UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2020

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period to

Commission File Number 814-00098

EQUUS TOTAL RETURN, INC.

(Exact name of registrant as specified in its charter)

Delaware	76-0345915
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

700 Louisiana St., 48^th Floor Houston, Texas	77002
(Address of principal executive offices)	(Zip Code)

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Registrant’s telephone number, including area code: (713) 529-0900

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Name of each exchange

on which registered

Common Stock

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☐ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer ☒

Smaller Reporting Company ☐

Emerging Growth Company ☐

Table of Contents

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company. Yes ☐ No ☒

There were 13,518,146 shares of the registrant’s common stock, $.001 par value, outstanding, as of ~~August 13, 2020~~November 16, 2020.

Table of Contents

EQUUS TOTAL RETURN, INC.

(A Delaware Corporation)

INDEX

	Page
PART I. FINANCIAL INFORMATION
Item 1. Unaudited Condensed Financial Statements	34
Condensed Balance Sheets	34
Condensed Statements of Operations	45
Condensed Statements of Changes in Net Assets	56
Condensed Statements of Cash Flows	67
Supplemental Information—Selected Per Share Data and Ratios	78
Schedules of Investments	89
Notes to Condensed Financial Statements	1213
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	3033
Item 3. Quantitative and Qualitative Disclosure about Market Risk	3740
Item 4. Controls and Procedures	3741
PART II. OTHER INFORMATION
Item 1. Legal Proceedings	3841
Item 1A. Risk Factors	3841
Item 6. Exhibits	3942
SIGNATURE	4043

Table of Contents

EQUUS TOTAL RETURN, INC.

CONDENSED BALANCE SHEETS

(Unaudited)

Part I. Financial Information

Item 1. Unaudited Condensed Financial Statements

							September 30, 2020			December 31, 2019
	June 30, 2020			December 31, 2019
(in thousands, except per share amounts)
Assets
Investments in portfolio securities at fair value:
Control investments (cost at $7,050)	$	5,500		$	8,000
Control investments (cost at $7,611 and $7,050 respectively)							$	5,500		$	8,000
Affiliate investments (cost at $350)		27,500			26,500			24,000			26,500
Non-affiliate investments - related party (cost at $7,038 and $6,912, respectively)		3,778			5,171
Non-affiliate investments (cost at $977)		977			977
Non-affiliate investments - related party (cost at $0 and $6,912, respectively)								—			5,171
Non-affiliate investments (cost at $8,045 and $977, respectively)								5,531			977
Total investments in portfolio securities at fair value		37,755			40,648			35,031			40,648
Temporary cash investments		27,000			28,991			27,000			28,991
Cash and cash equivalents		2,279			3,966			1,632			3,966
Restricted cash		270			290			270			290
Accounts receivable from affiliates		561			561			—			561
Accrued interest		556			489			489			489
Other assets		346			141			262			141
Total assets		68,767			75,086			64,684			75,086
Liabilities and net assets
Accounts payable		186			77			217			77
Accounts payable to related parties		112			29			36			29
Borrowing under margin account		27,000			28,991			27,000			28,991
Total liabilities		27,298			29,097			27,253			29,097

Commitments and contingencies (see Note 2)

Net assets	$	41,469		$	45,989		$	37,431		$	45,989

Net assets consist of:
Common stock, par value	$	13		$	13		$	13		$	13
Capital in excess of par value		56,142			56,062			56,142			56,062
Accumulated earnings deficit		(14,686	)		(10,086	)		(18,724	)		(10,086	)
Total net assets	$	41,469		$	45,989		$	37,431		$	45,989
Shares of common stock issued and outstanding, $.001 par value, 50,000 shares authorized		13,518			13,518			13,518			13,518
Shares of preferred stock issued and outstanding, $.001 par value, 5,000 shares authorized		—			—			—			—
Net asset value per share	$	3.07		$	3.40		$	2.77		$	3.40

~~The accompanying notes are an integral part of these financial statements.~~

~~Table of Contents~~

~~EQUUS TOTAL RETURN, INC.~~

~~CONDENSED STATEMENTS OF OPERATIONS~~

~~(Unaudited)~~

Three Months Ended June 30, Six Months Ended June 30,
(in thousands, except per share amounts) 2020 2019 2020 2019
Investment income:
     Interest and dividend income:
        Non-affiliate investments - related party $ 98 $ 80 $ 193 $ 80
        Non-affiliate investments —   —   —   —
           Total interest and dividend income 98 80 193 80
     Interest from temporary cash investments —   11 3 26
     Other income 6 —   12 —
         Total investment income 104 91 208 106

Expenses:
     Compensation expense 291 380 695 779
     Professional fees 228 214 608 571
     Director fees and expenses 97 117 176 202
     General and administrative expenses 96 108 227 219
     Mailing, printing and other expenses 37 55 66 95
     Taxes 9 11 9 21
     Interest expense 9 2 16 6
          Total expenses 767 887 1,797 1,893

Net investment loss (663 ) (796 ) (1,589 ) (1,787 )

Net realized (loss) gain:
     Affiliate investments —   (2,790 ) —   (2,790 )
     Temporary cash investments (1 ) 23 8 33
        Net realized (loss) gain (1 ) (2,767 ) 8 (2,757 )

Net unrealized appreciation of portfolio securities:
     End of period 25,600 27,600 25,600 27,600
     Beginning of period 23,600 22,811 27,100 19,310
Net change in net unrealized appreciation of portfolio securities 2,000 4,789 (1,500 ) 8,290

Net unrealized depreciation of portfolio securities - related party:
     End of period (3,260 ) (1,719 ) (3,260 ) (1,719 )
     Beginning of period (4,498 ) (1,795 ) (1,741 ) (2,251 )
Net change in net unrealized depreciation of portfolio securities - related party 1,238 76 (1,519 ) 532

Net (decrease) increase in net assets resulting from operations $ 2,574 $ 1,302 $ (4,600 ) $ 4,278

Net (decrease) increase in net assets resulting from operations per share:
      Basic and diluted $ 0.19 $ 0.10 $ (0.34 ) $ 0.32
Weighted average shares outstanding:
      Basic and diluted 13,518 13,518 13,518 13,518
The accompanying notes are an integral part of these financial statements.
4
Table of Contents
EQUUS TOTAL RETURN, INC.
CONDENSED STATEMENTS OF ~~CHANGES IN NET ASSETS~~OPERATIONS
(Unaudited)
Common Stock
(in thousands) Number of Shares Par Value Capital in Excess of Par Value Accumulated Undistributed Deficit Total Net Assets
Balances at January 1, 2020 13,518 $ 13 $ 56,062 $ (10,086 ) $ 45,989

Share-based incentive compensation —   —   80 —   80

Net (decrease) increase in net assets resulting from operations
      Net investment loss —   —   —   (926 ) (926 )
      Net realized gain —   —   —   9 9
      Unrealized appreciation of portfolio securities, net —   —   —   (3,500 ) (3,500 )
      Unrealized depreciation of portfolio securities-related party —   —   —   (2,757 ) (2,757 )

Balances at March 31, 2020 13,518 $ 13 $ 56,142 $ (17,260 ) $ 38,894

Net (decrease) increase in net assets resulting from operations
      Net investment loss —   —   —   (663 ) (663 )
      Net realized loss —   —   —   (1 ) (1 )
      Unrealized appreciation of portfolio securities, net —   —   —   2,000 2,000
      Unrealized depreciation of portfolio securities-related party —   —   —   1,238 1,238

Balances at June 30, 2020 13,518 $ 13 $ 56,142 $ (14,685 ) $ 41,469

Three Months Ended
September 30,

Nine Months Ended
September 30,
(in thousands, except per share amounts) 2020 2019 2020 2019
Investment income:
Interest and dividend income:
        Non-affiliate investments - related party $ —   $ 81 $ 193 $ 161
        Non-affiliate investments 98 —   98 —
           Total interest and dividend income 98 81 291 161
     Interest from temporary cash investments —   9 3 35
     Other income 6 —   18 —
         Total investment income 104 90 312 196

Expenses:
     Compensation expense 418 464 1,113 1,243
     Professional fees 195 193 803 764
     Director fees and expenses 84 79 260 281
     General and administrative expenses 113 139 340 358
     Mailing, printing and other expenses 8 34 74 129
     Taxes 6 5 15 26
     Interest expense 3 2 19 8
          Total expenses 827 916 2,624 2,809

Net investment loss (723 ) (826 ) (2,312 ) (2,613 )

Net realized (loss) gain:
     Affiliate investments —   —   —   (2,790 )
     Temporary cash investments —   10 8 43
        Net realized (loss) gain —   10 8 (2,747 )

Net unrealized appreciation of portfolio securities:
     End of period 19,025 29,600 19,025 29,600
     Beginning of period 25,600 27,600 27,100 10,290
Net change in net unrealized appreciation of portfolio securities (6,575 ) 2,000 (8,075 ) 10,290

Net unrealized depreciation of portfolio securities - related party
     End of period —   (1,892) —   (1,892)
     Beginning of period (3,260) (1,719) (1,741) (2,251)
Net change in net unrealized depreciation of portfolio securities - related party 3,260 (173) 1,741 359

Net (decrease) increase in net assets resulting from operations $ (4,038 ) $ 1,011 $ (8,638 ) $ 5,289

Net (decrease) increase in net assets resulting from operations per share:
      Basic and diluted $ (0.30 ) $ 0.07 $ (0.64 ) $ 0.39
Weighted average shares outstanding:
      Basic and diluted 13,518 13,518 13,518 13,518
The accompanying notes are an integral part of these financial statements.
5
Table of Contents

EQUUS TOTAL RETURN, INC.
CONDENSED STATEMENTS OF CHANGES IN NET ASSETS
(Unaudited)
Common Stock
(in thousands) Number of Shares Par Value Capital in Excess of Par Value Accumulated Undistributed Deficit Total Net Assets
Balances at January 1, 2020 13,518 $ 13 $ 56,062 $ (10,086 ) $ 45,989

Share-based incentive compensation —   —   80 —   80

Net (decrease) increase in net assets resulting from operations
      Net investment loss —   —   —   (926 ) (926 )
      Net realized gain —   —   —   9 9
      Unrealized appreciation of portfolio
      securities, net
—   —   —   (3,500 ) (3,500 )
      Unrealized depreciation of portfolio       securities-related party —   —   —   (2,757 ) (2,757 )

Balances at March 31, 2020 13,518 $ 13 $ 56,142 $ (17,260 ) $ 38,894

Net (decrease) increase in net assets resulting from operations
      Net investment loss —   —   —   (663 ) (663 )
      Net realized loss —   —   —   (1 ) (1 )
      Unrealized appreciation of portfolio
      securities, net
—   —   —   2,000 2,000
      Unrealized depreciation of portfolio       securities-related party —   —   —   1,238 1,238

Balances at June 30, 2020 13,518 $ 13 $ 56,142 $ (14,686 ) $ 41,469

Net (decrease) increase in net assets resulting from operations
      Net investment loss —   —   —   (723 ) (724 )
      Unrealized appreciation of portfolio
      securities, net
—   —   —   (6,575 ) (6,576 )
      Unrealized depreciation of portfolio       securities-related party —   —   —   3,260 3,260

Balances at September 30, 2020 13,518 $ 13 $ 56,142 $ (18,724 ) $ 37,431
The accompanying notes are an integral part of these financial statements.
6
Table of Contents
EQUUS TOTAL RETURN, INC.
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)

Six Months Ended June 30, Nine Months Ended September 30,
(in thousands) 2020 2019 2020 2019
Reconciliation of net (decrease) increase in net assets resulting from operations to net cash Reconciliation of net (decrease) increase in net assets resulting from operations to net cash
Reconciliation of net (decrease) increase in net assets resulting from
operations to net cash

provided by (used in) operating activities:
used in operating activities:
Net (decrease) increase in net assets resulting from operations $ (4,600 ) $ 4,278 $ (8,638 ) $ 5,289
Adjustments to reconcile net (decrease) increase in net assets resulting from operations to net cash used in operating activities:
Net realized (gain) loss (8 ) 2,757 (8 ) 2,747
Net realized gain - related party —   —
Net change in unrealized appreciation of portfolio securities 1,500 (8,290 ) 8,075 (10,290 )
Net change in unrealized depreciation of portfolio securities - related party 1,519 (532 )
Net change in unrealized depreciation of portfolio - related party (1,741) (359)
Share-based incentive compensation 80 160 80 240
Purchase of portfolio securities (561 ) —
Dissolution of portfolio securities 211 —   211
Dividends exchanged for portfolio securities - related party (126 ) —
Dividends exchanged for portfolio securities (156 ) —
Changes in operating assets and liabilities:
Purchases of temporary cash investments, net 1,999 24 1,999 32
Accrued interest and dividend receivables (67 ) (80 ) 561 (161 )
Other assets (205 ) (137 ) (121 ) (81 )
Accounts payable and accrued liabilities 109 (172 ) 140 (70 )
Accounts payable to related parties 83 (246 ) 7 (210 )
Net cash provided by (used in) operating activities 284 (2,027 )
Net cash used in operating activities (363 ) (2,293 )
Cash flows from financing activities:
Borrowings under margin account 53,001 53,967 80,001 80,958
Repayments under margin account (54,992 ) (53,958 ) (81,992 ) (80,948 )
Net cash (used in) provided by financing activities (1,991 ) 9 (1,991 ) 10
Net decrease in cash and cash equivalents (1,707 ) (2,018 ) (2,354 ) (2,283 )
Cash and cash equivalents and restricted cash at beginning of period 4,256 7,695 4,256 7,695

Cash and cash equivalents and restricted cash at end of period $ 2,549 $ 5,677 $ 1,902 $ 5,412
Non-cash operating and financing activities:
Accrued interest or dividends exchanged for portfolio securities - related party $ —   $ 159
Accrued interest or dividends exchanged for portfolio securities $ —   $ 240

Supplemental disclosure of cash flow information:
Interest paid $ 8 $ —   $ 8 $ 8
Income taxes paid $ 9 $ 10 $ 15 $ 26

The accompanying notes are an integral part of these financial statements.

67
Table of Contents

EQUUS TOTAL RETURN, INC.
SUPPLEMENTAL INFORMATION—SELECTED PER SHARE DATA AND RATIOS
(Unaudited)

Six Months Ended June 30,
2020 2019

Investment income $ 0.01 $ 0.01
Expenses 0.13 0.14

Net investment loss (0.12 ) (0.13 )

Net realized loss —   (0.20 )
Net change in unrealized appreciation (0.11 ) 0.61
Net change in unrealized depreciation - related party (0.11 ) 0.04
Net (decrease) increase in net assets resulting from operations (0.34 ) 0.32
Capital transactions:
  Share-based incentive compensation 0.01 0.01
  Dilutive effect of shares issued —   —
Increase in net assets resulting from capital transactions 0.01 0.01
Net (decrease) increase in net assets (0.33 ) 0.33
Net assets at beginning of period 3.40 3.22
Net assets at end of period, basic and diluted $ 3.07 $ 3.55
Weighted average number of shares outstanding during period,
     in thousands 13,518 13,518
Market price per share:
      Beginning of period $ 1.82 $ 1.96
      End of period $ 1.17 $ 1.64
Selected information and ratios:
      Ratio of expenses to average net assets 4.11 % 4.14 %
      Ratio of net investment loss to average net assets (3.63 %) (3.91 %)
Ratio of net (decrease) increase in net assets resulting from operations to average net assets (10.52 %) 9.36 %
      Total return on market price ⁽¹⁾ (35.71 %) (16.33 %)
Nine Months Ended September 30,
2020 2019

Investment income $ 0.02 $ 0.01
Expenses 0.19 0.21

Net investment loss (0.17 ) (0.20 )

Net realized loss —   (0.20 )
Net change in unrealized appreciation (0.60 ) 0.76
Net change in unrealized depreciation - related party 0.13 0.03
Net (decrease) increase in net assets resulting from operations (0.64 ) 0.39
Capital transactions:
  Share-based incentive compensation 0.01 0.02
  Dilutive effect of shares issued —   —
Increase in net assets resulting from capital transactions 0.01 0.02
Net (decrease) increase in net assets (0.63 ) 0.41
Net assets at beginning of period 3.40 3.22
Net assets at end of period, basic and diluted $ 2.77 $ 3.63
Weighted average number of shares outstanding during period,
     in thousands 13,518 13,518
Market price per share:
      Beginning of period $ 1.82 $ 1.96
      End of period $ 1.21 $ 1.61
Selected information and ratios:
      Ratio of expenses to average net assets 6.29 % 6.07 %
      Ratio of net investment loss to average net assets (5.55 %) (5.65 %)
Ratio of net (decrease) increase in net assets resulting from operations to average net assets (20.71 %) 11.43 %
      Total return on market price ⁽¹⁾ (33.52 %) (17.86 %)
⁽¹⁾ Total return = [(ending market price per share - beginning price per share) / beginning market price per share].

The accompanying notes are an integral part of these financial statements.

