~~0001326160 duk:PiedmontNaturalGasMember us-gaap:OtherNoncurrentLiabilitiesMember 2019-12-31~~

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM ~~10-Q~~10-Q/A

Amendment No. 1

(Mark One)



☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2020



☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________to_________



Commission file number	Registrant, State of Incorporation or Organization, Address of Principal Executive Offices and Telephone Number	IRS Employer Identification Number

1-32853	DUKE ENERGY CORPORATION	20-2777218

(a Delaware corporation)

550 South Tryon Street

Charlotte, North Carolina 28202-1803

~~704~~704--382-3853



1-4928	DUKE ENERGY CAROLINAS, LLC	56-0205520

(a North Carolina limited liability company)

526 South Church Street

Charlotte, North Carolina 28202-1803

~~704~~704--382-3853



1-15929	PROGRESS ENERGY, INC.	56-2155481

(a North Carolina corporation)

410 South Wilmington Street

Raleigh, North Carolina 27601-1748

~~704~~704--382-3853



1-3382	DUKE ENERGY PROGRESS, LLC	56-0165465

(a North Carolina limited liability company)

410 South Wilmington Street

Raleigh, North Carolina 27601-1748

~~704~~704--382-3853



1-3274	DUKE ENERGY FLORIDA, LLC	59-0247770

(a Florida limited liability company)

299 First Avenue North

St. Petersburg, Florida 33701

~~704~~704--382-3853



1-1232	DUKE ENERGY OHIO, INC.	31-0240030

(an Ohio corporation)

139 East Fourth Street

Cincinnati, Ohio 45202

~~704~~704--382-3853



1-3543	DUKE ENERGY INDIANA, LLC	35-0594457

(an Indiana limited liability company)

1000 East Main Street

Plainfield, Indiana 46168

~~704~~704--382-3853



1-6196	PIEDMONT NATURAL GAS COMPANY, INC.	56-0556998

(a North Carolina corporation)

4720 Piedmont Row Drive

Charlotte, North Carolina 28210

~~704~~704--364-3120

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

Name of each exchange on


Registrant	Title of each class Trading symbols which registered


Duke Energy	Common Stock, $0.001 par value DUK New York Stock Exchange LLC


Duke Energy	5.125% Junior Subordinated Debentures due DUKH New York Stock Exchange LLC

January 15, 2073


Duke Energy	5.625% Junior Subordinated Debentures due DUKB New York Stock Exchange LLC

September 15, 2078


Duke Energy	Depositary Shares, each representing a 1/1,000th DUK PR A New York Stock Exchange LLC

interest in a share of 5.75% Series A Cumulative

Redeemable Perpetual Preferred Stock, par value

$0.001 per share

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.



Duke Energy Corporation (Duke Energy)	Yes	☒	No	☐	Duke Energy Florida, LLC (Duke Energy Florida)	Yes	☒	No	☐
Duke Energy Carolinas, LLC (Duke Energy Carolinas)	Yes	☒	No	☐	Duke Energy Ohio, Inc. (Duke Energy Ohio)	Yes	☒	No	☐
Progress Energy, Inc. (Progress Energy)	Yes	☒	No	☐	Duke Energy Indiana, LLC (Duke Energy Indiana)	Yes	☒	No	☐
Duke Energy Progress, LLC (Duke Energy Progress)	Yes	☒	No	☐	Piedmont Natural Gas Company, Inc. (Piedmont)	Yes	☒	No	☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).



Duke Energy	Yes	☒	No	☐	Duke Energy Florida	Yes	☒	No	☐
Duke Energy Carolinas	Yes	☒	No	☐	Duke Energy Ohio	Yes	☒	No	☐
Progress Energy	Yes	☒	No	☐	Duke Energy Indiana	Yes	☒	No	☐
Duke Energy Progress	Yes	☒	No	☐	Piedmont	Yes	☒	No	☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.



Duke Energy	Large accelerated filer	☒	Accelerated filer	☐	Non-accelerated filer	☐	Smaller reporting company	☐	Emerging growth company	☐
Duke Energy Carolinas	Large accelerated filer	☐	Accelerated filer	☐	Non-accelerated filer	☒	Smaller reporting company	☐	Emerging growth company	☐
Progress Energy	Large accelerated filer	☐	Accelerated filer	☐	Non-accelerated filer	☒	Smaller reporting company	☐	Emerging growth company	☐
Duke Energy Progress	Large accelerated filer	☐	Accelerated filer	☐	Non-accelerated filer	☒	Smaller reporting company	☐	Emerging growth company	☐
Duke Energy Florida	Large accelerated filer	☐	Accelerated filer	☐	Non-accelerated filer	☒	Smaller reporting company	☐	Emerging growth company	☐
Duke Energy Ohio	Large accelerated filer	☐	Accelerated filer	☐	Non-accelerated filer	☒	Smaller reporting company	☐	Emerging growth company	☐
Duke Energy Indiana	Large accelerated filer	☐	Accelerated filer	☐	Non-accelerated filer	☒	Smaller reporting company	☐	Emerging growth company	☐
Piedmont	Large accelerated filer	☐	Accelerated filer	☐	Non-accelerated filer	☒	Smaller reporting company	☐	Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).



Duke Energy	Yes	☐	No	☒	Duke Energy Florida	Yes	☐	No	☒
Duke Energy Carolinas	Yes	☐	No	☒	Duke Energy Ohio	Yes	☐	No	☒
Progress Energy	Yes	☐	No	☒	Duke Energy Indiana	Yes	☐	No	☒
Duke Energy Progress	Yes	☐	No	☒	Piedmont	Yes	☐	No	☒

Number of shares of common stock outstanding at April 30, 2020:



Registrant	Description	Shares
Duke Energy	Common stock, $0.001 par value	734,852,539

This combined Form ~~10-Q~~10-Q/A is filed separately by eight registrants: Duke Energy, Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio, Duke Energy Indiana and Piedmont (collectively the Duke Energy Registrants). Information contained herein relating to any individual registrant is filed by such registrant solely on its own behalf. Each registrant makes no representation as to information relating exclusively to the other registrants.

EXPLANATORY NOTE

Duke Energy ~~Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio, Duke Energy Indiana~~Corporation and ~~Piedmont meet~~its subsidiaries (collectively, the ~~conditions set forth in General Instructions H(1)(a) and (b) of~~“Company”) filed its Quarterly Report on Form 10-Q for the quarter ended March 31, 2020 (the “Original Filing”) with the U.S. Securities and ~~are therefore~~Exchange Commission (the “SEC”) on May 12, 2020. The Company is filing this ~~form~~Amendment No. 1 (the “Amendment”) to its Original Filing solely to add this Explanatory Note which was inadvertently omitted from the Original Filing.

As previously disclosed in the Company’s Current Report on Form 8-K filed with the ~~reduced disclosure format specified~~SEC on May 8, 2020 (the “Form 8-K”), and in ~~General Instructions H(2) of Form 10-Q.~~

~~TABLE OF CONTENTS~~



	~~Cautionary Statement Regarding Forward-Looking Information~~

~~PART I. FINANCIAL INFORMATION~~
~~Item 1.~~	~~Financial Statements~~

	~~Duke Energy Corporation Financial Statements~~	9

	~~Duke Energy Carolinas, LLC Financial Statements~~	14

	~~Progress Energy, Inc. Financial Statements~~	18

	~~Duke Energy Progress, LLC Financial Statements~~	22

	~~Duke Energy Florida, LLC Financial Statements~~	26

	~~Duke Energy Ohio, Inc. Financial Statements~~	30

	~~Duke Energy Indiana, LLC Financial Statements~~	34

	~~Piedmont Natural Gas Company, Inc. Financial Statements~~	38

	~~Combined Notes to Condensed Consolidated Financial Statements~~
	~~Note 1 – Organization and Basis of Presentation~~	42
	~~Note 2 – Business Segments~~	44
	~~Note 3 – Regulatory Matters~~	45
	~~Note 4 – Commitments and Contingencies~~	58
	~~Note 5 – Debt and Credit Facilities~~	61
	~~Note 6 – Goodwill~~	62
	~~Note 7 – Related Party Transactions~~	63
	~~Note 8 – Derivatives and Hedging~~	64
	~~Note 9 – Investments in Debt and Equity Securities~~	70
	~~Note 10 – Fair Value Measurements~~	75
	~~Note 11 – Variable Interest Entities~~	80
	~~Note 12 – Revenue~~	84
	~~Note 13 – Stockholders' Equity~~	87
	~~Note 14 – Employee Benefit Plans~~	88
	~~Note 15 – Income Taxes~~	89
	~~Note 16 – Subsequent Events~~	90

~~Item 2.~~	~~Management's Discussion and Analysis of Financial Condition and Results of Operations~~	91

~~Item 3.~~	~~Quantitative and Qualitative Disclosures About Market Risk~~	~~109~~

~~Item 4.~~	~~Controls and Procedures~~	~~109~~

~~PART II. OTHER INFORMATION~~
~~Item 1.~~	~~Legal Proceedings~~	~~111~~

~~Item 1A.~~	~~Risk Factors~~	~~111~~

~~Item 2.~~	~~Unregistered Sales of Equity Securities and Use of Proceeds~~	~~111~~

~~Item 6.~~	~~Exhibits~~	~~112~~

	~~Signatures~~	~~115~~



~~FORWARD-LOOKING STATEMENTS~~

~~CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION~~

~~This document includes forward-looking statements within~~accordance with the ~~meaning of~~SEC’s “Order Under Section ~~27A of the Securities Act of 1933 and Section 21E~~36 of the Securities Exchange Act of ~~1934. Forward-looking~~1934 Modifying Exemptions From the Reporting and Proxy Delivery Requirements for Public Companies," dated March 25, 2020 (Release No. 34-88465) (the “Order”), the Company (i) relied on the relief provided by the Order in connection with the filing of the Original Filing and (ii) the delay in the Original Filing was necessitated by the additional time required by our workforce, who are largely working remotely during the COVID-19 pandemic, to complete the processes necessary for our internal controls. In addition, as required by Rule 12b-15 under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), the Company is including in this Amendment certifications from its Chief Executive Officer and Chief Financial Officer as required by Rule 13a-14(a) or Rule 15d-14(a) under the Exchange Act as exhibits to this Amendment. Because no financial statements have been included in this Amendment and this Amendment does not contain or amend any disclosure with respect to Items 307 and 308 of Regulation S-K, paragraphs 3, 4 and 5 of the certifications have been omitted. We are not including the certifications under Section 906 of the Sarbanes-Oxley Act of 2002 as no financial statements are based on management’s beliefs and assumptions and can often be identified by terms and phrases that include “anticipate,” “believe,” “intend,” “estimate,” “expect,” “continue,” “should,” “could,” “may,” “plan,” “project,” “predict,” “will,” “potential,” “forecast,” “target,” “guidance,” “outlook” or other similar terminology. Various factors may cause actual results to be materially different than the suggested outcomes within forward-looking statements; accordingly, there is no assurance that such results will be realized. These factors include, but are not limited to:


◦	~~The impact of the COVID-19 pandemic;~~


◦	State, federal and foreign legislative and regulatory initiatives, including costs of compliance with existing and future environmental requirements, including those related to climate change, as well as rulings that affect cost and investment recovery or have an impact on rate structures or market prices;


◦	The extent and timing of costs and liabilities to comply with federal and state laws, regulations and legal requirements related to coal ash remediation, including amounts for required closure of certain ash impoundments, are uncertain and difficult to estimate;


◦	The ability to recover eligible costs, including amounts associated with coal ash impoundment retirement obligations and costs related to significant weather events, and to earn an adequate return on investment through rate case proceedings and the regulatory process;


◦	~~The costs of decommissioning nuclear facilities could prove to be more extensive than amounts estimated and all costs may not be fully recoverable through the regulatory process;~~


◦	~~Costs and effects of legal and administrative proceedings, settlements, investigations and claims;~~


◦	Industrial, commercial and residential growth or decline in service territories or customer bases resulting from sustained downturns of the economy and the economic health of our service territories or variations in customer usage patterns, including energy efficiency efforts and use of alternative energy sources, such as self-generation and distributed generation technologies;


◦	Federal and state regulations, laws and other efforts designed to promote and expand the use of energy efficiency measures and distributed generation technologies, such as private solar and battery storage, in Duke Energy service territories could result in customers leaving the electric distribution system, excess generation resources as well as stranded costs;


◦	~~Advancements in technology;~~


◦	~~Additional competition in electric and natural gas markets and continued industry consolidation;~~


◦	The influence of weather and other natural phenomena on operations, including the economic, operational and other effects of severe storms, hurricanes, droughts, earthquakes and tornadoes, including extreme weather associated with climate change;


◦	The ability to successfully operate electric generating facilities and deliver electricity to customers including direct or indirect effects to the company resulting from an incident that affects the United States electric grid or generating resources;


◦	~~The ability to obtain the necessary permits and approvals and to complete necessary or desirable pipeline expansion or infrastructure projects in our natural gas business;~~


◦	~~Operational interruptions to our natural gas distribution and transmission activities;~~


◦	~~The availability of adequate interstate pipeline transportation capacity and natural gas supply;~~


◦	The impact on facilities and business from a terrorist attack, cybersecurity threats, data security breaches, operational accidents, information technology failures or other catastrophic events, such as fires, explosions, pandemic health events or other similar occurrences;


◦	The inherent risks associated with the operation of nuclear facilities, including environmental, health, safety, regulatory and financial risks, including the financial stability of third-party service providers;


◦	The timing and extent of changes in commodity prices and interest rates and the ability to recover such costs through the regulatory process, where appropriate, and their impact on liquidity positions and the value of underlying assets;


◦	The results of financing efforts, including the ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings, interest rate fluctuations, compliance with debt covenants and conditions and general market and economic conditions;


◦	~~Credit ratings of the Duke Energy Registrants may be different from what is expected;~~


◦	Declines in the market prices of equity and fixed-income securities and resultant cash funding requirements for defined benefit pension plans, other post-retirement benefit plans and nuclear decommissioning trust funds;

◦

Construction and development risks associated with the completion of the Duke Energy Registrants’ capital investment projects, including risks related to financing, obtaining and complying with terms of permits, meeting construction budgets and schedules and satisfying operating and environmental performance standards, as well as the ability to recover costs from customers in a timely manner, or at all;


◦	Changes in rules for regional transmission organizations, including changes in rate designs and new and evolving capacity markets, and risks related to obligations created by the default of other participants;


◦	~~The ability to control operation and maintenance costs;~~


◦	~~The level of creditworthiness of counterparties to transactions;~~


◦	~~The ability to obtain adequate insurance at acceptable costs;~~


◦	~~Employee workforce factors, including the potential inability to attract and retain key personnel;~~



~~FORWARD-LOOKING STATEMENTS~~


◦	~~The ability of subsidiaries to pay dividends or distributions to Duke Energy Corporation holding company (the Parent);~~


◦	~~The performance of projects undertaken by our nonregulated businesses and the success of efforts to invest in and develop new opportunities;~~


◦	~~The effect of accounting pronouncements issued periodically by accounting standard-setting bodies;~~


◦	~~The impact of United States tax legislation to our financial condition, results of operations or cash flows and our credit ratings;~~


◦	~~The impacts from potential impairments of goodwill or equity method investment carrying values; and~~


◦	~~The ability to implement our business strategy, including enhancing existing technology systems.~~

~~Additional risks and uncertainties are identified and discussed in the Duke Energy Registrants' reports~~being filed with this Amendment.

This Amendment has not been updated for events or information subsequent to the SEC and available at the SEC's website at sec.gov. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than described. Forward-looking statements speak only asfiling date of the date they are made and the Duke Energy Registrants expressly disclaim an obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.



~~GLOSSARY OF TERMS~~

~~Glossary of Terms~~

~~The following terms or acronyms used in this Form 10-Q are defined below:~~



~~Term or Acronym~~	~~Definition~~

~~2013 Settlement~~	~~Revised and Restated Stipulation and Settlement Agreement approved in November 2013 among Duke Energy Florida, the Florida OPC and other customer representatives~~

~~2017 Settlement~~	~~Second Revised and Restated Settlement Agreement in 2017 among Duke Energy Florida, the Florida OPC and other customer representatives, which replaces and supplants the 2013 Settlement~~

~~ACP~~	~~Atlantic Coast Pipeline, LLC, a limited liability company owned by Dominion Energy, Inc. and Duke Energy~~

~~ACP pipeline~~	~~The approximately 600-mile proposed interstate natural gas pipeline~~

~~AFS~~	~~Available for Sale~~

~~AFUDC~~	~~Allowance for funds used during construction~~

~~AMI~~	~~Advanced Metering Infrastructure~~

~~AMT~~	~~Alternative Minimum Tax~~

~~ARO~~	~~Asset retirement obligations~~

~~Bison~~	~~Bison Insurance Company Limited~~

CC	~~Combined Cycle~~

~~CCR~~	~~Coal Combustion Residuals~~

~~CARES Act~~	~~Coronavirus Aid, Relief and Economic Security Act~~

~~Citrus County CC~~	~~Citrus County Combined Cycle Facility~~

~~Coal Ash Act~~	~~North Carolina Coal Ash Management Act of 2014~~

~~the Company~~	~~Duke Energy Corporation and its subsidiaries~~

~~Constitution~~	~~Constitution Pipeline Company, LLC~~

~~COVID-19~~	~~Coronavirus Disease 2019~~

~~CRC~~	~~Cinergy Receivables Company, LLC~~

~~Crystal River Unit 3~~	~~Crystal River Unit 3 Nuclear Plant~~

~~DEFPF~~	~~Duke Energy Florida Project Finance, LLC~~

~~DEFR~~	~~Duke Energy Florida Receivables, LLC~~

~~DEPR~~	~~Duke Energy Progress Receivables, LLC~~

~~DERF~~	~~Duke Energy Receivables Finance Company, LLC~~

~~Duke Energy~~	~~Duke Energy Corporation (collectively with its subsidiaries)~~

~~Duke Energy Ohio~~	~~Duke Energy Ohio, Inc.~~

~~Duke Energy Progress~~	~~Duke Energy Progress, LLC~~

~~Duke Energy Carolinas~~	~~Duke Energy Carolinas, LLC~~

~~Duke Energy Florida~~	~~Duke Energy Florida, LLC~~

~~Duke Energy Indiana~~	~~Duke Energy Indiana, LLC~~

~~Duke Energy Kentucky~~	~~Duke Energy Kentucky, Inc.~~

~~Duke Energy Registrants~~	~~Duke Energy, Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio, Duke Energy Indiana and Piedmont~~

~~EDIT~~	~~Excess deferred income tax~~

~~EPA~~	~~U.S. Environmental Protection Agency~~

~~EPS~~	~~Earnings Per Share~~

~~ESP~~	~~Electric Security Plan~~

~~ETR~~	~~Effective tax rate~~



~~GLOSSARY OF TERMS~~




~~Exchange Act~~	~~Securities Exchange Act of 1934~~

~~FASB~~	~~Financial Accounting Standards Board~~

~~FERC~~	~~Federal Energy Regulatory Commission~~

~~FPSC~~	~~Florida Public Service Commission~~

~~FTR~~	~~Financial transmission rights~~

~~GAAP~~	~~Generally accepted accounting principles in the U.S.~~

~~GAAP Reported Earnings~~	~~Net Income Available to Duke Energy Corporation Common Stockholders~~

~~GAAP Reported EPS~~	~~Basic EPS Available to Duke Energy Corporation common stockholders~~

~~GWh~~	~~Gigawatt-hours~~

~~IGCC~~	~~Integrated Gasification Combined Cycle~~

~~IMR~~	~~Integrity Management Rider~~

~~IRP~~	~~Integrated Resource Plan~~

~~IRS~~	~~Internal Revenue Service~~

~~Investment Trusts~~	~~NDTF investments and grantor trusts of Duke Energy Progress, Duke Energy Florida and Duke Energy Indiana~~

~~IURC~~	~~Indiana Utility Regulatory Commission~~

~~KPSC~~	~~Kentucky Public Service Commission~~

~~LLC~~	~~Limited Liability Company~~

~~MGP~~	~~Manufactured gas plant~~

~~MMBtu~~	~~Million British Thermal Unit~~

MW	~~Megawatt~~

~~MWh~~	~~Megawatt-hour~~

~~NCDEQ~~	~~North Carolina Department of Environmental Quality~~

~~NCUC~~	~~North Carolina Utilities Commission~~

~~NDTF~~	~~Nuclear decommissioning trust funds~~

~~NPNS~~	~~Normal purchase/normal sale~~

~~OPEB~~	~~Other Post-Retirement Benefit Obligations~~

~~ORS~~	~~South Carolina Office of Regulatory Staff~~

~~OTTI~~	~~Other-than-temporary impairment~~

~~OVEC~~	~~Ohio Valley Electric Corporation~~

~~Piedmont~~	~~Piedmont Natural Gas Company, Inc.~~

~~PPA~~	~~Purchase Power Agreement~~

~~Progress Energy~~	~~Progress Energy, Inc.~~

~~PSCSC~~	~~Public Service Commission of South Carolina~~

~~PUCO~~	~~Public Utilities Commission of Ohio~~

~~ROU assets~~	~~Right-of-use assets~~

~~Subsidiary Registrants~~	~~Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio, Duke Energy Indiana and Piedmont~~

~~the Tax Act~~	~~Tax Cuts and Jobs Act~~

~~TPUC~~	~~Tennessee Public Utility Commission~~

~~U.S.~~	~~United States~~

~~VIE~~	~~Variable Interest Entity~~

~~WACC~~	~~Weighted Average Cost of Capital~~



~~FINANCIAL STATEMENTS~~

~~ITEM 1. FINANCIAL STATEMENTS~~

~~DUKE ENERGY CORPORATION~~

~~Condensed Consolidated Statements of Operations~~

~~(Unaudited)~~

Three Months Ended
March 31,
(in millions, except per share amounts) 2020
2019
Operating Revenues
Regulated electric $ 5,124
$ 5,285
Regulated natural gas 638
728
Nonregulated electric and other 187
150
Total operating revenues 5,949
6,163
Operating Expenses

Fuel used in electric generation and purchased power 1,447
1,609
Cost of natural gas 199
327
Operation, maintenance and other 1,339
1,419
Depreciation and amortization 1,130
1,089
Property and other taxes 345
343
Impairment charges 2
—
Total operating expenses 4,462
4,787
Gains (Losses) on Sales of Other Assets and Other, net 1
(3 )
Operating Income 1,488
1,373
Other Income and Expenses

Equity in earnings of unconsolidated affiliates 44
43
Other income and expenses, net 46
115
Total other income and expenses 90
158
Interest Expense 551
543
Income Before Income Taxes 1,027
988
Income Tax Expense 137
95
Net Income 890
893
Less: Net Loss Attributable to Noncontrolling Interests (48 ) (7 )
Net Income Attributable to Duke Energy Corporation 938
900
Less: Preferred Dividends 39
—
Net Income Available to Duke Energy Corporation Common Stockholders $ 899
$ 900

Earnings Per Share – Basic and Diluted
Net income available to Duke Energy Corporation common stockholders
Basic and Diluted $ 1.24
$ 1.24
Weighted average shares outstanding
Basic 734
727
Diluted 736
727

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY CORPORATION~~

~~Condensed Consolidated Statements of Comprehensive Income~~

~~(Unaudited)~~

Three Months Ended
March 31,
(in millions) 2020
2019
Net Income $ 890
$ 893
Other Comprehensive Loss, net of tax^(a)

Pension and OPEB adjustments 1
—
Net unrealized losses on cash flow hedges (81 ) (17 )
Reclassification into earnings from cash flow hedges 2
1
Unrealized gains on available-for-sale securities 1
4
Other Comprehensive Loss, net of tax (77 ) (12 )
Comprehensive Income 813
881
Less: Comprehensive Loss Attributable to Noncontrolling Interests (62 ) (7 )
Comprehensive Income Attributable to Duke Energy 875
888
Less: Preferred Dividends 39
—
Comprehensive Income Available to Duke Energy Corporation Common Stockholders $ 836
$ 888


~~(a)~~	~~Net of income tax impact of approximately $23 million in the first quarter of 2020 and immaterial income tax impact in the first quarter of 2019.~~

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY CORPORATION~~

~~Condensed Consolidated Balance Sheets~~

~~(Unaudited)~~

(in millions) March 31, 2020
December 31, 2019
ASSETS
Current Assets
Cash and cash equivalents $ 1,450
$ 311
Receivables (net of allowance for doubtful accounts of $28 at 2020 and $22 at 2019) 809
1,066
Receivables of VIEs (net of allowance for doubtful accounts of $61 at 2020 and $54 at 2019) 1,828
1,994
Inventory 3,324
3,232
Regulatory assets (includes $53 at 2020 and $52 at 2019 related to VIEs) 1,770
1,796
Other (includes $300 at 2020 and $242 at 2019 related to VIEs) 1,000
764
Total current assets 10,181
9,163
Property, Plant and Equipment
Cost 149,676
147,654
Accumulated depreciation and amortization (46,599 ) (45,773 )
Generation facilities to be retired, net 31
246
Net property, plant and equipment 103,108
102,127
Other Noncurrent Assets
Goodwill 19,303
19,303
Regulatory assets (includes $980 at 2020 and $989 at 2019 related to VIEs) 13,413
13,222
Nuclear decommissioning trust funds 7,052
8,140
Operating lease right-of-use assets, net 1,633
1,658
Investments in equity method unconsolidated affiliates 2,067
1,936
Other (includes $87 at 2020 and $110 at 2019 related to VIEs) 3,315
3,289
Total other noncurrent assets 46,783
47,548
Total Assets $ 160,072
$ 158,838
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable $ 2,364
$ 3,487
Notes payable and commercial paper 3,033
3,135
Taxes accrued 493
392
Interest accrued 571
565
Current maturities of long-term debt (includes $216 at 2020 and 2019 related to VIEs) 5,077
3,141
Asset retirement obligations 802
881
Regulatory liabilities 826
784
Other 2,004
2,367
Total current liabilities 15,170
14,752
Long-Term Debt (includes $3,966 at 2020 and $3,997 at 2019 related to VIEs) 56,311
54,985
Other Noncurrent Liabilities
Deferred income taxes 9,321
8,878
Asset retirement obligations 12,497
12,437
Regulatory liabilities 14,029
15,264
Operating lease liabilities 1,414
1,432
Accrued pension and other post-retirement benefit costs 919
934
Investment tax credits 659
624
Other (includes $258 at 2020 and $228 at 2019 related to VIEs) 1,669
1,581
Total other noncurrent liabilities 40,508
41,150
Commitments and Contingencies

Equity
Preferred stock, Series A, $0.001 par value, 40 million depositary shares authorized and outstanding at 2020 and 2019 973
973
Preferred stock, Series B, $0.001 par value, 1 million shares authorized and outstanding at 2020 and 2019 989
989
Common stock, $0.001 par value, 2 billion shares authorized; 735 million shares outstanding at 2020 and 733 million shares outstanding at 2019 1
1
Additional paid-in capital 40,930
40,881
Retained earnings 4,221
4,108
Accumulated other comprehensive loss (193 ) (130 )
Total Duke Energy Corporation stockholders' equity 46,921
46,822
Noncontrolling interests 1,162
1,129
Total equity 48,083
47,951
Total Liabilities and Equity $ 160,072
$ 158,838

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY CORPORATION~~

~~Condensed Consolidated Statements of Cash Flows~~

~~(Unaudited)~~

Three Months Ended
March 31,
(in millions) 2020
2019
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 890
$ 893
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion (including amortization of nuclear fuel) 1,301
1,238
Equity component of AFUDC (40 ) (31 )
(Gains) Losses on sales of other assets (1 ) 3
Impairment charges 2
—
Deferred income taxes 422
97
Equity in earnings of unconsolidated affiliates (44 ) (43 )
Payments for asset retirement obligations (132 ) (152 )
Provision for rate refunds (13 ) 35
(Increase) decrease in
Net realized and unrealized mark-to-market and hedging transactions —
10
Receivables 466
388
Inventory (92 ) (31 )
Other current assets (131 ) 98
Increase (decrease) in
Accounts payable (657 ) (636 )
Taxes accrued 113
(107 )
Other current liabilities (455 ) (407 )
Other assets (25 ) (162 )
Other liabilities (50 ) 46
Net cash provided by operating activities 1,554
1,239
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures (2,832 ) (2,536 )
Contributions to equity method investments (77 ) (94 )
Purchases of debt and equity securities (1,392 ) (860 )
Proceeds from sales and maturities of debt and equity securities 1,347
851
Other (68 ) (74 )
Net cash used in investing activities (3,022 ) (2,713 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the:
Issuance of long-term debt 1,954
2,737
Issuance of preferred stock —
974
Issuance of common stock 40
13
Payments for the redemption of long-term debt (292 ) (1,201 )
Proceeds from the issuance of short-term debt with original maturities greater than 90 days 1,784
135
Payments for the redemption of short-term debt with original maturities greater than 90 days (17 ) (239 )
Notes payable and commercial paper (198 ) (304 )
Contributions from noncontrolling interests 103
6
Dividends paid (707 ) (649 )
Other (74 ) (39 )
Net cash provided by financing activities 2,593
1,433
Net increase (decrease) in cash, cash equivalents and restricted cash 1,125
(41 )
Cash, cash equivalents and restricted cash at beginning of period 573
591
Cash, cash equivalents and restricted cash at end of period $ 1,698
$ 550
Supplemental Disclosures:
Significant non-cash transactions:
Accrued capital expenditures $ 934
$ 811
Non-cash dividends 27
27

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY CORPORATION~~

~~Condensed Consolidated Statements of Changes in Equity~~

~~(Unaudited)~~

Accumulated Other Comprehensive
(Loss) Income
Net Unrealized
Total

Net
(Losses) Gains
Duke Energy

Common
Additional
Losses on
on Available-
Pension and
Corporation

Preferred
Stock
Common
Paid-in
Retained
Cash Flow
for-Sale-
OPEB
Stockholders'
Noncontrolling
Total
(in millions) Stock
Shares
Stock
Capital
Earnings
Hedges
Securities
Adjustments
Equity
Interests
Equity
Balance at December 31, 2018 $ —
727
$ 1
$ 40,795
$ 3,113
$ (14 ) $ (3 ) $ (75 ) $ 43,817
$ 17
$ 43,834
Net income (loss) —
—
—
—
900
—
—
—
900
(7 ) 893
Other comprehensive (loss) income —
—
—
—
—
(16 ) 4
—
(12 ) —
(12 )
Preferred stock, Series A, issuances, net of issuance costs^(a)
974
—
—
—
—
—
—
—
974
—
974
Common stock issuances, including dividend reinvestment and employee benefits —
1
—
28
—
—
—
—
28
—
28
Common stock dividends —
—
—
—
(676 ) —
—
—
(676 ) —
(676 )
Other^(b)
—
—
—
—
23
(6 ) (1 ) (17 ) (1 ) 5
4
Balance at March 31, 2019 $ 974
728
$ 1
$ 40,823
$ 3,360
$ (36 ) $ —
$ (92 ) $ 45,030
$ 15
$ 45,045

Balance at December 31, 2019 $ 1,962
733
$ 1
$ 40,881
$ 4,108
$ (51 ) $ 3
$ (82 ) $ 46,822
$ 1,129
$ 47,951
Net income (loss) —
—
—
—
899
—
—
—
899
(48 ) 851
Other comprehensive (loss) income —
—
—
—
—
(65 ) 1
1
(63 ) (14 ) (77 )
Common stock issuances, including dividend reinvestment and employee benefits —
2
—
50
—
—
—
—
50
—
50
Common stock dividends —
—
—
—
(695 ) —
—
—
(695 ) —
(695 )
Contributions from noncontrolling interest in subsidiaries —
—
—
—
—
—
—
—
—
103
103
Distributions to noncontrolling interest in subsidiaries —
—
—
—
—
—
—
—
—
(7 ) (7 )
Other^(c)
—
—
—
(1 ) (91 ) —
—
—
(92 ) (1 ) (93 )
Balance at March 31, 2020 $ 1,962
735
$ 1
$ 40,930
$ 4,221
$ (116 ) $ 4
$ (81 ) $ 46,921
$ 1,162
$ 48,083


~~(a)~~	~~Duke Energy issued 40 million depositary shares of preferred stock, Series A.~~


~~(b)~~	Amounts in Retained Earnings and Accumulated Other Comprehensive (Loss) Income primarily represent impacts to accumulated other comprehensive income due to implementation of a new accounting standard related to Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.


~~(c)~~	~~Amounts in Retained earnings primarily represent impacts due to implementation of a new accounting standard related to Current Estimated Credit Losses. See Note 1 for additional discussion.~~

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY CAROLINAS, LLC~~

~~Condensed Consolidated Statements of Operations and Comprehensive Income~~

~~(Unaudited)~~

Three Months Ended
March 31,
(in millions) 2020
2019
Operating Revenues $ 1,748
$ 1,744
Operating Expenses
Fuel used in electric generation and purchased power 453
472
Operation, maintenance and other 386
440
Depreciation and amortization 343
317
Property and other taxes 81
80
Impairment charges 2
—
Total operating expenses 1,265
1,309
Gains on Sales of Other Assets and Other, net 1
—
Operating Income 484
435
Other Income and Expenses, net 43
31
Interest Expense 123
110
Income Before Income Taxes 404
356
Income Tax Expense 65
63
Net Income and Comprehensive Income $ 339
$ 293

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY CAROLINAS, LLC~~

~~Condensed Consolidated Balance Sheets~~

~~(Unaudited)~~

(in millions) March 31, 2020
December 31, 2019
ASSETS
Current Assets
Cash and cash equivalents $ 16
$ 18
Receivables (net of allowance for doubtful accounts of $3 at 2020 and 2019) 212
324
Receivables of VIEs (net of allowance for doubtful accounts of $8 at 2020 and $7 at 2019) 616
642
Receivables from affiliated companies 87
114
Notes receivable from affiliated companies 436
—
Inventory 1,067
996
Regulatory assets 524
550
Other 31
21
Total current assets 2,989
2,665
Property, Plant and Equipment
Cost 49,534
48,922
Accumulated depreciation and amortization (16,884 ) (16,525 )
Net property, plant and equipment 32,650
32,397
Other Noncurrent Assets
Regulatory assets 3,427
3,360
Nuclear decommissioning trust funds 3,717
4,359
Operating lease right-of-use assets, net 132
123
Other 1,136
1,149
Total other noncurrent assets 8,412
8,991
Total Assets $ 44,051
$ 44,053
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable $ 605
$ 954
Accounts payable to affiliated companies 225
210
Notes payable to affiliated companies —
29
Taxes accrued 132
46
Interest accrued 144
115
Current maturities of long-term debt 457
458
Asset retirement obligations 197
206
Regulatory liabilities 275
255
Other 479
611
Total current liabilities 2,514

2,884
Long-Term Debt 12,050
11,142
Long-Term Debt Payable to Affiliated Companies 300
300
Other Noncurrent Liabilities
Deferred income taxes 3,968
3,921
Asset retirement obligations 5,552
5,528
Regulatory liabilities 5,766
6,423
Operating lease liabilities 112
102
Accrued pension and other post-retirement benefit costs 82
84
Investment tax credits 230
231
Other 640
627
Total other noncurrent liabilities 16,350
16,916
Commitments and Contingencies

Equity
Member's equity 12,844
12,818
Accumulated other comprehensive loss (7 ) (7 )
Total equity 12,837
12,811
Total Liabilities and Equity $ 44,051
$ 44,053

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY CAROLINAS, LLC~~

~~Condensed Consolidated Statements of Cash Flows~~

~~(Unaudited)~~

Three Months Ended
March 31,
(in millions) 2020
2019
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 339
$ 293
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization (including amortization of nuclear fuel) 414
388
Equity component of AFUDC (14 ) (9 )
Gains on sales of other assets (1 ) —
Impairment charges 2
—
Deferred income taxes 22
64
Payments for asset retirement obligations (41 ) (65 )
Provision for rate refunds —
19
(Increase) decrease in
Net realized and unrealized mark-to-market and hedging transactions —
1
Receivables 156
124
Receivables from affiliated companies 27
94
Inventory (72 ) (59 )
Other current assets 96
(35 )
Increase (decrease) in
Accounts payable (253 ) (266 )
Accounts payable to affiliated companies 15
18
Taxes accrued 87
(91 )
Other current liabilities (108 ) (70 )
Other assets (60 ) (31 )
Other liabilities (11 ) (7 )
Net cash provided by operating activities 598
368
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures (724 ) (721 )
Purchases of debt and equity securities (607 ) (405 )
Proceeds from sales and maturities of debt and equity securities 607
405
Notes receivable from affiliated companies (436 ) —
Other (18 ) (9 )
Net cash used in investing activities (1,178 ) (730 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt 910
25
Payments for the redemption of long-term debt (2 ) (1 )
Notes payable to affiliated companies (29 ) 306
Distributions to parent (300 ) —
Other (1 ) (1 )
Net cash provided by financing activities 578
329
Net decrease in cash and cash equivalents (2 ) (33 )
Cash and cash equivalents at beginning of period 18
33
Cash and cash equivalents at end of period $ 16
$ —
Supplemental Disclosures:
Significant non-cash transactions:
Accrued capital expenditures $ 254
$ 221

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY CAROLINAS, LLC~~

~~Condensed Consolidated Statements of Changes in Equity~~

~~(Unaudited)~~

Accumulated Other
Comprehensive
Loss
Member's
Net Losses on
Total
(in millions) Equity
Cash Flow Hedges
Equity
Balance at December 31, 2018 $ 11,689
$ (6 ) $ 11,683
Net income 293
—
293
Other —
(1 ) (1 )
Balance at March 31, 2019 $ 11,982
$ (7 ) $ 11,975

Balance at December 31, 2019 $ 12,818
$ (7 ) $ 12,811
Net income 339
—
339
Distributions to parent (300 ) —
(300 )
Other^(a)
(13 ) —
(13 )
Balance at March 31, 2020 $ 12,844
$ (7 ) $ 12,837


~~(a)~~	~~Amounts primarily represent impacts due to implementation of a new accounting standard related to Current Estimated Credit Losses. See Note 1 for additional discussion.~~

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~PROGRESS ENERGY, INC.~~

~~Condensed Consolidated Statements of Operations and Comprehensive Income~~

~~(Unaudited)~~

Three Months Ended
March 31,
(in millions) 2020
2019
Operating Revenues $ 2,422
$ 2,572
Operating Expenses
Fuel used in electric generation and purchased power 763
925
Operation, maintenance and other 554
567
Depreciation and amortization 452
455
Property and other taxes 135
137
Total operating expenses 1,904
2,084
Losses on Sales of Other Assets and Other, net (1 ) —
Operating Income 517
488
Other Income and Expenses, net 32
31
Interest Expense 206
219
Income Before Income Taxes 343
300
Income Tax Expense 60
52
Net Income 283
248
Less: Net Loss Attributable to Noncontrolling Interests —
(1 )
Net Income Attributable to Parent $ 283
$ 249

Net Income $ 283
$ 248
Other Comprehensive Income, net of tax
Pension and OPEB adjustments —
1
Net unrealized gains on cash flow hedges 1
2
Unrealized gains on available-for-sale securities 1
—
Other Comprehensive Income, net of tax 2

3
Comprehensive Income 285
251
Less: Comprehensive Loss Attributable to Noncontrolling Interests —
(1 )
Comprehensive Income Attributable to Parent $ 285

$ 252

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~PROGRESS ENERGY, INC.~~

~~Condensed Consolidated Balance Sheets~~

~~(Unaudited)~~

(in millions) March 31, 2020
December 31, 2019
ASSETS
Current Assets
Cash and cash equivalents $ 52
$ 48
Receivables (net of allowance for doubtful accounts of $8 at 2020 and $7 at 2019) 159
220
Receivables of VIEs (net of allowance for doubtful accounts of $12 at 2020 and $9 at 2019) 745
830
Receivables from affiliated companies 49
76
Notes receivable from affiliated companies —
164
Inventory 1,463
1,423
Regulatory assets (includes $53 at 2020 and $52 at 2019 related to VIEs) 954
946
Other (includes $13 at 2020 and $39 at 2019 related to VIEs) 196
210
Total current assets 3,618
3,917
Property, Plant and Equipment
Cost 55,788
55,070
Accumulated depreciation and amortization (17,461 ) (17,159 )
Generation facilities to be retired, net 31
246
Net property, plant and equipment 38,358
38,157
Other Noncurrent Assets
Goodwill 3,655
3,655
Regulatory assets (includes $980 at 2020 and $989 at 2019 related to VIEs) 6,489
6,346
Nuclear decommissioning trust funds 3,335
3,782
Operating lease right-of-use assets, net 762
788
Other 1,121
1,049
Total other noncurrent assets 15,362
15,620
Total Assets $ 57,338
$ 57,694
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable $ 730
$ 1,104
Accounts payable to affiliated companies 329
310
Notes payable to affiliated companies 2,300
1,821
Taxes accrued 117
46
Interest accrued 214
228
Current maturities of long-term debt (includes $54 at 2020 and 2019 related to VIEs) 1,828
1,577
Asset retirement obligations 421
485
Regulatory liabilities 347
330
Other 821
902
Total current liabilities 7,107
6,803
Long-Term Debt (includes $1,603 at 2020 and $1,632 at 2019 related to VIEs) 17,377
17,907
Long-Term Debt Payable to Affiliated Companies 150
150
Other Noncurrent Liabilities
Deferred income taxes 4,537
4,462
Asset retirement obligations 6,020
5,986
Regulatory liabilities 4,708
5,225
Operating lease liabilities 678
697
Accrued pension and other post-retirement benefit costs 480
488
Other 404
383
Total other noncurrent liabilities 16,827
17,241
Commitments and Contingencies

Equity
Common Stock, $0.01 par value, 100 shares authorized and outstanding at 2020 and 2019 —
—
Additional paid-in capital 9,143
9,143
Retained earnings 6,747
6,465
Accumulated other comprehensive loss (16 ) (18 )
Total Progress Energy, Inc. stockholders' equity 15,874
15,590
Noncontrolling interests 3
3
Total equity 15,877
15,593
Total Liabilities and Equity $ 57,338
$ 57,694

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~PROGRESS ENERGY, INC.~~

~~Condensed Consolidated Statements of Cash Flows~~

~~(Unaudited)~~

Three Months Ended
March 31,
(in millions) 2020
2019
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 283
$ 248
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion (including amortization of nuclear fuel) 552
546
Equity component of AFUDC (14 ) (15 )
Losses on sales of other assets 1
—
Deferred income taxes 80
82
Payments for asset retirement obligations (79 ) (75 )
Provision for rate refunds 2
6
(Increase) decrease in
Net realized and unrealized mark-to-market and hedging transactions 1
1
Receivables 149
187
Receivables from affiliated companies 27
122
Inventory (40 ) (18 )
Other current assets 43
35
Increase (decrease) in
Accounts payable (211 ) (196 )
Accounts payable to affiliated companies 19
(94 )
Taxes accrued 71
26
Other current liabilities (128 ) (196 )
Other assets (41 ) (111 )
Other liabilities (56 ) (7 )
Net cash provided by operating activities 659
541
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures (972 ) (1,012 )
Purchases of debt and equity securities (651 ) (409 )
Proceeds from sales and maturities of debt and equity securities 643
405
Notes receivable from affiliated companies 164
(31 )
Other (39 ) (45 )
Net cash used in investing activities (855 ) (1,092 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt —
1,295
Payments for the redemption of long-term debt (283 ) (1,132 )
Notes payable to affiliated companies 479
370
Other (1 ) 1
Net cash provided by financing activities 195
534
Net decrease in cash, cash equivalents and restricted cash (1 ) (17 )
Cash, cash equivalents and restricted cash at beginning of period 126
112
Cash, cash equivalents and restricted cash at end of period $ 125
$ 95
Supplemental Disclosures:
Significant non-cash transactions:
Accrued capital expenditures $ 310
$ 310

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~PROGRESS ENERGY, INC.~~

~~Condensed Consolidated Statements of Changes in Equity~~

~~(Unaudited)~~

Accumulated Other Comprehensive Loss
Net
Net Unrealized
Total Progress

Additional
Losses on
Losses on
Pension and
Energy, Inc.

