SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
(Mark One)
þQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2014March 31, 2015
 
OR
 
oTRANSITION REPORT UNDER SECTION 13 OF 15(d) OF THE EXCHANGE ACT OF 1934
 
From the transition period from ___________ to ____________
 
Commission File Number __________________
 
TNI BIOTECH,IMMUNE THERAPEUTICS, INC.
(Exact name of small business issuer as specified in its charter)
 
 Florida  59-3226705
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)
 
37 North Orange Ave, Suite 607, Orlando, FL 32801
(Address of principal executive offices)
 
  888-613-8802
(Issuer's telephone number)
 
(Former name, former address and former fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes þ  No o.
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes þ  No o.

Indicate by a check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” ”accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
 
Large Accelerated Filer o
 
Accelerated Filer o
    
 
Non-Accelerated Filer  o
 
Smaller Reporting Company þ
 
Indicate by a check mark whether the company is a shell company (as defined by Rule 12b-2 of the Exchange Act: Yes oNo þ
 
As of November 13, 2014May 12, 2015 there were 132,929,195144,553,712 shares of Common Stock outstanding. 
 



 
 
 
 
 
TABLE OF CONTENTS
 
PART I FINANCIAL STATEMENTS
   
Item 1Financial Statements51
   
Item 2Management's Discussion and Analysis of Financial Conditions and Results of Operations21
   
Item 3Quantitative and Qualitative Disclosures About Market Risk3527
   
Item 4Controls and Procedures3527
   
PART II OTHER INFORMATION
   
Item 1Legal Proceedings3628
   
Item 1ARisk Factors36
   
Item 2Unregistered Sales of Equity Securities and Use of Proceeds3628
   
Item 3Default upon Senior Securities3628
   
Item 4Mine Safety Disclosures3728
   
Item 5Other Information3728
   
Item 6Exhibits3829
 
 
2

 

JUMPSTART OUR BUSINESS STARTUPS ACT
TNI BioTech, Inc. (“we” or the “Company”) qualifies as an “emerging growth company” as defined in Section 101 of the Jumpstart our Business Startups Act (“JOBS Act”) as we do not have more than $1,000,000,000 in annual gross revenue and did not have such amount as of December 31, 2013, the last day of our last fiscal year. We are electing to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(1) of the JOBS Act.
As an emerging growth company, we are permitted to, and intend to, rely on exemptions from certain disclosure requirements that are otherwise applicable to public companies. These provisions include, but are not limited to:
being permitted to present only two years of audited financial statements and only two years of related “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this quarterly report;
not being requested to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, as amended (“Sarbanes-Oxley Act”);
reduced disclosure obligations regarding executive compensation in our periodic reports, proxy statements and registration statements; and
exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
We will remain an emerging growth company until the earliest to occur of: (i) our reporting $1 billion or more in annual gross revenues; (ii) the last day of our fiscal year following the fifth anniversary of the date of first sale of our common stock pursuant to an effective registration statement under the Securities Act of 1933, as amended; (iii) our issuance, in a three year period, of more than $1 billion in non-convertible debt; and (iv) the end of the fiscal year in which the market value of our common stock held by non-affiliates exceeded $700 million as of the last business day of our most recently completed second fiscal quarter.
As an emerging growth company we are exempt from Section 404(b) of the Sarbanes-Oxley Act and Section 14A(a) and (b) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such sections are provided below:
Section 404(b) of the Sarbanes-Oxley Act of 2002 requires a public company’s auditor to attest to, and report on, management’s assessment of its internal controls.
Sections 14A(a) and (b) of the Exchange Act, implemented by Section 951 of the Dodd-Frank Wall Street Reform and Consumer Protection Act, require companies to hold shareholder advisory votes on executive compensation and golden parachute compensation.
 
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
 
Certain statements contained or incorporated by reference in this Quarterly Report on Form 10-Q are considered forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) concerning our business, results of operations, economic performance and/or financial condition, based on management's current expectations, plans, estimates, assumptions and projections. Forward-looking statements are included, for example, in the discussions about:

strategy;
new product discovery and development;
current or pending clinical trials;
our products’products' ability to demonstrate efficacy or an acceptable safety profile;
actions by the U.S. Food and Drug AdministrationFDA and other regulatory authorities;
product manufacturing, including our arrangements with third-party suppliers;
product introduction and sales;
royalties and contract revenues;
expenses and net income;
credit and foreign exchange risk management;
liquidity;
asset and liability risk management;
the outcome of litigation and other proceedings;
intellectual property rights and protection;
economic factors;
competition; and
legal risksrisks.


3

 
Any statements contained in this report that are not statements of historical fact may be deemed forward-looking statements. Forward-looking statements generally are identified by the words "expects," "anticipates," "believes," "intends," "estimates," "aims," "plans," "may," "could," "will," "will continue," "seeks," "should," "predict," "potential," "outlook," "guidance," "target," "forecast," "probable," "possible" or the negative of such terms and similar expressions. Forward-looking statements are subject to change and may be affected by risks and uncertainties, most of which are difficult to predict and are generally beyond our control. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update any forward-looking statement in light of new information or future events, except as required by law, although we intend to continue to meet our ongoing disclosure obligations under the U.S. securities laws and other applicable laws.
 
We caution you that a number of important factors could cause actual results or outcomes to differ materially from those expressed in, or implied by, the forward-looking statements, and therefore you should not place too much reliance on them. These factors include, among others, those described in the Company’s Annual Report on Form 10-K for the fiscal year ending December 31, 2013herein, under "Risk Factors" and elsewhere in this reportAnnual Report and in our other public reports filed with the U.S. Securities and Exchange Commission. It is not possible to predict or identify all such factors, and therefore the factors that are noted are not intended to be a complete discussion of all potential risks or uncertainties that may affect forward-looking statements. If these or other risks and uncertainties materialize, or if the assumptions underlying any of the forward-looking statements prove incorrect, our actual performance and future actions may be materially different from those expressed in, or implied by, such forward-looking statements. We can offer no assurance that our estimates or expectations will prove accurate or that we will be able to achieve our strategic and operational goals.
 
By their nature, forward-lookingForward-looking statements involve risks and uncertainties because they relate to events, competitive dynamics and industry change, and depend on the economic circumstances that may or may not occur in the future or may occur on longer or shorter timelines than anticipated. Although forward-looking statements contained in this report are based on information we have when those statements are made or management’s good faith belief as of that time with respect to future events, we caution you that forward-looking statementsand are subject to significant risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements.  Important factors that could cause such differences include, but are not limited to:
 
our lack of operating history;
our current and future capital requirements and our ability to satisfy our capital needs;
our inability to keep up with industry competition;
interpretations of current laws and the passages of future laws;
acceptance of our business model by investors and our ability to raise capital;
our drug discovery and development activities may not result in products that are approved by the applicable regulatory authorities;
evenauthorities.  Even if our drug candidates do obtain regulatory approval they may never achieve market acceptance or commercial success;
our reliance on key personnel, including our ability to attract and retain scientists;
our reliance on third party manufacturing to supply drugs for clinical trials and sales;
��our limited distribution organization with no sales and marketing staff;
our being subject to product liability claims;
our reliance on key personnel, including our ability to attract and retain scientists;
legislation or regulation that may increase the cost of our business or limit our service and product offerings;
risks related to our intellectual property, including our ability to adequately protect intellectual property rights;
risks related to governmentalgovernment regulation, including our ability to obtain approvals for the commercialization of some or all of our drug candidates, and ongoing regulatory obligations and continued regulatory review which may result in significant additional expense and subject us to penalties if we fail to comply with applicable regulatory requirements; and
our ability to obtain regulatory approvals in foreign jurisdictions to allow us to market our products internationally.

 
 
4

 
 
Moreover, new risks regularly emerge and it is not possible for our management to predict or articulate all risks we face, nor can we assess the impact of all risks on our business or the extent to which any risk, or combination of risks, may cause actual results to differ from those contained in any forward-looking statements.  All forward-looking statements included in this prospectus are based on information available to us on the date of this report.Annual Report.  Except to the extent required by applicable laws or rules, we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.  All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained above and throughout this report.Annual Report.

JUMPSTART OUR BUSINESS STARTUPS ACT
 We qualify as an “emerging growth company” as defined in Section 101 of the Jumpstart our Business Startups Act (“JOBS Act”) as we do not have more than $1,000,000,000 in annual gross revenue and did not have such amount as of December 31, 2014, the last day of our last fiscal year. We are electing to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(1) of the JOBS Act.
 As an emerging growth company, we are permitted to, and intend to, rely on exemptions from certain disclosure requirements that are otherwise applicable to public companies. These provisions include, but are not limited to:
being permitted to present only two years of audited financial statements and only two years of related “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this annual report;
not being requested to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, as amended (“Sarbanes-Oxley Act”);
reduced disclosure obligations regarding executive compensation in our periodic reports, proxy statements and registration statements; and
exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
We will remain an emerging growth company until the earliest to occur of: (i) our reporting $1 billion or more in annual gross revenues; (ii) the end of fiscal year 2019; (iii) our issuance, in a three year period, of more than $1 billion in non-convertible debt; and (iv) the end of the fiscal year in which the market value of our common stock held by non-affiliates exceeded $700 million on the last business day of our second fiscal quarter.

PART I FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS 

TNI BIOTECH,IMMUNE THERAPEUTICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
  
September 30,
2014
 
December 31,
2013
 
ASSETS     
Current Assets:     
Cash and cash equivalents $58,586  $406,596 
Prepaids and other current assets  49,700   215,900 
   Total current assets  108,286   622,496 
         
Fixed Assets:        
Computer equipment, net of accumulated depreciation        
 of $3,110 and $1,293 respectively  4,903   5,607 
Software development in process  41,390   - 
         
Intangible Assets:        
Patents and licenses, net of  accumulated amortization        
 of $6,579,501 and $4,422,375, respectively (Note 6)  16,446,762   18,546,548 
         
Deposits  10,183   17,435 
Total assets $16,611,524  $19,192,086 
         
LIABILITIES AND STOCKHOLDERS' EQUITY        
         
Current Liabilities:        
Accounts payable $1,803,010  $839,909 
Payable to officer  -   76,000 
Accrued liabilities  824,126   588,271 
Current portion patent liability  -   118,333 
Notes payable  100,000   817,197 
   Total current liabilities  2,727,136   2,439,710 
         
Non-current Liabilities:        
Notes payable related party  -   121,128 
   Total non-current liabilities  -   121,128 
         
Total Liabilities  2,727,136   2,560,838 
Commitments and contingencies (Note 7)
 
        
Stockholders' Equity:        
Common stock - par value $0.001; 500,000,000 shares authorized;        
    129,015,249 and 74,161,639 shares issued and outstanding respectively  129,013   74,160 
Additional paid in capital  338,391,746   308,113,375 
Stock issuances due  157,804   4,893,499 
Prepaid services  (6,337,235)  (13,447,109)
Accumulated deficit  (318,456,940)  (283,002,677)
   Total stockholders' equity  13,884,388   16,631,248 
   Total liabilities and stockholders' equity $16,611,524  $19,192,086 
The accompanying notes are an integral part of these condensed consolidated financial statements.

 
5


TNI BIOTECH, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

  Three Months ended  Nine Months ended
  September 30, 2014  September 30, 2013  September 30, 2014  September 30, 2013
            
Revenues, net $-  $-  $-  $- 
               
Operating expenses:              
Selling, general and administrative  901,746   1,290,292   3,264,342   4,141,601 
Research and development expense  401,424   640,696   1,471,934   1,579,226 
Stock issued for services G&A  4,946,639   11,329,950   17,021,025   22,388,033 
Stock issued for services R&D  -   5,772,015   5,036,250   13,931,084 
Warrant valuation expense  114,939   (11,841)   2,101,866   6,932,056 
Depreciation and amortization expense  720,369   719,040   2,158,943   2,134,231 
Total operating expenses  7,085,117   19,740,152   31,054,360   51,106,231 
               
Loss from operations  (7,085,117)  (19,740,152)  (31,054,360)  (51,106,231)
               
Other income (expense):              
Interest expense  (94,101)  (205,416)  (376,163)  (1,098,868)
Exchange loss  -   -   (783)  - 
Loss on settlement of debt  (4,022,957)  -   (4,022,957)  (7,108,495)
Total other income (expense)  (4,117,058)  (205,416)  (4,399,903)  (8,207,363)
               
Net loss $(11,202,175) $(19,945,568) $(35,454,263) $(59,313,594)
               
Basic and diluted loss per share $(0.12) $(0.34) $(0.40) $(1.08)
                 
Weighted average number of shares outstanding  94,316,453   59,334,545   87,875,552   55,127,859 
  
March 31,
2015
 
December 31,
2014
 
ASSETS (unaudited) (Audited) 
Current Assets:     
Cash and cash equivalents $30,852  $191,987 
Accounts receivable  2,070   - 
Prepaids and other current assets  30,000   30,000 
   Total current assets  62,922   221,987 
         
Fixed Assets:        
Computer equipment, net of accumulated depreciation        
 of $4,446 and $3,778 respectively  3,567   4,235 
         
Intangible Assets:        
Patents and licenses, net of  accumulated amortization        
 of $1,349,737 and $1,201,678, respectively (Note 10)  5,670,526   5,818,585 
         
Deposits  10,183   10,183 
Total assets $5,747,198  $6,054,990 
         
LIABILITIES AND STOCKHOLDERS' EQUITY        
         
Current Liabilities:        
Accounts payable $1,884,673  $2,077,194 
Accrued liabilities  1,144,439   1,111,839 
Current portion of notes payable  660,083   186,087 
   Total current liabilities  3,689,195   3,375,100 
         
Non-current Liabilities:        
Notes payable, less current portion  354,417   327,458 
   Total non-current liabilities  354,417   327,458 
         
Total Liabilities  4,043,612   3,702,558 
Commitments and contingencies (Note 11)
 
        
Stockholders' Equity:        
Common stock - par value $0.0001; 500,000,000 shares authorized;        
144,553,712 and 134,417,210 shares issued and outstanding respectively  14,456   13,442 
Additional paid in capital  339,829,624   337,985,787 
Stock issuances due  127,803   847,279 
Prepaid services  (2,422,001)  (3,553,186)
Accumulated deficit  (336,328,718)  (333,547,377)
   Equity attributable to common stockholders  1,221,164   1,745,945 
Non-controlling interest  482,422   606,487 
   Total stockholders' equity  1,703,586   2,352,432 
   Total liabilities and stockholders' equity $5,747,198  $6,054,990 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
 
61

 

TNI BIOTECH,IMMUNE THERAPEUTICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE PERIOD ENDED SEPTEMBER 30, 2014OPERATIONS
(Unaudited)

  Common Stock  Additional Paid  Stock to  Prepaid  Accumulated    
  Shares  Amount  in Capital  Be Issued  Services  Deficit  Total 
Balance, December 31, 2013  74,161,639  $74,160  $308,113,375  $4,893,499  $(13,447,109) $(283,002,677) $16,631,248 
                             
Issuance of common stock for prepaid services  16,390,000   16,390   12,435,610   210,001   (12,662,001)  -   - 
                             
Return of stock issued for charitable contributions  (100,000)  (100)  (749,900)  -   -   -   (750,000)
                             
Amortization of prepaid services  -   -   -   -   19,771,875   -   19,771,875 
                             
Issuance of common stock for license  1,600,000   1,600   466,400   -   -   -   468,000 
                             
Issuance of common stock for legal settlement  650,000   650   447,850   -   -   -   448,500 
                             
Issuance of common stock to employees and consultants  6,329,000   6,329   3,170,728   (1,028,157)  -   -   2,148,900  
                             
Issuance of common stock in exchange for debt  22,037,450   22,037   7,650,763   (1,252,000)  --   -   6,420,800  
                             
Issuance of common stock for loan expenses and interest  655,000   655   522,345   (224,800)  -   -   298,200 
                             
Issuance of common stock for cash and exercise of warrants  7,292,160   7,292   4,232,719   (2,440,739)  -   -   1,799,272 
                             
Issuance and modification of common stock warrants  -   -   2,101,856   -   -   -   2,101,856 
                             
                             
                             
Net loss  -   -   -   -   -   (35,454,263)  (35,454,263)
                             
Balance, September 30, 2014  129,015,249  $129,013  $338,391,746  $157,804  $(6,337,235) $(318,456,940) $13,884,388 
  Three Months ended 
  March 31, 2015  March 31, 2014 
       
