UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)


☒
x		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
		SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: ~~March 31,~~September 30, 2020



☐o		TRANSITION REPORT PURSUANT TO SECTION 13 OF 15(d) OF THE
		SECURITIES EXCHANGE ACT OF 1934

For the transition period from: _____ to _____

Commission file number: ~~51018~~000-51018

THE BANCORP, INC.

(Exact name of registrant as specified in its charter)


Delaware		23-3016517
(State or other jurisdiction of incorporation or organization)		(IRS Employer Identification No.)

409 Silverside Road, Wilmington, DE 19809		(302) 385-5000
(Address of principal executive offices and zip code)		(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒x No ☐o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒x No ☐o

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.



Large accelerated filer ☐ o	Accelerated filer ☒ x	Non-accelerated filer ☐ o
Smaller reporting company ☐o	Emerging growth company ☐o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐o No ☒x

Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class	Trading Symbol(s)	Name of each Exchange on Which Registered
Common Stock, par value $1.00 per share	TBBK	Nasdaq Global Select

As of ~~May 5,~~October 30, 2020, there were ~~57,425,566~~57,590,874 outstanding shares of common stock, $1.00 par value.

THE BANCORP, INC

Form 10-Q Index


		Page
Part I Financial Information
Item 1	Financial Statements:	4

	Consolidated Balance Sheets – M~~arch~~ ~~31,~~September 30, 2020 (unaudited) and December 31, 2019	4

	Unaudited Consolidated Statements of Operations – Three and nine months ended Ma~~rch~~ ~~31,~~September 30, 2020 and ~~201~~20199	5

	Unaudited Consolidated Statements of Comprehensive Income – Three and nine months ended ~~March 31,~~September 30, 2020 and 2019	7

	Unaudited Consolidated Statements of Changes in Shareholders’ Equity – ~~Three~~Nine months ended ~~March 31,~~September 30, 2020 and 2019	8

	Unaudited Consolidated Statements of Cash Flows – ~~Three~~Nine months ended ~~March 31,~~September 30, 2020 and 2019	910

	Notes to Unaudited Consolidated Financial Statements	1011
~~Item 1A.~~	~~Risk Factors~~	39
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	4349

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	6775

Item 4.	Controls and Procedures	6775

Part II Other Information

Item 1.	Legal Proceedings	6876
Item 6.1A.	~~Exhibits~~Risk Factors	6976
Item 6.	Exhibits	79
~~Signatures~~		69
Signatures		80

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

THE BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED ~~BALANCE~~BALANCE SHEETS


	March 31,	December 31,	September 30,	December 31,
	2020	2019	2020	2019
	(unaudited)		(unaudited)
	(in thousands)		(in thousands)
ASSETS
Cash and cash equivalents
Cash and due from banks	$ 13,610	$ 19,928	$ 6,220	$ 19,928
Interest earning deposits at Federal Reserve Bank	105,978	924,544	294,758	924,544
Total cash and cash equivalents	119,588	944,472	300,978	944,472

Investment securities, available-for-sale, at fair value	1,353,278	1,320,692	1,264,903	1,320,692
Investment securities, held-to-maturity (fair value $83,002 at December 31, 2019)	-	84,387	-	84,387
Commercial loans held-for-sale, at fair value	1,716,450	1,180,546
Commercial loans, at fair value (held-for-sale at December 31, 2019)			1,849,947	1,180,546
Loans, net of deferred loan fees and costs	1,985,755	1,824,245	2,488,760	1,824,245
Allowance for credit losses	(14,883)	(10,238)	(15,727)	(10,238)
Loans, net	1,970,872	1,814,007	2,473,033	1,814,007
Federal Home Loan Bank and Atlantic Central Bankers Bank stock	1,142	5,342	1,368	5,342
Premises and equipment, net	17,148	17,538	15,849	17,538
Accrued interest receivable	15,660	13,619	18,852	13,619
Intangible assets, net	2,857	2,315	2,563	2,315
Deferred tax asset, net	12,797	12,538	7,952	12,538
Investment in unconsolidated entity, at fair value	34,273	39,154	31,783	39,154
Assets held-for-sale from discontinued operations	134,118	140,657	122,253	140,657
Other assets	79,925	81,696	79,821	81,696
Total assets	$ 5,458,108	$ 5,656,963	$ 6,169,302	$ 5,656,963

LIABILITIES
Deposits
Demand and interest checking	$ 4,512,949	$ 4,402,740	$ 4,882,834	$ 4,402,740
Savings and money market	178,174	174,290	505,928	174,290
Time deposits	-	475,000	-	475,000
Total deposits	4,691,123	5,052,030	5,388,762	5,052,030

Securities sold under agreements to repurchase	42	82	42	82
Short-term borrowings	140,000	-
Senior debt			98,222	-
Subordinated debentures	13,401	13,401	13,401	13,401
Long-term borrowings	40,813	40,991
Other long-term borrowings			40,462	40,991
Other liabilities	74,625	65,962	69,954	65,962
Total liabilities	4,960,004	5,172,466	5,610,843	5,172,466

SHAREHOLDERS' EQUITY
Common stock - authorized, 75,000,000 shares of $1.00 par value; 57,425,556 and 56,940,521
shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively	57,426	56,941
Common stock - authorized, 75,000,000 shares of $1.00 par value; 57,590,874 and 56,940,521
shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively			57,591	56,941
Treasury stock, at cost (100,000 shares)	(866)	(866)	(866)	(866)
Additional paid-in capital	372,984	371,633	376,751	371,633
Accumulated earnings	60,960	50,742
Retained earnings			104,282	50,742
Accumulated other comprehensive income	7,600	6,047	20,701	6,047
Total shareholders' equity	498,104	484,497	558,459	484,497

Total liabilities and shareholders' equity	$ 5,458,108	$ 5,656,963	$ 6,169,302	$ 5,656,963

The accompanying notes are an integral part of these consolidated statements.

‎

THE BANCORP, INC. AND SUBSIDIARIES

~~UNAUDITED~~UNAUDITED CONSOLIDATED ~~STATEMENTS~~STATEMENTS OF OPERATIONS

For the three months ended March 31,

2020

2019

(in thousands, except per share data)

Interest income

Loans, including fees

$              39,316

$              30,499

Investment securities:

Taxable interest

10,495

10,530

Tax-exempt interest

32

47

Interest earning deposits

1,623

2,502

51,466

43,578

Interest expense

Deposits

8,228

8,870

Short-term borrowings

165

503

Subordinated debentures

162

195

8,555

9,568

Net interest income

42,911

34,010

Provision for credit losses

3,579

1,700

Net interest income after provision for credit losses

39,332

32,310

Non-interest income

Service fees on deposit accounts

10

47

ACH, card and other payment processing fees

1,846

2,303

Prepaid, debit card and related fees

18,540

16,163

Net realized and unrealized gains (losses) on commercial loans originated for sale

(5,156)

10,763

Change in value of investment in unconsolidated entity

(45)

-

Leasing related income

833

695

Other

571

394

Total non-interest income

16,599

30,365

Non-interest expense

Salaries and employee benefits

22,741

23,840

Depreciation and amortization

844

974

Rent and related occupancy cost

1,419

1,428

Data processing expense

1,169

1,269

Printing and supplies

158

140

Audit expense

401

467

Legal expense

913

1,324

Amortization of intangible assets

147

383

FDIC insurance

2,589

1,929

Software

3,477

2,921

Insurance

623

594

Telecom and IT network communications

392

325

Consulting

255

635

Other

3,290

3,000

Total non-interest expense

38,418

39,229

Income from continuing operations before income taxes

17,513

23,446

Income tax expense
4,352

6,035

Net income from continuing operations

$              13,161

$              17,411

Discontinued operations

Income (loss) from discontinued operations before income taxes

(775)

805

Income tax expense (benefit)
(205)

286

Income (loss) from discontinued operations, net of tax

(570)

519

Net income

$              12,591

$              17,930



	For the three months ended September 30,		For the nine months ended September 30,
	2020	2019	2020	2019
	(in thousands, except per share data)
Interest income
Loans, including fees	$ 44,433	$ 35,302	$ 125,326	$ 95,749
Investment securities:
Taxable interest	7,911	10,485	28,594	32,649
Tax-exempt interest	28	43	87	133
Interest earning deposits	106	2,545	1,836	7,502
	52,478	48,375	155,843	136,033
Interest expense
Deposits	1,730	9,034	11,468	26,727
Short-term borrowings	1	1,595	181	2,624
Senior debt	633	-	633	-
Subordinated debentures	118	186	408	573
	2,482	10,815	12,690	29,924
Net interest income	49,996	37,560	143,153	106,109
Provision for credit losses	1,297	650	5,798	2,950
Net interest income after provision for credit losses	48,699	36,910	137,355	103,159

Non-interest income
Service fees on deposit accounts	8	8	23	69
ACH, card and other payment processing fees	1,760	2,590	5,313	7,414
Prepaid, debit card and related fees	19,434	16,134	56,647	48,137
Net realized and unrealized gains (losses) on commercial loans
originated for sale	684	13,704	(5,412)	24,319
Change in value of investment in unconsolidated entity	-	-	(45)	-
Leasing related income	1,519	589	2,795	2,311
Other	947	490	1,996	1,379
Total non-interest income	24,352	33,515	61,317	83,629

Non-interest expense
Salaries and employee benefits	26,417	24,526	74,650	70,192
Depreciation and amortization	785	885	2,457	2,825
Rent and related occupancy cost	1,376	1,432	4,191	4,304
Data processing expense	1,192	1,192	3,538	3,684
Printing and supplies	114	164	440	506
Audit expense	397	402	1,205	1,265
Legal expense	994	1,466	4,136	4,324
Amortization of intangible assets	147	382	441	1,148
FDIC insurance	2,180	860	7,687	4,884
Software	3,595	3,199	10,458	9,180
Insurance	741	663	2,059	1,874
Telecom and IT network communications	392	417	1,186	1,060
Consulting	410	934	1,011	2,576
SEC Settlement	-	1,400	-	1,400
Lease termination expense	-	-	-	908
Other	3,286	4,129	9,605	10,669
Total non-interest expense	42,026	42,051	123,064	120,799
Income from continuing operations before income taxes	31,025	28,374	75,608	65,989
Income tax expense	7,894	7,975	19,033	17,585
Net income from continuing operations	$ 23,131	$ 20,399	$ 56,575	$ 48,404
Discontinued operations
Income (loss) from discontinued operations before income taxes	(1,671)	151	(2,720)	1,875
Income tax expense (benefit)	(1,794)	125	(2,058)	574

Net income per share from continuing operations - basic

$                  0.23

$                  0.31

Net income (loss) per share from discontinued operations - basic

$                (0.01)

$                  0.01

Net income per share - basic

$                  0.22

$                  0.32

Net income per share from continuing operations - diluted

$                  0.23

$                  0.31

Net income (loss) per share from discontinued operations - diluted

$                (0.01)

$                  0.01

Net income per share - diluted

$                  0.22

$                  0.32

Income (loss) from discontinued operations, net of tax	123	26	(662)	1,301
Net income	$ 23,254	$ 20,425	$ 55,913	$ 49,705

Net income per share from continuing operations - basic	$ 0.40	$ 0.36	$ 0.98	$ 0.85
Net income (loss) per share from discontinued operations - basic	$ -	$ -	$ (0.01)	$ 0.02
Net income per share - basic	$ 0.40	$ 0.36	$ 0.97	$ 0.87

Net income per share from continuing operations - diluted	$ 0.40	$ 0.36	$ 0.97	$ 0.85
Net income (loss) per share from discontinued operations - diluted	$ -	$ -	$ (0.01)	$ 0.02
Net income per share - diluted	$ 0.40	$ 0.36	$ 0.96	$ 0.87

The accompanying notes are an integral part of these consolidated statements.

‎

THE BANCORP, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OFOF COMPREHENSIVE INCOME



	For the three months ended March 31,		For the three months ended September 30,		For the nine months ended September 30,
	2020	2019	2020	2019	2020	2019
	(in thousands)		(in thousands)

Net income	$ 12,591	$ 17,930	$ 23,254	$ 20,425	$ 55,913	$ 49,705
Other comprehensive income net of reclassifications into net income:
Other comprehensive income, net of reclassifications into net income:

Other comprehensive income
Securities available-for-sale:
Change in net unrealized gain during the period	2,122	11,844
Change in net unrealized gain (loss) during the period			(114)	5,800	20,068	31,890
Amortization of losses previously held as available-for-sale	5	7	-	7	5	22
Other comprehensive income	2,127	11,851	(114)	5,807	20,073	31,912

Income tax expense related to items of other comprehensive income
Securities available-for-sale:
Change in net unrealized gain during the period	573	3,199
Change in net unrealized gain (loss) during the period			(31)	1,566	5,418	8,610
Amortization of losses previously held as available-for-sale	1	2	-	2	1	6
Income tax expense related to items of other comprehensive income	574	3,201	(31)	1,568	5,419	8,616

Other comprehensive income net of tax and reclassifications into net income	1,553	8,650
Other comprehensive income (loss), net of tax and reclassifications into net income			(83)	4,239	14,654	23,296
Comprehensive income	$ 14,144	$ 26,580	$ 23,171	$ 24,664	$ 70,567	$ 73,001

The accompanying notes are an integral part of these consolidated statements.

THE BANCORP, INC. AND SUBSIDIARIES

~~UNAUDITED~~UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY


For the nine months ended September 30, 2020
(in thousands, except share data)

					Retained	Accumulated
	Common			Additional	earnings/	other
	stock	Common	Treasury	paid-in	(accumulated	comprehensive
	shares	stock	stock	capital	deficit)	income	Total

Balance at January 1, 2020	56,940,521	$ 56,941	$ (866)	$ 371,633	$ 50,742	$ 6,047	$ 484,497
Adoption of current expected credit loss
accounting, net of taxes	-	-	-	-	(2,373)	-	(2,373)
Net income	-	-	-	-	12,591	-	12,591
Common stock issued from option exercises,
net of tax benefits	74,000	74	-	546	-	-	620
Common stock issued from restricted units,
net of tax benefits	411,035	411	-	(411)	-	-	-
Stock-based compensation	-	-	-	1,216	-	-	1,216
Other comprehensive income net of
reclassification adjustments and tax	-	-	-	-	-	1,553	1,553
Balance at March 31, 2020	57,425,556	$ 57,426	$ (866)	$ 372,984	$ 60,960	$ 7,600	$ 498,104

Net income	-	-	-	-	20,068	-	20,068
Common stock issued from option exercises,
net of tax benefits	129,752	129	-	(129)	-	-	-
Stock-based compensation	-	-	-	1,723	-	-	1,723
Other comprehensive income net of
reclassification adjustments and tax	-	-	-	-	-	13,184	13,184
Balance at June 30, 2020	57,555,308	$ 57,555	$ (866)	$ 374,578	$ 81,028	$ 20,784	$ 533,079

Net income	-	-	-	-	23,254	-	23,254
Common stock issued from restricted units,
net of tax benefits	35,566	36	-	(36)	-	-	-
Stock-based compensation	-	-	-	2,209	-	-	2,209
Other comprehensive income net of
reclassification adjustments and tax	-	-	-	-	-	(83)	(83)
Balance at September 30, 2020	57,590,874	$ 57,591	$ (866)	$ 376,751	$ 104,282	$ 20,701	$ 558,459

The accompanying notes are an integral part of these consolidated statements.

‎

THE BANCORP, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY


For the three months ended March 31, 2020
For the nine months ended September 30, 2019									For the nine months ended September 30, 2019
(in thousands, except share data)	(in thousands, except share data)								(in thousands, except share data)
														Retained	Accumulated
							Accumulated			Common			Additional	earnings/	other
		Common			Additional	Accumulated	other			stock	Common	Treasury	paid-in	(accumulated	comprehensive
		stock	Common	Treasury	paid-in	earnings	comprehensive			shares	stock	stock	capital	deficit)	(loss)/income	Total
		shares	stock	stock	capital	(deficit)	income	Total

Balance at January 1, 2020		56,940,521	$ 56,941	$ (866)	$ 371,633	$ 50,742	$ 6,047	$ 484,497
Adoption of current expected credit loss
accounting, net of taxes		-	-	-	-	(2,373)	-	(2,373)
Balance at January 1, 2019										56,446,088	$ 56,446	$ (866)	$ 366,181	$ (817)	$ (14,168)	406,776
Net income		-	-	-	-	12,591	-	12,591		-	-	-	-	17,930	-	17,930
Common stock issued from option exercises,
net of tax benefits		74,000	74	-	546	-	-	620
Common stock issued from restricted units,
net of tax benefits		411,035	411	-	(411)	-	-	-		121,916	122	-	(122)	-	-	-
Stock-based compensation		-	-	-	1,216	-	-	1,216		-	-	-	1,424	-	-	1,424
Other comprehensive income net of
reclassification adjustments and tax		-	-	-	-	-	1,553	1,553		-	-	-	-	-	8,650	8,650
Balance at March 31, 2019										56,568,004	$ 56,568	$ (866)	$ 367,483	$ 17,113	$ (5,518)	$ 434,780

Balance at March 31, 2020		57,425,556	$ 57,426	$ (866)	$ 372,984	$ 60,960	$ 7,600	$ 498,104
Net income										-	-	-	-	11,350	-	11,350
Common stock issued from restricted units,
net of tax benefits										306,952	307	-	(307)	-	-	-
Stock-based compensation										-	-	-	1,595	-	-	1,595
Other comprehensive income net of
reclassification adjustments and tax										-	-	-	-	-	10,407	10,407
Balance at June 30, 2019										56,874,956	$ 56,875	$ (866)	$ 368,771	$ 28,463	$ 4,889	$ 458,132

Net income										-	-	-	-	20,425	-	20,425
Common stock issued from restricted units,
net of tax benefits										35,565	36	-	(36)	-	-	-
Stock-based compensation										-	-	-	1,378	-	-	1,378
Other comprehensive income net of
reclassification adjustments and tax										-	-	-	-	-	4,239	4,239
Balance at September 30, 2019										56,910,521	$ 56,911	$ (866)	$ 370,113	$ 48,888	$ 9,128	$ 484,174

For the three months ended March 31, 2019
(in thousands, except share data)

Accumulated

Common

Additional

Accumulated

other

stock

Common

Treasury

paid-in

earnings

comprehensive

shares

stock

stock

capital

(deficit)

(loss)/income

Total

Balance at January 1, 2019

56,446,088

$           56,446

$           (866)

$           366,181

$                (817)

$               (14,168)

406,776
Net income

-

-

-

-

17,930

-

17,930
Common stock issued from restricted units,

net of tax benefits

121,916

122

-

(122)

-

-

-
Stock-based compensation

-

-

-

1,424

-

-

1,424
Other comprehensive income net of

reclassification adjustments and tax

-

-

-

-

-

8,650

8,650

Balance at March 31, 2019

56,568,004

$           56,568

$           (866)

$           367,483

$             17,113

$                 (5,518)

$              434,780

The accompanying notes are an integral part of these consolidated statements.

‎

THE BANCORP, INC. AND SUBSIDIARIES

~~UNAUDITED~~UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS



	For the three months		For the nine months
	ended March 31,		ended September 30,
	2020	2019	2020	2019
	(in thousands)		(in thousands)
Operating activities
Net income from continuing operations	$ 13,161	$ 17,411	$ 56,575	$ 48,404
Net income (loss) from discontinued operations	(570)	519	(662)	1,301
Adjustments to reconcile net income to net cash (used in) provided by operating activities
Depreciation and amortization	991	1,357	2,898	3,973
Provision for credit losses	3,579	1,700	5,798	2,950
Net amortization of investment securities discounts/premiums	4,459	4,149	13,929	14,270
Stock-based compensation expense	1,216	1,424	5,149	4,396
Loans originated for sale	(541,616)	(403,241)	(683,696)	(1,099,719)
Sale of commercial loans originated for resale	2,535	491,005
Sales and payments of commercial loans originated for resale			10,586	1,232,041
Loss (gain) on commercial loans originated for resale	144	(11,198)	126	(25,228)
Loss (gain) from discontinued operations	536	(67)
Loss from discontinued operations			668	191
Fair value adjustment on investment in unconsolidated entity	45	-	45	-
Change in fair value of loans held-for-sale	2,855	(329)
Change in fair value of commercial loans, at fair value			3,054	(1,562)
Change in fair value of derivatives	2,158	764	2,233	2,471
Increase in accrued interest receivable	(2,041)	(1,154)	(5,233)	(1,145)
Decrease (increase) in other assets	3,180	(13,483)
Increase in other liabilities	1,975	10,125
Net cash (used in) provided by operating activities	(507,393)	98,982
(Increase) decrease in other assets			8,050	(22,095)
Change in fair value of discontinued assets held-for-sale			-	123
Increase (decrease) in other liabilities			(2,770)	2,949
Net cash provided by (used in) operating activities			(583,250)	163,320

Investing activities
Purchase of investment securities available-for-sale	(12,000)	(69,901)	(27,658)	(157,480)
Proceeds from redemptions and prepayments of securities available-for-sale	61,487	48,556	173,892	122,438
Net cash paid due to acquisitions, net of cash acquired	(3,920)	-	(3,920)	-
Net decrease in repossessed assets			10,529	-
Net increase in loans	(153,273)	(5,944)	(672,666)	(179,806)
Net decrease in discontinued loans held-for-sale	4,871	6,478	13,710	28,939
Purchases of premises and equipment	(380)	(208)	(999)	(1,824)
Change in receivable from investment in unconsolidated entity	83	-	45	123
Return of investment in unconsolidated entity	4,836	1,015	7,326	9,842
Decrease in discontinued assets held-for-sale	1,132	3,328	4,026	6,671
Net used in investing activities	(97,164)	(16,676)
Net cash used in investing activities			(495,715)	(171,097)

Financing activities
Net (decrease) increase in deposits	(360,907)	89,584
Net increase in deposits			336,732	409,983
Net decrease in securities sold under agreements to repurchase	(40)	-	(40)	-
Proceeds of short-term borrowings	140,000	-
Proceeds of senior debt offering			98,160	-
Proceeds from the issuance of common stock	620	-	619	-
Net cash (used in) provided by financing activities	(220,327)	89,584
Net cash provided by financing activities			435,471	409,983

Net (decrease) increase in cash and cash equivalents	(824,884)	171,890
Net increase (decrease) in cash and cash equivalents			(643,494)	402,206

Cash and cash equivalents, beginning of period	944,472	554,302	944,472	554,302

Cash and cash equivalents, end of period	$ 119,588	$ 726,192	$ 300,978	$ 956,508

Supplemental disclosure:
Interest paid	$ 7,490	$ 9,498	$ 11,098	$ 28,871
Taxes paid	$ 1,093	$ 1,425	$ 16,694	$ 15,037
Non-cash investing and financing activities
Investment securities purchased and not settled	$ -	$ 61,527
Investment securities transferred in securitization transaction	$ -	$ 41,633	$ -	$ 93,191
Loan transferred in acquisition	$ 3,961	$ -
Transfers of discontinued loans to other real estate owned	$ -	$ 5,295
Loans settled in acquisition			$ 3,961	$ -
Transfers of discontinued loans to discontinued other real estate owned			$ 3,780	$ 5,295
Leased vehicles transferred to repossessed assets			$ 15,318	$ -

The accompanying notes are an integral part of these consolidated statements.

‎

THE BANCORP, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Structure of Company

The Bancorp, Inc. ~~(the Company)~~, or the Company, is a Delaware corporation and a registered financial holding company. Its primary subsidiary is The Bancorp Bank, ~~(the Bank)~~or the Bank, which is wholly owned by the Company. The Bank is a Delaware chartered commercial bank located in Wilmington, Delaware and is a Federal Deposit Insurance Corporation, ~~(FDIC)~~or the FDIC, insured institution. In its continuing operations, the Bank has four primary lines of specialty lending: securities-backed lines of credit, ~~(SBLOC)~~or SBLOC, and cash value of insurance-backed lines of credit, ~~(IBLOC),~~or IBLOC, leasing (direct lease financing), Small Business Administration, ~~(SBA)~~or SBA, loans and loans generated for sale into capital markets primarily through commercial loan securitizations, ~~(CMBS).~~or CMBS. In the third quarter of 2020, the Company decided to retain the CMBS loans on its balance sheet and no future securitizations are currently planned. Through the Bank, the Company also provides banking services nationally, which include prepaid and debit cards, private label banking, deposit accounts to investment advisors’ customers, card payment and other payment processing.

The Company and the Bank are subject to regulation by certain state and federal agencies and, accordingly, they are examined periodically by those regulatory authorities. As a consequence of the extensive regulation of commercial banking activities, the Company’s and the Bank’s businesses may be affected by state and federal legislation and regulations.

Note 2. Significant Accounting Policies

Basis of Presentation

The financial statements of the Company, as of ~~March 31,~~September 30, 2020 and for the three and nine month periods ended ~~March 31,~~September 30, 2020 and 2019, are unaudited. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America, ~~(U.S. GAAP)~~or U.S. GAAP, have been condensed or omitted in this Form 10-Q pursuant to the rules and regulations of the Securities and Exchange Commission, ~~(SEC).~~or the SEC. However, in the opinion of management, these interim financial statements include all necessary adjustments to fairly present the results of the interim periods presented. The unaudited interim consolidated financial statements should be read in conjunction with the audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, ~~(2019~~or the 2019 Form ~~10-K Report).~~10-K. The results of operations for the ~~three~~nine month period ended ~~March 31,~~September 30, 2020 may not necessarily be indicative of the results of operations for the full year ending December 31, 2020.

Revenue Recognition

The Company’s revenue streams that are in the scope of Accounting Standards Codification (ASC) 606 include prepaid and debit card, card payment, ACH and deposit processing and other fees. The Company recognizes revenue when the performance obligations related to the transfer of goods or services under the terms of a contract are satisfied. Some obligations are satisfied at a point in time while others are satisfied over a period of time. Revenue is recognized as the amount of consideration to which the Company expects to be entitled, to in exchange for transferring goods or services to a customer. When consideration includes a variable component, the amount of consideration attributable to variability is included in the transaction price only to the extent it is probable that significant revenue recognized will not be reversed when uncertainty associated with the variable consideration is subsequently resolved. The Company’s contracts generally do not contain terms that require significant judgment to determine the variability impacting the transaction price.

A performance obligation is deemed satisfied when the control over goods or services is transferred to the customer. Control is transferred to a customer either at a point in time or over time. To determine when control is transferred at a point in time, the Company considers indicators, including but not limited to the right to payment for the asset, transfer of significant risk and rewards of ownership of the asset and acceptance of the asset by the customer. When control is transferred over a period of time, for different performance obligations, either the input or output method is used to measure progress for the transfer. The measure of progress used to assess completion of the performance obligation varies between performance obligations and may be based on time throughout the period of service or on the value of goods and services transferred to the customer. As each distinct service or activity is performed, the Company transfers control to the customer based on the services performed as the customer simultaneously receives the benefits of those services. This timing of revenue recognition aligns with the resolution of any uncertainty related to variable consideration. Costs incurred to obtain a revenue producing contract generally are expensed when incurred, as a practical expedient, asbecause the contractual period for the majority of contracts is one year or less. The Company’s revenue streams that are in the scope of Accounting Standards Codification (ASC) 606 include prepaid and debit card, card payment, ACH and deposit processing and other fees. The fees on those revenue streams are generally assessed and collected as the transaction occurs, or on a monthly or quarterly basis. The Company has completed its review of the contracts and other agreements that are within the scope of revenue guidance and did not identify any material changes to the timing or amount of revenue recognition. The Company’s accounting policies did not change materially since the principles of revenue recognition in ~~American~~Accounting Standards Update (ASU) 2014-09, “Revenue from Contracts with Customers”are largely consistent

with previous practices already implemented and applied by the Company. The vast majority of the Company’s services related to its revenues are performed, earned and recognized monthly.

Prepaid and debit card fees primarily include fees for services related to reconciliation, fraud detection, regulatory compliance and other services which are performed and earned daily or monthly, and are also billed and collected on a monthly basis. Accordingly, there is no significant component of the services the Company performs or related revenues which are deferred. The Company earns transactional and/or interchange fees on prepaid card accounts when transactions occur, and revenue is billed and collected monthly or quarterly. Certain volume or transaction based interchange expenses paid to payment networks such as Visa, reduce revenue which is presented net on the income statement. Card payment and ACH processing fees include transaction fees earned for processing merchant transactions. Revenue is recognized when a cardholder’s transaction is approved and settled, or monthly. ACH processing fees are earned on a per item basis, as the transactions are processed for third-party clients, and are also billed and collected monthly. Service charges on deposit accounts include fees and other charges the Company receives to provide various services, including, but not limited to, account maintenance, check writing, wire transfer and other services normally associated with deposit accounts. Revenue for these services is recognized monthly as the services are performed. The Company’s customer contracts do not typically have performance obligations, and fees are collected and earned when the transaction occurs. The Company may, from time to time, waive certain fees for customers, but generally does not reduce the transaction price to reflect variability for future reversals due to the insignificance of the amounts. Waiver of fees reduces the revenue in the period the waiver is granted to the customer.

Leases

The Company determines if an arrangement is a lease at inception. Operating lease right-of-use (ROU) assets and operating lease liabilities are included in our consolidated financial statements. ROU assets represent our right-of-use of an underlying asset for the lease term, and lease liabilities represent our obligation to make lease payments pursuant to our leases. The ROU assets and liabilities are recognized at commencement of the lease based on the present value of lease payments over the lease term. To determine the present value of lease payments, the Company uses its incremental borrowing rate. The lease term may include options to extend or terminate the lease when it is reasonably certain that wethe Company will exercise that option. Lease expense is recognized on a straight-line basis over the lease term.

Current Expected Credit Losses

For loans held for investment at amortized cost, the Company, in 2020, began to utilize a current expected credit loss, or CECL, approach to determine the allowance for credit losses. CECL requires loss estimates for the remaining estimated life of the financial asset using historical experience, current conditions, and reasonable and supportable forecasts.

Risks and Uncertainties

ASC 275 addresses disclosures when it is reasonably possible that estimates in the financial statements may change in future periods. The ultimate severity of the economic impact of Coronavirus is not known, but its negative impact may exceed the effect of current or future government mitigation efforts, which could impact loan performance. Additionally, under regulatory guidance loans may be granted six month payment deferrals without classification as non-accrual, delinquency or troubled debt restructuring, barring other information which would require such classification. ~~We have~~The Company has followed the guidance of regulators and ~~are~~is granting such deferrals, but the duration of the crisis is uncertain and government actions after that period are unknown. Accordingly, our future estimates for the provision for ~~loan~~credit losses could increase while the estimated values of loans accounted for on the basis of fair value could decrease, either of which would reduce our income.

Senior Debt

On August 13, 2020, the Company issued $100 million of senior debt with a maturity date of August 15, 2025, and a 4.75% interest rate, with interest paid semi-annually on March 15 and September 15. The Senior Notes are the Company’s direct, unsecured and unsubordinated obligations and rank equal in priority with all of our existing and future unsecured and unsubordinated indebtedness and senior in right of payment to all of our existing and future subordinated indebtedness.

Note 3. Stock-based Compensation

The Company recognizes compensation expense for stock options in accordance with Financial Accounting Standards Board (FASB) ~~Accounting Standards Codification (ASC)~~ASC 718, “Stock Based Compensation”. The expense of the option is generally measured at fair value at the grant date with compensation expense recognized over the service period, which is typically the vesting period. For grants subject to a service condition, the Company utilizes the Black-Scholes option-pricing model to estimate the fair value of each option on the date of grant. The Black-Scholes model takes into consideration the exercise price and expected life of the options, the current price of the underlying stock and its expected volatility, the expected dividends on the stock and the current risk-free interest rate for the expected life of the option. The Company’s estimate of the fair value of a stock option is based on expectations derived from historical experience and may not

necessarily equate to its market value when fully vested. In accordance with ASC 718, the Company estimates the number of options for which the requisite service is expected to be rendered. At ~~March 31,~~September 30, 2020, the Company had ~~three~~4 active stock-based compensation ~~plans which~~plans. The 2020 equity compensation plan was approved at the annual meeting in May 2020. Employees and directors of the Company and the Bank and consultants (with restrictions) are eligible to participate in the plan.The option term may not exceed 10 years from the date of the grant. An aggregate of 3,300,000 shares of common stock were reserved for issuance under the plan. Restricted stock units may also be granted under the plan with conditions similar to those for options. The plan is more fully described in the ~~2019 Form 10-K Report.~~ proxy for the May 2020 annual meeting.

The Company ~~did not grant any~~granted 300,000 stock options with a vesting period of four years during the ~~three~~nine month period ended ~~March 31,~~September 30, 2020. The weighted average grant-date fair value was $3.02. The Company granted 65,104 stock options with a vesting period of 4four years during the ~~three~~nine month period ended ~~March 31,~~September 30, 2019. The weighted average grant-date fair value was $3.84.There were 74,000 common stock options exercised in the ~~three~~nine month period ended ~~March 31,~~September 30, 2020, and no0 common stock options ~~were~~ exercised ~~during~~in the ~~three~~nine month period ended ~~March 31,~~September 30, 2019.

A summary of the Company’s stock options is presented below.



			Weighted average				Weighted average
			remaining				remaining
		Weighted average	contractual	Aggregate		Weighted average	contractual	Aggregate
	Shares	exercise price	term (years)	intrinsic value	Shares	exercise price	term (years)	intrinsic value
Outstanding at January 1, 2020	1,311,604	$ 8.24	3.11	$ 6,203,523	1,311,604	$ 8.24	3.11	$ 6,203,523
Granted	-	-	-	-	300,000	6.87	3.71	531,000
Exercised	-	-	-	-	(74,000)	8.38	-	310,280
Expired	(74,000)	8.38	-	-	(147,000)	7.81	-	-
Forfeited	(8,000)	9.39	-	-	(8,000)	9.39	-	-
Outstanding at March 31, 2020	1,229,604	$ 8.22	2.95	$ -
Exercisable at March 31, 2020	1,105,776	$ 8.31	2.47	$ -
Outstanding at September 30, 2020					1,382,604	$ 7.97	4.31	$ 1,372,257
Exercisable at September 30, 2020					1,033,776	$ 8.27	2.58	$ 837,839

The Company ~~did not grant any~~granted 1,531,702 restricted stock units (RSUs) in the first ~~three~~nine months of ~~2020.~~2020 of which 1,387,602 have a vesting period of two years and nine months and 144,100 have a vesting period of one year. At issuance, the 1,531,702 RSUs granted in the first nine months of 2020 had a fair value of $6.87 per unit. In the first ~~three~~nine months of 2019, the Company granted 930,831 RSUs of which 863,331 had a vesting period of 3three years and 67,500 had a vesting period of one year. The 930,831 RSUs granted in the first ~~three~~nine months of 2019 had a fair value of $8.57 per unit.

A summary of the status of the Company’s RSUs is presented below.



		Weighted average	Average remaining
		grant date	contractual
	Shares	fair value	term (years)
Outstanding at January 1, 2020	1,253,927	$ 8.87	1.64
Granted	1,531,702	6.87	2.23
Vested	(576,356)	8.64	-
Forfeited	(12,971)	9.10	-
Outstanding at September 30, 2020	2,196,302	$ 7.53	1.90

Weighted average

Average remaining

grant date

contractual

Shares

fair value

term (years)
Outstanding at January 1, 2020
1,253,927

$ 8.87

1.64
Granted
-

-

-
Vested
(411,038)

7.96

-
Forfeited
(10,351)

9.66

-
Outstanding at March 31, 2020
832,538

$ 9.31

1.49

As of ~~March 31,~~September 30, 2020, there was a total of ~~$6.0~~$13.4 million of unrecognized compensation cost related to unvested awards under share-based plans. This cost is expected to be recognized over a weighted average period of approximately ~~1.43~~2.1 years. Related compensation expense for the ~~three~~nine months ended ~~March 31,~~September 30, 2020 and 2019 was ~~$1.2~~$5.1 million and ~~$1.4~~$4.4 million, respectively. The total issuance date fair value of RSUs vested and options exercised during the ~~three~~nine months ended ~~March 31,~~September 30, 2020 and 2019 was ~~$3.5~~$5.3 million and ~~$589,000,~~$3.8 million, respectively. The total intrinsic value of the options exercised and stock units vested in those respective periods was ~~$5.3~~$6.5 million and ~~$1.0~~$4.3 million, respectively.

For the periods ended ~~March 31,~~September 30, 2020 and 2019, the Company estimated the fair value of each stock option grant on the date of grant using the Black-Scholes options pricing model with the following weighted average assumptions:



	March 31,		September 30,
	2020	2019	2020	2019
Risk-free interest rate	-	2.63%	0.68%	2.63%
Expected dividend yield	-	-	-	-
Expected volatility	-	0% - 41.8%	45.20%	41.83%
Expected lives (years)	-	1.0 - 6.3	1.0 - 6.3	1.0 - 6.3

Expected volatility is based on the historical volatility of the Company’s stock and peer group comparisons over the expected life of the grant. The risk-free rate for periods within the expected life of the option is based on the U.S. Treasury strip rate in effect at the time of the grant. The life of the option is based on historical factors which include the contractual term, vesting period, exercise behavior and employee terminations. In accordance with the ASC 718, Stock Based Compensation, stock based compensation expense for the period ended ~~March 31,~~September 30, 2020 is based on awards that are ultimately expected to vest and has been reduced for estimated forfeitures. The Company estimated forfeitures using historical data based upon the groups identified by management.

Note 4. Earnings Per Share

The Company calculates earnings per share under ASC 260, “Earnings Per Share”. Basic earnings per share exclude dilution and are computed by dividing income available to common shareholders by the weighted average common shares outstanding during the period. Diluted earnings per share takes into account the potential dilution that could occur if securities or other contracts to issue common stock were exercised and converted into common stock.

The following tables show the Company’s earnings per share for the periods presented:



	For the three months ended			For the three months ended
	March 31, 2020			September 30, 2020
	Income	Shares	Per share	Income	Shares	Per share
	(numerator)	(denominator)	amount	(numerator)	(denominator)	amount

	(dollars in thousands except share and per share data)			(dollars in thousands except share and per share data)
Basic earnings per share from continuing operations
Net earnings available to common shareholders	$ 13,161	57,220,844	$ 0.23	$ 23,131	57,588,168	$ 0.40
Effect of dilutive securities
Common stock options and restricted stock units	-	705,941	-	-	883,024	-
Diluted earnings per share
Net earnings available to common shareholders	$ 13,161	57,926,785	$ 0.23	$ 23,131	58,471,192	$ 0.40

��

For the three months ended

March 31, 2020

Income

Shares

Per share

(numerator)

(denominator)

amount

(dollars in thousands except share and per share data)
Basic loss per share from discontinued operations

Net loss available to common shareholders

$                  (570)

57,220,844

$                 (0.01)
Effect of dilutive securities

Common stock options and restricted stock units

-

-

-
Diluted loss per share

Net loss available to common shareholders

$                  (570)

57,220,844

$                 (0.01)



	For the three months ended
	September 30, 2020
	Income	Shares	Per share
	(numerator)	(denominator)	amount

	(dollars in thousands except share and per share data)
Basic earnings per share from discontinued operations
Net earnings available to common shareholders	$ 123	57,588,168	$ -
Effect of dilutive securities
Common stock options and restricted stock units	-	883,024	-
Diluted earnings per share
Net earnings available to common shareholders	$ 123	58,471,192	$ -

For the three months ended

March 31, 2020

Income

Shares

Per share

(numerator)

(denominator)

amount

(dollars in thousands except share and per share data)
Basic earnings per share

Net earnings available to common shareholders

$               12,591

57,220,844

$                  0.22
Effect of dilutive securities

Common stock options and restricted stock units

-

705,941

-
Diluted earnings per share

Net earnings available to common shareholders

$               12,591

57,926,785

$                  0.22



	For the three months ended
	September 30, 2020
	Income	Shares	Per share
	(numerator)	(denominator)	amount

	(dollars in thousands except share and per share data)
Basic earnings per share
Net earnings available to common shareholders	$ 23,254	57,588,168	$ 0.40
Effect of dilutive securities
Common stock options and restricted stock units	-	883,024	-
Diluted earnings per share
Net earnings available to common shareholders	$ 23,254	58,471,192	$ 0.40

Stock options for 1,229,604 shares, exercisable at prices between $6.75 and $10.45 per share, were outstanding at March 31, 2020, and accordingly were not included in the dilutive earnings per share computation because the exercise price per share was greater than the average market price. Thus, all options outstanding were anti-dilutive.

For the three months ended

March 31, 2019

Income

Shares

Per share

(numerator)

(denominator)

amount

(dollars in thousands except share and per share data)
Basic earnings per share from continuing operations

Net earnings available to common shareholders

$               17,411

56,522,015

$                  0.31
Effect of dilutive securities

Common stock options and restricted stock units

-

354,647

-
Diluted earnings per share

Net earnings available to common shareholders

$               17,411

56,876,662

$                  0.31

For the three months ended

March 31, 2019

Income

Shares

Per share

(numerator)

(denominator)

amount

(dollars in thousands except share and per share data)
Basic earnings per share from discontinued operations

Net earnings available to common shareholders

$                    519

56,522,015

$                  0.01
Effect of dilutive securities

Common stock options and restricted stock units

-

354,647

-
Diluted earnings per share

Net earnings available to common shareholders

$                    519

56,876,662

$                  0.01

For the three months ended

March 31, 2019

Income

Shares

Per share

(numerator)

(denominator)

amount

(dollars in thousands except share and per share data)
Basic earnings per share

Net earnings available to common shareholders

$               17,930

56,522,015

$                  0.32
Effect of dilutive securities

Common stock options and restricted stock units

-

354,647

-
Diluted earnings per share

Net earnings available to common shareholders

$               17,930

56,876,662

$                  0.32

~~Stock options for 919,000~~1,056,604 shares, exercisable at prices between $6.75 and $8.57 per share, were outstanding at ~~March 31,~~September 30, 2020, and included in the dilutive earnings per share computation. Stock options for 326,000 were anti-dilutive and not included in the earnings per share calculation.