Paid-in
Retained
Cash Flow
Available-for-
OPEB
Stockholders'
Noncontrolling
Total
Capital
Earnings
Hedges
Sale Securities
Adjustments
Equity
Interests
Equity
Balance at December 31, 2018 $ 9,143
$ 5,131
$ (12 ) $ (1 ) $ (7 ) $ 14,254
$ 3
$ 14,257
Net income (loss) —
249
—
—
—
249
(1 ) 248
Other comprehensive income —
—
2
—
1
3
—
3
Other^(a)
—
6
(4 ) —
(2 ) —
—
—
Balance at March 31, 2019 $ 9,143

$ 5,386

$ (14 )
$ (1 )
$ (8 ) $ 14,506

$ 2

$ 14,508

Balance at December 31, 2019 $ 9,143
$ 6,465
$ (10 ) $ (1 ) $ (7 ) $ 15,590
$ 3
$ 15,593
Net income —
283
—
—
—
283
—
283
Other comprehensive income —
—
1
1
—
2
—
2
Other —
(1 ) —
—
—
(1 ) —
(1 )
Balance at March 31, 2020 $ 9,143

$ 6,747

$ (9 )
$ —

$ (7 ) $ 15,874

$ 3

$ 15,877


~~(a)~~	Amounts in Retained Earnings and Accumulated Other Comprehensive Loss primarily represent impacts to accumulated other comprehensive income due to implementation of a new accounting standard related to Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY PROGRESS, LLC~~

~~Condensed Consolidated Statements of Operations and Comprehensive Income~~

~~(Unaudited)~~

Three Months Ended
March 31,
(in millions) 2020
2019
Operating Revenues $ 1,338
$ 1,484
Operating Expenses
Fuel used in electric generation and purchased power 405
515
Operation, maintenance and other 305
335
Depreciation and amortization 287
290
Property and other taxes 47
44
Total operating expenses 1,044
1,184
Losses on Sales of Other Assets and Other, net (1 ) —
Operating Income 293
300
Other Income and Expenses, net 22
24
Interest Expense 69
77
Income Before Income Taxes 246
247
Income Tax Expense 42
44
Net Income and Comprehensive Income $ 204
$ 203

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY PROGRESS, LLC~~

~~Condensed Consolidated Balance Sheets~~

~~(Unaudited)~~

(in millions) March 31, 2020
December 31, 2019
ASSETS
Current Assets
Cash and cash equivalents $ 32
$ 22
Receivables (net of allowance for doubtful accounts of $2 at 2020 and $3 at 2019) 77
123
Receivables of VIEs (net of allowance for doubtful accounts of $7 at 2020 and $5 at 2019) 410
489
Receivables from affiliated companies 50
52
Inventory 956
934
Regulatory assets 503
526
Other 48
60
Total current assets 2,076
2,206
Property, Plant and Equipment
Cost 34,898
34,603
Accumulated depreciation and amortization (12,114 ) (11,915 )
Generation facilities to be retired, net 31
246
Net property, plant and equipment 22,815
22,934
Other Noncurrent Assets
Regulatory assets 4,392
4,152
Nuclear decommissioning trust funds 2,644
3,047
Operating lease right-of-use assets, net 377
387
Other 682
651
Total other noncurrent assets 8,095
8,237
Total Assets $ 32,986
$ 33,377
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable $ 319
$ 629
Accounts payable to affiliated companies 208
203
Notes payable to affiliated companies 229
66
Taxes accrued 43
17
Interest accrued 90
110
Current maturities of long-term debt 1,006
1,006
Asset retirement obligations 421
485
Regulatory liabilities 263
236
Other 429
478
Total current liabilities 3,008
3,230
Long-Term Debt 7,903
7,902
Long-Term Debt Payable to Affiliated Companies 150
150
Other Noncurrent Liabilities
Deferred income taxes 2,446
2,388
Asset retirement obligations 5,442
5,408
Regulatory liabilities 3,790
4,232
Operating lease liabilities 344
354
Accrued pension and other post-retirement benefit costs 235
238
Investment tax credits 135
137
Other 83
92
Total other noncurrent liabilities 12,475
12,849
Commitments and Contingencies

Equity
Member's Equity 9,450
9,246
Total Liabilities and Equity $ 32,986
$ 33,377

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY PROGRESS, LLC~~

~~Condensed Consolidated Statements of Cash Flows~~

~~(Unaudited)~~

Three Months Ended
March 31,
(in millions) 2020
2019
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 204
$ 203
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization (including amortization of nuclear fuel) 331
336
Equity component of AFUDC (10 ) (14 )
Losses on sales of other assets 1
—
Deferred income taxes 43
33
Payments for asset retirement obligations (75 ) (68 )
Provision for rate refunds 2
6
(Increase) decrease in
Net realized and unrealized mark-to-market and hedging transactions (2 ) (3 )
Receivables 133
87
Receivables from affiliated companies 2
(5 )
Inventory (22 ) (5 )
Other current assets 54
96
Increase (decrease) in
Accounts payable (220 ) (196 )
Accounts payable to affiliated companies 5
(57 )
Taxes accrued 26
(4 )
Other current liabilities (73 ) (109 )
Other assets (51 ) (47 )
Other liabilities (8 ) (7 )
Net cash provided by operating activities 340
246
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures (466 ) (548 )
Purchases of debt and equity securities (550 ) (315 )
Proceeds from sales and maturities of debt and equity securities 540
308
Notes receivable from affiliated companies —
(38 )
Other (16 ) (20 )
Net cash used in investing activities (492 ) (613 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt —
1,270
Payments for the redemption of long-term debt (1 ) (601 )
Notes payable to affiliated companies 163
(294 )
Other —
(1 )
Net cash provided by financing activities 162
374
Net increase in cash and cash equivalents 10
7
Cash and cash equivalents at beginning of period 22
23
Cash and cash equivalents at end of period $ 32
$ 30
Supplemental Disclosures:
Significant non-cash transactions:
Accrued capital expenditures $ 87
$ 117

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY PROGRESS, LLC~~

~~Condensed Consolidated Statements of Changes in Equity~~

~~(Unaudited)~~

Member's
(in millions) Equity
Balance at December 31, 2018 $ 8,441
Net income 203
Balance at March 31, 2019 $ 8,644

Balance at December 31, 2019 $ 9,246
Net income 204
Balance at March 31, 2020 $ 9,450

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY FLORIDA, LLC~~

~~Condensed Consolidated Statements of Operations and Comprehensive Income~~

~~(Unaudited)~~

Three Months Ended
March 31,
(in millions) 2020
2019
Operating Revenues $ 1,080
$ 1,086
Operating Expenses
Fuel used in electric generation and purchased power 358
410
Operation, maintenance and other 245
230
Depreciation and amortization 165
165
Property and other taxes 88
93
Total operating expenses 856
898
Operating Income 224
188
Other Income and Expenses, net 10
13
Interest Expense 84
82
Income Before Income Taxes 150
119
Income Tax Expense 30
23
Net Income $ 120
$ 96
Other Comprehensive Income, net of tax

Unrealized gains on available-for-sale securities 1
1
Comprehensive Income $ 121

$ 97

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY FLORIDA, LLC~~

~~Condensed Consolidated Balance Sheets~~

~~(Unaudited)~~

(in millions) March 31, 2020
December 31, 2019
ASSETS
Current Assets
Cash and cash equivalents $ 12
$ 17
Receivables (net of allowance for doubtful accounts of $6 at 2020 and $3 at 2019) 80
96
Receivables of VIEs (net of allowance for doubtful accounts of $5 at 2020 and $4 at 2019) 335
341
Notes receivable from affiliated companies —
173
Inventory 508
489
Regulatory assets (includes $53 at 2020 and $52 at 2019 related to VIEs) 451
419
Other (includes $13 at 2020 and $39 at 2019 related to VIEs) 37
58
Total current assets 1,423
1,593
Property, Plant and Equipment
Cost 20,880
20,457
Accumulated depreciation and amortization (5,339 ) (5,236 )
Net property, plant and equipment 15,541
15,221
Other Noncurrent Assets
Regulatory assets (includes $980 at 2020 and $989 at 2019 related to VIEs) 2,097
2,194
Nuclear decommissioning trust funds 691
734
Operating lease right-of-use assets, net 386
401
Other 329
311
Total other noncurrent assets 3,503
3,640
Total Assets $ 20,467
$ 20,454
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable $ 411
$ 474
Accounts payable to affiliated companies 111
131
Notes payable to affiliated companies 305
—
Taxes accrued 74
43
Interest accrued 79
75
Current maturities of long-term debt (includes $54 at 2020 and 2019 related to VIEs) 322
571
Regulatory liabilities 84
94
Other 383
415
Total current liabilities 1,769
1,803
Long-Term Debt (includes $1,278 at 2020 and $1,307 at 2019 related to VIEs) 7,384
7,416
Other Noncurrent Liabilities
Deferred income taxes 2,192
2,179
Asset retirement obligations 578
578
Regulatory liabilities 918
993
Operating lease liabilities 334
343
Accrued pension and other post-retirement benefit costs 214
218
Other 169
136
Total other noncurrent liabilities 4,405
4,447
Commitments and Contingencies

Equity
Member's equity 6,909
6,789
Accumulated other comprehensive loss —
(1 )
Total equity 6,909
6,788
Total Liabilities and Equity $ 20,467
$ 20,454

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY FLORIDA, LLC~~

~~Condensed Consolidated Statements of Cash Flows~~

~~(Unaudited)~~

Three Months Ended
March 31,
(in millions) 2020
2019
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 120
$ 96
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion 219
207
Equity component of AFUDC (4 ) (1 )
Deferred income taxes 34
45
Payments for asset retirement obligations (5 ) (7 )
(Increase) decrease in
Net realized and unrealized mark-to-market and hedging transactions 3
2
Receivables 15
55
Receivables from affiliated companies —
(6 )
Inventory (19 ) (13 )
Other current assets 7
(35 )
Increase (decrease) in
Accounts payable 11
—
Accounts payable to affiliated companies (20 ) (62 )
Taxes accrued 31
20
Other current liabilities (58 ) (84 )
Other assets 13
(63 )
Other liabilities (46 ) (1 )
Net cash provided by operating activities 301
153
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures (506 ) (422 )
Purchases of debt and equity securities (101 ) (95 )
Proceeds from sales and maturities of debt and equity securities 103
97
Notes receivable from affiliated companies 173
—
Other (23 ) (25 )
Net cash used in investing activities (354 ) (445 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt —
25
Payments for the redemption of long-term debt (282 ) (81 )
Notes payable to affiliated companies 305
291
Other (1 ) 2
Net cash provided by financing activities 22
237
Net decrease in cash, cash equivalents and restricted cash (31 ) (55 )
Cash, cash equivalents and restricted cash at beginning of period 56
75
Cash, cash equivalents and restricted cash at end of period $ 25
$ 20
Supplemental Disclosures:
Significant non-cash transactions:
Accrued capital expenditures $ 223
$ 193

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY FLORIDA, LLC~~

~~Condensed Consolidated Statements of Changes in Equity~~

~~(Unaudited)~~

Accumulated
Other
Comprehensive
Income (Loss)
Net Unrealized

Gains on

Member's
Available-for-Sale
Total
(in millions) Equity
Securities
Equity
Balance at December 31, 2018 $ 6,097
$ (2 ) $ 6,095
Net income 96
—
96
Other comprehensive income —
1
1
Balance at March 31, 2019 $ 6,193
$ (1 ) $ 6,192

Balance at December 31, 2019 $ 6,789
$ (1 ) $ 6,788
Net income 120
—
120
Other comprehensive income —
1
1
Balance at March 31, 2020 $ 6,909
$ —
$ 6,909

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY OHIO, INC.~~

~~Condensed Consolidated Statements of Operations and Comprehensive Income~~

~~(Unaudited)~~

Three Months Ended
March 31,
(in millions) 2020

2019
Operating Revenues
Regulated electric $ 346
$ 355
Regulated natural gas 152
176
Total operating revenues 498
531
Operating Expenses
Fuel used in electric generation and purchased power 87
93
Cost of natural gas 37
54
Operation, maintenance and other 123
132
Depreciation and amortization 68
64
Property and other taxes 83
84
Total operating expenses 398
427
Operating Income 100
104
Other Income and Expenses, net 3
9
Interest Expense 24
30
Income Before Income Taxes 79
83
Income Tax Expense 14
14
Net Income and Comprehensive Income $ 65
$ 69

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY OHIO, INC.~~

~~Condensed Consolidated Balance Sheets~~

~~(Unaudited)~~

(in millions) March 31, 2020
December 31, 2019
ASSETS
Current Assets
Cash and cash equivalents $ 14
$ 17
Receivables (net of allowance for doubtful accounts of $5 at 2020 and $4 at 2019) 84
84
Receivables from affiliated companies 52
92
Inventory 121
135
Regulatory assets 33
49
Other 11
21
Total current assets 315
398
Property, Plant and Equipment
Cost 10,401
10,241
Accumulated depreciation and amortization (2,883 ) (2,843 )
Net property, plant and equipment 7,518
7,398
Other Noncurrent Assets
Goodwill 920
920
Regulatory assets 567
549
Operating lease right-of-use assets, net 21
21
Other 56
52
Total other noncurrent assets 1,564
1,542
Total Assets $ 9,397
$ 9,338
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable $ 227
$ 288
Accounts payable to affiliated companies 68
68
Notes payable to affiliated companies 399
312
Taxes accrued 170
219
Interest accrued 30
30
Asset retirement obligations 3
1
Regulatory liabilities 66
64
Other 68
75
Total current liabilities 1,031
1,057
Long-Term Debt 2,595
2,594
Long-Term Debt Payable to Affiliated Companies 25
25
Other Noncurrent Liabilities
Deferred income taxes 942
922
Asset retirement obligations 78
79
Regulatory liabilities 760
763
Operating lease liabilities 20
21
Accrued pension and other post-retirement benefit costs 101
100
Other 97
94
Total other noncurrent liabilities 1,998
1,979
Commitments and Contingencies
Equity
Common Stock, $8.50 par value, 120 million shares authorized; 90 million shares outstanding at 2020 and 2019 762
762
Additional paid-in capital 2,776
2,776
Retained earnings 210
145
Total equity 3,748
3,683
Total Liabilities and Equity $ 9,397
$ 9,338

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY OHIO, INC.~~

~~Condensed Consolidated Statements of Cash Flows~~

~~(Unaudited)~~

Three Months Ended
March 31,
(in millions) 2020
2019
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 65
$ 69
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 69
65
Equity component of AFUDC (1 ) (3 )
Deferred income taxes 14
20
Payments for asset retirement obligations —
(1 )
Provision for rate refunds 3
4
(Increase) decrease in
Receivables 1
5
Receivables from affiliated companies 40
35
Inventory 14
15
Other current assets 8
(6 )
Increase (decrease) in
Accounts payable (19 ) (5 )
Accounts payable to affiliated companies —
(8 )
Taxes accrued (49 ) (45 )
Other current liabilities 2
14
Other assets (2 ) (10 )
Other liabilities (8 ) (4 )
Net cash provided by operating activities 137
145
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures (217 ) (233 )
Notes receivable from affiliated companies —
(463 )
Other (10 ) (11 )
Net cash used in investing activities (227 ) (707 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt —
794
Notes payable to affiliated companies 87
(236 )
Net cash provided by financing activities 87
558
Net decrease in cash and cash equivalents (3 ) (4 )
Cash and cash equivalents at beginning of period 17
21
Cash and cash equivalents at end of period $ 14
$ 17
Supplemental Disclosures:
Significant non-cash transactions:
Accrued capital expenditures $ 66
$ 68

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY OHIO, INC.~~

~~Condensed Consolidated Statements of Changes in Equity~~

~~(Unaudited)~~

Additional
Retained

Common
Paid-in
Earnings
Total
(in millions) Stock
Capital
(Deficit)
Equity
Balance at December 31, 2018 $ 762
$ 2,776
$ (93 ) $ 3,445
Net income —
—
69
69
Balance at March 31, 2019 $ 762
$ 2,776
$ (24 ) $ 3,514

Balance at December 31, 2019 $ 762
$ 2,776
$ 145
$ 3,683
Net income —
—
65
65
Balance at March 31, 2020 $ 762

$ 2,776

$ 210

$ 3,748

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY INDIANA, LLC~~

~~Condensed Consolidated Statements of Operations and Comprehensive Income~~

~~(Unaudited)~~

Three Months Ended
March 31,
(in millions) 2020
2019
Operating Revenues $ 692
$ 768
Operating Expenses
Fuel used in electric generation and purchased power 194
257
Operation, maintenance and other 186
189
Depreciation and amortization 132
131
Property and other taxes 22
19
Total operating expenses 534
596
Losses on Sales of Other Assets and Other, net —
(3 )
Operating Income 158

169
Other Income and Expenses, net 10
19
Interest Expense 43
43
Income Before Income Taxes 125

145
Income Tax Expense 26
35
Net Income and Comprehensive Income $ 99

$ 110

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY INDIANA, LLC~~

~~Condensed Consolidated Balance Sheets~~

~~(Unaudited)~~

(in millions) March 31, 2020
December 31, 2019
ASSETS
Current Assets
Cash and cash equivalents $ 15
$ 25
Receivables (net of allowance for doubtful accounts of $3 at 2020 and 2019) 50
60
Receivables from affiliated companies 76
79
Notes receivable from affiliated companies 543
—
Inventory 538
517
Regulatory assets 78
90
Other 36
60
Total current assets 1,336
831
Property, Plant and Equipment
Cost 16,481
16,305
Accumulated depreciation and amortization (5,349 ) (5,233 )
Net property, plant and equipment 11,132
11,072
Other Noncurrent Assets
Regulatory assets 1,098
1,082
Operating lease right-of-use assets, net 57
57
Other 214
234
Total other noncurrent assets 1,369
1,373
Total Assets $ 13,837
$ 13,276
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable $ 157
$ 201
Accounts payable to affiliated companies 66
87
Notes payable to affiliated companies —
30
Taxes accrued 81
49
Interest accrued 60
58
Current maturities of long-term debt 503
503
Asset retirement obligations 181
189
Regulatory liabilities 46
55
Other 92
112
Total current liabilities 1,186
1,284
Long-Term Debt 3,950
3,404
Long-Term Debt Payable to Affiliated Companies 150
150
Other Noncurrent Liabilities
Deferred income taxes 1,158
1,150
Asset retirement obligations 645
643
Regulatory liabilities 1,672
1,685
Operating lease liabilities 54
55
Accrued pension and other post-retirement benefit costs 148
148
Investment tax credits 170
164
Other 30
18
Total other noncurrent liabilities 3,877
3,863
Commitments and Contingencies
Equity
Member's Equity 4,674
4,575
Total Liabilities and Equity $ 13,837
$ 13,276

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY INDIANA, LLC~~

~~Condensed Consolidated Statements of Cash Flows~~

~~(Unaudited)~~

Three Months Ended
March 31,
(in millions) 2020
2019
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 99
$ 110
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion 133
132
Equity component of AFUDC (6 ) (4 )
Losses on sale of other assets —
3
Deferred income taxes 16
28
Payments for asset retirement obligations (12 ) (11 )
(Increase) decrease in
Receivables 15
4
Receivables from affiliated companies 3
20
Inventory (21 ) (13 )
Other current assets 25
19
Increase (decrease) in
Accounts payable (13 ) 8
Accounts payable to affiliated companies (21 ) (11 )
Taxes accrued 43
20
Other current liabilities (27 ) (15 )
Other assets (4 ) 12
Other liabilities 8
6
Net cash provided by operating activities 238
308
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures (210 ) (208 )
Purchases of debt and equity securities (5 ) (6 )
Proceeds from sales and maturities of debt and equity securities 2
4
Notes receivable from affiliated companies (543 ) —
Other (6 ) (11 )
Net cash used in investing activities (762 ) (221 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt 544
—
Payments for the redemption of long-term debt —
(60 )
Notes payable to affiliated companies (30 ) (31 )
Net cash provided by (used in) financing activities 514
(91 )
Net decrease in cash and cash equivalents (10 )
(4 )
Cash and cash equivalents at beginning of period 25
24
Cash and cash equivalents at end of period $ 15
$ 20
Supplemental Disclosures:
Significant non-cash transactions:
Accrued capital expenditures $ 70
$ 76

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~DUKE ENERGY INDIANA, LLC~~

~~Condensed Consolidated Statements of Changes in Equity~~

~~(Unaudited)~~

Member's
(in millions) Equity
Balance at December 31, 2018 $ 4,339
Net income 110
Balance at March 31, 2019
$ 4,449

Balance at December 31, 2019 $ 4,575
Net income 99
Balance at March 31, 2020
$ 4,674

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~PIEDMONT NATURAL GAS COMPANY, INC.~~

~~Condensed Consolidated Statements of Operations and Comprehensive Income~~

~~(Unaudited)~~

Three Months Ended
March 31,
(in millions) 2020
2019
Operating Revenues $ 512
$ 579
Operating Expenses
Cost of natural gas 162
273
Operation, maintenance and other 80
80
Depreciation and amortization 45
42
Property and other taxes 12
12
Total operating expenses 299
407
Operating Income 213
172
Other Income and Expenses, net 12
6
Interest Expense 27
22
Income Before Income Taxes 198
156
Income Tax Expense 20
34
Net Income and Comprehensive Income $ 178
$ 122

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~PIEDMONT NATURAL GAS COMPANY, INC.~~

~~Condensed Consolidated Balance Sheets~~

~~(Unaudited)~~

(in millions) March 31, 2020
December 31, 2019
ASSETS
Current Assets
Cash and cash equivalents $ 4
$ —
Receivables (net of allowance for doubtful accounts of $9 at 2020 and $6 at 2019) 191
241
Receivables from affiliated companies 13
10
Inventory 39
72
Regulatory assets 96
73
Other 13
28
Total current assets 356
424
Property, Plant and Equipment
Cost 8,653
8,446
Accumulated depreciation and amortization (1,703 ) (1,681 )
Net property, plant and equipment 6,950
6,765
Other Noncurrent Assets
Goodwill 49
49
Regulatory assets 263
290
Operating lease right-of-use assets, net 23
24
Investments in equity method unconsolidated affiliates 84
83
Other 132
121
Total other noncurrent assets 551
567
Total Assets $ 7,857
$ 7,756
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable $ 145
$ 215
Accounts payable to affiliated companies 12
3
Notes payable to affiliated companies 486
476
Taxes accrued 36
24
Interest accrued 32
33
Regulatory liabilities 91
81
Other 54
67
Total current liabilities 856
899
Long-Term Debt 2,385
2,384
Other Noncurrent Liabilities
Deferred income taxes 742
708
Asset retirement obligations 17
17
Regulatory liabilities 1,087
1,131
Operating lease liabilities 22
23
Accrued pension and other post-retirement benefit costs 7
3
Other 121
148
Total other noncurrent liabilities 1,996
2,030
Commitments and Contingencies

Equity
Common stock, no par value: 100 shares authorized and outstanding at 2020 and 2019 1,310
1,310
Retained earnings 1,310
1,133
Total equity 2,620
2,443
Total Liabilities and Equity $ 7,857
$ 7,756

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~PIEDMONT NATURAL GAS COMPANY, INC.~~

~~Condensed Consolidated Statements of Cash Flows~~

~~(Unaudited)~~

Three Months Ended
March 31,
(in millions) 2020
2019
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 178
$ 122
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 46
42
Equity component of AFUDC (5 ) —
Deferred income taxes 12
23
Equity in earnings from unconsolidated affiliates (2 ) (2 )
Provision for rate refunds (18 ) 7
(Increase) decrease in
Receivables 65
27
Receivables from affiliated companies (3 ) 12
Inventory 33
45
Other current assets (9 ) 22
Increase (decrease) in
Accounts payable (76 ) (44 )
Accounts payable to affiliated companies 9
(4 )
Taxes accrued 12
(49 )
Other current liabilities (12 ) 15
Other assets 1
(3 )
Other liabilities (1 ) (5 )
Net cash provided by operating activities 230
208
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures (231 ) (209 )
Other (5 ) (2 )
Net cash used in investing activities (236 ) (211 )
CASH FLOWS FROM FINANCING ACTIVITIES
Notes payable to affiliated companies 10
3
Net cash provided by financing activities 10
3
Net increase in cash and cash equivalents 4
—
Cash and cash equivalents at beginning of period —
—
Cash and cash equivalents at end of period $ 4
$ —
Supplemental Disclosures:
Significant non-cash transactions:
Accrued capital expenditures $ 114
$ 92

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~

~~PIEDMONT NATURAL GAS COMPANY, INC.~~

~~Condensed Consolidated Statements of Changes in Equity~~

~~(Unaudited)~~

Common
Retained
Total
(in millions) Stock
Earnings
Equity
Balance at December 31, 2018 $ 1,160
$ 931
$ 2,091
Net income —
122
122
Balance at March 31, 2019 $ 1,160
$ 1,053
$ 2,213

Balance at December 31, 2019 $ 1,310
$ 1,133
$ 2,443
Net income —
178
178
Other —
(1 ) (1 )
Balance at March 31, 2020 $ 1,310
$ 1,310
$ 2,620

~~See Notes to Condensed Consolidated Financial Statements~~



~~FINANCIAL STATEMENTS~~	~~ORGANIZATION AND BASIS OF PRESENTATION~~

~~Index to Combined Notes to Condensed Consolidated Financial Statements~~

~~The unaudited notes to the Condensed Consolidated Financial Statements that follow are a combined presentation. The following list indicates the registrants to which the footnotes apply.~~

Applicable Notes
Registrant 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Duke Energy • • • • • • • • • • • • • • •
Duke Energy Carolinas • • • • • • • • • • • • • •
Progress Energy • • • • • • • • • • • • • • •
Duke Energy Progress • • • • • • • • • • • • • •
Duke Energy Florida • • • • • • • • • • • • • •
Duke Energy Ohio • • • • • • • • • • • • • •
Duke Energy Indiana • • • • • • • • • • • • • •
Piedmont • • • • • • • • • • • • •

Tables within the notes may not sum across due to (i) Progress Energy's consolidation of Duke Energy Progress, Duke Energy Florida and other subsidiaries that are not registrants and (ii) subsidiaries that are not registrants but included in the consolidated Duke Energy balances.

~~1. ORGANIZATION AND BASIS OF PRESENTATION~~

~~BASIS OF PRESENTATION~~

These Condensed Consolidated Financial Statements have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly, these Condensed Consolidated Financial Statements do not include all information and notes required by GAAP for annual financial statementsOriginal Filing and should be read in conjunction with the ~~Consolidated Financial Statements~~Original Filing and Duke Energy’s other filings with the SEC. Except as described above, no other changes have been made in the ~~Duke Energy Registrants’ combined Annual Report on Form 10-K for the year ended December 31, 2019.~~

~~The information in these combined notes relates~~Amendment to each of the Duke Energy Registrants as noted in the Index to Combined Notes to Condensed Consolidated Financial Statements. However, none of the registrants make any representations as to information related solely to Duke Energymodify or ~~the subsidiaries of Duke Energy other than itself.~~

These Condensed Consolidated Financial Statements, in the opinion of the respective companies’ management, reflect all normal recurring adjustments necessary to fairly present the financial position and results of operations of each of the Duke Energy Registrants. Amounts reported in Duke Energy’s interim Condensed Consolidated Statements of Operations and each of the Subsidiary Registrants’ interim Condensed Consolidated Statements of Operations and Comprehensive Income are not necessarily indicative of amounts expected for the respective annual periods due to effects of seasonal temperature variations on energy consumption, regulatory rulings, timing of maintenance on electric generating units, changes in mark-to-market valuations, changing commodity prices and other factors.

In preparing financial statements that conform to GAAP, management must make estimates and assumptions that affect the reported amounts of assets and liabilities, the reported amounts of revenues and expenses and the disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.

~~BASIS OF CONSOLIDATION~~

These Condensed Consolidated Financial Statements include, after eliminating intercompany transactions and balances, the accounts of the Duke Energy Registrants and subsidiaries or VIEs where the respective Duke Energy Registrants have control. See Note 11 for additional information on VIEs. These Condensed Consolidated Financial Statements also reflect the Duke Energy Registrants’ proportionate share of certain jointly owned generation and transmission facilities.

~~COVID-19~~

The COVID-19 pandemic is having a significant impact on global health and economic environments. In March 2020, the World Health Organization (WHO) declared COVID-19 a global pandemic, and President Trump proclaimed that the COVID-19 outbreak in the United States constitutes a national emergency. The COVID-19 pandemic has not had a material financial impact on the Duke Energy Registrants as of March 31, 2020; however, the extent to which the COVID-19 pandemic will impact the Duke Energy Registrants during 2020 and beyond is uncertain at this time. The Duke Energy Registrants are monitoring developments closely. See Notes 3, 5, 11, 12 and 15 for information on COVID-19 and steps taken to mitigate the impacts to our business and customers.

~~NONCONTROLLING INTEREST~~

Duke Energy maintains a controlling financial interest in certain less than wholly owned nonregulated subsidiaries. As a result, Duke Energy consolidates these subsidiaries and presents the third-party investors' portion of Duke Energy's net income (loss), net assets and comprehensive income (loss) as noncontrolling interest. Noncontrolling interest is included as a component of equity on the Condensed Consolidated Balance Sheet.



~~FINANCIAL STATEMENTS~~	~~ORGANIZATION AND BASIS OF PRESENTATION~~

Several operating agreements of Duke Energy's subsidiaries with noncontrolling interest are subject to allocations of earnings, tax attributes and cash flows in accordance with contractual agreements that vary throughout the lives of the subsidiaries. Therefore, Duke Energy andupdate the other ~~investors' (the owners) interests~~disclosures in ~~the subsidiaries are not fixed, and the subsidiaries apply the Hypothetical Liquidation at Book Value (HLBV) method in allocating income~~ or ~~loss and other comprehensive income~~exhibits filed or loss (all measured on a pretax basis) to the owners. The HLBV method measures the amounts that each owner would hypothetically claim at each balance sheet reporting date, including tax benefits realized by the owners, upon a hypothetical liquidation of the subsidiary at the net book value of its underlying assets. The change in the amount that each owner would hypothetically receive at the reporting date compared to the amount it would have received on the previous reporting date represents the amount of income or loss allocated to each owner for the reporting period. Duke Energy has received $103 million for the sale of noncontrolling interests to tax equity members for the three months ended March 31, 2020. Duke Energy allocated approximately $49 million and $7 million of losses to noncontrolling tax equity members utilizing the HLBV method for the three months ended March 31, 2020, and March 31, 2019, respectively.

Other operating agreements of Duke Energy's subsidiaries with noncontrolling interest allocate profit and loss based on their pro rata shares of the ownership interest in the respective subsidiary. Therefore, Duke Energy allocates net income or loss and other comprehensive income or loss of these subsidiaries to the owners based on their pro rata shares.

~~CASH, CASH EQUIVALENTS AND RESTRICTED CASH~~

Duke Energy, Progress Energy and Duke Energy Florida have restricted cash balances related primarily to collateral assets, escrow deposits and VIEs. See Note 11 for additional information. Restricted cash amounts are included in Other within Current Assets and Other Noncurrent Assets on the Condensed Consolidated Balance Sheets. The following table presents the components of cash, cash equivalents and restricted cash included in the Condensed Consolidated Balance Sheets.

March 31, 2020 December 31, 2019
Duke
Duke
Duke
Progress
Energy
Duke
Progress
Energy
Energy
Energy
Florida
Energy
Energy
Florida
Current Assets
Cash and cash equivalents $ 1,450
$ 52
$ 12
$ 311
$ 48
$ 17
Other 185
13
13
222
39
39
Other Noncurrent Assets
Other 63
60
—
40
39
—
Total cash, cash equivalents and restricted cash $ 1,698
$ 125
$ 25
$ 573
$ 126
$ 56

~~INVENTORY~~

~~Provisions for inventory write-offs were not material at March 31, 2020, and December 31, 2019. The components of inventory are presented in the tables below.~~

March 31, 2020
Duke
Duke
Duke
Duke
Duke

Duke
Energy
Progress
Energy
Energy
Energy
Energy

(in millions) Energy
Carolinas
Energy
Progress
Florida
Ohio
Indiana
Piedmont
Materials and supplies $ 2,280
$ 759
$ 1,018
$ 678
$ 340
$ 83
$ 319
$ 5
Coal 742
268
246
167
79
10
218
—
Natural gas, oil and other fuel 302
40
199
111
89
28
1
34
Total inventory $ 3,324
$ 1,067
$ 1,463
$ 956
$ 508
$ 121
$ 538
$ 39

December 31, 2019
Duke
Duke
Duke
Duke
Duke

Duke
Energy
Progress
Energy
Energy
Energy
Energy

(in millions) Energy
Carolinas
Energy
Progress
Florida
Ohio
Indiana
Piedmont
Materials and supplies $ 2,297
$ 768
$ 1,038
$ 686
$ 351
$ 79
$ 318
$ 5
Coal 586
187
186
138
48
15
198
—
Natural gas, oil and other fuel 349
41
199
110
90
41
1
67
Total inventory $ 3,232
$ 996
$ 1,423
$ 934
$ 489
$ 135
$ 517
$ 72

~~NEW ACCOUNTING STANDARDS~~

~~The following new accounting standard was adopted by the Duke Energy Registrants in 2020.~~



~~FINANCIAL STATEMENTS~~	~~ORGANIZATION AND BASIS OF PRESENTATION~~

~~Current Expected Credit Losses.~~ In June 2016, the FASB issued new accounting guidance for credit losses. Duke Energy adopted the new accounting guidance for credit losses effective January 1, 2020, using the modified retrospective method of adoption, which does not require restatement of prior year results. Duke Energy did not adopt any practical expedients.

Duke Energy recognizes allowances for credit losses based on management's estimate of losses expected to be incurred over the lives of certain assets or guarantees. Management monitors credit quality, changes in expected credit losses and the appropriateness of the allowance for credit losses on a forward-looking basis. Management reviews the risk of loss periodically as part of the existing assessment of collectability of receivables.

Duke Energy reviews the credit quality of its counterparties as part of its regular risk management process and requires credit enhancements, such as deposits or letters of credit, as appropriate and as allowed by regulators.

Duke Energy recorded cumulative effects of changes in accounting principles related to the adoption of new credit loss standard, for allowances for credit losses of trade and other receivables, insurance receivables and financial guarantees. These amounts are included in the Condensed Consolidated Balance Sheets in Receivables, Receivables of VIEs, Other Noncurrent Assets and Other Noncurrent Liabilities. See Notes 4 and 12 for more information.

~~Duke Energy recorded an adjustment for the cumulative effect of a change in accounting principle due to the adoption of this standard on January 1, 2020, as shown in the table below:~~

January 1, 2020
Duke
Duke
Duke

Duke
Energy
Progress
Energy
Energy

(in millions) Energy
Carolinas
Energy
Progress
Florida
Piedmont
Total pretax impact to Retained Earnings $ 120
$ 16
$ 2
$ 1
$ 1
$ 1

~~The following new accounting standard has been issued but not yet adopted by the Duke Energy Registrants as of March 31, 2020.~~

~~Reference Rate Reform.~~ In March 2020, the FASB issued new accounting guidance for reference rate reform. This guidance is elective and provides expedients to facilitate financial reporting for the anticipated transition away from the London Inter-bank Offered Rate (LIBOR) and other interbank reference rates by the end of 2021. The optional expedients are effective for modification of existing contracts or new arrangements executed between March 12, 2020, through December 31, 2022.

Duke Energy has variable-rate debt and manages interest rate risk by entering into financial contracts including interest rate swaps that are generally indexed to LIBOR. Impacted financial arrangements extending beyond 2021 may require contractual amendment or termination to fully adapt to a post-LIBOR environment. Duke Energy is assessing these financial arrangements and is evaluating the use of optional expedients outlined in the new accounting guidance. Alternative index provisions are also being assessed and incorporated into new financial arrangements that extend beyond 2021.

~~2. BUSINESS SEGMENTS~~

~~Duke Energy~~

Duke Energy's segment structure includes the following segments: Electric Utilities and Infrastructure, Gas Utilities and Infrastructure and Commercial Renewables. The Electric Utilities and Infrastructure segment primarily includes Duke Energy's regulated electric utilities in the Carolinas, Florida and the Midwest. The Gas Utilities and Infrastructure segment includes Piedmont, Duke Energy's natural gas local distribution companies in Ohio and Kentucky, and Duke Energy's natural gas storage and midstream pipeline investments. The Commercial Renewables segment is primarily comprised of nonregulated utility-scale wind and solar generation assets located throughout the U.S. The remainder of Duke Energy’s operations is presented as Other, which is primarily comprised of interest expense on holding company debt, unallocated corporate costs, Duke Energy’s wholly owned captive insurance company, Bison, and Duke Energy's interest in National Methanol Company.



~~FINANCIAL STATEMENTS~~	~~BUSINESS SEGMENTS~~

~~Business segment information is presented in the following tables. Segment assets presented exclude intercompany assets.~~

Three Months Ended March 31, 2020
Electric
Gas
Total

Utilities and
Utilities and
Commercial
Reportable

(in millions) Infrastructure
Infrastructure
Renewables
Segments
Other
Eliminations
Total
Unaffiliated revenues $ 5,174
$ 640
$ 129
$ 5,943
$ 6
$ —
$ 5,949
Intersegment revenues 9
24
—
33
17
(50 ) —
Total revenues $ 5,183
$ 664
$ 129
$ 5,976
$ 23
$ (50 ) $ 5,949
Segment income (loss)^(a)
$ 705
$ 249
$ 57
$ 1,011
$ (112 ) $ —
$ 899
Add: Noncontrolling interests^(b)
(48 )
Add: Preferred stock dividend 39
Net income $ 890
Segment assets $ 134,838
$ 14,098
$ 6,184
$ 155,120
$ 4,964
$ (12 ) $ 160,072

Three Months Ended March 31, 2019
Electric
Gas
Total

Utilities and
Utilities and
Commercial
Reportable

(in millions) Infrastructure
Infrastructure
Renewables
Segments
Other
Eliminations
Total
Unaffiliated revenues $ 5,321
$ 732
$ 106
$ 6,159
$ 4
$ —
$ 6,163
Intersegment revenues 8
24
—
32
17
(49 ) —
Total revenues $ 5,329
$ 756
$ 106
$ 6,191
$ 21
$ (49 ) $ 6,163
Segment income (loss) $ 750
$ 226
$ 13
$ 989
$ (89 ) $ —
$ 900
Add: Noncontrolling interests^(b)
(7 )
Net income $ 893


~~(a)~~	Other includes a $98 million reversal, included in Operations, maintenance and other on the Condensed Consolidated Statements of Operations, of 2018 severance costs due to the partial settlement of the Duke Energy Carolina's 2019 North Carolina rate case. See Note 3 for additional information.


~~(b)~~	~~Includes the allocation of losses to noncontrolling tax equity members. See Note 1 for additional information.~~

~~Duke Energy Ohio~~

~~Duke Energy Ohio has 2 reportable segments, Electric Utilities and Infrastructure and Gas Utilities and Infrastructure. The remainder of Duke Energy Ohio's operations is presented as Other.~~

Three Months Ended March 31, 2020
Electric
Gas
Total

Utilities and
Utilities and
Reportable

(in millions) Infrastructure
Infrastructure
Segments
Other
Eliminations
Total
Total revenues $ 346
$ 152
$ 498
$ —
$ —
$ 498
Segment income/Net (loss) income $ 30
$ 36
$ 66
$ (1 ) $ —
$ 65
Segment assets $ 6,238
$ 3,135
$ 9,373
$ 26
$ (2 ) $ 9,397

Three Months Ended March 31, 2019
Electric
Gas
Total

Utilities and
Utilities and
Reportable

(in millions) Infrastructure
Infrastructure
Segments
Other
Total
Total revenues $ 355
$ 176
$ 531
$ —
$ 531
Segment income/Net (loss) income $ 36
$ 35
$ 71
$ (2 ) $ 69

~~3. REGULATORY MATTERS~~

~~RATE-RELATED INFORMATION~~

The NCUC, PSCSC, FPSC, IURC, PUCO, TPUC and KPSC approve rates for retail electric and natural gas services within their states. The FERC approves rates for electric sales to wholesale customers served under cost-based rates (excluding Ohio and Indiana), as well as sales of transmission service. The FERC also regulates certification and siting of new interstate natural gas pipeline projects.



~~FINANCIAL STATEMENTS~~	~~REGULATORY MATTERS~~

~~Duke Energy Carolinas and Duke Energy Progress~~

~~COVID-19 Filings~~

~~North Carolina~~

On March 10, 2020, Governor Roy Cooper issued Executive Order No. 116 declaring a state of emergency due to the COVID-19 pandemic. In an effort to help mitigate the financial impacts of the COVID-19 pandemic on their customers, on March 19, 2020, Duke Energy Carolinas and Duke Energy Progress filed a requestfurnished with the NCUC seeking authorization to waive: (1) any late payment charges incurred by a residential or nonresidential customer, effective March 21, 2020; (2) the application of fees for checks returned for insufficient funds for residential and nonresidential customers; (3) the reconnection charge when a residential or nonresidential customer seeks toOriginal Filing. Material events may have service restored for those customers whose service was recently disconnected for nonpayment and to work with customers regarding the other requirements to restore service, including re-establishment of credit; and (4) the fees and charges associated with the use of credit cards or debit cards to pay residential electric utility bills, effective March 21, 2020. The NCUC granted the companies’ request on March 20, 2020.

On March 31, 2020, the governor issued Executive Order No. 124, which, in addition to requiring the steps in the NCUC order noted above, stated that nothing in Executive Order No. 124 shall relieve a customer of its obligation to pay bills for receipt of utility services provided. Executive Order No. 124 remains in effect for 60 days unless otherwise rescinded or replaced with a superseding Executive Order.

On March 31, 2020, the Carolina Utility Customers Association (CUCA) filed a petition with the NCUC to temporarily suspend minimum demand charges for commercial and industrial customers. On April 2, 2020, the NCUC issued an order requiring the North Carolina Public Staff (Public Staff) and Duke Energy Carolinas, Duke Energy Progress and other utilities to file responses. On April 9, 2020, Duke Energy Carolinas and Duke Energy Progress filed responses to CUCA’s petition opposing CUCA’s request. The companies assert that voiding commission-approved tariffs and allowing all commercial and industrial customers on the requested rate schedules to avoid paying a portion of their bills is not legally permissible and would result in these costs unfairly being shifted to other customers that are already paying their respective fair share of similar fixed components. Pursuant to the NCUC’s April 2 order, reply comments were filed by CUCA, the Public Staff and Duke Energy Carolinas and Duke Energy Progress on April 15, 2020. A final order from the NCUC deciding CUCA's request is pending. Duke Energy Carolinas and Duke Energy Progress cannot predict the outcome of this matter.

~~South Carolina~~

On March 13, 2020, Governor Henry McMaster issued Executive Order No. 2020-08 declaring a state of emergency due to the COVID-19 pandemic. The governor also issued a letter on March 14, 2020, to the ORS Executive Director regarding the suspension of disconnection of essential utility services for nonpayment. On March 16, 2020, citing the governor’s letter, the ORS filed a request asking the PSCSC to grant waivers so that utilities could suspend disconnections of utility services for nonpayment. Duke Energy Carolinas and Duke Energy Progress supported such motion. On March 18, 2020, the PSCSC issued an order approving such waivers, and also approved waivers for regulations related to late fees and reconnect fees. The PSCSC's order also required utilities to track the financial impacts of actions taken pursuant to such waivers for possible reporting to the PSCSC.

On April 30, 2020, the ORS requested the PSCSC grant a waiver of the applicable regulations to allow customers the flexibility to obtain deferred payment plans longer than 6 months for past-due amounts. On May 5, 2020, Duke Energy Carolinas and Duke Energy Progress filed responsive comments stating that while utility bills will remain due, Duke Energy Carolinas and Duke Energy Progress do not plan to immediately reinstitute disconnection upon the expiration of the state of emergency and intend to work through a potential grace period as economic recovery begins. Duke Energy Carolinas and Duke Energy Progress also concurred with the observation of the ORS that reduced usage is impacting the fixed cost recovery and revenue assumptions included in rates. Those costs include not only ongoing operational and financing costs necessary to serve customers, but also the borrowings necessary to support extended payment arrangements that will be an important part of emerging from the COVID-19 pandemic. Duke Energy Carolinas and Duke Energy Progress will continue to track such costs, lost revenues and potential cost savings for future evaluation by the PSCSC.

