UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_________________________

FORM 10-Q



x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~September 30, 2017~~March 31, 2018



¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-35568 (Healthcare Trust of America, Inc.)

Commission File Number: 333-190916 (Healthcare Trust of America Holdings, LP)

_________________________

HEALTHCARE TRUST OF AMERICA, INC.

HEALTHCARE TRUST OF AMERICA HOLDINGS, LP

(Exact name of registrant as specified in its charter)



Maryland (Healthcare Trust of America, Inc.)		20-4738467
Delaware (Healthcare Trust of America Holdings, LP)		20-4738347
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

16435 N. Scottsdale Road, Suite 320

Scottsdale, Arizona 85254

(Address of principal executive offices)

(480) 998-3478

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.



Healthcare Trust of America, Inc.	x Yes	¨ No
Healthcare Trust of America Holdings, LP	x Yes	¨ No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate ~~Web site,~~Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).



Healthcare Trust of America, Inc.	x Yes	¨ No
Healthcare Trust of America Holdings, LP	x Yes	¨ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.



Healthcare Trust of America, Inc.	Large-accelerated filer x	Accelerated filer ¨	Non-accelerated filer ¨	Smaller reporting company ¨	Emerging growth company ¨
			(Do not check if a smaller reporting company)
Healthcare Trust of America Holdings, LP	Large-accelerated filer ¨	Accelerated filer ¨	Non-accelerated filer x	Smaller reporting company ¨	Emerging growth company ¨
			(Do not check if a smaller reporting company)

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Healthcare Trust of America, Inc.	¨
Healthcare Trust of America Holdings, LP	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).



Healthcare Trust of America, Inc.	¨ Yes	x No
Healthcare Trust of America Holdings, LP	¨ Yes	x No

As of ~~October 23, 2017,~~April 25, 2018, there were ~~204,886,019~~205,184,578 shares of Class A common stock of Healthcare Trust of America, Inc. outstanding.

Explanatory Note

This ~~Quarterly Report~~quarterly report combines the Quarterly Reports on Form 10-Q (“Quarterly Report”) for the quarter ended ~~September 30, 2017~~March 31, 2018, of Healthcare Trust of America, Inc. (“HTA”), a Maryland corporation, and Healthcare Trust of America Holdings, LP (“HTALP”), a Delaware limited partnership. Unless otherwise indicated or unless the context requires otherwise, all references in this Quarterly Report to “we,” “us,” “our,” “the Company” or “our Company” refer to HTA and HTALP, collectively, and all references to “common stock” shall refer to the Class A common stock of HTA.

HTA operates as a real estate investment trust (“REIT”) and is the general partner of HTALP. As of ~~September 30, 2017,~~March 31, 2018, HTA owned a ~~98.0%~~98.1% partnership interest in HTALP, and other limited partners, including some of HTA’s directors, executive officers and their affiliates, owned the remaining partnership interest (including the long-term incentive plan (“LTIP” Units) in HTALP. As the sole general partner of HTALP, HTA has the full, exclusive and complete responsibility for HTALP’s day-to-day management and control, including its compliance with the Securities and Exchange Commission (“SEC”) filing requirements.

We believe it is important to understand the few differences between HTA and HTALP in the context of how we operate as an integrated consolidated company. HTA operates as an umbrella partnership REIT structure in which HTALP and its subsidiaries hold substantially all of the assets. HTA’s only material asset is its ownership of partnership interests of HTALP. As a result, HTA does not conduct business itself, other than acting as the sole general partner of HTALP, issuing public equity from time to time and guaranteeing certain debts of HTALP. HTALP conducts the operations of the business and issues publicly-traded debt, but has no publicly-traded equity. Except for net proceeds from public equity issuances by HTA, which are generally contributed to HTALP in exchange for partnership units of HTALP, HTALP generates the capital required for the business through its operations and by direct or indirect incurrence of indebtedness or through the issuance of its partnership units (“OP Units”).

Noncontrolling interests, stockholders’ equity and partners’ capital are the primary areas of difference between the condensed consolidated financial statements of HTA and HTALP. Limited partnership units in HTALP are accounted for as partners’ capital in HTALP’s condensed consolidated balance sheets and as a noncontrolling interest reflected within equity in HTA’s condensed consolidated balance sheets. The differences between HTA’s stockholders’ equity and HTALP’s partners’ capital are due to the differences in the equity issued by HTA and HTALP, respectively.

We believe combining the Quarterly Reports of HTA and HTALP, including the notes to the condensed consolidated financial statements, into this single Quarterly Report results in the following benefits:

enhances stockholders’ understanding of HTA and HTALP by enabling stockholders to view the business as a whole in the same manner that management views and operates the business;

eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure in this Quarterly Report applies to both HTA and HTALP; and

creates time and cost efficiencies through the preparation of a single combined Quarterly Report instead of two separate Quarterly Reports.

In order to highlight the material differences between HTA and HTALP, this Quarterly Report includes sections that separately present and discuss areas that are materially different between HTA and HTALP, including:

the condensed consolidated financial statements;

certain accompanying notes to the condensed consolidated financial statements, including Note 7 - Debt,, Note 10 - Stockholders’ Equity and Partners’ Capital,, Note 12 - Per Share Data of HTA, ~~and~~ Note 13 - Per Unit Data of HTALP;

the Funds From Operations (“FFO”) and Normalized FFO in Part 1, Item 2 of this Quarterly Report;

the Controls and Procedures in Part 1, Item 4 of this Quarterly Report; and

the Certifications of the Chief Executive Officer and the Chief Financial Officer included as Exhibits 31 and 32 to this Quarterly Report.

In the sections of this Quarterly Report that combine disclosure for HTA and HTALP, this Quarterly Report refers to actions or holdings as being actions or holdings of the Company. Although HTALP (directly or indirectly through one of its subsidiaries) is generally the entity that enters into contracts, holds assets and issues or incurs debt, management believes this presentation is appropriate for the reasons set forth above and because the business of the Company is a single integrated enterprise operated through HTALP.

HEALTHCARE TRUST OF AMERICA, INC. AND

HEALTHCARE TRUST OF AMERICA HOLDINGS, LP

TABLE OF CONTENTS



		Page
PART I - FINANCIAL INFORMATION
Item 1.	Financial Statements (Unaudited)	4
Healthcare Trust of America, Inc.
	Condensed Consolidated Balance Sheets as of ~~September 30, 2017~~March 31, 2018 and December 31, ~~2016~~2017	4
	Condensed Consolidated Statements of Operations for the Three ~~and Nine~~ Months Ended ~~September 30,~~March 31, 2018 and 2017 ~~and 2016~~	5
	Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three ~~and Nine~~ Months Ended ~~September 30,~~March 31, 2018 and 2017 ~~and 2016~~	6
	Condensed Consolidated Statements of Equity for the ~~Nine~~Three Months Ended ~~September 30,~~March 31, 2018 and 2017 ~~and 2016~~	7
	Condensed Consolidated Statements of Cash Flows for the ~~Nine~~Three Months Ended ~~September 30,~~March 31, 2018 and 2017 ~~and 2016~~	8
Healthcare Trust of America Holdings, LP
	Condensed Consolidated Balance Sheets as of ~~September 30, 2017~~March 31, 2018 and December 31, ~~2016~~2017	9
	Condensed Consolidated Statements of Operations for the Three ~~and Nine~~ Months Ended ~~September 30,~~March 31, 2018 and 2017 ~~and 2016~~	10
	Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three ~~and Nine~~ Months Ended ~~September 30,~~March 31, 2018 and 2017 ~~and 2016~~	11
	Condensed Consolidated Statements of Changes in Partners’ Capital for the ~~Nine~~Three Months Ended ~~September 30,~~March 31, 2018 and 2017 ~~and 2016~~	12
	Condensed Consolidated Statements of Cash Flows for the ~~Nine~~Three Months Ended ~~September 30,~~March 31, 2018 and 2017 ~~and 2016~~	13
Notes for Healthcare Trust of America, Inc. and Healthcare Trust of America Holdings, LP
	Notes to Unaudited Condensed Consolidated Financial Statements	14
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	30
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	4441
Item 4.	Controls and Procedures	4541

PART II - OTHER INFORMATION
Item 1.	Legal Proceedings	4643
Item 1A.	Risk Factors	4643
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	4643
Item 6.	Exhibits	4643

Signatures		4744

Table of Contents

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

HEALTHCARE TRUST OF AMERICA, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except for share and per share data)

(Unaudited)


	September 30, 2017			December 31, 2016			March 31, 2018			December 31, 2017
ASSETS
Real estate investments:
Land	$	480,850		$	386,526		$	486,403		$	485,319
Building and improvements	5,788,837			3,466,516			5,851,437			5,830,824
Lease intangibles	648,591			467,571			638,103			639,199
Construction in progress	59,573			—			24,559			14,223
	6,977,851			4,320,613			7,000,502			6,969,565
Accumulated depreciation and amortization	(973,566		)	(817,593		)	(1,087,262		)	(1,021,691		)
Real estate investments, net	6,004,285			3,503,020			5,913,240			5,947,874
Investment in unconsolidated joint venture	68,303			—			69,147			68,577
Cash and cash equivalents	9,410			11,231			56,243			100,356
Restricted cash and escrow deposits	17,469			13,814
Restricted cash							12,695			18,204
Receivables and other assets, net	206,030			173,461			203,686			207,857
Other intangibles, net	108,025			46,318			104,824			106,714
Total assets	$	6,413,522		$	3,747,844		$	6,359,835		$	6,449,582
LIABILITIES AND EQUITY
Liabilities:
Debt	$	2,856,758		$	1,768,905		$	2,780,291		$	2,781,031
Accounts payable and accrued liabilities	159,070			105,034			134,574			167,852
Derivative financial instruments - interest rate swaps	1,441			1,920			742			1,089
Security deposits, prepaid rent and other liabilities	61,402			49,859			59,530			61,222
Intangible liabilities, net	69,852			37,056			66,665			68,203
Total liabilities	3,148,523			1,962,774			3,041,802			3,079,397
Commitments and contingencies
Redeemable noncontrolling interests	4,692			4,653			6,770			6,737
Equity:
Preferred stock, $0.01 par value; 200,000,000 shares authorized; none issued and outstanding	—			—			—			—
Class A common stock, $0.01 par value; 1,000,000,000 shares authorized; 200,686,673 and 141,719,134 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively	2,007			1,417
Class A common stock, $0.01 par value; 1,000,000,000 shares authorized; 205,179,776 and 204,892,118 shares issued and outstanding as of March 31, 2018 and December 31, 2017, respectively							2,052			2,049
Additional paid-in capital	4,386,224			2,754,818			4,511,736			4,508,528
Accumulated other comprehensive loss	(615		)	—			1,157			274
Cumulative dividends in excess of earnings	(1,212,051		)	(1,068,961		)	(1,284,826		)	(1,232,069		)
Total stockholders’ equity	3,175,565			1,687,274			3,230,119			3,278,782
Noncontrolling interests	84,742			93,143			81,144			84,666
Total equity	3,260,307			1,780,417			3,311,263			3,363,448
Total liabilities and equity	$	6,413,522		$	3,747,844		$	6,359,835		$	6,449,582

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

HEALTHCARE TRUST OF AMERICA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except for per share data)

(Unaudited)


	Three Months Ended September 30,						Nine Months Ended September 30,						Three Months Ended March 31,
	2017			2016			2017			2016			2018			2017
Revenues:
Rental income	$	175,431		$	118,252		$	438,949		$	338,646		$	175,567		$	123,993
Interest and other operating income	563			88			1,271			243			94			354
Total revenues	175,994			118,340			440,220			338,889			175,661			124,347
Expenses:
Rental	56,331			36,885			138,874			105,299			56,022			39,020
General and administrative	8,283			7,293			25,178			20,879			8,786			8,423
Transaction	261			1,122			5,618			4,997			191			284
Depreciation and amortization	70,491			47,864			172,900			130,430			70,392			47,056
Impairment	—			—			5,093			—			4,606			—
Total expenses	135,366			93,164			347,663			261,605			139,997			94,783
Income before other income (expense)	40,628			25,176			92,557			77,284			35,664			29,564
Interest expense:
Interest related to derivative financial instruments	(264		)	(552		)	(827		)	(1,856		)	(58		)	(324		)
Gain (loss) on change in fair value of derivative financial instruments, net	—			1,306			884			(2,144		)
Gain on change in fair value of derivative financial instruments, net													—			839
Total interest related to derivative financial instruments, including net change in fair value of derivative financial instruments	(264		)	754			57			(4,000		)	(58		)	515
Interest related to debt	(25,924		)	(16,386		)	(59,688		)	(44,503		)	(26,195		)	(16,058		)
Gain on sale of real estate, net	—			—			3			4,212			—			3
Loss on extinguishment of debt, net	(774		)	(3,000		)	(11,192		)	(3,022		)	—			(32		)
Income from unconsolidated joint venture	318			—			381			—			570			—
Other (expense) income	(27		)	95			(13		)	220
Other income													35			8
Net income	$	13,957		$	6,639		$	22,105		$	30,191		$	10,016		$	14,000
Net income attributable to noncontrolling interests ⁽¹⁾	(194		)	(212		)	(715		)	(830		)	(214		)	(455		)
Net income attributable to common stockholders	$	13,763		$	6,427		$	21,390		$	29,361		$	9,802		$	13,545
Earnings per common share - basic:
Net income attributable to common stockholders	$	0.07		$	0.05		$	0.12		$	0.22		$	0.05		$	0.10
Earnings per common share - diluted:
Net income attributable to common stockholders	$	0.07		$	0.04		$	0.12		$	0.21		$	0.05		$	0.09
Weighted average common shares outstanding:
Basic	200,674			138,807			173,189			134,905			205,069			141,780
Diluted	204,795			143,138			177,410			138,314			209,177			146,117
Dividends declared per common share	$	0.305		$	0.300		$	0.905		$	0.890		$	0.305		$	0.300

(1) Includes amounts attributable to redeemable noncontrolling interests.

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

HEALTHCARE TRUST OF AMERICA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In thousands)

(Unaudited)


	Three Months Ended September 30,						Nine Months Ended September 30,						Three Months Ended March 31,
	2017			2016			2017			2016			2018			2017

Net income	$	13,957		$	6,639		$	22,105		$	30,191		$	10,016		$	14,000

Other comprehensive gain (loss)
Change in unrealized gains (losses) on cash flow hedges	205			—			(631		)	—			900			(88		)
Total other comprehensive gain (loss)	205			—			(631		)	—			900			(88		)

Total comprehensive income	14,162			6,639			21,474			30,191			10,916			13,912
Comprehensive income attributable to noncontrolling interests	(170		)	(211		)	(619		)	(802		)	(198		)	(422		)
Total comprehensive income attributable to common stockholders	$	13,992		$	6,428		$	20,855		$	29,389		$	10,718		$	13,490

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

HEALTHCARE TRUST OF AMERICA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(In thousands)

(Unaudited)


	Class A Common Stock					Additional Paid-In Capital			Accumulated Other Comprehensive Loss			Cumulative Dividends in Excess of Earnings			Total Stockholders’ Equity			Noncontrolling Interests			Total Equity			Class A Common Stock					Additional Paid-In Capital			Accumulated Other Comprehensive Gain (Loss)			Cumulative Dividends in Excess of Earnings			Total Stockholders’ Equity			Noncontrolling Interests			Total Equity
	Shares		Amount			Additional Paid-In Capital			Accumulated Other Comprehensive Loss			Cumulative Dividends in Excess of Earnings			Total Stockholders’ Equity			Noncontrolling Interests			Total Equity			Shares		Amount			Additional Paid-In Capital			Accumulated Other Comprehensive Gain (Loss)			Cumulative Dividends in Excess of Earnings			Total Stockholders’ Equity			Noncontrolling Interests			Total Equity
Balance as of December 31, 2015	127,027		$	1,270		$	2,328,806		$	—		$	(950,652	)	$	1,379,424		$	27,534		$	1,406,958
Issuance of common stock, net	14,138		141			417,022			—			—			417,163			—			417,163
Balance as of December 31, 2016																								141,719		$	1,417		$	2,754,818		$	—		$	(1,068,961	)	$	1,687,274		$	93,143		$	1,780,417
Issuance of operating partnership units in connection with an acquisition	—		—			—			—			—			—			71,754			71,754			—		—			—			—			—			—			610			610
Share-based award transactions, net																								213		2			2,528			—			—			2,530			—			2,530
Repurchase and cancellation of common stock																								(107	)	(1		)	(3,117		)	—			—			(3,118		)	—			(3,118		)
Dividends declared																								—		—			—			—			(43,145		)	(43,145		)	(1,321		)	(44,466		)
Net income																								—		—			—			—			13,545			13,545			425			13,970
Other comprehensive loss																								—		—			—			(85		)	—			(85		)	(3		)	(88		)
Balance as of March 31, 2017																								141,825		$	1,418		$	2,754,229		$	(85	)	$	(1,098,561	)	$	1,657,001		$	92,854		$	1,749,855

Balance as of December 31, 2017																								204,892		$	2,049		$	4,508,528		$	274		$	(1,232,069	)	$	3,278,782		$	84,666		$	3,363,448
Share-based award transactions, net	393		4			5,132			—			—			5,136			—			5,136			289		3			3,504			—			—			3,507			—			3,507
Repurchase and cancellation of common stock	(87	)	(1		)	(2,424		)	—			—			(2,425		)	—			(2,425		)	(92	)	(1		)	(2,708		)	—			—			(2,709		)	—			(2,709		)
Redemption of noncontrolling interest and other	257		3			5,030			—			—			5,033			(5,709		)	(676		)	91		1			2,412			—			—			2,413			(2,413		)	—
Dividends declared	—		—			—			—			(121,686		)	(121,686		)	(3,134		)	(124,820		)	—		—			—			—			(62,559		)	(62,559		)	(1,307		)	(63,866		)
Net income	—		—			—			—			29,361			29,361			802			30,163			—		—			—			—			9,802			9,802			181			9,983
Balance as of September 30, 2016	141,728		$	1,417		$	2,753,566		$	—		$	(1,042,977	)	$	1,712,006		$	91,247		$	1,803,253

Balance as of December 31, 2016	141,719		$	1,417		$	2,754,818		$	—		$	(1,068,961	)	$	1,687,274		$	93,143		$	1,780,417
Issuance of common stock, net	58,623		586			1,623,636			—			—			1,624,222			—			1,624,222
Issuance of operating partnership units in connection with an acquisition	—		—			—			—			—			—			610			610
Share-based award transactions, net	234		3			5,490			—			—			5,493			—			5,493
Repurchase and cancellation of common stock	(116	)	(1		)	(3,412		)	—			—			(3,413		)	—			(3,413		)
Redemption of noncontrolling interest and other	227		2			5,692			—			—			5,694			(5,694		)	—
Dividends declared	—		—			—			—			(164,480		)	(164,480		)	(3,936		)	(168,416		)
Net income	—		—			—			—			21,390			21,390			635			22,025
Other comprehensive loss	—		—			—			(615		)	—			(615		)	(16		)	(631		)
Balance as of September 30, 2017	200,687		$	2,007		$	4,386,224		$	(615	)	$	(1,212,051	)	$	3,175,565		$	84,742		$	3,260,307
Other comprehensive gain																								—		—			—			883			—			883			17			900
Balance as of March 31, 2018																								205,180		$	2,052		$	4,511,736		$	1,157		$	(1,284,826	)	$	3,230,119		$	81,144		$	3,311,263

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

HEALTHCARE TRUST OF AMERICA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)


	Nine Months Ended September 30,						Three Months Ended March 31,
	2017			2016			2018			2017
Cash flows from operating activities:
Net income	$	22,105		$	30,191		$	10,016		$	14,000
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and other	169,057			128,728			68,303			46,213
Share-based compensation expense	5,493			5,136			3,507			2,530
Bad debt expense	635			508			3			103
Impairment	5,093			—			4,606			—
Income from unconsolidated joint venture	(381		)	—			(570		)	—
Gain on sale of real estate, net	(3		)	(4,212		)	—			(3		)
Loss on extinguishment of debt, net	11,192			3,022			—			32
Change in fair value of derivative financial instruments	(884		)	2,144			—			(839		)
Changes in operating assets and liabilities:
Receivables and other assets, net	(20,489		)	(14,051		)	9,274			(7,771		)
Accounts payable and accrued liabilities	29,566			3,598			(30,780		)	(7,934		)
Prepaid rent and other liabilities	7,158			(6,807		)	(3,479		)	682
Net cash provided by operating activities	228,542			148,257			60,880			47,013
Cash flows from investing activities:
Investments in real estate	(2,357,570		)	(532,527		)	(11,887		)	(34,706		)
Investment in unconsolidated joint venture	(68,839		)	—
Development of real estate	(19,163		)	—			(13,235		)	—
Proceeds from the sale of real estate	4,746			23,368			—			4,746
Capital expenditures	(42,990		)	(34,064		)	(17,417		)	(12,894		)
Restricted cash, escrow deposits and other assets	(3,655		)	2,143
Collection of real estate notes receivable							172			—
Net cash used in investing activities	(2,487,471		)	(541,080		)	(42,367		)	(42,854		)
Cash flows from financing activities:
Borrowings on unsecured revolving credit facility	515,000			513,000			—			92,000
Payments on unsecured revolving credit facility	(528,000		)	(704,000		)	—			(10,000		)
Proceeds from unsecured senior notes	900,000			347,725
Borrowings on unsecured term loans	—			200,000
Payments on unsecured term loans	—			(155,000		)
Payments on secured mortgage loans	(75,444		)	(98,453		)	(1,598		)	(40,155		)
Deferred financing costs	(16,902		)	(3,039		)
Debt extinguishment costs	(10,391		)	—
Security deposits	1,932			862			52			14
Proceeds from issuance of common stock	1,624,222			418,891
Repurchase and cancellation of common stock	(3,413		)	(2,425		)	(2,709		)	(3,118		)
Dividends paid	(145,877		)	(116,655		)	(62,546		)	(42,536		)
Distributions paid to noncontrolling interest of limited partners	(4,019		)	(2,724		)	(1,334		)	(1,332		)
Redemption of redeemable noncontrolling interest	—			(491		)
Net cash provided by financing activities	2,257,108			397,691
Net change in cash and cash equivalents	(1,821		)	4,868
Cash and cash equivalents - beginning of period	11,231			13,070
Cash and cash equivalents - end of period	$	9,410		$	17,938
Net cash used in financing activities							(68,135		)	(5,127		)
Net change in cash, cash equivalents and restricted cash							(49,622		)	(968		)
Cash, cash equivalents and restricted cash - beginning of period							118,560			25,045
Cash, cash equivalents and restricted cash - end of period							$	68,938		$	24,077

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

HEALTHCARE TRUST OF AMERICA HOLDINGS, LP

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except unit data)

(Unaudited)