	For the nine months ended
	September 30, 2020
	Income	Shares	Per share
	(numerator)	(denominator)	amount
	(dollars in thousands except share and per share data)
Basic earnings per share from continuing operations
Net earnings available to common shareholders	$ 56,575	57,433,477	$ 0.98
Effect of dilutive securities
Common stock options and restricted stock units	-	618,356	(0.01)
Diluted earnings per share
Net earnings available to common shareholders	$ 56,575	58,051,833	$ 0.97



	For the nine months ended
	September 30, 2020
	Income	Shares	Per share
	(numerator)	(denominator)	amount
	(dollars in thousands except share and per share data)
Basic loss per share from discontinued operations
Net loss available to common shareholders	$ (662)	57,433,477	$ (0.01)
Effect of dilutive securities
Common stock options and restricted stock units	-	618,356	-
Diluted loss per share
Net loss available to common shareholders	$ (662)	58,051,833	$ (0.01)



	For the nine months ended
	September 30, 2020
	Income	Shares	Per share
	(numerator)	(denominator)	amount

	(dollars in thousands except share and per share data)
Basic earnings per share
Net earnings available to common shareholders	$ 55,913	57,433,477	$ 0.97
Effect of dilutive securities
Common stock options and restricted stock units	-	618,356	(0.01)
Diluted earnings per share
Net earnings available to common shareholders	$ 55,913	58,051,833	$ 0.96

Stock options for 1,056,604 shares, exercisable at prices between $6.75 and $8.57 per share, were outstanding at September 30, 2020, and included in the dilutive earnings per share computation. Stock options for 326,000 were anti-dilutive and not included in the earnings per share calculation.



	For the three months ended
	September 30, 2019
	Income	Shares	Per share
	(numerator)	(denominator)	amount

	(dollars in thousands except share and per share data)
Basic earnings per share from continuing operations
Net earnings available to common shareholders	$ 20,399	56,907,815	$ 0.36
Effect of dilutive securities
Common stock options and restricted stock units	-	505,482	-
Diluted earnings per share
Net earnings available to common shareholders	$ 20,399	57,413,297	$ 0.36



	For the three months ended
	September 30, 2019
	Income	Shares	Per share
	(numerator)	(denominator)	amount

	(dollars in thousands except share and per share data)
Basic earnings per share from discontinued operations
Net earnings available to common shareholders	$ 26	56,907,815	$ -
Effect of dilutive securities
Common stock options and restricted stock units	-	505,482	-
Diluted earnings per share
Net earnings available to common shareholders	$ 26	57,413,297	$ -



	For the three months ended
	September 30, 2019
	Income	Shares	Per share
	(numerator)	(denominator)	amount

	(dollars in thousands except share and per share data)
Basic earnings per share
Net earnings available to common shareholders	$ 20,425	56,907,815	$ 0.36
Effect of dilutive securities
Common stock options and restricted stock units	-	505,482	-
Diluted earnings per share
Net earnings available to common shareholders	$ 20,425	57,413,297	$ 0.36

Stock options for 984,104 shares, exercisable at prices between $6.75 and $8.57 per share, were outstanding at September 30, 2019, and included in the dilutive earnings per shares computation shares because the exercise price per share was less than the average market price. Stock options for 357,500 were anti-dilutive and not included in the earnings per share calculation.



	For the nine months ended
	September 30, 2019
	Income	Shares	Per share
	(numerator)	(denominator)	amount

	(dollars in thousands except share and per share data)
Basic earnings per share from continuing operations
Net earnings available to common shareholders	$ 48,404	56,712,084	$ 0.85
Effect of dilutive securities
Common stock options and restricted stock units	-	440,287	-
Diluted earnings per share
Net earnings available to common shareholders	$ 48,404	57,152,371	$ 0.85



	For the nine months ended
	September 30, 2019
	Income	Shares	Per share
	(numerator)	(denominator)	amount

	(dollars in thousands except share and per share data)
Basic earnings per share from discontinued operations
Net earnings available to common shareholders	$ 1,301	56,712,084	$ 0.02
Effect of dilutive securities
Common stock options and restricted stock units	-	440,287	-
Diluted earnings per share
Net earnings available to common shareholders	$ 1,301	57,152,371	$ 0.02



	For the nine months ended
	September 30, 2019
	Income	Shares	Per share
	(numerator)	(denominator)	amount

	(dollars in thousands except share and per share data)
Basic earnings per share
Net earnings available to common shareholders	$ 49,705	56,712,084	$ 0.87
Effect of dilutive securities
Common stock options and restricted stock units	-	440,287	-
Diluted earnings per share
Net earnings available to common shareholders	$ 49,705	57,152,371	$ 0.87

Stock options for 984,104 shares, exercisable at prices between $6.75 and $8.57 per share, were outstanding at September 30, 2019, and included in dilutive earnings per share computation shares because the exercise price per share was less than the average market price. Stock options for ~~422,604~~357,500 were anti-dilutive and not included in the earnings per share calculation.

Note 5. Investment Securities

In March 2020, the Company transferred the ~~four~~4 securities previously comprising its held-to-maturity securities portfolio to available-for-sale. The interest rates for these securities utilize ~~LIBOR~~the London Inter-bank Offered Rate (LIBOR) as a benchmark and were permitted to be transferred by a provision of ASU 2020-04, to maximize management and accounting flexibility as a result of the phase-out of LIBOR. The amortized cost, gross unrealized gains and losses, and fair values of the Company’s investment securities classified as available-for-sale and held-to-maturity at ~~March 31,~~September 30, 2020 and December 31, 2019 are summarized as follows (in thousands):



Available-for-sale	March 31, 2020				September 30, 2020
		Gross	Gross			Gross	Gross
	Amortized	unrealized	unrealized	Fair	Amortized	unrealized	unrealized	Fair
	cost	gains	losses	value	cost	gains	losses	value
U.S. Government agency securities	$ 49,075	$ 1,444	$ (132)	$ 50,387	$ 46,040	$ 2,477	$ (140)	$ 48,377
Asset-backed securities *	243,041	-	(13,789)	229,252	239,961	28	(1,810)	238,179
Tax-exempt obligations of states and political subdivisions	5,175	163	-	5,338	4,041	255	-	4,296
Taxable obligations of states and political subdivisions	56,128	2,955	(4)	59,079	49,847	4,315	-	54,162
Residential mortgage-backed securities	318,963	9,261	(1,902)	326,322	275,764	10,043	(106)	285,701
Collateralized mortgage obligation securities	204,774	6,351	(972)	210,153	165,147	4,103	(37)	169,213
Commercial mortgage-backed securities	380,571	13,415	(1,991)	391,995	370,673	17,648	(5,040)	383,281
Corporate debt securities	85,140	460	(4,848)	80,752	85,074	464	(3,844)	81,694
	$ 1,342,867	$ 34,049	$ (23,638)	$ 1,353,278	$ 1,236,547	$ 39,333	$ (10,977)	$ 1,264,903


	March 31, 2020				September 30, 2020
		Gross	Gross			Gross	Gross
	Amortized	unrealized	unrealized	Fair	Amortized	unrealized	unrealized	Fair
* Asset-backed securities as shown above	cost	gains	losses	value	cost	gains	losses	value
Federally insured student loan securities	$ 32,109	$ -	$ (1,045)	$ 31,064	$ 29,238	$ 7	$ (365)	$ 28,880
Collateralized loan obligation securities	210,932	-	(12,744)	198,188	210,723	21	(1,445)	209,299
	$ 243,041	$ -	$ (13,789)	$ 229,252	$ 239,961	$ 28	$ (1,810)	$ 238,179



Available-for-sale	December 31, 2019
		Gross	Gross
	Amortized	unrealized	unrealized	Fair
	cost	gains	losses	value
U.S. Government agency securities	$ 52,415	$ 672	$ (177)	$ 52,910
Asset-backed securities *	244,751	132	(534)	244,349
Tax-exempt obligations of states and political subdivisions	5,174	144	-	5,318
Taxable obligations of states and political subdivisions	58,258	1,992	-	60,250
Residential mortgage-backed securities	335,068	2,629	(1,101)	336,596
Collateralized mortgage obligation securities	221,109	1,826	(208)	222,727
Commercial mortgage-backed securities	394,852	3,836	(146)	398,542
	$ 1,311,627	$ 11,231	$ (2,166)	$ 1,320,692


	December 31, 2019
		Gross	Gross
	Amortized	unrealized	unrealized	Fair
* Asset-backed securities as shown above	cost	gains	losses	value
Federally insured student loan securities	$ 33,852	$ 10	$ (323)	$ 33,539
Collateralized loan obligation securities	210,899	122	(211)	210,810
	$ 244,751	$ 132	$ (534)	$ 244,349



Held-to-maturity	December 31, 2019
		Gross	Gross
	Amortized	unrealized	unrealized	Fair
	cost	gains	losses	value
Other debt securities - single issuers	$ 9,219	$ -	$ (2,067)	$ 7,152
Other debt securities - pooled	75,168	682	-	75,850
	$ 84,387	$ 682	$ (2,067)	$ 83,002

Investments in Federal Home Loan Bank (FHLB) and Atlantic Central Bankers Bank stock are recorded at cost and amounted to ~~$1.1~~$1.4 million and $5.3 million, respectively, at ~~March 31,~~September 30, 2020 and December 31, 2019. The amount of FHLB stock required to be held is based on the amount of borrowings, and after such borrowings, the stock may be redeemed.

The amortized cost and fair value of the Company’s investment securities at ~~March 31,~~September 30, 2020, by contractual maturity, are shown below (in thousands). Expected maturities may differ from contractual maturities because borrowers have the right to call or prepay obligations with or without call or prepayment penalties.



	Available-for-sale		Held-to-maturity		Available-for-sale
	Amortized	Fair	Amortized	Fair	Amortized	Fair
	cost	value	cost	value	cost	value
Due before one year	$ 6,829	$ 6,818	$ -	$ -	$ 2,186	$ 2,214
Due after one year through five years	100,793	104,670	-	-	153,599	162,951
Due after five years through ten years	234,846	242,311	-	-	224,146	231,236
Due after ten years	1,000,399	999,479	-	-	856,616	868,502
	$ 1,342,867	$ 1,353,278	$ -	$ -	$ 1,236,547	$ 1,264,903

At ~~March 31,~~September 30, 2020 and December 31, 2019, no0 investment securities were encumbered through ~~pledging~~. pledging.

Fair values of available-for-sale securities are based on the fair market values supplied by a third-party market data provider, or where such third-party market data is not available, fair values are based on discounted cash flows. The third-party market data provider uses a pricing matrix which it creates daily, taking into consideration actual trade data, projected prepayments, and when relevant, projected credit defaults and losses.

The table below indicates the length of time individual securities had been in a continuous unrealized loss position at ~~March 31,~~September 30, 2020 (dollars in thousands):



Available-for-sale		Less than 12 months		12 months or longer		Total			Less than 12 months		12 months or longer		Total
	Number of securities	Fair Value	Unrealized losses	Fair Value	Unrealized losses	Fair Value	Unrealized losses	Number of securities	Fair Value	Unrealized losses	Fair Value	Unrealized losses	Fair Value	Unrealized losses
Description of Securities
U.S. Government agency securities	3	$ 2,678	$ (8)	$ 3,852	$ (124)	$ 6,530	$ (132)	4	$ 538	$ (2)	$ 6,043	$ (138)	$ 6,581	$ (140)
Asset-backed securities	40	206,017	(12,465)	23,235	(1,324)	229,252	(13,789)	34	168,437	(1,293)	55,437	(517)	223,874	(1,810)
Taxable obligations of states and
political subdivisions	1	2,498	(4)	-	-	2,498	(4)
Residential mortgage-backed securities	38	52,631	(1,240)	25,719	(662)	78,350	(1,902)	11	5,101	(42)	8,042	(64)	13,143	(106)
Collateralized mortgage obligation securities	6	21,012	(662)	12,566	(310)	33,578	(972)	8	7,225	(36)	3,626	(1)	10,851	(37)
Commercial mortgage-backed securities	8	125,985	(1,983)	1,101	(8)	127,086	(1,991)	4	61,677	(5,023)	10,021	(17)	71,698	(5,040)
Corporate debt securities	1	-	-	5,152	(4,848)	5,152	(4,848)	1	-	-	6,157	(3,844)	6,157	(3,844)
Total temporarily impaired
investment securities	97	$ 410,821	$ (16,362)	$ 71,625	$ (7,276)	$ 482,446	$ (23,638)	62	$ 242,978	$ (6,396)	$ 89,326	$ (4,581)	$ 332,304	$ (10,977)

1619

The table below indicates the length of time individual securities had been in a continuous unrealized loss position at December 31, 2019 (dollars in thousands):



Available-for-sale		Less than 12 months		12 months or longer		Total			Less than 12 months		12 months or longer		Total
	Number of securities	Fair Value	Unrealized losses	Fair Value	Unrealized losses	Fair Value	Unrealized losses	Number of securities	Fair Value	Unrealized losses	Fair Value	Unrealized losses	Fair Value	Unrealized losses
Description of Securities
U.S. Government agency securities	5	$ 12,214	$ (44)	$ 3,986	$ (133)	$ 16,200	$ (177)	5	$ 12,214	$ (44)	$ 3,986	$ (133)	$ 16,200	$ (177)
Asset-backed securities	28	115,909	(275)	56,427	(260)	172,336	(535)	28	115,909	(275)	56,427	(260)	172,336	(535)
Residential mortgage-backed securities	64	58,682	(114)	73,311	(987)	131,993	(1,101)	64	58,682	(114)	73,311	(987)	131,993	(1,101)
Collateralized mortgage obligation securities	22	37,387	(85)	18,136	(123)	55,523	(208)	22	37,387	(85)	18,136	(123)	55,523	(208)
Commercial mortgage-backed securities	4	35,095	(129)	3,162	(16)	38,257	(145)	4	35,095	(129)	3,162	(16)	38,257	(145)
Total temporarily impaired
investment securities	123	$ 259,287	$ (647)	$ 155,022	$ (1,519)	$ 414,309	$ (2,166)	123	$ 259,287	$ (647)	$ 155,022	$ (1,519)	$ 414,309	$ (2,166)



Held-to-maturity		Less than 12 months		12 months or longer		Total			Less than 12 months		12 months or longer		Total
	Number of securities	Fair Value	Unrealized losses	Fair Value	Unrealized losses	Fair Value	Unrealized losses	Number of securities	Fair Value	Unrealized losses	Fair Value	Unrealized losses	Fair Value	Unrealized losses
Description of Securities
Corporate and other debt securities:
Single issuers	1	$ -	$ -	$ 7,152	$ (2,067)	$ 7,152	$ (2,067)	1	$ -	$ -	$ 7,152	$ (2,067)	$ 7,152	$ (2,067)
Total temporarily impaired
investment securities	1	$ -	$ -	$ 7,152	$ (2,067)	$ 7,152	$ (2,067)	1	$ -	$ -	$ 7,152	$ (2,067)	$ 7,152	$ (2,067)

The Company owns ~~one~~1 single issuer trust preferred security issued by an insurance company. The security is not rated by any bond rating service. At ~~March 31,~~September 30, 2020, it had a book value of $10.0 million and a fair value of ~~$5.2~~$6.2 million.

The Company has evaluated the securities in the above tables as of ~~March 31,~~September 30, 2020 and has concluded that ~~none~~0ne of these securities required an allowance for credit loss. The Company evaluates whether an allowance for credit loss is required by considering primarily the following factors: (a) the ~~length of time and~~ extent to which the fair value ~~has been~~is less than the amortized cost of the security, (b) changes in the financial condition, credit rating and near-term prospects of the issuer, (c) whether the issuer is current on contractually obligated interest and principal payments, (d) changes in the financial condition of the security’s underlying collateral and (e) the payment structure of the security. The Company’s determination of the best estimate of expected future cash flows, which is used to determine the credit loss amount, is a quantitative and qualitative process that incorporates information received from third-party sources along with internal assumptions and judgments regarding the future performance of the security. The Company concluded that ~~most of~~ the securities that are in an unrealized loss position are in a loss position because of changes in market interest rates after the securities were purchased. ~~Securities that have been in an unrealized loss position for 12 months or longer include other securities whose market values are sensitive to market interest rates.~~ The Company’s unrealized loss for other debt securities, which include one single issuer trust preferred security, is primarily related to general market conditions, including a lack of liquidity in the market. The severity of the impact of fair value in relation to the carrying amounts of the individual investments is consistent with market developments. The Company’s analysis of each investment is performed at the security level. As a result of its review, the Company concluded that an allowance was not required to recognize credit losses.

Note 6. Loans

The Company has several lending lines of business including small business comprised primarily of SBA loans, direct lease financing, SBLOC and IBLOC and other specialty and consumer lending. The Company also ~~originates~~originated loans for sale into commercial mortgage-backed securitizations or to secondary government guaranteed loan markets. At origination, the Company elected fair value treatment for these loans as they were originally held-for-sale, to better reflect the economics of the transactions. Currently, the Company intends to hold these loans on its balance sheet, and thus no longer accounts for these loans as held-for-sale. The Company continues to present these loans at fair value. At ~~March 31,~~September 30, 2020, the fair value of ~~the~~these loans ~~held-for-sale~~ was ~~$1.72~~$1.85 billion and their amortized cost was ~~$1.72~~$1.85 billion. Included in “Net realized and unrealized gains (losses) on commercial loans originated for sale” in the consolidated statements of operations are changes in the estimate in fair value of unsold loans. For the ~~three~~nine months ended ~~March 31,~~September 30, 2020, unrealized losses recognized for such changes in fair value were ~~$2.9 million.~~$3.1 million of which $490,000 was attributable to credit weaknesses. For the ~~three~~nine months ended ~~March 31,~~September 30, 2019, unrealized gains recognized for such changes in fair value were ~~$329,000. There were no changes in fair value related to credit risk.~~$1.6 million. Interest earned on loans ~~held-for-sale~~at fair value during the period held is recorded in Interest Income-Loans, including fees, in the consolidated statements of operations. The Bank also pledged the majority of its loans held for investment at amortized cost and commercial loans at fair value to the Federal Home Loan Bank and to the Federal Reserve Bank for alines of credit. The Federal Home Loan Bank line ~~of credit which it~~is periodically utilized to manage liquidity, but the Federal Reserve line has not generally ~~has not~~been used. However, in light of the impact of the Coronavirus, the Federal Reserve has encouraged banks to utilize their lines to maximize the amount of funding available for credit markets. Accordingly, the Bank has ~~been borrowing on~~periodically borrowed against its Federal Reserve line on an overnight basis. The amount of loans pledged varies and the collateral may be unpledged at any time to the extent the collateral exceeds advances. The ~~line is~~lines are maintained consistent with the Bank’s liquidity policy which maximizes potential liquidity.

The Company has periodically sponsored the structuring of commercial mortgage loan securitizations. The Company has sponsored six of these securitizations since 2017 which are described in the 2019 Form 10-K. The loans sold to the commercial mortgage-backed securitizations are transitional commercial mortgage loans which are made to improve and rehabilitate existing properties which are already cash flowing. Servicing rights are not retained. Each of the securitizations is considered a variable interest entity of which the Company is not the primary ~~beneficiary.~~ beneficiary and therefore are not consolidated in its financial statements. Further, true sale accounting has been applicable to each of the securitizations, as supported by a review performed by an independent third-party consultant. In each of the securitizations, the Company has obtained a tranche of certificates which are accounted for as available-for-sale debt securities. The securities are recorded at fair value at acquisition, which is determined by an independent third party based on the discounted cash flow method using unobservable (level 3) inputs. The loans securitized are structured with some prepayment protection and with extension options which are common for rehabilitation loans. It was expected ~~that those factors~~such prepayment protection and extension options would generally offset the impact of prepayments which would therefore not be significant. Accordingly, prepayments on CRE securities were not originally assumed in the first four securitizations. However, as a result of higher than expected prepayments on CRE2 annual prepayments of 15% on CRE5 were assumed, beginning after the first-year anniversary of the CRE5 securitization. For CRE6, there was no premium or discount associated with the tranche purchased and prepayments were accordingly not estimated.

Because of credit enhancements for each security, cash flows were not reduced by expected losses. For each of the securitizations, the Company has recorded a gain which is comprised of (i) the excess of consideration received by the Company in the transaction over the carrying value of the loans at securitization, less related transactions costs incurred; and (ii) the recognition of previously deferred origination and exit fees.

There were 0 securitizations during the nine months ended September 30, 2020. A summary of securitizations and securities obtained from ~~those~~ securitizations for the ~~periods~~nine month period ended ~~March 31, 2020 and~~September 30, 2019 is as follows:

In the first quarter of 2019, the Company sponsored The Bancorp Commercial Mortgage 2019-CRE5 Trust, securitizing $518.3 million of loans and recording a $11.2 million gain. The certificates obtained by the Company in the transaction had an acquisition date fair value of $41.6 million based upon an initial discount rate of 4.75%.

In the third quarter of 2019, the Company sponsored the The Bancorp Commercial Mortgage 2019-CRE6 Trust, securitizing $778.2 million of loans and recording a $14.2 gain. The certificates obtained by the Company in the transaction had an acquisition date fair value of $51.6 million based upon an initial discount rate of 4.12%.

In the first quarter of 2019, the Company sponsored The Bancorp Commercial Mortgage 2019-CRE5 Trust, securitizing $518.3 million of loans and recording an $11.2 million gain. The certificates obtained by the Company in the transaction had an acquisition date fair value of $41.6 million based upon an initial discount rate of 4.75%.

In the third quarter of 2020, the Company decided to not pursue securitizations and no future securitizations are currently planned. The loans being currently retained total approximately $1.6 billion and are mostly comprised of multi-family loans, specifically apartment buildings. The $1.6 billion comprises the majority of the commercial loans, at fair value on the balance sheet, with the balance of that category comprised of the government guaranteed portion of SBA loans.

The Company analyzes credit risk prior to making loans on an individual loan basis. The Company considers relevant aspects of the borrowers’ financial position and cash flow, past borrower performance, management’s knowledge of market conditions, collateral and the ratio of loan amounts to estimated collateral value in making its credit determinations.

Major classifications of loans, excluding commercial loans ~~held-for-sale,~~at fair value, are as follows (in thousands):



	March 31,	December 31,	September 30,	December 31,
	2020	2019	2020	2019

SBL non-real estate	$ 84,946	$ 84,579	$ 293,488	$ 84,579
SBL commercial mortgage	233,220	218,110	270,264	218,110
SBL construction	48,823	45,310	27,169	45,310
Small business loans *	366,989	347,999	590,921	347,999
Direct lease financing	445,967	434,460	430,675	434,460
SBLOC / IBLOC **	1,156,433	1,024,420	1,428,253	1,024,420
Advisor financing ***			26,600	-
Other specialty lending	2,711	3,055	2,194	3,055
Other consumer loans ***	4,023	4,554
Other consumer loans ****			3,809	4,554
	1,976,123	1,814,488	2,482,452	1,814,488
Unamortized loan fees and costs	9,632	9,757	6,308	9,757
Total loans, net of unamortized loan fees and costs	$ 1,985,755	$ 1,824,245	$ 2,488,760	$ 1,824,245

March 31,

December 31,

2020

2019

SBL loans, including deferred fees and costs of $4,083 and $4,215

for March 31, 2020 and December 31, 2019, respectively
$                     371,072

$                     352,214
SBL loans included in held-for-sale
223,987

220,358
Total small business loans
$                     595,059

$                     572,572

	September 30,	December 31,
	2020	2019

SBL loans, net of (deferred fees) and costs of $(607) and $4,215
for September 30, 2020 and December 31, 2019, respectively	$ 590,314	$ 352,214
SBL loans included in commercial loans at fair value	250,958	220,358
Total small business loans	$ 841,272	$ 572,572

* The preceding table shows small business loans, ~~(SBL)~~or SBL, and SBL ~~held-for-sale~~held at fair value at the dates indicated (in thousands). Included in SBL non-real estate loans are $207.9 million of Paycheck Protection Program loans with estimated lives of less than one year. While the majority of SBL are comprised of SBA loans, SBL also includes ~~$20,923,000~~$17.8 million of non-SBA loans as of ~~March 31,~~September 30, 2020 and ~~$16,952,000~~$17.0 million at December 31, 2019.

** Securities Backed Lines of Credit, ~~(SBLOC)~~or SBLOC, are collateralized by marketable securities, while Insurance Backed Lines of Credit, ~~(IBLOC)~~or IBLOC, are collateralized by the cash surrender value of insurance policies. At ~~March 31,~~September 30, 2020 and December 31, 2019, respectively, IBLOC loans amounted to ~~$228.8~~$359.4 million and $144.6 million.

*** In 2020, the Company began originating loans to investment advisors for purposes of debt refinance, acquisition of another firm or internal succession. Maximum loan amounts are subject to loan-to-value ratios of 70%, based on third party business appraisals, but may be increased depending upon the debt service coverage ratio. Personal guarantees and blanket business liens are obtained as appropriate.

**** Included in the table above under other consumer loans are demand deposit overdrafts reclassified as loan balances totaling ~~$455,000~~$151,000 and $882,000 at ~~March 31,~~September 30, 2020 and December 31, 2019, respectively. ~~Estimated overdraft charge-offs and recoveries are reflected in the allowance for credit losses.~~

The following table provides information about loans individually evaluated for credit loss at ~~March 31,~~September 30, 2020 and December 31, 2019 (in thousands):



	March 31, 2020					September 30, 2020
	Recorded investment	Unpaid principal balance	Related allowance	Average recorded investment	Interest income recognized	Recorded ‎investment	Unpaid ‎principal ‎balance	Related ‎allowance	Average ‎recorded ‎investment	Interest ‎income ‎recognized
Without an allowance recorded
SBL non-real estate	$ 266	$ �� 2,693	$ -	$ 301	$ 3	$ 445	$ 3,525	$ -	$ 365	$ 2
SBL commercial mortgage	76	76	-	76	-	2,036	2,036	-	1,056	-
SBL construction	-	-	-	-	-	-	-	-	-	-
Direct lease financing	15,620	15,620	-	7,953	278	260	260	-	4,116	-
Consumer - home equity	585	585	-	537	3	567	567	-	554	8
With an allowance recorded
SBL non-real estate	3,731	3,731	(2,805)	3,767	20	2,775	2,775	(1,818)	3,310	12
SBL commercial mortgage	971	971	(136)	971	-	5,481	5,481	(1,010)	2,098	-
SBL construction	711	711	(25)	711	-	711	711	(26)	711	-
Direct lease financing	-	-	-	-	-	544	544	(43)	782	-
Consumer - home equity	-	-	-	60	-	-	-	-	30	-
Total
SBL non-real estate	3,997	6,424	(2,805)	4,068	23	3,220	6,300	(1,818)	3,675	14
SBL commercial mortgage	1,047	1,047	(136)	1,047	-	7,517	7,517	(1,010)	3,154	-
SBL construction	711	711	(25)	711	-	711	711	(26)	711	-
Direct lease financing	15,620	15,620	-	7,953	278	804	804	(43)	4,898	-
Consumer - home equity	585	585	-	597	3	567	567	-	584	8
	$ 21,960	$ 24,387	$ (2,966)	$ 14,376	$ 304	$ 12,819	$ 15,899	$ (2,897)	$ 13,022	$ 22



	December 31, 2019					December 31, 2019
	Recorded investment	Unpaid principal balance	Related allowance	Average recorded investment	Interest income recognized	Recorded ‎investment	Unpaid ‎principal ‎balance	Related ‎allowance	Average ‎recorded ‎investment	Interest ‎income ‎recognized
Without an allowance recorded
SBL non-real estate	$ 335	$ 2,717	$ -	$ 277	$ 5	$ 335	$ 2,717	$ -	$ 277	$ 5
SBL commercial mortgage	76	76	-	15	-	76	76	-	15	-
SBL construction	-	-	-	284	-	-	-	-	284	-
Direct lease financing	286	286	-	362	11	286	286	-	362	11
Consumer - home equity	489	489	-	1,161	9	489	489	-	1,161	9
With an allowance recorded
SBL non-real estate	3,804	4,371	(2,961)	3,925	30	3,804	4,371	(2,961)	3,925	30
SBL commercial mortgage	971	971	(136)	561	-	971	971	(136)	561	-
SBL construction	711	711	(36)	284	-	711	711	(36)	284	-
Direct lease financing	-	-	-	244	-	-	-	-	244	-
Consumer - home equity	121	121	(9)	344	-	121	121	(9)	344	-
Total
SBL non-real estate	4,139	7,088	(2,961)	4,202	35	4,139	7,088	(2,961)	4,202	35
SBL commercial mortgage	1,047	1,047	(136)	576	-	1,047	1,047	(136)	576	-
SBL construction	711	711	(36)	568	-	711	711	(36)	568	-
Direct lease financing	286	286	-	606	11	286	286	-	606	11
Consumer - home equity	610	610	(9)	1,505	9	610	610	(9)	1,505	9
	$ 6,793	$ 9,742	$ (3,142)	$ 7,457	$ 55	$ 6,793	$ 9,742	$ (3,142)	$ 7,457	$ 55

2023

The loan review department recommendsnon-accrual status for loans to the surveillance committee, where interest income appears to be uncollectible or a protracted delay in collection becomes evident. The surveillance committee further vets and approves the non-accrual status.

The following table summarizes non-accrual loans with and without an allowance for credit losses as of the periods indicated (in thousands):


	March 31, 2020			December 31, 2019	September 30, 2020			December 31, 2019
	Non-accrual loans with a related ACL *	Non-accrual loans without a related ACL *	Total non-accrual loans	Total non-accrual loans	Non-accrual loans with a related ACL *	Non-accrual loans without a related ACL *	Total non-accrual loans	Total non-accrual loans
SBL non-real estate	$ 3,354	$ 211	$ 3,565	$ 3,693	$ 2,541	$ 394	$ 2,935	$ 3,693
SBL commercial mortgage	971	76	1,047	1,047	5,481	2,036	7,517	1,047
SBL construction	711	-	711	711	711	-	711	711
Direct leasing					544	260	804	-
Consumer	-	322	322	345	-	308	308	345
	$ 5,036	$ 609	$ 5,645	$ 5,796	$ 9,277	$ 2,998	$ 12,275	$ 5,796

* Allowance for credit losses

The following tables summarize the Company’s non-accrual loans, loans past due 90 days and still accruing and other real estate owned for the periods indicated ~~(the Company had no non-accrual leases at March 31, 2020 or December 31, 2019)~~ (in thousands):



	March 31,	December 31,	September 30,	December 31,
	2020	2019	2020	2019

Non-accrual loans
SBL non-real estate	$ 3,565	$ 3,693	$ 2,935	$ 3,693
SBL commercial mortgage	1,047	1,047	7,517	1,047
SBL construction	711	711	711	711
Direct leasing			804	-
Consumer	322	345	308	345
Total non-accrual loans	5,645	5,796	12,275	5,796

Loans past due 90 days or more and still accruing	2,245	3,264	24	3,264
Total non-performing loans	7,890	9,060	12,299	9,060
Other real estate owned	-	-	-	-
Total non-performing assets	$ 7,890	$ 9,060	$ 12,299	$ 9,060

Interest which would have been earned on loans classified as non-accrual for the ~~three~~nine months ended ~~March 31,~~September 30, 2020 and 2019, was ~~$103,000~~$459,000 and ~~$127,000,~~$356,000, respectively. NoNaN income on non-accrual loans was recognized during the ~~three~~nine months ended ~~March 31,~~September 30, 2020.

In the ~~three~~nine months ended ~~March 31,~~September 30, 2020 a total of ~~$134,000~~$361,000 was reversed from interest income, which represented interest accrued on loans placed into non-accrual status during ~~that~~the period.

The Company’s loans that were modified as of ~~March 31,~~September 30, 2020 and December 31, 2019 and considered troubled debt restructurings are as follows (dollars in thousands):



	March 31, 2020			December 31, 2019			September 30, 2020			December 31, 2019
	Number	Pre-modification recorded investment	Post-modification recorded investment	Number	Pre-modification recorded investment	Post-modification recorded investment	Number	Pre-modification recorded investment	Post-modification recorded investment	Number	Pre-modification recorded investment	Post-modification recorded investment
SBL non-real estate	8	$ 1,296	$ 1,296	8	$ 1,309	$ 1,309	8	$ 927	$ 927	8	$ 1,309	$ 1,309
Direct lease financing	2	15,620	15,620	1	286	286	1	260	260	1	286	286
Consumer	2	484	484	2	489	489	2	474	474	2	489	489
Total	12	$ 17,400	$ 17,400	11	$ 2,084	$ 2,084	11	$ 1,661	$ 1,661	11	$ 2,084	$ 2,084

The balances below provide information as to how the loans were modified as troubled debt restructuring loans as of ~~March 31,~~September 30, 2020 and December 31, 2019 (in thousands):



	September 30, 2020			December 31, 2019
	Adjusted interest rate	Extended maturity	Combined rate and maturity	Adjusted interest rate	Extended maturity	Combined rate and maturity
SBL non-real estate	$ -	$ 23	$ 904	$ -	$ 51	$ 1,258
Direct lease financing	-	260	-	-	286	-
Consumer	-	-	474	-	-	489
Total	$ -	$ 283	$ 1,378	$ -	$ 337	$ 1,747

March 31, 2020

December 31, 2019

Adjusted interest rate

Extended maturity

Combined rate and maturity

Adjusted interest rate

Extended maturity

Combined rate and maturity
SBL non-real estate

$                    -

$                 42

$             1,254

$                 -

$                 51

$             1,258
Direct lease financing

-

286

15,333

-

286

-
Consumer

-

-

485

-

-

489
Total

$                    -

$               328

$           17,072

$                 -

$               337

$             1,747

~~As of~~

The Company had 1 troubled debt restructured loan at March 31, 2020 ~~the Company had no troubled debt restructured loans~~ that had been restructured within the last 12 months that ~~have~~has subsequently defaulted. In February 2020, a single borrower came under financial stress and agreed to an orderly liquidation of vehicles collateralizing their $15.3 million loan balance at March 31, 2020, which was reflected in the direct lease financing balance and in troubled debt restructurings at that date. The borrower subsequently filed for bankruptcy and the bankruptcy court gave the Company permission to sell the vehicles which were transferred to other assets as of June 30, 2020. As a result of the sales, substantially all of the balance has been repaid, and the $15.3 million balance noted above was reduced to $1.7 million as of September 30, 2020. As of October 29, 2020, the balance had been reduced to $690,000. Estimates of the disposition value of the remaining vehicles currently exceed the balance due.

The Company had no0 commitments to extend additional credit to loans classified as troubled debt restructurings as of ~~March~~September 30, 2020 or December 31, ~~2020.~~2019.

When loans are classified as troubled debt restructurings, ~~their~~the Company estimates the value of underlying collateral ~~is valued~~ and arepayment sources. A specific reserve in the allowance for credit losses is established if the collateral valuation, less ~~deposition~~disposition costs, is lower than the recorded ~~value~~loan value. The amount of the ~~loan.~~specific reserve serves to increase the provision for credit losses in the quarter the loan is classified as a troubled debt restructuring. As of ~~March 31,~~September 30, 2020, there were 1211 troubled debt restructured loans with a balance of ~~$17.4~~$1.7 million which had specific reserves of ~~$1.0 million. Approximately $1.0 million~~$479,000. Substantially all of these reserves related to the non-guaranteed portion of SBA loans for start-up ~~businesses with the balance attributable to direct lease financing.~~businesses.

Effective ~~in the first quarter of~~January 1, 2020, ~~current expected credit loss~~CECL accounting replaced the prior incurred loss model that recognized losses when it became probable that a credit loss would be incurred, with a new requirement to recognize lifetime expected credit losses immediately when a financial asset is originated or purchased. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Loans, or portions thereof, are charged off against the allowance when they are deemed uncollectible. Loans are deemed uncollectible based on individual facts and circumstances including the quality of repayment sources, the length of collection efforts and the probability and timing of ~~recoveries .~~recoveries. During the first quarter of 2020, upon adoption of the guidance, the allowance for credit losses was increased by $2.6 million. Additionally, $569,000 was established as an allowance for off-balance sheet credit losses (for unfunded loan commitments) and recorded in other liabilities. These amounts did not impact ~~the~~our Consolidated Statement of Operations, as the guidance required these cumulative differences between the two accounting conventions to flow through retained earnings, net of their income tax benefit. The following table shows the effect of the adoption of CECL as of January 1, 2020 and the ~~March 31,~~September 30, 2020 allowance for credit loss (in thousands).


	December 31, 2019		January 1, 2020		March 31, 2020		December 31, 2019		January 1, 2020		September 30, 2020
	Incurred loss method		CECL (day 1 adoption)		CECL		Incurred loss method		CECL (day 1 adoption)		CECL
	Amount	% of Segment	Amount	% of Segment	Amount	% of Segment	Amount	% of Segment	Amount	% of Segment	Amount	% of Segment
Allowance for credit losses on loans and leases
SBL non real estate	$ 4,914	8.33%	$ 4,766	8.08%	$ 4,942	7.98%	$ 4,914	8.33%	$ 4,766	8.08%	$ 4,801	1.64%
SBL commercial mortgage	1,458	0.71%	2,009	0.98%	2,807	1.28%	1,458	0.71%	2,009	0.98%	3,552	1.31%
SBL construction	432	0.95%	571	1.26%	795	1.63%	432	0.95%	571	1.26%	423	1.56%
Direct lease financing	2,426	0.56%	4,788	1.10%	5,558	1.25%	2,426	0.56%	4,788	1.10%	5,847	1.35%
SBLOC	440	0.05%	440	0.05%	462	0.05%	440	0.05%	440	0.05%	534	0.00%
IBLOC	113	0.08%	72	0.05%	114	0.05%	113	0.08%	72	0.05%	180	0.00%
Advisor financing							-	0.00%	-	0.00%	199	0.75%
Other specialty lending (1)	97	0.39%	170	0.40%	157	0.40%	97	0.39%	170	0.40%	148	6.75%
Consumer - other	40	0.88%	58	1.27%	48	1.19%	40	0.88%	58	1.27%	43	1.13%
Unallocated	318		-		-		318		-		-	0.00%
	$ 10,238	0.56%	$ 12,874	0.71%	$ 14,883	0.75%	$ 10,238	0.56%	$ 12,874	0.71%	$ 15,727	0.63%

Liabilities:
Allowance for credit losses on off-balance sheet credit	-		569		786
Allowance for credit losses on off-balance sheet credit exposures							-		569		570
Total allowance for credit losses	$ 10,238		$ 13,443		$ 15,669		$ 10,238		$ 13,443		$ 16,297

(1)Included in other ~~specialty~~speciality lending are ~~$36.4~~$34.7 million of SBA loans purchased for CRA ~~purposes.~~purposes as of September 30,2020. These loans are classified as SBL ~~loans~~ in our loan ~~tables.~~ tables.

Management estimates the allowance using relevant available internal and external historical loan performance information, current economic conditions and reasonable and supportable forecasts. Historical credit loss experience provides the initial basis for the estimation of expected credit losses over the ~~lifetime~~estimated life of the loans. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, credit quality, or term as well as for changes in economic conditions.

The methodology used in the estimation of the allowance, which is performed at least quarterly, is designed to be responsive to changes in portfolio credit quality and the impact of current and future economic conditions on loan performance. The review of the appropriateness of the allowance is performed by the Chief Credit Officer and presented to the audit committee for their review. The allowance for credit losses ~~is comprised of~~includes reserves ~~based~~ on loan pools with similar risk characteristics based on a lifetime loss-rate ~~model.~~model, or vintage analysis, as described in the following paragraph. Loans that do not share risk characteristics are evaluated on an individual basis. If foreclosure is believed to be probable or repayment is expected from the sale of the ~~collateral.~~collateral, a reserve for deficiency is established within the allowance. Expected credit losses for such collateral dependent loans are based on the difference between loan principal and the estimated fair value of the collateral, adjusted for disposition costs as appropriate.

For purposes of determining the pool-basis reserve, the loans not assigned an individual reserve are segregated by product type, to recognize differing risk ~~profiles~~characteristics within portfolio segments. A historical loss rate is calculated for each product type, except SBLOC and IBLOC, based upon historical net charge-offs for that product. The loss rate is determined by classifying charge-off losses according to the year the related loans were originated, which is referred to as vintage analysis. The loss rate is then projected over the estimated remaining loan lives unique to each loan pool, to determine estimated lifetime losses. For SBLOC and IBLOC, since losses have not been incurred, probability of loss/loss given default considerations are utilized. Additionally, ~~we add~~for all loan pools the Company adds to the allowance a component for each pool based upon qualitative factors such as the Company’s current loan performance statistics as determined by pool. These qualitative factors adjust for asset specific differences between historical loss experience and the current portfolio for each pool. The qualitative factors are intended to address factors that may not be reflected in historical loss rates and otherwise unaccounted for in the quantitative process. A similar process is employed to calculate a reserve assigned to off-balance sheet commitments, which are comprised of unfunded loan commitments and letters of credit. That reserve is recorded in other liabilities. ~~The qualitative factors are intended~~In the twelve to ~~address factors that may not be reflected in historical loss rates and otherwise unaccounted~~eighteen months for inwhich the ~~quantitative process. For periods beyond which we are~~Company believes it is able to develop reasonable and supportable forecasts, ~~our~~its model ~~reverts~~includes qualitative factors which may increase or decrease the allowance compared to ~~the~~ historical loss ~~rate.~~rates. For average loan lives which extend beyond that period, expected losses provided for in the allowance are primarily based on applying historical loss rates over the estimated lives of the loans. Even though portions of the allowance may be allocated to ~~specific~~ loans that have been individually measured for credit deterioration, the entire allowance is available for any credit that, in management’s judgment, should be charged off.