Additionally, on May 8, 2020, the ORS filed a motion for the PSCSC to solicit comments from utilities and interested stakeholders regarding measures to be taken to mitigate impacts of COVID-19 on utility customers and require recordkeeping. In a detailed motion, the ORS specifically asked the PSCSC to: (1) solicit input from utilities regarding the temporary mitigation measures to address COVID-19; (2) request utilities to inform the PSCSC of the plans utilities have to return to normalized operations; (3) require utilities to track revenue impacts, incremental costs and savings related to COVID-19 and file the findings with the PSCSC on a quarterly basis; and (4) include any other matters that the PSCSC believes should be addressed. The ORS requests that such comments be filed within 30 days of a PSCSC order approving the motion. Duke Energy Carolinas and Duke Energy Progress cannot predict the outcome of this matter.

~~Duke Energy Carolinas~~

~~2017 North Carolina Rate Case~~

On August 25, 2017, Duke Energy Carolinas filed an application with the NCUC for a rate increase for retail customers of approximately $647 million, which represented an approximate 13.6% increase in annual base revenues. The request for rate increase was driven by capital investmentsoccurred subsequent to the previous base rate case, including the William States Lee Combined Cycle Facility, grid improvement projects, AMI, investments in customer service technologies, costs of complying with CCR regulations and the Coal Ash Act and recovery of costs related to licensing and development of the William States Lee III Nuclear Station.

On February 28, 2018, Duke Energy Carolinas and the Public Staff filed an Agreement and Stipulation of Partial Settlement resolving certain portions of the proceeding. Terms of the settlement included a return on equity of 9.9% and a capital structure of 52% equity and 48% debt.

~~On June 22, 2018, the NCUC issued an order approving the Stipulation of Partial Settlement and requiring a revenue reduction.~~



~~FINANCIAL STATEMENTS~~	~~REGULATORY MATTERS~~

On July 20, 2018, the North Carolina Attorney General filed a Notice of Appeal to the North Carolina Supreme Court from the June 22, 2018, Order Accepting Stipulation, Deciding Contested Issues and Requiring Revenue Reduction issued by the NCUC. The Attorney General contends the commission’s order should be reversed and remanded, as it is in excess of the commission’s statutory authority; affected by errors of law; unsupported by competent, material and substantial evidence in view of the entire record as submitted; and arbitrary or capricious. The Sierra Club, North Carolina Sustainable Energy Association, North Carolina Justice Center, North Carolina Housing Coalition, Natural Resource Defense Council and Southern Alliance for Clean Energy also filed Notices of Appeal to the North Carolina Supreme Court. On August 8, 2018, the Public Staff filed a Notice of Cross Appeal to the North Carolina Supreme Court, which contends the commission’s June 22, 2018, order should be reversed and remanded, as it is affected by errors of law, and is unsupported by substantial evidence with regard to the commission’s failure to consider substantial evidence of coal ash related environmental violations. On November 29, 2018, the North Carolina Attorney General's Office filed a motion with the North Carolina Supreme Court requesting the court consolidate the Duke Energy Carolinas and Duke Energy Progress appeals and enter an order adopting the parties’ proposed briefing schedule as set out in the filing. On November 29, 2018, the North Carolina Supreme Court adopted a schedule for briefing set forth in the motion to consolidate the Duke Energy Carolinas and Duke Energy Progress appeals. Appellant briefs were filed on April 26, 2019. The Appellee response briefs were filed on September 25, 2019. Oral arguments before the North Carolina Supreme Court were held on March 11, 2020. Duke Energy Carolinas cannot predict the outcome of this matter.

~~2019 North Carolina Rate Case~~

On September 30, 2019, Duke Energy Carolinas filed an application with the NCUC for a net rate increase for retail customers of approximately $291 million, which represented an approximate 6% increase in annual base revenues. The gross rate case revenue increase request was $445 million, which was offset by an EDIT rider of $154 million to return to customers North Carolina and federal EDIT resulting from recent reductions in corporate tax rates. The request for rate increase was driven by major capital investments subsequent to the previous base rate case, coal ash pond closure costs, accelerated coal plant depreciation and deferred 2018 storm costs. Duke Energy Carolinas requested rates be effective no later than August 1, 2020. The NCUC established a procedural schedule with an evidentiary hearing to begin on March 23, 2020. On March 16, 2020, in consideration of public health and safety as a result of the COVID-19 pandemic, Duke Energy Carolinas filed a motion with the NCUC seeking a suspension of the procedural schedule in the rate case, including issuing discovery requests, and postponement of the evidentiary hearing for 60 days. Also on March 16, 2020, the NCUC issued an Order Postponing Hearing and Addressing Procedural Matters, which postponed the evidentiary hearing until further order by the commission.

On March 25, 2020, Duke Energy Carolinas and the Public Staff filed an Agreement and Stipulation of Partial Settlement, which is subject to review and approval of the NCUC, resolving certain issues in the base rate proceeding. Major components of the settlement included:

~~Removal of deferred storm costs from the rate case;~~

~~Filing a petition seeking to securitize the deferred storm costs within 120 days of a commission order in this rate case regarding the reasonableness and prudency of the storm costs;~~

~~Agreement of certain assumptions to demonstrate the quantifiable benefits to customers of a securitization financing; and~~

~~Agreement on certain accounting matters, including recovery of employee incentives, severance, aviation costs and executive compensation.~~

On May 6, 2020, Duke Energy Carolinas, Duke Energy Progress and the Public Staff filed a joint motion requesting that the NCUC issue an order scheduling one consolidated evidentiary hearing to consider the companies’ applications for net rate increases. The joint motion suggests, health and safety permitting, that the commission consider the possibility of holding the consolidated hearing in July. If the NCUC grants the joint motion, Duke Energy Carolinas expects the NCUC to issue an order on its net rate increase by the end of the year. Duke Energy Carolinas cannot predict the outcome of this matter.

~~2018 South Carolina Rate Case~~

On November 8, 2018, Duke Energy Carolinas filed an application with the PSCSC for a rate increase for retail customers of approximately $168 million, which represented an approximate 10% increase in retail revenues. The request for rate increase was driven by capital investments and environmental compliance progress made by Duke Energy Carolinas since its previous rate case, including the further implementation of Duke Energy Carolinas’ generation modernization program, which consists of retiring, replacing and upgrading generation plants, investments in customer service technologies and continued investments in base work to maintain its transmission and distribution systems. The request included net tax benefits resulting from the Tax Act of $66 million to reflect the change in ongoing tax expense, primarily from the reduction in the federal income tax rate from 35% to 21%. The request also included $46 million to return EDIT resulting from the federal tax rate change and deferred revenues since January 2018 related to the change and benefits of $17 million from a reduction in North Carolina state income taxes allocable to South Carolina (EDIT Rider).



~~FINANCIAL STATEMENTS~~	~~REGULATORY MATTERS~~

Duke Energy Carolinas also requested approval of its proposed Grid Improvement Plan (GIP), adjustments to its Prepaid Advantage Program and a variety of accounting orders related to ongoing costs for environmental compliance, including recovery over a five-year period of $242 million of deferred coal ash related compliance costs, grid investments between rate changes, incremental depreciation expense, a result of new depreciation rates from the depreciation study approved in the 2017 North Carolina Rate Case above, and the balance of development costs associated with the cancellation of the Lee Nuclear Project. Finally, Duke Energy Carolinas sought approval to establish a reserve and accrual for end-of-life nuclear costs for nuclear fuel and materials and supplies. On March 8, 2019, the ORS moved to establish a new and separate hearing docket to review and consider the GIP proposed by Duke Energy Carolinas. Subsequently, on March 12, 2019, the ORS and Duke Energy Carolinas executed a Stipulation resolving the ORS’s motion. The Stipulation provided that costs incurred for the GIP after January 1, 2019, would be deferred with a return, subject to evaluation in a future rate proceeding. The Stipulation was approved by the PSCSC on June 19, 2019. On December 16, 2019, Duke Energy Carolinas and Duke Energy Progress filed a Joint Petition to Establish an Informational Docket for Review and Consideration of Grid Improvement Plans through which Duke Energy Carolinas and Duke Energy Progress would provide interested stakeholders information on the companies' grid activities. The PSCSC requested parties comment on procedural matters by January 31, 2020; accordingly, various groups filed comments, none of which opposed an informational docket. Duke Energy Carolinas cannot predict the outcome of this matter.

After hearings in March 2019, the PSCSC issued an order on May 21, 2019, which included a return on equity of 9.5% and a capital structure of 53% equity and 47% debt. The order also included the following material components:

~~Approval of cancellation of the Lee Nuclear Project, with Duke Energy Carolinas maintaining the Combined Operating License;~~

Approval of recovery of $125 million (South Carolina retail portion) of Lee Nuclear Project development costs (including AFUDC through December 2017) over a 12-year period, but denial of a return on the deferred balance of costs;

~~Approval of recovery of $96 million of coal ash costs over a five-year period with a return at Duke Energy Carolinas' WACC;~~

~~Denial of recovery of $115 million of certain coal ash costs deemed to be related to the Coal Ash Act and incremental to the federal CCR rule;~~

~~Approval of a $66 million decrease to base rates to reflect the change in ongoing tax expense, primarily the reduction in the federal income tax rate from 35% to 21%;~~

Approval of a $45 million decrease through the EDIT Rider to return EDIT resulting from the federal tax rate change and deferred revenues since January 2018 related to the change, to be returned in accordance with the Average Rate Assumption Method (ARAM) for protected EDIT, over a 20-year period for unprotected EDIT associated with Property, Plant and Equipment, over a five-year period for unprotected EDIT not associated with Property, Plant and Equipment and over a five-year period for the deferred revenues; and

~~Approval of a $17 million decrease through the EDIT Rider related to reductions in the North Carolina state income tax rate from 6.9% to 2.5% to be returned over a five-year period.~~

As a result of the order, revised customer rates were effective June 1, 2019. On May 31, 2019, Duke Energy Carolinas filed a Petition for Rehearing or Reconsideration of that order contending substantial rights of Duke Energy Carolinas were prejudiced by unlawful, arbitrary and capricious rulings by the commission on certain issues presented in the proceeding. On June 19, 2019, the PSCSC issued a Directive denying Duke Energy Carolinas' request to rehear or reconsider the commission's rulings on certain issues presented in the proceeding including coal ash remediation and disposal costs, return on equity and the recovery of a return on deferred operation and maintenance expenses. An order detailing the commission's decision in the Directive was issued on October 18, 2019. Duke Energy Carolinas filed a notice of appeal on November 15, 2019, with the Supreme Court of South Carolina. On November 20, 2019, the South Carolina Energy Users Committee filed a Notice of Appeal and the ORS filed a Notice of Cross Appeal with the Supreme Court of South Carolina. On February 12, 2020, Duke Energy Carolinas and the ORS filed a joint motion to extend briefing schedule deadlines, which was approved by the Supreme Court of South Carolina on February 20, 2020. On March 10, 2020, the ORS filed a consent motion requesting withdrawal of their appeal. Initial briefs were filed on April 21, 2020. Response briefs and reply briefs are due July 6, 2020, and August 11, 2020, respectively. Also on April 21, 2020, the South Carolina Energy User's Committee filed a brief arguing that the PSCSC erred in allowing Duke Energy Carolinas' recovery of costs related to the Lee Nuclear Station. Based on legal analysis and the filing of the ~~appeal, Duke Energy Carolinas has not recorded an adjustment for its deferred coal ash costs. Duke Energy Carolinas cannot predict the outcome of this matter.~~

~~Duke Energy Progress~~

~~2017 North Carolina Rate Case~~

On June 1, 2017, Duke Energy Progress filed an application with the NCUC for a rate increase for retail customers of approximately $477 million, which represented an approximate 14.9% increase in annual base revenues. Subsequent to the filing, Duke Energy Progress adjusted the requested amount to $420 million, representing an approximate 13% increase. The request for rate increase was driven by capital investments subsequent to the previous base rate case, costs of complying with CCR regulations and the Coal Ash Act, costs relating to storm recovery, investments in customer service technologies and recovery of costs associated with renewable purchased power.

On November 22, 2017, Duke Energy Progress and the Public Staff filed an Agreement and Stipulation of Partial Settlement resolving certain portions of the proceeding. Terms of the settlement included a return on equity of 9.9% and a capital structure of 52% equity and 48% debt. On February 23, 2018, the NCUC issued an order approving the stipulation.



~~FINANCIAL STATEMENTS~~	~~REGULATORY MATTERS~~

On May 15, 2018, the Public Staff filed a Notice of Cross Appeal to the North Carolina Supreme Court from the NCUC's February 23, 2018, order. The Public Staff contends the NCUC’s order should be reversed and remanded, as it is affected by errors of law, and is unsupported by competent, material and substantial evidence in view of the entire record as submitted. The North Carolina Attorney General and Sierra Club also filed Notices of Appeal to the North Carolina Supreme Court from the February 23, 2018, order. On November 29, 2018, the North Carolina Attorney General's Office filed a motion with the North Carolina Supreme Court requesting the court consolidate the Duke Energy Progress and Duke Energy Carolinas appeals and enter an order adopting the parties’ proposed briefing schedule as set out in the filing. Appellant briefs were filed on April 26, 2019. The Appellee response briefs were filed on September 25, 2019. Oral arguments before the North Carolina Supreme Court were held on March 11, 2020. Duke Energy Progress cannot predict the outcome of this matter.

~~2019 North Carolina Rate Case~~

On October 30, 2019, Duke Energy Progress filed an application with the NCUC for a net rate increase for retail customers of approximately $464 million, which represented an approximate 12.3% increase in annual base revenues. The gross rate case revenue increase request was $586 million, which was offset by riders of $122 million, primarily an EDIT rider of $120 million to return to customers North Carolina and federal EDIT resulting from recent reductions in corporate tax rates. The request for rate increase was driven by major capital investments subsequent to the previous base rate case, coal ash pond closure costs, accelerated coal plant depreciation and deferred 2018 storm costs. Duke Energy Progress seeks to defer and recover incremental Hurricane Dorian storm costs in this proceeding and requests rates be effective no later than September 1, 2020. As a result of the COVID-19 pandemic, on March 24, 2020, the NCUC suspended the procedural schedule and postponed the previously scheduled evidentiary hearing on this matter indefinitely. On April 7, 2020, the NCUC issued an order partially resuming the procedural schedule requiring intervenors to file direct testimony on April 13, 2020. Public Staff filed supplemental direct testimony on April 23, 2020. Duke Energy Progress filed rebuttal testimony on May 4, 2020. On May 6, 2020, Duke Energy Progress, Duke Energy Carolinas and the Public Staff filed a joint motion requesting that the NCUC issue an order scheduling one consolidated evidentiary hearing to consider the companies’ applications for net rate increases. The joint motion suggests, health and safety permitting, that the commission consider the possibility of holding the consolidated hearing in July. If the NCUC grants the joint motion, Duke Energy Progress expects the NCUC to issue an order on its net rate increase by the end of the year. Duke Energy Progress cannot predict the outcome of this matter.

~~Hurricane Dorian~~

Hurricane Dorian reached the Carolinas in September 2019 as a Category 2 hurricane making landfall within Duke Energy Progress’ service territory. Approximately 270,000 North Carolina customers and 30,000 South Carolina customers were impacted by the slow-moving storm that brought high winds, tornadoes and heavy rain. With storm-response mobilization occurring in preparation for the storm and the assistance of mutual aid partners, full restoration was accomplished within four days for all customers able to receive service. Total estimated incremental operation and maintenance expenses incurred to repair and restore the system are approximately $177 million with an additional $4 million in capital investments made for restoration efforts. Approximately $151 million and $179 million of the operation and maintenance expenses are deferred in Regulatory assets within Other Noncurrent Assets on the Condensed Consolidated Balance Sheets as of March 31, 2020, and December 31, 2019, respectively. A request for an accounting order to defer incremental storm costs associated with Hurricane Dorian was included in Duke Energy Progress' October 30, 2019, general rate case filing with the NCUC. Duke Energy Progress cannot predict the outcome of this matter.

On February 7, 2020, a petition was filed with the PSCSC in the 2019 storm deferrals docket requesting deferral of approximately $22 million in operation and maintenance expenses to an existing storm deferral balance previously approved by the PSCSC. The PSCSC voted to approve the request on March 4, 2020, and issued a final order on April 7, 2020.

~~2018 South Carolina Rate Case~~

On November 8, 2018, Duke Energy Progress filed an application with the PSCSC for a rate increase for retail customers of approximately $59 million, which represented an approximate 10.3% increase in annual base revenues. The request for rate increase was driven by capital investments and environmental compliance progress made by Duke Energy Progress since its previous rate case, including the further implementation of Duke Energy Progress’ generation modernization program, which consists of retiring, replacing and upgrading generation plants, investments in customer service technologies and continued investments in base work to maintain its transmission and distribution systems. The request included a decrease resulting from the Tax Act of $17 million to reflect the change in ongoing tax expense, primarily the reduction in the federal income tax rate from 35% to 21%. The request also included $10 million to return EDIT resulting from the federal tax rate change and deferred revenues since January 2018 related to the change (EDIT Rider) and a $12 million increase due to the expiration of EDITs related to reductions in North Carolina state income taxes allocable to South Carolina.

Duke Energy Progress also requested approval of its proposed GIP, approval of a Prepaid Advantage Program and a variety of accounting orders related to ongoing costs for environmental compliance, including recovery over a five-year period of $51 million of deferred coal ash related compliance costs, AMI deployment, grid investments between rate changes and regulatory asset treatment related to the retirement of a generating plant located in Asheville, North Carolina. Finally, Duke Energy Progress sought approval to establish a reserve and accrual for end-of-life nuclear costs for materials and supplies and nuclear fuel. On March 8, 2019, the ORS moved to establish a new and separate hearing docket to review and consider the GIP proposed by Duke Energy Progress. Subsequently, on March 12, 2019, the ORS and Duke Energy Carolinas executed a Stipulation resolving the ORS’s motion, and Duke Energy Progress agreed to the Stipulation, as did other parties in the rate case. The Stipulation provided that costs incurred for the GIP after January 1, 2019, would be deferred with a return, with all costs subject to evaluation in a future rate proceeding, and that Duke Energy Progress would refile for consideration of the GIP in a new docket for resolution by January 1, 2020. The Stipulation was approved by the PSCSC on June 19, 2019. On December 16, 2019, Duke Energy Progress and Duke Energy Carolinas filed a Joint Petition to Establish an Informational Docket for Review and Consideration of Grid Improvement Plans through which Duke Energy Progress and Duke Energy Carolinas would provide interested stakeholders information on the companies' grid activities. The PSCSC requested parties comment on procedural matters by January 31, 2020; accordingly, various groups filed comments, none of which opposed an informational docket. Duke Energy Progress cannot predict the outcome of this matter.



~~FINANCIAL STATEMENTS~~	~~REGULATORY MATTERS~~

After hearings in April 2019, the PSCSC issued an order on May 21, 2019, which included a return on equity of 9.5% and a capital structure of 53% equity and 47% debt. The order also included the following material components:

~~Approval of recovery of $4 million of coal ash costs over a five-year period with a return at Duke Energy Progress' WACC;~~

~~Denial of recovery of $65 million of certain coal ash costs deemed to be related to the Coal Ash Act and incremental to the federal CCR rule;~~

~~Approval of a $17 million decrease to base rates to reflect the change in ongoing tax expense, primarily the reduction in the federal income tax rate from 35% to 21%;~~

Approval of a $12 million decrease through the EDIT Tax Savings Rider resulting from the federal tax rate change and deferred revenues since January 2018 related to the change, to be returned in accordance with ARAM for protected EDIT, over a 20-year period for unprotected EDIT associated with Property, Plant and Equipment, over a five-year period for unprotected EDIT not associated with Property, Plant and Equipment and over a three-year period for the deferred revenues; and

~~Approval of a $12 million increase due to the expiration of EDIT related to reductions in the North Carolina state income tax rate from 6.9% to 2.5%.~~

As a result of the order, revised customer rates were effective June 1, 2019. On May 31, 2019, Duke Energy Progress filed a Petition for Rehearing or Reconsideration of that order contending substantial rights of Duke Energy Progress were prejudiced by unlawful, arbitrary and capricious rulings by the commission on certain issues presented in the proceeding. On June 19, 2019, the PSCSC issued a Directive denying Duke Energy Progress' request to rehear or reconsider the commission's rulings on certain issues presented in the proceeding including coal ash remediation and disposal costs, return on equity and the recovery of a return on deferred operation and maintenance expenses, but allowing additional litigation-related costs. As a result of the Directive allowing litigation-related costs, customer rates were revised effective July 1, 2019. An order detailing the commission's decision in the Directive was issued on October 18, 2019. Duke Energy Progress filed a notice of appeal on November 15, 2019, with the Supreme Court of South Carolina. The ORS filed a Notice of Cross Appeal on November 20, 2019. On February 12, 2020, Duke Energy Progress and the ORS filed a joint motion to extend briefing schedule deadlines, which was approved by the Supreme Court of South Carolina on February 20, 2020. On March 10, 2020, the ORS filed a consent motion requesting withdrawal of their appeal. Initial briefs were filed on April 21, 2020. Response briefs and reply briefs are due July 6, 2020, and August 11, 2020, respectively. Based on legal analysis and the filing of the appeal, Duke Energy Progress has not recorded an adjustment for its deferred coal ash costs. Duke Energy Progress cannot predict the outcome of this matter.

~~Western Carolinas Modernization Plan~~

On November 4, 2015, Duke Energy Progress announced a Western Carolinas Modernization Plan, which included retirement of the existing Asheville coal-fired plant, the construction of two 280‑MW combined-cycle natural gas plants having dual-fuel capability, with the option to build a third natural gas simple cycle unit in 2023 based upon the outcome of initiatives to reduce the region's power demand. The plan also included upgrades to existing transmission lines and substations, installation of solar generation and a pilot battery storage project.

Duke Energy Progress retired the 376-MW Asheville coal-fired plant on January 29, 2020, at which time the net book value, including associated ash basin closure costs, of $214 million was transferred from Generation facilities to be retired, net to Regulatory assets within Current Assets and Other Noncurrent Assets on the Condensed Consolidated Balance Sheets.

On March 28, 2016, the NCUC issued an order approving a Certificate of Public Convenience and Necessity (CPCN) for the new combined-cycle natural gas plants with an estimated cost of $893 million, but required Duke Energy Progress to refile for CPCN approval for the contingent simple cycle unit.

On December 27, 2019, Asheville Combined Cycle Power Block 1 and the common systems that serve both combined cycle units went into commercial operation. Power Block 1 consists of the Unit 5 Combustion Turbine and Unit 6 Steam Turbine Generator (which together form the first combined cycle unit approved in the CPCN Order). Power Block 2 consists of the Unit 7 Combustion Turbine and Unit 8 Steam Turbine Generator (which together form the second combined cycle unit approved in the CPCN Order). Duke Energy Progress placed the Unit 7 Combustion Turbine portion of Power Block 2 into commercial operation in simple-cycle mode on January 15, 2020. The Unit 8 Steam Turbine Generator went into commercial operation on April 5, 2020.

~~On October 8, 2018, Duke Energy Progress filed an application with the NCUC for a CPCN to construct~~ ~~the Hot Springs Microgrid Solar and Battery Storage Facility. On March 22, 2019, Duke Energy Progress and the Public Staff filed a Joint Proposed Order.~~ On May 10, 2019, the NCUC issued an Order Granting Certificate of Public Convenience and Necessity with Conditions. On November 19, 2019, Duke Energy Progress filed a semiannual progress report for its Hot Springs Microgrid Solar and Battery Storage Facility. As required by an NCUC order issued December 6, 2019, an updated progress report was filed on January 15, 2020. An evidentiary hearing was held on March 5, 2020. Construction is expected to begin in the second quarter of 2020 with commercial operation expected to begin in December 2020.



~~FINANCIAL STATEMENTS~~	~~REGULATORY MATTERS~~

~~Duke Energy Florida~~

~~COVID-19 Filings~~

On March 1, 2020, Governor Ron DeSantis issued Executive Order No. 20-51 directing the State Health Officer of Florida to declare a public health emergency in Florida related to the COVID-19 pandemic. The governor then issued a second Executive Order No. 20-52 on March 9, 2020, in which he declared a state of emergency in Florida and directed the Director of the Division of Emergency Management to implement the state’s Comprehensive Emergency Management Plan. The governor issued additional Executive Orders – Nos. 2020-68, 2020-69, 2020-71, 2020-72 and 2020-83 – in response to the ongoing health care emergency that, among other things, suspended the in-person public meeting requirements for state agencies and local governments and directed the state surgeon general to issue public health advisories to limit potential exposure to COVID-19, advising against gatherings of 10 or more persons. On March 19, 2020, Duke Energy Florida filed a request to modify its tariff to allow it to waive late fees for customers, and on April 6, 2020, the FPSC issued an order approving the request. Duke Energy Florida had already voluntarily waived reconnect fees and credit card fees, and is not disconnecting customers for nonpayment. On April 2, 2020, Duke Energy Florida filed a petition with the FPSC to accelerate a $78 million fuel cost refund to customers in the month of May 2020. Typically, the refund would be made over the course of 2021. The FPSC approved the petition on April 28, 2020.

~~Storm Restoration Cost Recovery~~

In October 2018, Duke Energy Florida’s service territory suffered damage when Hurricane Michael made landfall as a Category 5 hurricane with maximum sustained winds of 160 mph. The storm caused catastrophic damage from wind and storm surge, particularly from Panama City Beach to Mexico Beach, resulting in widespread outages and significant damage to transmission and distribution facilities across the central Florida Panhandle. In response to Hurricane Michael, Duke Energy Florida restored service to approximately 72,000 customers. Total estimated incremental operation and maintenance and capital costs are $311 million. Approximately $106 million and $107 million of the costs are included in Net property, plant and equipment on the Condensed Consolidated Balance Sheets as of March 31, 2020, and December 31, 2019, respectively. Approximately $205 million and $204 million of costs are included in Regulatory assets within Current Assets and Other Noncurrent Assets on the Condensed Consolidated Balance Sheets as of March 31, 2020, and December 31, 2019, respectively, representing recoverable costs under the FPSC’s storm rule and Duke Energy Florida's OATT formula rates.

Duke Energy Florida filed a petition with the FPSC on April 30, 2019, to recover the retail portion of estimated incremental storm restoration costs for Hurricane Michael. On June 11, 2019, the FPSC approved the petition for recovery of estimated incremental storm restoration costs related to Hurricane Michael. The FPSC also approved the stipulation Duke Energy Florida filed, which will allow Duke Energy Florida to use the tax savings resulting from the Tax Act to recover these storm costs in lieu of implementing a storm surcharge. Approved storm costs are currently expected to be fully recovered by approximately year-end 2021. On November 22, 2019, Duke Energy Florida filed a petition for approval of actual retail recoverable storm restoration costs related to Hurricane Michael in the amount of $191 million plus interest. An Order Establishing Procedure was issued on January 30, 2020, and hearings are scheduled to begin September 15, 2020. Duke Energy Florida cannot predict the outcome of this matter.

~~Hurricane Dorian~~

In September 2019, Duke Energy Florida’s service territory was threatened by Hurricane Dorian with landfall as a possible Category 5 hurricane. For several days, various forecasts and models predicted significant impact to Duke Energy Florida’s service territory; accordingly, Duke Energy Florida incurred costs to secure necessary resources to be prepared for that potential impact. Although Hurricane Dorian never made landfall in Florida, its effects were still felt, and outages did occur. Preparations were required so that, if Hurricane Dorian had made landfall and impacts had been more severe, Duke Energy Florida would have been prepared to restore its customers’ power in a timely fashion.

On December 19, 2019, Duke Energy Florida filed a petition with the FPSC to recover $169 million, the estimated retail portion of these costs, consistent with the provisions in the 2017 Settlement. On February 24, 2020, the commission approved the request for recovery over a 12-month period with rates effective in March 2020 and subject to true up. The final actual amount will be filed later in 2020 and the FPSC will hold a hearing to determine the final amount of incremental costs. Duke Energy Florida cannot predict the outcome of this matter. Approximately $147 million and $167 million of these costs are included in Regulatory assets within Current Assets and Other Noncurrent Assets on the Condensed Consolidated Balance Sheets as of March 31, 2020, and December 31, 2019, respectively, representing recoverable costs under the FPSC’s storm rule and Duke Energy Florida's OATT formula rates.

~~Solar Base Rate Adjustment~~

On July 31, 2018, Duke Energy Florida petitioned the FPSC to include in base rates the revenue requirements for its first two solar generation projects, the Hamilton Project and the Columbia Project, as authorized by the 2017 Settlement. The Hamilton Project, which was placed into service on December 22, 2018, had an annual retail revenue requirement of $15 million. At its October 30, 2018, Agenda Conference, the FPSC approved the rate increase related to the Hamilton Project to go into effect beginning with the first billing cycle in January 2019 under its file and suspend authority, and revised customer rates became effective in January 2019. On April 2, 2019, the commission approved both solar projects as filed. The Columbia Project, which has a projected annual revenue requirement of $14 million, was placed in service in March 2020 and revised customer rates became effective in April 2020.

On March 25, 2019, Duke Energy Florida petitioned the FPSC to include in base rates the revenue requirements for its next wave of solar generation projects, the Trenton, Lake Placid and DeBary Solar Projects, as authorized by the 2017 Settlement. The annual retail revenue requirement for the Trenton and Lake Placid Projects was $13 million and $8 million, respectively, and they were placed into service in December 2019 with rates taking effect in January 2020. The DeBary Project has a projected annual revenue requirement of $11 million and a projected in-service date in the second quarter of 2020. The associated rate increase would take place with the first month’s billing cycle after each solar generation project goes into service. On July 22, 2019, the FPSC issued an order approving Duke Energy Florida's request.



~~FINANCIAL STATEMENTS~~	~~REGULATORY MATTERS~~

~~Crystal River Unit 3 Accelerated Decommissioning~~Original Filing

On May 29, 2019, Duke Energy Florida entered into a Decommissioning Services Agreement for the accelerated decommissioning of the Crystal River Unit 3 nuclear power station located in Citrus County, Florida, with ADP CR3, LLC and ADP SF1, LLC, each of which is a wholly owned subsidiary of Accelerated Decommissioning Partners, LLC, a joint venture between NorthStar Group Services, Inc. and Orano USA LLC. Closing of this agreement is contingent upon the approval of the U.S. Nuclear Regulatory Commission (NRC) and FPSC. If approved, the decommissioning will be accelerated starting in 2020 and continuing through 2027, rather than the expected time frame under SAFSTOR of starting in 2067 and ending in 2074. Duke Energy Florida expects that the assets of the Nuclear Decommissioning Trust Fund will be sufficient to cover the contract price. On July 10, 2019, Duke Energy Florida petitioned the FPSC for approval of the agreement. On April 1, 2020, the NRC issued an order approving the license transfer application. Following the NRC order, on April 15, 2020, the FPSC issued its Second Order Modifying Order Establishing Procedure in which hearings are scheduled to begin July 7, 2020. Duke Energy Florida cannot predict the outcome of this matter.

~~Duke Energy Ohio~~

~~Duke Energy Ohio COVID-19 Filing~~

In response to the COVID-19 pandemic, on March 9, 2020, Governor Mike DeWine issued Executive Order No. 2020-01D declaring a state of emergency in the State of Ohio. The PUCO issued an order directing utilities to cease disconnections for nonpayment and waive late payment and reconnection fees and to minimize direct customer contact. The PUCO also directed utilities to maintain flexible payment plans and tariff interpretations to assist customers during this crisis and to seek any regulatory waivers, if necessary. In response, Duke Energy Ohio has ceased all disconnections except for safety-related concerns and is waiving late payment and reconnection fees. On March 19, 2020, Duke Energy Ohio filed its compliance plan with the PUCO and sought waiver of several regulations to minimize direct customer contact.

On April 16, 2020, Duke Energy Ohio filed an application for a Reasonable Arrangement to temporarily lower the minimum bill for demand-metered commercial and industrial customers. The proposal is conditioned on full recovery via Duke Energy Ohio's existing Economic Competitiveness Fund Rider (Rider ECF), which has been used by Duke Energy Ohio in the past for other reasonable arrangements with customers. On April 24, 2020, the Staff of the PUCO filed its recommendation finding Duke Energy Ohio’s application is reasonable and that the PUCO should approve it. Duke Energy Ohio cannot predict the outcome of this matter.

On May 11, 2020, Duke Energy Ohio filed with the PUCO a request seeking deferral of incremental costs incurred, as well as specific miscellaneous lost revenues. The request seeks to use existing bad debts and uncollectible riders already in place for both electric and natural gas operations. Duke Energy Ohio would subsequently file for rider recovery at a later date. Duke Energy Ohio cannot predict the outcome of this matter.

~~Duke Energy Kentucky COVID-19~~

In response to the COVID-19 pandemic, on March 6, 2020, Governor Andy Beshear issued Executive Order No. 2020-215 declaring a state of emergency in the Commonwealth of Kentucky. The KPSC issued an order directing utilities to cease disconnections for nonpayment and waive late payment and reconnection fees. The KPSC also directed utilities to maintain flexible payment plans and tariff interpretations to assist customers during this crisis and to seek any regulatory waivers if necessary. Duke Energy Kentucky had already voluntarily ceased all disconnections except for safety-related concerns and was waiving late payment and reconnection fees.

~~2017 Electric Security Plan Filing~~

On June 1, 2017, Duke Energy Ohio filed with the PUCO a request for a standard service offer in the form of an ESP. On February 15, 2018, the procedural schedule was suspended to facilitate ongoing settlement discussions. On April 13, 2018, Duke Energy Ohio filed a Motion to consolidate this proceeding with several other cases pending before the PUCO, including, but not limited to, its Electric Base Rate Case. Additionally, on April 13, 2018, Duke Energy Ohio, along with certain intervenors, filed a Stipulation and Recommendation (Stipulation) with the PUCO resolving certain issues in this proceeding. The term of the ESP would be from June 1, 2018, to May 31, 2025, and included continuation of market-based customer rates through competitive procurement processes for generation, continuation and expansion of existing rider mechanisms and proposed new rider mechanisms relating to regulatory mandates, costs incurred to enhance the customer experience and transform the grid and a service reliability rider for vegetation management. The Stipulation established a regulatory model for the next seven years via the approval of the ESP and continued the current model for procuring supply for non-shopping customers, including recovery mechanisms. On December 19, 2018, the PUCO approved the Stipulation without material modification. Several parties, including the Office of the Ohio Consumers' Counsel (OCC), filed applications for rehearing. On February 6, 2019, the PUCO granted the parties rehearing. The PUCO issued its Second Entry on Rehearing on July 17, 2019, upholding its December 19, 2018 order and denying all assignments of error raised by the non-stipulating parties. On October 11, 2019, the OCC filed its Third Application for Rehearing arguing the PUCO erred in finding OCC’s Second Application for Rehearing as improper. Duke Energy Ohio filed its Memorandum Contra on October 21, 2019. The PUCO denied OCC's Third Application for Rehearing as a matter of law. On September 13, 2019, Interstate Gas Supply/Retail Supply Association filed appeals to the Supreme Court of Ohio claiming the PUCO’s order was in error because it approved unsupported charges to competitive suppliers and cost subsidies shopping customers pay for non-shopping customers. On September 16, 2019, the OCC filed an appeal challenging the PUCO’s approval of OVEC recovery through Duke Energy Ohio's Price Stability Rider (Rider PSR) alleging the FPA pre-empts the commission’s jurisdiction and that the record does not support finding that Rider PSR results in a limitation on shopping. Appellant briefs were filed on January 6, 2020. Appellee briefs were scheduled to be filed on March 16, 2020. On March 13, 2020, the Supreme Court of Ohio granted OCC's motion to withdraw its appeal related to OVEC recovery. On April 22, 2020, the Supreme Court of Ohio dismissed all remaining appeals of PUCO's December 19, 2018 order approving the stipulation. The case has been resolved.



~~FINANCIAL STATEMENTS~~	~~REGULATORY MATTERS~~

~~Electric Base Rate Case~~

Duke Energy Ohio filed with the PUCO an electric distribution base rate case application and supporting testimony in March 2017. Duke Energy Ohio requested an estimated annual increase of approximately $15 million and a return on equity of 10.4%. The application also included requests to continue certain current riders and establish new riders. On September 26, 2017, the PUCO staff filed a report recommending a revenue decrease between approximately $18 million and $29 million and a return on equity between 9.22% and 10.24%. On April 13, 2018, Duke Energy Ohio filed a Motion to consolidate this proceeding with several other cases pending before the PUCO. On April 13, 2018, Duke Energy Ohio, along with certain intervenors, filed the Stipulation with the PUCO resolving numerous issues including those in this base rate proceeding. Major components of the Stipulation related to the base distribution rate case included a $19 million decrease in annual base distribution revenue with a return on equity unchanged from the current rate of 9.84% based upon a capital structure of 50.75% equity and 49.25% debt. Upon approval of new rates, Duke Energy Ohio's rider for recovering its initial SmartGrid implementation ended as these costs would be recovered through base rates. The Stipulation also renewed 14 existing riders, some of which were included in the company's ESP, and added two new riders including the Enhanced Service Reliability Rider to recover vegetation management costs not included in base rates, up to $10 million per year (operation and maintenance only) and the PowerForward Rider to recover costs incurred to enhance the customer experience and further transform the grid (operation and maintenance and capital). In addition to the changes in revenue attributable to the Stipulation, Duke Energy Ohio’s capital-related riders, including the Distribution Capital Investments Rider, began to reflect the lower federal income tax rate associated with the Tax Act with updates to customers’ bills beginning April 1, 2018. This change reduced electric revenue by approximately $20 million on an annualized basis. On December 19, 2018, the PUCO approved the Stipulation without material modification. New base rates were implemented effective January 2, 2019. Several parties, including the OCC, filed applications for rehearing. On February 6, 2019, the PUCO granted the parties rehearing. The PUCO issued its Second Entry on Rehearing on July 17, 2019, upholding its December 19, 2018 order and denying all assignments of error raised by the non-stipulating parties. On October 11, 2019, the OCC filed its Third Application for Rehearing arguing the PUCO erred in finding OCC’s Second Application for Rehearing as improper. Duke Energy Ohio filed its Memorandum Contra on October 21, 2019. The PUCO denied OCC's Third Application for Rehearing as a matter of law. On September 13, 2019, Interstate Gas Supply/Retail Supply Association filed appeals to the Supreme Court of Ohio claiming the PUCO’s order was in error because it approved unsupported charges to competitive suppliers and cost subsidies shopping customers pay for non-shopping customers. On September 16, 2019, the OCC filed an appeal challenging the PUCO’s approval of OVEC recovery through Rider PSR alleging the FPA pre-empts the commission’s jurisdiction and that the record does not support finding that Rider PSR results in a limitation on shopping. Appellant briefs were filed on January 6, 2020. Appellee briefs were scheduled to be filed on March 16, 2020. On March 13, 2020, the Supreme Court of Ohio granted OCC's motion to withdraw its appeal related to OVEC recovery. On April 22, 2020, the Supreme Court of Ohio dismissed all remaining appeals of PUCO's December 19, 2018 order approving the stipulation. The case has been resolved.

~~Ohio Valley Electric Corporation~~

On March 31, 2017, Duke Energy Ohio filed for approval to adjust its existing Rider PSR to pass through net costs related to its contractual entitlement to capacity and energy from the generating assets owned by OVEC. Duke Energy Ohio sought deferral authority for net costs incurred from April 1, 2017, until the new rates under Rider PSR were put into effect. On April 13, 2018, Duke Energy Ohio filed a Motion to consolidate this proceeding with several other cases currently pending before the PUCO. Also, on April 13, 2018, Duke Energy Ohio, along with certain intervenors, filed a Stipulation with the PUCO resolving numerous issues including those related to Rider PSR. The Stipulation activated Rider PSR for recovery of net costs incurred from January 1, 2018, through May 2025. On December 19, 2018, the PUCO approved the Stipulation without material modification. The PSR rider became effective April 1, 2019. Several parties, including the OCC, filed applications for rehearing. On February 6, 2019, the PUCO granted the parties rehearing. The PUCO issued its Second Entry on Rehearing on July 17, 2019, upholding its December 19, 2018 order and denying all assignments of error raised by the non-stipulating parties. On October 11, 2019, the OCC filed its Third Application for Rehearing arguing the PUCO erred in finding OCC’s Second Application for Rehearing as improper. Duke Energy Ohio filed its Memorandum Contra on October 21, 2019. The PUCO denied OCC's Third Application for Rehearing as a matter of law. On September 13, 2019, Interstate Gas Supply/Retail Supply Association filed appeals to the Supreme Court of Ohio claiming the PUCO’s order was in error because it approved unsupported charges to competitive suppliers and cost subsidies shopping customers pay for non-shopping customers. On September 16, 2019, the OCC filed an appeal challenging the PUCO’s approval of OVEC recovery through Rider PSR alleging the FPA pre-empts the commission’s jurisdiction and that the record does not support finding that Rider PSR results in a limitation on shopping. Appellant briefs were filed on January 6, 2020. Appellee briefs were scheduled to be filed on March 16, 2020. On March 13, 2020, the Supreme Court of Ohio granted OCC's motion to withdraw its appeal related to OVEC recovery. On April 22, 2020, the Supreme Court of Ohio dismissed all remaining appeals of PUCO's December 19, 2018 order approving the stipulation. The case has been resolved.

On July 23, 2019, an Ohio bill was signed into law that became effective January 1, 2020. Among other things, the bill allows for recovery of prudently incurred costs, net of any revenues, for Ohio investor-owned utilities that are participants under the OVEC power agreement. The recovery shall be through a non-bypassable rider that is to replace any existing recovery mechanism approved by the PUCO and will remain in place through 2030. The amounts recoverable from customers will be subject to an annual cap, with incremental costs that exceed such cap eligible for deferral and recovery subject to review. See Note 13 for additional discussion of Duke Energy Ohio's ownership interest in OVEC.



~~FINANCIAL STATEMENTS~~	~~REGULATORY MATTERS~~

~~Energy Efficiency Cost Recovery~~

On March 28, 2014, Duke Energy Ohio filed an application for recovery of program costs, lost distribution revenue and performance incentives related to its energy efficiency and peak demand reduction programs. These programs are undertaken to comply with environmental mandates set forth in Ohio law. The PUCO approved Duke Energy Ohio’s application but found that Duke Energy Ohio was not permitted to use banked energy savings from previous years in order to calculate the amount of allowed incentive. This conclusion represented a change to the cost recovery mechanism that had been agreed upon by intervenors and approved by the PUCO in previous cases. The PUCO granted the applications for rehearing filed by Duke Energy Ohio and an intervenor. On January 6, 2016, Duke Energy Ohio and the PUCO Staff entered into a stipulation, pending the PUCO's approval, to resolve issues related to performance incentives and the PUCO Staff audit of 2013 costs, among other issues. In December 2015, based upon the stipulation, Duke Energy Ohio re-established approximately $20 million of the revenues that had been previously reversed. On October 26, 2016, the PUCO issued an order approving the stipulation without modification. In December 2016, the PUCO granted the intervenors request for rehearing for the purpose of further review. On April 10, 2019, the PUCO issued an Entry on Rehearing denying the rehearing applications. On February 26, 2020, the PUCO issued an order directing utilities to wind down their demand-side management programs by September 30, 2020, and to terminate the programs by December 31, 2020, in response to changes in Ohio law that eliminated Ohio's energy efficiency mandates. On March 27, 2020, Duke Energy Ohio filed an Application for Rehearing seeking clarification on the final true-up and reconciliation process after 2020. On April 22, 2020, the PUCO granted rehearing for further consideration.

On June 15, 2016, Duke Energy Ohio filed an application for approval of a three-year energy efficiency and peak demand reduction portfolio of programs. A stipulation and modified stipulation were filed on December 22, 2016, and January 27, 2017, respectively. Under the terms of the stipulations, which included support for deferral authority of all costs and a cap on shared savings incentives, Duke Energy Ohio has offered its energy efficiency and peak demand reduction programs throughout 2017. On February 3, 2017, Duke Energy Ohio filed for deferral authority of its costs incurred in 2017 in respect of its proposed energy efficiency and peak demand reduction portfolio. On September 27, 2017, the PUCO issued an order approving a modified stipulation. The modifications impose an annual cap of approximately $38 million on program costs and shared savings incentives combined, but allowed for Duke Energy Ohio to file for a waiver of costs in excess of the cap in 2017. The PUCO approved the waiver request for 2017 up to a total cost of $56 million. On November 21, 2017, the PUCO granted Duke Energy Ohio's and intervenor's applications for rehearing of the September 27, 2017, order. On January 10, 2018, the PUCO denied the OCC's application for rehearing of the PUCO order granting Duke Energy Ohio's waiver request; however, a decision on Duke Energy Ohio's application for rehearing remains pending. Duke Energy Ohio cannot predict the outcome of this matter.