Revenues, net $2,070  $- 
         
Operating expenses:        
Selling, general and administrative  401,988   727,119 
Research and development expense  177,157   511,253 
Stock issued for services G&A  2,161,559   9,689,703 
Stock issued for services R&D  -   3,659,583 
Warrant valuation expense  -   2,196,131 
Depreciation and amortization expense  148,727   719,287 
Total operating expenses  2,889,431   17,503,076 
         
Loss from operations  (2,887,361)  (17,503,076)
         
Other income (expense):        
Interest expense  (18,045)  (161,081)
Exchange loss  -   (783)
Total other income (expense)  (18,045)  (161,864)
Net loss $(2,905,406) $(17,664,940)
Net loss attributable to non-controlling interest  (124,065)  (921,080)
Net loss attributable to common shareholders  (2,781,341  (16,743,860
Basic and diluted loss per share to common shareholders $(0.02) $(0.22)
Weighted average number of shares outstanding  138,795,044   81,562,670 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 

 
72

 
 
TNI BIOTECH,IMMUNE THERAPEUTICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWSSTOCKHOLDERS' EQUITY
FOR THE PERIOD ENDED MARCH 31, 2015
(Unaudited)

  Nine Months Ended 
  
September 30,
2014
  
September 30,
2013
 
CASH FLOWS FROM OPERATING ACTIVITIES      
 Net loss $(35,454,263) $(59,313,594)
   Adjustments to reconcile net loss to net cash flows used in operating activities:        
       Depreciation  1,817   682 
       Amortization  2,157,125   2,133,549 
       Stock issued, and amortization of stock issued, for prepaid services  19,771,875   36,318,767 
       Loss on settlement of debt  4,022,957   7,055,994 
       Stock issued for services  2,148,900   - 
       Stock issued for license  468,000   - 
       Stock issued for legal settlement  448,500   - 
       Debt discount  25,000   - 
       Stock warrant expense  2,101,866   6,932,057 
       Stock (returned) issued for donation  (750,000)  750,000 
       Stock issued for interest  298,200   1,133,162 
       Changes in operating assets and liabilities:        
          Accounts payable  1,101,734   343,098 
          Accrued liabilities  342,550   227,681 
          Prepaid expenses and deposits  226,642   (37,507)
         
Net cash used in operating activities  (3,089,097)  (4,456,111)
         
CASH FLOWS FROM INVESTING ACTIVITIES        
 Purchase of computer equipment  (42,503)  (4,350)
 Purchase of  License  (57,340)  (160,539)
Net cash used in investing activities  (99,843)  (164,889)
         
CASH FLOWS FROM FINANCING ACTIVITIES        
 Proceeds from sale of stock and exercise of warrants  1,799,262   4,171,613 
 Proceeds from issuance of notes payable  1,210,000   449,001 
 Payments made on patent liability  (50,000)  - 
 Payments made on Bihari patent  (118,333)  (155,000)
         
 Net cash provided by financing activities  2,840,929   4,515,614 
         
Net decrease in cash and cash equivalents  (348,011)  (105,386)
Cash and cash equivalents at beginning of period  406,596   313,095 
Cash and cash equivalents at end of period $58,585  $207,709 
  Common Stock  Additional Paid  Stock to  Prepaid  Accumulated  NonControlling    
  Shares  Amount  in Capital  Be Issued  Services  Deficit  Interest  Total 
                         
Balance, December 31, 2014 134,417,210 $13,442 337,985,787  847,279 (3,553,186)(333,547,377)$606,487 2,352,432 
                         
Issuance of common stock for prepaid services 9,272,502  928  1,711,948  (682,500) (631,000) -  -  399,376 
                         
Amortization of prepaid services -  -  -  -  1,762,184  -  -  1,762,184 
                         
Issuance of common stock in exchange for debt 600,000  60  101,940  (102,000) -  -  -  - 
                         
Issuance of common stock for cash and exercise of warrants 264,000  26  29,949  65,025  -  -  -  95,000 
                         
Net loss -  -  -  -  -  (2,781,341) (124,065 (2,905,406)
                         
Balance, March 31, 2015 144,553,712 14,456 339,829,624 127,803 (2,422,001)(336,328,718)482,422 1,703,586 

 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
 
83

 
IMMUNE THERAPEUTICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

  Three Months Ended 
  
March 31,
2015
  
March 31,
2014
 
CASH FLOWS FROM OPERATING ACTIVITIES      
 Net loss $(2,905,406) $(17,664,940)
   Adjustments to reconcile net loss to net cash flows used in operating activities:        
       Depreciation  668   575 
       Amortization  148,060   718,712 
       Stock issued, and amortization of stock issued, for prepaid services  2,161,559   13,349,287 
       Stock warrant expense  -   2,414,073 
       Stock (returned) issued for donation  -   (750,000)
       Stock issued for interest and origination fees      145,350 
       Changes in operating assets and liabilities:        
          Accounts receivable  (2,070)  - 
          Accounts payable  (192,521)  175,441 
          Accrued liabilities  32,600   70,921 
          Prepaid expenses and other current assets  -   180,652 
         
Net cash used in operating activities  (757,110)  (1,359,929)
         
CASH FLOWS FROM INVESTING ACTIVITIES        
Net cash used in investing activities  -   - 
         
CASH FLOWS FROM FINANCING ACTIVITIES        
 Proceeds from sale of stock and exercise of warrants  95,000   657,025 
 Proceeds from issuance of notes payable  500,975   600,000 
 Repayments  of  notes payable, related party  -   (20,000)
 Payments made on patent liability  -   (50,000)
         
 Net cash provided by financing activities  595,975   1,187,025 
         
Net decrease in cash and cash equivalents  (161,135)  (172,904)
Cash and cash equivalents at beginning of period  191,987   406,596 
Cash and cash equivalents at end of period $30,852  $233,692 
 
TNI BIOTECH,The accompanying notes are an integral part of these condensed consolidated financial statements.
4

IMMUNE THERAPEUTICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
  Nine Months Ended 
  
  September 30,
2014
  
  September 30,
2013
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:     
       
Cash paid for interest $-  $- 
         
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES:     
         
 Common stock issued for  loan expense and interest $298,200  $1,133,162 
         
 Common stock issued for prepaid services $12,662,000  $53,356 
         
Common stock issued for prepaid assets $53,190  $0 
         
Common stock issued (returned) from foundation $(750,000)  $750,000 
         
Common stock issued for notes payable and accrued interest $2,159,248  $0 
  Three Months Ended 
  March 31, 2015  March 31, 2014 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:     
       
Cash paid for interest $4,500  $- 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
 
95

 
 
TNI BioTech,Immune Therapeutics, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements 
September 30, 2014March 31, 2015
(Unaudited)
 
1. Organization and Description of Business

TNI BioTech,Immune Therapeutics, Inc. (“we”(collectively, the “Company,” “us” or the “Company”“we”) is a biopharmaceutical company focused on developing and commercializing therapeutics to treat cancer, HIV/AIDS and autoimmune diseases by combating these chronic and often life-threatening diseases through the activation and rebalancing of the body’s immune system.  We werewas initially incorporated in Florida on December 2, 1993 as Resort Clubs International, Inc. (“Resort Clubs”). It was formed to manage and market golf course properties in resort markets throughout the United States. Galliano International Ltd. (“Galliano”) was incorporated in Delaware on May 27, 1998 and began trading in November 1999 through the filing of a 15C-211. On November 10, 2004, Galliano merged with Resort Clubs.  Resort Clubs was the surviving corporation. On August 23, 2010, Resort Clubs changed its name to pH Environmental Inc. (“pH Environmental”).
 
On April 23, 2012, pH Environmental completed a name change to TNI BioTech, Inc., and on April 24, 2012, we executed a share exchange agreement for the acquisition of all of the outstanding shares of TNI BioTech IP, Inc. On September 4, 2014, a majority of our shareholders approved an amendment to our Amended and Restated Articles of Incorporation, as amended, to change our name to Immune Therapeutics, Inc.   We filed our name change amendment with the Secretary of State of Florida on October 27, 2014 changing our name to Immune Therapeutics, Inc.

The Company currently operates out ofresides in Orlando, Florida and Frederick, Maryland.Florida. In July 2012, the Company’s focus turned to acquiring patents that would protect and advance the development of new uses of opioid-related immune- therapies, such as low-doselow dose naltrexone (“LDN”) and Methionine [Met5]-enkephalin (“MENK”). The Company’s therapies are believed to stimulate and/or regulate the immune system in such a way that they provide the potential to treat a variety of diseases.  We believe our therapies may be able to correct abnormalities or deficiencies in the immune system in diseases such as HIV infection, autoimmune disease, immune disorders, or cancer; all of which can lead to disease progression and life-threatening situations when the immune system is not functioning optimally.
 
In October 2012, the Company formed TNI BioTech International, Ltd., a BVI company in Tortola, British Virgin Islands, which was set up to allow the Company to market and sell LDN in those countries outside the U.S. in which we have been able to obtain approval to sell the Company’s products.
 
In August 2013, the Company formed its United Kingdom subsidiary, TNI BioTech, LTD (the “UK Subsidiary”). The UK Subsidiary received approval to be considered a micro, small or medium-sized enterprise (“SME”) with the European Medicines Agency (“EMA”) on August 21, 2013. The designation provides the UK Subsidiary with significant discounts when holding meetings or submitting filings to the EMA. On September 19, 2013, the UK Subsidiary submitted a pre-submission package to the EMA regarding Crohn’s disease.Disease. The EMA granted the UK Subsidiary a meeting that took place on September 27, 2013. The UK Subsidiary is eligible to benefit from the provisions for administrative and financial assistance for SMEs set out in Regulation (EC) No 2049/2005.
 
In December 2013, the Company formed a new subsidiary, Cytocom Inc. (“Cytocom”), to focus on conducting LDN and MENK clinical trials in the United States. We expect that the manufacturing of our therapies and their subsequent distribution into emerging nations will continue to be operated directly through the Company. We initially entered into consultant arrangements with Dr. Graham Burton, M.D., Ph.D., and Mr. Gary G. Gemignani, to focus on the clinical advancement of LDN and MENK through Cytocom. Effective April 1, 2014, Dr. Burton was appointed President and Chief Executive Officer of Cytocom. On the same date, Mr. Gemignani was appointed Chief Operating Officer, Chief Financial Officer and Executive Vice President of Cytocom. Dr. Burton will be responsible for leading Cytocom’s global development, clinical research and medical initiatives. Mr. Gemignani was expected to handle the operational and business development activities and financial management of Cytocom; however, he resigned from his positions with Cytocom.

On May 1,In December 2014, the Company announced a plancompleted the distribution of common stock of Cytocom Inc. to spin-off Cytocom. Followingits shareholders. As part of the spin-off, Cytocom will initially focus on developing LDNtransaction, the Company retained certain exclusive rights to patents, in-country approvals, formulations, trademarks, manufacturing, marketing, sales, and MENK.distributions rights in emerging nations, including Africa, Central America, South America, Russia, India, China, Far East, and The Commonwealth of Independent States (former Soviet Union).  The Company will continue to have access to existing clinical data as well as any new data generated by Cytocom Inc. during drug development.  On December 8, 2014, the number of Cytocom Inc. shares of common stock that were issued to our shareholders totaled 113,242,522 shares.   In connection with the transaction, Cytocom Inc. issued 140,100,000 shares of its common stock to the Company, which has allowed the Company to retain rights to certain intellectual property assets, and will focus on manufacturing, distribution and marketing of LDN and MENK therapiesa 55% stake in Cytocom Inc. until such time as funding for the treatment of both humans and animals in certain territories.Cytocom Inc. closes.
 
 
106

 
 
To affect the spin-off distribution (the “Distribution”), the Company took certain reorganizational steps, which are expected to result in Cytocom independently developing LDN and MENK in the United States.  At the time of the Distribution, each Company shareholder received one common share of Cytocom for every one share of Company common stock held by such Company shareholder as of September 30, 2014, the record date. The Financial Industry Regulatory Authority declared October 31, 2014 as the payable date for the Distribution. Company shareholders were not required to pay any consideration to participate in the Distribution and, as of the record date, continued to own shares in the Company in the same form and in the same quantity as owned on the record date.  The Company continues to be quoted on the OTCQB Market.
In March 2014, the Company incorporated Airmed Biopharma Limited, an Irish corporation with an address in Dublin, Ireland.Ireland, and Airmed BiopharmaHoldings Limited, wasan Irish company domiciled in Bermuda. The Irish companies were set up to benefit from incentives granted by the Irish government for the establishment of pharmaceutical companies (many of the world’s leading pharmaceutical companies have located in Ireland), and so that the Company could take advantage of Ireland's status as a member of the European Union and the European Economic Area.  An Irish limited liability company enjoys a low corporate income tax rate of 12.5%, one of the lowest in the world. Airmed Biopharma LimitedThe Irish-domiciled company hopes to qualify for tax incentives for Irish holding/headquartered companies and to benefit from the network of double tax treaties that reduce withholding taxes.  TNI BioTech International, Ltd. will manage our international distribution, using product that is manufactured in Ireland and elsewhere.

The Company’sWe are focused on the development and commercialization of therapeutic treatments for cancer, HIV/AIDS and autoimmune diseases and immune disorders by combating these severe and fatal diseases through the stimulation and/or regulation of the body’s immune system. Our growth strategy includes the near-term commercialization of itsour existing immunotherapies targeting cancer, Crohn’s disease and/or HIV/AIDS.

The Company is currently a party to agreements to lease office space in White Plains, New York and Orlando, Florida. The White Plains office is no longer in use.
Going Concern

The Company has incurred significant net losses since inception and has relied on its ability to fund its operations through private equity financings and short-term debt.financings. Management expects operating losses and negative cash flows to continue at more significant levels in the future. As the Company continues to incur losses, transition to profitability is dependent upon the successful development, approval, and commercialization of its productsproduct candidate and achievingthe achievement of a level of revenues adequate to support the Company’s cost structure. The Company may never achieve profitability, and unless and until it does, the Company will continue to need to raise additional cash. Management intends to fund future operations through additional private or public debt or equity offerings, and may seek additional capital through arrangements with strategic partners or from other sources. Based on the Company’s operating plan, existing working capital at September 30,December 31, 2014 was not sufficient to meet the cash requirements to fund planned operations through December 31, 20142015 without additional sources of cash. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements have been prepared assuming that the Company will continue as a going concern and do not include adjustments that might result from the outcome of this uncertainty. This basis of accounting contemplates the recovery of the Company’s assets and the satisfaction of liabilities in the normal course of business.

The Company has experienced a net loss from operations of $35,454,263$2,887,360 and has used cash and cash equivalents for operations in the amount of $3,089,097$757,110 during the nine monthsquarter ended September 30, 2014,March 31, 2015, resulting in stockholders’stockholder’s equity of $13,884,388.$1,703,586.

2. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited interimconsolidated financial statements have been prepared in accordance with United States (U.S.) generally accepted accounting principles generally accepted in(U.S. GAAP) and include all adjustments necessary for the United States of America (“GAAP”) and the rules and regulationsfair presentation of the U.S. Securities and Exchange CommissionCompany’s financial position for the periods presented.

The Company qualifies as an “emerging growth company” as defined in Section 101 of the Jumpstart our Business Startups Act (“SEC”JOBS Act”), as amended for interim financial information. The financial information as of September 30, 2014 and September 30, 2013 is derived from the audited financial statements presentedwe do not have more than $1,000,000,000 in the Company’s Annual Report on Form 10-Kannual gross revenue for the year ended December 31, 2013 ("2013 10-K"). The unaudited interim financial statements should be read in conjunction2014. We are electing to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(1) of the 2013 10-K, which contains the audited financial statements and notes thereto, together with Management’s Discussion and Analysis of Financial Condition and Results of Operations, for the years ended December 31, 2013 and 2012.JOBS Act.
 
Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a comprehensive presentation of financial position, results of operations, or cash flows. It is management’s opinion, however, that all material adjustments (consisting of normal recurring adjustments) have been made which are necessary for a fair financial statement presentation. The interim results for the nine months ended September 30, 2014 are not necessarily indicative of results for the full fiscal year.
11

Use of Estimates

The preparation of the Company’s financial statements in conformity with GAAPU.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from such estimates.
 
7


Cash, Cash Equivalents, and Short-Term Investments

The Company considers all highly liquid investments with original maturities at the date of purchase of three months or less to be cash equivalents. Cash and cash equivalents include bank demand deposits, marketable securities with maturities of three months or less at purchase, and money market funds that invest primarily in certificates of deposits, commercial paper and U.S. government and U.S. government agency obligations. Cash equivalents are reported at fair value.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk are primarily cash and cash equivalents. The Company is exposed to credit risk, subject to federal deposit insurance, in the event of a default by the financial institutions holding its cash and cash equivalents to the extent of amounts recorded on the balance sheets. The cash accounts are insured by the Federal Deposit Insurance Corporation up to $250,000. At March 31, 2015, the Company has no uninsured cash balances.