The Company ranks its qualitative factors in five levels: minimal risk, low, moderate, moderate-high and high. When the Company adopted CECL as of January 1, 2020, the management assumption was that some degree of economic slowdown should be considered over the next eighteen months. That belief reflected the length of the current economic expansion and the relatively high level of unsustainable deficit spending. Accordingly, certain of the Company’s qualitative factors were set at moderate as of January 1, 2020. Based on the uncertainty as to how the Coronavirus would impact the Company’s loan pools, the Company increased other ~~economic~~ qualitative factors to moderate ~~at March 31,~~in 2020. ~~These changes~~The economic qualitative factor is based on the estimated impact of economic conditions on the loan pools, as distinguished from the economic factors themselves. The Company’s charge-offs in its lines of business have been non-existent for SBLOC and IBLOC. The charge-off history for SBL and leasing do not correlate with economic conditions. Given the continuing economic weakness, the economic qualitative component for the non-guaranteed portion of SBA 7a loans, was increased to moderate high. While specific or groups of economic factors did not correlate with actual historical losses, multiple economic factors are considered. For the ~~first quarter 2020 provision for credit losses by approximately $849,000.~~ non-guaranteed portion of SBA loans and leasing, the Company’s loss forecasting analysis included a review of industry statistics. However, the Company’s own charge-off history was the primary quantitative element in the forecasts.

Below are the portfolio segments used to pool loans with similar risk characteristics and align with our methodology for measuring expected credit losses. These pools have similar risk and collateral characteristics, and certain of these pools are broken down further in determining and applying the vintage loss estimates previously discussed. For instance, within the direct lease financing pool, government and public institution leases are considered separately. Additionally, the Company evaluates its loans under an internal loan risk rating system as a means of identifying problem loans. The special mention classification indicates weaknesses that may, if not cured, threaten the borrower’s future repayment ability. A substandard classification reflects an existing weakness indicating the possible inadequacy of net worth and other repayment sources. These classifications are used both by regulators and peers, as they have been correlated with an increased probability of credit losses.A summary of our primary portfolio pools and loans accordingly classified, by year of origination, is as follows:

hiltyhil

As of March 31, 2020

2020

2019

2018

2017

2016

Prior

Revolving loans at amortized cost

Total
SBL non real estate

Non-rated

$            1,936

$                    -

$                    -

$                    -

$                    -

$                    -

$                      -

$               1,936
Pass (I-IV)

2,202

9,430

12,922

7,262

8,134

12,657

-

52,607
Special mention

-

-

1,193

44

541

985

-

2,763
Substandard

-

49

-

761

2,053

1,845

-

4,708
Total SBL non-real estate

4,138

9,479

14,115

8,067

10,728

15,487

-

62,014

SBL commercial mortgage

Non-rated

2,529

-

-

-

-

-

-

2,529
Pass (I-IV)

8,313

58,092

40,063

35,014

29,028

38,929

-

209,439
Special mention

-

-

-

-

-

264

-

264
Substandard

-

-

-

-

76

7,441

-

7,517
Total SBL commercial mortgage

10,842

58,092

40,063

35,014

29,104

46,634

-

219,749

SBL construction

Non-rated

-

-

-

-

-

-

-

-
Pass (I-IV)

-

13,148

23,603

8,425

2,936

-

-

48,112
Special mention

-

-

-

-

-

-

-

-
Substandard

-

-

-

-

711

-

-

711
Total SBL construction

-

13,148

23,603

8,425

3,647

-

-

48,823

Direct lease financing

Non-rated

15,021

1,549

556

-

-

-

-

17,126
Pass (I-IV)

60,757

161,908

92,587

56,292

26,452

8,748

-

406,744
Special mention

-

-

-

-

-

-

-

-
Substandard

-

15,641

2,664

1,848

1,680

264

-

22,097
Total direct lease financing

75,778

179,098

95,807

58,140

28,132

9,012

-

445,967

SBLOC

Non-rated

-

-

-

-

-

-

14,819

14,819
Pass (I-IV)

-

-

-

-

-

-

912,794

912,794
Special mention

-

-

-

-

-

-

-

-
Substandard

-

-

-

-

-

-

-

-
Total SBLOC

-

-

-

-

-

-

927,613

927,613

IBLOC

Non-rated

-

-

-

-

-

-

55,921

55,921
Pass (I-IV)

-

-

-

-

-

-

172,899

172,899
Special mention

-

-

-

-

-

-

-

-
Substandard

-

-

-

-

-

-

-

-
Total IBLOC

-

-

-

-

-

-

228,820

228,820

Other specialty

Non-rated

-

194

283

649

-

-

-

1,126
Pass (I-IV)

-

3,559

6,824

6,720

7,424

13,462

-

37,989
Special mention

-

-

-

-

-

-

-

-
Substandard

-

-

-

-

-

-

-

-
Total other specialty

-

3,753

7,107

7,369

7,424

13,462

-

39,115

Consumer

Non-rated

-

-

-

17

-

229

1,970

2,216
Pass (I-IV)

-

-

-

-

-

-

1,485

1,485
Special mention

-

-

-

-

-

-

-

-
Substandard

-

-

-

-

-

-

322

322
Total consumer

-

-

-

17

-

229

3,777

4,023
Total

$          90,758

$        263,570

$        180,695

$        117,032

$          79,035

$          84,824

$        1,160,210

$        1,976,124


As of September 30, 2020	2020	2019	2018	2017	2016	Prior	Revolving loans at amortized cost	Total
SBL non real estate
Non-rated	$ 208,252	$ -	$ -	$ -	$ -	$ -	$ -	$ 208,252
Pass	7,018	9,541	12,557	6,745	7,654	10,916	-	54,431
Special mention	-	-	1,132	-	520	716	-	2,368
Substandard	-	43	20	693	1,324	1,662	-	3,742
Total SBL non-real estate	215,270	9,584	13,709	7,438	9,498	13,294	-	268,793

SBL commercial mortgage
Non-rated	9,681	2,938	-	-	-	-	-	12,619
Pass	17,611	64,628	48,134	39,773	32,808	36,011	-	238,965
Special mention	-	-	-	-	-	259	-	259
Substandard	-	-	-	-	76	7,441	-	7,517
Total SBL commercial mortgage	27,292	67,566	48,134	39,773	32,884	43,711	-	259,360

SBL construction
Non-rated	206	-	-	-	-	-	-	206
Pass	2,855	14,078	9,595	-	-	-	-	26,528
Special mention	-	-	-	-	-	-	-	-
Substandard	-	-	-	-	711	-	-	711
Total SBL construction	3,061	14,078	9,595	-	711	-	-	27,445

Direct lease financing
Non-rated	11,315	3,065	2,437	1,256	587	18	-	18,678
Pass	204,670	98,781	59,875	28,921	11,990	2,086	-	406,323
Special mention	-	-	-	-	8	-	-	8
Substandard	3,676	46	503	846	556	39	-	5,666
Total direct lease financing	219,661	101,892	62,815	31,023	13,141	2,143	-	430,675

SBLOC
Non-rated	-	-	-	-	-	-	7,897	7,897
Pass	-	-	-	-	-	-	1,064,990	1,064,990
Special mention	-	-	-	-	-	-	-	-
Substandard	-	-	-	-	-	-	-	-
Total SBLOC	-	-	-	-	-	-	1,072,887	1,072,887

IBLOC
Non-rated	-	-	-	-	-	-	97,017	97,017
Pass	-	-	-	-	-	-	262,340	262,340
Special mention	-	-	-	-	-	-	-	-
Substandard	-	-	-	-	-	-	-	-
Total IBLOC	-	-	-	-	-	-	359,357	359,357

Other specialty
Non-rated	2,537	-	-	-	-	-	-	2,537
Pass	116	3,484	6,368	7,042	7,083	12,817	-	36,910
Special mention	-	-	-	-	-	-	-	-
Substandard	-	-	-	-	-	-	-	-
Total other specialty	2,653	3,484	6,368	7,042	7,083	12,817	-	39,447

Advisor financing
Non-rated	11,717	-	-	-	-	-	-	11,717
Pass	15,269	-	-	-	-	-	-	15,269
Special mention	-	-	-	-	-	-	-	-
Substandard	-	-	-	-	-	-	-	-
Total advisor financing	26,986	-	-	-	-	-	-	26,986

Consumer
Non-rated	414	-	-	15	-	1,617	-	2,046
Pass	-	-	-	-	-	1,456	-	1,456
Special mention	-	-	-	-	-	-	-	-
Substandard	-	-	-	-	-	308	-	308
Total consumer	414	-	-	15	-	3,381	-	3,810
Total	$ 495,337	$ 196,604	$ 140,621	$ 85,291	$ 63,317	$ 75,346	$ 1,432,244	$ 2,488,760

SBL. Substantially all ~~of our~~ ~~SBL or~~ small business loans consist of SBA loans. ~~We participate~~The Bank participates in ~~two~~ loan programs established by the ~~SBA:~~SBA, including the 7(a) Loan Guarantee Program and the 504 Fixed Asset Financing ~~Program.~~Program and a temporary program, the Paycheck Protection Program, or PPP, in 2020. The 7(a) Loan Guarantee Program is designed to help small business borrowers start or expand their businesses by providing partial guarantees of loans made by banks and non-bank lending institutions for specific business purposes, including long or short term working capital; funds for the purchase of equipment, machinery, supplies and materials; funds for the purchase, construction or renovation of real estate; and funds to acquire, operate or expand an existing business or refinance existing debt, all under conditions established by the SBA. The 504 Fixed Asset Financing Program includes the financing of real estate and commercial mortgages. ~~We segment~~In 2020, the Company also participated in PPP, which provides short-term loans to small businesses. PPP loans are fully guaranteed by the U.S. government. This program was a specific response to the Coronavirus, and these loans are expected to be reimbursed by the U.S. government within one year of their origination. The Company segments the SBL portfolio into ~~three~~four pools: non real estate, commercial mortgage and construction to capture the risk characteristics of each ~~pool.~~pool, and the PPP loans discussed above. In the table above, the PPP loans are included in non-rated SBL non real estate. The ~~qualitive~~qualitative factors for SBL loans focus on pool loan performance, underlying collateral for collateral dependent loans and changes in economic conditions. Additionally, the construction segment adds a qualitative factor for general construction ~~risk.~~risk, such as construction delays. The U.S. government guaranteed portion of 7a loans and PPP loans, which are fully guaranteed, are not included in the risk pools because they have inherently different risk characteristics because of the U.S. government guarantee.

Direct lease financing. ~~We provide~~The Company provides lease financing for commercial and government vehicle fleets and, to a lesser extent, ~~provide~~provides lease financing for other equipment. ~~Our leases~~Leases are either open-end or closed-end. An open-end lease is one in which, at the end of the lease term, the lessee must pay us the difference between the amount at which ~~we sell~~Company sells the leased asset and the stated termination value. Termination value is a contractual value agreed to by the parties at the inception of a lease as to the value of the leased asset at the end of the lease term. A closed-end lease is one for which no such payment is due on lease termination. In a closed-end lease, the risk that the amount received on a sale of the leased asset will be less than the residual value is assumed by us, as lessor. The qualitative factors for ~~all~~ direct lease financing focus on underlying collateral for collateral dependent loans, portfolio loan performance, loan concentrations and changes in economic conditions.

SBLOC. ~~Our~~ SBLOC loans are made to individuals, trusts and entities and are secured by a pledge of marketable securities maintained in one or more accounts with respect to which ~~we obtain~~the Company obtains a securities account control agreement. The securities pledged may be either debt or equity securities or a combination thereof, but all such securities must be listed for trading on a national securities exchange or automated inter-dealer quotation system. SBLOCs are typically payable on demand. Maximum SBLOC line amounts are calculated by applying a standard ‘advance rate’ calculation against the eligible security type depending on asset class: typically up to 50% for equity securities and mutual fund securities and 80% for investment grade (Standard & Poor’s rating of BBB- or higher, or Moody’s rating of Baa3 or higher) municipal or corporate debt securities. Substantially all SBLOCs have full recourse to the borrower. The underlying securities collateral for ~~our~~ SBLOC loans ~~are~~is monitored on a daily basis to confirm the composition of the client portfolio and its daily market value. The primary qualitative factor in the SBLOC analysis is the ratio of loans outstanding to market value. This factor has been maintained at low levels, which has remained appropriate as no losses ~~were incurred during~~have not materialized despite the ~~first quarter of 2020, notwithstanding~~ historic declines in the equity ~~markets.~~markets during 2020, during which there have been 0 losses. Significant losses have not been incurred since inception of this line of business. Additionally, the advance rates noted above were ~~set~~established to ~~anticipate even higher potential market~~provide the Company with protection from declines in market conditions from the ~~future.~~origination date of the lines of credit.

IBLOC. ~~Our~~ IBLOC loans are collateralized by the cash surrender value of insurance policies. Should a loan default, the primary risks for IBLOCs are if the insurance company issuing the policy were to become insolvent, or if that company would fail to recognize the Bank’s assignment of policy proceeds. To mitigate these risks, insurance company ratings are periodically evaluated for compliance with Bank standards. Additionally, the Bank utilizes assignments of cash surrender value which legal counsel has concluded are enforceable. The qualitative factors for IBLOC primarily focus on the concentration risk with insurance ~~companies, should they err~~companies.

Advisor financing. In 2020, the Bank began originating loans to investment advisors for purposes of debt refinance, acquisition of another firm or internal succession. Maximum loan amounts are subject to loan-to-value ratios of 70%, based on third party business appraisals, but may be increased depending upon the debt service coverage ratio. Personal guarantees and blanket business liens are obtained as appropriate. The qualitative factors for advisor financing focus on changes in ~~their procedures.~~lending policies and procedures, portfolio performance and economic conditions.

Other ~~Specialty Lending~~specialty lending and consumer loans. ~~Our other~~ Other specialty lending loans and consumer loans are ~~legacy~~categories of loans ~~related to our discontinued operation.~~which the Company generally no longer offers. The loans primarily are consumer loans and home equity loans. The qualitative factors for all other specialty lending and consumer loans focus on changes in the underlying collateral for collateral dependent loans, portfolio loan performance, loan concentrations and changes in economic conditions.

Expected credit losses are estimated over the estimated remaining lives of loans. The estimate excludes possible extensions, renewals and modifications unless either of the following applies: management has a reasonable expectation that a loan will be restructured, or the extension or renewal options are included in the borrower contract and are not unconditionally cancellable by us.

~~We do~~The Company does not measure an allowance for credit losses on accrued interest receivable balances, because these balances are written off in a timely manner as a reduction to interest income when loans are placed on non-accrual status.

As a result of the CARES Act, the SBA began, in April 2020, to make six months of principal and interest payments on SBA 7a loans, which are generally 75% guaranteed by the U.S. government. As of September 30, 2020, the Company had $334.7 million of related guaranteed balances, and additionally had $207.9 million of PPP loans which were also guaranteed. The six months of support will expire in the fourth quarter of 2020, at which time the Company may decide to grant up to six month of deferrals for principal and interest payments. Accounting and banking regulators have determined that deferrals of up to six months of principal and interest payments on loans do not represent material changes in loan terms, as a result of Covid and not because of other or pre-existing financial difficulties. Accordingly, such loans will not, during the deferral period, be classified as delinquent, non-accrual or restructured.

Allowance for ~~Credit Losses~~credit losses on ~~Off-Balance Sheet Credit Exposures.~~ off-balance sheet credit exposures. The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The allowance for credit losses on off-balance sheet credit exposures is adjusted through the provision for credit losses. The estimate considers the likelihood that funding will occur over the estimated life of the commitment. The amount of the allowance in the liability account as of ~~March 31,~~September 30, 2020 was ~~$786,000.~~ $570,000.

A detail of the changes in the allowance for credit losses by loan category and summary of loans evaluated individually and collectively for ~~impairment~~credit deterioration is as follows (in thousands):



	March 31, 2020									September 30, 2020
	SBL non-real estate	SBL commercial mortgage	SBL construction	Direct lease financing	SBLOC / IBLOC	Other specialty lending	Other consumer loans	Unallocated	Total	SBL non-real estate	SBL commercial mortgage	SBL construction	Direct lease financing	SBLOC / IBLOC	Advisor financing	Other specialty lending	Other consumer loans	Unallocated	Total
Beginning 12/31/2019	$ 4,985	$ 1,472	$ 432	$ 2,426	$ 553	$ 12	$ 40	$ 318	$ 10,238	$ 4,985	$ 1,472	$ 432	$ 2,426	$ 553	$ -	$ 12	$ 40	$ 318	$ 10,238
1/1 CECL adjustment	(220)	537	139	2,362	(41)	158	20	(318)	2,637	(220)	537	139	2,362	(41)	-	158	20	(318)	2,637
Charge-offs	(265)	-	-	(1,193)	-	-	-	-	(1,458)	(1,350)	-	-	(2,178)	-	-	-	-	-	(3,528)
Recoveries	19	-	-	84	-	-	-	-	103	82	-	-	502	-	-	-	-	-	584
Provision (credit)	422	798	224	1,879	64	(13)	(11)	-	3,363	1,304	1,543	(148)	2,735	202	199	(22)	(17)	-	5,796
Ending balance	$ 4,941	$ 2,807	$ 795	$ 5,558	$ 576	$ 157	$ 49	$ -	$ 14,883	$ 4,801	$ 3,552	$ 423	$ 5,847	$ 714	$ 199	$ 148	$ 43	$ -	$ 15,727

Ending balance: Individually evaluated for expected credit loss	$ 2,805	$ 136	$ 26	$ -	$ -	$ -	$ -	$ -	$ 2,967	$ 1,818	$ 1,010	$ 26	$ 43	$ -	$ -	$ -	$ -	$ -	$ 2,897

Ending balance: Collectively evaluated for expected credit loss	$ 2,136	$ 2,671	$ 769	$ 5,558	$ 576	$ 157	$ 49	$ -	$ 11,916	$ 2,983	$ 2,542	$ 397	$ 5,804	$ 714	$ 199	$ 148	$ 43	$ -	$ 12,830

Loans:
Ending balance	$ 84,946	$ 233,220	$ 48,823	$ 445,967	$ 1,156,433	$ 2,711	$ 4,023	$ 9,632	$ 1,985,755	$ 293,488	$ 270,264	$ 27,169	$ 430,675	$ 1,428,253	$ 26,600	$ 2,194	$ 3,809	$ 6,308	$ 2,488,760

Ending balance: Individually evaluated for expected credit loss	$ 3,997	$ 1,047	$ 711	$ 15,620	$ -	$ -	$ 585	$ -	$ 21,960	$ 3,220	$ 7,517	$ 711	$ 804	$ -	$ -	$ -	$ 567	$ -	$ 12,819

Ending balance: Collectively evaluated for expected credit loss	$ 80,949	$ 232,173	$ 48,112	$ 430,347	$ 1,156,433	$ 2,711	$ 3,438	$ 9,632	$ 1,963,795	$ 290,268	$ 262,747	$ 26,458	$ 429,871	$ 1,428,253	$ 26,600	$ 2,194	$ 3,242	$ 6,308	$ 2,475,941

December 31, 2019

SBL non-real estate

SBL commercial mortgage

SBL construction

Direct lease financing

SBLOC / IBLOC

Other specialty lending

Other consumer loans

Unallocated

Total
Beginning 1/1/2019

$              4,636

$               941

$                 250

$             2,025

$                  393

$               60

$             ��108

$                 240

$               8,653
Charge-offs

(1,362)

-

-

(528)

-

-

(1,103)

-

(2,993)
Recoveries

125

-

-

51

-

-

2

-

178
Provision (credit)

1,586

531

182

878

160

(48)

1,033

78

4,400
Ending balance

$              4,985

$            1,472

$                 432

$             2,426

$                  553

$               12

$                40

$                 318

$             10,238

Ending balance: Individually evaluated for impairment

$              2,961

$               136

$                   36

$                    -

$                      -

$                 -

$                  9

$                      -

$               3,142

Ending balance: Collectively evaluated for impairment

$              2,024

$            1,336

$                 396

$             2,426

$                  553

$               12

$                31

$                 318

$               7,096

Loans:

Ending balance

$            84,579

$        218,110

$            45,310

$         434,460

$        1,024,420

$          3,055

$           4,554

$              9,757

$        1,824,245

Ending balance: Individually evaluated for impairment

$              4,139

$            1,047

$                 711

$                286

$                      -

$                 -

$              610

$                      -

$               6,793



	December 31, 2019
	SBL non-real estate	SBL commercial mortgage	SBL construction	Direct lease financing	SBLOC / IBLOC	Other specialty lending	Other consumer loans	Unallocated	Total
Beginning 1/1/2019	$ 4,636	$ 941	$ 250	$ 2,025	$ 393	$ 60	$ 108	$ 240	$ 8,653
Charge-offs	(1,362)	-	-	(528)	-	-	(1,103)	-	(2,993)
Recoveries	125	-	-	51	-	-	2	-	178
Provision (credit)	1,586	531	182	878	160	(48)	1,033	78	4,400

2630

~~Ending balance: Collectively evaluated for impairment~~

~~$ 80,440~~

~~$ 217,063~~

~~$ 44,599~~

~~$ 434,174~~

~~$ 1,024,420~~

~~$ 3,055~~

~~$ 3,944~~

~~$ 9,757~~

~~$ 1,817,452~~

Ending balance	$ 4,985	$ 1,472	$ 432	$ 2,426	$ 553	$ 12	$ 40	$ 318	$ 10,238

Ending balance: Individually evaluated for impairment	$ 2,961	$ 136	$ 36	$ -	$ -	$ -	$ 9	$ -	$ 3,142

Ending balance: Collectively evaluated for impairment	$ 2,024	$ 1,336	$ 396	$ 2,426	$ 553	$ 12	$ 31	$ 318	$ 7,096

Loans:
Ending balance	$ 84,579	$ 218,110	$ 45,310	$ 434,460	$ 1,024,420	$ 3,055	$ 4,554	$ 9,757	$1,824,245

Ending balance: Individually evaluated for impairment	$ 4,139	$ 1,047	$ 711	$ 286	$ -	$ -	$ 610	$ -	$ 6,793

Ending balance: Collectively evaluated for impairment	$ 80,440	$ 217,063	$ 44,599	$ 434,174	$ 1,024,420	$ 3,055	$ 3,944	$ 9,757	$1,817,452



	March 31, 2019									September 30, 2019
	SBL non-real estate	SBL commercial mortgage	SBL construction	Direct lease financing	SBLOC	Other specialty lending	Other consumer loans	Unallocated	Total	SBL non-real estate	SBL commercial mortgage	SBL construction	Direct lease financing	SBLOC	Other specialty lending	Other consumer loans	Unallocated	Total
Beginning 1/1/2019	$ 4,636	$ 941	$ 250	$ 2,025	$ 393	$ 60	$ 108	$ 240	$ 8,653	$ 4,636	$ 941	$ 250	$ 2,025	$ 393	$ 60	$ 108	$ 240	$ 8,653
Charge-offs	(322)	-	-	(106)	-	-	-	-	(428)	(995)	-	-	(391)	-	-	(3)	-	(1,389)
Recoveries	17	-	-	12	-	-	-	-	29	94	-	-	51	-	-	1	-	146
Provision (credit)	846	538	(15)	362	3	22	(29)	(27)	1,700	1,595	315	141	676	118	(48)	125	28	2,950
Ending balance	$ 5,177	$ 1,479	$ 235	$ 2,293	$ 396	$ 82	$ 79	$ 213	$ 9,954	$ 5,330	$ 1,256	$ 391	$ 2,361	$ 511	$ 12	$ 231	$ 268	$ 10,360

Ending balance: Individually evaluated for impairment	$ 3,324	$ 71	$ -	$ 151	$ -	$ -	$ 15	$ -	$ 3,561	$ 3,037	$ 71	$ 35	$ 136	$ -	$ -	$ 204	$ -	$ 3,483

Ending balance: Collectively evaluated for impairment	$ 1,853	$ 1,408	$ 235	$ 2,142	$ 396	$ 82	$ 64	$ 213	$ 6,393	$ 2,293	$ 1,185	$ 356	$ 2,225	$ 511	$ 12	$ 27	$ 268	$ 6,877

Loans:
Ending balance	$ 76,112	$ 179,397	$ 23,979	$ 384,930	$ 791,986	$ 34,425	$ 9,301	$ 10,265	$ 1,510,395	$ 84,181	$ 209,008	$ 38,116	$ 412,755	$ 920,463	$ 3,167	$ 6,388	$ 9,299	$ 1,683,377

Ending balance: Individually evaluated for impairment	$ 4,614	$ 458	$ 711	$ 812	$ -	$ -	$ 1,732	$ -	$ 8,327	$ 4,250	$ 458	$ 711	$ 424	$ -	$ -	$ 1,715	$ -	$ 7,558

Ending balance: Collectively evaluated for impairment	$ 71,498	$ 178,939	$ 23,268	$ 384,118	$ 791,986	$ 34,425	$ 7,569	$ 10,265	$ 1,502,068	$ 79,931	$ 208,550	$ 37,405	$ 412,331	$ 920,463	$ 3,167	$ 4,673	$ 9,299	$ 1,675,819

The Company did ~~not~~0t have loans acquired with deteriorated credit quality at either ~~March 31,~~September 30, 2020 or December 31, 2019.

A detail of the Company’s delinquent loans by loan category is as follows (in thousands):



	March 31, 2020							September 30, 2020
	30-59 Days	60-89 Days	90+ Days		Total		Total	30-59 Days	60-89 Days	90+ Days		Total		Total
	past due	past due	still accruing	Non-accrual	past due	Current	loans	past due	past due	still accruing	Non-accrual	past due	Current	loans
SBL non-real estate	$ 185	$ 406	$ -	$ 3,565	$ 4,156	$ 80,790	$ 84,946	$ 2,631	$ 440	-	$ 2,935	$ 6,006	$ 287,482	$ 293,488
SBL commercial mortgage	-	-	-	1,047	1,047	232,173	233,220	2,087	850	-	7,517	10,454	259,810	270,264
SBL construction	-	-	-	711	711	48,112	48,823	-	-	-	711	711	26,458	27,169
Direct lease financing	9,079	1,459	2,245	-	12,783	433,184	445,967	946	503	24	804	2,277	428,398	430,675
SBLOC / IBLOC	10,835	-	-	-	10,835	1,145,598	1,156,433	3,174	362	-	-	3,536	1,424,717	1,428,253
Advisor financing								-	-	-	-	-	26,600	26,600
Other specialty lending	-	-	-	-	-	2,711	2,711	-	-	-	-	-	2,194	2,194
Consumer - other	17	-	-	-	17	684	701	-	-	-	-	-	650	650
Consumer - home equity	-	-	-	322	322	3,000	3,322	-	-	-	308	308	2,851	3,159
Unamortized loan fees and costs	-	-	-	-	-	9,632	9,632	-	-	-	-	-	6,308	6,308
	$ 20,116	$ 1,865	$ 2,245	$ 5,645	$ 29,871	$ 1,955,884	$ 1,985,755	$ 8,838	$ 2,155	$ 24	$ 12,275	$ 23,292	$ 2,465,468	$ 2,488,760

‎



	December 31, 2019
	30-59 Days	60-89 Days	90+ Days		Total		Total
	past due	past due	still accruing	Non-accrual	past due	Current	loans
SBL non-real estate	$ 36	$ 125	$ -	$ 3,693	$ 3,854	$ 80,725	$ 84,579
SBL commercial mortgage	-	1,983	-	1,047	3,030	215,080	218,110
SBL construction	-	-	-	711	711	44,599	45,310
Direct lease financing	2,008	2,692	3,264	-	7,964	426,496	434,460
SBLOC / IBLOC	290	75	-	-	365	1,024,055	1,024,420
Other specialty lending	-	-	-	-	-	3,055	3,055
Consumer - other	-	-	-	-	-	1,137	1,137
Consumer - home equity	-	-	-	345	345	3,072	3,417
Unamortized loan fees and costs	-	-	-	-	-	9,757	9,757
	$ 2,334	$ 4,875	$ 3,264	$ 5,796	$ 16,269	$ 1,807,976	$ 1,824,245

The Company evaluates its loans under an internal loan risk rating system as a means of identifying problem loans. The special mention classification indicates weaknesses that may, if not cured, threaten the borrower’s future repayment ability. A substandard classification reflects an existing weakness indicating the possible inadequacy of net worth and other repayment sources. These classifications are used both by regulators and peers as they have been correlated with an increased probability of credit losses. The following table provides information by credit risk rating indicator, as discussed previously in this note, for each segment of the loan portfolio, excluding loans ~~held-for-sale,~~at fair value, at December 31, 2019 (in thousands):



	December 31, 2019
	Pass	Special mention	Substandard	Doubtful	Loss	Unrated subject to review *	Unrated not subject to review *	Total loans	Pass	Special mention	Substandard	Doubtful	Loss	Unrated subject to review *	Unrated not subject to review *	Total loans
SBL non-real estate	$ 76,108	$ 3,045	$ 4,430	$ -	$ -	$ -	$ 996	$ 84,579	$ 76,108	$ 3,045	$ 4,430	$ -	$ -	$ -	$ 996	$ 84,579
SBL commercial mortgage	208,809	2,249	5,577	-	-	-	1,475	218,110	208,809	2,249	5,577	-	-	-	1,475	218,110
SBL construction	44,599	-	711	-	-	-	-	45,310	44,599	-	711	-	-	-	-	45,310
Direct lease financing	420,289	-	8,792	-	-	-	5,379	434,460	420,289	-	8,792	-	-	-	5,379	434,460
SBLOC / IBLOC	942,858	-	-	-	-	-	81,562	1,024,420	942,858	-	-	-	-	-	81,562	1,024,420
Other specialty lending	3,055	-	-	-	-	-	-	3,055	3,055	-	-	-	-	-	-	3,055
Consumer	2,545	-	345	-	-	-	1,664	4,554	2,545	-	345	-	-	-	1,664	4,554
Unamortized loan fees and costs	-	-	-	-	-	-	9,757	9,757	-	-	-	-	-	-	9,757	9,757
	$ 1,698,263	$ 5,294	$ 19,855	$ -	$ -	$ -	$ 100,833	$ 1,824,245	$ 1,698,263	$ 5,294	$ 19,855	$ -	$ -	$ -	$ 100,833	$ 1,824,245

* For information on targeted loan review thresholds see “Allowance for Loan Losses” in the 2019 Form 10-K ~~Report~~ in the loans footnoteand in this Form 10-Q in the Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Note 7. Transactions with Affiliates

The Bank ~~maintained no~~did 0t maintain any deposits for various affiliated companies as of ~~March 31,~~September 30, 2020 and December 31, 2019, respectively.

The Bank has entered into lending transactions in the ordinary course of business with directors, executive officers, principal stockholders and affiliates of such persons. All loans were made on substantially the same terms, including interest rate and collateral, as those prevailing at the time for comparable loans with persons not related to the lender. At ~~March 31,~~September 30, 2020, these loans were current as to principal and interest payments and did not involve more than normal risk of collectability. Loans to these related parties amounted to ~~$2.7~~$3.1 million at September 30, 2020 and $2.3 million at ~~March 31, 2020 and~~ December 31, ~~2019, respectively.~~2019.

The Bank periodically purchases securities under agreements to resell, and engaged in other securities transactions through J.V.B. Financial Group, LLC, ~~(JVB),~~or JVB, a broker dealer in which the Company’s Chairman is a registered representative and has a minority interest. The Company’s Chairman also serves as the President, a director and the Chief Investment Officer of Cohen & Company Financial Limited (formerly Euro Dekania Management Ltd.), a wholly-owned subsidiary of Cohen & Company Inc. (formerly Institutional Financial Markets Inc.), the parent company of JVB. In the first ~~quarter~~nine months of 2020, the Company did 0t purchase any securities from JVB. In the first nine months of 2019, the Company purchased ~~no securities~~$1.4 million of government guaranteed SBA loans for Community Reinvestment Act purposes from JVB. Prices for these securities are verified to market rates and no separate commissions or fees are paid to that firm. The Company has historically purchased securities under agreements to resell through JVB primarily consisting of Government National Mortgage Association certificates which are full faith and credit obligations of the United States government issued at competitive rates. JVB was in compliance with all of the terms of the agreements at ~~March 31,~~September 30, 2020 and had complied with all terms for all prior repurchase agreements. There were no0 repurchase agreements with ~~J.V.B.~~JVB outstanding at ~~March 31,~~September 30, 2020 and December 31, 2019, respectively.

Mr. Hersh Kozlov, a director of the Company, is a partner at Duane Morris LLP, an international law firm. The Company paid Duane Morris LLP ~~$25,000~~$1.4 million and ~~$480,000~~$915,000 for legal services for the ~~three~~nine months ended ~~March 31,~~September 30, 2020 and 2019, respectively.

Note 8. Fair Value Measurements

ASC 825, “Financial Instruments”, requires disclosure of the estimated fair value of an entity’s assets and liabilities considered to be financial instruments. For the Company, as for most financial institutions, the majority of its assets and liabilities are considered to be financial instruments. However, many such instruments lack an available trading market as characterized by a willing buyer and willing seller engaging in an exchange transaction. Accordingly, estimated fair values are determined by the Company using the best available data and an estimation methodology it believes to be suitable for each category of financial instruments. Also, it is the Company’s general practice and intent to hold its financial instruments to maturity whether or not categorized as “available-for-sale” and not to engage in trading or sales activities ~~except for~~although it has sold loans in the ~~sale of commercial loans to secondary markets.~~past and may do so in the future. For fair value disclosure purposes, the Company utilized certain value measurement criteria required under ASC 820, “Fair Value Measurements and Disclosures”, as discussed below.

Changes in the assumptions or methodologies used to estimate fair values may materially affect the estimated amounts. Also, there may not be reasonable comparability between institutions due to the wide range of permitted assumptions and methodologies in the absence of active markets. This lack of uniformity gives rise to a high degree of subjectivity in estimating financial instrument fair values.

Cash and cash equivalents, which are comprised of cash and due from banks, the Company’s balance at the Federal Reserve Bank and securities purchased under agreements to resell, had recorded values of ~~$119.6~~$301.0 million and $944.5 million as of ~~March 31,~~September 30, 2020 and December 31, 2019, respectively, which approximated fair values.

The estimated fair values of investment securities are based on quoted market prices, if available, or estimated using a methodology based on management’s inputs. Level 3 investment security fair values are based on the present ~~value~~valuing of cash flows, which discounts expected cash flows from principal and interest using yield to maturity, or yield to call as appropriate, at the measurement date. In the ~~first~~third quarter of 2020, ~~and 2019,~~ there were no0 transfers between the three levels. In the third quarter of 2019, there were $100.7 million of transfers from level two to level three. The securities were transferred due to the difficulty in obtaining reliable pricing service information related to significant observable inputs. The securities transferred were those which were acquired in the commercial real estate securitizations.

FHLB and Atlantic Central Bankers Bank stock is held as required by those respective institutions and is carried at cost. Federal law requires a member institution of the FHLB to hold stock according to predetermined formulas. Atlantic Central Bankers Bank requires its correspondent banking institutions to hold stock as a condition of membership.

Commercial loans, ~~held-for-sale generally have estimated~~at fair ~~values~~value are valued using a discounted cash flow analysis based upon pricing for similar loans where market indications of the sales price of such loans ~~from recent sales transactions. If such information is~~are not ~~available, fair values reflect cash flow analysis based upon pricing for similar loans.~~available.

The net loan portfolio is valued using the present value of discounted cash flow where market prices were not available. The discount rate used in these calculations is the estimated current market rate adjusted for credit risk. Accrued interest receivable has a carrying value that approximates fair value.

On December 30, 2014, the Bank entered into an agreement for, and closed on, the sale of a portion of its discontinued commercial loan portfolio. The purchaser of the loan portfolio was a newly formed entity, 2014-1 LLC (Walnut Street). The price paid to the Bank for the loan portfolio which had a face value of approximately $267.6 million, was approximately $209.6 million, of which approximately $193.6 million was in the form of ~~two~~2 notes issued by Walnut Street to the Bank; a senior note in the principal amount of approximately $178.2 million bearing interest at 1.5% per year and maturing in December 2024 and a subordinate note in the principal amount of approximately $15.4 million, bearing interest at 10.0% per year and maturing in December 2024. The balance of these notes comprises the balance of the investment in unconsolidated entity on the consolidated balance sheets, which is measured at fair value at each balance sheet date. The fair value was initially established by the sales price and the investment is marked quarterly to fair value, as determined using a discounted cash flow analysis. The change in value of investment in unconsolidated entity in the consolidated statements of operations reflects changes in estimated fair value. Interest paid to the bank on the notes is credited to principal.

Assets held-for-sale from discontinued operations are recorded at the lower of cost basis or market value. For loans, market value was determined using the discounted cash flow approach which converts expected cash flows from the loan portfolio by unit of measurement to a present value estimate. Unit of measurement was determined by loan type and for significant loans on an individual loan basis. ~~The~~Loan fair values ~~of the Company’s loans classified as assets held-for-sale~~ are based on “unobservable inputs” that are based on available information. Level 3 fair values are based on the present value of cash flows by unit of measurement. For commercial loans other than SBA loans, a market adjusted rate to discount expected cash flows from outstanding principal and interest to expected maturity at the measurement date was utilized. For SBA loans, market indications for similar loans were utilized on a pooled basis. For other real estate owned, market value ~~was~~is based upon appraisals of the underlying collateral by third-party appraisers, reduced by 7% to 10% for estimated selling costs.

The estimated fair values of demand deposits (comprised of interest and non-interest bearing checking accounts, savings accounts, and certain types of money market accounts) are equal to the amount payable on demand at the reporting date (generally, their carrying amounts). The fair values of securities sold under agreements to repurchase and short-term borrowings are equal to their carrying amounts as they are short-term borrowings.

Time deposits, when outstanding, and subordinated debentures have a fair value estimated using a discounted cash flow calculation that applies current interest rates to discount expected cash flows. The carrying amount of accrued interest payable approximates its fair value. Long term borrowings resulted from sold loans which did not qualify for true sale accounting. They are presented in the amount of the principal of such loans.

The fair values of interest rate swaps, recorded as part of other assets, are determined using models that use readily observable market inputs and a market standard methodology applied to the contractual terms of the derivatives, including the period to maturity and interest rate indices.

The fair value of commitments to extend credit is estimated based on the amount of unamortized deferred loan commitment fees. The fair value of letters of credit is based on the amount of unearned fees plus the estimated cost to terminate the letters of credit. Fair values of unrecognized financial instruments, including commitments to extend credit, and the fair value of letters of credit are considered immaterial.

