Table of Contents

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
 
FORM 10-Q
 
 
 
(Mark One)
ýQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2014March 31, 2015
Or
 
¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                     to                     
Commission file number 001-35817
 
CANCER GENETICS, INC.
(Exact name of registrant as specified in its charter)
 
 
 
Delaware 04-3462475
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
201 Route 17 North 2nd Floor
Rutherford, NJ 07070
(201) 528-9200
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý    No  ¨

1

Table of Contents

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer ¨  Accelerated filer ¨x
    
Non-accelerated filer 
¨ (Do not check if a smaller reporting company)
  Smaller reporting company ý¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  ý
As of NovemberMay 1, 2014,2015, there were 9,723,6699,827,169 shares of common stock, par value $0.0001 of Cancer Genetics, Inc. outstanding.
 

2

Table of Contents

CANCER GENETICS, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
 
 
   
Item 1. 
 
 
 
 
   
Item 2.
   
Item 3.
   
Item 4.
  
 
   
Item 1.
   
Item 1A.
   
Item 2.
   
Item 3.
   
Item 4.
   
Item 5.
   
Item 6.
  
  


3

Table of Contents

PART I — FINANCIAL INFORMATION 
Item 1.    Financial Statements (Unaudited)
Cancer Genetics, Inc. and Subsidiaries
Consolidated Balance Sheets (Unaudited)
September 30,
2014
 December 31,
2013
March 31,
2015
 December 31,
2014
ASSETS      
CURRENT ASSETS      
Cash and cash equivalents$30,748,275
 $49,459,564
$22,311,730
 $25,554,064
Accounts receivable, net of allowance for doubtful accounts4,108,567
 1,567,039
4,824,394
 5,028,620
Other current assets1,161,537
 864,616
1,149,428
 1,172,750
Total current assets36,018,379
 51,891,219
28,285,552
 31,755,434
FIXED ASSETS, net of accumulated depreciation4,338,146
 1,264,624
4,045,565
 4,310,126
OTHER ASSETS      
Security deposits1,564
 1,564
Restricted cash6,300,000
 300,000
6,300,000
 6,300,000
Loan guarantee and financing fees, net of accumulated amortization of $517,500 in 2013
 310,500
Patents476,971
 401,709
534,101
 502,767
Investment in joint venture1,328,231
 987,657
840,286
 1,047,744
Other investments39,393
 
Goodwill3,130,574
 
3,187,495
 3,187,495
Security deposits1,564
 1,564
Total other assets11,276,733
 2,001,430
10,863,446
 11,039,570
Total Assets$51,633,258
 $55,157,273
$43,194,563
 $47,105,130
LIABILITIES AND STOCKHOLDERS’ EQUITY      
CURRENT LIABILITIES      
Accounts payable and accrued expenses$4,564,065
 $2,346,240
$3,753,224
 $3,762,567
Obligations under capital leases, current portion57,606
 51,400
59,652
 58,950
Deferred revenue384,354
 199,560
267,396
 544,446
Notes payable, current portion280,854
 22,298
Line of credit
 6,000,000
Total current liabilities5,286,879
 8,619,498
4,080,272
 4,365,963
Obligations under capital leases322,939
 309,777
285,188
 300,385
Deferred rent payable152,739
 170,789
330,125
 347,840
Line of credit6,000,000
 
6,000,000
 6,000,000
Warrant liability145,000
 594,000
67,000
 52,000
Other long-term liabilities767,663
 
Acquisition note payable634,394
 560,341
Deferred revenue, long-term936,496
 
825,787
 924,850
Total liabilities13,611,716
 9,694,064
12,222,766
 12,551,379
STOCKHOLDERS’ EQUITY      
Preferred stock, authorized 9,764,000 shares, $0.0001 par value, none issued
 

 
Common stock, authorized 100,000,000 shares, $0.0001 par value, 9,723,669 and 9,275,384 shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively970
 927
Common stock, authorized 100,000,000 shares, $0.0001 par value, 9,831,169 and 9,821,169 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively982
 982
Additional paid-in capital110,814,811
 106,786,862
113,216,621
 112,520,268
Accumulated deficit(72,794,239) (61,324,580)
Accumulated (deficit)(82,245,806) (77,967,499)
Total Stockholders’ Equity38,021,542
 45,463,209
30,971,797
 34,553,751
Total Liabilities and Stockholders’ Equity$51,633,258
 $55,157,273
$43,194,563
 $47,105,130
See Notes to Unaudited Consolidated Financial Statements.

41

Table of Contents

Cancer Genetics, Inc. and Subsidiaries
Consolidated Statements of Operations (Unaudited) 
Three Months Ended September 30, Nine Months Ended September 30,Three Months Ended March 31,
2014 2013 2014 20132015 2014
Revenue$3,221,850
 $1,705,146
 $6,163,895
 $4,755,462
$4,370,327
 $1,430,375
Cost of revenues2,565,715
 1,211,384
 5,358,872
 3,560,678
3,141,735
 1,290,062
Gross profit656,135
 493,762
 805,023
 1,194,784
1,228,592
 140,313
Operating expenses:    
 
   
Research and development1,390,189
 433,525
 3,092,733
 1,384,122
1,277,926
 596,771
General and administrative3,104,100
 1,297,801
 8,230,966
 4,259,175
2,986,897
 2,731,404
Sales and marketing1,070,531
 442,665
 2,737,967
 1,274,620
1,115,813
 748,979
Total operating expenses5,564,820
 2,173,991
 14,061,666
 6,917,917
5,380,636
 4,077,154
Loss from operations(4,908,685) (1,680,229) (13,256,643) (5,723,133)(4,152,044) (3,936,841)
Other income (expense):    
 
   
Interest expense(36,166) (356,442) (408,087) (2,039,750)(33,967) (341,177)
Interest income18,789
 3,295
 57,130
 4,649
12,618
 22,184
Debt conversion costs
 
 
 (6,849,830)
Change in fair value of acquisition note payable(89,914) 
Change in fair value of warrant liability129,000
 (1,033,000) 324,000
 4,096,000
(15,000) (44,000)
Total other income (expense)111,623
 (1,386,147) (26,957) (4,788,931)
Income (loss) before income taxes(4,797,062) (3,066,376) (13,283,600) (10,512,064)
Total other (expense)(126,263) (362,993)
Loss before income taxes(4,278,307) (4,299,834)
Income tax provision (benefit)
 
 (1,813,941) (663,900)
 (1,813,941)
Net (loss)$(4,797,062) $(3,066,376) $(11,469,659) $(9,848,164)$(4,278,307) $(2,485,893)
Basic net (loss) per share$(0.50) $(0.61) $(1.22) $(2.84)$(0.44) $(0.27)
Diluted net loss per share$(0.51) $(0.61) $(1.25) $(4.02)
Basic Weighted Average Shares Outstanding9,575,789
 5,055,591
 9,386,613
 3,463,730
Diluted Weighted Average Shares Outstanding9,575,789
 5,055,591
 9,403,245
 3,468,627
Diluted net (loss) per share$(0.44) $(0.27)
Basic Weighted-Average Shares Outstanding9,703,576
 9,276,643
Diluted Weighted-Average Shares Outstanding9,703,576
 9,276,643
See Notes to Unaudited Consolidated Financial Statements.

52

Table of Contents

Cancer Genetics, Inc. and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited) 
 Nine Months Ended September 30,
 2014 2013
CASH FLOWS FROM OPERATING ACTIVITIES
 
Net (loss)$(11,469,659) $(9,848,164)
Adjustments to reconcile net (loss) to net cash used in operating activities:
 
Depreciation487,656
 227,376
Amortization20,146
 11,422
Equity-based consulting and compensation expenses2,129,880
 310,982
Equity-based research and development expenses
 96,220
Change in fair value of warrant liability(324,000) (4,096,000)
Amortization of loan guarantee and financing fees310,500
 884,460
Accretion of discount on debt
 584,692
Deferred rent(18,050) 4,868
Loss in equity method investment659,426
 
Deferred initial public offering costs expensed
 617,706
Write-off of debt conversion costs
 6,849,830
Change in working capital components:
 
Accounts receivable(521,429) (765,589)
Other current assets(169,940) (223,849)
Accounts payable, accrued expenses and deferred revenue985,644
 (1,255,166)
Net cash (used in) operating activities(7,909,826) (6,601,212)
CASH FLOWS FROM INVESTING ACTIVITIES
 
Purchase of fixed assets(944,423) (72,840)
Increase in restricted cash(6,000,000) (50,000)
Patent costs(95,408) (52,771)
Investment in JV(1,000,000) 
Cash used in acquisition of Gentris, net of cash received(3,180,930) 
Cash from acquisition of BioServe311,264
 
Net cash (used in) investing activities(10,909,497) (175,611)
CASH FLOWS FROM FINANCING ACTIVITIES
 
Principal payments on capital lease obligations(21,554) (12,762)
Proceeds from initial public offering of common stock, net of offering costs
 4,984,025
Proceeds from secondary public offering of common stock, net of offering costs
 14,230,372
Proceeds from warrant exercises178,102
 192,000
Proceeds from option exercises79,018
 
Principal payments on notes payable(127,532) (3,558,542)
Net cash provided by financing activities108,034
 15,835,093
Net (decrease) increase in cash and cash equivalents(18,711,289) 9,058,270
CASH AND CASH EQUIVALENTS
 
Beginning49,459,564
 819,906
Ending$30,748,275
 $9,878,176
SUPPLEMENTAL CASH FLOW DISCLOSURE
 
Cash paid for interest$92,692
 $570,601
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES
 
Warrants issued for financing fees$
 $47,000
Accrued offering costs
 
Fixed assets acquired through capital lease arrangements40,922
 
Cashless exercise of derivative warrants125,000
 373,000
Offering costs discounted
 733,250
Accrued expenses reclassified as derivative warrant liability
 221,000
Retirement of treasury stock
 17,442

6

Table of Contents

Conversion of notes payable, lines of credit and accrued interest to common stock
9,364,300
Value of shares issued as partial consideration to purchase Gentris and BioServe1,515,992

Conversion of preferred stock to common stock
241
Reclassification of derivative warrants
7,170,000
Reclassification of deferred offering costs to additional paid in capital
1,992,333
Net tangible assets acquired via acquisition1,255,084

 Three Months Ended March 31,
 2015 2014
CASH FLOWS FROM OPERATING ACTIVITIES   
Net (loss)$(4,278,307) $(2,485,893)
Adjustments to reconcile net (loss) to net cash (used in) operating activities:   
Depreciation347,710
 96,800
Amortization8,725
 6,702
Provision for bad debts221,395
 
Equity-based consulting and compensation expenses696,353
 530,122
Change in fair value of acquisition note payable89,914
 
Change in fair value of Gentris contingent consideration(162,000) 
Change in fair value of warrant liability15,000
 44,000
Amortization of loan guarantee and financing fees
 310,500
Deferred rent(17,715) (3,210)
Loss in equity method investment207,458
 11,755
Change in working capital components:   
Accounts receivable(17,169) (251,057)
Other current assets23,322
 (64,844)
Accounts payable, accrued expenses and deferred revenue(239,317) (131,799)
Net cash (used in) operating activities(3,104,631) (1,936,924)
CASH FLOWS FROM INVESTING ACTIVITIES   
Purchase of fixed assets(83,149) (144,018)
Increase in restricted cash
 (6,000,000)
Patent costs(40,059) (36,809)
Net cash (used in) investing activities(123,208) (6,180,827)
CASH FLOWS FROM FINANCING ACTIVITIES   
Principal payments on capital lease obligations(14,495) (7,490)
Proceeds from warrant exercises
 950
Proceeds from option exercises
 2,020
Principal payments on notes payable
 (22,298)
Net cash (used in) financing activities(14,495) (26,818)
Net (decrease) in cash and cash equivalents(3,242,334) (8,144,569)
CASH AND CASH EQUIVALENTS   
Beginning25,554,064
 49,459,564
Ending$22,311,730
 $41,314,995
SUPPLEMENTAL CASH FLOW DISCLOSURE   
Cash paid for interest$33,940
 $30,677
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES   
Cashless exercise of derivative warrants
 125,000
See Notes to Unaudited Consolidated Financial Statements.

73

Table of Contents

Notes to Unaudited Consolidated Financial Statements

Note 1.     Organization, Description of Business, Acquisitions, Public OfferingsBasis of Presentation and Reverse Stock SplitsAcquisitions

We are an emerging leader in the field of genomic-based cancer diagnostics. The productsoncology diagnostics company focused on developing, commercializing and services we are developing are poised to transform cancer patient management, increase treatment efficacy, and reduce healthcare costs. We target cancers where prognosis information is critical and where predicting treatment outcomes using currently available techniques is limited. These cancers include hematological, urogenital and HPV-associated cancers. We seek to provide ourproviding DNA-based tests and services to oncologistsimprove the personalization of cancer treatment and pathologists at hospitals, cancer centers and physician offices, as well as to better inform biopharmaceutical companies of genomic factors influencing subject responses to therapeutics. Our vision is to become the oncology diagnostics partner for companies and clinicians by participating in the entire care continuum from bench to bedside. We believe the diagnostic industry is undergoing a metamorphosis in its approach to oncology testing, embracing individualized medicine as a means to drive higher standards of patient treatment and disease management. Similarly, biopharma companies are increasingly engaging companies such as ours to provide information on clinical research organizationstrial participants’ DNA profiles in order to identify genomic variations that may be responsible for their clinical trials.differing responses to pharmaceuticals, and particularly to oncology drugs, thereby increasing the efficiency of trials while lowering related costs. We believe tailored therapeutics can revolutionize oncology medicine through DNA-based testing services, enabling physicians and researchers to target the factors that make each patient and disease unique. We have created a unique position in the industry by providing targeted somatic analysis of tumor sample cells alongside germline analysis of an individuals' non-cancerous cells' DNA as we attempt to reach the next milestone in personalized medicine. Individuals are born with germline mutations and somatic mutations arise in tissues over the course of a lifetime.

Our services are performed at ourWe were incorporated in the State of Delaware on April 8, 1999 and have offices and state-of-the-art laboratories located in New Jersey, North Carolina, Shanghai (China), and Hyderabad, India. Our laboratories comply with the highest regulatory standards as appropriate for the services they deliver including CLIA, CAP, NY State and NABL (India). Our.We have two advisory boards to counsel our scientific and clinical advisory boards include leading specialists indirection. Our Scientific Advisory Board is comprised of preeminent scientists and physicians from the fields of cancer biology, cancer pathology, cancer medicine and molecular genetics. Our Clinical Advisory Board is comprised of clinicians and scientists focused on clinical oncology, as well as industry thought leaders working to drive adoptionimplementation of our uniqueproprietary tests and services globally.and mapping those tests and services to patient needs.  Our services are built on a foundation of world-class scientific knowledge and intellectual property in solid and blood-borne cancers, as well as strong academic relationships with major cancer centers such as Memorial Sloan-Kettering, Mayo Clinic, and the National Cancer Institute.

Acquisition - Gentris CorporationBasis of Presentation

On July 16, 2014, we purchased substantially all of the assets of Gentris Corporation, a Delaware corporation (“Gentris”), with its principal place of business in North Carolina. Gentris provides genomic testing and pharmacogenomics services to half of the top ten biopharma companies globally and has participated and performed genomic analysis for over 1,000 clinical trials. Gentris has operations in Raleigh (Research Triangle Park), North Carolina and Shanghai, China. The acquisition allows the company to expand biopharma services to new customers.

The assets and liabilities of Gentris were recorded in the Company's consolidated financial statements at their estimated fair values as of the acquisition date. The excess value of the consideration paid over the fair value of assets acquired and liabilities assumed is recorded as goodwill. Goodwill recorded in conjunction with the acquisition is deductible for income tax purposes.

The total consideration recorded for the Gentris acquisition is as follows:
 Amount
Cash paid at closing$3,250,000
Issuance of 147,843 common shares1,271,745
Estimated fair value of contingent consideration283,000
Total Purchase Price$4,804,745

We incurred a finder's fee of $147,500 related to the transaction.

The transaction is being accounted for using the acquisition method of accounting for business combinations in accordance with GAAP. Under this method, the total consideration transferred to consummate the acquisition is being allocated to the identifiable tangible and intangible assets acquired and liabilities assumed based on their respective fair values as of the closing date of the acquisition. The acquisition method of accounting requires extensive use of estimates and judgments to allocate the consideration transferred to the identifiable tangible and intangible assets acquired and liabilities assumed. Accordingly, the allocation of the consideration transferred in the condensed consolidated financial statements is preliminary and will be adjusted upon completion of the final valuation of the assets acquired and liabilities assumed. The final valuation is expected to be completed as soon as practicable but no later than 12 months after the closing date of the acquisition.

The preliminary allocation of the total purchase price to the fair value of the assets acquired and liabilities assumed as of July 16, 2014 are as follows:


8

Table of Contents

 Amount
Accounts receivable$1,869,097
Other current assets271,085
Fixed assets1,950,885
Goodwill2,589,009
Current liabilities(937,558)
Deferred revenue, long-term(937,773)
Total Purchase Price$4,804,745

Acquisition - BioServe India

On August 18, 2014, we entered into two related agreements whereby we acquired BioServe BioTechnologies (India) Private Limited, an Indian corporation (“BioServe”). These transactions were completed through a newly formed subsidiary, Cancer Genetics (India) Pvt. Ltd.