	September 30, 2017			December 31, 2016			March 31, 2018			December 31, 2017
ASSETS
Real estate investments:
Land	$	480,850		$	386,526		$	486,403		$	485,319
Building and improvements	5,788,837			3,466,516			5,851,437			5,830,824
Lease intangibles	648,591			467,571			638,103			639,199
Construction in progress	59,573			—			24,559			14,223
	6,977,851			4,320,613			7,000,502			6,969,565
Accumulated depreciation and amortization	(973,566		)	(817,593		)	(1,087,262		)	(1,021,691		)
Real estate investments, net	6,004,285			3,503,020			5,913,240			5,947,874
Investment in unconsolidated joint venture	68,303			—			69,147			68,577
Cash and cash equivalents	9,410			11,231			56,243			100,356
Restricted cash and escrow deposits	17,469			13,814
Restricted cash							12,695			18,204
Receivables and other assets, net	206,030			173,461			203,686			207,857
Other intangibles, net	108,025			46,318			104,824			106,714
Total assets	$	6,413,522		$	3,747,844		$	6,359,835		$	6,449,582
LIABILITIES AND PARTNERS’ CAPITAL
Liabilities:
Debt	$	2,856,758		$	1,768,905		$	2,780,291		$	2,781,031
Accounts payable and accrued liabilities	159,070			105,034			134,574			167,852
Derivative financial instruments - interest rate swaps	1,441			1,920			742			1,089
Security deposits, prepaid rent and other liabilities	61,402			49,859			59,530			61,222
Intangible liabilities, net	69,852			37,056			66,665			68,203
Total liabilities	3,148,523			1,962,774			3,041,802			3,079,397
Commitments and contingencies
Redeemable noncontrolling interests	4,692			4,653			6,770			6,737
Partners’ Capital:
Limited partners’ capital, 4,116,546 and 4,323,095 units issued and outstanding as of September 30, 2017 and December 31, 2016, respectively	84,472			92,873
General partners’ capital, 200,686,673 and 141,719,134 units issued and outstanding as of September 30, 2017 and December 31, 2016, respectively	3,175,835			1,687,544
Limited partners’ capital, 4,032,835 and 4,124,148 units issued and outstanding as of March 31, 2018 and December 31, 2017, respectively							80,874			84,396
General partners’ capital, 205,179,776 and 204,892,118 units issued and outstanding as of March 31, 2018 and December 31, 2017, respectively							3,230,389			3,279,052
Total partners’ capital	3,260,307			1,780,417			3,311,263			3,363,448
Total liabilities and partners’ capital	$	6,413,522		$	3,747,844		$	6,359,835		$	6,449,582

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

HEALTHCARE TRUST OF AMERICA HOLDINGS, LP

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per unit data)

(Unaudited)


	Three Months Ended September 30,						Nine Months Ended September 30,						Three Months Ended March 31,
	2017			2016			2017			2016			2018			2017
Revenues:
Rental income	$	175,431		$	118,252		$	438,949		$	338,646		$	175,567		$	123,993
Interest and other operating income	563			88			1,271			243			94			354
Total revenues	175,994			118,340			440,220			338,889			175,661			124,347
Expenses:
Rental	56,331			36,885			138,874			105,299			56,022			39,020
General and administrative	8,283			7,293			25,178			20,879			8,786			8,423
Transaction	261			1,122			5,618			4,997			191			284
Depreciation and amortization	70,491			47,864			172,900			130,430			70,392			47,056
Impairment	—			—			5,093			—			4,606			—
Total expenses	135,366			93,164			347,663			261,605			139,997			94,783
Income before other income (expense)	40,628			25,176			92,557			77,284			35,664			29,564
Interest expense:
Interest related to derivative financial instruments	(264		)	(552		)	(827		)	(1,856		)	(58		)	(324		)
Gain (loss) on change in fair value of derivative financial instruments, net	—			1,306			884			(2,144		)
Gain on change in fair value of derivative financial instruments, net													—			839
Total interest related to derivative financial instruments, including net change in fair value of derivative financial instruments	(264		)	754			57			(4,000		)	(58		)	515
Interest related to debt	(25,924		)	(16,386		)	(59,688		)	(44,503		)	(26,195		)	(16,058		)
Gain on sale of real estate, net	—			—			3			4,212			—			3
Loss on extinguishment of debt, net	(774		)	(3,000		)	(11,192		)	(3,022		)	—			(32		)
Income from unconsolidated joint venture	318			—			381			—			570			—
Other (expense) income	(27		)	95			(13		)	220
Other income													35			8
Net income	$	13,957		$	6,639		$	22,105		$	30,191		$	10,016		$	14,000
Net income attributable to noncontrolling interests	(28		)	(1		)	(80		)	(28		)	(33		)	(30		)
Net income attributable to common unitholders	$	13,929		$	6,638		$	22,025		$	30,163		$	9,983		$	13,970
Earnings per common unit - basic:
Net income attributable to common unitholders	$	0.07		$	0.05		$	0.12		$	0.22		$	0.05		$	0.10
Earnings per common unit - diluted:
Net income attributable to common unitholders	$	0.07		$	0.05		$	0.12		$	0.22		$	0.05		$	0.10
Weighted average common units outstanding:
Basic	204,795			143,137			177,410			138,314			209,177			146,117
Diluted	204,795			143,137			177,410			138,314			209,177			146,117
Dividends declared per common unit	$	0.305		$	0.300		$	0.905		$	0.890		$	0.305		$	0.300

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

HEALTHCARE TRUST OF AMERICA HOLDINGS, LP

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In thousands)

(Unaudited)


	Three Months Ended September 30,						Nine Months Ended September 30,						Three Months Ended March 31,
	2017			2016			2017			2016			2018			2017

Net income	$	13,957		$	6,639		$	22,105		$	30,191		$	10,016		$	14,000

Other comprehensive gain (loss)
Change in unrealized gains (losses) on cash flow hedges	205			—			(631		)	—			900			(88		)
Total other comprehensive gain (loss)	205			—			(631		)	—			900			(88		)

Total comprehensive income	14,162			6,639			21,474			30,191			10,916			13,912
Comprehensive income attributable to noncontrolling interests	(28		)	(1		)	(80		)	(28		)	(33		)	(30		)
Total comprehensive income attributable to common unitholders	$	14,134		$	6,638		$	21,394		$	30,163		$	10,883		$	13,882

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

HEALTHCARE TRUST OF AMERICA HOLDINGS, LP

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL

(In thousands)

(Unaudited)


	General Partners’ Capital					Limited Partners’ Capital					Total Partners’ Capital			General Partners’ Capital					Limited Partners’ Capital					Total Partners’ Capital
	Units		Amount			Units		Amount			Total Partners’ Capital			Units		Amount			Units		Amount			Total Partners’ Capital
Balance as of December 31, 2015	127,027		$	1,379,694		1,930		$	27,264		$	1,406,958
Issuance of general partner units, net	14,138		417,163			—		—			417,163
Balance as of December 31, 2016														141,719		$	1,687,544		4,323		$	92,873		$	1,780,417
Issuance of limited partner units in connection with an acquisition	—		—			2,650		71,754			71,754			—		—			21		610			610
Share-based award transactions, net														213		2,530			—		—			2,530
Redemption and cancellation of general partner units														(107	)	(3,118		)	—		—			(3,118		)
Distributions declared														—		(43,145		)	—		(1,321		)	(44,466		)
Net income														—		13,545			—		425			13,970
Other comprehensive loss														—		(85		)	—		(3		)	(88		)
Balance as of March 31, 2017														141,825		$	1,657,271		4,344		$	92,584		$	1,749,855

Balance as of December 31, 2017														204,892		$	3,279,052		4,124		$	84,396		$	3,363,448
Share-based award transactions, net	393		5,136			—		—			5,136			289		3,507			—		—			3,507
Redemption and cancellation of general partner units	(87	)	(2,425		)	—		—			(2,425		)	(92	)	(2,709		)	—		—			(2,709		)
Redemption of limited partner units and other	257		5,033			(257	)	(5,709		)	(676		)	91		2,413			(91	)	(2,413		)	—
Distributions declared	—		(121,686		)	—		(3,134		)	(124,820		)	—		(62,559		)	—		(1,307		)	(63,866		)
Net income	—		29,361			—		802			30,163			—		9,802			—		181			9,983
Balance as of September 30, 2016	141,728		$	1,712,276		4,323		$	90,977		$	1,803,253

Balance as of December 31, 2016	141,719		$	1,687,544		4,323		$	92,873		$	1,780,417
Issuance of general partner units, net	58,623		1,624,222			—		—			1,624,222
Issuance of limited partner units in connection with an acquisition	—		—			21		610			610
Share-based award transactions, net	234		5,493			—		—			5,493
Redemption and cancellation of general partner units	(116	)	(3,413		)	—		—			(3,413		)
Redemption of limited partner units and other	227		5,694			(227	)	(5,694		)	—
Distributions declared	—		(164,480		)	—		(3,936		)	(168,416		)
Net income	—		21,390			—		635			22,025
Other comprehensive loss	—		(615		)	—		(16		)	(631		)
Balance as of September 30, 2017	200,687		$	3,175,835		4,117		$	84,472		$	3,260,307
Other comprehensive gain														—		883			—		17			900
Balance as of March 31, 2018														205,180		$	3,230,389		4,033		$	80,874		$	3,311,263

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

HEALTHCARE TRUST OF AMERICA HOLDINGS, LP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)


	Nine Months Ended September 30,						Three Months Ended March 31,
	2017			2016			2018			2017
Cash flows from operating activities:
Net income	$	22,105		$	30,191		$	10,016		$	14,000
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and other	169,057			128,728			68,303			46,213
Share-based compensation expense	5,493			5,136			3,507			2,530
Bad debt expense	635			508			3			103
Impairment	5,093			—			4,606			—
Income from unconsolidated joint venture	(381		)	—			(570		)	—
Gain on sale of real estate, net	(3		)	(4,212		)	—			(3		)
Loss on extinguishment of debt, net	11,192			3,022			—			32
Change in fair value of derivative financial instruments	(884		)	2,144			—			(839		)
Changes in operating assets and liabilities:
Receivables and other assets, net	(20,489		)	(14,051		)	9,274			(7,771		)
Accounts payable and accrued liabilities	29,566			3,598			(30,780		)	(7,934		)
Prepaid rent and other liabilities	7,158			(6,807		)	(3,479		)	682
Net cash provided by operating activities	228,542			148,257			60,880			47,013
Cash flows from investing activities:
Investments in real estate	(2,357,570		)	(532,527		)	(11,887		)	(34,706		)
Investment in unconsolidated joint venture	(68,839		)	—
Development of real estate	(19,163		)	—			(13,235		)	—
Proceeds from the sale of real estate	4,746			23,368			—			4,746
Capital expenditures	(42,990		)	(34,064		)	(17,417		)	(12,894		)
Restricted cash, escrow deposits and other assets	(3,655		)	2,143
Collection of real estate notes receivable							172			—
Net cash used in investing activities	(2,487,471		)	(541,080		)	(42,367		)	(42,854		)
Cash flows from financing activities:
Borrowings on unsecured revolving credit facility	515,000			513,000			—			92,000
Payments on unsecured revolving credit facility	(528,000		)	(704,000		)	—			(10,000		)
Proceeds from unsecured senior notes	900,000			347,725
Borrowings on unsecured term loans	—			200,000
Payments on unsecured term loans	—			(155,000		)
Payments on secured mortgage loans	(75,444		)	(98,453		)	(1,598		)	(40,155		)
Deferred financing costs	(16,902		)	(3,039		)
Debt extinguishment costs	(10,391		)	—
Security deposits	1,932			862			52			14
Proceeds from issuance of general partner units	1,624,222			418,891
Repurchase and cancellation of general partner units	(3,413		)	(2,425		)	(2,709		)	(3,118		)
Distributions paid to general partner	(145,877		)	(116,655		)	(62,546		)	(42,536		)
Distributions paid to limited partners and redeemable noncontrolling interests	(4,019		)	(2,724		)	(1,334		)	(1,332		)
Redemption of redeemable noncontrolling interest	—			(491		)
Net cash provided by financing activities	2,257,108			397,691
Net change in cash and cash equivalents	(1,821		)	4,868
Cash and cash equivalents - beginning of period	11,231			13,070
Cash and cash equivalents - end of period	$	9,410		$	17,938
Net cash used in financing activities							(68,135		)	(5,127		)
Net change in cash, cash equivalents and restricted cash							(49,622		)	(968		)
Cash, cash equivalents and restricted cash - beginning of period							118,560			25,045
Cash, cash equivalents and restricted cash - end of period							$	68,938		$	24,077

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Unless otherwise indicated or unless the context requires otherwise the use of the words “we,” “us” or “our” refers to Healthcare Trust of America, Inc. and Healthcare Trust of America Holdings, LP, collectively.

1. Organization and Description of Business

HTA, a Maryland corporation, and HTALP, a Delaware limited partnership, were incorporated or formed, as applicable, on April 20, 2006. HTA operates as a REIT and is the general partner of HTALP, which is the operating ~~partnership. As of~~ ~~September 30, 2017, HTA owned a 98.0%~~ partnership, interest and other limited partners, including some of our directors, executive officers and their affiliates, owned the remaining partnership interest (including the LTIP Units) in HTALP. As the sole general partner of HTALP, HTA has the full, exclusive and complete responsibility for HTALP’s day-to-day management and control. HTA operates in an umbrella partnership, or “UPREIT” structure. HTA has qualified and intends to continue to be taxed as a REIT ~~structure in which HTALP and its subsidiaries hold substantially all~~for federal income tax purposes under the applicable sections of the assets. HTA’s only material asset is its ownership of partnership interests of HTALP. As a result, HTA does not conduct business itself, other than acting as the sole general partner of HTALP, issuing public equity from time to time and guaranteeing certain debts of HTALP. HTALP conducts the operations of the business and issues publicly-traded debt, but has no publicly-traded equity.Internal Revenue Code.

~~HTA is the largest publicly-traded REIT focused on~~We own real estate primarily consisting of medical office buildings (“MOBs”) located on or adjacent to hospital campuses or in off-campus, community core outpatient locations across 33 states within the ~~U.S. as measured by the gross leasable area (“GLA”)~~United States, and we lease space to tenants primarily consisting of ~~our MOBs. HTA conducts~~health systems, research and academic institutions, and various sized physician practices. We generate substantially all of ~~its operations through HTALP. We invest in MOBs that we believe will serve the future of healthcare delivery,~~our revenues from rents and ~~MOBs that are primarily located on health system campuses, near university medical centers, or in core community outpatient locations. We also focus on our key markets that have certain demographic~~rental-related activities, such as property and ~~macro-economic trends and where we can utilize our institutional property~~facilities management and ~~leasing platform~~other incidental revenues related to ~~generate strong tenant relationships and operating cost efficiencies.~~ the operation of real estate.

Our primary objective is to maximize stockholder value with ~~disciplined~~ growth through strategic investments that provide an attractive risk-adjusted return for our stockholders by consistently increasing our cash flow. In pursuing this objective, we: (i) seek internal growth through proactive asset management, leasing, building services and property management oversight; (ii) target accretive acquisitions and developments of MOBs in markets with attractive demographics that complement our existing portfolio; and (iii) actively manage our balance sheet to maintain flexibility with conservative leverage. Additionally, from time to time we consider, on an opportunistic basis, significant portfolio acquisitions that we believe fit our core business and ~~could~~we expect to enhance our existing portfolio. ~~HTA has qualified to be taxed as a REIT for federal income tax purposes and intends to continue to be taxed as a REIT.~~

Since 2006, we have invested $7.0 billion to create a portfolio of MOBs and other healthcare assets consisting of approximately 24.2 million square feet of GLA throughout the U.S. As of September 30, 2017, our portfolio included $2.24 billion of investments, net of development credits received at closing, in connection with our acquisition of the Duke MOB business (the “Duke Acquisition”), which includes a 50% ownership interest in an unconsolidated joint venture for $68.8 million as of the date of acquisition. Our only remaining obligations related to the Duke Acquisition are the potential acquisition of a land parcel in Miami, FL and a single property in Texas that are each currently excluded from our purchase obligations due to current outstanding physical condition issues.

As of September 30, 2017, approximately 96% of our portfolio, based on GLA, was located on the campuses of, or aligned with, nationally or regionally recognized healthcare systems. Our portfolio is diversified geographically across 33 states, with no state having more than 19% of our total GLA as of September 30, 2017. We are concentrated in 20 to 25 key markets that are experiencing higher economic and demographic trends than other markets, on average, that we expect will drive demand for MOBs. Approximately 92% of our portfolio, based on GLA, is located in the top 75 metropolitan statistical areas (“MSAs”) with Atlanta, Boston, Dallas, Houston and Tampa being our largest markets by investment.

~~Our principal executive office is located at 16435 North Scottsdale Road, Suite 320, Scottsdale, Arizona, 85254.~~

2. Summary of Significant Accounting Policies

The summary of significant accounting policies presented below is designed to assist in understanding our condensed consolidated financial statements. Such condensed consolidated financial statements and the accompanying notes are the representations of our management, who are responsible for their integrity and objectivity. These accounting policies conform to ~~U.S.~~ generally accepted accounting principles in the U.S. (“GAAP”) in all material respects and have been consistently applied in preparing our accompanying condensed consolidated financial statements.

Basis of Presentation

Our accompanying condensed consolidated financial statements include our accounts and those of our subsidiaries and any consolidated variable interest entities (“VIEs”). All inter-company balances and transactions have been eliminated in the accompanying condensed consolidated financial statements.

~~Table of Contents~~

~~HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP~~

~~NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)~~

Interim Unaudited Financial Data

Our accompanying condensed consolidated financial statements have been prepared by us in accordance with GAAP in conjunction with the rules and regulations of the SEC. Certain information and footnote disclosures required for annual financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, our accompanying condensed consolidated financial statements do not include all information and footnotes required by GAAP for complete financial statements. Our accompanying condensed consolidated financial statements reflect all adjustments, which are, in our opinion, of a normal recurring nature and necessary for a fair presentation of our financial position, results of operations and cash flows for the interim periods. Interim results of operations are not necessarily indicative of the results to be expected for the full year; such results may be less favorable for the full year. Our accompanying condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements and the notes thereto included in our ~~2016~~2017 Annual Report on Form 10-K.

Table of Contents

HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Principles of Consolidation

The condensed consolidated financial statements include the accounts of our subsidiaries and consolidated joint venture arrangements. The portions of the HTALP operating partnership not owned by us are presented as non-controlling interests in our consolidated balance sheets and statements of operations, consolidated statements of comprehensive income or loss, consolidated statements of equity, and consolidated statements of changes in partners’ capital. The portions of other joint venture arrangements not owned by us are presented as redeemable non-controlling interests ~~in our~~on the accompanying condensed consolidated balance sheets. In addition, as described in Note 1 - Organization and Description of Business, certain third parties have been issued OP Units in HTALP. Holders of OP Units are considered to be noncontrolling interest holders in HTALP and their ownership interests are reflected as equity inon the accompanying condensed consolidated balance sheets. Further, a portion of the earnings and losses of HTALP are allocated to noncontrolling interest holders based on their respective ownership percentages. Upon conversion of OP Units to common stock, any difference between the fair value of the common stock issued and the carrying value of the OP Units converted to common stock is recorded as a component of equity. As of ~~September 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, there were approximately ~~4.1~~4.0 million, and ~~4.3~~4.1 million, respectively, of OP Units issued and outstanding.

VIEs are entities where investors lack sufficient equity at risk for the entity to finance its activities without additional subordinated financial support or where equity investors, as a group, lack one of the following: (i) the power to direct the activities that most significantly impact the entity’s economic performance; (ii) the obligation to absorb the expected losses of the entity; and (iii) the right to receive the expected returns of the entity. We consolidate our investment in VIEs when we determine that we are the primary beneficiary. A primary beneficiary is one that has both: (i) the power to direct the activities of the VIE that most significantly impacts the entity’s economic performance; and (ii) the obligation to absorb losses or the right to receive benefits of the VIE that could be significant to the entity. The HTALP operating partnership and our other joint venture arrangements are VIEs because the limited partners in those partnerships, although entitled to vote on certain matters, do not possess kick-out rights or substantive participating rights. Additionally, we determined that we are the primary beneficiary of our VIEs. Accordingly, we consolidate our interests in the HTALP operating partnership and in our other joint venture arrangements. However, because we hold what is deemed a majority voting interest in the HTALP operating partnership and our other joint venture arrangements, it qualifies for the exemption from providing certain disclosure requirements associated with investments in VIEs. We will evaluate on an ongoing basis the need to consolidate entities based on the standards set forth in GAAP as described above.

Reclassification

In November 2016, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2016-18 Statement of Cash Flows: Restricted Cash. ASU 2016-18 requires that a statement of cash flows explain the change during the period in cash, cash equivalents and restricted cash or restricted cash equivalents. Therefore, restricted cash or restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning of period and end of period amounts shown on the accompanying condensed consolidated statements of cash flows. We adopted ASU 2016-18 as set forth in our 2017 Annual Report on Form 10-K as of January1, 2017, and as a result of the adoption, the guidance requires retrospective adoption for all periods presented. The following table represents the previously reported balances and the reclassified balances for the impacted items for the three months ended March 31, 2017 in the accompanying condensed consolidated statements of cash flows (in thousands):



	Three Months Ended March 31, 2017
	As Previously Reported			As Reclassified
Cash flows from investing activities:
Other assets ⁽¹⁾	$	5,771		$	—
Net cash used in investing activities	(37,083		)	(42,854		)

Net change in cash, cash equivalents and restricted cash ⁽²⁾	$	4,803		$	(968	)
Cash, cash equivalents and restricted cash - beginning of period ⁽²⁾	11,231			25,045
Cash, cash equivalents and restricted cash - end of period ⁽²⁾	$	16,034		$	24,077

(1) Prior to adoption of ASU 2016-18, the line item description was “Restricted cash, escrow deposits and other assets”.
(2) With the adoption of ASU 2016-18, the line item description now includes restricted cash.

Table of Contents

HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Cash, Cash Equivalents and Restricted Cash

Cash and cash equivalents consist of all highly liquid investments with a maturity of three months or less when purchased. Restricted cash is comprised of reserve accounts for property taxes, insurance, capital improvements and tenant improvements as well as collateral accounts for debt and interest rate swaps and deposits for future investments.

With our adoption of ASU 2016-18 as set forth in our 2017 Annual Report on Form 10-K as of January 1, 2017, the following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the accompanying condensed consolidated balance sheets to the combined amounts shown on the accompanying condensed consolidated statements of cash flows (in thousands):



	March 31,
	2018		2017
Cash and cash equivalents	$	56,243	$	16,034
Restricted cash	12,695		8,043
Total cash, cash equivalents and restricted cash	$	68,938	$	24,077

Revenue Recognition

Minimum annual rental revenue is recognized on a straight-line basis over the term of the related lease (including rent holidays). Differences between rental income recognized and amounts contractually due under the lease agreements are recorded as straight-line rent receivables. Tenant reimbursement revenue, which is comprised of additional amounts recoverable from tenants for common area maintenance expenses and certain other recoverable expenses, is recognized as revenue in the period in which the related expenses are incurred. Tenant reimbursements are recorded on a gross basis, as we are generally the primary obligor with respect to purchasing goods and services from third-party suppliers, have discretion in selecting the supplier, and have credit risk. We recognize lease termination fees when there is a signed termination letter agreement, all of the conditions of the agreement have been met, and the tenant is no longer occupying the property. Rental income is reported net of amortization of inducements. Effective January 1, 2018, with the adoption of Topic 606 and corresponding amendments, the revenue recognition process will be based on a five-step model to account for revenue arising from contracts with customers and supersedes most of the existing revenue recognition guidance. Topic 606 requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. We have identified all of our revenue streams and we have concluded that rental income from leasing arrangements represents a substantial portion of our revenue and, therefore, is specifically excluded from Topic 606 and will be governed and evaluated with the anticipated adoption of Topic 842. The other revenue stream identified as impacting Topic 606 is concentrated in the recognition of real estate sales and this component does not have a material impact on our financial statements. For more detailed information on Topic 606 see “Recently Issued or Adopted Accounting Pronouncements” below.

