UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________________________________
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended SeptemberJune 30, 20172022
or
¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from            to            
Commission File Number: 001-35568 (Healthcare Trust of America, Inc.)
Commission File Number: 333-190916 (Healthcare Trust of AmericaRealty Holdings, LP)L.P.)
_________________________ 
HEALTHCARE TRUST OF AMERICA, INC.REALTY HOLDINGS, L.P.
HEALTHCARE TRUST OF AMERICA HOLDINGS, LP
(Exact name of registrant as specified in its charter)
Delaware20-4738347
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
3310 West End Avenue,Suite 700Nashville,Tennessee37203(615)269-8175
(Address of Principal Executive Office and Zip Code)(Registrant’s telephone number, including area code)
Maryland (Healthcare Trust of America, Inc.)20-4738467www.healthcarerealty.com
Delaware (Healthcare Trust of America Holdings, LP)20-4738347
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
Internet address)
Healthcare Trust of America Holdings, LP
16435 N. Scottsdale Road, Suite 320
Scottsdale, Arizona 85254
(Address of principal executive offices)
(480) 998-3478
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act: None.
Title of each classTrading symbol(s)Name of each exchange on which registered
N/AN/AN/A

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    days.
Healthcare Trust of America, Inc.
Yes
x Yes
¨ No
Healthcare Trust of America Holdings, LP
x Yes
¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   
Healthcare Trust of America, Inc.
Yes
x Yes
¨ No
Healthcare Trust of America Holdings, LP
x Yes
¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Healthcare Trust of America, Inc.Large accelerated filerAccelerated filer
Large-accelerated filer x
Accelerated filer ¨
Non-accelerated filer¨
Smaller reporting company¨
Emerging growth company¨
(Do not check if a smaller reporting company)
Healthcare Trust of America Holdings, LP
Large-accelerated filer ¨
Accelerated filer ¨
Non-accelerated filer x
Smaller reporting company ¨
Emerging growth company ¨
(Do not check if a smaller reporting company)
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.Act. ☐

Healthcare Trust of America, Inc.¨
Healthcare Trust of America Holdings, LP¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Healthcare Trust of America, Inc.
¨ Yes
x No
Healthcare Trust of America Holdings, LP
¨ Yes
x No
As of October 23, 2017, there were 204,886,019 shares of Class A common stock of Healthcare Trust of America, Inc. outstanding.
Yes
x No






Explanatory Note
This Quarterly Report combines the Quarterly Reportsquarterly report on Form 10-Q (“Quarterly Report”) as of and for the quarterthree and six months ended SeptemberJune 30, 20172022, is reflective of the results of Healthcare Realty Holdings, L.P., a Delaware limited partnership (formerly known as Healthcare Trust of America Holdings, LP, a Delaware limited partnership). “HTALP” refers to both the predecessor entity pre-merger as well as the entity continuing on as the successor entity post-merger, except where specifically noted.
As disclosed in Note 1, Organization and Description of Business, on July 20, 2022, our parent company, Healthcare Trust of America, Inc. (“HTA”), a Maryland corporation and(“Company”) consummated a merger with Healthcare Realty Trust of America Holdings, LPIncorporated, a Maryland corporation (“HTALP”HR”), pursuant to a Delawaredefinitive Agreement and Plan of Merger (the “Merger Agreement”) dated February 28, 2022 (the “Merger”). Any references to the “Combined Company” are to HTA, HTALP, and HR after giving effect to the Merger. Except where noted, the financial statements for the quarter ended June 30, 2022, including but not limited partnership. to, Management’s Discussion and Analysis of Financial Condition and Results of Operations, forward looking statements, descriptions of the Company, legal structure, employees, management, board of directors, customers, capitalization, risks and uncertainties, plans and objectives, strategy, and portfolio information solely relate to HTA and/or HTALP prior to the consummation of the Merger without giving specific consideration to the combined entity post-Merger or plans of the Company’s management after the Merger.
For accounting purposes, the Merger is treated as a “reverse acquisition”. Accordingly, HR is considered the accounting acquirer even though HTA was the issuer of the equity interests in connection with the Merger. As a result, upon consummation of the Merger, the historical financial statements of HR became the historical financial statements of the Combined Company, and the acquisition method of accounting will be utilized to recognize the identifiable assets acquired (including identifiable intangible assets) and liabilities assumed (including executory contracts and other commitments) of HTA at fair value at the date of the Merger. Goodwill will be recognized for the difference between the purchase price and the aggregate fair value of the identifiable assets acquired less liabilities assumed. A Quarterly Report on Form 10-Q was filed by the Combined Company concurrently with a Current Report on Form 8-K with respect to periods ended prior to the Merger that contains the financial statements and other information of HR as of and for the three and six months ended June 30, 2022. Future periodic reports for periods ending following the Merger will reflect financial and other information of the Combined Company.
Prior to the Merger, HTA operated as a real estate investment trust (“REIT”) and was the general partner of HTALP. As of June 30, 2022, HTA owned a 98.3% partnership interest in HTALP, and other limited partners, including some of HTA’s directors, executive officers and their affiliates, owned the remaining partnership interest (including the long-term incentive plan units (“LTIP Units”) in HTALP. As the sole general partner of HTALP, HTA had the full, exclusive and complete responsibility for HTALP’s day-to-day management and control, including its compliance with the Securities and Exchange Commission (“SEC”) filing requirements.
We believe it is important to understand the few differences between HTA and HTALP in the context of how we operated as an integrated consolidated company, and historically, as co-registrants with respect to filings, including periodic reports previously filed on Forms 10-K and 10-Q for periods as of and prior to the quarter ended March 31, 2022. HTA operated as an umbrella partnership REIT structure in which HTALP and its subsidiaries held substantially all of the assets. HTA’s only material asset was its ownership of partnership units of HTALP. As a result, HTA did not conduct business itself, other than acting as the sole general partner of HTALP, issuing public equity from time to time and guaranteeing certain debts of HTALP. HTALP conducted the operations of the business and issued publicly-traded debt, but had no publicly-traded equity. Except for net proceeds from public equity issuances by HTA, which were generally contributed to HTALP in exchange for partnership units of HTALP, HTALP generated the capital required for the business through its operations and by direct or indirect incurrence of indebtedness or through the issuance of its partnership units (“OP Units”).
Non-controlling interests, stockholders’ equity and partners’ capital are the primary areas of difference between the historical condensed consolidated financial statements of HTA and HTALP. Limited partnership units in HTALP are accounted for as partners’ capital in HTALP’s condensed consolidated balance sheets and as a non-controlling interest reflected within equity in HTA’s condensed consolidated balance sheets. The differences between HTA’s stockholders’ equity and HTALP’s partners’ capital are due to the differences in the equity issued by HTA and HTALP, respectively.
In the sections of this Quarterly Report that combine disclosure for HTA and HTALP, this Quarterly Report refers to actions or holdings as being actions or holdings of the Company, which generally refers to the combined actions of both HTA and HTALP, even though HTALP (directly or indirectly through one of its subsidiaries) was generally the entity that entered into contracts, held assets and issued or incurred debt. Management believes this presentation is appropriate for the reasons set forth above and because the business of the Company is a single integrated enterprise operated through HTALP.
Unless otherwise indicated or unless the context requires otherwise, all references in this Quarterly Report to “we,” “us,” “our,” “the Company” or “our Company” refer to HTA and HTALP, collectively, and all references to “common stock” shall refer to the Class A common stock of HTA.
HTA operates as a real estate investment trust (“REIT”) and is the general partner of HTALP. As of September 30, 2017, HTA owned a 98.0% partnership interest in HTALP, and other limited partners, including some of HTA’s directors, executive officers and their affiliates, owned the remaining partnership interest (including the long-term incentive plan (“LTIP” Units) in HTALP. As the sole general partner of HTALP, HTA has the full, exclusive and complete responsibility for HTALP’s day-to-day management and control, including its compliance with the Securities and Exchange Commission (“SEC”) filing requirements.
We believe it is important to understand the few differences between HTA and HTALP in the context of how we operate as an integrated consolidated company. HTA operates as an umbrella partnership REIT structure in which HTALP and its subsidiaries hold substantially all of the assets. HTA’s only material asset is its ownership of partnership interests of HTALP. As a result, HTA does not conduct business itself, other than acting as the sole general partner of HTALP, issuing public equity from time to time and guaranteeing certain debts of HTALP. HTALP conducts the operations of the business and issues publicly-traded debt, but has no publicly-traded equity. Except for net proceeds from public equity issuances by HTA, which are generally contributed to HTALP in exchange for partnership units of HTALP, HTALP generates the capital required for the business through its operations and by direct or indirect incurrence of indebtedness or through the issuance of its partnership units (“OP Units”).
Noncontrolling interests, stockholders’ equity and partners’ capital are the primary areas of difference between the condensed consolidated financial statements of HTA and HTALP. Limited partnership units in HTALP are accounted for as partners’ capital in HTALP’s condensed consolidated balance sheets and as noncontrolling interest reflected within equity in HTA’s condensed consolidated balance sheets. The differences between HTA’s stockholders’ equity and HTALP’s partners’ capital are due to the differences in the equity issued by HTA and HTALP, respectively.
We believe combining the Quarterly Reports of HTA and HTALP, including the notes to the condensed consolidated financial statements, into this single Quarterly Report results in the following benefits:
enhances stockholders’ understanding of HTA and HTALP by enabling stockholders to view the business as a whole in the same manner that management views and operates the business;
eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure in this Quarterly Report applies to both HTA and HTALP; and
creates time and cost efficiencies through the preparation of a single combined Quarterly Report instead of two separate Quarterly Reports.
In order to highlight the material differences between HTA and HTALP, this Quarterly Report includes sections that separately present and discuss areas that are materially different between HTA and HTALP, including:
the condensed consolidated financial statements;
certain accompanying notes to the condensed consolidated financial statements, including Note 7 - Debt, Note 10 - Stockholders’ Equity and Partners’ Capital, Note 12 - Per Share Data of HTA and Note 13 - Per Unit Data of HTALP;
the Funds From Operations (“FFO”) and Normalized FFO in Part 1, Item 2 of this Quarterly Report;
the Controls and Procedures in Part 1, Item 4 of this Quarterly Report; and
the Certifications of the Chief Executive Officer and the Chief Financial Officer included as Exhibits 31 and 32 to this Quarterly Report.
In the sections of this Quarterly Report that combine disclosure for HTA and HTALP, this Quarterly Report refers to actions or holdings as being actions or holdings of the Company. Although HTALP (directly or indirectly through one of its subsidiaries) is generally the entity that enters into contracts, holds assets and issues or incurs debt, management believes this presentation is appropriate for the reasons set forth above and because the business of the Company is a single integrated enterprise operated through HTALP.

2





HEALTHCARE TRUST OF AMERICA, INC. AND
HEALTHCARE TRUST OF AMERICAREALTY HOLDINGS, LPL.P.
TABLE OF CONTENTS
Page
Healthcare Trust of America, Inc.
Healthcare Trust of America Holdings, LP
Notes for Healthcare Trust of America, Inc. and Healthcare Trust of America Holdings, LP







3



Table of Contents

PART I - FINANCIAL INFORMATION

Item 1. 
Financial Statements (Unaudited)
HEALTHCARE TRUST OF AMERICA, INC.REALTY HOLDINGS, L.P.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except for share and per shareunit data)
(Unaudited)
  September 30, 2017 December 31, 2016
ASSETS    
Real estate investments:    
Land $480,850
 $386,526
Building and improvements 5,788,837
 3,466,516
Lease intangibles 648,591
 467,571
Construction in progress 59,573
 
  6,977,851
 4,320,613
Accumulated depreciation and amortization (973,566) (817,593)
Real estate investments, net 6,004,285
 3,503,020
Investment in unconsolidated joint venture 68,303
 
Cash and cash equivalents 9,410
 11,231
Restricted cash and escrow deposits 17,469
 13,814
Receivables and other assets, net 206,030
 173,461
Other intangibles, net 108,025
 46,318
Total assets $6,413,522
 $3,747,844
LIABILITIES AND EQUITY    
Liabilities:    
Debt $2,856,758
 $1,768,905
Accounts payable and accrued liabilities 159,070
 105,034
Derivative financial instruments - interest rate swaps 1,441
 1,920
Security deposits, prepaid rent and other liabilities 61,402
 49,859
Intangible liabilities, net 69,852
 37,056
Total liabilities 3,148,523
 1,962,774
Commitments and contingencies 
 
Redeemable noncontrolling interests 4,692
 4,653
Equity:    
Preferred stock, $0.01 par value; 200,000,000 shares authorized; none issued and outstanding 
 
Class A common stock, $0.01 par value; 1,000,000,000 shares authorized; 200,686,673 and 141,719,134 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively 2,007
 1,417
Additional paid-in capital 4,386,224
 2,754,818
Accumulated other comprehensive loss (615) 
Cumulative dividends in excess of earnings (1,212,051) (1,068,961)
Total stockholders’ equity 3,175,565
 1,687,274
Noncontrolling interests 84,742
 93,143
Total equity 3,260,307
 1,780,417
Total liabilities and equity $6,413,522
 $3,747,844
     
June 30, 2022December 31, 2021
ASSETS
Real estate investments:
Land$648,394 $640,382 
Building and improvements6,774,818 6,688,516 
Lease intangibles382,738 404,714 
Construction in progress15,252 32,685 
7,821,202 7,766,297 
Accumulated depreciation and amortization(1,699,546)(1,598,468)
Real estate investments, net6,121,656 6,167,829 
Assets held for sale, net— 27,070 
Investment in unconsolidated joint venture62,070 62,834 
Cash and cash equivalents29,714 52,353 
Restricted cash4,559 4,716 
Receivables and other assets, net360,433 334,941 
Right-of-use assets - operating leases, net227,603 229,226 
Other intangibles, net9,315 10,720 
Total assets$6,815,350 $6,889,689 
LIABILITIES AND PARTNERS’ CAPITAL
Liabilities:
Debt$3,094,643 $3,028,122 
Accounts payable and accrued liabilities171,673 198,078 
Liabilities of assets held for sale— 262 
Derivative financial instruments - interest rate swaps— 5,069 
Security deposits, prepaid rent and other liabilities82,071 86,225 
Lease liabilities - operating leases196,991 196,286 
Intangible liabilities, net28,671 31,331 
Total liabilities3,574,049 3,545,373 
Commitments and contingencies00
Partners’ Capital:
Limited partners’ capital, 4,050,493 and 4,142,408 OP Units issued and outstanding as of June 30, 2022 and December 31, 2021, respectively82,369 86,442 
General partners’ capital, 229,072,922 and 228,879,846 OP Units issued and outstanding as of June 30, 2022 and December 31, 2021, respectively3,158,932 3,257,874 
Total partners’ capital3,241,301 3,344,316 
Total liabilities and partners’ capital$6,815,350 $6,889,689 
The accompanying notes are an integral part of these condensed consolidated financial statements.