The following tables provide information regarding carrying amounts and estimated fair values (in thousands) as of the dates indicated:



	March 31, 2020					September 30, 2020
			Quoted prices in	Significant other	Significant			Quoted prices in	Significant other	Significant
			active markets for	observable	unobservable			active markets for	observable	unobservable
	Carrying	Estimated	identical assets	inputs	inputs	Carrying	Estimated	identical assets	inputs	inputs
	amount	fair value	(Level 1)	(Level 2)	(Level 3)	amount	fair value	(Level 1)	(Level 2)	(Level 3)
Investment securities, available-for-sale	$ 1,353,278	$ 1,353,278	$ -	$ 1,160,327	$ 192,951	$ 1,264,903	$ 1,264,903	$ -	$ 1,080,555	$ 184,348
Federal Home Loan Bank and Atlantic Central Bankers Bank stock	1,142	1,142	-	-	1,142	1,368	1,368	-	-	1,368
Commercial loans held-for-sale	1,716,450	1,716,450	-	-	1,716,450
Commercial loans, at fair value						1,849,947	1,849,947	-	-	1,849,947
Loans, net of deferred loan fees and costs	1,985,755	1,975,955	-	-	1,975,955	2,488,760	2,486,275	-	-	2,486,275
Investment in unconsolidated entity	34,273	34,273	-	-	34,273	31,783	31,783	-	-	31,783
Assets held-for-sale from discontinued operations	134,118	134,118	-	-	134,118	122,253	122,253	-	-	122,253
Interest rate swaps, liability	2,390	2,390	-	2,390	-	2,465	2,465	-	2,465	-
Demand and interest checking	4,512,949	4,512,949	-	4,512,949	-	4,882,834	4,882,834	-	4,882,834	-
Savings and money market	178,174	178,174	-	178,174	-	505,928	505,928	-	505,928	-
Senior debt						98,222	101,910	-	101,910	-
Subordinated debentures	13,401	6,853	-	-	6,853	13,401	8,235	-	-	8,235
Securities sold under agreements to repurchase	42	42	42	-	-	42	42	42	-	-

December 31, 2019

Quoted prices in

Significant other

Significant

active markets for

observable

unobservable

Carrying

Estimated

identical assets

inputs

inputs

amount

fair value

(Level 1)

(Level 2)

(Level 3)
Investment securities, available-for-sale
$            1,320,692

$            1,320,692

$                            -

$               1,203,359

$                117,333
Investment securities, held-to-maturity
84,387

83,002

-

75,850

7,152
Federal Home Loan Bank and Atlantic Central Bankers Bank stock
5,342

5,342

-

-

5,342
Commercial loans held-for-sale
1,180,546

1,180,546

-

-

1,180,546
Loans, net of deferred loan fees and costs
1,824,245

1,826,154

-

-

1,826,154
Investment in unconsolidated entity
39,154

39,154

-

-

39,154
Assets held-for-sale from discontinued operations
140,657

140,657

-

-

140,657
Interest rate swaps, liability
232

232

-

232

-
Demand and interest checking
4,402,740

4,402,740

-

4,402,740

-
Savings and money market
174,290

174,290

-

174,290

-
Time deposits
475,000

475,000

-

-

475,000
Subordinated debentures
13,401

9,736

-

-

9,736
Securities sold under agreements to repurchase
82

82

82

-

-



	December 31, 2019
			Quoted prices in	Significant other	Significant
			active markets for	observable	unobservable
	Carrying	Estimated	identical assets	inputs	inputs
	amount	fair value	(Level 1)	(Level 2)	(Level 3)
Investment securities, available-for-sale	$ 1,320,692	$ 1,320,692	$ -	$ 1,203,359	$ 117,333
Investment securities, held-to-maturity	84,387	83,002	-	75,850	7,152
Federal Home Loan Bank and Atlantic Central Bankers Bank stock	5,342	5,342	-	-	5,342
Commercial loans, at fair value	1,180,546	1,180,546	-	-	1,180,546
Loans, net of deferred loan fees and costs	1,824,245	1,826,154	-	-	1,826,154
Investment in unconsolidated entity	39,154	39,154	-	-	39,154
Assets held-for-sale from discontinued operations	140,657	140,657	-	-	140,657
Interest rate swaps, liability	232	232	-	232	-
Demand and interest checking	4,402,740	4,402,740	-	4,402,740	-
Savings and money market	174,290	174,290	-	174,290	-
Time deposits	475,000	475,000	-	-	475,000
Senior debt	-	-	-	-	-
Subordinated debentures	13,401	9,736	-	-	9,736
Securities sold under agreements to repurchase	82	82	82	-	-

The assets and liabilities measured at fair value on a recurring basis, segregated by fair value hierarchy, are summarized below (in thousands) as of the dates indicated:



		Fair Value Measurements at Reporting Date Using				Fair Value Measurements at Reporting Date Using
		Quoted prices in active	Significant other	Significant		Quoted prices in	Significant other	Significant
		markets for identical	observable	unobservable		active markets for	observable	unobservable
	Fair value	assets	inputs	inputs	Fair value	identical assets	inputs	inputs
	March 31, 2020	(Level 1)	(Level 2)	(Level 3)	September 30, 2020	(Level 1)	(Level 2)	(Level 3)

Investment securities, available-for-sale
U.S. Government agency securities	$ 50,387	$ -	$ 50,387	$ -	$ 48,377	$ -	$ 48,377	$ -
Asset-backed securities	229,252	-	229,252	-	238,179	-	238,179	-
Obligations of states and political subdivisions	64,417	-	64,417	-	58,458	-	58,458	-
Residential mortgage-backed securities	326,322	-	326,322	-	285,701	-	285,701	-
Collateralized mortgage obligation securities	210,153	-	210,153	-	169,213	-	169,213	-
Commercial mortgage-backed securities	391,995	-	279,796	112,199	383,281	-	280,627	102,654
Corporate debt securities	80,752	-	-	80,752	81,694	-	-	81,694
Total investment securities available-for-sale	1,353,278	-	1,160,327	192,951	1,264,903	-	1,080,555	184,348
Commercial loans held-for-sale	1,716,450	-	-	1,716,450
Commercial loans, at fair value					1,849,947	-	-	1,849,947
Investment in unconsolidated entity	34,273	-	-	34,273	31,783	-	-	31,783
Assets held-for-sale from discontinued operations	134,118	-	-	134,118	122,253	-	-	122,253
Interest rate swaps, liability	2,390	-	2,390	-	2,465	-	2,465	-
	$ 3,235,729	$ -	$ 1,157,937	$ 2,077,792	$ 3,266,421	$ -	$ 1,078,090	$ 2,188,331

Fair Value Measurements at Reporting Date Using

Quoted prices in active

Significant other

Significant

markets for identical

observable

unobservable

Fair value

assets

inputs

inputs

December 31, 2019

(Level 1)

(Level 2)

(Level 3)

Investment securities, available-for-sale

U.S. Government agency securities

$                           52,910

$                                       -

$                             52,910

$                                       -
Asset-backed securities

244,349

-

244,349

-
Obligations of states and political subdivisions

65,568

-

65,568

-
Residential mortgage-backed securities

336,596

-

336,596

-
Collateralized mortgage obligation securities

222,727

-

222,727

-
Commercial mortgage-backed securities

398,542

-

281,209

117,333
Total investment securities available-for-sale

1,320,692

-

1,203,359

117,333
Commercial loans held-for-sale

1,180,546

-

-

1,180,546
Investment in unconsolidated entity

39,154

-

-

39,154
Assets held-for-sale from discontinued operations

140,657

-

-

140,657
Interest rate swaps, liability

232

-

232

-

$                      2,680,817

$                                       -

$                        1,203,127

$                        1,477,690



		Fair Value Measurements at Reporting Date Using
		Quoted prices in	Significant other	Significant
		active markets for	observable	unobservable
	Fair value	identical assets	inputs	inputs
	December 31, 2019	(Level 1)	(Level 2)	(Level 3)

Investment securities, available-for-sale
U.S. Government agency securities	$ 52,910	$ -	$ 52,910	$ -
Asset-backed securities	244,349	-	244,349	-
Obligations of states and political subdivisions	65,568	-	65,568	-
Residential mortgage-backed securities	336,596	-	336,596	-
Collateralized mortgage obligation securities	222,727	-	222,727	-
Commercial mortgage-backed securities	398,542	-	281,209	117,333
Total investment securities available-for-sale	1,320,692	-	1,203,359	117,333
Commercial loans, at fair value	1,180,546	-	-	1,180,546
Investment in unconsolidated entity	39,154	-	-	39,154
Assets held-for-sale from discontinued operations	140,657	-	-	140,657
Interest rate swaps, liability	232	-	232	-
	$ 2,680,817	$ -	$ 1,203,127	$ 1,477,690

In addition, ASC 820 establishes a common definition for fair value to be applied to assets and liabilities. It clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It also establishes a framework for measuring fair value and expands disclosures concerning fair value measurements. ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Level 1 valuation is based on quoted market prices for identical assets or liabilities to which the Company has access at the measurement date. Level 2 valuation is based on other observable inputs for the asset or liability, either directly or indirectly. This includes quoted prices for similar assets in active or inactive markets, inputs other than quoted prices that are observable for the asset or liability such as yield curves, volatilities, prepayment speeds, credit risks, default rates, or inputs that are derived principally from, or corroborated through, observable market data by market-corroborated reports. Level 3 valuation is based on “unobservable inputs” which the Company believes is the best information available in the circumstances. A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

‎

The Company’s Level 3 asset activity for the categories shown for year to date are summarized below (in thousands):



	Fair Value Measurements Using				Fair Value Measurements Using
	Significant Unobservable Inputs				Significant Unobservable Inputs
	(Level 3)				(Level 3)

	Available-for-sale		Commercial loans		Available-for-sale		Commercial loans
	securities		held-for-sale		securities		at fair value
	March 31, 2020	December 31, 2019	March 31, 2020	December 31, 2019	September 30, 2020	December 31, 2019	September 30, 2020	December 31, 2019
Beginning balance	$ 117,333	$ 24,390	$ 1,180,546	$ 688,471	$ 117,333	$ 24,390	$ 1,180,546	$ 688,471
Transfers into level 3	-	100,664	-	-	-	100,664	-	-
Transfers out of level 3	-	-	-	-	-	-	-	-
Reclass of held-to-maturity securities to available-for-sale	85,151	-	-	-	85,151	-	-	-
Total gains or (losses) (realized/unrealized)
Included in earnings	-	-	(2,998)	25,986	-	-	(3,180)	25,986
Included in other comprehensive income	734	688	-	-	2,215	688	-	-
Purchases, issuances, sales and settlements
Purchases	-	-	-	-	-	-	-	-
Issuances	-	-	541,615	1,795,376	-	-	683,696	1,795,376
Sales	-	-	-	(1,329,287)	-	-	-	(1,329,287)
Settlements	(10,267)	(8,409)	(2,713)	-	(20,351)	(8,409)	(11,115)	-
Ending balance	$ 192,951	$ 117,333	$ 1,716,450	$ 1,180,546	$ 184,348	$ 117,333	$ 1,849,947	$ 1,180,546

Total gains or (losses) year to date included
in earnings attributable to the change in
unrealized gains or losses relating to assets still
held at the reporting date as shown above.	$ -	$ -	$ (2,855)	$ 963	$ -	$ -	$ (3,054)	$ 963

The Company’s Level 3 asset activity for the categories shown for year to date are summarized below (in thousands):


	Fair Value Measurements Using					Fair Value Measurements Using
	Significant Unobservable Inputs					Significant Unobservable Inputs
	(Level 3)					(Level 3)

	Investment in			Assets held-for-sale		Investment in			Assets held-for-sale
	unconsolidated entity			from discontinued operations		unconsolidated entity			from discontinued operations
		March 31, 2020	December 31, 2019	March 31, 2020	December 31, 2019		September 30, 2020	December 31, 2019	September 30, 2020	December 31, 2019
Beginning balance		$ 39,154	$ 59,273	$ 140,657	$ 197,831		$ 39,154	$ 59,273	$ 140,657	$ 197,831
Transfers into level 3		-	-	-	-		-	-	-	-
Transfers out of level 3		-	-	-	-		-	-	-	-
Total gains or (losses) (realized/unrealized)
Included in earnings		(45)	-	(819)	(487)		(45)	-	(2,332)	(487)
Included in other comprehensive income		-	-	-	-		-	-	-	-
Purchases, issuances, sales, settlements and charge-offs
Purchases		-	-	-	-		-	-	-	-
Issuances		-	-	20	2,125		-	-	2,046	2,125
Sales		-	-	(1,252)	(7,136)		-	-	(1,252)	(7,136)
Settlements		(4,836)	(20,119)	(4,488)	(49,021)		(7,326)	(20,119)	(16,571)	(49,021)
Charge-offs		-	-	-	(2,655)		-	-	(295)	(2,655)
Ending balance		$ 34,273	$ 39,154	$ 134,118	$ 140,657		$ 31,783	$ 39,154	$ 122,253	$ 140,657

Total losses year to date included
in earnings attributable to the change in
unrealized gains or losses relating to assets still
held at the reporting date as shown above.		$ (45)	$ -	$ (819)	$ (487)		$ (45)	$ -	$ (1,899)	$ (487)



	Level 3 instruments only
					Weighted
	Fair value at			Range at	average at
	September 30, 2020	Valuation techniques	Unobservable inputs	September 30, 2020	September 30, 2020

Commercial mortgage backed investment	$ 102,654	Discounted cash flow	Discount rate	4.19% - 8.29%	4.72%
securities available-for-sale (a)
Insurance liquidating trust preferred security,	6,156	Discounted cash flow	Discount rate	7.47%	7.47%
available-for-sale (b)
Corporate debt securities (c)	75,538	Traders' pricing	Price indications	$100.55 - $101.00	$100.90
Federal Home Loan Bank and Atlantic	1,368	Cost	N/A	N/A	N/A
Central Bankers Bank stock
Loans, net of deferred loan fees and costs (d)	2,486,275	Discounted cash flow	Discount rate	1.00% - 7.00%	2.63%

Commercial - SBA (e)	250,958	Traders' pricing	Offered quotes	$100.00 - $117.5	$105.60
Commercial - fixed (f)	84,901	Discounted cash flow	Discount rate	5.01% - 7.30%	5.90%
Commercial - floating (g)	1,514,088	Discounted cash flow	Discount rate	3.00% - 7.80%	4.81%
Commercial loans, at fair value	1,849,947

Investment in unconsolidated entity (h)	31,783	Discounted cash flow	Discount rate	3.93%	3.93%
			Default rate	1.00%	1.00%
Assets held-for-sale from discontinued operations (i)	122,253	Discounted cash flow	Discount rate,	2.73% - 7.58%	4.19%
			Credit analysis
Subordinated debentures (j)	8,235	Discounted cash flow	Discount rate	7.47%	7.47%

Level 3 instruments only

Weighted

Fair value at

Range at

average at

March 31, 2020

Valuation techniques

Unobservable inputs

March 31, 2020

March 31, 2020

Commercial mortgage backed investment

$ 112,199

Discounted cash flow

Discount rate

5.00% - 9.13%

6.17%

securities available-for-sale (a)

Insurance liquidating trust preferred security,

5,152

Discounted cash flow

Discount rate

9.80%

9.80%

available for sale (b)

Corporate debt securities (c)

75,600

Traders' pricing

Price indications

-

-

Federal Home Loan Bank and Atlantic

1,142

Cost

N/A

N/A

N/A

Central Bankers Bank stock

Loans, net of deferred loan fees and costs (d)

1,975,955

Discounted cash flow

Discount rate

3.80% - 7.50%

3.68%

Commercial - SBA (e)

223,988

Traders' pricing

Offered quotes

$103.50 - $107.93

$104.70

Commercial - fixed (f)

85,774

Discounted cash flow

Discount rate

4.80% - 6.45%

5.70%

Commercial - floating (g)

1,406,688

Discounted cash flow

Discount rate

5.00% - 7.10%

5.09%

Commercial loans held-for-sale

1,716,450

Investment in unconsolidated entity (h)

34,273

Discounted cash flow

Discount rate

7.00%

7.00%

Default rate

1.00%

1.00%

Assets held-for-sale from discontinued operations (i)

134,118

Discounted cash flow

Discount rate,

3.33% - 7.56%

4.60%

Credit analysis

Subordinated debentures (j)

6,853

Discounted cash flow

Discount rate

9.80%

9.80%


	Level 3 instruments only

	Fair value at			Range at
	December 31, 2019	Valuation techniques	Unobservable inputs	December 31, 2019

Commercial mortgage backed investment	$ 117,333	Discounted cash flow	Discount rate	4.05% - 8.18%
securities available-for-sale
Insurance liquidating trust preferred security,	7,152	Discounted cash flow	Discount rate	8.01%
available-for-sale
Federal Home Loan Bank and Atlantic	5,342	Cost	N/A	N/A
Central Bankers Bank stock
Loans, net of deferred loan fees and costs	1,826,154	Discounted cash flow	Discount rate	3.11% - 6.93%

Commercial - SBA	220,358	Traders' pricing	Offered quotes	$101.6 - $107.9
Commercial - fixed	88,986	Discounted cash flow	Discount rate	4.33% - 7.13%
Commercial - floating	871,202	Discounted cash flow	Discount rate	4.51% - 6.81%
Commercial loans, at fair value	1,180,546

Investment in unconsolidated entity	39,154	Discounted cash flow	Discount rate	5.84%
			Default rate	1.00%
Assets held-for-sale from discontinued operations	140,657	Discounted cash flow	Discount rate,	3.49% -7.58%
			Credit analysis
Subordinated debentures	9,736	Discounted cash flow	Discount rate	8.01%

Level 3 instruments only

Fair value at

Range at

December 31, 2019

Valuation techniques

Unobservable inputs

December 31, 2019

Commercial mortgage backed investment

$ 117,333

Discounted cash flow

Discount rate

4.05% - 8.18%
securities available-for-sale (a)

Insurance liquidating trust preferred security,

7,152

Discounted cash flow

Discount rate

8.01%
available for sale (b)

Federal Home Loan Bank and Atlantic

5,342

Cost

N/A

N/A
Central Bankers Bank stock

Loans, net of deferred loan fees and costs (d)

1,826,154

Discounted cash flow

Discount rate

3.11% - 6.93%

Commercial - SBA (e)

220,358

Traders' pricing

Offered quotes

$101.6 - $107.9
Commercial - fixed (f)

88,986

Discounted cash flow

Discount rate

4.33% - 7.13%
Commercial - floating (g)

871,202

Discounted cash flow

Discount rate

4.51% - 6.81%
Commercial loans held-for-sale

1,180,546

Investment in unconsolidated entity (h)

39,154

Discounted cash flow

Discount rate

5.84%

Default rate

1.00%
Assets held-for-sale from discontinued operations (i)

140,657

Discounted cash flow

Discount rate,

3.49% -7.58%

Credit analysis

Subordinated debentures (j)

9,736

Discounted cash flow

Discount rate

8.01%

The valuations for each of the instruments above, as of the balance sheet date, is subject to judgments, assumptions and uncertainties, changes in which could have a significant impact on such valuations. All weighted averages were calculated by using the discount rate for each individual security or loan weighted by its market value, except for SBA loans. For SBA loans, traders’ pricing indications for pools determined by date of loan origination were weighted. For commercial loans ~~held-for-sale,~~recorded at fair value, investment in unconsolidated entity and assets held-for-sale from discontinued operations, changes in fair value are reflected in the income statement. Changes in fair value of securities which are unrelated to credit are recorded through ~~equity, while changes~~equity. Changes in the fair value of loans recorded at amortized cost which are unrelated to credit are a disclosure item, without impact on the financial statements. The notes below refer to the ~~March 31,~~September 30, 2020 table.

a)Commercial mortgage backed investment securities, consisting of Bank issued CRE securities, are valued using discounted cash flow analyses. The discount rates applied are based upon market observations for comparable securities and implicitly assume market averages for prepayments, defaults, and loss severities. Each of the securities has some credit enhancement, or

Commercial mortgage backed investment securities, consisting of Bank issued CRE securities, are valued using discounted cash flow analyses. The discount rates applied are based upon market observations for comparable securities and implicitly assume market averages for prepayments, defaults, and loss severities. Each of the securities has some credit enhancement, or protection from other tranches in the issue, which limit their valuation exposure to credit losses. Nonetheless, increases in expected default rates or loss severities on the loans underlying the issue could reduce their value. In market environments in which investors demand greater yield compensation for credit risk, the discount rate applied would ordinarily be higher and

~~the valuation lower. Changes in prepayments and loss experience could also change the interest earned on these holdings in future periods and impact fair values.~~

Insurance liquidating trust preferred is a single debenture which is valued using discounted cash flow analysis. The discount rate used is based on the market rate on comparable relatively illiquid instruments and credit analysis. A change in the liquidating trust’s ability to repay the note, or an increase in interest rates, particularly for privately placed debentures, would affect the discount rate and thus the valuation. As a single security, the weighted average rate shown is the actual rate applied to the security.

Corporate debt securities consist of three AAA rated privately placed debt structures backed by investment grade corporate debt each with over 50% credit enhancement. Each of these securities has a coupon of 3 Month LIBOR + 3.00%. Price indications are obtained from a broker/dealer with significant experience in trading and evaluating these securities. Changes in either investor yield requirements for relatively illiquid securities, or credit risk could affect the price indications.

Loans, net of deferred fees and costs are valued using discounted cash flow analysis. Discount rates are based upon available information for estimated current origination rates for each loan type. Origination rates may fluctuate based upon changes in the risk free (Treasury) rate and credit experience for each loan type.

Commercial-SBL (SBA Loans) are comprised of the government guaranteed portion of SBA insured loans. Their valuation is based upon dealer pricing indications. A limited number of broker/dealers originate the pooled securities for which the loans are purchased and as a result, prices can fluctuate based on such limited market demand, although the government guarantee has resulted in consistent historical demand. Valuations are also impacted by prepayment assumptions resulting from both voluntary payoffs and defaults.

Commercial-fixed are fixed rate commercial mortgages originated for sale. Discount rates used in applying discounted cash flow analysis are determined by an independent valuation consultant based upon loan terms, the general level of interest rates and the quality of the credit.

Commercial-floating are floating rate loans, the vast majority of which are secured by multi-family properties. These are bridge loans designed to provide owners time and funding for property improvements and are valued using discounted cash flow analysis. The discount rate for the vast majority of these loans, which are multi-family, was based upon current origination rates for similar loans and an expected loss rate of .8%, representing a post-Coronavirus projection by a third-party analytics firm. Changes in loan performance which result in higher credit losses than this projection could result in changes in the discount rate and resulting valuation.

~~Investment in unconsolidated entity is in non-accrual status, and changes in its value, determined by discounted cash flows, are recorded in the income statement under “Change in value of investment in unconsolidated entity”.~~ A constant default rate of 1%, net of recoveries, on cash flowing loans was utilized. Changes in market interest rates, credit quality or payment experience could result in a change in the current valuation.

Assets held-for-sale from discontinued operations are valued by an independent valuation consultant using loan performance, other credit characteristics and market interest rate comparisons. Changes in those factors could change the valuation.

Subordinated debentures are comprised of two subordinated notes issued by the Company, maturing in 2038 with a floating rate of 3-month LIBOR plus 3.25%. These notes are valued using discounted cash flow analysis. The discount rate is based on the market rate for comparable relatively illiquid instruments. Changes in those market rates, or the credit of the company could result in changes in the valuation.

protection from other tranches in the issue, which limit their valuation exposure to credit losses. Nonetheless, increases in expected default rates or loss severities on the loans underlying the issue could reduce their value. In market environments in which investors demand greater yield compensation for credit risk, the discount rate applied would ordinarily be higher and the valuation lower. Changes in prepayments and loss experience could also change the interest earned on these holdings in future periods and impact fair values.

b)Insurance liquidating trust preferred is a single debenture which is valued using discounted cash flow analysis. The discount rate used is based on the market rate on comparable relatively illiquid instruments and credit analysis. A change in the liquidating trust’s ability to repay the note, or an increase in interest rates, particularly for privately placed debentures, would affect the discount rate and thus the valuation. As a single security, the weighted average rate shown is the actual rate applied to the security.

c)Corporate debt securities consist of 3 AAA rated privately placed debt structures backed by investment grade corporate debt each with over 50% credit enhancement. Each of these securities has a coupon of 3 Month LIBOR + 3.00%. Price indications are obtained from a broker/dealer with significant experience in trading and evaluating these securities. Changes in either investor yield requirements for relatively illiquid securities, or credit risk could affect the price indications.

d)Loans, net of deferred fees and costs are valued using discounted cash flow analysis. Discount rates are based upon available information for estimated current origination rates for each loan type. Origination rates may fluctuate based upon changes in the risk free (Treasury) rate and credit experience for each loan type. At September 30, 2020, the balance included $207.9 million of Paycheck Protection Program loans, which bear interest at 1%, but also earn fees.

e)Commercial-SBL (SBA Loans) are comprised of the government guaranteed portion of SBA insured loans. Their valuation is based upon dealer pricing indications. A limited number of broker/dealers originate the pooled securities for which the loans are purchased and as a result, prices can fluctuate based on such limited market demand, although the government guarantee has resulted in consistent historical demand. Valuations are also impacted by prepayment assumptions resulting from both voluntary payoffs and defaults.

f)Commercial-fixed are fixed rate commercial mortgages originated for sale. Discount rates used in applying discounted cash flow analysis are determined by an independent valuation consultant based upon loan terms, the general level of interest rates and the quality of the credit.

g)Commercial-floating are floating rate loans, the vast majority of which are secured by multi-family properties. These are bridge loans designed to provide owners time and funding for property improvements and are generally valued internally using discounted cash flow analysis. The discount rate for the vast majority of these loans, which are multi-family, was based upon current origination rates for similar loans. Certain non multi family loans are fair valued by a third party, based upon discounting at market rates for similar loans.

h)Investment in unconsolidated entity is in non-accrual status, and changes in its value, determined by discounted cash flows, are recorded in the income statement under “Change in value of investment in unconsolidated entity”. A constant default rate of 1%, net of recoveries, on cash flowing loans was utilized. Changes in market interest rates, credit quality or payment experience could result in a change in the current valuation.

i)Assets held-for-sale from discontinued operations are valued using discounted cash flow by an independent valuation consultant using loan performance, other credit characteristics and market interest rate comparisons. Changes in those factors could change the valuation.

j)Subordinated debentures are comprised of 2 subordinated notes issued by the Company, maturing in 2038 with a floating rate of 3-month LIBOR plus 3.25%. These notes are valued using discounted cash flow analysis. The discount rate is based on the market rate for comparable relatively illiquid instruments. Changes in those market rates, or the credit of the Company could result in changes in the valuation.

Assets measured at fair value on a nonrecurring basis, segregated by fair value hierarchy, during the periods shown are summarized below (in thousands):

Fair Value Measurements at Reporting Date Using

Quoted prices in active

Significant other

Significant

Quoted prices in active

Significant other

Significant

markets for identical

observable

unobservable

markets for identical

observable

unobservable

Fair value

assets

inputs

inputs (1)

Fair value

assets

inputs

inputs (1)

Description

March 31, 2020

(Level 1)

(Level 2)

(Level 3)

September 30, 2020

(Level 1)

(Level 2)

(Level 3)

Collateral dependent loans (1)

$ 18,994

$ -

$ 18,994

$ 9,922

$ -

$ 9,922

Intangible assets

2,857

$ 21,851

$ -

$ 21,851



		Fair Value Measurements at Reporting Date Using
		Quoted prices in active	Significant other	Significant
		markets for identical	observable	unobservable
	Fair value	assets	inputs	inputs (1)
Description	December 31, 2019	(Level 1)	(Level 2)	(Level 3)

Collateral dependent loans (1)	$ 3,651	$ -	$ -	$ 3,651
Intangible assets	2,315	-	-	2,315
	$ 5,966	$ -	$ -	$ 5,966

~~(1)~~

The method of valuation approach for the collateral dependent loans was the market value approach based upon appraisals of the underlying collateral by external appraisers, reduced by 7% to 10% for estimated selling costs. Intangible assets are valued based upon internal analyses.

(1)The method of valuation approach for the collateral dependent loans was the market value approach based upon appraisals of the underlying collateral by external appraisers, reduced by 7% to 10% for estimated selling costs. Intangible assets are valued based upon internal analyses.

At ~~March 31,~~September 30, 2020, principal on collateral dependent loans and troubled debt restructurings, which is accounted for on the basis of the value of underlying collateral, is shown at estimated fair value of ~~$19.0~~$9.9 million. To arrive at that fair value, related loan principal of ~~$22.0~~$12.8 million was reduced by specific reserves of ~~$3.0~~$2.9 million within the allowance for credit losses as of that date, representing the deficiency between principal and estimated collateral values, which were reduced by estimated costs to sell. When the deficiency is deemed uncollectible, it is charged off by reducing the specific reserve and decreasing principal. Included in the collateral dependent ~~balance~~loans at ~~March 31,~~September 30, 2020 were ~~twelve~~11 troubled debt restructured loans with a balance of ~~$17.4~~$1.7 million, which had specific reserves of ~~$1.0 million.~~$479,000. Valuation techniques consistent with the market and/or cost approach were used to measure fair value and primarily included observable inputs for the individual collateral dependent loans being evaluated such as recent sales of similar assets or observable market data for operational or carrying costs. In cases where such inputs were unobservable, the loan balance is reflected within the Level 3 hierarchy. ~~The fair value of~~There was 0 other real estate owned ~~is based on an appraisal of the property using the market approach for valuation.~~in continuing operations at either September 30, 2020 or December 31, 2019.

Note 9. Derivatives

The Company utilizes derivative instruments to assist in the management of interest rate sensitivity by modifying the repricing, maturity and option characteristics on commercial real estate loans ~~held-for-sale.~~held at fair value. These instruments are not accounted for as effective hedges. As of ~~March 31,~~September 30, 2020, the Company had entered into ~~six~~6 interest rate swap agreements with an aggregate notional amount of $37.8 million. These swap agreements provide for the Company to receive an adjustable rate of interest based upon the three-month ~~London Interbank Offering Rate (LIBOR).~~LIBOR. The Company recorded a loss of $2.2 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2020 to recognize the fair value of the derivative instruments which is reported in net realized and unrealized gains (losses) on commercial loans originated for sale in the consolidated statements of operations. The amount payable by the Company under these swap agreements was ~~$2.4~~$2.5 million at ~~March 31,~~September 30, 2020, which is reported in other liabilities. The Company had minimum collateral posting thresholds with certain of its derivative counterparties and had posted cash collateral of ~~$2.3~~$2.8 million as of ~~March 31,~~September 30, 2020.

The maturity dates, notional amounts, interest rates paid and received and fair value of the Company’s remaining interest rate swap agreements as of ~~March 31,~~September 30, 2020 are summarized below (dollars in thousands):



	March 31, 2020				September 30, 2020
Maturity date	Notional amount	Interest rate paid	Interest rate received	Fair value	Notional amount	Interest rate paid	Interest rate received	Fair value
August 4, 2021	$ 10,300	1.12%	1.75%	(74)	10,300	1.12%	0.25%	(78)
December 23, 2025	6,800	2.16%	1.20%	(626)	6,800	2.16%	0.22%	(636)
December 24, 2025	8,200	2.17%	1.20%	(763)	8,200	2.17%	0.22%	(775)
January 28, 2026	3,000	1.87%	1.80%	(228)	3,000	1.87%	0.25%	(239)
July 20, 2026	6,300	1.44%	1.82%	(340)	6,300	1.44%	0.27%	(377)
December 12, 2026	3,200	2.26%	78.00%	(359)	3,200	2.26%	0.25%	(360)
Total	$ 37,800			$ (2,390)	$ 37,800			$ (2,465)

Note 10. Other Identifiable Intangible Assets

On November 29, 2012, the Company acquired certain software rights for approximately $1.8 million for use in managing prepaid cards in connection with an acquisition. The software is being amortized over eight ~~years.~~years, ending in October 2020. Amortization expense is $217,000 per year ($~~111,00~~016,000 over the remainder of the amortization period). The gross carrying amount of the software is $1.8 million, and as of ~~March 31,~~September 30, 2020 and December 31, 2019, respectively, the accumulated amortization was ~~$1.7~~$1.8 million and $1.7 million.

In May 2016, the Company purchased approximately $60.0 million of lease receivables which resulted in a customer list intangible of $3.4 million that is being amortized over a 10 year period. Amortization expense is $340,000 per year ($1.7 million over the next five years). The gross carrying amount of the customer list intangible is $3.4 million, and as of ~~March 31,~~September 30, 2020 and December 31, 2019, respectively, the accumulated amortization was ~~$1.3~~$1.5 million and $1.2 million.

In January 2020, the Company purchased McMahon Leasing and subsidiaries for approximately $4.6 million. In the acquisition the Company acquired $9.9 million of leases, $958,000 in automobile inventory and other assets. The excess of the consideration issued over the book value of the assets acquired was $1.5 million, which was allocated as follows. The fair value of the leases was $453,000 over their book value and is being amortized over the lives of the leases. A customer list intangible of $689,000 is being amortized over a 12 year period. Amortization expense is $57,000 per year ($285,000 over the next five years). The Company preliminarily allocated the $689,000 to the customer list and expects to complete its accounting for this business combination by the fourth quarter of 2020. Until completion, the above allocation of purchase price is considered preliminary. The gross carrying amount of the customer list intangible is $689,000 as of ~~March 31,~~September 30, 2020 and the accumulated amortization was ~~$14,000.~~$43,000. The remainder of the $1.5 million excess of consideration over book value was a trade name valuation of $135,000 and an inventory valuation adjustment of ~~$100,000 and $105,000 for goodwill. A~~$100,000. An outstanding loan ~~outstanding~~by the Bank of approximately $4$4.0 million to the acquired entity, was eliminated as part of the transaction. Approximately $4.4 million of liabilities were assumed.

Note 11. Recent Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, “Leases”. The FASB issued this ASU to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet by lessees for those leases classified as operating leases under current U.S. GAAP and disclosing key informationabout leasing arrangements. The amendments in this ASU~~are~~ were effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018. The Company adopted this guidance on its effective date using a modified retrospective transition approach, applying the new standard to all leases existing at the date of initial application, January 1, 2019. Consequently, financial information ~~will~~was not required to be updated and the disclosures required under the new standard ~~will not be~~were provided ~~for dates and periods before~~beginning January 1, 2019.

The new standard provides a number of optional practical expedients in transition. The Company has elected the practical expedients option which does not require reassessment of its prior conclusions about lease identification, lease classification and initial direct costs. The Company has not elected the use-of-hindsight or the practical expedient pertaining to land easements; the latter not being applicable to it.

The effect of this adoption was the recognition at January 1, 2019 of a $16.4 million operating lease right-of-use (ROU) asset, which has been adjusted for previously recorded accrued rent of $1.7 million, and an $18.1 million operating lease obligation. No opening retained earnings adjustments are necessary under the modified retrospective transition approach. The adoption of this guidance did not have an impact on the consolidated results of operations of the Company.

The ASU also includes disclosure requirements for lessors which encompass the Company’s direct financing leases. The first disclosure requirement is to discuss significant shifts, if any, in the balance of unguaranteed residual assets and deferred selling profit on direct financing leases. The Company’s direct financing lease portfolio consists primarily of vehicles which are sold at the end of lease terms. The Company does not hold title to the vehicles prior to inception of the lease and, thus, selling profit is not expected or deferred. However, sales of the vehicles may result in income when sales prices exceed residual values. This income is reported in the consolidated statements of operations under non-interest income. Since the majority of the portfolio is comprised of vehicle leases, sales prices may differ from residual values as a result of changes in the used vehicle market for both commercial vehicles, such as trucks, and passenger vehicles.

Additionally, the Company is required to disclose the scheduled maturities of its direct financing leases reconciled to the total lease receivables in the consolidated balance sheet, which are as follows (in thousands):

Remaining 2020

$ 111,292
2021

103,685
2022

68,837
2023

39,195
2024

16,575
2025 and thereafter

2,853
Total undiscounted cash flows

342,437
Residual value *

151,747
Difference between undiscounted cash flows and discounted cash flows

(48,191)

~~Present value of lease payments recorded as lease receivables~~

~~$ 445,993~~


Remaining 2020		$ 41,520
2021		120,670
2022		87,382
2023		56,629
2024		27,709
2025 and thereafter		8,026
Total undiscounted cash flows		341,936
Residual value *		134,546
Difference between undiscounted cash flows and discounted cash flows		(45,807)
Present value of lease payments recorded as lease receivables		$ 430,675

*Of the ~~$151,747,000, $33,641,000~~$134,546,000, $30,050,000 is not guaranteed by the ~~lessee.~~lessee or other guarantors.

In June 2016, the FASB issued an update ASU 2016-13 – “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. The Update changes the accounting for credit losses on loans and debt securities. For loans and held-to-maturity debt securities, the Update requires a current expected credit loss (CECL)CECL approach to determine the allowance for credit losses. CECL requires loss estimates for the remaining estimated life of the financial asset using historical experience, current conditions, and reasonable and supportable forecasts. Also, the Update eliminates the existing guidance for purchased credit deterioratedimpaired loans, but requires an allowance for purchased financial assets with more than insignificant deterioration since origination. In addition, the Update modifies the OTTI impairment model for available-for-sale debt securities to require an allowance for credit impairment instead of a direct write-down, which allows for reversal of credit impairments in future periods based on improvements in credit. The guidance was effective in the first quarter of 2020 with a cumulative-effect adjustment to retained earnings as of the beginning of the year of adoption. As a result of the Company’s adoption of the guidance in the first quarter of 2020, it recorded a $2.4 million charge to retained earnings and an $834,000 deferred tax asset, which were offset by $2.7$2.6 million in the allowance for credit losses and a $569,000 credit to other liabilities. The $569,000 reflected a reserve on unfunded commitments.

In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820) Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement” which eliminates certain fair value disclosures, adds new disclosures and amends another disclosure applicable to the Company as follows. The amendment states that disclosure of measurement uncertainty of the fair values to changes in inputs will be required for the reporting date and not future dates. New fair value disclosures consist of disclosure of: a) total gains and losses in ~~other comprehensive income~~OCI from fair value changes in Level 3 assets and liabilities that are held on the balance sheet date; b) the range and weighted average of inputs and how the weighted average was calculated and c) if weighted average is not meaningful, other quantitative information that better reflects the distribution of inputs. ASU 2018-13 was implemented in first quarter 2020, and the disclosures discussed are included in the financial statements. There was no material impact on the financial statements.

In March 2020, the FASB issued ASU 2020-04 which addressed optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, resulting from the phase-out of the LIBOR reference rate. The interest rates on certain of the Company’s securities, the majority of ~~its~~ commercial ~~loan held-for-sale portfolio~~loans held at fair value and its trust preferred securities outstanding (classified as subordinated debenture on the balance sheet), utilize LIBOR as a reference rate. To maximize management and accounting flexibility for holders of instruments using LIBOR as a benchmark, the guidance permitted a one-time transfer of such instruments from held-to-maturity to available-for-sale. The Company made such a transfer of ~~four~~4 LIBOR-based securities, which comprised its held-to-maturity portfolio, in the first quarter of 2020. The Company is assessing the potential impact of the phase-out of LIBOR and related accounting guidance.

Note 12. Regulatory Matters

It is the policy of the Federal Reserve that financial holding companies should pay cash dividends on common stock only out of income available over the past year and only if prospective earnings retention is consistent with the organization’s expected future needs and financial condition. The policy provides that a financial holding company should not maintain a level of cash dividends that undermines the financial holding company’s ability to serve as a source of strength to its banking subsidiaries.

Various federal and state statutory provisions limit the amount of dividends that subsidiary banks can pay to their holding companies without regulatory approval. Under Delaware banking law, the Bank’s directors may declare dividends on common or preferred stock of so much of its net profits as they judge expedient, but the Bank must, before the declaration of a dividend on common stock from net profits, carry 50% of its net profits from the preceding period for which the dividend is paid to its surplus fund until its surplus fund

amounts to 50% of its capital stock and thereafter must carry 25% of its net profits for the preceding period for which the dividend is paid to its surplus fund until its surplus fund amounts to 100% of its capital stock.

In addition to these explicit limitations, federal and state regulatory agencies are authorized to prohibit a banking subsidiary or financial holding company from engaging in an unsafe or unsound practice. Depending upon the circumstances, the agencies could take the position that paying a dividend would constitute an unsafe or unsound banking practice. In August 2015, the Bank entered into an Amendment to a 2014 Consent Order with the FDIC pursuant to which the Bank may not pay dividends without prior FDIC approval. On May 11, 2015, the Company received a Supervisory Letterpursuant to which the Company could not pay dividends without prior Federal Reserve approval. The requirement for Federal Reserve approval was lifted in fourth quarter 2019 at which time the letter was terminated.

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines

and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification of the Company and the Bank are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Moreover, capital requirements may be modified based upon regulatory rules or by regulatory discretion at any time reflecting a variety of factors including deterioration in asset quality.

Note 13. Legal

On June 12, 2019, the Bank was served with a qui tam lawsuit filed in the Superior Court of the State of Delaware, New Castle County. The Delaware Department of Justice intervened in the litigation. The case is titled The State of Delaware, Plaintiff, Ex rel. Russell S. Rogers, Plaintiff-Relator, v. The Bancorp Bank, Interactive Communications International, Inc., and InComm Financial Services, Inc., Defendants. The lawsuit alleges that the defendants violated the Delaware False Claims Act by not paying balances on certain open-loop “Vanilla” prepaid cards to the State of Delaware as unclaimed property. The complaint seeks actual and treble damages, statutory penalties, and attorneys’ fees. The Bank ~~denies~~has filed an answer denying the allegations and ~~is defending itself.~~ continues to vigorously defend the claims. The Bank and other defendants previously filed a motion to dismiss the action, but the motion was denied ~~on February 7, 2020. The Bank has filed an answer~~ and ~~continues to vigorously defend~~ the ~~claims.~~case is in preliminary stages of discovery. At this time, the Company is unable to determine whether the ultimate resolution of the matter will have a material adverse effect on ~~our~~the Company’s financial condition or operations.

The Company has received and is responding to two non-public fact-finding inquiries from the SEC, which in each case is seeking to determine if violations of the federal securities laws have occurred. ~~We refer~~The Company refers to these inquiries collectively as the SEC matters. On October 9, 2019, the Company received a subpoena seeking records related generally to The Bancorp Bank’s debit card issuance activity and gross dollar volume data, among other things. The Company responded to the subpoena and ~~is in the process of responding to~~ subsequent subpoenas issued to the Company. Unrelated to the first inquiry, on April 10, 2020, the Company received a subpoena in connection with The Bancorp Bank’s CMBS business seeking records related to various offerings as well as CMBS securities held by the Bank. Since inception of these SEC matters to the present, the Company has been cooperating fully with the SEC. The SEC has not made any findings, or alleged any wrongdoings, with respect to the SEC matters. The costs related to responding to and cooperating with the SEC staff may be material, and could continue to be material at least through the completion of the SEC matters.

On June 2, 2020, the Bank was served with a complaint filed in the Supreme Court of the State of New York, titled Cascade Funding, LP – Series 6, Plaintiff v. The Bancorp Bank, Defendant. The lawsuit arises from a Purchase and Sale Agreement between Cascade Funding, LP – Series 6 (“Cascade”) and the Bank, pursuant to which Cascade was to purchase certain mortgage loan assets from the Bank for securitization. Cascade improperly attempted to invoke a market disruption clause in the agreement to avoid the purchase. Cascade’s failure to close the transaction constituted a breach of the agreement and, accordingly, the Bank terminated the agreement, effective April 29, 2020.Pursuant to the agreement, the Bank retained Cascade’s deposit of approximately $12.5 million. The lawsuit asserts three causes of action: (i) breach of contract; (ii) injunction and specific performance; and (iii) declaratory judgment. Cascade seeks the return of its deposit plus interest and attorneys’ fees and costs. The Bank is vigorously defending this matter and the case is in preliminiary stages of discovery. Given the early stages of this matter, the Company is not yet able to determine whether the ultimate resolution of this matter will have a material adverse effect on the Company’s financial conditions or operations.