Investments in Real Estate

Depreciation expense of buildings and improvements for the three months ended March 31, 2018 and 2017, was $50.7 million and $32.7 million, respectively.

Unconsolidated Joint Ventures

We account for our investments in unconsolidated joint ventures using the equity method of accounting because we have the ability to exercise significant influence, but not control, over the financial and operational policy decisions of the investments. Using the equity method of accounting, the initial investment is recognized at cost and subsequently adjusted for our share of the net income or loss and any distributions from the joint venture. As of ~~September 30, 2017,~~March 31, 2018, we had a 50% interest in one such investment with a carrying value and maximum exposure to risk of ~~$68.3~~$69.1 million, which is recorded in investment in unconsolidated joint venture in the accompanying condensed consolidated balance sheets. We record our share of net income (loss) in income (loss) from unconsolidated joint venture in the accompanying condensed consolidated statements of operations. For the three ~~and nine~~ months ended ~~September 30, 2017,~~March 31, 2018, we recognized income of ~~$318,000 and $381,000, respectively, from our~~$0.6 million. Our unconsolidated joint ~~venture.~~

~~Investments in Real Estate~~

~~Depreciation expense~~venture was acquired during the second quarter of ~~buildings~~2017 and, ~~improvements~~as such, there was no income (loss) or distributions for the three months ended September 30, 2017 and 2016 was $49.8 million and $31.1 million, respectively. Depreciation expense of buildings and improvements for the nine months ended September 30, 2017 and 2016 was $121.5 million and $86.6 million, respectively.March 31, 2017.

1516

Table of Contents

HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Recently Issued or Adopted Accounting Pronouncements

The following table provides a brief description of recently adopted ~~accounting pronouncements:~~

~~The following table provides a brief description of recently issued~~ accounting pronouncements:



Accounting Pronouncement	Description	Effective Date	Effect on financial statements
Topic 606; collectively, ASU 2014-09, 2015-14, ASU 2016-08, ASU 2016-10, ASU 2016-11, ASU 2016-12, ASU 2016-20, ASU 2017-05, ASU 2017-10, ASU 2017-13 and ASU 2017-14 Revenue from Contracts with Customers (Issued May ~~2014)~~2014, August 2015, March 2016, April 2016, May 2016, December 2016, February 2017, May 2017, September 2017 and November 2017)	~~ASU 2014-09~~In May 2014, the FASB issued Topic 606. The objective of Topic 606 is to establish a comprehensive new five-step model requiring a company to recognize revenue to depict the transfer of goods or services to customers in amounts that reflect the consideration (i.e., payment) to which the company expects to be entitled in exchange for those goods or services. Expanded quantitative and qualitative disclosures regarding revenue recognition will be required for contracts that are subject to Topic 606. Topic 606 does not apply to revenue from lease contracts until the adoption of the new leases standard in ASU ~~2014-09.~~ 2016-02, in January 2019. ASU 2017-05 applies to all nonfinancial assets (including real estate) for which the counterparty is not a customer and requires an entity to derecognize a nonfinancial asset in a partial sale transaction when it ceases to have a controlling financial interest in the asset and has transferred control of the asset. Once an entity transfers control of the nonfinancial asset, the entity is required to measure any nonconrolling interest it receives or retains at fair value. Under the current guidance, a partial sale is recognized and carryover basis is used for the retained interest resulting in only partial gain recognition by the entity, however, the new guidance eliminates the use of carryover basis and generally requires the full gain to be recognized. In adopting ~~ASU 2014-09,~~Topic 606, companies may use either a full retrospective or a modified retrospective approach.	~~In August 2015, the FASB deferred the~~Topic 606 is effective ~~date of ASU 2014-09 to the first interim period within annual reporting periods~~for fiscal years beginning after December 15, 2017 along with the right of early adoption as of the original effective date.	We ~~have~~adopted Topic 606 effective January 1, 2018 to all open contracts using the modified retrospective approach. As part of the adoption, we identified all ~~of our~~ revenue streams and concluded ~~rental income~~that revenues from leasing arrangements ~~represents a substantial portion~~represented substantially all of our revenue and is ~~specifically~~generally excluded from ~~ASU 2014-09 and~~the scope of Topic 606. Rather, rental revenue, including any executory type costs, will be governed and evaluated with the ~~anticipated~~ adoption of ~~ASU 2016-02~~Topic 842 as described below. ~~Upon adoption of ASU 2016-02, ASU 2014-09 may apply to executory costs and other components of revenue due~~In addition, under leases that are deemed to be non-lease components (such as common area maintenance and other reimbursement revenue), even when the revenue for such activities is not separately stipulated in the lease. In that case, the revenue from these items previously recognized on a straight-line basis under the current lease guidance would be recognized under the new revenue guidance as the related services are delivered. As a result, while total revenue recognized over time would not differ under the new guidance, the recognition pattern would be different. Under ASU 2014-09,Topic 606, revenue recognition for real estate sales ~~is largely~~will be substantially based on ~~the~~a principles-based approach to determine whether there has been transfer of control versus continuing involvement under the current guidance. ~~Upon adoption, there will~~There have not ~~be a~~been, nor do we anticipate, any reclassifications or material ~~impact~~impacts on our consolidated financial statements ~~since we have historically disposed~~as a result of ~~the majority of our properties with no future controls or contingencies. We will adopt ASU 2014-09 effective January 1, 2018 using the modified retrospective approach.~~this adoption.
ASU ~~2016-02~~ 2017-09 ~~Leases~~ Compensation - Stock Compensation (Topic 718): Clarifying the Scope of Modification (Issued ~~February 2016)~~May 2017)	ASU 2017-09 amends the scope of modification accounting for share-based payment arrangements and provides guidance on the types of changes to the terms and conditions of share-based payment awards to which an entity would be required to apply modification accounting under ASC 718.	ASU 2017-09 is effective for fiscal years beginning after December 15, 2017 with early adoption permitted.	We adopted ASU 2017-09 as of January 1, 2018. There have not been, nor do we anticipate, any reclassifications or material impacts on our consolidated financial statements as a result of this adoption.
ASU 2017-12 Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities (Issued August 2017)	ASU 2017-12 expands and refines hedge accounting for both financial (e.g., interest rate) and non-financial risk components, aligns the recognition and presentation of the effects of hedging instruments and hedge items in the financial statements, and includes certain targeted improvements to ease the application of current guidance related to the assessment of hedge effectiveness.	ASU 2017-12 is effective for fiscal years beginning after December 15, 2018 with early adoption permitted.	We adopted ASU 2017-12 as of January 1, 2018. Using the modified retrospective approach, the cumulative effect of the ineffectiveness for the year ended December 31, 2017 was immaterial; therefore, no adjustment was made to beginning retained earnings. Additionally, as a result of the adoption, we no longer disclose the ineffective portion of the change in fair value of our derivative financial instruments. The entire change in the fair value of the hedging instruments included in the assessment of hedge effectiveness will now be recorded in other comprehensive income and subsequently reclassified to interest expense in the period the hedging instrument affects earnings.

Table of Contents

HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table provides a brief description of recently issued accounting pronouncements:

operations.

~~Table of Contents~~

~~HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP~~

~~NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)~~



~~Accounting Pronouncement~~	~~Description~~	~~Effective Date~~	~~Effect on financial statements~~
ASU 2016-13 Financial Instruments Credit Losses: Measurement of Credit Losses on Financial Instruments (Issued June 2016)	ASU 2016-13 is intended to improve financial reporting by requiring more timely recognition of credit losses on loans and other financial instruments that are not accounted for at fair value through net income, including loans held for investment, held-to-maturity debt securities, trade and other receivables, net investment in leases and other such commitments. ASU 2016-13 requires that financial statement assets measured at an amortized cost be presented at the net amount expected to be collected through an allowance for credit losses that is deducted from the amortized cost basis.	ASU 2016-13 is effective for fiscal years beginning after December 15, 2019 with early adoption permitted.	We do not anticipate early adoption or there to be a material impact, however, we are evaluating the impact of adopting ASU 2016-13 on our consolidated financial statements.
~~ASU 2016-15~~ ~~Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments~~ ~~(Issued August 2016)~~	ASU 2016-15 clarifies the guidance on the classification of certain cash receipts and payments in the statement of cash flows to reduce diversity in practice with respect to: (i) debt prepayment or debt extinguishment costs; (ii) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; (iii) contingent consideration payments made after a business combination; (iv) proceeds from the settlement of insurance claims; (v) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; (vi) distributions received from equity method investees; (vii) beneficial interests in securitization transactions; and (viii) separately identifiable cash flows and application of the predominance principle.	~~ASU 2016-15 is effective for fiscal years beginning after December 15, 2017 with early adoption permitted.~~	We will adopt ASU 2016-15 during the fourth quarter of 2017 and apply the standard retrospectively for all periods presented. We will reclass cash payments related to debt prepayment and extinguishment costs from operating activities to financing activities. Based on our initial assessment the other listed provisions will not have a material impact on our consolidated financial statements and related notes resulting from the adoption of this standard.
~~ASU 2016-18~~ ~~Statement of Cash Flows: Restricted Cash~~ ~~(Issued November 2016)~~	ASU 2016-18 requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows.	~~ASU 2016-18 is effective for fiscal years beginning after December 15, 2017 with early adoption permitted.~~	We will adopt ASU 2016-18 during the fourth quarter of 2017 and apply the standard retrospectively for all periods presented. Restricted cash and escrow deposits consist primarily of cash escrowed for real estate acquisitions, real estate taxes, property insurance and capital improvements. We will provide a reconciliation of the changes in cash and cash equivalents and restricted cash and escrow deposits within our consolidated balance sheets to the consolidated statement of cash flows.
~~ASU 2017-05~~ ~~Other Income: Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets~~ ~~(Issued February 2017)~~	ASU 2017-05 defines an in-substance nonfinancial asset, unifies guidance related to partial sales of nonfinancial assets, eliminates rules specifically addressing the sales of real estate, removes exception to the financial asset derecognition model and clarifies the accounting for contributions of nonfinancial assets to joint ventures.	~~ASU 2017-05 is effective for fiscal years beginning after December 15, 2017 with early adoption permitted.~~	We will adopt ASU 2017-05 as of January 1, 2018. We do not anticipate there to be a material impact on our consolidated financial statements, as we currently do not have this type of income. However, going forward we will continue to monitor any future impact.
~~ASU 2017-09~~ ~~Compensation - Stock Compensation (Topic 718): Clarifying the Scope of Modification~~ ~~(Issued May 2017)~~	ASU 2017-09 amends the scope of modification accounting for share-based payment arrangements and provides guidance on the types of changes to the terms and conditions of share-based payment awards to which an entity would be required to apply modification accounting under ASC 718.	~~ASU 2017-09 is effective for fiscal years beginning after December 15, 2017 with early adoption permitted.~~	~~We will adopt ASU 2017-09 as of January 1, 2018. We do not anticipate there to be a material impact on our consolidated financial statements.~~
~~ASU 2017-12~~ ~~Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities~~ ~~(Issued August 2017)~~	ASU 2017-12 expands and refines hedge accounting for both financial (e.g., interest rate) and non-financial risk components, aligns the recognition and presentation of the effects of hedging instruments and hedge items in the financial statements, and includes certain targeted improvements to ease the application of current guidance related to the assessment of hedge effectiveness.	~~ASU 2017-12 is effective for fiscal years beginning after December 15, 2018 with early adoption permitted.~~	~~We do not anticipate early adoption, however, we are evaluating the impact of adopting ASU 2017-12 on our consolidated financial statements.~~

1718

Table of Contents

HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

3. Investments in Real Estate

~~Our investments, including~~For the ~~Duke Acquisition, brings our total investments for the nine~~three months ended ~~September 30, 2017, to~~March 31, 2018, our investments had an aggregate purchase price of ~~$2.7 billion.~~$12.3 million. As part of these investments, we incurred ~~$17.2 million~~$65,000 of ~~costs attributable to these investments, which were~~ capitalized in accordance with the adoption of ASU 2017-01 during the nine months ended September 30, 2017. In addition, as part of an acquisition, we issued 20,687 OP Units with a market value at the time of issuance of $0.6 million.

costs. The allocations for these investments, in which we own a controlling financial interest, are set forth below in the aggregate for the ~~nine~~three months ended ~~September 30,~~March 31, 2018 and 2017, ~~and 2016,~~ respectively (in thousands):

Nine Months Ended September 30,
2017 2016
Land $ 93,064
$ 77,949
Building and improvements 2,336,544
505,138
In place leases 187,890
50,997
Below market leases (27,817 ) (12,790 )
Above market leases 11,718
4,413
Below market leasehold interests 54,252
4,188
Above market leasehold interests (8,978 ) (50 )
Below market debt —
360
Interest rate swaps —
(779 )
Net assets acquired 2,646,673
629,426
Other, net ⁽¹⁾
60,781
3,540
Aggregate purchase price $ 2,707,454
$ 632,966

(1) For the nine months ended September 30, 2017, other, net, consisted primarily of capital expenditures and tenant improvements received as credits at the time of acquisition.

Subsequent to September 30, 2017, we completed an investment with a purchase price of $8.3 million. As part of the acquisition, we issued to the seller as a part of the acquisition consideration a total of 16,972 OP Units with a market value at the time of issuance of $0.5 million. The purchase price of this investment was subject to certain post-closing adjustments. Due to the recent timing of this investment, we have not yet completed our purchase price allocation with respect to this investment and, therefore, we cannot provide disclosures at this time similar to those set forth above in Note 3 - Investments in Real Estate to our condensed consolidated financial statements.



	Three Months Ended March 31,
	2018			2017
Land	$	1,084		$	4,934
Building and improvements	10,280			29,762
In place leases	662			3,185
Below market leases	(139		)	(65		)
Net assets acquired	11,887			37,816
Other, net	447			1,230
Aggregate purchase price	$	12,334		$	39,046

The acquired intangible assets and liabilities referenced above had weighted average lives of the following terms for the ~~nine~~three months ended ~~September 30,~~March 31, 2018 and 2017, ~~and 2016,~~ respectively (in years):


	Nine Months Ended September 30,		Three Months Ended March 31,
	2017	2016	2018	2017
Acquired intangible assets	20.6	9.1	8.4	11.3
Acquired intangible liabilities	19.9	8.3	8.4	10.2

4. Impairment ~~and Dispositions~~

During the ~~nine~~three months ended ~~September 30, 2017,~~March 31, 2018, we ~~completed the disposition~~recorded an impairment charge of ~~an MOB~~$4.6 million on two MOBs located in Texas for a gross sales price of $5.0 million, representing approximately 48,000 square feet of GLA. In addition, during the nine months ended September 30, 2017, we recorded impairment charges of $5.1 million related to one MOB located in Massachusetts. During the nine months ended September 30, 2016, we completed a disposition of four senior care facilities forand South Carolina with an aggregate ~~gross sales price~~value of ~~$26.5~~$13.0 million. During the ~~nine~~three months ended ~~September 30, 2016, we recorded~~March 31, 2017, no impairment ~~charges.~~charges were recorded.

~~Table of Contents~~

~~HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP~~

~~NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)~~

5. Intangible Assets and Liabilities

Intangible assets and liabilities consisted of the following as of ~~September 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, respectively (in thousands, except weighted average remaining ~~amortization)~~amortization terms):


	September 30, 2017				December 31, 2016				March 31, 2018				December 31, 2017
	Balance			Weighted Average Remaining Amortization in Years	Balance			Weighted Average Remaining Amortization in Years	Balance			Weighted Average Remaining Amortization in Years	Balance			Weighted Average Remaining Amortization in Years
Assets:
In place leases	$	478,052		9.7	$	294,597		9.7	$	473,514		9.7	$	474,252		9.8
Tenant relationships	170,539			10.7	172,974			10.6	164,589			10.3	164,947			10.2
Above market leases	39,724			6.3	28,401			6.3	39,919			6.2	40,082			6.3
Below market leasehold interests	92,362			63.4	38,136			60.4	92,362			60.2	92,362			63.4
	780,677				534,108				770,384				771,643
Accumulated amortization	(299,398		)		(256,305		)		(330,274		)		(312,655		)
Total	$	481,279		19.2	$	277,803		16.1	$	440,110		19.6	$	458,988		19.5

Liabilities:
Below market leases	$	61,788		14.7	$	34,370		18.6	$	61,952		14.1	$	61,820		14.7
Above market leasehold interests	20,610			50.3	11,632			53.0	20,610			49.9	20,610			50.1
	82,398				46,002				82,562				82,430
Accumulated amortization	(12,546		)		(8,946		)		(15,897		)		(14,227		)
Total	$	69,852		24.9	$	37,056		28.5	$	66,665		24.4	$	68,203		25.0

Table of Contents

HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following is a summary of the net intangible amortization for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2018 and 2017, ~~and 2016,~~ respectively (in thousands):


	Three Months Ended September 30,						Nine Months Ended September 30,					Three Months Ended March 31,
	2017			2016			2017			2016		2018			2017
Amortization recorded against rental income related to above and (below) market leases	$	(108	)	$	(115	)	$	(371	)	$	202	$	(62	)	$	(223	)
Rental expense related to above and (below) market leasehold interests	322			118			617			321		277			129
Amortization expense related to in place leases and tenant relationships	18,757			15,266			45,944			39,483		17,648			12,730

6. Receivables and Other Assets

Receivables and other assets consisted of the following as of ~~September 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, respectively (in thousands):

September 30, 2017 December 31, 2016
Tenant receivables, net $ 14,417
$ 8,722
Other receivables, net 10,161
9,233
Deferred financing costs, net 8,190
4,198
Deferred leasing costs, net 23,794
20,811
Straight-line rent receivables, net 83,133
74,052
Prepaid expenses, deposits, equipment and other, net 65,383
55,904
Derivative financial instruments - interest rate swaps 952
541
Total $ 206,030
$ 173,461

~~Table of Contents~~

~~HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP~~

~~NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)~~



	March 31, 2018		December 31, 2017
Tenant receivables, net	$	12,471	$	20,269
Other receivables, net	8,548		9,305
Deferred financing costs, net	7,328		7,759
Deferred leasing costs, net	26,383		25,494
Straight-line rent receivables, net	89,674		85,143
Prepaid expenses, deposits, equipment and other, net	57,291		58,358
Derivative financial instruments - interest rate swaps	1,991		1,529
Total	$	203,686	$	207,857

The following is a summary of the amortization of deferred leasing costs and financing costs for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2018, and 2017, ~~and 2016,~~ respectively (in thousands):


	Three Months Ended September 30,				Nine Months Ended September 30,				Three Months Ended March 31,
	2017		2016		2017		2016		2018		2017
Amortization expense related to deferred leasing costs	$	1,445	$	1,224	$	4,179	$	3,368	$	1,506	$	1,262
Interest expense related to deferred financing costs	398		331		1,061		994		431		331

7. Debt

Debt consisted of the following as of ~~September 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, respectively (in thousands):


	September 30, 2017			December 31, 2016			March 31, 2018			December 31, 2017
Unsecured revolving credit facility	$	75,000		$	88,000		$	—		$	—
Unsecured term loans	500,000			500,000			500,000			500,000
Unsecured senior notes	1,850,000			950,000			1,850,000			1,850,000
Fixed rate mortgages loans	415,853			204,562			413,180			414,524
Variable rate mortgages loans	38,169			38,904			37,664			37,918
	2,879,022			1,781,466			2,800,844			2,802,442
Deferred financing costs, net	(16,552		)	(9,527		)	(15,145		)	(15,850		)
Discount, net	(5,712		)	(3,034		)	(5,408		)	(5,561		)
Total	$	2,856,758		$	1,768,905		$	2,780,291		$	2,781,031

Table of Contents

HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Unsecured Credit Agreement

Unsecured Revolving Credit Facility due 2022

~~On July 27,~~In 2017, HTALP entered into an amended and restated $1.3 billion unsecured credit agreement (the “Unsecured Credit Agreement”) which increased the amount available under the unsecured revolving credit facility to $1.0 billion and extended the maturities of the unsecured revolving credit facility to June 30, 2022 and for the $300.0 million unsecured term loan referenced below until February 1, 2023. The maximum principal amount of the Unsecured Credit Agreement may be increased by up to $750.0 million, subject to certain conditions, for a total principal amount of $2.05 billion.

Borrowings under the unsecured revolving credit facility accrue interest at a rate equal to adjusted LIBOR, plus a margin ranging from 0.83% to 1.55% per annum based on our credit rating. We also pay a facility fee ranging from 0.13% to 0.30% per annum on the aggregate commitments under the unsecured revolving credit facility. As of ~~September 30, 2017~~March 31, 2018, the margin associated with our borrowings was 1.00% per annum and the facility fee was 0.20% per annum.

Unsecured Term Loan due 2023

~~On July 27,~~In 2017, we entered into an amended and restated Unsecured Credit Agreement as noted above. As part of this agreement, we obtained a $300.0 million unsecured term loan that was guaranteed by us with a maturity date of February 1, 2023. Borrowings under this unsecured term loan accrue interest equal to adjusted LIBOR, plus a margin ranging from 0.90% to 1.75% per annum based on our credit rating. The margin associated with our borrowings as of ~~September 30, 2017~~March 31, 2018 was 1.10% per annum. Including the impact of the interest rate swaps associated with our unsecured term loan, the interest rate was ~~2.40%~~2.98% per annum, based on our current credit rating. As of ~~September 30, 2017,~~March 31, 2018, HTALP had $300.0 million under this unsecured term loan outstanding.

~~Bridge Loan Facility~~

In connection with the Duke Acquisition, in May 2017, we entered into a senior unsecured bridge loan facility (the “Bridge Loan Facility”) which provided to us up to $2.47 billion, less the aggregate amount of net proceeds from debt or equity capital raises or a senior term loan facility. The Bridge Loan Facility was made available to us on the closing of the Duke Acquisition and was scheduled to mature 364 days from the closing. In June 2017, we terminated the Bridge Loan Facility and no proceeds were used because we elected to fund the Duke Acquisition through other equity and debt offerings. In connection with the execution and subsequent termination of the Bridge Loan Facility, we incurred $10.4 million in related fees, which we recorded in income (loss) on extinguishment of debt in the accompanying condensed consolidated statements of operations.

~~Table of Contents~~

~~HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP~~

~~NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)~~

$200.0 Million Unsecured Term Loan due 2023

As of ~~September 30, 2017,~~March 31, 2018, HTALP had a $200.0 million unsecured term loan outstanding, which matures on September 26, 2023. Borrowings under the unsecured term loan accrue interest at a rate equal to LIBOR, plus a margin ranging from 1.50% to 2.45% per annum based on our credit rating. The margin associated with our borrowings as of ~~September 30, 2017~~March 31, 2018 was 1.65% per annum. HTALP had interest rate swaps in place that fixed the interest rate at ~~2.93%~~3.22% per annum, based on our current credit rating.