4



Table of Contents



HEALTHCARE TRUST OF AMERICA, INC.REALTY HOLDINGS, L.P.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except for per shareunit data)
(Unaudited)
 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
Revenues:       
Rental income$175,431
 $118,252
 $438,949
 $338,646
Interest and other operating income563
 88
 1,271
 243
Total revenues175,994
 118,340
 440,220

338,889
Expenses:       
Rental56,331
 36,885
 138,874
 105,299
General and administrative8,283
 7,293
 25,178
 20,879
Transaction261
 1,122
 5,618
 4,997
Depreciation and amortization70,491
 47,864
 172,900
 130,430
Impairment
 
 5,093
 
Total expenses135,366
 93,164
 347,663
 261,605
Income before other income (expense)40,628
 25,176
 92,557
 77,284
Interest expense:      
Interest related to derivative financial instruments(264) (552) (827) (1,856)
Gain (loss) on change in fair value of derivative financial instruments, net
 1,306
 884
 (2,144)
Total interest related to derivative financial instruments, including net change in fair value of derivative financial instruments(264) 754
 57
 (4,000)
Interest related to debt(25,924) (16,386) (59,688) (44,503)
Gain on sale of real estate, net
 
 3
 4,212
Loss on extinguishment of debt, net(774) (3,000) (11,192) (3,022)
Income from unconsolidated joint venture318
 
 381
 
Other (expense) income(27) 95
 (13) 220
Net income$13,957
 $6,639
 $22,105
 $30,191
Net income attributable to noncontrolling interests (1) 
(194) (212) (715) (830)
Net income attributable to common stockholders$13,763
 $6,427
 $21,390
 $29,361
Earnings per common share - basic:       
Net income attributable to common stockholders$0.07
 $0.05
 $0.12
 $0.22
Earnings per common share - diluted:       
Net income attributable to common stockholders$0.07
 $0.04
 $0.12
 $0.21
Weighted average common shares outstanding:       
Basic200,674
 138,807
 173,189
 134,905
Diluted204,795
 143,138
 177,410
 138,314
Dividends declared per common share$0.305
 $0.300
 $0.905
 $0.890
        
(1) Includes amounts attributable to redeemable noncontrolling interests.
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Revenues:
Rental income$198,284 $188,494 $398,527 $379,844 
Interest and other operating income1,849 121 3,608 264 
Total revenues200,133 188,615 402,135 380,108 
Expenses:
Rental63,373 57,409 129,257 116,988 
General and administrative14,243 10,929 26,691 21,489 
Merger-related costs5,107 — 11,125 — 
Transaction97 66 241 162 
Depreciation and amortization75,051 74,977 150,437 151,251 
Interest expense24,760 23,133 48,700 46,119 
Impairment— 16,825 — 16,825 
Total expenses182,631 183,339 366,451 352,834 
Gain (loss) on sale of real estate, net— 32,753 (4)32,753 
Loss on extinguishment of debt, net(3,615)— (3,615)— 
Income from unconsolidated joint venture401 406 801 798 
Other income134 304 222 307 
Net income$14,422 $38,739 $33,088 $61,132 
Net income attributable to non-controlling interests— — — — 
Net income attributable to common unitholders$14,422 $38,739 $33,088 $61,132 
Earnings per common OP Unit - basic:
Net income attributable to common unitholders$0.06 $0.17 $0.14 $0.28 
Earnings per common OP Unit - diluted:
Net income attributable to common unitholders$0.06 $0.17 $0.14 $0.28 
Weighted average common OP Units outstanding: 
Basic233,125 222,326 233,086 222,297 
Diluted233,125 222,326 233,086 222,297 
The accompanying notes are an integral part of these condensed consolidated financial statements.

5



Table of Contents



HEALTHCARE TRUST OF AMERICA, INC.REALTY HOLDINGS, L.P.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
(Unaudited)
 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
        
Net income$13,957
 $6,639
 $22,105
 $30,191
        
Other comprehensive gain (loss)       
Change in unrealized gains (losses) on cash flow hedges205
 
 (631) 
Total other comprehensive gain (loss)205
 
 (631) 
        
Total comprehensive income14,162
 6,639
 21,474
 30,191
Comprehensive income attributable to noncontrolling interests(170) (211) (619) (802)
Total comprehensive income attributable to common stockholders$13,992
 $6,428
 $20,855
 $29,389
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Net income$14,422 $38,739 $33,088 $61,132 
Other comprehensive income
Change in unrealized gains on cash flow hedges4,085 1,523 12,902 4,315 
Total other comprehensive income4,085 1,523 12,902 4,315 
Total comprehensive income18,507 40,262 45,990 65,447 
Comprehensive income attributable to non-controlling interests— — — — 
Total comprehensive income attributable to common unitholders$18,507 $40,262 $45,990 $65,447 
The accompanying notes are an integral part of these condensed consolidated financial statements.



6



Table of Contents



HEALTHCARE TRUST OF AMERICA, INC.REALTY HOLDINGS, L.P.
CONDENSED CONSOLIDATED STATEMENTS OF EQUITYCHANGES IN PARTNERS CAPITAL
(In thousands)
(Unaudited)(Unaudited
General Partners’ CapitalLimited Partners’ CapitalTotal Partners’ Capital
 UnitsAmountUnitsAmount
Balance as of December 31, 2020218,578 $3,174,509 3,520 $60,410 $3,234,919 
Share-based award transactions, net354 3,337 — — 3,337 
Redemption and cancellation of general partner OP Units(119)(3,248)— — (3,248)
Redemption of limited partner OP Units and other11 255 (11)(255)— 
Distributions declared ($0.320 per common OP Unit)— (70,023)— (1,183)(71,206)
Net income— 22,030 — 363 22,393 
Other comprehensive income— 2,748 — 44 2,792 
Balance as of March 31, 2021218,824 3,129,608 3,509 59,379 3,188,987 
Issuance of limited partner OP Units— — — 
Share-based award transactions, net(6)2,065 — — 2,065 
Redemption and cancellation of general partner OP Units(5)(129)— — (129)
Redemption of limited partner OP Units and other13 291 (13)(291)— 
Distributions declared ($0.320 per common OP Unit)— (70,019)— (1,278)(71,297)
Net income— 38,011 — 728 38,739 
Other comprehensive loss— 1,497 — 26 1,523 
Balance as of June 30, 2021218,826 $3,101,324 3,496 $58,564 $3,159,888 

 Class A Common Stock Additional Paid-In Capital Accumulated Other Comprehensive Loss Cumulative Dividends in Excess of Earnings Total Stockholders’ Equity Noncontrolling Interests Total Equity
 Shares Amount
Balance as of December 31, 2015127,027
 $1,270
 $2,328,806
 $
 $(950,652) $1,379,424
 $27,534
 $1,406,958
Issuance of common stock, net14,138
 141
 417,022
 
 
 417,163
 
 417,163
Issuance of operating partnership units in connection with an acquisition
 
 
 
 
 
 71,754
 71,754
Share-based award transactions, net393
 4
 5,132
 
 
 5,136
 
 5,136
Repurchase and cancellation of common stock(87) (1) (2,424) 
 
 (2,425) 
 (2,425)
Redemption of noncontrolling interest and other257
 3
 5,030
 
 
 5,033
 (5,709) (676)
Dividends declared
 
 
 
 (121,686) (121,686) (3,134) (124,820)
Net income
 
 
 
 29,361
 29,361
 802
 30,163
Balance as of September 30, 2016141,728
 $1,417
 $2,753,566
 $
 $(1,042,977) $1,712,006
 $91,247
 $1,803,253
                
Balance as of December 31, 2016141,719
 $1,417
 $2,754,818
 $
 $(1,068,961) $1,687,274
 $93,143
 $1,780,417
Issuance of common stock, net58,623
 586
 1,623,636
 
 
 1,624,222
 
 1,624,222
Issuance of operating partnership units in connection with an acquisition
 
 
 
 
 
 610
 610
Share-based award transactions, net234
 3
 5,490
 
 
 5,493
 
 5,493
Repurchase and cancellation of common stock(116) (1) (3,412) 
 
 (3,413) 
 (3,413)
Redemption of noncontrolling interest and other227
 2
 5,692
 
 
 5,694
 (5,694) 
Dividends declared
 
 
 
 (164,480) (164,480) (3,936) (168,416)
Net income
 
 
 
 21,390
 21,390
 635
 22,025
Other comprehensive loss
 
 
 (615) 
 (615) (16) (631)
Balance as of September 30, 2017200,687
 $2,007
 $4,386,224
 $(615) $(1,212,051) $3,175,565
 $84,742
 $3,260,307
General Partners’ CapitalLimited Partners’ CapitalTotal Partners’ Capital
 UnitsAmountUnitsAmount
Balance as of December 31, 2021228,880 $3,257,874 4,142 $86,442 $3,344,316 
Share-based award transactions, net154 2,024 — — 2,024 
Redemption and cancellation of general partner OP Units(50)(1,640)— — (1,640)
Redemption of limited partner OP Units and other92 2,065 (92)(2,065)— 
Distributions declared ($0.325 per common OP Unit)— (74,443)— (1,373)(75,816)
Net income— 18,315 — 351 18,666 
Other comprehensive income— 8,768 — 49 8,817 
Balance as of March 31, 2022229,076 3,212,963 4,050 83,404 3,296,367 
Share-based award transactions, net(3)2,191 — — 2,191 
Redemption and cancellation of general partner OP Units— (4)— — (4)
Distributions declared ($0.325 per common OP Unit)— (74,445)— (1,315)(75,760)
Net income— 14,168 — 254 14,422 
Other comprehensive income— 4,059 — 26 4,085 
Balance as of June 30, 2022229,073 $3,158,932 4,050 $82,369 $3,241,301 
The accompanying notes are an integral part of these condensed consolidated financial statements.



7



Table of Contents



HEALTHCARE TRUST OF AMERICA, INC.REALTY HOLDINGS, L.P.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
  Nine Months Ended September 30,
  2017 2016
Cash flows from operating activities:    
Net income $22,105
 $30,191
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and other 169,057
 128,728
Share-based compensation expense 5,493
 5,136
Bad debt expense 635
 508
Impairment 5,093
 
Income from unconsolidated joint venture (381) 
Gain on sale of real estate, net (3) (4,212)
Loss on extinguishment of debt, net 11,192
 3,022
Change in fair value of derivative financial instruments (884) 2,144
Changes in operating assets and liabilities:    
Receivables and other assets, net (20,489) (14,051)
Accounts payable and accrued liabilities 29,566
 3,598
Prepaid rent and other liabilities 7,158
 (6,807)
Net cash provided by operating activities 228,542
 148,257
Cash flows from investing activities:    
Investments in real estate (2,357,570) (532,527)
Investment in unconsolidated joint venture (68,839) 
Development of real estate (19,163) 
Proceeds from the sale of real estate 4,746
 23,368
Capital expenditures (42,990) (34,064)
Restricted cash, escrow deposits and other assets (3,655) 2,143
Net cash used in investing activities (2,487,471) (541,080)
Cash flows from financing activities:    
Borrowings on unsecured revolving credit facility 515,000
 513,000
Payments on unsecured revolving credit facility (528,000) (704,000)
Proceeds from unsecured senior notes 900,000
 347,725
Borrowings on unsecured term loans 
 200,000
Payments on unsecured term loans 
 (155,000)
Payments on secured mortgage loans (75,444) (98,453)
Deferred financing costs (16,902) (3,039)
Debt extinguishment costs (10,391) 
Security deposits 1,932
 862
Proceeds from issuance of common stock 1,624,222
 418,891
Repurchase and cancellation of common stock (3,413) (2,425)
Dividends paid (145,877) (116,655)
Distributions paid to noncontrolling interest of limited partners (4,019) (2,724)
Redemption of redeemable noncontrolling interest 
 (491)
Net cash provided by financing activities 2,257,108
 397,691
Net change in cash and cash equivalents (1,821) 4,868
Cash and cash equivalents - beginning of period 11,231
 13,070
Cash and cash equivalents - end of period $9,410
 $17,938
Six Months Ended June 30,
 20222021
Cash flows from operating activities:
Net income$33,088 $61,132 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization142,174 142,062 
Share-based compensation expense4,216 5,402 
Income from unconsolidated joint venture(801)(798)
Distributions from unconsolidated joint venture1,565 1,565 
Impairment— 16,825 
Loss (gain) on sale of real estate, net(32,753)
Loss on extinguishment of debt, net3,615 — 
Changes in operating assets and liabilities:
Receivables and other assets, net(8,445)10,540 
Accounts payable and accrued liabilities(22,188)(8,552)
Security deposits, prepaid rent and other liabilities(775)(4,496)
Net cash provided by operating activities152,453 190,927 
Cash flows from investing activities:
Investments in real estate(25,855)(50,628)
Development of real estate(22,478)(33,983)
Proceeds from the sale of real estate26,791 65,349 
Capital expenditures(54,954)(53,471)
Collection of real estate notes receivable— 15,405 
Loan origination fees325 — 
Advances on real estate notes receivable(3,734)(61,020)
Net cash used in investing activities(79,905)(118,348)
Cash flows from financing activities:
Borrowings on unsecured revolving credit facility150,000 100,000 
Payments on unsecured revolving credit facility(85,000)(55,000)
Deferred financing costs(7,154)— 
Repurchase and cancellation of general partner units(1,646)(3,377)
Distributions paid to general partner(148,826)(140,022)
Distributions paid to limited partners and redeemable non-controlling interests(2,718)(2,607)
Net cash used in financing activities(95,344)(101,006)
Net change in cash, cash equivalents and restricted cash(22,796)(28,427)
Cash, cash equivalents and restricted cash - beginning of period57,069 118,765 
Cash, cash equivalents and restricted cash - end of period$34,273 $90,338 
The accompanying notes are an integral part of these condensed consolidated financial statements.

8



Table of Contents

HEALTHCARE TRUST OF AMERICAREALTY HOLDINGS, LP
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except unit data)
(Unaudited)
  September 30, 2017 December 31, 2016
ASSETS    
Real estate investments:    
Land $480,850
 $386,526
Building and improvements 5,788,837
 3,466,516
Lease intangibles 648,591
 467,571
Construction in progress 59,573
 
  6,977,851
 4,320,613
Accumulated depreciation and amortization (973,566) (817,593)
Real estate investments, net 6,004,285
 3,503,020
Investment in unconsolidated joint venture 68,303
 
Cash and cash equivalents 9,410
 11,231
Restricted cash and escrow deposits 17,469
 13,814
Receivables and other assets, net 206,030
 173,461
Other intangibles, net 108,025
 46,318
Total assets $6,413,522
 $3,747,844
LIABILITIES AND PARTNERS’ CAPITAL    
Liabilities:    
Debt $2,856,758
 $1,768,905
Accounts payable and accrued liabilities 159,070
 105,034
Derivative financial instruments - interest rate swaps 1,441
 1,920
Security deposits, prepaid rent and other liabilities 61,402
 49,859
Intangible liabilities, net 69,852
 37,056
Total liabilities 3,148,523
 1,962,774
Commitments and contingencies 

 

Redeemable noncontrolling interests 4,692
 4,653
Partners’ Capital:    
Limited partners’ capital, 4,116,546 and 4,323,095 units issued and outstanding as of September 30, 2017 and December 31, 2016, respectively
 84,472
 92,873
General partners’ capital, 200,686,673 and 141,719,134 units issued and outstanding as of September 30, 2017 and December 31, 2016, respectively 3,175,835
 1,687,544
Total partners’ capital 3,260,307
 1,780,417
Total liabilities and partners’ capital $6,413,522
 $3,747,844
The accompanying notes are an integral part of these condensed consolidated financial statements.


9


Table of Contents

HEALTHCARE TRUST OF AMERICA HOLDINGS, LP
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per unit data)
(Unaudited)
 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
Revenues:       
Rental income$175,431
 $118,252
 $438,949
 $338,646
Interest and other operating income563
 88
 1,271
 243
Total revenues175,994
 118,340
 440,220
 338,889
Expenses:       
Rental56,331
 36,885
 138,874
 105,299
General and administrative8,283
 7,293
 25,178
 20,879
Transaction261
 1,122
 5,618
 4,997
Depreciation and amortization70,491
 47,864
 172,900
 130,430
Impairment
 
 5,093
 
Total expenses135,366
 93,164
 347,663
 261,605
Income before other income (expense)40,628
 25,176
 92,557
 77,284
Interest expense:       
Interest related to derivative financial instruments(264) (552) (827) (1,856)
Gain (loss) on change in fair value of derivative financial instruments, net
 1,306
 884
 (2,144)
Total interest related to derivative financial instruments, including net change in fair value of derivative financial instruments(264) 754
 57
 (4,000)
Interest related to debt(25,924) (16,386) (59,688) (44,503)
Gain on sale of real estate, net
 
 3
 4,212
Loss on extinguishment of debt, net(774) (3,000) (11,192) (3,022)
Income from unconsolidated joint venture318
 
 381
 
Other (expense) income(27) 95
 (13) 220
Net income$13,957
 $6,639
 $22,105
 $30,191
Net income attributable to noncontrolling interests(28) (1) (80) (28)
Net income attributable to common unitholders$13,929
 $6,638
 $22,025
 $30,163
Earnings per common unit - basic:       
Net income attributable to common unitholders$0.07
 $0.05
 $0.12
 $0.22
Earnings per common unit - diluted:       
Net income attributable to common unitholders$0.07
 $0.05
 $0.12
 $0.22
Weighted average common units outstanding:        
Basic204,795
 143,137
 177,410
 138,314
Diluted204,795
 143,137
 177,410
 138,314
Dividends declared per common unit$0.305
 $0.300
 $0.905
 $0.890
The accompanying notes are an integral part of these condensed consolidated financial statements.