Segment and Geographic Information

Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision making group, in deciding how to allocate resources and in assessing performance. The Company views its operations and manages its business in one operating segment and does not segment the business for internal reporting or decision making.

Fair Value of Financial Instruments

In accordance with the reporting requirements of the Financial Accounting Standards Board ("FASB")(FASB) Accounting Standards Codification ("ASC")(ASC) Topic 825, “Financial Instruments,”Instruments”, the Company calculates the fair value of its assets and liabilities which qualify as financial instruments under this standard and includes this additional information in the notes to the financial statements when the fair value is different than the carrying value of those financial instruments.  Cash, accounts payable, payable to officer, patent liability and net liabilities of discontinued operations are accounted for at cost which approximates fair value due to the relatively short maturity of these instruments.   The carrying value of notes payable and notes payable related party also approximate fair value since they bear market rates of interest and other terms.  None of these instruments are held for trading purposes.

ComputerFair Value Measurements
The ASC Topic 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value in accordance with U.S. generally accepted accounting principles, and requires certain disclosures about fair value measurements. In general, fair values of financial instruments are based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and the customer's creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time.
Property and Equipment

ComputerProperty and equipment isare stated at cost, less accumulated depreciation. Depreciation is determined on a straight-line basis over the estimated useful lives of the assets, which generally range from three to five years. Maintenance and repairs are charged against expense as incurred. Depreciation expense from continuing operations for the nine monthsquarters ended September 30,March 31, 2015 and March 31, 2014 was $668 and 2013 was $1,817 and $682,$575, respectively.
 
8


Intangible Assets

Costs incurred to acquire and/or develop the Company’s product licenses and patents are capitalized and amortized by straight-line methods over estimated useful lives of seven to sixteen years. Intangible assets are stated at the lower of cost or estimated fair market value.  During the quarters ended March 31, 2015 and March 31, 2014, the Company did not capitalize any such costs. (See Note 10).  Amortization expense for the nine monthsquarters ended September 30,March 31, 2015 and March 31, 2014 was $148,059 and 2013 was $2,158,943 and $2,134,231,$718,712, respectively. The Company estimates its amortization expense related to these assets will approximate $2,800,000 each year for the next five years.

Impairment of Long-Lived Assets

The Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable as prescribed by ASC Topic 360,360-10-05,Property, Plant and Equipment.Equipment.” If the carrying amount of the asset, including any intangible assets associated with that asset, exceeds its estimated undiscounted net cash flow, before interest, the Company will recognize an impairment loss equal to the difference between its carrying amount and its estimated fair value.  No impairment losses were recognized for the nine monthsquarters ended September 30, 2014 or for the corresponding period in 2013.March 31, 2015 and March 31, 2014.

Research and Development Costs

Research and development costs are charged to expense as incurred and are typically comprised of salaries and benefits, pre-clinical studies, clinical trial activities, drug development and manufacturing, fees paid to consultants and other entities that conduct certain research and development activities on the Company’s behalf and third-party service fees, including clinical research organizations and investigative sites. Costs for certain development activities, such as clinical trials are recognized based on an evaluation of the progress to completion of specific tasks using data such as patient enrollment, clinical site activations, or information provided by vendors on their actual costs incurred. Payments for these activities are based on the terms of the individual arrangements, which may differ from the pattern of costs incurred, and are reflected in the financial statements as operating expenses.
 
Income Taxes

The Company follows FASB ASC Topic 740, “Income Taxes,” which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are based on the differences between the financial statements and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the asset will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

The standard addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under ASC Topic 740, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the tax authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. ASC Topic 740 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures. At the date of adoption, and as of December 31, 2014, and 2013, the Company does not have a liability for unrecognized tax uncertainties. 
The Company’s policy is to record interest and penalties on uncertain tax positions as income tax expense. At the end of the quarters ended March 31, 2015 and March 31, 2014, the Company had not accrued any interest or penalties related to uncertain tax positions.
 
129

 
 
Income Taxes

Management considers the likelihood of changes by taxing authorities in its filed income tax returns, and recognizes a liability for or discloses potential changes that management believes are more likely than not to occur upon examination by tax authorities. Management has not identified any uncertain tax positions in filed income tax returns that require recognition or disclosure. The Company’s income tax returns for the past three years are subject to examination by tax authorities, and may change upon examination.
We follow ASC 740-10, Accounting for Uncertainty in Income Taxes. This interpretation requires recognition and measurement of uncertain income tax positions using a “more-likely-than-not” approach. ASC 740-10 is effective for fiscal years beginning after December 15, 2006. The Company has adopted ASC 740-10 and evaluates its tax positions on an annual basis. 

Share-BasedStock-Based Compensation and Issuance of Stock for Non-Cash Consideration

The Company measures and recognizes compensation expense for all share-based payment awards made to employees and directors, including employee stock options, based on estimated fair values equaling either the market value of the shares issued or the value of consideration received, whichever is more readily determinable. The majority of the non-cash consideration pertains to services rendered by consultants and others and has been valued at the fair market value of the Company’s common stock at the date of the agreement.

The Company’s accounting policy for equity instruments issued to consultants and vendors in exchange for goods and services follows the provisions of ASC Topic 505-50, “Equity-Based Payments to Non-Employees.” The measurement date for the fair value of the equity instruments issued is determined at the earlier of (i) the date at which a commitment for performance by the consultant or vendor is reached or (ii) the date at which the consultant or vendor’s performance is complete.
Non-controlling Interest

In accordance with ASC 810, Consolidation, the Company consolidates Cytocom, Inc.  The non-controlling interests in Cytocom represent the interests of outside shareholders in the equity and results of operations of Cytocom.

The Company has adopted changes issued by the Financial Accounting Standards Board (“FASB”) to the accounting for non-controlling interests in consolidated financial statements. These changes require, among other items, that a non-controlling interest be included within equity separate from the parent’s equity; consolidated net income be reported at amounts inclusive of both the parent’s and non-controlling interest’s shares; and, separately, the amounts of consolidated net income attributable to the parent and non-controlling interest all be reported on the consolidated statements of operations and comprehensive loss.
             
Net Loss per Share

Basic net loss per share is calculated by dividing the net loss attributable to common stockholders by the weighted average number of common shares outstanding for the period, without consideration for common stock equivalents. Diluted net loss per share is calculated by dividing the net loss by the weighted-average number of common share equivalents outstanding for the period determined using the treasury-stock method and the if-converted method. Dilutive common stock equivalents are comprised of common stock purchase warrants and options outstanding. For all periods presented, there is no difference in the number of shares used to calculate basic and diluted shares outstanding due to the Company’s net loss position.

BasicA calculation of basic and diluted net loss per share is as follows:

 For the three months ended March 31,   
 For the three months ended September 30, For the nine months ended September 30,  2015  2014
 2014 2013 2014 2013      
Historical net loss per share:              
Numerator              
Net loss $(11,202,175) $(19,945,568) $(35,454,263) $(59,313,594) $(2,781,341) $(17,664,940)
Net loss attributed to Common stockholders $(11,202,175) $(19,945,568) $(35,454,263) $(59,313,594) $(2,781,341) $(17,664,940)
               
Denominator               
Weighted-average common shares outstanding—         
Denominator for basic and diluted net loss per share  94,316,453   59,334,545   87,875,552   55,127,859 
Basic and diluted net loss per share attributed         
to common stockholders $(0.12) $(0.34) $(0.40) $(1.08)
Weighted-average common shares outstanding—
Denominator for basic and diluted net loss per share
  138,795,044   81,562,670 
Basic and diluted net loss per share attributed
to common stockholders
 $(0.02) $(0.22)
10

 
The Company’s potential dilutive securities which include stock and warrants have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. Therefore, the weighted-average commonCommon stock outstanding used to calculate both basic and diluted net loss per share is the same.
13

 
The following shares of potentially dilutive securities have been excluded from the computations of diluted weighted average shares outstanding as the effect of including such securities would be antidilutive:

  As of September 30, 
  2014  2013 
Warrants to purchase common stock  8,986,750   6,503,750 
         
  For the three months ended March 31, 
  2015  2014 
Warrants to purchase Common stock  9,372,750   8,824,250 
   9,372,750   8,824,250 
 
Recent Accounting Standards

AnyDuring the quarter ended March 31, 2015, there were several new accounting pronouncements issued by the FASB,Financial Accounting Standards Board.  Each of these pronouncements, as applicable, havehas been or will be adopted by the Company.  Management does not believe the adoption of any of these accounting pronouncements has had or will have a material impact on the Company’s consolidated financial statements.
The Company upon or beforequalifies as an “emerging growth company” as defined in Section 101 of the expirationJumpstart our Business Startups Act (“JOBS Act”) as we do not have more than $1,000,000,000 in annual gross revenue and did not have such amount as of December 31, 2014, our last fiscal year. We are electing to use the extended transition period providedfor complying with new or revised accounting standards under Section 102(b)(1) of the JOBS Act.

3. PromissoryProperty and Equipment
 March 31, 
 2015 2014 
Property and equipment:    
Computer equipment $8,013  $8,013 
         
Less accumulated depreciation  (4,446)  (3,778)
         
Property and equipment, net $3,567  $4,235 
The Company utilizes the straight-line method for depreciation, using three to five-year depreciable asset lives. Depreciation expense was not material for all periods presented.
11

4. Accrued Liabilities
Accrued expenses and other liabilities consist of the following:
  March 31, 2015  December 31, 2014 
  (in thousands) 
Retainer for legal services $60  $60 
Accrued payroll to officers and others  789   763 
Accrued interest - notes payable  15   2 
Estimated legal settlement  279   279 
Other accrued liabilities  0   7 
State payroll taxes  2   1 
         
Total accrued expenses and other liabilities $1,145  $1,112 
5. Notes Payable

At June 30, 2014,
Notes payable consist of the Company had promissory notes outstanding totaling $1,442,197.  The promissory notes had maturity dates ranging between September 2007 and July 2014.  The notes bore interest at rates between two and six percent per annum.  following:
  March 31, 2015  December 31, 2014 
Promissory note issued July 29, 2014 to Ira Gaines. The note matures on January 27, 2015 and earns interest at a rate of 18% per annum. $100,000  $100,000 
         
Promissory notes issued between November 26, 2014 and March 31, 2015, to raise up to $2,000,000 in debt. Lenders earn interest at a rate of 10% per annum, plus a pro-rata share of two percent of the Company’s gross receipts for sales of IRT-103-LDN in perpetuity. Notes will be repaid in 36 monthly installments of principal and interest commencing no later than October 15, 2015.  707,500   406,525 
         
Promissory note issued October 17, 2014 to Roger Bozarth. The note matures on October 17, 2015 and earns interest at a rate of 2% per annum.  7,000   7,000 
         
Promissory note issued January 26, 2015 to Robert J. Dailey. The note is Senior to, and has priority in right of payment over, all indebtedness of borrower. The note earns interest at a rate of 2% per annum and is due on June 30, 2015.  200,000   - 
         
Total  1,014,500   513,525 
         
Less: Current portion  (660,083)  (186,067)
         
Long-Term debt, less current portion $354,417  $327,458 
As of June 30, 2014,March 31, 2015, the Company had accrued $67,863$15,353 in unpaid interest on those notes.interest. During the quarter ended March 31, 2015, no shares were issued by the Company for origination fees and loan expenses under promissory notes (compared to 260,000 shares with a fair value $362,250 in the quarter ended March 31, 2014).
12


During the three months ended September 30, 2014, the Company settled all of the notes that had been outstanding at June 30, 2014, together with accrued interest owing on the notes, by issuing 20,731,601 shares, at a range of $0.10 to $0.25 per share, as repayment of principal, and interest. The Company recognized a loss of $3,621,643 on the settlement of these notes.

On July 29, 2014, the Company issued a note payable to Ira Gaines.  The balance outstanding as of September 30, 2014 and 2013 was $100,000 and $0, respectively. The note matures on January 27, 2015 and earns interest at a rate of 18% per annum.
4.6. Capital Structure—Common Stock and Common Stock Purchase Warrants

Each holder of common stock is entitled to vote on all matters and is entitled to one vote for each share held. No holder of shares of stock of any class shall be entitled as a matter of right to subscribe for or purchase or receive any part of any new or additional issue of shares of stock of any class, or of securities convertible into shares of stock or any class, whether now hereafter authorized or whether issued for money, for consideration other than money, or by way of dividend.

As of September 30,March 31, 2015 and 2014, and 2013, the Company was authorized to issue 500,000,000 common shares at a par value of $0.001$0.0001 per share.

As of March 31, 2015, the Company had 144,553,712 shares of common stock outstanding and 134,417,210 outstanding as of March 31, 2014.
 
Stock Warrants 

UsingIn the Black-Scholes Model, the Company calculated the fair value of $2,101,856 for common stock purchase warrants issued and modified during the nine monthsquarter ended September 30, 2014. Variables used in the Black-Scholes option-pricing model, include (1) a discount rate of 0.98%, (2) an expected remaining life of 5 years and (3) expected volatility of 130%.
During the first nine months of 2014,March 31, 2015, the Company issued 918,750 sharesno warrants.

There were no modifications of its restricted common stock through the exerciseterms of common stock purchase warrants. Theany warrants were exercised at a price of $0.50 per share andissued by the Company received net proceeds of $459,375 for equity fromin the exercise of the warrants.quarters ended March 31, 2015 and 2014.  
 
Following is a summary of outstanding stock warrants at September 30, 2014March 31, 2015 and activity during the periodthree months then ended:

  
Number of
Shares
  
Exercise
Price
  
Weighted
Average Price
 
             
Warrants as of December 31, 2013  7,957,500  $1.00 – 15.00  $1.77 
             
 
Issued in the nine months ended September 30, 2014
  1,948,000  $0.50-1.50  $1.27 
             
             
Exercised  (918,750)  $0.50  $0.50 
             
Warrants as of September 30, 2014  8,986,750  $0.50-15.00  $1.58 
14

  Number of Shares  Exercise Price  
Weighted Average Price
 
             
Warrants as of December 31, 2014  9,396,750  $0.14-15  $1.72 
             
Issued in 2015  0  $-  $- 
             
Expired    -  $-  $- 
             
Exercised  (24,000 $0.50  $0.50 
             
Warrants as of March 31, 2015  9,372,750  $  0.14-15  $1.72 
 
Summary of outstanding warrants as of September 30, 2014:March 31, 2015:
 
 
Expiration Date
 
Number of
Shares
  
Exercise
Price
  Remaining Life (years) 
Third Quarter 2015  407,500  $1.50-2.00   1.00 
Fourth Quarter 2015  268,750  $1.50   1.25 
Second Quarter 2016  37,500  $3.00-5.00   1.75 
Third Quarter 2016  525,000  $0.50-5.00   2.00 
Third Quarter 2017  1,500,000  $1.00-1.50   3.00 
Fourth Quarter 2017  2,941,666  $1.00-9.00   3.25 
First Quarter 2018  127,500  $15.00   3.50 
Second Quarter 2018  33,334  $15.00   3.75 
Third Quarter 2018  400,000  $1.00-1.50   4.00 
Fourth Quarter 2018  1,197,500  $1.00-1.50   4.25 
First Quarter 2019  1,048,000  $1.50   4.50 
Third Quarter 2019  250,000  $0.50   5.00 
Expiration Date Number of Shares  
Exercise Price
 Remaining Life (years) 
Third Quarter 2015 407,500 $1.50-2.00 0.50 
Fourth Quarter 2015 268,750 $1.50 0.75 
Second Quarter 2016 37,500 $3.00-5.00 1.25 
Third Quarter 2016 525,000 $0.50-5.00 1.50 
Third Quarter 2017 1,500.000 $1.00-1.50 2.50 
Fourth Quarter 2017 2,941,666 $1.00-9.00 2.75 
First Quarter 2018 127,500 $15.00 3.00 
Second Quarter 2018 33,334 $15.00 3.25 
Third Quarter 2018 400,000 $1.00-1.50 3.50 
Fourth Quarter 2018 1,197,500 $1.00-1.50 3.75 
First Quarter 2019 1,024,000 $1.50 4.00 
Third Quarter 2019 500,000 $.50 4.50 
Fourth Quarter 2019 410,000 $0.14-1.50 4.75 
 
5.
13

7. Stock Compensation

Shares Issued for Services

During the nine monthsquarters ended September 30,March 31, 2015 and 2014, the Company issued 16,390,0009,272,502 and 5,490,000 shares of common stock respectively for prepaid services (10,228,000 for the corresponding period in 2013).consulting fees.  The Company valued these shares at $1,712,876 and $7,965,500 respectively, based upon the fair market value of the common stock at the datedates of the agreements.  The consulting fees are amortized over the contract periods which are typically twelvebetween 12 and 24 months. The Company issued common stock for prepaid services of $12,662,001 and $51,204,100 for the nine months ended September 30, 2014 and 2013, respectively.   The amortization of prepaid services totaled $19,771,875$1,762,184 and $36,319,117$12,902,887 for the nine monthsquarters ended September 30,March 31, 2015 and 2014.
8. Income Taxes - Results of Operations

There was no income tax expense reflected in the results of operations for the quarters ended March 31, 2015 and 2014 because the Company incurred a net loss in both quarters.