$300.0 Million Unsecured Senior Notes due 2021

As of ~~September 30, 2017~~March 31, 2018, HTALP had $300.0 million of unsecured senior notes outstanding that are guaranteed by us. These unsecured senior notes are registered under the Securities Act of 1933, as amended (the “Securities Act”), bear interest at 3.38% per annum and are payable semi-annually. Additionally, these unsecured senior notes were offered at 99.21% of the principal amount thereof, with an effective yield to maturity of 3.50% per annum. As of ~~September 30, 2017,~~March 31, 2018, HTALP had $300.0 million of these unsecured senior notes outstanding that mature on July 15, 2021.

$400.0 Million Unsecured Senior Notes due 2022

In ~~June~~ 2017, in connection with ~~the Duke Acquisition and~~ the $500.0 million unsecured senior notes due 2027 referenced below, HTALP issued $400.0 million of unsecured senior notes that are guaranteed by us. These unsecured senior notes are registered under the Securities Act, bear interest at 2.95% per annum and are payable semi-annually. Additionally, these unsecured senior notes were offered at 99.94% of the principal amount thereof, with an effective yield to maturity of 2.96% per annum. As of ~~September 30, 2017,~~March 31, 2018, HTALP had $400.0 million of these unsecured senior notes outstanding that mature on July 1, 2022.

$300.0 Million Unsecured Senior Notes due 2023

As of ~~September 30, 2017~~March 31, 2018, HTALP had $300.0 million of unsecured senior notes outstanding that are guaranteed by us. These unsecured senior notes are registered under the Securities Act, bear interest at 3.70% per annum and are payable semi-annually. Additionally, these unsecured senior notes were offered at 99.19% of the principal amount thereof, with an effective yield to maturity of 3.80% per annum. As of ~~September 30, 2017,~~March 31, 2018, HTALP had $300.0 million of these unsecured senior notes outstanding that mature on April 15, 2023.

Table of Contents

HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

$350.0 Million Unsecured Senior Notes due 2026

As of ~~September 30, 2017,~~March 31, 2018, HTALP had $350.0 million of unsecured senior notes outstanding that are guaranteed by us. These unsecured senior notes are registered under the Securities Act, bear interest at 3.50% per annum and are payable semi-annually. Additionally, these unsecured senior notes were offered at 99.72% of the principal amount thereof, with an effective yield to maturity of 3.53% per annum. As of ~~September 30, 2017,~~March 31, 2018, HTALP had $350.0 million of these unsecured senior notes outstanding that mature on August 1, 2026.

$500.0 Million Unsecured Senior Notes due 2027

In ~~June~~ 2017, in connection with ~~the Duke Acquisition and~~ the $400.0 million unsecured senior notes due 2022 referenced above, HTALP issued $500.0 million of unsecured senior notes that are guaranteed by us. These unsecured senior notes are registered under the Securities Act, bear interest at 3.75% per annum and are payable semi-annually. Additionally, these unsecured senior notes were offered at 99.49% of the principal amount thereof, with an effective yield to maturity of 3.81% per annum. As of ~~September 30, 2017,~~March 31, 2018, HTALP had $500.0 million of these unsecured senior notes outstanding that mature on July 1, 2027.

Fixed and Variable Rate Mortgages

In ~~June~~ 2017, ~~as part of the Duke Acquisition,~~ we were required by the seller under the Duke acquisition to execute, as the borrower, for a part of the purchase price a senior secured first lien loan, subject to customary non-recourse carve-outs, a promissory note (the “Promissory Note”) in the amount of $286.0 ~~million (the “Promissory Note”).~~million. The Promissory Note bears interest at 4.0% per annum and is payable in three equal payments maturing on January 10, 2020 and is guaranteed by us.

As of ~~September 30, 2017,~~March 31, 2018, HTALP and its subsidiaries had fixed and variable rate ~~mortgages~~mortgage loans with interest rates ranging from ~~2.70%~~2.85% to 6.39% per annum and a weighted average interest rate of ~~4.31%~~4.30% per annum. Including the impact of the interest rate swap associated with our variable rate mortgages, the weighted average interest rate was ~~4.46%~~4.39% per annum.

~~Table of Contents~~

~~HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP~~

~~NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)~~

Future Debt Maturities

The following table summarizes the debt maturities and scheduled principal repayments of our indebtedness as of ~~September 30, 2017~~March 31, 2018 (in thousands):


Year	Amount		Amount
Remainder of 2017	$	1,166
2018	100,827		$	100,915
2019	105,940		107,676
2020	144,892		146,678
2021	303,933		305,772
2022			463,063
Thereafter	2,222,264		1,676,740
Total	$	2,879,022	$	2,800,844

Deferred Financing Costs

As of ~~September 30, 2017,~~March 31, 2018, the future amortization of our deferred financing costs is as follows (in thousands):


Year	Amount		Amount
Remainder of 2017	$	618
2018	2,821		$	2,117
2019	2,826		2,826
2020	2,804		2,804
2021	2,610		2,610
2022			1,987
Thereafter	4,873		2,801
Total	$	16,552	$	15,145

Table of Contents

HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

We are required by the terms of our applicable loan agreements to meet various affirmative and negative covenants that we believe are customary for these types of facilities, such as limitations on the incurrence of debt by us and our subsidiaries that own unencumbered assets, limitations on the nature of HTALP’s business, and limitations on distributions by HTALP and its subsidiaries that own unencumbered assets. Our loan agreements also impose various financial covenants on us, such as a maximum ratio of total indebtedness to total asset value, a minimum ratio of EBITDA to fixed charges, a minimum tangible net worth covenant, a maximum ratio of unsecured indebtedness to unencumbered asset value, rent coverage ratios and a minimum ratio of unencumbered ~~net operating income~~NOI to unsecured interest expense. As of ~~September 30, 2017~~March 31, 2018, we believe that we were in compliance with all such financial covenants and reporting requirements. In addition, certain of our loan agreements include events of default provisions that we believe are customary for these types of facilities, including restricting us from making dividend distributions to our stockholders in the event we are in default thereunder, except to the extent necessary for us to maintain our REIT status.

8. Derivative Financial Instruments and Hedging Activities

Risk Management Objective of Using Derivative Financial Instruments

We may use derivative financial instruments, including interest rate swaps, caps, options, floors and other interest rate derivative contracts, to hedge all or a portion of the interest rate risk associated with our borrowings. The principal objective of such arrangements is to minimize the risks and/or costs associated with our operating and financial structure as well as to hedge specific anticipated transactions. We do not intend to utilize derivatives for speculative or other purposes other than interest rate risk management. The use of derivative financial instruments carries certain risks, including the risk that the counterparties to these contractual arrangements are not able to perform under the agreements. To mitigate this risk, we only enter into derivative financial instruments with counterparties with high credit ratings and with major financial institutions with which we and our affiliates may also have other financial relationships. We do not anticipate that any of the counterparties will fail to meet their obligations. We record counterparty credit risk valuation adjustments on interest rate swap derivative assets in order to properly reflect the credit quality of the counterparty. In addition, our fair value of interest rate swap derivative liabilities is adjusted to reflect the impact of our credit quality.

~~Table of Contents~~

~~HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP~~

~~NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)~~

Cash Flow Hedges of Interest Rate Risk

Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish this objective, we primarily use interest rate swaps and treasury locks as part of our interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable rate amounts from a counterparty in exchange for us making fixed rate payments over the life of the agreements without exchange of the underlying notional amount. A treasury lock is a synthetic forward sale of a U.S. treasury note, which is settled in cash based upon the difference between an agreed upon treasury rate and the prevailing treasury rate at settlement. Such treasury locks are entered into to effectively fix the treasury component of an upcoming debt issuance.

~~The effective portion~~As a result of ~~changes~~our adoption of ASU 2017-12 as of January 1, 2018, the entire change in the fair value of derivatives designated and ~~that~~ qualify as cash flow hedges isare recorded in accumulated other comprehensive income in the accompanying condensed consolidated balance sheets and isare subsequently reclassified into earnings in the period ~~that~~in which the hedged forecasted transaction affects earnings. During the three ~~and nine~~ months ended ~~September 30, 2017,~~March 31, 2018, such derivatives were used to hedge the variable cash flows associated with variable rate debt. ~~The~~Additionally, we will no longer disclose the ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. During the three and nine months ended September 30, 2017, we recorded approximately $4,000 and $31,000, respectively, of hedge ineffectiveness in earnings. We designated our ~~derivative financial instruments as cash flow hedges in March 2017.~~

During the nine months ended September 30, 2017, we entered into and settled two treasury locks designated as cash flow hedges with an aggregate notional amount of $250.0 million to hedge future fixed rate debt issuances, which fixed the 10-year swap rates at an average rate of 2.26% per annum. Upon settlement of these contracts during the nine months ended September 30, 2017, we paid and reported a loss of $0.7 million which was recorded in accumulated other comprehensive loss in our accompanying condensed consolidated statements of comprehensive income (loss) and a gain of $25,000 which was recorded in the change in fair value of our derivative financial instruments in our accompanying condensed consolidated statements of operations.derivatives.

Amounts reported in accumulated other comprehensive income in the accompanying condensed consolidated balance sheets related to derivatives will be reclassified to interest expense as interest payments are made on our variable rate debt. During the next twelve months, we estimate that an additional ~~$0.4~~$0.9 million will be reclassified from other comprehensive income in the accompanying condensed consolidated balance sheets as an increase to interest related to derivative financial instruments in the accompanying condensed consolidated statements of operations.

As of ~~September 30, 2017~~March 31, 2018, we had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk (in thousands, except number of instruments):


Interest Rate Swaps	September 30, 2017		March 31, 2018
Number of instruments	5		5
Notional amount	$	189,751	$	189,095

Table of Contents

HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The table below presents the fair value of our derivative financial instruments designated as a hedge as well as our classification in the accompanying condensed consolidated balance sheets as of ~~September 30,~~March 31, 2018 and December 31, 2017, respectively (in thousands). ~~In March 2017, we designated our derivative financial instruments as cash flow hedges. As such, prior to March 2017 we did not have derivatives designated as hedging instruments.~~

Asset Derivatives Liability Derivatives

Fair Value at: Fair Value at:
Derivatives Designated as Hedging Instruments:
Balance Sheet
Location
September 30, 2017 December 31, 2016
Balance Sheet
Location
September 30, 2017 December 31, 2016
Interest rate swaps Receivables and other assets $ 952
$ —
Derivative financial instruments $ 1,441
$ —

~~Table of Contents~~

~~HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP~~

~~NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)~~

Asset Derivatives

Liability Derivatives

Fair Value at:

Derivatives Designated as Hedging Instruments:

Balance Sheet

Location

March 31, 2018

December 31, 2017

Balance Sheet

Location

March 31, 2018

December 31, 2017

Interest rate swaps

Receivables and other assets

1,991

1,529

Derivative financial instruments

742

1,089

The ~~tables~~table below ~~present~~presents the gain or loss recognized on our derivative financial instruments designated as hedges as well as our classification in the accompanying condensed consolidated statements of operations for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2018 and 2017, ~~and 2016~~respectively (in thousands). ~~In March 2017,~~As a result of the adoption of ASU 2017-12 as of January 1, 2018, we ~~designated~~no longer disclose the ineffective portion of the change in fair value of our derivative financial instruments ~~as cash flow hedges. As such, prior to March 2017 we did not have derivatives~~ designated as ~~hedging instruments.~~hedges.

Gain (Loss) Recognized in OCI on Derivative
(Effective Portion):

Gain (Loss) Reclassified from Accumulated OCI into Income
(Effective Portion):

Gain (Loss) Recognized in Income on Derivative
(Ineffective Portion and Amount Excluded from
Effectiveness Testing):
Three Months Ended September 30, Three Months Ended September 30, Three Months Ended September 30,
Derivatives Cash Flow Hedging Relationships: 2017 2016 Statement of Operations Location 2017 2016 Statement of Operations Location 2017 2016
Interest rate swaps $ 9
$ —
Interest related to derivative financial instruments $ (196 ) $ —
Interest related to derivative financial instruments $ (4 ) $ —


	Gain (Loss) Recognized in OCI on Derivative (Effective Portion):						Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion):					Gain (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing):					Gain (Loss) Recognized in OCI on Derivative						Gain (Loss) Reclassified from Accumulated OCI into Income
	Nine Months Ended September 30,						Nine Months Ended September 30,					Nine Months Ended September 30,					Three Months Ended March 31,						Three Months Ended March 31,
Derivatives Cash Flow Hedging Relationships:	2017			2016		Statement of Operations Location	2017			2016	Statement of Operations Location	2017			2016		2018		2017			Statement of Operations Location	2018		2017
Interest rate swaps	$	(1,196	)	$	—	Interest related to derivative financial instruments	$	(565	)	—	Interest related to derivative financial instruments	$	(31	)	$	—	$	970	$	(164	)	Interest related to derivative financial instruments	$	70	$	(76	)

Non-Designated Hedges

Derivatives not designated as hedges are not speculative and are used to manage our exposure to interest rate movements and other identified risks, but do not meet the strict hedge accounting requirements of ASC 815 - Derivatives and Hedging. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly to gain or loss on change in fair value of derivative financial instruments in the accompanying condensed consolidated statements of operations. For the ~~nine~~three months ended ~~September 30,~~March 31, 2017, we recorded a gain on change in fair value of derivative financial instruments of ~~$0.9~~$0.8 million. ~~For the three months ended September 30, 2017, we did~~There were no~~t record a gain or loss on change in fair value of derivative financial instruments as we did not have any derivative financial instruments classified as~~ non-designated ~~hedges.~~

~~The table below presents the fair value of our derivative financial instruments not designated as~~ hedges as well as our classification in the accompanying condensed consolidated balance sheets as of December 31, 2016 (in thousands). In March 2017, we designated our derivative financial instruments as cash flow hedges. As such, as of March ~~2017 we did not have derivatives not designated as hedging instruments.~~

Asset Derivatives Liability Derivatives

Fair Value at: Fair Value at:
Derivatives NOT Designated as Hedging Instruments:
Balance Sheet
Location
September 30, 2017 December 31, 2016
Balance Sheet
Location
September 30, 2017 December 31, 2016
Interest rate swaps Receivables and other assets $ —
$ 541
Derivative financial instruments $ —
$ 1,920

~~Table of Contents~~

~~HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP~~

~~NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)~~

31, 2018.

Tabular Disclosure of Offsetting Derivatives

The table below sets forth the net effects of offsetting and net presentation of our derivatives as of ~~September 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, respectively (in thousands). The net amounts of derivative assets or liabilities can be reconciled to the tabular disclosure of fair value. The tabular disclosure of fair value provides the location that derivative assets or liabilities are presented in the consolidated balance sheets.

Offsetting of Derivative Assets
Gross Amounts of Recognized Assets Gross Amounts in the Consolidated Balance Sheets Net Amounts of Assets Presented in the Consolidated Balance Sheets Financial Instruments Cash Collateral Received Net Amount
September 30, 2017 $ 952
$ —
$ 952
$ —
$ —
$ 952
December 31, 2016 541
—
541
—
—
541



	Offsetting of Derivative Assets
	Gross Amounts of Recognized Assets		Gross Amounts in the Consolidated Balance Sheets		Net Amounts of Assets Presented in the Consolidated Balance Sheets		Financial Instruments		Cash Collateral Received		Net Amount
March 31, 2018	$	1,991	$	—	$	1,991	$	—	$	—	$	1,991
December 31, 2017	1,529		—		1,529		—		—		1,529

Offsetting of Derivative Liabilities
Gross Amounts of Recognized Liabilities Gross Amounts in the Consolidated Balance Sheets Net Amounts of Liabilities Presented in the Consolidated Balance Sheets Financial Instruments Cash Collateral Received Net Amount
September 30, 2017 $ 1,441
$ —
$ 1,441
$ —
$ —
$ 1,441
December 31, 2016 1,920
—
1,920
—
—
1,920



	Offsetting of Derivative Liabilities
	Gross Amounts of Recognized Liabilities		Gross Amounts in the Consolidated Balance Sheets		Net Amounts of Liabilities Presented in the Consolidated Balance Sheets		Financial Instruments		Cash Collateral Received		Net Amount
March 31, 2018	$	742	$	—	$	742	$	—	$	—	$	742
December 31, 2017	1,089		—		1,089		—		—		1,089

Table of Contents

HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Credit Risk Related Contingent Features

We have agreements with each of our derivative counterparties that contain a provision that if we default on any of our indebtedness, including a default where repayment of the indebtedness has not been accelerated by the lender, then we could also be declared in default on our derivative obligations.

We also have agreements with each of our derivative counterparties that incorporate provisions from our indebtedness with a lender affiliate of the derivative counterparty requiring it to maintain certain minimum financial covenant ratios on our indebtedness. Failure to comply with the covenant provisions would result in us being in default on any derivative instrument obligations covered by these agreements.

As of ~~September 30, 2017,~~March 31, 2018, the fair value of derivatives in a net liability position, including accrued interest, but excluding any adjustment for nonperformance risk related to these agreements, was ~~$1.5~~$0.7 million. As of ~~September 30, 2017,~~March 31, 2018, we have not posted any collateral related to these agreements and we were not in breach of any of the provisions of these agreements. If we had breached any of ~~these~~the provisions of these agreements, we could have been required to settle our obligations under these agreements at an aggregate termination value of ~~$1.5~~$0.7 million at ~~September 30, 2017.~~March 31, 2018.

9. Commitments and Contingencies

Litigation

We engage in litigation from time to time with various parties as a routine part of our business, including tenant defaults. However, we are not presently subject to any material litigation nor, to our knowledge, is any material litigation threatened against us, which if determined unfavorably to us, would have a material effect on our condensed consolidated financial position, results of operations or cash flows.

Environmental Matters

We follow the policy of monitoring our properties for the presence of hazardous or toxic substances. While there can be no assurance that a material environmental liability does not exist at our properties, we are not currently aware of any environmental liability with respect to our properties that would have a material effect on our condensed consolidated financial position, results of operations or cash flows. Further, we are not aware of any material environmental liability or any unasserted claim or assessment with respect to an environmental liability at our properties that we believe would require additional disclosure or the recording of a loss contingency.

~~Table of Contents~~

~~HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP~~

~~NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)~~

Other

Our other commitments and contingencies include the usual obligations of real estate owners and operators in the normal course of business. In our opinion, these matters are not expected to have a material effect on our condensed consolidated financial position, results of operations or cash flows.

10. Stockholders’ Equity and Partners’ Capital

HTALP’s operating partnership agreement provides that it will distribute cash flow from operations and net sale proceeds to its partners in accordance with their overall ownership interests at such times and in such amounts as the general partner determines. Dividend distributions are made such that a holder of one OP Unit in HTALP will receive distributions from HTALP in an amount equal to the dividend distributions paid to the holder of one share of our common stock. In addition, for each share of common stock issued or redeemed by us, HTALP issues or redeems a corresponding number of OP Units.

During ~~the nine months ended September 30, 2017, we issued $1.7 billion of equity at an average price of $28.70 per share.~~

~~Common Stock Offerings~~

~~In September~~ 2017, we entered ~~into new~~a forward sale arrangement pursuant to a forward equity ~~distribution agreements~~agreement, with ~~our various sales agents with respect~~proceeds of $75.0 million, excluding anticipated costs to borrow. In February 2018, the maturity date was extended to October 2018, subject to adjustments as provided in the forward equity agreement. Refer to Note 12 - Per Share Data of HTA to these condensed consolidated financial statements for a more detailed discussion related to our ~~at-the-market (“ATM”) offering program of common stock with an aggregate sales amount of up to $500.0 million. We contemporaneously terminated our prior ATM~~forward equity distribution agreements. During the nine months ended September 30, 2017, and under the previous ATM, we issued and sold 3,998,000 shares of our common stock for $125.7 million of gross proceeds at an average price of $31.45 per share. As of September 30, 2017, $500.0 million remained available for issuance by us under the September 2017 ATM.

During the nine months ended September 30, 2017, we, in connection with the Duke Acquisition, completed an underwritten public offering of 54,625,000 shares of our common stock for $1.6 billion of gross proceeds at a price of $28.50 per share.

~~Subsequent to September 30, 2017, we issued $200.0 million of common stock under the ATM, including $75.0 million on a forward basis which will be issued over the next six months.~~

~~Common Unit Offerings~~

~~During the nine months ended September 30, 2017, we issued 20,687 OP Units in HTALP for approximately $0.6 million in connection with an acquisition transaction.~~

~~Subsequent to September 30, 2017, as part of an acquisition, we issued to the seller as a part of the acquisition consideration 16,972 OP Units in HTALP for approximately $0.5 million.~~agreement.

Common Stock Dividends

See our accompanying condensed consolidated statements of operations for the dividends declared during the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2018 and ~~2016.~~2017. On ~~October 24, 2017,~~April 27, 2018, our Board of Directors announced a quarterly dividend of $0.305 per ~~share~~share/unit of common ~~stock. The dividends are~~stock to be paid on ~~January 9,~~July 10, 2018 to stockholders of record of our common stock and OP unitholders on ~~January 2,~~July 5, 2018.

Table of Contents

HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Incentive Plan

~~Our Amended and Restated 2006 Incentive~~The Plan ~~(the “Plan”)~~ permits the grant of incentive awards to our employees, officers, non-employee directors and consultants as selected by our Board of Directors. The Plan authorizes us to grant awards in any of the following forms: options; stock appreciation rights; restricted stock; restricted or deferred stock units; performance awards; dividend equivalents; other stock-based awards, including units in HTALP; and cash-based awards. Subject to adjustment as provided in the Plan, the aggregate number of awards reserved and available for issuance under the Plan is 5,000,000 shares. As of ~~September 30, 2017~~March 31, 2018, there were ~~1,689,585~~1,405,137 awards available for grant under the Plan.

~~LTIP Units~~

~~Awards under the LTIP consist of Series C units in~~ ~~HTALP~~ ~~and were subject to the achievement of certain performance and market conditions in order to vest. Once vested, the Series C units were converted into common units of HTALP, which may be converted into shares of our common stock. The LTIP awards were fully expensed or forfeited in 2015.~~

~~Table of Contents~~

~~HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP~~

~~NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)~~

Restricted Common Stock

For the three ~~and nine~~ months ended ~~September 30,~~March 31, 2018 and 2017, we recognized compensation expense of ~~$1.7~~$3.5 million and ~~$5.5 million, respectively. For the three and nine months ended September 30, 2016, we recognized compensation expense of $2.1 million and $5.1~~$2.5 million, respectively. Compensation expense ~~for the three and nine months ended September 30, 2017 and 2016 were~~was recorded in general and administrative expenses in the accompanying condensed consolidated statements of operations.

As of ~~September 30, 2017~~March 31, 2018, we had ~~$9.1~~$11.7 million of unrecognized compensation expense, net of estimated forfeitures, which we will recognize over a remaining weighted average period of 1.8 years.