In addition, ~~we are~~the Company is a party to various routine legal proceedings arising out of the ordinary course of ~~our~~ business. The Company believes that none of these actions, individually or in the aggregate, will have a material adverse effect on ~~our~~the Company’s financial condition or operations.

Note 14. Segment Financials

The Company performed a strategic evaluation of its businesses in the third quarter of 2014. As a result of the evaluation, the Company decided to discontinue its commercial lending operations, as described in Note 15, Discontinued Operations. The shift from a traditional bank balance sheet led the Company to evaluate its continuing operations. Based on the continuing operations of the Company, it was determined that there would be ~~four~~4 segments of the business: specialty finance, payments, corporate and discontinued operations. The chief decision maker for these segments is the Chief Executive Officer. Specialty finance includes commercial loan sales and securitization, or the retention of such loans if not sold or securitized, SBA loans, direct lease financing and security-backed lines of credit, cash value insurance policy-backed lines of credit and deposits generated by those business lines. Payments include prepaid card accounts, card payments, ACH processing and deposits generated by those business lines. Corporate includes the Company’s investment portfolio, corporate overhead and non-allocated expenses. Investment income is reallocated to the payments segment. These operating segments reflect the way the Company views its current operations.

The following tables provide segment information for the periods indicated:



	For the three months ended March 31, 2020					For the three months ended September 30, 2020
	Specialty finance	Payments	Corporate	Discontinued operations	Total	Specialty finance	Payments	Corporate	Discontinued operations	Total
	(in thousands)					(in thousands)
Interest income	$ 39,293	$ -	$ 12,173	$ -	$ 51,466	$ 44,408	$ -	$ 8,070	$ -	$ 52,478
Interest allocation	-	12,173	(12,173)	-	-	-	8,070	(8,070)	-	-
Interest expense	340	5,065	3,150	-	8,555	232	1,234	1,016	-	2,482
Net interest income (loss)	38,953	7,108	(3,150)	-	42,911	44,176	6,836	(1,016)	-	49,996
Provision for credit losses	3,579	-	-	-	3,579	1,297	-	-	-	1,297
Non-interest income	(3,839)	20,421	17	-	16,599	2,395	21,933	24	-	24,352
Non-interest expense	16,916	17,145	4,357	-	38,418	17,236	16,939	7,851	-	42,026
Income (loss) from continuing operations before taxes	14,619	10,384	(7,490)	-	17,513	28,038	11,830	(8,843)	-	31,025
Income tax expense	-	-	4,352	-	4,352	-	-	7,894	-	7,894
Income (loss) from continuing operations	14,619	10,384	(11,842)	-	13,161	28,038	11,830	(16,737)	-	23,131
Loss from discontinued operations	-	-	-	(570)	(570)
Income from discontinued operations						-	-	-	123	123
Net income (loss)	$ 14,619	$ 10,384	$ (11,842)	$ (570)	$ 12,591	$ 28,038	$ 11,830	$ (16,737)	$ 123	$ 23,254



	For the three months ended March 31, 2019					For the three months ended September 30, 2019
	Specialty finance	Payments	Corporate	Discontinued operations	Total	Specialty finance	Payments	Corporate	Discontinued operations	Total
	(in thousands)					(in thousands)
Interest income	$ 30,473	$ -	$ 13,105	$ -	$ 43,578	$ 35,210	$ -	$ 13,165	$ -	$ 48,375
Interest allocation	-	13,105	(13,105)	-	-	-	13,165	(13,165)	-	-
Interest expense	368	8,384	816	-	9,568	353	7,236	3,226	-	10,815
Net interest income (loss)	30,105	4,721	(816)	-	34,010	34,857	5,929	(3,226)	-	37,560
Provision for credit losses	1,700	-	-	-	1,700	650	-	-	-	650
Non-interest income	11,777	18,548	40	-	30,365	14,719	18,767	29	-	33,515
Non-interest expense	15,357	16,459	7,413	-	39,229	15,791	16,289	9,971	-	42,051
Income (loss) from continuing operations before taxes	24,825	6,810	(8,189)	-	23,446	33,135	8,407	(13,168)	-	28,374
Income tax expense	-	-	6,035	-	6,035	-	-	7,975	-	7,975
Income (loss) from continuing operations	24,825	6,810	(14,224)	-	17,411	33,135	8,407	(21,143)	-	20,399
Income from discontinued operations	-	-	-	519	519	-	-	-	26	26
Net income (loss)	$ 24,825	$ 6,810	$ (14,224)	$ 519	$ 17,930	$ 33,135	$ 8,407	$ (21,143)	$ 26	$ 20,425



	For the nine months ended September 30, 2020
	Specialty finance	Payments	Corporate	Discontinued operations	Total
	(in thousands)
Interest income	$ 125,254	$ -	$ 30,589	$ -	$ 155,843
Interest allocation	-	30,589	(30,589)	-	-
Interest expense	791	7,381	4,518	-	12,690
Net interest income (loss)	124,463	23,208	(4,518)	-	143,153
Provision for credit losses	5,798	-	-	-	5,798
Non-interest income	(1,622)	62,770	169	-	61,317
Non-interest expense	51,742	51,345	19,977	-	123,064
Income (loss) from continuing operations before taxes	65,301	34,633	(24,326)	-	75,608
Income tax expense	-	-	19,033	-	19,033
Income (loss) from continuing operations	65,301	34,633	(43,359)	-	56,575
Loss from discontinued operations	-	-	-	(662)	(662)
Net income (loss)	$ 65,301	$ 34,633	$ (43,359)	$ (662)	$ 55,913

March 31, 2020

Specialty finance

Payments

Corporate

Discontinued operations

Total

(in thousands)
Total assets

$        3,735,854

$            48,361

$        1,539,775

$          134,118

$       5,458,108
Total liabilities

$           260,220

$       3,977,947

$           721,837

$                      -

$       4,960,004



	For the nine months ended September 30, 2019
	Specialty finance	Payments	Corporate	Discontinued operations	Total
	(in thousands)
Interest income	$ 95,573	$ -	$ 40,460	$ -	$ 136,033
Interest allocation	-	40,460	(40,460)	-	-
Interest expense	1,087	23,947	4,890	-	29,924
Net interest income (loss)	94,486	16,513	(4,890)	-	106,109
Provision for credit losses	2,950	-	-	-	2,950
Non-interest income	27,794	55,733	102	-	83,629
Non-interest expense	47,196	50,211	23,392	-	120,799
Income (loss) from continuing operations before taxes	72,134	22,035	(28,180)	-	65,989
Income tax expense	-	-	17,585	-	17,585
Income (loss) from continuing operations	72,134	22,035	(45,765)	-	48,404
Income from discontinued operations	-	-	-	1,301	1,301
Net income (loss)	$ 72,134	$ 22,035	$ (45,765)	$ 1,301	$ 49,705



	September 30, 2020
	Specialty finance	Payments	Corporate	Discontinued operations	Total
	(in thousands)
Total assets	$ 4,378,815	$ 37,547	$ 1,630,687	$ 122,253	$ 6,169,302
Total liabilities	$ 286,610	$ 4,752,944	$ 571,289	$ -	$ 5,610,843



	December 31, 2019
	Specialty finance	Payments	Corporate	Discontinued operations	Total
	(in thousands)
Total assets	$ 3,008,304	$ 57,746	$ 2,450,256	$ 140,657	$ 5,656,963
Total liabilities	$ 247,485	$ 4,030,921	$ 894,060	$ -	$ 5,172,466

Note 15. Discontinued Operations

The Company performed a strategic evaluation of its businesses in the third quarter of 2014 and decided to discontinue its Philadelphia commercial lending operations to focus on its specialty finance lending. The loans which constitute the commercial loan portfolio are in the process of disposition including transfers to other financial institutions. As such, financial results of the commercial lending operations are presented as separate from continuing operations on the consolidated statements of operations and assets of the commercial lending operations to be disposed are presented as assets held-for-sale on the consolidated balance sheets.

The following table presents financial results of the commercial lending business included in net income (loss) from discontinued operations for the three and nine months ended ~~March 31,~~September 30, 2020 and 2019 (in thousands).



	For the three months ended March 31,		For the three months ended September 30,		For the nine months ended September 30,
	2020	2019	2020	2019	2020	2019
Interest income	$ 1,275	$ 2,025	$ 890	$ 1,609	$ 3,259	$ 5,293
Interest expense	-	-	-	-	-	-
Net interest income	1,275	2,025	890	1,609	3,259	5,293

Non-interest income	13	14	4	9	18	33
Non-interest expense	2,063	1,234	2,565	1,467	5,997	3,451

Income (loss) before taxes	(775)	805	(1,671)	151	(2,720)	1,875
Income tax expense (benefit)	(205)	286	(1,794)	125	(2,058)	574
Net income (loss)	$ (570)	$ 519	$ 123	$ 26	$ (662)	$ 1,301



	March 31,	December 31,	September 30,	December 31,
	2020	2019	2020	2019
Loans, net	$ 111,008	$ 115,879	$ 98,388	$ 115,879
Other real estate owned	23,110	24,778	23,865	24,778
Total assets	$ 134,118	$ 140,657	$ 122,253	$ 140,657

Non-interest expense ~~included fair value adjustments of $819,000~~ for the three and nine months ended ~~March 31,~~September 30, 2020 reflected $1.4 million and ~~$0 for the three months ended March 31, 2019.~~$2.3 million, respectively, of fair value and realized losses on loans. Discontinued operations loans are recorded at the lower of their cost or fair value. Fair value is determined using a discontinued cash flow analysis where projections of cash flows are developed in consideration of internal loan review analysis and default/prepayment assumptions for smaller pools of loans. These credit and collateral related assumptions are subject to uncertainty. The results of discontinued operations do not include any future severance payments. Of the approximately $1.1 billion in book value of loans in that portfolio as of the September 30, 2014 date of discontinuance of operations, ~~$134.1~~$122.3 million of loans and other real estate owned remain in assets held-for-sale on the ~~March 31,~~September 30, 2020 consolidated balance sheet as a result of loan sales, principal paydowns and fair value charges as of ~~March 31,~~September 30, 2020. The Company is attempting to dispose of those remaining loans and other real estate owned.

Additionally, the consolidated balance sheet reflects ~~$34.3~~$31.8 million in investment in unconsolidated entity, which is comprised of notes owned by the Company as a result of the sale of certain discontinued loans to Walnut Street, ~~(see~~see Note 8, Fair Value ~~Measurements).~~Measurements. The investment in Walnut Street is classified as continuing operations in the accompanying consolidated financial statements.

Note 16. Subsequent Events

The Company evaluated its ~~March 31,~~September 30, 2020 consolidated financial statements for subsequent events through the date the consolidated financial statements were issued. ~~A planned sale by~~On November 5, 2020, the ~~Bank of approximately $825 million of commercial real estate loans scheduled~~Company announced a common stock repurchase program. Repurchased shares may be reissued for ~~April 2020 was not consummated by the purchaser. The purchaser had deposited $12.5 million with the Bank, which was to be forfeited should they not consummate the purchase.~~various corporate purposes. The Company ~~has been advised~~currently plans to spend up to $10.0 million per quarter for such repurchases depending on the share price, securities laws and has concluded that, under the relevant circumstances, the Bank is entitled to retain the deposit. The Bank intends to recognize the deposit as income in a time and manner consistent with applicable accounting rules.stock exchange rules which regulate such repurchases. This plan may be modified or terminated at any time.

‎

The Paycheck Protection Program provides for our making loans as an SBA lender which are fully guaranteed by the U.S. government to allow businesses to continue funding their payrolls and related costs . As of April 28, 2020, we have originated approximately 1,250 Paycheck Protection Program loans, totaling in excess of $200 million, which we expect will generate approximately $5.5 million of fees and interest. We believe that income will be recognized primarily in the second quarter of 2020. The average loan size was approximately $165,000 with 92% of the loans under $350,000.

Part I - Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

When used in this Form 10-Q, the words “believes”, “anticipates”, “expects” and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties more particularly described in Item 1A, under the caption “Risk Factors,” in this Form 10-Q ~~and~~ our Annual Report on Form 10-K for the year ended December 31, 2019 and in other of our public filings with the Securities and Exchange Commission. These risks and uncertainties could cause actual results to differ materially from those expressed or implied in this Form 10-Q. We caution readers not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly revise or update these forward-looking statements to reflect events or circumstances after the date of this Form 10-Q except as required by applicable law.

In the following discussion we provide information about our results of operations, financial condition, liquidity and asset quality. We intend that this information facilitate your understanding and assessment of significant changes and trends related to our financial condition and results of operations. You should read this section in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2019.

Recent Developments

The Coronavirus has impacted our financial ~~performance.~~performance, primarily through unrealized losses on commercial loans originated for sale which are now being held on the balance sheet. Our year-to-date net income of ~~$12.6~~$55.9 million ~~for the first quarter of 2020~~ reflected pre-tax charges of approximately ~~$6.8~~$5.4 million for such unrealized losses on our commercial loans held at fair value which were directly related to the ~~Coronavirus’s~~ economic impact ~~in March 2020. The largest component~~ of the $6.8 million was fair value charges related to commercial real estate loans held for sale (“CRE”), and related hedges, which reduced pre-tax earnings by $5.1 million, with additional such charges of approximately $819,000 in discontinued operations. The balanceCoronavirus. Additional impact of the ~~$6.8~~Coronavirus included an approximate $1.1 million ~~was primarily comprised of an adjustment to~~increase in the provision for credit losses ~~resulting from future~~related to economic ~~uncertainty.~~factors. These charges were recognized primarily in the first quarter of 2020. As a result of the potentially unique impact of the Coronavirus on our financial performance, we have added new loan tables under “Financial Condition-Loan Portfolio”. The ~~$57.9~~$63.3 million of hotel loans in our $1.60 billion commercial loans held ~~for sale~~at fair value portfolio may represent an elevated risk. However, the vast majority of that ~~$1.50 billion~~ portfolio are multi-family loans, which ~~by a nationally recognized analytics firm~~ have an updated expected Coronavirus cumulative loss rate of ~~less than~~1.2% based on an analysis by a nationally recognized analytics firm. Substantially all of these loans are recorded on the balance sheet at a 1%. discount, which largely offsets those projected cumulative Coronavirus losses. Our next largest ~~$1.16~~$1.43 billion loan portfolio ~~consists~~is substantially all comprised of securities-backed lines of credit, or SBLOC, and insurance policy cash value-backed lines of credit, or IBLOC, loans which have not incurred losses, notwithstanding the recent historic declines in equity markets. Approximately half of the Small Business Administration, or SBA, loan portfolio is U.S. government guaranteed, and the U.S. government is paying principal and interest on those loans for a six month ~~period.~~period which began in April 2020. The six months of payments funded by the U.S. government will be largely completed in the fourth quarter of 2020, after which payment deferrals of up to six months may be granted. While proposed legislation for continuation of U.S. government funded loan payments is being considered by Congress, there can be no assurance that such proposals will become law. The majority of the other SBA loans consist of commercial mortgages with 5050% to 60% origination date ~~loan to value.~~loan-to-value.For leases which experience credit issues, we have recourse to the leased vehicles. While there is uncertainty related to the future, we believe these are positive characteristics of our loan portfolio which demonstrate lower risk than other forms of lending. The $6.8 million of unrealized losses noted above could reverse in the future, depending on market conditions, interest rates and loan performance, but if losses materialize, that amount represents future potential offsets against such future losses.

U.S. government efforts to address the economic impact of the Coronavirus include several actions which have and will directly impact us, as ~~follows.~~follows:

The Paycheck Protection Program provides for our making loans as an SBA lender which are fully guaranteed by the U.S. government to allow businesses to continue funding their payrolls and related costs. As of April 28, 2020, we have originated approximately 1,250 Paycheck Protection Program loans, totaling in excess of $200 million, which we expect will generate approximately $5.5 million of fees and interest. The average loan size was approximately $165,000 with 92% of the loans under $350,000.

The Small Business Administration (“SBA”) will make six months of principal and interest payments on SBA 7a loans, which are generally 75% guaranteed by the U.S. government. As of March 31, 2020, we had $389.2 million of such loans, of which $303.5 million was guaranteed.

Accounting and banking regulators have determined that deferrals of up to six months of principal and interest payments on loans do not represent material changes in loan terms. Accordingly, such loans will not, during the deferral period, be classified as delinquent, non-accrual or restructured.

The Paycheck Protection Program, or PPP, provides for our making loans as an SBA lender which are fully guaranteed by the U.S. government to allow businesses to continue funding their payrolls and related costs. We have originated approximately 1,250 PPP loans, totaling in excess of $200 million, which we expect will net approximately $5.5 million of fees and interest. The average loan size was approximately $165,000, with over 90% of the loans under $350,000. While it was originally anticipated that these fees would be recognized earlier, new legislation and rulemaking have resulted in their estimated recognition over approximately eleven months beginning April 2020.

The SBA began, in April 2020, to make six months of principal and interest payments on SBA 7a loans, which are generally 75% guaranteed by the U.S. government. As of September 30, 2020, we had $334.7 million of related guaranteed balances, and additionally had $207.9 million of PPP loans which were also guaranteed. The six months of support will expire in the fourth quarter of 2020, at which time we may decide to grant up to six month of deferrals for principal and interest payments.

Accounting and banking regulators have determined that deferrals of up to six months of principal and interest payments on loans do not represent material changes in loan terms. Accordingly, such loans will not, during the deferral period, be classified as delinquent, non-accrual or restructured.

In the third quarter of 2020, we decided to retain the existing portfolio of commercial real estate loans totaling $1.60 billion which had

4348

been originated for sale or securitization. Further, we are not currently planning any future securitizations. The portfolio is mostly comprised of multi-family loans, specifically apartment buildings, and comprises the majority of the commercial loans at fair value on our balance sheet, with the balance of that category comprised of the government guaranteed portion of SBA loans.

The following table summarizes our loan payment deferrals as of September 30, 2020 (in thousands):

~~The following table summarizes our loan payment deferral requests as of April 23, 2020 (in thousands):~~


	Principal for loans with deferrals	Total principal by loan category	% of total loan principal with deferrals
Commercial real estate loans, at fair value (excluding SBA loans)	$ 30,300	$ 1,602,948	1.9%
Securities backed lines of credit, insurance backed lines of credit & advisor financing	-	1,454,852	0.0%
Small business lending, substantially all SBA loans	17,585	836,370	2.1%
Direct lease financing	3,819	430,675	0.9%
Discontinued operations	1,785	103,057	1.7%
Other consumer loans and specialty lending	-	6,003	0.0%
Total	$ 53,489	$ 4,433,905	1.2%

Principal for loans with deferral requests

Total principal by loan category

% of total loan principal with deferral requests
Commercial real estate loans held for sale (excluding SBA loans)

$                 10,100

$             1,496,528

<1%
Securities backed lines of credit & insurance backed lines of credit

10,484

1,156,433

1%
Small business lending, substantially all SBA loans

127,398

585,466

22%
Direct lease financing

79,579

445,967

18%
Discontinued operations

17,402

115,677

15%
Other consumer loans and specialty lending

1,143

6,734

17%
Total

$               246,106

$             3,806,805

6%

A planned sale of approximately $825 million of CRE loans scheduled for April 2020 was not consummated by the purchaser. The purchaser had deposited $12.5 million with the Bank, which was to be forfeited should they not consummate the purchase. We have been advised and have concluded that, under the relevant circumstances, the Bank is entitled to retain the deposit. The Bank intends to recognize the deposit as income in a time and manner consistent with applicable accounting rules. If not sold, these loans will be held on the balance sheet as interest-earning assets.

At September 30, 2020, SBA 7a loans, included in Small business lending above, totaled $432.7 million of which $98.0 million was not U.S. government guaranteed. The CARES Act of 2020, or CARES ACT, provides SBA borrowers six months of principal and interest payments. A large percentage of these payments will expire in fourth quarter 2020 which could lead to an increase in deferrals and relief provided to these borrowers.

~~Overview~~

Overview

We are a Delaware financial holding company and our primary subsidiary, which we wholly own, is The Bancorp Bank, which we refer to as the Bank. The vast majority of our revenue and income is currently generated through the Bank. In our continuing operations, we have four primary lines of specialty lending: ~~securities-backed lines of credit (SBLOC)~~

SBLOC and ~~insurance policy cash value-backed lines of credit (IBLOC),~~ IBLOC;

leasing (direct lease financing)~~, Small Business Administration (SBA)~~;

small business loans, primarily SBA loans, and

loans, primarily multi-family (apartments) originally generated for sale ~~into capital markets primarily~~ through ~~commercial loan~~ securitizations, ~~(CMBS).~~ or CMBS. We are currently planning to retain these loans on our balance sheet as interest earning assets.

SBLOCs and IBLOCs are loans which are generated through ~~institutional banking~~ affinity groups and are respectively collateralized by marketable securities and the cash value of insurance policies. SBLOCs are typically offered in conjunction with brokerage accounts and are offered nationally. IBLOC loans are typically viewed as an alternative to standard policy loans from insurance companies and are utilized by our existing advisor base as well as insurance agents throughout the country. Vehicle fleet and, to a lesser extent, other equipment leases are generated in a number of Atlantic Coast and other ~~states.~~states and are collateralized primarily by vehicles. SBA loans and commercial loans generated for sale are made ~~nationally.~~nationally and are collateralized by commercial properties and other types of collateral. Our CMBS loans are primarily collateralized by multi-family properties (apartment buildings), and to a lesser extent, by hotel and retail properties.

The majority of our deposit accounts and non-interest income are generated in our payments business line which ~~consists~~consist of consumer deposit accounts accessed by prepaid or debit cards, or issuing, automated clearing house, or ACH accounts and the collection of payments through credit card companies on behalf of merchants. The issuing deposit accounts are comprised of debit and prepaid card accounts that are generated with the assistance of independent companies that market directly to end users. Our issuing deposit account types are diverse and include: consumer and business debit, general purpose reloadable prepaid, pre-tax medical spending benefit, payroll, gift, government, corporate incentive, reward, business payment accounts and others. Our ACH accounts facilitate ~~payments such as~~ bill payments, and our acquiring accounts provide clearing and settlement services for payments made to merchants which must be settled through associations such as Visa or MasterCard. We also provide banking services to organizations with a pre-existing customer base tailored to support or complement the services provided by these organizations to their customers. These services include loan and deposit accounts for investment advisory companies through our institutional banking department. We typically provide these services under the name and through the facilities of each organization with whom we develop a relationship. We refer to this, generally, as affinity banking.

In the third quarter of 2014, we decided to discontinue our Philadelphia-based commercial lending operations. The loans which constitute that portfolio are in the process of disposition. This represents a strategic shift to a focus on our national specialty lending programs, including small fleet leasing, SBLOC, CMBS origination and SBA lending. We have been and anticipate using the proceeds from disposition to acquire investment securities and to provide liquidity to fund growth in our continuing specialty lending lines. Yields we obtain from reinvestment of the proceeds will be subject to economic and other conditions at the time of reinvestment, including

market interest rates, many of which will be beyond our control. We cannot predict whether income resulting from the reinvestment of loans we hold for sale resulting from discontinued operations will match or exceed the amount from the sold loans. Of the approximate $1.1 billion in book value of loans in that commercial and residential portfolio as of the September 30, 2014 date of discontinuance of operations, ~~$134.1~~$122.3 million of loans and other real estate owned remain in assets held-for-sale from discontinued operations on the ~~March 31,~~September 30, 2020 balance sheet, which reflects the impact of related sales, paydowns and fair value charges. Additionally, that balance sheet reflects ~~$34.3~~$31.8 million in investment in unconsolidated entity, Walnut Street, which is comprised of notes owned by the Company as a result of the sale of certain discontinued loans.

Our ~~pre-tax~~net income ~~was $17.5~~of $23.3 million for the ~~first~~third quarter of 2020 ~~compared with $23.4~~increased from $20.4 million ~~of pre-tax income~~ for the first quarter of 2019. First quarter 2020 pre-tax income was net of $5.1 million of unrealized losses on commercial loans held for sale related to economic conditions resulting from the Coronavirus. Of the $5.2 million, approximately $2.9 million reflected fair value charges on commercial loans held for sale, and $2.2 million related to fair value adjustments on hedges on the fixed rate portion of that portfolio. The vast majority of the $2.2 million charge relates to hedges expiring in 2025 and 2026. Accordingly, these losses could reverse should

applicable market interest rates increase over that period. Possible reversal of the $2.9 million of fair value charges will depend on market conditions, interest rates and loan performance. The majority of the $2.9 million resulted from estimated fair value adjustments for $57.9 million of hotel loans. These hotel loans may reflect an elevated risk compared to the rest of the $1.50 billion CRE portfolio, the vast majority of which consists of multi-family loans. Expected cumulative losses for multi- family loans resulting from Coronavirus are projected by a nationally recognized analytics firm to be below 1%. These loans generally are on our books at a 99 dollar price, net of fees, and have weighted average interest rate floors in the 4.8% range. The $17.5 million reported pre-tax income, adjusted for the $5.1 million of unrealized losses amounts to $22.6 million. Pre-tax income for the firstthird quarter of 2019, ~~adjusted for $10.7 million~~primarily as a result of ~~realized and unrealized gains on loans held for sale, amounted to $12.7 million. The resulting $9.9 million increase in pre-tax income primarily reflects an increase~~growth in net interest income, ~~due to loan growth. Net interest income~~which increased ~~$8.9~~$12.4 million, ~~reflecting~~and reflected a ~~$5.6~~$7.8 million increase in interest on ~~CRE~~commercial real estate loans originated for securitization. Related average balances approximately doubled to $1.55 billion between these ~~periods~~periods. A planned sale of approximately $825 million of CRE loans by us that we expected to ~~$1.12 billion from $545.6 million.~~complete in April 2020, was not consummated by the purchaser. These loans carry a weighted average yield of 4.8%, with 1.2% of Coronavirus losses projected through an analysis by an independent industry analytics firm. These loans are on the books at a $0.99 or lower dollar price and we currently plan to retain them on our balance sheet. Net interest income also reflected ~~interest increases~~an increase of ~~$1.6~~$2.2 million for SBA ~~and $1.2 million for leasing.~~interest. SBLOC and IBLOC loans totaled ~~$1.16~~$1.43 billion at ~~March 31,~~September 30, 2020, ~~representing a 46% increase over March 31, 2019.~~compared to $920.5 million at September 30, 2019, reflecting 55% annual growth. Related interest income ~~increased $913,000 as these variable rate loans repriced lower~~decreased $1.0 million as a result of 75 basis points of Federal Reserve ~~interest~~ rate reductions in ~~2019. Small business loans, substantially all~~2019 and historic reductions of ~~which are SBA, increased to $595.1 million, or 20.5%, while leases increased to $446.0 million, or 15.9%. The growth~~1.5% in ~~these categories reflected progress toward our 2020 strategic plan, which included growth strategies unique to each of those portfolios. CRE loan originations were increased compared to~~ first quarter ~~2019, which resulted~~2020. The increase in ~~their higher average balances and resulting higher~~net interest ~~income. The semi-annual sales~~income also reflected reductions in cost of CRE loans into securitizations have previously contributed to non-interest income. Should those loans not be sold, they would be held as earning assets, resulting in higher average balances. The Bank’sfunds. While our largest funding source, prepaid and debit card ~~accounts,~~account deposits, contractually adjust to only a portion of increases or decreases in market ~~rates. In~~rates, the first quarter of 2020, the rate on all funding was 0.70%, which is expected to fall below 0.40% for the second quarter. The growth by quarter end to $1.50 billion of CRE loans with an estimated weighted average interest rate floor of 4.80% reduced rate exposure. Substantially all of these loans will therefore not reprice lower to historic 1.5% interest rate reductions by theaforementioned Federal Reserve reductions resulted in ~~March~~an 18 basis point cost of funds in third quarter 2020. ~~The $1.16 billion quarter end portfolio of SBLOC and IBLOC loans, which yielded approximately 3.5% in first quarter 2020, is estimated to yield 2.3% after the 1.50% of rate reductions.~~ Prepaid, ~~and~~ debit card and related fees are the largest driver of non-interest income. Such fees ~~increased to $18.5 million, or 15%, in first~~for third quarter 2020 ~~compared to first quarter 2019.~~increased 20% over the comparable 2019 period and totaled $19.4 million. For those periods, non-interest expense ~~decreased 2.1% to $38.4 million.~~was relatively flat. The holding company leverage ratio was ~~8.90%~~8.6% at ~~March 31,~~September 30, 2020.

Critical Accounting Policies and Estimates

Our accounting and reporting policies conform with accounting principles generally accepted in the United States and general practices within the financial services industry. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ from those estimates. We believe that the determination of our allowance for credit losses on loans, leases and securities, our determination of the fair value of financial instruments and the level in which an instrument is placed within the valuation hierarchy, and income taxes involve a higher degree of judgment and complexity than our other significant accounting policies.

We determine our allowance for credit losses using the current expected credit losses method, or CECL, with the objective of maintaining a reserve level we believe to be sufficient to absorb our estimated probable credit losses. We base our determination of the adequacy of the allowance on periodic evaluations of our loan portfolio and other relevant factors. However, this evaluation is inherently subjective as it requires material estimates, including, among others, expected default probabilities, the amount of loss we may incur on a defaulted loan, expected commitment usage, the amounts and timing of expected future cash flows on credit deteriorated loans, value of collateral, estimated losses on consumer loans and residential mortgages, and historical loss experience. We also evaluate economic conditions and uncertainties in estimating losses and inherent risks in our loan portfolio. To the extent actual outcomes differ from our estimates, we may need additional provisions for ~~loan~~credit losses. Any such additional provisions for loan losses will be a direct charge to our earnings. See “Allowance for Credit Losses”.

The fair value of a financial instrument is defined as the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. We estimate the fair value of a financial instrument using a variety of valuation methods. Where financial instruments are actively traded and have quoted market prices, quoted market prices are used for fair value. When the financial instruments are not actively traded, other observable market inputs, such as quoted prices of securities with similar characteristics, may be used, if available, to determine fair value. When observable market prices do not exist, we estimate fair value. Our valuation methods and inputs consider factors such as types of underlying assets or liabilities, rates of estimated credit losses, interest rate or discount rate and collateral. Our best estimate of fair value involves assumptions including, but not limited to, various performance indicators, such as historical and projected default and recovery rates, credit ratings, current delinquency rates, loan-to-value ratios and the possibility of obligor refinancing.

At the end of each quarter, we assess the valuation hierarchy for each asset or liability measured. From time to time, assets or liabilities may be transferred within hierarchy levels due to changes in availability of observable market inputs to measure fair value at the measurement date. Transfers into or out of hierarchy levels are based upon the fair value at the beginning of the reporting period.

We periodically review our investment portfolio to determine whether unrealized losses on securities result from credit, based on evaluations of the creditworthiness of the issuers or guarantors, and underlying collateral, as applicable. In addition, we consider the continuing performance of the securities. We recognize credit losses through the Consolidated Statements of Operations. If management

believes market value losses ~~are~~ not credit related, we recognize the reduction in other comprehensive income, through equity. We evaluate whether a credit loss exists by considering primarily the following factors: (a) the length of time and extent to which the fair value has been less than the amortized cost of the security, (b) changes in the financial condition, credit rating and near-term prospects of the issuer, (c) whether the issuer is current on contractually obligated interest and principal payments, (d) changes in the financial condition of the security’s underlying collateral and (e) the payment structure of the security. If a credit loss is determined, we estimate expected future cash flows to estimate the credit loss amount with a quantitative and qualitative process that incorporates information received from third-party sources and internal assumptions and judgments regarding the future performance of the security.

We account for our stock-based compensation plans based on the fair value of the awards made, which include stock options, restricted stock, and performance based shares. To assess the fair value of the awards made, management makes assumptions as to expected stock price volatility, option terms, forfeiture rates and dividend rates. All of these estimates and assumptions may be susceptible to significant change that may impact earnings in future periods.

We account for income taxes under the liability method whereby we determine deferred tax assets and liabilities based on the difference between the carrying values on our consolidated financial statements and the tax basis of assets and liabilities as measured by the enacted tax rates which will be in effect when these differences reverse. Deferred tax expense (benefit) is the result of changes in deferred tax assets and liabilities.

Regulatory Actions

The Bank entered into a Stipulation and Consent to the Issuance of a Consent Order effective August 7, 2012, which we refer to as the 2012 Consent Order. The Bank took this action without admitting or denying any charges of unsafe or unsound banking practices or violations of law or regulation. Under the 2012 Consent Order, the Bank agreed to increase its supervision of third-party relationships, develop new written compliance and related internal audit compliance programs, develop a new third-party risk management program and screen new third-party relationships as provided in the Consent Order. As part of the Consent Order, the Bank agreed to pay a civil money penalty in the amount of $172,000, which was paid in 2012. ~~The 2012 Consent Order was amended and restated in 2015 as noted below.~~

On June 5, 2014, the Bank entered into a Stipulation and Consent to the Issuance of a Consent Order with the FDIC, which we refer to as the 2014 Consent Order. The Bank took this action without admitting or denying any charges of unsafe or unsound banking practices or violations of law or regulation relating to the Bank’s Bank Secrecy Act, or BSA, compliance program. The 2014 Consent Order requires the Bank to take certain affirmative actions to comply with its BSA obligations. Satisfaction of the requirements of the 2014 Consent Order is subject to the review of the FDIC and the Delaware State Bank Commissioner. The Bank has and expects to continue to expend significant management and financial resources to address the Bank’s BSA compliance program which will reduce our net income. Expenses associated with the required look back review were significant in 2015 and 2016. The look back review was completed in the third quarter of 2016.

The 2014 Consent Order restricts the Bank from signing and boarding new independent sales organizations, establishing new non-benefit reloadable prepaid card programs and originating Automated Clearing House transactions for new merchant-related payments until the Bank submits to the FDIC and the Delaware State Bank Commissioner a report summarizing the completion of certain BSA-related corrective actions (“BSA Report”). Until the BSA Report is approved by the FDIC and Delaware State Bank Commissioner, those aspects of the growth of our card payment processing and prepaid card operations will be affected, which, unless offset by growth from existing customers and new customers in other areas of our prepaid card operations, could reduce growth of our deposits and non-interest income and, possibly, limit our ability to raise additional capital on acceptable terms. The Bank provided the FDIC and the Delaware State Bank Commissioner with the required BSA Report as of December 31, 2019 and it still is under review by the regulators.

On August 27, 2015, the Bank entered into an Amendment to Consent Order, or the 2014 Consent Order Amendment, with the FDIC, amending the 2014 Consent Order. The Bank took this action without admitting or denying any additional charges of unsafe or unsound banking practices or violations of law or regulation relating to continued weaknesses in the Bank’s BSA compliance program. The 2014 Consent Order Amendment provides that the Bank shall not declare or pay any dividend without the prior written consent of the FDIC and for certain assurances regarding management.

On May 11, 2015, the Federal Reserve issued a letter, or the Supervisory Letter, to us as a result of the 2014 Consent Order and the 2014 Consent Order Amendment (which, at the time of the Supervisory Letter, was in proposed form), which provides that we shall not pay any dividends on our common stock or make any interest payments on our trust preferred securities, without the prior written approval of the Federal Reserve. It further provides that we may not incur any debt (excluding payables in the ordinary course of business) or redeem any shares of our stock, without the prior written approval of the Federal Reserve. The requirement for such approval was lifted by the Federal Reserve in the fourth quarter of 2019, and the Supervisory Letter was terminated at that time.

On December 23, 2015, the Bank entered into a Stipulation and Consent to the Issuance of an Amended Consent Order, Order for Restitution, and Order to Pay Civil Money Penalty with the FDIC, which we refer to as the 2015 Consent Order. The Bank took this action without admitting or denying any charges of violations of law or regulation. The 2015 Consent Order amended and restated in its entirety the terms of the 2012 Consent Order.

The 2015 Consent Order was based on FDIC allegations regarding electronic fund transfer, or EFT, error resolution practices, account termination practices and fee practices of various third parties with whom the Bank had previously provided, or currently provides, deposit-related products, whom we refer to as Third Parties. The 2015 Consent Order continues the Bank's obligations originally set forth in the 2012 Consent Order, including its obligations to increase board oversight of the Bank's compliance management system, or CMS, improve the Bank's CMS, enhance its internal audit program, increase its management and oversight of Third Parties, and correct any apparent violations of law.

In addition to restating the general terms of the 2012 Consent Order, the 2015 Consent Order directs the Bank’s Board of Directors to establish a Complaint and Error Claim Oversight and Review Committee, which we refer to as the Complaint and Error Claim Committee, to review and oversee the Bank’s processes and practices for handling, monitoring and resolving consumer complaints and EFT error claims (whether received directly or through Third Parties) and to review management's plans for correcting any weaknesses that may be found in such processes and practices. The Bank’s Board of Directors appointed the required Complaint and Error Claim Committee on January 29, 2016.

The 2015 Consent Order also requires the Bank to implement a corrective action plan, or CAP, to remediate and provide restitution to those prepaid cardholders who asserted or attempted to assert, or were discouraged from initiating EFT error claims and to provide restitution to cardholders harmed by EFT error resolution practices.The 2015 Consent Order requires that if, through the CAP, the Bank identifies prepaid cardholders who have been adversely affected by a denial or failure to resolve an EFT error claim, the Bank will ensure that monetary restitution is made. The Bank completed its implementation of the CAP on January 15, 2020. As of the completion date, ~~$1,592,469.20~~$1,592,505.82 of restitution was paid to consumers of which ~~$4,352.61~~$4,389.06 was paid by the Bank and the remaining amount by Third Parties.

The ~~2015 Consent Order also imposed a $3 million civil money penalty on the~~ Bank ~~which the Bank~~believes it has ~~paid and which was recognized as expense in the fourth quarter of 2015.~~

~~On December 18, 2019, the Bank’s Board of Directors, without admitting or denying any violations of law, regulation or~~demonstrated to its regulators that it has substantially complied with all the provisions of the ~~2014~~2015 Consent Order, executed a Stipulation and Consent to the Issuance of an Order to Pay Civil Money Penalty in the amount of $7.5 million based on supervisory findings during the period of 2013 to 2019 related principally to deficiencies in the Bank’s legacy Bank Secrecy Act/Anti-Money Laundering (BSA/AML) Programs and alleged violations of law during the period, as well as the length of time the Bank has taken to fully implement the corrective actions required by the 2014 Consent Order.~~The Bank paid this amount, and it was recognized as an expense in the Company’s financial statements in the fourth quarter of 2019.~~

4751

Results of Operations

~~First~~Third quarter 2020 to ~~first~~third quarter 2019

Net Income: Income from continuing operations before income taxes was $31.0 million in the third quarter of 2020 compared to $28.4 million in the third quarter of 2019. Net income from continuing operations for the ~~first~~third quarter of 2020 was ~~$13.2~~$23.1 million, or ~~$0.23~~$0.40 per diluted share, compared to ~~$17.4~~$20.4 million, or ~~$0.31~~$0.36 per diluted share, for the ~~first quarter of 2019. Pre-tax income from continuing operations before income taxes was $17.5 million in the first quarter of 2020 compared to $23.4 million in the first~~third quarter of 2019. Income from continuing operations ~~decreased~~increased between those respective periods primarily as a result of the $5.1 million in unrealized losses on the CRE portfolio in first quarter 2020, versus approximately $10.7 million of realized gains on sales within that portfolio in first quarter 2019. Adjusted for these items, pre-tax income was $22.6 million in first quarter 2020 versus $12.7 million in first quarter 2019, or an increase of $9.9 million. The increase resulted primarily from an $8.9 million increase inhigher net interest ~~income, which reflected loan growth.~~income. After discontinued operations, net income for the ~~first~~third quarter of 2020 amounted to ~~$12.6~~$23.3 million, compared to ~~$17.9~~$20.4 million for the ~~first~~third quarter of 2019. Net interest income for the ~~first~~third quarter of 2020 increased ~~26.2%~~33.1%, to ~~$42.9~~$50.0 million from ~~$34.0~~$37.6 million in the ~~first~~third quarter of 2019 primarily as a result of lower interest expense and higher loan ~~balances, which more than offset the impact of lower yields.~~balances. The lower ~~yields~~interest expense reflected the impact of the Federal Reserve’s ~~2019~~1.5% first quarter 2020 rate ~~decreases totaling~~reductions and its 75 basis ~~points.~~point rate reductions in the third and fourth quarters of 2019. The provision for credit losses increased ~~$1.9 million~~$647,000 to ~~$3.6~~$1.3 million in the ~~first~~third quarter of 2020 compared to ~~$1.7 million~~$650,000 in the ~~first~~third quarter of ~~2019~~2019. Non-interest income (excluding security gains and losses) decreased $9.2 million, reflecting primarily as a ~~result~~decrease in net realized and unrealized gains on commercial loans originated for sale of ~~higher lease provisions. Excluding the respective unrealized losses~~$13.0 million and ~~realized gains~~a decrease in ~~first quarter 2020 and 2019, as noted above, non-interest income increased $2.2 million. The increase primarily reflected a 10.4% net increase in prepaid and debit card and related fees and~~ ACH, card and other payment processing fees of $830,000. These decreases were partially offset by increases of $3.3 million in prepaid, debit card and related fees and increases in other categories. The $13.0 million decrease in net realized and unrealized gains on commercial loans originated for sale was primarily the ~~total~~result of ~~which amounted~~a gain on sale (securitization) in the third quarter of 2019. Loans originated for sale or securitization are primarily comprised of multifamily (apartment) loans. In the third quarter of 2020, we decided to ~~$20.4~~retain these loans in our portfolio and no future securitizations are currently planned. The aforementioned prepaid, debit card and related fees are the primary driver of non-interest income and increased 20.5%, to $19.4 million, in the ~~first~~third quarter of 2020. Non-interest expense decreased ~~$811,000,~~$25,000, or ~~2.1%~~0.1% to ~~$38.4~~$42.0 million in the ~~first~~third quarter of 2020 compared to ~~$39.2~~$42.1 million in the ~~first~~third quarter ~~2019.~~of 2019, reflecting a $1.9 million increase in salary expense while legal expense decreased $472,000 between those periods. Third quarter 2019 also reflected a $1.4 million SEC settlement. Diluted income per share was ~~$0.22~~$0.40 in the ~~first~~third quarter of 2020 compared to ~~$0.32~~$0.36 diluted income per share in the ~~first~~third quarter of 2019 primarily reflecting the factors noted above.