10


Table of Contents

HEALTHCARE TRUST OF AMERICA HOLDINGS, LP
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
(Unaudited)
 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
        
Net income$13,957
 $6,639
 $22,105
 $30,191
        
Other comprehensive gain (loss)       
Change in unrealized gains (losses) on cash flow hedges205
 
 (631) 
Total other comprehensive gain (loss)205
 
 (631) 
        
Total comprehensive income14,162
 6,639
 21,474
 30,191
Comprehensive income attributable to noncontrolling interests(28) (1) (80) (28)
Total comprehensive income attributable to common unitholders$14,134
 $6,638
 $21,394
 $30,163
The accompanying notes are an integral part of these condensed consolidated financial statements.


11


Table of Contents

HEALTHCARE TRUST OF AMERICA HOLDINGS, LP
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS CAPITAL
(In thousands)
(Unaudited)
 General Partners’ Capital Limited Partners’ Capital Total Partners’ Capital
 Units Amount Units Amount 
Balance as of December 31, 2015127,027
 $1,379,694
 1,930
 $27,264
 $1,406,958
Issuance of general partner units, net14,138
 417,163
 
 
 417,163
Issuance of limited partner units in connection with an acquisition
 
 2,650
 71,754
 71,754
Share-based award transactions, net393
 5,136
 
 
 5,136
Redemption and cancellation of general partner units(87) (2,425) 
 
 (2,425)
Redemption of limited partner units and other257
 5,033
 (257) (5,709) (676)
Distributions declared
 (121,686) 
 (3,134) (124,820)
Net income
 29,361
 
 802
 30,163
Balance as of September 30, 2016141,728
 $1,712,276
 4,323
 $90,977
 $1,803,253
          
Balance as of December 31, 2016141,719
 $1,687,544
 4,323
 $92,873
 $1,780,417
Issuance of general partner units, net58,623
 1,624,222
 
 
 1,624,222
Issuance of limited partner units in connection with an acquisition
 
 21
 610
 610
Share-based award transactions, net234
 5,493
 
 
 5,493
Redemption and cancellation of general partner units(116) (3,413) 
 
 (3,413)
Redemption of limited partner units and other227
 5,694
 (227) (5,694) 
Distributions declared
 (164,480) 
 (3,936) (168,416)
Net income
 21,390
 
 635
 22,025
Other comprehensive loss
 (615) 
 (16) (631)
Balance as of September 30, 2017200,687
 $3,175,835
 4,117
 $84,472
 $3,260,307
The accompanying notes are an integral part of these condensed consolidated financial statements.


12


Table of Contents

HEALTHCARE TRUST OF AMERICA HOLDINGS, LP
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
  Nine Months Ended September 30,
  2017 2016
Cash flows from operating activities:    
Net income $22,105
 $30,191
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and other 169,057
 128,728
Share-based compensation expense 5,493
 5,136
Bad debt expense 635
 508
Impairment 5,093
 
Income from unconsolidated joint venture (381) 
Gain on sale of real estate, net (3) (4,212)
Loss on extinguishment of debt, net 11,192
 3,022
Change in fair value of derivative financial instruments (884) 2,144
Changes in operating assets and liabilities:    
Receivables and other assets, net (20,489) (14,051)
Accounts payable and accrued liabilities 29,566
 3,598
Prepaid rent and other liabilities 7,158
 (6,807)
Net cash provided by operating activities 228,542
 148,257
Cash flows from investing activities:    
Investments in real estate (2,357,570) (532,527)
Investment in unconsolidated joint venture (68,839) 
Development of real estate (19,163) 
Proceeds from the sale of real estate 4,746
 23,368
Capital expenditures (42,990) (34,064)
Restricted cash, escrow deposits and other assets (3,655) 2,143
Net cash used in investing activities (2,487,471) (541,080)
Cash flows from financing activities:    
Borrowings on unsecured revolving credit facility 515,000
 513,000
Payments on unsecured revolving credit facility (528,000) (704,000)
Proceeds from unsecured senior notes 900,000
 347,725
Borrowings on unsecured term loans 
 200,000
Payments on unsecured term loans 
 (155,000)
Payments on secured mortgage loans (75,444) (98,453)
Deferred financing costs (16,902) (3,039)
Debt extinguishment costs (10,391) 
Security deposits 1,932
 862
Proceeds from issuance of general partner units 1,624,222
 418,891
Repurchase and cancellation of general partner units (3,413) (2,425)
Distributions paid to general partner (145,877) (116,655)
Distributions paid to limited partners and redeemable noncontrolling interests (4,019) (2,724)
Redemption of redeemable noncontrolling interest 
 (491)
Net cash provided by financing activities 2,257,108
 397,691
Net change in cash and cash equivalents (1,821) 4,868
Cash and cash equivalents - beginning of period 11,231
 13,070
Cash and cash equivalents - end of period $9,410
 $17,938
The accompanying notes are an integral part of these condensed consolidated financial statements.

13


Table of Contents

HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LPL.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Unless otherwise indicated or unless the context requires otherwise the use of the words “the Company”, “we,” “us”“us,” or “our” refers to Healthcare Trust of America, Inc.HTA and Healthcare Trust of America Holdings, LP,HTALP, collectively. Refer to the “Explanatory Note” preceding these financial statements for further information on the relationship between these entities.
1. Organization and Description of Business
HTA, a Maryland corporation, and HTALP, a Delaware limited partnership, were incorporated or formed, as applicable, on April 20, 2006.2006. HTA operates as a REIT and is the general partner of HTALP, which is the operating partnership. As of September 30, 2017, HTA owned a 98.0% partnership, interest and other limited partners, including some of our directors, executive officers and their affiliates, owned the remaining partnership interest (including the LTIP Units) in HTALP. As the sole general partner of HTALP, HTA has the full, exclusive and complete responsibility for HTALP’s day-to-day management and control. HTA operates in an umbrella partnership, or “UPREIT” structure. HTA has qualified and intends to continue to be taxed as a REIT structure in which HTALP and its subsidiaries hold substantially allfor federal income tax purposes under the applicable sections of the assets. HTA’s only material asset is its ownershipInternal Revenue Code of partnership interests1986, as amended.
We own real estate primarily consisting of HTALP. As a result, HTA does not conduct business itself, other than acting as the sole general partner of HTALP, issuing public equity from time to time and guaranteeing certain debts of HTALP. HTALP conducts the operations of the business and issues publicly-traded debt, but has no publicly-traded equity.
HTA is the largest publicly-traded REIT focused on medical office buildings (“MOBs”) in the U.S. as measured by the gross leasable area (“GLA”) of our MOBs. HTA conducts substantially all of its operations through HTALP. We invest in MOBs that we believe will serve the future of healthcare delivery, and MOBs that are primarily located on health systemor adjacent to hospital campuses near university medical centers, or in off-campus, community core community outpatient locations. We also focus onlocations across 32 states within the United States, and we lease space to tenants primarily consisting of health systems, research and academic institutions, and various sized physician practices.  Through our key markets that have certain demographicfull-service operating platform, we provide leasing, asset management, acquisitions, development and macro-economic trends and where we can utilizeother related services for our institutional property management and leasing platform to generate strong tenant relationships and operating cost efficiencies. properties.
Our primary objective is to maximize stockholder value with disciplined growth through strategic investments that provide an attractive risk-adjusted return for our stockholders by consistently increasing our cash flow. In pursuing this objective, we: (i) seek internal growth through proactive asset management, leasing, building services and property management oversight; (ii) target accretive acquisitions and developments of MOBs in markets with attractive demographics that complement our existing portfolio; and (iii) actively manage our balance sheet to maintain flexibility with conservative leverage. Additionally, from time to time we consider, on an opportunistic basis, significant portfolio acquisitions that we believe fit our core business and couldwe expect to enhance our existing portfolio.
Merger with Healthcare Realty Trust Incorporated
On July 20, 2022, HTA, has qualifiedHTALP, of which HTA is the sole general partner, HR Acquisition 2, LLC, a Maryland limited liability company and a direct, wholly owned subsidiary of HTA (“Merger Sub”), consummated a Merger with Healthcare Realty Trust Incorporated, a Maryland corporation (“HR”), pursuant to be taxeda definitive Agreement and Plan of Merger (the “Merger Agreement”) dated February 28, 2022, which was unanimously approved by the boards of directors of HTA and HR. Upon the terms and subject to the conditions set forth in the Merger Agreement, Merger Sub merged with and into HR, with HR surviving the Merger (the “Merger”) and where HTALP became Healthcare Realty Holdings, L.P as the successor entity.
Pursuant to the terms in the Merger Agreement, each outstanding share of Common Stock, $0.01 par value per share, of HR (“HR Common Stock”) was converted into the right to receive 1.0 (the “Exchange Ratio”) share of Class A Common Stock, $0.01 par value per share, of HTA (“Company Common Stock” and, such consideration, the “Merger Consideration”). Pursuant to the closing of the Merger and the other transactions contemplated therein, the holders of shares of Company Common Stock and OP Units issued and outstanding on July 19, 2022 received a REITspecial distribution in the amount of $4.82 in cash per share of Company Common Stock and OP Units held on such date (the “Special Distribution Payment”).
Except where noted, the condensed consolidated financial statements for federal income tax purposesthe quarter ended June 30, 2022, descriptions of HTA and intendsHTALP, legal structure, employees, management, board of directors, customers, capitalization, risks and uncertainties, plans and objectives, strategy, and portfolio information solely relate to continuethe Company prior to be taxed asthe consummation of the Merger without giving specific consideration to the combined entity post-Merger or plans of the Company’s management after the Merger. Refer to the “Explanatory Note” in the forepart of this Quarterly Report for further explanation of the description of the Company, relationship between HTA and HTALP, and the current and historical presentation of the financial statements and notes thereto contained herein.
COVID-19 Pandemic
On March 11, 2020 the novel coronavirus disease (“COVID-19”) was declared a REIT.
Since 2006, we have invested $7.0 billionpandemic by the World Health Organization. As the virus continued to create a portfolio of MOBsspread throughout the United States and other healthcare assets consistingcountries across the world, Federal, state and local governments took various actions including the issuance of approximately 24.2 million square feet“stay-at-home” orders, social distancing guidelines and ordering the temporary closure of GLA throughoutnon-essential businesses to limit the U.S. Asspread of September 30, 2017, our portfolio included $2.24 billion of investments, net of development credits received at closing, in connection with our acquisition of the Duke MOB business (the “Duke Acquisition”), which includes a 50% ownership interest in an unconsolidated joint venture for $68.8 million as of the date of acquisition. Our only remaining obligations relatedCOVID-19. While many businesses have reopened and vaccinations are becoming more widely available to the Duke Acquisition aregeneral population, the potential acquisition of a land parcel in Miami, FLeconomic uncertainty created by the COVID-19 pandemic continues to present risks to the Company and a single property in Texas that are each currently excluded from our purchase obligations due to current outstanding physical condition issues.
As of September 30, 2017, approximately 96%the future results of our portfolio, basedoperations. Although we did not experience significant disruptions from the COVID-19 pandemic during the six months ended June 30, 2022, should current and planned measures, including further development and delivery of vaccines and other measures intended to reduce or eliminate the spread of COVID-19, past and/or proposed economic stimulus, and other laws, acts and orders proposed or enacted by these various governmental agencies ultimately not be successful or limited in their efficacy, our business and the broader real estate industry may experience significant adverse consequences. These consequences include loss of revenues, increased expenses, increased costs of materials, difficulty in maintaining an active workforce, and constraints on GLA, was located on the campusesour ability to secure capital or financing, among other factors.
9


Table of or aligned with, nationally or regionally recognized healthcare systems. Our portfolio is diversified geographically across 33 states, with no state having more than 19% of our total GLA as of September 30, 2017. We are concentrated in 20 to 25 key markets that are experiencing higher economic and demographic trends than other markets, on average, that we expect will drive demand for MOBs. Approximately 92% of our portfolio, based on GLA, is located in the top 75 metropolitan statistical areas (“MSAs”) with Atlanta, Boston, Dallas, Houston and Tampa being our largest markets by investment.Contents
Our principal executive office is located at 16435 North Scottsdale Road, Suite 320, Scottsdale, Arizona, 85254.
HEALTHCARE REALTY HOLDINGS, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
2. Summary of Significant Accounting Policies
The summary of significant accounting policies presented below is designed to assist in understanding our condensed consolidated financial statements. Such condensed consolidated financial statements and the accompanying notes are the representations of our management, who are responsible for their integrity and objectivity. These accounting policies conform to U.S. generally accepted accounting principles in the U.S. (“GAAP”) in all material respects and have been consistently applied in preparing our accompanying condensed consolidated financial statements.
Basis of Presentation
Our accompanying condensed consolidated financial statements include our accounts and those of our subsidiaries and any consolidated variable interest entities (“VIEs”). All inter-company balances and transactions have been eliminated in the accompanying condensed consolidated financial statements.

14


Table of Contents
HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Interim Unaudited Financial Data
Our accompanying condensed consolidated financial statements have been prepared by us in accordance with GAAP in conjunction with the rules and regulations of the SEC. Certain information and footnote disclosures required for annual financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, our accompanying condensed consolidated financial statements (i) do not include all information and footnotes required by GAAP for complete financial statements. Our accompanying condensed consolidated financial statements, and (ii) reflect all adjustments, which are, in our opinion, of a normal recurring nature and necessary for a fair presentation of our financial position, results of operations and cash flows for the interim periods. Interim results of operations are not necessarily indicative of the results to be expected for the full year; such results may be less favorable for the full year. Our accompanying condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements and the notes thereto included in our 20162021 Annual Report on Form 10-K.
Principles of Consolidation
The condensed consolidated financial statements include the accounts of our subsidiaries and consolidated joint venture arrangements. The portions of the HTALP operating partnershippartnership’s subsidiaries not owned by us are presented as non-controlling interests in ouron the accompanying condensed consolidated balance sheets and statements of operations, condensed consolidated statements of comprehensive income, or loss, consolidated statements of equity, and condensed consolidated statements of changes in partners’ capital. The portions of other joint venture arrangements not owned by us are presented as redeemable non-controlling interests in our consolidated balance sheets. In addition, as described in Note 1 - Organization and Description of Business, certain third parties have been issued OP Units in HTALP. Holders of OP Units are considered to be noncontrolling interest holders in HTALP and their ownership interests are reflected as equity in the consolidated balance sheets. Further, a portion of the earnings and losses of HTALP are allocated to noncontrolling interest holders based on their respective ownership percentages. Upon conversion of OP Units to common stock, any difference between the fair value of the common stock issued and the carrying value of the OP Units converted to common stock is recorded as a component of equity. As of Septemberboth June 30, 20172022 and December 31, 2016,2021, there were approximately 4.1 million and 4.3 million, respectively, of OP Units issued and outstanding.outstanding held by parties other than our sole general partner, HTA.
VIEs are entities where investors lack sufficient equity at risk for the entity to finance its activities without additional subordinated financial support or where equity investors, as a group, lack one of the following: (i) the power to direct the activities that most significantly impact the entity’s economic performance; (ii) the obligation to absorb the expected losses of the entity; and (iii) the right to receive the expected returns of the entity. We consolidate our investment in VIEs when we determine that we are the primary beneficiary. A primary beneficiary is one that has both: (i) the power to direct the activities of the VIE that most significantly impacts the entity’s economic performance; and (ii) the obligation to absorb losses or the right to receive benefits of the VIE that could be significant to the entity.
Use of Estimates
The HTALP operating partnership and our other joint venture arrangements are VIEs because the limited partners in those partnerships, although entitled to vote on certain matters, do not possess kick-out rights or substantive participating rights. Additionally, we determined that we are the primary beneficiarypreparation of our VIEs. Accordingly, we consolidate our interestscondensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that effect the HTALP operating partnershipreported amounts of assets, liabilities, revenues and in our other joint venture arrangements. However, because we hold what is deemed a majority voting interest in the HTALP operating partnershipexpenses, and our other joint venture arrangements, it qualifies for the exemption from providing certainrelated disclosure requirements associated with investments in VIEs. We will evaluateof contingent asset and liabilities. These estimates are made and evaluated on an ongoing basis using information that is currently available as well as various other assumptions believed to be reasonable under the needcircumstances. Actual results could differ from those estimates, perhaps in adverse ways, and those estimates could be different under different assumptions or conditions.
Cash, Cash Equivalents and Restricted Cash
Cash and cash equivalents consist of all highly liquid investments with a maturity of three months or less when purchased. Restricted cash is typically comprised of: (i) reserve accounts for property taxes, insurance, capital and tenant improvements; (ii) collateral accounts for debt and interest rate swaps; (iii) 1031 exchange funds; and (iv) deposits for future investments.
10