78
Table of Contents
EQUUS TOTAL RETURN, INC.
SCHEDULE OF INVESTMENTS ~~JUNE~~SEPTEMBER 30, 2020
(Unaudited)
(in thousands, except share data)

Name and location of Date of Initial Cost of Fair
Portfolio Company Industry Investment Investment Principal Investment Value⁽¹⁾
Control Investments:  Majority-owned ⁽³⁾:
Equus Energy, LLC
Houston, TX
Energy December 2011 Member interest (100%) $    7,050   $    5,500
Total Control Investments: Majority-owned (represents 8.5% of total investments at fair value) $    7,050   $      5,500
Affiliate Investments ⁽⁴⁾:
PalletOne, Inc.
Bartow, FL
Shipping products and services October 2001 350,000 shares of common stock (18.7%) $      350   $     27,500
Total Affiliate Investments (represents 42.5% of total investments at fair value) $    350   $    27,500
Non-Affiliate Investments - Related Party (less than 5% owned):
MVC Capital, Inc.
Purchase, NY
Financial services May 2014 578,596 shares of common stock (1.7%) $   7,038   $    3,778
Total Non-Affiliate Investments - Related Party (represents 7.4% of total investments at fair value) $    7,038   $    3,778
Non-Affiliate Investments (less than 5% owned):
5^TH Element Tracking, LLC
Boston, MA
Business products and services January 2015 14% promissory note due 5/18 ⁽²⁾ $       977   $      977   $      977
Total Non-Affiliate Investments (represents 1.5% of total investments at fair value) $        977   $         977
Total Investment in Portfolio Securities $    15,415   $      37,755
Temporary Cash Investments
U.S. Treasury Bill Government June 2020 UST 0% 7/20       27,000   $     27,000   $       27,000
Total Temporary Cash Investments (represents 41.7% of total investments at fair value) $     27,000 $       27,000
Total Investments $     42,415 $       64,755
Name and location of Date of Initial Cost of Fair
Portfolio Company Industry Investment Investment Principal Investment Value⁽¹⁾
Control Investments:  Majority-owned ⁽³⁾:
Equus Energy, LLC
Houston, TX
Energy December 2011 Member interest (100%) $    7,611   $    5,500
Total Control Investments: Majority-owned (represents 8.9% of total investments at fair value) $    7,611   $      5,500
Affiliate Investments ⁽⁴⁾:
PalletOne, Inc.
Bartow, FL
Shipping products and services October 2001 350,000 shares of common stock (17.1%) $      350   $     24,000
Total Affiliate Investments (represents 38.7% of total investments at fair value) $    350   $    24,000
Non-Affiliate Investments (less than 5% owned):
5^TH Element Tracking, LLC
Boston, MA
Business products and services January 2015 14% promissory note due 5/18 ⁽²⁾ $       977   $      977   $      977
MVC Capital, Inc.
Purchase, NY
Financial services May 2014 583,058 shares of common stock (1.7%) $   7,068   $    4,554
Total Non-Affiliate Investments (represents 8.9% of total investments at fair value) $    8,045   $    5,531
Total Investment in Portfolio Securities $    16,006   $      35,031
Temporary Cash Investments
U.S. Treasury Bill Government September 2020 UST 0% 10/20       27,000   $     27,000   $       27,000
Total Temporary Cash Investments (represents 43.5% of total investments at fair value) $     27,000 $       27,000
Total Investments $     43,006 $       62,031

⁽¹⁾See Note 3 to the financial statements, Valuation of Investments.
⁽²⁾Non-income-producing.
⁽³⁾Majority owned investments are generally defined under the 1940 Act as companies in which we own more than 50% of the voting securities of the company.
⁽⁴⁾Affiliate investments are generally defined under the 1940 Act as companies in which we own at least 5% but not more than 25% voting securities of the company.

The accompanying notes are an integral part of these financial statements.

89
Table of Contents
EQUUS TOTAL RETURN, INC.
SCHEDULE OF INVESTMENTS – (Continued)
~~JUNE~~SEPTEMBER 30, 2020
(Unaudited)
Except for our holding of shares of MVC Capital, Inc. (“MVC”), all of our portfolio securities are restricted from public sale without prior registration under the Securities Act of 1933 (hereafter, the “Securities Act”) or other relevant regulatory authority. We negotiate certain aspects of the method and timing of the disposition of our investment in each portfolio company, including registration rights and related costs.

As a business development company (“BDC”) regulated pursuant to the Investment Company Act of 1940 (“1940 Act”), we may invest up to 30% of our assets in non-qualifying portfolio investments, as permitted by the 1940 Act. Specifically, we may invest up to 30% of our assets in entities that are not considered “eligible portfolio companies” (as defined in the 1940 Act), including companies located outside of the United States, entities that are operating pursuant to certain exceptions under the 1940 Act, and publicly-traded entities with a market capitalization exceeding $250 million. As of ~~June~~September 30, 2020, we held ~~90.1%~~87.0% of our assets at fair value in securities of portfolio companies that constituted qualifying investments under the 1940 Act. As of ~~June~~September 30, 2020, except for our shares of MVC, all of our investments are in enterprises that are considered eligible portfolio companies under the 1940 Act. We provide significant managerial assistance to portfolio companies that comprise ~~87.5%~~84.2% of the total fair value of the investments in portfolio securities as of ~~June~~September 30, 2020.

We are classified as a “non-diversified” investment company under the 1940 Act, which means we are not limited in the proportion of our assets that may be invested in the securities of a single issuer. The value of one segment called “Shipping products and services” includes one portfolio company and was ~~66.3%~~64.1% of our net asset value, ~~40.0%~~37.1% of our total assets and ~~72.8~~68.5% of our investments in portfolio company securities (at fair value) as of ~~June~~September 30, 2020. The value of one segment called “Energy” includes one portfolio company and was ~~13.3%~~14.7% of our net asset value, ~~8.0%~~8.5% of our total assets and ~~14.6%~~15.7% of our investments in portfolio company securities (at fair value) as of ~~June~~September 30, 2020. Changes in business or industry trends or in the financial condition, results of operations, or the market’s assessment of any single portfolio company will affect the net asset value and the market price of our common stock to a greater extent than would be the case if we were a “diversified” company holding numerous investments.

Our investments in portfolio securities consist of the following types of securities as of ~~June~~September 30, 2020 (in thousands):
Type of Securities Cost Fair Value Fair Value as Percentage of Net Assets Cost Fair Value Fair Value as Percentage of Net Assets

Common stock $ 7,388 $ 31,278 75.4 % $ 7,418 $ 28,554 76.3 %
Limited liability company investments 7,050 5,500 13.3 % 7,611 5,500 14.7 %
Secured and subordinated debt 977 977 2.4 % 977 977 2.6 %

Total $ 15,415 $ 37,755 91.1 % $ 16,006 $ 35,031 93.6%
The following is a summary by industry of the Fund’s investments in portfolio securities as of ~~June~~September 30, 2020 (in thousands):
Industry Fair Value Fair Value as Percentage of Net Assets
Shipping products and services 24,000 64.1 %
Energy 5,500 14.7 %
Financial services 4,554 12.2 %
Business products and services 977 2.6%
Total $ 35,031 93.6%
Industry Fair Value
Fair Value as
Percentage of
Net Assets
Shipping products and services $ 27,500 66.3 %
Energy 5,500 13.3 %
Financial services 3,778 9.1 %
Business products and services 977 2.4 %
Total $ 37,755 91.1 %
The accompanying notes are an integral part of these financial statements.
910
Table of Contents
EQUUS TOTAL RETURN, INC.
SCHEDULE OF INVESTMENTS
DECEMBER 31, 2019
(Unaudited)
(in thousands, except share data)

Name and location of Date of Initial Cost of Fair Date of Initial Cost of Fair
Portfolio Company Industry Investment Principal Investment Value⁽¹⁾ Industry Investment Principal Investment Value⁽¹⁾
Control Investments: Majority-owned ⁽³⁾:
Equus Energy, LLC
Houston, TX
Energy December 2011 Member interest (100%) $    7,050   $    8,000 Energy December 2011 Member interest (100%) $    7,050   $    8,000
Total Control Investments: Majority-owned (represents 11.5% of total investments at fair value) Total Control Investments: Majority-owned (represents 11.5% of total investments at fair value) $    7,050   $      8,000 Total Control Investments: Majority-owned (represents 11.5% of total investments at fair value) $    7,050   $      8,000
Affiliate Investments ⁽⁴⁾:
PalletOne, Inc.
Bartow, FL
Shipping products and services October 2001 350,000 shares of common stock (18.7%) $      350   $     26,500 Shipping products and services October 2001 350,000 shares of common stock (18.7%) $      350   $     26,500
Total Affiliate Investments (represents 38.1% of total investments at fair value) Total Affiliate Investments (represents 38.1% of total investments at fair value) $    350   $    26,500 Total Affiliate Investments (represents 38.1% of total investments at fair value) $    350   $    26,500
Non-Affiliate Investments - Related Party (less than 5% owned): Non-Affiliate Investments - Related Party (less than 5% owned): Non-Affiliate Investments - Related Party (less than 5% owned):
MVC Capital, Inc.
Purchase, NY
Financial services May 2014 563,894 shares of common stock (1.7%) $   6,912   $    5,171 Financial services May 2014 563,894 shares of common stock (1.7%) $   6,912   $    5,171
Total Non-Affiliate Investments - Related Party (represents 7.4% of total investments at fair value) $    6,912   $    5,171
Total Affiliate Investments - Related Party (represents 7.4% of total investments at fair value) Total Affiliate Investments - Related Party (represents 7.4% of total investments at fair value) $    6,912   $    5,171
Non-Affiliate Investments (less than 5% owned): Non-Affiliate Investments (less than 5% owned): Non-Affiliate Investments (less than 5% owned):
5^TH Element Tracking, LLC
Boston, MA
Business products and services January 2015 14% promissory note due 5/18 ⁽²⁾ $       977   $      977   $      977 Business products and services January 2015 14% promissory note due 5/18 ⁽²⁾ $       977   $      977   $      977
Total Non-Affiliate Investments (represents 1.4% of total investments at fair value) Total Non-Affiliate Investments (represents 1.4% of total investments at fair value) $        977   $         977 Total Non-Affiliate Investments (represents 1.4% of total investments at fair value) $        977   $         977
Total Investment in Portfolio Securities $    15,289   $      40,648 $    15,289   $      40,648
Temporary Cash Investments
U.S. Treasury Bill Government December 2018 UST 0% 1/20 $       28,991   $     28,991   $       28,991
U.S. Treasury Bills Government December 2018 UST 0% 1/20 $       28,991   $     28,991   $       28,991
Total Temporary Cash Investments (represents 41.6% of total investments at fair value) Total Temporary Cash Investments (represents 41.6% of total investments at fair value) $     28,991 $       28,991 Total Temporary Cash Investments (represents 41.6% of total investments at fair value) $     28,991 $       28,991
Total Investments $     44,280   $       69,639 $     44,280   $       69,639

⁽¹⁾See Note 3 to the financial statements, Valuation of Investments.
⁽²⁾Non-income producing.
⁽³⁾Majority owned investments are generally defined under the 1940 Act as companies in which we own more than 50% of the voting securities of the company.
⁽⁴⁾Affiliate investments are generally defined under the 1940 Act as companies in which we own at least 5% but not more than 25% voting securities of the company.

The accompanying notes are an integral part of these financial statements.
1011
Table of Contents
EQUUS TOTAL RETURN, INC.
SCHEDULE OF INVESTMENTS – (Continued)
DECEMBER 31, 2019
(Unaudited)
(in thousands, except share data)

Except for our holding of shares of MVC, substantially all of our portfolio securities are restricted from public sale without prior registration under the Securities Act or other relevant regulatory authority. We negotiate certain aspects of the method and timing of the disposition of our investment in each portfolio company, including registration rights and related costs.

As a BDC, we may invest up to 30% of our assets in non-qualifying portfolio investments, as permitted by the 1940 Act. Specifically, we may invest up to 30% of our assets in entities that are not considered “eligible portfolio companies” (as defined in the 1940 Act), including companies located outside of the United States, entities that are operating pursuant to certain exceptions under the 1940 Act, and publicly- traded entities with a market capitalization exceeding $250 million. As of December 31, 2019, we had invested 87.3% of our assets in securities of portfolio companies that constituted qualifying investments under the 1940 Act. As of December 31, 2019, except for our shares of MVC, all of our investments are in enterprises that are considered eligible portfolio companies under the 1940 Act. We provide significant managerial assistance to portfolio companies that comprise 84.9% of the total fair value of the investments in portfolio securities as of December 31, 2019.

We are classified as a “non-diversified” investment company under the 1940 Act, which means we are not limited in the proportion of our assets that may be invested in the securities of a single user. The value of one segment called “Shipping products and services” includes one portfolio company and was 57.6% of our net asset value, 35.3% of our total assets and 65.2% of our investments in portfolio company securities (at fair value) as of December 31, 2019. The value of one segment called “Energy” includes one portfolio company and was 17.4% of our net asset value, 10.7% of our total assets and 19.7% of our investments in portfolio company securities (at fair value) as of December 31, 2019. Changes in business or industry trends or in the financial condition, results of operations, or the market’s assessment of any single portfolio company will affect the net asset value and the market price of our common stock to a greater extent than would be the case if we were a “diversified” company holding numerous investments.

Our investments in portfolio securities consist of the following types of securities as of December 31, 2019 (in thousands):
Type of Securities Cost Fair Value
Fair Value as Percentage of
Net Assets
Common stock $ 7,262 $ 31,671 68.9 %
Limited liability company investments 7,050 8,000 17.4 %
Secured and subordinated debt 977 977 2.1%
Total $ 15,289 $ 40,648 88.4%

Type of Securities Cost Fair Value
Fair Value as Percentage of
Net Assets

Common stock $ 7,262 $ 31,671 68.9 %
Limited liability company investments 7,050 8,000 17.4 %
Secured and subordinated debt 977 977 2.1 %
Total $ 15,289 $ 40,648 88.4 %

The following is a summary by industry of the Fund’s investments in portfolio securities as of December 31, 2019 (in thousands):
Industry Fair Value
Fair Value as
Percentage of
Net Assets
Fair Value
Fair Value as
Percentage of
Net Assets
Shipping products and services $ 26,500 57.6 % $ 26,500 57.6 %
Energy 8,000 17.4 % 8,000 17.4 %
Financial services 5,171 11.2 % 5,171 11.2 %
Business products and services 977 2.1 % 977 2.1%
Total $ 40,648 88.4 % $ 40,648 88.4 %

~~The accompanying notes are an integral part of these financial statements.~~
1112
Table of Contents
EQUUS TOTAL RETURN, INC.
NOTES TO CONDENSED ~~FINANCIALSTATEMENTS~~FINANCIAL STATEMENTS
~~JUNE~~SEPTEMBER 30, 2020
(Unaudited)

(1) Description of Business and Basis of Presentation

Description of Business—Equus Total Return, Inc. (“we,” “us,” “our,” “Equus” and the “Fund”), a Delaware corporation, was formed by Equus Investments II, L.P. (the “Partnership”) on August 16, 1991. On July 1, 1992, the Partnership was reorganized and all of the assets and liabilities of the Partnership were transferred to the Fund in exchange for shares of common stock of the Fund. Our shares trade on the New York Stock Exchange under the symbol ‘EQS’. On August 11, 2006, our shareholders approved the change of the Fund’s investment strategy to a total return investment objective. This strategy seeks to provide the highest total return, consisting of capital appreciation and current income. In connection with this strategic investment change, the shareholders also approved the change of name from Equus II Incorporated to Equus Total Return, Inc.

So long as we remain an investment company and not an operating company as contemplated in our Plan of Reorganization described in Note 6 below, we will attempt to maximize the return to our stockholders in the form of current investment income and long-term capital gains by investing in the debt and equity securities of companies with a total enterprise value of between $5.0 million and $75.0 million, although we may engage in transactions with smaller or larger investee companies from time to time. We seek to invest primarily in companies pursuing growth either through acquisition or organically, leveraged buyouts, management buyouts and recapitalizations of existing businesses or special situations. Our income-producing investments may include debt securities including subordinate debt, debt convertible into common or preferred stock, or debt combined with warrants and common and preferred stock. Debt and preferred equity financing may also be used to create long-term capital appreciation through the exercise and sale of warrants received in connection with the financing. We seek to achieve capital appreciation by making investments in equity and equity-oriented securities issued by privately-owned companies (or smaller public companies) in transactions negotiated directly with such companies. Given market conditions over the past several years and the performance of our portfolio, our Management and Board of Directors believe it prudent to continue to review alternatives to refine and further clarify the current strategies.

We elected to be treated as a BDC under the 1940 Act. We currently qualify as a regulated investment company (“RIC”) for federal income tax purposes and, therefore, are not required to pay corporate income taxes on any income or gains that we distribute to our stockholders. We have a wholly-owned taxable subsidiary (“Taxable Subsidiary”) which holds one of our portfolio investments listed on our Schedules of Investments. The purpose of this Taxable Subsidiary is to permit us to hold certain income-producing investments or portfolio companies organized as limited liability companies, or LLCs, (or other forms of pass-through entities) and still satisfy the RIC tax requirement that at least 90% of our gross revenue for income tax purposes must consist of investment income. Absent the Taxable Subsidiary, a portion of the gross income of these income-producing investments or of any LLC (or other pass-through entity) portfolio investment, as the case may be, would flow through directly to us for the 90% test. To the extent that such income did not consist of investment income, it could jeopardize our ability to qualify as a RIC and, therefore, cause us to incur significant federal income taxes. The income of the LLCs (or other pass-through entities) owned by Taxable Subsidiary is taxed to the Taxable Subsidiary and does not flow through to us, thereby helping us preserve our RIC status and resultant tax advantages. We do not consolidate the Taxable Subsidiary for income tax purposes and the Taxable Subsidiary may generate income tax expense because of the Taxable Subsidiary’s ownership of a portfolio company. We reflect any such income tax expense on our Statements of Operations.

13
Table of Contents
The Impact of COVID-19—In 2019, SARS-CoV-2, a highly contagious pathogen which causes COVID-19, coronavirus disease, or simply, the ‘coronavirus’, arose in Wuhan Province, China. On January 21, 2020, the Centers for Disease Control reported the first known coronavirus infection in the U.S., and by February 29, 2020, the first U.S. death was reported. By March 11, 2020, the World Health Organization declared the coronavirus a worldwide pandemic, and the President of the United States declared a national emergency two days thereafter. By the second quarter of 2020, all U.S. States had imposed various restrictions on travel, movement, and public assembly, and substantial portions of the U.S. economy, including those in which certain of our portfolio companies operate, were materially and negatively affected as a result.

12
~~Table of Contents~~
Beginning in the third quarter of 2020, a number of U.S. states began to relax certain restrictions on commercial and social activity, including permitting some primary, secondary, and university students to return to in-person classes. Largely as a consequence of this type of increased social interaction, the U.S. has thus experienced a resurgence in COVID-19 infections and concomitant deaths that has continued through to the fourth quarter of 2020. This, in turn, has resulted in the return of enhanced proscriptions on social gatherings, many of which are expected to remain in place until the end of 2020 and possibly beyond.
The highly contagious nature of the coronavirus has caused numerous private and public organizations to substantially alter the way in which they operate. Many such organizations have, to the extent possible, required employees to work remotely to reduce opportunities for contagion. We have also taken steps to minimize the exposure of our employees and service providers by requiring all such persons to work from a remote location. We utilize a cloud-based storage and retrieval system for our records and can communicate electronically or by telephone with third parties such as our financial institutions, legal and accounting advisors, and our portfolio companies. Our day-to-day operations and management of our existing portfolio investments have not, therefore, been materially affected by the coronavirus pandemic. However, government directives on social distancing and shelter-in-place mandates have rendered us unable to travel to attend board meetings, negotiations, and other functions which are endemic to the interpersonal nature of private equity investing. As a consequence, our ability to source new investment prospects, facilitate dispositions of existing portfolio holdings, or consummate a substantial transaction has been constrained by these limitations. Should these disruptions and restrictions on travel continue as a result of the coronavirus, we cannot, therefore, assure you that our operations as a BDC or our efforts to effect a transformative transaction involving Equus will not be materially adversely affected thereby.