Net Interest Income: Our net interest income for the ~~first~~third quarter of 2020 increased to ~~$42.9~~$50.0 million, an increase of ~~$8.9~~$12.4 million, or ~~26.2%~~33.1% from ~~$34.0~~$37.6 million in the ~~first~~third quarter of 2019. Our interest income for the ~~first~~third quarter of 2020 increased to ~~$51.5~~$52.5 million, an increase of ~~$7.9~~$4.1 million, or ~~18.1%~~8.5% from ~~$43.6~~$48.4 million for the ~~first~~third quarter of 2019. The increase in interest income resulted primarily from higher loan ~~balances which more than offset the impact of lower yields reflecting Federal Reserve interest rate reductions.~~balances. Our average loans and leases increased to ~~$3.27~~$4.21 billion for the ~~first~~third quarter of 2020 from ~~$2.28~~$2.62 billion for the ~~first~~third quarter of 2019, an increase of ~~$988.7 million,~~$1.59 billion, or ~~43.3%~~60.5%. Related interest income increased ~~$8.8~~$9.1 million on a tax equivalent basis. The increase in average loans primarily reflected growth in ~~CRE loans generated for securitization, SBLOC and IBLOC, SBA and leasing. Average CRE~~commercial loans originated for ~~sale into securitizations~~securitization and SBLOC, IBLOC and SBA loans. The amount of the average daily balance of our commercial mortgages originated for securitization increased ~~to $1.12 billion~~$800.3 million in third quarter 2020, or 107% from ~~$545.6 million.~~third quarter 2019. Of the total ~~$8.8~~$9.1 million increase in loan interest income, the largest increases were ~~$5.6~~$7.8 million for ~~CRE~~commercial loans ~~originated~~generated for ~~sale, $1.6~~securitization to $18.9 million and $2.2 million for SBA loans to $10.0 million. These increases were partially offset by decreases, primarily in SBLOC and ~~$1.2~~IBLOC loans, the total interest income which decreased $1.0 million, ~~for leasing.~~reflecting the impact of Federal Reserve rate reductions. Our average investment securities of ~~$1.40~~$1.30 billion for the ~~first~~third quarter of 2020 ~~increased slightly~~decreased $131.2 million from the ~~$1.31~~$1.44 billion for the ~~first~~third quarter of 2019. Related tax equivalent interest income decreased ~~$55,000.~~$2.6 million primarily reflecting a decrease in yields. Yields on loans and securities decreased ~~primarily~~ as a result of the impact of ~~75 basis points of~~the Federal ~~Reserve interest~~Reserve’s 2020 and 2019 rate ~~reductions in 2019,~~decreases on variable rate obligations, partially offset by the weighted average 4.8% interest rate floors on the commercial loans originated for sale or securitization. As noted, these loans are now being held on the balance sheet and ~~securities.~~no securitizations are planned. While ~~total~~ interest income increased by ~~$7.9~~the aforementioned $4.1 million, interest expense decreased by ~~$1.0~~$8.3 million as ~~the majority of~~ deposits ~~immediately~~also repriced to ~~Federal Reserve interest~~the lower rate ~~reductions of 1.50% in March 2020.~~environment. The repricing resulted from the impact of the Coronavirus which was the impetus for 1.5% of related Federal Reserve interest rate reductions in that month. The reductions will reduce interest income on variable rate loans in the second quarter of 2020, especially the combined SBLOC and IBLOC portfolio which in the first quarter had an estimated 3.5% yield. That yield is estimated to fall to approximately 2.3% in second quarter 2020. However, a significant amount of the resulting decrease in interest ~~income, and reductions resulting from other variable rate assets, is expected to be offset by two factors. First, the CRE loans held for sale have estimated average interest rate floors~~expense also reflected lower balances of approximately 4.80%, and their period end balance of $1.50 billion compares with an average quarterly balance of $1.12 billion. Additionally, the cost of funds on all liabilities is estimated to fall below 0.40%, from 0.70% in the first quarter of 2020.overnight borrowings.

Our net interest margin (calculated by dividing net interest income by average interest earning assets) for the ~~first~~third quarter of 2020 was ~~3.34%~~3.37% compared to ~~3.41%~~3.35% for the ~~first~~third quarter of 2019, ~~a decrease~~an increase of 72 basis points. ~~The~~While the yield on interest earning assets decreased 3673 basis points, ~~while~~ the cost of deposits and interest bearing liabilities decreased ~~by a lesser 28~~80 basis points, or a net ~~reduction~~change of 87 basis points. The ~~decrease~~increase in the net interest margin reflected the lower ~~yields on loans, reflecting~~cost of deposits resulting from the aforementioned Federal Reserve ~~rate decreases.~~decreases, and a higher proportion of commercial real estate loans originated for securitization with floors. The weighted average floors on that portfolio are approximately 4.8%. As noted, these loans are now being held on the balance sheet and no securitizations are planned. In the ~~first~~third quarter of 2020, the average yield on our loans decreased to ~~4.80%~~4.22% from ~~5.32%~~5.38% for the ~~first~~third quarter of 2019, a decrease of 52116 basis points. Yields on taxable investment securities in the ~~first~~third quarter of 2020 decreased to ~~3.01%~~2.43% compared to ~~3.23%~~2.93% for the ~~first~~third quarter of 2019, a decrease of 2250 basis points. The ~~decrease reflected~~decreases primarily resulted from the impact of the aforementioned Federal Reserve ~~interest~~ rate ~~reductions.~~reductions on variable rate securities and prepayments of higher rate fixed rate securities. The ~~interest~~ cost of total deposits and interest bearing liabilities decreased 2880 basis points to ~~0.70%~~0.18% for the ~~first~~third quarter of 2020 compared to 0.98% in the ~~first~~third quarter of 2019, ~~reflecting~~also resulting from the impact of the aforementioned Federal Reserve decreases. The decrease also reflected a lower level of higher rate overnight borrowings and time deposits. The issuance of $100.0 million of senior debt in the third quarter of 2020 with a rate of 4.75% partially offset the impact of the Federal reserve decreases. Average interest earning deposits at the Federal Reserve Bank ~~increased $70.9~~decreased $61.2 million, or ~~16.7%~~12.9%, to ~~$493.9~~$413.3 million in the ~~first~~third quarter of 2020 from ~~$423.0~~$474.5 million in the ~~first~~third quarter of 2019. That difference reflected a minimal percentage of total deposits, and resulted primarily from daily fluctuations in deposits and loans.

Average Daily Balances. The following table presents the average daily balances of assets, liabilities and shareholders’ equity and the respective interest earned or paid on interest-earning assets and interest-bearing liabilities, as well as average annualized rates, for the periods indicated:



	Three months ended March 31,						Three months ended September 30,
	2020			2019			2020			2019
	Average		Average	Average		Average	Average		Average	Average		Average
	Balance	Interest	Rate	Balance	Interest	Rate	Balance	Interest	Rate	Balance	Interest	Rate
	(dollars in thousands)						(dollars in thousands)
Assets:
Interest earning assets:
Loans net of unearned fees and costs **	$ 3,262,378	$ 39,159	4.80%	$ 2,266,834	$ 30,161	5.32%	$ 4,202,054	$ 44,318	4.22%	$ 2,608,427	$ 35,103	5.38%
Leases - bank qualified*	10,975	200	7.29%	17,793	428	9.62%	8,026	146	7.28%	14,067	252	7.17%
Investment securities-taxable	1,395,545	10,495	3.01%	1,303,491	10,530	3.23%	1,300,191	7,911	2.43%	1,429,222	10,485	2.93%
Investment securities-nontaxable*	5,174	39	3.02%	7,546	59	3.13%	4,041	35	3.46%	6,172	54	3.50%
Interest earning deposits at Federal Reserve Bank	493,876	1,623	1.31%	423,024	2,502	2.37%	413,259	106	0.10%	474,499	2,545	2.15%
Net interest earning assets	5,167,948	51,516	3.99%	4,018,688	43,680	4.35%	5,927,571	52,516	3.54%	4,532,387	48,439	4.27%

Allowance for credit losses	(10,176)			(8,638)			(14,587)			(9,988)
Assets held-for-sale from discontinued operations	137,286	1,275	3.71%	173,800	2,025	4.66%	124,916	890	2.85%	145,347	1,609	4.43%
Other assets	226,881			234,174			195,125			298,191
	$ 5,521,939			$ 4,418,024			$ 6,233,025			$ 4,965,937

Liabilities and shareholders' equity:
Deposits:
Demand and interest checking	$ 4,353,690	$ 6,695	0.62%	$ 3,798,837	$ 8,833	0.93%	$ 5,079,711	$ 1,591	0.13%	$ 3,829,457	$ 7,644	0.80%
Savings and money market	173,575	50	0.12%	31,392	37	0.47%	484,323	139	0.11%	26,444	52	0.79%
Time	319,505	1,483	1.86%	-	-	-	-	-	0.00%	269,464	1,338	1.99%
Total deposits	4,846,770	8,228	0.68%	3,830,229	8,870	0.93%	5,564,034	1,730	0.12%	4,125,365	9,034	0.88%

Short-term borrowings	56,813	165	1.16%	74,386	503	2.70%	3,260	1	0.12%	256,945	1,595	2.48%
Repurchase agreements	72	-	0.00%	90	-	0.00%	41	-	0.00%	93	-	0.00%
Subordinated debt	13,401	162	4.84%	13,401	195	5.82%	13,401	118	3.52%	13,401	186	5.55%
Senior debt							53,260	633	4.75%	-	-	0.00%
Total deposits and liabilities	4,917,056	8,555	0.70%	3,918,106	9,568	0.98%	5,633,996	2,482	0.18%	4,395,804	10,815	0.98%

Other liabilities	113,582			79,140			53,260			98,980
Total liabilities	5,030,638			3,997,246			5,687,256			4,494,784

Shareholders' equity	491,301			420,778			545,769			471,153
	$ 5,521,939			$ 4,418,024			$ 6,233,025			$ 4,965,937

Net interest income on tax equivalent basis *		$ 44,236			$ 36,137			$ 50,924			$ 39,233

Tax equivalent adjustment		50			102			38			64

Net interest income		$ 44,186			$ 36,035			$ 50,886			$ 39,169

Net interest margin *			3.34%			3.41%			3.37%			3.35%

* Full taxable equivalent basis, using 21% respective statutory Federal tax rates in 2020 and 2019.
** Includes loans held-for-sale.
** Includes loans held at fair value.

For the ~~first~~third quarter of 2020, average interest earning assets increased to ~~$5.17~~$5.93 billion, an increase of ~~$1.15~~$1.40 billion, or ~~28.6%~~30.8%, from ~~$4.02~~$4.53 billion in the ~~first~~third quarter of 2019. The increase reflected increased average balances of loans and leases of ~~$988.7 million,~~$1.59 billion, or ~~43.3%~~60.5%, and ~~increased~~decreased average investment securities of ~~$89.7~~$131.2 million, or ~~6.8%~~9.1%. For those respective periods, average demand and interest

checking deposits increased ~~$554.9 million,~~$1.25 billion, or ~~14.6%~~32.6%, primarily as a result of deposit growth in prepaid and debit card accounts.

The ~~$142.2~~$457.9 million increase in savings and money market between these respective periods reflected growth in ~~interest-bearing~~interest bearing accounts offered by our affinity group clients to prepaid and debit card account ~~relationships. Time deposits were utilized~~customers. The interest expense shown for demand and interest checking is primarily comprised of interest paid to ~~fund loan growth, including CRE loan originations for sale into securitizations, and increased $319.5 million.~~our affinity group clients which market the accounts.

Provision for Credit Losses. Our provision for credit losses was ~~$3.6~~$1.3 million for the ~~first~~third quarter of 2020 compared to ~~$1.7 million~~$650,000 for the ~~first~~third quarter of 2019. The allowance for credit losses increased to ~~$14.9~~$15.7 million, or ~~0.75%~~0.63%, of total loans at ~~March 31,~~September 30, 2020, from $10.2 million, or 0.56%, of total loans at December 31, 2019. The majority of the increase reflected higher provisions for leasing, which reflected higher leasing charge-offs during first quarter 2020. The provision also included $849,000 resulting from a qualitative input to current expected credit loss methodology which recognized future potential impact on loan performance from the Coronavirus. See “Recent Developments” for additional impacts of the Coronavirus on our financial performance. We believe that our allowance is adequate to cover expected losses. For more information about our provision and allowance for credit losses and our loss experience, see “Financial Condition-Allowance for credit losses”, “-Net charge-offs,” and “-Non-performing loans, loans 90 days delinquent and still accruing, and troubled debt restructurings,” below and Note 6 to the financial statements.

Non-Interest Income. Non-interest income was ~~$16.6~~$24.4 million in the ~~first~~third quarter of 2020 compared to ~~$30.4~~$33.5 million in the ~~first~~third quarter of 2019. The ~~$13.8~~$9.2 million, or ~~45.3%~~27.3%, decrease between those respective periods was primarily ~~reflected~~as a ~~variance~~result of a decrease in net realized and unrealized gains (losses) on commercial loans ~~originated for sale.~~ ~~Unrealized losses~~held , which was partially offset by an increase in prepaid, debit card and related fees. Net realized and unrealized gains (losses) on commercial loans originated for sale ~~in first quarter 2020 reflected~~decreased to $684,000 from $13.7 million, primarily as a ~~charge~~result of ~~$5.1 million compared to~~ a ~~realized~~ gain ~~of approximately $10.7 million~~on a securitization in the ~~prior year period, which resulted from a first~~third quarter ~~2019 securitization.~~ of 2019. Gain or loss on ~~securitizations~~commercial loans originated for securitization is subject to market conditions. We are planning to hold loans which were originated for securitizations in our portfolio and are not currently planning any further securitizations. Prepaid, ~~and~~ debit card and related fees increased ~~$2.4~~$3.3 million, or ~~14.7%~~20.5%, to ~~$18.5~~$19.4 million for the ~~first~~third quarter of 2020 compared to ~~$16.2~~$16.1 million in ~~first~~third quarter 2019. The increase reflected higher transaction volume. Related fees in this category include income related to the use of cash in ATMs for prepaid payroll cardholders. ACH, card and other payment processing fees decreased ~~$457,000,~~$830,000, or ~~19.8%~~32.0%, to $1.8 million for the ~~first~~third quarter of 2020 compared to ~~$2.3~~$2.6 million in the ~~first~~third quarter of 2019. The decrease ~~resulted from~~reflected the exit of higher risk ACH customers. Leasing related income increased ~~$138,000,~~$930,000, or ~~19.9%~~157.9%, to ~~$833,000~~$1.5 million for the ~~first~~third quarter of 2020 from ~~$695,000~~$589,000 for the ~~first~~third quarter of 2019. ~~Service fees~~The increase reflected the impact of the reopening of vehicle auctions after Coronavirus shutdowns, the related gains on ~~deposit accounts decreased $37,000,~~vehicle sales for which are recorded in this income category. Other non-interest income increased $457,000, or ~~78.7%~~93.3%, to ~~$10,000~~$947,000 for the ~~first~~third quarter of 2020 from ~~$47,000 for~~$490,000 in the ~~first~~third quarter of 2019. ~~Other non-interest income increased $177,000, or 44.9%, to $571,000 for~~The increase refected the ~~first quarter~~recovery of ~~2020 from $394,000~~certain prepaid fees which were written off in ~~the first quarter of 2019.~~prior years.

Non-Interest Expense. Total non-interest expense was ~~$38.4~~$42.0 million for the ~~first~~third quarter of 2020, a decrease of ~~$811,000,~~$25,000, or ~~2.1%~~0.1%, compared to ~~$39.2~~$42.1 million for the ~~first~~third quarter of 2019. ~~Decreases~~Increases in salaries and FDIC insurance were offset by decreases resulting from an SEC settlement in 2019, legal and ~~consulting expenses were partially offset by increases in FDIC insurance and software expense.~~consulting. Salaries and employee benefits ~~decreased~~increased to ~~$22.7~~$26.4 million for the ~~first~~third quarter of 2020, ~~a decrease~~an increase of ~~$1.1~~$1.9 million, or ~~4.6%~~7.7%, from ~~$23.8~~$24.5 million for the ~~first~~third quarter of 2019. ~~The decrease~~Higher salary expense in 2020 reflected ~~lower~~higher equity related incentive compensation ~~expense.~~expense, higher business development expense for SBLOC, IBLOC and leasing and higher compliance expense, primarily related to the payments business. Depreciation and amortization decreased ~~$130,000,~~$100,000, or ~~13.3%~~11.3%, to ~~$844,000~~$785,000 in the ~~first~~third quarter of 2020 from ~~$974,000~~$885,000 in the ~~first~~third quarter of 2019 which reflected reduced spending on fixed assets and equipment. Rent and occupancy decreased ~~$9,000,~~$56,000, or ~~0.6%~~3.9%, to $1.4 million in the ~~first~~third quarter of 2020 from $1.4 million in the ~~first~~third quarter of 2019. Data processing ~~decreased by $100,000, or 7.9%, to~~remained the same at $1.2 million in the ~~first~~third quarter of 2020 and the third quarter of 2019. Printing and supplies decreased $50,000, or 30.5%, to $114,000 in the third quarter of 2020 from ~~$1.3 million~~$164,000 in the first quarter of 2019. The decrease reflected the impact of lower account and transaction volume processed on our platforms. Printing and supplies increased $18,000, or 12.9%, to $158,000 in the first quarter of 2020 from $140,000 in the firstthird quarter of 2019. Audit expense decreased ~~$66,000,~~$5,000, or ~~14.1%~~1.2%, to ~~$401,000~~$397,000 in the ~~first~~third quarter of 2020 from ~~$467,000~~$402,000 in the ~~first~~third quarter of 2019 ~~which reflected decreased regulatory and tax compliance audit fees.~~. Legal expense decreased ~~$411,000,~~$472,000, or ~~31.0%~~32.2%, to ~~$913,000~~$994,000 in the ~~first~~third quarter of 2020 from ~~$1.3~~$1.5 million in the ~~first~~third quarter of 2019, reflecting decreased costs associated with antwo fact-finding inquiries by the SEC ~~subpoena related~~as described in Note 13 to the ~~restatement of the~~ financial ~~statements and other regulatory related legal fees.~~statements. Amortization of intangible assets decreased ~~$236,000,~~by $235,000, or ~~61.6%~~61.5%, to $147,000 in the ~~first~~third quarter of 2020 from ~~$383,000~~$382,000 in the ~~first~~third quarter of 2019. The reduction reflected the full amortization of our customer list intangible for the Stored Value Solutions purchase from Marshall ~~Bankfirst in the first quarter of 2020.~~Bankfirst. FDIC insurance expense increased ~~$660,000,~~$1.3 million, or ~~34.2%~~153.5%, to ~~$2.6~~$2.2 million for the ~~first~~third quarter of 2020 from ~~$1.9 million~~$860,000 in the ~~first~~third quarter of 2019 primarily due to an increase in average liabilities, against which insurance rates are ~~applied.~~applied and a $1.1 million credit in the third quarter of 2019 reflecting an industry wide adjustment in premiums. Software expense increased ~~$556,000,~~$396,000, or ~~19.0%~~12.4%, to $3.6 million in the third quarter of 2020 from $3.2 million in the third quarter of 2019, reflecting expenditures for information technology infrastructure to improve efficiency and scalability, including BSA software required to satisfy regulatory requirements. Insurance expense increased $78,000, or 11.8%, to $741,000 in the third quarter of 2020 compared to $663,000 in the third quarter of 2019, reflecting higher rates and higher coverage limits. Telecom and IT network communications decreased $25,000, or 6.0%, to $392,000 in the third quarter of 2020 from $417,000 in the third quarter of 2019. Consulting decreased $524,000, or 56.1%, to $410,000 in the third quarter of 2020 from $934,000 in the third quarter of 2019 reflecting decreased BSA and other regulatory compliance consulting. SEC settlement expense decreased $1.4 million, or 100.0%, to $0 in the third quarter of 2020 from $1.4 million in the third quarter of 2019. Other non-interest expense decreased $843,000, or 20.4%, to $3.3 million in the third quarter of 2020 from $4.1 million in the third quarter of 2019. The $843,000 decrease primarily reflected a decrease of $738,000 in travel expenses.

Income Taxes. Income tax expense for continuing operations was $7.9 million for the third quarter of 2020 compared to $8.0 million in the third quarter of 2019. A 25.4% effective tax rate in 2020 and a 28.1% effective tax rate in 2019 primarily reflected a 21% federal tax rate and the impact of various state income taxes.

First nine months 2020 to first nine months 2019

Net Income: Income from continuing operations before income taxes was $75.6 million in the first nine months of 2020 compared to $66.0 million in the first nine months of 2019. Net income from continuing operations for the first nine months of 2020 was $56.6 million, or $0.97 per diluted share, compared to $48.4 million, or $0.85 per diluted share, for the first nine months of 2019. Net income from continuing operations increased between those respective periods primarily as a result of the $37.0 million increase in net interest income. That increase was partially offset by a $22.3 million decrease in non-interest income, a $2.3 million increase in non-interest expense, and a $2.8 million increase in the provision for credit losses. After discontinued operations, net income for the first nine months of 2020 amounted to $55.9 million, compared to $49.7 million for the first nine months of 2019. Net interest income increased 34.9% to $143.2 million for the first nine months of 2020, compared to $106.1 million for the first nine months of 2019 primarily as a result of higher loan balances and lower interest expense, which reflected the Federal Reserve’s rate decreases. The provision for credit losses increased $2.8 million to $5.8 million in the first nine months of 2020 compared to $3.0 million in the first nine months of 2019, reflecting higher leasing and small business provisions. Non-interest income decreased $22.3 million, from $83.6 million to $61.3 million between those respective periods primarily as a result of a $29.7 million change in net realized and unrealized gains (losses) on commercial loans originated for sale. In 2019 the vast majority of the $24.3 million gain was realized upon closing two securitizations, while the $5.4 million 2020 unrealized loss resulted from fair value adjustments to our portfolio of commercial loans held at fair value. In the third quarter of 2020, we decided that we would retain these loans in our portfolios and no future securitizations are currently planned. Non-interest expense increased $2.3 million between the periods, primarily as a result of $4.5 million of increased salaries and employee benefits and $2.8 million of higher FDIC insurance expense. The net increase of $2.3 million also reflected a $1.4 million SEC settlement and $908,000 of lease termination expense in 2019, and decreases of $1.4 million in travel expense and $707,000 in amortization of intangible assets in 2020. Diluted income per share was $0.96 for the first nine months of 2020 compared to diluted income per share of $0.87 for the first nine months of 2019.

Net Interest Income:Our net interest income for the first nine months of 2020 increased to $143.2 million, an increase of $37.0 million, or 34.9%, from $106.1 million in the first nine months of 2019. Our interest income for the first nine months of 2020 increased to $155.8 million, an increase of $19.8 million, or 14.6%, from $136.0 million for the first nine months of 2019. The increase in interest income resulted primarily from higher balances of loans, in particular commercial loans generated for sale or securitization. Our average loans and leases increased $1.43 billion, or 59.9%, to $3.81 billion for the first nine months of 2020 from $2.38 billion for the first nine months of 2019, while related interest income increased $29.5 million on a tax equivalent basis. The increase in average loans primarily reflected growth in commercial loans generated for securitization and SBLOC, IBLOC and SBA loans. Our average investment securities were $1.35 billion for the first nine months of 2020 and $1.40 billion for the first nine months of 2019, while related interest income decreased $4.1 million on a tax equivalent basis primarily as a result of lower yields. Yields on both loans and investment securities decreased as a result of the impact of the Federal Reserve’s 2020 and 2019 rate decreases on variable rate obligationss, partially offset by the 4.8% weighted average floors on the commercial loans originated for sale or securitization. While interest income increased by the aforementioned $19.8 million, interest expense decreased by $17.2 million as deposits also repriced to the lower rate environment.

Our net interest margin (calculated by dividing net interest income by average interest earning assets) for the first nine months of 2020 was 3.41% compared to 3.40% for the first nine months of 2019. While the yield on interest earning assets decreased 59 basis points, the cost of deposits and interest bearing liabilities decreased 65 basis points, or a net change of 6 basis points. In the first nine months of 2020, the average yield on our loans decreased to 4.39% from 5.36% for the first nine months of 2019, a decrease of 97 basis points. Yields on taxable investment securities were lower at 2.84% compared to 3.12%, a decrease of 28 basis points. The interest cost of total deposits and interest bearing liabilities decreased 65 basis points to 0.32% for the first nine months of 2020 compared to 0.97% for the first nine months of 2019. The issuance of $100.0 million of senior debt in the third quarter of 2020 partially offset the impact of the Federal Reserve rate decreases. Average interest earning deposits at the Federal Reserve Bank increased $4.9 million, or 1.1%, to $444.3 million in the first nine months of 2020 from $439.4 million in the first nine months of 2019. That difference reflected a minimal percentage of total deposits, and resulted primarily from daily fluctuations in deposits and loans.



	Nine months ended September 30,
	2020			2019
	Average		Average	Average		Average
	Balance	Interest	Rate	Balance	Interest	Rate
	(dollars in thousands)
Assets:
Interest earning assets:
Loans net of unearned fees and costs **	$ 3,798,104	$ 124,924	4.39%	$ 2,365,317	$ 95,001	5.36%
Leases - bank qualified*	9,401	509	7.22%	15,755	947	8.01%
Investment securities-taxable	1,343,211	28,594	2.84%	1,394,234	32,649	3.12%
Investment securities-nontaxable*	4,537	110	3.23%	6,771	168	3.31%
Interest earning deposits at Federal Reserve Bank	444,323	1,836	0.55%	439,414	7,502	2.28%
Net interest earning assets	5,599,576	155,973	3.71%	4,221,491	136,267	4.30%

Allowance for credit losses	(13,225)			(9,537)
Assets held-for-sale from discontinued operations	130,880	3,259	3.32%	157,630	5,293	4.48%
Other assets	243,629			285,843
	$ 5,960,860			$ 4,655,427

Liabilities and shareholders' equity:
Deposits:
Demand and interest checking	$ 4,858,666	$ 9,676	0.27%	$ 3,840,141	$ 25,260	0.88%
Savings and money market	298,049	309	0.14%	28,073	129	0.61%
Time	106,113	1,483	1.86%	90,808	1,338	1.96%
Total deposits	5,262,828	11,468	0.29%	3,959,022	26,727	0.90%

Short-term borrowings	25,419	181	0.95%	137,860	2,624	2.54%
Repurchase agreements	51	-	0.00%	92	-	0.00%
Subordinated debt	13,401	408	4.06%	13,401	573	5.70%
Senior debt	17,883	633	4.72%	-	-	-
Total deposits and liabilities	5,319,582	12,690	0.32%	4,110,375	29,924	0.97%

Other liabilities	119,961			99,577
Total liabilities	5,439,543			4,209,952

Shareholders' equity	521,317			445,475
	$ 5,960,860			$ 4,655,427

Net interest income on tax equivalent basis *		$ 146,542			$ 111,636

Tax equivalent adjustment		130			234

Net interest income		$ 146,412			$ 111,402

Net interest margin *			3.41%			3.40%

* Full taxable equivalent basis, using 21% respective statutory Federal tax rates in 2020 and 2019.
** Includes loans held at fair value.

For the first nine months of 2020, average interest earning assets increased to $5.60 billion, an increase of $1.38 billion, or 32.6%, from $4.22 billion in the first nine months of 2019. The increase reflected increased average balances of loans and leases of $1.43 billion, or 59.9%, and an increase in interest earning deposits at the Federal Reserve Bank of $4.9 million, or 1.1%. Average demand and interest checking deposits increased $1.02 billion, or 26.5%, primarily as a result of deposit growth in prepaid and debit card accounts. The $270.0 million increase in savings and money market between these respective periods reflected growth in interest bearing accounts

offered by our affinity group clients to prepaid and debit card account customers. The interest expense shown for demand and interest checking is primarily comprised of interest paid to our affinity third parties which market the accounts.

Provision for Credit Losses. Our provision for credit losses increased $2.8 million to $5.8 million for the first nine months of 2020 compared to $3.0 million for the first nine months of 2019. The increase reflected higher provisions for leasing, which reflected higher leasing charge-offs in 2020. The provision also included $1.1 million resulting from increasing our CECL qualitative input for the potential negative impact of economic factors on our loan portfolio. The $1.1 million was primarily recognized in the first quarter of the year. See “Recent Developments” for additional impacts of the Coronavirus on our financial performance. At September 30, 2020, our allowance for credit losses amounted to $15.7 million, or 0.63% of total loans compared to $10.2 million, or 0.56% of total loans at December 31, 2019. For more information about our provision and allowance for credit losses and our loss experience, see “Financial Condition-Allowance for credit losses,” “-Net charge-offs,” and “-Non-performing loans, loans 90 days delinquent and still accruing, and troubled debt restructurings,” below and Note 6 to the financial statements.

Non-Interest Income. Non-interest income was $61.3 million in the first nine months of 2020 compared to $83.6 million in the first nine months of 2019. The $22.3 million, or 26.7%, reduction resulted primarily from the $29.7 million change in net realized and unrealized gains (losses) on commercial loans originated for sale. which was partially offset by an $8.5 million increase in prepaid and debit card and related fees. Prepaid and debit card and related fees increased $8.5 million, or 17.7%, to $56.6 million for the first nine months of 2020 from $48.1 million for the first nine months of 2019. The increase reflected higher transactional volume. Related fees in this category include income related to the use of cash in ATMs for prepaid payroll cardholders. ACH, card and other payment processing fees decreased $2.1 million, or 28.3%, to $5.3 million for the first nine months of 2020 compared to $7.4 million for the first nine months of 2019. The decrease relected the exit of higher risk ACH customers. Net realized and unrealized gains (losses) on commercial loans originated for sale reflected a loss of $5.4 million in the first nine months of 2020 compared to a gain of $24.3 million in the comparable prior year period. In 2019 the vast majority of the $24.3 million gain was realized upon the closing of two securitizations, while the $5.4 million 2020 unrealized loss resulted from fair value adjustments to our portfolio of commercial loans held at fair value. Gain or loss on commercial loans originated for securitization is subject to market conditions. We are planning to hold the loans which were originated for securitizations in our portfolio and are not currently planning any further securitizations. Leasing related income increased $484,000, or 20.9%, to $2.8 million for the first nine months of 2020 from $2.3 million for the first nine months of 2019. The increase reflected higher used vehicle prices resulting from a shortage of new vehicles due to Coronavirus shutdowns, related gains on sale for which are recorded in this income category. Service fees on deposit accounts decreased $46,000, or 66.7%, to $23,000 for the first nine months of 2020 from $69,000 for the first nine months of 2019. Other non-interest income increased $617,000, or 44.7%, to $2.0 million in the first nine months of 2020 from $1.4 in the first nine months of 2019. The increase refected the recovery of certain prepaid fees which were written off in prior years.

Non-Interest Expense. Total non-interest expense was $123.1 million for the first nine months of 2020, an increase of $2.3 million, or 1.9%, from $120.8 million for the first nine months of 2019. Salaries and employee benefits expense increased to $74.7 million, an increase of $4.5 million, or 6.4%, from $70.2 million for the first nine months of 2019. Higher salary expense in 2020 reflected higher incentive compensation expense, and higher compliance, risk management and IT expense, which were primarily related to the payments business. Depreciation and amortization decreased $368,000, or 13.0%, to $2.5 million in the first nine months of 2020 from $2.8 million in the first nine months of 2019 which reflected reduced spending on fixed assets and equipment. Rent and occupancy decreased $113,000, or 2.6%, to $4.2 million in the first nine months of 2020 from $4.3 million in the first nine months of 2019. Data processing expense decreased $146,000, or 4.0%, to $3.5 million in the first ~~quarter~~nine months of 2020 from ~~$2.9~~$3.7 million in the first ~~quarter~~nine months of 2019. Printing and supplies decreased $66,000, or 13.0%, to $440,000 in the first nine months of 2020 from $506,000 in the first nine months of 2019. Audit expense decreased $60,000, or 4.7%, to $1.2 million in the first nine months of 2020 from $1.3 million in the first nine months of 2019 which reflected decreased regulatory and tax compliance audit fees. Legal expense decreased $188,000, or 4.3%, to $4.1 million for the first nine months of 2020 from $4.3 million in the first nine months of 2019, reflecting decreased costs associated with two fact-finding inquiries by the SEC as described in Note 13 to the financial statements. Amortization of intangible assets decreased $707,000, or 61.6%, to $441,000 for the first nine months of 2020 from $1.1 million for the first nine months of 2019. The reduction reflected the full amortization of our customer list intangible for the Stored Value Solutions purchase from Marshall Bankfirst. FDIC insurance expense increased $2.8 million, or 57.4%, to $7.7 million for the first nine months of 2020 from $4.9 million in the first nine months of 2019, primarily due to an increase in average liabilities, against which insurance rates are applied. Software expense increased $1.3 million, or 13.9%, to $10.5 million in the first nine months of 2020 from $9.2 million in the first nine months of 2019 which reflected increased expenditures for information technology infrastructure to improve efficiency and scalability, including BSA software required to satisfy regulatory requirements. Insurance expense increased ~~$29,000,~~$185,000, or ~~4.9%~~9.9%, to ~~$623,000~~$2.1 million in the first ~~quarter~~nine months of 2020 ~~compared to $594,000~~from $1.9 million in the first ~~quarter~~nine months of ~~2019.~~2019, reflecting higher rates and higher coverage limits. Telecom and IT network communications expense increased ~~$67,000,~~$126,000, or ~~20.6%~~11.9%, to $392,000 in the first quarter of 2020 from $325,000 in the first quarter of 2019. Consulting decreased $380,000, or 59.8%, to $255,000 in the first quarter of 2020 from $635,000 in the first quarter of 2019 reflecting the use of consulting resources which now are reflected in salaries and benefits expense. Other non-interest expense increased $290,000, or 9.7%, to $3.3$1.2 million in the first ~~quarter~~nine months of 2020 from ~~$3.0~~$1.1 million in the first ~~quarter~~nine months of 2019. The ~~$290,000~~ increase reflected ~~an increase~~migration to a new fiber optic network to improve performance and efficiency. Consulting expense decreased $1.6 million, or 60.8%, to $1.0 million in the first nine months of ~~$141,000~~2020 from $2.6 million in ~~contributions, including CRA contributions.~~the first nine months of 2019, reflecting decreased BSA and other regulatory consulting. SEC settlement expense decreased $1.4 million, or 100.0%, to $0 in 2020 from $1.4 million in 2019. Lease termination expense decreased $908,000, or 100.0%, to $0 in the first nine months of 2020 from $908,000 in the first nine months of 2019. Other non-interest expense decreased $1.1 million, or 10.0%, to $9.6 million in the first nine months of 2020 from $10.7 million in the first nine months of 2019 reflecting $1.4 million of decreased travel expense.

Income Taxes. Income tax expense for continuing operations was ~~$4.4~~$19.0 million for the first ~~quarter~~nine months of 2020 compared to ~~$6.0~~$17.6 million in the first ~~quarter~~nine months of 2019. A ~~24.9%~~25.2% effective tax rate in 2020 and a ~~25.7%~~26.6% effective tax rate in 2019 primarily reflected a 21% federal tax rate and the impact of various state income taxes.

Liquidity and Capital Resources

Liquidity defines our ability to generate funds to support asset growth, meet deposit withdrawals, satisfy borrowing needs and otherwise operate on an ongoing basis. We invest the funds we do not need for daily operations primarily in overnight federal funds or in our interest-bearing account at the Federal Reserve.

Our primary source of funding has been deposits. Interest-bearing balances at the Federal Reserve Bank, maintained on an overnight basis, averaged ~~$493.9~~$413.3 million for the ~~first~~third quarter of 2020, compared to the prior year ~~first~~third quarter average of ~~$423.0~~$474.5 million. Average deposits ~~over those respective periods~~in third quarter 2020 increased by ~~$1.02~~$1.44 billion, or ~~26.5%~~34.9%, to ~~$4.85~~$5.56 billion. ~~The increase resulted primarily from a $554.9 million~~An increase in ~~non interest-bearing prepaid and debit card accounts, for which interest expense reflects amounts paid to third parties. A $142.2 million increase in~~average savings and money market ~~average balances~~accounts of $457.9 million between those periods reflected growth in ~~interest-bearing~~interest bearing accounts offered by our affinity group clients to prepaid and debit card account relationships for which account holders receive interest. Time deposits were utilized to fund loan growth, including CRE loan originations for sale into securitizations, and their average balances increased $319.5 million. Overnight borrowings comprised a minor component of average funding balances.customers.

Investment securities available-for-sale provide a primary source of balance sheet liquidity. ~~In excess of $750~~Approximately $700 million of our investments are issued by U.S. government agencies and are accordingly highly liquid, and may be pledged as collateral for our FHLB line of credit. Loan repayments, also a source of funds, were exceeded by new loan disbursements during the first ~~three~~nine months of 2020. As a result, loans outstanding at ~~March 31,~~September 30, 2020 totaled ~~$1.99~~$2.49 billion, compared to $1.82 billion at December 31, 2019, an increase of ~~$161.5~~$664.5 million. Over that period, commercial loans ~~held-for-sale~~held at fair value increased ~~$535.9~~$669.4 million to ~~$1.72 billion.~~$1.85 billion primarily as a result of growth in the commercial real estate loans which were originated for sale into securitizations. In 2019 and previous years, we have sold loans into securitizations ~~semi-annually. A planned sale for April~~at six month intervals. In the third quarter of 2020, ~~did~~we decided to not ~~occur. See “Recent Developments”. Such sales have created an~~pursue additional ~~source of liquidity.~~ securitizations and no future securitizations are currently planned. If these loans are not sold, they will be retained on the balance sheet as interest-earning assets.

While we do not have a traditional branch system, we believe that our core deposits, which include our demand, interest checking, savings and money market accounts, have similar characteristics to those of a bank with a branch system. The majority of our deposit accounts are obtained with the assistance of third parties and as a result are classified as brokered by the FDIC. The FDIC guidance for classification of deposit accounts as brokered is relatively broad, and generally includes accounts which were referred to or “placed” with the institution by other companies. If the Bank ceases to be categorized as “well capitalized” under banking regulations, it will be prohibited from accepting, renewing or rolling over brokered deposits without the consent of the FDIC. In such a case, the FDIC’s refusal to grant consent to our accepting, renewing or rolling over brokered deposits could effectively restrict or eliminate the ability of the Bank to operate its business lines as presently conducted.

We focus on customer service which we believe has resulted in a history of customer loyalty. Stability, lower cost and customer loyalty comprise key characteristics of core deposits which we believe are comparable to core deposits of peers with branch systems. Certain components of our deposits do experience seasonality, creating greater excess liquidity at certain times. The largest deposit inflows occur in the first quarter of the year when certain of our accounts are credited with tax refund payments from the U.S. Treasury.

While consumer transaction accounts including prepaid accounts comprise the vast majority of our funding needs, we maintain secured borrowing lines with the FHLB and the Federal Reserve. As of ~~March 31,~~September 30, 2020, we had a ~~$1.12 billion~~ line of credit with the Federal Reserve which exceeded one billion dollars, which may be collateralized by various types of loans and securities, but which we generally have not used. ~~However, in light of~~To mitigate the impact of the Coronavirus, the Federal Reserve has encouraged banks to utilize their lines to maximize the amount of funding available for credit markets. Accordingly, the Bank has ~~been borrowing~~borrowed on its line on an overnight ~~basis.~~basis and may do so in the future. The amount of loans pledged varies and the collateral may be unpledged at any time to the extent the collateral exceeds advances. We may access our line of credit with the FHLB after pledging U.S. government agency securities, which is permitted at any time, to allow daily access to the line. As of ~~March 31,~~September 30, 2020, we had eligible securities which would result in approximately ~~$750~~$700 million of availability. Additionally, we have pledged approximately $1.3 billion of multi-family loans to the FHLB. As a result, we have approximately $1.0 billion of availability on our line of credit which we can access at any time. As of ~~March 31,~~September 30, 2020, we had ~~$140.0 million~~no amount outstanding on the Federal Reserve line ~~and $0 outstanding~~or on our FHLB line. We expect to continue to maintain our facilities with the FHLB and Federal Reserve. We actively monitor our positions and contingent funding sources daily.