BioServe is a leading genomic service and next-generation sequencing company serving both the research and clinical markets based in Hyderabad, India. With the BioServe acquisition we believe we will be able to access the Indian healthcare market. The acquisition provides us with an infrastructure in India for developing lower cost manufacturing of probes and kits including probes and kits used for our proprietary FHACT test and access to one of the fastest-growing molecular and clinical diagnostic markets in the world. BioServe will continue to serve biotechnology and biopharmaceutical companies, diagnostic companies and research hospitals, including those owned or operated by the Indian government, as well as seek to expand its customer base.

The parties to the first agreement (the “India Agreement”) are the Company, Ramakishna V. Modali (the current general manager of BioServe, “Modali”), Ventureast Trustee Company Pvt Ltd and affiliates, its principal shareholder (“Ventureast”), and certain other shareholders residing in India all of whom in the aggregate owned approximately 74% of BioServe. The parties to the second share purchase agreement (the “US Agreement”) are the Company and BioServe Biotechnologies LTD, a Maryland corporation and an affiliate of BioServe which owned approximately 15% of BioServe, with the majority of the other outstanding shares held by the BioServe Employee Stock Ownership Plan which will remain in place.

The assets and liabilities of BioServe were recorded in the Company's consolidated financial statements at their estimated fair values as of the acquisition date. The excess value of the consideration paid over the fair value of assets acquired and liabilities assumed is recorded as goodwill. Goodwill recorded in conjunction with the acquisition is not deductible for income tax purposes. The aggregate purchase price is as follows:
 Amount
Cash paid at closing$72,907
Notes payable due 12-18 months after closing23,708
Notes payable (value of 84,278 common shares)733,387
Issuance of 31,370 common shares244,247
Total Purchase Price$1,074,249

The ultimate payment to VenturEast will be the value of 84,278 shares of our common stock at the time of payment. This payment will be made the earlier of 30 months from the date of the acquisition agreement (November 2016) or the date of a public offering by us of our common stock prior to that time. This liability is subject to future adjustment based upon changes to the company's stock price.

The transaction is being accounted for using the acquisition method of accounting for business combinations in accordance with GAAP. Under this method, the total consideration transferred to consummate the acquisition is being allocated to the identifiable tangible and intangible assets acquired and liabilities assumed based on their respective fair values as of the closing date of the acquisition. The acquisition method of accounting requires extensive use of estimates and judgments to allocate the consideration transferred to the identifiable tangible and intangible assets acquired and liabilities assumed. Accordingly, the allocation of the consideration transferred in the condensed consolidated financial statements is preliminary and will be

9

Table of Contents

adjusted upon completion of the final valuation of the assets acquired and liabilities assumed. The final valuation is expected to be completed as soon as practicable but no later than 12 months after the closing date of the acquisition.

The preliminary allocation of the total purchase price to the fair value of the assets acquired and liabilities assumed as of August 18, 2014 are as follows:
 Amount
Accounts receivable$151,002
Other current assets120,528
Fixed assets624,948
Other assets416,869
Goodwill541,565
Current liabilities(758,614)
Other liabilities(22,049)
Total Purchase Price$1,074,249

The following table provides certain pro forma financial information for the Company as if the acquisitions discussed above occurred on January 1, 2013:
 Three Months Ended September 30, Nine Months Ended September 30,
 2014 2013 2014 2013
Revenue$3,493,345
 $3,864,163
 $10,329,910
 $12,198,309
Net loss(6,039,858) (3,836,773) (13,325,068) (10,634,909)
        
Basic net loss per share$(0.63) $(0.73) $(1.40) $(2.92)
Dilutive net loss per share(0.64) (0.73) (1.43) (4.04)

The results of operations for the three and nine months ended September 30, 2014 include the operations of Gentris from July 16, 2014 and BioServe from August 18, 2014 and include combined revenues of $1,384,309 and a combined net loss of $372,544.

Public Offerings and Reverse Stock Splits

In April 2013, we sold shares of our common stock in an initial public offering (“IPO”). Additionally, we sold shares of our common stock in public offerings in August 2013 and in October 2013. Refer to Note 6 for further discussion of these offerings.

On February 8, 2013, we filed a charter amendment with the Secretary of State for the State of Delaware and effected a 1-for-2 reverse stock split of our common stock. On March 1, 2013, we filed another charter amendment with the Secretary of State for the State of Delaware and effected a 1-for-2.5 reverse stock split of our common stock. All shares and per share information referenced throughout the consolidated financial statements reflect both reverse splits.

Note 2.     Significant Accounting Policies

Basis of presentation: The accompanying unaudited condensed financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions for interim reporting as prescribed by the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary to make the financial statements not misleading have been included. As such, the information included in this quarterly report on Form 10-Q should be read in conjunction with the audited consolidated financial statements as of and for the year ended December 31, 2013 that are included in our Form 10-K2014, filed with the SECSecurities and Exchange Commission on March 28, 2014.16, 2015. The consolidated balance sheet as of December 31, 2013,2014, included herein was derived from the audited financial statements as of

10

Table of Contents

that date, but does not include all disclosures including notes required by GAAP. Interim financial results are not necessarily indicative of the results that may be expected for any future interim period or for the year ending December 31, 2014.2015.

Segment Reporting: Operating segments are defined as components2014 Acquisitions

On July 16, 2014, we purchased substantially all of an enterprise about which separate discrete information is used by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. We view our operations and manage ourassets of Gentris Corporation, (“Gentris”), with its principal place of business in one operating segment, which isNorth Carolina, for approximately $4.8 million. There were no changes in the business of developing and providing diagnostic tests.preliminary purchase price allocation or goodwill impairment for Gentris during the three months ended March 31, 2015.

Liquidity: Our primary sources of liquidity have been funds generated from our debt financings and equity financings. In addition, we have generated funds from the following sources: (i) cash collections from our customers (ii) cash received from sales of state net operating loss carryforwards, and; (iii) grants from the National Institutes of Health.

Principles of consolidation: The accompanying consolidated financial statements include the accounts of Cancer Genetics, Inc. and our wholly owned subsidiaries, Cancer Genetics Italia S.r.l (“CGI Italia”), Gentris LLC (from July 16, 2014) and CGI India (BioServe) (fromOn August 18, 2014).

Use2014, we acquired BioServe Biotechnologies (India) Private Limited, an Indian corporation (“BioServe”) for an aggregate purchase price of estimatesapproximately $1.1 million. During the three months ended March 31, 2015, there was no goodwill impairment for BioServe, and assumptions:the preliminary allocation of the purchase price was retrospectively adjusted for a measurement period adjustment to increase goodwill by approximately $193,000, reduce fixed assets by approximately $136,000, reduce other assets by approximately $38,000 and reduce other current assets by approximately $19,000. The preparationfair value of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets acquired and liabilities and disclosureassumed as of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates made by management include, among others, realization of amounts billed, realization of long-lived assets, realization of intangible assets, accruals for litigation and registration payments and assumptions used to value stock options and warrants. Actual results could differ from those estimates.

Risks and uncertainties: We operate in an industry that is subject to intense competition, government regulation and rapid technological change. Our operationsAugust 18, 2014 are subject to significant risk and uncertainties including financial, operational, technological, regulatory and other risks, including the potential risk of business failure.

Cash and cash equivalents: Highly liquid investments with original maturities of three months or less when purchased are considered to be cash equivalents. Financial instruments which potentially subject us to concentrations of credit risk consist primarily of cash and cash equivalents. We maintain cash and cash equivalents with high-credit quality financial institutions. At times, such amounts may exceed insured limits. We have not experienced any losses in such accounts and believe we are not exposed to any significant credit risk on our cash and cash equivalents.

Restricted cash: Represents cash held at financial institutions which we may not withdraw and which collateralizes certain of our financial commitments. All of our restricted cash is invested in interest bearing certificates of deposit. Our restricted cash collateralizes a fully-utilized $6.0 million line of credit with Wells Fargo Bank and a $300,000 letter of credit in favor of our landlord, pursuant to the terms of the lease for our Rutherford facility.

Revenue recognition: Revenue is recognized in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 605, Revenue Recognition, and ASC 954-605 Health Care Entities, Revenue Recognition which requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence that an arrangement exists; (2) delivery has occurred and title and the risks and rewards of ownership have been transferred to the customer or services have been rendered; (3) the price is fixed or determinable; and (4) collectability is reasonably assured. In determining whether the price is fixed or determinable, we consider payment limits imposed by insurance carriers and Medicare and the amount of revenue recorded takes into account the historical percentage of revenue we have collected for each type of test for each payor category. Periodically, an adjustment is made to revenue to record differences between our anticipated cash receipts from insurance carriers and Medicare and actual receipts from such payors. For the periods presented, such adjustments were not significant. For biopharmaceutical customers, revenue is recorded based upon the contractually agreed upon fee schedule. When assessing collectability, we consider whether we have sufficient payment history to reliably estimate a payor’s individual payment patterns. For new tests where there is no evidence of payment history at the time the tests are completed, we only recognize revenues once reimbursement experience can be established. Until then, we recognize revenue equal to the amount of cash received. Sales of probes are recorded on the shipping date. We do not bill customers for shipping and handling fees and do not collect any sales or other taxes.

Revenues from grants to support product development are recognized when costs and expenses under the terms of the grant have been incurred and payments under the grants become contractually due.now as follows:


114

Table of Contents

Accounts receivable: Accounts receivable are carried at original invoice amount less an estimate for contractual adjustments and doubtful receivables, the amounts
 Amount
Accounts receivable$151,002
Other current assets102,064
Fixed assets488,481
Other assets378,440
Goodwill734,925
Current liabilities(758,614)
Other liabilities(22,049)
Total Purchase Price$1,074,249
  
The results of which are determined by an analysis of individual accounts. Our policy for assessing the collectability of receivables is dependent upon the major payor source of the underlying revenue. For direct bill clients, an assessment of credit worthiness is performed prior to initial engagement and is reassessed periodically. If deemed necessary, an allowance is established on receivables from direct bill clients. For insurance carriers where there is not an established pattern of collection, revenue is not recorded until cash is received. For receivables where insurance carriers have made payments to patients instead of directing payments to the Company, an allowance is established for a portion of such receivables. After reasonable collection efforts are exhausted, amounts deemed to be uncollectible are written off against the allowance for doubtful accounts. Since the Company only recognizes revenue to the extent it expects to collect such amounts, bad debt expense related to receivables from patient service revenue is recorded in general and administrative expense in the consolidated statement of operations. Recoveries of accounts receivable previously written off are recorded when received.

Deferred revenue: Payments received in advance of services rendered are recorded as deferred revenue and are subsequently recognized as revenue in the period in which the services are performed.

Fixed assets: Fixed assets consist of diagnostic equipment, furniture and fixtures and leasehold improvements. Fixed assets are carried at cost and are depreciated over the estimated useful lives of the assets, which generally range from five to seven years. Leasehold improvements are amortized over the lesser of the lease term or the estimated useful lives of the improvements. The straight-line method is used for depreciation and amortization. Repairs and maintenance are charged to expense as incurred while improvements are capitalized. Upon sale, retirement or disposal of fixed assets, the accounts are relieved of the cost and the related accumulated depreciation or amortization with any gain or loss recorded to the consolidated statement of operations.

Fixed assets are reviewed for impairment whenever changes in circumstances indicate that the carrying amount of an asset may not be recoverable. These computations utilize judgments and assumptions inherent in our estimate of future cash flows to determine recoverability of these assets. If our assumptions about these assets were to change as a result of events or circumstances, we may be required to record an impairment loss.

Goodwill: Goodwill resulted from the purchases of Gentris and BioServe in 2014 as described in Note 1. In accordance with ASC 350, Intangibles - Goodwill and Other, we are required to test goodwill for impairment and adjust for impairment losses, if any, at least annually and on an interim basis if an event or circumstance indicates that it is likely impairment has occurred. No such losses were incurred during the nine months ended September 30, 2014.

Loan guarantee and financing fees: Loan guarantee fees are amortized on a straight-line basis over the term of the guarantee. Financing fees are amortized using the effective interest method over the term of the related debt.

Warrant liability: We have issued certain warrants which contain an exercise price adjustment feature in the event we issue additional equity instruments at a price lower than the exercise price of the warrant. The warrants are described herein as derivative warrants. We account for these derivative warrants as liabilities. These common stock purchase warrants do not trade in an active securities market, and as such, we estimate the fair value of these warrants using the binomial lattice valuation pricing model with the assumptions as follows. The risk-free interest rate for periods within the contractual life of the warrant is based on the U.S. Treasury yield curve. The expected life of the warrants is based upon the contractual life of the warrants. Volatility is estimated based on an average of the historical volatilities of the common stock of three entities with characteristics similar to those of the Company. Prior to our IPO, the measurement date fair value of the underlying common shares was based upon an external valuation of our shares. Following the IPO in April 2013 and until our shares listed on the NASDAQ Capital Market in August 2013, we used the closing price of our shares on the OTC Bulletin Board. Following the listing of our shares on the NASDAQ Capital Market in August 2013, we used the closing price on the NASDAQ Capital Market.

We compute the fair value of the warrant liability at each reporting period and the change in the fair value is recorded as non-cash expense or non-cash income. The key component in the value of the warrant liability is our stock price, which is subject to significant fluctuation and is not under our control. The resulting effect on our net income (loss) is therefore subject to significant fluctuation and will continue to be so until the warrants are exercised, amended or expire. Assuming all other fair value inputs remain constant, we will record non-cash expense when the stock price increases and non-cash income when the stock price decreases.

Income taxes: Income taxes are provided for the tax effects of transactions reported in the consolidated financial statements and consist of taxes currently due plus deferred income taxes. Deferred income taxes are recognized for temporary differences between the financial statement and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future. Deferred income taxes are also recognized for net operating loss carryforwards that are available to offset future taxable income and research and development credits.

12

Table of Contents


Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. We have established a full valuation allowance on our deferred tax assets.

ASC 740, Income Taxes, clarifies the accounting for uncertainty in income taxes recognized in the financial statements. ASC 740 provides that a tax benefit from uncertain tax positions may be recognized when it is more-likely-than-not that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, based on the technical merits of the position. Income tax positions must meet a more-likely-than-not recognition threshold to be recognized. ASC 740 also provides guidance on measurement, de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.

Our policy is to recognize interest and/or penalties related to income tax matters in income tax expense. There is no accrual for interest or penalties on our consolidated balance sheets and we have not recognized interest and/or penalties in the consolidated statements of operations.
In January 2013, we executed a sale of $8,018,107 of gross State of New Jersey NOL carryforwards, resulting in the receipt of $663,900 . The proceeds were recorded as an income tax benefit in January 2013. In January 2014, we executed a sale of $22,301,643 of gross state NOL carryforwards resulting in the receipt of $1,813,941. The Company transferred the NOL carryforwards through the Technology Business Tax Certificate Transfer Program sponsored by the New Jersey Economic Development Authority.

Patents: We account for intangible assets under ASC 350-30. Patents consist of legal fees incurred and are recorded at cost and amortized over the useful lives of the assets, using the straight-line method. Certain patents are in the legal application process and therefore are not currently being amortized. We review the carrying value of patents at the end of each reporting period. Based upon our review, there were no intangible asset impairments during the periods reported. Accumulated amortization of patents as of September 30, 2014 and December 31, 2013 was approximately $76,000 and $56,000, respectively.

Research and development: Research and development costs associated with service and product development include direct costs of payroll, employee benefits, stock-based compensation and supplies and an allocation of indirect costs including rent, utilities, depreciation and repairs and maintenance. All research and development costs are expensed as they are incurred.

Registration payment arrangements: We account for our obligations under registration payment arrangements in accordance with ASC 825-20, Registration Payment Arrangements. ASC 825-20 requires us to record a liability if we determine a registration payment is probable and if it can reasonably be estimated. As of September 30, 2014 and December 31, 2013, we have an accrued liability of $300,000 related to the issuance of Series B preferred stock.

Stock-based compensation: Stock-based compensation is accounted for in accordance with the provisions of ASC 718, Compensation-Stock Compensation, which requires the measurement and recognition of compensation expense for all stock-based awards made to employees and directors based on estimated fair values on the grant date. We estimate the fair value of stock-based awards on the date of grant using the Black-Scholes option pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as expense over the requisite service periods using the straight-line method. See additional information in Note 7.

All issuances of stock options or other issuances of equity instruments to employees as the consideration for services received by us are accounted for based on the fair value of the equity instrument issued.

We account for stock-based compensation awards to non-employees in accordance with ASC 505-50, Equity Based Payments to Non-Employees. Under ASC 505-50, we determine the fair value of the warrants or stock-based compensation awards granted as either the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. Stock-based compensation awards issued to non-employees are recorded in expense and additional paid-in capital in stockholders’ equity over the applicable service periods based on the fair value of the awards or consideration received at the vesting date.

Fair value of financial instruments: The carrying amount of cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued expenses, approximate their estimated fair values due to the short term maturities of those financial instruments. These financial instruments are considered Level 1 measurements under the fair value hierarchy. The fair values of our notes payable, line of credit and capital leases approximate carrying value under Level 2 of the fair value hierarchy. The fair value of warrants recorded as derivative liabilities is described in Note 9.


13

Table of Contents

Joint venture accounted for under the equity method: The Company records its joint venture investment following the equity method of accounting, reflecting its initial investment in the joint venture and its share of the joint venture’s net earnings or losses and distributions. The Company’s share of the joint venture’s net loss was approximately $349,233 and $0operations for the three months ended September 30, 2014March 31, 2015 include the operations of Gentris and 2013, respectivelyBioServe and $659,426include combined revenues of $2,166,665 and $0 for the nine months ended September 30, 2014 and 2013, respectively, and is included in research and development expense on the Consolidated Statementa combined net loss of Operations.$185,502. The Company has a net receivable due from the joint venture of approximately $10,000 and $24,000 at September 30, 2014 and December 31, 2013, respectively, which is included in Other current assets in the Consolidated Balance Sheet. See additionalfollowing table provides certain pro forma financial information in Note 11.