Table of Contents

HEALTHCARE REALTY HOLDINGS, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the accompanying condensed consolidated balance sheets to consolidate entitiesthe amounts shown on the accompanying condensed consolidated statements of cash flows (in thousands):
June 30,
20222021
Cash and cash equivalents$29,714 $19,796 
Restricted cash4,559 70,542 
Total cash, cash equivalents and restricted cash$34,273 $90,338 
Revenue Recognition
Minimum annual rental revenue is recognized on a straight-line basis over the term of the related lease (including rent holidays). Differences between rental income recognized and amounts contractually due under the lease agreements are recorded as straight-line rent receivables. Tenant reimbursements, which is comprised of additional amounts recoverable from tenants for real estate taxes, common area maintenance and other certain operating expenses are recognized as revenue on a gross basis in the period in which the related recoverable expenses are incurred.  We accrue revenue corresponding to these expenses on a quarterly basis to adjust recorded amounts to our best estimate of the final annual amounts to be billed. Subsequent to year-end, on a calendar year basis, we perform reconciliations on a lease-by-lease basis and bill or credit each tenant for any differences between the estimated expenses we billed and the actual expenses that were incurred. We recognize lease termination fees when there is a signed termination letter agreement, all of the conditions of the agreement have been met, and the tenant is no longer occupying the property. Rental income is reported net of amortization of inducements.
The revenue recognition process is based on a five-step model to account for revenue arising from contracts with customers as outlined in ASC Topic 606 - Revenue from Contracts with Customers. We recognize revenue to depict the standards set forthtransfer of promised goods or services to customers in GAAPan amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. We have identified all of our revenue streams and we have concluded that rental income from leasing arrangements represents a substantial portion of our revenue and is governed and evaluated with the adoption of ASC Topic 842 - Lessors - Certain Leases with Variable Lease Payments (“Topic 842”).
Investments in Real Estate
Depreciation expense of buildings and improvements for the three months ended June 30, 2022 and 2021 was $62.3 million and $60.7 million, respectively. Depreciation expense of buildings and improvements for the six months ended June 30, 2022 and 2021 was $124.6 million and $121.9 million, respectively.
Leases
As a lessor, we lease space in our MOBs primarily to medical enterprises for terms generally ranging from three to seven years in length. The assets underlying these leases consist of buildings and associated land which are included as described above.real estate investments on our accompanying condensed consolidated balance sheets. All of our leases for which we are the lessor are classified as operating leases under Topic 842.
Leases, for which we are the lessee, are classified as separate components on our accompanying condensed consolidated balance sheets. Operating leases are included as right-of-use (“ROU”) assets - operating leases, net, with a corresponding lease liability. Financing lease assets are included in receivables and other assets, net, with a corresponding lease liability in security deposits, prepaid rent and other liabilities. A lease liability is recognized for our obligation related to the lease and an ROU asset represents our right to use the underlying asset over the lease term. Refer to Note 7 - Leases in the accompanying notes to the condensed consolidated financial statements for more detail relating to our leases.
Real Estate Held for Sale
We consider properties held for sale once management commits to a plan to sell the property and has determined that the sale is probable and expected to occur within one year. Upon classification as held for sale, we record the property at the lower of its carrying amount or fair value, less costs to sell, and cease depreciation and amortization. The fair value is generally based on a discounted cash flow analysis, which involves management's best estimate of market participants' holding periods, market comparables, future occupancy levels, rental rates, capitalization rates, lease-up periods and capital requirements. As of June 30, 2022, the Company had no properties classified as held for sale. As of December 31, 2021, the Company had 1 property classified as held for sale.
Real Estate Notes Receivable
Real estate notes receivable consists of mezzanine and other real estate loans, which are generally collateralized by a pledge of the borrower’s ownership interest in the respective real estate owner and/or corporate guarantees. Real estate notes receivable are intended to be held-to-maturity and are recorded at amortized cost, net of unamortized loan origination costs and
11


Table of Contents

HEALTHCARE REALTY HOLDINGS, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
fees and allowance for credit losses. As of June 30, 2022, real estate notes receivable, net totaled $75.9 million. During the six months ended June 30, 2022, we recognized interest income of $3.2 million related to real estate notes receivable.

The following table summarizes real estate notes receivable as of June 30, 2022 (in thousands):
Stated Interest RateMaximum Loan CommitmentOutstanding Loan Amount
Origination DateMaturity DateJune 30, 2022
Mezzanine Loans - Texas (1)
6/24/20216/24/2024%$54,119 $53,756 
Mezzanine Loan - North Carolina12/22/202112/22/2024%6,000 6,000 
Mortgage Loan - Texas6/30/20217/1/202210 %15,000 15,000 
Construction Loan - Florida5/17/20222/27/2026%65,000 1,464 
76,220 
Accrued interest receivable311 
Unamortized fees and costs(659)
Unearned revenue— 
$75,872 
(1) Interest on these mezzanine loans is accrued and funded utilizing interest reserves, which is included in the maximum loan commitment, and such accrued interest is added to the note receivable balance.
Pursuant to ASC Topic 326 - Financial Instruments - Credit Losses (“Topic 326”), we adopted a policy to evaluate current expected credit losses at the inception of loans qualifying for treatment under Topic 326. We utilize a probability of default method approach for estimating current expected credit losses and have determined that the current risk of credit loss is remote. Accordingly, we have recorded no reserve for credit loss as of June 30, 2022.
Unconsolidated Joint Ventures
We account for our investments in unconsolidated joint ventures using the equity method of accounting because we have the ability to exercise significant influence, but not control, over the financial and operational policy decisions of the investments. Using the equity method of accounting, the initial investment is recognized at cost and subsequently adjusted for our share of the net income or loss and any distributions from the joint venture. As of SeptemberJune 30, 2017,2022 and December 31, 2021, we had a 50% interest in one such investment with a carrying value and maximum exposure to risk of $68.3$62.1 million and $62.8 million, respectively, which is recorded in investment in unconsolidated joint venture inon the accompanying condensed consolidated balance sheets. We record our share of net income (loss) in income (loss) from unconsolidated joint venture inon the accompanying condensed consolidated statements of operations. For each of the three and nine months ended SeptemberJune 30, 2017,2022 and 2021, we recognized income of $318,000 and $381,000, respectively, from our unconsolidated joint venture.
Investments in Real Estate
Depreciation expense$0.4 million. For each of buildings and improvements for the threesix months ended SeptemberJune 30, 20172022 and 2016 was $49.8 million2021, we recognized income of $0.8 million.
Recently Issued or Adopted Accounting Pronouncements
Recently Adopted Accounting Pronouncements
ASU 2021-05, Leases (Topic 842): Lessors - Certain Leases with Variable Lease Payments
In July 2021, the FASB issued ASU 2021-05, which amends the lease classification requirements for lessors when classifying and $31.1 million, respectively. Depreciation expenseaccounting for a lease with variable lease payments that do not depend on a reference index or a rate. The update provides criteria, that if met, the lease would be classified and accounted for as an operating lease. The update is effective for reporting periods beginning after December 15, 2021, with early adoption permitted. We adopted ASU 2021-05 effective as of buildingsJanuary 1, 2022. The adoption of this standard did not have a material impact on our financial statements.
Recently Issued Accounting Pronouncements
ASU 2021-01, Reference Rate Reform (Topic 848)
In January 2021, the FASB issued ASU 2021-01, which amends the scope of ASU 2020-04. The amendments of ASU 2021-01 clarify that certain optional expedients and improvementsexceptions to Topic 848 for contract modification and hedge accounting apply to derivatives that are affected by the nine months ended September 30, 2017discounting transition. For information related to the Company's current cash flow hedges, refer to Note 9 - Derivative Financial Instruments and 2016 was $121.5 millionHedging Activities. The amendments are elective and $86.6 million, respectively.effective immediately for contract modifications made through December 31, 2022. We do not expect that this ASU will have a material impact on our financial statements.


15
12



Table of Contents

HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICAREALTY HOLDINGS, LPL.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Recently Issued or Adopted Accounting Pronouncements
The following table provides a brief description of recently adopted accounting pronouncements:    
Accounting PronouncementDescriptionEffective DateEffect on financial statements
ASU 2017-01
Business Combinations:
Clarifying the Definition of a Business
(Issued January 2017)
ASU 2017-01 clarifies the definition of a business by adding guidance to assist entities evaluate whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting, including, but not limited to, acquisitions, disposals, goodwill and consolidation.ASU 2017-01 is effective for fiscal years beginning after December 15, 2017 with early adoption permitted.We adopted ASU 2017-01 as of January 1, 2017 on a prospective basis. We expect that the majority of our future investments in real estate will be accounted for as asset acquisitions under ASU 2017-01. The adoption of ASU 2017-01 will impact how we account for acquisition-related expenses and contingent consideration, which may result in lower acquisition-related expenses and eliminate fair value adjustments related to future contingent consideration arrangements.
The following table provides a brief description of recently issued accounting pronouncements:
Accounting PronouncementDescriptionEffective DateEffect on financial statements
ASU 2014-09
Revenue from Contracts with Customers
(Issued May 2014)
ASU 2014-09 is a comprehensive new five-step model requiring a company to recognize revenue to depict the transfer of goods or services to customers in amounts that reflect the consideration (i.e., payment) to which the company expects to be entitled in exchange for those goods or services. Expanded quantitative and qualitative disclosures regarding revenue recognition will be required for contracts that are subject to ASU 2014-09. In adopting ASU 2014-09, companies may use either a full retrospective or a modified retrospective approach.

In August 2015, the FASB deferred the effective date of ASU 2014-09 to the first interim period within annual reporting periods beginning after December 15, 2017 along with the right of early adoption as of the original effective date.

We have identified all of our revenue streams and concluded rental income from leasing arrangements represents a substantial portion of our revenue and is specifically excluded from ASU 2014-09 and will be governed and evaluated with the anticipated adoption of ASU 2016-02 as described below. Upon adoption of ASU 2016-02, ASU 2014-09 may apply to executory costs and other components of revenue due under leases that are deemed to be non-lease components (such as common area maintenance and other reimbursement revenue), even when the revenue for such activities is not separately stipulated in the lease. In that case, the revenue from these items previously recognized on a straight-line basis under the current lease guidance would be recognized under the new revenue guidance as the related services are delivered. As a result, while total revenue recognized over time would not differ under the new guidance, the recognition pattern would be different. Under ASU 2014-09, revenue recognition for real estate sales is largely based on the transfer of control versus continuing involvement under the current guidance. Upon adoption, there will not be a material impact on our consolidated financial statements since we have historically disposed of the majority of our properties with no future controls or contingencies. We will adopt ASU 2014-09 effective January 1, 2018 using the modified retrospective approach.
ASU 2016-02
Leases
(Issued February 2016)
ASU 2016-02 will supersede the existing guidance for lease accounting and states that companies will be required to recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements. ASU 2016-02 requires qualitative and quantitative disclosures to supplement the amounts recorded in the financial statements so that users can understand the nature of the entity’s leasing activities, including significant judgments and changes in judgments. Within ASU 2016-02 lessor accounting remained fairly unchanged. In adopting ASU 2016-02, companies will be required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements.
ASU 2016-02 is effective for the fiscal years beginning after December 15, 2018 with early adoption permitted.
We are still evaluating the full impact of ASU 2016-02 on our consolidated financial statements, however, we will adopt ASU 2016-02 as of January 1, 2019 and anticipate that we will elect a practical expedient offered in ASU 2016-02 that allows an entity to not reassess the following upon adoption (elected as a group): (i) whether an expired or existing contract contains a lease arrangement; (ii) lease classification related to expired or existing lease arrangements; or (iii) whether costs incurred on expired or existing leases qualify as initial direct costs. As a result of the adoption, all new or amended leases for which we are the lessee, including corporate and ground leases, that are entered into on or after January 1, 2019, will be recorded on our consolidated financial statements as either financing leases or operating leases with a related right of use asset and lease liability. In addition, we expect that certain executory and non-lease components, such as common area maintenance, will need to be accounted for separately from the lease component of the lease. Lease components will continue to be recognized on a straight-line basis over the lease term and certain non-lease components will be accounted for under the new revenue recognition guidance in ASU 2014-09 as mentioned above.

16


Table of Contents
HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Accounting PronouncementDescriptionEffective DateEffect on financial statements
ASU 2016-13
Financial Instruments Credit Losses: Measurement of Credit Losses on Financial Instruments
(Issued June 2016)
ASU 2016-13 is intended to improve financial reporting by requiring more timely recognition of credit losses on loans and other financial instruments that are not accounted for at fair value through net income, including loans held for investment, held-to-maturity debt securities, trade and other receivables, net investment in leases and other such commitments. ASU 2016-13 requires that financial statement assets measured at an amortized cost be presented at the net amount expected to be collected through an allowance for credit losses that is deducted from the amortized cost basis.
ASU 2016-13 is effective for fiscal years beginning after December 15, 2019 with early adoption permitted.
We do not anticipate early adoption or there to be a material impact, however, we are evaluating the impact of adopting ASU 2016-13 on our consolidated financial statements.
ASU 2016-15
Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments
(Issued August 2016)
ASU 2016-15 clarifies the guidance on the classification of certain cash receipts and payments in the statement of cash flows to reduce diversity in practice with respect to: (i) debt prepayment or debt extinguishment costs; (ii) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; (iii) contingent consideration payments made after a business combination; (iv) proceeds from the settlement of insurance claims; (v) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; (vi) distributions received from equity method investees; (vii) beneficial interests in securitization transactions; and (viii) separately identifiable cash flows and application of the predominance principle.ASU 2016-15 is effective for fiscal years beginning after December 15, 2017 with early adoption permitted.
We will adopt ASU 2016-15 during the fourth quarter of 2017 and apply the standard retrospectively for all periods presented. We will reclass cash payments related to debt prepayment and extinguishment costs from operating activities to financing activities. Based on our initial assessment the other listed provisions will not have a material impact on our consolidated financial statements and related notes resulting from the adoption of this standard.
ASU 2016-18
Statement of Cash Flows: Restricted Cash
(Issued November 2016)
ASU 2016-18 requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows.
ASU 2016-18 is effective for fiscal years beginning after December 15, 2017 with early adoption permitted.
We will adopt ASU 2016-18 during the fourth quarter of 2017 and apply the standard retrospectively for all periods presented. Restricted cash and escrow deposits consist primarily of cash escrowed for real estate acquisitions, real estate taxes, property insurance and capital improvements. We will provide a reconciliation of the changes in cash and cash equivalents and restricted cash and escrow deposits within our consolidated balance sheets to the consolidated statement of cash flows.
ASU 2017-05
Other Income: Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets
(Issued February 2017)
ASU 2017-05 defines an in-substance nonfinancial asset, unifies guidance related to partial sales of nonfinancial assets, eliminates rules specifically addressing the sales of real estate, removes exception to the financial asset derecognition model and clarifies the accounting for contributions of nonfinancial assets to joint ventures.ASU 2017-05 is effective for fiscal years beginning after December 15, 2017 with early adoption permitted.We will adopt ASU 2017-05 as of January 1, 2018. We do not anticipate there to be a material impact on our consolidated financial statements, as we currently do not have this type of income. However, going forward we will continue to monitor any future impact.
ASU 2017-09
Compensation - Stock Compensation (Topic 718): Clarifying the Scope of Modification (Issued May 2017)
ASU 2017-09 amends the scope of modification accounting for share-based payment arrangements and provides guidance on the types of changes to the terms and conditions of share-based payment awards to which an entity would be required to apply modification accounting under ASC 718.ASU 2017-09 is effective for fiscal years beginning after December 15, 2017 with early adoption permitted.We will adopt ASU 2017-09 as of January 1, 2018. We do not anticipate there to be a material impact on our consolidated financial statements.
ASU 2017-12
Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities (Issued August 2017)
ASU 2017-12 expands and refines hedge accounting for both financial (e.g., interest rate) and non-financial risk components, aligns the recognition and presentation of the effects of hedging instruments and hedge items in the financial statements, and includes certain targeted improvements to ease the application of current guidance related to the assessment of hedge effectiveness.ASU 2017-12 is effective for fiscal years beginning after December 15, 2018 with early adoption permitted.We do not anticipate early adoption, however, we are evaluating the impact of adopting ASU 2017-12 on our consolidated financial statements.