As a holding company conducting substantially all of our business through our subsidiaries, our ~~need~~near term needs for liquidity consists principally of cash needed to make required interest payments on our trust preferred ~~securities.~~securities and senior debt and our sources of liquidity primarily come in the form of dividends from the Bank to the holding company. In the third quarter of 2020, holding company cash was increased by approximately $98.2 million as a result of the net proceeds of a senior debt offering. As of ~~March 31,~~September 30, 2020, we had cash reserves of approximately ~~$13.6~~$111.3 million at the holding company. The quarterly interest payments on the $100.0 million of senior debt are approximately $1.2 million based on a fixed rate of 4.75%. Current quarterly interest payments on the $13.4 million of ~~trust preferred securities~~subordinated debentures are approximately ~~$170,000~~$118,000 based on a floating rate of 3.25% over LIBOR. ~~We expect that when~~The senior debt matures in August

2025 and the conditions under which the amendment to the 2014 Consent Order was issued are remediated, the FDIC and Federal Reserve will permit the Bank to resume paying dividends to us to fund holding company operations. There can, however, be no assurance that the FDIC will,subordinated debentures mature in ~~fact, allow the resumption~~March 2038. In lieu of repayment of debt from Bank dividends, industry practice includes the issuance of new debt to us and, accordingly, there is risk that we will need to obtain alternate sources of funding. There can be no assurance that such sources would be available to us on acceptable terms or at all. A Supervisory Letter from the Federal Reserve, requiring its approval for any dividend from us, was lifted in 2019.repay maturing debt.

Included in our cash and cash-equivalents at ~~March 31,~~September 30, 2020 were ~~$106.0~~$294.8 million of interest earning deposits which primarily consisted of deposits with the Federal Reserve.

Net redemptions of investment securities for the ~~three~~nine months ended ~~March 31,~~September 30, 2020 were ~~$49.5~~$146.2 million compared to net purchases of ~~$21.3~~$35.0 million for the prior year period. We had outstanding commitments to fund loans, including unused lines of credit, of ~~$2.22~~$2.26 billion and $2.34 billion as of ~~March 31,~~September 30, 2020 and December 31, 2019, respectively. The majority of our commitments are variable rate and originate with security backed lines of credit. Such commitments are normally based on the full amount of collateral in a customer’s investment account. However, such commitments have historically been drawn at only a fraction of the total commitment. The funding requirements for such commitments occur on a measured basis over time and would be funded by normal deposit growth.

We must comply with capital adequacy guidelines issued by the FDIC. A bank must, in general, have a Tier 1 leverage ratio of 5.00%, a ratio of Tier I capital to risk-weighted assets of 8.0%, a ratio of total capital to risk-weighted assets of 10.0% and a ratio of common equity tier 1 to risk weighted assets of 6.5% to be considered “well capitalized.” The Tier I leverage ratio is the ratio of Tier 1 capital to average assets for the period. “Tier I capital” includes common shareholders’ equity, certain qualifying perpetual preferred stock and minority interests in equity accounts of consolidated subsidiaries, less intangibles. At ~~March 31,~~September 30, 2020, we were “well capitalized” under banking regulations.

The following table sets forth our regulatory capital amounts and ratios for the periods indicated:



	Tier 1 capital	Tier 1 capital	Total capital	Common equity	Tier 1 capital	Tier 1 capital	Total capital	Common equity
	to average	to risk-weighted	to risk-weighted	tier 1 to risk	to average	to risk-weighted	to risk-weighted	tier 1 to risk
	assets ratio	assets ratio	assets ratio	weighted assets	assets ratio	assets ratio	assets ratio	weighted assets

As of March 31, 2020
As of September 30, 2020
The Bancorp, Inc.	8.90%	16.99%	17.50%	16.99%	8.62%	14.26%	14.68%	14.26%
The Bancorp Bank	8.76%	16.70%	17.22%	16.70%	8.50%	14.04%	14.45%	14.04%
"Well capitalized" institution (under FDIC regulations-Basel III)	5.00%	8.00%	10.00%	6.50%	5.00%	8.00%	10.00%	6.50%

As of December 31, 2019
The Bancorp, Inc.	9.63%	19.04%	19.45%	19.04%	9.63%	19.04%	19.45%	19.04%
The Bancorp Bank	9.46%	18.71%	19.11%	18.71%	9.46%	18.71%	19.11%	18.71%
"Well capitalized" institution (under FDIC regulations-Basel III)	5.00%	8.00%	10.00%	6.50%	5.00%	8.00%	10.00%	6.50%

Asset and Liability Management

The management of rate sensitive assets and liabilities is essential to controlling interest rate risk and optimizing interest margins. An interest rate sensitive asset or liability is one that, within a defined time period, either matures or experiences an interest rate change in line with general market rates. Interest rate sensitivity measures the relative volatility of an institution’s interest margin resulting from changes in market interest rates.

We monitor, manage and control interest rate risk through a variety of techniques, including use of traditional interest rate sensitivity analysis (also known as “gap analysis”) and an interest rate risk management model. With the interest rate risk management model, we project future net interest income and then estimate the effect of various changes in interest ~~rates and balance sheet growth~~ rates on that projected net interest income. We also use the interest rate risk management model to calculate the change in net portfolio value over a range of interest rate change scenarios. Traditional gap analysis involves arranging our interest earning assets and interest bearing liabilities by repricing periods and then computing the difference (or “interest rate sensitivity gap”) between the assets and liabilities that we estimate will reprice during each time period and cumulatively through the end of each time period.

Both interest rate sensitivity modeling and gap analysis are done at a specific point in time and involve a variety of significant estimates and assumptions. Interest rate sensitivity modeling requires, among other things, estimates of how much and when yields and costs on individual categories of interest earning assets and interest bearing liabilities will respond to general changes in market rates, future cash flows and discount rates. Gap analysis requires estimates as to when individual categories of interest-sensitive assets and liabilities will reprice, and assumes that assets and liabilities assigned to the same repricing period will reprice at the same time and in the same amount. Gap analysis does not account for the fact that repricing of assets and liabilities is discretionary and subject to competitive and other pressures. A gap is considered positive when the amount of interest rate sensitive assets exceeds the amount of interest rate sensitive liabilities. A gap is considered negative when the amount of interest rate sensitive liabilities exceeds interest rate sensitive assets. During

a period of falling interest rates, a positive gap would tend to adversely affect net interest income, while a negative gap would tend to result in an increase in net interest income. During a period of rising interest rates, a positive gap would tend to result in an increase in net interest income while a negative gap would tend to affect net interest income adversely.

The following table sets forth the estimated maturity or repricing structure of our interest earning assets and interest bearing liabilities at ~~March 31,~~September 30, 2020. Except as stated below, the amounts of assets or liabilities shown which reprice or mature during a particular period were determined in accordance with the contractual terms of each asset or liability. The majority of demand and interest bearing demand

deposits and savings deposits are assumed to be “core” deposits, or deposits that will generally remain with us regardless of market interest rates. We estimate the repricing characteristics of these deposits based on historical performance, past experience, judgmental predictions and other deposit behavior assumptions. However, we may choose not to reprice liabilities proportionally to changes in market interest rates for competitive or other reasons. Additionally, although non-interest bearing demand accounts are not paid interest, we estimate certain of the balances will reprice as a result of the contractual fees that are paid to the affinity groups which are based upon a rate index, and therefore are included in interest expense. We have adjusted the demand and interest checking balances in the table downward, to better reflect the impact of their partial adjustment to changes in rates. ~~Loan~~Loans and security balances, which adjust more fully to market rate changes, are based upon actual balances. The vast majority of loans at their interest ~~rate~~rates floors are included in commercial loans held ~~for sale~~at fair value and totaled approximately ~~$1.37~~$1.50 billion at ~~March 31,~~September 30, 2020. ~~However, these loans are held for sale and, depending on whether and when they are sold, would significantly impact the gap analysis and rate sensitivity.~~ The table does not assume any prepayment of fixed-rate loans and mortgage-backed securities are scheduled based on their anticipated cash flow, including prepayments based on historical data and current market trends. The table does not necessarily indicate the impact of general interest rate movements on our net interest income because the repricing and related behavior of certain categories of assets and liabilities is beyond our control as, for example, prepayments of loans and withdrawal of deposits. As a result, certain assets and liabilities indicated as repricing within a stated period may in fact reprice at different times and at different rate levels.



	1-90	91-364	1-3	3-5	Over 5	1-90	91-364	1-3	3-5	Over 5
	Days	Days	Years	Years	Years	Days	Days	Years	Years	Years
	(dollars in thousands)					(dollars in thousands)
Interest earning assets:
Commercial loans held-for-sale	$ 1,560,283	$ 24,407	$ 39,071	$ 6,915	$ 85,774
Commercial loans, at fair value						$ 1,694,648	$ 22,384	$ 32,162	$ 15,852	$ 84,901
Loans net of deferred loan costs	1,417,011	81,231	263,928	206,995	16,590	1,895,039	79,403	247,143	226,115	41,061
Investment securities	564,429	100,091	204,473	264,582	219,703	579,359	64,702	232,306	226,433	162,103
Interest earning deposits	105,978	-	-	-	-	294,758	-	-	-	-
Total interest earning assets	3,647,701	205,729	507,472	478,492	322,067	4,463,804	166,489	511,611	468,400	288,065

Interest bearing liabilities:
Demand and interest checking	2,912,802	102,725	102,725	-	-	3,188,027	54,130	54,130	-	-
Savings and money market	44,543	89,088	44,543	-	-	126,482	252,964	126,482	-	-
Securities sold under agreements to repurchase	42	-	-	-	-	42	-	-	-	-
Short-term borrowings	140,000	-	-	-	-
Subordinated debentures	13,401	-	-	-	-	13,401	-	-	100,000	-
Total interest bearing liabilities	3,110,788	191,813	147,268	-	-	3,327,952	307,094	180,612	100,000	-
Gap	$ 536,913	$ 13,916	$ 360,204	$ 478,492	$ 322,067	$ 1,135,852	$ (140,605)	$ 330,999	$ 368,400	$ 288,065
Cumulative gap	$ 536,913	$ 550,829	$ 911,033	$ 1,389,525	$ 1,711,592	$ 1,135,852	$ 995,247	$ 1,326,246	$ 1,694,646	$ 1,982,711
Gap to assets ratio	10%	*	7%	9%	6%	18%	-2%	5%	6%	5%
Cumulative gap to assets ratio	10%	10%	17%	25%	31%	18%	16%	21%	27%	32%

* While demand deposits are non-interest bearing, related fees paid to affinity groups may reprice according to specified indices.

The methods used to analyze interest rate sensitivity in this table have a number of limitations. Certain assets and liabilities may react differently to changes in interest rates even though they reprice or mature in the same or similar time periods. The interest rates on certain assets and liabilities may change at different times than market interest rates, with some changing in advance of changes in market rates and some lagging behind changes in market rates. Additionally, the actual prepayments and withdrawals we experience when interest rates change may deviate significantly from those assumed in calculating the data shown in the table. Accordingly, actual results can and often do differ from projections. Estimates of changes in net interest income in our Form 10-K for the year ended December 31, 2019 have changed due to current modeling results. The previous 6.29% increase in net interest income projected in connection with an increase in rates of 100 basis points as of year-end is now estimated to be a decrease of 1.68%. For an increase in rates of 200 basis points, the year-end projected increase of 11.54% has been decreased to 1.23%. The changes from year-end estimates reflect the impact of the interest rate floors on $1.50 billion of loans in commercial loans held at fair value. Because we decided to retain these loans in the third quarter of 2020, and their rates have reached their floors, their previous benefit in higher rate environments is now generally reflected in net interest income actually being realized. Model projections for lower interest rate scenarios also indicate

greater reductions in net interest income compared to year-end. However, these reduced interest rate projections require negative interest rate assumptions, which we believe are significantly less reliable than increased rate assumptions.

Financial Condition

General.Our total assets at ~~March 31,~~September 30, 2020 were ~~$5.46~~$6.17 billion, of which our total loans were ~~$1.99~~$2.49 billion and our commercial loans ~~held-for-sale~~held at fair value were ~~$1.72~~$1.85 billion. At December 31, 2019, our total assets were $5.66 billion, of which our total loans were $1.82 billion and our commercial loans ~~held-for-sale~~held at fair value were $1.18 billion. The ~~decrease~~increase in assets reflected ~~the maturity of $475.0 million of certificates of~~growth in loans and commercial loans held at fair value, funded by growth in demand and interest checking and savings and money market deposits. The change in assets also reflects variability in daily deposit ~~with terms less than ninety days.~~ balances and higher equity resulting from earnings and unrealized securities gains.

Interest earning deposits and federal funds sold. At ~~March 31,~~September 30, 2020, we had a total of ~~$106.0~~$294.8 million of interest earning deposits compared to $924.5 million at December 31, 2019, a decrease of ~~$818.6~~$629.8 million, or ~~88.5%~~68.1%. These deposits were comprised primarily of balances at the Federal Reserve, ~~which pays interest on such balances. The decrease reflected~~and were generally reduced to fund the ~~maturity of the $475 million of certificates of deposit noted above and~~aforementioned loan growth.

Investment portfolio. For detailed information on the composition and maturity distribution of our investment portfolio, see Note 5 to the Financial Statements. Total investment securities decreased to ~~$1.35~~$1.26 billion at ~~March 31,~~September 30, 2020, a decrease of ~~$51.8~~$140.2 million, or ~~3.7%~~10.0%, from December 31, 2019. The decrease reflected prepayments on mortgage ~~backed securities.~~backed-securities. In March 2020, the Company transferred the four securities comprising its held-to-maturity securities portfolio to available-for-sale. The interest rates for these securities utilize LIBOR as a benchmark and were permitted to be transferred by a provision of ASU 2020-04, to maximize management and accounting flexibility as a result of the future phase-out of LIBOR.

The four securities transferred to available-for-sale ~~had book~~ and ~~fair~~their values as of ~~March 31,~~September 30, 2020 were as follows: a trust preferred unrated security issued by an insurance company with a book value of $10.0 million and a fair value of ~~$5.2~~$6.2 million; and three securities supported by diversified portfolios of corporate securities with a book value of $75.1 million and a fair value of ~~$75.6~~$75.5 million.

Under the accounting guidance related to CECL, changes in fair value of securities unrelated to credit losses, continue to be recognized through ~~capital.~~equity. However, ~~credit related~~credit-related losses are recognized through an allowance, rather than through a reduction in the amortized cost of the security. The guidance for the new CECL allowance includes a provision for the reversal of credit impairments in future periods based on improvements in credit, which was not included in previous guidance. Generally, a security’s ~~credit related~~credit-related loss is the difference between its amortized cost basis and the best estimate of its expected future cash flows discounted at the security’s effective yield. That difference is recognized through the income statement, as with prior guidance, but is renamed a provision for credit loss. For the ~~three~~nine months ended ~~March 31,~~September 30, 2020 and 2019, we recognized no ~~credit related~~credit-related losses on our portfolio.

Investments in Federal Home Loan and Atlantic Central Bankers Bank stock are recorded at cost and amounted to ~~$1.1~~$1.4 million at ~~March 31,~~September 30, 2020, compared to $5.3 million at December 31, 2019. Federal Home Loan Bank stock purchases are required in order to borrow from the Federal Home Loan Bank. The decline in stock holdings at ~~March 31,~~September 30, 2020 resulted from a reduction in borrowings from the FHLB during the quarter. Both the FHLB and Atlantic Central Bankers Bank require its correspondent banking institutions to hold stock as a condition of membership.

At ~~March 31,~~September 30, 2020 and December 31, 2019 no investment securities were encumbered through pledging.

As of ~~March 31,~~September 30, 2020 the principal balance of the security we owned ~~from~~issued by CRE-1 was ~~$10.1~~$7.5 million. Repayment is expected from the workout or disposition of commercial real estate collateral, all proceeds of which will first repay our ~~$10.1~~$7.5 million balance. The ~~vast majority of the~~ collateral consists of a hotel in a high-density populated area in a northeastern major metropolitan area. The hotel was valued at over $40 million, based upon a 2016 appraisal. As of September 30, 2020 the principal balance of the security we owned issued by CRE-2 was $12.6 million. Repayment is expected from the workout or disposition of commercial real estate collateral, after repayment of more senior tranches. Our $12.6 million security has 27% excess credit support; thus, losses of 27% of remaining security balances would have to be incurred, prior to any loss on our security. Additionally, the commercial real estate collateral was appraised in 2017, with certain of those appraisals updated in 2020 at the direction of the special servicer, for an appraised value of approximately $142.2 million. The remaining principal to be repaid on all securities is approximately $114.4 million. The excess of the appraised amount over the remaining principal to be repaid on all securities further reduces credit risk, in addition to the 27% credit support within the securitization structure. However, reappraisals for remaining properties could result in further decreases in collateral valuation. While available information indicates that collateral valuation will be adequate to repay our security, there can be no assurance that such valuations will be realized upon loan resolutions, and that deficiencies will not exceed the 27% credit support.

Commercial ~~loans held-for-sale~~loan, at fair value. Commercial loans ~~held-for-sale~~held at fair value are comprised of commercial real estate loans and SBA loans originated for sale or securitization in the secondary ~~market. The fair value of commercial~~market, and which are now being held on the balance sheet. Commercial real estate loans and ~~the~~ SBA loans ~~originated~~are valued using a discounted cash flow analysis based upon pricing for ~~sale is based on purchase commitments, quoted prices for the same or~~ similar loans ~~or fair~~where market ~~valuations based on other market information~~indications of

the sales price of such loans are not available, on a pooled basis. Commercial loans ~~held-for-sale~~held at fair value increased to ~~$1.72~~$1.85 billion at ~~March 31,~~September 30, 2020 from $1.18 billion at December 31, 2019. The increase ~~resulted primarily from commercial real estate originations.~~reflected the failure of a purchaser to consummate a planned purchase of approximately $825 million of CRE loans scheduled for April 2020 and a decision to retain these loans on the balance sheet.

Loan portfolio. Total loans increased to ~~$1.99~~$2.49 billion at ~~March 31,~~September 30, 2020 from $1.82 billion at December 31, 2019.

The following table summarizes our loan portfolio, excluding loans ~~held-for-sale,~~held at fair value, by loan category for the periods indicated (in thousands):



	March 31,	December 31,	September 30,	December 31,
	2020	2019	2020	2019

SBL non-real estate	$ 84,946	$ 84,579	$ 293,488	$ 84,579
SBL commercial mortgage	233,220	218,110	270,264	218,110
SBL construction	48,823	45,310	27,169	45,310
Small business loans *	366,989	347,999	590,921	347,999
Direct lease financing	445,967	434,460	430,675	434,460
SBLOC / IBLOC **	1,156,433	1,024,420	1,428,253	1,024,420
Advisor financing ***			26,600	-
Other specialty lending	2,711	3,055	2,194	3,055
Other consumer loans ***	4,023	4,554
Other consumer loans ****			3,809	4,554
	1,976,123	1,814,488	2,482,452	1,814,488
Unamortized loan fees and costs	9,632	9,757	6,308	9,757
Total loans, net of unamortized loan fees and costs	$ 1,985,755	$ 1,824,245	$ 2,488,760	$ 1,824,245


	September 30,	December 31,
	2020	2019

SBL loans, net of (deferred fees) and costs of $(607) and $4,215
for September 30, 2020 and December 31, 2019, respectively	$ 590,314	$ 352,214
SBL loans included in commercial loans at fair value	250,958	220,358
Total small business loans	$ 841,272	$ 572,572

* The preceding table shows small business loans, ~~(SBL)~~or SBL, and SBL ~~held-for-sale~~held at fair value at the dates indicated (in thousands). While the majority of SBL are comprised of SBA loans, SBL also includes ~~$20,923,000~~$17.8 million of non-SBA loans as of ~~March 31,~~September 30, 2020 and ~~$4,738,000 as of~~$17.0 million at December 31, 2019. Included in SBL are $207.9 million of short term Paycheck Protection loans.

**** Included in the table above under other consumer loans are demand deposit overdrafts reclassified as loan balances totaling ~~$455,000~~$151,000 and $882,000 at ~~March 31,~~September 30, 2020 and December 31, 2019, respectively. Estimated overdraft charge-offs and recoveries are reflected in the allowance for credit losses.

The following table summarizes our small business loan portfolio, including loans ~~held-for-sale,~~held at fair value, by loan category as of ~~March 31,~~September 30, 2020 (in thousands):


		Loan principal
U.S. government guaranteed portion of SBA loans (a)		$ ~~303,546~~ 334,681
Paycheck Protection Program Loans (PPP) (a)		207,893
Commercial mortgage SBA (b)		~~146,656~~ 165,047
Construction SBA (c)		~~28,704~~ 12,972
Unguaranteed portion of U.S. government guaranteed loans (d)		~~85,637~~ 98,027
Non-SBA small business loans (e)		~~20,923~~
~~Total principal~~		~~$ 585,466~~ 17,750
Total principal		$ 836,370
Fair value adjustment (f)		5,510
Unamortized fees		~~4,083~~ (607)
Total small business loans		$ ~~595,059~~ 841,273

~~(a)~~

~~This is the portion of SBA 7a loans (7a) which have been granted guarantees by the U.S. government, and therefore assumed to have no credit risk.~~

~~(b)~~

Substantially all of these loans are made under the SBA 504 Fixed Asset Financing program (504) which dictates origination date loan to value percentages (LTV), generally 50-60%, to which the bank adheres.

~~(c)~~

Of the $28.7 million Construction SBA, $21 million are 504 first mortgages with an origination date LTV of 50-60% and $8 million are SBA interim loans with an approved SBA post-construction full takeout/payoff.

~~(d)~~

The $85.6 million represents the unguaranteed portion of 7a loans which are 70% or more guaranteed by the U.S. government. 7a loans are not made on the basis of real estate LTV; however, they are subject to SBA's "All Available Collateral" rule which mandates that to the extent a borrower or its 20% or greater principals have available collateral (including personal residences), the collateral must be pledged to fully collateralize the loan, after applying SBA-determined liquidation rates. In addition, all 7a and 504 loans require the personal guaranty of all 20% or greater owners.

~~(e)~~

Of the $20.9 million in non-SBA loans, $2 million are bridge loans with permanent lender takeout commitments, $2 million is a secured conventional loan with an origination date LTV of 80% and $17 million consist of approximately 20 conventional coffee/doughnut/carryout franchisee note purchases. The majority of purchased notes were made to multi-unit operators and are considered seasoned and have performed as agreed. A $2 million guaranty by the seller, for an 11% first loss piece, is in place until August 2021.

(a)This is the portion of SBA 7a loans (7a) and PPP which have been guaranteed by the U.S. government, and therefore are assumed to have no credit risk.

(b)Substantially all of these loans are made under the SBA 504 Fixed Asset Financing program (504) which dictates origination date loan-to-value percentages (LTV), generally 50-60%, to which the bank adheres.

(c)Of the $13 million Construction SBA loans, $10 million are 504 first mortgages with an origination date loan-to-value of 50-60% and $3 million are SBA interim loans with an approved SBA post-construction full takeout/payoff.

(d)The $98 million represents the unguaranteed portion of 7a loans which are 70% or more guaranteed by the U.S. government. 7a loans are not made on the basis of real estate LTV; however, they are subject to SBA's "All Available Collateral" rule which mandates that to the extent a borrower or its 20% or greater principals have available collateral (including personal residences), the collateral must be pledged to fully collateralize the loan, after applying SBA-determined liquidation rates. In addition, all 7a and 504 loans require the personal guaranty of all 20% or greater owners.

(e)The $18 million in non-SBA loans consist of approximately 20 conventional coffee/doughnut/carryout franchisee note purchases. The majority of purchased notes were made to multi-unit operators and are considered seasoned and have performed as agreed. A $2 million guaranty by the seller, for an 11% first loss piece, is in place until August 2021.

(f)The fair value adjustment applies to the U.S. government guaranteed portion of SBA loans.

Additionally, the CARES Act of 2020 ~~recently approved by Congress~~ has provided significant support for SBA loans including funding intended to provide six months of interest payments on SBA loans, as well as other accommodations to provide for the payment of payroll and other operating expenses.

The following table summarizes our small business loan portfolio, excluding the government guaranteed portion of SBA 7a and PPP loans, by loan type as of ~~March 31,~~September 30, 2020 (in thousands):


	SBL commercial mortgage*	SBL construction*	SBL non-real estate	Total	% Total	SBL commercial mortgage*	SBL construction*	SBL non-real estate	Total	% Total
Hotels	$ 61,897	$ 16,831	$ 2	$ 78,730	28%	$ 66,241	$ 2,030	$ 21	$ 68,292	23%
Professional services offices	16,582	388	4,627	21,597	8%	20,797	-	2,602	23,399	8%
Full-service restaurants	15,025	806	5,598	21,429	8%	14,694	1,060	3,804	19,558	7%
Child day care and youth services	18,005	808	788	19,601	7%	15,320	413	969	16,702	5%
Bakeries	4,382	-	11,823	16,205	6%	4,382	-	11,821	16,203	5%
Fitness/rec centers and instruction	8,425	-	4,121	12,546	4%	2,031	7,635	1,813	11,479	4%
General warehousing and storage	10,853	-	-	10,853	4%	10,723	-	-	10,723	4%
Limited-service restaurants and catering	6,555	-	3,749	10,304	4%	6,999	-	3,420	10,419	4%
Elderly assisted living facilities	576	6,753	2,863	10,192	4%	7,073	-	1,963	9,036	3%
Amusement and recreation industries	4,654	708	771	6,133	2%	3,734	2,477	2,752	8,963	3%
Car washes	2,887	2,381	-	5,268	2%	5,216	2,534	42	7,792	3%
Funeral homes	4,812	-	-	4,812	2%	6,895	-	-	6,895	2%
New and used car dealers	3,930	-	-	3,930	1%	4,093	-	-	4,093	1%
Automotive servicing	2,512	-	710	3,222	1%	2,496	-	692	3,188	1%
Other	33,821	5,226	18,051	57,098	20%	50,961	266	25,827	77,054	27%
	$ 194,916	$ 33,901	$ 53,103	$ 281,920	100%	$ 221,655	$ 16,415	$ 55,726	$ 293,796	100%

* ~~Substantially all are~~Of the SBL commercial mortgage and SBL construction loans, $60.1 million represents the total of the non-guaranteed portion of SBA 7a loans and non-SBA loans. The balance of those categories represents SBA 504 loans with ~~50-60% LTV ratios at their origination.~~50%-60% origination date loan-to-values.

The following table summarizes our small business loan portfolio, excluding the government guaranteed portion of SBA 7a and PPP loans, by state as of ~~March 31,~~September 30, 2020 (in thousands):


	SBL commercial mortgage*	SBL construction*	SBL non-real estate	Total	% Total	SBL commercial mortgage*	SBL construction*	SBL non-real estate	Total	% Total
Florida	$ 32,589	$ 13,773	$ 7,072	$ 53,434	19%	$ 34,773	$ 7,635	$ 7,649	$ 50,057	17%
California						35,791	2,310	4,765	42,866	15%
Pennsylvania	29,229	-	3,470	32,699	12%	29,616	-	3,531	33,147	11%
Illinois	26,352	-	4,586	30,938	11%	25,612	413	3,201	29,226	10%
California	24,754	1,396	4,558	30,708	11%
North Carolina	15,715	9,134	2,302	27,151	10%	18,957	2,740	2,642	24,339	8%
New York	13,397	979	4,597	18,973	7%	9,805	2,030	5,284	17,119	6%
Texas	10,323	809	4,989	16,121	6%	11,202	-	5,097	16,299	6%
New Jersey						3,272	1,067	7,168	11,507	4%
Tennessee	7,759	4,940	810	13,509	5%	10,586	-	893	11,479	4%
New Jersey	1,339	2,103	7,409	10,851	4%
Virginia	7,760	512	1,532	9,804	3%	9,105	-	1,815	10,920	4%
Georgia	3,177	-	1,160	4,337	2%	4,956	-	1,822	6,778	2%
Colorado						2,736	217	1,484	4,437	2%
Michigan	2,869	-	1,269	4,138	1%	3,177	-	1,145	4,322	1%
Colorado	1,930	-	1,485	3,415	1%
Washington						3,237	-	411	3,648	1%
Ohio	2,232	-	589	2,821	1%	2,480	-	623	3,103	1%
Other states	15,491	255	7,275	23,021	8%
Other States						16,350	3	8,196	24,549	8%
	$ 194,916	$ 33,901	$ 53,103	$ 281,920	100%	$ 221,655	$ 16,415	$ 55,726	$ 293,796	100%

The following table summarizes the 10 largest loans in our small business loan portfolio, including loans ~~held-for-sale,~~held at fair value, as of ~~March 31,~~September 30, 2020 (in thousands):


Type*	State	SBL commercial mortgage*	SBL construction*	Total	State	SBL commercial mortgage*	SBL construction*	Total
Professional services office	CA	$ 9,024	$ -	$ 9,024	California	$ 8,935	$ -	$ 8,935
Hotel	FL	8,729	-	8,729	Florida	8,728	-	8,728
General warehouse	PA	7,568	-	7,568	Pennsylvania	7,437	-	7,437
Hotel	NC	-	5,774	5,774	North Carolina	5,774	-	5,774
Assisted living facility					Florida	-	5,092	5,092
Hotel	FL	5,291	-	5,291	North Carolina	4,747	-	4,747
Hotel	NC	4,747	-	4,747
Assisted living facility	FL	-	4,746	4,746
Fitness and rec center	PA	4,510	-	4,510	Pennsylvania	4,509	-	4,509
Hotel	PA	4,172	-	4,172	Pennsylvania	4,171	-	4,171
Hotel	NY	3,605	-	3,605	Tennessee	3,786	-	3,786
Gas Station					Virginia	3,677	-	3,677
		$ 47,646	$ 10,520	$ 58,166		$ 51,764	$ 5,092	$ 56,856

* All of the top 10 loans are 504 SBA ~~and~~loans with 50%-60% origination date loan-to-value. The top 10 loan table above does not include loans to the ~~rest of the commercial real estate portfolio~~extent that they are ~~originated with an approximate loan to value ratio between 50% and 60% at origination.~~U.S. government guaranteed.

Commercial real estate loans held ~~for sale which were originated for sale or securitization,~~at fair value, excluding SBA loans, are as follows including LTV at origination as of ~~March 31,~~September 30, 2020 (dollars in thousands):


	# Loans	Balance	Origination date LTV	Weighted average minimum interest rate	# Loans	Balance	Origination date LTV	Weighted average minimum interest rate
Multifamily (apartments)	175	$ 1,364,413	77%	4.75%	173	$ 1,463,119	76%	4.77%
Hospitality (hotels and lodging) *	11	57,874	62%	5.69%
Hospitality (hotels and lodging)					11	63,336	65%	5.73%
Retail	7	50,725	72%	4.94%	8	51,672	70%	4.62%
Other	8	23,516	69%	5.18%	7	25,127	70%	5.21%
	201	$ 1,496,528	76%	4.80%	199	$ 1,603,254	75%	4.81%
Fair value adjustment		(4,066)				(4,265)
Total		$ 1,492,462				$ 1,598,989

* Of the total $4.1 million fair value adjustment, $1.8 million was related to hospitality loans.

The following table summarizes our commercial real estate loans held ~~for sale which were originated for sale or securitization,~~at fair value, excluding SBA loans, by state as of ~~March 31,~~September 30, 2020 (in thousands):


	Balance	Origination date LTV	Balance	Origination date LTV
Texas	$ 374,583	77%	$ 395,542	76%
Georgia	230,101	78%	251,675	78%
Arizona	116,926	76%	123,147	76%
North Carolina	108,435	77%	110,533	77%
Nevada	55,808	80%	55,904	80%
Alabama	52,640	76%	54,379	76%
Other states each <$50 million	558,035	76%	612,074	73%
	$ 1,496,528	76%	$ 1,603,254	75%

The following table summarizes our 15 largest commercial real estate loans held ~~for sale which were originated for sale or securitization,~~at fair value, excluding SBA loans as of ~~March 31,~~September 30, 2020 (in thousands). All of these loans are multi-family loans.


	Balance	Origination date LTV	Balance	Origination date LTV
North Carolina	$ 42,521	78%	$ 43,210	78%
Texas	36,091	79%	37,626	79%
Texas	34,492	80%	35,206	80%
Pennsylvania	31,161	77%	31,505	77%
Georgia	30,724	80%	30,882	80%
Nevada	28,400	80%	28,400	80%
Texas	26,860	75%	27,911	75%
Texas	25,900	77%	26,663	77%
Arizona	24,989	79%	26,296	79%
Mississippi	24,536	79%	25,352	79%
Texas	24,480	77%	24,480	77%
North Carolina	24,120	77%	24,328	77%
Texas	23,950	77%	23,950	77%
California			22,957	65%
Georgia	22,815	79%	22,910	79%
Alabama	22,359	77%
	$ 423,398	78%	$ 431,676	77%

The following table summarizes our institutional banking portfolio by type as of ~~March 31,~~September 30, 2020 (in thousands):


Type	Principal	% of total		Principal	% of total
Securities backed lines of credit (SBLOC)	$ 927,613	80%	Securities backed lines of credit (SBLOC)	$ 1,068,896	73%
Insurance backed lines of credit (IBLOC)	228,820	20%	Insurance backed lines of credit (IBLOC)	359,357	25%
Advisor financing				26,600	2%
Total	$ 1,156,433	100%	Total	$ 1,454,853	100%

For SBLOC, we generally lend up to 50% of the value of equities and 80% for investment grade securities. While equities have fallen in excess of 30% in recent periods, the reduction in collateral value of brokerage accounts collateralizing SBLOCs generally has been less, for two reasons. First, many collateral accounts are “balanced” and accordingly, have a component of debt securities, which have either not decreased in value as much as equities, or in some cases may have increased in value. Secondly, many of these accounts have the benefit of professional investment advisors who provided some protection against market downturns, through diversification and other means. Additionally, borrowers often utilize only a portion of collateral value, which lowers the percentage of principal to the market value of collateral. ~~As a result, the accounts monitored by management and related information as of March 31, 2020 were as follows (dollars in thousands):~~

Number of loans

Principal balances

Market value of collateral

% Principal to collateral
0-5%

7

$                   4,289

$                5,423

79%
5-10%

19

23,815

31,600

75%
10-15%

40

25,794

36,514

71%
15%+

85

49,993

78,845

63%
Subtotal*

151

$               103,891

$            152,382

69%
Remaining portfolio

4,498

823,722

3,598,310

23%
Total

4,649

$               927,613

$         3,750,692

25%

* Of the 4,649 SBLOC loans with principal balances of $927.6 million, 151 loans at March 31, 2020 are being monitored, as they had exceeded the desired threshold for the percent of principal to market value of collateral. The first column reflects the percentage increase in that ratio before additional collateral or paydown of debt would be required. As of April 23, 2020, the number of loans requiring monitoring had decreased to 80 loans, with principal balances of $57 million.

The following table summarizes our top 10 SBLOC loans as of ~~March 31,~~September 30, 2020 (in thousands):

Principal amount

% Principal to collateral

$ 22,150

22%

18,750

47%

14,428

29%

11,400

82%

10,044

57%

9,465

31%

9,164

76%

7,968

22%

7,808

20%

7,560

23%

$ 118,737

40%


	Principal amount	% Principal to collateral
	$ 32,950	30%
	17,000	39%
	14,428	22%
	11,493	33%
	10,044	47%
	10,000	31%
	9,465	23%
	9,227	75%
	8,753	49%
	8,058	22%
Total and wtd. average	$ 131,418	35%

IBLOC loans are backed by the cash value of life insurance policies which have been assigned to us. We lend up to 100% of such cash value. Our underwriting standards require approval of the insurance companies which carry the policies backing these loans. Currently, seven insurance companies have been approved and, as of January 21, 2020, all were rated Superior (A+ or better) by AM BEST. Moody’s ratings were at least A rated, and ranged from A3 to Aa2.

The following table summarizes our direct lease financing portfolio* by type as of ~~March 31,~~September 30, 2020 (in thousands):


	Principal balance	% Total	Principal balance	% Total
Government agencies and public institutions**	$ 78,891	18%	$ 75,980	18%
Construction	75,564	17%	73,987	18%
Waste management and remediation services	61,736	14%	60,836	14%
Real estate, rental and leasing	44,680	10%	44,385	10%
Retail trade	39,555	9%	35,819	8%
Transportation and warehousing	28,593	6%	35,095	8%
Health care and social assistance	25,653	6%	26,560	6%
Professional, scientific, and technical services	20,349	5%	19,313	4%
Wholesale trade			13,631	3%
Manufacturing	14,898	3%	13,537	3%
Wholesale trade	13,793	3%
Educational services	10,767	2%	8,769	2%
Arts, entertainment, and recreation	5,340	1%	4,828	1%
Other	26,148	6%	17,935	5%
	$ 445,967	100%	$ 430,675	100%

* Of the total ~~$446.0~~$430.7 million of direct lease financing, ~~$411.0~~$401.8 million consisted of vehicle leases with the remaining balance consisting of equipment leases.

** Includes public universities and school districts.

The following table summarizes our direct lease financing portfolio by state as of ~~March 31,~~September 30, 2020 (in thousands):


	Principal balance	% Total	Principal balance	% Total
Florida	$ 116,369	26%	$ 92,208	20%
California			29,540	7%
New Jersey			29,539	7%
Pennsylvania	27,337	6%	26,288	6%
New Jersey	27,113	6%
New York	24,794	6%	25,045	6%
North Carolina	21,673	5%	22,105	5%
Utah			20,563	5%
Maryland	20,989	5%	19,901	5%
California	20,607	5%
Utah	19,736	4%
Washington	15,683	4%	15,627	4%
Georgia			12,465	3%
Missouri			12,095	3%
Connecticut			12,041	3%
Texas			11,958	3%
Alabama			11,365	3%
South Carolina	14,195	3%	7,959	2%
Texas	13,627	3%
Georgia	13,374	3%
Alabama	12,373	3%
Connecticut	9,476	2%
Missouri	7,068	2%
Other states	81,553	18%	81,976	18%
	$ 445,967	100%	$ 430,675	100%

Allowance for credit losses. We review the adequacy of our allowance for credit losses on at least a quarterly basis to determine that the provision for credit losses is made in an amount necessary to maintain our allowance at a level that is appropriate, based on management’s estimate of current expected credit losses. Our Chief Credit Officer oversees the loan review department processes and measures the adequacy of the allowance for credit losses independently of loan production ~~officers .~~officers. For detailed information on the allowance for credit loss methodology, please see Note 6.6 to the financial statements.

At ~~March 31,~~September 30, 2020, the allowance for credit losses amounted to ~~$14.9~~$15.7 million which represented a ~~$4.7~~$5.5 million increase over the $10.2 million at December 31, 2019. The increase reflected a $2.6 million addition resulting from the implementation of ~~current expected credit loss~~CECL accounting guidance during the first quarter of 2020. The increase also reflected an increased allowance for direct lease financing, which experienced higher charge-offs during ~~that quarter.~~2020. Troubled debt restructured loans are individually considered by comparing collateral values with principal outstanding and establishing specific reserves within the allowance. At ~~March 31,~~September 30, 2020, there were 1211 troubled debt restructured loans with a balance of ~~$17.4~~$1.7 million which had specific reserves of ~~$1.0 million. Approximately $1.0 million of these~~$479,000. These reserves related primarily to the non-guaranteed portion of SBA loans for start-up ~~businesses with the balance attributable to leasing.~~businesses.

A description of loan review coverage targets is set forth below.

At ~~March 31,~~September 30, 2020, in excess of ~~60%~~50% of the total continuing loan portfolio had been reviewed. The targeted coverages and scope of the reviews are risk-based and vary according to each portfolio. These thresholds are maintained as follows:

Securities Backed Lines of Credit (SBLOC) – The targeted review threshold for 2020 is 40%, ~~with~~including a sample focusing on the largest 25% of SBLOCs by commitment ~~to be~~ reviewed ~~annually.~~quarterly. A random sample of a minimum of 20 of the remaining loans will be reviewed each quarter. At ~~March 31,~~September 30, 2020, approximately ~~57%~~61% of the SBLOC portfolio had been reviewed.

Insurance Backed Lines of Credit (IBLOC) – The targeted review threshold for 2020 is 40% ~~with~~, including a sample focusing on the largest 25% of IBLOCs by commitment ~~to be~~ reviewed ~~annually.~~quarterly. A random sample of the remaining loans will also be reviewed and a minimum of 20 loans will be reviewed each quarter. At ~~March 31,~~September 30, 2020, approximately ~~76%~~73% of the IBLOC portfolio had been reviewed.

Advisor Financing – The targeted review threshold for 2020 is 50%. At September 30, 2020, approximately 52% of the advisor financing portfolio had been reviewed. The loan balance review threshold is $1.0 million.

Small Business Loans – The vast majority of small business loans are comprised of SBA loans. The targeted review threshold for 2020 is 100%, to be reviewed within 90 days of funding, ~~less guaranteed portions of any purchased loans.~~excluding loans which are fully government guaranteed. The 100% coverage includes loans rated by designated SBA department personnel, with a review threshold for the independent loan review department of loans exceeding $1.0 million and any classified loans. At ~~March 31,~~September 30, 2020, approximately 100% of the ~~government guaranteed~~small business loan portfolio had been rated and/or reviewed.

Leasing – The targeted review threshold for 2020 is 35%. At ~~March 31,~~September 30, 2020, approximately ~~55%~~52% of the leasing portfolio had been reviewed. The loan balance review threshold is $1.0 million.

CMBS (Floating Rate) – The targeted review threshold for 2020 is 100%. Floating rate loans will be reviewed initially within 90 days of funding and will be monitored on an ongoing basis as to payment status. Subsequent reviews will be performed based on a sampling each quarter. Each floating rate loan will be reviewed if any available extension options are exercised. At ~~March 31,~~September 30, 2020, approximately ~~97%~~100% of the CMBS floating rate loans on the books for more than 90 days had been reviewed.