Although our company and our portfolio companies are generally affected by macroeconomic factors such as an overall downturn in the U.S. economy and fluctuations in energy prices, we are presently unable to predict either the potential near-term or longer-term impact that the coronavirus may have on our financial and operating results, or the financial and operating results of our portfolio companies due to numerous uncertainties regarding the duration and severity of the crisis. Moreover, we are unable to predict the effect that the economic dislocation caused by the coronavirus will have on our efforts to complete a transformative transaction pursuant to our Plan of Reorganization described below. The ultimate impact of the coronavirus pandemic is highly uncertain and subject to change, and our business, results of operations, and financial condition have been and will likely continue to be impacted by future developments concerning the pandemic and the resulting economic disruption.

14
Table of Contents
Basis of Presentation—In accordance with Article 6 of Regulation S-X under the Securities Act and the Securities Exchange Act of 1934, as amended (“Exchange Act”), we do not consolidate portfolio company investments, including those in which we have a controlling interest. Our interim unaudited financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), for interim financial information and in accordance with the requirements of reporting on Form 10-Q and Article 10 of Regulation S-X, under the Exchange Act. Accordingly, they are unaudited and exclude some disclosures required for annual financial statements. We believe that we have made all adjustments, consisting solely of normal recurring accruals, necessary for the fair presentation of these interim financial statements.

The results of operations for the three and ~~six~~nine months ended ~~June~~September 30, 2020 are not necessarily indicative of results that ultimately may be achieved for the remainder of the year. The interim unaudited financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto included in the Fund’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019, as filed with the SEC.

(2)       Liquidity and Financing Arrangements

Liquidity—There are several factors that may materially affect our liquidity during the reasonably foreseeable future. We are evaluating the impact of current market conditions on our portfolio company valuations and their ability to provide current income. Further, we are also contemplating the sale of all or a portion of one or more of our portfolio investments before the end of 2020. We have followed valuation techniques in a consistent manner; however, we are cognizant of current market conditions that might affect future valuations of portfolio securities. In view of the foregoing, we believe that our operating cash flow and cash on hand will be sufficient to meet operating requirements from the date of this filing through the next twelve months. See also Note 9 - Subsequent Events.
Cash and Cash Equivalents—As of ~~June~~September 30, 2020, we had cash and cash equivalents of ~~$2.3~~$1.9 million. We had ~~$37.8~~$35.0 million of our net assets of ~~$41.5~~$37.4 million invested in portfolio securities.
As of December 31, 2019, we had cash and cash equivalents of $4.0 million. We had $40.6 million of our net assets of $46.0 million invested in portfolio securities.

We exclude “Restricted Cash and Temporary Cash Investments” used for purposes of complying with RIC requirements from cash equivalents.
13
~~Table of Contents~~
Restricted Cash and Temporary Cash Investments—As of ~~June~~September 30, 2020, we had $27.3 million of restricted cash and temporary cash investments, including primarily the proceeds of a quarter-end margin loan that we incurred to maintain the diversification requirements applicable to a RIC to maintain our pass-through tax treatment. Of this amount, $27.0 million was invested in U.S. Treasury bills and $0.3 million represented a required 1% brokerage margin deposit. These securities were held by a securities brokerage firm and pledged along with other assets to secure repayment of the margin loan. The U.S. Treasury bills matured on ~~July 2,~~October 8, 2020 and we subsequently repaid this margin loan, plus interest.

As of December 31, 2019, we had $29.3 million of restricted cash and of temporary cash investments, including primarily the proceeds of a quarter-end margin loan that we incurred to maintain the diversification requirements applicable to a RIC. Of this amount, $29.0 million was invested in U.S. Treasury bills and $0.3 million represented a required 1% brokerage margin deposit. These securities were held by a securities brokerage firm and pledged along with other assets to secure repayment of the margin loan. The U.S. Treasury bills were sold on January 7, 2020 and we subsequently repaid this margin loan, plus interest.

15
Table of Contents
Dividends—So long as we remain a BDC, we will pay out net investment income and/or realized net capital gains, if any, on an annual basis as required under the 1940 Act.

Investment Commitments—Under certain circumstances, we may be called on to make follow-on investments in certain portfolio companies. If we do not have sufficient funds to make follow-on investments, the portfolio company in need of the investment may be negatively impacted. Also, our equity interest in the estimated fair value of the portfolio company could be reduced.

As of ~~June~~September 30, 2020, we had no outstanding commitments to our portfolio company investments.

RIC Borrowings, Restricted Cash and Temporary Cash Investments—We may periodically borrow sufficient funds to maintain the Fund’s RIC status by utilizing a margin account with a securities brokerage firm. We cannot assure you that any such arrangement will be available in the future. If we are unable to borrow funds to make qualifying investments, we may no longer qualify as a RIC. We would then be subject to corporate income tax on the Fund’s net investment income and realized capital gains, and distributions to stockholders would be subject to income tax as ordinary dividends. If we remain a BDC and do not become an operating company as described in Note 6 – Plan of Reorganization below, our failure to continue to qualify as a RIC could be materially adverse to us and our stockholders.

As of ~~June~~September 30, 2020, we borrowed $27.0 million to maintain our RIC status by utilizing a margin account with a securities brokerage firm. We collateralized such borrowings with restricted cash and temporary cash investments in U.S. Treasury bills of $27.3 million.

As of December 31, 2019, we borrowed $29.0 million to maintain our RIC status by utilizing a margin account with a securities brokerage firm. We collateralized such borrowings with restricted cash and temporary cash investments in U.S. Treasury bills of $29.3 million.

Asset Coverage Ratio—Under the 1940 Act, BDCs are required to have an asset coverage ratio of 200%, meaning that the maximum debt that may be incurred by a BDC is the BDC’s net asset value. Pursuant to amendments made to the 1940 Act in March 2018, BDCs may now, with stockholder or board of directors approval, reduce this ratio to 150%, meaning that the maximum debt that may be incurred by a BDC is two times the BDC’s net asset value. In November 2019, we obtained approval of our shareholders to reduce our asset coverage ratio to 150%. This authorization will permit Equus to borrow up to twice the value of the Fund’s net assets. Other than the margin loan obtained by the Fund to acquire U.S. Treasury bills to maintain our RIC status as described above, we have not yet undertaken any other additional borrowings.

Certain Risks and Uncertainties—Market and economic volatility which has become endemic in the past few years, together with the economic dislocation caused by the onset of the coronavirus, has constrained the availability of debt financing for small and medium-sized companies such as Equus and its portfolio companies. Such debt financing generally has shorter maturities, higher interest rates and fees, and more restrictive terms than debt facilities available in the past. In addition, during these years and continuing into 2020, the price of our common stock remained well below our net asset value, thereby making it undesirable to issue additional shares of our common stock below net asset value.
14
~~Table of Contents~~
Because of these challenges, our near-term strategies shifted from originating debt and equity investments to preserving liquidity necessary to meet our operational needs. Key initiatives that we have previously undertaken to provide necessary liquidity include monetizations, the suspension of dividends and the internalization of management. We are also evaluating potential opportunities that could enable us to effect a change to our business and become an operating company as described in Note 6 – Plan of Reorganization ~~below.~~. We believe we have sufficient liquidity to meet our operating requirements for 12 months from the date of this filing.
16
Table of Contents

(3) Significant Accounting Policies

The following is a summary of significant accounting policies followed by the Fund in the preparation of our financial statements:

Use of Estimates—The preparation of financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Although we believe the estimates and assumptions used in preparing these financial statements and related notes are reasonable in light of known facts and circumstances, actual results could differ from those estimates.

Valuation of Investments—For most of our investments, market quotations are not available. With respect to investments for which market quotations are not readily available or when such market quotations are deemed not to represent fair value, our Board has approved a multi-step valuation process each quarter, as described below:

1. Each portfolio company or investment is reviewed by our investment professionals;

2. With respect to investments with a fair value exceeding $2.5 million that have been held for more than one year, we engage independent valuation firms to assist our investment professionals. These independent valuation firms conduct independent valuations and make their own independent assessments;

3. Our Management produces a report that ~~summarized~~summarizes each of our portfolio investments and recommends a fair value of each such investment as of the date of the report;

4. The Audit Committee of our Board reviews and discusses the preliminary valuation of our portfolio investments as recommended by Management in their report and any reports or recommendations of the independent valuation firms, and then approves and recommends the fair values of our investments so determined to our Board for final approval; and

5. The Board discusses valuations and determines the fair value of each portfolio investment in good faith based on the input of our Management, the respective independent valuation firm, as applicable, and the Audit Committee.

During the first twelve months after an investment is made, we rely on the original investment amount to determine the fair value unless significant developments have occurred during this twelve-month period which would indicate a material effect on the portfolio company (such as results of operations or changes in general market conditions).
Investments are valued utilizing a yield analysis, enterprise value (“EV”) analysis, net asset value analysis, liquidation analysis, discounted cash flow analysis, or a combination of methods, as appropriate. The yield analysis uses loan spreads and other relevant information implied by market data involving identical or comparable assets or liabilities. Under the EV analysis, the EV of a portfolio company is first determined and allocated over the portfolio company’s securities in order of their preference relative to one another (i.e., “waterfall” allocation). To determine the EV, we typically use a market multiples approach that considers relevant and applicable market trading data of guideline public companies, transaction metrics from precedent M&A transactions and/or a discounted cash flow analysis. The net asset value analysis is used to derive a value of an underlying investment (such as real estate property) by dividing a relevant earnings stream by an appropriate capitalization rate. For this purpose, we consider capitalization rates for similar properties as may be obtained from guideline public companies and/or relevant transactions. The liquidation analysis is intended to approximate the net recovery value of an investment based on, among other things, assumptions regarding liquidation proceeds based on a hypothetical liquidation of a portfolio company’s assets. The discounted cash flow analysis uses valuation techniques to convert future cash flows or earnings to a range of fair values from which a single estimate may be derived utilizing an appropriate discount rate. The measurement is based on the net present value indicated by current market expectations about those future amounts.
1517
Table of Contents
In applying these methodologies, additional factors that we consider in fair value pricing our investments may include, as we deem relevant: security covenants, call protection provisions, and information rights; the nature and realizable value of any collateral; the portfolio company’s ability to make payments; the principal markets in which the portfolio company does business; publicly available financial ratios of peer companies; the principal market; and enterprise values, among other factors. Also, any failure by a portfolio company to achieve its business plan or obtain and maintain its financing arrangements could result in increased volatility and result in a significant and rapid change in its value.

Our general intent is to hold our loans to maturity when appraising our privately held debt investments. As such, we believe that the fair value will not exceed the cost of the investment. However, in addition to the previously described analysis involving allocation of value to the debt instrument, we perform a yield analysis assuming a hypothetical current sale of the security to determine if a debt security has been impaired. The yield analysis considers changes in interest rates and changes in leverage levels of the portfolio company as compared to the market interest rates and leverage levels. Assuming the credit quality of the portfolio company remains stable, the Fund will use the value determined by the yield analysis as the fair value for that security if less than the cost of the investment.

We record unrealized depreciation on investments when we determine that the fair value of a security is less than its cost basis, and will record unrealized appreciation when we determine that the fair value is greater than its cost basis.

Fair Value Measurement—Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date and sets out a fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). Inputs are broadly defined as assumptions market participants would use in pricing an asset or liability. The three levels of the fair value hierarchy are described below:

Level 1—Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2—Inputs other than quoted prices within Level 1 that are observable for the asset or liability, either directly or indirectly; and fair value is determined through the use of models or other valuation methodologies.

Level 3—Inputs are unobservable for the asset or liability and include situations where there is little, if any, market activity for the asset or liability. The inputs into the determination of fair value are based upon the best information under the circumstances and may require significant management judgment or estimation.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the investment.
16
~~Table of Contents~~
Investments for which prices are not observable are generally private investments in the debt and equity securities of operating companies. A primary valuation method used to estimate the fair value of these Level 3 investments is the discounted cash flow method (although a liquidation analysis, option theoretical, or other methodology may be used when more appropriate). The discounted cash flow approach to determine fair value (or a range of fair values) involves applying an appropriate discount rate(s) to the estimated future cash flows using various relevant factors depending on investment type, including comparing the latest arm’s length or market transactions involving the subject security to the selected benchmark credit spread, assumed growth rate (in cash flows), and capitalization rates/multiples (for determining terminal values of underlying portfolio companies). The valuation based on the inputs determined to be the most reasonable and probable is used as the fair value of the investment. In the case of our investment in Equus Energy, we also examine acreage values in comparable transactions and assess the impact upon the working interests held by Equus Energy. The determination of fair value using these methodologies may take into consideration a range of factors including, but not limited to, the price at which the investment was acquired, the nature of the investment, local market conditions, trading values on public exchanges for comparable securities, current and projected operating performance, financing transactions subsequent to the acquisition of the investment and anticipated financing transactions after the valuation date.
18
Table of Contents
To assess the reasonableness of the discounted cash flow approach, the fair value of equity securities, including warrants, in portfolio companies may also consider the market approach—that is, through analyzing and applying to the underlying portfolio companies, market valuation multiples of publicly-traded firms engaged in businesses similar to those of the portfolio companies. The market approach to determining the fair value of a portfolio company’s equity security (or securities) will typically involve: (1) applying to the portfolio company’s trailing twelve months (or current year projected) EBITDA a low to high range of enterprise value to EBITDA multiples that are derived from an analysis of publicly-traded comparable companies, in order to arrive at a range of enterprise values for the portfolio company; (2) subtracting from the range of calculated enterprise values the outstanding balances of any debt or equity securities that would be senior in right of payment to the equity securities we hold; and (3) multiplying the range of equity values derived therefrom by our ownership share of such equity tranche in order to arrive at a range of fair values for our equity security (or securities). Application of these valuation methodologies involves a significant degree of judgment by Management.

Due to the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that may ultimately be received or settled. Further, such investments are generally subject to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we might realize significantly less than the value at which such investment had previously been recorded. With respect to Level 3 investments, where sufficient market quotations are not readily available or for which no or an insufficient number of indicative prices from pricing services or brokers or dealers have been received, we undertake, on a quarterly basis, our valuation process as described above.

We assess the levels of the investments at each measurement date, and transfers between levels are recognized on the subsequent measurement date closest in time to the actual date of the event or change in circumstances that caused the transfer. There were no transfers among Level 1, 2 and 3 for the three months ended ~~June~~September 30, 2020 and the year ended December 31, 2019.

17
~~Table of Contents~~
As of ~~June~~September 30, 2020, investments measured at fair value on a recurring basis are categorized in the tables below based on the lowest level of significant input to the valuations:

Fair Value Measurements as of June 30, 2020
(in thousands) Total Quoted Prices in Active Markets for Identical Assets           (Level 1) Significant Other Observable Inputs              (Level 2) Significant Unobservable Inputs            (Level 3)
Assets
Investments:
Control investments $ 5,500 $ —   $ —   $ 5,500
Affiliate investments 27,500 —   —   27,500
Non-affiliate investments - related party 3,778 3,778 —   —
Non-affiliate investments 977 —   —   977
Total investments 37,755 3,778 —   33,977
        Temporary cash investments 27,000 27,000 —   —
Total investments and temporary cash investments $ 64,755 $ 30,778 $ —   $ 33,977
Fair Value Measurements as of September 30, 2020
(in thousands) Total
Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)

Significant Unobservable Inputs
Level 3)
Assets
Investments:
Control investments $ 5,500 $ —   $ —   $ 5,500
Affiliate investments 24,000 —   —   24,000
Non-affiliate investments 5,531 4,554 —   977
Total investments 35,031 4,554 —   30,477
        Temporary cash investments 27,000 27,000 —   —
Total investments and temporary cash investments $ 62,031 $ 31,553 $ —   $ 30,477

19
Table of Contents
As of December 31, 2019, investments measured at fair value on a recurring basis are categorized in the tables below based on the lowest level of significant input to the valuations:
Fair Value Measurements as of December 31, 2019
(in thousands) Total
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)

Significant Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

Assets
  Investments:
Control investments $ 8,000 $ —   $ —   $ 8,000
Affiliate investments 26,500 —   —   26,500
Non-affiliate investments - related party 5,171 5,171 —   —
Non-affiliate investments 977 —   —   977
Total investments 40,648 5,171 —   35,477
        Temporary cash investments 28,991 28,991 —   —
Total investments and temporary cash investments $ 69,639 $ 34,162 $ —   $ 35,477

Fair Value Measurements as of December 31, 2019
(in thousands) Total
Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)

Significant Unobservable Inputs
(Level 3)
Assets
Investments:
Control investments $ 8,000 $ —   $ —   $ 8,000
Affiliate investments 26,500 —   —   26,500
Non-affiliate investments - related party 5,171 5,171 —   —
Non-affiliate investments 977 —   —   977
Total investments 40,648 5,171 —   35,477
        Temporary cash investments 28,991 28,991 —   —
Total investments and temporary cash investments $ 69,639 $ 34,162 $ —   $ 35,477

The following table provides a reconciliation of fair value changes during the ~~six~~nine months ended ~~June~~September 30, 2020 for all investments for which we determine fair value using unobservable (Level 3) factors:
Fair value measurements using significant unobservable inputs (Level 3) Fair value measurements using significant unobservable inputs (Level 3)
(in thousands) (in thousands) Control Investments Affiliate Investments Non-affiliate Investments Total (in thousands) Control Investments Affiliate Investments Non-affiliate Investments Total
Fair value as of January 1, 2020 $ 8,000 $ 26,500 $ 977 $35,477 $ 8,000 $ 26,500 $ 977 $35,477
Change in unrealized appreciation (2,500 ) 1,000 —   (1,500) (3,061 ) (2,500 ) —   (5,561)
Fair value as of June 30, 2020 $ 5,500 $ 27,500 $ 977 $33,977
Purchases of portfolio securities 561 —   —   561
Fair value as of September 30, 2020 $ 5,500 $ 24,000 $ 977 $30,477
18
~~Table of Contents~~
The following table provides a reconciliation of fair value changes during the ~~six~~nine months ended ~~June~~September 30, 2019 for all investments for which we determine fair value using unobservable (Level 3) factors:

Fair value measurements using significant unobservable inputs (Level 3)
(in thousands) Control Investments Affiliate Investments Non-affiliate Investments Total
Fair value as of January 1, 2019 $ 9,210 $ 20,500 $ 977 $30,687
Realized losses (2,790 ) —   —   (2,790)
Change in unrealized appreciation 4,291 4,000 —   8,291
Proceeds from sales/dispositions (211 ) —   —   (211)
Fair value as of June 30, 2019 $ 10,500 $ 24,500 $ 977 $35,977
Fair value measurements using significant unobservable inputs (Level 3)
(in thousands) Control Investments Affiliate Investments Non-affiliate Investments Total
Fair value as of January 1, 2019 $ 9,210 $ 20,500 $ 977 $30,687
Realized losses (2,789 ) —   —   (2,789)
Change in unrealized appreciation 4,290 6,000 —   10,290
Proceeds from sales/dispositions (211 ) —   —   (211)
Fair value as of September 30, 2019 $ 10,500 $ 26,500 $ 977 $37,977

Our investment portfolio is not composed of homogeneous debt and equity securities that can be valued with a small number of inputs. Instead, the majority of our investment portfolio is composed of complex debt and equity securities with distinct contract terms and conditions. As such, our valuation of each investment in our portfolio is unique and complex, often factoring in numerous different inputs, including historical and forecasted financial and operational performance of the portfolio company, project cash flows, market multiples comparable market transactions, the priority of our securities compared with those of other investors, credit risk, interest rates, independent valuations and reviews and other inputs.
20
Table of Contents
The following table summarizes the significant non-observable inputs in the fair value measurements of our Level 3 investments by category of investment and valuation technique as of ~~June~~September 30, 2020:
Range
(in thousands) Fair Value Valuation Techniques Unobservable Inputs Minimum Maximum
Secured and subordinated debt $ 977 Yield analysis Discount for lack of marketability 0 % 0 %
Common stock 27,500 Income/Market approach EBITDA Multiple/Discount for lack of marketability/Control premium 10 % 32.5 %
Limited liability company investments 5,500
Asset approach
Guideline transaction method; Market approach

Recovery rate
Reserve adjustment factors
75 % 100 %
$ 33,977
Range
(in thousands) Fair Value Valuation Techniques Unobservable Inputs Minimum Minimum
Secured and subordinated debt $ 977 Yield analysis Discount for lack of marketability 0% 0%

Common stock 24,000 Income/Market approach EBITDA Multiple 6.6x 7.6x
Discount for Lack of Marketability 15% 15%
Discount for Lack of Control 10% 10%
Limited liability company investments Asset approach Guideline transaction method; Market approach Acreage Value 900 1,500
5,500 Recovery Rate; Reserve Adjustment Factors 75% 100%
$ 30,477

Because of the inherent uncertainty of the valuation of portfolio securities which do not have readily ascertainable market values, amounting to ~~$34.0~~$30.5 million and $35.5 million as of ~~June~~September 30, 2020 and December 31, 2019, respectively, our fair value determinations may materially differ from the values that would have been used had a ready market existed for these securities. As of ~~June~~September 30, 2020 and December 31, 2019, one of our portfolio investments, consisting of ~~578,596~~583,058 and 563,894 common shares of MVC, respectively, was publicly listed on the NYSE.

We adjust our net asset value for the changes in the value of our publicly held securities, if applicable, and material changes in the value of private securities, generally determined on a quarterly basis or as announced in a press release, and report those amounts to Lipper Analytical Services, Inc. Our net asset value appears in various publications, including Barron’s and The Wall Street Journal.
19
~~Table of Contents~~
Investment Transactions—Investment transactions are recorded on the accrual method. Realized gains and losses on investments sold are computed on a specific identification basis.

We classify our investments in accordance with the requirements of the 1940 Act. Under the 1940 Act, “Control Investments” are defined as investments in companies in which the Fund owns more than 25% of the voting securities or maintains greater than 50% of the board representation. Under the 1940 Act, “Affiliate Investments” are defined as those non-control investments in companies in which we own between 5% and 25% of the voting securities. Under the 1940 Act, “Non-affiliate Investments” are defined as investments that are neither Control Investments nor Affiliate Investments. See also Note 4 for discussion of related party investment transactions.
21
Table of Contents
Interest and Dividend Income Recognition—We record interest income, adjusted for amortization of premium and accretion of discount, on an accrual basis to the extent that we expect to collect such amounts. We accrete or amortize discounts and premiums on securities purchased over the life of the respective security using the effective yield method. The amortized cost of investments represents the original cost adjusted for the accretion of discount and/or amortization of premium on debt securities. We stop accruing interest on investments when we determine that interest is no longer collectible. We may also impair the accrued interest when we determine that all or a portion of the current accrual is uncollectible. If we receive any cash after determining that interest is no longer collectible, we treat such cash as payment on the principal balance until the entire principal balance has been repaid, before we recognize any additional interest income. We will write off uncollectible interest upon the occurrence of a definitive event such as a sale, bankruptcy, or reorganization of the relevant portfolio interest. Dividend income is recorded as dividends are declared by the portfolio company or at the point an obligation exists for the portfolio company to make a distribution.

Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation—Realized gains or losses are measured by the difference between the net proceeds from the sale or redemption of an investment or a financial instrument and the cost basis of the investment or financial instrument, without regard to unrealized appreciation or depreciation previously recognized, and includes investments written-off during the period net of recoveries and realized gains or losses from in-kind redemptions. Net change in unrealized appreciation or depreciation reflects the net change in the fair value of the portfolio company investments and financial instruments and the reclassification of any prior period unrealized appreciation or depreciation on exited investments and financial instruments to realized gains or losses.

Payment in Kind Interest (PIK)—We have loans in our portfolio that may pay PIK interest. We add PIK interest, if any, computed at the contractual rate specified in each loan agreement, to the principal balance of the loan and recorded as interest income. To maintain our status as a RIC, we must pay out to stockholders this non-cash source of income in the form of dividends even if we have not yet collected any cash in respect of such investments. To the extent we remain BDC and a RIC, we will continue to pay out net investment income and/or realized capital gains, if any, on an annual basis as required under the 1940 Act.

Earnings Per Share—Basic and diluted per share calculations are computed utilizing the weighted-average number of shares of common stock outstanding for the period. In accordance with ASC 260, Earnings Per Share, the unvested shares of restricted stock awarded pursuant to our equity compensation plans are participating securities and, therefore, are included in the basic earnings per share calculation. As a result, for all periods presented, there is no difference between diluted earnings per share and basic earnings per share amounts.

Distributable Earnings—The components that make up distributable earnings (accumulated undistributed deficit) on the ~~Statement of Assets and Liabilities~~Condensed Balance Sheet as of ~~June~~September 30, 2020 and December 31, 2019 are as follows:

As of
June 30, 2020

As of
December 31, 2019
Accumulated undistributed net investment losses $ (37,034 ) $ (35,445 )
Unrealized appreciation of portfolio securities, net 25,600 27,100
Unrealized depreciation of portfolio securities, net - related party (3,260 ) (1,741 )
Accumulated undistributed net capital gains 8 —
Accumulated undistributed deficit $ (14,686 ) $ (10,086 )

As of
September 30, 2020

As of
December 31, 2019
Accumulated undistributed net investment losses $ (37,757 ) $ (35,445 )
Unrealized appreciation of portfolio securities, net 19,025 25,359
Accumulated undistributed net capital gains 8 —
Accumulated undistributed deficit $ (18,724 ) $ (10,086 )

2022
Table of Contents
Taxes—So long as we remain a BDC, we intend to comply with the requirements of the Internal Revenue Code necessary to qualify as a RIC and, as such, will not be subject to federal income taxes on otherwise taxable income (including net realized capital gains) which is distributed to stockholders. Therefore, no provision for federal income taxes is recorded in the financial statements. We borrow money from time to time to maintain our tax status under the Internal Revenue Code as a RIC. See Note 1 for discussion of Taxable Subsidiaries and see Note 2 for further discussion of the Fund’s RIC borrowings.

All corporations organized in the State of Delaware are required to file an Annual Report and to pay a franchise tax. As a result, we paid Delaware Franchise tax in the amount of $0.03 million for the year ended December 31, 2019.

Texas margin tax applies to legal entities conducting business in Texas. The margin tax is based on our Texas sourced taxable margin. The tax is calculated by applying a tax rate to a base that considers both revenue and expenses and therefore has the characteristics of an income tax. As a result, we have no provision for margin tax expense for the three months ended ~~June~~September 30, 2020, respectively, and we expect no in state income tax for the year ended December 31, 2019.

Although on March 27, 2020, the U.S. government enacted the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which contains provisions intended to mitigate the adverse economic effects of the COVID-19 pandemic, it is uncertain whether, or how much, our portfolio companies will be able to benefit from the CARES Act or any other subsequent legislation intended to provide financial relief or assistance.

Cash Flows—For purposes of the Statements of Cash Flows, we consider all highly liquid temporary cash investments purchased with an original maturity of three months or less to be cash equivalents. We include our investing activities within cash flows from operations.

Accounting Standards Recently Adopted—In May 2020, the SEC adopted rule amendments that will impact the requirement of investment companies, including BDCs, to disclose the financial statements of certain of their portfolio companies or acquired funds (the “Final Rules”). The Final Rules adopted a new definition of “significant subsidiary” set forth in Rule 1-02(w)(2) of Regulation S-X under the Securities Act. Rules 3-09 and 4-08(g) of Regulation S-X require investment companies to include separate financial statements or summary financial information, respectively, in such investment company’s periodic reports for any portfolio company that meets the definition of “significant subsidiary.” The Final Rules amend the definition of “significant subsidiary” in a manner that is intended to more accurately capture those portfolio companies that are more likely to materially impact the financial condition of an investment company. The Final Rules will be effective on January 1, 2021, but voluntary compliance is permitted in advance of the effective date. We have elected to comply with the Final Rules effective for the annual reporting period December 31, 2020. We are evaluating the impact on the requirement to provide separate audited financial statements and summarized financial information for its controlled portfolio companies going forward.

In March 2019, the Securities Exchange Commission (the “SEC”) adopted the final rule under SEC Release No. 33-10618, Fast Act Modernization and Simplification of Regulation S-K, amending certain disclosure requirements. The amendments are intended to simplify certain disclosure requirements and to provide for a consistent set of rules to govern incorporating information by reference and hyperlinking, improve readability and navigability of disclosure documents, and discourage repetition and disclosure of immaterial information. We adopted the final rule under SEC Release No. 33-10618 as of December 31, 2019. We have evaluated the impact of the amendments and determined the effect of the adoption of the simplification rules on financial statements will be limited to the modification and removal of certain disclosures.

23
Table of Contents
Accounting Standards Not Yet Adopted—In December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes. The new standard is effective for the Company beginning on January 1, 2021. We are evaluating the effect ASU 2019-12 but do not anticipate that it will have an impact on our consolidated financial statements.

(4) Related Party Transactions and Agreements

Except as noted below, as compensation for services to the Fund, each Independent Director receives an annual fee of $40,000 paid quarterly in arrears, a fee of $2,000 for each meeting of the Board of Directors or committee thereof attended in person, a fee of $1,000 for participation in each telephonic meeting of the Board or committee thereof, and reimbursement of all out-of-pocket expenses relating to attendance at such meetings. The chair of each of our standing committees (audit, compensation, and nominating and governance) also receives an annual fee of $50,000, payable quarterly in arrears. We may also pay other one-time or recurring fees to members of our Board of Directors in special circumstances. None of our interested directors receive annual fees for their service on the Board of Directors. None of our interested directors receive annual fees for their service on the Board of Directors.

We may also pay other one-time or recurring fees to members of our Board of Directors in special circumstances. In respect of services provided to the Fund by members of the Board not in connection with their roles and duties as directors, the Fund pays a rate of $300 per hour for services. We paid Kenneth I. Denos, P.C., a professional corporation owned by Kenneth I. Denos, a director of the Fund, $~~0.2~~0.3 million during each of the ~~six-~~nine-month periods ended ~~June~~September 30, 2020 and 2019, respectively.
21
~~Table of Contents~~
On July 16, 2020, MVC Capital, Inc. (“MVC”) a holder of 3,228,024 shares of our common stock, sold these shares, in a private transaction to John A. Hardy, our Chief Executive Officer. The transaction was disclosed by Mr. Hardy pursuant to the requirements of Rule 13-d and Section 16 of the Securities Exchange Act of 1934. As of the date of the purchase and sale transaction, as neither MVC nor any affiliate thereof was an officer, director or shareholder of Equus, MVC ceased to be considered a related party of Equus.
(5)       Portfolio Securities
During the ~~six~~nine months ended ~~June~~September 30, 2020, in connection with our shareholding in MVC, we received dividends in the form of additional MVC shares valued at ~~$0.1 million.~~$0.2 million, together with $134,585 in cash.
During the ~~six~~nine months ended ~~June~~September 30, 2020, we converted into equity $0.6 million in advances we made to Equus Energy, LLC, our wholly-owned subsidiary.
During the nine months ended September 30, 2020, we recorded a net change in unrealized appreciation of ~~$3.0~~$6.3 million, to a net unrealized appreciation of ~~$22.3~~$19.0 million. Such change in unrealized appreciation resulted primarily from the following changes:
(i) Decrease in the fair value of our shareholding in MVC of ~~$1.4~~$0.8 million due to a decrease in the share price of MVC which was partially offset by the receipt of dividend payments in the form of additional shares of MVC during the period;

(ii) Decrease in the fair value of our holdings in Equus Energy, LLC of ~~$2.5~~$3.0 million, principally due to decreases in mineral acreage prices and a substantial decrease in the short- and long-term prices for crude oil, which fell from $61.06 per barrel at December 31, 2019 to $20.48 at March 31, 2020, before recovering moderately to ~~$40.65~~$40.22 at ~~June~~September 30, 2020; and

(iii) ~~Increase~~Decrease in the fair value of our ~~holdings~~shareholding in PalletOne, Inc. of ~~$1.0~~$2.5 million due to ~~improved operating performance.~~a less favorable outlook for the Company in 2021 and the remainder of 2020.

During the ~~six~~nine months ended ~~June~~September 30, 2019, in connection with our shareholding in MVC, we received dividends in the form of additional MVC shares valued at $0.2 million.

Also during the ~~six~~nine months ended ~~June~~September 30, 2019, we dissolved Equus Media Development Company, LLC (“EMDC”), a wholly-owned subsidiary of the Fund and transferred EMDC’s assets, consisting of approximately ~~$210,000~~$211,000 in cash and various creative entertainment properties, to the Fund.
24
Table of Contents
During the ~~six~~nine months ended ~~June~~September 30, 2019, we recorded a net change in unrealized appreciation of ~~$8.8~~$10.7 million, to a net unrealized appreciation of ~~$25.9~~$27.7 million. Such change in unrealized appreciation resulted primarily from the following changes:

(i) Increase in the fair value of our shareholding in MVC of ~~$0.7~~$0.4 million due to an increase in the share price of MVC and the receipt of dividend payments in the form of additional shares of MVC during the period;

(ii) Increase in fair value of our shareholding in PalletOne, Inc. of ~~$4.0~~$6.0 million due to improved operating performance;

(iii) Transfer of unrealized depreciation to realized loss of our holdings in EMDC of $2.8 million in connection with the dissolution of EMDC and the transfer of its assets to the Fund; and

(iv) Increase in the fair value of our holdings in Equus Energy, LLC of $1.5 million, principally due to increases in mineral acreage prices proximate to the company’s leasehold interests and an increase in the short- and long-term prices for crude oil during ~~the first half of~~ 2019.

(6)       Plan of Reorganization
Plan of Reorganization—On May 14, 2014, we announced that the Fund intended to effect a reorganization pursuant to Section 2(a)(33) of the 1940 Act (hereinafter, the “Plan of Reorganization”). We intend to finalize the Plan of Reorganization by pursuing a merger or consolidation with an operating company, which operating company may be a subsidiary or portfolio company of MVC. Our current intention is for Equus to (i) terminate its election to be classified as a BDC under the 1940 Act, and (ii) be restructured as a publicly-traded operating company focused on the energy, natural resources, technology, and/or financial services sector. While we are presently evaluating opportunities in various ~~opportunities~~industry sectors, including technology, real estate, natural resources, and financial services, that could enable us to complete our Plan of Reorganization, we cannot assure you that we will be able to do so within any particular time period or at all, particularly given the economic dislocation caused by the coronavirus pandemic and the restrictions on travel and association that have been imposed throughout most of the world that inhibit our ability to consider and personally examine potential transaction opportunities. Moreover, we cannot assure you that the terms of any such transaction that would embody the transformation of Equus into an operating company would be acceptable to us.
22
~~Table of Contents~~
Authorization to Withdraw BDC Election—On November 14, 2019, holders of a majority of the outstanding common stock of the Fund approved our cessation as a BDC under the 1940 Act and authorized our Board to cause the Fund’s withdrawal of its election to be classified as a BDC, effective as of a date designated by the Board and our Chief Executive Officer. Although this authorization, which was given as a consequence of our Plan of Reorganization, expired on March 31, 2020, we expect to receive an additional authorization from our stockholders in the future. Notwithstanding any such authorization to withdraw our BDC election, we will not submit any such withdrawal unless and until Equus has entered into a definitive agreement to effect a “Consolidation”, as such term is defined in our Plan of Reorganization. Further, even if we are again authorized to withdraw our election as a BDC, we will require a subsequent affirmative vote from holders of a majority of our outstanding voting shares to enter into any such definitive agreement or change the nature of our business.