Subsequent events: We have evaluated potential subsequent events through the date the financial statements were issued.

Recent Accounting Pronouncements: In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), requiring an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The updated standard will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective and permits the use of either a full retrospective or retrospective with cumulative effect transition method. Early adoption is not permitted. The updated standard becomes effective for the Company inas if the first quarter of fiscal year 2017.  The Company has not yet selected a transition method and is currently evaluating the effect that the updated standard will haveacquisitions discussed above occurred on the consolidated financial statements.

Earnings (loss) per share: Basic earnings (loss) per share is computed by dividing net income (loss) available to common stockholders by the weighted average number of common shares assumed to be outstanding during the period of computation. Diluted earnings per share is computed similar to basic earnings per share except that the numerator is adjusted for the change in fair value of the warrant liability (only if dilutive) and the denominator is increased to include the number of dilutive potential common shares outstanding during the period using the treasury stock method.

Basic net loss and diluted net loss per share data were computed as follows:
January 1, 2014:
 Three Months Ended September 30, Nine Months Ended September 30,
 2014 2013 2014 2013
Numerator:       
Net (loss) for basic earnings per share$(4,797,062) $(3,066,376) $(11,469,659) $(9,848,164)
Change in fair value of warrant liability129,000
 
 324,000
 4,096,000
Net (loss) for diluted earnings per share$(4,926,062) $(3,066,376) $(11,793,659) $(13,944,164)
Denominator:
 
 
 
Weighted-average basic common shares outstanding9,575,789
 5,055,591
 9,386,613
 3,463,730
Assumed conversion of dilutive securities:
 
 
 
Common stock purchase warrants
 
 16,632
 4,897
Potentially dilutive common shares
 
 16,632
 4,897
Denominator for diluted earnings per share – adjusted weighted-average shares9,575,789
 5,055,591
 9,403,245
 3,468,627
Basic net (loss) per share$(0.50) $(0.61) $(1.22) $(2.84)
Diluted net (loss) per share$(0.51) $(0.61) $(1.25) $(4.02)
  Three Months Ended
  March 31, 2014
Revenue $2,272,584
Net loss (2,720,296)
   
Basic and diluted net loss per share $(0.29)

The following table summarizes potentially dilutive adjustments to the weighted average number of common shares which were excluded from the calculation because their effects were antidilutive:
 Three Months Ended September 30, Nine Months Ended September 30,
 2014 2013 2014 2013
Common stock purchase warrants1,531,696
 1,843,582
 1,531,696
 1,843,582
Stock options1,461,724
 506,294
 1,461,724
 506,294
Restricted shares of common stock105,833
 
 105,833
 
 3,099,253
 2,349,876
 3,099,253
 2,349,876

14

Table of Contents



15

Table of Contents

Note 3.2.     Revenue and Accounts Receivable

Revenue by service type for the three and nine months ended September 30,March 31, 2015 and 2014 and 2013 is comprised of the following: 
Three Months Ended September 30, Nine Months Ended September 30,Three Months Ended March 31,
2014 2013 2014 20132015 2014
Biopharma Services$1,930,799
 $746,212
 $2,830,687
 $1,920,165
$3,331,090
 $491,250
Clinical Services1,237,831
 858,934
 3,279,988
 2,735,297
873,041
 939,125
Discovery Services53,220
 
 53,220
 
166,196
 
Grants
 100,000
 
 100,000
$3,221,850
 $1,705,146
 $6,163,895
 $4,755,462
$4,370,327
 $1,430,375

Accounts receivable by service type at September 30, 2014March 31, 2015 and December 31, 20132014 consists of the following: 

September 30,
2014
 December 31,
2013
March 31,
2015
 December 31,
2014
Biopharma Services$2,381,335
 $428,341
$3,389,388
 $3,203,335
Clinical Services1,613,842
 1,174,698
1,763,461
 1,925,176
Discovery Services149,390
 
144,116
 151,285
Grants
 
Allowance for doubtful accounts(36,000) (36,000)(472,571) (251,176)

$4,108,567
 $1,567,039
$4,824,394
 $5,028,620

Revenue for
Allowance for Doubtful Accounts
Balance, December 31, 2014$251,176
Bad debt expense221,395
Balance, March 31, 2015$472,571

Biopharma Services are services and testscustomized solutions provided to pharmaceuticalbiopharmaceutical companies for patient stratification and clinical research organizations in connection with studies for product development.treatment selection through an extensive suite of DNA-based testing services. Clinical Services are tests performed for patients at the requestto provide information on diagnosis, prognosis and theranosis of a prescribing physician.cancers to guide patient management. These tests can be billed to Medicare, another third party insurer or the referring community hospital or other healthcare facility. Discovery Services are

5

Table of Contents

services provided inthat provide the development oftools and testing methods for companies and researchers seeking to identify new testing assays and methods. Grants includes revenue from grants (2013 only). The breakdown of our Clinical Services revenue (as a percent of total revenue) is as follows:

 Three Months Ended September 30, Nine Months Ended September 30,
 2014 2013 2014 2013
Medicare9% 13% 13% 13%
Other insurers14% 15% 21% 23%
Other healthcare facilities15% 22% 19% 22%
 38% 50% 53% 58%
DNA-based biomarkers for disease.

We have historically derived a significant portion of our revenue from a limited number of test ordering sites. Test ordering sites account for all of our Clinical Services revenue along with a portion of our Biopharma Services revenue. Our test ordering sites are hospitals, cancer centers, reference laboratories, physician offices and biopharmaceutical companies. The top five test ordering sites during the three months ended September 30,March 31, 2015 and 2014 and 2013 accounted for 59%72% and 75%63% respectively, of our clinical testing volumes, with 45%24% and 36%32%, respectively, of the volume coming from community hospitals. During the three months ended September 30, 2014,March 31, 2015, there were two sitesbiopharmaceutical companies which accounted for approximately 10% or more51% of our total revenue. Two Biopharma clientsThese two biopharmaceutical companies accounted for approximately 17%29% and 12%22% of total revenue, respectively. During the three months ended September 30, 2013,March 31, 2014, there were two siteswas one biopharmaceutical company which accounted for approximately 10% or more of our total revenue. A Biopharma client and Clinical Services client accounted for approximately 44% and 10% of total revenue, respectively.

The top five test ordering sites during the nine months ended September 30, 2014 and 2013 accounted for 58% and 71% respectively, of our clinical testing volumes, with 40% and 37% respectively, of the volume coming from community hospitals. During the nine months ended September 30, 2014, there was one site which accounted for approximately 10% or more of our total revenue. A Biopharma client accounted for approximately 22% of our total revenue. During the nine months ended September 30, 2013, there was one site which accounted for approximately 10% or more of our total revenue. A Biopharma client accounted for approximately 40%33% of our total revenue. While we have agreements with our Biopharma clients, volumes from these clients are subject to the progression and continuation of the trials which can impact testing volume. We generally do not have formal written agreements with other testing sites and, as a result, we may lose these significant test ordering sites at any time.

The breakdown of our Clinical Services revenue (as a percent of total revenue) is as follows:

16

 Three Months Ended March 31,
 2015 2014
Medicare6% 18%
Other insurers7% 20%
Other healthcare facilities7% 28%
 20% 66%

Note 3.     Earnings Per Share
Table
For purposes of Contentsthis calculation, stock warrants, outstanding stock options and unvested restricted shares are considered common stock equivalents using the treasury stock method, and are the only such equivalents outstanding. For all periods presented, all equivalent units outstanding were anti-dilutive.

The following table summarizes equivalent units outstanding that were excluded from the earnings per share calculation because their effects were anti-dilutive:

 Three Months Ended March 31,
 2015 2014
Common stock purchase warrants1,136,078
 1,781,199
Stock options1,888,375
 848,092
Restricted shares of common stock121,667
 5,000
 3,146,120
 2,634,291

Note 4. Notes Payable and LineSale of CreditNet Operating Losses

Below isIn January 2014, we executed a summarysale of our short-term and long-term debt obligations as$22,301,643 of September 30, 2014 and December 31, 2013:
 September 30,
2014
 December 31,
2013
Secured Note Payable, short-term$
 $22,298
Notes Payable, Current Portion280,854
 22,298
Line of Credit, Principal Balance$6,000,000
 $6,000,000
Line of Credit, Current Portion
 6,000,000
Lines of Credit, Long-Term$6,000,000
 $
gross state NOL carryforwards resulting in the receipt of $1,813,941. The Company transferred the NOL carryforwards through the Technology Business Tax Certificate Transfer Program sponsored by the New Jersey Economic Development Authority.

Business Line of Credit — Wells Fargo

At September 30, 2013 and December 31, 2013, we had fully utilized a line of credit (“Line”) with Wells Fargo Bank which provided for maximum borrowings of $6 million. Interest on the Line was due monthly equal to 1.75% above the Daily One Month LIBOR rate (2.0% at March 31, 2014). The Line required the repayment of principal, and any unpaid interest, in a single payment due upon maturity. The Line matured April 1, 2014, was guaranteed by John Pappajohn, our Chairman of the Board of Directors and significant shareholder, and was collateralized by a first lien on all of our assets including the assignment of our approved and pending patent applications.

On April 1, 2014 we entered into a credit agreement (the “Credit Agreement”) and re-negotiated the terms of the Line with Wells Fargo Bank. Under the terms of the Credit Agreement we maintain the Line with maximum borrowings of $6 million which have been fully drawn. The Line has been extended through April 1, 2016 at a rate of interest equal to LIBOR plus 1.75% (2.0% at September 30, 2014). The facility requires monthly interest payments. The pledge of all of our assets and intellectual property, as well as the guarantee by Mr. Pappajohn, was released and instead we restricted $6.0 million in cash, which is invested in an interest bearing certificate of deposit, as collateral. Additionally, we are required to limit capital spending and are restricted as to the amount we may pledge as collateral for additional borrowings from any source. The Credit Agreement requires the repayment of principal, and any unpaid interest, in a single payment due upon maturity. As result of the extension of the maturity date and the transfer of cash to Wells Fargo as collateral, we have presented the line of credit as a long-term liability and the cash collateral as restricted cash at September 30, 2014. The cash will remain restricted until such time as the Line is repaid.

Note 5. Letter of Credit

During 2013 we restricted an additional $50,000 in cash and secured a $300,000 letter of credit in favor of our landlord pursuant to the terms of the lease for our Rutherford facility. At September 30, 2014 the letter of credit was fully secured by the restricted cash disclosed on our Consolidated Balance Sheet.

Note 6. Capital Stock

IPO

On April 10, 2013, we completed our IPO in which we issued and sold 690,000 shares of common stock (including the underwriter’s overallotment of 90,000 shares) at a public offering price of $10.00 per share, resulting in gross proceeds of $6.9 million (net proceeds of $5 million). Upon closing of the IPO, all outstanding shares of Series A preferred stock were converted into 376,525 shares of common stock, and all outstanding shares of Series B preferred stock were converted into 910,800 shares of common stock. Also upon closing of the IPO, $9.6 million of debt converted into 963,430 shares of common stock. Concurrent with the IPO, certain derivative warrants with a fair value of $7.2 million were reclassified into equity due to the lapsing of anti-dilution provisions in the warrants. Also concurrent with the IPO, we issued 2,000 shares of common stock to Cleveland Clinic pursuant to our license agreement with Cleveland Clinic.

Secondary Offering

On August 19, 2013, we sold 1,500,000 shares of common stock at a public offering price of $10.00 per share resulting in gross proceeds of $15.0 million ($13.3 million of net proceeds after offering expenses and underwriting discounts). We used $3.5 million of the proceeds to repay certain indebtedness which was due on August 15, 2013. On September 5, 2013, we sold

17

Table of Contents

105,000 additional common shares pursuant to the underwriter’s partial exercise of the over-allotment option which resulted in gross proceeds of $1.1 million ($947,000 of net proceeds after offering expenses and underwriting discounts). All references to the sales of common stock mentioned in this paragraph are referred to as the “Secondary Offering.”

Follow-On Offering

On October 28, 2013, we sold 3,286,700 shares of common stock (including the underwriter’s overallotment of 428,700 shares), at a public offering price of $14.00 per share resulting in gross proceeds of $46.0 million (net proceeds of $42.3 million). All references to the sales of common stock mentioned in this paragraph are referred to as the “Follow-On Offering.”

Preferred Stock

We are currently authorized to issue up to 9,764,000 shares of preferred stock. There are no shares issued or outstanding.

186

Table of Contents

Note 7. Stock Option5. Equity Incentive Plans

We have two equity incentive plans: the 2008 Stock Option Plan (the “2008 Plan”) and the 2011 Equity Incentive Plan (the “2011 Plan”, and together with the 2008 Plan, the “Stock Option Plans”). The Stock Option Plans are meant to provide additional incentive to officers, employees and consultants to remain in our employment. Options granted are generally exercisable for up to 10 years.

The Board of Directors adopted the 2011 Plan on June 30, 2011 and reserved 350,000 shares of common stock for issuance under the 2011 Plan. On May 22, 2014, the stockholders voted to increase the number of shares reserved by the plan to 2,000,000 shares of common stock under several types of equity awards including stock options, stock appreciation rights, restricted stock awards and other awards defined in the 2011 Plan.

The Board of Directors adopted the 2008 Plan on April 29, 2008 and reserved 251,475 shares of common stock for issuance under the plan. On April 1, 2010, the stockholders voted to increase the number of shares reserved by the plan to 550,000. We are authorized to issue incentive stock options or non-statutory stock options to eligible participants.

We have also issued 48,000 options outside of the Stock Option Plans, which are no longer outstanding.

At September 30, 2014, 893,788March 31, 2015, 323,267 shares remain available for future awards under the 2011 Plan and 51,54192,911 shares remain available for future awards under the 2008 Plan.

Our board of directors increased availability under the 2011 Plan by 650,000 shares, subject to approval by our stockholders at the May 2015 annual meeting. As of September 30, 2014,March 31, 2015, no stock appreciation rights and 122,500237,500 shares of restricted stock have been awarded under the Stock Option Plans.

Prior to our IPO in April 2013, the Board of Directors authorized an offer to certain employee and non-employee options holders on the following terms: those holding stock options with a strike price of $25.00 or more had the opportunity to exchange their options for 60% of the number of options currently held with an exercise price equal to the IPO price, which was $10.00 per share, and those holding stock options with a strike price of $12.50 had the opportunity to exchange their options for 80% of the number of options currently held with an exercise price equal to the IPO price which was $10.00 per share. On April 5, 2013, our initial public offering became effective and 336,300 options with exercise prices ranging from $12.50 to $33.80 were exchanged for 242,070 options with an exercise price of $10.00. The exchange of the options did not result in the recognition of incremental compensation cost. In addition, 53,500 options which were approved to be issued and priced at the IPO price were issued to employees with an exercise price of $10.00 per share.

A summary of employee and non-employee stock option activity for year ended December 31, 2013 and the ninethree months ended September 30, 2014March 31, 2015 is as follows:
 Options Outstanding 
Weighted-
Average
Remaining
Contractual
Term (in years)
 
Aggregate
Intrinsic
Value
 
Number of
Shares
 
Weighted-
Average
Exercise
Price
 
Outstanding January 1, 2013553,340
 $12.76
 7.13 $1,142,432
Granted426,762
 14.57
    
Exercised(164) 10.00
    
Cancelled or expired(106,396) 20.46
    
Outstanding December 31, 2013873,542
 $10.83
 7.75 $3,138,539
Granted695,900
 13.11
    
Exercised(30,083) 6.61
    
Cancelled or expired(77,635) 11.67
    
Outstanding September 30, 20141,461,724
 $11.95
 8.09 $854,839
Exercisable September 30, 2014484,029
 $8.76
 5.45 $846,800
 Options Outstanding 
Weighted-
Average
Remaining
Contractual
Term (in years)
 
Aggregate
Intrinsic
Value
 
Number of
Shares
 
Weighted-
Average
Exercise
Price
 
Outstanding January 1, 20151,839,458
 $10.58
 8.49 $618,250
Granted97,000
 9.18
    
Canceled or expired(48,083) 10.74
    
Outstanding March 31, 20151,888,375
 $10.50
 8.30 $1,325,605
Exercisable March 31, 2015739,928
 $9.57
 6.79 $806,090

Aggregate intrinsic value represents the difference between the estimated fair value of our common stock and the exercise price of outstanding, in-the-money options. The fair value of our common stock was $9.00$7.81 at September 30, 2014March 31, 2015 and $13.78$6.68 at December 31, 2013,2014, based on the closing price on the NASDAQ Capital Market. During the year ended December 31, 2014, we received $79,018 from the exercise of options. Also during the year ended December 31, 2014, an option holder exercised options to purchase 12,000 shares of common stock with an exercise price of $10.00 per share using the net issue exercise method whereby the option holder surrendered 11,429 shares in payment in full of the exercise price resulting in net issuance of 571 shares of common stock. The options exercised in 2014 had a total intrinsic value of $120,510. No options were exercised in the three months ended March 31, 2015.


19

Table of Contents

As of September 30, 2014,March 31, 2015, total unrecognized compensation cost related to non-vested stock options and restricted stock granted to employees was $6,563,115$5,899,360 which we expect to recognize over the next 3.543.63 years.