The Company has recognized no tax benefit for the losses generated for the periods through December 31, 2014. ASC Topic 740 requires that a valuation allowance be provided if it is more likely than not that some portion or all of a deferred tax asset will not be realized. The Company’s ability to realize the benefit of its deferred tax asset will depend on the generation of future taxable income. Because the Company has yet to recognize revenue, we believe that the full valuation allowance should be provided.

Our effective tax rate for fiscal years 2014 and 2013 respectively.was 0%. Our tax rate can be affected by recurring items, such as tax rates in foreign jurisdictions and the relative amount of income we earn in jurisdictions. It may also be affected by discrete items that may occur in any given year, but are not consistent from year to year.

As of December 31, 2014, we have estimated federal and state income tax net operating loss (“NOL”) carry-forwards of approximately $1,500,000, which will expire in 2032-2036.
 
6.9. Subsequent Events

Between March 31, 2015 and May 12, 2015 the company borrowed $89,000.

The company did not issue any stock between March 31, 2015 and May 12, 2015.
As of May 12, 2015, the Company had outstanding 144,553,712 shares of common stock.
14

10. Licenses and Supply Agreements

Patent License Agreementsand Subsidiary Acquisition
The Company entered into a share exchange agreement on April 24, 2012 to acquire all of the outstanding shares of TNI BioTech IP, Inc. (“TNI IP”), a biotechnology firm incorporated in Florida and formed to acquire patents related to the treatment of cancer and HIV/AIDS and autoimmune diseases, using Met-enkephalin (“MENK”) and Naltraxone (“LDN”). The goal of TNI IP’s management was to enable mankind and civilization to combat fatal diseases by activating and mobilizing the body’s own immune system using TNI IP’s patented use of MENK.  The first patents acquired by TNI IP were acquired from Dr. Nicholas P. Plotnikoff and Professor Fengping Shan in 2012.  TNI IP was acquired in exchange for 20,250,000 shares of the Company’s common stock, of which 8,000,000 shares were issued to Dr. Plotnikoff for the acquisition of patents and the remaining 12,250,000 shares were issued to the founders of TNI IP in exchange for all of their right, title and interest in their TNI IP shares. The goodwill arising on the acquisition of TNI IP was valued at $98,000,000 and license agreements arising from the acquisition of TNI IP were valued at $16,006,000.

On March 4, 2012,In connection with the Companyshare exchange, we entered into a Sale of Technology Agreement with Dr. Nicholas P. Plotnikoff on March 4, 2012, wherein Dr. Plotnikoff agreed to transfer and assign all of his rights, title and interest in certain patents he developed.in: European Patent United Kingdom, Germany, France, Ireland EP 1401471 BI Methods for inducing sustained immune response; Russian Patent Russian Federation patent number 2313364; The Patent Office of the People’s Republic of China, Application No.: 200810165784.8 China Patent CN1015113407 A The Patent Office of the People’s Republic of China ISSN: 1006-2858 CN 21-1349/R; Patent Agencies Government of India Patent, Application number 1627/KOLNP/2003 number 220265 an Enkephalin Peptide Composition; and the US Patent Pending, US Patent Application 10/146.999 e. The Company received all the production formulations and technology designs from Dr. Plotnikoff necessary for the manufacturing, formulation, production and protocols of the MENK treatment of cancer and HIV/AIDS. As consideration for entering into the Sale of Technology Agreement, Dr. Plotnikoff received 8,000,000 shares of the Company’s common stock, a royalty of a single-digit percentage on all sales of MENK and was granted the position of Non-Executive Chairman of ourthe Board of Directors.
 
At the time of the acquisition, the valuation of goodwill and other intangible assets were determined using the fair market price for the Company’s common stock, which were exchanged for shares of TNI IP.  In the fourth quarter of 2012, the Company performed an annual valuation to determine whether any goodwill or intangible assets that had been acquired by the Company were impaired. The result of this valuation was that material impairments were identified. The Company recognized an impairment of the goodwill arising on the acquisition of TNI IP of $98,000,000.
15

Patent License Agreements

On August 13, 2012, the Company signed an exclusive License Agreement with Ms. Jacqueline Young (the “Young Agreement”) for the intellectual property developed by Dr. Bernard Bihari relating to treatments with opioid antagonists such as naltrexone and Met-enkephalin for a variety of diseases and conditions.conditions including malignant lymphoma, chronic lymphocytic leukemia, Hodgkin’s lymphoma, and non-Hodgkin’s lymphoma, chronic herpes virus infections, chronic herpes viral infections such as chronic genital herpes caused by the herpes simplex virus Type 2 and chronic infections due to the Epstein-Barr virus and a treatment method for humans infected with HTLV-III (AIDS) virus, including patients clinically diagnosed as suffering from AIDS and those suffering from AIDS-related complex (ARC).  The Bihari patents were acquired in exchange for 540,000 shares of the Company’s common stock with a fair market value of $972,000 and assumed liabilities of $400,000, which is payable to Ms. Young over a twenty-four month period in equal installments to reimburse her for the costs of a New York City office in accordance with the Young Agreement.  The patent liability at September 30, 2014December 31, 2013 totaled $0.00.$118,333. The cost of the patent totaled $1,372,000.

Pursuant to  The Company will pay the Young Agreement, the Company must pay Ms. Younglicensor a royalty payment of 1% of gross MENK sales and provide Ms. Youngthe licensor a position as non-executive chairman of the Company. In addition, we are required to make a minimum royalty in the amount of $100,000 for each year after 2014 until such time as we make a first commercial sale. The Young Agreement is valid for the life of the patents and expires on a country by country basis in each country where patent rights exist, upon the expiration of the last patent to expire patent in each country or in the event the patent in such country is held to be invalid and/or unenforceable (by a court or government body of competent jurisdiction) or admitted to be invalid or unenforceable. Additionally, the Companywe can cancel the Young Agreement upon 120 days’ written notice and upon cancellation, mustshall pay all royalties and fees that have accrued.  The Company hasaccrued under the Young Agreement. We have the exclusive rights to the intellectual property; however, Ms. Young retains a right to practice the patents licensed under the Young Agreement solely for noncommercial, academic research purposes.
15


On December 18,24, 2012, the Company signed an agreement for the acquisition of patent rights (the “Smith Agreement”) for the intellectual property of Dr. Jill Smith and LDN Research Group, LLC (collectively, the “Licensor Parties”), whose members are Dr. Ian S. Zagon, Dr. Patricia J. McLaughlin and Moshe Rogosnitzky and orphan drug designation by the U.S. Food and Drug Administration (“FDA”)FDA to a novel late-stage drug, trademarked “LDN,” for the treatment of Pediatric Crohn’s disease. The patent covers methods and formulations for treatment of the inflammatory and ulcerative diseases of the bowel, using naltrexone in low doses as an opioid antagonist. These patents were acquired in exchange for 300,000 shares of the Company’sour common stock with a fair market value of $2,715,000 and payment of $165,384 (consisting of ana $100,000 initial license fee and payment of $65,384 of expenses), which totaled $2,880,384.

The Smith Agreement requires the Company to (i) use commercially reasonable efforts to develop, commercialize, market and sell licensed products in a manner consistent with a business plan, (ii) expend a minimum amount of funds per annum to develop and commercialize licensed products as soon as practicable, (iii) obtain all requisite regulatory approvals needed to use or sell licensed products in the field of use, and (iv) make the first commercial sale of a licensed product by March of 2017.

The Company is required to pay an annual license fee, an annual running royalty on net sales of each licensed product or a minimum royalty, whichever is greater, and a sublicense fee on payments received by the Company from sublicensees. The Company has an exclusive, worldwide license to make, have made, use, lease, import, offer for sale and sell licensed products and to use the method under the patent rights. The Smith Agreement will terminate on the expiration or abandonment of the last patent to expire or ten years after the sale of the first licensed product. The Company may terminate the Smith Agreement upon 90 days’ written notice, provided all sublicenses are terminated and all amounts due and owing are paid to the Licensor Parties. The Licensor Parties may terminate the agreement ten days' after notice to the Company if the Company is ten days late in payment or there is a breach that remains uncured for ten days after written notice of such breach.
 
The Company is also required to pay milestone payments after substantial achievement of certain milestone events for each licensed product including payment: upon initiation of each Phase III trial; upon positive completion of each Phase III clinical trial of the therapeutic use of an LDN compound in the field of use; when a New Drug Application (“NDA”) is accepted for review by the FDA; and when FDA approval to market the NDA is approved. The Company will issue shares upon reaching certain milestones including upon the first dosing of the first patient in a Phase III clinical trial for each licensed product, upon the first sale of each licensed product, and upon the achievement of a set dollar amount in cumulative sales for each licensed product covered by NDAs.
16

 
As part of the Smith Agreement, the Company has the right to apply to the FDA for the transfer of the orphan drug status for the use of naltrexone for the treatment of pediatric Crohn’s disease and ulcerative colitis, the Investigation New Drug Application (“IND”), and the right to acquire the relevant clinical data set from Dr. Jill Smith.  Dr. Jill Smith made arrangements to transfer the IND to the Company as well as the relevant clinical data set, and the FDA has acknowledged that the Company is now the sponsor for this IND.

On September 24, 2014, the Company and the Licensor Parties jointly agreed to terminate the Smith Agreement, and in place thereof, have the Licensor Parties grant a similar license in their patent rights to Cytocom Inc. pursuant to a Patent License Agreement between the Licensor Parties, Cytocom Inc. and the Company with substantially similar terms as set forth in the Smith Agreement.  Pursuant to this agreement, the Company issued 1,000,000 shares of its common stock valued at $270,000, upon execution to the Licensor Parties and the Company guaranteed the obligations of Cytocom Inc. to the Licensor Parties under the agreement.

On January 18, 2013, the Company signed an exclusive licensing agreement with The Penn State Research Foundation to license all of the intellectual property developed by Dr. Ian S. Zagon, Dr. Patricia J. McLaughlin and Dr. Jill P. Smith for the treatment of cancer titled “Opioid Growth Factor and Cancer” and “Combination Therapy with Opioid Growth Factor and Taxanes for the Treatment of Cancer” (the “Foundation Agreement”).

The Foundation Agreement requires the Company to: (a) use commercially reasonable efforts to develop, commercialize, market and sell licensed products in a manner consistent with a business plan; (b) expend a minimum amount of funds per annum to develop and commercialize licensed products as soon as practicable; (c) obtain all requisite regulatory approvals needed to use or sell licensed products in the field of use; and (d) make the first commercial sale of a licensed product by December 31, 2016.

The Foundation Agreement provides that the Company must pay to the licensor an initial license fee, a license maintenance fee on each anniversary of the effective date of the Foundation Agreement, and an annual running royalty on net sales for each licensed product or a minimum royalty, whichever is greater.  In addition, the Company must pay a sublicense fee on payments received by the Company from sublicensees.

The Foundation Agreement also requires the Company to make payments upon the achievement of certain milestone events including: initiation of each Phase II trial; initiation of each Phase III trial; when the NDA is accepted for review by the FDA; and when FDA approval to market is approved.  The Company must also issue shares upon certain milestones including upon the first dosing of the first patient in a Phase II clinical trial for each licensed product, upon the first dosing of the first patient in a Phase III clinical trial for each licensed product, upon the first sale of each licensed product, and upon the achievement of a set dollar amount of cumulative sales for each licensed product covered by NDAs.
16

 
The Foundation Agreement terminates on the expiration or abandonment of the last patent to expire or become abandoned. The Company may terminate the Foundation Agreement at any time upon 60 days’ prior written notice and ceasing to make and sell all licensed products, the termination of all sublicenses and payment of all monies owed under the Foundation Agreement. The licensor may terminate the agreement 30 days after notice to the Company if the Company is 30 days late in payment or a breach that remains uncured for 45 days after written notice of such breach.
 
In May of 2013, the Company executed a Patent License Agreement with Professor Fengping Shan (the “Shan Agreement”) pursuant to which it obtained exclusive rights to develop and commercialize the licensed technology. The licensed technology is the intellectual property developed and owned by Professor Shan (i) relating to the treatment of a variety of diseases and conditions with MENK including multiple forms of lymphoma and cancer and (ii) a treatment method for humans infected with the HLTV-III (AIDS) virus including AIDS and AIDS related complex (ARC). The licensed technology includes the methods and formulations for these treatments including all INDs, communications with regulatory agencies, patient data, and letters relating to these treatments. The licensed technology also includes certain patents developed by Professor Shan. Under the Shan Agreement, the Company must issue 500,000 shares to Professor Shan upon final transfer of the licenses, and reimburse Professor Shan for all out of pocket expenses in connection with the patents. The Company will pay Professor Shan a running royalty on gross sales subject to decreases if third party intellectual property is needed to complete such sale or product. The Shan Agreement lasts for the duration of each of the licensed patents however the Company may terminate the Shan Agreement on 120 days' written notice to Professor Shan.
17


On August 6, 2014, Professor Fengping Shan executed an Assignment pursuant to which he transferred to the Company his entire right, title and interest in and to the licensed patents under the Shan Agreement and CN 201210302259 Application of combination of low-dose naltrexone and methionine-enkephalin to preparation of anti-cancer drug for the consideration of 500,000 shares of common stock valued at $140,000.

7.11. Commitments and Contingencies

Malawi Treatment Facilities

On July 14, 2012, GB Oncology and Imaging Group LTD (“GBOIG”) in partnership with the Company signed a letter of intent agreement to collaborate with the Government of Malawi to assist in expanding the treatment of cancer, HIV/AIDS and other infectious diseases.

In December of 2014, the Government of Malawi completed an oncology clinic at the Queen Elizabeth Central Hospital in Blantyre, Malawi for the treatment of cancer and infectious diseases.  Protocols for a 120-day bridging trial at the clinic for cancer treatment using Lodonal  have been submitted for review, and the Company expects to obtain government approvals in 2015 to commence a trial.  Lodonal pills have been produced in Nicaragua in anticipation of the trial.  Shipments will commence once the trial is approved.

The Company and GBOIGGB will work in connection with the government of Malawi to open and operate other clinics that provide treatments for HIV/AIDS, cancer and other infectious diseases. GBOIG and the Company originally expected to have the oncology and infectious disease clinic fully operational within 12 months of the signing of the letter of intent, and to begin treatment for HIV patients within 180 days thereafter. However, delays in obtaining approvals required for the importation of the Company’s products have delayed the start of the project until the second half of 2014. Under the letter of intent, the Company and GBOIG will begin by providingintend to provide HIV/AIDS treatment to 10,00025,000 patients and hopefully expanding to 500,000 within 24 months of project start.months.  The Company shall contribute $1,000 in initial capital to the venture.  The Company shall be allocated 50% of the net income from the venture.  Either party may terminate the venture with 180 days’ notice to the other party prior to the one-year anniversary of the letter of intent.Agreement.  After the one-year anniversary, the letter of intentagreement may only be terminated with 180 days' notice to the other party if the other party has breached the letter of intent.Agreement.

GBOIG, a subsidiary of GB Energie LLC, is a Washington D.C. based minority woman-owned business managed by Dr. Gloria B. Herndon. Dr. Herndon is a former director of the Company.  Dr. Herndon’s directorship with the Company ended September 4, 2014.
 
Open an Oncology and Infectious Disease Center in Malawi at Queen Elizabeth Central Hospital
 
On September 25, 2012, GBOIG, in partnership with the Company, signed an agreement with the Government of Malawi to open an outpatient clinic at Queen Elizabeth Central Hospital (in Malawi) for the treatment of cancer and infectious disease.  The duration of the agreement isAgreement shall be for 25 years with an optional 10-year renewal to be indicated by the Government of Malawi at least three years prior to the expiration of the term.  The Government of Malawi willshall bear the upfront costs for the agreement of $2,500,000.
 