The following is a summary of our restricted common stock activity as of ~~September 30,~~March 31, 2018 and 2017, ~~and 2016,~~ respectively:


	September 30, 2017				September 30, 2016				March 31, 2018				March 31, 2017
	Restricted Common Stock		Weighted Average Grant Date Fair Value		Restricted Common Stock		Weighted Average Grant Date Fair Value		Restricted Common Stock		Weighted Average Grant Date Fair Value		Restricted Common Stock		Weighted Average Grant Date Fair Value
Beginning balance	640,870		$	27.36	487,850		$	23.13	589,606		$	29.38	640,870		$	27.36
Granted	292,109		29.75		417,110		29.82		307,534		29.05		215,333		29.31
Vested	(278,821	)	25.31		(236,749	)	23.27		(205,270	)	29.13		(229,621	)	24.88
Forfeited	(58,384	)	28.86		(24,391	)	25.93		(20,061	)	29.66		(2,524	)	29.96
Ending balance	595,774		$	29.39	643,820		$	27.35	671,809		$	29.29	624,058		$	28.94

11. Fair Value of Financial Instruments

Financial Instruments Reported at Fair Value - Recurring

The table below presents our assets and liabilities measured at fair value on a recurring basis as of ~~September 30, 2017~~March 31, 2018, aggregated by the applicable level in the fair value hierarchy (in thousands):


	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Assets:
Derivative financial instruments	$	—	$	952	$	—	$	952	$	—	$	1,991	$	—	$	1,991
Liabilities:
Derivative financial instruments	$	—	$	1,441	$	—	$	1,441	$	—	$	742	$	—	$	742

The table below presents our assets and liabilities measured at fair value on a recurring basis as of December 31, ~~2016~~2017, aggregated by the applicable level in the fair value hierarchy (in thousands):


	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Assets:
Derivative financial instruments	$	—	$	541	$	—	$	541	$	—	$	1,529	$	—	$	1,529
Liabilities:
Derivative financial instruments	$	—	$	1,920	$	—	$	1,920	$	—	$	1,089	$	—	$	1,089

Table of Contents

HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Financial Instruments Reported at Fair Value - Non-Recurring

The table below presents our assets measured at fair value on a non-recurring basis as of ~~September 30, 2017,~~March 31, 2018, aggregated by the applicable level in the fair value hierarchy (in thousands):

Level 1 Level 2 Level 3 Total
Assets:
MOB⁽¹⁾
$ —
$ 1,423
$ —
$ 1,423

(1) During the nine months ended September 30, 2017, we recognized a $5.1 million impairment charge to one MOB. The estimated fair value as of September 30, 2017 for this MOB was based upon real estate market comparables.

~~Table of Contents~~

~~HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP~~

~~NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)~~



	Level 1		Level 2		Level 3		Total
Assets:
MOB⁽¹⁾	$	—	$	12,985	$	—	$	12,985

(1) During the three months ended March 31, 2018, we recognized $4.6 million of impairment charges to the carrying value of two MOBs. The estimated fair value as of March 31, 2018 for these MOBs was based upon a pending sales agreement.

The table below presents our assets measured at fair value on a non-recurring basis as of December 31, ~~2016,~~2017, aggregated by the applicable level in the fair value hierarchy (in thousands):


	Level 1		Level 2		Level 3		Total			Level 1		Level 2		Level 3		Total
Assets:
MOB⁽¹⁾	$	—	$	8,191	$	—	$	8,191		$	—	$	10,271	$	—	$	10,271

(1) During the year ended December 31, 2016, we recognized impairment charges of $1.3 million and $1.8 million to the carrying value of two MOBs. The estimated fair value as of December 31, 2016 for these two MOBs was based upon a pending sales agreement and real estate market comparables.
(1) During the year ended December 31, 2017, we recognized $13.9 million of impairment charges to the carrying value of two MOBs and a portfolio of MOBs. The estimated fair value as of December 31, 2017 for these MOBs was based upon a pending sales agreement and real estate market comparables.									(1) During the year ended December 31, 2017, we recognized $13.9 million of impairment charges to the carrying value of two MOBs and a portfolio of MOBs. The estimated fair value as of December 31, 2017 for these MOBs was based upon a pending sales agreement and real estate market comparables.

There have been no transfers of assets or liabilities between levels. We will record any such transfers at the end of the reporting period in which a change of event occurs that results in a transfer. Although we have determined that the majority of the inputs used to value our interest rate swap derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with these instruments utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by us and our counterparties. However, we have assessed the significance of the impact of the credit valuation adjustments on the overall valuation of our interest rate swap derivative positions and have determined that the credit valuation adjustments are not significant to their overall valuation. As a result, we have determined that our interest rate swap derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

Financial Instruments Disclosed at Fair Value

We consider the carrying values of cash and cash equivalents, tenant and other receivables, restricted cash and ~~escrow deposits and~~ accounts payable, and accrued liabilities, to approximate fair value for these financial instruments because of the short period of time between origination of the instruments and their expected realization. All of these financial instruments are considered Level 2.

The fair value of debt is estimated using borrowing rates available to us with similar terms and maturities, which is considered a Level 2 input. As of ~~September 30,~~March 31, 2018, the fair value of the debt was $2,765.8 million compared to the carrying value of $2,780.3 million. As of December 31, 2017, the fair value of the debt was ~~$2,913.3~~$2,826.3 million compared to the carrying value of ~~$2,856.8 million. As of December 31, 2016, the fair value of the debt was $1,784.0 million compared to the carrying value of $1,768.9~~$2,781.0 million.

Table of Contents

HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

12. Per Share Data of HTA

In October 2017, we entered a forward sale arrangement pursuant to a forward equity agreement to sell approximately 2.6 million shares of common stock through our ATM at a price of $29.40 per share, for proceeds of approximately $75.0 million, excluding anticipated costs to borrow. In February 2018, the maturity date was extended to October 2018, subject to adjustments as provided in the forward equity agreement. To account for the forward equity agreement, we considered the accounting guidance governing financial instruments and derivatives and concluded that our forward equity agreement was not a liability as it did not embody obligations to repurchase our shares of common stock nor did it embody obligations to issue a variable number of shares for which the monetary value was predominately fixed, varying with something other than the fair value of the shares, or varying inversely in relation to our shares. We also evaluated whether the agreement met the derivatives and hedging guidance scope exception to be accounted for as an equity instrument and concluded that the agreement can be classified as an equity contract based on the following assessment: (i) none of the agreements’ exercise contingencies were based on observable markets or indices besides those related to the market for our own stock price and operations; and (ii) none of the settlement provisions precluded the agreement from being indexed to our own common stock.

In addition, we considered the potential dilution resulting from the forward equity agreement on our earnings per common share calculations. We used the treasury method to determine the dilution resulting from the forward equity agreement during the period of time prior to settlement. The number of weighted-average shares outstanding - diluted used in the computation of earnings per common share for the three months ended March 31, 2018, included the effect from the assumed issuance of 2.6 million shares of common stock pursuant to the settlement of the forward equity agreement at the contractual price, less the assumed repurchase of common shares at the average market price using the proceeds of approximately $75.0 million, excluding anticipated costs to borrow. For the three months ended March 31, 2018, approximately 266,000 weighted-average incremental shares were excluded from the computation of our weighted-average shares-diluted, as their impact was anti-dilutive.

We include unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents as “participating securities” pursuant to the two-class method. The resulting classes are our common stock and restricted stock. Our forward equity agreement is not considered a participating security and, therefore, is not included in the computation of earnings per share using the two-class method. For the three ~~and nine~~ months ended ~~September 30,~~March 31, 2018, and 2017, ~~and 2016,~~ all of our earnings were distributed and the calculated earnings per share amount would be the same for all classes.

The following is the reconciliation of the numerator and denominator used in basic and diluted earnings per share of HTA for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2018, and 2017, ~~and 2016,~~ respectively (in thousands, except per share data):


	Three Months Ended September 30,						Nine Months Ended September 30,						Three Months Ended March 31,
	2017			2016			2017			2016			2018			2017
Numerator:
Net income	$	13,957		$	6,639		$	22,105		$	30,191		$	10,016		$	14,000
Net income attributable to noncontrolling interests	(194		)	(212		)	(715		)	(830		)	(214		)	(455		)
Net income attributable to common stockholders	$	13,763		$	6,427		$	21,390		$	29,361		$	9,802		$	13,545
Denominator:
Weighted average shares outstanding - basic	200,674			138,807			173,189			134,905			205,069			141,780
Dilutive shares	4,121			4,331			4,221			3,409
Weighted average shares outstanding - diluted	204,795			143,138			177,410			138,314
Dilutive shares - partnership units convertible into common stock													4,108			4,337
Adjusted weighted average shares outstanding - diluted													209,177			146,117
Earnings per common share - basic
Net income attributable to common stockholders	$	0.07		$	0.05		$	0.12		$	0.22		$	0.05		$	0.10
Earnings per common share - diluted
Net income attributable to common stockholders	$	0.07		$	0.04		$	0.12		$	0.21		$	0.05		$	0.09

Table of Contents

HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

13. Per Unit Data of HTALP

In October 2017, we entered a forward sale arrangement pursuant to a forward equity agreement to sell 2.6 million shares of common stock through our ATM. Refer to Note 12 - Per Share Data of HTA to these condensed consolidated financial statements for a more detailed discussion related to our forward equity agreement executed in October 2017.

The following is the reconciliation of the numerator and denominator used in basic and diluted earnings per unit of HTALP for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2018, and 2017, ~~and 2016,~~ respectively (in thousands, except per unit data):


	Three Months Ended September 30,						Nine Months Ended September 30,						Three Months Ended March 31,
	2017			2016			2017			2016			2018			2017
Numerator:
Net income	$	13,957		$	6,639		$	22,105		$	30,191		$	10,016		$	14,000
Net income attributable to noncontrolling interests	(28		)	(1		)	(80		)	(28		)	(33		)	(30		)
Net income attributable to common unitholders	$	13,929		$	6,638		$	22,025		$	30,163		$	9,983		$	13,970
Denominator:
Weighted average units outstanding - basic	204,795			143,137			177,410			138,314			209,177			146,117
Dilutive units	—			—			—			—
Weighted average units outstanding - diluted	204,795			143,137			177,410			138,314
Dilutive units - partnership units convertible into common units													—			—
Adjusted weighted average units outstanding - diluted													209,177			146,117
Earnings per common unit - basic:
Net income attributable to common unitholders	$	0.07		$	0.05		$	0.12		$	0.22		$	0.05		$	0.10
Earnings per common unit - diluted:
Net income attributable to common unitholders	$	0.07		$	0.05		$	0.12		$	0.22		$	0.05		$	0.10

14. Supplemental Cash Flow Information

The following is the supplemental cash flow information for the ~~nine~~three months ended ~~September 30,~~March 31, 2018, and 2017, ~~and 2016,~~ respectively (in thousands):


	Nine Months Ended September 30,				Three Months Ended March 31,
	2017		2016		2018		2017
Supplemental Disclosure of Cash Flow Information:
Interest paid	$	51,066	$	39,321	$	37,518	$	19,186
Income taxes paid	997		934		656		60

Supplemental Disclosure of Noncash Investing and Financing Activities:
Accrued capital expenditures	$	4,185	$	2,868	$	760	$	5,696
Debt and interest rate swaps assumed and entered into in connection with an acquisition	286,000		21,156
Dividend distributions declared, but not paid	62,494		43,530		63,828		44,489
Issuance of operating partnership units in connection with an acquisition	610		71,754
Note receivable included in the consideration of a disposition	—		3,000
Issuance of operating partnership units in connection with acquisitions					—		610
Note receivable retired in connection with an acquisition	2,494		—		—		2,494
Redeemable noncontrolling interest assumed in connection with an acquisition	—		5,449
Redemption of noncontrolling interest	5,694		5,709		2,413		—

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The use of the words “we,” “us” or “our” refers to HTA and HTALP, collectively.

The following discussion should be read in conjunction with our condensed consolidated financial statements and notes appearing elsewhere in this Quarterly Report, as well as with the audited consolidated financial statements, accompanying notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our ~~2016~~2017 Annual Report on Form 10-K. Such condensed consolidated financial statements and information have been prepared to reflect ~~HTA~~HTA’s and HTALP’s financial position as of ~~September 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, together with results of operations and cash flows for ~~the~~ three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2018 and ~~2016.~~2017.

The information set forth below is intended to provide readers with an understanding of our financial condition, changes in financial condition and results of operations.

Forward-Looking Statements;

Executive Summary;

Company Highlights;

Critical Accounting Policies;

Recently Issued or Adopted Accounting Pronouncements;

Factors Which May Influence Results of Operations;

Results of Operations;

Non-GAAP Financial Measures;

Liquidity and Capital Resources;

Commitments and Contingencies;

Debt Service Requirements;

Off-Balance Sheet Arrangements; and

Inflation.

Forward-Looking Statements

Certain statements contained in this Quarterly Report constitute forward-looking statements within the meaning of the safe harbor from civil liability provided for such statements by the Private Securities Litigation Reform Act of 1995 (set forth in Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”)). Such statements include, in particular, statements about our plans, strategies, prospects and estimates regarding future MOB market performance. Additionally, such statements are subject to certain risks and uncertainties, as well as known and unknown risks, which could cause actual results to differ materially and in adverse ways from those projected or anticipated. Therefore, such statements are not intended to be a guarantee of our performance in future periods. Forward-looking statements are generally identifiable by the use of such terms as “expect,” “project,” “may,” “should,” “could,” “would,” “intend,” “plan,” “anticipate,” “estimate,” “believe,” “continue,” “opinion,” “predict,” “potential,” “pro forma” or the negative of such terms and other comparable terminology. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date this Quarterly Report is filed with the SEC. We cannot guarantee the accuracy of any such forward-looking statements contained in this Quarterly Report, and we do not intend to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

Any such forward-looking statements reflect our current views about future events, are subject to unknown risks, uncertainties, and other factors, and are based on a number of assumptions involving judgments with respect to, among other things, future economic, competitive and market conditions, all of which are difficult or impossible to predict accurately. To the extent that our assumptions differ from actual results, our ability to meet such forward-looking statements, including our ability to generate positive cash flow from operations, provide dividends to stockholders and maintain the value of our real estate properties, may be significantly hindered. Factors that might impair our ability to meet such forward-looking statements include, without limitation, those discussed in Part I, Item 1A - Risk Factors in our ~~2016~~2017 Annual Report on Form 10-K, which is incorporated herein.

Table of Contents

Forward-looking statements express expectations of future events. All forward-looking statements are inherently uncertain as they are based on various expectations and assumptions concerning future events and they are subject to numerous known and unknown risks and uncertainties that could cause actual events or results to differ materially from those projected. Due to these inherent uncertainties, our stockholders are urged not to place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date made. In addition, we undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to projections over time, except as required by law.

These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Additional information concerning us and our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.

Executive Summary

HTA is the largest publicly-traded REIT focused on MOBs in the U.S. as measured by the GLA of its MOBs. HTA conducts substantially all of its operations through HTALP. We invest in MOBs that we believe will serve the future of healthcare delivery and MOBs that are primarily located on health system campuses, near university medical centers, or in core community outpatient locations. We also focus on our key markets that have certain demographic and macro-economic trends and where we can utilize our institutional full-service property management, leasing and ~~leasing~~development services platform to generate strong tenant and health system relationships and operating cost efficiencies. Our primary objective is to maximize stockholder value with disciplined growth through strategic investments that provide an attractive risk-adjusted return for our stockholders by consistently increasing our cash flow. In pursuing this objective, we: (i) seek internal growth through proactive asset management, leasing, building services and property management oversight; (ii) target accretive acquisitions and developments of MOBs in markets with attractive demographics that complement our existing portfolio; and (iii) actively manage our balance sheet to maintain flexibility with conservative leverage. Additionally, from time to time we consider, on an opportunistic basis, significant portfolio acquisitions that we believe fit our core business and could enhance our existing portfolio.

Since 2006, we have invested $7.0 billion to create a portfolio of MOBs, development projects and other healthcare assets consisting of approximately ~~24.2~~24.1 million square feet of GLA throughout the U.S. As of September 30, 2017, our portfolio included $2.24 billion of investments, net of development credits received at closing in connection with our Duke Acquisition, which includes a 50% ownership interest in an unconsolidated joint venture for $68.8 million as of the date of acquisition. Our only remaining obligations related to the Duke Acquisition are the potential acquisition of a land parcel in Miami, FL and a single property in Texas that are each currently excluded from our purchase obligations due to current outstanding physical condition issues.

~~As of September 30, 2017, approximately 96%~~Approximately 70% of our portfolio ~~based on GLA,~~ was located on the campuses of, or ~~aligned with,~~adjacent to, nationally orand regionally recognized healthcare systems. Our portfolio is diversified geographically across 33 states, with no state having more than 19% of our total GLA as of ~~September 30, 2017.~~March 31, 2018. We are concentrated in 20 to 25 key markets that are experiencing higher economic and demographic trends than other markets, on average, that we expect will drive demand for MOBs. ~~Approximately 92%~~As of March 31, 2018, we had approximately 1 million square feet of GLA in each of our top ten markets and approximately 93% of our portfolio, based on GLA, is located in the top 75 MSAs, with ~~Atlanta, Boston,~~ Dallas, Houston, Boston, Tampa and ~~Tampa~~Atlanta being our largest markets by investment.

Company Highlights

Portfolio Operating Performance

For the three months ended ~~September 30, 2017,~~March 31, 2018, our total revenue increased ~~48.7%~~41.3%, or ~~$57.7~~$51.3 million, to ~~$176.0~~$175.7 million, compared to the three months ended ~~September 30, 2016. For the nine months ended September 30, 2017, our total revenue increased 29.9%, or $101.3 million, to $440.2 million, compared to the nine months ended September 30, 2016.~~March 31, 2017.

For the three months ended ~~September 30, 2017,~~March 31, 2018, net income attributable to common stockholders was ~~$0.07~~$0.05 per diluted share, or ~~$13.8~~$9.8 million, compared to ~~$0.04~~$0.09 per diluted share, or ~~$6.4~~$13.5 million, for the three months ended ~~September 30, 2016. For~~March 31, 2017. This decrease is primarily related to the ~~nine months ended September 30, 2017, net income attributable to common stockholders was $0.12 per diluted share, or $21.4~~increase in depreciation and amortization of $23.3 million ~~compared to $0.21 per diluted share, or $29.4 million, for~~as a result of the ~~nine months ended September 30, 2016.~~increase in the size of our investment portfolio.

For the three months ended ~~September 30, 2017,~~March 31, 2018, HTA’s FFO was $84.6 million, or $0.40 per diluted share, compared to $0.41 per diluted share, or ~~$84.2~~$60.2 million ~~an increase of $0.03~~for the three months ended March 31, 2017.

For the three months ended March 31, 2018, HTALP’s FFO was $84.8 million, or $0.41 per diluted OP Unit, compared to $0.42 per diluted OP unit, or $60.7 million for the three months ended March 31, 2017.

For the three months ended March 31, 2018, HTA’s and HTALP’s Normalized FFO remained stable at $0.41 per diluted share and OP Unit, or ~~7.9%,~~$85.0 million, compared to the three months ended September 30, 2016. For the nine months ended September 30, 2017, HTA’s FFO was $198.7 million, or $1.12 per diluted share, consistent with the per diluted share for the nine months ended September 30, 2016.

March 31,

~~Table of Contents~~

For the three months ended September 30, 2017, HTALP’s FFO was $0.41 per diluted unit, or $84.4 million, an increase of $0.03 per diluted unit, or 7.9%, compared to the three months ended September 30, 2016. For the nine months ended September 30, 2017, HTALP’s FFO was $199.3 million, or $1.12 per diluted unit, consistent with the per diluted unit for the nine months ended September 30, 2016.

For the three months ended September 30, 2017, HTA’s and HTALP’s Normalized FFO was $0.42 per diluted share and unit, or $85.4 million, an increase of $0.02 per diluted share and unit, or 5.0%, compared to the three months ended September 30, 2016. For the nine months ended September 30, 2017, HTA’s and HTALP’s Normalized FFO was $1.21 per diluted share and unit, or $215.2 million, an increase of $0.01 per diluted share and unit, or 0.8%, compared to the nine months ended September 30, 2016. 2017.

For additional information on FFO and Normalized FFO, see “FFO and Normalized FFO” below, which includes a reconciliation to net income attributable to common stockholders/unitholders and an explanation of why we present this non-GAAP financial measure.

For the three months ended ~~September 30, 2017,~~March 31, 2018, our ~~Net Operating Income (“NOI”)~~NOI increased ~~46.9%~~40.2%, or ~~$38.2~~$34.3 million, to ~~$119.7~~$119.6 million, compared to the three months ended ~~September 30, 2016. For the nine months ended September 30, 2017, our NOI increased 29.0%, or $67.8 million, to $301.3 million, compared to the nine months ended September 30, 2016.~~March 31, 2017.

Table of Contents

For the three months ended ~~September 30, 2017,~~March 31, 2018, our Same-Property Cash NOI increased ~~2.9%~~2.3%, or ~~$2.2~~$1.8 million, to ~~$80.3~~$81.0 million, compared to the three months ended ~~September 30, 2016. For~~March 31, 2017. Excluding the ~~nine months ended September 30, 2017,~~MOBs located on our Forest Park campuses, Same-Property Cash NOI ~~increased 3.1%, or $6.6 million, to $217.8 million, compared to the nine months ended September 30, 2016.~~growth would have been 3.2%.

For additional information on NOI and Same-Property Cash NOI, see “NOI, Cash NOI and Same-Property Cash NOI” below, which includes a reconciliation from net income and an explanation of why we present these non-GAAP financial measures.

Key Market Focused Strategy and Investments

We believe we have been one of the most active investors in the medical office sector over the last decade. This has enabled us to create a high quality portfolio focused on MOBs serving the future of healthcare with scale and significance in 20 to 25 key markets.

Our investments strategy includes alignment with key healthcare systems, hospitals, and leading academic medical universities. The Company is the largest owner of on-campus or adjacent MOBs in the country, with approximately 16.8 million square feet of GLA, or 70%, of our portfolio located in these locations. The remaining 30% are located in core community outpatient locations where healthcare is increasingly being delivered.

Over the last several years, our investments have been focused in our 20 to 25 key markets which we believe will outperform the broader U.S. from an economic and demographic perspective. As of March 31, 2018, approximately 93% of our portfolio’s GLA is located in top 75 MSAs. Our key markets represent top MSAs with strong growth metrics in jobs, household income and population, as well as low unemployment and mature healthcare infrastructures. Many of our key markets are also supported by strong university systems.

Our key market focus has enabled us to establish scale and effectively utilize our internal property management and leasing platform to deliver consistent same store growth and additional yield on investments, and also cost effective service to tenants. As of March 31, 2018, we had approximately 1 million square feet of GLA in each of our top ten markets and approximately 500,000 square feet in each of our top 16 markets. We expect to establish this scale across 20 to 25 key markets as our portfolio expands.

During the three months ended March 31, 2018, we invested $8.4 million to acquire an MOB of approximately 24,000 square feet of GLA in Raleigh, North Carolina, that was 100% leased as of the acquisition date to Duke Health System. In addition, we invested $3.9 million to consolidate our ownership interests in several MOBs.

Internal Growth through Proactive ~~Asset~~In-House Property Management ~~Leasing~~ and ~~Property Management~~Leasing

We believe we have the largest full-service operating platform in the medical office space that consists of ~~asset management, leasing and~~our in-house property management and leasing which allows us to better manage and service our existing portfolio. In each of these markets, we have established a strong in-house property management and leasing platform that has allowed us to develop valuable relationships with health systems, physician practices, universities, and regional development firms that have led to investment and leasing opportunities. Our full-service operational platforms have also enabled us to focus on generating cost efficiencies as we gain scale across individual markets and regions.