CMBS (Fixed Rate) – 100% of fixed rate loans that are unable to be readily sold on the secondary market and remain on the Bank's books after nine months will be reviewed at least annually. At ~~March 31,~~September 30, 2020, 100% of the CMBS fixed rate portfolio had been reviewed.

Specialty Lending – Specialty Lending, defined as commercial loans unique in nature that do not fit into other established categories, will have a review coverage threshold of 100% for ~~non-Community Reinvestment Act (“CRA”)~~non-CRA loans. At ~~March 31,~~September 30, 2020, approximately 100% of the non-CRA loans had been reviewed.

Home Equity Lines of Credit ~~(HELOC)~~or HELOC – The targeted review threshold for 2020 is 50%. ~~The largest 25%~~Due to the small number and outstanding balances of HELOCs ~~by commitment will be reviewed annually. A random sampling of a minimum of ten of~~only the ~~remaining~~largest loans will be ~~reviewed each quarter.~~subject to review. The remaining loans are monitored and, if necessary, adversely classified under the Uniform Retail Credit Classification and Account Management Policy. At ~~March 31,~~September 30, 2020, approximately ~~54%~~56% of the HELOC portfolio had been reviewed.

The following tables present delinquencies by type of loan as of the dates specified (in thousands):



	March 31, 2020							September 30, 2020
	30-59 Days	60-89 Days	90+ Days		Total		Total	30-59 Days	60-89 Days	90+ Days		Total		Total
	past due	past due	still accruing	Non-accrual	past due	Current	loans	past due	past due	still accruing	Non-accrual	past due	Current	loans
SBL non-real estate	$ 185	$ 406	$ -	$ 3,565	$ 4,156	$ 80,790	$ 84,946	$ 2,631	$ 440	-	$ 2,935	$ 6,006	$ 287,482	$ 293,488
SBL commercial mortgage	-	-	-	1,047	1,047	232,173	233,220	2,087	850	-	7,517	10,454	259,810	270,264
SBL construction	-	-	-	711	711	48,112	48,823	-	-	-	711	711	26,458	27,169
Direct lease financing	9,079	1,459	2,245	-	12,783	433,184	445,967	946	503	24	804	2,277	428,398	430,675
SBLOC / IBLOC	10,835	-	-	-	10,835	1,145,598	1,156,433	3,174	362	-	-	3,536	1,424,717	1,428,253
Advisor financing								-	-	-	-	-	26,600	26,600
Other specialty lending	-	-	-	-	-	2,711	2,711	-	-	-	-	-	2,194	2,194
Consumer - other	17	-	-	-	17	684	701	-	-	-	-	-	650	650
Consumer - home equity	-	-	-	322	322	3,000	3,322	-	-	-	308	308	2,851	3,159
Unamortized loan fees and costs	-	-	-	-	-	9,632	9,632	-	-	-	-	-	6,308	6,308
	$ 20,116	$ 1,865	$ 2,245	$ 5,645	$ 29,871	$ 1,955,884	$ 1,985,755	$ 8,838	$ 2,155	$ 24	$ 12,275	$ 23,292	$ 2,465,468	$ 2,488,760



	December 31, 2019
	30-59 Days	60-89 Days	90+ Days		Total		Total
	past due	past due	still accruing	Non-accrual	past due	Current	loans
SBL non-real estate	$ 36	$ 125	$ -	$ 3,693	$ 3,854	$ 80,725	$ 84,579
SBL commercial mortgage	-	1,983	-	1,047	3,030	215,080	218,110
SBL construction	-	-	-	711	711	44,599	45,310
Direct lease financing	2,008	2,692	3,264	-	7,964	426,496	434,460
SBLOC / IBLOC	290	75	-	-	365	1,024,055	1,024,420
Other specialty lending	-	-	-	-	-	3,055	3,055
Consumer - other	-	-	-	-	-	1,137	1,137
Consumer - home equity	-	-	-	345	345	3,072	3,417
Unamortized loan fees and costs	-	-	-	-	-	9,757	9,757
	$ 2,334	$ 4,875	$ 3,264	$ 5,796	$ 16,269	$ 1,807,976	$ 1,824,245

Although we consider our allowance for credit losses to be adequate based on information currently available, future additions to the allowance may be necessary due to changes in economic conditions, our ongoing loss experience and that of our peers, changes in management’s assumptions as to future delinquencies, recoveries and losses, deterioration of specific credits and management’s intent with regard to the disposition of loans and leases.

The following table summarizes select asset quality ratios for each of the periods indicated:




	For the three months ended		For the nine months ended
	or as of March 31,		or as of September 30,
	2020	2019	2020	2019

Ratio of the allowance for credit losses to total loans	0.75%	0.66%	0.63%	0.62%
Ratio of the allowance for credit losses to non-performing loans *	188.63%	119.27%	127.87%	112.51%
Ratio of non-performing assets to total assets *	0.14%	0.18%	0.20%	0.19%
Ratio of net charge-offs to average loans	0.04%	0.02%	0.08%	0.05%
Ratio of net charge-offs to average loans annualized	0.17%	0.07%	0.10%	0.07%

* Includes loans 90 days past due still accruing interest.

NOTE: Because SBLOC and IBLOC loans are respectively collateralized by marketable securities and the cash value of life insurance, management excludes those loans from the ratio of the allowance to total loans in its internal analysis. Accordingly, the adjusted ratio is ~~1.79%~~1.4%.

The ratio of the allowance for credit losses to total loans remained relatively constant at 0.63% as of September 30, 2020 and 0.62% at September 30, 2019. While the loan portfolio increased significantly, the largest component of that growth was in SBLOC and IBLOC loans which have not experienced losses and which require minimal allowance coverage in our CECL model. In addition, the implementation of CECL resulted in a $2.6 million addition to ~~0.75% at March 31, 2020 from 0.66% at March 31, 2019.~~the allowance. The ~~increase primarily reflected a higher allowance for~~ direct lease financing ~~with a lesser increase for the SBL commercial mortgage allowance. Those~~allowance component was also increased, reflecting higher ~~allowances also resulted~~charge-offs in ~~the increase in the~~2020. The ratio of the allowance for credit losses to non-performing loans increased to ~~188.63%~~127.87% at ~~March 31,~~September 30, 2020, from ~~119.27%~~112.51% at ~~March 31, 2019.~~September 30, 2019, primarily as a result of the increase in the allowance for credit losses. The ratio of non-performing assets to total assets ~~decreased to 0.14%~~were comparable at ~~March 31,~~0.20% at September 30, 2020, ~~from 0.18%~~and 0.19% at ~~March 31, 2019, primarily as a result of an increase in total assets.~~September 30, 2019. Net charge-offs to average loans increased to ~~0.04%~~0.08% for the ~~three~~nine months ended ~~March 31,~~September 30, 2020 from ~~0.02%~~0.05% for the ~~three~~nine months ended ~~March 31,~~September 30, 2019. The ~~increase~~higher ratio in 2020 resulted from higher charge-offs in 2020, primarily for direct lease financing.

Net charge-offs. Net charge-offs were ~~$1.4~~$2.9 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2020, an increase of ~~$956,000~~$1.7 million from net charge-offs of ~~$399,000~~$1.2 million during the same period of 2019. The ~~majority of the~~ increase in charge-offs in 2020 resulted primarily from direct lease ~~financing.~~financing while the other major component of net charge-offs in both years, the non-guaranteed portion of non-real estate SBA loans, increased to a lesser extent.

~~Non-performing~~Non-accrual loans, loans 90 days delinquent and still accruing, other real estate owned and troubled debt restructurings. Loans are considered to be non-performing if they are on a non-accrual basis or they are past due 90 days or more and still accruing interest. A loan which is past due 90 days or more and still accruing interest remains on accrual status only when it is both adequately secured as to principal and interest, and is in the process of collection. Troubled debt restructurings are loans with terms that have been renegotiated to provide a reduction or deferral of interest or principal because of a weakening in the financial positions of the borrowers. The following tables summarize our non-performing loans, other real estate owned and loans past due 90 days or more still accruing interest (in thousands):



	September 30,	December 31,
	2020	2019

Non-accrual loans
SBL non-real estate	$ 2,935	$ 3,693
SBL commercial mortgage	7,517	1,047
SBL construction	711	711
Direct leasing	804	-
Consumer	308	345
Total non-accrual loans	12,275	5,796

Loans past due 90 days or more and still accruing	24	3,264
Total non-performing loans	12,299	9,060
Other real estate owned	-	-
Total non-performing assets	$ 12,299	$ 9,060

March 31,

December 31,

2020

2019

Non-accrual loans

SBL non-real estate

$                 3,565

$                  3,693
SBL commercial mortgage

1,047

1,047
SBL construction

711

711
Consumer

322

345
Total non-accrual loans

5,645

5,796

Loans past due 90 days or more and still accruing

2,245

3,264
Total non-performing loans

7,890

9,060
Other real estate owned

-

-
Total non-performing assets

$                 7,890

$                  9,060

In February 2020, a single borrower under financial stress, became delinquent on certain of their vehicle loans comprising a portion of their total loan balance, which was $15.3 million as of March 31, 2020. The borrower has agreed to an orderly liquidation of all vehicle loans in the second quarter of 2020 and the $15.3 million loan balance was classified as a troubled debt restructuring as of March 31, 2020. While the Company’s estimates of the disposition value of the vehicles exceed the amounts due, with no impact on the allowance for credit losses, there can be no assurance that all amounts will be fully collected or recovered from vehicle sales. Further, should the borrower declare bankruptcy, related court actions may impact the timing or amount of recovery.

Loans that were modified as of ~~March 31,~~September 30, 2020 and December 31, 2019 and considered troubled debt restructurings are as follows (dollars in thousands):



	March 31, 2020			December 31, 2019			September 30, 2020			December 31, 2019
	Number	Pre-modification recorded investment	Post-modification recorded investment	Number	Pre-modification recorded investment	Post-modification recorded investment	Number	Pre-modification recorded investment	Post-modification recorded investment	Number	Pre-modification recorded investment	Post-modification recorded investment
SBL non-real estate	8	$ 1,296	$ 1,296	8	$ 1,309	$ 1,309	8	$ 927	$ 927	8	$ 1,309	$ 1,309
Direct lease financing	2	15,620	15,620	1	286	286	1	260	260	1	286	286
Consumer	2	484	484	2	489	489	2	474	474	2	489	489
Total	12	$ 17,400	$ 17,400	11	$ 2,084	$ 2,084	11	$ 1,661	$ 1,661	11	$ 2,084	$ 2,084

The balances below provide information as to how the loans were modified as troubled debt restructurings loans at ~~March 31,~~September 30, 2020 and December 31, 2019 (in thousands).:



	March 31, 2020			December 31, 2019			September 30, 2020			December 31, 2019
	Adjusted interest rate	Extended maturity	Combined rate and maturity	Adjusted interest rate	Extended maturity	Combined rate and maturity	Adjusted interest rate	Extended maturity	Combined rate and maturity	Adjusted interest rate	Extended maturity	Combined rate and maturity
SBL non-real estate	$ -	$ 42	$ 1,254	$ -	$ 51	$ 1,258	$ -	$ 23	$ 904	$ -	$ 51	$ 1,258
Direct lease financing	-	286	15,333	-	286	-	-	260	-	-	286	-
Consumer	-	-	485	-	-	489	-	-	474	-	-	489
Total	$ -	$ 328	$ 17,072	$ -	$ 337	$ 1,747	$ -	$ 283	$ 1,378	$ -	$ 337	$ 1,747

~~As of~~The Company had a troubled debt restructured loan at March 31, 2020 ~~the Company had no troubled debt restructured loans~~ that had been restructured within the last 12 months that ~~have~~has subsequently defaulted. In February 2020, a single borrower came under financial stress and agreed to an orderly liquidation of vehicles collateralizing their $15.3 million loan balance at March 31, 2020, which was reflected in the direct lease financing balance and in troubled debt restructurings at that date. The borrower subsequently filed for bankruptcy and the bankruptcy court gave us permission to sell the vehicles which were transferred to other assets as of June 30, 2020. As a result of the sales, substantially all of the balance has been repaid, and the $15.3 million balance noted above has been reduced to $1.7 million as of September 30, 2020. As of October 29, 2020, the balance had been reduced to $690,000. Estimates of the disposition value of the remaining vehicles exceed the balance due.

The Company had no commitments to ~~lend~~extend additional ~~funds~~credit to ~~customers whose loan terms have been modified in~~loans classified as troubled debt restructurings as of ~~either March 31,~~September 30, 2020 or December 31, 2019.

The following table provides information about impaired loans ~~individually evaluated for expected credit loss~~ at ~~March 31,~~September 30, 2020 and December 31, 2019 (dollars in thousands):



	March 31, 2020					September 30, 2020
	Recorded investment	Unpaid principal balance	Related allowance	Average recorded investment	Interest income recognized	Recorded ‎investment	Unpaid ‎principal ‎balance	Related ‎allowance	Average ‎recorded ‎investment	Interest ‎income ‎recognized
Without an allowance recorded
SBL non-real estate	$ 266	$ 2,693	$ -	$ 301	$ 3	$ 445	$ 3,525	$ -	$ 365	$ 2
SBL commercial mortgage	76	76	-	76	-	2,036	2,036	-	1,056	-
SBL construction	-	-	-	-	-	-	-	-	-	-
Direct lease financing	15,620	15,620	-	7,953	278	260	260	-	4,116	-
Consumer - home equity	585	585	-	537	3	567	567	-	554	8
With an allowance recorded
SBL non-real estate	3,731	3,731	(2,805)	3,767	20	2,775	2,775	(1,818)	3,310	12
SBL commercial mortgage	971	971	(136)	971	-	5,481	5,481	(1,010)	2,098	-
SBL construction	711	711	(25)	711	-	711	711	(26)	711	-
Direct lease financing	-	-	-	-	-	544	544	(43)	782	-
Consumer - home equity	-	-	-	60	-	-	-	-	30	-
Total
SBL non-real estate	3,997	6,424	(2,805)	4,068	23	3,220	6,300	(1,818)	3,675	14
SBL commercial mortgage	1,047	1,047	(136)	1,047	-	7,517	7,517	(1,010)	3,154	-
SBL construction	711	711	(25)	711	-	711	711	(26)	711	-
Direct lease financing	15,620	15,620	-	7,953	278	804	804	(43)	4,898	-
Consumer - home equity	585	585	-	597	3	567	567	-	584	8
	$ 21,960	$ 24,387	$ (2,966)	$ 14,376	$ 304	$ 12,819	$ 15,899	$ (2,897)	$ 13,022	$ 22



	December 31, 2019					December 31, 2019
	Recorded investment	Unpaid principal balance	Related allowance	Average recorded investment	Interest income recognized	Recorded ‎investment	Unpaid ‎principal ‎balance	Related ‎allowance	Average ‎recorded ‎investment	Interest ‎income ‎recognized
Without an allowance recorded
SBL non-real estate	$ 335	$ 2,717	$ -	$ 277	$ 5	$ 335	$ 2,717	$ -	$ 277	$ 5
SBL commercial mortgage	76	76	-	15	-	76	76	-	15	-
SBL construction	-	-	-	284	-	-	-	-	284	-
Direct lease financing	286	286	-	362	11	286	286	-	362	11
Consumer - home equity	489	489	-	1,161	9	489	489	-	1,161	9
With an allowance recorded
SBL non-real estate	3,804	4,371	(2,961)	3,925	30	3,804	4,371	(2,961)	3,925	30
SBL commercial mortgage	971	971	(136)	561	-	971	971	(136)	561	-
SBL construction	711	711	(36)	284	-	711	711	(36)	284	-
Direct lease financing	-	-	-	244	-	-	-	-	244	-
Consumer - home equity	121	121	(9)	344	-	121	121	(9)	344	-
Total
SBL non-real estate	4,139	7,088	(2,961)	4,202	35	4,139	7,088	(2,961)	4,202	35
SBL commercial mortgage	1,047	1,047	(136)	576	-	1,047	1,047	(136)	576	-
SBL construction	711	711	(36)	568	-	711	711	(36)	568	-
Direct lease financing	286	286	-	606	11	286	286	-	606	11
Consumer - home equity	610	610	(9)	1,505	9	610	610	(9)	1,505	9
	$ 6,793	$ 9,742	$ (3,142)	$ 7,457	$ 55	$ 6,793	$ 9,742	$ (3,142)	$ 7,457	$ 55

We had ~~$5.6~~$12.3 million of non-accrual loans at ~~March 31,~~September 30, 2020 compared to $5.8 million of non-accrual loans at December 31, 2019. The ~~$151,000 decrease~~$6.5 million increase in non-accrual loans was primarily due to ~~$172,000 of loan payments and $264,000 of charge-offs partially offset by $285,000~~$12.6 million of loans placed on non-accrual ~~status.~~status partially offset by $4.3 million of loan payments and $1.8 million of charge-offs. Loans past due 90 days or more still accruing interest amounted to ~~$2.2 million~~$24,000 at ~~March 31,~~September 30, 2020 and $3.3 million at December 31, 2019. The ~~$1.1~~$3.3 million decrease reflected ~~$1.1~~$1.7 million ~~of additions partially offset by $396,000~~ of loan payments, ~~$919,000~~$1.0 million of charge-offs, $1.0 million of loans moved to non-accrual and ~~$777,000~~$1.0 million of loans moved to repossessed ~~assets.~~ assets partially offset by $1.4 million of additions.

We had no other real estate owned at ~~March 31,~~September 30, 2020 and December 31, 2019.

The Company evaluates its loans under an internal loan risk rating system as a means of identifying problem loans. The special mention classification indicates weaknesses that may, if not cured, threaten the borrower’s future repayment ability. A substandard classification reflects an existing weakness indicating the possible inadequacy of net worth and other repayment sources. These classifications are used both by regulators and peers as they have been correlated with an increased probability of credit losses. The following table ~~classifies our~~provides information by credit risk rating indicator for each segment of the loan portfolio, excluding loans ~~(not including loans held-for-sale) by categories which are used throughout the industry as of~~held at fair value, at December 31, 2019 ~~(dollars in~~(in thousands):



	Pass	Special mention	Substandard	Doubtful	Loss	Unrated subject to review *	Unrated not subject to review *	Total loans
SBL non-real estate	$ 76,108	$ 3,045	$ 4,430	$ -	$ -	$ -	$ 996	$ 84,579
SBL commercial mortgage	208,809	2,249	5,577	-	-	-	1,475	218,110
SBL construction	44,599	-	711	-	-	-	-	45,310
Direct lease financing	420,289	-	8,792	-	-	-	5,379	434,460
SBLOC / IBLOC	942,858	-	-	-	-	-	81,562	1,024,420
Other specialty lending	3,055	-	-	-	-	-	-	3,055
Consumer	2,545	-	345	-	-	-	1,664	4,554
Unamortized loan fees and costs	-	-	-	-	-	-	9,757	9,757
	$ 1,698,263	$ 5,294	$ 19,855	$ -	$ -	$ -	$ 100,833	$ 1,824,245

* For information on targeted loan review thresholds see “Allowance for Credit Losses”.

Premises and equipment, net. Premises and equipment amounted to ~~$17.1~~$15.8 million at ~~March 31,~~September 30, 2020 compared to $17.5 million at December 31, 2019. The decrease reflected depreciation and reduced purchases.

Investment in Unconsolidated Entity. On December 30, 2014, the Bank entered into an agreement for, and closed on, the sale of a portion of its discontinued ~~Philadelphia~~ commercial loan portfolio. The purchaser of the loan portfolio was a newly formed entity, Walnut Street 2014-1 Issuer, LLC, (“or Walnut ~~Street”).~~Street. The price paid to the Bank for the loan portfolio, which had a face value of approximately $267.6 million, was approximately $209.6 million, of which approximately $193.6 million was in the form of two notes issued by Walnut Street to the Bank; a senior note in the principal amount of approximately $178.2 million bearing interest at 1.5% per year and maturing in December 2024 and a subordinate note in the principal amount of approximately $15.4 million, bearing interest at 10.0% per year and maturing in December 2024. The balance of these notes comprise the ~~$34.3~~$31.8 million investment in unconsolidated entity at ~~March 31,~~September 30, 2020. As of ~~March 31,~~September 30, 2020, a $30 million credit, collateralized by a commercial retail property with multiple tenants, is comprised of a $17.0 million loan which had been sold to Walnut Street, and a $13.0 million loan which is included in commercial loans ~~held-for-sale.~~held at fair value. In 2019, as a result of an updated appraisal, this loan was marked down by $1.6 million. The charge to Walnut Street was based on the ratio of the $17.0 million owned by that entity to the $30 million loan balance, with the remainder of the charges reflected in net realized and unrealized gains on commercial loans ~~originated for sale.~~held at fair value. This loan continues to pay as agreed according to the terms of the March 13, 2019 renewal. The retail space is partially leased and remains on a path toward stabilization, based onupon negotiations with prospective tenants.

Assets held-for-sale from discontinued operations. Assets held-for-sale as a result of discontinued operations, primarily commercial, commercial mortgage and construction loans, amounted to ~~$134.1~~$122.3 million at ~~March 31,~~September 30, 2020 and were comprised of ~~$111.0~~$140.7 million of net loans and ~~$23.1~~$23.5 million of other real estate owned. The ~~March 31,~~September 30, 2020 balance of other real estate owned includes a Florida mall which has been written down to $15.0 million. We expect to continue our efforts to disposeof the mall, which was appraised in ~~September 2018~~June 2020 for ~~$16.9~~$17.5 million. At December 31, 2019, discontinued assets of $140.7 million were comprised of $115.9 million of net loans and $24.8 million of other real estate owned. We continue our efforts to transfer the loans to other financial institutions, and dispose of the other real estate owned.

Deposits.Our primary source of funding is deposit acquisition. We offer a variety of deposit accounts with a range of interest rates and terms, including demand, checking and money market accounts. The majority of our deposits are generated through prepaid card and other payments related deposit accounts. One strategic focus is growing these accounts through affinity groups. At ~~March 31,~~September 30, 2020, we had total deposits of ~~$4.69~~$5.39 billion compared to $5.05 billion at December 31, 2019, ~~a decrease~~an increase of ~~$360.9~~$336.7 million, or ~~7.1%~~6.7%. The ~~decrease~~increase reflected ~~the maturity of $475.0 million of certificates of deposits, which were not replaced, as a result of increases~~growth in ~~other deposit categories.~~ demand and interest checking and savings and money market accounts. The increase in savings and money market reflected growth in interest bearing accounts offered by our affinity group clients to prepaid and debit card account customers.

The following table presents the average balance and rates paid on deposits for the periods indicated (in thousands):



		For the three months ended		For the year ended			For the nine months ended		For the year ended
		March 31, 2020		December 31, 2019			September 30, 2020		December 31, 2019
		Average	Average	Average	Average		Average	Average	Average	Average
		balance	rate	balance	rate		balance	rate	balance	rate

Demand and interest checking *	Demand and interest checking *	$ 4,353,690	0.62%	$ 3,817,176	0.80%	Demand and interest checking *	$ 4,858,666	0.27%	$ 3,817,176	0.80%
Savings and money market	Savings and money market	173,575	0.12%	37,671	0.48%	Savings and money market	298,049	0.14%	37,671	0.48%
Time		319,505	1.86%	170,438	2.09%		106,113	1.86%	170,438	2.09%
	Total deposits	$ 4,846,770	0.68%	$ 4,025,285	0.85%	Total deposits	$ 5,262,828	0.29%	$ 4,025,285	0.85%

* Non-interest bearing demand accounts are not paid interest. The amount shown as interest reflects the fees paid to affinity groups, which are based upon a rate index, and therefore classified as interest expense.

Short-term borrowings. Short-term borrowings consist of amounts borrowed on our line of credit with the FRB or FHLB. There ~~was $140.0 million~~were no outstanding ~~on our FRB line~~short-term borrowings at ~~March 31,~~September 30, 2020 and ~~no outstandings on either line at~~ December 31, 2019. We generally utilize overnight borrowings to manage our daily reserve requirements at the Federal Reserve. ~~Period end~~Period-end and ~~year to date~~year-to-date information for the dates shown is as follows.


	March 31,	December 31,	September 30,	December 31,
	2020	2019	2020	2019
	(dollars in thousands)		(dollars in thousands)

Short-term borrowings
Balance at period end	$ 140,000	$ -	$ -	$ -
Average for the three months ended March 31, 2020	56,813	na
Average for the three months ended September 30, 2020			3,260	na
Average during the year	56,813	129,031	25,419	129,031
Maximum month-end balance	140,000	300,000	140,000	300,000
Weighted average rate during the period	1.16%	2.43%	0.95%	2.43%
Rate at period end	0.25%	1.50%	-	1.50%

Senior debt. On August 13, 2020, the Company issued $100.0 million of senior debt with a maturity date of August 15, 2025, and a 4.75% interest rate, with interest paid semi-annually on March 15 and September 15. The Senior Notes are the Company’s direct, unsecured and unsubordinated obligations and rank equal in priority with all of our existing and future unsecured and unsubordinated indebtedness and senior in right of payment to all of our existing and future subordinated indebtedness.

Borrowings. At ~~March 31,~~September 30, 2020, we had other long-term borrowings of ~~$40.8~~$40.5 million compared to $41.0 million at December 31, 2019. The borrowings consisted of sold loans which were accounted for as a secured borrowing because they did not qualify for true sale accounting. We do not have any policy prohibiting us from incurring debt. Subordinated debentures of $13.4 nillion are grandfathered to qualify as tier 1 capital at the Bank, mature in March 2038 and carry a floating rate of 3-Month LIBOR plus 3.25%

Other liabilities. Other liabilities amounted to ~~$74.6~~$70.0 million at ~~March 31,~~September 30, 2020 compared to $66.0 million at December 31, 2019, representing an increase of ~~$8.7~~$4.0 million.

Off- balance sheet arrangements. There were no off-balance sheet arrangements during the ~~three~~nine months ended ~~March 31,~~September 30, 2020 that have or are reasonably likely to have, a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to our interests.

‎

6673

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Except as discussed in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” there has been no material change in our assessment of our sensitivity to market risk since our presentation in our Annual Report on Form 10-K for the year ended December 31, 2019.

Information with respect to quantitative and qualitative disclosures about market risk is included under the section entitled “Asset and Liability Management” in Part 1 Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations”.

Item 4. Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports under the Securities Exchange Act of 1934, as amended, or the Exchange Act, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Members of our operational management and internal audit meet regularly to provide an established structure to report any weaknesses or other issues with controls, or any matter that has not been reported previously, to our Chief Executive Officer and Chief Financial Officer, and, in turn to the Audit Committee of our Board of Directors. In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Under the supervision of our Chief Executive Officer and Chief Financial Officer, we have carried out an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective at the reasonable assurance level.

There has been no change in our internal control over financial reporting that occurred during the quarter ended ~~March 31,~~September 30, 2020 that has materially affected, or is reasonably likely to materially affect, our internal control over financial ~~reporting~~. reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

ForFor a discussion of Legal Proceedings, see Part I, Financial Information, “Notes to Unaudited Consolidated Financial Statements, Note 13--Legal.” which is incorporated herein by reference.

For a discussion of certain regulatory proceedings ~~involving the FDIC and FRB,~~ see Part I - Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Regulatory Actions.”

Item 1A. Risk Factors

Our business, financial condition, operating results and cash flows could be impacted by the factors in Item 1A. Risk Factors in the ~~2019~~ Form 10-K ~~Report,~~for the year ended December 31, 2019, and additionally by the following risk factors.

The ~~Coronavirus is negatively impacting~~ongoing COVID-19 pandemic and measures intended to prevent its spread could adversely affect our business activities, financial condition, and results of operations and such effects will depend on future developments, which are highly uncertain and difficult to predict.

Global health concerns relating to the ~~global economy.~~

~~The global~~COVID-19 pandemic ~~resulting from~~and related government actions taken to reduce the ~~outbreak~~spread of the ~~Coronavirus has~~virus have negatively impacted the ~~global economy, disrupted global supply chains, lowered equity market valuations,~~macroeconomic environment, and the pandemic has significantly increased ~~unemployment levels. In addition, the~~economic uncertainty and abruptly reduced economic activity. The pandemic has resulted in ~~temporary closures~~government authorities implementing numerous measures to try to contain the virus, including the declaration of ~~many businesses~~a federal national emergency; multiple cities’ and states’ declarations of states of emergency; school and business closings; limitations on social or public gatherings and other social distancing measures, such as working remotely; travel restrictions, quarantines and shelter-in-place orders. Such measures have significantly contributed to rising unemployment and negatively impacted consumer and business spending, borrowing needs and saving habits. Governmental authorities worldwide have taken unprecedented measures to stabilize markets and support economic growth. To that end, the Trump Administration, Congress, and various federal agencies and state governments have taken measures to address the economic and social consequences of the pandemic, including the passage of the Coronavirus Aid, Relief, and Economic Security Act, or the CARES Act, and the ~~institution~~Main Street Lending Program. The CARES Act, among other things, provides certain measures to support individuals and businesses in maintaining solvency through monetary relief, including in the form of ~~social distancing~~financing, loan forgiveness and ~~sheltering~~automatic forbearance. There can be no assurance, however, that the steps taken by the worldwide community or the U.S. government will be sufficient to address the negative economic effects of COVID-19 or avert severe and prolonged reductions in ~~place requirements in many states~~economic activity.

The pandemic has adversely impacted and ~~communities. Some of~~could potentially further adversely impact our workforce and operations, and the ~~risks we face from the pandemic include, but are not limited to: the health and availability of our colleagues, the financial condition~~operations of our customers and business partners. In particular, we may experience adverse financial consequences due to a number of factors, including, but not limited to:

increased credit losses due to financial strain on its customers as a result of the ~~demand~~pandemic and governmental actions, specifically on loans to borrowers in the lodging, retail trade, restaurant and bar, nursing home/assisted living, childcare facilities, and loans to borrowers that are secured by multi-family properties or retail real estate; increased credit losses would require us to increase our provision for ~~our products and services, falling interest rates, recognition of~~ credit losses and ~~increases~~net charge-offs;

decreases in ~~the allowance~~new business for ~~credit losses, especially if businesses remain closed, unemployment continues to rise and a significant deterioration of business conditions in our markets, For~~ example if the shutdown of automobile factories continues for an extended time, it may impact the supply of vehicles which the Bank could otherwise lease to its customers, possibly reducing growth in the leasing portfolio which would otherwise have increased revenues and net ~~income.~~income;

~~Government stimulus~~declines in collateral values;

a further and sustained decline in our stock price or the occurrence of what management would deem to be a triggering event that could, under certain circumstances, cause management to perform impairment testing on its goodwill or core deposit and customer relationships intangibles that could result in an impairment charge being recorded for that period, which would adversely impact our results of operations and the ability of certain of our bank subsidiaries to pay dividends to us;

disruptions if a significant portion of our workforce is unable to work effectively, including because of illness, quarantines, government actions, or other restrictions in connection with the pandemic; we have modified our business practices, including restricting employee travel, and implementing work-from-home arrangements, and it may be

necessary for us to take further actions as may be required by government authorities or as we determine is in the best interests of our employees, customers and business partners; there is no certainty that such measures will be sufficient to mitigate the risks posed by COVID-19 or will otherwise be satisfactory to government authorities;

the negative effect on earnings resulting from the Bank modifying loans and agreeing to loan payment deferrals due to the COVID-19 crisis;

increased demand on our liquidity as we meet borrowers’ needs and cover expenses related to the pandemic management plan;

reduced liquidity may negatively affect our capital and leverage ratios, and although not currently contemplated, reduce our ability to pay dividends;

third-party disruptions, including negative effects on network providers and other ~~regulatory efforts~~suppliers, which have been, and may ~~not adequately offset~~further be, affected by, stay-at-home orders, market volatility and other factors that increase their risks of business disruption or that may otherwise affect their ability to perform under the ~~negative~~terms of any agreements with us or provide essential services;

increased cyber and payment fraud risk due to increased online and remote activity; and

other operational failures due to changes in our normal business practices because of the pandemic and governmental actions to contain it.

These factors may remain prevalent for a significant period of time and may continue to adversely affect our business, results of operations and financial condition even after the COVID-19 pandemic has subsided.

Additionally, the COVID-19 pandemic has significantly affected the financial markets and has resulted in a number of Federal Reserve actions. Market interest rates have declined significantly. In March 2020, the Federal Reserve reduced the target federal funds rate and announced a $700 billion quantitative easing program in response to the expected economic downturn caused by the COVID-19 pandemic. In addition, the Federal Reserve reduced the interest that it pays on excess reserves. We expect that these reductions in interest rates, especially if prolonged, could adversely affect our net interest income and margins and our profitability. The Federal Reserve also launched the Main Street Lending Program, which will offer deferred interest on four-year loans to small and mid-sized businesses. The full impact of the ~~Coronavirus on the economy and on us.~~

~~The Coronavirus~~COVID-19 pandemic ~~has impacted our business, and the ultimate impact~~ on our business activities as a result of new government and regulatory policies, programs and guidelines, as well as market reactions to such activities, remains uncertain.

The Bank is a participating lender in the Paycheck Protection Program, or PPP, a loan program administered through the SBA that was created under the CARES Act to help eligible businesses, organizations and self-employed persons fund their operational costs during the COVID-19 pandemic. Under this program, the SBA guarantees 100% of the amounts loaned under the PPP, and borrowers are eligible to apply to the FDIC for forgiveness of their PPP loan obligations. The PPP opened on April 3, 2020; however, because of the short window between the passing of the CARES Act and the opening of the PPP, there was some initial ambiguity in the laws, rules and guidance regarding the operation of the PPP, which exposed us to risks relating to noncompliance with the PPP. For instance, other financial institutions have experienced litigation related to their process and procedures used in processing applications for the PPP. Under the PPP, lending banks are generally entitled to rely on borrower representations and certifications of eligibility to participate in the program, and lending banks may also be held harmless by the SBA in certain circumstances for actions taken in reliance on borrower representations and certifications. The PPP was modified on June 5, 2020, with the adoption of the Paycheck Protection Program Flexibility Act, or the PPFA. The PPFA increased the amount of time that borrowers have to use PPP loan proceeds and apply for loan forgiveness and made other changes to make the program more favorable to borrowers. Notwithstanding the foregoing, the Bank has been, and may continue to be, exposed to credit risk on PPP loans if a determination is made by the SBA that there is a deficiency in the manner in which the loan was originated, funded, or serviced. If a deficiency is identified, the SBA may deny its liability under the guaranty, reduce the amount of the guaranty, or, if it has already paid under the guaranty, seek recovery of any loss related to the deficiency from the Bank.

The Bank’s participation in and execution of these and other measures taken by governments and regulatory authorities in response to the COVID-19 pandemic could result in reputational harm and has resulted in, and may continue to result in, litigation, including class actions, or regulatory and government actions and proceedings. Such actions may result in judgments, settlements, penalties and fines levied against us.

In addition, while the COVID-19 pandemic had a material impact on the provision for credit losses and fair value estimates, we are unable to fully predict the impact that COVID-19 will have on the credit quality of the loan portfolios of the Bank, our financial position and results of operations ~~and/~~due to numerous uncertainties. One of the provisions of the CARES Act was the payment by the U.S. government of six months of principal and interest on SBA 7a loans, which will largely be completed in the fourth quarter of 2020. While proposed legislation for continuation of U.S. government funded loan payments is being considered by Congress, there can be no assurance that such proposals will become law. If legislation does not result in future monthly payments by the U.S. government, the Company may decide to grant deferrals of monthly interest and principal payments. Accounting and banking regulators have determined that principal and interest deferrals of up to six months do not represent material changes in loan terms and such loans will not, during the deferral period, be classified as delinquent, non-accrual or ~~cash flows~~restructured. We will continue to assess these and other potential impacts on the credit quality of the loan portfolio of the Bank, our financial position and results of operations.

The extent to which the COVID-19 pandemic impacts our business, results of operations and financial condition will depend on future developments, which are highly uncertain and ~~cannot be predicted,~~are difficult to predict, including, but not limited to, the ~~scope~~duration and ~~duration~~spread of the pandemic, ~~and~~its severity, the actions ~~taken by governmental authorities~~to contain the virus or treat its impact, and how quickly and to what extent normal economic and operating conditions can resume. Even after the COVID-19 pandemic has subsided, we may continue to experience materially adverse impacts to our business ~~partners in response to~~as a result of the ~~pandemic. The CARES ACT recently enacted by Congress includes significant stimulus for~~virus’s global economic impact, including the ~~U.S. economy generally, both~~availability of credit, adverse impacts on liquidity and any recession that has occurred or may occur in the form of direct payments to individuals, and specifically to small business in the form of assistance through the Payroll Protection Program administered by the SBA and other small business loans. The ultimate severity of the economic impact of Coronavirus is not known, but its negative impact may exceed the effect of current or future government mitigation efforts, which could impact loan performance. Additionally, under regulatory guidance loans may be granted six month payment deferrals without classification as non-accrual, delinquency or troubled debt restructuring, barring other information which would require such classification. We have followed the guidance of regulators and are granting such deferrals, but the duration of the crisis is uncertain and government actions after that period are unknown. Accordingly, our future estimates for the provision for loan losses could increase while the estimated values of loans accounted for on the basis of fair value could decrease, either of which would reduce our income.future.

There are no comparable recent events that provide guidance as to the effect the spread of ~~the Coronavirus~~COVID-19 as a global pandemic may have, and, as a result, the ultimate impact of the ~~outbreak~~pandemic is highly uncertain and subject to change. ~~The~~We do not yet know the full extent of the impacts on ~~the Company’s~~our business, operations or the ~~global~~ economy as a ~~whole is not yet known.~~whole. However, the effects could have a material impact on ~~the Company’s~~our results of operations and heighten ~~other~~many of ~~its~~the known risks described in the ~~Risk Factors~~“Risk Factors” section of the ~~2019~~Annual Report on Form 10-K ~~Report.~~for the year ended December 31, 2019 and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020.

‎

6877

Item 6. Exhibits


Exhibit No.		Description

~~31.1~~4.1		Indenture for Senior Debt Securities dated as of August 13, 2020 (1)
4.2		First Supplemental Indenture for 4.750% Senior Notes due 2025 dated as of August 13, 2020 (1)

31.1		Rule 13a-14(a)/15d-14(a) Certifications *

31.2		Rule 13a-14(a)/15d-14(a) Certifications *

32.1		Section 1350 Certifications *

32.2		Section 1350 Certifications *

101.INS		Inline XBRL Instance Document **

101.SCH		Inline XBRL Taxonomy Extension Schema Document

101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document

*		Filed herewith
**		The Instance Document does not appear in the Interacrive Data File because its XBRL tags are embedded within the Inline XBRL document.

~~SIGNATURES~~(1) Filed previously as an exhibit to our current report on Form 8-K filed August 13, 2020, and by this reference incorporated herein (File No. 000-51018).

~~Pursuant~~

‎

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		THE BANCORP, INC.
		(Registrant)

~~May 11,~~November 9, 2020		/S/ DAMIAN KOZLOWSKI
Date		Damian Kozlowski
		Chief Executive Officer

~~May 11,~~November 9, 2020		/S/ PAUL FRENKIEL
Date		Paul Frenkiel Executive Vice President of Strategy,
		Chief Financial Officer and Secretary

Net income per share from continuing operations - basic	$ 0.23	$ 0.31
Net income (loss) per share from discontinued operations - basic	$ (0.01)	$ 0.01
Net income per share - basic	$ 0.22	$ 0.32

Net income per share from continuing operations - diluted	$ 0.23	$ 0.31
Net income (loss) per share from discontinued operations - diluted	$ (0.01)	$ 0.01
Net income per share - diluted	$ 0.22	$ 0.32


��
	For the three months ended
	March 31, 2020
	Income	Shares	Per share
	(numerator)	(denominator)	amount

	(dollars in thousands except share and per share data)
Basic loss per share from discontinued operations
Net loss available to common shareholders	$ (570)	57,220,844	$ (0.01)
Effect of dilutive securities
Common stock options and restricted stock units	-	-	-
Diluted loss per share
Net loss available to common shareholders	$ (570)	57,220,844	$ (0.01)


Remaining 2020		$ 111,292
2021		103,685
2022		68,837
2023		39,195
2024		16,575
2025 and thereafter		2,853
Total undiscounted cash flows		342,437
Residual value *		151,747
Difference between undiscounted cash flows and discounted cash flows		(48,191)


	Principal for loans with deferral requests	Total principal by loan category	% of total loan principal with deferral requests
Commercial real estate loans held for sale (excluding SBA loans)	$ 10,100	$ 1,496,528	<1%
Securities backed lines of credit & insurance backed lines of credit	10,484	1,156,433	1%
Small business lending, substantially all SBA loans	127,398	585,466	22%
Direct lease financing	79,579	445,967	18%
Discontinued operations	17,402	115,677	15%
Other consumer loans and specialty lending	1,143	6,734	17%
Total	$ 246,106	$ 3,806,805	6%


	Number of loans	Principal balances	Market value of collateral	% Principal to collateral
0-5%	7	$ 4,289	$ 5,423	79%
5-10%	19	23,815	31,600	75%
10-15%	40	25,794	36,514	71%
15%+	85	49,993	78,845	63%
Subtotal*	151	$ 103,891	$ 152,382	69%
Remaining portfolio	4,498	823,722	3,598,310	23%
Total	4,649	$ 927,613	$ 3,750,692	25%


		Principal amount		% Principal to collateral
		$ 22,150		22%
		18,750		47%
		14,428		29%
		11,400		82%
		10,044		57%
		9,465		31%
		9,164		76%
		7,968		22%
		7,808		20%
		7,560		23%
		$ 118,737		40%