~~Natural Gas Pipeline Extension~~

Duke Energy Ohio is proposing to install a new natural gas pipeline (the Central Corridor Project) in its Ohio service territory to increase system reliability and enable the retirement of older infrastructure. Duke Energy Ohio currently estimates the pipeline development costs and construction activities will range from $163 million to $245 million in direct costs (excluding overheads and AFUDC). On January 20, 2017, Duke Energy Ohio filed an amended application with the Ohio Power Siting Board (OPSB) for approval of one of two proposed routes. A public hearing was held on June 15, 2017. In April 2018, Duke Energy Ohio filed a motion with OPSB to establish a procedural schedule and filed supplemental information supporting its application. On December 18, 2018, the OPSB established a procedural schedule that included a local public hearing on March 21, 2019. An evidentiary hearing began on April 9, 2019, and concluded on April 11, 2019. Briefs were filed on May 13, 2019, and reply briefs were filed on June 10, 2019. On November 21, 2019, the OPSB approved Duke Energy Ohio's application subject to 41 conditions on construction. Applications for rehearing were filed by several stakeholders on December 23, 2019, arguing that the OPSB approval was incorrect. Duke Energy Ohio filed a memorandum contra on January 2, 2020. On February 20, 2020, the OPSB denied the rehearing requests. Construction of the pipeline extension is expected to be completed before the 2021/2022 winter season. On April 15, 2020, Joint Appellants filed a notice of appeal at the Supreme Court of Ohio of the OPSB’s decision approving Duke Energy Ohio’s Central Corridor application. On April 16, 2020, several of the Joint Appellants filed a motion for a Stay asking the court to suspend the OPSB’s order. On April 27, 2020, Duke Energy Ohio and the OPSB each filed a motion in opposition to the Stay. If the Stay is granted, Duke Energy Ohio cannot continue working during the appeal process. Duke Energy Ohio cannot predict the outcome of this matter.

~~2012 Natural Gas Rate Case/MGP Cost Recovery~~

As part of its 2012 natural gas base rate case, Duke Energy Ohio has approval to defer and recover costs related to environmental remediation at two sites (East End and West End) that housed former MGP operations. Duke Energy Ohio has made annual applications for recovery of these deferred costs. Duke Energy Ohio has collected approximately $55 million in environmental remediation costs between 2009 through 2012 through a separate rider, Rider MGP, which is currently suspended. Duke Energy Ohio has made annual applications with the PUCO to recover its incremental remediation costs consistent with the PUCO’s directive in Duke Energy Ohio’s 2012 natural gas rate case. To date, the PUCO has not ruled on Duke Energy Ohio’s annual applications for the calendar years 2013 through 2017. On September 28, 2018, the staff of the PUCO issued a report recommending a disallowance of approximately $12 million of the $26 million in MGP remediation costs incurred between 2013 through 2017 that staff believes are not eligible for recovery. Staff interprets the PUCO’s 2012 Order granting Duke Energy Ohio recovery of MGP remediation as limiting the recovery to work directly on the East End and West End sites. On October 30, 2018, Duke Energy Ohio filed reply comments objecting to the staff’s recommendations and explaining, among other things, the obligation Duke Energy Ohio has under Ohio law to remediate all areas impacted by the former MGPs and not just physical property that housed the former plants and equipment. To date, the PUCO has not ruled on Duke Energy Ohio’s applications. On March 29, 2019, Duke Energy Ohio filed its annual application to recover incremental remediation expense for the calendar year 2018 seeking recovery of approximately $20 million in remediation costs. On July 12, 2019, the staff recommended a disallowance of approximately $11 million for work that staff believes occurred in areas not authorized for recovery. Additionally, staff recommended that any discussion pertaining to Duke Energy Ohio's recovery of ongoing MGP costs should be directly tied to or netted against insurance proceeds collected by Duke Energy Ohio. An evidentiary hearing began on November 18, 2019, and concluded on November 21, 2019. Initial briefs were filed on January 17, 2020, and reply briefs were filed on February 14, 2020. Duke Energy Ohio cannot predict the outcome of this matter.



~~FINANCIAL STATEMENTS~~	~~REGULATORY MATTERS~~

On March 31, 2020, Duke Energy Ohio filed its annual application to recover incremental remediation expense for the calendar year 2019 seeking recovery of approximately $39 million in remediation costs incurred during 2019. Duke Energy Ohio cannot predict the outcome of this matter.

The 2012 PUCO order also contained conditional deadlines for completing the MGP environmental investigation and remediation costs at the MGP sites. Subsequent to the order, the deadline was extended to December 31, 2019. On May 10, 2019, Duke Energy Ohio filed an application requesting a continuation of its existing deferral authority for MGP remediation and investigation that must occur after December 31, 2019. On September 13, 2019, intervenor comments were filed opposing Duke Energy Ohio's request for continuation of existing deferral authority and on October 2, 2019, Duke Energy Ohio filed reply comments. Duke Energy Ohio cannot predict the outcome of this matter.

~~Duke Energy Kentucky Electric Base Rate Case~~

On September 3, 2019, Duke Energy Kentucky filed a rate case with the KPSC requesting an increase in electric base rates of approximately $46 million, which represents an approximate 12.5% increase across all customer classes. The request for rate increase is driven by increased investment in utility plant since the last electric base rate case in 2017. Duke Energy Kentucky seeks to implement a Storm Deferral Mechanism that will enable Duke Energy Kentucky to defer actual costs incurred for major storms that are over or under amounts in base rates. In response to large customers’ desire to have access to renewable resources, Duke Energy Kentucky is proposing a Green Source Advantage tariff designed for those large customers that wish to invest in renewable energy resources to meet sustainability goals. Duke Energy Kentucky is proposing an electric vehicle (EV) infrastructure pilot and modest incentives to assist customers in investing in EV technologies. Additionally, Duke Energy Kentucky is proposing to build an approximate 3.4-MW distribution battery energy storage system to be attached to Duke Energy Kentucky’s distribution system providing frequency regulation and enhanced reliability to Kentucky customers. The commission issued a procedural schedule with two rounds of discovery and opportunities for intervenor and rebuttal testimony. The Kentucky Attorney General filed its testimony recommending an increase of approximately $26 million. On January 31, 2020, Duke Energy Kentucky filed rebuttal testimony updating its rate increase calculations to approximately $44 million. Hearings were held on February 19-20, 2020, with briefing completed March 20, 2020. On April 27, 2020, the KPSC issued its decision approving a $24 million increase for Duke Energy Kentucky with a 9.25% return on equity. The KPSC denied Duke Energy Kentucky’s major storm deferral mechanism and EV and battery storage pilots. The KPSC approved Duke Energy Kentucky’s Green Source Advantage tariff. New customer rates were effective on May 1, 2020. Duke Energy Kentucky is evaluating the order and whether to seek rehearing. Duke Energy Kentucky cannot predict the outcome of this matter.

~~Duke Energy Indiana~~

~~COVID-19~~

In response to the COVID-19 pandemic, on March 6, 2020, Governor Eric Holcomb issued Executive Order No. 20-02, which by law expired in 30 days unless extended, declaring a public health disaster emergency in the state of Indiana. On April 3, 2020, the governor then issued Executive Order No. 20-17 which renewed the public health disaster emergency declaration for an additional 30 days to May 5, 2020. On May 1, 2020, Executive Order No, 20-25 further renewed the public health disaster emergency an additional 30 days to June 4, 2020. All other Executive Orders issued since March 6, 2020, (Nos. 20-04 – 20-16) were renewed for the same 30-day period, provided they were supplements to Executive Order No. 20-02. Executive Order No. 20-05 was issued on March 19, 2020, requiring utilities in the state to suspend disconnections of utility service. Duke Energy Indiana had already voluntarily suspended all disconnections and is waiving late payment fees and check return fees. The utility is also waiving credit card fees for residential customers.

On May 8, 2020, Duke Energy Indiana, along with other Indiana utilities, filed a request with the IURC for approval of deferral treatment for costs and revenue reductions associated with the COVID-19 pandemic. The utilities requested initial deferral approval in July 2020, with individual subdockets for each utility to be established for consideration of utility-specific cost and revenue impacts, cost recovery timing and customer payment plans. The same day, the Indiana Office of Utility Consumer Counselor filed a petition asking the IURC to continue to suspend disconnections, allow the utilities accounting deferrals and require tacking of cost savings. Duke Energy Indiana cannot predict the outcome of thIs matter.

~~2019 Indiana Rate Case~~

On July 2, 2019, Duke Energy Indiana filed a general rate case with the IURC, its first general rate case in 16 years, for a rate increase for retail customers of approximately $395 million. The request for rate increase is driven by strategic investments to generate cleaner electricity, improve reliability and serve a growing customer base. The request is premised upon a Duke Energy Indiana rate base of $10.2 billion as of December 31, 2018, and adjusted for projected changes through December 31, 2020. On September 9, 2019, Duke Energy Indiana revised its revenue request from $395 million to $393 million and filed updated testimony for the Retail Rate Case. The updated filing reflects a clarification in the presentation of Utility Receipts Tax, a $2 million reduction in the revenue requirement for revenues that will remain in riders and changes to allocation of revenue requirements within rate classes. The Utility Receipts Tax is currently embedded in base rates and rider rates. The proposed treatment is to include the Utility Receipts Tax as a line item on the customer bill rather than included in rates. The request is an approximate 15% increase in retail revenues and approximately 17% when including estimated Utility Receipts Tax. The rebuttal case, filed on December 4, 2019, updated the requested revenue requirement to result in a 15.6% or $396 million average retail rate increase, including the impacts of the Utility Receipts Tax. Hearings concluded on February 7, 2020, and rates are expected to be effective mid-2020. Duke Energy Indiana cannot predict the outcome of these matters.

The IURC determined to take two issues out of the rate case and place them in separate subdocket proceedings due to the complexity of the rate case. The commission moved the request for approval of an electric transportation pilot and future coal ash recovery issues to separate subdockets. Coal ash expenditures prior to 2019 are still included in the rate case. Duke Energy Indiana filed testimony on April 15, 2020, in the coal ash subdocket requesting recovery for the post-2018 coal ash basin closure costs for plans that have been approved by the Indiana Department of Environmental Management as well as continuing deferral, with carrying costs, on the balance. An evidentiary hearing is scheduled to begin on September 14, 2020, and an order is expected in the first quarter of 2021. Duke Energy Indiana cannot predict the outcome of this matter.



~~FINANCIAL STATEMENTS~~	~~REGULATORY MATTERS~~

~~Piedmont~~

~~COVID-19 Filings~~

~~North Carolina~~

On March 10, 2020, Governor Roy Cooper issued Executive Order No. 116 declaring a state of emergency due to the COVID-19 pandemic. In an effort to help mitigate the financial impacts of the COVID-19 pandemic on their customers, on March 19, 2020, Piedmont filed a request with the NCUC seeking authorization to waive: (1) any late payment charges incurred by a residential or nonresidential customer, effective March 21, 2020; (2) the application of fees for checks returned for insufficient funds for residential and nonresidential customers; (3) the reconnection charge when a residential or nonresidential customer seeks to have service restored for those customers whose service was recently disconnected for nonpayment and to work with customers regarding the other requirements to restore service, including re-establishment of credit; and (4) the fees and charges associated with the use of credit cards or debit cards to pay residential electric utility bills, effective March 21, 2020. The NCUC granted Piedmont’s request on March 20, 2020.

~~South Carolina~~

On March 13, 2020, Governor Henry McMaster issued Executive Order No. 2020-08 declaring a state of emergency due to the COVID-19 pandemic. The governor also issued a letter on March 14, 2020, to the ORS Executive Director regarding the suspension of disconnection of essential utility services for nonpayment. On March 16, 2020, citing the governor’s letter, the ORS filed a request asking the PSCSC to grant waivers so that utilities could suspend disconnections of utility services for nonpayment. Piedmont supported such motion. On March 18, 2020, the PSCSC issued an order approving such waivers, and also approved waivers for regulations related to late fees and reconnect fees. The PSCSC's order also required utilities to track the financial impacts of actions taken pursuant to such waivers for possible reporting to the PSCSC.

On April 30, 2020, the ORS requested the PSCSC grant a waiver of the applicable regulations to allow customers the flexibility to obtain deferred payment plans longer than 6 months for past-due amounts. On May 5, 2020, Piedmont filed responsive comments stating that while utility bills will remain due, Piedmont does not plan to immediately reinstitute disconnection upon the expiration of the state of emergency and intends to work through a potential grace period as economic recovery begins. Piedmont also concurred with the observation of the ORS that reduced usage is impacting the fixed cost recovery and revenue assumptions included in rates. Those costs include not only ongoing operational and financing costs necessary to serve customers, but also the borrowings necessary to support extended payment arrangements that will be an important part of emerging from the COVID-19 pandemic. Piedmont will continue to track such costs, lost revenues and potential cost savings for future evaluation by the PSCSC.

Additionally, on May 8, 2020, the ORS filed a motion for the PSCSC to solicit comments from utilities and interested stakeholders regarding measures to be taken to mitigate impacts of COVID-19 on utility customers and require recordkeeping. In a detailed motion, the ORS specifically asked the PSCSC to: (1) solicit input from utilities regarding the temporary mitigation measures to address COVID-19; (2) request utilities to inform the PSCSC of the plans utilities have to return to normalized operations; (3) require utilities to track revenue impacts, incremental costs and savings related to COVID-19 and file the findings with the PSCSC on a quarterly basis; and (4) include any other matters that the PSCSC believes should be addressed. The ORS requests that such comments be filed within 30 days of a PSCSC order approving the motion. Piedmont cannot predict the outcome of this matter.

~~Tennessee~~

On March 12, 2020, Governor Bill Lee issued Executive Order No. 14 declaring a state of emergency due to the COVID-19 pandemic. In an effort to help mitigate the financial impacts of the COVID-19 pandemic on their customers, on March 20, 2020, Piedmont filed a request with the TPUC seeking authorization to waive, effective March 21, 2020: (1) any late payment charges incurred by a residential or nonresidential customer; (2) the application of fees for checks returned for insufficient funds for residential and nonresidential customers; and (3) the reconnection charge when a residential or nonresidential customer seeks to have service restored for those customers whose service was recently disconnected for nonpayment and to work with customers regarding the other requirements to restore service, including re-establishment of credit. The TPUC granted Piedmont’s request by Order issued March 31,2020. The Order also stated that customers were not relieved of their obligation to pay for utility services received.

~~North Carolina Integrity Management Rider Filing~~

In April 2020, Piedmont filed a petition with the NCUC under the IMR mechanism to collect an additional $15 million in annual revenues, effective June 2020, based on the eligible capital investments closed to integrity and safety projects over the six-month period ending March 31, 2020. Piedmont cannot predict the outcome of this matter.

~~Tennessee Integrity Management Rider Filing~~

In November 2019, Piedmont filed a petition with the TPUC under the IMR mechanism to collect an additional $2 million in annual revenues, effective January 2020, based on the eligible capital investments closed to integrity and safety projects over the 12-month period ending October 31, 2019. An evidentiary hearing occurred on May 11, 2020. Upon approval from the TPUC, the revenue adjustment will be implemented, retroactive to January 2020. Piedmont cannot predict the outcome of this matter.



~~FINANCIAL STATEMENTS~~	~~REGULATORY MATTERS~~

~~OTHER REGULATORY MATTERS~~

~~Atlantic Coast Pipeline, LLC~~

On September 2, 2014, Duke Energy, Dominion Energy, Inc. (Dominion), Piedmont and Southern Company Gas announced the formation of Atlantic Coast Pipeline, LLC (ACP) to build and own the proposed Atlantic Coast Pipeline (ACP pipeline), an approximately 600-mile interstate natural gas pipeline running from West Virginia to North Carolina. The ACP pipeline is designed to meet, in part, the needs identified by Duke Energy Carolinas, Duke Energy Progress and Piedmont. Dominion will be responsible for building and operating the ACP pipeline and holds a leading ownership percentage in ACP of 53%, following the purchase in March 2020 of Southern Company Gas' 5% ownership interest. Duke Energy owns a 47% interest, which is accounted for as an equity method investment through its Gas Utilities and Infrastructure segment. See Note 11 for additional information related to Duke Energy's ownership interest. Duke Energy Carolinas, Duke Energy Progress and Piedmont, among others, will be customers of the pipeline. Purchases will be made under several 20-year supply contracts, subject to state regulatory approval.

In 2018, the FERC issued a series of Notices to Proceed, which authorized the project to begin certain construction-related activities along the pipeline route, including supply header and compressors. On May 11, 2018, and October 19, 2018, FERC issued Notices to Proceed allowing full construction activities in all areas of West Virginia except in the Monongahela National Forest. On July 24, 2018, FERC issued a Notice to Proceed allowing full construction activities along the project route in North Carolina. On October 19, 2018, the conditions to effectiveness of the Virginia 401 water quality certification were satisfied and, following receipt of the Virginia 401 certification, ACP filed a request for FERC to issue a Notice to Proceed with full construction activities in Virginia. Due to legal challenges not directly related to the request for a Notice to Proceed in Virginia, this request is still pending.

ACP is the subject of challenges in state and federal courts and agencies, including, among others, challenges of the project’s biological opinion (BiOp) and incidental take statement (ITS), crossings of the Blue Ridge Parkway, the Appalachian Trail, and the Monongahela and George Washington National Forests, the project’s U.S. Army Corps of Engineers (USACE) 404 permit, the project's air permit for a compressor station at Buckingham, Virginia, the FERC Environmental Impact Statement order and the FERC order approving the Certificate of Public Convenience and Necessity. Each of these challenges alleges non-compliance on the part of federal and state permitting authorities and adverse ecological consequences if the project is permitted to proceed. Since December 2018, notable developments in these challenges include a stay in December 2018 issued by the U.S. Court of Appeals for the Fourth Circuit (Fourth Circuit) and the same court's July 26, 2019, vacatur of the project's BiOp and ITS (which stay and subsequent vacatur halted most project construction activity), a Fourth Circuit decision vacating the project's permits to cross the Monongahela and George Washington National Forests and the Appalachian Trail, the Fourth Circuit's remand to USACE of ACP's Huntington District 404 verification, the Fourth Circuit’s remand to the National Park Service of ACP’s Blue Ridge Parkway right-of-way and the most recent vacatur of the air permit for a compressor station at Buckingham, Virginia. ACP is vigorously defending these challenges and coordinating with the federal and state authorities which are the direct parties to the challenges. The Solicitor General of the United States and ACP filed petitions for certiorari to the Supreme Court of the United States on June 25, 2019, regarding the Appalachian Trail crossing and certiorari was granted on October 4, 2019. The Supreme Court hearing took place on February 24, 2020, and a ruling is expected in the second quarter of 2020.

In anticipation of the Fourth Circuit's vacatur of the BiOp and ITS, ACP and the FWS commenced work in mid-May of 2019 to set the basis for a reissued BiOp and ITS. On February 10, 2020, the FERC issued a letter to FWS requesting the re-initiation of formal consultation in support of reissuing the BiOp and ITS, and on April 14, 2020, ACP submitted the Biological Assessment, which may form the foundation for FWS' BiOp. ACP continues coordinating and working with FWS and other parties in preparation for a reissuance of the BiOp and ITS.

ACP triggered the Adverse Government Actions (AGA) clause of its agreements with its customers in December 2019. Formal negotiations have resulted in agreement on material terms, such as updated pricing and construction milestones. The modified customer agreements are expected to be executed by the third quarter of 2020.

On April 15, 2020, the United States District Court for the District of Montana granted partial summary judgment in favor of the plaintiffs in Northern Plains Resource Council v. U.S. Army Corps of Engineers (Northern Plains), vacating USACE’s Nationwide Permit 12 (NWP 12) and remanding it to USACE for consultation under the Endangered Species Act (ESA) of 1973. In Northern Plains, the court ruled that NWP 12 was unlawful because USACE did not consult under the ESA with the FWS and/or National Marine Fisheries Service prior to NWP 12’s reissuance in 2017. Because NWP 12 has been vacated and its application enjoined, USACE currently has suspended verification of any new or pending applications under NWP 12 until further court action clarifies the situation. ACP is reviewing the potential impact of this ruling to its own reliance on NWP 12 for small water body crossings along the pipeline route, as well as potential mitigation measures.

~~Given the legal challenges and ongoing discussions with customers, ACP expects the project to enter full in-service in the first half of 2022.~~

The delays resulting from the legal challenges described above have also impacted the cost for the project. Project cost is approximately $8 billion, excluding financing costs. This estimate is based on the current facts available around construction costs and timelines, and is subject to future changes as those facts develop. Abnormal weather, work delays (including delays due to judicial or regulatory action or COVID-19 social distancing) and other conditions may result in cost or schedule modifications, a suspension of AFUDC for ACP and/or impairment charges potentially material to Duke Energy's cash flows, financial position and results of operations.

Duke Energy’s investment in ACP was $1.2 billion at March 31, 2020. Duke Energy evaluated this investment for impairment at March 31, 2020, and December 31, 2019, and determined that fair value approximated carrying value and therefore no impairment was necessary. Duke Energy also has a guarantee agreement supporting its share of the ACP revolving credit facility. Duke Energy’s maximum exposure to loss under the terms of the guarantee is $845 million, which represents 47% of the outstanding borrowings under the credit facility as of March 31, 2020. See Note 13 for additional information.



~~FINANCIAL STATEMENTS~~	~~REGULATORY MATTERS~~

~~Constitution Pipeline Company, LLC~~

Duke Energy owned a 24% ownership interest in Constitution, which was accounted for as an equity method investment. Constitution was a natural gas pipeline project slated to transport natural gas supplies from the Marcellus supply region in northern Pennsylvania to major northeastern markets. The pipeline was to be constructed and operated by Williams Partners L.P., which had a 41% ownership share. The remaining interest was held by Cabot Oil and Gas Corporation and WGL Holdings, Inc. In December 2014, Constitution received approval from the FERC to construct and operate the proposed pipeline. However, since April 2016, Constitution had stopped construction and discontinued capitalization of future development costs due to permitting delays and adverse rulings by regulatory agencies and courts.

In late 2019, Constitution determined that its principal shipper would not agree to an amended precedent agreement. Without such an amendment, the project would no longer be viable and, as of February 5, 2020, the Constitution partners formally resolved to initiate the dissolution of Constitution, and to terminate the Constitution Pipeline project. See Note 11 for additional information related to ownership interest and carrying value of the investment. Williams Partners L.P., as project Operator, is currently working to liquidate the project's assets.

~~Potential Coal Plant Retirements~~

The Subsidiary Registrants periodically file IRPs with their state regulatory commissions. The IRPs provide a view of forecasted energy needs over a long term (10 to 20 years) and options being considered to meet those needs. IRPs filed by the Subsidiary Registrants included planning assumptions to potentially retire certain coal-fired generating facilities in North Carolina and Indiana earlier than their current estimated useful lives. Duke Energy continues to evaluate the potential need to retire these coal-fired generating facilities earlier than the current estimated useful lives and plans to seek regulatory recovery for amounts that would not be otherwise recovered when any of these assets are retired.

The table below contains the net carrying value of generating facilities planned for retirement or included in recent IRPs as evaluated for potential retirement. Dollar amounts in the table below are included in Net property, plant and equipment on the Condensed Consolidated Balance Sheets as of March 31, 2020, and exclude capitalized asset retirement costs.

Remaining Net
Capacity
Book Value
(in MW)
(in millions)
Duke Energy Carolinas
Allen Steam Station Units 1-3^(a)
585
$ 149
Duke Energy Indiana
Gallagher Units 2 and 4^(b)
280
118
Gibson Units 1-5^(c)
3,132
1,708
Cayuga Units 1-2^(c)
1,005
964
Total Duke Energy 5,002
$ 2,939


~~(a)~~	~~Duke Energy Carolinas will retire Allen Steam Station Units 1 through 3 by December 31, 2024, as part of the resolution of a lawsuit involving alleged New Source Review violations.~~


~~(b)~~	~~Duke Energy Indiana committed to either retire or stop burning coal at Gallagher Units 2 and 4 by December 31, 2022, as part of the 2016 settlement of Edwardsport IGCC matters.~~


~~(c)~~	On July 1, 2019, Duke Energy Indiana filed its 2018 IRP with the IURC. The 2018 IRP included scenarios evaluating the potential retirement of coal-fired generating units at Gibson and Cayuga. The rate case filed July 2, 2019, includes proposed depreciation rates reflecting retirement dates from 2026 to 2038.

Duke Energy continues to evaluate the potential need to retire generating facilities earlier than the current estimated useful lives, and plans to seek regulatory recovery, as necessary, for amounts that would not be otherwise recovered when any of these assets are retired. However, such recovery, including recovery of carrying costs on remaining book values, could be subject to future approvals and therefore cannot be assured.

Duke Energy Carolinas and Duke Energy Progress are evaluating the potential for coal-fired generating unit retirements with a net carrying value of approximately $707 million and $1.2 billion, respectively, included in Net property, plant and equipment on the Condensed Consolidated Balance Sheets as of March 31, 2020.

~~4. COMMITMENTS AND CONTINGENCIES~~

~~ENVIRONMENTAL~~

The Duke Energy Registrants are subject to federal, state and local regulations regarding air and water quality, hazardous and solid waste disposal, coal ash and other environmental matters. These regulations can be changed from time to time, imposing new obligations on the Duke Energy Registrants. The following environmental matters impact all Duke Energy Registrants.



~~FINANCIAL STATEMENTS~~	~~COMMITMENTS AND CONTINGENCIES~~

~~Remediation Activities~~

In addition to AROs recorded as a result of various environmental regulations, the Duke Energy Registrants are responsible for environmental remediation at various sites. These include certain properties that are part of ongoing operations and sites formerly owned or used by Duke Energy entities. These sites are in various stages of investigation, remediation and monitoring. Managed in conjunction with relevant federal, state and local agencies, remediation activities vary based upon site conditions and location, remediation requirements, complexity and sharing of responsibility. If remediation activities involve joint and several liability provisions, strict liability, or cost recovery or contribution actions, the Duke Energy Registrants could potentially be held responsible for environmental impacts caused by other potentially responsible parties and may also benefit from insurance policies or contractual indemnities that cover some or all cleanup costs. Liabilities are recorded when losses become probable and are reasonably estimable. The total costs that may be incurred cannot be estimated because the extent of environmental impact, allocation among potentially responsible parties, remediation alternatives and/or regulatory decisions have not yet been determined at all sites. Additional costs associated with remediation activities are likely to be incurred in the future and could be significant. Costs are typically expensed as Operation, maintenance and other on the Condensed Consolidated Statements of Operations unless regulatory recovery of the costs is deemed probable.

The following table contains information regarding reserves for probable and estimable costs related to the various environmental sites. These reserves are recorded in Accounts Payable within Current Liabilities and Other within Other Noncurrent Liabilities on the Condensed Consolidated Balance Sheets.

Three Months Ended March 31, 2020
Duke
Duke
Duke
Duke
Duke

Duke
Energy
Progress
Energy
Energy
Energy
Energy

(in millions) Energy
Carolinas
Energy
Progress
Florida
Ohio
Indiana
Piedmont
Balance at beginning of period $ 58
$ 11
$ 16
$ 4
$ 9
$ 19
$ 4
$ 8
Provisions/adjustments 3
—
—
1
—
1
1
—
Cash reductions (3 ) (1 ) (1 ) —
—
(1 ) —
—
Balance at end of period $ 58
$ 10
$ 15
$ 5
$ 9
$ 19
$ 5
$ 8

Additional losses in excess of recorded reserves that could be incurred for the stages of investigation, remediation and monitoring for environmental sites that have been evaluated at this time are not material except as presented in the table below.

(in millions)
Duke Energy $ 58
Duke Energy Carolinas 11
Duke Energy Ohio 41
Piedmont 2

~~LITIGATION~~

~~Duke Energy Carolinas and Duke Energy Progress~~

~~Coal Ash Insurance Coverage Litigation~~

In March 2017, Duke Energy Carolinas and Duke Energy Progress filed a civil action in North Carolina Superior Court against various insurance providers. The lawsuit seeks payment for coal ash-related liabilities covered by third-party liability insurance policies. The insurance policies were issued between 1971 and 1986 and provide third-party liability insurance for property damage. The civil action seeks damages for breach of contract and indemnification for costs arising from the Coal Ash Act and the EPA CCR rule at 15 coal-fired plants in North Carolina and South Carolina. Despite a stay of the litigation from May 2019 through September 2019 to allow the parties to discuss potential resolution, no resolution was reached, and litigation resumed. In February and March 2020, the court heard arguments on numerous cross motions filed by the parties to seek legal determinations concerning several insurance related defenses raised by the insurance providers. Trial is scheduled for February 2021. Duke Energy Carolinas and Duke Energy Progress cannot predict the outcome of this matter.

~~Duke Energy Carolinas~~

~~Asbestos-related Injuries and Damages Claims~~

Duke Energy Carolinas has experienced numerous claims for indemnification and medical cost reimbursement related to asbestos exposure. These claims relate to damages for bodily injuries alleged to have arisen from exposure to or use of asbestos in connection with construction and maintenance activities conducted on its electric generation plants prior to 1985. As of March 31, 2020, there were 118 asserted claims for non-malignant cases with cumulative relief sought of up to $30 million, and 51 asserted claims for malignant cases with cumulative relief sought of up to $17 million. Based on Duke Energy Carolinas’ experience, it is expected that the ultimate resolution of most of these claims likely will be less than the amount claimed.



~~FINANCIAL STATEMENTS~~	~~COMMITMENTS AND CONTINGENCIES~~

Duke Energy Carolinas has recognized asbestos-related reserves of $596 million at March 31, 2020, and $604 million at December 31, 2019. These reserves are classified in Other within Other Noncurrent Liabilities and Other within Current Liabilities on the Condensed Consolidated Balance Sheets. These reserves are based upon Duke Energy Carolinas' best estimate for current and future asbestos claims through 2039 and are recorded on an undiscounted basis. In light of the uncertainties inherent in a longer-term forecast, management does not believe they can reasonably estimate the indemnity and medical costs that might be incurred after 2039 related to such potential claims. It is possible Duke Energy Carolinas may incur asbestos liabilities in excess of the recorded reserves.

Duke Energy Carolinas has third-party insurance to cover certain losses related to asbestos-related injuries and damages above an aggregate self-insured retention. Duke Energy Carolinas’ cumulative payments began to exceed the self-insured retention in 2008. Future payments up to the policy limit will be reimbursed by the third-party insurance carrier. The insurance policy limit for potential future insurance recoveries indemnification and medical cost claim payments is $747 million in excess of the self-insured retention. Receivables for insurance recoveries were $742 million at March 31, 2020, and $742 million at December 31, 2019. These amounts are classified in Other within Other Noncurrent Assets and Receivables within Current Assets on the Condensed Consolidated Balance Sheets. Duke Energy Carolinas is not aware of any uncertainties regarding the legal sufficiency of insurance claims. Duke Energy Carolinas believes the insurance recovery asset is probable of recovery as the insurance carrier continues to have a strong financial strength rating.

~~Duke Energy Progress and Duke Energy Florida~~

~~Spent Nuclear Fuel Matters~~

On June 18, 2018, Duke Energy Progress and Duke Energy Florida sued the U.S. in the U.S. Court of Federal Claims for damages incurred for the period 2014 through 2018. The lawsuit claimed the Department of Energy breached a contract in failing to accept spent nuclear fuel under the Nuclear Waste Policy Act of 1982 and asserted damages for the cost of on-site storage in the amount of $100 million and $203 million for Duke Energy Progress and Duke Energy Florida, respectively. Discovery is ongoing and a trial is expected to occur in early 2021.

~~Duke Energy Indiana~~

~~Coal Ash Basin Closure Plan Appeal~~

On January 27, 2020, Hoosier Environmental Council filed a Petition for Administrative Review with the Indiana Office of Environmental Adjudication (the court) challenging the Indiana Department of Environmental Management’s December 10, 2019, partial approval of Duke Energy Indiana’s ash pond closure plan. On March 11, 2020, Duke Energy Indiana filed a Motion to Dismiss. On May 5, 2020, the court entered an order denying that motion. The court will schedule a trial on the merits for a future date. Duke Energy Indiana cannot predict the outcome of this matter.

~~Other Litigation and Legal Proceedings~~

The Duke Energy Registrants are involved in other legal, tax and regulatory proceedings arising in the ordinary course of business, some of which involve significant amounts. The Duke Energy Registrants believe the final disposition of these proceedings will not have a material effect on their results of operations, cash flows or financial position.

The table below presents recorded reserves based on management’s best estimate of probable loss for legal matters, excluding asbestos-related reserves discussed above. Reserves are classified on the Condensed Consolidated Balance Sheets in Other within Other Noncurrent Liabilities and Other within Current Liabilities. The reasonably possible range of loss in excess of recorded reserves is not material, other than as described above.

(in millions) March 31, 2020
December 31, 2019
Reserves for Legal Matters
Duke Energy $ 61
$ 62
Duke Energy Carolinas 3
2
Progress Energy 52
55
Duke Energy Progress 9
12
Duke Energy Florida 23
22
Piedmont 1
1

~~OTHER COMMITMENTS AND CONTINGENCIES~~

~~General~~

As part of their normal business, the Duke Energy Registrants are party to various financial guarantees, performance guarantees and other contractual commitments to extend guarantees of credit and other assistance to various subsidiaries, investees and other third parties. These guarantees involve elements of performance and credit risk, which are not fully recognized on the Condensed Consolidated Balance Sheets and have uncapped maximum potential payments. However, the Duke Energy Registrants do not believe these guarantees will have a material effect on their results of operations, cash flows or financial position.



~~FINANCIAL STATEMENTS~~	~~COMMITMENTS AND CONTINGENCIES~~

In addition, the Duke Energy Registrants enter into various fixed-price, noncancelable commitments to purchase or sell power or natural gas, take-or-pay arrangements, transportation, or throughput agreements and other contracts that may or may not be recognized on their respective Condensed Consolidated Balance Sheets. Some of these arrangements may be recognized at fair value on their respective Condensed Consolidated Balance Sheets if such contracts meet the definition of a derivative and the NPNS exception does not apply. In most cases, the Duke Energy Registrants’ purchase obligation contracts contain provisions for price adjustments, minimum purchase levels and other financial commitments.

As described in Note 1, Duke Energy adopted the new guidance for credit losses effective January 1, 2020, using the modified retrospective method of adoption, which does not require restatement of prior year reported results. The reserve for credit losses for insurance receivables based on adoption of the new standard is $15 million for Duke Energy and Duke Energy Carolinas. Insurance receivables are evaluated based on the risk of default and the historical losses, current conditions and expected conditions around collectability. Management evaluates the risk of default annually based on payment history, credit rating and changes in the risk of default from credit agencies.

The reserve for credit losses for financial guarantees based on adoption of the new standard is $99 million for Duke Energy. Management considers financial guarantees for evaluation under this standard based on the anticipated amount outstanding at the time of default. The reserve for credit losses is based on the evaluation of the contingent components of financial guarantees. Management evaluates the risk of default, exposure and length of time remaining in the period for each contract.

~~5. DEBT AND CREDIT FACILITIES~~

~~SUMMARY OF SIGNIFICANT DEBT ISSUANCES~~

~~The following table summarizes significant debt issuances (in millions).~~

Three Months Ended March 31, 2020
Duke
Duke
Duke
Maturity Interest
Duke
Energy
Energy
Energy
Issuance Date Date Rate
Energy
(Parent)
Carolinas
Indiana
Unsecured Debt
March 2020^(a)
March 2021 1.400 %
^(b)
$ 1,688
$ 1,688
$ —
$ —
First Mortgage Bonds
January 2020^(c)
February 2030 2.450 % 500
—
500
—
January 2020^(c)
August 2049 3.200 % 400
—
400
—
March 2020^(d)
April 2050 2.750 % 550
—
—
550
Total issuances $ 3,138
$ 1,688

$ 900

$ 550


~~(a)~~	Debt issued in response to market volatility concerns related to the COVID-19 pandemic. Refer to Note 1 for additional information on the COVID-19 pandemic. Proceeds will be used to reduce outstanding commercial paper and for general corporate purposes.


~~(b)~~	~~Debt issuance has a floating interest rate.~~


~~(c)~~	~~Debt issued to repay at maturity $450 million first mortgage bonds due June 2020 and for general corporate purposes.~~


~~(d)~~	~~Debt issued to repay at maturity $500 million first mortgage bonds due July 2020 and to pay down short-term debt.~~

~~CURRENT MATURITIES OF LONG-TERM DEBT~~

The following table shows the significant components of Current Maturities of Long-Term Debt on the Condensed Consolidated Balance Sheets. The Duke Energy Registrants currently anticipate satisfying these obligations with cash on hand and proceeds from additional borrowings.

(in millions) Maturity Date Interest Rate
March 31, 2020
Unsecured Debt
Duke Energy (Parent) June 2020 2.100 % $ 330
Duke Energy Progress December 2020 2.292 %
^(a)
700
Progress Energy, Inc January 2021 4.400 % 500
Duke Energy (Parent) March 2021 1.400 %
^(a)
1,688
First Mortgage Bonds
Duke Energy Florida April 2020 4.550 % 250
Duke Energy Carolinas June 2020 4.300 % 450
Duke Energy Indiana July 2020 3.750 % 500
Duke Energy Progress September 2020 1.076 %
^(a)
300
Other^(b)
359
Current maturities of long-term debt $ 5,077

~~(a) Debt issuance has a floating interest rate.~~

~~(b) Includes finance lease obligations, amortizing debt and small bullet maturities.~~



~~FINANCIAL STATEMENTS~~	~~DEBT AND CREDIT FACILITIES~~

~~AVAILABLE CREDIT FACILITIES~~

~~Master Credit Facility~~

In March 2020, Duke Energy amended its existing $8 billion Master Credit Facility to extend the termination date to March 2025. The Duke Energy Registrants, excluding Progress Energy, have borrowing capacity under the Master Credit Facility up to a specified sublimit for each borrower. Duke Energy has the unilateral ability at any time to increase or decrease the borrowing sublimits of each borrower, subject to a maximum sublimit for each borrower. The amount available under the Master Credit Facility has been reduced to backstop issuances of commercial paper, certain letters of credit and variable-rate demand tax-exempt bonds that may be put to the Duke Energy Registrants at the option of the holder. Duke Energy Carolinas and Duke Energy Progress are also required to each maintain $250 million of available capacity under the Master Credit Facility as security to meet obligations under plea agreements reached with the U.S. Department of Justice in 2015 related to violations at North Carolina facilities with ash basins. This requirement expires on May 15, 2020.

~~The table below includes the current borrowing sublimits and available capacity under these credit facilities.~~

March 31, 2020

Duke
Duke
Duke
Duke
Duke
Duke

Duke
Energy
Energy
Energy
Energy
Energy
Energy

(in millions) Energy
(Parent)
Carolinas
Progress
Florida
Ohio
Indiana
Piedmont
Facility size^(a)
$ 8,000
$ 2,650
$ 1,500
$ 1,250
$ 800
$ 600
$ 600
$ 600
Reduction to backstop issuances
Commercial paper^(b)
(2,540 ) (1,140 ) (300 ) (275 ) (167 ) (243 ) (150 ) (265 )
Outstanding letters of credit (49 ) (42 ) (4 ) (2 ) —
—
—
(1 )
Tax-exempt bonds (81 ) —
—
—
—
—
(81 ) —
Coal ash set-aside (500 ) —
(250 ) (250 ) —
—
—
—
Available capacity under the Master Credit Facility $ 4,830

$ 1,468

$ 946

$ 723

$ 633

$ 357

$ 369
$ 334


~~(a)~~	~~Represents the sublimit of each borrower.~~


~~(b)~~	Duke Energy issued $625 million of commercial paper and loaned the proceeds through the money pool to Duke Energy Carolinas, Duke Energy Progress, Duke Energy Ohio and Duke Energy Indiana. The balances are classified as Long-Term Debt Payable to Affiliated Companies on the Condensed Consolidated Balance Sheets.

~~Other Credit Facilities~~

March 31, 2020
(in millions) Facility size
Amount drawn
Duke Energy (Parent) Three-Year Revolving Credit Facility^(a)
$ 1,000
$ 1,000
Duke Energy Progress Term Loan Facility 700
700


~~(a)~~	~~In March 2020, Duke Energy (Parent) drew down the remaining $500 million.~~

~~6. GOODWILL~~

~~Duke Energy~~

~~The following table presents the goodwill by reportable segment included on Duke Energy's Condensed Consolidated Balance Sheets at March 31, 2020, and December 31, 2019.~~

Electric Utilities
Gas Utilities
Commercial

(in millions) and Infrastructure
and Infrastructure
Renewables
Total
Goodwill balance $ 17,379
$ 1,924
$ 122
$ 19,425
Accumulated impairment charges —
—
(122 ) (122 )
Goodwill, adjusted for accumulated impairment charges $ 17,379
$ 1,924
$ —
$ 19,303

~~Duke Energy Ohio~~

Duke Energy Ohio's Goodwill balance of $920 million, allocated $596 million to Electric Utilities and Infrastructure and $324 million to Gas Utilities and Infrastructure, is presented net of accumulated impairment charges of $216 million on the Condensed Consolidated Balance Sheets at March 31, 2020, and December 31, 2019.



~~FINANCIAL STATEMENTS~~	~~GOODWILL~~

~~Progress Energy~~

~~Progress Energy's Goodwill is included in the Electric Utilities and Infrastructure segment and there are 0 accumulated impairment charges.~~

~~Piedmont~~

~~Piedmont's Goodwill is included in the Gas Utilities and Infrastructure segment and there are 0 accumulated impairment charges.~~

~~7. RELATED PARTY TRANSACTIONS~~

The Subsidiary Registrants engage in related party transactions in accordance with applicable state and federal commission regulations. Refer to the Condensed Consolidated Balance Sheets of the Subsidiary Registrants for balances due to or due from related parties. Material amounts related to transactions with related parties included on the Condensed Consolidated Statements of Operations and Comprehensive Income are presented in the following table.

Three Months Ended March 31,
(in millions) 2020
2019
Duke Energy Carolinas
Corporate governance and shared service expenses^(a)
$ 134
$ 212
Indemnification coverages^(b)
5
5
Joint Dispatch Agreement (JDA) revenue^(c)
7
23
JDA expense^(c)
24
93
Intercompany natural gas purchases^(d)
6
4
Progress Energy
Corporate governance and shared service expenses^(a)
$ 146
$ 176
Indemnification coverages^(b)
9
9
JDA revenue^(c)
24
93
JDA expense^(c)
7
23
Intercompany natural gas purchases^(d)
19
19
Duke Energy Progress
Corporate governance and shared service expenses^(a)
$ 75
$ 106
Indemnification coverages^(b)
4
4
JDA revenue^(c)
24
93
JDA expense^(c)
7
23
Intercompany natural gas purchases^(d)
19
19
Duke Energy Florida
Corporate governance and shared service expenses^(a)
$ 71
$ 70
Indemnification coverages^(b)
5
5
Duke Energy Ohio
Corporate governance and shared service expenses^(a)
$ 84
$ 85
Indemnification coverages^(b)
1
1
Duke Energy Indiana
Corporate governance and shared service expenses^(a)
$ 106
$ 97
Indemnification coverages^(b)
2
2
Piedmont
Corporate governance and shared service expenses^(a)
$ 34
$ 32
Indemnification coverages^(b)
1
1
Intercompany natural gas sales^(d)
25
23
Natural gas storage and transportation costs^(e)
6
5



~~FINANCIAL STATEMENTS~~	~~RELATED PARTY TRANSACTIONS~~

~~(a)~~

The Subsidiary Registrants are charged their proportionate share of corporate governance and other shared services costs, primarily related to human resources, employee benefits, information technology, legal and accounting fees, as well as other third-party costs. These amounts are primarily recorded in Operation, maintenance and other on the Condensed Consolidated Statements of Operations and Comprehensive Income.


~~(b)~~	The Subsidiary Registrants incur expenses related to certain indemnification coverages through Bison, Duke Energy’s wholly owned captive insurance subsidiary. These expenses are recorded in Operation, maintenance and other on the Condensed Consolidated Statements of Operations and Comprehensive Income.

~~(c)~~

Duke Energy Carolinas and Duke Energy Progress participate in a JDA, which allows the collective dispatch of power plants between the service territories to reduce customer rates. Revenues from the sale of power and expenses from the purchase of power pursuant to the JDA are recorded in Operating Revenues and Fuel used in electric generation and purchased power, respectively, on the Condensed Consolidated Statements of Operations and Comprehensive Income.