As of September 30, 2014,March 31, 2015, total unrecognized compensation cost related to non-vested stock options granted to non-employees was $1,047,224$700,164 which we expect to recognize over the next 3.142.76 years. The estimate of unrecognized non-employee compensation is based on the fair value of the non-vested options as of September 30, 2014.

The following table summarizes information about outstanding and vested stock options granted to employees and non-employees as of September 30, 2014 as follows:
 Options Outstanding Options Vested and Exercisable
Exercise Price
Number of
Shares
Outstanding
 
Weighted-
Average
Exercise
Price
 
Weighted-
Average
Remaining
Contract
Life (in Years)
 
Number of
Shares
 
Weighted-
Average
Exercise Price
4.00145,000
 $4.00
 4.47 145,000
 $4.00
4.8030,914
 4.80
 5.31 29,000
 4.80
9.09230,900
 9.09
 9.99 
 
10.00267,038
 10.00
 5.13 236,707
 10.00
11.70 - 11.7575,740
 11.70
 9.54 1,586
 11.75
12.50 - 14.18105,700
 13.99
 9.26 150
 12.50
15.39316,432
 15.39
 9.01 37,586
 15.39
15.89200,000
 15.89
 9.65 25,000
 15.89
17.3890,000
 17.38
 9.47 9,000
 17.38
Total1,461,724
 $11.95
 8.09 484,029
 $8.76
March 31, 2015.

The fair value of options granted to employees is estimated on the grant date using the Black-Scholes option valuation model. This valuation model for stock-based compensation expense requires us to make assumptions and judgments about the variables used in the calculation, including the fair value of our common stock prior to our IPO (see Note 9), the expected term (the period of time that the options granted are expected to be outstanding), the volatility of our common stock, a risk-free interest rate, and expected dividends. To the extent actual forfeitures differ from the estimates, the difference will be recorded as a cumulative adjustment in the period estimates are revised. No compensation cost is recorded for options that do not vest. We use the simplified calculation of expected life described in the SEC’s Staff Accounting Bulletin No. 107, Share-Based Payment, and volatility is based on an average of the historical volatilities of the common stock of three entities with characteristics similar to those of the Company. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods corresponding with the expected life of the option. We use an expected dividend yield of zero, as we do not anticipate paying any dividends in the foreseeable future. Expected forfeitures are assumed to be zero due to the small number of plan participants and the plan design which has monthly vesting after an initial cliff vesting period.

The following table presents the weighted-average assumptions used to estimate the fair value of options granted to employees during the periods presented:

 Three Months Ended September 30, Nine Months Ended September 30,
 2014 2014 2013
Volatility75.02% 75.04% 77.11%
Risk free interest rate2.02% 1.84% 0.76%
Dividend yield0.00% 0.00% 0.00%
Term (years)6.29 6.10
 5.95
Weighted-average fair value of options granted during the period6.13 6.86
 6.72




207

Table of Contents

In 2010, we issued an aggregate of 80,000 options to non-employees with an exercise price of $25.00. As described above, on April 5, 2013, these options were exchanged for 48,000 options with an exercise price of $10.00. In October 2013, we issued 10,000 options to a non-employee with an exercise price of $15.39.
Three Months Ended March 31,
2015
Volatility68.98%
Risk free interest rate1.70%
Dividend yield0.00%
Term (years)6.31
Weighted-average fair value of options granted during the period5.83

In May 2014, we issued 200,000 options to a our Director, Raju Chaganti, with an exercise price of $15.89. See Note 1210 for additional information. The following table presents the weighted-average assumptions used to estimate the fair value of options reaching their measurement date for non-employees during the periods presented:

Three Months Ended September 30, Nine Months Ended September 30,Three Months Ended March 31,
2014 2013 2014 20132015 2014
Volatility71.30% 75.32% 71.87% 75.87%70.50% 72.66%
Risk free interest rate2.43% 1.93% 2.53% 1.40%1.88% 2.73%
Dividend yield0.00% 0.00% 0.00% 0.00%0.00% 0.00%
Term (years)9.58
 7.21
 9.79
 7.50
9.09
 9.53

Restricted stock awards have been granted to employees, directors and consultants as compensation for services. At March 31, 2015, there was $831,472 of unrecognized compensation cost related to non-vested restricted stock granted to employees; we expect to recognize the cost over 2.88 years. At March 31, 2015, there was $10,324 of unrecognized compensation cost related to non-vested restricted stock granted to non-employees; we expect to recognize the cost over 0.53 years.

The following table summarizes the activities for our non-vested restricted stock awards for the three months ended March 31, 2015:

 Non-vested Restricted Stock Awards
 Number of
Shares
 Weighted-Average Grant Date Fair Value
Non-vested at January 1, 2015132,500
 $8.14
Granted10,000
 8.42
Vested(20,833) 10.40
Non-vested at March 31, 2015121,667
 $7.80

The following table presents the effects of stock-based compensation related to stock option and restricted stock awards to employees and non-employees on our Statement of Operations during the periods presented:

Three Months Ended September 30, Nine Months Ended September 30,Three Months Ended March 31,
2014 2013 2014 20132015 2014
Cost of revenues$26,200
 $8,442
 $67,109
 $22,621
$49,186
 $20,412
Research and development188,633
 28,516
 345,803
 119,314
95,073
 14,102
General and administrative593,715
 71,268
 1,615,359
 223,535
520,737
 468,855
Sales and marketing27,551
 9,107
 101,609
 41,731
31,357
 26,753
Total stock-based compensation$836,099
 $117,333
 $2,129,880
 $407,201
$696,353
 $530,122


218

Table of Contents

Note 8.6. Warrants

We have issued certain warrants which contain an exercise price adjustment feature in the event we issue additional equity instruments at a price lower than the exercise price of the warrant. The warrants are described herein as derivative warrants. For all derivative warrants, in the event equity instruments are issued at a price lower than the exercise price of the warrant, the exercise price is adjusted to the price of the new equity instruments issued (price adjustment feature). For certain of these warrants, the number of shares underlying the warrant is also adjusted to an amount computed by dividing the proceeds of the warrant under its original terms by the revised exercise price (share adjustment feature). These warrants are initially recorded as a warrant liability at fair value with a corresponding entry to the loan guarantee fee asset, debt discount, additional paid-in capital or expense dependent upon the service provided in exchange for the warrant grant. As of September 30, 2014March 31, 2015 all warrants with a share adjustment feature have either expired or have been exercised.
In January 2014, the Company received $950 from a warrant holder who exercised warrants to purchase 95 shares of common stock at $10.00 per share. In February 2014 a warrant holder exercised warrants to purchase 3,320 shares of common stock at an exercise price of $10.00 per share using the net issuance exercise method whereby 1,661 shares were surrendered in payment in full of the exercise price resulting in a net issuance of 1,659 shares. In March 2014 a warrant holder exercised warrants to purchase 12,500 shares of common stock at an exercise price of $10.00 per share using the net issuance exercise method whereby 7,230 shares were surrendered in payment in full of the exercise price resulting in a net issuance of 5,270 shares. In June 2014, the company received $177,154 from Mr. Pappajohn who exercised warrants to purchase 44,288 shares of common stock at an exercise price of $4.00 per share.

In July 2014, warrant holders exercised warrants to purchase 130,000 shares of common stock at an exercise price of $4.00 per share using the net issuance exercise method whereby 45,894 shares were surrendered in payment in full of the exercise price resulting in a net issuance of 84,106 shares.

The following table summarizes the warrant activity for the ninethree months ended September 30, 2014:March 31, 2015: 

Issued With / ForExercise
Price
 Warrants
Outstanding
January 1,
2014
 2014 Warrants Exercised Warrants Outstanding September 30, 2014Exercise
Price
 Warrants
Outstanding
January 1,
2015
 2015 Warrants Exercised Warrants Outstanding March 31, 2015
Non-Derivative Warrants:              
Financing$10.00
  243,334
 
 243,334
$10.00
  243,334
 
 243,334
Financing15.00
  436,079
 
 436,079
15.00
  436,079
 
 436,079
Debt Guarantee4.00
  174,288
 (174,288) 
15.00
  352,312
 
 352,312
Debt Guarantee10.00
  237,500
 
 237,500
Debt Guarantee15.00
  585,645
 
 585,645
Consulting10.00
  29,138
 
 29,138
10.00
  29,138
 
 29,138
Total Non-Derivative Warrants$13.34
1,705,984
 (174,288) 1,531,696
$13.72
B1,060,863
 
 1,060,863
Derivative Warrants:              
Financing$10.00
60,000
 
 60,000
$10.00
A60,000
 
 60,000
Debt Guarantee10.00
12,500
 (12,500) 
Series B Pref. Stock10.00
18,430
 (3,415) 15,015
10.00
A15,015
 
 15,015
Consulting10.00
200
 
 200
10.00
A200
 
 200
Total Derivative Warrants10.00
91,130
 (15,915) 75,215
10.00
B75,215
 
 75,215
Total$13.18
1,797,114
 (190,203) 1,606,911
$13.47
B1,136,078
 
 1,136,078

AThese warrants are subject to fair value accounting and contain an exercise price and number of share adjustment features.feature. See Note 9.7.
BThese warrants are subject to fair value accounting and contain an exercise price adjustment feature. See Note 9.
CWeighted averageWeighted-average exercise prices are as of September 30, 2014.March 31, 2015.


229

Table of Contents

Note 9.7. Fair Value of Warrants

The following table summarizes the derivative warrant activity subject to fair value accounting for the three months ended March 31, 2015:
Issued with/forFair value of
warrants
outstanding as of
December 31, 2014
 Change in
fair value
of warrants
 Fair value of
warrants
outstanding as of
March 31, 2015
Series B Preferred Stock$8,000
 $3,000
 $11,000
Financing44,000
 12,000
 56,000
 $52,000
 $15,000
 $67,000
The following tables summarize the assumptions used in computing the fair value of derivative warrants subject to fair value accounting at the date of issue or exercise during the ninethree months ended September 30,March 31, 2015 and 2014, and 2013,at March 31, 2015 and at September 30, 2014, December 31, 2013 and April 5, 2013 (IPO valuation date). In computing the fair value of the warrants, if the stated exercise price of the warrants exceeded the assumed value of the Company stock at the date the fair value was being computed, the exercise price and number of shares (if applicable) underlying the warrants were adjusted to reflect an assumed trigger of the price and/or share adjustment features related to the applicable warrants. Such adjustments were only applicable to the nine months ended September 30, 2013 due to the relative price of the warrants and the assumed Company stock price.2014.

Issued with Debt GuaranteeExercised During the Nine Months Ended September 30, 2014 As of December 31, 2013 IPO Date April 5, 2013Exercised During the Three Months Ended March 31, 2014
Exercise Price$10.00
 $10.00
 $13.56
$10.00
Expected life (years)0.60
 0.83
 2.42
0.60
Expected volatility49.01% 57.33% 66.37%49.01%
Risk-free interest rate0.08% 0.13% 0.32%0.08%
Expected dividend yield% % %%
 
Issued with Series B Preferred SharesExercised During the Nine Months Ended September 30, 2014 As of September 30, 2014 As of December 31, 2013As of March 31, 2015 As of December 31, 2014 Exercised During the Three Months Ended March 31, 2014
Exercise Price$10.00
 $10.00
 $10.00
$10.00
 $10.00
 $10.00
Expected life (years)1.72
 1.13
 1.92
0.63
 0.88
 1.72
Expected volatility46.60% 47.45% 59.26%49.12% 49.95% 46.60%
Risk-free interest rate0.33% 0.13% 0.38%0.14% 0.25% 0.33%
Expected dividend yield% % %% % %
Issued for ConsultingAs of September 30, 2014 As of December 31, 2013 IPO Date April 5, 2013As of March 31, 2015 As of December 31, 2014
Exercise Price$10.00
 $10.00
 $10.00
$10.00
 $10.00
Expected life (years)1.39
 2.14
 2.33
0.90
 1.14
Expected volatility48.34% 63.63% 63.20%46.92% 49.25%
Risk-free interest rate0.13% 0.38% 0.27%0.26% 0.25%
Expected dividend yield% % %% %
 
Issued with FinancingExercised During the Nine Months Ended September 30, 2014 As of September 30, 2014 As of December 31, 2013 IPO Date April 5, 2013As of March 31, 2015 As of December 31, 2014
Exercise Price$13.34
 $10.00
 $10.00
 $13.21
$10.00
 $10.00
Expected life (years)9.78
 1.48
 2.25
 8.30
0.98
 1.23
Expected volatility74.70% 48.60% 64.40% 73.22%46.69% 50.23%
Risk-free interest rate1.95% 0.13% 0.38% 1.44%0.26% 0.25%
Expected dividend yield% % % %% %

10

Table of Contents


The assumed Company stock price used in computing the fair value of warrants exercised during the ninethree months ended September 30,March 31, 2014 was $15.20 – $19.86 and for the fair value of warrants issued during the nine months ended September 30, 2013, the assumed range of Company stock prices used was $9.60 – $9.96.$19.86. In determining the fair value of warrants issued at each reporting date, the Company stock price was $9.00$7.81 at September 30, 2014March 31, 2015 and $13.78$6.68 at December 31, 20132014 based on the closing price on the NASDAQ Capital Market.

23

Table of Contents


The following table summarizes the derivative warrant activity subject to fair value accounting for the nine months ended September 30, 2014:
Issued with/forFair value of
warrants
outstanding as of
December 31, 2013
 Fair value
of warrants
exercised
 Change in
fair value
of warrants
 Fair value of
warrants
outstanding as of
September 30, 2014
Series B Preferred Stock$117,000
 $(38,000) $(54,000) $25,000
Debt Guarantee64,000
 (87,000) 23,000
 
Consulting1,000
 
 
 1,000
Financing412,000
 
 (293,000) 119,000
 $594,000
 $(125,000) $(324,000) $145,000


24

Table of Contents

Note 10.8. Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The Fair Value Measurements and Disclosures Topic of the FASB Accounting Standards Codification requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect our own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, the Topic establishes a fair value hierarchy for valuation inputs that give the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that we have the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect our own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The following table summarizes the financial liabilities measured at fair value on a recurring basis segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value:

September 30, 2014March 31, 2015
Total Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 Significant Other
Observable
Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
Total Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 Significant Other
Observable
Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
Warrant liability$145,000
 
 
 $145,000
$67,000
 $
 $
 $67,000
Gentris contingent consideration283,000
 
 
 283,000
131,400
 
 
 131,400
Notes payable to VenturEast733,387
 
 
 733,387
Note payable to VenturEast625,301
 
 
 625,301
$1,161,387
 $
 $
 $1,161,387
$823,701
 $
 $
 $823,701
              
December 31, 2013December 31, 2014
Total Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 Significant Other
Observable
Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
Total Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 Significant Other
Observable
Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
Warrant liability$594,000
 
 
 $594,000
$52,000
 $
 $
 $52,000
Gentris contingent consideration293,400
 
 
 293,400
Note payable to VenturEast534,828
 
 
 534,828
$880,228
 $
 $
 $880,228

The warrant liability consists of stock warrants we issued that contain an exercise price adjustment feature. In accordance with derivative accounting for warrants, we calculated the fair value of warrants and the assumptions used are described in Note 9,7, “Fair Value of Warrants”. Realized and unrealized gains and losses related to the change in fair value of the warrant liability are included in Other income (expense) on the Statement of Operations.

11

Table of Contents


The value of the Gentris consideration was determined using a discounted cash flow of the expected payments required by the purchase agreement. During the three months ended March 31, 2015, we recognized a gain of $162,000 due to the decrease in probability of paying the contingent consideration.

The ultimate payment to VenturEast will be the value of 84,278 shares of common stock at the time of payment. The value of the note payable to VenturEast was determined using the fair value of our common stock less a discount for credit risk. During the three months ended March 31, 2015, we recognized a loss of approximately $90,000 due to the increase in value of the note.

Realized and unrealized gains and losses related to the change in fair value of the Gentris contingent consideration are included in general and administrative expense, while realized and unrealized gains and losses related to the VenturEast note are included in other income (expense) on the Consolidated Statement of Operations.

A table summarizing the activity for the derivative warrantwarranty liability which is measured at fair value using Level 3 inputs is presented in Note 9.7. The following table summarizes the activity of the notes payable to VenturEast and Gentris consideration which were measured at fair value using Level 3 inputs:

Under the terms of the Gentris acquisition we must pay additional consideration if Gentris’ revenue exceeds certain thresholds in the first year following the acquisition. On the acquisition date, we determined that this earn-out obligation had a fair value of $283,000 based upon a probability weighted analysis. Under the terms of the BioServe acquisition we will make a payment to VenturEast equal to the market value of 84,278 shares of our common stock within thirty months from the acquisition date. Using our stock price adjusted for certain discounts, we determined the 84,278 shares of common stock had a fair market value of $733,387.
 Note Payable Gentris Contingent
 to VenturEast Consideration
Fair value at December 31, 2014$534,828
 $293,400
Change in fair value90,473
 (162,000)
Fair value at March 31, 2015$625,301
 $131,400

25

Table of Contents



26

Table of Contents

Note 11.9. Joint Venture Agreement

In November 2011, we entered into an affiliation agreement with the Mayo Foundation for Medical Education and Research (“Mayo”), subsequently amended. Under the agreement, we formed a joint venture with Mayo in May 2013 to focus on developing oncology diagnostic services and tests utilizing next generation sequencing. The joint venture is a limited liability company, with each party initially holding fifty percent of the issued and outstanding membership interests of the new entity (the “JV”). In exchange for our membership interest in the JV, we made an initial capital contribution of $1.0 million in October 2013. In addition, we issued 10,000 shares of our common stock to Mayo pursuant to our affiliation agreement and recorded an expense of approximately $175,000. We also recorded additional expense of approximately $231,000 during the fourth quarter of 2013 related to shares issued to Mayo in November of 2011 as the JV achieved certain performance milestones. In the third quarter of 2014, we made an additional $1.0 million capital contribution.