As of ~~September 30, 2017,~~March 31, 2018, our in-house property management and leasing platform operated approximately ~~22.2~~22.6 million square feet of GLA, or ~~92%~~94%, of our total portfolio.

As of ~~September 30, 2017,~~March 31, 2018, our leased rate (includes leases which have been executed, but which have not yet commenced) was ~~91.7%~~91.8% by GLA and our occupancy rate was ~~90.6%~~90.7% by GLA.

We entered into new and renewal leases on approximately ~~745,000 square feet of GLA and 2.0 million~~663,000 square feet of GLA, or ~~3.1% and 8.4%, respectively,~~2.7% of our portfolio, ~~during~~for the three ~~and nine~~ months ended ~~September 30, 2017, respectively.~~March 31, 2018.

Tenant retention for the Same-Property portfolio was ~~75% and 78%~~81%, which included approximately ~~289,000 square feet of GLA and 1.3 million~~609,000 square feet of GLA of expiring leases for the quarter, ~~and year-to-date, respectively,~~ which we believe is indicative of our commitment to maintaining buildings in desirable locations and fostering strong tenant relationships. Tenant retention is defined as the sum of the total leased GLA of tenants that renewed a lease during the period over the total GLA of leases that renewed or expired during the period.

~~Key Market Focused Strategy and Investments~~

We believe we have been one of the most active investors in the medical office sector over the last decade and have developed a presence across 20 to 25 key markets. In each of these markets, we have established a strong asset management and leasing platform that has allowed us to develop valuable relationships with health systems, physician practices, universities, and regional development firms that have led to investment and leasing opportunities. Our local platforms have also enabled us to focus on generating cost efficiencies as we gain scale across individual markets and regions.

~~As of September 30, 2017, we had an average of 1.1 million square feet of GLA in each of our top ten markets. We expect to establish this scale across 20 to 25 key markets as our portfolio expands.~~

Our key markets represent top MSAs with strong growth metrics in jobs, household income and population, as well as low unemployment and mature healthcare infrastructures. Many of our key markets are also supported by strong university systems.

~~Our investment strategy includes alignment with key healthcare systems, hospitals and leading academic medical universities.~~

~~Table of Contents~~

Over the last several years, our investments have been focused in our key markets, with the majority of our investments also being located either on the campuses of, or aligned with, nationally and regionally recognized healthcare systems.

During the nine months ended September 30, 2017, we acquired investments totaling $2.7 billion, including the Duke Acquisition of $2.24 billion, net of development credits we received at closing, which were located substantially in certain of our 20 to 25 key markets.

~~During the nine months ended September 30, 2017, we completed the disposition of an MOB located in Texas for a gross sales price of $5.0 million.~~

Financial Strategy and Balance Sheet Flexibility

As of ~~September 30, 2017,~~March 31, 2018, we had total leverage, measured by net debt (total debt less cash and cash equivalents) to total capitalization, of ~~31.9%~~33.0%. Total liquidity was ~~$928.9 million,~~$1.1 billion, including cash and cash equivalents of ~~$9.4~~$56.2 million, a $75.0 million forward commitment, excluding anticipated costs to borrow, and ~~$919.5~~$994.5 million available on our unsecured revolving credit facility (includes the impact of $5.5 million of outstanding letters of credit) as of ~~September 30, 2017.~~

During the nine months ended September 30, 2017, we issued and sold $1.7 billion of equity at an average price of $28.70 per share. This consisted of $1.6 billion from the sale of common stock in an underwritten public offering at an average price of $28.50 per share, $125.7 million from the sale of common stock under our previous ATM at an average price of $31.45 per share, and $0.6 million from the issuance of OP Units in connection with an acquisition transaction.

In September 2017, we entered into new equity distribution agreements with our various sales agents with respect to our ATM offering program of common stock with an aggregate sales amount of up to $500.0 million.

In June 2017, we issued in a public offering (i) $400.0 million of 5-year unsecured senior notes, with a coupon of 2.95% per annum and (ii) $500.0 million of 10-year unsecured senior notes, with a coupon of 3.75% per annum.

~~In addition, as part of the Duke Acquisition, we were required by the seller to execute as the borrower a $286.0 million Promissory Note with an interest rate of 4.0% per annum, maturing in 2020.~~March 31, 2018.

On ~~July~~April 27, 2017, we entered into an amended and restated $1.3 billion Unsecured Credit Agreement which increased the amount available under the unsecured revolving credit facility to $1.0 billion and extended the maturities of the unsecured revolving credit facility to June 30, 2022 and for the $300.0 million unsecured term loan until February 1, 2023. The interest rate on the unsecured revolving credit facility is adjusted LIBOR plus a margin ranging from 0.83% to 1.55% per annum based on HTA’s credit rating.

~~On October 24, 2017,~~2018, our Board of Directors announced a quarterly dividend of $0.305 per ~~share~~share/unit of common stock.

Table of Contents

Critical Accounting Policies

The complete list of our critical accounting policies was disclosed in our ~~2016~~2017 Annual Report on Form 10-K. There have been no material changes to our critical accounting policies as disclosed ~~therein.~~herein. For further information on significant accounting policies that impact us, see Note 2 - Summary of Significant Accounting Policies to our accompanying condensed consolidated financial statements.

Recently Issued or Adopted Accounting Pronouncements

See Note 2 - Summary of Significant Accounting Policies to our accompanying condensed consolidated financial statements for a discussion of recently issued or adopted accounting pronouncements.

Factors Which May Influence Results of Operations

We are not aware of any material trends or uncertainties, other than national economic conditions affecting real estate generally and the risk factors previously listed in Part I, Item 1A - Risk Factors, in our ~~2016~~2017 Annual Report on Form 10-K that may reasonably be expected to have a material impact, favorable or unfavorable, on revenues or income from the investment, management and operation of our properties.

Rental Income

The amount of rental income generated by our properties depends principally on our ability to maintain the occupancy rates of currently leased space and to lease currently available space and space that will become available from unscheduled lease terminations at the then applicable rental rates. Negative trends in one or more of these factors could adversely affect our rental income in future periods.

Investment Activity

During the three months ended March 31, 2018, we had investments with an aggregate purchase price of $12.3 million and no dispositions. During the three months ended March 31, 2017, we had investments with an aggregate purchase price of$39.0 million and a disposition with a gross sales price of $5.0 million.

Table of Contents

~~Investment Activity~~

~~Including the Duke Acquisition, during the~~ ~~nine months ended September 30, 2017~~, we had investments with an aggregate purchase price of $2.7 billion, which included a 50% ownership in an unconsolidated joint venture as of the date of the acquisition, and a disposition with a gross sales price of $5.0 million. During the nine months ended September 30, 2016, we had investments with an aggregate gross purchase price of $633.0 million and a disposition with a gross sales price of $26.5 million. The amount of any future acquisitions or dispositions could have a significant impact on our results of operations in future periods.

Results of Operations

Comparison of the ~~three months ended September 30,~~Three Months Ended March 31, 2018 and 2017 ~~and 2016~~, ~~respectively, is set forth below:~~

Three Months Ended September 30,
2017 2016 Change % Change
Revenues:
Rental income $ 175,431
$ 118,252
$ 57,179
48.4 %
Interest and other operating income 563
88
475
NM
Total revenues 175,994
118,340
57,654
48.7
Expenses:
Rental 56,331
36,885
19,446
52.7
General and administrative 8,283
7,293
990
13.6
Transaction 261
1,122
(861 ) (76.7 )
Depreciation and amortization 70,491
47,864
22,627
47.3
Total expenses 135,366
93,164
42,202
45.3
Income before other income (expense) 40,628
25,176
15,452
61.4
Interest expense:
Interest related to derivative financial instruments (264 ) (552 ) 288
52.2
Gain (loss) on change in fair value of derivative financial instruments, net —
1,306
(1,306 ) (100.0 )
Total interest related to derivative financial instruments, including net change in fair value of derivative financial instruments (264 ) 754
(1,018 ) (135.0 )
Interest related to debt (25,924 ) (16,386 ) (9,538 ) (58.2 )
Loss on extinguishment of debt, net (774 ) (3,000 ) 2,226
74.2
Income from unconsolidated joint venture 318
—
318
NM
Other (expense) income (27 ) 95
(122 ) NM
Net income $ 13,957
$ 6,639
$ 7,318
110.2 %

NOI $ 119,663
$ 81,455
$ 38,208
46.9 %
Same-Property Cash NOI $ 80,285
$ 78,043
$ 2,242
2.9 %

~~Table of Contents~~

~~Comparison of the nine months ended September 30, 2017 and 2016, respectively, is set forth below:~~

Nine Months Ended September 30,
2017 2016 Change % Change
Revenues:
Rental income $ 438,949
$ 338,646
$ 100,303
29.6 %
Interest and other operating income 1,271
243
1,028
NM
Total revenues 440,220
338,889
101,331
29.9
Expenses:
Rental 138,874
105,299
33,575
31.9
General and administrative 25,178
20,879
4,299
20.6
Transaction 5,618
4,997
621
12.4
Depreciation and amortization 172,900
130,430
42,470
32.6
Impairment 5,093
—
5,093
NM
Total expenses 347,663
261,605
86,058
32.9
Income before other income (expense) 92,557
77,284
15,273
19.8
Interest expense:
Interest related to derivative financial instruments (827 ) (1,856 ) 1,029
55.4
Gain (loss) on change in fair value of derivative financial instruments, net 884
(2,144 ) 3,028
141.2
Total interest related to derivative financial instruments, including net change in fair value of derivative financial instruments 57
(4,000 ) 4,057
101.4
Interest related to debt (59,688 ) (44,503 ) (15,185 ) (34.1 )
Gain on sale of real estate, net 3
4,212
(4,209 ) (99.9 )
Loss on extinguishment of debt, net (11,192 ) (3,022 ) (8,170 ) NM
Income from unconsolidated joint venture 381
—
381
NM
Other (expense) income (13 ) 220
(233 ) (105.9 )
Net income $ 22,105
$ 30,191
$ (8,086 ) (26.8 )%

NOI $ 301,346
$ 233,590
$ 67,756
29.0 %
Same-Property Cash NOI $ 217,758
$ 211,128
$ 6,630
3.1 %

As of ~~September 30,~~March 31, 2018 and 2017, ~~and 2016,~~ we owned and operated approximately ~~24.2~~24.1 million, and ~~17.6~~17.8 million square feet of GLA, respectively, with a leased rate of ~~91.7% and~~ 91.8%~~, respectively~~ (includes leases which have been executed, but which have not yet commenced), and an occupancy rate of ~~90.6%~~90.7%, and ~~91.3%~~91.0%, respectively. All explanations are applicable to both HTA and HTALP unless otherwise noted.

Comparison of the three months ended March 31, 2018 and 2017, respectively, is set forth below:



	Three Months Ended March 31,
	2018			2017			Change			% Change
Revenues:
Rental income	$	175,567		$	123,993		$	51,574		41.6	%
Interest and other operating income	94			354			(260		)	(73.4	)
Total revenues	175,661			124,347			51,314			41.3
Expenses:
Rental	56,022			39,020			17,002			43.6
General and administrative	8,786			8,423			363			4.3
Transaction	191			284			(93		)	(32.7	)
Depreciation and amortization	70,392			47,056			23,336			49.6
Impairment	4,606			—			4,606			NM
Total expenses	139,997			94,783			45,214			47.7
Income before other income (expense)	35,664			29,564			6,100			20.6
Interest expense:
Interest related to derivative financial instruments	(58		)	(324		)	266			82.1
Gain on change in fair value of derivative financial instruments, net	—			839			(839		)	NM
Total interest related to derivative financial instruments, including net change in fair value of derivative financial instruments	(58		)	515			(573		)	NM
Interest related to debt	(26,195		)	(16,058		)	(10,137		)	(63.1	)
Gain on sale of real estate, net	—			3			(3		)	NM
Loss on extinguishment of debt, net	—			(32		)	32			NM
Income from unconsolidated joint venture	570			—			570			NM
Other income	35			8			27			NM
Net income	$	10,016		$	14,000		$	(3,984	)	(28.5	)%

NOI	$	119,639		$	85,327		$	34,312		40.2	%
Same-Property Cash NOI	$	81,003		$	79,172		$	1,831		2.3	%

Rental Income

~~For the three and nine months ended September 30, 2017 and 2016, respectively, rental~~Rental income ~~was comprised~~consisted of the following for the three months ended March 31, 2018 and 2017, respectively (in thousands):

Three Months Ended September 30,
2017 2016 Change % Change
Contractual rental income $ 169,099
$ 114,202
$ 54,897
48.1 %
Straight-line rent and amortization of above and (below) market leases 4,269
2,299
1,970
85.7
Other operating revenue 2,063
1,751
312
17.8
Total rental income $ 175,431
$ 118,252
$ 57,179
48.4 %

Nine Months Ended September 30,
2017 2016 Change % Change
Contractual rental income $ 423,696
$ 327,779
$ 95,917
29.3 %
Straight-line rent and amortization of above and (below) market leases 9,475
6,503
2,972
45.7
Other operating revenue 5,778
4,364
1,414
32.4
Total rental income $ 438,949
$ 338,646
$ 100,303
29.6 %

~~Table of Contents~~



	Three Months Ended March 31,
	2018		2017		Change		% Change
Contractual rental income	$	168,534	$	119,897	$	48,637	40.6	%
Straight-line rent and amortization of above and (below) market leases	4,589		2,472		2,117		85.6
Other rental revenue	2,444		1,624		820		50.5
Total rental income	$	175,567	$	123,993	$	51,574	41.6	%

Contractual rental income, which includes expense reimbursements, increased ~~$54.9 million and $95.9~~$48.6 million for the three ~~and nine~~ months ended ~~September 30, 2017, respectively,~~March 31, 2018 compared to the three ~~and nine~~ months ended ~~September 30, 2016. The increases were~~March 31, 2017. This increase was primarily due to ~~$53.2 million and $94.6~~$50.0 million of additional contractual rental income from our ~~2016~~2017 and ~~2017~~2018 acquisitions (including properties owned during both periods) ~~for the three and nine months ended September 30, 2017, respectively,~~ and contractual rent increases, partially offset by a decrease in contractual rent as a result of buildings we sold during ~~2016 and~~ 2017.

Table of Contents

Average starting and ~~ending annual~~expiring base rents ~~for GLA entered into~~ for new and renewal leases consisted of the following for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2018 and 2017, ~~and 2016,~~ respectively (in square feet and per square foot of GLA):


	Three Months Ended September 30,				Nine Months Ended September 30,				Three Months Ended March 31,
	2017		2016		2017		2016		2018		2017
New and renewal leases:
Average starting annual base rents	$	22.34	$	25.17	$	22.46	$	22.67
Average ending annual base rents	21.94		24.60		22.47		22.54
New and renewal leases:
Average starting base rents									$	23.33	$	22.63
Average expiring base rents									22.81		23.07

Square feet of GLA	745,000		339,000		2,040,000		1,125,000		663,000		776,000

Lease rates can vary across markets, and lease rates that are considered above or below current market rent may change over time. Leases that expired in ~~2017~~2018 had rents that we believed were at market rates. In general, leasing concessions vary depending on lease type and term.

Tenant improvements, leasing commissions and tenant concessions for new and renewal leases consisted of the following for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2018 and 2017, ~~and 2016,~~ respectively (in per square foot of GLA):


	Three Months Ended September 30,				Nine Months Ended September 30,				Three Months Ended March 31,
	2017		2016		2017		2016		2018		2017
New leases:
Tenant improvements	$	17.18	$	20.28	$	18.18	$	21.10	$	24.72	$	18.04
Leasing commissions	1.92		4.91		2.01		4.29		1.50		2.29
Tenant concessions	1.93		3.81		2.68		3.92		1.72		3.04
Renewal leases:
Tenant improvements	$	8.58	$	9.46	$	7.50	$	6.19	$	4.81	$	7.16
Leasing commissions	1.02		2.32		1.09		1.57		1.04		1.24
Tenant concessions	0.80		1.71		1.45		1.06		1.84		1.70

The average term for new and renewal leases executed consisted of the following for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2018 and 2017, ~~and 2016,~~ respectively (in years):


	Three Months Ended September 30,		Nine Months Ended September 30,		Three Months Ended March 31,
	2017	2016	2017	2016	2018	2017
New leases	6.2	5.4	5.8	5.4	6.4	5.5
Renewal leases	5.5	4.5	5.0	4.8	4.5	4.9

Rental Expenses

For the three months ended ~~September 30,~~March 31, 2018 and 2017, ~~and 2016,~~ rental expenses attributable to our properties were ~~$56.3~~$56.0 million, and ~~$36.9 million, respectively. For the nine months ended September 30, 2017 and 2016, rental expenses attributable to our properties were $138.9 million and $105.3~~$39.0 million, respectively. The ~~increases~~increase in rental expenses ~~were~~for the three months ended March 31, 2018 compared to 2017, was primarily due to ~~$20.9 million and $34.8~~$19.0 million of additional rental expenses associated with our ~~2016~~2017 and ~~2017~~2018 acquisitions, ~~for the three and nine months ended September 30, 2017, respectively,~~ partially offset by improved operating efficiencies and a decrease in rental expenses as a result of the buildings we sold during ~~2016 and~~ 2017.

General and Administrative Expenses

For the three months ended ~~September 30,~~March 31, 2018 and 2017, ~~and 2016,~~ general and administrative expenses were ~~$8.3~~$8.8 million and ~~$7.3~~$8.4 million, respectively. ~~For the nine months ended September 30, 2017 and~~ ~~2016,~~This increase in general and administrative expenses ~~were $25.2 million~~was primarily due to an increase in non-cash compensation expense and ~~$20.9 million, respectively.~~an overall increase in head count due to the continued growth of the company. General and administrative expenses include such costs as salaries, corporate overhead and professional fees, among other items.

Depreciation and Amortization Expense

For the three months ended March 31, 2018 and 2017, depreciation and amortization expense was $70.4 million and $47.1 million, respectively. This increase in depreciation and amortization expense was primarily due to the increase in the size of our portfolio.

Impairment

During the three months ended March 31, 2018, we recorded impairment charges of $4.6 million related to two MOBs located in Texas and South Carolina with an aggregate value of $13.0 million. During the three months ended March 31, 2017, no impairment charges were recorded.

3635

Table of Contents

~~Transaction Expenses~~

For the three months ended September 30, 2017 and 2016, transaction expenses were $0.3 million and $1.1 million, respectively. For the nine months ended September 30, 2017 and 2016, transaction expenses were $5.6 million and $5.0 million, respectively. The increase in transaction expenses, which have been adjusted to reflect the prospective presentation of the early adoption of ASU 2017-01 as of January 1, 2017, include $4.6 million of compensation and severance payments to Duke employees pursuant to the Duke Purchase Agreements in connection with the Duke Acquisition. As a result of the adoption, a significant portion of these expenses are now capitalized as part of our investment allocations.

~~Depreciation and Amortization Expense~~

For the three months ended September 30, 2017 and 2016, depreciation and amortization expense was $70.5 million and $47.9 million, respectively. For the nine months ended September 30, 2017 and 2016, depreciation and amortization expense was $172.9 million and $130.4 million, respectively. The increases in depreciation and amortization expense were primarily due to the in~~crease~~ ~~in the size of our portfolio.~~

~~Impairment~~

During the nine months ended September 30, 2017, we recorded an impairment charge of $5.1 million that related to an MOB in our portfolio located in Massachusetts. We did not record any impairment charges for the three months ended September 30, 2017 or the three and nine months ended September 30, 2016.

Interest Expense and Net Change in Fair Value of Derivative Financial Instruments

Interest expense, excluding the impact of the net change in fair value of derivative financial instruments, increased by ~~$9.3 million and $14.2~~$9.9 million during the three ~~and nine~~ months ended ~~September 30, 2017, respectively,~~March 31, 2018, compared to ~~the three and nine months ended September 30, 2016. The increases were~~2017. This increase was primarily the result of higher average debt outstanding during the three ~~and nine~~ months ended ~~September 30, 2017,~~March 31, 2018, as a result of the use of debt to partially ~~funding~~fund our investments over the last 12 months with debt and a change in the composition of debt, driven by an increase in long-term senior unsecured notes, including the ~~$350.0 million 10-year senior unsecured notes issued in July 2016 at a coupon rate of 3.50% per annum, the~~ $400.0 million and $500.0 million 5-year and 10-year senior unsecured notes issued in June 2017 at a coupon rate of 2.95% per annum and 3.75% per annum, respectively.

During the three months ended September 30, 2017, no gain or loss on change in fair value was recorded as we did not have any derivative financial instruments classified as non-designated hedges. During the three months ended September 30, 2016, the fair market value of our derivatives had a net increase of $1.3 million. During the nine months ended September 30, 2017, the fair market value of our derivatives increased $0.9 million, compared to a net decrease of $2.1 million during the nine months ended September 30, 2016.

To achieve our objectives, we borrow at both fixed and variable rates. From time to time, we also enter into derivative financial instruments, such as interest rate swaps, in order to mitigate our interest rate risk on a related financial instrument. We do not enter into derivative or interest rate transactions for speculative purposes. Derivatives not designated as hedges are not speculative and are used to manage our exposure to interest rate movements.

~~Gain or Loss on Extinguishment of Debt~~

For the three months ended September 30, 2017 and 2016, we realized a net loss on extinguishment of debt of $0.8 million and $3.0 million, respectively. For the nine months ended September 30, 2017 and 2016, we realized a net loss on extinguishment of debt of $11.2 million and $3.0 million, respectively. The increase was primarily due to fees we incurred in connection with the execution and our termination of the Bridge Loan Facility as part of the Duke Acquisition.

NOI and Same-Property Cash NOI

NOI increased ~~$38.2~~$34.3 million to ~~$119.7~~$119.6 million for the three months ended ~~September 30, 2017,~~March 31, 2018, compared to the three months ended ~~September 30, 2016. NOI increased $67.8 million to $301.3 million for the nine months ended September 30, 2017, compared to the nine months ended September 30, 2016. These increases were~~March 31, 2017. This increase was primarily due to ~~$35.5 million and $66.3~~$34.0 million of additional NOI from our ~~2016~~2017 and ~~2017~~2018 acquisitions, ~~for the three and nine months ended September 30, 2017, respectively,~~which was partially offset by a decrease in NOI as a result of the buildings we sold during ~~2016 and~~ 2017 and a reduction in straight-line rent from properties we owned more than a year.

Same-Property Cash NOI increased ~~$2.2~~$1.8 million to ~~$80.3~~$81.0 million for the three months ended ~~September 30, 2017,~~March 31, 2018, compared to the three months ended September 30, 2016. Same-Property Cash NOI increased $6.6 million to $217.8 million for the nine months ended September 30, 2017, compared to the nine months ended September 30, 2016. These increases wereMarch 31, 2017. This increase was primarily the result of rent escalations, an increase in average occupancy, and improved operating efficiencies.