~~(d)~~

Piedmont provides long-term natural gas delivery service to certain Duke Energy Carolinas and Duke Energy Progress natural gas-fired generation facilities. Piedmont records the sales in Operating revenues, and Duke Energy Carolinas and Duke Energy Progress record the related purchases as a component of Fuel used in electric generation and purchased power on their respective Condensed Consolidated Statements of Operations and Comprehensive Income.


~~(e)~~	Piedmont has related party transactions as a customer of its equity method investments in Pine Needle LNG Company, LLC, Hardy Storage Company, LLC and Cardinal Pipeline Company, LLC natural gas storage and transportation facilities. These expenses are included in Cost of natural gas on Piedmont's Condensed Consolidated Statements of Operations and Comprehensive Income.

In addition to the amounts presented above, the Subsidiary Registrants have other affiliate transactions, including rental of office space, participation in a money pool arrangement, other operational transactions, such as pipeline lease arrangements, and their proportionate share of certain charged expenses. These transactions of the Subsidiary Registrants are incurred in the ordinary course of business and are eliminated in consolidation.

~~As discussed in Note~~ 11, certain trade receivables have been sold by Duke Energy Ohio and Duke Energy Indiana to CRC, an affiliate formed by a subsidiary of Duke Energy. The proceeds obtained from the sales of receivables are largely cash but do include a subordinated note from CRC for a portion of the purchase price.

~~Intercompany Income Taxes~~

Duke Energy and the Subsidiary Registrants file a consolidated federal income tax return and other state and jurisdictional returns. The Subsidiary Registrants have a tax sharing agreement with Duke Energy for the allocation of consolidated tax liabilities and benefits. Income taxes recorded represent amounts the Subsidiary Registrants would incur as separate C-Corporations. The following table includes the balance of intercompany income tax receivables and payables for the Subsidiary Registrants.

Duke
Duke
Duke
Duke
Duke

Energy
Progress
Energy
Energy
Energy
Energy

(in millions) Carolinas
Energy
Progress
Florida
Ohio
Indiana
Piedmont
March 31, 2020
Intercompany income tax receivable $ —
$ 114
$ 1
$ 4
$ —
$ —
$ —
Intercompany income tax payable 44
—
—
—
—
6
10

December 31, 2019
Intercompany income tax receivable $ —
$ 125
$ 28
$ —
$ 9
$ 28
$ 13
Intercompany income tax payable 5
—
—
2
—
—
—

~~8. DERIVATIVES AND HEDGING~~

The Duke Energy Registrants use commodity and interest rate contracts to manage commodity price risk and interest rate risk. The primary use of commodity derivatives is to hedge the generation portfolio against changes in the prices of electricity and natural gas. Piedmont enters into natural gas supply contracts to provide diversification, reliability and natural gas cost benefits to its customers. Interest rate derivatives are used to manage interest rate risk associated with borrowings.

All derivative instruments not identified as NPNS are recorded at fair value as assets or liabilities on the Condensed Consolidated Balance Sheets. Cash collateral related to derivative instruments executed under master netting arrangements is offset against the collateralized derivatives on the Condensed Consolidated Balance Sheets. The cash impacts of settled derivatives are recorded as operating activities on the Condensed Consolidated Statements of Cash Flows.

~~INTEREST RATE RISK~~

The Duke Energy Registrants are exposed to changes in interest rates as a result of their issuance or anticipated issuance of variable-rate and fixed-rate debt and commercial paper. Interest rate risk is managed by limiting variable-rate exposures to a percentage of total debt and by monitoring changes in interest rates. To manage risk associated with changes in interest rates, the Duke Energy Registrants may enter into interest rate swaps, U.S. Treasury lock agreements and other financial contracts. In anticipation of certain fixed-rate debt issuances, a series of forward-starting interest rate swaps or Treasury locks may be executed to lock in components of current market interest rates. These instruments are later terminated prior to or upon the issuance of the corresponding debt.



~~FINANCIAL STATEMENTS~~	~~DERIVATIVES AND HEDGING~~

~~Cash Flow Hedges~~

For a derivative designated as hedging the exposure to variable cash flows of a future transaction, referred to as a cash flow hedge, the effective portion of the derivative's gain or loss is initially reported as a component of other comprehensive income and subsequently reclassified into earnings once the future transaction impacts earnings. Amounts for interest rate contracts are reclassified to earnings as interest expense over the term of the related debt. Gains and losses reclassified out of accumulated other comprehensive income (loss) for the three months ended March 31, 2020, and 2019, were not material. Duke Energy's interest rate derivatives designated as hedges include interest rate swaps used to hedge existing debt within the Commercial Renewables business and forward-starting interest rate swaps not accounted for under regulatory accounting.

~~Undesignated Contracts~~

~~Undesignated contracts primarily include contracts not designated as a hedge because they are accounted for under regulatory accounting or contracts that do not qualify for hedge accounting.~~

Duke Energy’s interest rate swaps for its regulated operations employ regulatory accounting. With regulatory accounting, the mark-to-market gains or losses on the swaps are deferred as regulatory liabilities or regulatory assets, respectively. Regulatory assets and liabilities are amortized consistent with the treatment of the related costs in the ratemaking process. The accrual of interest on the swaps is recorded as Interest Expense on the Duke Energy Registrant's Condensed Consolidated Statements of Operations and Comprehensive Income.

~~The following table shows notional amounts of outstanding derivatives related to interest rate risk.~~

March 31, 2020
Duke
Duke
Duke
Duke
Duke
Energy
Progress
Energy
Energy
Energy
(in millions) Energy
Carolinas
Energy
Progress
Florida
Ohio
Cash flow hedges $ 991
$ —
$ —
$ —
$ —
$ —
Undesignated contracts 2,027
400
1,600
1,050
550
27
Total notional amount^(a)
$ 3,018

$ 400

$ 1,600

$ 1,050

$ 550

$ 27

December 31, 2019
Duke
Duke
Duke
Duke
Duke
Energy
Progress
Energy
Energy
Energy
(in millions) Energy
Carolinas
Energy
Progress
Florida
Ohio
Cash flow hedges $ 993
$ —
$ —
$ —
$ —
$ —
Undesignated contracts 1,277
450
800
250
550
27
Total notional amount^(a)
$ 2,270
$ 450
$ 800
$ 250
$ 550
$ 27


~~(a)~~	~~Duke Energy includes amounts related to consolidated VIEs of $691 million in cash flow hedges as of March 31, 2020, and $693 million in cash flow hedges as of December 31, 2019.~~

~~COMMODITY PRICE RISK~~

The Duke Energy Registrants are exposed to the impact of changes in the prices of electricity purchased and sold in bulk power markets and coal and natural gas purchases, including Piedmont's natural gas supply contracts. Exposure to commodity price risk is influenced by a number of factors including the term of contracts, the liquidity of markets and delivery locations. For the Subsidiary Registrants, bulk power electricity and coal and natural gas purchases flow through fuel adjustment clauses, formula-based contracts or other cost-sharing mechanisms. Differences between the costs included in rates and the incurred costs, including undesignated derivative contracts, are largely deferred as regulatory assets or regulatory liabilities. Piedmont policies allow for the use of financial instruments to hedge commodity price risks. The strategy and objective of these hedging programs are to use the financial instruments to reduce natural gas costs volatility for customers.



~~FINANCIAL STATEMENTS~~	~~DERIVATIVES AND HEDGING~~

~~Volumes~~

The tables below include volumes of outstanding commodity derivatives. Amounts disclosed represent the absolute value of notional volumes of commodity contracts excluding NPNS. The Duke Energy Registrants have netted contractual amounts where offsetting purchase and sale contracts exist with identical delivery locations and times of delivery. Where all commodity positions are perfectly offset, no quantities are shown.

March 31, 2020
Duke
Duke
Duke
Duke
Duke

Duke
Energy
Progress
Energy
Energy
Energy
Energy

Energy
Carolinas
Energy
Progress
Florida
Ohio
Indiana
Piedmont
Electricity (GWh) 6,737
—
—
—
—
977
5,760
—
Natural gas (millions of dekatherms) 709
145
158
158
—
—
4
402

December 31, 2019
Duke
Duke
Duke
Duke
Duke

Duke
Energy
Progress
Energy
Energy
Energy
Energy

Energy
Carolinas
Energy
Progress
Florida
Ohio
Indiana
Piedmont
Electricity (GWh) 15,858
—
—
—
—
1,887
13,971
—
Natural gas (millions of dekatherms) 704
130
160
160
—
—
3
411

~~U.S. EQUITY SECURITIES RISK~~

In May 2019, Duke Energy Florida entered into a Decommissioning Services Agreement for the accelerated decommissioning of Crystal River Unit 3 with ADP CR3, LLC and ADP SF1, LLC. See Note 3 for additional information on the accelerated decommissioning. Duke Energy Florida executed U.S. equity option collars within the NDTF in May 2019 to preserve the U.S. equity portfolio value in the Duke Energy Florida NDTF in the event the accelerated decommissioning is approved. These option collars were executed as a purchase of a put option and the sale of a call option on certain U.S. equity index funds. The put and call options create a collar to guarantee a minimum and maximum investment value for the Duke Energy Florida NDTF U.S. equity portfolio. The put and call options were entered into at zero-cost, with the price to purchase the puts offset entirely by the funds received to sell the calls. As of March 31, 2020, the aggregate notional amount of both the put and call options was 305,000 units in U.S. equity security index funds. The options are not designated as hedging instruments. Substantially all of Duke Energy Florida’s NDTF qualifies for regulatory accounting. With regulatory accounting, the mark-to-market gains or losses on the options are deferred as regulatory liabilities or regulatory assets, respectively. The Duke Energy Florida NDTF liquidated the options in April 2020, and received proceeds of approximately $7 million.



~~FINANCIAL STATEMENTS~~	~~DERIVATIVES AND HEDGING~~

~~LOCATION AND FAIR VALUE OF DERIVATIVE ASSETS AND LIABILITIES RECOGNIZED ON THE CONDENSED CONSOLIDATED BALANCE SHEETS~~

The following tables show the fair value and balance sheet location of derivative instruments. Although derivatives subject to master netting arrangements are netted on the Condensed Consolidated Balance Sheets, the fair values presented below are shown gross and cash collateral on the derivatives has not been netted against the fair values shown.

Derivative Assets March 31, 2020
Duke
Duke
Duke
Duke
Duke

Duke
Energy
Progress
Energy
Energy
Energy
Energy

(in millions) Energy
Carolinas
Energy
Progress
Florida
Ohio
Indiana
Piedmont
Commodity Contracts
Not Designated as Hedging Instruments
Current $ 6
$ —
$ —
$ —
$ —
$ —
$ 2
$ 3
Noncurrent 4
2
1
1
—
1
—
—
Total Derivative Assets – Commodity Contracts $ 10
$ 2
$ 1
$ 1
$ —
$ 1
$ 2
$ 3
Interest Rate Contracts
Not Designated as Hedging Instruments
Current $ 3
$ —
$ 3
$ 3
$ —
$ —
$ —
$ —
Noncurrent 1
—
1
1
—
—
—
—
Total Derivative Assets – Interest Rate Contracts $ 4
$ —
$ 4
$ 4
$ —
$ —
$ —
$ —
Equity Securities Contracts
Not Designated as Hedging Instruments
Noncurrent^(a)
20
—
20
—
20
—
—
—
Total Derivative Assets – Equity Securities Contracts $ 20
$ —
$ 20
$ —
$ 20
$ —
$ —
$ —
Total Derivative Assets $ 34

$ 2

$ 25

$ 5

$ 20

$ 1

$ 2
$ 3


~~(a)~~	Equity security contracts are current since they were set to expire in May 2020 but are classified as noncurrent assets on the Condensed Consolidated Balance Sheet because the amount is presented within the NDTF.

Derivative Liabilities March 31, 2020
Duke
Duke
Duke
Duke
Duke

Duke
Energy
Progress
Energy
Energy
Energy
Energy

(in millions) Energy
Carolinas
Energy
Progress
Florida
Ohio
Indiana
Piedmont
Commodity Contracts
Not Designated as Hedging Instruments
Current $ 79
$ 40
$ 31
$ 31
$ —
$ —
$ —
$ 8
Noncurrent 130
11
35
20
—
—
—
83
Total Derivative Liabilities – Commodity Contracts $ 209
$ 51
$ 66
$ 51
$ —
$ —
$ —
$ 91
Interest Rate Contracts
Designated as Hedging Instruments
Current $ 69
$ —
$ —
$ —
$ —
$ —
$ —
$ —
Noncurrent 54
—
—
—
—
—
—
—
Not Designated as Hedging Instruments
Current 30
—
29
—
29
1
—
—
Noncurrent 28
23
—
—
—
6
—
—
Total Derivative Liabilities – Interest Rate Contracts $ 181
$ 23
$ 29
$ —
$ 29
$ 7
$ —
$ —
Total Derivative Liabilities $ 390

$ 74

$ 95

$ 51

$ 29

$ 7

$ —
$ 91



~~FINANCIAL STATEMENTS~~	~~DERIVATIVES AND HEDGING~~

Derivative Assets December 31, 2019
Duke
Duke
Duke
Duke
Duke

Duke
Energy
Progress
Energy
Energy
Energy
Energy

(in millions) Energy
Carolinas
Energy
Progress
Florida
Ohio
Indiana
Piedmont
Commodity Contracts
Not Designated as Hedging Instruments
Current $ 17
$ —
$ —
$ —
$ —
$ 3
$ 13
$ 1
Noncurrent 1
—
—
—
—
1
—
—
Total Derivative Assets – Commodity Contracts $ 18
$ —
$ —
$ —
$ —
$ 4
$ 13
$ 1
Interest Rate Contracts
Not Designated as Hedging Instruments
Current 6
—
6
—
6
—
—
—
Total Derivative Assets – Interest Rate Contracts $ 6
$ —
$ 6
$ —
$ 6
$ —
$ —
$ —
Equity Securities Contracts
Not Designated as Hedging Instruments
Current 1
—
1
—
1
—
—
—
Total Derivative Assets – Equity Securities Contracts $ 1
$ —
$ 1
$ —
$ 1
$ —
$ —
$ —
Total Derivative Assets $ 25
$ —
$ 7
$ —
$ 7
$ 4
$ 13
$ 1

Derivative Liabilities December 31, 2019
Duke
Duke
Duke
Duke
Duke

Duke
Energy
Progress
Energy
Energy
Energy
Energy

(in millions) Energy
Carolinas
Energy
Progress
Florida
Ohio
Indiana
Piedmont
Commodity Contracts
Not Designated as Hedging Instruments
Current $ 67
$ 33
$ 26
$ 26
$ —
$ —
$ 1
$ 7
Noncurrent 156
10
37
22
—
—
—
110
Total Derivative Liabilities – Commodity Contracts $ 223
$ 43
$ 63
$ 48
$ —
$ —
$ 1
$ 117
Interest Rate Contracts
Designated as Hedging Instruments
Current $ 19
$ —
$ —
$ —
$ —
$ —
$ —
$ —
Noncurrent 21
—
—
—
—
—
—
—
Not Designated as Hedging Instruments
Current 8
6
1
1
—
1
—
—
Noncurrent 5
—
—
—
—
5
—
—
Total Derivative Liabilities – Interest Rate Contracts $ 53
$ 6
$ 1
$ 1
$ —
$ 6
$ —
$ —
Equity Securities Contracts
Not Designated as Hedging Instruments
Current 24
—
24
—
24
—
—
—
Total Derivative Liabilities – Equity Securities Contracts $ 24
$ —
$ 24
$ —
$ 24
$ —
$ —
$ —
Total Derivative Liabilities $ 300
$ 49
$ 88
$ 49
$ 24
$ 6
$ 1
$ 117

~~OFFSETTING ASSETS AND LIABILITIES~~

The following tables present the line items on the Condensed Consolidated Balance Sheets where derivatives are reported. Substantially all of Duke Energy's outstanding derivative contracts are subject to enforceable master netting arrangements. The gross amounts offset in the tables below show the effect of these netting arrangements on financial position, and include collateral posted to offset the net position. The amounts shown are calculated by counterparty. Accounts receivable or accounts payable may also be available to offset exposures in the event of bankruptcy. These amounts are not included in the tables below.



~~FINANCIAL STATEMENTS~~	~~DERIVATIVES AND HEDGING~~

Derivative Assets March 31, 2020
Duke
Duke
Duke
Duke
Duke

Duke
Energy
Progress
Energy
Energy
Energy
Energy

(in millions) Energy
Carolinas
Energy
Progress
Florida
Ohio
Indiana
Piedmont
Current
Gross amounts recognized $ 9
$ —
$ 3
$ 3
$ —
$ —
$ 2
$ 3
Gross amounts offset —
—
—
—
—
—
—
—
Net amounts presented in Current Assets: Other $ 9
$ —
$ 3
$ 3
$ —
$ —
$ 2
$ 3
Noncurrent
Gross amounts recognized $ 25
$ 2
$ 22
$ 2
$ 20
$ 1
$ —
$ —
Gross amounts offset (3 ) (2 ) (1 ) (1 ) —
—
—
—
Net amounts presented in Other Noncurrent Assets: Other $ 2
$ —
$ 1
$ 1
$ —
$ 1
$ —
$ —
Net amounts presented in NDTF $ 20
$ —
$ 20
$ —
$ 20
$ —
$ —
$ —

Derivative Liabilities March 31, 2020
Duke
Duke
Duke
Duke
Duke

Duke
Energy
Progress
Energy
Energy
Energy
Energy

(in millions) Energy
Carolinas
Energy
Progress
Florida
Ohio
Indiana
Piedmont
Current
Gross amounts recognized $ 178
$ 40
$ 60
$ 31
$ 29
$ 1
$ —
$ 8
Gross amounts offset —
—
—
—
—
—
—
—
Net amounts presented in Current Liabilities: Other $ 178
$ 40
$ 60
$ 31
$ 29
$ 1
$ —
$ 8
Noncurrent
Gross amounts recognized $ 212
$ 34
$ 35
$ 20
$ —
$ 6
$ —
$ 83
Gross amounts offset (3 ) (2 ) (1 ) (1 ) —
—
—
—
Net amounts presented in Other Noncurrent Liabilities: Other $ 209
$ 32
$ 34
$ 19
$ —
$ 6
$ —
$ 83

Derivative Assets December 31, 2019
Duke
Duke
Duke
Duke
Duke

Duke
Energy
Progress
Energy
Energy
Energy
Energy

(in millions) Energy
Carolinas
Energy
Progress
Florida
Ohio
Indiana
Piedmont
Current
Gross amounts recognized $ 24
$ —
$ 7
$ —
$ 7
$ 3
$ 13
$ 1
Gross amounts offset (1 ) —
(1 ) —
(1 ) —
—
—
Net amounts presented in Current Assets: Other $ 23
$ —
$ 6
$ —
$ 6
$ 3
$ 13
$ 1
Noncurrent
Gross amounts recognized $ 1
$ —
$ —
$ —
$ —
$ 1
$ —
$ —
Gross amounts offset —
—
—
—
—
—
—
—
Net amounts presented in Other Noncurrent Assets: Other $ 1
$ —
$ —
$ —
$ —
$ 1
$ —
$ —



~~FINANCIAL STATEMENTS~~	~~DERIVATIVES AND HEDGING~~

Derivative Liabilities December 31, 2019
Duke
Duke
Duke
Duke
Duke

Duke
Energy
Progress
Energy
Energy
Energy
Energy

(in millions) Energy
Carolinas
Energy
Progress
Florida
Ohio
Indiana
Piedmont
Current
Gross amounts recognized $ 118
$ 39
$ 51
$ 27
$ 24
$ 1
$ 1
$ 7
Gross amounts offset (24 ) —
(24 ) —
(24 ) —
—
—
Net amounts presented in Current Liabilities: Other $ 94
$ 39
$ 27
$ 27
$ —
$ 1
$ 1
$ 7
Noncurrent
Gross amounts recognized $ 182
$ 10
$ 37
$ 22
$ —
$ 5
$ —
$ 110
Gross amounts offset —
—
—
—
—
—
—
—
Net amounts presented in Other Noncurrent Liabilities: Other $ 182
$ 10
$ 37
$ 22
$ —
$ 5
$ —
$ 110

~~OBJECTIVE CREDIT CONTINGENT FEATURES~~

Certain derivative contracts contain objective credit contingent features. These features include the requirement to post cash collateral or letters of credit if specific events occur, such as a credit rating downgrade below investment grade. The following tables show information with respect to derivative contracts that are in a net liability position and contain objective credit-risk-related payment provisions.

March 31, 2020
Duke
Duke
Duke
Energy
Progress
Energy
(in millions) Energy
Carolinas
Energy
Progress
Aggregate fair value of derivatives in a net liability position $ 96
$ 45
$ 51
$ 51
Fair value of collateral already posted —
—
—
—
Additional cash collateral or letters of credit in the event credit-risk-related contingent features were triggered 96
45
51
51

December 31, 2019
Duke
Duke
Duke
Energy
Progress
Energy
(in millions) Energy
Carolinas
Energy
Progress
Aggregate fair value of derivatives in a net liability position $ 79
$ 35
$ 44
$ 44
Fair value of collateral already posted —
—
—
—
Additional cash collateral or letters of credit in the event credit-risk-related contingent features were triggered 79
35
44
44

The Duke Energy Registrants have elected to offset cash collateral and fair values of derivatives. For amounts to be netted, the derivative and cash collateral must be executed with the same counterparty under the same master netting arrangement.

9.~~INVESTMENTS IN DEBT AND EQUITY SECURITIES~~

Duke Energy’s investments in debt and equity securities are primarily comprised of investments held in (i) the NDTF at Duke Energy Carolinas, Duke Energy Progress and Duke Energy Florida, (ii) the grantor trusts at Duke Energy Progress, Duke Energy Florida and Duke Energy Indiana related to OPEB plans and (iii) Bison. The Duke Energy Registrants classify investments in debt securities as AFS and investments in equity securities as fair value through net income (FV-NI).

For investments in debt securities classified as AFS, the unrealized gains and losses are included in other comprehensive income until realized, at which time, they are reported through net income. For investments in equity securities classified as FV-NI, both realized and unrealized gains and losses are reported through net income. Substantially all of Duke Energy’s investments in debt and equity securities qualify for regulatory accounting, and accordingly, all associated realized and unrealized gains and losses on these investments are deferred as a regulatory asset or liability.

~~Duke Energy classifies the majority of investments in debt and equity securities as long term, unless otherwise noted.~~

~~Investment Trusts~~

The investments within the Investment Trusts are managed by independent investment managers with discretion to buy, sell and invest pursuant to the objectives set forth by the trust agreements. The Duke Energy Registrants have limited oversight of the day-to-day management of these investments. As a result, the ability to hold investments in unrealized loss positions is outside the control of the Duke Energy Registrants. Accordingly, all unrealized losses associated with debt securities within the Investment Trusts are recognized immediately and deferred to regulatory accounts where appropriate.



~~FINANCIAL STATEMENTS~~	~~INVESTMENTS IN DEBT AND EQUITY SECURITIES~~

~~Other AFS Securities~~

Unrealized gains and losses on all other AFS securities are included in other comprehensive income until realized, unless it is determined the carrying value of an investment has a credit loss. The Duke Energy Registrants analyze all investment holdings each reporting period to determine whether a decline in fair value is related to a credit loss. If an credit loss exists, the unrealized credit loss is included in earnings. There were no material credit losses as of March 31, 2020, and December 31, 2019.

~~Other Investments amounts are recorded in Other within Other Noncurrent Assets on the Condensed Consolidated Balance Sheets.~~

~~DUKE ENERGY~~

~~The following table presents the estimated fair value of investments in debt and equity securities; equity investments are classified as FV-NI and debt investments are classified as AFS.~~

March 31, 2020 December 31, 2019
Gross
Gross
Gross
Gross

Unrealized
Unrealized
Estimated
Unrealized
Unrealized
Estimated
Holding
Holding
Fair
Holding
Holding
Fair
(in millions) Gains
Losses
Value
Gains
Losses
Value
NDTF
Cash and cash equivalents $ —
$ —
$ 119
$ —
$ —
$ 101
Equity securities 2,499
170
4,488
3,523
55
5,661
Corporate debt securities 26
16
642
37
1
603
Municipal bonds 10
2
404
13
—
368
U.S. government bonds 70
—
1,212
33
1
1,256
NDTF equity security contracts 20
—
20
—
—
—
Other debt securities 4
3
163
3
—
141
Total NDTF Investments $ 2,629
$ 191
$ 7,048
$ 3,609
$ 57
$ 8,130
Other Investments
Cash and cash equivalents $ —
$ —
$ 78
$ —
$ —
$ 52
Equity securities 31
1
95
57
—
122
Corporate debt securities —
—
89
3
—
67
Municipal bonds 6
1
98
4
—
94
U.S. government bonds 5
—
51
2
—
41
Other debt securities —
—
52
—
—
56
Total Other Investments $ 42
$ 2
$ 463
$ 66
$ —
$ 432
Total Investments $ 2,671
$ 193
$ 7,511
$ 3,675
$ 57
$ 8,562

~~Realized gains and losses, which were determined on a specific identification basis, from sales of FV-NI and AFS securities for the three months endedMarch 31, 2020, and 2019, were as follows.~~

Three Months Ended
(in millions) March 31, 2020 March 31, 2019
FV-NI:
Realized gains $ 23
$ 35
Realized losses 65
30
AFS:
Realized gains 20
10
Realized losses 6
11



~~FINANCIAL STATEMENTS~~	~~INVESTMENTS IN DEBT AND EQUITY SECURITIES~~

~~DUKE ENERGY CAROLINAS~~

~~The following table presents the estimated fair value of investments in debt and equity securities; equity investments are classified as FV-NI and debt investments are classified as AFS.~~

~~Realized gains and losses, which were determined on a specific identification basis, from sales of FV-NI and AFS securities for the three months ended March 31, 2020, and 2019, were as follows.~~

Three Months Ended
(in millions) March 31, 2020 March 31, 2019
FV-NI:
Realized gains $ 9
$ 23
Realized losses 45
21
AFS:
Realized gains 12
9
Realized losses 5
10

~~PROGRESS ENERGY~~

~~The following table presents the estimated fair value of investments in debt and equity securities; equity investments are classified as FV-NI and debt investments are classified as AFS.~~

March 31, 2020 December 31, 2019
Gross
Gross
Gross
Gross

Unrealized
Unrealized
Estimated
Unrealized
Unrealized
Estimated
Holding
Holding
Fair
Holding
Holding
Fair
(in millions) Gains
Losses
Value
Gains
Losses
Value
NDTF
Cash and cash equivalents $ —
$ —
$ 86
$ —
$ —
$ 80
Equity securities 1,144
89
1,990
1,609
47
2,507
Corporate debt securities 11
4
250
16
—
242
Municipal bonds 7
1
276
10
—
272
U.S. government bonds 35
—
710
17
—
678
NDTF equity security contracts 20
—
20
—
—
—
Other debt securities 1
—
4
—
—
4
Total NDTF Investments $ 1,218
$ 94
$ 3,336
$ 1,652
$ 47
$ 3,783
Other Investments
Cash and cash equivalents $ —
$ —
$ 69
$ —
$ —
$ 49
Municipal bonds 5
—
53
3
—
51
Total Other Investments $ 5
$ —
$ 122
$ 3
$ —
$ 100
Total Investments $ 1,223
$ 94
$ 3,458
$ 1,655
$ 47
$ 3,883



~~FINANCIAL STATEMENTS~~	~~INVESTMENTS IN DEBT AND EQUITY SECURITIES~~

~~Realized gains and losses, which were determined on a specific identification basis, from sales of FV-NI and AFS securities for the three months endedMarch 31, 2020, and 2019, were as follows.~~

Three Months Ended
(in millions) March 31, 2020 March 31, 2019
FV-NI:
Realized gains $ 14
$ 12
Realized losses 20
9
AFS:
Realized gains 5
1
Realized losses 1
1

~~DUKE ENERGY PROGRESS~~

~~The following table presents the estimated fair value of investments in debt and equity securities; equity investments are classified as FV-NI and debt investments are classified as AFS.~~

March 31, 2020 December 31, 2019
Gross
Gross
Gross
Gross

Unrealized
Unrealized
Estimated
Unrealized
Unrealized
Estimated
Holding
Holding
Fair
Holding
Holding
Fair
(in millions) Gains
Losses
Value
Gains
Losses
Value
NDTF
Cash and cash equivalents $ —
$ —
$ 51
$ —
$ —
$ 53
Equity securities 881
79
1,631
1,258
21
2,077
Corporate debt securities 11
4
250
16
—
242
Municipal bonds 7
1
276
10
—
272
U.S. government bonds 34
—
436
16
—
403
Other debt securities 1
—
4
—
—
4
Total NDTF Investments $ 934
$ 84
$ 2,648
$ 1,300
$ 21
$ 3,051
Other Investments
Cash and cash equivalents $ —
$ —
$ 2
$ —
$ —
$ 2
Total Other Investments $ —
$ —
$ 2
$ —
$ —
$ 2
Total Investments $ 934
$ 84
$ 2,650
$ 1,300
$ 21
$ 3,053

~~Realized gains and losses, which were determined on a specific identification basis, from sales of FV-NI and AFS securities for the three months endedMarch 31, 2020, and 2019, were as follows.~~

Three Months Ended
(in millions) March 31, 2020 March 31, 2019
FV-NI:
Realized gains $ 14
$ 10
Realized losses 20
8
AFS:
Realized gains 5
1
Realized losses 1
1



~~FINANCIAL STATEMENTS~~	~~INVESTMENTS IN DEBT AND EQUITY SECURITIES~~

~~DUKE ENERGY FLORIDA~~

~~The following table presents the estimated fair value of investments in debt and equity securities; equity investments are classified as FV-NI and debt investments are classified as AFS.~~


~~(a)~~	~~During the three months ended March 31, 2020, Duke Energy Florida continued to receive reimbursements from the NDTF for costs related to ongoing decommissioning activity of Crystal River Unit 3.~~

~~Realized gains and losses, which were determined on a specific identification basis, from sales of FV-NI and AFS securities for the three months endedMarch 31, 2020, and 2019, were immaterial.~~

~~DUKE ENERGY INDIANA~~

~~The following table presents the estimated fair value of investments in debt and equity securities; equity investments are measured at FV-NI and debt investments are classified as AFS.~~

March 31, 2020 December 31, 2019
Gross
Gross
Gross
Gross

Unrealized
Unrealized
Estimated
Unrealized
Unrealized
Estimated
Holding
Holding
Fair
Holding
Holding
Fair
(in millions) Gains
Losses
Value
Gains
Losses
Value
Investments
Equity securities $ 26
$ 1
$ 63
$ 43
$ —
$ 81
Corporate debt securities —
—
4
—
—
6
Municipal bonds 1
1
36
1
—
36
U.S. government bonds —
—
3
—
—
2
Total Investments $ 27
$ 2
$ 106
$ 44
$ —
$ 125

~~Realized gains and losses, which were determined on a specific identification basis, from sales of FV-NI and AFS securities for the three months ended March 31, 2020, and 2019, were immaterial.~~



~~FINANCIAL STATEMENTS~~	~~INVESTMENTS IN DEBT AND EQUITY SECURITIES~~

~~DEBT SECURITY MATURITIES~~

~~The table below summarizes the maturity date for debt securities.~~

March 31, 2020
Duke
Duke
Duke
Duke
Duke
Energy
Progress
Energy
Energy
Energy
(in millions) Energy
Carolinas
Energy
Progress
Florida
Indiana
Due in one year or less $ 333
$ 25
$ 302
$ 26
$ 276
$ 3
Due after one through five years 538
234
236
227
9
17
Due after five through 10 years 465
188
214
207
7
7
Due after 10 years 1,375
734
541
506
35
16
Total $ 2,711

$ 1,181

$ 1,293

$ 966

$ 327

$ 43

~~10. FAIR VALUE MEASUREMENTS~~

Fair value is the exchange price to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. The fair value definition focuses on an exit price versus the acquisition cost. Fair value measurements use market data or assumptions market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs may be readily observable, corroborated by market data or generally unobservable. Valuation techniques maximize the use of observable inputs and minimize use of unobservable inputs. A midmarket pricing convention (the midpoint price between bid and ask prices) is permitted for use as a practical expedient.

Fair value measurements are classified in three levels based on the fair value hierarchy as defined by GAAP. Certain investments are not categorized within the fair value hierarchy. These investments are measured at fair value using the net asset value (NAV) per share practical expedient. The NAV is derived based on the investment cost, less any impairment, plus or minus changes resulting from observable price changes for an identical or similar investment of the same issuer.

~~Fair value accounting guidance permits entities to elect to measure certain financial instruments~~ that are not required to be accounted for at fair value, such as equity method investments or the company’s own debt, at fair value. The Duke Energy Registrants have not elected to record any of these items at fair value.

~~Valuation methods of the primary fair value measurements disclosed below are as follows.~~

~~Investments in equity securities~~

The majority of investments in equity securities are valued using Level 1 measurements. Investments in equity securities are typically valued at the closing price in the principal active market as of the last business day of the quarter. Principal active markets for equity prices include published exchanges such as the New York Stock Exchange and Nasdaq Stock Market. Foreign equity prices are translated from their trading currency using the currency exchange rate in effect at the close of the principal active market. There was no after-hours market activity that was required to be reflected in ~~the reported fair value measurements.~~

~~Investments in debt securities~~

Most investments in debt securities are valued using Level 2 measurements because the valuations use interest rate curves and credit spreads applied to the terms of the debt instrument (maturity and coupon interest rate) and consider the counterparty credit rating. If the market for a particular fixed-income security is relatively inactive or illiquid, the measurement is Level 3.

~~Commodity derivatives~~

Commodity derivatives with clearinghouses are classified as Level 1. If forward price curves are not observable for the full term of the contract and the unobservable period had more than an insignificant impact on the valuation, the commodity derivative is classified as Level 3. In isolation, increases (decreases) in natural gas forward prices result in favorable (unfavorable) fair value adjustments for natural gas purchase contracts; and increases (decreases) in electricity forward prices result in unfavorable (favorable) fair value adjustments for electricity sales contracts. Duke Energy regularly evaluates and validates pricing inputs used to estimate the fair value of natural gas commodity contracts by a market participant price verification procedure. This procedure provides a comparison of internal forward commodity curves to market participant generated curves.

~~Interest rate derivatives~~

Most over-the-counter interest rate contract derivatives are valued using financial models that utilize observable inputs for similar instruments and are classified as Level 2. Inputs include forward interest rate curves, notional amounts, interest rates and credit quality of the counterparties.

~~Other fair value considerations~~

~~See Note 12 in Duke Energy's Annual Report on Form 10-K for the year ended December 31, 2019, for a discussion of the valuation of goodwill and intangible assets.~~



~~FINANCIAL STATEMENTS~~	~~FAIR VALUE MEASUREMENTS~~

~~DUKE ENERGY~~

The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the tables below for all Duke Energy Registrants exclude cash collateral, which is disclosed in Note 8. See Note 9 for additional information related to investments by major security type for the Duke Energy Registrants.

March 31, 2020
(in millions) Total Fair Value
Level 1
Level 2
Level 3
Not Categorized
NDTF equity securities $ 4,488
$ 4,440
$ —
$ —
$ 48
NDTF debt securities 2,540
767
1,773
—
—
Other equity securities 95
95
—
—
—
Other debt securities 368
126
242
—
—
NDTF equity security contracts 20
—
20
—
—
Derivative assets 34
3
28
3
—
Total assets 7,545
5,431
2,063
3
48
Derivative liabilities (390 ) (49 ) (250 ) (91 ) —
Net assets (liabilities) $ 7,155
$ 5,382
$ 1,813
$ (88 ) $ 48

December 31, 2019
(in millions) Total Fair Value
Level 1
Level 2
Level 3
Not Categorized
NDTF equity securities $ 5,684
$ 5,633
$ —
$ —
$ 51
NDTF debt securities 2,469
826
1,643
—
—
Other equity securities 122
122
—
—
—
Other debt securities 310
91
219
—
—
Derivative assets 25
3
7
15
—
Total assets 8,610
6,675
1,869
15
51
NDTF equity security contracts (23 ) —
(23 ) —
—
Derivative liabilities (277 ) (15 ) (145 ) (117 ) —
Net assets (liabilities) $ 8,310
$ 6,660
$ 1,701
$ (102 ) $ 51

this Amendment.

~~The following tables provide reconciliations of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.~~

Derivatives (net)
Three Months Ended March 31,
(in millions) 2020
2019
Balance at beginning of period $ (102 ) $ (113 )
Purchases, sales, issuances and settlements:
Settlements (9 ) (12 )
Total gains included on the Condensed Consolidated Balance Sheet 23
10
Balance at end of period $ (88 ) $ (115 )



~~FINANCIAL STATEMENTS~~	~~FAIR VALUE MEASUREMENTS~~

~~DUKE ENERGY CAROLINAS~~

~~The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.~~

March 31, 2020
(in millions) Total Fair Value
Level 1
Level 2
Not Categorized
NDTF equity securities $ 2,498
$ 2,450
$ —
$ 48
NDTF debt securities 1,214
182
1,032
—
Derivative assets 2
—
2
—
Total assets 3,714
2,632
1,034
48
Derivative liabilities (74 ) —
(74 ) —
Net assets $ 3,640
$ 2,632
$ 960
$ 48

December 31, 2019
(in millions) Total Fair Value
Level 1
Level 2
Not Categorized
NDTF equity securities $ 3,154
$ 3,103
$ —
$ 51
NDTF debt securities 1,193
227
966
—
Total assets 4,347
3,330
966
51
Derivative liabilities (49 ) —
(49 ) —
Net assets $ 4,298
$ 3,330
$ 917
$ 51

~~PROGRESS ENERGY~~

~~The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.~~

March 31, 2020 December 31, 2019
(in millions) Total Fair Value
Level 1
Level 2
Total Fair Value
Level 1
Level 2
NDTF equity securities $ 1,990
$ 1,990
$ —
$ 2,530
$ 2,530
$ —
NDTF debt securities 1,326
585
741
1,276
599
677
Other debt securities 122
69
53
100
49
51
NDTF equity security contracts 20
—
20
—
—
—
Derivative assets 25
—
25
7
—
7
Total assets 3,483
2,644
839
3,913
3,178
735
NDTF equity security contracts —
—
—
(23 ) —
(23 )
Derivative liabilities (95 ) —
(95 ) (65 ) —
(65 )
Net assets $ 3,388
$ 2,644
$ 744
$ 3,825
$ 3,178
$ 647

~~DUKE ENERGY PROGRESS~~

~~The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.~~

March 31, 2020 December 31, 2019
(in millions) Total Fair Value
Level 1
Level 2
Total Fair Value
Level 1
Level 2
NDTF equity securities $ 1,631
$ 1,631
$ —
$ 2,077
$ 2,077
$ —
NDTF debt securities 1,017
276
741
974
297
677
Other debt securities 2
2
—
2
2
—
Derivative assets 5
—
5
—
—
—
Total assets 2,655
1,909
746
3,053
2,376
677
Derivative liabilities (51 ) —
(51 ) (49 ) —
(49 )
Net assets $ 2,604
$ 1,909
$ 695
$ 3,004
$ 2,376
$ 628



~~FINANCIAL STATEMENTS~~	~~FAIR VALUE MEASUREMENTS~~

~~DUKE ENERGY FLORIDA~~

~~The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.~~

March 31, 2020 December 31, 2019
(in millions) Total Fair Value
Level 1
Level 2
Total Fair Value
Level 1
Level 2
NDTF equity securities $ 359
$ 359
$ —
$ 453
$ 453
$ —
NDTF debt securities 309
309
—
302
302
—
Other debt securities 56
3
53
55
4
51
NDTF equity security contracts 20
—
20
—
—
—
Derivative assets —
—
—
7
—
7
Total assets 744
671
73
817
759
58
NDTF equity security contracts —
—
—
(23 ) —
(23 )
Derivative liabilities (29 ) —
(29 ) (1 ) —
(1 )
Net assets $ 715
$ 671
$ 44
$ 793
$ 759
$ 34

~~DUKE ENERGY OHIO~~

~~The recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets were not material at March 31, 2020, and December 31, 2019~~.

~~DUKE ENERGY INDIANA~~

~~The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.~~

March 31, 2020 December 31, 2019
(in millions) Total Fair Value
Level 1
Level 2
Level 3
Total Fair Value
Level 1
Level 2
Level 3
Other equity securities $ 63
$ 63
$ —
$ —
$ 81
$ 81
$ —
$ —
Other debt securities 43
—
43
—
44
—
44
—
Derivative assets 2
—
—
2
13
2
—
11
Total assets $ 108
$ 63
$ 43
$ 2
$ 138
$ 83
$ 44
$ 11
Derivative liabilities —
—
—
—
(1 ) (1 ) —
—
Net assets $ 108
$ 63
$ 43
$ 2
$ 137
$ 82
$ 44
$ 11

~~The following table provides a reconciliation of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.~~

Derivatives (net)
Three Months Ended March 31,
(in millions) 2020
2019
Balance at beginning of period $ 11
$ 22
Purchases, sales, issuances and settlements:
Settlements (6 ) (10 )
Total losses included on the Condensed Consolidated Balance Sheet (3 ) (7 )
Balance at end of period $ 2
$ 5



~~FINANCIAL STATEMENTS~~	~~FAIR VALUE MEASUREMENTS~~

~~PIEDMONT~~

~~The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.~~

March 31, 2020 December 31, 2019
(in millions) Total Fair Value
Level 1
Level 3
Total Fair Value
Level 1
Level 3
Derivative assets $ 3
$ 3
$ —
$ 1
$ 1
$ —
Derivative liabilities (91 ) —
(91 ) (117 ) —
(117 )
Net (liabilities) assets $ (88 ) $ 3
$ (91 ) $ (116 ) $ 1
$ (117 )

~~The following table provides a reconciliation of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.~~

Derivatives (net)
Three Months Ended March 31,
(in millions) 2020
2019
Balance at beginning of period $ (117 ) $ (141 )
Total gains and settlements 26
20
Balance at end of period $ (91 ) $ (121 )

~~QUANTITATIVE INFORMATION ABOUT UNOBSERVABLE INPUTS~~

~~The following tables include quantitative information about the Duke Energy Registrants' derivatives classified as Level 3.~~

March 31, 2020
Weighted
Fair Value Average
Investment Type (in millions) Valuation Technique Unobservable Input Range Range
Duke Energy Ohio

FTRs $ 1
RTO auction pricing FTR price – per MWh $ 0.04
- $ 3.29
$ 1.03
Duke Energy Indiana

FTRs 2
RTO auction pricing FTR price – per MWh (0.37 ) - 6.06
0.54
Piedmont
Natural gas contracts (91 ) Discounted cash flow Forward natural gas curves – price per MMBtu 1.64
- 2.41
1.94
Duke Energy
Total Level 3 derivatives $ (88 )

December 31, 2019
Weighted
Fair Value Average
Investment Type (in millions) Valuation Technique Unobservable Input Range Range
Duke Energy Ohio

FTRs $ 4
RTO auction pricing FTR price – per MWh $ 0.59
- $ 3.47
$ 2.07
Duke Energy Indiana

FTRs 11
RTO auction pricing FTR price – per MWh (0.66 ) - 9.24
1.15
Piedmont
Natural gas contracts (117 ) Discounted cash flow Forward natural gas curves – price per MMBtu 1.59
- 2.46
1.91
Duke Energy
Total Level 3 derivatives $ (102 )



~~FINANCIAL STATEMENTS~~	~~FAIR VALUE MEASUREMENTS~~

~~OTHER FAIR VALUE DISCLOSURES~~

The fair value and book value of long-term debt, including current maturities, is summarized in the following table. Estimates determined are not necessarily indicative of amounts that could have been settled in current markets. Fair value of long-term debt uses Level 2 measurements.

March 31, 2020 December 31, 2019
(in millions) Book Value
Fair Value
Book Value
Fair Value
Duke Energy^(a)
$ 61,388
$ 65,644
$ 58,126
$ 63,062
Duke Energy Carolinas 12,807
14,312
11,900
13,516
Progress Energy 19,355
21,802
19,634
22,291
Duke Energy Progress 9,059
9,798
9,058
9,934
Duke Energy Florida 7,706
8,831
7,987
9,131
Duke Energy Ohio 2,620
2,904
2,619
2,964
Duke Energy Indiana 4,603
5,433
4,057
4,800
Piedmont 2,385
2,551
2,384
2,642


~~(a)~~	Book value of long-term debt includes $1.4 billion at March 31, 2020, and $1.5 billion at December 31, 2019, of unamortized debt discount and premium, net of purchase accounting adjustments related to the mergers with Progress Energy and Piedmont that are excluded from fair value of long-term debt.