The agreement also requires aggregate total capital contributions by us of up to an additional $4.0 million. We currently anticipate that we will make capital contributions of $1.0 million in the firstthird quarter of 2015. The timing of the remaining installments is subject to the JV'sJV’s achievement of certain operational milestones agreed upon by the board of governors of the JV. In exchange for its membership interest, Mayo’s capital contribution will take the form of cash, staff, services, hardware and software resources, laboratory space and instrumentation, the fair market value of which will be approximately equal to $6.0 million. Mayo’s continued contribution will also be conditioned upon the JV’s achievement of certain milestones.

Our share of the JV’s net loss was approximately $207,000 and $12,000 for the three months ended March 31, 2015 and 2014, respectively, and is included in research and development expense on the Consolidated Statement of Operations. We have a net receivable due from the JV of approximately $0 and $10,000 at March 31, 2015 and December 31, 2014, respectively, which is included in other current assets in the Consolidated Balance Sheets.

The joint venture is considered a variable interest entity under ASC 810-10, but we are not the primary beneficiary as we do not have the power to direct the activities of the JV that most significantly impact its performance. Our evaluation of ability to impact performance is based on our equal board membership and voting rights and day-to-day management functions which are performed by the Mayo personnel.


2712

Table of Contents

Note 12.10. Related Party Transactions

John Pappajohn, a member of the Board of Directors and stockholder, had personally guaranteed our revolving line of credit with Wells Fargo Bank through March 31, 2014. As consideration for his guarantee, as well as each of the eight extensions of this facility through March 31, 2014, Mr. Pappajohn received warrants to purchase an aggregate of 1,051,506 shares of common stock of which Mr. Pappajohn assigned warrants to purchase 284,000 shares of common stock to certain third parties. Warrants to purchase 440,113 shares of common stock have been exercised by Mr. Pappajohn through September 30, 2014.March 31, 2015. After adjustment pursuant to the terms of the warrants in conjunction with our IPO, the number of these warrants outstanding retained by Mr. Pappajohn was 585,645352,312 at $15.00 per share.

In addition, John Pappajohn also had loaned us an aggregate of $6,750,000 (all of which was converted into 675,000 shares of common stock at the IPO price of $10.00 per share). In connection with these loans, Mr. Pappajohn received warrants to purchase an aggregate of 202,630 shares of common stock. After adjustment pursuant to the terms of the warrants in conjunction with our IPO, the number of warrants outstanding was 436,079 at $15.00 per share at September 30, 2014.March 31, 2015.

Effective January 6, 2014, the boardBoard of directorsDirectors appointed John Pappajohn to serve as the Chairman of the Board, a position previously held by Dr. Raju S.K. Chaganti.Board. As compensation for serving as the Chairman of the Board, the Company will pay Mr. Pappajohn $100,000 per year and granted to Mr. Pappajohn 25,000 restricted shares of the Company's common stock, and options to purchase an aggregate of 100,000 shares of the Company's common stock. The options have a term of ten years from the date on which they were granted. The restricted stock and the options each vest in two equal installments on the one yearone-year anniversary and the two yeartwo-year anniversary of the date on which Mr. Pappajohn became the Chairman of the Board.

In August 2010, we entered into a consulting agreement with Equity Dynamics, IncInc. (“EDI”)., an entity controlled by John Pappajohn, pursuant to which EDI received a monthly fee of $10,000. The consulting agreement was terminated effective March 31, 2014. Subsequently, the Company entered into a new consulting agreement with EDI effective April 1, 2014 pursuant to which it will receive a monthly fee of $10,000. Total expenses for the three months ended September 30,March 31, 2015 and 2014 and 2013 were $30,000 and $30,000, respectively and for the nine months ended September 30, 2014 and 2013 were$90,000 and $90,000, respectively.$30,000. As of September 30, 2014,March 31, 2015, we owed Equity Dynamics, Inc.EDI $0.

On May 19, 2006, we issued a convertible promissory note in favor of our then Chairman and founder, Dr. Chaganti, the holder, which obligated us to pay the holder the sum of $100,000, together with interest at the rate of 8.5% per annum, due April 1, 2014. Interest expense totaled $2,400 through April 10, 2013. On April 10, 2013 the note and accrued interest converted into 13,430 shares of common stock at the IPO price of $10.00 per share. Pursuant to a consulting and advisory agreement, Dr. Chaganti also received options to purchase a total of 36,000 shares of common stock at a price of $10.00 per share which vested over a two year period. Total non-cash stock-based compensation recognized under the consulting agreement for each of the six month periods ended June 30, 2014 and 2013 were $0 and $54,650, respectively. Additionally, on September 15, 2010, we entered into a three yearthree-year consulting agreement with Dr. Chaganti which was subsequently renewed through December 31, 2016 pursuant to which Dr. Chaganti receives $5,000 per month for providing consulting and technical support services. Total expenses for each of the quarterly periods ended September 30,March 31, 2015 and 2014 and 2013 were $15,000. Pursuant to the terms of the renewed consulting agreement, Dr. Chaganti received an option to purchase 200,000 shares of our common stock at a purchase price of $15.89 per share vesting over a period of four years. Total non-cash stock-based compensation recognized under the consulting agreement for each of the ninethree months ended September 30,March 31, 2015 and 2014 and 2013 were $288,500$62,500 and $0, respectively. Also pursuant to the consulting agreement, Dr. Chaganti assigned to us all rights to any inventions which he may invent during the course of rendering consulting services to us. In exchange for this assignment, if the USPTO issues a patent for an invention on which Dr. Chaganti is listed as an inventor, we are required to pay Dr. Chaganti (i) a one-time payment of $50,000 and (ii) 1% of any net revenues we receive from any licensed sales of the invention. In 20142015, we paid Dr. Chaganti $150,000 which was recognized as an expense in fiscal 20132014 when three patents were issued.

Subsequent Event
On October 19, 2014, 233,333 warrants held by Mr. Pappajohn expired unexercised.
On October 21, 2014 a patent was issued for which we are required to pay Dr. Chaganti a one-time payment of $50,000.



28

Table of Contents

Note 13.11. Contingencies

In the normal course of business, the Company may become involved in various claims and legal proceedings. In the opinion of management, the ultimate liability or disposition thereof is not expected to have a material adverse effect on our financial condition, results of operations, or liquidity.

Note 12. Subsequent Event

On May 7, 2015, the Company entered into a new debt financing facility with Silicon Valley Bank to refinance the Company’s cash collateralized loan from Wells Fargo and to provide an additional working capital line of credit. The Silicon Valley Bank loan provides for a $6 million term note (“Term Note”) and a line of credit (“Line of Credit”) of up to $4 million. The Term Note requires interest-only payments through April 30, 2016 and beginning May 1, 2016, monthly principal payments of approximately $167,000 will be required plus interest through maturity on April 1, 2019. The interest rate of the Term Note is the Wall Street Journal prime plus 2%, with a floor of 5.25% and an additional deferred interest payment of $180,000 will be due upon maturity. The Line of Credit requires monthly interest-only payments of the Wall Street Journal prime plus 1.5% and matures on May 7, 2017. The new loan agreement requires us to maintain certain financial ratios and has a first security interest in substantially all Company assets (other than our intellectual property). Pursuant to the new loan agreement, the Company will no longer be required to maintain restricted cash accounts.


13

Table of Contents

Item 2.        Management's Discussion and Analysis of Financial Condition and Results of Operations

As used herein, the “Company,” “we,” “us,” “our” or similar terms, refer to Cancer Genetics, Inc. and its wholly owned subsidiaries: Cancer Genetics Italia, S.r.l., Gentris, LLC and BioServe Biotechnologies (India) Private Limited, except as expressly indicated or unless the context otherwise requires. The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help facilitate an understanding of our financial condition and our historical results of operations for the periods presented. This MD&A should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Reporting on Form10-K filed with the SEC on March 28, 2014.16, 2015. This MD&A may contain forward-looking statements that involve risks and uncertainties. See “Cautionary Note Regarding Forward-Looking Statements” below.

Overview

We are an emerging leader in the field of genomic-based cancer diagnostics. The productsoncology diagnostics company focused on developing, commercializing and services we are developing are poised to transform cancer patient management, increase treatment efficacy, and reduce healthcare costs. We target cancers where prognosis information is critical and where predicting treatment outcomes using currently available techniques is limited. These cancers include hematological, urogenital and HPV-associated cancers. We seek to provide ourproviding DNA-based tests and services to oncologistsimprove the personalization of cancer treatment and pathologists at hospitals, cancer centers and physician offices, as well as to better inform biopharmaceutical companies of genomic factors influencing subject responses to therapeutics. Our vision is to become the oncology diagnostics partner for companies and clinicians by participating in the entire care continuum from bench to bedside. We believe the diagnostic industry is undergoing a metamorphosis in its approach to oncology testing, embracing individualized medicine as a means to drive higher standards of patient treatment and disease management. Similarly, biopharma companies are increasingly engaging companies such as ours to provide information on clinical research organizationstrial participants’ DNA profiles in order to identify genomic variations that may be responsible for their clinical trials.differing responses to pharmaceuticals, and particularly to oncology drugs, thereby increasing the efficiency of trials while lowering related costs. We believe tailored therapeutics can revolutionize oncology medicine through DNA-based testing services, enabling physicians and researchers to target the factors that make each patient and disease unique. We have created a unique position in the industry by providing targeted somatic analysis of tumor sample cells alongside germline analysis of an individuals' non-cancerous cells' DNA as we attempt to reach the next milestone in personalized medicine.

Our services are performed at our state-of-the-art laboratories located in New Jersey, North Carolina, Shanghai (China), and Hyderabad, India. Our laboratories comply with the highest regulatory standards as appropriate for the services they deliver including CLIA, CAP, NY State and NABL (India). Our.We have two advisory boards to counsel our scientific and clinical advisory boards include leading specialists indirection. Our Scientific Advisory Board is comprised of preeminent scientists and physicians from the fields of cancer biology, cancer pathology, cancer medicine and molecular genetics. Our Clinical Advisory Board is comprised of clinicians and scientists focused on clinical oncology, as well as industry thought leaders working to drive adoptionimplementation of our uniqueproprietary tests and services globally.and mapping those tests and services to patient needs. Our services are built on a foundation of world-class scientific knowledge and intellectual property in solid and blood-borne cancers, as well as strong academic relationships with major cancer centers such as Memorial Sloan-Kettering, Mayo Clinic, and the National Cancer Institute.

Our revenue is generated principallyclinical offerings include our portfolio of proprietary tests targeting hematological, urogenital and HPV-associated cancers, in conjunction with ancillary non-proprietary tests. Our proprietary tests target cancers that are difficult to prognose and predict treatment outcomes through currently available mainstream techniques. We provide our clinicalproprietary tests and services, along with a comprehensive range of non-proprietary oncology-focused tests and laboratory services. Most of our sales consist of our non-proprietary testing services, to a limited number of oncologists and pathologists communityat hospitals, cancer centers, and biotechnologyphysician offices, as well as biotech and pharmaceutical companies located mostly in the eastern and midwestern United States. Our non-proprietary laboratory testing services include molecular testing, sequencing, mutational analysis, flow cytometry testing, histology testing and cytology testing.

to support their clinical trials. Our proprietary tests are based principally on our expertise in specific cancer types, test development methodologies and proprietary algorithms correlating genetic events with disease specific information. We have commercially launched MatBA®-CLL, our first proprietary microarray test for chronic lymphocytic leukemia (“CLL”) for use in our CLIA-accredited clinical laboratory. In January 2012, we received CLIA approval for MatBA®-SLL, our proprietary microarray for risk stratification in small lymphocytic lymphoma (“SLL”),Our portfolio primarily includes comparative genomic hybridization (CGH) microarrays and we are currently offering MatBA®-SLL in our laboratory. In February 2013, we received CLIA approval for MatBA®-DLBCL, our proprietary microarray for diagnosis, prognosisnext generation sequencing (NGS) panels, and patient monitoring in diffuse large B cell lymphoma (“DLBCL”). In May 2013, we commercially launched UroGenRA™, our proprietary microarray for the diagnosis and prognosis of patients with kidney cancer for use in our CLIA-accredited clinical laboratory. We have also launched FHACT for cervical cancer outside the United States. In addition, we are developing a series of other proprietary genomic tests in our core oncology markets.DNA fluorescentin situhybridization (FISH) probes.

The non-proprietary testing services we offer are focused in part on specific oncology categories where we are developing our proprietary arrays and probe panels. We believe that there is significant synergy in developing and marketing a complete set of tests and services that are disease-focuseddisease- and treatment-focused and delivering those tests and services in a comprehensive manner to help with treatmentpatient management decisions. The insight that we develop in delivering the non-proprietary services are often leveraged in the development of our proprietary programs and now increasingly in the validation of our proprietary programs (such as MatBA®) for clinical use.


29

Table of Contents

We expect to continue to incur significant losses for the near future. We incurred losses of $12.4$16.6 million and $6.7$12.4 million for fiscal years ended December 31, 20132014 and 2012,2013, respectively, and incurred a net loss of $11.5$4.3 million for the ninethree months ended September 30, 2014. March 31, 2015. 

As of September 30, 2014,March 31, 2015, we had an accumulated deficit of $72.8$82.2 million.

Acquisition - Gentris Corporation

14

Table of Contents

Acquisitions

On July 16, 2014, we purchased substantially all of the assets of Gentris Corporation, a Delaware corporation (“Gentris”), with its principal place of business in North Carolina, for aggregate consideration of approximately $4.8 million. Gentris provides genomic testing and pharmacogenomics services to half of the top ten biopharma companies globally and has participated and performed genomic analysis for over 1,000 clinical trials. See Note 1 to the financial statements for additional information regarding the acquisition.

Acquisition - BioServe India

On August 18, 2014, we acquired BioServe BioTechnologiesBiotechnologies (India) Private Limited, an Indian corporation (“BioServe”) for an aggregate purchase price of approximately $1.1 million.

BioServe is a leading genomic service and next-generation sequencing company serving both the research and clinical markets and based in Hyderabad, India. With the BioServe acquisition we believe we will be able to access the Indian healthcare market. See Note 1 to the financial statements for additional information regarding the BioServe acquisition.

Key Factors Affecting our Results of Operations and Financial Condition

Our overall long-term growth plan is predicated on our ability to develop and commercialize our proprietary tests, outside of our clinical laboratory, penetrate the BioPharmaBiopharma community andto achieve more revenue supporting clinical trials and develop and penetrate the Indian market. In 2014, we acquired Gentris to increase our penetration in the BioPharmaBiopharma space. In 2014 we also acquired BioServe to launch services in the Indian market. Since early 2011 we have launched 6Our proprietary tests for use in our clinical laboratory s including MatBA®-CLL, MatBA®-SLL, MatBA®-DLBCL, UroGenRA™include CGH microarrays, NGS panels, and FHACT®. WeDNA FISH probes.We continue to develop additional proprietary tests. In order to market our tests to independent laboratories and testing facilities, we believe we will need to obtain approvals or clearances from the appropriate regulatory authorities. Without these approvals, the success of these commercialization efforts will be limited. To obtain these approvals and facilitate market adoption of our proprietary tests, we anticipate having to successfully complete additional studies with clinical samples and publish our results in peer-reviewed scientific journals. Our ability to complete such studies is dependent upon our ability to leverage our collaborative relationships with leading institutions to facilitate our research and obtain data for our quality assurance and test validation efforts.

We believe that the factors discussed in the following paragraphs have had and are expected to continue to have a material impact on our results of operations and financial condition.

Revenues

Our revenue is primarily generated principally through our clinical laboratory services. The clinical laboratory industry is highly competitive,Clinical Services and our relationshipBiopharma Services. Clinical Services can be billed to Medicare, another third party insurer or the referring community hospital or other healthcare facility in accordance with state and federal law. Biopharma Services are billed to the decision-makers at hospitals, cancer centers, physician offices, or pharmaceutical companies is a critical componentcustomer directly. We also derive limited revenue from Discovery Services, which are services provided in the development of securing their business. Consequently, our abilitynew testing assays and methods. Discovery Services are billed directly to attract and maintain productive sales personnel that have and can grow these relationships will largely determine our ability to grow our clinical services revenue. In order to grow our clinical laboratory revenue, we must continue to pursue validation studies and work with oncology thought leaders to develop and publish data that is helpful in supporting the need for our tests and services.customer.

Due to the early stage nature of our clinical laboratory business and our limited sales and marketing activities to date, weWe have historically derived a significant portion of our revenue from a limited number of test ordering sites, although the test ordering sites that generate a significant portion of our revenue have changed from period to period. Test ordering sites account for all of our Clinical Services revenue along with a portion of the Biopharma Services revenue. Our test ordering sites are largely hospitals, cancer centers, reference laboratories, and physician offices as well asand biopharmaceutical companies as part of a clinical trial.companies. Oncologists and pathologists at these sites order the tests on behalf of the needs of their oncology patients or as part of a clinical trial sponsored by a biopharmaceutical company in which the patient is being enrolled.