Distribution Agreements in Nigeria

Effective November 9, 2012, the Companywe signed an exclusive Distribution Agreement with G-Ex Technologies/St. Maris Pharma and GB Pharma Holdings, LLC for the Federal Republic of Nigeria (the “Distribution Agreement”).Nigeria. Under the terms of the Distribution Agreement, G-Ex Technologies/St. Maris Pharma and GB Pharma Holdings LLC will have exclusive marketing and distribution rights to IRT-103 LDN and IRT-104 LDN cream in Nigeria until the end of the term of the Distribution Agreementagreement on December 31, 2017. The CompanyWe will be responsible for the manufacture and supply of IRT-103 LDN and IRT-104 LDN cream. As part of the Distribution Agreement, G-Ex Technologies/St. Maris Pharma will provide the Companyus with a revolving letter of credit for the minimum purchase of 750,000 doses monthly of IRT-103 LDN or IRT-104 LDN cream priced at $1.00 per dose.   There are no upfront fees.

The Distribution Agreement calls for G-Ex Technologies/St. Maris Pharma and GB Pharma Holdings, LLC to purchase a minimum of 15,000,000 doses monthly within 24 months to maintain the exclusivity of the Distribution Agreement.agreement. Once G-Ex Technologies/St. Maris Pharma and GB Pharma Holdings, LLC reach sales of 1,000,000 doses per day, the Company haswe have agreed to joint venture a factory in the Federal Republic of Nigeria to meet local demands.
 
 
1718

 

G-Ex Technologies/St. Maris Pharma is a consortium of companies organized under the laws of the Republic of Nigeria operated by management, a consultant, general pharmaceutical, clinical pharmacy and marketing executives, each with over 25 years of industry experience and well versed in the changing dynamics of the prescription and over-the-counter drug international marketplace. G-Ex Technologies/St. Maris Pharma has been actively supported by medical practice professionals in business and academia who have been involved in the management of related drug therapies for many years.

The parties have been unable to perform under the Distribution Agreementagreement because a certificate of free sale was not obtained by the Company until November of 2013, and no extension has been granted.

In October 2013, the Company announced the signing of a distribution agreementDistribution Agreement with AHAR Pharma, a Nigerian company, to market LDN under the trademark Lodonal™, in Nigeria for the treatment of autoimmune diseases and cancer.  AHAR Pharma intends to distribute Lodonal™ through a local distributor network, an Internet client base and directly to hospitals, pharmacists and doctors in Nigeria. The Company expects to implement the agreement in 2014, and expects to treat up to 500,000 patients per day by March 2015.  Under the agreement, the Company is obligated to provide delivery of an initial supply of between 1 million and 1.5 million doses of Lodonal™ product to cover AHAR Pharma’s first-year purchase commitment.

Agreements with Hubei Qianjiang Pharmaceutical Company

On October 18, 2012, the Company and Hubei Qianjiang Pharmaceutical Co., Ltd. (“Qianjiang Pharmaceutical”), signed a Venture Cooperation Agreement on New Drug Methionine Enkephalin (the “Venture Agreement”) pursuant to which Qianjiang Pharmaceutical acquired an exclusive license for the production of MENK in China.  The Venture Agreement requires that Qianjiang Pharmaceutical conduct drug research and pilot testing for MENK, organize pre-clinical studies, and apply for clinical trials for MENK with the Chinese State Food and Drug Administration. Under the Venture Agreement, Qianjiang Pharmaceutical must open a co-administration account for the development of MENK in China. Qianjiang Pharmaceutical must pay the Company, upon the marketing of MENK products, a half-year amount equaling 6% of its gross sales from MENK of the preceding half year.  The Company may cancel the Venture Agreement if Qianjiang Pharmaceutical does not pay expenses for a period exceeding six months or does not commence clinical trials within 12-months after receiving certain approvals. Qianjiang Pharmaceutical may cancel the Venture Agreement if the Company fails to perform its obligations for a period of six months or the failure to receive approval of clinical trials is due to the Company’s MENK technologies.  The Venture Agreement was amended on February 24, 2013 to expand the clinical trials from pancreatic to both pancreatic and liver cancer and amended on March 6, 2014 to require Qianjiang Pharmaceutical to commence studies and clinical trials in China and place funds in the co-administration account.

On August 6, 2014, the Company entered into a Supplementary Agreement on New Drug Methionine – Enkephalin Cooperation (the “Amendment”) with Qianjiang Pharmaceutical, amending the Venture Agreement, as amended. The Company and Qianjiang Pharmaceutical executed the Amendment to accelerate clinical trials in both the United States and China, and agreed to immediately initiate three month Good Laboratory Practice (“GLP”) Toxicology Studies (rat and dog) within 30 days of signing the Amendment. The Amendment requires that the GLP Toxicology Studies Trials are conducted in China in accordance with international standards and standards acceptable to the FDA and that the studies include the following:

Exploratory Toxicology (nGLP)
  ·- Dose range finding studies
  ·- Different species and methods of administration
  ·- Multiple dosing regimens
  ·- Estimate the response vs. dose given

Definitive Toxicology (GLP)
  ·- Performed in collaboration with Calvert Laboratories (USA) and MPI/Medicillon (China)
  ·- General toxicology studies
  ·- Different species and methods of administration
  ·- Immunogenicity study with NHPs

 
1819

 
 
Special Toxicology Studies (planned)

Pursuant to the Amendment, Qianjiang Pharmaceutical will make certain funds available from the co-administrative account opened by Qianjiang Pharmaceutical under the Venture Agreement, in accordance with an approved budget and timeline set forth in the Amendment.  A portion of these funds are expected to be used by Cytocom to run PK and Dosing trials for MENK in the United States.  The Amendment requires Cytocom and Qianjiang Pharmaceutical to meet with the China State Food and Drug Administration to determine that PK and Dosing Trials completed in the United States will be acceptable. All developments and trials run by Cytocom in the U.S. or the European Union will be used for requesting registration approval in China.

In February 2013, the Company signed a Strategic Framework Agreement for Cooperation with Qianjiang Pharmaceutical. Under the agreement, the parties will work together to further the development of new products and conduct research and development on the Company’s licensed patented technology. Specifically, the parties aim to co-invest to develop and market products focusing on HIV, cancer and related autoimmune system therapies, develop co-ventured manufacturing facilities in China, and develop co-ventured distribution of the developed products in China and Africa. The agreement does not have a definitive term, as each new agreement resulting from the cooperation will set forth the material terms, including, but not limited to, fees, duration and termination therein.
 
Supervision and Inspection of Manufacturing in Nicaragua
 
On April 23, 2013, the Company signed a Contract with ViPharma for the Supervision and Inspection of Manufacturing Processes as part of its negotiations for a contract for the manufacturing of LDN in a tablet, capsule and/or cream. The contract sets out the terms and conditions under which ViPharma will carry out the services of inspecting and supervising the manufacturing and packaging processes of LDN and ensure compliance with the FDA’s Current Good Manufacturing Practice regulations (“cGMP”) and the Company’s specifications. ViPharma will carry out its obligations in whatever Latin American country the Company ultimately decides to manufacture LDN. Under the contract, ViPharma has the exclusive rights to supervise and inspect all manufacturing processes of LDN in Latin America. The initial term of the agreement is ten years commencing in September 2013, with automatic five-year renewal terms provided neither party is in breach. The agreement may be terminated by (i) mutual agreement, (ii) in the event of a breach after a 45 day cure period or (iii) by either party upon provision of written notice at least 90 days before the end of the agreement, provided however that if the Company terminates the contract without cause it will be required to pay ViPharma a $10 million penalty.

Operating Leases

TheAt March 31, 2015, the Company leaseswas a party to agreements to lease office space in White Plains, New York, Frederick, Maryland, and Orlando, Florida.  RentalThe White Plains office is no longer in use.  Rent expense for the nine monthsquarters ended September 30,March 31, 2015 and 2014 was $18,319 and 2013 was $116,638 and $65,660,$31,207, respectively.

8.In February 2014, a claim was filed for breach of contract and unjust enrichment in the Circuit Court for Montgomery County, Maryland, E.J. Krause & Associates, Inc. v. TNI BioTech, Inc., in which the named plaintiff claims that we breached a sub-sublease. The plaintiff is seeking damages in excess of $75,000, along with costs, attorneys’ fees, pre-judgment interest and post-judgment interest.  The company has accrued $279,000 for this claim.

Legal Proceedings

In October 2014, a claim was filed for breach of contract and unjust enrichment in the United States District Court, Middle District of Florida, Orlando Division, QS Pharma, LLC v. TNI BioTech, Inc. n/k/a Immune Therapeutics, Inc., in which the named plaintiff claims that we breached various proposals between the parties. The plaintiff was seeking an amount of damages to be proven at trial and pre-judgment interest.  The plaintiff filed a Motion for Order of Default, which the court entered against the Company in favor of the plaintiff on December 15, 2014. The company has accrued $210,452 for this claim.
12. Related Party Transactions

In 2012, Webfoot, Inc. provided a loan to the Company in the amount of $121,128. Webfoot, Inc. is owned by the son of Noreen Griffin, the Company's CEO. On February 21, 2013, the Company entered into a formal loan agreement to evidence the amount owed by the Company. In the nine months ended September 30, 2014, the Company repaid $40,000 of the loan.  On September 30, 2014, the remaining balance of $71,128 owed under the agreement, together with accrued and unpaid interest totaling $10,212, was converted into 813,404 shares of the Company’s common stock in full and final settlement of the loan.  The loss on conversion was $162,681.
In 2012, Noreen Griffin made payments totaling $30,000 on the Company's behalf covering the costs of incorporation and merger-related expenses. On February 13, 2013, the Company entered into a formal loan agreement to evidence repayment of the amount owed on December 31, 2012. On September 30, 2014, the full balance of the loan, together with accrued and unpaid interest totaling $2,870, was converted into 328,701 shares of the Company’s common stock in full and final settlement of the loan.  The loss on conversion was $65,740.

In 2012, Griffin Enterprises, Inc. made payments totaling $46,000 on the Company's behalf covering the cost of incorporation and merger-related expenses. Griffin Enterprises, Inc. is wholly owned by Noreen Griffin. On February 13, 2013, the Company entered into a formal loan agreement to evidence repayment of the amount owed on December 31, 2012. On September 30, 2014, the full balance of the loan, together with accrued and unpaid interest totaling $4,401, was converted into 504,009 shares of the Company’s common stock in full and final settlement of the loan. The loss on conversion was $100,802.

On January 3, 2013, the Company formalized the terms under which Kelly O’Brien Wilson, the daughter-in-law of the Company's Chief Executive Officer is employed. Ms. Wilson had been working with the Company in 2012 and her three-year employment agreement is effective as of December 1, 2012. The terms of the agreement define her base salary, a grant of a common stock, and health insurance coverage. Ms. Wilson was issued 500,000 shares of common stock of the Company in January 2014. ForIn the nine monthsquarters ended September 30,March 31, 2015 and 2014, the Company paid compensation to Ms. Wilson totaling $115,735. 
19

9. Subsequent Events

The following is a schedule of shares issued subsequent to September 30, 2014.
Shares
Shares issued for consulting expenses333,334
On September 4, 2014 at the Company’s annual meeting, a majority of stockholders approved an amendment to our Amended$40,848 and Restated Articles of Incorporation, as amended, to change the Company’s name to Immune Therapeutics, Inc. (the “Name Change Amendment”).  The Name Change Amendment was approved by our Board of Directors as the Board believed the new name would better (i) represent the business of the Company as a global manufacturer, distributor and seller of immune therapies, and (ii) reflect the Company’s presence and focus on affordable and sustainable health-care for an underserved and growing population facing opportunistic infections and cancer with very affordable treatments available.  The Name Change Amendment was filed with the Secretary of State of Florida on October 28, 2014 changing the Company’s name to Immune Therapeutics, Inc. (the “Name Change”). As of the date of the filing of this report, the Company has filed the appropriate documentation with the Financial Industry Regulatory Authority in order to effectuate the Name Change in the OTC Markets.   We anticipate that the Name Change will be effected by the Financial Industry Regulatory Authority during the fourth quarter.
40,848 respectively.  
 
 
20

 
 
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
 
Forward-Looking Statements and Associated Risks
This report containssection and other parts of this Form 10-Q contain forward-looking statements. Forward-looking statements withinprovide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact. Forward-looking statements also can be identified by words such as “future,” “anticipates,” “believes,” “estimates,” “expects,” “intends,” “will,” “would,” “could,” “can,” “may,” and similar terms. Forward-looking statements are not guarantees of future performance and the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. The Company’s actual results couldmay differ materiallysignificantly from those set forth onthe results discussed in the forward-looking statements as a result ofstatements. Factors that might cause such differences include, but are not limited to, those discussed in our Annual Report on Form 10-K for the risks set forth in the Company’s filingsyear ended December 31, 2014 filed with the Securities and Exchange Commission general economic conditions,on March 31, 2015 (the “2014 Form 10-K”) under the heading “Risk Factors”.
The following discussion should be read in conjunction with the 2014 Form 10-K and changesthe consolidated financial statements and notes thereto included elsewhere in this Form 10-Q. All information presented herein is based on the assumptionsCompany’s fiscal calendar. Unless otherwise stated, references in this report to particular years, quarters, months or periods refer to the Company’s fiscal years ended in December and the associated quarters, months, or periods of those fiscal years. Each of the terms the “Company”, “we”, “us” or “our” as used in making suchherein refers collectively to Immune Therapeutics, Inc. and its subsidiaries, unless otherwise stated. The Company assumes no obligation to revise or update any forward-looking statements.statements for any reason, except as required by law.
 
General
 
TNI BioTech,Immune Therapeutics, Inc. ("we" or the(the “Company”) was initially incorporated in Florida on December 2, 1993 as Resort Clubs International, Inc. (“Resort Clubs”). It was formed to manage and market golf course properties in resort markets throughout the United States. Galliano International Ltd. (“Galliano”) was incorporated in Delaware on May 27, 1998 and began trading in November 1999 through the filing of a 15C-211. On November 10, 2004, Galliano merged with Resort Clubs.  Resort Clubs was the surviving corporation. On August 23, 2010, Resort Clubs changed its name to pH Environmental Inc. (“pH Environmental”).
On April 23, 2012, pH Environmental completed a name change to TNI BioTech, Inc., and on April 24, 2012, the Companywe executed a share exchange agreement for the acquisition of all of the outstanding shares of TNI BioTech IP, Inc.

The Company is On September 4, 2014, a biopharmaceutical company focusedmajority of our shareholders approved an amendment to our Amended and Restated Articles of Incorporation, as amended, to change our name to Immune Therapeutics, Inc.   We filed our name change amendment with the Secretary of State of Florida on developing and commercializing therapeuticsOctober 27, 2014 changing our name to treat cancer, HIV/AIDS and autoimmune diseases by combating these chronic and often life-threatening diseases through the activation and rebalancing of the body’s immune system. The Company has been developing active and adoptive forms of immunotherapies through the acquisition of patents, Investigational New Drug applications and clinical data and all proprietary technical information, know-how, procedures, protocols, methods, prototypes, designs, data and reports, which are not readily available to others through public means, and which are owned, generated or developed through experiments or testing by Dr. Plotnikoff, Professor Shan, Dr. Bernard Bihari, Dr. Ian Zagon, Dr. Jill Smith, Dr. Patricia J. McLaughlin and Moshe Rogosnitzky. The Company currently has offices in Frederick, Maryland, White Plains, New York and Orlando, Florida.
Business Strategy
The Company’s short-term business strategy focuses on several key areas described below, all of which are being undertaken simultaneously.

Commencing by the end of the third quarter of 2014, the distribution of low-dose naltrexone ("IRT 103 LDN") to support the large scale treatment in emerging nations, initially in Africa and Central/South America as an immune-stimulating therapy for HIV/AIDS, cancer, autoimmune disease and immune disorders;
Commencing by the end of the second quarter of 2014, the distribution of IRT-103 LDN marketed under the name Lodonal™ through various distribution agreements;

Outsourcing of the manufacturing of IRT-103 LDN to Laboratorios Ramos in Managua, Nicaragua to provide IRT 103 LDN in capsule, tablet and/or cream form, throughout Africa and expanding to other developing nations (Laboratorios Ramos has already produced IRT 103 LDN, and the Company will commence shipments when all regulatory approvals have been received in Africa for the importation of IRT 103 LDN); and
Continuing the cooperative venture with the Hubei Qianjiang Pharmaceutical Company (“Qianjiang Pharmaceutical”) pursuant to which Qianjiang Pharmaceutical will provide the funding required for the clinical trials of the Company’s products in China in exchange for the Company providing exclusive licensing rights in China (with the Company expecting to receive 6% of the gross revenue from sales of those products in China).
21

To further the business strategy, the Company has entered into relationships with a number of groups to promote the sale of its products outside the U.S., focusing initially on countries in Africa and Central/South America. They include: the Brewer Group,Immune Therapeutics, Inc. (the “Brewer Group”); GB Oncology & Imaging Group, LLC (“GBOIG”); American Hospitals and Resorts Limited (“AHAR”), an advanced surgical and medical facility, as well as a number of U.S. doctors that own and operate clinics in the U.S. and Nigeria.