At both March 31, 2020, and December 31, 2019, fair value of cash and cash equivalents, accounts and notes receivable, accounts payable, notes payable and commercial paper and nonrecourse notes payable of VIEs are not materially different from their carrying amounts because of the short-term nature of these instruments and/or because the stated rates approximate market rates.

~~11. VARIABLE INTEREST ENTITIES~~

~~CONSOLIDATED VIEs~~

The obligations of the consolidated VIEs discussed in the following paragraphs are nonrecourse to the Duke Energy Registrants. The registrants have no requirement to provide liquidity to, purchase assets of or guarantee performance of these VIEs unless noted in the following paragraphs.

NaN financial support was provided to any of the consolidated VIEs during the three months ended March 31, 2020, and the year ended December 31, 2019, or is expected to be provided in the future that was not previously contractually required.

~~Receivables Financing – DERF/DEPR/DEFR~~

DERF, DEPR and DEFR are bankruptcy remote, special purpose subsidiaries of Duke Energy Carolinas, Duke Energy Progress and Duke Energy Florida, respectively. DERF, DEPR and DEFR are wholly owned LLCs with separate legal existence from their parent companies, and their assets are not generally available to creditors of their parent companies. On a revolving basis, DERF, DEPR and DEFR buy certain accounts receivable arising from the sale of electricity and related services from their parent companies.

DERF, DEPR and DEFR borrow amounts under credit facilities to buy these receivables. Borrowing availability from the credit facilities is limited to the amount of qualified receivables purchased. The sole source of funds to satisfy the related debt obligations is cash collections from the receivables. Amounts borrowed under the credit facilities are reflected on the Condensed Consolidated Balance Sheets as Long-Term Debt.

The most significant activity that impacts the economic performance of DERF, DEPR and DEFR are the decisions made to manage delinquent receivables. Duke Energy Carolinas, Duke Energy Progress and Duke Energy Florida are considered the primary beneficiaries and consolidate DERF, DEPR and DEFR, respectively, as they make those decisions. Due to the COVID-19 pandemic, as described in Note 1, the Duke Energy Registrants suspended customer disconnections for nonpayment. The impact of COVID-19 and the Duke Energy Registrant’s related response on customers’ ability to pay for service is uncertain, and it is reasonably possible eventual write-offs of customer receivables may increase over current estimates. See Note 3 for information about COVID-19 filings with state utility commissions.

~~Receivables Financing – CRC~~

CRC is a bankruptcy remote, special purpose entity indirectly owned by Duke Energy. On a revolving basis, CRC buys certain accounts receivable arising from the sale of electricity, natural gas and related services from Duke Energy Ohio and Duke Energy Indiana. CRC borrows amounts under a credit facility to buy the receivables from Duke Energy Ohio and Duke Energy Indiana. Borrowing availability from the credit facility is limited to the amount of qualified receivables sold to CRC. The sole source of funds to satisfy the related debt obligation is cash collections from the receivables. Amounts borrowed under the credit facility are reflected on Duke Energy's Condensed Consolidated Balance Sheets as Long-Term Debt.

The proceeds Duke Energy Ohio and Duke Energy Indiana receive from the sale of receivables to CRC are approximately 75% cash and 25% in the form of a subordinated note from CRC. The subordinated note is a retained interest in the receivables sold. Depending on collection experience, additional equity infusions to CRC may be required by Duke Energy to maintain a minimum equity balance of $3 million.



~~FINANCIAL STATEMENTS~~	~~VARIABLE INTEREST ENTITIES~~

CRC is considered a VIE because (i) equity capitalization is insufficient to support its operations, (ii) power to direct the activities that most significantly impact the economic performance of the entity is not held by the equity holder and (iii) deficiencies in net worth of CRC are funded by Duke Energy. The most significant activities that impact the economic performance of CRC are decisions made to manage delinquent receivables. Duke Energy is considered the primary beneficiary and consolidates CRC as it makes these decisions. Neither Duke Energy Ohio nor Duke Energy Indiana consolidate CRC. Due to the COVID-19 pandemic, as described in Note 1, the Duke Energy Registrants suspended customer disconnections for nonpayment. The impact of COVID-19 and the Duke Energy Registrant’s related response on customers’ ability to pay for service is uncertain, and it is reasonably possible eventual write-offs of customer receivables may increase over current estimates. See Note 3 for information about COVID-19 filings with state utility commissions.

~~Receivables Financing – Credit Facilities~~

~~The following table summarizes the amounts and expiration dates of the credit facilities and associated restricted receivables described above.~~

Duke Energy
Duke Energy
Duke Energy
Duke Energy
Carolinas
Progress
Florida
(in millions) CRC
DERF
DEPR
DEFR
Expiration date February 2023
December 2022
April 2023
April 2021
Credit facility amount $ 350
$ 475
$ 375
$ 250
Amounts borrowed at March 31, 2020 350
475
325
250
Amounts borrowed at December 31, 2019 350
474
325
250
Restricted Receivables at March 31, 2020 467
616
410
331
Restricted Receivables at December 31, 2019 522
642
489
336

~~Nuclear Asset-Recovery Bonds – DEFPF~~

DEFPF is a bankruptcy remote, wholly owned special purpose subsidiary of Duke Energy Florida. DEFPF was formed in 2016 for the sole purpose of issuing nuclear asset-recovery bonds to finance Duke Energy Florida's unrecovered regulatory asset related to Crystal River Unit 3.

In 2016, DEFPF issued senior secured bonds and used the proceeds to acquire nuclear asset-recovery property from Duke Energy Florida. The nuclear asset-recovery property acquired includes the right to impose, bill, collect and adjust a non-bypassable nuclear asset-recovery charge from all Duke Energy Florida retail customers until the bonds are paid in full and all financing costs have been recovered. The nuclear asset-recovery bonds are secured by the nuclear asset-recovery property and cash collections from the nuclear asset-recovery charges are the sole source of funds to satisfy the debt obligation. The bondholders have no recourse to Duke Energy Florida.

DEFPF is considered a VIE primarily because the equity capitalization is insufficient to support its operations. Duke Energy Florida has the power to direct the significant activities of the VIE as described above and therefore Duke Energy Florida is considered the primary beneficiary and consolidates DEFPF.

~~The following table summarizes the impact of DEFPF on Duke Energy Florida's Condensed Consolidated Balance Sheets.~~

(in millions) March 31, 2020
December 31, 2019
Receivables of VIEs $ 4
$ 5
Regulatory Assets: Current 53
52
Current Assets: Other 13
39
Other Noncurrent Assets: Regulatory assets 980
989
Current Liabilities: Other 2
10
Current maturities of long-term debt 54
54
Long-Term Debt 1,028
1,057

~~Commercial Renewables~~

Certain of Duke Energy’s renewable energy facilities are VIEs due to Duke Energy issuing guarantees for debt service and operations and maintenance reserves in support of debt financings. Assets are restricted and cannot be pledged as collateral or sold to third parties without prior approval of debt holders. Additionally, Duke Energy has VIEs associated with tax equity arrangements entered into with third-party investors in order to finance the cost of renewable assets eligible for tax credits. The activities that most significantly impacted the economic performance of these renewable energy facilities were decisions associated with siting, negotiating PPAs and Engineering, Procurement and Construction agreements, and decisions associated with ongoing operations and maintenance-related activities. Duke Energy is considered the primary beneficiary and consolidates the entities as it is responsible for all of these decisions.



~~FINANCIAL STATEMENTS~~	~~VARIABLE INTEREST ENTITIES~~

~~The table below presents material balances reported on Duke Energy's Condensed Consolidated Balance Sheets related to Commercial Renewables VIEs.~~

(in millions) March 31, 2020
December 31, 2019
Current Assets: Other $ 287
$ 203
Property, Plant and Equipment: Cost 6,106
5,747
Accumulated depreciation and amortization (1,094 ) (1,041 )
Other Noncurrent Assets: Other 82
106
Current maturities of long-term debt 162
162
Long-Term Debt 1,538
1,541
Other Noncurrent Liabilities: AROs 129
127
Other Noncurrent Liabilities: Other 258
228

~~NON-CONSOLIDATED VIEs~~

~~The following tables summarize the impact of non-consolidated VIEs on the Condensed Consolidated Balance Sheets.~~

March 31, 2020
Duke Energy Duke
Duke
Pipeline
Commercial
Other
Energy
Energy
(in millions) Investments
Renewables

VIEs

Total
Ohio
Indiana
Receivables from affiliated companies $ —
$ (1 ) $ —
$ (1 ) $ 39
$ 48
Investments in equity method unconsolidated affiliates 1,243
371
—
1,614
—
—
Total assets $ 1,243
$ 370
$ —
$ 1,613
$ 39
$ 48
Taxes accrued (1 ) —
—
(1 ) —
—
Other current liabilities —
—
3
3
—
—
Deferred income taxes 69
—
—
69
—
—
Other noncurrent liabilities 105
—
11
116
—
—
Total liabilities $ 173
$ —
$ 14
$ 187
$ —
$ —
Net assets (liabilities) $ 1,070
$ 370
$ (14 ) $ 1,426
$ 39
$ 48

December 31, 2019
Duke Energy Duke
Duke
Pipeline
Commercial
Other
Energy
Energy
(in millions) Investments
Renewables
VIEs
Total
Ohio
Indiana
Receivables from affiliated companies $ —
$ (1 ) $ —
$ (1 ) $ 64
$ 77
Investments in equity method unconsolidated affiliates 1,179
300
—
1,479
—
—
Total assets $ 1,179
$ 299
$ —
$ 1,478
$ 64
$ 77
Taxes accrued (1 ) —
—
(1 ) —
—
Other current liabilities —
—
4
4
—
—
Deferred income taxes 59
—
—
59
—
—
Other noncurrent liabilities —
—
11
11
—
—
Total liabilities $ 58

$ —

$ 15

$ 73

$ —

$ —
Net assets (liabilities) $ 1,121
$ 299
$ (15 ) $ 1,405
$ 64
$ 77

The Duke Energy Registrants are not aware of any situations where the maximum exposure to loss significantly exceeds the carrying values shown above except for the PPA with OVEC, which is discussed below, and various guarantees, including Duke Energy's guarantee agreement to support its share of the ACP revolving credit facility. Duke Energy's maximum exposure to loss under the terms of the guarantee is $845 million, which represents 47% of the outstanding borrowings under the credit facility as of March 31, 2020. For more information on various guarantees, refer to Note 4.

~~Pipeline Investments~~

Duke Energy has investments in various joint ventures with pipeline projects currently under construction. These entities are considered VIEs due to having insufficient equity to finance their own activities without subordinated financial support. Duke Energy does not have the power to direct the activities that most significantly impact the economic performance, the obligation to absorb losses or the right to receive benefits of these VIEs and therefore does not consolidate these entities.



~~FINANCIAL STATEMENTS~~	~~VARIABLE INTEREST ENTITIES~~

~~The table below presents Duke Energy's ownership interest and investment balances in these joint ventures.~~

VIE Investment Amount (in millions)
Ownership March 31, December 31,
Entity Name Interest 2020 2019
ACP^(a)
47 % $ 1,243
$ 1,179
Constitution^(b)
24 % —
—
Total $ 1,243
$ 1,179


~~(a)~~	Duke Energy evaluated this investment for impairment as of March 31, 2020, and December 31, 2019, and determined that fair value approximated carrying value and therefore no impairment was necessary.


~~(b)~~	~~During the year ended December 31, 2019, Duke Energy recorded an OTTI related to Constitution. This charge resulted in the full write-down of Duke Energy's investment in Constitution.~~

~~Commercial Renewables~~

Duke Energy has investments in various renewable energy project entities. Some of these entities are VIEs due to Duke Energy issuing guarantees for debt service and operations and maintenance reserves in support of debt financings. Duke Energy does not consolidate these VIEs because power to direct and control key activities is shared jointly by Duke Energy and other owners. In 2019, Duke Energy acquired a majority ownership in a portfolio of distributed fuel cell projects from Bloom Energy Corporation. Duke Energy is not the primary beneficiary of the assets within the portfolio and does not consolidate the assets in the portfolio.

~~OVEC~~

Duke Energy Ohio’s 9% ownership interest in OVEC is considered a non-consolidated VIE due to OVEC having insufficient equity to finance its activities without subordinated financial support. The activities that most significantly impact OVEC's economic performance include fuel strategy and supply activities and decisions associated with ongoing operations and maintenance-related activities. Duke Energy Ohio does not have the unilateral power to direct these activities, and therefore, does not consolidate OVEC.

As a counterparty to an Inter-Company Power Agreement (ICPA), Duke Energy Ohio has a contractual arrangement to receive entitlements to capacity and energy from OVEC’s power plants through June 2040 commensurate with its power participation ratio, which is equivalent to Duke Energy Ohio's ownership interest. Costs, including fuel, operating expenses, fixed costs, debt amortization and interest expense, are allocated to counterparties to the ICPA based on their power participation ratio. The value of the ICPA is subject to variability due to fluctuation in power prices and changes in OVEC's cost of business. On March 31, 2018, FirstEnergy Solutions Corp (FES), a subsidiary of FirstEnergy Corp. and an ICPA counterparty with a power participation ratio of 4.85%, filed for Chapter 11 bankruptcy, which could increase costs allocated to the counterparties. On July 31, 2018, the bankruptcy court rejected the FES ICPA, which means OVEC is an unsecured creditor in the FES bankruptcy proceeding. In addition, certain proposed environmental rulemaking could result in future increased OVEC cost allocations. See Note 3 for additional information.

~~CRC~~

~~See discussion under Consolidated VIEs for additional information related to CRC.~~

Amounts included in Receivables from affiliated companies in the above table for Duke Energy Ohio and Duke Energy Indiana reflect their retained interest in receivables sold to CRC. These subordinated notes held by Duke Energy Ohio and Duke Energy Indiana are stated at fair value.

~~The following table shows the gross and net receivables sold.~~

Duke Energy Ohio Duke Energy Indiana
(in millions) March 31, 2020
December 31, 2019
March 31, 2020
December 31, 2019
Receivables sold $ 234
$ 253
$ 274
$ 307
Less: Retained interests 39
64
48
77
Net receivables sold $ 195
$ 189
$ 226
$ 230



~~FINANCIAL STATEMENTS~~	~~VARIABLE INTEREST ENTITIES~~

~~The following table shows sales and cash flows related to receivables sold.~~

Duke Energy Ohio Duke Energy Indiana
Three Months Ended Three Months Ended
March 31, March 31,
(in millions) 2020
2019
2020
2019
Sales
Receivables sold $ 537
$ 575
$ 647
$ 734
Loss recognized on sale 4
4
4
5
Cash flows
Cash proceeds from receivables sold $ 559
$ 597
$ 672
$ 758
Return received on retained interests 2
2
2
3

~~Cash flows from sales of receivables are reflected within Cash Flows From Operating Activities on Duke Energy Ohio’s and Duke Energy Indiana’s Condensed Consolidated Statements of Cash Flows.~~

~~12. REVENUE~~

~~Duke Energy earns substantially all of its revenues through its reportable segments, Electric Utilities and Infrastructure, Gas Utilities and Infrastructure and Commercial Renewables.~~

~~Electric Utilities and Infrastructure~~

Electric Utilities and Infrastructure earns the majority of its revenues through retail and wholesale electric service through the generation, transmission, distribution and sale of electricity. Duke Energy generally provides retail and wholesale electric service customers with their full electric load requirements or with supplemental load requirements when the customer has other sources of electricity.

The majority of wholesale revenues are full requirements contracts where the customers purchase the substantial majority of their energy needs and do not have a fixed quantity of contractually required energy or capacity. As such, related forecasted revenues are considered optional purchases. Supplemental requirements contracts that include contracted blocks of energy and capacity at contractually fixed prices have the following estimated remaining performance obligations:

Remaining Performance Obligations
(in millions) 2020
2021
2022
2023
2024
Thereafter
Total
Progress Energy $ 84
$ 92
$ 87
$ 44
$ 45
$ 58
$ 410
Duke Energy Progress 6
8
8
8
8
—
38
Duke Energy Florida 78
84
79
36
37
58
372
Duke Energy Indiana 8
5
—
—
—
—
13

~~Revenues for block sales are recognized monthly as energy is delivered and stand-ready service is provided, consistent with invoiced amounts and unbilled estimates.~~

~~Gas Utilities and Infrastructure~~

Gas Utilities and Infrastructure earns its revenues through retail and wholesale natural gas service through the transportation, distribution and sale of natural gas. Duke Energy generally provides retail and wholesale natural gas service customers with all natural gas load requirements. Additionally, while natural gas can be stored, substantially all natural gas provided by Duke Energy is consumed by customers simultaneously with receipt of delivery.

Fixed-capacity payments under long-term contracts for the Gas Utilities and Infrastructure segment include minimum margin contracts and supply arrangements with municipalities and power generation facilities. Revenues for related sales are recognized monthly as natural gas is delivered and stand-ready service is provided, consistent with invoiced amounts and unbilled estimates. Estimated remaining performance obligations are as follows:

Remaining Performance Obligations
(in millions) 2020
2021
2022
2023
2024
Thereafter
Total
Piedmont $ 51
$ 65
$ 64
$ 61
$ 58
$ 376
$ 675

~~Commercial Renewables~~

Commercial Renewables earns the majority of its revenues through long-term PPAs and generally sells all of its wind and solar facility output, electricity and Renewable Energy Certificates (RECs) to customers. The majority of these PPAs have historically been accounted for as leases. For PPAs that are not accounted for as leases, the delivery of electricity and the delivery of RECs are considered separate performance obligations.



~~FINANCIAL STATEMENTS~~	~~REVENUE~~

~~Other~~

~~The remainder of Duke Energy’s operations is presented as Other, which does not include material revenues from contracts with customers.~~

~~Disaggregated Revenues~~

~~Disaggregated revenues are presented as follows:~~

Three Months Ended March 31, 2020
Duke
Duke
Duke
Duke
Duke

(in millions) Duke
Energy
Progress
Energy
Energy
Energy
Energy

By market or type of customer Energy
Carolinas
Energy
Progress
Florida
Ohio
Indiana
Piedmont
Electric Utilities and Infrastructure
   Residential $ 2,261
$ 756
$ 1,064
$ 502
$ 562
$ 176
$ 265
$ —
   General 1,492
549
648
319
329
114
181
—
   Industrial 693
269
216
154
62
35
175
—
   Wholesale 497
114
321
279
42
7
55
—
   Other revenues 191
60
118
63
55
20
16
—
Total Electric Utilities and Infrastructure revenue from contracts with customers $ 5,134
$ 1,748
$ 2,367
$ 1,317
$ 1,050
$ 352
$ 692
$ —

Gas Utilities and Infrastructure
   Residential $ 362
$ —
$ —
$ —
$ —
$ 97
$ —
$ 264
   Commercial 169
—
—
—
—
43
—
126
   Industrial 41
—
—
—
—
6
—
36
   Power Generation —
—
—
—
—
—
—
11
   Other revenues 30
—
—
—
—
6
—
24
Total Gas Utilities and Infrastructure revenue from contracts with customers $ 602
$ —
$ —
$ —
$ —
$ 152
$ —
$ 461

Commercial Renewables
Revenue from contracts with customers $ 58
$ —
$ —
$ —
$ —
$ —
$ —
$ —

Other
Revenue from contracts with customers $ 6
$ —
$ —
$ —
$ —
$ —
$ —
$ —
Total revenue from contracts with customers $ 5,800
$ 1,748
$ 2,367
$ 1,317
$ 1,050
$ 504
$ 692
$ 461

Other revenue sources^(a)
$ 149
$ —
$ 55
$ 21
$ 30
$ (6 ) $ —
$ 51
Total revenues $ 5,949
$ 1,748
$ 2,422
$ 1,338
$ 1,080
$ 498
$ 692
$ 512


~~(a)~~	Other revenue sources include revenues from leases, derivatives and alternative revenue programs that are not considered revenues from contracts with customers. Alternative revenue programs in certain jurisdictions include regulatory mechanisms that periodically adjust for over or under collection of related revenues.



~~FINANCIAL STATEMENTS~~	~~REVENUE~~

Three Months Ended March 31, 2019
Duke
Duke
Duke
Duke
Duke

(in millions) Duke
Energy
Progress
Energy
Energy
Energy
Energy

By market or type of customer Energy
Carolinas
Energy
Progress
Florida
Ohio
Indiana
Piedmont
Electric Utilities and Infrastructure
   Residential $ 2,370
$ 760
$ 1,114
$ 536
$ 578
$ 189
$ 306
$ —
   General 1,427
496
632
306
326
103
197
—
   Industrial 711
266
222
161
61
33
190
—
   Wholesale 541
119
353
315
38
14
54
—
   Other revenues 172
78
172
125
47
16
17
—
Total Electric Utilities and Infrastructure revenue from contracts with customers $ 5,221
$ 1,719
$ 2,493
$ 1,443
$ 1,050
$ 355
$ 764
$ —

Gas Utilities and Infrastructure
   Residential $ 414
$ —
$ —
$ —
$ —
$ 112
$ —
$ 302
   Commercial 206
—
—
—
—
49
—
157
   Industrial 48
—
—
—
—
7
—
42
   Power Generation —
—
—
—
—
—
—
13
   Other revenues 63
—
—
—
—
8
—
56
Total Gas Utilities and Infrastructure revenue from contracts with customers $ 731
$ —
$ —
$ —
$ —
$ 176
$ —
$ 570

Commercial Renewables
Revenue from contracts with customers $ 42
$ —
$ —
$ —
$ —
$ —
$ —
$ —

Other
Revenue from contracts with customers $ 4
$ —
$ —
$ —
$ —
$ —
$ —
$ —
Total revenue from contracts with customers $ 5,998
$ 1,719
$ 2,493
$ 1,443
$ 1,050
$ 531
$ 764
$ 570

Other revenue sources^(a)
$ 165
$ 25
$ 79
$ 41
$ 36
$ —
$ 4
$ 9
Total revenues $ 6,163
$ 1,744
$ 2,572
$ 1,484
$ 1,086
$ 531
$ 768
$ 579


~~(a)~~	Other revenue sources include revenues from leases, derivatives and alternative revenue programs that are not considered revenues from contracts with customers. Alternative revenue programs in certain jurisdictions include regulatory mechanisms that periodically adjust for over or under collection of related revenues.

March 31, 2020
Duke
Duke
Duke
Duke
Duke

Duke
Energy
Progress
Energy
Energy
Energy
Energy

(in millions) Energy
Carolinas
Energy
Progress
Florida
Ohio
Indiana
Piedmont
Balance at December 31, 2019 $ 76
$ 10
$ 16
$ 8
$ 7
$ 4
$ 3
$ 6
Cumulative Change in Accounting Principle 5
1
2
1
1
—
—
1
Write-Offs (10 ) (3 ) (4 ) (2 ) (2 ) —
—
(1 )
Credit Loss Expense 18
3
6
2
5
1
—
3
Balance at March 31, 2020 $ 89
$ 11
$ 20
$ 9
$ 11
$ 5
$ 3
$ 9

Trade and other receivables are evaluated based on an estimate of the risk of loss over the life of the receivable and current and historical conditions using supportable assumptions. Management evaluates the risk of loss for trade and other receivables by comparing the historical write-off amounts to total revenue over a specified period. Historical loss rates are adjusted due to the impact of current conditions as well as forecasted conditions over a reasonable time period. The calculated write-off rate can be applied to the receivable balance for which an established reserve does not already exist. Management reviews the assumptions and risk of loss annually for trade and other receivables. Due to the COVID-19 pandemic, as described in Note 1, the Duke Energy Registrants suspended customer disconnections for nonpayment. The specific actions taken by each Duke Energy Registrant are described in Note 3. The impact of COVID-19 and Duke Energy’s related response on customers’ ability to pay for service is uncertain, and it is reasonably possible eventual write-offs of customer receivables may increase over current estimates.



~~FINANCIAL STATEMENTS~~	~~REVENUE~~

~~The aging of trade receivables is presented in the table below. Duke Energy considers receivables greater than 30 days outstanding past due.~~

March 31, 2020
Duke
Duke
Duke
Duke
Duke

Duke
Energy
Progress
Energy
Energy
Energy
Energy

(in millions) Energy
Carolinas
Energy
Progress
Florida
Ohio
Indiana
Piedmont
Unbilled Receivables $ 716
$ 285
$ 195
$ 85
$ 110
$ 1
$ 16
$ 32
0-30 days 1,584
448
585
321
262
45
24
134
30-60 days 216
69
67
44
23
9
1
18
60-90 days 65
18
20
14
6
2
1
5
90+ days 145
19
57
32
25
32
11
11
Trade and Other Receivables $ 2,726
$ 839
$ 924
$ 496
$ 426
$ 89
$ 53
$ 200

~~UNBILLED REVENUE~~

Unbilled revenues are recognized by applying customer billing rates to the estimated volumes of energy or natural gas delivered but not yet billed. Unbilled revenues can vary significantly from period to period as a result of seasonality, weather, customer usage patterns, customer mix, average price in effect for customer classes, timing of rendering customer bills and meter reading schedules and the impact of weather normalization or margin decoupling mechanisms.

~~Unbilled revenues are included within Receivables and Receivables of VIEs on the Condensed Consolidated Balance Sheets as shown in the following table.~~

(in millions) March 31, 2020
December 31, 2019
Duke Energy $ 716
$ 843
Duke Energy Carolinas 285
298
Progress Energy 195
217
Duke Energy Progress 85
122
Duke Energy Florida 110
95
Duke Energy Ohio 1
1
Duke Energy Indiana 16
16
Piedmont 32
78

Additionally, Duke Energy Ohio and Duke Energy Indiana sell, on a revolving basis, nearly all of their retail accounts receivable, including receivables for unbilled revenues, to an affiliate, CRC, and account for the transfers of receivables as sales. Accordingly, the receivables sold are not reflected on the Condensed Consolidated Balance Sheets of Duke Energy Ohio and Duke Energy Indiana. See Note 11 for further information. These receivables for unbilled revenues are shown in the table below.

(in millions) March 31, 2020
December 31, 2019
Duke Energy Ohio $ 61
$ 82
Duke Energy Indiana 94
115

~~13. STOCKHOLDERS' EQUITY~~

Basic EPS is computed by dividing net income available to Duke Energy common stockholders, as adjusted for distributed and undistributed earnings allocated to participating securities, by the weighted average number of common shares outstanding during the period. Diluted EPS is computed by dividing net income available to Duke Energy common stockholders, as adjusted for distributed and undistributed earnings allocated to participating securities, by the diluted weighted average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other agreements to issue common stock, such as stock options and equity forward sale agreements, were exercised or settled. Duke Energy’s participating securities are restricted stock units that are entitled to dividends declared on Duke Energy common stock during the restricted stock unit’s vesting periods. Dividends declared on preferred stock are recorded on the Condensed Consolidated Statements of Operations as a reduction of net income to arrive at net income available to Duke Energy common stockholders. Dividends accumulated on preferred stock are an adjustment to net income used in the calculation of basic and diluted EPS.



~~FINANCIAL STATEMENTS~~	~~STOCKHOLDERS' EQUITY~~

~~The following table presents Duke Energy’s basic and diluted EPS calculations, the weighted average number of common shares outstanding and common and preferred share dividends declared.~~

Three Months Ended March 31,
(in millions, except per share amounts) 2020
2019
Income from continuing operations available to Duke Energy common stockholders excluding impact of participating securities and including accumulated preferred stock dividends adjustment $ 911
$ 898

Weighted average common shares outstanding – basic 734
727
Equity forwards 2
—
Weighted average common shares outstanding – diluted 736
727
EPS from continuing operations available to Duke Energy common stockholders
Basic and diluted $ 1.24
$ 1.24
Potentially dilutive items excluded from the calculation^(a)
2
2
Dividends declared per common share $ 0.945
$ 0.9275
Dividends declared on Series A preferred stock per depositary share^(b)
$ 0.359
$ —
Dividends declared on Series B preferred stock per share^(c)
$ 24.917
$ —


~~(a)~~	~~Performance stock awards were not included in the dilutive securities calculation because the performance measures related to the awards had not been met.~~


~~(b)~~	5.75% Series A Cumulative Redeemable Perpetual Preferred Stock dividends are payable quarterly in arrears on the 16th day of March, June, September and December. The preferred stock has a $25 liquidation preference per depositary share.


~~(c)~~	4.875% Series B Fixed-Rate Reset Cumulative Redeemable Perpetual Preferred Stock dividends are payable semiannually in arrears on the 16th day of March and September. The preferred stock has a $1,000 liquidation preference per share.

~~Common Stock~~

In November 2019, Duke Energy filed a prospectus supplement and executed an Equity Distribution Agreement (EDA) under which it may sell up to $1.5 billion of its common stock through an at-the-market (ATM) offering program, including an equity forward sales component. Under the terms of the EDA, Duke Energy may issue and sell shares of common stock through September 2022. In March 2020, Duke Energy marketed approximately 940,000 shares of common stock through an equity forward transaction under the ATM with an initial forward price of $89.76 per share.

Separately, in November 2019, Duke Energy marketed an equity offering of 28.75 million shares of common stock through an Underwriting Agreement. In connection with the offering, Duke Energy entered into an equity forward sales agreement with an initial forward price of $85.99 per share.

The equity forward sales agreements require Duke Energy to either physically settle the transaction by issuing shares in exchange for net proceeds at the then-applicable forward sale price specified by the agreement, or net settle in whole or in part through the delivery or receipt of cash or shares. The settlement alternatives are at Duke Energy's election. Settlement of the forward sales agreements are expected to occur on or prior to December 31, 2020. Until settlement of the equity forwards, EPS dilution resulting from the agreements, if any, will be determined under the treasury stock method.

~~14. EMPLOYEE BENEFIT PLANS~~

~~DEFINED BENEFIT RETIREMENT PLANS~~

Duke Energy and certain subsidiaries maintain, and the Subsidiary Registrants participate in, qualified and non-qualified, non-contributory defined benefit retirement plans. Duke Energy's policy is to fund amounts on an actuarial basis to provide assets sufficient to meet benefit payments to be paid to plan participants.



~~FINANCIAL STATEMENTS~~	~~EMPLOYEE BENEFIT PLANS~~

~~QUALIFIED PENSION PLANS~~

~~The following tables include the components of net periodic pension costs for qualified pension plans.~~

Three Months Ended March 31, 2020
Duke
Duke
Duke
Duke
Duke

Duke
Energy
Progress
Energy
Energy
Energy
Energy

(in millions) Energy
Carolinas
Energy
Progress
Florida
Ohio
Indiana
Piedmont
Service cost $ 41
$ 12
$ 12
$ 6
$ 5
$ 1
$ 2
$ 1
Interest cost on projected benefit obligation 67
16
21
10
12
4
6
2
Expected return on plan assets (143 ) (36 ) (48 ) (22 ) (25 ) (7 ) (11 ) (5 )
Amortization of actuarial loss 34
7
11
5
6
2
3
2
Amortization of prior service credit (8 ) (2 ) (1 ) —
—
—
—
(2 )
Amortization of settlement charges 2
1
1
—
—
—
—
—
Net periodic pension costs $ (7 ) $ (2 ) $ (4 ) $ (1 ) $ (2 ) $ —
$ —
$ (2 )

Three Months Ended March 31, 2019
Duke
Duke
Duke
Duke
Duke

Duke
Energy
Progress
Energy
Energy
Energy
Energy

(in millions) Energy
Carolinas
Energy
Progress
Florida
Ohio
Indiana
Piedmont
Service cost $ 37
$ 12
$ 11
$ 6
$ 4
$ 1
$ 2
$ 1
Interest cost on projected benefit obligation 83
20
26
12
14
5
6
3
Expected return on plan assets (143 ) (38 ) (44 ) (23 ) (22 ) (8 ) (11 ) (5 )
Amortization of actuarial loss 24
6
9
3
6
1
2
2
Amortization of prior service credit (8 ) (2 ) (1 ) —
—
—
—
(3 )
Net periodic pension costs $ (7 ) $ (2 ) $ 1
$ (2 ) $ 2
$ (1 ) $ (1 ) $ (2 )

~~NON-QUALIFIED PENSION PLANS~~

~~Net periodic pension costs for non-qualified pension plans were not material for the three months ended March 31, 2020, and 2019.~~

~~OTHER POST-RETIREMENT BENEFIT PLANS~~

~~Net periodic costs for other post-retirement benefit plans were not material for the three months ended March 31, 2020, and 2019.~~

~~15. INCOME TAXES~~

~~EFFECTIVE TAX RATES~~

~~The ETRs from continuing operations for each of the Duke Energy Registrants are included in the following table.~~

Three Months Ended
March 31,
2020
2019
Duke Energy 13.3 % 9.6 %
Duke Energy Carolinas 16.1 % 17.7 %
Progress Energy 17.5 % 17.3 %
Duke Energy Progress 17.1 % 17.8 %
Duke Energy Florida 20.0 % 19.3 %
Duke Energy Ohio 17.7 % 16.9 %
Duke Energy Indiana 20.8 % 24.1 %
Piedmont 10.1 % 21.8 %

The increase in the ETR for Duke Energy for the three months ended March 31, 2020, was primarily due to an adjustment related to the income tax recognition for equity method investments recorded in the first quarter of 2019, partially offset by an increase in the amortization of excess deferred taxes. The equity method investment adjustment was immaterial and relates to prior years.

~~The decrease in the ETR for Duke Energy Carolinas for the three months ended March 31, 2020, was primarily due to an increase in the amortization of excess deferred taxes.~~

~~The decrease in the ETR for Duke Energy Indiana for the three months ended March 31, 2020, was primarily due to an increase in the amortization of excess deferred taxes.~~



~~FINANCIAL STATEMENTS~~	~~INCOME TAXES~~

~~The decrease in the ETR for Piedmont for the three months ended March 31, 2020, was primarily due to an increase in the amortization of excess deferred taxes.~~

~~OTHER TAX MATTERS~~

On March 27, 2020, the CARES Act was enacted. The CARES Act is an emergency economic stimulus package in response to the COVID-19 pandemic. Among other provisions, the CARES Act accelerates the remaining AMT credit refund allowances resulting in taxpayers being able to immediately claim a refund in full for any AMT credit carryforwards. As a result, the remaining AMT credit carryforwards have been reclassified to a current receivable included in Other within Current Assets on the Condensed Consolidated Balance Sheets as of March 31, 2020. The total income tax receivable related to AMT credit carryforwards is approximately $572 million. The other provisions within the CARES Act do not materially impact Duke Energy's income tax accounting. See Note 1 for information on COVID-19.

~~16. SUBSEQUENT EVENTS~~

~~For information on subsequent events related to regulatory matters, commitments and contingencies and derivatives and hedging, see Notes 3, 4 and 8.~~



~~MD&A~~	~~DUKE ENERGY~~

~~ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS~~

The following combined Management’s Discussion and Analysis of Financial Condition and Results of Operations is separately filed by Duke Energy and Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio, Duke Energy Indiana and Piedmont. However, none of the registrants make any representation as to information related solely to Duke Energy or the Subsidiary Registrants of Duke Energy other than itself.

~~DUKE ENERGY~~

Duke Energy is an energy company headquartered in Charlotte, North Carolina. Duke Energy operates in the U.S. primarily through its wholly owned subsidiaries, Duke Energy Carolinas, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio, Duke Energy Indiana and Piedmont. When discussing Duke Energy’s consolidated financial information, it necessarily includes the results of the Subsidiary Registrants, which, along with Duke Energy, are collectively referred to as the Duke Energy Registrants.

Management’s Discussion and Analysis should be read in conjunction with the Condensed Consolidated Financial Statements and Notes for the three months ended March 31, 2020, and with Duke Energy’s Annual Report on Form 10-K for the year ended December 31, 2019.

~~Executive Overview~~

~~COVID-19~~

The COVID-19 pandemic is having a significant impact on global health and economic environments. In the first quarter of 2020, the World Health Organization (WHO) declared COVID-19 a global pandemic, and President Trump proclaimed that the COVID-19 outbreak in the United States constitutes a national emergency. The Duke Energy Registrants are monitoring developments closely, have taken steps to mitigate the impacts to our business, and have a pandemic response plan in place to protect our employees, customers and communities. Financial impacts to Duke Energy’s first quarter 2020 results were not material. Volumes are expected to decline in the second quarter and then begin a gradual rebound thereafter. The Duke Energy Registrants are developing cost containment plans to offset revenue declines.

Employees. The health of our employees is of paramount importance. Power plants and electricity and natural gas delivery facilities are staffed. Employees who are not involved with power generation, power delivery, customer service or certain other functions have been performing their work duties remotely from home. Employees who need to interact with customers in-person are following the Centers for Disease Control and Prevention’s safety guidelines, including social distancing and use of face masks. Operating procedure changes include additional cleaning and disinfection procedures at our facilities.

•

Customers. The Duke Energy Subsidiary Registrants voluntarily announced, in the first quarter of 2020, a suspension of disconnections for nonpayment in order to give customers experiencing financial hardship extra time to make payments. This is expected to result in an increase in future charge-offs over historical levels. In addition, several Subsidiary Registrants are waiving late payment charges and other fees for credit cards and returned checks. See Note 3 to the Condensed Consolidated Financial Statements, "Regulatory Matters" for additional information. The COVID-19 pandemic and stay-at-home orders have impacted commercial and industrial customers, and many of them have suspended operations which is impacting the Duke Energy Registrants’ volumes. Several large industrial customers have announced plans to restart their businesses in May.

Communities. The Duke Energy Foundation announced approximately $6 million in donations and grants as of April 30, 2020, to support hunger relief, local health and human services nonprofits, and education initiatives across the Duke Energy Registrants’ service territories.


•	~~Balance Sheet Strength and Liquidity Assurance~~. ~~See Notes 5 and 13 to the Condensed Consolidated Financial Statements, "Debt and Credit Facilities" and "Stockholders Equity," respectively, for additional information.~~


◦	~~Duke Energy issued approximately $1.5 billion of debt during the first quarter of 2020.~~


◦	~~Duke Energy entered into and borrowed approximately $1.7 billion under a 364-day Term Loan Credit Agreement.~~


◦	~~Duke Energy drew down the remaining $500 million of availability under its existing $1 billion Three-Year Revolving Credit Facility.~~


◦	~~Duke Energy issued $85 million of common stock through a forward sales agreement which is expected to settle on or prior to December 31, 2020.~~



~~MD&A~~	~~DUKE ENERGY~~

~~Rate Case activity and delays. See Note 3 to the Condensed Consolidated Financial Statements, "Regulatory Matters" for additional information.~~

◦

Duke Energy Carolinas and Duke Energy Progress filed general rate cases with the NCUC on September 30, 2019, and October 30, 2019, respectively, requesting rate increases go into effect in the third quarter of 2020. On March 16, 2020, the NCUC issued an Order Postponing Hearing and Addressing Procedural Matters, which postponed the Duke Energy Carolinas evidentiary hearing until further order by the commission. On March 24, 2020, the NCUC suspended the procedural schedule and postponed the previously scheduled evidentiary hearing on the Duke Energy Progress case indefinitely. On April 7, 2020, the NCUC issued an order partially resuming the procedural schedule. On May 6, 2020, Duke Energy Carolinas, Duke Energy Progress and the Public Staff filed a joint motion requesting that the NCUC issue an order scheduling one consolidated evidentiary hearing to consider the companies’ applications for net rate increases. The joint motion suggests, health and safety permitting, that the commission consider the possibility of holding the consolidated hearing in July.


◦	Duke Energy Florida filed a petition with the FPSC on April 2, 2020, to accelerate a fuel cost refund to customers in the month of May 2020. Typically, the refund would be made over the course of 2021. The FPSC approved the petition on April 28, 2020.

◦

Duke Energy Ohio filed an application on April 16, 2020, for a Reasonable Arrangement to temporarily lower the minimum bill for demand-metered commercial and industrial customers. The proposal is conditioned on full recovery via Duke Energy Ohio's existing Economic Competitiveness Fund Rider, which has been used by Duke Energy Ohio in the past for other reasonable arrangements with customers. On April 24, 2020, the Staff of the PUCO filed its recommendation finding Duke Energy Ohio’s application is reasonable and that the PUCO should approve it.


◦	~~Duke Energy Kentucky filed an electric rate case with the KPSC on September 3, 2019. On April 27, 2020, the KPSC issued its decision and new customer rates were effective on May 1, 2020.~~


◦	Duke Energy Indiana filed a general rate case with the IURC on July 2, 2019. Hearings concluded on February 7, 2020, with rates expected to be effective mid-2020. Duke Energy Indiana is awaiting an order from the IURC.

Policymaker actions. The CARES Act was signed by President Trump on March 27, 2020. Duke Energy Registrants will benefit from certain provisions such as the AMT acceleration and deferral of certain payroll taxes. See Note 15 to the Condensed Consolidated Financial Statements, “Income Taxes” for additional information.

ACP and other assets. At present, we have not experienced any delays in ACP construction activity related to COVID-19, but we are constantly monitoring that important project. We experienced no impairments of long-lived or intangible assets resulting from this pandemic in the first quarter 2020.

~~Results of Operations~~

~~Non-GAAP Measures~~

Management’s Discussion and Analysis includes financial information prepared in accordance with GAAP in the U.S., as well as certain non-GAAP financial measures such as adjusted earnings and adjusted EPS discussed below. Generally, a non-GAAP financial measure is a numerical measure of financial performance, financial position or cash flows that excludes (or includes) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as a supplement to, and not a substitute for, financial measures presented in accordance with GAAP. Non-GAAP measures presented may not be comparable to similarly titled measures used by other companies because other companies may not calculate the measures in the same manner.

Management evaluates financial performance in part based on non-GAAP financial measures, including adjusted earnings and adjusted EPS. Adjusted earnings and adjusted EPS represent income from continuing operations available to Duke Energy common stockholders in dollar and per share amounts, adjusted for the dollar and per share impact of special items. As discussed below, special items represent certain charges and credits, which management believes are not indicative of Duke Energy's ongoing performance. The most directly comparable GAAP measures for adjusted earnings and adjusted EPS are GAAP Reported Earnings and GAAP Reported EPS, respectively.

The special item in the periods presented below includes a reversal of 2018 severance costs which were deferred as a result of the partial settlement in the Duke Energy Carolinas 2019 North Carolina rate case.

~~Three Months Ended March 31, 2020, as compared to March 31, 2019~~

GAAP Reported EPS was $1.24 for the first quarter of 2020 and the first quarter of 2019. GAAP reported earnings increased due to positive rate case impacts and growth in Commercial Renewables. This was offset by lower returns on corporate held investments and unfavorable weather.

~~As discussed above, management also evaluates financial performance based on adjusted EPS. Duke Energy’s first quarter 2020 adjusted EPS was $1.14 compared to $1.24 for the first quarter of 2019.~~



~~MD&A~~	~~DUKE ENERGY~~

~~The following table reconciles non-GAAP measures, including adjusted EPS, to their most directly comparable GAAP measures.~~

Three Months Ended March 31,
2020 2019
(in millions, except per share amounts) Earnings EPS Earnings EPS
GAAP Reported Earnings/GAAP Reported EPS $ 899
$ 1.24
$ 900
$ 1.24
Adjustments:
Severance^(a)
(75 ) (0.10 ) —
—
Adjusted Earnings/Adjusted EPS $ 824
$ 1.14
$ 900
$ 1.24

~~(a) Net of tax expense of $23 million.~~

~~SEGMENT RESULTS~~

The remaining information presented in this discussion of results of operations is on a GAAP basis. Management evaluates segment performance based on segment income. Segment income is defined as income from continuing operations net of income attributable to noncontrolling interests and preferred stock dividends. Segment income includes intercompany revenues and expenses that are eliminated in the Condensed Consolidated Financial Statements.

Duke Energy's segment structure includes the following segments: Electric Utilities and Infrastructure, Gas Utilities and Infrastructure and Commercial Renewables. The remainder of Duke Energy’s operations is presented as Other. See Note 2 to the Condensed Consolidated Financial Statements, “Business Segments,” for additional information on Duke Energy’s segment structure.