The top five test ordering sitesclients during the three months ended September 30,March 31, 2015 and 2014 and 2013 accounted for 59%72% and 75%63%, respectively, of our clinical testing volumes, with 45%24% and 36%32%, respectively, of the test volume coming from community hospitals. During the three months ended September 30, 2014, there wereMarch 31, 2015, two sites which accounted for approximately 10% or more of

30

Table of Contents

our total revenue. Two Biopharma clients accounted for approximately 17%29% and 12%22%, respectively, of total revenue, respectively.our revenue. During the three months ended September 30, 2013, there were two sites which accounted for approximately 10% or more of our total revenue. A Biopharma client and Clinical Services client accounted for approximately 44% and 10% of total revenue, respectively.

The top five test ordering sites during the nine months ended September 30,March 31, 2014, and 2013 accounted for 58% and 71% respectively, of our clinical testing volumes, with 40% and 37% respectively, of the volume coming from community hospitals. During the nine months ended September 30, 2014, there was one site which accounted for approximately 10% or more of our total revenue. A Biopharma client accounted for approximately 22%33% of our total revenue. During the nine months ended September 30, 2013, there was one site which accounted for approximately 10% or moreThe loss of our total revenue. A Biopharmalargest client accountedwould materially adversely affect our results of operations; however, the loss of any other test ordering client would not materially adversely affect our results of operations.

We receive revenue for approximately 40%our Clinical Services from Medicare, other insurance carriers and other healthcare facilities.  Some of our total revenue.

Revenuecustomers choose, generally at the beginning of our relationship, to pay for Biopharma Services arelaboratory services directly as opposed to having patients (or their insurers) pay for those services and providing us with the patients’ insurance information.  A hospital may elect to be a direct bill customer and pay our bills directly, or may provide us with patient information so that their patients pay our bills, in which case we generally expect payment from their private insurance carrier or Medicare. In a few instances, we have arrangements where a hospital may have two accounts with us, so that certain tests providedare billed directly to pharmaceutical companiesthe hospital, and clinical research organizations in connection with studies for product development. Clinical Servicescertain tests are tests performed for patients at the request of a prescribing physician. These tests can be billed to Medicare, another third party insurer or the referring community hospital or other healthcare facility. Discovery Services are services provided in the development of new testing assays and methods. Grants includes revenue from grants (2013 only).paid by a patient’s insurer. The billing arrangements generally are dictated by our customers and in accordance with state and federal law.

For the three months ended March 31, 2015, Medicare accounted for approximately 6% of our total revenue, other insurance accounted for approximately 7% of our total revenue and other healthcare facilities accounted for 7% of our total revenue.   As we expand our portfolio of tests and services and our sales activities, we expect the percentage of revenue from other healthcare facilities may decrease over the long term.  However, the addition of new customers, particularly a community hospital or other large volume client, could offset this trend seen in prior years. On average, we generate less revenue per test from other

15

Table of Contents

healthcare facilities billed directly, than from other insurance payors.  However, we have reduced sales cost associated with direct bill clients as well as significantly reduced collections risk. Typically, we negotiate discounts with directly billed healthcare facilities depending on the volume of business.

Cost of Revenues

Our cost of revenues consists principally of internal personnel costs, including stock-based compensation, laboratory consumables, shipping costs, overhead and other direct expenses, such as specimen procurement and third party validation studies. We are pursuing various strategies to reduce and control our cost of revenues, including automating our processes through more efficient technology and attempting to negotiate improved terms with our suppliers. We successfully migrated key components ofcompleted two acquisitions in 2014; Gentris in North Carolina and BioServe in India. With these two acquisitions, we intend to integrate our probe manufacturingresources and services in an effort to India in 2013, which reduced the labor costs involved and increased manufacturing yield and flexibility.reduce costs. We will continue to assess how geographic advantage can help us improve our cost structure.

Operating Expenses

We classify our operating expenses into three categories: Researchresearch and Development, Salesdevelopment, sales and Marketing,marketing, and Generalgeneral and Administrative.administrative. Our operating expenses principally consist of personnel costs, including stock-based compensation, outside services, laboratory consumables and overhead, development costs, marketing program costs and legal and accounting fees.

Research and Development Expenses.We incur research and development expenses principally in connection with our efforts to develop our proprietary tests. Our primary research and development expenses consist of direct personnel costs, laboratory equipment and consumables and overhead expenses. We anticipate that research and development expenses will increase in the near-term, principally as a result of hiring additional personnel to develop and validate tests in our pipeline and to perform work associated with our research collaborations. In addition, we expect that our costs related to collaborations with research and academic institutions will increase. For example, in 2013, we entered into a joint venture with the Mayo Foundation for Medical Education and Research.Research, with a focus on developing oncology diagnostic services and tests utilizing next generation sequencing. All research and development expenses are charged to operations in the periods they are incurred.

Sales and Marketing Expenses.Expenses. Our sales and marketing expenses consist principally of personnel and related overhead costs for our sales team and their support personnel, travel and entertainment expenses, and other selling costs including sales collaterals and trade shows. We have started to increase our sales and marketing and clinical efforts since our IPO and we expect our sales and marketing expenses to increase significantly as we expand into new geographies and add new clinical tests and services.

General and Administrative Expenses. General and administrative expenses consist principally of personnel-related expenses, professional fees, such as legal, accounting and business consultants, occupancy costs, bad debt and other general expenses. We have incurred increases in our general and administrative expenses and anticipate further increases as we expand our business operations. We further expect that general and administrative expenses will increase significantly due to increased information technology, legal, insurance, accounting and financial reporting expenses associated with being a public company.


31

Table of Contents

Seasonality

Our business experiences decreased demand during spring vacation season, summer months and the December holiday season when patients are less likely to visit their health care providers. We expect this trend in seasonality to continue for the foreseeable future.


Results of Operations

Three Months Ended September 30,March 31, 2015 and 2014 and 2013

The following table sets forth certain information concerning our results of operations for the periods shown:
 Three Months Ended September 30, Change
(dollars in thousands)2014 2013 $ %
Revenue$3,222
 $1,705
 $1,517
 89 %
Cost of revenues2,566
 1,211
 1,355
 112 %
Research and development expenses1,390
 433
 957
 221 %
General and administrative expenses3,104
 1,298
 1,806
 139 %
Sales and marketing expenses1,071
 443
 628
 142 %
Total operating loss(4,909) (1,680) (3,229) 192 %
Interest (expense) income(17) (353) 336
 (95)%
Debt conversion costs
 
 
 n/a
Change in fair value of warrant liability129
 (1,033) 1,162
 (112)%
(Loss) before income taxes(4,797) (3,066) (1,731) 56 %
Income tax (benefit) expense
 
 
  %
Net (loss)$(4,797) $(3,066) $(1,731) 56 %

Revenue

Revenue for Biopharma Services are services and tests provided to pharmaceutical companies and clinical research organizations in connection with studies for product development. Clinical Services are tests performed for patients at the request of a prescribing physician. These tests can be billed to Medicare, another third party insurer or the referring community hospital or other healthcare facility. Discovery Services are services provided in the development of new testing assays and methods. Grants includes revenue from grants (2013 only). The breakdown of our revenue is as follows:

 Three Months Ended September 30, Change
 2014 2013    
(dollars in thousands)$ % $ % $ %
Biopharma Services$1,931
 60% $746
 44% $1,185
 159 %
Clinical Services1,238
 38% 859
 50% 379
 44 %
Discovery Services53
 2% 
 % 53
  %
Grants
 % 100
 6% (100) (100)%
Total Revenue$3,222
 100% $1,705
 100% $1,517
 89 %

Revenue increased 89%, or $1,517,000 principally due to the acquisitions of Gentris and BioServe, whose revenue accounted for $1,384,000 of the increase. This along with increases in test volumes related to our clinical services were partially offset by lower volumes in our pre-acquisition Biopharma Services business and lower revenue from other sales of our probes. Our Clinical Services test volume increased 44% to 2,482 from 1,719 in the prior year period. Our average revenue per clinical services test increased by 4% to $484 per test, from $468 per test in the prior year period due to higher mix of proprietary versus non-proprietary tests ordered in the quarter. Our average revenue per test is dependent on the mix of tests and customers and can vary. Many factors could cause average revenue per test to decline including if direct bill clients continue to account for a larger part of our business and increased volumes of our proprietary FHACT® test for cervical cancer (which has a lower average selling price).


32

Table of Contents

Cost of Revenues

Cost of revenues increased 112%, or $1,355,000, principally due to the following: Costs of revenue from the acquired businesses of $942,000. Lab supplies expense increased by $196,000, shipping costs increased by $85,000, outsourcing services increased by $65,000, and compensation costs increased by $24,000 due to higher test volume.

Operating Expenses

Research and Development Expenses. Research and development expenses increased 221%, or $957,000, principally due to the following: Our share of the loss from OncoSpire, our joint venture with Mayo Clinic, of $350,000 as it incurs research expenses related to the pursuit of developing new clinical tests. Stock-based compensation increased by $150,000, compensation costs increased by $305,000, and Research and Development supplies increased by $83,000 due to higher activity.

General and Administrative Expenses. General and administrative expenses increased 139%, or $1.8 million, principally due to the following: Costs from the acquired businesses of $515,000, stock-based compensation increased by $520,000, compensation increased by 131,000, consulting and outsourced services increased by $290,000, costs associated with being a public company increased by $241,000, and travel costs increased by $36,000.

Sales and Marketing Expenses. Sales and marketing expenses increased 142%, or $628,000, principally due to the following: Costs from the acquired businesses of $240,000, compensation increased by $277,000, travel costs increased by $35,000 and stock-based compensation increased by $18,000 due to higher headcount.

Interest Income (Expense)

Net interest expense decreased 95%, or $336,000, principally due to the repayment of $3.5 million of indebtedness in August 2013.

Change in Fair Value of Warrant Liability

The change in the fair value of our warrant liability resulted in $129,000 in non-cash income for the three months ended September 30, 2014, as compared with non-cash expense of $1,033,000 for the three months ended September 30, 2013. The fair market value of certain of our outstanding common stock warrants, that we are required to account for as liabilities, are revalued each quarter at amounts that correspond with changes in the value of our common stock.

Concurrent with the IPO date of April 10, 2013, derivative warrants with a fair value of $7.2 million were reclassified into equity due to the lapsing of anti-dilution provisions in the warrants and also resulted from a shareholder, John Pappajohn, limiting certain anti-dilution rights in his warrants to purchase shares of the Company’s common stock. Since the re-classification, future changes in the value of these particular warrants are no longer required to be recorded in our financial statements. Also since the re-classification, there are significantly less warrants that are subject to revaluation each quarter. During the three months ended September 30, 2014, the fair market value of the 75,215 remaining common stock warrants that are subject to revaluation decreased as a consequence of a decrease in our stock price and resulted in $129,000 of non-cash income during this period.

During the three months ended September 30, 2013, the fair market value of these common stock warrants increased as a consequence of an increase in our assumed stock price and resulted in $1,033,000 of non-cash expense during this period.

Nine Months Ended September 30, 2014 and 2013

The following table sets forth certain information concerning our results of operations for the periods shown: 

3316

Table of Contents

Nine Months Ended September 30, ChangeThree Months Ended March 31, Change
(dollars in thousands)2014 2013 $ %2015 2014 $ %
Revenue$6,164
 $4,755
 $1,409
 30 %$4,370
 $1,430
 $2,940
 206 %
Cost of revenues5,359
 3,560
 1,799
 51 %3,141
 1,290
 1,851
 143 %
Research and development expenses3,093
 1,384
 1,709
 123 %1,278
 597
 681
 114 %
General and administrative expenses8,231
 4,259
 3,972
 93 %2,987
 2,731
 256
 9 %
Sales and marketing expenses2,738
 1,275
 1,463
 115 %1,116
 749
 367
 49 %
Total operating loss(13,257) (5,723) (7,534) 132 %
Loss from operations(4,152) (3,937) (215) 5 %
Interest income (expense)(351) (2,035) 1,684
 (83)%(21) (319) 298
 (93)%
Debt conversion costs
 (6,850) 6,850
 (100)%
Change in fair value of acquisition note payable(90) 
 (90) 100 %
Change in fair value of warrant liability324
 4,096
 (3,772) (92)%(15) (44) 29
 (66)%
(Loss) before income taxes(13,284) (10,512) (2,772) 26 %
Income tax (benefit) expense(1,814) (664) (1,150) 173 %
Loss before income taxes(4,278) (4,300) 22
 (1)%
Income tax provision (benefit)
 (1,814) 1,814
 (100)%
Net (loss)$(11,470) $(9,848) $(1,622) 16 %$(4,278) $(2,486) $(1,792) 72 %

Revenue

Revenue for Biopharma Services are services and tests provided to pharmaceutical companies and clinical research organizations in connection with studies for product development. Clinical Services are tests performed for patients at the request of a prescribing physician. These tests can be billed to Medicare, another third party insurer or the referring community hospital or other healthcare facility. Discovery Services are services provided in the development of new testing assays and methods. Grants includes revenue from grants (2013 only). The breakdown of our revenue is as follows:

Nine Months Ended September 30, ChangeThree Months Ended March 31, Change
2014 2013    2015 2014    
(dollars in thousands)$ % $ % $ %$ % $ % $ %
Biopharma Services$2,831
 46% $1,920
 40% $911
 47 %$3,331
 76% $491
 34% $2,840
 578 %
Clinical Services3,280
 53% 2,735
 58% 545
 20 %873
 20% 939
 66% (66) (7)%
Discovery Services53
 1% 
 % 53
  %166
 4% 
 % 166
  %
Grants
 % 100
 2% (100) (100)%
Total Revenue$6,164
 100% $4,755
 100% $1,409
 30 %$4,370
 100% $1,430
 100% $2,940
 206 %

Revenue increased 30%206%, or $1,409,000$2,940,000, to $4,370,000 for the three months ended March 31, 2015, from $1,430,000 for the three months ended March 31, 2014, principally due to the acquisitions of Gentris and BioServe, whose revenuesrevenue accounted for $1,384,000$2,167,000 of the increase. Increases in Clinical Services test volumes were partially offset by lower volumes in our pre-acquisition Biopharma services business. Our total clinical test volume increased 30% to 6,740 from 5,168 in the prior year. Our average revenue per clinical services test (excluding revenue from our acquisitions, grant revenue and probe revenue) decreased by 7%per test increased to $467$593 per test for the three months ended March 31, 2015 from $506 per test for the three months ended March 31, 2014, principally due to an increase in the average revenue per test from $502 per testone of our Biopharma customers. Test volume increased by 32% from 2,772 tests for the three months ended March 31, 2014 to 3,647 tests for the three months ended March 31, 2015.

Revenue from Biopharma Services increased 578%, or $2.84 million, to $3.33 million for the three months ended March 31, 2015, from $0.49 million for the three months ended March 31, 2014, principally due to the acquisition of Gentris whose revenue accounted for $2.0 million of the $2.84 million increase in Biopharma Services. Revenue from Clinical Services customers decreased 7%, or $66,000, to $873,000 for the prior yearthree months ended March 31, 2015, from $939,000 for the three months ended March 31, 2014, principally due to a decrease in the average revenuereimbursement rate per test attributable tofrom Medicare and private insurance companies. Revenue from Discovery Services, our new line of business, was $166,000 for the mixthree months ended March 31, 2015, representing 4% of tests ordered. Our average revenue per test is dependent on the mix of tests and customers and can vary. Many factors could cause average per test to decline including if direct bill clients continue to account for a larger part of our business and increased volumes of our proprietary FHACT® test for cervical cancer (which has a lower average selling price).total revenue.

Cost of Revenues

Cost of revenues increased 51%143%, or $1,799,000,$1.85 million, for the three months ended March 31, 2015, principally due to the following: Costscosts of revenue from the acquired businesses of $942,000,$1.24 million; lab supplies expenseexpenses increased by $363,000,$280,000 or 83% as a result of higher test volumes; shipping costs increased by $144,000 due to increase in$134,000 or 203% as a result of increased test volumes,volume; and compensation costs increased by $195,000, outsourcing services increased by $35,000, and stock-based compensation increased by $37,000.$100,000 or 17% as a result of us securing the additional expertise needed to continue to deliver high quality test results. Gross margin improved during the three months ended March 31, 2015 due to better utilization of costs in our New Jersey laboratory along with the margin contributed from our acquired business.

Operating Expenses

Research and Development Expenses. Research and development expenses increased 123%114%, or $1,709,000,$681,000, to $1,278,000 for the three months ended March 31, 2015, from $597,000 for the three months ended March 31, 2014, principally due to the following: Ourour share of the loss from OncoSpire,

17


Oncospire, our joint venture with Mayo Clinic, of of $660,000increased $196,000, as it incursincurred a full quarter of research expenses related to the pursuit of developing new clinical tests. Compensation(In 2014, the costs associated with our joint venture started in late March); compensation costs increased by $592,000,$95,000 or 26% as a result of us building up our R&D team; supplies costs increased by $152,000 or 133% as a result of us accelerating the development of our proprietary tests; stock-based compensation increased by $216,000, and Research and Development supplies$69,000; other collaboration costs increased by $177,000$81,000 as we improve our proprietary tests; and costs associated with the acquired businesses by $63,000.

Sales and marketing expenses increased 49%, or $367,000, to $1,116,000 for the three months ended March 31, 2015, from $749,000 for the three months ended March 31, 2014, principally due to higher activity.

34

Tablethe following: costs from the acquired businesses of Contents$232,000; compensation costs increased by $61,000 as a result of additional head count; and consulting costs increased by $56,000 as a result of us building and developing our team.