17


Table of Contents
HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

3. Investments in Real Estate
Our investments, includingFor the Duke Acquisition, brings our total investments for the ninesix months ended SeptemberJune 30, 2017, to2022, our investments had an aggregate purchase price of $2.7 billion.$25.7 million. As part of these investments, we incurred $17.2approximately $0.2 million of costs attributable to these investments, which were capitalized in accordance with the adoption of ASU 2017-01 during the nine months ended September 30, 2017. In addition, as part of an acquisition, we issued 20,687 OP Units with a market value at the time of issuance of $0.6 million.
costs. The allocations for these investments, in which we own a controlling financial interest, are set forth below in the aggregate for the ninesix months ended SeptemberJune 30, 20172022 and 2016,2021, respectively (in thousands):
Six Months Ended June 30,
20222021
Land$3,812 $1,093 
Building and improvements19,761 45,629 
In place leases2,121 5,291 
Below market leases(28)(79)
Above market leases— 66 
ROU assets— (1,372)
Net real estate assets acquired25,666 50,628 
Other, net— 2,397 
Aggregate purchase price$25,666 $53,025 
 Nine Months Ended September 30,
 2017 2016
Land$93,064
 $77,949
Building and improvements2,336,544
 505,138
In place leases187,890
 50,997
Below market leases(27,817) (12,790)
Above market leases11,718
 4,413
Below market leasehold interests54,252
 4,188
Above market leasehold interests(8,978) (50)
Below market debt
 360
Interest rate swaps
 (779)
Net assets acquired2,646,673
 629,426
Other, net (1)
60,781
 3,540
Aggregate purchase price$2,707,454
 $632,966
    
(1) For the nine months ended September 30, 2017, other, net, consisted primarily of capital expenditures and tenant improvements received as credits at the time of acquisition.
Subsequent to September 30, 2017, we completed an investment with a purchase price of $8.3 million. As part of the acquisition, we issued to the seller as a part of the acquisition consideration a total of 16,972 OP Units with a market value at the time of issuance of $0.5 million. The purchase price of this investment was subject to certain post-closing adjustments. Due to the recent timing of this investment, we have not yet completed our purchase price allocation with respect to this investment and, therefore, we cannot provide disclosures at this time similar to those set forth above in Note 3 - Investments in Real Estate to our condensed consolidated financial statements.
The acquired intangible assets and liabilities referenced above had weighted average lives of the following terms for the ninesix months ended SeptemberJune 30, 20172022 and 2016,2021, respectively (in years):
Six Months Ended June 30,
20222021
Acquired intangible assets4.24.2
Acquired intangible liabilities4.15.7

 Nine Months Ended September 30,
 2017 2016
Acquired intangible assets20.6 9.1
Acquired intangible liabilities19.9 8.3
4. ImpairmentDispositions and Impairment
Dispositions
During the ninesix months ended SeptemberJune 30, 2017,2022, we completedclosed the dispositionsale of an MOBa tenant purchase option on 1 of our MOBs located in TexasGeorgia for a gross sales price of $5.0$26.8 million, representingresulting in a net loss to us of approximately 48,000 square feet of GLA. In addition, during4000 dollars. During the ninesix months ended SeptemberJune 30, 2017,2021, we sold a 13 property portfolio with locations in Tennessee and Virginia for a gross sales price of $67.5 million, resulting in a net gain to us of approximately $32.8 million.
Impairment
During the three and six months ended June 30, 2022, we recorded no impairment charges. During the three and six months ended June 30, 2021, we recorded impairment charges of $5.1$16.8 million relatedon 2 properties, for which the holding period was revised by the Company to one MOB located in Massachusetts. Duringbe less than the nine months ended Septemberpreviously estimated useful life. The estimated fair values were based on a purchase option and a pending sales agreement, both of which were executed subsequent to June 30, 2016, we completed a disposition of four senior care facilities for an aggregate gross sales price of $26.5 million. During the nine months ended September 30, 2016, we recorded no impairment charges.

2021.
18
13



Table of Contents

HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICAREALTY HOLDINGS, LPL.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

5. Intangible Assets and Liabilities
Intangible assets and liabilities consisted of the following as of SeptemberJune 30, 20172022 and December 31, 2016,2021, respectively (in thousands, except with respect to the weighted average remaining amortization)amortization terms):
June 30, 2022December 31, 2021
BalanceWeighted Average Remaining
Amortization in Years
BalanceWeighted Average Remaining
Amortization in Years
Assets:
In place leases$334,807 9.3$349,863 9.3
Tenant relationships47,931 10.954,851 10.8
Above market leases20,548 6.821,537 6.9
403,286 426,251 
Accumulated amortization(210,279)(213,801)
Total$193,007 9.3$212,450 9.3
Liabilities:
Below market leases$53,695 14.6$55,073 14.3
Accumulated amortization(25,024)(23,742)
Total$28,671 14.6$31,331 14.3
 September 30, 2017 December 31, 2016
 Balance 
Weighted Average Remaining
Amortization in Years
 Balance 
Weighted Average Remaining
Amortization in Years
Assets:       
In place leases$478,052
 9.7 $294,597
 9.7
Tenant relationships170,539
 10.7 172,974
 10.6
Above market leases39,724
 6.3 28,401
 6.3
Below market leasehold interests92,362
 63.4 38,136
 60.4
 780,677
   534,108
  
Accumulated amortization(299,398)   (256,305)  
Total$481,279
 19.2 $277,803
 16.1
        
Liabilities:       
Below market leases$61,788
 14.7 $34,370
 18.6
Above market leasehold interests20,610
 50.3 11,632
 53.0
 82,398
   46,002
  
Accumulated amortization(12,546)   (8,946)  
Total$69,852
 24.9 $37,056
 28.5
The following is a summary of the net intangible amortization for the three and ninesix months ended SeptemberJune 30, 20172022 and 2016,2021, respectively (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Amortization recorded against rental income related to above and (below) market leases$(634)$(641)$(1,283)$(1,233)
Amortization expense related to in place leases and tenant relationships9,843 11,340 20,159 23,227 
 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
Amortization recorded against rental income related to above and (below) market leases$(108) $(115) $(371) $202
Rental expense related to above and (below) market leasehold interests322
 118
 617
 321
Amortization expense related to in place leases and tenant relationships18,757
 15,266
 45,944
 39,483

6. Receivables and Other Assets
Receivables and other assets consisted of the following as of SeptemberJune 30, 20172022 and December 31, 2016,2021, respectively (in thousands):
June 30, 2022December 31, 2021
Tenant receivables, net$10,131 $10,477 
Other receivables, net10,335 6,098 
Deferred financing costs, net7,697 7,055 
Deferred leasing costs, net48,418 45,008 
Straight-line rent receivables, net149,602 142,604 
Prepaid expenses, deposits, equipment and other, net34,549 38,301 
Derivative financial instruments - interest rate swaps7,721 — 
Real estate notes receivable, net75,872 69,114 
Finance ROU asset, net16,108 16,284 
Total$360,433 $334,941 
 September 30, 2017 December 31, 2016
Tenant receivables, net$14,417
 $8,722
Other receivables, net10,161
 9,233
Deferred financing costs, net8,190
 4,198
Deferred leasing costs, net23,794
 20,811
Straight-line rent receivables, net83,133
 74,052
Prepaid expenses, deposits, equipment and other, net65,383
 55,904
Derivative financial instruments - interest rate swaps952
 541
Total$206,030
 $173,461


19
14



Table of Contents

HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICAREALTY HOLDINGS, LPL.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following is a summary of the amortization of deferred leasing costs and financing costs for the three and ninesix months ended SeptemberJune 30, 20172022 and 2016,2021, respectively (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Amortization expense related to deferred leasing costs$2,296 $2,204 $4,523 $4,427 
Interest expense related to deferred financing costs1,560 431 2,913 862 

 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
Amortization expense related to deferred leasing costs$1,445
 $1,224
 $4,179
 $3,368
Interest expense related to deferred financing costs398
 331
 1,061
 994
7. Leases
For the three and six months ended June 30, 2022, we added 1 new ground lease that commenced in June 2022. Based on our analysis, we concluded that its classification was an operating lease.
Lessee - Maturity of Lease Liabilities
The following table summarizes the future minimum lease obligations of our operating and finance leases as of June 30, 2022 (in thousands):
YearOperating LeasesFinance Leases
2022$5,378 $316 
202310,884 635 
202410,411 640 
20259,899 645 
20269,901 656 
20279,886 668 
Thereafter591,325 36,856 
Total undiscounted lease payments$647,684 $40,416 
Less: Interest(450,693)(23,506)
Present value of lease liabilities$196,991 $16,910 
Lessor - Lease Revenues and Maturity of Future Minimum Rents
For the three months ended June 30, 2022 and 2021, we recognized $198.0 million and $187.4 million, respectively, of rental and other lease-related income related to our operating leases, of which $47.4 million and $42.2 million, respectively, were variable lease payments. For the six months ended June 30, 2022 and 2021, we recognized $397.3 million and $377.8 million, respectively, of rental and other lease-related income related to our operating leases, of which $95.5 million and $87.3 million, respectively, were variable lease payments.
The following table summarizes the future minimum rent contractually due under operating leases, excluding tenant reimbursements of certain costs, as of June 30, 2022 (in thousands):
YearAmount
2022$290,284 
2023551,493 
2024495,354 
2025436,400 
2026388,471 
2027318,837 
Thereafter1,345,024 
Total$3,825,863 
15


Table of Contents

HEALTHCARE REALTY HOLDINGS, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
8. Debt
Debt consisted of the following as of SeptemberJune 30, 20172022 and December 31, 2016,2021, respectively (in thousands):
 September 30, 2017 December 31, 2016
Unsecured revolving credit facility$75,000
 $88,000
Unsecured term loans500,000
 500,000
Unsecured senior notes1,850,000
 950,000
Fixed rate mortgages loans415,853
 204,562
Variable rate mortgages loans38,169
 38,904
 2,879,022
 1,781,466
Deferred financing costs, net(16,552) (9,527)
Discount, net(5,712) (3,034)
Total$2,856,758
 $1,768,905
June 30, 2022December 31, 2021
Unsecured revolving credit facility$65,000 $— 
Unsecured term loans500,000 500,000 
Unsecured senior notes2,550,000 2,550,000 
Fixed rate mortgages— — 
$3,115,000 $3,050,000 
Deferred financing costs, net(16,426)(17,975)
Discount, net(3,931)(3,903)
Total$3,094,643 $3,028,122 
Unsecured Credit Agreement
Unsecured Revolving Credit Facility due 20222025
On July 27, 2017, HTALPOctober 6, 2021, we entered into ana third amended and restated $1.3 billion unsecuredrevolving credit and term loan agreement (the “Unsecured Credit“Credit Agreement”), which increased the amount available under theincludes an unsecured revolving credit facility toin an aggregate maximum principal amount of $1.0 billion (the “Revolver”) and a term loan facility in an aggregate maximum principal amount of $300.0 million (the “Term Loan”). The Credit Agreement extended the maturities of the unsecured revolving credit facility to June 30, 2022 and for the $300.0 million unsecured term loan referenced below until February 1, 2023.to October 31, 2025. The maximum principal amount of the Unsecured Credit Agreement may be increased by up to $750.0 million, subject to certain conditions, for a total principal amount of $2.05 billion.
Borrowings under the unsecured revolving credit facility accrueRevolver bear interest at a per annum rate equal to adjusted LIBOR, plus a margin ranging from 0.83%0.725% to 1.55% per annum1.40% based on our credit rating. We are also required to pay a facility fee ranging from 0.13% to 0.30% per annum on the aggregate commitments under the Revolver at a per annum rate ranging from 0.125% to 0.30% based on our credit rating. We incurred financing costs of $6.2 million in relation to the credit facility, which are being amortized through the maturity date. As of June 30, 2022, we had $65.0 million outstanding under this unsecured revolving credit facility. As of September 30, 2017, theThe                                                 marginassociated with our borrowings was 1.00%0.85% per annum and the facility fee was 0.20% per annum. All amounts outstanding under the Revolver were fully repaid on July 20, 2022 as part of the Merger.
Unsecured Term Loan due 20232025
On July 27, 2017, we entered into an amended and restatedUnder the Unsecured Credit Agreement as noted above. As part of this agreement,above, we obtainedhave a $300.0 million unsecured term loan, that was guaranteed by usHTA, with a maturity date of February 1, 2023.October 31, 2025. Borrowings under this unsecured term loan accruebear interest at a per annum rate equal to adjusted LIBOR, plus a margin ranging from 0.90%0.80% to 1.75%1.60% per annum based on our credit rating. The margin associated with our borrowings as of SeptemberJune 30, 20172022 was 1.10%0.95% per annum. IncludingWe incurred financing costs of $1.8 million in relation to the impact ofunsecured term loan, which are being amortized through the maturity date. We have interest rate swaps associated with our unsecured term loan,hedging the floating interest rate, was 2.40%which resulted in a fixed rate of 2.37% per annum, based on our current credit rating. The current hedging arrangement matures on February 1, 2023. As of SeptemberJune 30, 2017, HTALP2022, we had $300.0 million under this unsecured term loan outstanding.
BridgeUnsecured Term Loan FacilityAgreement due 2023
In connection with the Duke Acquisition, inOn May 2017,13, 2022, we entered into a seniornew $1.125 billion term loan agreement (the “Term Loan Agreement”) which includes an unsecured bridgeterm loan facility in an aggregate principal amount not to exceed $1.125 billion (the “Bridge“Term Loan Facility”) which provided to us up to $2.47 billion, less the aggregate amount of net proceeds from debt or equity capital raises or a senior term loan facility.. The BridgeTerm Loan Facility was made available to us on the closing of the Duke Acquisition and wasis scheduled to mature 364 days fromon May 13, 2023. We have the closing. In June 2017, we terminatedright to extend the Bridgematurity date to May 13, 2024, pursuant to the Term Loan Agreement. Borrowings under the Term Loan Facility will bear interest at either the “Base Rate” or the “Adjusted Term SOFR Rate” upon our request as follows; (i) The Base Rate is equal to the greatest of the prime rate plus 1/2 of 1%, and no proceeds were used because we electeda rate based on the Federal Reserve Bank of New York’s secured overnight term loan financing rate plus 1%, plus in any case a margin ranging from 0.00% to 0.600% per annum based on our credit rating or (ii) The “Adjusted Term SOFR Rate” is equal to a rate based on the Federal Reserve Bank of New York’s secured overnight term loan financing rate plus 0.10%, plus a margin ranging from 0.800% to 1.600% per annum based on our credit rating. We incurred financing costs of $1.8 million in relation to the Term Loan Facility, which are being amortized through the maturity date. On July 14, 2022, the full amount of the Term Loan Facility to fund the Duke Acquisition through other equity and debt offerings. In connection withSpecial Distribution Payment pursuant to the execution and subsequent terminationterms of the Bridge Loan Facility, we incurred $10.4 million in related fees, which we recorded in income (loss) on extinguishment of debt in the accompanying condensed consolidated statements of operations.