The Brewer Group is an international business advisory firm engaged in the businessCompany currently operates out of identifying and capitalizing on opportunities with international governments, non-government organizations and professional athletes. The CEO of The Brewer Group is also the founder and Executive Director of The Jack Brewer Foundation. The Jack Brewer Foundation seeks to provide the Company with medical equipment where it is needed. Under the Engagement Agreement for Corporate Advisory Services dated February 5, 2013 (the “Engagement Agreement”), the Brewer Group agreed to evaluateOrlando, Florida. In July 2012, the Company’s options for expansionfocus turned to acquiring patents that would protect and growth into certain international markets, including Africaadvance the development of new uses of opioid-related immune- therapies, such as low dose naltrexone (“LDN”) and upon request, markets in Haiti, the Dominican RepublicMethionine [Met5]-enkephalin (“MENK”). The Company’s therapies are believed to stimulate and/or Panama. Pursuant to the Engagement Agreement, the Brewer Group agreed to endorse the Company publicly and assist the Company in securing strategic partnership deals to enhance brand and market awareness. The initial term of the Engagement Agreement was 12 months, with an option for either party to terminate upon 30 calendar days with written notice to the other party. The Engagement Agreement has been extended through February 2015. The Company issued the Brewer Group 500,000 shares of its common stock in accordance with the Engagement Agreement.

GBOIG, a subsidiary of GB Energie LLC, is a Washington D.C. based business managed by Dr. Gloria B. Herndon, a former director of the Company. Dr. Herndon is committed to sourcing sustainable solutions in the field of health care in Africa, and has been involved since the 1990s on health-care related issues in Africa. The Company and GBOIG are working with the ministries of health in African countries to provide better access to and public awareness of the prevention, diagnosis and treatment of cancer and chronic infectious diseases. The Company plans to work with onsite clinics to complete patient assessments at little or no cost and prescribe treatments used to stimulateregulate the immune system in such a way that they provide the potential to treat a variety of diseases.  We believe our therapies may be able to correct abnormalities or deficiencies in the patients with various chronicimmune system in diseases especially HIV/AIDS and/such as HIV infection, autoimmune disease, immune disorders, or cancer.cancer; all of which can lead to disease progression and life-threatening situations when the immune system is not functioning optimally.

In SeptemberOctober 2012, the Company announced an agreement to open an outpatient's clinic at Queen Elizabeth Central Hospitalformed TNI BioTech International, Ltd., a BVI company in Malawi for the treatment of cancer and infectious diseases with GBOIG. Once the facility is operational, AHAR has agreed to assist in the operation of the clinic in Malawi and the implementation of the Company’s therapies. The contract with the Republic of Malawi calls for delivery of 25,000 pills a day, increasing to 500,000 pills a day within 24 months. On April 16, 2014, The Malawi Pharmacy, Medicines and Poisons Board, the drug regulator authority of the government of Malawi, approved the marketing and sale of the Company’s LDN product in Malawi. The Company expects to commence sales and operations in Malawi before the end of 2014.

In October 2013, the Company announced the signing of an exclusive distribution agreement with AHAR Pharma, a Nigerian company, to market Lodonal™, in Nigeria for the treatment of autoimmune diseases and cancer. Dr. Richard Afonja formed AHAR Pharma in 2013 for the sole purpose of marketing the Company’s therapies. Dr. Afonja is a Hematologist/Oncologist and the Founder and CEO of a number of medical operations in both the United States and Nigeria for the treatment of cancer and blood disorders. AHAR Pharma intends to distribute Lodonal™ through a local distributor network, an Internet client base and directly to hospitals, pharmacists and doctors in Nigeria. The Company expects to implement the agreement in 2014, and expects to treatTortola, British Virgin Islands, which was set up to 500,000 patients per day within a year of implementation.

On October 18, 2012, the Company and Qianjiang Pharmaceutical signed a Venture Cooperation Agreement on New Drug Methionine Enkephalin (the “Venture Agreement”) pursuant to which Qianjiang Pharmaceutical acquired an exclusive license for the production of MENK in China.  The Venture Agreement requires that Qianjiang Pharmaceutical conduct drug research and pilot testing for MENK, organize pre-clinical studies, and apply for clinical trials for MENK with the Chinese State Food and Drug Administration. Under the Venture Agreement, Qianjiang Pharmaceutical must open a co-administration account for the development of MENK in China. Qianjiang Pharmaceutical must pay the Company, upon the marketing of MENK products, a half-year amount equaling 6% of its gross sales from MENK of the preceding half year.  The Company signed a Supplementary Agreement in March 2014, obligatingallow the Company to providemarket and sell LDN in those countries outside the U.S. in which we have been able to Qianjiang Pharmaceuticalobtain approval to sell the Company’s research materials, data and trial results to date so that Qianjiang Pharmaceutical can begin conducting basic studies and clinical trials in China. Under the Venture Agreement, as amended, Qianjiang Pharmaceutical will fund the subsequent studies in China.  On August 6, 2014, the Company entered into a Supplementary Agreement on New Drug Methionine – Enkephalin Cooperation (the “Amendment”) with Qianjiang Pharmaceutical, amending the Venture Agreement, as amended. The parties executed the Amendment to accelerate clinical trials in both the United States and China, and agreed to immediately initiate three month Good Laboratory Practice (“GLP”) Toxicology Studies (rat and dog) within 30 days of signing the Amendment. The Amendment requires that the GLP Toxicology Studies Trials are conducted in China in accordance with international standards and standards acceptable to the U.S. Food and Drug Administration   Pursuant to the Amendment, Qianjiang Pharmaceutical will make certain funds available from the co-administrative account, opened by Qianjiang Pharmaceutical pursuant to the Venture Agreement, in accordance with an approved budget and timeline set forth in the Amendment. A portion of these funds are expected to be used by Cytocom Inc. to run PK and Dosing trials for MENK in the United States.

In February 2013, the Company entered into a Strategic Framework Agreement with Qianjiang Pharmaceutical. The agreement calls for the parties to co-develop new cancer drugs based on the Company’s patents and licenses involving MENK, which when approved will be marketed in China under the brand name IRT-101 and IRT-102.products.
 
22

OnIn August 6, 2014, Professor Fengping Shan Ph.D., a former member of the Company’s Board of Directors, executed an Assignment pursuant to which he transferred his entire right, title and interest in and to the following listed Patents and/or Patent Applications in China to the Company: (1) CN 200710158742.7 Met-enkephalin, its application in in treating leukemia and other blood cancers; (2) CN 200710051586.4 Met-enkephalin, its application in preparation of human and animal vaccine; (3) CN 200610046249.1 A nasal spray formulation containing Met-enkephalin; (4) CN 201210290150.1 Low dose naltrexone, combined with MENK, its application in preparation of anticancer drug; (5) CN 201210302259.2 Low dose naltrexone, combined with MENK, its application in preparation of leukophoresis for anticancer; (6) CN 200810229085.5 Conpound met-enkephalin as a drug for colon cancer and pancreatic cancer using a method of by isolating and enriching a patient’s own immune cells and following an enriching external incubation are transfused back into the patient thereby providing the patient with a passive immunity containing large amounts of auto-amplified immune cells that combat cancer cells; (7) CN 200910011030.1 Naltrexone; and (8) CN 201210302259 Application of combination of low-dose naltrexone and methionine-enkephalin to preparation of anti-cancer drug.
The Company is focused on our lead therapies designed for the treatment of cancer, HIV/AIDS, Crohn’s disease, fibromyalgia and multiple sclerosis. Management believes the pharmaceutical industry is eager to acquire advanced clinical-phase and approved products. However, despite the strong demand for advanced clinical-phase products, nearly 4,000 known compounds have had their development suspended in phase II or earlier. Many of these are promising therapeutic drug candidates, but their development was discontinued because of strategic or financial constraints rather than for clinical reasons. Therefore, management believes there are clear market opportunities with a significant amount of unmet needs and a robust potential for partnering activities.
Distribution and Production
The Company has entered into a contract for the supervision and inspection of manufacturing processes with ViPharma. The supervision and manufacturing agreement provides ViPharma with exclusive rights to supervise and inspect all manufacturing processes of IRT-103 LDN in Latin America. The initial term of the agreement is ten years commencing in September 2013, with automatic five-year renewal terms provided neither party is in breach. The agreement may be terminated by (i) mutual agreement, (ii) in the event of a breach after a 45 day cure period or (iii) by either party upon provision of written notice at least 90 days before the end of the agreement, provided however that if the Company terminates the agreement without cause it will be required to pay ViPharma a $10 million penalty.
The Company executed a manufacturing agreement with Laboratorios Ramos, a facility meeting the U.S. Food and Drug Administration enforced Current Good Manufacturing Practice regulations (“cGMP”), for IRT-103 LDN effective August 16, 2013. Under the agreement, Laboratorios Ramos will produce IRT 103 LDN tablets, capsules and/or cream in accordance with the technical specifications provided by the Company, cGMPs and the practices of Nicaragua and of any other regulatory body of the countries where the products will be exported. Laboratorios Ramos has obtained all permits and licenses necessary to carry out the manufacturing of IRT 103 LDN.

The manufacturing agreement has a five-year term, renewable by a signed agreement by the parties at least 60 days before the expiration of the agreement. The agreement may be terminated earlier through mutual agreement or upon expiration of a 30-day cure period following notice from the non-breaching party to the breaching party of a material failure of the obligations under the agreement. Additionally, the Company may terminate the agreement upon at least 30 days written notice if Laboratorios Ramos does not act in strict accordance with the technical specifications provided by the Company and with cGMPs or those of any regulatory body of the importing countries. The Company will pay Laboratorios Ramos a low single digit cent amount per tablet or capsule and a low double-digit cent amount per each cream produced.

In October 2013, the Company announced the signing of a distribution agreement with AHAR Pharma, a Nigerian company, to market Lodonal™, in Nigeria for the treatment of autoimmune diseases and cancer. The agreement gives AHAR Pharma exclusive rights to sell to customers in the private sector, and non-exclusive rights to sell to customers in the public sector, AHAR Pharma intends to distribute Lodonal™ through a local distributor network, an Internet client base and directly to hospitals, pharmacists and doctors in Nigeria. Under the agreement, the Company is obligated to provide delivery of an initial supply of between 0.5 million and 1.0 million doses of Lodonal™ product per day to cover AHAR Pharma’s purchase commitments in 2015.
On June 11, 2014, the Company’s wholly-owned subsidiary, Airmed Biopharma Limited (“Airmed”), entered into a Distribution Agreement with PanAm Global Logistics, Inc. (“Distributor”) pursuant to which Distributor will purchase from Airmed low-dose naltrexone under the name Lodonal™ for resale in Brazil, Colombia, Costa Rica, Dominican Republic, Ecuador, Guatemala, Panama, Venezuela, Republic of Malawi, and Egypt, and such other countries as may be added in accordance with the agreement. Pursuant to the agreement, Airmed agreed to supply Lodonal™ to Distributor for a price of $1.00 per pill ($30 per carton) at a twenty-five percent discount. The term of the agreement is five years and may be extended for an additional five-year period, subject to agreement between the parties on certain target sales requirements for the additional five-year term. Simultaneously with the execution of the agreement, Distributor purchased five thousand cartons of Lodonal™ for $150,000.
23

Subsidiaries
The Company formed its United Kingdom subsidiary, TNI BioTech, LTD (the “UK Subsidiary”) in August, 2013.. The UK Subsidiary received approval to be considered an enterprisea micro, small or medium-sized enterprise (“SME”) with the European Medicines Agency (“EMA”) on August 21, 2013. The designation provides the UK Subsidiary with significant discounts when holding meetings or submitting filings to the EMA. On September 19, 2013, the UK Subsidiary submitted a pre-submission package to the EMA regarding Crohn’s Disease. The EMA granted the UK Subsidiary a meeting that took place on September 27, 2013. The UK Subsidiary is eligible to benefit from the provisions for administrative and financial assistance for SMEs set out in Regulation (EC) No 2049/2005.
 
In October 2012, the Company formed TNI BioTech International, Ltd., a BVI company in Tortola, British Virgin Islands, which was set up to allow the Company to market and sell low dose naltrexone (“LDN”) in those countries we have been able to obtain approval.

21

In December 2013, the Company formed a new subsidiary, Cytocom Inc. ("Cytocom"), to focus on conducting LDN and Methionine [Met5]-enkephalin (“MENK”)MENK clinical trials in the United States. In December 2014, the Company finalized the distribution of common stock of Cytocom Inc. to its shareholders. As part of the transaction, the Company retained exclusive rights to all international patents, in-country approvals, formulations, trademarks, manufacturing, marketing, sales, and distributions rights in emerging nations, including Africa, Central America, South America, Russia, India, China, Far East, and The Commonwealth of Independent States (former Soviet Union).  The Company expects that the manufacturing of our therapies and their subsequent distribution into emerging nations will continue to be operated directly throughhave access to existing clinical data as well as any new data generated by Cytocom Inc. during drug development.  On December 8, 2014, the Company. Thenumber of Cytocom Inc. shares of common stock that were issued to our shareholders totaled 113,242,522 shares.   In connection with the transaction, Cytocom Inc. issued 140,100,000 shares of its common stock to the Company, initially entered into consulting arrangements with Dr. Graham Burton, M.D., Ph.D., and Mr. Gary G. Gemignani,which has allowed the Company to focus on the clinical advancement of LDN and MENK through Cytocom. Effective April 1, 2014, Dr. Burton was appointed President and Chief Executive Officer of Cytocom. On the same date, Mr. Gemignani was appointed Chief Operating Officer, Chief Financial Officer and Executive Vice President of Cytocom. Dr. Burton will be responsibleretain a 55.3% stake in Cytocom Inc. until such time as funding for leading Cytocom’s global development, clinical research and medical initiatives. Mr. Gemignani was expected to be responsible for operational and business development activities and financial management of Cytocom; however, he resigned from his positions with Cytocom.Cytocom Inc. closes.
 
In March 2014, the Company incorporated Airmed which wasBiopharma Limited, an Irish corporation with an address in Dublin, Ireland, and Airmed Holdings Limited, an Irish company domiciled in Bermuda. The Irish companies were set up to benefit from incentives granted by the Irish government for the establishment of pharmaceutical companies (8 out of 10(many of the world’s leading pharmaceutical companies have located in Ireland), and because Ireland isso that the Company could take advantage of Ireland's status as a member of the European Union and the European Economic Area (the “Euro Zone”).Area.  An Irish limited liability company enjoys a low corporate income tax rate of 12.5%, one of the lowest in the world. The Irish-domiciled company hopes to qualify for tax incentives for Irish holding/headquartered companies and to benefit from the network of double tax treaties that reduce withholding taxes.  TNI BioTech International, Ltd. will manage our international distribution, using product that is manufactured in Ireland and elsewhere.
We are focused on the development and commercialization of therapeutic treatments for cancer, HIV/AIDS and autoimmune diseases and immune disorders by combating these severe and fatal diseases through the stimulation and/or regulation of the body’s immune system. Our growth strategy includes the near-term commercialization of our existing immunotherapies targeting cancer, Crohn’s disease and/or HIV/AIDS.

Research and Development

The Company's research and development ("R&D") activities commenced in the third quarter of 2012, the Company having only completed the initial acquisition of MENK-related patents required for research in the second quarter of that year.  InThrough 2013 and the first nine months of 2014, we continued to build R&D organization and capabilities focusing primarily on new uses for opioid-related immuno-therapies, such as LDN and MENK. Those activities continuedwere suspended at the end of September 2014, due to lack of funding.  We expect to be able to resume activities in the first quartersecond half of 2014.2015.

Our R&D priorities include development of IRT-101 or MENK, a small synthetic peptide that is naturally occurring in the body, and IRT-103 LDN, an opioid receptor antagonist. Our pipeline provides two therapies with a wide range of indications that can be pursued. We believe that both molecules have the ability to stimulate the immune system in order to treat a variety of autoimmune diseases including multiple sclerosis, immune disorders such as Crohn’s disease, cancer, and viral infections such as HIV/AIDS.

Our R&D is overseen and managed internally, working with individuals, universities, and contract research organizations in order to utilize patents that we have licensed or acquired since our inception. We continue to seek to expand our pipeline of patents by reviewing other compounds, technologies or capabilities. We also seek out promising compounds and innovative technologies developed by third parties to incorporate into our discovery and development processes or projects.