General and Administrative Expenses. General and administrative expenses increased 93%9%, or $4.0 million,$256,000, to $2,987,000 for the three months ended March 31, 2015, from $2,731,000 for the three months ended March 31, 2014, principally due to the following: Costscosts from the acquired businesses of $515,000, stock-based$583,000 and an increase to our allowance for doubtful accounts of $221,000 ; off-set by reductions in compensation increased by $1.4 million, compensation increased by 566,000, consulting and outsourced services increased by $274,000, costs associated with beingof $328,000 primarily due to a public company increased by $1.0 million, legal fees increased by $332,000, recruiting fee costs increased by $122,000 and travel costs increased by $212,000. These increased costs were partiallyseverance agreement for a former officer in 2014; off-set by the write-offGentris contingent consideration gain of $618,000$162,000; and off-set by reductions in other costs of deferred IPO costs in 2013.

Sales and Marketing Expenses. Sales and marketing expenses increased 115%, or $1,463,000, principally due to the following: Costs from the acquired businesses of $240,000, compensation costs increased by $907,000, attributed to an increase in parent company headcount, marketing material costs increased by $127,000, stock-based compensation increased by $60,000, and travel costs increased by $116,000 due to higher sales headcount.$58,000.

Interest Income (Expense)

Net interest expense decreased 83%93%, or $1.7 million,$298,000, principally due to the conversionamortization of $9.6 million of debt into common stock which occurred concurrently with our IPO on April 10, 2013loan guarantee and financing fees during the repayment of $3.5 million of indebtedness in August 2013.three months ended March 31, 2014.

Debt Conversion CostsChange in Fair Value of Acquisition Note Payable

On April 10, 2013, we completed our IPO. In connection with the IPO, $9.6 millionThe change in fair value of debt was converted into common stock at the IPO price of $10.00 per share. In connection with the conversion of debt into common stock, we expensed the applicable remaining debt discounts of $3.5 million, financing fees of $419,000 and a contingently recognizable beneficial conversion feature in the converted debt of $3.0 million, the total of whichnote payable resulted in $90,000 in non-cash expense for the three months ended March 31, 2015. The fair value of the note representing part of the purchase price for BioServe increased as a $6.9 million write-off.consequence of an increase in our stock price.

Change in Fair Value of Warrant Liability

The change in the fair market value of our warrant liability resulted in $324,000$15,000 in non-cash incomeexpense for the ninethree months ended September 30, 2014,March 31, 2015, as compared withto non-cash incomeexpense of $4.1 million$44,000 for the ninethree months ended September 30, 2013.March 31, 2014. The fair market value of certain of our outstanding common stock warrants, that we are required to account for as liabilities, are revalued each quarter at amounts that correspond with changes in the value of our common stock.

Concurrent with the IPO date of April 10, 2013, derivative warrants with a fair value of $7.2 million were reclassified into equity due to the lapsing of anti-dilution provisions in the warrants and also resulted from a shareholder, John Pappajohn, limiting certain anti-dilution rights in his warrants to purchase shares of the Company’s common stock. Since the re-classification, future changes in the value of these particular warrants are no longer required to be recorded in our financial statements. Also since the re-classification, there are significantly less warrants that are subject to revaluation each quarter. As of September 30, 2014, the fair market value of the 75,215 remaining common stock warrants are subject to revaluation.

During the nine months ended September 30, 2013, the fair market value of these common stock warrants decreasedincreased as a consequence of a decreasean increase in our assumed stock price and resulted in $4.1 million of non-cash income during that period.price.

Income Taxes

During the ninethree months ended September 30,March 31, 2014, and 2013, we received $1.8 million and $664,000, respectively,from sales of state NOL’s. No such sales occurred in cash from the salefirst quarter of certain state NOL carryforwards.2015.

Liquidity and Capital Resources

Sources of Liquidity

Our primary sources of liquidity have been funds generated from our debt financings and equity financings. In addition, we have generated funds from the following sources: (i) cash collections from customers; (ii) cash received from sale of state NOL’s; and (iii) grants from the National Institutes of Health.

During January 2014, we received $1.8 million in cash from sales of state NOL’s.


35

Table of Contents

In general, our primary uses of cash are providing for operating expenses, working capital purposes (which principally represent payroll costs, the purchase of supplies, rent expense and insurance costs) and servicing debt. As of September 30, 2014,March 31, 2015, we have maximized our borrowings under our revolving credit line of $6.0 million. Our largest source of operating cash flow is cash collections from our customers.

Cash Flows

Our net cash flow from operating, investing and financing activities for the periods below were as follows:

18

Table of Contents

Nine Months Ended 
 September 30,
Three Months Ended 
 March 31,
(in thousands)2014 20132015 2014
Cash provided by (used in):   
Cash (used in):   
Operating activities$(7,910) $(6,601)$(3,105) $(1,937)
Investing activities(10,909) (176)(123) (6,181)
Financing activities108
 15,835
(14) (27)
Net (decrease) increase in cash and cash equivalents$(18,711) $9,058
Net (decrease) in cash and cash equivalents$(3,242) $(8,145)

We had cash and cash equivalents of $30.7$22.3 million at September 30, 2014,March 31, 2015, and $49.5$25.6 million at December 31, 2013.2014.

The $18.7$3.2 million decrease in cash and cash equivalents for the ninethree months ended September 30,March 31, 2015, principally resulted from $3.1 million of net cash used in operations.

The $8.1 million decrease in cash and cash equivalents for the three months ended March 31, 2014, principally resulted from
an increase in our restricted cash of $6.0 million related to the collateralization of our line of credit with Wells Fargo and $7.9
$1.9 million of net cash used in operations, $3.0 million used in the acquisition of Gentris and an additional investment of $1.0 million in our joint venture with the Mayo Foundation.

The $9.1 million increase in cash and cash equivalents for the nine months ended September 30, 2013, was principally the result of the receipt of $5.0 million in net proceeds received in our IPO on April 10, 2013 and $14.2 million received in our secondary offering on August 19, 2013 offset by $6.6 million of net cash used in operations and payment of notes of $3.6 million.operations.

At September 30, 2014,March 31, 2015, we had total indebtedness of $6.0$6.6 million, excluding capital lease obligationsobligations.

Cash Used in Operating Activities

Net cash used in operating activities was $7.9$3.1 million for the ninethree months ended September 30, 2014.March 31, 2015. We used $10.0$2.87 million in net cash to fund our core operations, which included $93,000$34,000 in cash paid for interest. We incurred additional uses of cash when adjusting for working capital items as follows: a net increase in accounts receivable of $521,000; an increase$17,000; a decrease in other current assets of $161,000$23,000 which includes prepayments for our insurance policies; and a net decrease in accounts payable, accrued expenses and deferred revenue of $239,000.

For the three months ended March 31, 2014, we used $3.3 million in net cash to fund our core operations after adjusting for
the $1.8 million in proceeds on the sale of certain state NOL carryforwards in January 2014 and working capital items as
follows: a net increase in accounts receivable of $251,000; a net decrease in accounts payable, accrued expenses (including
the payout of 2013 accrued performance bonuses) and deferred revenue of $986,000. All of these uses of cash were partially offset by the receipt of $1.8 million from the sale of certain state NOL carryforwards$132,000; and an increase in January 2014.

Net cash used in operating activities was $6.6 million for the nine months ended September 30, 2013. We used $6.2 million in net cash to run our core operations, which included $571,000 in cash paid for interest. We incurred additional uses of cash as follows: $1,255,000 for a net decrease in accounts payable, accrued expenses and deferred revenue; $224,000 to increase other current assets
of $65,000 which includedincludes prepayments for our insurance policies as well as prepayments for consumables and other supplies used to run our operations, and; accounts receivable increased by $766,000. All of these uses of cash were partially offset by the receipt of $664,000 from the sale of certain state NOL carryforwards in January 2013.policies.

Cash Used in Investing Activities

Net cash used in investing activities was $10.9$123,000 for the three months ended March 31, 2015 and principally resulted from the purchase of fixed assets.

Net cash used in investing activities was $6.2 million for the ninethree months ended September 30,March 31, 2014 and principally resulted
from an increase in our restricted cash of $6.0 million related to the collateralization of our line of credit with Wells Fargo and $3.0 million used in the acquisition of Gentris, $1.0 million in our Joint Venture with the Mayo Foundation and the purchase of fixed assets of $944,000.


36

Table of Contents

Net cash used in investing activities was $176,000 for the nine months ended September 30, 2013 and principally resulted from: an increase in our restricted cash related to a $50,000 increase in the Letter of Credit related to our lease; purchases of fixed assets of $73,000; and $53,000 in patent application costs.Fargo.

Cash Provided byUsed in Financing Activities

Net cash provided byused in financing activities was $108,000$14,000 for the ninethree months ended September 30, 2014,March 31, 2015, and principally resulted from proceeds received from warrant and option exercises of $257,000 offset by payments made on notes payable and capital leases of $127,000.

Net cash provided byused in financing activities was $15.8 million$27,000 for the ninethree months ended September 30, 2013,March 31, 2014, and primarily consisted of receipt of the proceeds raised in our IPO offset by the payment of $1.9 million in offering costs, including $637,000 in underwriting discounts, expenses and commissions and the paymentprincipally resulted from
payments of notes payable of $3.6 million.$22,000.

Capital Resources and Expenditure Requirements

We expect to continue to incur substantial operating losses in the future. It may take several years, if ever, to achieve positive operational cash flow. Until we can generate a sufficient amount of revenue to finance our cash requirements, which we may never do, we may need to continue to raise additional capital to fund our operations.


19

Table of Contents

We also expect to use significant cash to fund acquisitions. On July 16, 2014, we purchased substantially all of the assets of Gentris, Corporation, a Delaware corporation (“Gentris”), with its principal place of business in North Carolina.

The total consideration recordedCarolina for the Gentris acquisition is as follows:
 Amount
Cash paid at closing$3,250,000
Issuance of 147,843 common shares1,271,745
Estimated fair value of contingent consideration283,000
Total Purchase Price$4,804,745

approximately $4.8 million. On August 18, 2014, we acquired BioServe, BioTechnologies (India) Private Limited, an Indian corporation, (“BioServe”) for an aggregate purchase price of approximately $1.1 million.

BioServe isWe recently improved our liquidity by entering into a leading genomic service and next-generation sequencing company serving both the research and clinical markets and based in Hyderabad, India. With the BioServe acquisition we believe we will be able to access the Indian healthcare market.line of credit with Silicon Valley Bank. See Note 12 of Notes to Unaudited Consolidated Financial Statements included in Item 1 to the financial statements for additional information regarding the BioServe acquisition.

The total consideration recorded for the BioServe acquisition is as follows:
 Amount
Cash paid at closing$72,907
Notes payable due 12-18 months after closing23,708
Notes payable (value of 84,278 common shares)733,387
Issuance of 31,370 common shares244,247
Total Purchase Price$1,074,249


On March 31, 2014, the Company’s Chief Financial Officer, Elizabeth Czerepak resigned. In connection with Ms. Czerepak’s resignation, we entered into a separation agreement (the “Separation Agreement”) with Ms. Czerepak. We incurred expenses of approximately $525,000 under the Separation Agreement which are reflected in General and administrative expense. As of September 30, 2014, $79,000 of these costs are accrued and will be paid over the remainder of fiscal 2014.this Quarterly Report on Form 10-Q.

We believe our cash and cash equivalents are sufficient to satisfy our liquidity requirements at our current level of operations for at least 24 months.


37

Table of Contents

We expect our operating expenses, particularly those relating to sales and marketing, to increase as we hire additional sales and marketing personnel and increase sales and marketing activities.

Our forecast of the period of time through which our current financial resources will be adequate to support our operations and our expected operating expenses are forward-looking statements and involve risks and uncertainties. Actual results could vary materially and negatively as a result of a number of factors, including:
 
the timing of and the costs involved in obtaining regulatory approvals and clearances for our tests;

the costs of operating and enhancing our laboratory facilities;

if our new diagnostic tests are approved, our commercialization activities;

the scope, progress and results of our research and development programs;

the scope, progress, results, costs, timing and outcomes of the clinical trials of our diagnostic tests;

our ability to manage the costs for manufacturing our microarraysachieve revenue growth and probes;

the costs of maintaining, expanding and protecting our intellectual property portfolio, including potential litigation costs and liabilities;profitability;

our ability to obtain adequate reimbursement from governmental and other third-party payorsapprovals for our tests and services;new diagnostic tests;

our ability to execute on our marketing and sales strategy for our genomic tests and gain acceptance of our tests in the market;

revenues receivedour ability to obtain adequate reimbursement from salesgovernmental and other third-party payors for our tests and services;

the costs, scope, progress, results, timing and outcomes of the clinical trials of our tests, if approved by FDA and accepted by the market;diagnostic tests;

the costs of additional generaloperating and administrative personnel, including accounting and finance, legal and human resources, as a result of becoming a public company;

the costs of developingenhancing our internal sales, marketing and distribution capabilities;

our ability to collect revenues;laboratory facilities;

the costs for funding the operations we recently acquired and our ability to successfully integrate those operations with and into our own;

the costs of additional general and administrative personnel;

the timing of and the costs involved in regulatory compliance, particularly if the regulations change;

the costs of maintaining, expanding and protecting our intellectual property portfolio, including potential litigation costs and liabilities;

our ability to manage the costs of manufacturing our NGS panels, microarrays and FHACT® probe;

our rate of progress in, and cost of research and development activities associated with, products in research and early development;

the effect of competing technological and market developments;

costs related to international expansion;

our ability to secure financing and the amount thereof; and

other risks and uncertainties discussed under the headings “Business,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K for the year ended December 31, 20132014 and other reports we file with the Securities and Exchange Commission.

We expect that our operating expenses and capital expenditures will increase in the future as we expand our business and integrate our recent acquisitions. We plan to increase our sales and marketing headcount to promote our new clinical tests and services and to expand into new geographies and to increase our research and development headcount to develop and validate

20

Table of Contents

the proprietary tests currently in our pipeline, to expand our pipeline and to perform work associated with our research collaborations. We also expect that our costs of collaborations with research and academic institutions will increase in the future as such institutions begin to view us as a commercial company. For example, in 2011 we entered into an affiliation agreement to form a joint venture with the Mayo Foundation for Medical Education and Research pursuant to which we made an initial $1.0 million capital contribution in October 2013 and $1.0 million in the third quarter of 2014. We currently anticipate that we will make capital contributions of $1.0 million in the first quarter of 2015 and expect to make additional capital contributions of up to $4.0 million over the next two years, subject to the joint venture entity’s achievement of certain operational milestones. Until we can generate a sufficient amount of revenues to finance our cash requirements, which we may never do, we may need to raise additional capital to fund our operations.


38

Table of Contents

We may raise additional capital to fund our current operations, to repay certain outstanding indebtedness and to fund expansion of our business to meet our long-term business objectives through public or private equity offerings, debt financings, borrowings or strategic partnerships coupled with an investment in our companyCompany or a combination thereof. If we raise additional funds through the issuance of convertible debt securities, or other debt securities, these securities could be secured and could have rights senior to those of our common stock. In addition, any new debt incurred by the Company could impose covenants that restrict our operations.operations and increase our interest expense. The issuance of any new equity securities will also dilute the interest of our current stockholders. Given the risks associated with our business, including our unprofitable operating history and our ability to develop additional proprietary tests, additional capital may not be available when needed on acceptable terms, or at all. If adequate funds are not available, we will need to curb our expansion plans or limit our research and development activities, which would have a material adverse impact on our business prospects and results of operations.

Income Taxes

Over the past several years, we have generated operating losses in all jurisdictions in which we may be subject to income taxes. As a result, we have accumulated significant net operating losses and other deferred tax assets. Because of our history of losses and the uncertainty as to the realization of those deferred tax assets, a full valuation allowance has been recognized. We do not expect to report a provision for income taxesbenefit related to the deferred tax assets until we have a history of earnings, if ever, that would support the realization of our deferred tax assets.

Off-Balance Sheet Arrangements

Since inception, we have not engaged in any off balanceoff-balance sheet activities as defined in Item 303(a)(4) of Regulation S-K.

Critical Accounting Policies and Significant Judgment and Estimates

Our management’s discussion and analysis of financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of our consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates based on historical experience and make various assumptions, which management believes to be reasonable under the circumstances, which form the basis for judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

Section 107 of the JOBS Act provides that an “emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an “emerging growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. However, we have chosen to “opt out” of such extended transition period, and as a result, we will comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies. Section 107 of the JOBS Act provides that our decision to opt out of the extended transition period for complying with new or revised accounting standards is irrevocable.

Our critical accounting policies are more fully described in Note 2The notes to our audited consolidated financial statements included incontain a summary of our annual report on Form 10-K for the year ended December 31, 2013 and there have been no material changes to such criticalsignificant accounting policies. We consider the following accounting policies critical to the understanding of the results of our operations:
 
Revenue recognition;

Accounts receivable and bad debts;

Stock-based compensation; and

Warrant liability.