~~Table of Contents~~

Non-GAAP Financial Measures

FFO and Normalized FFO

We compute FFO in accordance with the current standards established by the National Association of Real Estate Investment Trusts (“NAREIT”). NAREIT defines FFO as net income or loss attributable to common stockholders/unitholders (computed in accordance with GAAP), excluding gains or losses from sales of real estate property and impairment write-downs of depreciable assets, plus depreciation and amortization related to investments in real estate, and after adjustments for unconsolidated partnerships and joint ventures. We present this non-GAAP financial measure because we consider it an important supplemental measure of our operating performance and believe it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs. Historical cost accounting assumes that the value of real estate assets diminishes ratably over time. Since real estate values have historically risen or fallen based on market conditions, many industry investors have considered the presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. Because FFO excludes depreciation and amortization unique to real estate, among other items, it provides a perspective not immediately apparent from net income or loss attributable to common stockholders/unitholders.

We also compute Normalized FFO, which excludes from FFO: (i) transaction expenses; (ii) gain or loss on change in fair value of derivative financial instruments; (iii) gain or loss on extinguishment of debt; (iv) noncontrolling income or loss from OP Units included in diluted shares (only applicable to the Company); and (v) other normalizing items, which include items that are unusual and infrequent in nature. We present this non-GAAP financial measure because it allows for the comparison of our operating performance to other REITs and between periods on a consistent basis. Our methodology for calculating Normalized FFO may be different from the methods utilized by other REITs and, accordingly, may not be comparable to other REITs. Normalized FFO should not be considered as an alternative to net income or loss attributable to common stockholders/unitholders (computed in accordance with GAAP) as an indicator of our financial performance, nor is it indicative of cash available to fund cash needs. Normalized FFO should be reviewed in connection with other GAAP measurements.

The amounts included in the calculation of FFO and Normalized FFO are generally the same for HTALP and HTA, except for net income or loss attributable to common stockholders/unitholders, noncontrolling income or loss from OP Units included in diluted shares (only applicable to the Company) and the weighted average shares of our common stock or HTALP OP Units outstanding.

3836

Table of Contents

The following is the reconciliation of HTA’s FFO and Normalized FFO to net income attributable to common stockholders for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2018 and 2017, ~~and 2016,~~ respectively (in thousands, except per share data):


	Three Months Ended September 30,					Nine Months Ended September 30,						Three Months Ended March 31,
	2017		2016			2017			2016			2018		2017
Net income attributable to common stockholders	$	13,763	$	6,427		$	21,390		$	29,361		$	9,802	$	13,545
Depreciation and amortization expense related to investments in real estate	70,021		47,545			171,678			129,477			69,856		46,689
Gain on sale of real estate, net	—		—			(3		)	(4,212		)	—		(3		)
Impairment	—		—			5,093			—			4,606		—
Proportionate share of joint venture depreciation, amortization and other adjustments	464		—			506			—
Proportionate share of joint venture depreciation and amortization												351		—
FFO attributable to common stockholders	$	84,248	$	53,972		$	198,664		$	154,626		$	84,615	$	60,231
Transaction expenses ⁽¹⁾	261		1,122			975			4,997			191		284
(Gain) loss on change in fair value of derivative financial instruments, net	—		(1,306		)	(884		)	2,144
Gain on change in fair value of derivative financial instruments, net												—		(839		)
Loss on extinguishment of debt, net	774		3,000			11,192			3,022			—		32
Noncontrolling income from partnership units included in diluted shares	166		211			635			802			181		425
Other normalizing items, net ⁽²⁾	—		133			4,643			117
Normalized FFO attributable to common stockholders	$	85,449	$	57,132		$	215,225		$	165,708		$	84,987	$	60,133

Net income attributable to common stockholders per diluted share	$	0.07	$	0.04		$	0.12		$	0.21		$	0.05	$	0.09
FFO adjustments per diluted share, net	0.34		0.34			1.00			0.91			0.35		0.32
FFO attributable to common stockholders per diluted share	$	0.41	$	0.38		$	1.12		$	1.12		$	0.40	$	0.41
Normalized FFO adjustments per diluted share, net	0.01		0.02			0.09			0.08			0.01		0.00
Normalized FFO attributable to common stockholders per diluted share	$	0.42	$	0.40		$	1.21		$	1.20		$	0.41	$	0.41

Weighted average diluted common shares outstanding	204,795		143,138			177,410			138,314			209,177		146,117

(1) For the three and nine months ended September 30, 2017, amounts have been adjusted to reflect the prospective presentation of the early adoption of ASU 2017-01 as of January 1, 2017.
(2) For the nine months ended September 30, 2017, other normalizing items include $4.6 million of compensation and severance payments to Duke employees pursuant to the Duke purchase agreements in connection with the Duke Acquisition that were included in transaction expenses on HTA’s condensed consolidated statements of operations. In addition, other normalizing items excludes lease termination fees as they are deemed to be generated in the ordinary course of business.

~~Table of Contents~~

The following is the reconciliation of HTALP’s FFO and Normalized FFO to net income attributable to common unitholders for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2018 and 2017, ~~and 2016,~~ respectively (in thousands, except per unit data):


	Three Months Ended September 30,					Nine Months Ended September 30,						Three Months Ended March 31,
	2017		2016			2017			2016			2018		2017
Net income attributable to common unitholders	$	13,929	$	6,638		$	22,025		$	30,163		$	9,983	$	13,970
Depreciation and amortization expense related to investments in real estate	70,021		47,545			171,678			129,477			69,856		46,689
Gain on sale of real estate, net	—		—			(3		)	(4,212		)	—		(3		)
Impairment	—		—			5,093			—			4,606		—
Proportionate share of joint venture depreciation, amortization and other adjustments	464		—			506			—
Proportionate share of joint venture depreciation and amortization												351		—
FFO attributable to common unitholders	$	84,414	$	54,183		$	199,299		$	155,428		$	84,796	$	60,656
Transaction expenses ⁽¹⁾	261		1,122			975			4,997			191		284
(Gain) loss on change in fair value of derivative financial instruments, net	—		(1,306		)	(884		)	2,144
Gain on change in fair value of derivative financial instruments, net												—		(839		)
Loss on extinguishment of debt, net	774		3,000			11,192			3,022			—		32
Other normalizing items, net ⁽²⁾	—		133			4,643			117
Normalized FFO attributable to common unitholders	85,449		57,132			215,225			165,708			$	84,987	$	60,133

Net income attributable to common unitholders per diluted unit	$	0.07	$	0.05		$	0.12		$	0.22		$	0.05	$	0.10
FFO adjustments per diluted unit, net	0.34		0.33			1.00			0.90			0.36		0.32
FFO attributable to common unitholders per diluted unit	0.41		0.38			1.12			1.12			$	0.41	$	0.42
Normalized FFO adjustments per diluted unit, net	0.01		0.02			0.09			0.08			0.00		(0.01		)
Normalized FFO attributable to common unitholders per diluted unit	$	0.42	$	0.40		$	1.21		$	1.20		$	0.41	$	0.41

Weighted average diluted common units outstanding	204,795		143,137			177,410			138,314			209,177		146,117

(1) For the three and nine months ended September 30, 2017, amounts have been adjusted to reflect the prospective presentation of the early adoption of ASU 2017-01 as of January 1, 2017.
(2) For the nine months ended September 30, 2017, other normalizing items include $4.6 million of compensation and severance payments to Duke employees pursuant to the Duke purchase agreements in connection with the Duke Acquisition that were included in transaction expenses on HTA’s condensed consolidated statements of operations. In addition, other normalizing items excludes lease termination fees as they are deemed to be generated in the ordinary course of business.

Table of Contents

NOI, Cash NOI and Same-Property Cash NOI

NOI is a non-GAAP financial measure that is defined as net income or loss (computed in accordance with GAAP) before: (i) general and administrative expenses; (ii) transaction expenses; (iii) depreciation and amortization expense; (iv) impairment; (v) interest expense and net change in fair value of derivative financial instruments; (vi) gain or loss on sales of real estate; (vii) gain or loss on extinguishment of debt; (viii) income or loss from unconsolidated joint venture; and (ix) other income or expense. We believe that NOI provides an accurate measure of the operating performance of our operating assets because NOI excludes certain items that are not associated with the management of our properties. Additionally, we believe that NOI is a widely accepted measure of comparative operating performance of REITs. However, our use of the term NOI may not be comparable to that of other REITs as they may have different methodologies for computing this amount. NOI should not be considered as an alternative to net income or loss (computed in accordance with GAAP) as an indicator of our financial performance. NOI should be reviewed in connection with other GAAP measurements.

~~Table of Contents~~

Cash NOI is a non-GAAP financial measure which excludes from NOI: (i) straight-line rent ~~adjustments~~adjustments; and (ii) amortization of below and above market leases/leasehold ~~interests and lease termination fees.~~interests. Contractual base rent, contractual rent increases, contractual rent concessions and changes in occupancy or lease rates upon commencement and expiration of leases are a primary driver of our revenue performance. We believe that Cash NOI, which removes the impact of straight-line rent adjustments, provides another measurement of the operating performance of our operating assets. Additionally, we believe that Cash NOI is a widely accepted measure of comparative operating performance of REITs. However, our use of the term Cash NOI may not be comparable to that of other REITs as they may have different methodologies for computing this amount. Cash NOI should not be considered as an alternative to net income or loss (computed in accordance with GAAP) as an indicator of our financial performance. Cash NOI should be reviewed in connection with other GAAP measurements.

To facilitate the comparison of Cash NOI between periods, we calculate comparable amounts for a subset of our owned and operational properties referred to as “Same-Property”. Same-Property Cash NOI excludes properties which have not been owned and operated by us during the entire span of all periods presented, excluding properties intended for disposition in the near term, development and land parcels, our share of unconsolidated joint ventures, notes receivable interest income and certain non-routine items. Same-Property Cash NOI should not be considered as an alternative to net income or loss (computed in accordance with GAAP) as an indicator of our financial performance. Same-Property Cash NOI should be reviewed in connection with other GAAP measurements.

The following is the reconciliation of HTA’s and HTALP’s NOI, Cash NOI and Same-Property Cash NOI to net income for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2018 and 2017, ~~and 2016,~~ respectively (in thousands):


	Three Months Ended September 30,						Nine Months Ended September 30,						Three Months Ended March 31,
	2017			2016			2017			2016			2018			2017
Net income	$	13,957		$	6,639		$	22,105		$	30,191		$	10,016		$	14,000
General and administrative expenses	8,283			7,293			25,178			20,879			8,786			8,423
Transaction expenses ⁽¹⁾	261			1,122			5,618			4,997			191			284
Depreciation and amortization expense	70,491			47,864			172,900			130,430			70,392			47,056
Impairment	—			—			5,093			—			4,606			—
Interest expense and net change in fair value of derivative financial instruments	26,188			15,632			59,631			48,503			26,253			15,543
Gain on sale of real estate, net	—			—			(3		)	(4,212		)	—			(3		)
Loss on extinguishment of debt, net	774			3,000			11,192			3,022			—			32
Income from unconsolidated joint venture	(318		)	—			(381		)	—			(570		)	—
Other expense (income)	27			(95		)	13			(220		)
Other income													(35		)	(8		)
NOI	$	119,663		$	81,455		$	301,346		$	233,590		$	119,639		$	85,327
Straight-line rent adjustments, net	(3,009		)	(1,161		)	(5,834		)	(3,636		)	(3,166		)	(1,209		)
Amortization of (below) and above market leases/leasehold interests, net and lease termination fees	214			3			246			497
Amortization of (below) and above market leases/leasehold interests, net													215			(94		)
Cash NOI	$	116,868		$	80,297		$	295,758		$	230,451		$	116,688		$	84,024
Notes receivable interest income	(503		)	(68		)	(1,089		)	(68		)	(36		)	(292		)
Non Same-Property Cash NOI	(36,080		)	(2,186		)	(76,911		)	(19,255		)	(35,649		)	(4,560		)
Same-Property Cash NOI ⁽²⁾⁽¹⁾	$	80,285		$	78,043		$	217,758		$	211,128		$	81,003		$	79,172

(1) For the three and nine months ended September 30, 2017, transaction costs have been adjusted to reflect the prospective presentation of the early adoption of ASU 2017-01 as of January 1, 2017. For the nine months ended September 30, 2017, transactions costs included $4.6 million of compensation and severance payments to Duke employees pursuant to the Duke purchase agreements in connection with the Duke Acquisition.
(2) Same-Property includes 338 and 296 buildings for the three and nine months ended September 30, 2017 and 2016, respectively.
(1) Same-Property includes 342 buildings for the three months ended March 31, 2018 and 2017.													(1) Same-Property includes 342 buildings for the three months ended March 31, 2018 and 2017.

4138

Table of Contents

Liquidity and Capital Resources

Our primary sources of cash include: (i) cash flow from operations; (ii) borrowings under our unsecured revolving credit facility; (iii) net proceeds from the issuances of debt and equity securities; and (iv) proceeds from our dispositions. During the next 12 months our primary uses of cash are expected to include: (a) the funding of acquisitions of MOBs, development properties and other facilities that serve the healthcare industry; (b) capital expenditures; (c) the payment of operating expenses; (d) debt service payments, including principal payments; and (e) the payment of dividends to our stockholders. We anticipate cash flow from operations, restricted cash and reserve accounts and our unsecured revolving credit facility, if needed, will be sufficient to fund our operating expenses, capital expenditures and dividends to stockholders. Investments and maturing indebtedness may require funds from the issuance of debt and/or equity securities or proceeds from sales of real estate.

As of ~~September 30, 2017~~March 31, 2018, we had liquidity of ~~$928.9 million,~~$1.1 billion, including ~~$919.5~~$994.5 million available under our unsecured revolving credit facility (which includes the impact of $5.5 million of outstanding letters of credit) ~~and $9.4~~, $56.2 million of cash and cash ~~equivalents.~~equivalents and a $75.0 million forward commitment, excluding anticipated costs to borrow.

In addition, we had unencumbered assets with a gross book value of ~~$6.2~~$6.3 billion. The unencumbered properties may be used as collateral to secure additional financings in future periods or refinance our current debt as it becomes due. Our ability to raise funds from future debt and equity issuances is dependent on our investment grade credit ratings, general economic and market conditions and our operating performance.

When we acquire a property, we prepare a capital plan that contemplates the estimated capital needs of that investment. In addition to operating expenses, capital needs may also include costs of refurbishment, tenant improvements or other major capital expenditures. The capital plan for each investment will be adjusted through ongoing, regular reviews of our portfolio or as necessary to respond to unanticipated additional capital needs. As of ~~September 30, 2017,~~March 31, 2018, we estimate that our expenditures for capital improvements for the remainder of ~~2017~~2018 will range from ~~$10.0~~$35.0 million to ~~$15.0~~$40.0 million depending on leasing activity. As of ~~September 30, 2017,~~March 31, 2018, we had ~~$2.9~~$3.5 million of restricted cash and reserve accounts for such capital expenditures. We cannot provide assurance, however, that we will not exceed these estimated expenditure levels.

If we experience lower occupancy levels, reduced rental rates, reduced revenues as a result of asset sales, or increased capital expenditures and leasing costs compared to historical levels due to competitive market conditions for new and renewal leases, the effect would be a reduction of net cash provided by operating activities. If such a reduction of net cash provided by operating activities is realized, we may have a cash flow deficit in subsequent periods. Our estimate of net cash available is based on various assumptions which are difficult to predict, including the levels of our leasing activity and related leasing costs. Any changes in these assumptions could impact our financial results and our ability to fund working capital and unanticipated cash needs.

Cash Flows

The following is a summary of our cash flows for the ~~nine~~three months ended ~~September 30,~~March 31, 2018 and 2017, ~~and 2016,~~ respectively (in thousands):


	Nine Months Ended September 30,									Three Months Ended March 31,						Change
	2017			2016			Change			2018			2017			Change
Cash and cash equivalents - beginning of period	$	11,231		$	13,070		$	(1,839	)
Cash, cash equivalents and restricted cash - beginning of period ⁽¹⁾										$	118,560		$	25,045		$	93,515
Net cash provided by operating activities	228,542			148,257			80,285			60,880			47,013			13,867
Net cash used in investing activities(1)	(2,487,471		)	(541,080		)	(1,946,391		)	(42,367		)	(42,854		)	487
Net cash provided by financing activities	2,257,108			397,691			1,859,417			(68,135		)	(5,127		)	(63,008		)
Cash and cash equivalents - end of period	$	9,410		$	17,938		$	(8,528	)
Cash, cash equivalents and restricted cash - end of period ⁽¹⁾										$	68,938		$	24,077		$	44,861

(1) The amounts for 2017 differ from amounts previously reported in our Quarterly Report for the three months ended March 31, 2017, as a result of the retrospective presentation of the early adoption of ASU 2016-18 in our 2017 Annual Report on Form 10-K as of January 1, 2017. Additionally, the presentation of beginning of period and end of period cash now includes restricted cash as a result of the adoption of ASU 2016-18.										(1) The amounts for 2017 differ from amounts previously reported in our Quarterly Report for the three months ended March 31, 2017, as a result of the retrospective presentation of the early adoption of ASU 2016-18 in our 2017 Annual Report on Form 10-K as of January 1, 2017. Additionally, the presentation of beginning of period and end of period cash now includes restricted cash as a result of the adoption of ASU 2016-18.

Net cash provided by operating activities increased in ~~2017~~2018 primarily due to the impact of our ~~2016~~2017 and ~~2017~~2018 acquisitions, contractual rent increases and improved operating efficiencies, partially offset by our ~~2016 and~~ 2017 dispositions. We anticipate cash flows from operating activities to increase as a result of the above items and continued leasing activity in our existing portfolio.

Table of Contents

For the ~~nine~~three months ended ~~September 30,~~March 31, 2018, net cash used in investing activities primarily related to capital expenditures of $17.4 million, development of real estate of $13.2 million, and investments in real estate of $11.9 million. For the three months ended March 31, 2017, net cash used in investing activities primarily related to ~~the investment~~investments in real estate ~~was $2.4 billion, investment in unconsolidated joint venture was $68.8~~of $34.7 million and capital expenditures of $12.9 million, which was ~~$43.0 million,~~ partially offset by proceeds from the sale of real estate of $4.7 million. For the nine months ended September 30, 2016, net cash used in investing activities primarily related to the investment in real estate was $532.5 million and capital expenditures was $34.1 million, partially offset by proceeds from the sale of real estate of $23.4 million. We anticipate cash flows used in investing activities to increase as we continue to acquire more properties.

~~Table of Contents~~

For the ~~nine~~three months ended ~~September 30, 2017,~~March 31, 2018, net cash provided by financing activities primarily related to dividends paid to holders of our common stock of $62.5 million. For the three months ended March 31, 2017, net cash used in financing activities primarily related to the net ~~proceeds~~borrowings on our unsecured revolving credit facility of ~~shares of common stock issued~~$82.0 million, which was ~~$1.6 billion and net proceeds on the issuance of senior notes was $900.0 million,~~ partially offset by dividends paid to holders of our common stock of ~~$145.9~~$42.5 million and payments on our secured mortgage loans of $75.4 million. For the nine months ended September 30, 2016, net cash provided by financing activities primarily related to the net proceeds of shares of common stock issued of $418.9 million and proceeds from unsecured senior notes of $347.7 million, partially offset by net payments on our unsecured revolving credit facility of $191.0 million, dividends paid to holders of our common stock of $116.7 million and payments on our secured mortgage loans of $98.5$40.2 million.

Dividends

The amount of dividends we pay to our stockholders is determined by our Board of Directors, in their sole discretion, and is dependent on a number of factors, including funds available, our financial condition, capital expenditure requirements and annual dividend distribution requirements needed to maintain our status as a REIT under the Internal Revenue Code of 1986, as amended. We have paid monthly or quarterly dividends since February 2007, and if our investments produce sufficient cash flow, we expect to continue to pay dividends to our stockholders. Because our cash available for dividend distributions in any year may be less than 90% of our taxable income for the year, we may obtain the necessary funds through borrowings, issuing new securities or selling assets to pay out enough of our taxable income to satisfy our dividend distribution requirement. Our organizational documents do not establish a limit on dividends that may constitute a return of capital for federal income tax purposes. The dividend we pay to our stockholders is equal to the distributions received from HTALP in accordance with the terms of HTALP’s partnership agreement. It is our intention to continue to pay dividends. However, our Board of Directors may reduce our dividend rate and we cannot guarantee the timing and amount of dividends that itwe may pay in the future, if any.

For the ~~nine~~three months ended ~~September 30, 2017,~~March 31, 2018, we paid cash dividends of ~~$145.9 million.~~$62.5 million on our own common stock. In ~~October 2017,~~April 2018, we paid cash dividends on our own common stock of ~~$61.2~~$62.6 million for the quarter ended ~~September 30, 2017.~~March 31, 2018. On ~~October 24, 2017,~~April 27, 2018, our Board of Directors announced a quarterly dividend of $0.305 per ~~share~~share/unit of common ~~stock. The dividends are~~stock to be paid on ~~January 9,~~July 10, 2018 to stockholders of record of our common stock and OP unitholders on ~~January 2,~~July 5, 2018.

Financing

We have historically maintained a low leveraged balance sheet and intend to continue to maintain this structure in the long term. However, our total leverage may fluctuate on a short-term basis as we execute our business strategy. As of ~~September 30, 2017,~~March 31, 2018, our leverage ratio, measured by net debt (total debt less cash and cash equivalents) to total capitalization, was ~~31.9%~~33.0%.

As of ~~September 30, 2017,~~March 31, 2018, we had debt outstanding of ~~$2.9~~$2.8 billion and the weighted average interest rate therein was ~~3.44%~~3.54% per annum, inclusive of the impact of our interest rate swaps. The following is a summary of our unsecured and secured debt. See Note 7 - Debt to our accompanying condensed consolidated financial statements for a further discussion of our debt.

Unsecured Revolving Credit Facility

In 2017, HTALP entered into an amended and restated $1.3 billion Unsecured Credit Agreement which increased the amount available under the unsecured revolving credit facility to $1.0 billion. As of ~~September 30, 2017, $919.5~~March 31, 2018, $994.5 million was available on our $1.0 billion unsecured revolving credit facility. Our unsecured revolving credit facility matures in June 2022.

Unsecured Term Loans

As of ~~September 30, 2017~~March 31, 2018, we had $500.0 million of unsecured term loans outstanding, comprised of $300.0 million under our Unsecured Credit Agreement maturing in 2023, and $200.0 million ~~also~~under our unsecured term loan maturing in 2023.

Unsecured Senior Notes

As of ~~September 30, 2017,~~March 31, 2018, we had $1.85 billion of unsecured senior notes outstanding, comprised of $300.0 million maturing in 2021, $400.0 million maturing in 2022, $300.0 million maturing in 2023, $350.0 million maturing in 2026, and $500.0 million maturing in 2027.

Mortgage Loans

~~In June 2017, as a part of the Duke Acquisition pursuant to a requirement of the seller, we entered as the borrower a $286.0 million Promissory Note which matures in 2020.~~ During the ~~nine~~three months ended ~~September 30, 2017~~March 31, 2018, we made payments ~~of $75.4 million~~ on our mortgage loans of $1.6 million loans and have ~~$1.2~~$100.9 million of principal payments due during the remainder of ~~2017.~~2018.

Table of Contents

Commitments and Contingencies

There have been no material changes from the commitments and contingencies previously disclosed in our ~~2016~~2017 Annual Report on Form 10-K.

~~Table of Contents~~

Debt Service Requirements

We are required by the terms of our applicable loan agreements to meet certain financial covenants, such as minimum net worth and liquidity, and reporting requirements, among others. As of ~~September 30, 2017~~March 31, 2018, we believe that we were in compliance with all such covenants and we are not aware of any covenants that it is reasonably likely that we would not be able to meet in accordance with our loan agreements.