~~Electric Utilities and Infrastructure~~

Three Months Ended March 31,
(in millions) 2020
2019
Variance
Operating Revenues $ 5,183
$ 5,329
$ (146 )
Operating Expenses
Fuel used in electric generation and purchased power 1,467
1,630
(163 )
Operation, maintenance and other 1,325
1,282
43
Depreciation and amortization 977
947
30
Property and other taxes 303
301
2
Impairment charges 2
—
2
Total operating expenses 4,074
4,160
(86 )
Gains (Losses) on Sales of Other Assets and Other, net 1
(3 ) 4
Operating Income 1,110
1,166
(56 )
Other Income and Expenses, net 85
91
(6 )
Interest Expense 339
338
1
Income Before Income Taxes 856
919
(63 )
Income Tax Expense 151
169
(18 )
Segment Income $ 705
$ 750
$ (45 )

Duke Energy Carolinas GWh sales 21,236
21,828
(592 )
Duke Energy Progress GWh sales 15,670
16,348
(678 )
Duke Energy Florida GWh sales 8,617
8,321
296
Duke Energy Ohio GWh sales 5,823
6,164
(341 )
Duke Energy Indiana GWh sales 7,606
8,033
(427 )
Total Electric Utilities and Infrastructure GWh sales 58,952
60,694
(1,742 )
Net proportional MW capacity in operation 49,561
49,725
(164 )

~~Three Months Ended March 31, 2020, as compared to March 31, 2019~~

Electric Utilities and Infrastructure’s results were driven by unfavorable weather and lower wholesale revenues, partially offset by higher revenues resulting from the South Carolina retail rate cases and Duke Energy Florida base and solar rate adjustments. The following is a detailed discussion of the variance drivers by line item.

~~Operating Revenues.~~ ~~The variance was driven primarily by:~~

~~a $147 million decrease in fuel revenues primarily due to lower fuel cost recovery;~~

~~a $45 million decrease in retail sales, net of fuel revenues, due to unfavorable weather in the current year; and~~



~~MD&A~~	~~SEGMENT RESULTS — ELECTRIC UTILITIES AND INFRASTRUCTURE~~

~~a $17 million decrease in wholesale revenues, net of fuel, primarily due to coal ash cost recovery in the prior year at Duke Energy Progress.~~

~~Partially offset by:~~

~~a $19 million increase due to higher pricing from South Carolina retail rate case, net of a return of EDIT to customers;~~

~~a $17 million increase in retail pricing due to Duke Energy Florida's base rate adjustments related to annual increases from the 2017 Settlement Agreement and the Solar Base Rate Adjustment; and~~

~~a $17 million increase in weather-normal retail sales volumes.~~

~~Operating Expenses.~~ ~~The variance was driven primarily by:~~

a $163 million decrease in fuel used in electric generation and purchased power primarily due to lower demand and changes in generation mix at Duke Energy Progress and lower coal and natural gas costs and lower amortization of deferred fuel costs at Duke Energy Indiana.

~~Partially offset by:~~

~~a $43 million increase in operation, maintenance and other expense primarily due to higher employee benefit costs and increased vegetation management costs; and~~

~~a $30 million increase in depreciation and amortization expense primarily due to additional plant in service and new depreciation rates associated with the South Carolina retail rate case.~~

~~Income Tax Expense.~~ ~~The decrease in tax expense was primarily due to a decrease in pretax income. The ETRs for the three months ended March 31, 2020, and 2019, were 17.6% and 18.4%, respectively.~~

~~Matters Impacting Future Electric Utilities and Infrastructure Results~~

The COVID-19 pandemic has not had a material impact on Electric Utilities and Infrastructure as of March 31, 2020; however, we cannot predict the extent to which the COVID-19 pandemic will impact Electric Utilities and Infrastructure results of operations, financial position and cash flows in the future. Electric Utilities and Infrastructure will continue to actively monitor the impacts of COVID-19 including the potential economic slowdown caused by business closures or by reduced operations of businesses and governmental agencies. The pandemic and resultant economic slowdown could adversely affect Electric Utilities and Infrastructure customers, suppliers and partners and could cause Electric Utilities and Infrastructure to experience an increase in certain costs, such as bad debt, and a reduction in the demand for energy. Electric Utilities and Infrastructure also has various pending rate case proceedings that have been delayed. Furthermore, the actions of federal, state or local authorities may impact our business operations in ways that we currently cannot anticipate. See Item 1A. Risk Factors for discussion of risks associated with COVID-19 and Liquidity and Capital Resources within this section for a discussion of liquidity impacts of COVID-19.

On December 31, 2019, Duke Energy Carolinas and Duke Energy Progress entered into a settlement agreement with NCDEQ and certain community groups under which Duke Energy Carolinas and Duke Energy Progress agreed to excavate seven of the nine remaining coal ash basins in North Carolina with ash moved to on-site lined landfills. At the two remaining basins, uncapped basin ash will be excavated and moved to lined landfills. An order from regulatory authorities disallowing recovery of costs related to closure of these ash basins could have an adverse impact on Electric Utilities and Infrastructure's results of operations, financial position and cash flows.

On May 21, 2019, Duke Energy Carolinas and Duke Energy Progress received orders from the PSCSC granting the companies’ requests for retail rate increases but denying recovery of certain coal ash costs. Duke Energy Carolinas and Duke Energy Progress have appealed these decisions to the South Carolina Supreme Court and those appeals are pending. Electric Utilities and Infrastructure's results of operations, financial position and cash flows could be adversely impacted if coal ash costs are not ultimately approved for recovery. See Note 3 to the Condensed Consolidated Financial Statements, "Regulatory Matters," for additional information.

In 2019, Duke Energy Indiana filed a general rate case with the IURC, and Duke Energy Carolinas and Duke Energy Progress filed general rate cases with the NCUC. The outcome of these rate cases could materially impact Electric Utilities and Infrastructure's results of operations, financial position and cash flows. See Note 3 to the Condensed Consolidated Financial Statements, "Regulatory Matters," for additional information.

On June 22, 2018, Duke Energy Carolinas received an order from the NCUC, which denied the Grid Rider Stipulation and deferral treatment of grid improvement costs. Duke Energy Carolinas and Duke Energy Progress have petitioned for deferral of future grid improvement costs in their 2019 rate cases. Electric Utilities and Infrastructure's results of operations, financial position and cash flows could be adversely impacted if grid improvement costs are not ultimately approved for recovery and/or deferral treatment.

Duke Energy Carolinas, Duke Energy Progress and Duke Energy Florida’s service territories were impacted by several named storms in 2018. Hurricane Florence, Hurricane Michael and Winter Storm Diego caused flooding, extensive damage and widespread power outages to the service territories of Duke Energy Carolinas and Duke Energy Progress. Duke Energy Florida’s service territory was also impacted by Hurricane Michael, a Category 5 hurricane and the most powerful storm to hit the Florida Panhandle in recorded history. In September 2019, Hurricane Dorian impacted Duke Energy Progress and Duke Energy Florida's service territories. A significant portion of the incremental operation and maintenance expenses related to these storms has been deferred. An order from regulatory authorities disallowing the deferral and future recovery of storm restoration costs could have an adverse impact on Electric Utilities and Infrastructure's results of operations, financial position and cash flows. See Note 3 to the Condensed Consolidated Financial Statements, "Regulatory Matters," for additional information.



~~MD&A~~	~~SEGMENT RESULTS — ELECTRIC UTILITIES AND INFRASTRUCTURE~~

On April 17, 2015, the EPA published in the Federal Register a rule to regulate the disposal of CCR from electric utilities as solid waste. Duke Energy Indiana has interpreted the rule to identify the coal ash basin sites impacted and has assessed the amounts of coal ash subject to the rule and a method of compliance. Duke Energy Indiana's interpretation of the requirements of the CCR rule is subject to potential legal challenges and further regulatory approvals, which could result in additional ash basin closure requirements, higher costs of compliance and greater AROs. Additionally, Duke Energy Indiana has retired facilities that are not subject to the CCR rule. Duke Energy Indiana may incur costs at these facilities to comply with environmental regulations or to mitigate risks associated with on-site storage of coal ash. An order from regulatory authorities disallowing recovery of costs related to closure of ash basins could have an adverse impact on Duke Energy Indiana's results of operations, financial position and cash flows.

See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations," in the Duke Energy Registrants' Annual Reports on Form 10-K for the year ended December 31, 2019, for discussion of risks associated with the Tax Act.

~~Gas Utilities and Infrastructure~~

Three Months Ended March 31,
(in millions) 2020
2019
Variance
Operating Revenues $ 664
$ 756
$ (92 )
Operating Expenses
Cost of natural gas 199
327
(128 )
Operation, maintenance and other 110
110
—
Depreciation and amortization 66
65
1
Property and other taxes 30
33
(3 )
Total operating expenses 405
535
(130 )
Operating Income 259
221
38
Other Income and Expenses, net 49
40
9
Interest Expense 31
30
1
Income Before Income Taxes 277
231
46
Income Tax Expense 28
5
23
Segment Income $ 249
$ 226
$ 23

Piedmont LDC throughput (dekatherms) 148,503,995
151,662,741
(3,158,746 )
Duke Energy Midwest LDC throughput (Mcf) 33,785,834
38,538,272
(4,752,438 )

~~Three Months Ended March 31, 2020, as compared to March 31, 2019~~

Gas Utilities and Infrastructure’s results were impacted by an increase in operating income primarily due to the North Carolina base rate case and IMR, partially offset by prior year tax benefits related to AFUDC equity from ACP. The following is a detailed discussion of the variance drivers by line item.

~~Operating Revenues.The variance was driven primarily by:~~

~~a $134 million decrease due to lower natural gas costs passed through to customers and lower volumes due to warmer weather;~~

~~a $20 million decrease due to return of EDIT to customers; and~~

~~a $7 million decrease due to NCUC approval related to tax reform accounting from fixed-rate contracts in the prior year.~~

~~Partially offset by:~~

~~a $53 million increase due to North Carolina base rate case increases; and~~

~~a $12 million increase due to North Carolina IMR increases.~~

~~Operating Expenses.The variance was driven primarily by:~~

~~a $128 million decrease in cost of natural gas due to lower natural gas prices, lower volumes and decreased off-system sales natural gas costs.~~

~~Other Income and Expenses, net.~~ ~~The variance was driven primarily by higher equity earnings from ACP in the current year.~~

~~Income Tax Expense.~~ The increase in tax expense was primarily due to an adjustment, recorded in the first quarter of 2019, related to the income tax recognition for equity method investments and an increase in pretax income, partially offset by an increase in the amortization of excess deferred taxes. The ETRs for the three months ended March 31, 2020, and 2019, were 10.1% and 2.2%, respectively. The increase in the ETR was primarily due to an adjustment related to the income tax recognition for equity method investments recorded in the first quarter of 2019, partially offset by an increase in the amortization of excess deferred taxes. The equity method investment adjustment was immaterial and relates to prior years.



~~MD&A~~	~~SEGMENT RESULTS — GAS UTILITIES AND INFRASTRUCTURE~~

~~Matters Impacting Future Gas Utilities and Infrastructure Results~~

The COVID-19 pandemic has not had a material impact on Gas Utilities and Infrastructure as of March 31, 2020; however we cannot predict the extent to which the COVID-19 pandemic will impact Gas Utilities and Infrastructure results of operations, financial position and cash flows in the future. Gas Utilities and Infrastructure will continue to actively monitor the impacts of COVID-19 including the potential economic slowdown caused by business closures or by reduced operations of businesses and governmental agencies. The pandemic and resultant economic slowdown could adversely affect Gas Utilities and Infrastructure customers, suppliers and partners and could cause Gas Utilities and Infrastructure to experience an increase in certain costs, such as bad debt, or cause constructions delays with ACP. Furthermore, the actions of federal, state or local authorities may impact our business operations in ways that we currently cannot anticipate. See Item 1A. Risk Factors for discussion of risks associated with COVID-19 and Liquidity and Capital Resources within this section for a discussion of liquidity impacts of COVID-19.

Gas Utilities and Infrastructure has a 47% ownership interest in ACP, which is building an approximately 600-mile interstate natural gas pipeline intended to transport diverse natural gas supplies into southeastern markets. Affected states (West Virginia, Virginia and North Carolina) have issued certain necessary permits; the project remains subject to other pending federal and state approvals, which will allow full construction activities to begin. In 2018, FERC issued a series of Notices to Proceed, which authorized the project to begin certain construction-related activities along the pipeline route. Given the legal challenges and ongoing discussions with customers, ACP expects the project to enter full in-service in the first half of 2022.The delays resulting from legal challenges have impacted the cost for the project. Project cost is approximately $8 billion, excluding financing costs. This estimate is based on the current facts available around construction costs and timelines, and is subject to future changes as those facts develop. Abnormal weather, work delays (including delays due to judicial or regulatory action or COVID-19 social distancing) and other conditions may result in cost or schedule modifications, a suspension of AFUDC for ACP and/or impairment charges potentially material to Duke Energy's cash flows, financial position and results of operations. ACP and Duke Energy will continue to consider their options with respect to the foregoing given their existing contractual and legal obligations. See Notes 3 and 11 to the Condensed Consolidated Financial Statements, "Regulatory Matters" and "Variable Interest Entities," respectively, for additional information.

On November 13, 2013, the PUCO issued an order authorizing recovery of MGP costs at certain sites in Ohio with a deadline to complete the MGP environmental investigation and remediation work prior to December 31, 2016. This deadline was subsequently extended to December 31, 2019. Duke Energy Ohio has filed for a request for extension of the deadline. A hearing on that request has not been scheduled. Disallowance of costs incurred, failure to complete the work by the deadline or failure to obtain an extension from the PUCO could result in an adverse impact on Gas Utilities and Infrastructure’s results of operations, financial position and cash flows. See Note 3 to the Condensed Consolidated Financial Statements, “Regulatory Matters,” for additional information.

~~Commercial Renewables~~

Three Months Ended March 31,
(in millions) 2020
2019
Variance
Operating Revenues $ 129
$ 106
$ 23
Operating Expenses
Operation, maintenance and other 69
66
3
Depreciation and amortization 48
40
8
Property and other taxes 8
6
2
Total operating expenses 125
112
13
Operating Income (Loss) 4
(6 ) 10
Other Income and Expenses, net (1 ) (2 ) 1
Interest Expense 18
21
(3 )
Loss Before Income Taxes (15 ) (29 ) 14
Income Tax Benefit (24 ) (35 ) 11
Less: Loss Attributable to Noncontrolling Interests (48 ) (7 ) (41 )
Segment Income $ 57
$ 13
$ 44

Renewable plant production, GWh 2,437
2,068
369
Net proportional MW capacity in operation^(a)
3,502
2,996
506


~~(a)~~	Certain projects are included in tax equity structures where investors have differing interests in the project's economic attributes. One hundred percent of the tax equity project's capacity is included in the table above.

~~Three Months Ended March 31, 2020, as compared to March 31, 2019~~

~~Commercial Renewables' results were favorable primarily due to new tax equity structures and favorable wind revenue. The following is a detailed discussion of the variance drivers by line item.~~

~~Operating Revenues.~~ ~~The increase was primarily due to favorable wind portfolio revenue as a result of favorable market pricing, favorable wind resource and new solar projects placed in service.~~

~~Operating Expenses.~~ ~~The increase was primarily due to higher depreciation expense as a result of new projects placed in service.~~

~~Income Tax Benefit.~~ ~~The decrease in the tax benefit was primarily driven by an increase in taxes associated with Duke Energy's interest in tax equity projects and a decrease in pretax losses.~~



~~MD&A~~	~~SEGMENT RESULTS — COMMERCIAL RENEWABLES~~

~~Loss Attributable to Noncontrolling Interests~~ ~~The increase was primarily due to new tax equity structures~~.

~~Matters Impacting Future Commercial Renewables Results~~

The COVID-19 pandemic has not had a material impact on Commercial Renewables as of March 31, 2020; however, we cannot predict the extent to which the COVID-19 pandemic will impact Commercial Renewables results of operations, financial position and cash flows in the future. Commercial Renewables will continue to actively monitor the impacts of COVID-19 including the potential economic slowdown caused by business closures or by reduced operations of businesses and governmental agencies. The pandemic and resultant economic slowdown could adversely affect Commercial Renewables customers, suppliers and partners and could cause Commercial Renewables to experience delays in project construction and availability of financing. Furthermore, the actions of federal, state or local authorities may impact our business operations in ways that we currently cannot anticipate. See Item 1A. Risk Factors for discussion of risks associated with COVID-19 and Liquidity and Capital Resources within this section for a discussion of liquidity impacts of COVID-19.

Commercial Renewables continues to experience growth with tax equity structures; however, the future expiration of federal tax incentives could result in adverse impacts to future results of operations, financial position and cash flows.

Duke Energy continues to monitor recoverability of its renewable merchant plants principally in the Electric Reliability Council of Texas West market, due to declining market pricing and declining long-term forecasted energy prices, primarily driven by lower forecasted natural gas prices. Although these assets were not impaired, a continued decline in energy market pricing would likely result in a future impairment. Impairment of these assets could result in adverse impacts to the future results of operations, financial position and cash flows of Commercial Renewables.

~~Other~~

Three Months Ended March 31,
(in millions) 2020
2019
Variance
Operating Revenues $ 23
$ 21
$ 2
Operating Expenses (89 ) 28
(117 )
Operating Income (Loss) 112
(7 ) 119
Other Income and Expenses, net (33 ) 44
(77 )
Interest Expense 171
171
—
Loss Before Income Taxes (92 ) (134 ) 42
Income Tax Benefit (19 ) (45 ) 26
Less: Preferred Dividends 39
—
39
Net Loss $ (112 ) $ (89 ) $ (23 )

~~Three Months Ended March 31, 2020, as compared to March 31, 2019~~

The variance was driven by lower returns on investments and the declaration of preferred stock dividends, partially offset by a reversal of corporate allocated severance costs. The following is a detailed discussion of the variance drivers by line item.

~~Operating Expenses.~~ The decrease was primarily driven by the deferral of 2018 corporate allocated severance costs due to the partial settlement between Duke Energy Carolinas and the Public Staff of the NCUC related to the 2019 North Carolina retail rate case.

~~Other Income and Expenses, net.~~ ~~The variance was primarily due to lower returns on investments that fund certain employee benefit obligations as well as lower Bison investment income.~~

~~Income Tax Benefit~~. ~~The decrease in the tax benefit was primarily driven by a decrease in pretax losses.~~

~~Preferred Dividends.~~ ~~The variance was driven by the declaration of preferred stock dividends on preferred stock issued in 2019.~~

~~Matters Impacting Future Other Results~~

The COVID-19 pandemic has not had a material impact on Other as of March 31, 2020; however, we cannot predict the extent to which the COVID-19 pandemic will impact Other results of operations, financial position and cash flows in the future. Other will continue to actively monitor the impacts of COVID-19 including the potential economic slowdown caused by business closures or by reduced operations of businesses and governmental agencies. See Item 1A. Risk Factors for discussion of risks associated with COVID-19 and Liquidity and Capital Resources within this section for a discussion of liquidity impacts of COVID-19.



~~MD&A~~	~~DUKE ENERGY CAROLINAS~~

~~DUKE ENERGY CAROLINAS~~

~~Results of Operations~~

Three Months Ended March 31,
(in millions) 2020
2019
Variance
Operating Revenues $ 1,748
$ 1,744
$ 4
Operating Expenses
Fuel used in electric generation and purchased power 453
472
(19 )
Operation, maintenance and other 386
440
(54 )
Depreciation and amortization 343
317
26
Property and other taxes 81
80
1
Impairment charges 2
—
2
Total operating expenses 1,265
1,309
(44 )
Gains on Sales of Other Assets and Other, net 1
—
1
Operating Income 484
435
49
Other Income and Expenses, net 43
31
12
Interest Expense 123
110
13
Income Before Income Taxes 404
356
48
Income Tax Expense 65
63
2
Net Income $ 339
$ 293
$ 46

The following table shows the percent changes in GWh sales and average number of customers. The percentages for retail customer classes represent billed sales only. Total sales includes billed and unbilled retail sales and wholesale sales to incorporated municipalities, public and private utilities and power marketers. Amounts are not weather-normalized.



~~Increase (Decrease) over prior year~~	~~2020~~
~~Residential sales~~	~~(5.1~~	)%
~~General service sales~~	~~(0.1~~	)%
~~Industrial sales~~	~~(1.2~~	)%
~~Wholesale power sales~~	~~(3.0~~	)%
~~Joint dispatch sales~~	~~(54.0~~	)%
~~Total sales~~	~~(2.7~~	)%
~~Average number of customers~~	~~1.8~~	%

~~Three Months Ended March 31, 2020, as compared to March 31, 2019~~

~~Operating Revenues.The variance was driven primarily by:~~

~~a $23 million increase in weather-normal retail sales volumes; and~~

~~an $11 million increase due to higher pricing from the South Carolina retail rate case, net of a return of EDIT to customers.~~

~~Partially offset by:~~

~~a $26 million decrease in retail sales due to unfavorable weather in the current year.~~

~~Operating Expenses~~. ~~The variance was driven primarily by:~~


•	a $54 million decrease in operation, maintenance and other expense primarily driven by the deferral of 2018 severance costs due to the partial settlement agreement between Duke Energy Carolinas and the Public Staff of the NCUC related to the 2019 North Carolina retail rate case, part~~ially offset by higher storm restoration costs; and~~

~~a $19 million decrease in fuel used in electric generation and purchased power primarily due to changes in the generation mix.~~

~~Partially offset by:~~

~~a $26 million increase in depreciation and amortization expense primarily due to additional plant in service and new depreciation rates associated with the South Carolina rate case.~~

~~Other Income and Expenses, net.~~ ~~The variance was primarily due to higher AFUDC equity in the current year.~~

~~Interest Expense.~~ ~~The variance was primarily due to higher debt outstanding in the current year.~~



~~MD&A~~	~~DUKE ENERGY CAROLINAS~~

~~Matters Impacting Future Results~~

The COVID-19 pandemic has not had a material impact on Duke Energy Carolinas as of March 31, 2020; however, we cannot predict the extent to which the COVID-19 pandemic will impact Duke Energy Carolinas results of operations, financial position and cash flows in the future. Duke Energy Carolinas will continue to actively monitor the impacts of COVID-19 including the potential economic slowdown caused by business closures or by reduced operations of businesses and governmental agencies. The pandemic and resultant economic slowdown could adversely affect Duke Energy Carolinas customers, suppliers and partners and could cause Duke Energy Carolinas to experience an increase in certain costs, such as bad debt, and a reduction in the demand for energy. Duke Energy Carolinas also has pending rate case proceedings that have been delayed. Furthermore, the actions of federal, state or local authorities may impact our business operations in ways that we currently cannot anticipate. See Item 1A. Risk Factors for discussion of risks associated with COVID-19 and Liquidity and Capital Resources within this section for a discussion of liquidity impacts of COVID-19.

On December 31, 2019, Duke Energy Carolinas entered into a settlement agreement with NCDEQ and certain community groups under which Duke Energy Carolinas agreed to excavate five of the six remaining coal ash basins in North Carolina with ash moved to on-site lined landfills. At the one remaining basin, uncapped basin ash will be excavated and moved to lined landfills. An order from regulatory authorities disallowing recovery of costs related to closure of these ash basins could have an adverse impact on Duke Energy Carolinas’ results of operations, financial position and cash flows.

Duke Energy Carolinas filed a general rate case with the NCUC on September 30, 2019. The outcome of this rate case could materially impact Duke Energy Carolina's results of operations, financial position and cash flows. See Note 3 to the Condensed Consolidated Financial Statements, "Regulatory Matters," for additional information.

On June 22, 2018, Duke Energy Carolinas received an order from the NCUC, which denied the Grid Rider Stipulation and deferral treatment of grid improvement costs. Duke Energy Carolinas has petitioned for deferral of future grid improvement costs in its 2019 rate case. Duke Energy Carolinas' results of operations, financial position and cash flows could be adversely impacted if grid improvement costs are not ultimately approved for recovery and/or deferral treatment.

Duke Energy Carolinas’ service territory was impacted by several named storms in 2018. Hurricane Florence, Hurricane Michael and Winter Storm Diego caused flooding, extensive damage and widespread power outages in the service territory. A significant portion of the incremental operation and maintenance expenses related to these storms has been deferred. An order from regulatory authorities disallowing the future recovery of storm restoration costs could have an adverse impact on Duke Energy Carolinas' results of operations, financial position and cash flows. See Note 3 to the Condensed Consolidated Financial Statements, "Regulatory Matters," for additional information.

On May 21, 2019, the PSCSC issued an order granting Duke Energy Carolinas request for a retail rate increase but denying recovery of certain coal ash costs. Duke Energy Carolinas has appealed this decision to the South Carolina Supreme Court and that appeal is pending. Duke Energy Carolinas' results of operations, financial position and cash flows could be adversely impacted if coal ash costs are not ultimately approved for recovery. See Note 3 to the Condensed Consolidated Financial Statements, "Regulatory Matters," for additional information.

~~PROGRESS ENERGY~~

~~Results of Operations~~

Three Months Ended March 31,
(in millions) 2020
2019
Variance
Operating Revenues $ 2,422
$ 2,572
$ (150 )
Operating Expenses
Fuel used in electric generation and purchased power 763
925
(162 )
Operation, maintenance and other 554
567
(13 )
Depreciation and amortization 452
455
(3 )
Property and other taxes 135
137
(2 )
Total operating expenses 1,904
2,084
(180 )
Losses on Sales of Other Assets and Other, net (1 ) —
(1 )
Operating Income 517
488
29
Other Income and Expenses, net 32
31
1
Interest Expense 206
219
(13 )
Income Before Income Taxes 343
300
43
Income Tax Expense 60
52
8
Net Income 283
248
35
Less: Net Loss Attributable to Noncontrolling Interests —
(1 ) 1
Net Income Attributable to Parent $ 283
$ 249
$ 34



~~MD&A~~	~~PROGRESS ENERGY~~

~~Three Months Ended March 31, 2020, as compared to March 31, 2019~~

~~Operating Revenues.~~ ~~The variance was driven primarily by:~~

~~a $160 million decrease in fuel cost recovery driven by lower fuel prices and volumes as well as less Duke Energy Progress native load transfer sales in the current year;~~

a $16 million decrease in wholesale power revenues, net of fuel, primarily due to coal ash cost recovery in the prior year at Duke Energy Progress, partially offset by increased demand at Duke Energy Florida;

~~a $15 million decrease in rider revenues primarily due to the Crystal River 3 Uprate regulatory asset being fully recovered in 2019 at Duke Energy Florida; and~~

a $7 million decrease in retail sales, net of fuel revenues, due to unfavorable weather in the current year at Duke Energy Progress, partially offset by favorable weather in the current year at Duke Energy Florida.

~~Partially offset by:~~

~~a $17 million increase in retail pricing due to base rate adjustments related to annual increases from the 2017 Settlement Agreement and the Solar Base Rate Adjustment at Duke Energy Florida;~~

~~a $12 million increase in storm revenues due to Hurricane Dorian collections at Duke Energy Florida;~~

~~a $10 million increase in other revenues primarily due to increased transmission revenues at Duke Energy Florida; and~~

~~an $8 million increase due to higher pricing from the South Carolina retail rate case, net of a return of EDIT to customers at Duke Energy Progress.~~

~~Operating Expenses.~~ ~~The variance was driven primarily by:~~

a $162 million decrease in fuel used in electric generation and purchased power primarily due to lower demand and changes in generation mix at Duke Energy Progress and lower fuel costs, net of deferrals at Duke Energy Florida; and

a $13 million decrease in operation, maintenance and other expense at Duke Energy Progress primarily driven by the deferral of 2018 severance costs due to the partial settlement agreement between Duke Energy Carolinas and the Public Staff of the NCUC related to the 2019 North Carolina retail rate case, partially offset by storm cost amortizations and employee benefits at Duke Energy Florida.

~~Interest Expense.~~ ~~The variance was driven primarily by lower interest rates on outstanding debt at Duke Energy Progress.~~

~~Income Tax Expense.~~ ~~The increase in tax expense was primarily due to an increase in pretax income.~~

~~Matters Impacting Future Results~~

The COVID-19 pandemic has not had a material impact on Progress Energy as of March 31, 2020; however, we cannot predict the extent to which the COVID-19 pandemic will impact Progress Energy results of operations, financial position and cash flows in the future. Progress Energy will continue to actively monitor the impacts of COVID-19 including the potential economic slowdown caused by business closures or by reduced operations of businesses and governmental agencies. The pandemic and resultant economic slowdown could adversely affect Progress Energy customers, suppliers and partners and could cause Progress Energy to experience an increase in certain costs, such as bad debt, and a reduction in the demand for energy. Progress Energy also has various pending rate case proceedings that have been delayed. Furthermore, the actions of federal, state or local authorities may impact our business operations in ways that we currently cannot anticipate. See Item 1A. Risk Factors for discussion of risks associated with COVID-19 and Liquidity and Capital Resources within this section for a discussion of liquidity impacts of COVID-19.

On December 31, 2019, Duke Energy Progress entered into a settlement agreement with NCDEQ and certain community groups under which Duke Energy Progress agreed to excavate two of the three remaining coal ash basins in North Carolina with ash moved to on-site lined landfills. At the one remaining basin, uncapped basin ash will be excavated and moved to lined landfills. An order from regulatory authorities disallowing recovery of costs related to closure of these ash basins could have an adverse impact on Duke Energy Progress’ results of operations, financial position and cash flows.

Duke Energy Progress filed a general rate case with the NCUC on October 30, 2019. The outcome of this rate case could materially impact Progress Energy's results of operations, financial position and cash flows. See Note 3 to the Condensed Consolidated Financial Statements, "Regulatory Matters," for additional information.

Duke Energy Progress has petitioned for deferral of future grid improvement costs in its 2019 rate case. Progress Energy's results of operations, financial position and cash flows could be adversely impacted if grid improvement costs are not ultimately approved for recovery and/or deferral treatment.

Duke Energy Progress and Duke Energy Florida’s service territories were impacted by several named storms in 2018. Hurricane Florence, Hurricane Michael and Winter Storm Diego caused flooding, extensive damage and widespread power outages to the service territory of Duke Energy Progress. Duke Energy Florida’s service territory was also impacted by Hurricane Michael, a Category 5 hurricane and the most powerful storm to hit the Florida Panhandle in recorded history. In September 2019, Hurricane Dorian impacted Duke Energy Progress' and Duke Energy Florida's service territories. A significant portion of the incremental operation and maintenance expenses related to these storms has been deferred. An order from regulatory authorities disallowing the deferral and future recovery of storm restoration costs could have an adverse impact on Progress Energy's results of operations, financial position and cash flows. See Note 3 to the Condensed Consolidated Financial Statements, "Regulatory Matters," for additional information.

~~100~~



~~MD&A~~	~~PROGRESS ENERGY~~

On May 21, 2019, the PSCSC issued an order granting Duke Energy Progress' request for a retail rate increase but denying recovery of certain coal ash costs. Duke Energy Progress has appealed this decision to the South Carolina Supreme Court and that appeal is pending. Progress Energy's results of operations, financial position and cash flows could be adversely impacted if coal ash costs are not ultimately approved for recovery. See Note 3 to the Condensed Consolidated Financial Statements, "Regulatory Matters," for additional information.

~~DUKE ENERGY PROGRESS~~

~~Results of Operations~~

Three Months Ended March 31,
(in millions) 2020
2019
Variance
Operating Revenues $ 1,338
$ 1,484
$ (146 )
Operating Expenses
Fuel used in electric generation and purchased power 405
515
(110 )
Operation, maintenance and other 305
335
(30 )
Depreciation and amortization 287
290
(3 )
Property and other taxes 47
44
3
Total operating expenses 1,044
1,184
(140 )
Losses on Sales of Other Assets and Other, net (1 ) —
(1 )
Operating Income 293
300
(7 )
Other Income and Expenses, net 22
24
(2 )
Interest Expense 69
77
(8 )
Income Before Income Taxes 246
247
(1 )
Income Tax Expense 42
44
(2 )
Net Income $ 204
$ 203
$ 1



~~Increase (Decrease) over prior period~~	~~2020~~
~~Residential sales~~	~~(5.7~~	)%
~~General service sales~~	~~(1.9~~	)%
~~Industrial sales~~	~~(0.2~~	)%
~~Wholesale power sales~~	~~(7.4~~	)%
~~Joint dispatch sales~~	~~(0.5~~	)%
~~Total sales~~	~~(4.1~~	)%
~~Average number of customers~~	~~1.4~~	%

~~Three Months Ended March 31, 2020, as compared to March 31, 2019~~

~~Operating Revenues.~~ ~~The variance was driven primarily by:~~

~~a $109 million decrease in fuel cost recovery driven by lower fuel prices and volumes as well as less native load transfer sales in the current year;~~

~~a $24 million decrease in retail sales due to unfavorable weather in the current year; and~~

~~a $23 million decrease in wholesale power revenues, net of fuel, primarily due to coal ash cost recovery in the prior year.~~

~~Partially Offset by:~~

~~an $8 million increase due to higher pricing from the South Carolina retail rate case, net of a return of EDIT to customers.~~

~~Operating Expenses.~~ ~~The variance was driven primarily by:~~

~~a $110 million decrease in fuel used in electric generation and purchased power primarily due to lower demand and changes in generation mix; and~~

a $30 million decrease in operation, maintenance and other expense primarily driven by the deferral of 2018 severance costs due to the partial settlement agreement between Duke Energy Carolinas and the Public Staff of the NCUC related to the 2019 North Carolina retail rate case.

~~Interest Expense.~~ ~~The variance was driven primarily by lower interest rates on outstanding debt.~~

~~101~~



~~MD&A~~	~~DUKE ENERGY PROGRESS~~

~~Matters Impacting Future Results~~

The COVID-19 pandemic has not had a material impact on Duke Energy Progress as of March 31, 2020; however, we cannot predict the extent to which the COVID-19 pandemic will impact Duke Energy Progress results of operations, financial position and cash flows in the future. Duke Energy Progress will continue to actively monitor the impacts of COVID-19 including the potential economic slowdown caused by business closures or by reduced operations of businesses and governmental agencies. The pandemic and resultant economic slowdown could adversely affect Duke Energy Progress customers, suppliers and partners and could cause Duke Energy Progress to experience an increase in certain costs, such as bad debt, and a reduction in the demand for energy. Duke Energy Progress also has pending rate case proceedings that have been delayed. Furthermore, the actions of federal, state or local authorities may impact our business operations in ways that we currently cannot anticipate. See Item 1A. Risk Factors for discussion of risks associated with COVID-19 and Liquidity and Capital Resources within this section for a discussion of liquidity impacts of COVID-19.

Duke Energy Progress filed a general rate case with the NCUC on October 30, 2019. The outcome of this rate case could materially impact Duke Energy Progress' results of operations, financial position and cash flows. See Note 3 to the Condensed Consolidated Financial Statements, "Regulatory Matters," for additional information.

On May 21, 2019, the PSCSC issued an order granting Duke Energy Progress' request for a retail rate increase but denying recovery of certain coal ash costs. Duke Energy Progress has appealed this decision to the South Carolina Supreme Court and that appeal is pending. Duke Energy Progress' results of operations, financial position and cash flows could be adversely impacted if coal ash costs are not ultimately approved for recovery. See Note 3 to the Condensed Consolidated Financial Statements, "Regulatory Matters," for additional information.

Duke Energy Progress has petitioned for deferral of future grid improvement costs in its 2019 rate case. Duke Energy Progress' results of operations, financial position and cash flows could be adversely impacted if grid improvement costs are not ultimately approved for recovery and/or deferral treatment.

Duke Energy Progress' service territory was impacted by several named storms in 2018. Hurricane Florence, Hurricane Michael and Winter Storm Diego caused flooding, extensive damage and widespread power outages in the service territory. In September 2019, Hurricane Dorian reached the Carolinas bringing high winds, tornadoes and heavy rain, impacting about 300,000 customers within the service territory. A significant portion of the incremental operation and maintenance expenses related to these storms has been deferred. An order from regulatory authorities disallowing the deferral and future recovery of storm restoration costs could have an adverse impact on Duke Energy Progress' results of operations, financial position and cash flows. See Note 3 to the Condensed Consolidated Financial Statements, "Regulatory Matters," for additional information.

~~DUKE ENERGY FLORIDA~~

~~Results of Operations~~

Three Months Ended March 31,
(in millions) 2020
2019
Variance
Operating Revenues $ 1,080
$ 1,086
$ (6 )
Operating Expenses
Fuel used in electric generation and purchased power 358
410
(52 )
Operation, maintenance and other 245
230
15
Depreciation and amortization 165
165
—
Property and other taxes 88
93
(5 )
Total operating expenses 856
898
(42 )
Operating Income 224
188
36
Other Income and Expenses, net 10
13
(3 )
Interest Expense 84
82
2
Income Before Income Taxes 150
119
31
Income Tax Expense 30
23
7
Net Income $ 120
$ 96
$ 24

~~102~~



~~MD&A~~	~~DUKE ENERGY FLORIDA~~

The following table shows the percent changes in GWh sales and average number of customers. The percentages for retail customer classes represent billed sales only. Wholesale power sales include both billed and unbilled sales. Total sales includes billed and unbilled retail sales and wholesale sales to incorporated municipalities, public and private utilities and power marketers. Amounts are not weather-normalized.



~~Increase (Decrease) over prior period~~	~~2020~~
~~Residential sales~~	~~(3.7~~	)%
~~General service sales~~	~~0.4~~	%
~~Industrial sales~~	~~13.6~~	%
~~Wholesale and other~~	~~(18.0~~	)%
~~Total sales~~	~~3.6~~	%
~~Average number of customers~~	~~1.5~~	%

~~Three Months Ended March 31, 2020, as compared to March 31, 2019~~

~~Operating Revenues.~~ ~~The variance was driven primarily by:~~

~~a $51 million decrease in fuel revenues primarily due to a decrease in fuel rates billed to retail customers; and~~

~~a $15 million decrease in rider revenue requirements primarily due to the Crystal River 3 Uprate regulatory asset being fully recovered in 2019.~~

~~Partially offset by:~~

~~a $17 million increase in retail pricing due to base rate adjustments related to annual increases from the 2017 Settlement Agreement and the Solar Base Rate Adjustment;~~

~~a $17 million increase in retail sales, net of fuel revenues, due to favorable weather in the current year;~~

~~a $12 million increase in storm revenues due to Hurricane Dorian collections;~~

~~a $10 million increase in other revenues primarily due to increased transmission revenues; and~~

~~a $7 million increase in wholesale power revenues, net of fuel, primarily due to increased demand.~~

~~Operating Expenses.~~ ~~The variance was driven primarily by:~~

~~a $52 million decrease in fuel used in electric generation and purchased power primarily due to lower fuel costs, net of deferrals.~~

~~Partially offset by:~~

~~a $15 million increase in operation, maintenance and other expense primarily due to storm cost amortizations and employee benefits.~~

~~Income Tax Expense.~~ ~~The increase in tax expense was primarily due to an increase in pretax income.~~

~~Matters Impacting Future Results~~

The COVID-19 pandemic has not had a material impact on Duke Energy Florida as of March 31, 2020; however, we cannot predict the extent to which the COVID-19 pandemic will impact Duke Energy Florida results of operations, financial position and cash flows in the future. Duke Energy Florida will continue to actively monitor the impacts of COVID-19 including the potential economic slowdown caused by business closures or by reduced operations of businesses and governmental agencies. The pandemic and resultant economic slowdown could adversely affect Duke Energy Florida customers, suppliers and partners and could cause Duke Energy Florida to experience an increase in certain costs, such as bad debt, and a reduction in the demand for energy. Furthermore, the actions of federal, state or local authorities may impact our business operations in ways that we currently cannot anticipate. See Item 1A. Risk Factors for discussion of risks associated with COVID-19 and Liquidity and Capital Resources within this section for a discussion of liquidity impacts of COVID-19.

On October 10, 2018, Hurricane Michael made landfall on Florida's Panhandle as a Category 5 hurricane, the most powerful storm to hit the Florida Panhandle in recorded history. The storm caused significant damage within the service territory of Duke Energy Florida, particularly from Panama City Beach to Mexico Beach. In September 2019, Duke Energy Florida’s service territory was threatened by Hurricane Dorian with landfall as a possible Category 5 hurricane and therefore Duke Energy Florida incurred costs to secure necessary resources to be prepared for that potential impact. A significant portion of the incremental operation and maintenance expenses related to these storms has been deferred. An order from regulatory authorities disallowing the future recovery of storm restoration costs could have an adverse impact on Duke Energy Florida's financial position, results of operations and cash flows. See Note 3 to the Condensed Consolidated Financial Statements, “Regulatory Matters,” for additional information.

~~103~~



~~MD&A~~	~~DUKE ENERGY OHIO~~

~~DUKE ENERGY OHIO~~

~~Results of Operations~~

Three Months Ended March 31,
(in millions) 2020
2019
Variance
Operating Revenues
Regulated electric $ 346
$ 355
$ (9 )
Regulated natural gas 152
176
(24 )
Total operating revenues 498
531
(33 )
Operating Expenses
Fuel used in electric generation and purchased power 87
93
(6 )
Cost of natural gas 37
54
(17 )
Operation, maintenance and other 123
132
(9 )
Depreciation and amortization 68
64
4
Property and other taxes 83
84
(1 )
Total operating expenses 398
427
(29 )
Operating Income 100
104
(4 )
Other Income and Expenses, net 3
9
(6 )
Interest Expense 24
30
(6 )
Income Before Income Taxes 79
83
(4 )
Income Tax Expense 14
14
—
Net Income $ 65
$ 69
$ (4 )

The following table shows the percent changes in GWh sales of electricity, dekatherms of natural gas delivered and average number of electric and natural gas customers. The percentages for retail customer classes represent billed sales only. Total sales includes billed and unbilled retail sales and wholesale sales to incorporated municipalities, public and private utilities and power marketers. Amounts are not weather-normalized.

Electric Natural Gas
Increase (Decrease) over prior year 2020
2020
Residential sales (9.2 )% (16.1 )%
General service sales (3.4 )% (13.9 )%
Industrial sales (2.1 )% (2.5 )%
Wholesale electric power sales (33.1 )% n/a
Other natural gas sales n/a
(1.9 )%
Total sales (5.5 )% (12.3 )%
Average number of customers 0.8 % 0.6 %

~~Three Months Ended March 31, 2020, as compared to March 31, 2019~~

~~Operating Revenues. The variance was driven primarily by:~~

~~a $28 million decrease in fuel related revenues primarily due to lower natural gas prices as well as decreased volumes;~~

~~a $10 million decrease due to unfavorable weather in the current year; and~~

~~a $5 million decrease in other revenues due to lower OVEC sales into PJM.~~

~~Partially offset by:~~

~~a $5 million increase in retail pricing primarily due to gas rate case impacts in Kentucky; and~~

a $4 million increase in rider revenues primarily related to the Distribution Capital Investment rider as a result of additional investments and the new Legacy Generation Riders arising from Ohio HB6, which provide an alternative method of recovering OVEC losses, partially offset by decreased Energy Efficiency Rider Revenue.

~~104~~



~~MD&A~~	~~DUKE ENERGY OHIO~~

~~Operating Expenses.~~ ~~The variance was driven primarily by:~~

~~a $23 million decrease in fuel expense, primarily driven by lower natural gas prices; and~~

a $9 million decrease in operations, maintenance and other expense primarily due to the timing of training and inspection programs for Customer Delivery and Customer Solutions as well as lower storm costs.

~~Partially offset by:~~

~~a $4 million increase in depreciation and amortization primarily driven by an increase in distribution plant.~~

~~Other Income and Expenses, net.~~ ~~The variance was primarily due to lower intercompany interest income due to decreased borrowing and lower AFUDC equity.~~

~~Interest Expense.~~ The variance was primarily driven by lower debt outstanding in the current year and lower post in-service carrying costs, partially offset by higher intercompany interest expense due to increased borrowing.

~~Matters Impacting Future Results~~

The COVID-19 pandemic has not had a material impact on Duke Energy Ohio as of March 31, 2020; however, we cannot predict the extent to which the COVID-19 pandemic will impact Duke Energy Ohio results of operations, financial position and cash flows in the future. Duke Energy Ohio will continue to actively monitor the impacts of COVID-19 including the potential economic slowdown caused by business closures or by reduced operations of businesses and governmental agencies. The pandemic and resultant economic slowdown could adversely affect Duke Energy Ohio customers, suppliers and partners and could cause Duke Energy Ohio to experience an increase in certain costs, such as bad debt, and a reduction in the demand for energy. Furthermore, the actions of federal, state or local authorities may impact our business operations in ways that we currently cannot anticipate. See Item 1A. Risk Factors for discussion of risks associated with COVID-19 and Liquidity and Capital Resources within this section for a discussion of liquidity impacts of COVID-19.