(7) 2016 Equity Incentive Plan

Share-Based Incentive Compensation—On June 13, 2016, our shareholders approved the adoption of our 2016 Equity Incentive Plan (“Incentive Plan”). On January 10, 2017, the SEC issued an order approving the Incentive Plan and certain awards intended to be made thereunder. The Incentive Plan is intended to promote the interests of the Fund by encouraging officers, employees, and directors of the Fund and its affiliates to acquire or increase their equity interest in the Fund and to provide a means whereby they may develop a proprietary interest in the development and financial success of the Fund, to encourage them to remain with and devote their best efforts to the business of the Fund, thereby advancing the interests of the Fund and its stockholders. The Incentive Plan is also intended to enhance the ability of the Fund and its affiliates to attract and retain the services of individuals who are essential for the growth and profitability of the Fund.
25
Table of Contents
The Incentive Plan permits the award of restricted stock as well as common stock purchase options. The maximum number of shares of common stock that are subject to awards granted under the Incentive Plan is 2,434,728 shares. The term of the Incentive Plan will expire on June 13, 2026. On March 17, 2017, we granted awards of restricted stock under the Incentive Plan to certain of our directors and executive officers in the aggregate amount of 844,500 shares. The awards are each subject to a vesting requirement over a 3-year period unless the recipient thereof is terminated or removed from their position as a director or executive officer without “cause”, or as a result of constructive termination, as such terms are defined in the respective award agreements entered into by each of the recipients and the Fund. As of September 30, 2019, 280,000 shares of restricted stock which were granted pursuant to the Incentive Plan, remained unvested. We account for share-based compensation using the fair value method, as prescribed by ASC 718. Accordingly, for restricted stock awards, we measure the grant date fair value based upon the market price of our common stock on the date of the grant and amortize the fair value of the awards as share-based compensation expense over the requisite service period, which is generally the vesting term. We recorded compensation expense of $0.08 million and ~~$0.2~~$0.4 million for the ~~six~~ nine months ended ~~June~~September 30, 2020 and 2019, respectively, in connection with these awards.
(8) Equus Energy, LLC
Equus Energy was formed in November 2011 as a wholly-owned subsidiary of the Fund to make investments in companies in the energy sector, with particular emphasis on income-producing oil & gas properties. In December 2011, we contributed $250,000 to the capital of Equus Energy. On December 27, 2012, we invested an additional $6.8 million in Equus Energy for the purpose of additional working capital and to fund the purchase of $6.6 million in working interests, which presently comprise 141 producing and non-producing oil and gas wells. The working interests include associated development rights of approximately 21,520 acres situated on 11 separate properties in Texas and Oklahoma. The working interests range from a de minimus amount to 50% of the leasehold that includes these wells.
        The wells are operated by a number of experienced operators, including Chevron USA, Inc., which has operating responsibility for all of Equus Energy’s 40 well interests located in the Conger Field, an oil and gas field on the edge of the Permian Basin that has experienced gas and hydrocarbon extraction in multiple formations. Equus Energy, which holds a 50% working interest in each of these Conger Field wells, was working with Chevron in a recompletion program, now presently on hold, of existing Conger Field wells to the Wolfcamp formation, a zone containing oil as well as gas and natural gas liquids. Part of Equus Energy’s acreage rights described above also includes a 50% working interest in possible new drilling to the base of the Canyon formation on 2,400 acres in the Conger Field. Also included in the interests acquired by Equus Energy are working interests of 7.5% and 2.5% in the Burnell and North Pettus Units, respectively, which collectively comprise approximately 13,000 acres located in the area known as the “Eagle Ford Shale” play.
23
~~Table of Contents~~

The Impact of COVID-19 and Other Events—The first quarter of 2020 witnessed unprecedented systemic events that had a material effect on oil prices ~~globally.~~globally and continued throughout the year. As described above, the economic impact of the coronavirus during the first ~~six~~nine months of 2020 has been substantial and is continuing. By the end of the second quarter of 2020, all U.S. States had imposed various restrictions on travel, movement, and public assembly, and substantial portions of the U.S. economy, particularly the energy industry, were materially and negatively affected as a result. As of September 30, 2020, many of these restrictions remained in place and are not expected to be materially relaxed before the end of 2020. In addition, in March 2020, a dispute between Saudi Arabia and Russia regarding cuts in crude oil production resulted in a 26% drop in the worldwide spot price, which had already declined approximately 30% since December 31, 2019. Although the parties, including other OPEC members, ultimately agreed to production cuts of approximately 10 million BBL/day in April 2020, slumping demand has resulted in even lower spot prices. Overall, WTI prices declined from $61.06 at December 31, 2019 to $20.48 at March 31, 2020 before recovering to $40.65 at June 30, 2020 and stabilizing at $40.22 at September 30, 2020. The ~~decline~~volatility in the price of natural gas was comparatively far milder during the first ~~and second quarters~~nine months of 2020, decreasing from $2.22 per MMBTU at December 31, 2019 to $1.79 per MMBTU at March 31, 2020, ~~and thereafter settling at~~decreasing slightly to $1.76 per MMBTU at June 30, 2020 and then increasing sharply during the third quarter of 2020 to $2.53 at September 30, 2020. While significant changes in spot prices during the first ~~six~~nine months of 2020 have had a similar effect on the price at which the well operators have sold hydrocarbons from the various properties in which Equus Energy holds an interest, the long-term pricing curves for these commodities has also been negatively affected. Although crude oil spot prices increased substantially during the second quarter of 2020 and stabilized thereafter, changes in the long-term pricing curve since the end of 2019 have resulted in a decrease in the fair value of these properties and of Equus Energy during the ~~six~~nine months ended ~~June~~September 30, 2020. During the second quarter of 2020, for example, WTI prices ~~have been~~were highly volatile, ranging from a high of $40.65 to a low of $11.21.
26
Table of Contents
As a result, Equus Energy could see future capital expenditures postponed indefinitely, which could have a material adverse effect upon the operations and long-term financial condition of Equus Energy. The substantial decrease in WTI spot prices has had a similar effect upon Equus Energy’s revenue. This decrease, as well as the shut-in of presently uneconomic wells due to low prices and excess demand has had, and is expected to continue to have, a material adverse effect on the present and near-term cash flows of Equus Energy. To conserve existing cash resources or create additional cash resources during the next year, Equus Energy intends to either: (i) attempt to secure equity or debt financing from one or more institutional sources, which sources may include the Fund, a commercial lender, or other investors, (ii) request that its operators shut-in additional wells, (iii) sell certain of its oil and gas holdings, or (iv) undertake a combination of the foregoing. However, we cannot assure you that Equus Energy will be able to implement these plans successfully, or that such plans will generate sufficient liquidity to continue as a going concern. The factors discussed above, therefore, raise substantial doubt about Equus Energy’s ability to continue as a going concern.

Going-Concern—The accompanying unaudited condensed consolidated financial statements of Equus Energy have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities and other commitments in the normal course of business. As such, the unaudited condensed consolidated financial statements do not include adjustments relating to the recoverability and classification of assets and their carrying amount, or the amount and classification of liabilities that may result should the Equus Energy be unable to continue as a going concern.

Revenue and Income—During the three months ended ~~June~~September 30, 2020, Equus Energy’s revenue, operating revenue less direct operating expenses, and net loss were ~~$0.09~~$0.1 million, ($~~0.11)~~0.01) million, and ($~~0.17)~~0.04) million, respectively, as compared to revenue, operating revenue less direct operating expenses, and net loss which were ~~$0.2~~$0.1 million, ~~$0.02~~($0.08) million, and ($~~0.08)~~0.2) million, respectively, for the three months ended ~~June~~September 30, 2019.

Capital Expenditures—During the three months ended ~~June~~September 30, 2020 and ~~June~~September 30, 2019, Equus Energy’s investment, respectively, in capital expenditures for small repairs and improvements was not significant. The operators of the various working interest communicated their intent to wait until 2021 at the earliest, commensurate with an anticipated gradual rise in the price of crude oil, to consider any new drilling or recompletion projects.

We do not consolidate Equus Energy or its wholly-owned subsidiaries and accordingly only the value of our investment in Equus Energy is included on our balance sheets. Our investment in Equus Energy is valued in accordance with our normal valuation procedures and is based in part on a reserve report prepared for Equus Energy by Lee Keeling & Associates, Inc., an independent petroleum engineering firm, the transactions and values of comparable companies in this sector, and the estimated value of leasehold mineral interests associated with the acreage held by Equus Energy. A valuation of Equus Energy was performed by a third-party valuation firm, who recommended a value range of Equus Energy consistent with the fair value determined by our Management (See Schedule of Investments).
2427
Table of Contents
Below is summarized consolidated financial information for Equus Energy as of ~~June~~September 30, 2020 and December 31, 2019 and for the three and ~~six~~nine months ended ~~June~~September 30, 2020 and 2019, respectively (in thousands):

EQUUS ENERGY, LLC
Unaudited Condensed Consolidated Balance Sheets

June 30, December 30,
2020 2019

Assets
Current assets:
Cash and cash equivalents $ 259 $ 553
Accounts receivable 43 65
Other current assets —   34
Total current assets 302 652
Oil and gas properties 8,061 8,031
Less: accumulated depletion, depreciation and amortization (7,800 ) (7,789 )
Net oil and gas properties 261 242
Total assets $ 563 $ 894

Liabilities and member's equity
Current liabilities:
Accounts payable and other $ 68 $ 82
Due to affiliate 561 561
Total current liabilities 629 643
Asset retirement obligations 204 201
Total liabilities 833 844

Total member's equity (270 ) 49

Total liabilities and member's equity $ 563 $ 894
September 30, December 30,
2020 2019

Assets
Current assets:
Cash and cash equivalents $ 274 $ 553
Accounts receivable 67 65
Other current assets —   34
Total current assets 341 652
Oil and gas properties 8,061 8,031
Less: accumulated depletion, depreciation and amortization (7,805 ) (7,789 )
Net oil and gas properties 256 242
Total assets $ 597 $ 894

Liabilities and member's equity
Current liabilities:
Accounts payable and other $ 144 $ 82
Due to affiliate —   561
Total current liabilities 144 643
Asset retirement obligations 206 201
Total liabilities 350 844

Total member's equity 247 49

Total liabilities and member's equity $ 597 $ 894

Revenue and direct operating expenses for the various oil and gas assets included in the unaudited condensed consolidated statements of operations below represent the net collective working and revenue interests acquired by Equus Energy. The revenue and direct operating expenses presented herein relate only to the interests in the producing oil and natural gas properties and do not represent all of the oil and natural gas operations of all of these properties. Direct operating expenses include lease operating expenses and production and other related taxes. General and administrative expenses, depletion, depreciation and amortization (“DD&A”) of oil and gas properties and federal and state taxes have been excluded from direct operating expenses in the accompanying statements of operations because the allocation of certain expenses would be arbitrary and would not be indicative of what such costs would have been had Equus Energy been operated as a stand-alone entity. The statements of operations presented are not indicative of the financial condition or results of operations of Equus Energy on a go forward basis due to changes in the business and the omission of various operating expenses.
2528
Table of Contents

EQUUS ENERGY, LLC
Unaudited Condensed Consolidated Statements of Operations
Three months ended June 30, Six Months Ended June 30,
2020 2019 2020 2019

Operating revenue $ 91 $ 217 $ 239 $ 361
Operating expenses
Direct operating expenses 205 198 406 393
General and administrative 49 73 138 156
Depletion, depreciation, amortization and accretion 8 31 15 85
Total operating expenses 262 302 559 634
Income tax expense, net
Net loss (171 ) (85 ) (320 ) (273 )

Three months ended
September 30,

Nine Months Ended
September 30,
2020 2019 2020 2019

Operating revenue $ 98 $ 120 $ 337 $ 481
Operating expenses
Direct operating expenses 86 200 492 593
General and administrative 50 38 187 194
Depletion, depreciation, amortization and accretion 7 84 21 169
Total operating expenses 142 322 700 956
Income tax expense, net
Net loss $ (44 ) $ (202 ) $ (363 ) $ (475 )

EQUUS ENERGY, LLC
Unaudited Condensed Consolidated Statements of Cash Flows

Six months ended June 30,
2020 2019

Cash flows from operating activities:

Net loss $ (320 ) $ (273 )
Adjustments to reconcile net loss to
net cash (used in) provided by operating activities:
Depletion, depreciation, amortization and accretion 15 85
Changes in operating assets and liabilites:
Accounts receivable 22 15
Prepaid expenses and other current assets 34 —
Accounts payable and other (15 ) 39
Net cash used in provided by operating activities (264 ) (134 )

Cash flows from investing activities:
Investment in oil & gas properties (30 ) —
Net cash used in investing activities (30 ) —
Net (decrease) increase in cash (294 ) (134 )
Cash and cash equivalents at beginning of period 553 966
Cash and cash equivalents at end of period $ 259 $ 832
Nine months ended September 30,
2020 2019

Cash flows from operating activities:

Net loss $ (320 ) $ (273 )
Adjustments to reconcile net loss to
net cash (used in) provided by operating activities:
Depletion, depreciation, amortization and accretion 15 85
Changes in operating assets and liabilites:
Accounts receivable 22 15
Prepaid expenses and other current assets 34 —
Accounts payable and other (15 ) 39
Net cash used in provided by operating activities (264 ) (134 )

Cash flows from investing activities:
Investment in oil & gas properties (30 ) —
Net cash used in investing activities (30 ) —
Net decrease in cash (294 ) (134 )
Cash and cash equivalents at beginning of period 553 966
Cash and cash equivalents at end of period $ 259 $ 832
Non-cash operating and financing activities:
Member’s equity contribution $ 561 $ —

2629
Table of Contents
Critical Accounting Policies for Equus Energy—Equus Energy and its wholly-owned subsidiary EQS Energy Holdings, Inc. (collectively, “the Company”) follow the Full Cost Method of Accounting for oil and gas properties. Under the full cost method, all costs associated with property acquisition, exploration, and development activities are capitalized. Capitalized costs include lease acquisitions, geological and geophysical work, delay rentals, costs of drilling, completing and equipping successful and unsuccessful oil and gas wells and related costs. Gains or losses are normally not recognized on the sale or other disposition of oil and gas properties. Gains or losses are normally reflected as an adjustment to the full cost pool.

The capitalized costs of oil and gas properties, plus estimated future development costs relating to proved reserves and estimated cost of dismantlement and abandonment, net of salvage value, are amortized on a unit-of-production method over the estimated productive life of the proved oil and gas reserves. Unevaluated oil and gas properties are excluded from this calculation. Depletion, depreciation, amortization and accretion expense for the Company’s oil and gas properties totaled $8$7 thousand and ~~$31~~$84 thousand for the three months ended ~~June~~September 30, 2020 and 2019, respectively and ~~$15~~$21 thousand and ~~$85~~$169 thousand for the ~~six~~nine months ended ~~June~~September 30, 2020 and ~~June~~September 30, 2019, respectively .

Capitalized oil and gas property costs are limited to an amount (the ceiling limitation) equal to the sum of the following:

(a) As of ~~June~~September 30, 2020, the present value of estimated future net revenue from the projected production of proved oil and gas reserves, calculated at the simple arithmetic average, first-day-of-the-month prices during the twelve-month period before the balance sheet date (with consideration of price changes only to the extent provided by contractual arrangements) and a discount factor of 10%;

(b) The cost of investments in unproved and unevaluated properties excluded from the costs being amortized; and

(c) The lower of cost or estimated fair value of unproved properties included in the costs being amortized.

When it is determined that oil and gas property costs exceed the ceiling limitation, an impairment charge is recorded to reduce its carrying value to the ceiling limitation. The Company did not recognize an impairment loss on its oil and gas properties during the ~~six~~nine months ended ~~June~~September 30, 2020 and 2019, respectively.

The costs of certain unevaluated leasehold acreage and certain wells being drilled are not amortized. The Company excludes all costs until proved reserves are found or until it is determined that the costs are impaired. Costs not amortized are periodically assessed for possible impairment or reduction in value. If a reduction in value has occurred, costs being amortized are increased accordingly.

30
Table of Contents
Revenue Recognition—The Company recognizes revenue at the point in time when control of the promised goods is transferred to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company adopted ASU No. 2014-09, Accounting Standards Codification ("ASC") 606, "Revenue from Contracts with Customers" ("ASC 606"), which supersedes the revenue recognition requirements in ASC 605, "Revenue Recognition" ("ASC 605"), on January 1, 2019 using the modified retrospective transition method. The Company did not record a change to its opening retained earnings as of January 1, 2019 as there was no material change to the timing or pattern of revenue recognition due to the adoption of ASC 606.
The Company’s revenue is generated primarily from the sale of oil, gas and natural gas liquids (“NGL”) produced from working interests and to a lesser extent from royalty interests in oil and gas properties owned by the Company. As a working interest owner, the Company is responsible for the incurred production expenses proportionate to the interest stipulated in the operating agreement. As a non-operator, the Company does not manage the daily well operations, which are borne by the well operator. Sales of oil, gas and NGLs are recognized at the time control of the product is transferred to the customer.
Various arrangements amongst the eleven different oil and gas properties all differ in some respects, although they do share the commonality that, as a non-operating working interest holder, the Company does not engage in the selling process, but instead relies on the operator, as their selling agent, for negotiating and determining pricing, volume, and delivery terms. Such pricing terms are often a function of a specified discount from the daily/monthly NYMEX or Henry Hub average. The discount is usually based on differentials such as distance of the field/wells from the distribution node or the buyer’s storage facility, as well as the quality of the product itself (i.e., in the case of oil, its gravity).
27
~~Table of Contents~~
Revenue is measured based on consideration specified in the contract with the customer, and excludes any amounts collected on behalf of third parties. The Company recognizes revenue in the amount that reflects the consideration it expects to be entitled to in exchange for transferring control of those goods to the customer. The contract consideration is typically allocated to specific performance obligations in the contract according to the terms of the contract. Each unit of oil or gas is considered a separate performance obligation under the contract. Wells are spot measured once a month to determine production and the composition of each of the products (i.e. oil, gas, NGLs) from the well. Each month the consideration obtained by the operator is allocated to the related performance obligations.
Performance Obligations
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in ASC 606. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. Revenue is recognized when performance obligations are satisfied in accordance with contractual terms, in an amount that reflects the consideration the Company expects to be entitled to in exchange for services rendered.
Depending on the contract and commodity, there are various means by which upstream entities can transfer control (i.e., at the wellhead, inlet, tailgate of the processing plant, or a location where the product is delivered to a third party). The Company has control of the commodity before it is extracted, therefore consideration must be given to whether the transfer of control of the commodity is to the operator or to the end customer at the point of sale.
Unless special arrangements are entered into, the Company’s performance obligations are generally considered performed when control of the extracted commodity transfers when it is delivered to the end customer at the agreed-upon market or index price. At the end of each month, when the performance obligation is satisfied, the variable consideration can be reasonably estimated. Variances between the Company’s estimated revenue and actual payments are recorded in the month the payment is received.
Principal vs. Agent
While the guidance on principal versus agent considerations is similar to legacy GAAP, the key difference is that ASC 606 focuses on control of the specified goods and services as the overarching principle for entities to consider when determining whether they are acting as a principal or an agent. This could result in entities reaching different conclusions than they did under legacy GAAP.
31
Table of Contents
An entity acting as a principal records revenue on a gross basis if it controls a promised good or service before transferring that good or service to the customer. An entity is an agent if it does not control the promised good or service before transfer to the customer. If the entity is an agent, it records as revenue the net amount it retains for its agency services. However, due to the uncertainty of the variable pricing component and the separation of expenses billed to the Company from the consideration processed and paid by the operator, the revenue is recorded at net.
Under the Company’s normal operating activity arrangements, the operator is responsible for negotiating, fulfilling and collecting the agreed-upon amount from the sale with the end customer and is, therefore, determined to be acting as agent on behalf of the Company. The principal versus agent consideration will continue to be assessed for new contracts, both within and outside the company’s normal operating activities.
Depreciation, Depletion and Amortization—The Company employs the “Units of Production” method in calculating depletion of its proved oil and gas properties, wherein capitalized costs, as adjusted for future development costs and asset retirement obligations, are amortized over the total estimated proved reserves.