Merger Agreement with HR was drawn.
20
16



Table of Contents

HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICAREALTY HOLDINGS, LPL.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

$200.0 Million Unsecured Term Loan due 20232024
AsIn 2018, HTALP entered into a modification of September 30, 2017, HTALP had aour $200.0 million unsecured term loan outstanding, which matures on September 26,previously due in 2023. The modification decreased pricing at our current credit rating by 65 basis points and extended the maturity date to January 15, 2024. The other material terms of the unsecured term loan prior to the modification remained substantially unchanged. Borrowings under the unsecured term loan accrue interest at a rate equal to LIBOR, plus a margin ranging from 1.50%0.75% to 2.45%1.65% per annum based on our credit rating. The margin associated with our borrowings as of SeptemberJune 30, 20172022 was 1.65%1.00% per annum. HTALP had interest rate swaps on the balance, which resulted in place thata fixed the interest rate at 2.93%2.32% per annum, based on our current credit rating.annum. As of June 30, 2022, we had $200.0 million under this unsecured term loan outstanding.
$300.0600.0 Million Unsecured Senior Notes due 20212026
As of In September 30, 2017, HTALP had $300.02019, in connection with the $650.0 million of unsecured senior notes outstanding thatdue 2030 referenced below, HTALP issued $250.0 million as additional unsecured senior notes to the $350.0 million aggregate principal of senior notes issued on July 12, 2016, all of which are guaranteed by us.HTA. These unsecured senior notes are registered under the Securities Act, of 1933, as amended (the “Securities Act”),and bear interest at 3.38%3.50% per annum and arewhich is payable semi-annually. Additionally, these unsecured senior notes were offered at 99.21%103.66% and 99.72%, respectively, of the principal amount thereof, with an effective yield to maturity of 3.50%2.89% and 3.53% per annum.annum, respectively. As of SeptemberJune 30, 2017, HTALP2022, we had $300.0 million of these unsecured senior notes outstanding that mature on July 15, 2021.
$400.0 Million Unsecured Senior Notes due 2022
In June 2017, in connection with the Duke Acquisition and the $500.0 million unsecured senior notes due 2027 referenced below, HTALP issued $400.0 million of unsecured senior notes that are guaranteed by us. These unsecured senior notes are registered under the Securities Act, bear interest at 2.95% per annum and are payable semi-annually. Additionally, these unsecured senior notes were offered at 99.94% of the principal amount thereof, with an effective yield to maturity of 2.96% per annum. As of September 30, 2017, HTALP had $400.0 million of these unsecured senior notes outstanding that mature on July 1, 2022.
$300.0 Million Unsecured Senior Notes due 2023
As of September 30, 2017, HTALP had $300.0 million of unsecured senior notes outstanding that are guaranteed by us. These unsecured senior notes are registered under the Securities Act, bear interest at 3.70% per annum and are payable semi-annually. Additionally, these unsecured senior notes were offered at 99.19% of the principal amount thereof, with an effective yield to maturity of 3.80% per annum. As of September 30, 2017, HTALP had $300.0 million of these unsecured senior notes outstanding that mature on April 15, 2023.
$350.0 Million Unsecured Senior Notes due 2026
As of September 30, 2017, HTALP had $350.0 million of unsecured senior notes outstanding that are guaranteed by us. These unsecured senior notes are registered under the Securities Act, bear interest at 3.50% per annum and are payable semi-annually. Additionally, these unsecured senior notes were offered at 99.72% of the principal amount thereof, with an effective yield to maturity of 3.53% per annum. As of September 30, 2017, HTALP had $350.0$600.0 million of these unsecured senior notes outstanding that mature on August 1, 2026.
$500.0 Million Unsecured Senior Notes due 2027
In June 2017, in connection with the Duke Acquisition and the $400.0 million unsecured senior notes due 2022 referenced above, HTALP issued $500.0 million of unsecured senior notes that are guaranteed by us.HTA. These unsecured senior notes are registered under the Securities Act, and bear interest at 3.75% per annum and arewhich is payable semi-annually. Additionally, these unsecured senior notes were offered at 99.49% of the principal amount thereof, with an effective yield to maturity of 3.81% per annum. As of SeptemberJune 30, 2017, HTALP2022, we had $500.0 million of these unsecured senior notes outstanding that mature on July 1, 2027.
Fixed and Variable Rate Mortgages$650.0 million Unsecured Senior Notes due 2030
In June 2017, as partSeptember 2019, in connection with the $250.0 million additional unsecured senior notes due 2026 referenced above, HTALP issued $650.0 million of unsecured senior notes that are guaranteed by HTA. These unsecured senior notes are registered under the Securities Act, and bear interest at 3.10% per annum which is payable semi-annually. Additionally, these unsecured senior notes were offered at 99.66% of the Duke Acquisition, weprincipal amount thereof, with an effective yield to maturity of 3.14% per annum. Proceeds from the issuance of $900.0 million of these notes were requiredused, in part, to redeem a total of $700.0 million of unsecured senior notes. As of June 30, 2022, HTALP had $650.0 million of these unsecured senior notes outstanding that mature on February 15, 2030.
$800.0 million Unsecured Senior Notes due 2031
In September 2020, HTALP issued $800.0 million of unsecured senior notes that are guaranteed by HTA. These unsecured senior notes are registered under the seller to execute as the borrower for a partSecurities Act, and bear interest at 2.00% per annum which is payable semi-annually. Additionally, these unsecured senior notes were offered at 99.20% of the purchase price aprincipal amount thereof, with an effective yield to maturity of 2.09% per annum. We incurred financing costs of $6.8 million in relation to this transaction, which are being amortized through the maturity date. Proceeds from the issuance of these unsecured notes were used, in part, to redeem $300.0 million of unsecured senior secured first lien loan, subject to customary non-recourse carve-outs, in the amount of $286.0 million (the “Promissory Note”). The Promissory Note bears interest at 4.0% per annum and is payable in three equal payments maturing on January 10, 2020 and is guaranteed by us.
notes. As of SeptemberJune 30, 2017, HTALP and its subsidiaries2022, we had fixed and variable rate mortgages loans with interest rates ranging from 2.70% to 6.39% per annum and a weighted average interest rate$800.0 million of 4.31% per annum. Including the impact of the interest rate swap associated with our variable rate mortgages, the weighted average interest rate was 4.46% per annum.

21


Table of Contents
HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

these unsecured senior notes outstanding that mature on March 15, 2031.
Future Debt Maturities
The following table summarizes the debt maturities and scheduled principal repayments of our indebtedness as of SeptemberJune 30, 20172022 (in thousands):
Year Amount
Remainder of 2017 $1,166
2018 100,827
2019 105,940
2020 144,892
2021 303,933
Thereafter 2,222,264
Total $2,879,022
YearAmount
2022$— 
2023— 
2024200,000 
2025365,000 
2026600,000 
Thereafter1,950,000 
Total$3,115,000 
Deferred Financing Costs
In February 2022, as part of the $1.7 billion bridge financing commitment secured in connection with the Merger, we incurred commitment fees of approximately $5.4 million. In May 2022, this financing commitment was replaced with a $1.125 billion unsecured Term Loan Facility (see above for more details of this transaction) with the remaining unamortized
17


Table of Contents

HEALTHCARE REALTY HOLDINGS, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
commitment fees written off, causing a loss on extinguishment of debt of $3.6 million. With the new Term Loan Facility we incurred approximately $1.8 million in financing costs, which will be amortized through the expiration date of May 13, 2023.
As of SeptemberJune 30, 2017,2022, the future amortization of our deferred financing costs is as follows (in thousands):
YearAmount
2022$1,554 
20233,107 
20242,725 
20252,604 
20261,839 
Thereafter4,597 
Total$16,426 
Year Amount
Remainder of 2017 $618
2018 2,821
2019 2,826
2020 2,804
2021 2,610
Thereafter 4,873
Total $16,552

Debt Covenants
We are required by the terms of our applicable loan agreements to meet various affirmative and negative covenants that we believe are customary for these types of facilities, such as limitations on the incurrence of debt by us and our subsidiaries that own unencumbered assets, limitations on the nature of HTALP’s business, and limitations on distributions by HTALP and its subsidiaries that own unencumbered assets. Our loan agreements also impose various financial covenants on us, such as a maximum ratio of total indebtedness to total asset value, a minimum ratio of EBITDA to fixed charges, a minimum tangible net worth covenant, a maximum ratio of unsecured indebtedness to unencumbered asset value, rent coverage ratios and a minimum ratio of unencumbered net operating incomeNet Operating Income to unsecured interest expense. As of SeptemberJune 30, 2017,2022, we believe that we were in compliance with all such financial covenants and reporting requirements. In addition, certain of our loan agreements include events of default provisions that we believe are customary for these types of facilities, including restricting us from making dividend distributions to our stockholders in the event we are in default thereunder, except to the extent necessary for us to maintain our REIT status. We have also concluded as of June 30, 2022, that we were not aware of non-compliance with any of our financial or non-financial covenants in light of the ongoing COVID-19 pandemic.
8.9. Derivative Financial Instruments and Hedging Activities
Risk Management Objective of Using Derivative Financial Instruments
We may use derivative financial instruments, including interest rate swaps, caps, options, floors and other interest rate derivative contracts, to hedge all or a portion of the interest rate risk associated with our borrowings. The principal objective of such arrangements is to minimize the risks and/or costs associated with our operating and financial structure as well as to hedge specific anticipated transactions. We do not intend to utilize derivatives for speculative or other purposes other than interest rate risk management. The use of derivative financial instruments carries certain risks, including the risk that the counterparties to these contractual arrangements are not able to perform under the agreements. To mitigate this risk, we only enter into derivative financial instruments with counterparties with high credit ratings and with major financial institutions with which we and our affiliates may also have other financial relationships. We do not anticipate that any of the counterparties will fail to meet their obligations. We record counterparty credit risk valuation adjustments on interest rate swap derivative assets in order to properly reflect the credit quality of the counterparty. In addition, ourthe fair value of interest rate swap derivative liabilities isfinancial instruments designated as cash flow hedges are adjusted to reflect the impact of our credit quality.

22


Table of Contents
HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Cash Flow Hedges of Interest Rate Risk
Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish this objective, we primarily use interest rate swaps and treasury locks as part of our interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable rate amounts from a counterparty in exchange for us making fixed rate payments over the life of the agreements without an exchange of the underlying notional amount. A treasury lock is a synthetic forward sale of a U.S. treasury note, which is settled in cash based upon the difference between an agreed upon treasury rate and the prevailing treasury rate at settlement. Such treasury locks are entered into to effectively fix the treasury component of an upcoming debt issuance.
The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income in the accompanying condensed consolidated balance sheets and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During the three and nine months ended September 30, 2017, such derivatives were used to hedge the variable cash flows associated with variable rate debt. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. During the three and nine months ended September 30, 2017, we recorded approximately $4,000 and $31,000, respectively, of hedge ineffectiveness in earnings. We designated our derivative financial instruments as cash flow hedges in March 2017.
During the nine months ended September 30, 2017, we entered into and settled two treasury locks designated as cash flow hedges with an aggregate notional amount of $250.0 million to hedge future fixed rate debt issuances, which fixed the 10-year swap rates at an average rate of 2.26% per annum. Upon settlement of these contracts during the nine months ended September 30, 2017, we paid and reported a loss of $0.7 million which was recorded in accumulated other comprehensive loss in our accompanying condensed consolidated statements of comprehensive income (loss) and a gain of $25,000 which was recorded in the change in fair value of our derivative financial instruments in our accompanying condensed consolidated statements of operations.
Amounts reported in accumulated other comprehensive income in the accompanying condensed consolidated balance sheets related to derivatives will be reclassified to interest expense as interest payments are made on our variable rate debt. During the next twelve months, we estimate that an additional $0.4$5.6 million will be reclassified from other comprehensive income in the accompanying condensed consolidated balance sheets as an increase to interest related to derivative financial instruments in the accompanying condensed consolidated statements of operations.
18


Table of Contents

HEALTHCARE REALTY HOLDINGS, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
As of SeptemberJune 30, 2017,2022, we had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk (in thousands, except number of instruments):
Interest Rate SwapsJune 30, 2022
Number of instruments
Notional amount$500,000 

Interest Rate Swaps September 30, 2017
Number of instruments 5
Notional amount $189,751
The table below presents the fair value of our derivative financial instruments designated as a hedgecash flow hedges as well as ourthe classification in the accompanying condensed consolidated balance sheets as of SeptemberJune 30, 20172022 and December 31, 2021, respectively (in thousands). In March 2017, we designated our derivative financial instruments as cash flow hedges. As such, prior to March 2017 we did not have derivatives designated as hedging instruments.
:
 Asset DerivativesLiability Derivatives
  Fair Value at:Fair Value at:
Derivatives Designated as Hedging Instruments:Balance Sheet
Location
June 30, 2022December 31, 2021Balance Sheet
Location
June 30, 2022December 31, 2021
Interest rate swapsReceivables and other assets$7,721 $— Derivative financial instruments$— $5,069 
  Asset Derivatives Liability Derivatives
  
   Fair Value at:   Fair Value at:
Derivatives Designated as Hedging Instruments: 
Balance Sheet
Location
 September 30, 2017 December 31, 2016 
Balance Sheet
Location
 September 30, 2017 December 31, 2016
Interest rate swaps Receivables and other assets $952
 $
 Derivative financial instruments $1,441
 $

23


Table of Contents
HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The tablestable below presentpresents the gain or loss recognized on our derivative financial instruments designated as cash flow hedges as well as ourthe classification in the accompanying condensed consolidated statements of operations for the three and ninesix months ended SeptemberJune 30, 20172022 and 2016 (in thousands). In March 2017, we designated our derivative financial instruments as cash flow hedges. As such, prior to March 2017 we did not have derivatives designated as hedging instruments.
  