Cautionary Note Regarding Forward-Looking Statements

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995


21

Table of Contents

This report on Form 10-Q contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 under Section 27A of the Securities Act of 1933, as amended, and Section 21E of the

39

Table of Contents

Securities Exchange Act of 1934, as amended. Forward-looking statements include all statements that are not historical facts. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “could,” “would,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “projects,” “predicts,” “potential,” or the negative of those terms, and similar expressions and comparable terminology intended to identify forward-looking statements. These statements reflect our current views with respect to future events. There are a number of important factors that could cause the actual results to differ materially from those expressed in any forward-looking statement made by us. These factors include, but are not limited to:
 
our ability to achieve profitability by increasing sales of our laboratory tests and services and to continually develop and commercialize novel and innovative genomic-based diagnostic tests and services for cancer patients;

our ability to raise additional capital to meet our long-term liquidity needs;

our ability to clinically validate our pipeline of genomic microarray tests currently in development;

our ability to execute on our marketing and sales strategy for our genomic tests and gain acceptance of our tests in the market;

our ability to keep pace with rapidly advancing market and scientific developments;

our ability to satisfy U.S. (including FDA) and international regulatory requirements with respect to our tests and services, many of which are new and still evolving;

our ability to obtain reimbursement from governmental and other third-party payors for our tests and services;

competition from clinical laboratory services companies, genomic-based diagnostic tests currently available or new tests that may emerge;

our ability to maintain our clinical collaborations and enter into new collaboration agreements with highly regarded organizations in the cancer field so that, among other things, we have access to thought leaders in the field and to a robust number of samples to validate our genomic tests;

our ability to maintain our present customer base and obtain new customers;

potential product liability or intellectual property infringement claims;

our dependency on third-party manufacturers to supply or manufacture our probes;products;

our ability to manage significant fluctuations in our quarterly operating results, which may occur as a result of the timing, size and duration of our contracts with biopharmaceutical companies and clinical research organizations;

our ability to attract and retain a sufficient number of scientists, clinicians, sales personnel and other key personnel with extensive experience in oncology, who are in short supply;

our ability to obtain or maintain patents or other appropriate protection for the intellectual property in our proprietary tests and services;

our dependency on the intellectual property licensed to us or possessed by third parties;

our ability to expand internationally and launch our tests in emerging markets, such as India and Brazil;

our ability to successfully integrate operations of acquired companies with and into our own and to fund such operations;

our ability to adequately support future growth; and

the factors listed under the heading “Business,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K for the year ended December 31, 20132014 and other reports that we file with the Securities and Exchange Commission.

22

Table of Contents


Given these uncertainties, you should not place undue reliance on these forward-looking statements. These forward-looking statements represent our estimates and assumptions only as of the date of this quarterly report on Form 10-Q and, except as

40

Table of Contents

required by law, we undertake no obligation to update or review publicly any forward-looking statements, whether as a result of new information, future events or otherwise after the date of this quarterly report on Form 10-Q. You should read this quarterly report on Form 10-Q and the documents referenced herein and filed as exhibits completely and with the understanding that our actual future results may be materially different from what we expect.

Item 3.        Quantitative and Qualitative Disclosures About Market Risk

Not applicable.We have exposure to financial market risks, including changes in foreign currency exchange rates and interest rates.

Foreign Exchange Risk

We conduct business in foreign markets through our subsidiary in India (BioServe Biotechnologies (India) Private Limited) and in Italy through our subsidiary (Cancer Genetics Italia, S.r.l.). For the three months ended March 31, 2015 and 2014, approximately 5% and 2%, respectively, of our revenues were earned outside the United States and collected in local currency. We are subject to risk for exchange rate fluctuations between such local currencies and the United States dollar and the subsequent translation of the Indian Rupee or Euro to United States dollars. We currently do not hedge currency risk. The translation adjustments for the three months ended March 31, 2015 and 2014, were not significant.

Interest Rate Risk

At March 31, 2015, we had interest rate risk primarily related to borrowings of $6 million on the line of credit with Wells Fargo Bank ("Wells Fargo Line"). Borrowings under the Wells Fargo Line bore interest at the Daily One Month LIBOR rate plus 1.75% (1.93% at March 31, 2015). This debt was refinanced with Silicon Valley Bank on May 7, 2015 and interest of the Wall Street Journal prime plus 2% with a floor of 5.25% is required under the new note. If interest rates increased by 1.0%, interest expense in the remainder of 2015 on our current borrowings would increase by approximately $45,000.

Item 4.        Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We evaluated, under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934 (“Exchange Act”), as amended, as of September 30, 2014,March 31, 2015, the end of the period covered by this report on Form 10-Q. Based on this evaluation, our President and Chief Executive Officer (principal executive officer) and our Chief Financial Officer (principal accounting and financial officer) have concluded that our disclosure controls and procedures were effective at the reasonable assurance level at September 30, 2014. March 31, 2015. 

Disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (ii) is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.

In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Due to the inherent limitations of control systems, not all misstatements may be detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. Controls and procedures can only provide reasonable, not absolute, assurance that the above objectives have been met.


Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the three months ended September 30, 2014March 31, 2015 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

4123

Table of Contents

PART II — OTHER INFORMATION
Item 1.        Legal Proceedings

Not applicable.

Item 1A.    Risk Factors

Other than the following, thereThere have been no material changes to the risk factors disclosed in Part 1, Item 1A, of our annual report on Form 10-K for the year ended December 31, 2013.

We may not be able to successfully integrate our recent acquisitions into our business and we may not achieve the anticipated benefits of such acquisitions.

In July 2014, we acquired Gentris, which provides genomic testing and pharmacogenomics services to half of the top ten BioPharma companies globally and has participated and performed genomic analysis for over 1,000 clinical trials. Gentris has operations in Raleigh (Research Triangle Park), North Carolina and Shanghai, China. In addition, in August 2014 we acquired BioServe. Our failure to successfully complete the integration of Gentris and BioServe, could have a material adverse effect on our business, operating results and financial condition by reason of our failure to realize a sufficient benefit and financial return on capital expended in connection with these acquisitions.

We expect to realize increased revenues and market penetration as a result of the acquisition of BioServe and Gentris. Achievement of these expected benefits will depend, in part, on how we manage the integration of these businesses into our operations. Our management team has limited experience in purchasing and integrating new businesses, particularly those with operations in emerging markets, such as China and India. If we are unsuccessful in integrating such businesses in a cost-effective manner, we may not realize the expected benefits of these acquisitions and our business, operating results and financial condition may be materially and adversely affected.

Our operations are subject to risks associated with emerging markets, including China and India.

Emerging markets are a significant focus of our growth strategy. The developing nature of these markets presents several risks, including deterioration of social, political, labor, or economic conditions in a country or region, and difficulties in staffing and managing foreign operations. Perceived risks associated with investing in emerging markets such as China and India, or a general disruption in the development of such markets could materially and adversely affect our business, operating results and financial condition.

A portion of our assets and operations are located in China and we are subject to regulatory, economic, political and other uncertainties in China.

The Chinese government has the ability to exercise significant influence and control over our operations in China. In recent years, the Chinese government has implemented measures for economic reform, the reduction of state ownership of productive assets and the establishment of corporate governance practices in business enterprises. However, many productive assets in China are still owned by the Chinese government. In addition, the government continues to play a significant role in regulating industrial development by imposing business regulations. It also exercises significant control over the country’s economic growth through the allocation of resources, controlling payment of foreign currency-denominated obligations, setting monetary policy and providing preferential treatment to particular industries or companies.

There can be no assurance that China’s economic, political or legal systems will not develop in a way that becomes detrimental to our business, results of operations and financial condition. Our activities may be materially and adversely affected by changes in China’s economic and social conditions and by changes in the policies of the government, such as measures to control inflation, changes in the rates or method of taxation and the imposition of additional restrictions on currency conversion.

Additional factors that we may experience in connection with having operations in China or other foreign countries that may adversely affect our business and results of operations include:
our inability to enforce or obtain a remedy under any material agreements;
Chinese restrictions on foreign investment that could impair our ability to conduct our business or acquire or contract with other entities in the future;

42

Table of Contents

restrictions on currency exchange that may limit our ability to use cash flow most effectively or to repatriate our investment;
fluctuations in currency values;
cultural, language and managerial differences that may reduce our overall performance; and
political instability.

With the completion of the BioServe acquisition a portion of our assets and operations are located in India and we are subject to regulatory, economic, political and other uncertainties in India.
In August 2014 we acquired BioServe a leading genomic service and next-generation sequencing company founded in 2002 serving both the research and clinical markets and based in Hyderabad, India. In the past, the Indian economy has experienced many of the problems that commonly confront the economies of developing countries, including high inflation, erratic gross domestic product growth and shortages of foreign exchange. The Indian government has exercised, and continues to exercise, significant influence over many aspects of the Indian economy through the allocation of resources, controlling payment of foreign currency-denominated obligations, setting monetary policy and providing preferential treatment to particular industries, and Indian government actions concerning the economy could have a material adverse effect on private sector entities like us.

India has experienced significant economic growth over the last several years, but faces major challenges in sustaining that growth in the years ahead. These challenges include the need for substantial infrastructure development. India has also recently experienced civil unrest and terrorism and has been involved in conflicts with neighboring countries. In recent years, there have been military confrontations between India and Pakistan that have occurred in the region of Kashmir and along the India-Pakistan border. If India becomes engaged in armed hostilities, particularly if these hostilities are protracted or involve the threat of or use of weapons of mass destruction, it is likely that our operations would be materially adversely affected.
Our financial performance may be adversely affected by general economic conditions and economic and fiscal policy in India, including changes in exchange rates and controls, interest rates and taxation policies, as well as social stability and political, economic or diplomatic developments affecting India in the future.
Our operating results may be adversely affected by fluctuations in foreign currency exchange rates and restrictions on the deployment of cash across our global operations.
Although we report our operating results in U.S. dollars, a portion of our revenues and expenses are or will be denominated in currencies other than the U.S. dollar. Fluctuations in foreign currency exchange rates can have a number of adverse effects on us. Because our consolidated financial statements are presented in U.S. dollars, we must translate revenues, expenses and income, as well as assets and liabilities, into U.S. dollars at exchange rates in effect during or at the end of each reporting period. Therefore, changes in the value of the U.S. dollar against other currencies will affect our revenues, income from operations, other income (expense), net and the value of balance sheet items originally denominated in other currencies. There is no guarantee that our financial results will not be adversely affected by currency exchange rate fluctuations. In addition, in some countries we could be subject to strict restrictions on the movement of cash and the exchange of foreign currencies, which could limit our ability to use these funds across our global operations.

We could be adversely affected by violations of the U.S. Foreign Corrupt Practices Act and other worldwide anti-bribery laws.

The FCPA and anti-bribery laws in other jurisdictions generally prohibit companies and their intermediaries from making improper payments for the purpose of obtaining or retaining business or other commercial advantage. Our policies mandate compliance with these anti-bribery laws, which often carry substantial penalties, including criminal and civil fines, potential loss of export licenses, possible suspension of the ability to do business with the federal government, denial of government reimbursement for products and exclusion from participation in government healthcare programs. We operate in jurisdictions such as India and China that have experienced governmental and private sector corruption to some degree, and, in certain circumstances, strict compliance with anti-bribery laws may conflict with certain local customs and practices. We cannot assure that our internal control policies and procedures always will protect us from reckless or other inappropriate acts committed by our affiliates, employees or agents. Violations of these laws, or allegations of such violations, could have a material adverse effect on our business, financial position and results of operations.


43

Table of Contents

Recent announcements from the Federal Food and Drug Administration may impose additional regulatory obligations and costs upon our business.

On October 3, 2014 the FDA issued two draft guidance documents regarding oversight of laboratory developed tests (LDTs). The two draft guidance documents are entitled “Framework for Regulatory Oversight of Laboratory Developed Tests (LDTs)” (the “Framework Guidance”) and “FDA Notification and Medical Device Reporting for Laboratory Developed Test (LDTs)” (the “Notification Guidance”). According to the Framework Guidance, FDA plans to take a phased-in risk-based approach to regulating LDTs. FDA has proposed in the Framework Guidance that there will be three groups of LDTs: (i) LDTs subject to full enforcement discretion, (ii) LDTs subject to partial enforcement discretion; and (iii) LDTs subject to full FDA regulation. FDA plans to phase in enforcement of LTD premarket review, quality system oversight and adverse event reporting over a number of years. Under this new risk based approach, it is possible that some level of pre-market review may be required for our LDTs-either a 510(k) or PMA-which may require us to obtain additional clinical data. The draft guidance documents are subject to public comment until January 3, 2015. The FDA has noted that while it has always asserted the power to regulate LDTs, it has chosen not to do so to date as a matter of enforcement discretion. We cannot tell at this time what additional costs and regulatory burdens, any final FDA guidance or FDA enforcement of its regulations may have on our business or operations.2014.

Item 2.        Unregistered Sales of Equity Securities and Use of Proceeds from Sales of Registered Securities

As previously disclosed, and as follows:

The Company has issued equity in two transactions described herein: 147,843 restricted shares in the Gentris acquisition and 31,370 restricted shares in the BioServe acquisition.Not applicable.

Item 3.        Defaults Upon Senior Securities

Not applicable.

Item 4.        Mine Safety Disclosures

Not applicable.

Item 5.        Other Information

Not applicable.On May 7, 2015, the Company entered into a new debt financing facility with Silicon Valley Bank (the “New Credit Facility”) to refinance the Company's cash collateralized loan from Wells Fargo and to provide an additional working capital line of credit. The New Credit Facility provides for a $6 million term note (“Term Note”) and a revolving line of credit (“Line of Credit”) for an amount not to exceed the lesser of (i) $4 million or (ii) an amount equal to 80% of eligible accounts receivable. The Term Note requires interest only payments through April 30, 2016 and beginning May 1, 2016, monthly principal payments of approximately $167,000 will be required plus interest through maturity on April 1, 2019. The interest rate of the Term Note is the Wall Street Journal prime plus 2% with a floor of 5.25% and an additional deferred interest payment of $180,000 will be due upon maturity. Subject to a prepayment penalty, we may prepay the Term Note in whole or part at any time. The Line of Credit requires monthly interest-only payments of the Wall Street Journal prime plus 1.5% and matures on May 7, 2017. In addition, we will pay a $20,000 commitment fee, a $20,000 fee on the first anniversary of the Line of Credit and a fee of 0.25% per year on the average unused portion of the Line of Credit.

The new loan agreement requires us to comply with certain financial covenants and restricts us from, among other things, paying cash dividends, incurring debt and entering into certain transactions without the prior consent of the lenders. Repayments of amounts borrowed under the New Credit Facility may be accelerated if an event of default occurs, which includes, among other things, a violation of such financial covenants and negative covenants. Our obligations under the New Credit Facility are secured by a first security interest in substantially all the assets (other than our intellectual property) of the Company and its U.S. subsidiary. Pursuant to the new loan agreement, the Company will no longer be required to maintain restricted cash accounts.
The above description of the terms of the loan agreement is qualified in its entirety by the loan agreement, which is being filed as Exhibit 10.1 to this Quarterly Report on Form 10-Q and incorporated herein.

Upon the effectiveness of the New Credit Facility described above, we terminated our credit agreement dated April 1, 2014, as amended, with Wells Fargo Bank, N.A. (the “Credit Agreement”). We repaid outstanding indebtedness under the Credit Agreement in the aggregate principal amount of approximately $6.0 million with the proceeds from the New Credit Facility described above.
Item 6.        Exhibits

See the Index to Exhibits following the signature page hereto, which Index to Exhibits is incorporated herein by reference.


4424

Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
      Cancer Genetics, Inc.
      (Registrant)
    
Date: November 13, 2014May 11, 2015     /s/    Panna L. Sharma        
      Panna L. Sharma
      
President and Chief Executive Officer
(Principal Executive Officer)
    
Date: November 13, 2014May 11, 2015     /s/    Edward J. Sitar        
      Edward J. Sitar
      
Chief Financial Officer
(Principal Financial and Accounting Officer)

4525

Table of Contents

INDEX TO EXHIBITS
 
Exhibit
No.
  Description
   
10.1  Credit Agreement, between Cancer Genetics, Inc.Loan and Wells Fargo Bank, N.A., dated April 1, 2014 (incorporated by reference to Exhibit 10.1 of the Company’s current report on Form 8-K filed on April 4, 2014 with the Securities and Exchange Commission).
10.2Revolving Line of Credit Note, between Cancer Genetics, Inc. and Wells Fargo Bank, N.A., dated April 1, 2014 (incorporated by reference to Exhibit 10.2 of the Company’s current report on Form 8-K filed on April 4, 2014 with the Securities and Exchange Commission).
10.3Amended and Restated Cancer Genetics, Inc. 2011 Equity Incentive Plan, dated May 22, 2014 (incorporated by reference to Exhibit 10.1 of the Company’s current report on Form 8-K filed on May 22, 2014 with the Securities and Exchange Commission).
10.4Consulting Agreement, between Cancer Genetics Inc. and Equity Dynamics, dated November 6, 2014 and effective as of April 1, 2014.
10.5Security Agreement, between Cancer Genetics, Inc. and Wells FargoSilicon Valley Bank, N.A., dated November 12, 2014.
10.6First Amendment to Credit Agreement, between Cancer Genetics, Inc. and Wells Fargo Bank, N.A., dated November 12, 2014.May 7, 2015.
   
31.1  Certification of Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under The Securities Exchange Act of 1934, as amended
  
31.2  Certification of Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under The Securities Exchange Act of 1934, as amended
  
32.1  Certifications of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002 **
  
32.2  Certifications of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002 **
  
101  
The following materials from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014,March 31, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheet at September 30, 2014March 31, 2015 (unaudited) and December 31, 2013,2014, (ii) Consolidated Statements of Operations and Comprehensive Loss for the three month periods ended September 30,March 31, 2015 and 2014, and 2013, (iii) Consolidated Statements of Cash Flows for the ninethree month periods ended September 30,March 31, 2015 and 2014 and 2013 (unaudited) and (iv) Notes to Consolidated Financial Statements (unaudited)
**Furnished herewith.
 



4626