On November 13, 2013, the PUCO issued an order authorizing recovery of MGP costs at certain sites in Ohio with a deadline to complete the MGP environmental investigation and remediation work prior to December 31, 2016. This deadline was subsequently extended to December 31, 2019. Duke Energy Ohio has filed a request for extension of the deadline. A hearing on that request has not been scheduled. Disallowance of costs incurred, failure to complete the work by the deadline or failure to obtain an extension from the PUCO could result in an adverse impact on Duke Energy Ohio’s results of operations, financial position and cash flows. See Note 3 to the Condensed Consolidated Financial Statements, “Regulatory Matters,” for additional information.

~~DUKE ENERGY INDIANA~~

~~Results of Operations~~

Three Months Ended March 31,
(in millions) 2020
2019
Variance
Operating Revenues $ 692
$ 768
$ (76 )
Operating Expenses
Fuel used in electric generation and purchased power 194
257
(63 )
Operation, maintenance and other 186
189
(3 )
Depreciation and amortization 132
131
1
Property and other taxes 22
19
3
Total operating expenses 534
596
(62 )
Losses on Sales of Other Assets and Other, net —
(3 ) 3
Operating Income 158
169
(11 )
Other Income and Expenses, net 10
19
(9 )
Interest Expense 43
43
—
Income Before Income Taxes 125
145
(20 )
Income Tax Expense 26
35
(9 )
Net Income $ 99
$ 110
$ (11 )



~~Increase (Decrease) over prior year~~	~~2020~~
~~Residential sales~~	~~(10.0~~	)%
~~General service sales~~	~~(4.8~~	)%
~~Industrial sales~~	~~(2.6~~	)%
~~Wholesale power sales~~	~~1.8~~	%
~~Total sales~~	~~(5.3~~	)%
~~Average number of customers~~	~~1.1~~	%

~~105~~



~~MD&A~~	~~DUKE ENERGY INDIANA~~

~~Three Months Ended March 31, 2020, as compared to March 31, 2019~~

~~Operating Revenues.The variance was driven primarily by:~~

~~a $58 million decrease in fuel revenues primarily due to lower cost of fuel and unseasonably milder weather;~~

~~a $9 million decrease in retail sales due to unfavorable weather in the current year; and~~

~~an $8 million decrease in rider revenues primarily related to lower Edwardsport IGCC sales volumes.~~

~~Operating Expenses.The variance was driven primarily by:~~

a $63 million decrease in fuel used in electric generation and purchased power expense primarily due to lower coal and natural gas costs and lower amortization of deferred fuel costs, partially offset by higher purchased power expense.

~~Other Income and Expenses, net.~~ ~~The decrease was primarily due to life insurance proceeds received in the prior year.~~

~~Income Tax Expense~~. ~~The decrease in income tax expense was primarily due to a decrease in pretax income and an increase in the amortization of excess deferred taxes.~~

~~Matters Impacting Future Results~~

The COVID-19 pandemic has not had a material impact on Duke Energy Indiana as of March 31, 2020; however, we cannot predict the extent to which the COVID-19 pandemic will impact Duke Energy Indiana results of operations, financial position and cash flows in the future. Duke Energy Indiana will continue to actively monitor the impacts of COVID-19 including the potential economic slowdown caused by business closures or by reduced operations of businesses and governmental agencies. The pandemic and resultant economic slowdown could adversely affect Duke Energy Indiana customers, suppliers and partners and could cause Duke Energy Indiana to experience an increase in certain costs, such as bad debt, and a reduction in the demand for energy. Duke Energy Indiana also has a pending rate case proceeding that could be delayed. Furthermore, the actions of federal, state or local authorities may impact our business operations in ways that we currently cannot anticipate. See Item 1A. Risk Factors for discussion of risks associated with COVID-19 and Liquidity and Capital Resources within this section for a discussion of liquidity impacts of COVID-19.

Duke Energy Indiana filed a general rate case with the IURC on July 2, 2019, its first general rate case in 16 years. The outcome of this rate case could materially impact Duke Energy Indiana's results of operations, financial position and cash flows. See Note 3 to the Condensed Consolidated Financial Statements, "Regulatory Matters," for additional information.

~~PIEDMONT~~

~~Results of Operations~~

Three Months Ended March 31,
(in millions) 2020
2019
Variance
Operating Revenues $ 512
$ 579
$ (67 )
Operating Expenses
Cost of natural gas 162
273
(111 )
Operation, maintenance and other 80
80
—
Depreciation and amortization 45
42
3
Property and other taxes 12
12
—
Total operating expenses 299
407
(108 )
Operating Income 213
172
41
Other Income and Expenses, net 12
6
6
Interest Expense 27
22
5
Income Before Income Taxes 198
156
42
Income Tax Expense 20
34
(14 )
Net Income $ 178
$ 122
$ 56

~~106~~



~~MD&A~~	~~PIEDMONT~~

The following table shows the percent changes in dekatherms delivered and average number of customers. The percentages for all throughput deliveries represent billed and unbilled sales. Amounts are not weather-normalized.



~~Increase (Decrease) over prior year~~	~~2020~~
~~Residential deliveries~~	~~(13.1~~	)%
~~Commercial deliveries~~	~~(12.4~~	)%
~~Industrial deliveries~~	~~(2.1~~	)%
~~Power generation deliveries~~	~~5.8~~	%
~~For resale~~	~~(23.7~~	)%
~~Total throughput deliveries~~	~~(2.1~~	)%
~~Secondary market volumes~~	~~(26.3~~	)%
~~Average number of customers~~	~~1.4~~	%

Due to the margin decoupling mechanism in North Carolina and the weather normalization adjustment (WNA) mechanisms in South Carolina and Tennessee and fixed-price contracts with most power generation customers, changes in throughput deliveries do not have a material impact on Piedmont's revenues or earnings. The margin decoupling mechanism adjusts for variations in residential and commercial use per customer, including those due to weather and conservation. The WNA mechanisms mostly offset the impact of weather on bills rendered, but do not ensure full recovery of approved margin during periods when winter weather is significantly warmer or colder than normal.

~~Three Months Ended March 31, 2020, as compared to March 31, 2019~~

~~Operating Revenues.The variance was driven primarily by:~~

~~a $111 million decrease due to lower natural gas costs passed through to customers;~~

~~a $20 million decrease due to return of EDIT to customers; and~~

~~a $7 million decrease due to NCUC approval related to tax reform accounting from fixed-rate contracts in the prior year.~~

~~Partially offset by:~~

~~a $53 million increase due to North Carolina base rate case increases; and~~

~~a $12 million increase due to North Carolina IMR increases.~~

~~Operating Expenses.The variance was driven primarily by:~~

~~a $111 million decrease in cost of natural gas due to lower natural gas prices.~~

~~Income Tax Expense.~~ ~~The decrease in income tax expense was primarily due to an increase in the amortization of excess deferred taxes, partially offset by an increase in pretax income.~~

~~Matters Impacting Future Results~~

The COVID-19 pandemic has not had a material impact on Piedmont as of March 31, 2020; however, we cannot predict the extent to which the COVID-19 pandemic will impact Piedmont results of operations, financial position and cash flows in the future. Piedmont will continue to actively monitor the impacts of COVID-19 including the potential economic slowdown caused by business closures or by reduced operations of businesses and governmental agencies. The pandemic and resultant economic slowdown could adversely affect Piedmont customers, suppliers and partners and could cause Piedmont to experience an increase in certain costs, such as bad debt. Furthermore, the actions of federal, state or local authorities may impact our business operations in ways that we currently cannot anticipate. See Item 1A. Risk Factors for discussion of risks associated with COVID-19 and Liquidity and Capital Resources within this section for a discussion of liquidity impacts of COVID-19.

~~LIQUIDITY AND CAPITAL RESOURCES~~

~~Sources and Uses of Cash~~

Duke Energy relies primarily upon cash flows from operations, debt and equity issuances and its existing cash and cash equivalents to fund its liquidity and capital requirements. Duke Energy’s capital requirements arise primarily from capital and investment expenditures, repaying long-term debt and paying dividends to shareholders. Duke Energy’s Annual Report on Form 10-K for the year ended December 31, 2019, included a summary and detailed discussion of projected primary sources and uses of cash for 2020 to 2022.

In March 2020, capital markets experienced significant liquidity challenges as a result of the ongoing uncertainty around the economic impacts from COVID-19. Investor demand for liquidity and cash holdings created substantial volatility, particularly in the short-term commercial paper market. As such, issuers of commercial paper experienced difficulties issuing commercial paper for longer duration at competitive interest rates. During March 2020 and in response to market volatility and the ongoing economic uncertainty related to COVID-19, Duke Energy took several actions to enhance the Company's liquidity position including:

~~Duke Energy drew down the remaining $500 million of availability under the existing $1 billion Three-Year Revolving Credit Facility; and~~

Duke Energy entered into and borrowed the full amount under a $1.5 billion, 364-day Term Loan Credit Agreement. The Term Loan Credit Agreement contains a provision for additional borrowing capacity of $500 million. Duke Energy exercised the provision and borrowed an additional $188 million, for a total borrowing of approximately $1.7 billion.

~~107~~



~~MD&A~~	~~LIQUIDITY AND CAPITAL RESOURCES~~

As of March 31, 2020, Duke Energy had approximately $1.5 billion of cash on hand and $4.8 billion available under its $8 billion Master Credit Facility. Duke Energy has additional liquidity available totaling approximately $2.6 billion under outstanding equity forward agreements. Duke Energy expects to have sufficient liquidity in the form of cash on hand, cash from operations and available credit capacity to support its funding needs. Duke Energy continues to monitor access to credit and equity markets.

In addition to the $500 million draw under the Three-Year Revolving Credit Facility and $1.7 billion of incremental borrowings under the new 364-day Term Loan Credit Agreement, Duke Energy also issued approximately $1.5 billion of debt and raised $67 million of common equity through its dividend reinvestment program during the three months ended March 31, 2020. Refer to Notes 5 and 13 to the Condensed Consolidated Financial Statements, "Debt and Credit Facilities" and "Stockholders' Equity," respectively, for information regarding Duke Energy's debt and equity issuances, debt maturities and available credit facilities including the Master Credit Facility.

In light of the COVID-19 pandemic, Duke Energy currently does not expect significant changes to the projected capital and investment expenditures provided in the Form 10-K for the year ended December 31, 2019. However, Duke Energy will continue to reassess capital projects depending on the duration and severity of economic impacts caused by the pandemic.

~~Cash Flow Information~~

~~The following table summarizes Duke Energy’s cash flows.~~

Three Months Ended
March 31,
(in millions) 2020
2019
Cash flows provided by (used in):
Operating activities $ 1,554
$ 1,239
Investing activities (3,022 ) (2,713 )
Financing activities 2,593
1,433
Net increase (decrease) in cash, cash equivalents and restricted cash 1,125
(41 )
Cash, cash equivalents and restricted cash at beginning of period 573
591
Cash, cash equivalents and restricted cash at end of period $ 1,698
$ 550

~~OPERATING CASH FLOWS~~

~~The following table summarizes key components of Duke Energy’s operating cash flows.~~

Three Months Ended
March 31,
(in millions) 2020
2019
Variance
Net income $ 890
$ 893
$ (3 )
Non-cash adjustments to net income 1,627
1,299
328
Payments for asset retirement obligations (132 ) (152 ) 20
Working capital (831 ) (801 ) (30 )
Net cash provided by operating activities $ 1,554
$ 1,239
$ 315

~~The variance was primarily due to timing of payments of property taxes, higher Nuclear Electric Insurance Limited (NEIL) refunds in the current year and lower storm costs in the current year.~~

~~INVESTING CASH FLOWS~~

~~The following table summarizes key components of Duke Energy’s investing cash flows.~~

Three Months Ended
March 31,
(in millions) 2020
2019
Variance
Capital, investment and acquisition expenditures $ (2,909 ) $ (2,630 ) $ (279 )
Other investing items (113 ) (83 ) (30 )
Net cash used in investing activities $ (3,022 ) $ (2,713 ) $ (309 )

~~The variance relates to an increase in capital expenditures due to higher overall investments primarily in the Commercial Renewables segment.~~

~~108~~



~~MD&A~~	~~LIQUIDITY AND CAPITAL RESOURCES~~

~~FINANCING CASH FLOWS~~

~~The following table summarizes key components of Duke Energy’s financing cash flows.~~

Three Months Ended
March 31,
(in millions) 2020
2019
Variance
Issuances of long-term debt, net $ 1,662
$ 1,536
$ 126
Issuances of common stock 40
13
27
Issuances of preferred stock —
974
(974 )
Notes payable, commercial paper and other short-term borrowings 1,569
(408 ) 1,977
Dividends paid (707 ) (649 ) (58 )
Contributions from noncontrolling interests 103
6
97
Other financing items (74 ) (39 ) (35 )
Net cash provided by financing activities $ 2,593
$ 1,433
$ 1,160

~~The variance was primarily due to:~~

~~a $1,977 million increase in net proceeds from issuances of notes payable and commercial paper primarily due to borrowings of $1.7 billion under the 364-day Term Loan Credit Agreement.~~

~~Partially offset by:~~


•	a ~~$974 million~~ ~~decrease in proceeds from the issuance of preferred stock.~~

~~OTHER MATTERS~~

~~Environmental Regulations~~

The Duke Energy Registrants are subject to federal, state and local regulations regarding air and water quality, hazardous and solid waste disposal, coal ash and other environmental matters. These regulations can be changed from time to time and result in new obligations of the Duke Energy Registrants. Refer to Note 3 to the Condensed Consolidated Financial Statements, "Regulatory Matters," for further information regarding potential plant retirements and regulatory filings related to the Duke Energy Registrants.

~~Off-Balance Sheet Arrangements~~

During the three months ended March 31, 2020, there were no material changes to Duke Energy’s off-balance sheet arrangements. See Note 11 – Variable Interest Entities and Note 13 – Stockholders' Equity to the Condensed Consolidated Financial Statements for information regarding ACP and equity forward sales agreements. For additional information on Duke Energy’s off-balance sheet arrangements, see “Off-Balance Sheet Arrangements” in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Duke Energy’s Annual Report on Form 10-K for the year ended December 31, 2019.

~~Contractual Obligations~~

Duke Energy enters into contracts that require payment of cash at certain specified periods, based on certain specified minimum quantities and prices. During the three months ended March 31, 2020, there were no material changes in Duke Energy's contractual obligations. For an in-depth discussion of Duke Energy’s contractual obligations, see “Contractual Obligations” and “Quantitative and Qualitative Disclosures about Market Risk” in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Duke Energy’s Annual Report on Form 10-K for the year ended December 31, 2019.

~~ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK~~

For an in-depth discussion of the Duke Energy Registrants' market risks, see “Quantitative and Qualitative Disclosures about Market Risk” in Item 7 of the Annual Report on Form 10-K for the Duke Energy Registrants. During the three months ended March 31, 2020, there were no material changes to the Duke Energy Registrants' disclosures about market risk, other than as described below.

~~Credit Risk~~

In response to the COVID-19 pandemic, in March 2020, the Duke Energy Subsidiary Registrants announced a suspension of disconnections for nonpayment to be effective throughout the national emergency. This is expected to result in an increase in charge-offs over historical levels. In addition, the Registrants are monitoring the effects of the resultant economic slowdown on counterparties’ abilities to perform under their contractual obligations.

~~ITEM 4. CONTROLS AND PROCEDURES~~

~~Disclosure Controls and Procedures~~

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by the Duke Energy Registrants in the reports they file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified by the SEC rules and forms.

~~109~~



~~MD&A~~	~~OTHER MATTERS~~

Disclosure controls and procedures include, without limitation, controls and procedures designed to provide reasonable assurance that information required to be disclosed by the Duke Energy Registrants in the reports they file or submit under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, the Duke Energy Registrants have evaluated the effectiveness of their disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2020, and, based upon this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these controls and procedures are effective in providing reasonable assurance of compliance.

~~Changes in Internal Control over Financial Reporting~~

Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, the Duke Energy Registrants have evaluated changes in internal control over financial reporting (as such term is defined in Rules 13a-15 and 15d-15 under the Exchange Act) that occurred during the fiscal quarter ended March 31, 2020, and have concluded no change has materially affected, or is reasonably likely to materially affect, internal control over financial reporting.

~~110~~



~~OTHER INFORMATION~~

~~ITEM 1. LEGAL PROCEEDINGS~~

For information regarding material legal proceedings, including regulatory and environmental matters, see Note 3, "Regulatory Matters," and Note 4, "Commitments and Contingencies," to the Condensed Consolidated Financial Statements. For additional information, see Item 3, "Legal Proceedings," in Duke Energy's Annual Report on Form 10-K for the year ended December 31, 2019.

~~ITEM 1A. RISK FACTORS~~

In addition to the other information set forth in this report, careful consideration should be given to the factors discussed in Part I, “Item 1A. Risk Factors” in the Duke Energy Registrants' Annual Report on Form 10-K for the year ended December 31, 2019, which could materially affect the Duke Energy Registrants’ financial condition or future results. As described in the Duke Energy Form 8-K Filing on May 8, 2020, the information presented below updates, and should be read in conjunction with, the risk factors and information disclosed in the Annual Report on Form 10-K for the year ended December 31, 2019.

~~The Duke Energy Registrants’ operations have been and may be affected by COVID-19 in ways listed below and in ways the registrants cannot predict at this time.~~

The COVID-19 pandemic has begun to impact the Duke Energy Registrants' business strategy, results of operations, financial position and cash flows, albeit not materially as of this filing date, from specific activities listed below:

~~Decreased demand for electricity and natural gas;~~

~~Delays in rate cases and other legal proceedings; and~~

~~The health and availability of our critical personnel and their ability to perform business functions.~~

Furthermore, due to the unpredictability of the COVID-19 pandemic’s ongoing impact on global health and economic stability as of this filing date, the Duke Energy Registrants expect that the activities listed below could negatively impact their business strategy, results of operations, financial position and cash flows:

~~An inability to procure satisfactory levels of fuels or other necessary equipment to continue production of electricity and delivery of natural gas;~~

~~An inability to obtain labor or equipment necessary for the construction of generation projects or pipeline expansion;~~

~~An inability to maintain information technology systems and protections from cyberattack;~~

~~An inability to obtain financing in volatile financial markets;~~

~~Additional federal regulation tied to stimulus and other aid packages;~~

~~Impairment charges to certain assets, including goodwill; and~~

~~Actions of state utility commissions or federal or state governments to allow customers to suspend or delay payment of bills related to the provision of electric or gas services.~~

~~ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS~~

~~None.~~

~~111~~



~~EXHIBITS~~

ITEM 6. EXHIBITS

Exhibits filed herein are designated by an asterisk (*). All exhibits not so designated are incorporated by reference to a prior filing, as indicated. Items constituting management contracts or compensatory plans or arrangements are designated by a double asterisk (**). The company agrees to furnish upon request to the commission a copy of any omitted schedules or exhibits upon request on all items designated by a triple asterisk (***).

Duke

Exhibit

Duke

Energy

Progress

Energy

Number

Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

~~4.1~~

One-Hundred and Second Supplemental Indenture, dated as of August 14, 2019 (incorporated by reference to Exhibit 4.1 to Registrant’s Current Report on Form 8-K filed on January 8, 2020, File No. 1-4928).

~~4.2~~

One-Hundred and Third Supplemental Indenture, dated as of January 8, 2020 (incorporated by reference to Exhibit 4.2 to Registrant’s Current Report on Form 8-K filed on January 8, 2020, File No. 1-4928).

~~4.3~~

One-Hundred and Fourth Supplemental Indenture, dated as of January 8, 2020 (incorporated by reference to Exhibit 4.3 to Registrant’s Current Report on Form 8-K filed on January 8, 2020, File No. 1-4928).

~~4.4~~

~~Seventieth Supplemental Indenture, dated as of March 12, 2020 (incorporated by reference to Exhibit 4.1 to Registrant’s Current Report on Form 8-K filed on March 12, 2020, File No. 1-3543).~~

~~10.1~~

Amendment No. 5 and Consent, dated as of March 16, 2020, among Registrants, the Lenders party thereto, the Issuing Lenders party thereto, and Wells Fargo Bank, N.A., as Administrative Agent, and Swingline Lender (incorporated by reference to Exhibit 10.1 to Registrants' Current Report on Form 8-K, filed on March 17, 2020, File Nos. 1-32853, 1-4928, 1-3382, 1-3274, 1-1232, 1-3543, 1-6196).

~~10.2~~

$1.5 billion 364-Day Term Loan Credit Agreement, dated as of March 19, 2020, among the Registrant, as Borrower, certain Lenders from time to time parties thereto, and PNC Bank, N.A., as Administrative Agent, and Registrant's borrowing of the remaining $500 million under Registrant's existing $1 billion revolving credit facility on March 17, 2020 (incorporated by reference to Exhibit 10.1 to Registrant's Current Report on Form 8-K filed on March 19, 2020, File No. 1-32853).

*10.2.1

~~Joinder Agreement, dated as of March 27, 2020, by and among the Registrant, each of the Incremental Lenders listed therein, and PNC BANK, N.A., as Administrative Agent.~~

~~10.3~~

Duke Energy Carolinas Summary of Partial Settlement in North Carolina Rate Case (incorporated by reference to Exhibit 99.1 to Registrants’ Current Report on Form 8-K filed on March 26, 2020, File Nos. 1-32853, 1-4928, 1-3382).

~~*10.4**~~

~~Performance Award Agreement~~

~~112~~



~~EXHIBITS~~

*31.1.1

Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*31.1.2

Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*31.1.3

Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*31.1.4

Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*31.1.5

Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*31.1.6

Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*31.1.7

Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*31.1.8

Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*31.2.1

Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*31.2.2

Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*31.2.3

Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*31.2.4

Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*31.2.5

Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*31.2.6

Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*31.2.7

Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*31.2.8

Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*~~32.1.1~~

~~Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

*32.1.2

~~Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

*32.1.3

~~Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

*32.1.4

~~Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

*32.1.5

~~Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

*32.1.6

~~Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

~~113~~



~~EXHIBITS~~

*32.1.7

~~Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

*32.1.8

~~Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

*32.2.1

~~Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

*32.2.2

~~Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

*32.2.3

~~Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

*32.2.4

~~Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

*32.2.5

~~Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

*32.2.6

~~Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

*32.2.7

~~Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

*32.2.8

~~Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

*101.INS

XBRL Instance Document (this does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).

*101.SCH

XBRL Taxonomy Extension Schema Document.

*101.CAL

XBRL Taxonomy Calculation Linkbase Document.

*101.LAB

XBRL Taxonomy Label Linkbase Document.

*101.PRE

XBRL Taxonomy Presentation Linkbase Document.

*101.DEF

XBRL Taxonomy Definition Linkbase Document.

The total amount of securities of the registrant or its subsidiaries authorized under any instrument with respect to long-term debt not filed as an exhibit does not exceed 10% of the total assets of the registrant and its subsidiaries on a consolidated basis. The registrant agrees, upon request of the SEC, to furnish copies of any or all of such instruments to it.

~~114~~

*104

Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101).

~~SIGNATURES~~X

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned thereunto duly authorized.



		DUKE ENERGY CORPORATION DUKE ENERGY CAROLINAS, LLC PROGRESS ENERGY, INC. DUKE ENERGY PROGRESS, LLC DUKE ENERGY FLORIDA, LLC DUKE ENERGY OHIO, INC. DUKE ENERGY INDIANA, LLC PIEDMONT NATURAL GAS COMPANY, INC.

Date:	~~May 12,~~June 2, 2020	/s/ STEVEN K. YOUNG
		Steven K. Young Executive Vice President and Chief Financial Officer (Principal Financial Officer)

Date:	~~May 12,~~June 2, 2020	/s/ DWIGHT L. JACOBS
		Dwight L. Jacobs Senior Vice President, Chief Accounting Officer, Tax and Controller (Principal Accounting Officer)

~~115~~



	Three Months Ended
	March 31,
(in millions, except per share amounts)	2020			2019
Operating Revenues
Regulated electric	$	5,124		$	5,285
Regulated natural gas	638			728
Nonregulated electric and other	187			150
Total operating revenues	5,949			6,163
Operating Expenses
Fuel used in electric generation and purchased power	1,447			1,609
Cost of natural gas	199			327
Operation, maintenance and other	1,339			1,419
Depreciation and amortization	1,130			1,089
Property and other taxes	345			343
Impairment charges	2			—
Total operating expenses	4,462			4,787
Gains (Losses) on Sales of Other Assets and Other, net	1			(3		)
Operating Income	1,488			1,373
Other Income and Expenses
Equity in earnings of unconsolidated affiliates	44			43
Other income and expenses, net	46			115
Total other income and expenses	90			158
Interest Expense	551			543
Income Before Income Taxes	1,027			988
Income Tax Expense	137			95
Net Income	890			893
Less: Net Loss Attributable to Noncontrolling Interests	(48		)	(7		)
Net Income Attributable to Duke Energy Corporation	938			900
Less: Preferred Dividends	39			—
Net Income Available to Duke Energy Corporation Common Stockholders	$	899		$	900

Earnings Per Share – Basic and Diluted
Net income available to Duke Energy Corporation common stockholders
Basic and Diluted	$	1.24		$	1.24
Weighted average shares outstanding
Basic	734			727
Diluted	736			727



	Three Months Ended
	March 31,
(in millions)	2020			2019
Net Income	$	890		$	893
Other Comprehensive Loss, net of tax^(a)
Pension and OPEB adjustments	1			—
Net unrealized losses on cash flow hedges	(81		)	(17		)
Reclassification into earnings from cash flow hedges	2			1
Unrealized gains on available-for-sale securities	1			4
Other Comprehensive Loss, net of tax	(77		)	(12		)
Comprehensive Income	813			881
Less: Comprehensive Loss Attributable to Noncontrolling Interests	(62		)	(7		)
Comprehensive Income Attributable to Duke Energy	875			888
Less: Preferred Dividends	39			—
Comprehensive Income Available to Duke Energy Corporation Common Stockholders	$	836		$	888



(in millions)	March 31, 2020			December 31, 2019
ASSETS
Current Assets
Cash and cash equivalents	$	1,450		$	311
Receivables (net of allowance for doubtful accounts of $28 at 2020 and $22 at 2019)	809			1,066
Receivables of VIEs (net of allowance for doubtful accounts of $61 at 2020 and $54 at 2019)	1,828			1,994
Inventory	3,324			3,232
Regulatory assets (includes $53 at 2020 and $52 at 2019 related to VIEs)	1,770			1,796
Other (includes $300 at 2020 and $242 at 2019 related to VIEs)	1,000			764
Total current assets	10,181			9,163
Property, Plant and Equipment
Cost	149,676			147,654
Accumulated depreciation and amortization	(46,599		)	(45,773		)
Generation facilities to be retired, net	31			246
Net property, plant and equipment	103,108			102,127
Other Noncurrent Assets
Goodwill	19,303			19,303
Regulatory assets (includes $980 at 2020 and $989 at 2019 related to VIEs)	13,413			13,222
Nuclear decommissioning trust funds	7,052			8,140
Operating lease right-of-use assets, net	1,633			1,658
Investments in equity method unconsolidated affiliates	2,067			1,936
Other (includes $87 at 2020 and $110 at 2019 related to VIEs)	3,315			3,289
Total other noncurrent assets	46,783			47,548
Total Assets	$	160,072		$	158,838
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable	$	2,364		$	3,487
Notes payable and commercial paper	3,033			3,135
Taxes accrued	493			392
Interest accrued	571			565
Current maturities of long-term debt (includes $216 at 2020 and 2019 related to VIEs)	5,077			3,141
Asset retirement obligations	802			881
Regulatory liabilities	826			784
Other	2,004			2,367
Total current liabilities	15,170			14,752
Long-Term Debt (includes $3,966 at 2020 and $3,997 at 2019 related to VIEs)	56,311			54,985
Other Noncurrent Liabilities
Deferred income taxes	9,321			8,878
Asset retirement obligations	12,497			12,437
Regulatory liabilities	14,029			15,264
Operating lease liabilities	1,414			1,432
Accrued pension and other post-retirement benefit costs	919			934
Investment tax credits	659			624
Other (includes $258 at 2020 and $228 at 2019 related to VIEs)	1,669			1,581
Total other noncurrent liabilities	40,508			41,150
Commitments and Contingencies
Equity
Preferred stock, Series A, $0.001 par value, 40 million depositary shares authorized and outstanding at 2020 and 2019	973			973
Preferred stock, Series B, $0.001 par value, 1 million shares authorized and outstanding at 2020 and 2019	989			989
Common stock, $0.001 par value, 2 billion shares authorized; 735 million shares outstanding at 2020 and 733 million shares outstanding at 2019	1			1
Additional paid-in capital	40,930			40,881
Retained earnings	4,221			4,108
Accumulated other comprehensive loss	(193		)	(130		)
Total Duke Energy Corporation stockholders' equity	46,921			46,822
Noncontrolling interests	1,162			1,129
Total equity	48,083			47,951
Total Liabilities and Equity	$	160,072		$	158,838



												Accumulated Other Comprehensive
												(Loss) Income
															Net Unrealized						Total
												Net			(Losses) Gains						Duke Energy
			Common			Additional						Losses on			on Available-			Pension and			Corporation
	Preferred		Stock	Common		Paid-in			Retained			Cash Flow			for-Sale-			OPEB			Stockholders'			Noncontrolling			Total
(in millions)	Stock		Shares	Stock		Capital			Earnings			Hedges			Securities			Adjustments			Equity			Interests			Equity
Balance at December 31, 2018	$	—	727	$	1	$	40,795		$	3,113		$	(14	)	$	(3	)	$	(75	)	$	43,817		$	17		$	43,834
Net income (loss)	—		—	—		—			900			—			—			—			900			(7		)	893
Other comprehensive (loss) income	—		—	—		—			—			(16		)	4			—			(12		)	—			(12		)
Preferred stock, Series A, issuances, net of issuance costs^(a)	974		—	—		—			—			—			—			—			974			—			974
Common stock issuances, including dividend reinvestment and employee benefits	—		1	—		28			—			—			—			—			28			—			28
Common stock dividends	—		—	—		—			(676		)	—			—			—			(676		)	—			(676		)
Other^(b)	—		—	—		—			23			(6		)	(1		)	(17		)	(1		)	5			4
Balance at March 31, 2019	$	974	728	$	1	$	40,823		$	3,360		$	(36	)	$	—		$	(92	)	$	45,030		$	15		$	45,045

Balance at December 31, 2019	$	1,962	733	$	1	$	40,881		$	4,108		$	(51	)	$	3		$	(82	)	$	46,822		$	1,129		$	47,951
Net income (loss)	—		—	—		—			899			—			—			—			899			(48		)	851
Other comprehensive (loss) income	—		—	—		—			—			(65		)	1			1			(63		)	(14		)	(77		)
Common stock issuances, including dividend reinvestment and employee benefits	—		2	—		50			—			—			—			—			50			—			50
Common stock dividends	—		—	—		—			(695		)	—			—			—			(695		)	—			(695		)
Contributions from noncontrolling interest in subsidiaries	—		—	—		—			—			—			—			—			—			103			103
Distributions to noncontrolling interest in subsidiaries	—		—	—		—			—			—			—			—			—			(7		)	(7		)
Other^(c)	—		—	—		(1		)	(91		)	—			—			—			(92		)	(1		)	(93		)
Balance at March 31, 2020	$	1,962	735	$	1	$	40,930		$	4,221		$	(116	)	$	4		$	(81	)	$	46,921		$	1,162		$	48,083



				Accumulated Other
				Comprehensive
				Loss
	Member's			Net Losses on			Total
(in millions)	Equity			Cash Flow Hedges			Equity
Balance at December 31, 2018	$	11,689		$	(6	)	$	11,683
Net income	293			—			293
Other	—			(1		)	(1		)
Balance at March 31, 2019	$	11,982		$	(7	)	$	11,975

Balance at December 31, 2019	$	12,818		$	(7	)	$	12,811
Net income	339			—			339
Distributions to parent	(300		)	—			(300		)
Other^(a)	(13		)	—			(13		)
Balance at March 31, 2020	$	12,844		$	(7	)	$	12,837



						Accumulated Other Comprehensive Loss
						Net			Net Unrealized						Total Progress
	Additional					Losses on			Losses on			Pension and			Energy, Inc.
	Paid-in		Retained			Cash Flow			Available-for-			OPEB			Stockholders'			Noncontrolling			Total
	Capital		Earnings			Hedges			Sale Securities			Adjustments			Equity			Interests			Equity
Balance at December 31, 2018	$	9,143	$	5,131		$	(12	)	$	(1	)	$	(7	)	$	14,254		$	3		$	14,257
Net income (loss)	—		249			—			—			—			249			(1		)	248
Other comprehensive income	—		—			2			—			1			3			—			3
Other^(a)	—		6			(4		)	—			(2		)	—			—			—
Balance at March 31, 2019	$	9,143	$	5,386		$	(14	)	$	(1	)	$	(8	)	$	14,506		$	2		$	14,508

Balance at December 31, 2019	$	9,143	$	6,465		$	(10	)	$	(1	)	$	(7	)	$	15,590		$	3		$	15,593
Net income	—		283			—			—			—			283			—			283
Other comprehensive income	—		—			1			1			—			2			—			2
Other	—		(1		)	—			—			—			(1		)	—			(1		)
Balance at March 31, 2020	$	9,143	$	6,747		$	(9	)	$	—		$	(7	)	$	15,874		$	3		$	15,877



			Accumulated
			Other
			Comprehensive
			Income (Loss)
			Net Unrealized
			Gains on
	Member's		Available-for-Sale			Total
(in millions)	Equity		Securities			Equity
Balance at December 31, 2018	$	6,097	$	(2	)	$	6,095
Net income	96		—			96
Other comprehensive income	—		1			1
Balance at March 31, 2019	$	6,193	$	(1	)	$	6,192

Balance at December 31, 2019	$	6,789	$	(1	)	$	6,788
Net income	120		—			120
Other comprehensive income	—		1			1
Balance at March 31, 2020	$	6,909	$	—		$	6,909



	January 1, 2020
			Duke				Duke		Duke
	Duke		Energy		Progress		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Piedmont
Total pretax impact to Retained Earnings	$	120	$	16	$	2	$	1	$	1	$	1



	Three Months Ended March 31, 2020
	Electric		Gas				Total
	Utilities and		Utilities and		Commercial		Reportable
(in millions)	Infrastructure		Infrastructure		Renewables		Segments		Other			Eliminations			Total
Unaffiliated revenues	$	5,174	$	640	$	129	$	5,943	$	6		$	—		$	5,949
Intersegment revenues	9		24		—		33		17			(50		)	—
Total revenues	$	5,183	$	664	$	129	$	5,976	$	23		$	(50	)	$	5,949
Segment income (loss)^(a)	$	705	$	249	$	57	$	1,011	$	(112	)	$	—		$	899
Add: Noncontrolling interests^(b)															(48		)
Add: Preferred stock dividend															39
Net income															$	890
Segment assets	$	134,838	$	14,098	$	6,184	$	155,120	$	4,964		$	(12	)	$	160,072



	Three Months Ended March 31, 2019
	Electric		Gas				Total
	Utilities and		Utilities and		Commercial		Reportable
(in millions)	Infrastructure		Infrastructure		Renewables		Segments		Other			Eliminations			Total
Unaffiliated revenues	$	5,321	$	732	$	106	$	6,159	$	4		$	—		$	6,163
Intersegment revenues	8		24		—		32		17			(49		)	—
Total revenues	$	5,329	$	756	$	106	$	6,191	$	21		$	(49	)	$	6,163
Segment income (loss)	$	750	$	226	$	13	$	989	$	(89	)	$	—		$	900
Add: Noncontrolling interests^(b)															(7		)
Net income															$	893



		Remaining Net
	Capacity	Book Value
	(in MW)	(in millions)
Duke Energy Carolinas
Allen Steam Station Units 1-3^(a)	585	$	149
Duke Energy Indiana
Gallagher Units 2 and 4^(b)	280	118
Gibson Units 1-5^(c)	3,132	1,708
Cayuga Units 1-2^(c)	1,005	964
Total Duke Energy	5,002	$	2,939



(in millions)	Maturity Date	Interest Rate			March 31, 2020
Unsecured Debt
Duke Energy (Parent)	June 2020	2.100	%		$	330
Duke Energy Progress	December 2020	2.292	%	^(a)	700
Progress Energy, Inc	January 2021	4.400	%		500
Duke Energy (Parent)	March 2021	1.400	%	^(a)	1,688
First Mortgage Bonds
Duke Energy Florida	April 2020	4.550	%		250
Duke Energy Carolinas	June 2020	4.300	%		450
Duke Energy Indiana	July 2020	3.750	%		500
Duke Energy Progress	September 2020	1.076	%	^(a)	300
Other^(b)					359
Current maturities of long-term debt					$	5,077



	March 31, 2020
(in millions)	Facility size		Amount drawn
Duke Energy (Parent) Three-Year Revolving Credit Facility^(a)	$	1,000	$	1,000
Duke Energy Progress Term Loan Facility	700		700



	Electric Utilities		Gas Utilities		Commercial
(in millions)	and Infrastructure		and Infrastructure		Renewables			Total
Goodwill balance	$	17,379	$	1,924	$	122		$	19,425
Accumulated impairment charges	—		—		(122		)	(122		)
Goodwill, adjusted for accumulated impairment charges	$	17,379	$	1,924	$	—		$	19,303



	Three Months Ended March 31,
(in millions)	2020		2019
Duke Energy Carolinas
Corporate governance and shared service expenses^(a)	$	134	$	212
Indemnification coverages^(b)	5		5
Joint Dispatch Agreement (JDA) revenue^(c)	7		23
JDA expense^(c)	24		93
Intercompany natural gas purchases^(d)	6		4
Progress Energy
Corporate governance and shared service expenses^(a)	$	146	$	176
Indemnification coverages^(b)	9		9
JDA revenue^(c)	24		93
JDA expense^(c)	7		23
Intercompany natural gas purchases^(d)	19		19
Duke Energy Progress
Corporate governance and shared service expenses^(a)	$	75	$	106
Indemnification coverages^(b)	4		4
JDA revenue^(c)	24		93
JDA expense^(c)	7		23
Intercompany natural gas purchases^(d)	19		19
Duke Energy Florida
Corporate governance and shared service expenses^(a)	$	71	$	70
Indemnification coverages^(b)	5		5
Duke Energy Ohio
Corporate governance and shared service expenses^(a)	$	84	$	85
Indemnification coverages^(b)	1		1
Duke Energy Indiana
Corporate governance and shared service expenses^(a)	$	106	$	97
Indemnification coverages^(b)	2		2
Piedmont
Corporate governance and shared service expenses^(a)	$	34	$	32
Indemnification coverages^(b)	1		1
Intercompany natural gas sales^(d)	25		23
Natural gas storage and transportation costs^(e)	6		5



Derivative Assets	March 31, 2020
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Commodity Contracts
Not Designated as Hedging Instruments
Current	$	6	$	—	$	—	$	—	$	—	$	—	$	2	$	3
Noncurrent	4		2		1		1		—		1		—		—
Total Derivative Assets – Commodity Contracts	$	10	$	2	$	1	$	1	$	—	$	1	$	2	$	3
Interest Rate Contracts
Not Designated as Hedging Instruments
Current	$	3	$	—	$	3	$	3	$	—	$	—	$	—	$	—
Noncurrent	1		—		1		1		—		—		—		—
Total Derivative Assets – Interest Rate Contracts	$	4	$	—	$	4	$	4	$	—	$	—	$	—	$	—
Equity Securities Contracts
Not Designated as Hedging Instruments
Noncurrent^(a)	20		—		20		—		20		—		—		—
Total Derivative Assets – Equity Securities Contracts	$	20	$	—	$	20	$	—	$	20	$	—	$	—	$	—
Total Derivative Assets	$	34	$	2	$	25	$	5	$	20	$	1	$	2	$	3



Derivative Liabilities	March 31, 2020
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Commodity Contracts
Not Designated as Hedging Instruments
Current	$	79	$	40	$	31	$	31	$	—	$	—	$	—	$	8
Noncurrent	130		11		35		20		—		—		—		83
Total Derivative Liabilities – Commodity Contracts	$	209	$	51	$	66	$	51	$	—	$	—	$	—	$	91
Interest Rate Contracts
Designated as Hedging Instruments
Current	$	69	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Noncurrent	54		—		—		—		—		—		—		—
Not Designated as Hedging Instruments
Current	30		—		29		—		29		1		—		—
Noncurrent	28		23		—		—		—		6		—		—
Total Derivative Liabilities – Interest Rate Contracts	$	181	$	23	$	29	$	—	$	29	$	7	$	—	$	—
Total Derivative Liabilities	$	390	$	74	$	95	$	51	$	29	$	7	$	—	$	91



	March 31, 2020						December 31, 2019
	Gross		Gross				Gross		Gross
	Unrealized		Unrealized		Estimated		Unrealized		Unrealized		Estimated
	Holding		Holding		Fair		Holding		Holding		Fair
(in millions)	Gains		Losses		Value		Gains		Losses		Value
NDTF
Cash and cash equivalents	$	—	$	—	$	119	$	—	$	—	$	101
Equity securities	2,499		170		4,488		3,523		55		5,661
Corporate debt securities	26		16		642		37		1		603
Municipal bonds	10		2		404		13		—		368
U.S. government bonds	70		—		1,212		33		1		1,256
NDTF equity security contracts	20		—		20		—		—		—
Other debt securities	4		3		163		3		—		141
Total NDTF Investments	$	2,629	$	191	$	7,048	$	3,609	$	57	$	8,130
Other Investments
Cash and cash equivalents	$	—	$	—	$	78	$	—	$	—	$	52
Equity securities	31		1		95		57		—		122
Corporate debt securities	—		—		89		3		—		67
Municipal bonds	6		1		98		4		—		94
U.S. government bonds	5		—		51		2		—		41
Other debt securities	—		—		52		—		—		56
Total Other Investments	$	42	$	2	$	463	$	66	$	—	$	432
Total Investments	$	2,671	$	193	$	7,511	$	3,675	$	57	$	8,562



	March 31, 2020
(in millions)	Total Fair Value			Level 1			Level 2			Level 3			Not Categorized
NDTF equity securities	$	4,488		$	4,440		$	—		$	—		$	48
NDTF debt securities	2,540			767			1,773			—			—
Other equity securities	95			95			—			—			—
Other debt securities	368			126			242			—			—
NDTF equity security contracts	20			—			20			—			—
Derivative assets	34			3			28			3			—
Total assets	7,545			5,431			2,063			3			48
Derivative liabilities	(390		)	(49		)	(250		)	(91		)	—
Net assets (liabilities)	$	7,155		$	5,382		$	1,813		$	(88	)	$	48



	Derivatives (net)
		Three Months Ended March 31,
(in millions)		2020			2019
Balance at beginning of period		$	(102	)	$	(113	)
Purchases, sales, issuances and settlements:
Settlements		(9		)	(12		)
Total gains included on the Condensed Consolidated Balance Sheet		23			10
Balance at end of period		$	(88	)	$	(115	)



	March 31, 2020
												Weighted
	Fair Value											Average
Investment Type	(in millions)			Valuation Technique	Unobservable Input	Range						Range
Duke Energy Ohio
FTRs	$	1		RTO auction pricing	FTR price – per MWh	$	0.04		-	$	3.29	$	1.03
Duke Energy Indiana
FTRs	2			RTO auction pricing	FTR price – per MWh	(0.37		)	-	6.06		0.54
Piedmont
Natural gas contracts	(91		)	Discounted cash flow	Forward natural gas curves – price per MMBtu	1.64			-	2.41		1.94
Duke Energy
Total Level 3 derivatives	$	(88	)



			VIE Investment Amount (in millions)
	Ownership		March 31,		December 31,
Entity Name	Interest		2020		2019
ACP^(a)	47	%	$	1,243	$	1,179
Constitution^(b)	24	%	—		—
Total			$	1,243	$	1,179



	Remaining Performance Obligations
(in millions)	2020		2021		2022		2023		2024		Thereafter		Total
Progress Energy	$	84	$	92	$	87	$	44	$	45	$	58	$	410
Duke Energy Progress	6		8		8		8		8		—		38
Duke Energy Florida	78		84		79		36		37		58		372
Duke Energy Indiana	8		5		—		—		—		—		13



	Electric		Natural Gas
Increase (Decrease) over prior year	2020		2020
Residential sales	(9.2	)%	(16.1	)%
General service sales	(3.4	)%	(13.9	)%
Industrial sales	(2.1	)%	(2.5	)%
Wholesale electric power sales	(33.1	)%	n/a
Other natural gas sales	n/a		(1.9	)%
Total sales	(5.5	)%	(12.3	)%
Average number of customers	0.8	%	0.6	%