Drug discovery and development is time-consuming, expensive and unpredictable. According to PhRMA, out of 5,000-10,000 screened compounds, only 250 enter preclinical testing, five enter human clinical trials and one is approved by the FDA. The process from early discovery or design to development to regulatory approval can take more than 10 years. Drug candidates can fail at any stage of the process, and candidates may not receive regulatory approval even after many years of research.

As of September 30, 2014, we had two compounds (IRT-101 and IRT-103) in research and development. We currently have two active development programs in oncology and Crohn’s disease; both of which are expected to move into Phase 3 clinical trials in the first half of 2014.
 
 
2422

 
Results of Operations – Three Months Ended September 30, 2014
Revenue
The Company reported no revenues in the three months ended September 30, 2014 and 2013.
The Company expects to derive revenues in 2014 from the sale of its products in Malawi and Nigeria under distribution and partnership agreements previously announced.
Direct Expenses and Gross Margin
The Company incurred no direct expenses in the three months ended September 30, 2014 and 2013. In the future, direct expenses will include the cost of finished products to be purchased from the Company’s contract manufacturers, sales incentives, associated travel, and inventory return charges.
Gross margin, which is gross profit as a percent of revenue, will be affected by a number of factors, including the type of product sold and the geographic region in which the sale is made.
Research and Development
The Company makes significant investments in R&D in support of ongoing proprietary product development programs to support our pipeline of new drug candidates.
R&D expenses consist of salaries and benefits paid to employees directly engaged in research, payments made in cash or in kind to contractors for services directly related to research and product development, product development costs, payments made for patents and licenses to which the Company has acquired rights to use, and travel, telecommunications, facilities and external legal costs incurred in relation to research activities. 
We do not collect costs on a product basis or for any category of product involved in carrying out research projects. While we do perform cost calculations to facilitate our internal evaluation of individual products, these calculations include significant estimations and allocations that are not relevant to, or included in, our external financial reporting mechanisms. As a consequence, we do not report research and development costs at the product level.
Operating Expenses
Selling, general and administrative expenses primarily include salary and benefit costs for employees and contractors included in our sales, marketing, finance, legal and administrative organizations, professional services, insurance, unallocated travel expenses, telecommunications, and office expenses. Professional services consist principally of recruiting costs, external legal, audit, tax and other consulting services.
Other Expenses, Net
Other expenses, net consists primarily of interest income on cash balances, interest expense on borrowings. Interest expense will vary periodically depending on prevailing short-term interest rates.
25

Loss on settlement of debt
Loss on settlement of debt comprises the cost of issuance of common stock for the retirement of principal and accrued interest on promissory notes.
Critical Accounting Policies
The preparation of financial statements and related disclosures in conformity with U.S. generally accepted accounting principles (“GAAP”) and the Company’s discussion and analysis of its financial condition and operating results require the Company’s management to make judgments, assumptions, and estimates that affect the amounts reported in its consolidated financial statements and accompanying notes. Note 1, “Summary of Significant Accounting Policies” of the Notes to Consolidated Financial Statements in this Form 10-Q describes the significant accounting policies and methods used in the preparation of the Company’s consolidated financial statements. Management bases its estimates on historical experience and on various other assumptions it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities.
We have identified the policies below as critical to our business operations and the understanding of its results of operations. The Company’s senior management has reviewed these critical accounting policies and related disclosures with the Company’s Board of Directors. The impact and any associated risks related to these policies on our business operations are discussed throughout this section where such policies affect our reported and expected financial results. Our preparation of financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of our financial statements, and the reported amounts of revenues and expenses during the reporting period. There can be no assurance that actual results will not differ from those estimates and such differences may be material.
Cash and Cash Equivalents
We consider all highly liquid debt instruments and other short-term investments with a maturity of three months or less to be cash equivalents.
Net Loss Per Share of Common Stock
The basic net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted net loss per share gives effect to all dilutive potential common shares outstanding during the period using the “as if converted” basis.

Uncertainty in Income Taxes
Management considers the likelihood of changes by taxing authorities in its filed income tax returns, and recognizes a liability for or discloses potential changes that management believes are more likely than not to occur upon examination by tax authorities. Management has not identified any uncertain tax positions in filed income tax returns that require recognition or disclosure. The Company’s income tax returns for the past three years are subject to examination by tax authorities, and may change upon examination.
We follow Accounting Standards Codification (“ASC”) 740-10, Accounting for Uncertainty in Income Taxes (“ASC 740-10”). This interpretation requires recognition and measurement of uncertain income tax positions using a “more-likely-than-not” approach. ASC 740-10 is effective for fiscal years beginning after December 15, 2006. The Company has adopted ASC 740-10 and evaluates its tax positions on an annual basis.
Three Months Ended September 30, 2014March 31, 2015 Compared to Three Months Ended September 30, 2013March 31, 2014
 
Revenues
 
We had no revenues from operations of $2,070 for the three months ended September 30, 2014 and 2013. We anticipate havingMarch 31, 2015.  There were no revenues in the fourth quarter of 2014.

26

Operating Expenses
 
Selling, general and administrative
 
Selling, general and administrative expenses and related percentages for the three months ended September 30,March 31, 2015 and 2014 and 2013 were as follows (dollar amounts in thousands):
 
For the three months ended March 31, 
 2014 2013 2015  2014 
Selling, general and administrative $902  $1,290  $402  $727 
Increase/(decrease) from prior year $(388)  $1,013  $(325) $873 
Percent increase/(decrease) from prior year  (30)%  100%
Percent decrease from prior year  (45%) (55%)
 
For the three months ended September 30,March 31, 2015 and 2014, and 2013, selling, general and administrative expenses were made up as follows (dollar amounts in thousands):
 For the three months ended March 31, 
 2014  
2013
  2015 2014 
Stock listing and investor relations expenses $93  $18  $25  $227 
Consulting and contractors  196   467   22   491 
Payroll  304   316   223   308 
Professional fees  94   298   73   146 
Travel  61   78   104   127 
Insurance  23   -   (126  42 
Other expenses  131   113   81   136 
Charitable donations  -   -   -   (750)
 $902  $1,290 

In the three months ended September 30, 2014,March 31, 2015, total cash and cash accruals for selling, general and administrative expense was $902$402 compared to $1,290$727 for the corresponding period in 2013,2014, a decrease of $388$325 or 30%45%. Significant cash items included:
 
consulting and contactor services obtained to assist the Company in raising capital, manage investor relations, and develop business in new markets, in the amount of $196$22 in 2014,2015, a decrease of $271$469 or 58%96% over the $467$491 spent in 2013;2014. The decrease was the result primarily of the conversion of amounts owed from prior periods to equity, which resulted in a large credit to this expense category;
professional fees for legal, tax and accounting services in the amount of $94$73 in 2014,2015, a decrease of $204$73 or 68%50% over the $298$146 spent in 2013;2014;
payroll in the amount of $304$223 in 2014,2015, a decrease of $12$85 or 4%28% over the $316$308 spent in 2013;2014; and
travel in the amount of $61$104 in 2014,2015, a decrease of $17$23 or 22%18% over the $78$127 spent in 2013.2014.
23


Research and development
 
R&D expenses and related percentages for the three months ended September 30,March 31, 2015 and 2014 and 2013 were as follows (dollar amounts in thousands):

  2014 2013
Research and development $401  $641 
Increase/ (decrease) from prior year $(240)  $614 
Percent increase / (decrease) from prior year  (37%)  100% 
  For the three months ended March 31,
  2015 2014
Research and development $177  $511 
Increase decrease from prior year $334  $192 
Percent decrease from prior year  (65%)  (60%) 
 
27

 
Expenses for research and development in the three months ended September 30, 2014March 31, 2015 decreased by 37%65% compared to expenses in the same period in 2013.2014. The decrease occurred mainly as a result a reduction in the cost of stock payments for licenses, purchases of materials for R&D, and legal fees paid to maintain patents and licenses.

In the three months ended September 30, 2014,March 31, 2015, total cash spent on R&D was $401,$177, a decrease of $240$334 or 37%65% over the $641$511 spent in the same period in 2013.2014. Significant cash items included:

payments for contracted technical services, $122$85 in 2014,2015, a decrease of $299$58 or 71%41% over the $421$143 spent in 2013,2014, reflecting the decreased use of contractors to perform some of our research activities;
payments for professional fees $22$6 in 2014,2015, a decrease of $39$82 or 76%93% over the $51$88 spent in 2013;2014;
payroll $65of $2 in 2014,2015, a decrease of $9$90 or 12%98% over the $74$92 spent in 2013,2014, reflecting lossthe suspension of our chief research officerthe R&D program in 2013.the 4th quarter of 2014.

Approximately 75% of the R&D spending in both 20142015 and 20132014 was on the development of LDN; the balance was spent on MENK.

Stock issued for services
 
The Company periodically issues stock to consultants who provide services to the Company under consulting contracts.  The Company accrues a liability for these services calculated by the number of shares issued for the services multiplied by the price of the Company’s stock on the effective date of the consulting contract.  The accrued liability is amortized over the period in which the services are provided to the Company. The Company reports these costs separately from Selling, general and administrative costs, and Research and development costs, to better demonstrate the true costs of Selling, general and administrative activities, and Research and development.

Amortization of accrued liabilities for stock issued for services G&A and related percentages for the three months ended September 30,March 31, 2015 and 2014 and 2013 were as follows (dollar amounts in thousands):
  2014 2013
Prepaid consulting services G&A $4,947  $11,330 
Percentage increase/(decrease) from prior year
  (56% )  100% 

  For the three months ended March 31,
  2015 2014
Stock for services and Prepaid consulting services expense G&A $2,162  $9,690 
Percentage decrease from prior year  (78%)  (48%) 

The decline in expense reflects the decrease in the price of the Company’s stock year over year and the fact that the cost of shares issued for services had been fully amortized prior to the third quarter of 2014.

The number of  shares issued for prepaid consulting services G&A in the three months ending September 30, 2014March 31, 2015 was 9,250,000 (2,595,0009,272,502 (5,490,000 in the corresponding period in 2013)2014).

Prepaid consulting services G&A in the three months ended September 30, 2014 consisted of the following: 
Amortization of cost of stock issued prior to 2014 under G&A consulting contracts $1,414 
Amortization of cost incurred for new stock issued in the three months ended September 30, 2014 under G&A consulting contracts entered into in 2013  653 
Amortization of cost incurred for new stock issued in the three months ended September 30, 2014 under consulting contracts entered into in 2014  2,880 
Prepaid consulting services G&A in the three months ended March 31, 2015 consisted of the following: 
Amortization of cost of stock issued prior to 2014 $209 
Amortization of cost of stock issued in 2014  1,428 
Amortization of cost incurred for new stock issued in the three months ended March 31, 2015 under consulting contracts entered into in 2015  125 
 
28

 
Amortization of stock issued for services R&D and related percentages for the three months ended September 30,March 31, 2015 and 2014 and 2013 were as follows (dollar amounts in thousands):
 For the three months ended March 31,
 2014 2013 2015 2014
Prepaid consulting services R&D $- $5,772  $0 $3,659 
Percentage increase/(decrease) from prior year
 (100% ) 100%  (100%)   40 %

The decline in expense reflects the fact that the cost of shares issued for services have been fully amortized prior to the third quarter of 2014.

There were no new shares issued for prepaid consulting services R&D in the three months ending September 30, 2014 (400,000 issued in the corresponding period in 2013).March 31, 2015 or 2014.
24


Warrant valuation expense
 
When the Company sells its stock to stockholders for cash, it periodically issues warrants to those stockholders to acquire additional stock at prices agreed at the date of the original sale.  The Company incurs a cost for the rights attached to the warrants, which is calculated using the Black-Scholes Model (see above 4. Capital Structure—Common Stock and Common Stock Purchase Warrants.)  This expense is reported in the Condensed Consolidated Statements of Operations above as the Warrant valuation expense.

In the three months ended September 30,March 31, 2015, the Company issued no warrants to stockholders. In the three months ended March 31, 2014, the Company issued 500,0001,448,000 warrants to stockholders at an exercise price range of $0.50$1.00 to $1.50,$ 1.50, for which it recorded an expense of $115.  In the three months ended September 30, 2013, the Company issued 2,272,809 warrants to stockholders at an exercise price rangeof $1.00 to $1.50, for which it recorded an expense of $2,521.$ 2,414.

Depreciation and amortization
 
The Company amortizes the costs incurred to acquire patents and licenses over the period of the related agreements. The increase year over year in depreciation and amortization expense reflects the fact that most of the Company's patents and licenses were acquired after October 1, 2012.
 
Depreciation and amortization expenses for the three months ended September 30,March 31, 2015 and 2014 and 2013 were as follows (dollar amounts in thousands):

 For the three months ended March 31, 
 2014 2013  2015 2014 
Depreciation expense $1 $0  $1 $1 
Amortization expense $719 $719  $148 $719 
Increase from prior year $1 $708 
Increase/ (decrease) from prior year $(571) $22 
Percentage increase/(decrease) from prior year
 0% 100%  (79 3%
 
Interest Expense

Interest expense for the three months ended September 30,March 31, 2015 and 2014 and 2013 were as follows (dollar amounts in thousands):

  2014 2013 
Interest expense $94  $205 
Increase/(decrease) from prior year $(111)  $205 
Percentage decrease from prior year  (54)%   100% 
29

Interest expenses are comprised of loan origination fees and interest owed by the Company. In 2013, interest expense included origination fees of $90. There were no origination fees paid in 2014.
  For the three months ended March 31,
  2015 2014 
Interest expense $18  $161 
Decrease from prior year $(143 $(79
Percentage decrease from prior year  (89%)   (33%) 
 
Loss on settlement of debt

In three months ended September 30, 2014,March 31, 2015, certain lenders to the Company settled all or a portion of their notes or accounts payable by converting them to equity. The Company recorded an expense of $4,022,957,$0, reflecting the fair value of the shares of common stock issued in exchange for the debt. There was no corresponding expense inIn three months ended September 30, 2013.

Nine months Ended September 30,March 31, 2014, Comparedthe Company recorded an expense of $0 to Nine months Ended September 30, 2013
Revenues
We had no revenues from operations for the nine months ended September 30, 2014 and 2013. We anticipate having revenues in the second halfsettle all or a portion of 2014.

Operating Expenses
Selling, general and administrative
Selling, general and administrative expenses and related percentages for the nine months ended September 30, 2014 and 2013 were as follows (dollar amounts in thousands):
  2014  2013 
Selling, general and administrative $3,264  $4,142 
Increase/(decrease) from prior year $(878 $3,550 
Percent increase/(decrease) from prior year  (21)%  100%
For the nine months ended September 30, 2014 and 2013, selling, general and administrative expenses were made up as follows (dollar amounts in thousands):

  2014  2013 
Stock listing and investor relations expenses  $429   $55 
Consulting and contractors  1,171   1,131 
Payroll  915   795 
Professional fees  805   827 
Travel  229   311 
Insurance  86   - 
Other expenses  379   273 
Charitable donations  (750)  750 
  $3,264  $4,142 
notes or accounts payable.
 
 
30

The decrease year over year in selling, general and administrative expense was attributable primarily to the return of stock previously issued for charitable donations.

In the nine months ended September 30, 2014, total cash and cash accruals for selling, general and administrative expense was $3,264 compared to $4,142 for the corresponding period in 2013, a decrease of $878 or 21%. Significant cash items included:
consulting and contractor services obtained to assist the Company in raising capital, manage investor relations, and develop business in new markets, in the amount of $1,171 in 2014, an increase of $40 or 4% over the $1,131 spent in 2013;
professional fees for legal, tax and accounting services in the amount of $805 in 2014, a decrease of $22 or 3% over the $827 spent in 2013;
payroll in the amount of $915 in 2014, an increase of $120 or 15% over the $795 spent in 2013; and
travel in the amount of $229 in 2014, a decrease of $82 or 26% over the $311 spent in 2013.

Research and development

R&D expenses and related percentages for the nine months ended September 30, 2014 and 2013 were as follows (dollar amounts in thousands):
  2014 2013
Research and development $1,472  $1,579 
Increase/(decrease) from prior year $(107)  $118 
Percentage increase/(decrease) from prior year  (7)%  8% 

Expenses for research and development in the nine months ended September 30, 2014 decreased by 7% compared to expenses in the same period in 2013. The decrease occurred mainly as a result decreases in the cost of stock payments for licenses, purchases of materials for R&D, and legal fees paid to maintain patents and licenses.