 
Gain (Loss) Recognized in OCI on Derivative
(Effective Portion):
   
Gain (Loss) Reclassified from Accumulated OCI into Income
(Effective Portion):
   
Gain (Loss) Recognized in Income on Derivative
(Ineffective Portion and Amount Excluded from
Effectiveness Testing):
  Three Months Ended September 30,   Three Months Ended September 30,   Three Months Ended September 30,
Derivatives Cash Flow Hedging Relationships: 2017 2016 Statement of Operations Location 2017 2016 Statement of Operations Location 2017 2016
Interest rate swaps $9
 $
 Interest related to derivative financial instruments $(196) $
 Interest related to derivative financial instruments $(4) $
  
Gain (Loss) Recognized in OCI on Derivative
(Effective Portion):
   
Gain (Loss) Reclassified from Accumulated OCI into Income
(Effective Portion):
   
Gain (Loss) Recognized in Income on Derivative
(Ineffective Portion and Amount Excluded from
Effectiveness Testing):
  
Nine Months Ended
September 30,
   
Nine Months Ended
September 30,
   
Nine Months Ended
September 30,
Derivatives Cash Flow Hedging Relationships: 2017 2016 Statement of Operations Location 2017 2016 Statement of Operations Location 2017 2016
Interest rate swaps $(1,196) $
 Interest related to derivative financial instruments $(565) 
 Interest related to derivative financial instruments $(31) $
Non-Designated Hedges
Derivatives not designated as hedges are not speculative and are used to manage our exposure to interest rate movements and other identified risks, but do not meet the strict hedge accounting requirements of ASC 815 - Derivatives and Hedging. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly to gain or loss on change in fair value of derivative financial instruments in the accompanying condensed consolidated statements of operations. For the nine months ended September 30, 2017, we recorded a gain on change in fair value of derivative financial instruments of $0.9 million. For the three months ended September 30, 2017, we did not record a gain or loss on change in fair value of derivative financial instruments as we did not have any derivative financial instruments classified as non-designated hedges.
The table below presents the fair value of our derivative financial instruments not designated as hedges as well as our classification in the accompanying condensed consolidated balance sheets as of December 31, 2016 (in thousands). In March 2017, we designated our derivative financial instruments as cash flow hedges. As such, as of March 2017 we did not have derivatives not designated as hedging instruments.
  Asset Derivatives Liability Derivatives
  
   Fair Value at:   Fair Value at:
Derivatives NOT Designated as Hedging Instruments: 
Balance Sheet
Location
 September 30, 2017 December 31, 2016 
Balance Sheet
Location
 September 30, 2017 December 31, 2016
Interest rate swaps Receivables and other assets $
 $541
 Derivative financial instruments $
 $1,920

24


Table of Contents
HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Tabular Disclosure of Offsetting Derivatives
The table below sets forth the net effects of offsetting and net presentation of our derivatives as of September 30, 2017 and December 31, 2016,2021, respectively (in thousands). The net amounts of derivative assets or liabilities can be reconciled to the tabular disclosure of fair value. The tabular disclosure of fair value provides the location that derivative assets or liabilities are presented in the consolidated balance sheets.
  Offsetting of Derivative Assets
  Gross Amounts of Recognized Assets Gross Amounts in the Consolidated Balance Sheets Net Amounts of Assets Presented in the Consolidated Balance Sheets Financial Instruments Cash Collateral Received Net Amount
September 30, 2017 $952
 $
 $952
 $
 $
 $952
December 31, 2016 541
 
 541
 
 
 541
:
Three Months Ended June 30,Six Months Ended June 30,
Effect of Derivative InstrumentsLocation in Statement of Operations and Comprehensive Income (Loss)2022202120222021
Gain (loss) recognized in OCIChange in unrealized losses on cash flow hedges$3,255 $(150)$10,473 $1,013 
Gain (loss) reclassified from accumulated OCI into incomeInterest expense(830)(1,673)(2,429)(3,302)
  Offsetting of Derivative Liabilities
  Gross Amounts of Recognized Liabilities Gross Amounts in the Consolidated Balance Sheets Net Amounts of Liabilities Presented in the Consolidated Balance Sheets Financial Instruments Cash Collateral Received Net Amount
September 30, 2017 $1,441
 $
 $1,441
 $
 $
 $1,441
December 31, 2016 1,920
 
 1,920
 
 
 1,920

Credit Risk Related Contingent Features
We have agreements with each of our derivative counterparties that contain a provision that if we default on any of our indebtedness, including a default where repayment of the indebtedness has not been accelerated by the lender, then we could also be declared in default on our derivative obligations.
We also have agreements with each of our derivative counterparties that incorporate provisions from our indebtedness with a lender affiliate of the derivative counterparty requiring it to maintain certain minimum financial covenant ratios on our indebtedness. Failure to comply with the covenant provisions would result in us being in default on any derivative instrument obligations covered by these agreements.
As of SeptemberJune 30, 2017,2022, the fair value of derivatives in a net liabilityan asset position, including accrued interest, but excluding any adjustment for nonperformance risk related to these agreements, was $1.5$7.8 million. As of SeptemberJune 30, 2017,2022, we have not posted any collateral related to these agreements and we were not in breach of any of the provisions of these agreements. If we had breached any of thesethe provisions of these agreements, we could have been required to settle our obligations, if any, under these agreements at an aggregate termination valueagreements.
19


Table of $1.5 million at September 30, 2017.Contents

9.HEALTHCARE REALTY HOLDINGS, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
10. Commitments and Contingencies
Litigation
We engageNaN purported stockholders of HTA filed actions in the United States District Court for the Southern District of New York captioned Stein v. Healthcare Trust of America, Inc., Case No. No. 1:22cv-03703 (S.D.N.Y.), and Tiso v. Healthcare Trust of America, Inc., Case No. 1:22CV03804 (S.D.N.Y.), alleging that the Registration Statement on Form S-4 filed by the Company with the SEC on May 2, 2022, which included the Preliminary Proxy Statement, was materially incomplete, false or misleading in certain respects, thereby allegedly violating Sections 14(a) and 20(a) of the Exchange Act (15 U.S.C. § § 78n(a), 78t(a)), and SEC Rule 14a-9 (17 C.F.R. § 240.14a-9) or 17 C.F.R. § 244.100 promulgated thereunder. In addition, a purported shareholder filed an action in the United States District Court for the Eastern District of New York, captioned Johnson v. Healthcare Trust of America, Inc., Case No. 1:22-cv-03692 (E.D.N.Y.), which generally alleged that the Definitive Proxy Statement filed by HR on June 10, 2022 failed to disclose material information in connection with the Merger and that, as a result, the Definitive Proxy Statement is materially misleading in violation of Section 14(a) and Section 20(a) of the Exchange Act. These three actions collectively are referred to as the “Complaints”.

Each of the Complaints had sought, among other things, to enjoin the Company and HR from consummating the Merger or, in the alternative, rescission of the Merger or damages. Although the Company believed that the claims asserted in the Complaints were without merit and that no supplemental disclosure was required under applicable law, in order to avoid the risk of the above actions delaying or adversely affecting the Merger, to alleviate the costs, risks and uncertainties inherent in litigation, to provide additional information to its stockholders, and without admitting any liability or wrongdoing, the Company voluntarily supplemented the Definitive Proxy Statement, and these Complaints have since been settled.

Additional lawsuits may be filed against us, our Board of Directors, and/or other parties to the Merger in connection with the transactions contemplated by the Merger Agreement.

In addition, we are, from time to time, with various parties as a routine part of our business, including tenant defaults. However, we are not presentlyalso subject to claims and litigation arising in the ordinary course of business with respect to tenant litigation and threatened or asserted labor matters.

We do not believe liability from any materialreasonably foreseeable disposition of the aforementioned claims and litigation, nor, to our knowledge, is any material litigation threatened against us, which if determined unfavorably to us,individually or in the aggregate, would have a material effect on our condensed consolidated financial position, results of operations or cash flows.
Environmental Matters
We follow the policy of monitoringroutinely monitor our properties for the presence of hazardous or toxic substances. While there can be no assurance that a material environmental liability does not exist at our properties, we are not currently aware of any environmental liability with respect to our properties that would have a material effect on our condensed consolidated financial position, results of operations or cash flows. Further, we are not aware of any material environmental liability or any unasserted claim or assessment with respect to an environmental liability at our properties that we believe would require additional disclosure or the recording of a loss contingency.

25


Table of Contents
HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Other
Our other commitments and contingencies include the usual obligations of real estate owners and operators in the normal course of business. In our opinion, these matters are not expected to have a material adverse effect on our condensed consolidated financial position, results of operations or cash flows.
10. Stockholders’ Equity and11. Partners’ Capital
HTALP’s operating partnership agreement provides that it will distribute cash flow from operations and net sale proceeds to its partners in accordance with their overall ownership interests at such times and in such amounts as the general partner thereof determines. Dividend distributions are made such that a holder of one1 OP Unit in HTALP will receive distributions from HTALP in an amount equal to the dividend distributions paid to the holder of one share of our common stock. In addition, for each share of common stock issued or redeemed by us,HTA, HTALP issues or redeems a corresponding number of OP Units.
During the nine months ended September 30, 2017, we issued $1.7 billion of equity at an average price of $28.70 per share.Distributions
Common Stock Offerings
In September 2017, we entered into new equity distribution agreements with our various sales agents with respectRefer to our at-the-market (“ATM”) offering program of common stock with an aggregate sales amount of up to $500.0 million. We contemporaneously terminated our prior ATM equity distribution agreements. During the nine months ended September 30, 2017, and under the previous ATM, we issued and sold 3,998,000 shares of our common stock for $125.7 million of gross proceeds at an average price of $31.45 per share. As of September 30, 2017, $500.0 million remained available for issuance by us under the September 2017 ATM.
During the nine months ended September 30, 2017, we, in connection with the Duke Acquisition, completed an underwritten public offering of 54,625,000 shares of our common stock for $1.6 billion of gross proceeds at a price of $28.50 per share.
Subsequent to September 30, 2017, we issued $200.0 million of common stock under the ATM, including $75.0 million on a forward basis which will be issued over the next six months.
Common Unit Offerings
During the nine months ended September 30, 2017, we issued 20,687 OP Units in HTALP for approximately $0.6 million in connection with an acquisition transaction.
Subsequent to September 30, 2017, as part of an acquisition, we issued to the seller as a part of the acquisition consideration 16,972 OP Units in HTALP for approximately $0.5 million.
Common Stock Dividends
See our accompanying condensed consolidated statementsstatement of operationschanges in partners’ capital for the dividendsdistributions declared during the three and ninesix months ended SeptemberJune 30, 20172022 and 2016.2021. As of June 30, 2022, declared, but unpaid, distributions totaling $75.8 million were included in accounts payable and accrued liabilities. On October 24, 2017, ourJuly 1, 2022, HTA’s Board of Directors announced a pro-rata quarterly dividend of $0.305$0.029 per share of common stock. The dividends arestock and per OP Unit to be paid on January 9, 2018July 19, 2022 to stockholders and unitholders of record on July 14, 2022. On July 6, 2022, HTA’s Board of ourDirectors announced a special distribution of $4.82 per share of common stock and per OP Unit pursuant to the Merger Agreement to be paid on January 2, 2018.July 27, 2022 to stockholders and unitholders of record on July 19, 2022.
20


Table of Contents

HEALTHCARE REALTY HOLDINGS, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Incentive Plan
Our Amended and Restated 2006HTA’s Incentive Plan (the “Plan”) permits the grant of incentive awards to our employees, officers, non-employee directors and consultants as selected by ourHTA’s Board of Directors. TheThis Plan authorizes usHTA to grant awards in any of the following forms: options; stock appreciation rights; restricted stock; restricted or deferred stock units; performance awards; dividend equivalents; other stock-based awards, including units in HTALP; and cash-based awards. Subject to adjustment as provided in the Plan, the aggregate number of awards reserved and available for issuance under the Plan is 5,000,00010,000,000 shares. As of SeptemberJune 30, 2017,2022, there were 1,689,5859,647,839 awards available for grant under the Plan.
LTIP Units
Awards under the LTIP consist of Series C units in HTALP and were subject to the achievement of certain performance and market conditions in order to vest. Once vested, the Series C units were converted into common units of HTALP, which may be converted into shares of our common stock. The LTIP awards were fully expensed or forfeited in 2015.

26


Table of Contents
HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Restricted Common Stock
We recognized compensation expense, equal to the fair market value of HTA’s stock on the grant date, over the service period which is generally three to four years. For the three and ninesix months ended SeptemberJune 30, 2017,2022, we recognized compensation expense of $1.7$2.2 million and $5.5$4.2 million, respectively. For the three and ninesix months ended SeptemberJune 30, 2016,2021, we recognized compensation expense of $2.1 million and $5.1$5.4 million, respectively. CompensationSubstantially all compensation expense for the three and nine months ended September 30, 2017 and 2016 werewas recorded in general and administrative expenses in the accompanying condensed consolidated statements of operations.
As of SeptemberJune 30, 2017,2022, we had $9.1$6.2 million of unrecognized compensation expense, net of estimated forfeitures, which we will recognize over a remaining weighted average period of 1.81.6 years.
The following is a summary of our restricted common stock activity as of SeptemberJune 30, 20172022 and 2016,2021, respectively:
June 30, 2022June 30, 2021
Restricted Common StockWeighted
Average Grant
Date Fair Value
Restricted Common StockWeighted
Average Grant
Date Fair Value
Beginning balance529,862 $28.83 436,399 $28.27 
Granted158,543 30.81 354,288 26.62 
Vested(124,407)27.37 (270,099)27.48 
Forfeited(7,690)29.58 (6,767)28.87 
Ending balance556,308 $29.71 513,821 $27.54 
As of July 20, 2022, pursuant to the terms of the Merger Agreement, all unvested equity awards were fully vested, less any shares cancelled as required for statutory tax withholding purposes.
 September 30, 2017 September 30, 2016
 Restricted Common Stock 
Weighted
Average Grant
Date Fair Value
 Restricted Common Stock 
Weighted
Average Grant
Date Fair Value
Beginning balance640,870
 $27.36
 487,850
 $23.13
Granted292,109
 29.75
 417,110
 29.82
Vested(278,821) 25.31
 (236,749) 23.27
Forfeited(58,384) 28.86
 (24,391) 25.93
Ending balance595,774
 $29.39
 643,820
 $27.35
11.12. Fair Value of Financial Instruments
Financial Instruments Reported at Fair Value - Recurring
The table below presents the carrying amounts and fair values of our assets and liabilities measured at fair valuefinancial instruments on a recurring basis as of SeptemberJune 30, 2017, aggregated by the applicable level in the fair value hierarchy2022 and December 31, 2021, respectively (in thousands):
June 30, 2022December 31, 2021
Carrying AmountFair ValueCarrying AmountFair Value
Level 2 - Assets:
Real estate notes receivable, net$75,872 $72,377 $69,114 $68,476 
Derivative financial instruments7,721 7,721 — — 
Level 2 - Liabilities:
Derivative financial instruments$— $— $5,069 $5,069 
Debt3,094,643 2,797,099 3,028,122 3,117,602 
  Level 1 Level 2 Level 3 Total
Assets:        
Derivative financial instruments $
 $952
 $
 $952
Liabilities:        
Derivative financial instruments $
 $1,441
 $
 $1,441
The table below presents our assetscarrying amounts of cash and cash equivalents, tenant and other receivables, restricted cash, accounts payable, and accrued liabilities measured atapproximate fair value on a recurring basis as of December 31, 2016, aggregated by the applicable level in the fair value hierarchy (in thousands):
  Level 1 Level 2 Level 3 Total
Assets:        
Derivative financial instruments $

$541

$
 $541
Liabilities:        
Derivative financial instruments $
 $1,920
 $
 $1,920
Financial Instruments Reported at Fair Value - Non-Recurring
The table below presents our assets measured at fair value on a non-recurring basis as of September 30, 2017, aggregated by the applicable level in the fair value hierarchy (in thousands):
  Level 1 Level 2 Level 3 Total
Assets:        
MOB (1)
 $
 $1,423
 $
 $1,423
         
(1) During the nine months ended September 30, 2017, we recognized a $5.1 million impairment charge to one MOB. The estimated fair value as of September 30, 2017 for this MOB was based upon real estate market comparables.