Income Taxes—A limited liability company is not subject to the payment of federal income taxes as components of its income and expenses flow through directly to the members. However, the Company is subject to certain state income taxes. Texas margin tax applies to legal entities conducting business in Texas. The margin tax is based on our Texas sourced taxable margin. The tax is calculated by applying a tax rate to a base that considers both revenue and expenses and therefore has the characteristics of an income tax. Taxable Subsidiaries may generate income tax expense because of the Taxable Subsidiaries’ ownership of the portfolio companies. We reflect any such income tax expense on our Statements of Operations. The Company had no federal income tax expense for the three and ~~six~~nine month periods ending ~~June~~September 30, 2020 and 2019.
28
~~Table of Contents~~

Asset Retirement Obligations—The fair value of asset retirement obligations are recorded in the period in which they are incurred if a reasonable estimate of fair value can be made, and the corresponding cost is capitalized as part of the carrying amount of the related long-lived asset. The fair value of the asset retirement obligation is measured using expected future cash outflows discounted at the Company’s credit- adjusted risk-free interest rate. Fair value, to the extent possible, should include a market risk premium for unforeseeable circumstances. No market risk premium was included in the Company’s asset retirement obligation fair value estimate since a reasonable estimate could not be made. The liability is accreted to its then present value each period, and the capitalized cost is depleted or amortized over the estimated recoverable reserves using the units-of-production method.

(9) Subsequent Events

Management performed an evaluation of the Fund’s activity through the date the financial statements were issued, noting the following subsequent events:

On ~~July 2,~~October 8, 2020, the $27.0 million U.S. Treasury Bills we acquired on margin in ~~June~~September 2020 matured and we used the proceeds therefrom to repay the margin loan.

During October and November 2020, up to and including the date of filing of this Quarterly Report, we sold a portion of our shares of MVC for gross cash proceeds of approximately $3.0 million.
2932
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Equus Total Return, Inc. (“we,” “us,” “our,” “Equus,” and the “Fund”), a Delaware corporation, was formed on August 16, 1991. Our shares trade on the New York Stock Exchange under the symbol ‘EQS’. Our investment strategy seeks to provide the highest total return, consisting of capital appreciation and current income.

The information contained in this section should be read in conjunction with our financial statements and notes thereto appearing elsewhere in this Quarterly Report and in conjunction with the financial statements and notes thereto in the Fund’s Form 10-K for the year ended December 31, 2019, as filed with the SEC. In addition, some of the statements in this report constitute forward-looking statements. The matters discussed in this Quarterly Report, as well as in future oral and written statements by management of Equus, that are forward-looking statements are based on current management expectations that involve substantial risks and uncertainties which could cause actual results to differ materially from the results expressed in, or implied by, these forward-looking statements. Forward-looking statements relate to future events or our future financial performance. We generally identify forward-looking statements by terminology such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other similar words. Important assumptions include our ability to originate new investments, achieve certain margins and levels of profitability, and the availability of additional capital. In light of these and other uncertainties, the inclusion of a forward-looking statement in this Quarterly Report should not be regarded as a representation by us that our plans or objectives will be achieved. The forward- looking statements contained in this Quarterly Report include statements as to:

~~our future operating results;~~
~~our business prospects and the prospects of our existing and prospective portfolio companies;~~
~~the return or impact of current and future investments;~~
~~our contractual arrangements and other relationships with third parties;~~
~~the dependence of our future success on the general economy and its impact on the industries in which we invest;~~
~~the financial condition and ability of our existing and prospective portfolio companies to achieve their objectives;~~
~~our expected financings and investments;~~
~~our regulatory structure and tax treatment;~~
~~our ability to qualify and operate as a BDC and a RIC, including the impact of changes in laws or regulations governing our operations, or the operations of our portfolio companies;~~
~~the adequacy of our cash resources and working capital;~~
~~the timing of cash flows, if any, from the operations of our portfolio companies;~~
~~the impact of fluctuations in interest rates on our business;~~
• our future operating results;
• our business prospects and the prospects of our existing and prospective portfolio companies;
• the return or impact of current and future investments;
• our contractual arrangements and other relationships with third parties;
• the dependence of our future success on the general economy and its impact on the industries in which we invest;
• the financial condition and ability of our existing and prospective portfolio companies to achieve their objectives;
• our expected financings and investments;
• our regulatory structure and tax treatment;
• our ability to qualify and operate as a BDC and a RIC, including the impact of changes in laws or regulations governing our operations, or the operations of our portfolio companies;
• the adequacy of our cash resources and working capital;
• the timing of cash flows, if any, from the operations of our portfolio companies;
• the impact of fluctuations in interest rates on our business;
3033
Table of Contents
~~the valuation of our investments in portfolio companies, particularly those having no liquid trading market;~~
~~our ability to recover unrealized losses;~~
~~market conditions and our ability to access additional capital, if deemed necessary;~~
• the valuation of our investments in portfolio companies, particularly those having no liquid trading market;
• our ability to recover unrealized losses;
• market conditions and our ability to access additional capital, if deemed necessary;
• the level of domestic capital spending by the oil and natural gas industry, which has been significantly impacted by the continuation of a swift and material decline in global crude oil demand and crude oil prices for an uncertain period of time that correspondingly have led to a significant reduction in domestic capital spending;
• developments in the global economy as well as the public health crisis related to the COVID-19 virus and resulting demand and supply for oil and natural gas;
• uncertainty regarding the future actions of oil producers and the risk that they take actions that will prolong or exacerbate the current over-supply of crude oil;
• uncertainty regarding the timing, pace and extent of an economic recovery in the United States and elsewhere, which in turn will likely affect demand for crude oil and therefore the demand for the services we provide and the commercial opportunities available to us;
• natural or man-made disasters and other external events that may disrupt our operations; and
• continued volatility of oil and natural gas prices.

the level of domestic capital spending by the oil and natural gas industry, which has been significantly impacted by the continuation of a swift and material decline in global crude oil demand and crude oil prices for an uncertain period of time that correspondingly have led to a significant reduction in domestic capital spending;
~~developments in the global economy as well as the public health crisis related to the COVID-19 virus and resulting demand and supply for oil and natural gas;~~
~~uncertainty regarding the future actions of oil producers and the risk that they take actions that will prolong or exacerbate the current over-supply of crude oil;~~
uncertainty regarding the timing, pace and extent of an economic recovery in the United States and elsewhere, which in turn will likely affect demand for crude oil and therefore the demand for the services we provide and the commercial opportunities available to us;
~~natural or man-made disasters and other external events that may disrupt our operations; and~~
~~continued volatility of oil and natural gas prices.~~
There are a number of important risks and uncertainties that could cause our actual results to differ materially from those indicated by such forward-looking statements. For a discussion of factors that could cause our actual results to differ from forward-looking statements contained in this Quarterly Report, please see the discussion in Part II, “Item 1A. Risk Factors”, and in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019 (“10-K”). In particular, you should carefully consider the risks we have described in the 10-K and elsewhere in this Quarterly Report concerning the coronavirus pandemic and the economic impact of the coronavirus on the Fund and our portfolio companies and oil and gas markets. You should not place undue reliance on these forward-looking statements. The forward-looking statements made in this Quarterly Report relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statement to reflect events or circumstances occurring after the date this Quarterly Report is filed with the SEC.
We attempt to maximize the return to stockholders in the form of current investment income and long-term capital gains by investing in the debt and equity securities of companies with a total enterprise value of between $5.0 million and $75.0 million, although we may engage in transactions with smaller or larger investee companies from time to time. We seek to invest primarily in companies pursuing growth either through acquisition or organically, leveraged buyouts, management buyouts and recapitalizations of existing businesses or special situations. Our income-producing investments consist principally of debt securities including subordinate debt, debt convertible into common or preferred stock, or debt combined with warrants and common and preferred stock. Debt and preferred equity financing may also be used to create long- term capital appreciation through the exercise and sale of warrants received in connection with the financing. We seek to achieve capital appreciation by making investments in equity and equity-oriented securities issued by privately-owned companies (and smaller public companies) in transactions negotiated directly with such companies. Given market conditions over the past several years and the performance of our portfolio, our management and Board of Directors believe it is prudent to continue to review alternatives to refine and further clarify the current strategies.
3134
Table of Contents
We elected to be treated as a BDC under the 1940 Act. We currently qualify as a RIC for federal income tax purposes and, therefore, are not required to pay corporate income taxes on any income or gains that we distribute to our stockholders. We have a wholly-owned Taxable Subsidiary which holds one of our portfolio investments listed on our Schedules of Investments. The purpose of this Taxable Subsidiary is to permit us to hold certain income-producing investments or portfolio companies organized as limited liability companies, or LLCs, (or other forms of pass-through entities) and still satisfy the RIC tax requirement that at least 90% of our gross revenue for income tax purposes must consist of investment income. Absent the Taxable Subsidiary, a portion of the gross income of these income- producing investments or of any LLC (or other pass-through entity) portfolio investment, as the case may be, would flow through directly to us for the 90% test. To the extent that such income did not consist of investment income, it could jeopardize our ability to qualify as a RIC and, therefore, cause us to incur significant federal income taxes. The income of the LLCs (or other pass-through entities) owned by Taxable Subsidiary is taxed to the Taxable Subsidiary and does not flow through to us, thereby helping us preserve our RIC status and resultant tax advantages. We do not consolidate the Taxable Subsidiary for income tax purposes and they may generate income tax expense because of the Taxable Subsidiary’s ownership of the portfolio investment. We reflect any such income tax expense on our Statements of Operations.

Plan of Reorganization

Plan of Reorganization— On May 14, 2014, we announced that the Fund intended to effect a reorganization pursuant to Section 2(a)(33) of the 1940 Act (hereinafter, the “Plan of Reorganization”). We intend to finalize the Plan of Reorganization by pursuing a merger or consolidation with an operating company, which operating company may be a subsidiary or portfolio company of MVC. Our current intention is for Equus to (i) terminate its election to be classified as a BDC under the 1940 Act, and (ii) be restructured as a publicly-traded operating company focused on the energy, natural resources, technology, and/or financial services sector. While we are presently evaluating various opportunities that could enable us to complete our Plan of Reorganization, we cannot assure you that we will be able to do so within any particular time period or at all, particularly given the economic dislocation caused by the coronavirus pandemic and the restrictions on travel and association that have been imposed throughout most of the world that inhibit our ability to consider and personally examine potential transaction opportunities. Moreover, we cannot assure you that the terms of any such transaction that would embody the transformation of Equus into an operating company would be acceptable to us.
Authorization to Withdraw BDC Election—On November 14, 2019, holders of a majority of the outstanding common stock of the Fund approved our cessation as a BDC under the 1940 Act and authorized our Board to cause the Fund’s withdrawal of its election to be classified as a BDC, effective as of a date designated by the Board and our Chief Executive Officer. Although this authorization, which was given as a consequence of our Plan of Reorganization, expired on March 31, 2020, we expect to receive an additional authorization from our stockholders in the future. Notwithstanding any such authorization to withdraw our BDC election, we will not submit any such withdrawal unless and until Equus has entered into a definitive agreement to effect a “Consolidation”, as such term is defined in our Plan of Reorganization. Further, even if we are again authorized to withdraw our election as a BDC, we will require a subsequent affirmative vote from holders of a majority of our outstanding voting shares to enter into any such definitive agreement or change the nature of our business.
Reduction in Asset Coverage Ratio
On November 14, 2019, our shareholders approved a reduction in our asset coverage ratio from 200% to 150%. Prior to the reduction ,we were restricted in the amount that we could borrow to the value of our net assets. The reduction in our asset coverage from 200% to 150% means that we may now borrow up to twice the value of our net assets. Except for a margin loan that we procure each quarter to acquire U.S. Treasury bills as part of the maintenance of our RIC status, we have not incurred any additional borrowings as a consequence of this authorization.
3235
Table of Contents
2016 Equity Incentive Plan

On June 13, 2016, our shareholders approved the adoption of our 2016 Equity Incentive Plan (“Incentive Plan”). On January 10, 2017, the SEC issued an order approving the Incentive Plan and certain awards intended to be made thereunder. The Incentive Plan is intended to promote the interests of the Fund by encouraging officers, employees, and directors of the Fund and its affiliates to acquire or increase their equity interest in the Fund and to provide a means whereby they may develop a proprietary interest in the development and financial success of the Fund, to encourage them to remain with and devote their best efforts to the business of the Fund, thereby advancing the interests of the Fund and its stockholders. The Incentive Plan is also intended to enhance the ability of the Fund and its affiliates to attract and retain the services of individuals who are essential for the growth and profitability of the Fund. The Incentive Plan permits the award of restricted stock as well as common stock purchase options. The maximum number of shares of common stock that are subject to awards granted under the Incentive Plan is 2,434,728 shares. The term of the Incentive Plan will expire on June 13, 2026. On March 17, 2017, we granted awards of restricted stock under the Plan to certain of our directors and executive officers in the aggregate amount of 844,500 shares. The awards were each subject to a vesting requirement over a 3-year period unless the recipient thereof was terminated or removed from their position as a director or executive officer without “cause”, or as a result of constructive termination, as such terms are defined in the respective award agreements entered into by each of the recipients and the Fund. As of March 31, 2020, all awards granted under the Incentive Plan have become vested. We recorded compensation expense of $0.08 million for the three months ended ~~June~~September 30, 2020 and 2019, respectively, and $0.08 million and ~~$0.16~~$0.24 million for the ~~six~~nine months ended ~~June~~September 30, 2020 and 2019 in connection with these awards.

Critical Accounting Policies

See the Fund’s Critical Accounting Policies from the disclosure set forth in the Fund’s Annual Report on Form 10-K for the year ended December 31, 2019.

Current Market Conditions

Impact of the Coronavirus Generally. The introduction of the coronavirus has had a substantial detrimental impact on markets and economic forecasts for governments and businesses worldwide, and could have a materially adverse impact upon our operations and that of our portfolio companies, although the extent of the impact cannot be determined at the present time. Beginning in the first quarter of 2020, all U.S. states and many foreign countries implemented significant travel, movement, and assembly restrictions, as well as restrictions on the movement of goods. As of the date of filing of this Quarterly Report on Form 10-Q, many of these restrictions are still in place and it remains uncertain as to how long they will ~~continue.~~continue, particularly given recent resurgence in infections that arose in various part of the country in September 2020. Substantial portions of the U.S. economy, including those in which certain of our portfolio companies operate, have been materially and negatively affected as a result of these restrictions and by the general reduction in commercial and consumer activity.

Impact of the Coronavirus on Our Operations. The highly contagious nature of the coronavirus has caused numerous private and public organizations to substantially alter the way in which they operate. Many such organizations have, to the extent possible, required employees to work remotely to reduce opportunities for contagion. In the case of Equus, we have also taken steps to minimize the exposure of our employees and service providers by requiring all such persons to work from a remote location. We utilize a cloud-based storage and retrieval system for our records and can communicate electronically or by telephone with third parties such as our financial institutions, legal and accounting advisors, and our portfolio companies. Our day-to-day operations and management of our existing portfolio investments have not, therefore, been materially affected by the coronavirus pandemic. However, government directives on social distancing and shelter-in-place mandates have rendered us unable to travel to attend board meetings, negotiations, and other functions which are endemic to the interpersonal nature of private equity investing. As a consequence, our ability to source new investment prospects, facilitate dispositions of existing portfolio holdings, or consummate a substantial transaction has been constrained by these limitations. Should these disruptions and restrictions on travel continue as a result of the coronavirus, we cannot, therefore, assure you that our operations as a BDC or our efforts to effect a transformative transaction involving Equus will not be materially adversely affected thereby.
3336
Table of Contents
Impact of Geopolitical Events and the Coronavirus on the Oil and Gas Sector. The substantial recent downturn in world markets has been prominent in the oil and gas sector, with crude prices falling to 18-year lows in mid-March 2020. The collapse in prices was the result of a price war between the Russian Federation and Saudi Arabia and a massive drop in forecasted demand as a consequence of the coronavirus. Although the price of crude ~~has~~ recovered somewhat to $40.65 as of June 30, 2020 and stabilized at $40.22 as of September 30, 2020, should prices not increase to more sustainable levels, a number of ~~smaller~~ oil and gas firms that have incurred leverage could experience severe economic challenges, including insolvency and bankruptcy. Other firms, such as Equus Energy, could see future capital expenditures to generate additional reserves from existing mineral interests postponed indefinitely, which could have a material adverse effect upon the operations and financial condition of Equus Energy. The substantial decrease in WTI spot prices during the first and second quarters has had a similar effect upon the price at which the operators of the various wells in which Equus Energy holds an interest are able to sell hydrocarbons. This decrease, as well as the shut-in of presently uneconomic wells due to low prices and excess ~~demand~~capacity has had, and is expected to continue to have, is a material adverse effect on the present and near-term cash flows of Equus Energy. Should present conditions continue, Equus Energy may request that its operators shut-in additional uneconomic wells to conserve cash, may attempt to secure equity or debt financing from one or more institutional sources to provide additional liquidity, may sell certain of its oil and gas holdings to produce additional cash, or may pursue a combination of the foregoing. However, we cannot assure you that Equus Energy will be able to implement these plans successfully, or that such plans will generate sufficient liquidity to continue as a going concern. The factors discussed above, therefore, raise substantial doubt about Equus Energy’s ability to continue as a going concern within the twelve-month period following the date of issuance of this report on Form 10-Q.