In the nine months ended September 30, 2014, total cash spent on R&D was $1,472, a decrease of $107 or 7% over the $1,579 spent in the same period in 2013. Significant cash items included:

●  payments for contracted technical services, 441 in 2014, a decrease of $416 or 49% over the $857 spent in 2013, reflecting the decreased use of contractors to perform some of our research activities;
●  purchases of supplies and materials used in research activities, $181 in 2014, an increase of $181 or 100% over the $0 spent in 2013; and
●  payroll, $251 in 2014, a decrease of $76 or 23% over the $327 spent in 2013, reflecting loss of our chief research officer in 2013.

Approximately 75% of the R&D spending in both 2014 and 2013 was on the development of LDN; the balance was spent on MENK.
31

Stock issued for services
Amortization of accrued liabilities for stock issued for services G&A and related percentages for the nine months ended September 30, 2014 and 2013 were as follows (dollar amounts in thousands):
  2014 2013
Prepaid consulting services G&A $17,021  $22,388 
Percentage increase/(decrease) from prior year  (24% )  100% 
The decline in expense reflects the decrease in the price of the Company’s stock year over year and the fact that the cost of  shares issued for services had been fully amortized prior to the third quarter of 2014.

The number of shares issued for prepaid consulting services G&A in the nine months ending September 30, 2014 was 16,390,000 (6,528,000 in the corresponding period in 2013).

Prepaid consulting services G&A in the nine months ended September 30, 2014 consisted of the following: 
Amortization of cost of stock issued prior to 2014 under G&A consulting contracts $7,857 
Amortization of cost incurred for new stock issued in thenine months ended September 30, 2014 under G&A consulting contracts entered into in 2013  2,979 
Amortization of cost incurred for new stock issued in the nine months ended September 30, 2014 under G&A consulting contracts entered into in 2014  6,185 
Amortization of accrued liabilities for stock issued for services R&D and related percentages for the nine months ended September 30, 2014 and 2013 were as follows (dollar amounts in thousands):
  2014 2013
Prepaid consulting services R&D $5,036  $13,931 
Percentage increase/(decrease) from prior year
  (64% )  100% 

The decline in expense in 2014 reflects the reduction of the accrued liability of all shares issued for services that had been fully amortized prior to 2014.

There were no new shares issued for prepaid consulting services R&D in the nine months ending September 30, 2014 (3,700,000 issued in the corresponding period in 2013).

Prepaid consulting services R&D in the nine months ended September 30, 2014 consisted of the following:
Amortization of cost of stock issued prior to 2014 under R&D consulting contracts$5,036 
Amortization of cost incurred for new stock issued in the three months ended September 30, 2014 under R&D consulting contracts entered into in 2013-
Amortization of cost incurred for new stock issued in the three months ended September 30, 2014 under R&D consulting contracts entered into in 2014-
32

Warrant valuation expense
When the Company sells its stock to stockholders for cash, it periodically issues warrants to those stockholders to acquire additional stock at prices agreed at the date of the original sale.  The Company incurs a cost for the rights attached to the warrants, which is calculated using the Black-Scholes Model (see above 4. Capital Structure—Common Stock and Common Stock Purchase Warrants.)  This expense is reported in the Condensed Consolidated Statements of Operations above as the Warrant valuation expense.

In the nine months ended September 30, 2014, the Company issued 1,948,000 warrants to stockholders at an exercise price range of $0.50 to $1.50, for which it recorded an expense of  $2,102.  In the nine months ended September 30, 2013, the Company issued 2,567,918 warrants to stockholders at an exercise price range of $1.00 to $1.50, for which it recorded an expense of $6,932.

Depreciation and amortization
The Company amortizes the costs incurred to acquire patents and licenses over the period of the related agreements. The increase year over year in depreciation and amortization expense reflects the fact that most of the Company's patents and licenses were acquired after October 1, 2012.
Depreciation and amortization expenses for the nine months ended September 30, 2014 and 2013 were as follows (dollar amounts in thousands):

  2014 2013 
Depreciation expense $2  $1 
Amortization expense $2,157  $2,133 
Increase from prior year $24  $2,122  
Percentage increase/(decrease) from prior year
  1%  100%
Interest Expense

Interest expense for the nine months ended September 30, 2014 and 2013 were as follows (dollar amounts in thousands):

  2014 2013 
Interest expense $376  $1,099 
Increase/(decrease) from prior year $(635)  $1,099 
Percentage increase/(decrease) from prior year
  (58)%  100%
Interest expenses are comprised of loan origination fees and interest owed by the Company. In 2013, interest expense included origination fees of $223. There were no origination fees paid in 2014.

Loss on settlement of debt

In nine months ended September 30, 2014, certain lenders to the Company settled  all or a portion of their notes or accounts payable by converting them to equity. The Company recorded an expense of $4,022,957, reflecting the fair value of the shares of common stock issued in exchange for the debt. There was no corresponding expense in three months ended September 30, 2013.

3325

 

Liquidity
 
Liquidity is measured by our ability to secure enough cash to meet our contractual and operating needs as they arise. We do not anticipate generating sufficient net positive cash flows from our operations to fund the next twelve months. We had cash of $58,585$30,852 at September 30, 2014,March 31, 2015, compared to $207,709$233,692 at September 30, 2013.March 31, 2014.

We do not expect that our cash reserves will be sufficient to meet our operational needs and we will need to raise additional capital to pay for our operational expenses and provide for capital expenditures. In addition to the Company's operational expenses, which are estimated at $450,000 per month, we estimate that we need approximately $7-15 million in the next twelve months to fully develop our products and for Phase III clinical trials for Crohn’s disease. If we are not able to raise additional working capital, we may have to cease operations altogether.
 
For the ninethree months ended September 30,March 31, 2015 and 2014, and 2013, net cash used in operating activities from operations was $3,089,097$757,110 and $4,456,111,$1,359,929, respectively. For the nine months ended September 30, 2014 and 2013, net

No cash was used in investing activities from operations was $99,843 and $164,889, respectively. Infor the ninethree months ended September 30, 2013, the Company spent $160,539 in payments for licenses from Penn State UniversityMarch 31, 2015 and 2014.
 
During the ninethree months ended September 30, 2014March 31, 2015 proceeds from the sale of stock and exercise of stock warrants totaled $1,799,262$95,000 compared to $4,171,613$657,025 for the corresponding period in 2013.2014. We also received $1,210,000$500,975 from the issuance of notes payable in ninethree months ended September 30, 2014,March 31, 2015, compared to $449,000$600,000 in 2013.2014.  There were no loan repayments in the three months ended March 31, 2015 ($20,000 in 2014).  No payments were made for patent liabilities in the three months ended March 31, 2015 ($50,000 in 2014).
 
Our ability to continue as a going concern is dependent entirely on raising funds through the sale of equity or debt. We anticipate that we will continue our attempt to raise capital through private equity and debt transactions, develop a credit facility with a lender, or the exercise of options and warrants; however, such additional capital may not be available to us at acceptable terms or available at all. In the event that we are unable to obtain additional capital, we would be forced to cease operations altogether.
 
Off-Balance Sheet Arrangements
 
During the ninethree months ended September 30,March 31, 2015 and 2014, and 2013, we did not engage in any off balance sheet arrangements as defined in item 303(a)(4) of the SEC’s Regulation S-K.
 
 
3426

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable.

ITEM 4. CONTROLS AND PROCEDURES
 
Changes in Internal Controls over Financial Reporting
 
There were no changes in our internal controls over financial reporting that occurred during the period covered by this report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, we conducted an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of our disclosure controls and procedures as defined in Rules 13(a)-15(e) under the Exchange Act. Based on this evaluation, the principal executive officer and principal financial officer concluded that, because of the weakness in internal controls over financial reporting described below, our disclosure controls and procedures are ineffective to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.

Management assessed the effectiveness of the internal controls over financial reporting as of September 30, 2014,March 31, 2015, using the framework set forth in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based upon this assessment, our management concluded that, as of September 30, 2014,March 31, 2015, the internal controls over financial reporting were not effective. The reportable conditions and material weakness relate to a limited segregation of duties and lack of an audit committee. The limited segregation of duties within our company and the lack of an audit committee are due to the small number of employees. Management has determined that this control deficiency constitutes a material weakness. This material weakness could result in material misstatements of significant accounts and disclosures that would result in a material misstatement to our interim or annual financial statements that would not be prevented or detected. In addition, due to limited staffing, we are not always able to detect minor errors or omissions in reporting.

Going forward, management anticipates that additional staff will be necessary to mitigate these weaknesses, as well as to implement other planned improvements. Additional staff will enable us to document and apply transactional and periodic controls procedures, permit a better review and approval process and improve quality of financial reporting. However, the potential addition of new staff is contingent on obtaining additional financing, and there is no assurance that we will be able to do so.
 
Limitations on the Effectiveness of Internal Controls

Readers are cautioned that our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error. An internal control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our control have been detected. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any control design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.
 
 
3527

 
 
PART II OTHER INFORMATION
 
ITEM 1. LEGAL PROCEEDINGS

In addition to the proceeding described below, the legal proceedings described in Note 11 of the “Notes to the Condensed Consolidated Financial Statements” are incorporated in this “Item 1: Legal Proceedings” by reference.

In FebruaryDecember 2014, a claim was filed for breach of contract and unjust enrichment in the CircuitUnited States District Court, for Montgomery County, Maryland,Southern District of Florida, E.J. Krause & Associates,Gary Gemignani v. Immune Therapeutics, Inc. v.f/k/a TNI BioTech, Inc.Inc., in which the named plaintiff claims that the Companywe breached a sub-sublease.consulting agreement.  The plaintiff seeksis seeking an amount of damages in excess of $75,000, along with costs, attorneys’ fees,to be determined at trial, pre-judgment interest, post-judgment interest,an award of 1,000,000 shares of our common stock and any further reliefan award of 1,000,000 shares of common stock of Cytocom Inc.  On March 19, 2015, the court finds appropriate.  The Company iscase was transferred from the Southern District of Florida to the Middle District of Florida.  We are currently in settlement negotiations with the plaintiff regarding these claims.plaintiff’s counsel.

ITEM 1A. RISK FACTORS

Not Applicable.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Between January 1, 20142015 and September 30, 2014, variousMarch 31, 2015, warrant holders exercised their warrants for an aggregate of 918,750 shares of the Company at an exercise price of $0.50 per share. In addition, theto purchase 24,000 shares. The Company sold an aggregate 6,373,410240,000 shares of its common stock at $0.28$0.10 per share. In total, the Company received $2,474$5,975 as consideration for the exercise of the previously-issued warrants and $1,758$24,000 for the purchase of common stock under the Private Placement, for an aggregate sum of $4,232.$29,975.
 
The issuances of the Company’s securities in connection with the warrants exercises and Private Placement were completed in private transactions by the Company not involving any public offering pursuant to Section 4(a)(2) and Rule 506 of Regulation D of the Securities Act of 1933, as amended (the “Securities Act”). The shares purchased pursuant to the warrant exercises and the shares and warrants purchased in the Private Placement were issued bearing restrictive legend and may not be resold by the purchasers unless such securities are registered or an exemption from registration is available. The Company determined, based on representations of the investors, that the investors were “accredited investors” as defined under Rule 501(a) of the Securities Act.
 
In the nine months ended September 30, 2014, the CompanyNo shares were issued a total of  22,719,000 shares, at an average price of $0.65 per share, and five-year warrants, with an average exercise price of $1.00, in accordance with consulting agreements entered into in 2013 and 2014. The consulting agreements cover the provision of product and market development services, business development and strategy services, and investor and media relations services to the Company.

The issuances of the Company’s common stock and warrants for consulting services were completed in private transactions by the Company not involving any public offeringin the quarters ended March 31, 2015 or 2014 pursuant to Section 4(a)(2) and Rule 506the exercise of Regulation D of the Securities Act. The securitieswarrants issued in prior periods to consultants.

No shares were issued bearing restrictive legend and may not be resold by the holders unless such shares are registeredCompany in the quarters ended March 31, 2015 or an exemption from registration is available.

In the nine months ended September 30, 2014 the Company issued a total of $20,848,767 shares, at a price range of $0.10  to $0.25 per share settle amounts owed under notes payable, including accrued and unpaid interest as applicable, to common stock as repayment of the notes.

In the nine months ended September 30, 2014,No shares were issued by the Company issued a total of 1,838,683 shares, at prices between $0.08 and $0.25 per sharein the quarters ended March 31, 2015 or 2014 to settle amounts owed to certain of the Company’s vendors.

The issuances of the Company’s common stock for conversion of notes payable and amounts owing to vendors were completed in private transactions by the Company not involving any public offering pursuant to Section 4(a)(2) and Rule 506 of Regulation D of the Securities Act. The securities were issued bearing restrictive legend and may not be resold by the holders unless such shares are registered or an exemption from registration is available.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.The Company is in arears with the repayment of a promissory note for $100,000 issued July 29, 2014 to Ira Gaines.  The note matured on January 27, 2015, and the Company had insufficient cash on hand to repay the note.  The note earns interest at a rate of 18% per annum. The Company has continued to pay monthly interest on the note since the maturity date.
 
36

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.None

ITEM 5. OTHER INFORMATION

On May 1, 2014, the Company announced a plan to spin-off Cytocom. Following the spin-off, Cytocom will initially focus on developing LDN and MENK. The Company will continue to retain rights to certain intellectual property assets, and will focus on manufacturing, distribution and marketing of LDN and MENK therapies for the treatment of both humans and animals in certain territories.
To affect the spin-off distribution (the “Distribution”), the Company took certain reorganizational steps, which are expected to result in Cytocom independently developing LDN and MENK in the United States.  At the time of the Distribution, each Company shareholder received one common share of Cytocom for every one share of Company common stock held by such Company shareholder as of September 30, 2014, the record date. The Financial Industry Regulatory Authority declared October 31, 2014 as the payable date for the Distribution. Company shareholders were not required to pay any consideration to participate in the Distribution and, as of the record date, continued to own shares in the Company in the same form and in the same quantity as owned on the record date.  The Company continues to be quoted on the OTCQB Market.

On December 18, 2012, the Company signed an agreement for the acquisition of patent rights (the “Smith Agreement”) for the intellectual property of Dr. Jill Smith and LDN Research Group LLC (collectively, the “Licensor Parties”) and orphan drug designation by the U.S. Food and Drug Administration to a novel late-stage drug, trademarked “LDN,” for the treatment of Pediatric Crohn’s disease. The patent covers methods and formulations for treatment of the inflammatory and ulcerative diseases of the bowel, using naltrexone in low doses as an opioid antagonist.  On September 24, 2014, the Company and the Licensor Parties jointly agreed to terminate the Smith Agreement, and in place thereof, have the Licensor Parties grant a similar license in their patent rights to Cytocom pursuant to a Patent License Agreement between the Licensor Parties, Cytocom and the Company with substantially similar terms as set forth in the Smith Agreement.  Pursuant to this agreement, the Company issued 1,000,000 shares of its common stock and guaranteed the obligations of Cytocom to the Licensor Parties under the agreement.
None
 
 
3728

 

ITEM 6. EXHIBITS
 
Exhibit Number
 Name of Exhibit
 
10.1Supplementary Agreement on New Drug Methionine-Enkephalin Cooperation between Hubei Qianjiang Pharmaceutical Co., Ltd, TNI Biotech, Inc. and Cytocom Inc. dated August 6, 2014  (incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed with the SEC on August 13, 2014).
10.2Assignment by Professor Fengping Shan Ph.D. to TNI BioTech, Inc. dated August 6, 2014 (incorporated by reference to Exhibit 1.2 to the Company’s Current Report on Form 8-K filed with the SEC on August 13, 2014).
31.1 Certification of Chief Executive Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
   
31.2Certification of Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
32.1Certification of Chief Executive Officer and Chief Financial Officer, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.
   
101.INS XBRL Instance Document
   
101.SCH XBRL Taxonomy Extension Schema
   
101.CAL XBRL Taxonomy Extension Calculation Linkbase
   
101.DEF XBRL Taxonomy Extension Definition Linkbase
   
101.LAB XBRL Taxonomy Extension Label Linkbase
   
101.PRE  XBRL Taxonomy Extension Presentation Linkbase
 
 
3829

 

 
SIGNATURES
 
In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 TNI BioTech,Immune Therapeutics, Inc. 
    
Date: November 14, 2014May 15, 2015By:/s/ Noreen Griffin 
  Noreen Griffin  
  Chief Executive Officer 
    
 
 
TNI BioTech,Immune Therapeutics, Inc.
 
    
Date: November 14, 2014May 15, 2015By:/s/ Peter Aronstam 
  Peter Aronstam 
  Chief Financial Officer