Off-Balance Sheet Arrangements

As of ~~September 30, 2017,~~and during the three months ended March 31, 2018, we ~~have~~had no material off-balance sheet arrangements that have had or are reasonably likely to have a current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

Inflation

We are exposed to inflation risk as income from future long-term leases is the primary source of our cash flows from operations. There are provisions in the majority of our tenant leases that protect us from the impact of normal inflation. These provisions include rent escalations, reimbursement billings for operating expense pass-through charges and real estate tax and insurance reimbursements on a per square foot allowance. However, due to the long-term nature of our leases, among other factors, the leases may not reset frequently enough to cover inflation.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There ~~were~~have been no material changes infrom the ~~information regarding~~quantitative and qualitative disclosures about market risk ~~that was provided~~previously disclosed in our ~~2016~~2017 Annual Report on Form 10-K. ~~The table below presents, as of~~ ~~September 30, 2017~~, the principal amounts of our fixed and variable debt and the weighted average interest rates, excluding the impact of interest rate swaps, by year of expected maturity to evaluate the expected cash flows and sensitivity to interest rate changes (in thousands, except interest rates):

Expected Maturity Date
2017 2018 2019 2020 2021 Thereafter Total
Fixed rate debt $ 915
$ 99,777
$ 104,821
$ 117,769
$ 303,424
$ 1,639,147
$ 2,265,853
Weighted average interest rate on fixed rate debt (per annum) 5.43 % 4.05 % 4.19 % 4.41 % 3.40 % 3.57 % 3.64 %
Variable rate debt $ 251
$ 1,050
$ 1,119
$ 27,123
$ 509
$ 583,117
$ 613,169
Weighted average interest rate on variable rate debt based on forward rates in effect as of September 30, 2017 (per annum) 3.14 % 3.27 % 3.65 % 3.40 % 4.58 % 3.64 % 2.58 %

As of September 30, 2017, we had $2.9 billion of fixed and variable rate debt with interest rates ranging from 2.30% to 6.39% per annum and a weighted average interest rate of 3.41% per annum, excluding the impact of interest rate swaps. We had $2.3 billion (excluding net premium/discount and deferred financing costs) of fixed rate debt with a weighted average interest rate of 3.64% per annum and $613.2 million (excluding net premium/discount and deferred financing costs) of variable rate debt with a weighted average interest rate of 2.58% per annum as of September 30, 2017, excluding the impact of interest rate swaps.

As of September 30, 2017, the fair value of our fixed rate debt was $2.3 billion and the fair value of our variable rate debt was $615.1 million based upon prevailing market rates as of September 30, 2017.

As of September 30, 2017, we had interest rate swaps outstanding that effectively fix $189.8 million of our variable rate debt. Including the impact of these interest rate swaps, the effective rate on our variable rate and total debt is 2.70% and 3.44% per annum, respectively.

In addition to changes in interest rates, the value of our future properties is subject to fluctuations based on changes in local and regional economic conditions and changes in the creditworthiness of tenants, which may affect our ability to refinance our debt if necessary.

~~Table of Contents~~

Item 4. Controls and Procedures

Healthcare Trust of America, Inc.

HTA’s management is responsible for establishing and maintaining disclosure controls and procedures that are designed to ensure that information required to be disclosed in its reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and that such information is accumulated and communicated to management, including HTA’s Chief Executive Officer (as the principal executive officer) and Chief Financial Officer (as the principal financial officer and principal accounting officer), to allow timely decisions regarding required disclosures.

As of ~~September 30, 2017,~~March 31, 2018, an evaluation was conducted by HTA under the supervision and with the participation of its management, including HTA’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on this evaluation, HTA’s Chief Executive Officer and Chief Financial Officer each concluded that HTA’s disclosure controls and procedures were effective as of ~~September 30, 2017.~~March 31, 2018.

We acquired the Duke assets during the nine months ended September 30, 2017 and have integrated the assets and development platform on to our existing internal controls over financial reporting. Except for any changes in internal controls related to the integration of the Duke assets, thereThere were no changes in our internal control over financial reporting that occurred during the quarter ended ~~September 30, 2017~~March 31, 2018 that have materially affected, or are reasonably believed to be likely to materially affect, our internal control over financial reporting.

~~October��25, 2017~~April 30, 2018

Table of Contents

Healthcare Trust of America Holdings, LP

HTALP’s management is responsible for establishing and maintaining disclosure controls and procedures that are designed to ensure that information required to be disclosed in its reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and that such information is accumulated and communicated to management, including HTA’s Chief Executive Officer (as the principal executive officer) and Chief Financial Officer (as the principal financial officer and principal accounting officer), to allow timely decisions regarding required disclosures.

As of ~~September 30, 2017,~~March 31, 2018, an evaluation was conducted by HTALP under the supervision and with the participation of its management, including HTA’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on this evaluation, HTA’s Chief Executive Officer and Chief Financial Officer, on behalf of HTA in its capacity as general partner of HTALP, each concluded that HTALP’s disclosure controls and procedures were effective as of ~~September 30, 2017.~~March 31, 2018.

We acquired the Duke assets during the nine months ended September 30, 2017 and have integrated the assets and development platform on to our existing internal controls over financial reporting. Except for any changes in internal controls related to the integration of the Duke assets, thereThere were no changes in HTALP’s internal control over financial reporting that occurred during the quarter ended ~~September 30, 2017~~March 31, 2018 that have materially affected, or are reasonably believed to be likely to materially affect, HTALP’s internal control over financial reporting.

~~October 25, 2017~~April 30, 2018

Table of Contents

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

We are subject to claims and litigation arising in the ordinary course of business. We do not believe any liability from any reasonably foreseeable disposition of such claims and litigation, individually or in the aggregate, would have a material adverse effect on our accompanying condensed consolidated financial statements.

Item 1A. Risk Factors

There have been no material changes from the risk factors previously disclosed in our ~~2016~~2017 Annual Report on Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

During the three months ended ~~September 30, 2017,~~March 31, 2018, we repurchased shares of our common stock as follows:


Period	Total Number of Shares Purchased ^{(1) (2)}	Average Price Paid per Share ^{(1) (2)}		Total Number of Shares Purchased as Part of Publicly Announced Plan or Program	Maximum Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs	Total Number of Shares Purchased ^{(1) (2)}	Average Price Paid per Share ^{(1) (2)}		Total Number of Shares Purchased as Part of Publicly Announced Plan or Program	Maximum Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs
July 1, 2017 to July 31, 2017	—	$	—	—	—
August 1, 2017 to August 31, 2017	2,466	30.64		—	—
September 1, 2017 to September 30, 2017	—	—		—	—
January 1, 2018 to January 31, 2018						80,129	$	29.93	—	—
February 1, 2018 to February 28, 2018						—	—		—	—
March 1, 2018 to March 31, 2018						11,897	26.04		—	—

(1) Purchases mainly represent shares withheld to satisfy withholding obligations on the vesting of restricted shares. The price paid per share was the then closing price of our common stock on the NYSE.											(2) For each share of common stock redeemed by HTA, HTALP redeems a corresponding number of OP Units in the HTALP operating partnership. Therefore, the OP Units in the HTALP operating partnership repurchased by HTALP are the same as the shares of common stock repurchased by HTA as shown above.

Item 6. Exhibits

The exhibits listed on the Exhibit Index (following the signatures section of this Quarterly Report) are included, and incorporated by reference, in this Quarterly Report.

4643

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the ~~registrants have~~registrant has duly caused this report to be signed on ~~their~~its behalf by the undersigned thereunto duly authorized.



	Healthcare Trust of America, Inc.

By:	/s/ Scott D. Peters	Chief Executive Officer, President and Chairman
	Scott D. Peters	(Principal Executive Officer)
Date:	~~October 25, 2017~~April 30, 2018

By:	/s/ Robert A. Milligan	Chief Financial Officer
	Robert A. Milligan	(Principal Financial Officer and Principal Accounting Officer)
Date:	~~October 25, 2017~~April 30, 2018



	Healthcare Trust of America Holdings, LP

By:	Healthcare Trust of America, Inc.,
	~~our~~its General Partner

By:	/s/ Scott D. Peters	Chief Executive Officer, President and Chairman
	Scott D. Peters	(Principal Executive Officer)
Date:	~~October 25, 2017~~April 30, 2018

By:	/s/ Robert A. Milligan	Chief Financial Officer
	Robert A. Milligan	(Principal Financial Officer and Principal Accounting Officer)
Date:	~~October 25, 2017~~April 30, 2018

4744

Table of Contents

EXHIBIT INDEX

Pursuant to Item 601(a)(2) of Regulation S-K, this Exhibit Index immediately precedes the exhibits.

The following exhibits are included, or incorporated by reference, in this Quarterly Report for the quarter ended ~~September 30, 2017~~March 31, 2018 (and are numbered in accordance with Item 601 of Regulation S-K).



~~1.1~~	Underwriting Agreement, dated May 2, 2017, by and among Healthcare Trust of America, Inc., Healthcare Trust of America Holdings, LP, on the one hand, and Wells Fargo Securities, LLC, J.P. Morgan Securities LLC and Morgan Stanley & Co. LLC, as representatives of the several underwriters named therein, on the other hand (included as Exhibit 1.1 to our Current Report on Form 8-K filed on May 8, 2017 and incorporated herein by reference).
~~1.2~~	Underwriting Agreement, dated June 1, 2017, among Healthcare Trust of America Holdings, LP, Healthcare Trust of America, Inc., and Wells Fargo Securities, LLC, J.P. Morgan Securities LLC and U.S. Bancorp Investments, Inc., as representatives of the several underwriters named therein (included as Exhibit 1.1 to our Current Report on Form 8-K filed on June 7, 2017 and incorporated herein by reference).
~~1.3~~	~~Form of Equity Distribution Agreement (included as Exhibit 1.1 to our Current Report on Form 8-K filed on September 18, 2017 and incorporated herein by reference).~~
~~1.4~~	~~Form of Master Forward Confirmation (included as Exhibit 1.2 to our Current Report on Form 8-K filed on September 18, 2017 and incorporated herein by reference).~~
~~2.1~~	Agreement of Purchase and Sale (Pool II), dated April 29, 2017, by and among HTA Acquisition Sub, LLC and Duke Realty Limited Partnership, Duke Construction Limited Partnership and certain of their subsidiaries and affiliated entities (included as Exhibit 2.1 to our Form 10-Q filed on August 1, 2017).
~~2.2~~	Agreement of Purchase and Sale (Pool III), dated April 29, 2017, by and among HTA Acquisition Sub, LLC and Duke Realty Limited Partnership, Duke Construction Limited Partnership and certain of their subsidiaries and affiliated entities (included as Exhibit 2.2 to our Form 10-Q filed on August 1, 2017).
~~2.3~~	Agreement of Purchase and Sale (Pool IV), dated April 29, 2017, by and among HTA Acquisition Sub, LLC and Duke Realty Limited Partnership, Duke Construction Limited Partnership and certain of their subsidiaries and affiliated entities (included as Exhibit 2.3 to our Form 10-Q filed on August 1, 2017).
~~2.4~~	Agreement of Purchase and Sale (Pool V), dated April 29, 2017, by and among HTA Acquisition Sub, LLC and Duke Realty Limited Partnership, Duke Construction Limited Partnership and certain of their subsidiaries and affiliated entities (included as Exhibit 2.4 to our Form 10-Q filed on August 1, 2017).
~~2.5~~	Agreement of Purchase and Sale (Pool VI), dated April 29, 2017, by and among HTA Acquisition Sub, LLC and Duke Realty Limited Partnership, Duke Construction Limited Partnership and certain of their subsidiaries and affiliated entities (included as Exhibit 2.5 to our Form 10-Q filed on August 1, 2017).
~~2.6~~	Agreement of Purchase and Sale (Pool VII), dated April 29, 2017, by and among HTA Acquisition Sub, LLC and Duke Realty Limited Partnership, Duke Construction Limited Partnership and certain of their subsidiaries and affiliated entities (included as Exhibit 2.6 to our Form 10-Q filed on August 1, 2017).
~~2.7~~	Agreement of Purchase and Sale (Pool VIII), dated April 29, 2017, by and among HTA Acquisition Sub, LLC and Duke Realty Limited Partnership, Duke Construction Limited Partnership and certain of their subsidiaries and affiliated entities (included as Exhibit 2.7 to our Form 10-Q filed on August 1, 2017).
~~2.8~~	Agreement of Purchase and Sale (Pool IX), dated April 29, 2017, by and among HTA Acquisition Sub, LLC and Duke Realty Limited Partnership, Duke Construction Limited Partnership and certain of their subsidiaries and affiliated entities (included as Exhibit 2.8 to our Form 10-Q filed on August 1, 2017).
~~2.9~~	Agreement of Purchase and Sale (Pool X), dated April 29, 2017, by and among HTA Acquisition Sub, LLC and Duke Realty Limited Partnership, Duke Construction Limited Partnership and certain of their subsidiaries and affiliated entities (included as Exhibit 2.9 to our Form 10-Q filed on August 1, 2017).
~~2.10~~	Agreement of Purchase and Sale (Pool XI), dated April 29, 2017, by and among HTA Acquisition Sub, LLC and Duke Realty Limited Partnership, Duke Construction Limited Partnership and certain of their subsidiaries and affiliated entities (included as Exhibit 2.10 to our Form 10-Q filed on August 1, 2017).
~~2.11~~	Agreement of Purchase and Sale (Pool XII), dated April 29, 2017, by and among HTA Acquisition Sub, LLC and Duke Realty Limited Partnership, Duke Construction Limited Partnership and certain of their subsidiaries and affiliated entities (included as Exhibit 2.11 to our Form 10-Q filed on August 1, 2017).
~~2.12~~	Agreement of Purchase and Sale (Pool XIII), dated April 29, 2017, by and among HTA Acquisition Sub, LLC and Duke Realty Limited Partnership, Duke Construction Limited Partnership and certain of their subsidiaries and affiliated entities (included as Exhibit 2.12 to our Form 10-Q filed on August 1, 2017).
~~2.13~~	Agreement of Purchase and Sale (Pool XIV), dated April 29, 2017, by and among HTA Acquisition Sub, LLC and Duke Realty Limited Partnership, Duke Construction Limited Partnership and certain of their subsidiaries and affiliated entities (included as Exhibit 2.13 to our Form 10-Q filed on August 1, 2017).
~~2.14~~	Agreement of Purchase and Sale (Pool XV), dated April 29, 2017, by and among HTA Acquisition Sub, LLC and Duke Realty Limited Partnership, Duke Construction Limited Partnership and certain of their subsidiaries and affiliated entities (included as Exhibit 2.14 to our Form 10-Q filed on August 1, 2017).
~~2.15~~	Agreement of Purchase and Sale (Pool XVI), dated April 29, 2017, by and among HTA Acquisition Sub, LLC and Duke Realty Limited Partnership, Duke Construction Limited Partnership and certain of their subsidiaries and affiliated entities (included as Exhibit 2.15 to our Form 10-Q filed on August 1, 2017).

~~Table of Contents~~



~~2.16~~	Agreement of Purchase and Sale (Pool I), dated April 29, 2017, by and among HTA Acquisition Sub, LLC and Duke Realty Limited Partnership, Duke Construction Limited Partnership and certain of their subsidiaries and affiliated entities (included as Exhibit 2.1 to our Current Report on Form 8-K filed on May 1, 2017 and incorporated herein by reference).
~~3.1~~	Articles Supplementary of Healthcare Trust of America, Inc., dated July 14, 2017 (included as Exhibit 3.1 to our Current Report on Form 8-K filed on July 14, 2017 and incorporated herein by reference).
~~4.1~~	2022 Notes Indenture, dated as of June 8, 2017, among Healthcare Trust of America Holdings, LP, Healthcare Trust of America, Inc. and U.S. Bank National Association, as trustee, including the form of 2.950% Senior Notes due 2022 and the guarantee thereof (included as Exhibit 4.1 to our Current Report on Form 8-K filed on June 13, 2017 and incorporated herein by reference).
~~4.2~~	2027 Notes Indenture, dated as of June 8, 2017, among Healthcare Trust of America Holdings, LP, Healthcare Trust of America, Inc. and U.S. Bank National Association, as trustee, including the form of 3.750% Senior Notes due 2027 and the guarantee thereof (included as Exhibit 4.2 to our Current Report on Form 8-K filed on June 13, 2017 and incorporated herein by reference).
~~5.1~~	~~Opinion of Venable LLP (included as Exhibit 5.1 to our Current Report on Form 8-K filed on May 8, 2017 and incorporated herein by reference).~~
~~5.2~~	~~Opinion of Venable LLP (included as Exhibit 5.1 to our Current Report on Form 8-K filed on June 13, 2017 and incorporated herein by reference).~~
~~5.3~~	~~Opinion of O’Melveny & Myers LLP (included as Exhibit 5.2 to our Current Report on Form 8-K filed on June 13, 2017 and incorporated herein by reference).~~
~~5.4~~	~~Opinion of Venable LLP (included as Exhibit 5.1 to our Current Report on Form 8-K filed on September 18, 2017 and incorporated herein by reference).~~
~~8.1~~	~~Opinion of O’Melveny & Myers LLP as to certain tax matters (included as Exhibit 8.1 to our Current Report on Form 8-K filed on May 8, 2017 and incorporated herein by reference).~~
~~8.2~~	~~Opinion of O’Melveny & Myers LLP as to certain tax matters (included as Exhibit 8.1 to our Current Report on Form 8-K filed on June 13, 2017 and incorporated herein by reference).~~
~~10.1~~	Letter Agreement between Healthcare Trust of America, Inc. and Scott D. Peters dated July 14, 2017 (included as Exhibit 10.1 to our Current Report on Form 8-K filed on July 14, 2017 and incorporated herein by reference).
~~10.2~~	Letter Agreement between Healthcare Trust of America, Inc. and Robert A. Milligan dated July 14, 2017 (included as Exhibit 10.2 to our Current Report on Form 8-K filed on July 14, 2017 and incorporated herein by reference).
~~10.3~~	Letter Agreement between Healthcare Trust of America, Inc. and Amanda L. Houghton dated July 14, 2017 (included as Exhibit 10.3 to our Current Report on Form 8-K filed on July 14, 2017 and incorporated herein by reference).
~~10.4~~	Credit Agreement by and among Healthcare Trust of America Holdings, LP, Healthcare Trust of America, Inc., JPMorgan Chase Bank, N.A., as administrative agent, Wells Fargo Bank, National Association, U.S. Bank National Association, Capital One, N.A., PNC Bank, National Association and Bank of America, N.A., as syndication agents, Bank of Montreal, The Bank of Nova Scotia, The Bank of Tokyo-Mitsubishi UFJ, Ltd., Comaps Bank, Fifth Third Bank and Morgan Stanley Senior Funding, Inc., as documentation agents, Regions Bank, as managing agent, and the lenders named therein, dated July 27, 2017 (included as Exhibit 10.1 to our Current Report on Form 8-K filed on July 31, 2017 and incorporated herein by reference).
~~10.5~~	Guaranty dated July 27, 2017, by Healthcare Trust of America, Inc. for the benefit of JPMorgan Chase Bank, N.A., as administrative agent, the Lenders, the Issuing Bank and the Swingline Lender (included as Exhibit 10.2 to our Current Report on Form 8-K filed on July 31, 2017 and incorporated herein by reference).
~~23.1~~	~~Consent of KPMG LLP (included as Exhibit 23.1 to our Current Report on Form 8-K filed on May 1, 2017 and incorporated herein by reference).~~
~~23.2~~	~~Consent of Venable LLP (included as Exhibit 23.1 to our Current Report on Form 8-K filed on May 8, 2017 and incorporated herein by reference).~~
~~23.3~~	~~Consent of O’Melveny & Myers LLP as to certain tax matters (included as Exhibit 23.2 to our Current Report on Form 8-K filed on May 8, 2017 and incorporated herein by reference).~~
~~23.4~~	~~Consent of Venable LLP (included as Exhibit 23.1 to our Current Report on Form 8-K filed on June 13, 2017 and incorporated herein by reference).~~
~~23.5~~	~~Consent of O’Melveny & Myers LLP (included as Exhibit 5.2 and 8.1 to our Current Report on Form 8-K filed on June 13, 2017 and incorporated herein by reference).~~
~~23.6~~	~~Consent of KPMG LLP (included as Exhibit 23.1 to our Current Report on Form 8-K/A filed on August 21, 2017 and incorporated herein by reference).~~
~~23.7~~	~~Consent of Katz, Sapper & Miller, LLP (included as Exhibit 23.2 to our Current Report on Form 8-K/A filed on August 21,2017 and incorporated herein by reference).~~
~~23.8~~	~~Consent of Venable LLP (included as Exhibit 5.1 to our Current Report on Form 8-K filed on September 18, 2017 and incorporated herein by reference).~~

~~Table of Contents~~



31.1*	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Healthcare Trust of America, Inc.
31.2*	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Healthcare Trust of America, Inc.
31.3*	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Healthcare Trust of America Holdings, LP.
31.4*	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Healthcare Trust of America Holdings, LP.
32.1**	Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002 for Healthcare Trust of America Inc.
32.2**	Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002 for Healthcare Trust of America, Inc.
32.3**	Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002 for Healthcare Trust of America Holdings, LP.
32.4**	Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002 for Healthcare Trust of America Holdings, LP.
101.INS*	XBRL Instance Document.
101.SCH*	XBRL Taxonomy Extension Schema Document.
101.CAL*	XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*	XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*	XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*	XBRL Taxonomy Extension Presentation Linkbase Document.

*	Filed herewith.
**	Furnished herewith.

5045



	Expected Maturity Date
	2017			2018			2019			2020			2021			Thereafter			Total
Fixed rate debt	$	915		$	99,777		$	104,821		$	117,769		$	303,424		$	1,639,147		$	2,265,853
Weighted average interest rate on fixed rate debt (per annum)	5.43		%	4.05		%	4.19		%	4.41		%	3.40		%	3.57		%	3.64		%
Variable rate debt	$	251		$	1,050		$	1,119		$	27,123		$	509		$	583,117		$	613,169
Weighted average interest rate on variable rate debt based on forward rates in effect as of September 30, 2017 (per annum)	3.14		%	3.27		%	3.65		%	3.40		%	4.58		%	3.64		%	2.58		%

~~Accounting Pronouncement~~

~~Description~~

~~Effective Date~~

~~Effect on financial statements~~

~~ASU 2017-01~~
~~Business Combinations:~~
~~Clarifying the Definition of a Business~~
~~(Issued January 2017)~~

ASU 2017-01 clarifies the definition of a business by adding guidance to assist entities evaluate whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting, including, but not limited to, acquisitions, disposals, goodwill and consolidation.

~~ASU 2017-01 is effective for fiscal years beginning after December 15, 2017 with early adoption permitted.~~

We adopted ASU 2017-01 as of January 1, 2017 on a prospective basis. We expect that the majority of our future investments in real estate will be accounted for as asset acquisitions under ASU 2017-01. The adoption of ASU 2017-01 will impact how we account for acquisition-related expenses and contingent consideration, which may result in lower acquisition-related expenses and eliminate fair value adjustments related to future contingent consideration arrangements.