The U.S. Economy. Largely resulting from the economic disruption caused by the coronavirus, the U.S. economy ~~shrank~~was highly volatile, shrinking during the second quarter of 2020 at an annualized rate of ~~32.9% during the second quarter of 2020,~~31.4%, by far the highest GDP decline ever ~~recorded.~~recorded, before rebounding at an annualized rate of 33.1%, the largest percentage increase since 1947. Notwithstanding the third quarter increase, The ~~decrease~~Conference Board Economic Forecast expects U.S. GDP to shrink overall in ~~the second quarter also followed a 5.0% annualized decrease during the first quarter of 2020.~~2020 by 3.5% compared to 2019. The overall downturn in the U.S. economy, which began in March 2020, ended six straight years of positive quarterly growth. The sectors ~~having~~that contributed most significantly to the ~~most pronounced effect on~~GDP increase during the ~~retraction~~third quarter of 2020 were ~~reductions in~~ consumer spending, ~~which contracted~~inventory reductions, and business investment. Given that most of the most on record at 34.6%. Other sectors also experiencing substantial declines were healthcare, equipment spending and inventories. The sole categories of growth were in federal spending and personal incomes, both largely as a result offiscal stimulus ~~and transfer payments~~had been appropriated during the second quarter of ~~2020. The Conference Board Economic Forecast projects a strong GDP rebound in~~2020, the third quarter ~~of 2020 to be 20.0% annualized, with an overall contraction of approximately 7.0% for all of 2020. The range of estimates is reflective of three recovery scenarios: (i)~~saw a ~~V-shaped recovery, which is increasingly viewed as unlikely, where new coronavirus infections will peak~~reduction in ~~the second quarter of 2020~~federal, state, and economic activity will increase substantially thereafter, (ii) a broad U-shaped recovery, where movement and assembly restrictions will largely remain in place through the fall of 2020 and where recovery is thus slower and more controlled, or (iii) a W-shaped recovery, where social distancing policies are relaxed and a second major coronavirus outbreak occurs in late 2020 and results in new restrictions being imposed.local government spending. (Sources: U.S. Dept. of Commerce Bureau of Economic Analysis, Conference Board Leading Economic Index)

Employment and Housing. The U.S. began the first quarter of 2020 with an unemployment rate at 3.5%, a historic low, peaked at 14.7% in April 2020, and finished the first ~~six~~nine months of 2020 at ~~11.1%~~7.9%, which was significantly lower than many estimates of ~~20.0%~~10.0% or higher for the end of the ~~second~~third quarter of 2020. In keeping with this trend, housing starts decreased 22.3% from February 2020 to March 2020, and another 30.2% from March 2020 to April 2020, each the largest month-on-month declines since 1984. Beginning in May 2020, however, the U.S. housing market began marking substantial gains that largely continued through to the end of the third quarter of 2020, driven by historically low mortgage rates. The ~~months~~third quarter of ~~May and June~~ 2020 ~~saw the beginnings~~witnessed an increase of ~~a recovery with increases~~59.3% in residential fixed investment, while housing starts ~~of 4.3% and 17.3%, respectively,~~increased 1.9% during September 2020, although ~~substantially below comparable 2019 figures. While~~ new home construction and sales ~~were down sharply in March through May 2020, sales of existing homes increased almost 21.0% in June 2020, the largest increase since 1968, buoyed in part by historically low mortgage interest rates.~~remained below comparable 2019 figures. (Sources: U.S. Dept. of Commerce, Bureau of Labor Statistics, CNBC).

Merger, Acquisition, and Private Equity Activity. Merger and acquisition activity was robust in 2019, with $3.9 trillion in transactions during the year, and expectations at the end of 2019 were for another strong year of business combinations and divestitures. The onset of the coronavirus pandemic, however, changed all of these assumptions and has put a number of potential and pending transactions on an indefinite pause or ~~has~~ caused parties to abandon certain business combinations altogether. ~~First quarter 2020~~Although nine-month figures are not available, most analysts expect worldwide merger and acquisition activity ~~worldwide was already down 25% compared~~ to ~~the same quarter of~~continue to lag substantially behind comparable 2019 with U.S. dealmaking down 50% in the first quarter of 2020 as compared to the first quarter of 2019. The second quarter of 2020 saw global mergers and acquisitions activity drop 52.0% compared with the second quarter of 2019, while U.S. deals dropped 83.0% during the quarter compared to a year earlier.figures. Private equity volume, which often mirrors mergers and acquisition activity, also witnessed ~~a decrease of 45.0%~~substantial decreases during the ~~second quarter~~first nine months of 2020 as compared ~~with~~to the ~~second quarter of~~same period in 2019.
3437
Table of Contents
The continuation of the coronavirus pandemic is expected to slow the recovery of transaction activity, as the restrictions on movement and meetings has resulted in a lesser number of transactions being effected and a number of pending transactions being delayed or abandoned. As social distancing restrictions become relaxed ~~later~~ in ~~2020,~~2021, a number of economists expect to see significantly increased merger and acquisition activity resulting from consolidations within industry sectors negatively affected by the economic dislocation caused by coronavirus. This largely contrasts with the more opportunistic character of most merger and acquisition activity that occurred in the five years preceding the coronavirus pandemic. (Sources: Forbes; Barrons; The Wall Street Journal, PitchBook).
During the ~~six~~nine months ended ~~June~~September 30, 2020, our net asset value decreased from $3.40 per share to ~~$3.07~~$2.77 per share, a decrease of ~~9.7%~~18.5%. As of ~~June~~September 30, 2020, our common stock is trading at a ~~61.9%~~56.3% discount to our net asset value as compared to 46.5% as of December 31, 2019.

Over the past several years, we have executed certain initiatives to enhance liquidity, achieve a lower operational cost structure, provide more assistance to portfolio companies and realize certain of our portfolio investments. Specifically, we changed the composition of our Board of Directors and Management, terminated certain of our follow-on investments, internalized the management of the Fund, suspended our managed distribution policy, modified our investment strategy to pursue shorter term liquidation opportunities, pursued non-cash investment opportunities, and sold certain of our legacy and underperforming investment holdings. We believe these actions continue to be necessary to protect capital and liquidity in order to preserve and enhance shareholder value. Because our Management is internalized, certain of our expenses should not increase commensurate with an increase in the size of the Fund and, therefore, to the extent we remain a BDC, we expect to achieve efficiencies in our cost structure if we are able to grow the Fund.

Liquidity and Capital Resources

We generate cash primarily from maturities, sales of securities and borrowings, as well as capital gains realized upon the sale of portfolio investments. We use cash primarily to make additional investments, either in new companies or as follow-on investments in the existing portfolio companies and to pay the dividends to our stockholders.

Because of the nature and size of the portfolio investments, we may periodically borrow funds to make qualifying investments to maintain our tax status as a RIC. We often borrow such funds by utilizing a margin account with a securities brokerage firm. There is no assurance that such arrangement will be available in the future. If we are unable to borrow funds to make qualifying investments, Equus may no longer qualify as a RIC. The Fund would then be subject to corporate income tax on its net investment income and realized capital gains, and distributions to stockholders would be subject to income tax as ordinary dividends.

The Fund has the ability to borrow funds and issue forms of senior securities representing indebtedness or stock, such as preferred stock, subject to certain restrictions. Net taxable investment income and net taxable realized gains from the sales of portfolio investments are intended to be distributed at least annually, to the extent such amounts are not reserved for payment of expenses and contingencies or to make follow-on or new investments.

We reserve the right to retain net long-term capital gains in excess of net short-term capital losses for reinvestment or to pay contingencies and expenses. Such retained amounts, if any, will be taxable to the Fund as long-term capital gains and stockholders will be able to claim their proportionate share of the federal income taxes paid on such gains as a credit against their own federal income tax liabilities. Stockholders will also be entitled to increase the adjusted tax basis of their Fund shares by the difference between their undistributed capital gains and their tax credit.

We are evaluating the impact of current market conditions on our portfolio company valuations and their ability to provide current income. Further, we are also ~~contemplating~~engaging in the ~~sale~~process of selling all or a portion of one or more of our portfolio investments before the end of 2020. We believe we have followed valuation techniques in a reasonably consistent manner; however, we are cognizant of current market conditions that might affect future valuations of portfolio securities. In view of our present status as a BDC and our anticipated transformation into an operating company, we believe that our operating cash flow and cash on hand will be sufficient to meet operating requirements and to finance routine capital expenditures through the next twelve months.
3538
Table of Contents
Results of Operations

Investment Income and Expense

Net investment loss was $0.7 million and $0.8 million for the three months ended ~~June~~September 30, 2020 and ~~June~~September 30, 2019, respectively, and ~~$1.6~~$2.3 million and ~~$1.9~~$2.6 million for the ~~six~~nine months ended ~~June~~September 30, 2020 and ~~June~~September 30, 2019, respectively, due to an increase in investment income and a modest decline in compensation expense for the period.

Investment income was $0.1 million for the three months ended ~~June~~September 30, 2020 and 2019, respectively and ~~$0.2~~$0.3 million and ~~$0.1~~$0.2 million for the ~~six~~nine months ended ~~June~~September 30, 2020 and 2019, respectively. Total expense was $0.8 million and $0.9 million for each of the three months ended ~~June~~September 30, 2020 and 2019, respectively and ~~$1.8~~$2.6 million and ~~1.9~~2.9 million for the ~~six~~nine months ended ~~June~~September 30, 2020 and 2019, respectively.

Realized Gains and Losses on Sales of Portfolio Securities

During the ~~six~~nine months ended ~~June~~September 30, 2020, we realized a gain of $8.0 thousand from the sale of temporary cash investments.

During the ~~six~~nine months ended ~~June~~September 30, 2019, we realized a loss of $2.8 million from the dissolution and liquidation of Equus Media Development Company LLC (“EMDC”).

Changes in Unrealized Appreciation/Depreciation of Portfolio Securities

During the ~~six~~nine months ended ~~June~~September 30, 2020, we recorded a net change in unrealized appreciation of ~~$3.0~~$6.3 million, to a net unrealized appreciation of ~~$22.3~~$19.0 million. Such change in unrealized appreciation resulted primarily from the following changes:
(i) Decrease in the fair value of our shareholding in MVC of ~~$1.4~~$0.8 million due to a decrease in the share price of MVC which was partially offset by the receipt of dividend payments in the form of additional shares of MVC during the period;

(ii) Decrease in the fair value of our holdings in Equus Energy, LLC of ~~$2.5~~$3.0 million, principally due to decreases in mineral acreage prices and a substantial decrease in the short- and long-term prices for crude oil, which fell from $61.06 per barrel at December 31, 2019 to $20.48 at March 31, 2020, before recovering moderately to ~~$40.65~~$40.22 at ~~June~~September 30, 2020; and

(iii) ~~Increase~~Decrease in the fair value of our ~~holdings~~shareholding in PalletOne, Inc. of ~~$1.0~~$2.5 million due to ~~improved operating performance.~~a less favorable outlook for the Company in 2021 and the remainder of 2020.

During the ~~six~~nine months ended ~~June~~September 30, 2019, we recorded a net change in unrealized appreciation of ~~$8.8~~$10.7 million, to a net unrealized appreciation of ~~$25.9~~$27.7 million. Such change in unrealized appreciation resulted primarily from the following changes:

(i) Increase in the fair value of our shareholding in MVC of ~~$0.7~~$0.4 million due to an increase in the share price of MVC and the receipt of dividend payments in the form of additional shares of MVC during the period;

(ii) Increase in fair value of our shareholding in PalletOne, Inc. of ~~$4.0~~$6.0 million due to improved operating performance;

(iii) Transfer of unrealized depreciation to realized loss of our holdings in EMDC of $2.8 million in connection with the dissolution of EMDC and the transfer of its assets to the Fund; and

(iv) Increase in the fair value of our holdings in Equus Energy, LLC of $1.5 million, principally due to increases in mineral acreage prices proximate to the company’s leasehold interests and an increase in the short- and long-term prices for crude oil during ~~the first half of~~ 2019.
39
Table of Contents
Dividends

We will pay out net investment income and/or realized capital gains, if any, on an annual basis as required under the Investment Company Act of 1940.
36
~~Table of Contents~~
Portfolio Securities

During the ~~six~~nine months ended ~~June~~September 30, 2020, in connection with our shareholding in MVC, we received dividends in the form of additional MVC shares valued at ~~$0.1 million.~~$0.2 million, together with $134,585 in cash.
Also during the nine months ended September 30, 2020, we converted into equity $0.6 million in advances we made to Equus Energy, LLC, our wholly-owned subsidiary.
During the ~~six~~nine months ended ~~June~~September 30, 2019, in connection with our shareholding in MVC, we received dividends in the form of additional MVC shares valued at $0.2 million.

Also during the ~~six~~nine months ended ~~June~~September 30, 2019, we dissolved EMDC, a wholly-owned subsidiary of the Fund and transferred EMDC’s assets, consisting of approximately $211,000 in cash and various creative entertainment properties, to the Fund.

Subsequent Events

We performed an evaluation of the Fund’s activity through the date the financial statements were issued, noting the following subsequent events:

On ~~July 2,~~October 8, the $27.0 million U.S. Treasury Bills we acquired on margin in ~~June~~September 2020 matured and we used the proceeds therefrom to repay the margin loan.
During October and November 2020, up to and including the date of filing of this Quarterly Report, we sold a portion of our shares of MVC for gross cash proceeds of approximately $3.0 million.

Item 3. Quantitative and Qualitative Disclosure about Market Risk

We are subject to financial market risks, including changes in interest rates with respect to investments in debt securities and outstanding debt payable, as well as changes in marketable equity security prices. In the future, we may invest in companies outside the United States, including in Europe and Asia, which would give rise to exposure to foreign currency value fluctuations. We do not use derivative financial instruments to mitigate any of these risks. The return on investments is generally not affected by foreign currency fluctuations.

Our investments in portfolio securities consist of some fixed-rate debt securities. Since the debt securities are generally priced at a fixed rate, changes in interest rates do not directly affect interest income. In addition, changes in market interest rates are not typically a significant factor in the determination of fair value of these debt securities, since the securities are generally held to maturity. We determine their fair values based on the terms of the relevant debt security and the financial condition of the issuer.

A major portion of our investment portfolio consists of debt and equity investments in private companies. Modest changes in public market equity prices generally do not significantly impact the estimated fair value of these investments. However, significant changes in market equity prices can have a longer-term effect on valuations of private companies, which could affect the carrying value and the amount and timing of gains or losses realized on these investments. A small portion of the investment portfolio could also consist of common stock in publicly traded companies. These investments are directly exposed to equity price risk, in that a hypothetical ten percent change in these equity prices would result in a similar percentage change in the fair value of these securities.
40
Table of Contents
Item 4. Controls and Procedures

We maintain disclosure controls and other procedures that are designed to ensure that information required to be disclosed by the Fund in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Our management, with the participation of our Fund’s Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of the design and operations of the Fund’s “disclosure controls and procedures” (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of ~~June~~September 30, 2020. Based on their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the Fund’s disclosure controls and procedures were effective at a reasonable assurance level. There has been no change in our internal control over financial reporting during the quarter ended ~~June~~September 30, 2020, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
37
~~Table of Contents~~
Part II. Other Information

Item 1. Legal Proceedings
From time to time, the Fund is a party to certain proceedings incidental to the normal course of our business including the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot at this time be predicted with certainty, we do not expect that these proceedings will have a material effect upon the Fund’s financial condition or results of operations.

Item 1A. Risk Factors

In connection with our efforts to convert Equus into an operating company in furtherance of our Plan of Reorganization, we may be subject to a number of risks associated with this process, the transactions that would embody a Consolidation of Equus with another company, as well as specific risks associated with the commercial enterprise with which Equus may seek to combine itself. We intend to identify, as will be reasonably possible, such risks and include the same in our subsequent filings and reports with the SEC.

Moreover, the economic dislocation precipitated by the coronavirus pandemic is still rapidly evolving. As of the date of filing of this Quarterly Report on Form 10-Q (“10-Q”), we are unable to predict either the potential near-term or longer-term impact that the coronavirus may have on our financial and operating results due to numerous uncertainties regarding the duration and severity of the crisis. To the greatest extent possible, we intend to operate our business in the ordinary course, which will likely include a disposition of a portion or all of one or more of our portfolio investments in the next six months. Nevertheless, the ultimate impact of the coronavirus pandemic is highly uncertain and subject to change, and our business, results of operations, and financial condition have been and will likely continue to be impacted by future developments concerning the pandemic and the resulting economic disruption. In addition to one or more portfolio dispositions, we may also seek debt or equity financing to increase our liquidity and availability to make future investments or pursue a transformative transaction.

Readers should carefully consider these risks and all other information contained in our annual report on Form 10-K (“10-K”) for the year ended December 31, 2019, including the Fund’s financial statements and the related notes thereto. The risks and uncertainties described in our 10-K and throughout this 10-Q are not the only ones facing the Fund.

Additional risks and uncertainties not presently known to us, or not presently deemed material by us, may also impair our operations and performance.
3841
Table of Contents
Item 6. Exhibits

3. Articles of Incorporation and by-laws

(a) Restated Certificate of Incorporation of the Fund, as amended. [Incorporated by reference to Exhibit 3(a) to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2007]

(b) Certificate of Merger dated June 30, 1993, between the Fund and Equus Investments Incorporated [Incorporated by reference to Exhibit 3 (b) to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2007]

(c) Amended and Restated Bylaws of the Fund. [Incorporated by reference to Exhibit 3(c) to Registrant’s Current Report on Form 8-K filed on June 30, 2014.]

10.Material Contracts.

(a) Safekeeping Agreement between the Fund and Amegy Bank dated August 16, 2008. [Incorporated by reference to Exhibit 10(c) to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008.]

(b) Form of Indemnification Agreement between the Fund and its directors and certain officers. [Incorporated by reference to Exhibit 10(d) to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2011.]

(c) Form of Release Agreement between the Fund and certain of its officers and former officers. [Incorporated by reference to Exhibit 10(h) to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2004.]

(d) Code of Ethics of the Fund (Rule 17j-1) [Incorporated by reference to Exhibit 10(f) to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2009.]

(e) 2016 Equity Incentive Plan, adopted June 13, 2016 [Incorporated by reference to Exhibit 1 to Registrant’s Definitive Proxy Statement filed on May 5, 2016.]

31.Rule 13a-14(a)/15d-14(a) Certifications

1. Certification by Chief Executive Officer

2. Certification by Chief Financial Officer

32.Section 1350 Certifications

1. Certification by Chief Executive Officer

2. Certification by Chief Financial Officer

3942
Table of Contents
SIGNATURE

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has caused this report to be signed by the undersigned, thereunto duly authorized.

Dated: ~~August 13,~~November 16, 2020

EQUUS TOTAL RETURN, INC.

/s/ John A. Hardy
John A. Hardy
Chief Executive Officer

4043

	Three Months Ended June 30,						Six Months Ended June 30,
(in thousands, except per share amounts)	2020			2019			2020			2019
Investment income:
Interest and dividend income:
Non-affiliate investments - related party	$	98		$	80		$	193		$	80
Non-affiliate investments		—			—			—			—
Total interest and dividend income		98			80			193			80
Interest from temporary cash investments		—			11			3			26
Other income		6			—			12			—
Total investment income		104			91			208			106

Expenses:
Compensation expense		291			380			695			779
Professional fees		228			214			608			571
Director fees and expenses		97			117			176			202
General and administrative expenses		96			108			227			219
Mailing, printing and other expenses		37			55			66			95
Taxes		9			11			9			21
Interest expense		9			2			16			6
Total expenses		767			887			1,797			1,893

Net investment loss		(663	)		(796	)		(1,589	)		(1,787	)

Net realized (loss) gain:
Affiliate investments		—			(2,790	)		—			(2,790	)
Temporary cash investments		(1	)		23			8			33
Net realized (loss) gain		(1	)		(2,767	)		8			(2,757	)

Net unrealized appreciation of portfolio securities:
End of period		25,600			27,600			25,600			27,600
Beginning of period		23,600			22,811			27,100			19,310
Net change in net unrealized appreciation of portfolio securities		2,000			4,789			(1,500	)		8,290

Net unrealized depreciation of portfolio securities - related party:
End of period		(3,260	)		(1,719	)		(3,260	)		(1,719	)
Beginning of period		(4,498	)		(1,795	)		(1,741	)		(2,251	)
Net change in net unrealized depreciation of portfolio securities - related party		1,238			76			(1,519	)		532

Net (decrease) increase in net assets resulting from operations	$	2,574		$	1,302		$	(4,600	)	$	4,278

Net (decrease) increase in net assets resulting from operations per share:
Basic and diluted	$	0.19		$	0.10		$	(0.34	)	$	0.32
Weighted average shares outstanding:
Basic and diluted		13,518			13,518			13,518			13,518

	Common Stock
(in thousands)	Number of Shares		Par Value		Capital in Excess of Par Value		Accumulated Undistributed Deficit			Total Net Assets
Balances at January 1, 2020		13,518	$	13	$	56,062	$	(10,086	)	$	45,989

Share-based incentive compensation		—		—		80		—			80

Net (decrease) increase in net assets resulting from operations
Net investment loss		—		—		—		(926	)		(926	)
Net realized gain		—		—		—		9			9
Unrealized appreciation of portfolio securities, net		—		—		—		(3,500	)		(3,500	)
Unrealized depreciation of portfolio securities-related party		—		—		—		(2,757	)		(2,757	)

Balances at March 31, 2020		13,518	$	13	$	56,142	$	(17,260	)	$	38,894

Net (decrease) increase in net assets resulting from operations
Net investment loss		—		—		—		(663	)		(663	)
Net realized loss		—		—		—		(1	)		(1	)
Unrealized appreciation of portfolio securities, net		—		—		—		2,000			2,000
Unrealized depreciation of portfolio securities-related party		—		—		—		1,238			1,238

Balances at June 30, 2020		13,518	$	13	$	56,142	$	(14,685	)	$	41,469

	Three Months Ended September 30,						Nine Months Ended September 30,
(in thousands, except per share amounts)	2020			2019			2020			2019
Investment income:
Interest and dividend income:
Non-affiliate investments - related party	$	—		$	81		$	193		$	161
Non-affiliate investments		98			—			98			—
Total interest and dividend income		98			81			291			161
Interest from temporary cash investments		—			9			3			35
Other income		6			—			18			—
Total investment income		104			90			312			196

Expenses:
Compensation expense		418			464			1,113			1,243
Professional fees		195			193			803			764
Director fees and expenses		84			79			260			281
General and administrative expenses		113			139			340			358
Mailing, printing and other expenses		8			34			74			129
Taxes		6			5			15			26
Interest expense		3			2			19			8
Total expenses		827			916			2,624			2,809

Net investment loss		(723	)		(826	)		(2,312	)		(2,613	)

Net realized (loss) gain:
Affiliate investments		—			—			—			(2,790	)
Temporary cash investments		—			10			8			43
Net realized (loss) gain		—			10			8			(2,747	)

Net unrealized appreciation of portfolio securities:
End of period		19,025			29,600			19,025			29,600
Beginning of period		25,600			27,600			27,100			10,290
Net change in net unrealized appreciation of portfolio securities		(6,575	)		2,000			(8,075	)		10,290

Net unrealized depreciation of portfolio securities - related party
End of period		—			(1,892)			—			(1,892)
Beginning of period		(3,260)			(1,719)			(1,741)			(2,251)
Net change in net unrealized depreciation of portfolio securities - related party		3,260			(173)			1,741			359

Net (decrease) increase in net assets resulting from operations	$	(4,038	)	$	1,011		$	(8,638	)	$	5,289

Net (decrease) increase in net assets resulting from operations per share:
Basic and diluted	$	(0.30	)	$	0.07		$	(0.64	)	$	0.39
Weighted average shares outstanding:
Basic and diluted		13,518			13,518			13,518			13,518

		Six Months Ended June 30,							Nine Months Ended September 30,
(in thousands)		2020			2019				2020			2019
Reconciliation of net (decrease) increase in net assets resulting from operations to net cash	Reconciliation of net (decrease) increase in net assets resulting from operations to net cash							Reconciliation of net (decrease) increase in net assets resulting from operations to net cash
provided by (used in) operating activities:
used in operating activities:
Net (decrease) increase in net assets resulting from operations		$	(4,600	)	$	4,278			$	(8,638	)	$	5,289
Adjustments to reconcile net (decrease) increase in net assets resulting from operations to net cash used in operating activities:
Net realized (gain) loss			(8	)		2,757				(8	)		2,747
Net realized gain - related party										—			—
Net change in unrealized appreciation of portfolio securities			1,500			(8,290	)			8,075			(10,290	)
Net change in unrealized depreciation of portfolio securities - related party			1,519			(532	)
Net change in unrealized depreciation of portfolio - related party										(1,741)			(359)
Share-based incentive compensation			80			160				80			240
Purchase of portfolio securities										(561	)		—
Dissolution of portfolio securities						211				—			211
Dividends exchanged for portfolio securities - related party			(126	)		—
Dividends exchanged for portfolio securities										(156	)		—
Changes in operating assets and liabilities:
Purchases of temporary cash investments, net			1,999			24				1,999			32
Accrued interest and dividend receivables			(67	)		(80	)			561			(161	)
Other assets			(205	)		(137	)			(121	)		(81	)
Accounts payable and accrued liabilities			109			(172	)			140			(70	)
Accounts payable to related parties			83			(246	)			7			(210	)
Net cash provided by (used in) operating activities			284			(2,027	)
Net cash used in operating activities										(363	)		(2,293	)
Cash flows from financing activities:
Borrowings under margin account			53,001			53,967				80,001			80,958
Repayments under margin account			(54,992	)		(53,958	)			(81,992	)		(80,948	)
Net cash (used in) provided by financing activities			(1,991	)		9				(1,991	)		10
Net decrease in cash and cash equivalents			(1,707	)		(2,018	)			(2,354	)		(2,283	)
Cash and cash equivalents and restricted cash at beginning of period			4,256			7,695				4,256			7,695

Cash and cash equivalents and restricted cash at end of period		$	2,549		$	5,677			$	1,902		$	5,412
Non-cash operating and financing activities:
Accrued interest or dividends exchanged for portfolio securities - related party		$	—		$	159
Accrued interest or dividends exchanged for portfolio securities									$	—		$	240

Supplemental disclosure of cash flow information:
Interest paid		$	8		$	—			$	8		$	8
Income taxes paid		$	9		$	10			$	15		$	26

Name and location of		Date of Initial					Cost of		Fair
Portfolio Company	Industry	Investment	Investment		Principal		Investment		Value⁽¹⁾
Control Investments: Majority-owned ⁽³⁾:
Equus Energy, LLC Houston, TX	Energy	December 2011	Member interest (100%)			$	7,050	$	5,500
Total Control Investments: Majority-owned (represents 8.5% of total investments at fair value)						$	7,050	$	5,500
Affiliate Investments ⁽⁴⁾:
PalletOne, Inc. Bartow, FL	Shipping products and services	October 2001	350,000 shares of common stock (18.7%)			$	350	$	27,500
Total Affiliate Investments (represents 42.5% of total investments at fair value)						$	350	$	27,500
Non-Affiliate Investments - Related Party (less than 5% owned):
MVC Capital, Inc. Purchase, NY	Financial services	May 2014	578,596 shares of common stock (1.7%)			$	7,038	$	3,778
Total Non-Affiliate Investments - Related Party (represents 7.4% of total investments at fair value)						$	7,038	$	3,778
Non-Affiliate Investments (less than 5% owned):
5^TH Element Tracking, LLC Boston, MA	Business products and services	January 2015	14% promissory note due 5/18 ⁽²⁾	$	977	$	977	$	977
Total Non-Affiliate Investments (represents 1.5% of total investments at fair value)						$	977	$	977
Total Investment in Portfolio Securities						$	15,415	$	37,755
Temporary Cash Investments
U.S. Treasury Bill	Government	June 2020	UST 0% 7/20		27,000	$	27,000	$	27,000
Total Temporary Cash Investments (represents 41.7% of total investments at fair value)						$	27,000	$	27,000
Total Investments						$	42,415	$	64,755

Type of Securities	Cost		Fair Value		Fair Value as Percentage of Net Assets			Cost		Fair Value		Fair Value as Percentage of Net Assets

Common stock	$	7,388	$	31,278		75.4	%	$	7,418	$	28,554		76.3	%
Limited liability company investments		7,050		5,500		13.3	%		7,611		5,500		14.7	%
Secured and subordinated debt		977		977		2.4	%		977		977		2.6	%

Total	$	15,415	$	37,755		91.1	%	$	16,006	$	35,031		93.6%

Industry	Fair Value		Fair Value as Percentage of Net Assets
Shipping products and services	$	27,500		66.3	%
Energy		5,500		13.3	%
Financial services		3,778		9.1	%
Business products and services		977		2.4	%
Total	$	37,755		91.1	%

Industry	Fair Value		Fair Value as Percentage of Net Assets			Fair Value		Fair Value as Percentage of Net Assets
Shipping products and services	$	26,500		57.6	%	$	26,500		57.6	%
Energy		8,000		17.4	%		8,000		17.4	%
Financial services		5,171		11.2	%		5,171		11.2	%
Business products and services		977		2.1	%		977		2.1%
Total	$	40,648		88.4	%	$	40,648		88.4	%

				Fair Value Measurements as of June 30, 2020
(in thousands)			Total			Quoted Prices in Active Markets for Identical Assets (Level 1)			Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Assets
Investments:
Control investments	$	5,500		$	—		$	—		$	5,500
Affiliate investments		27,500			—			—			27,500
Non-affiliate investments - related party		3,778			3,778			—			—
Non-affiliate investments		977			—			—			977
Total investments		37,755			3,778			—			33,977
Temporary cash investments		27,000			27,000			—			—
Total investments and temporary cash investments	$	64,755		$	30,778		$	—		$	33,977

			Fair Value Measurements as of September 30, 2020
(in thousands)	Total		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs Level 3)
Assets
Investments:
Control investments	$	5,500	$	—	$	—	$	5,500
Affiliate investments		24,000		—		—		24,000
Non-affiliate investments		5,531		4,554		—		977
Total investments		35,031		4,554		—		30,477
Temporary cash investments		27,000		27,000		—		—
Total investments and temporary cash investments	$	62,031	$	31,553	$	—	$	30,477

			Fair Value Measurements as of December 31, 2019
*(in thousands)*		Total		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets
Investments:
Control investments	$	8,000	$	—	$	—	$	8,000
Affiliate investments		26,500		—		—		26,500
Non-affiliate investments - related party		5,171		5,171		—		—
Non-affiliate investments		977		—		—		977
Total investments		40,648		5,171		—		35,477
Temporary cash investments		28,991		28,991		—		—
Total investments and temporary cash investments	$	69,639	$	34,162	$	—	$	35,477

		Fair value measurements using significant unobservable inputs (Level 3)									Fair value measurements using significant unobservable inputs (Level 3)
(in thousands)	(in thousands)	Control Investments			Affiliate Investments		Non-affiliate Investments		Total	(in thousands)	Control Investments			Affiliate Investments			Non-affiliate Investments		Total
Fair value as of January 1, 2020		$	8,000		$	26,500	$	977	$35,477		$	8,000		$	26,500		$	977	$35,477
Change in unrealized appreciation			(2,500	)		1,000		—	(1,500)			(3,061	)		(2,500	)		—	(5,561)
Fair value as of June 30, 2020		$	5,500		$	27,500	$	977	$33,977
Purchases of portfolio securities												561			—			—	561
Fair value as of September 30, 2020											$	5,500		$	24,000		$	977	$30,477

					Range
(in thousands)	Fair Value		Valuation Techniques	Unobservable Inputs	Minimum			Maximum
Secured and subordinated debt	$	977	Yield analysis	Discount for lack of marketability		0	%		0	%
Common stock		27,500	Income/Market approach	EBITDA Multiple/Discount for lack of marketability/Control premium		10	%		32.5	%
Limited liability company investments		5,500	Asset approach Guideline transaction method; Market approach	Recovery rate Reserve adjustment factors		75	%		100	%
	$	33,977

	As of June 30, 2020			As of December 31, 2019
Accumulated undistributed net investment losses	$	(37,034	)	$	(35,445	)
Unrealized appreciation of portfolio securities, net		25,600			27,100
Unrealized depreciation of portfolio securities, net - related party		(3,260	)		(1,741	)
Accumulated undistributed net capital gains		8			—
Accumulated undistributed deficit	$	(14,686	)	$	(10,086	)

	As of September 30, 2020			As of December 31, 2019
Accumulated undistributed net investment losses	$	(37,757	)	$	(35,445	)
Unrealized appreciation of portfolio securities, net		19,025			25,359
Accumulated undistributed net capital gains		8			—
Accumulated undistributed deficit	$	(18,724	)	$	(10,086	)

	June 30,			December 30,
	2020			2019


Assets
Current assets:
Cash and cash equivalents	$	259		$	553
Accounts receivable		43			65
Other current assets		—			34
Total current assets		302			652
Oil and gas properties		8,061			8,031
Less: accumulated depletion, depreciation and amortization		(7,800	)		(7,789	)
Net oil and gas properties		261			242
Total assets	$	563		$	894

Liabilities and member's equity
Current liabilities:
Accounts payable and other	$	68		$	82
Due to affiliate		561			561
Total current liabilities		629			643
Asset retirement obligations		204			201
Total liabilities		833			844

Total member's equity		(270	)		49

Total liabilities and member's equity	$	563		$	894

	September 30,			December 30,
	2020			2019


Assets
Current assets:
Cash and cash equivalents	$	274		$	553
Accounts receivable		67			65
Other current assets		—			34
Total current assets		341			652
Oil and gas properties		8,061			8,031
Less: accumulated depletion, depreciation and amortization		(7,805	)		(7,789	)
Net oil and gas properties		256			242
Total assets	$	597		$	894

Liabilities and member's equity
Current liabilities:
Accounts payable and other	$	144		$	82
Due to affiliate		—			561
Total current liabilities		144			643
Asset retirement obligations		206			201
Total liabilities		350			844

Total member's equity		247			49

Total liabilities and member's equity	$	597		$	894

	•	our future operating results;
	•	our business prospects and the prospects of our existing and prospective portfolio companies;
	•	the return or impact of current and future investments;
	•	our contractual arrangements and other relationships with third parties;
	•	the dependence of our future success on the general economy and its impact on the industries in which we invest;
	•	the financial condition and ability of our existing and prospective portfolio companies to achieve their objectives;
	•	our expected financings and investments;
	•	our regulatory structure and tax treatment;
	•	our ability to qualify and operate as a BDC and a RIC, including the impact of changes in laws or regulations governing our operations, or the operations of our portfolio companies;
	•	the adequacy of our cash resources and working capital;
	•	the timing of cash flows, if any, from the operations of our portfolio companies;
	•	the impact of fluctuations in interest rates on our business;

	•	the valuation of our investments in portfolio companies, particularly those having no liquid trading market;
	•	our ability to recover unrealized losses;
	•	market conditions and our ability to access additional capital, if deemed necessary;
	•	the level of domestic capital spending by the oil and natural gas industry, which has been significantly impacted by the continuation of a swift and material decline in global crude oil demand and crude oil prices for an uncertain period of time that correspondingly have led to a significant reduction in domestic capital spending;
	•	developments in the global economy as well as the public health crisis related to the COVID-19 virus and resulting demand and supply for oil and natural gas;
	•	uncertainty regarding the future actions of oil producers and the risk that they take actions that will prolong or exacerbate the current over-supply of crude oil;
	•	uncertainty regarding the timing, pace and extent of an economic recovery in the United States and elsewhere, which in turn will likely affect demand for crude oil and therefore the demand for the services we provide and the commercial opportunities available to us;
	•	natural or man-made disasters and other external events that may disrupt our operations; and
	•	continued volatility of oil and natural gas prices.