27


Table of Contents
HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICA HOLDINGS, LP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The table below presents our assets measured at fair value on a non-recurring basis as of December 31, 2016, aggregated by the applicable level in the fair value hierarchy (in thousands):
  Level 1 Level 2 Level 3 Total
Assets:        
MOB (1)
 $
 $8,191
 $
 $8,191
         
(1) During the year ended December 31, 2016, we recognized impairment charges of $1.3 million and $1.8 million to the carrying value of two MOBs. The estimated fair value as of December 31, 2016 for these two MOBs was based upon a pending sales agreement and real estate market comparables.
value. There have been no transfers of assets or liabilities between levels. We will record any such transfers at the end of the reporting period in which a change of event occurs that results in a transfer. Although we have determined that the majority of the inputs used to value our interest rate swap derivativescash flow hedges fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with these instruments utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by us and our counterparties. However, we have assessed the significance of the impact of the credit valuation adjustments on the overall valuation of our interest rate swap derivativecash flow hedge positions and have determined that the credit valuation adjustments are not significant to their overall valuation. As a result, we have determined that our interest rate swap derivativecash flow hedge valuations in their entirety are classified in Level 2 of the fair value hierarchy.
Financial Instruments Disclosed at Fair Value
We consider the carrying values of cash and cash equivalents, tenant and other receivables, restricted cash and escrow deposits and accounts payable, and accrued liabilities, to approximate fair value for these financial instruments becauseFor further discussion of the short periodassumptions considered, refer to Note 2 - Summary of time between origination of the instruments and their expected realization. All of these financial instruments are considered Level 2.
The fair value of debt is estimated using borrowing rates available to us with similar terms and maturities, which is considered a Level 2 input. As of September 30, 2017, the fair value of the debt was $2,913.3 million compared to the carrying value of $2,856.8 million. As of December 31, 2016, the fair value of the debt was $1,784.0 million compared to the carrying value of $1,768.9 million.
12. Per Share Data of HTA
We include unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents as “participating securities” pursuant to the two-class method. The resulting classes are our common stock and restricted stock. For the three and nine months ended September 30, 2017 and 2016, all of our earnings were distributed and the calculated earnings per share amount would be the same for all classes.
The following is the reconciliation of the numerator and denominator used in basic and diluted earnings per share of HTA for the three and nine months ended September 30, 2017 and 2016, respectively (in thousands, except per share data):Significant Accounting Policies.
21
 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
Numerator:       
Net income$13,957
 $6,639
 $22,105
 $30,191
Net income attributable to noncontrolling interests(194) (212) (715) (830)
Net income attributable to common stockholders$13,763
 $6,427
 $21,390
 $29,361
Denominator:       
Weighted average shares outstanding - basic200,674
 138,807
 173,189
 134,905
Dilutive shares4,121
 4,331
 4,221
 3,409
Weighted average shares outstanding - diluted204,795
 143,138
 177,410
 138,314
Earnings per common share - basic       
Net income attributable to common stockholders$0.07
 $0.05
 $0.12
 $0.22
Earnings per common share - diluted       
Net income attributable to common stockholders$0.07
 $0.04
 $0.12
 $0.21


28



HEALTHCARE TRUST OF AMERICA, INC. AND HEALTHCARE TRUST OF AMERICAREALTY HOLDINGS, LPL.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Financial Instruments Reported at Fair Value - Non-Recurring
We also have assets that under certain conditions are subject to measurement at fair value on a non-recurring basis. This category generally includes assets subject to impairment. We estimate fair value relating to impairment assessments based upon discounted cash flow and direct capitalization models that include all projected cash inflows and outflows over a specific holding period, or the contractual sales price, if applicable. Such projected cash flows are comprised of contractual rental revenues and forecasted rental revenues and expenses based on market conditions and expectations for growth. Capitalization rates and discount rates utilized in these models are based on a reasonable range of current market rates for each property analyzed. Based on these inputs, we determined that our valuation of properties using a discounted cash flow or a direct capitalization model were classified within Level 3 of the fair value hierarchy. For assets for which the estimated fair value was based on contractual sales prices, we determined that our valuation was classified within Level 2 of the fair value hierarchy. As of June 30, 2022 we had no assets subject to impairment.
The table below presents our assets measured at fair value on a non-recurring basis as of June 30, 2022 and December 31, 2021 (in thousands):
June 30, 2022December 31, 2021
Fair ValueFair Value
Level 2 - Assets:
Real estate investment$— $26,768 
Level 3 - Assets:
Real estate investments$— $4,970 
13. Per Unit Data of HTALP
The following is the reconciliation of the numerator and denominator used in basic and diluted earnings per unit of HTALP for the three and ninesix months ended SeptemberJune 30, 20172022 and 2016,2021, respectively (in thousands, except per unit data):
 Three Months Ended June 30,Six Months Ended June 30,
 2022202120222021
Numerator:
Net income$14,422 $38,739 $33,088 $61,132 
Net income attributable to non-controlling interests— — — — 
Net income attributable to common unitholders$14,422 $38,739 $33,088 $61,132 
Denominator:
Weighted average OP Units outstanding - basic233,125 222,326 233,086 222,297 
Dilutive units - OP Units convertible into common units— — — — 
Adjusted weighted average units outstanding - diluted233,125 222,326 233,086 222,297 
Earnings per common unit - basic:
Net income attributable to common unitholders$0.06 $0.17 $0.14 $0.28 
Earnings per common unit - diluted:
Net income attributable to common unitholders$0.06 $0.17 $0.14 $0.28 
22

 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
Numerator:       
Net income$13,957
 $6,639
 $22,105
 $30,191
Net income attributable to noncontrolling interests(28) (1) (80) (28)
Net income attributable to common unitholders$13,929
 $6,638
 $22,025
 $30,163
Denominator: 
       
Weighted average units outstanding - basic204,795
 143,137
 177,410
 138,314
Dilutive units
 
 
 
Weighted average units outstanding - diluted204,795
 143,137
 177,410
 138,314
Earnings per common unit - basic:       
Net income attributable to common unitholders$0.07
 $0.05
 $0.12
 $0.22
Earnings per common unit - diluted:       
Net income attributable to common unitholders$0.07
 $0.05
 $0.12
 $0.22

Table of Contents

HEALTHCARE REALTY HOLDINGS, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
14. Supplemental Cash Flow Information
The following is the supplemental cash flow information for the ninesix months ended SeptemberJune 30, 20172022 and 2016,2021, respectively (in thousands):
Six Months Ended June 30,
20222021
Supplemental Disclosure of Cash Flow Information:
Interest paid, net of capitalized interest$50,284 $39,827 
Cash paid for operating leases7,609 7,942 
Supplemental Disclosure of Noncash Investing and Financing Activities:
Accrued capital expenditures$6,244 $13,065 
Distributions declared, but not paid75,765 71,302 
ROU assets obtained in exchange for lease obligations705 7,683 


23

 Nine Months Ended September 30,
 2017 2016
Supplemental Disclosure of Cash Flow Information:   
Interest paid$51,066
 $39,321
Income taxes paid997
 934
    
Supplemental Disclosure of Noncash Investing and Financing Activities:   
Accrued capital expenditures$4,185
 $2,868
Debt and interest rate swaps assumed and entered into in connection with an acquisition286,000
 21,156
Dividend distributions declared, but not paid62,494
 43,530
Issuance of operating partnership units in connection with an acquisition610
 71,754
Note receivable included in the consideration of a disposition
 3,000
Note receivable retired in connection with an acquisition2,494
 
Redeemable noncontrolling interest assumed in connection with an acquisition
 5,449
Redemption of noncontrolling interest5,694
 5,709

29



HEALTHCARE REALTY HOLDINGS, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Note 15. Subsequent Events
On July 20, 2022, pursuant to that certain Agreement and Plan of Merger, dated as of February 28, 2022 (the “Merger Agreement”), by and among Healthcare Realty Trust Incorporated, a Maryland corporation (now known as HRTI, LLC, a Maryland limited liability company) (“Legacy HR”), Healthcare Trust of America, Inc., a Maryland corporation (now known as Healthcare Realty Trust Incorporated) (“Legacy HTA”), Healthcare Trust of America Holdings, LP, a Delaware limited partnership (now known as Healthcare Realty Holdings, L.P.) (the “OP”), and HR Acquisition 2, LLC, a Maryland limited liability company (“Merger Sub”). Pursuant to the Merger Agreement, on the Closing Date, Merger Sub merged with and into Legacy HR, with Legacy HR continuing as the surviving entity and a wholly-owned subsidiary of Legacy HTA (the “Merger”). Immediately following the Merger, Legacy HR converted to a Maryland limited liability company and changed its name to “HRTI, LLC” and Legacy HTA changed its name to “Healthcare Realty Trust Incorporated”. Legacy HR became a part of an umbrella partnership REIT (“UPREIT”) structure, which is intended to align the corporate structure of the combined company after giving effect to the Merger and the UPREIT reorganization (the “Combined Company”) and to provide a platform for the Combined Company to more efficiently acquire properties in a tax-deferred manner. The Combined Company operates under the name “Healthcare Realty Trust Incorporated” and its shares of class A common stock, $0.01 par value per share, trade on the New York Stock Exchange (the “NYSE”) under the ticker symbol “HR”.
The following are subsequent events of the Combined Company, including those events related to the Merger which have relevance to the OP (and correspondingly, HTALP) pre-Merger.
Executive Officers and Directors
The executive officers of Legacy HR immediately preceding the Merger serve as the executive officers of the Combined Company. The board of directors of the Combined Company is comprised of all nine directors from Legacy HR’s board and four directors from Legacy HTA’s board.
Exchange Offer
In connection with the Merger, HTALP offered to exchange all validly tendered and accepted notes of each series previously issued by Legacy HR (the “Old HR Notes”) for (i) up to $250,000,000 of 3.875% Senior Notes due 2025 (the “2025 Notes”), (ii) up to $300,000,000 of 3.625% Senior Notes due 2028 (the “2028 Notes”), (iii) up to $300,000,000 of 2.400% Senior Notes due 2030 (the “2030 Notes”) and (iv) up to $300,000,000 of 2.050% Senior Notes due 2031 to be issued by the OP (the “2031 Notes” and, collectively, the “New HR Notes”) and solicited consents from holders of the Old HR Notes to amend the indenture governing the Old HR Notes to eliminate substantially all of the restrictive covenants in such indenture (the “Exchange Offers”). The New HR Notes were issued pursuant to an indenture dated July 22, 2022, among the OP, Legacy HTA and U.S. Bank Trust Company, National Association, as trustee, as supplemented by the first supplemental indenture, dated as of July 22, 2022, the second supplemental indenture, dated as of July 22, 2022, the third supplemental indenture, dated as of July 22, 2022 and the fourth supplemental indenture, dated as of July 22, 2022. Legacy HTA guaranteed the New HR Notes pursuant to (i) a guarantee of the 2025 Notes, (ii) a guarantee of the 2028 Notes, (iii) a guarantee of the 2030 Notes, and (iv) a guarantee of the 2031 Notes, each dated July 22, 2022. Legacy HTA and the OP filed a registration statement on Form S-4 (File No. 333-265593) relating to the issuance of the New HR Notes with the Securities and Exchange Commission (the “SEC”) on June 14, 2022, which was declared effective by the SEC on June 28, 2022. The following sets forth the results of the Exchange Offers:

Series of Old HR NotesTenders and Consents Received as of the Expiration DatePercentage of Total Outstanding Principal Amount of Such Series of Old HR Notes
3.875 %Senior Notes due 2025$235,016,00094.01 %
3.625 %Senior Notes due 2028$290,246,00096.75 %
2.400 %Senior Notes due 2030$297,507,00099.17 %
2.050 %Senior Notes due 2031$298,858,00099.62 %

Credit Facilities
In connection with the effectiveness of the Merger, Legacy HR (in a limited capacity), Legacy HTA and the OP entered into the Fourth Amended and Restated Credit and Term Loan Agreement (the “Credit Facility”) with Wells Fargo Bank, National Association, as Administrative Agent; Wells Fargo Securities, LLC, JPMorgan Chase Bank, N.A., and Citibank, N.A., as Joint Book Runners; Wells Fargo Securities, LLC, JPMorgan Chase Bank, N.A., U.S. Bank National Association, Citibank, N.A., The Bank of Nova Scotia, Capital One, National Association, U.S. Bank National Association, and PNC Capital Markets LLC, as Joint Lead Arrangers; and the other lenders named therein. The Credit Facility restructures the parties’ existing bank
24


Table of Contents

HEALTHCARE REALTY HOLDINGS, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
facilities and adds additional borrowing capacities for the Combined Company following the Merger. The OP is the borrower under the Credit Facility (in such capacity, the “Borrower”).
Legacy HR’s existing $200.0 million term loan facility and existing $150.0 million term loan facility under the Amended and Restated Term Loan Agreement, dated as of May 31, 2019 (as amended, restated, replaced, supplemented, or otherwise modified from time to time prior to July 20, 2022, the “Existing HR Term Loan Agreement”), by and among Legacy HR, the lenders party thereto from time to time and their assignees, as lenders, and the WF Administrative Agent, in each, case, were deemed continued and assumed by the Borrower under the Credit Facility, and the Existing HR Term Loan Agreement was terminated.
The existing $200.0 million term loan facility was amended to: (a) conform to the terms of the Borrower’s other term loan facilities under the Credit Facility; (b) include 2 one-year extension options, resulting in a latest final maturity in May 2026; and (c) reprice to align with the pricing for the Borrower’s other term loan facilities under the Credit Facility; and
The existing $150.0 million term loan facility was amended to conform to the terms of the Borrower’s other term loan facilities under the Credit Facility, and the existing maturity in June 2026 remains unchanged under the Credit Facility.
Legacy HTA’s and the OP’s existing $1.0 billion revolving credit facility was upsized to $1.5 billion (the “Revolver”) pursuant to the Credit Facility. The Revolver currently matures in October 2025, and the Credit Facility adds an additional one-year extension option for the Revolver, for a total of two one-year extension options.
Legacy HTA’s and the OP’s existing $300.0 million term loan facility was deemed continued pursuant to the Credit Facility and was amended to conform to the terms of the Borrower’s other term loan facilities under the Credit Facility. The existing maturity in October 2025 remains unchanged under the Credit Facility.
Legacy HTA’s and the OP’s existing $200.0 million term loan facility was deemed continued pursuant to the Credit Facility and was amended to (a) conform to the terms of the Borrower’s other term loan facilities under the Credit Facility; (b) extend the maturity from January 2024 to July 20, 2027; and (c) reprice to align with the pricing for the Borrower’s other term loan facilities under the Credit Facility.
The Credit Facility provides for a new $350.0 million delayed-draw term loan facility that is available to be drawn for 12 months after July 20, 2022 and has an initial maturity date of July 20, 2023, with 2 one-year extension options. The terms of any delayed draw term loans funded thereunder conform to the terms of the Borrower’s other term loan facilities under the Credit Facility, and the pricing for such delayed draw term loans aligns with the pricing for the Borrower’s other term loan facilities under the Credit Facility.
The Credit Facility provides for a new $300.0 million term loan facility that was funded on July 20, 2022 and has a maturity of January 20, 2028, with no extension options. The terms of such term loan facility conform to the terms of the Borrower’s other term loan facilities under the Credit Facility, and the pricing for such term loan facility aligns with the pricing for the Borrower’s other term loan facilities under the Credit Facility.
Special Dividend
On May 13, 2022, Legacy HTA entered into a new $1.125 billion term loan agreement to fund the special dividend pursuant to the terms of the Merger Agreement. Prior to the Merger, Legacy HTA drew against the term loan to fund the special dividend of $4.82 that was declared on July 6, 2022 for shareholders of record on July 19, 2022. The special dividend was paid to all Legacy HTA shareholders and OP Unitholders on July 27, 2022. We plan to repay the term loan with proceeds from asset sales and joint ventures. As of the date of this report, we have closed on $433 million in joint ventures and asset sales. The remainder is expected to close in the third quarter of 2022.
Other Investment Activity
Additionally, subsequent to June 30, 2022 and unrelated to the Merger, the Company has closed on the acquisition of 6 MOBs for a gross purchase price of $65.5 million, as of the date of this report.

25


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The use of the words “we,the “Company,”“we,“us”“us,” or “our” refers to HTA and HTALP, collectively.collectively, prior to giving effect of the Merger.
The following discussion should be read in conjunction with our condensed consolidated financial statements and notes appearing elsewhere in this Quarterly Report, as well as with the audited consolidated financial statements, accompanying notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our 20162021 Annual Report on Form 10-K. Such condensed consolidated financial statements and information have been prepared to reflect HTA and HTALP’s financial position as of September 30, 2017 and December 31, 2016, together with results of operations and cash flows for the three and nine months ended September 30, 2017 and 2016.
The information set forth below is intended to provide readers with an understanding of our financial condition, changes in financial condition and results of operations.
Forward-Looking Statements;
Executive Summary;
Company Highlights;
Critical Accounting Policies;
Recently Issued or Adopted Accounting Pronouncements;
Factors Which May Influence Results of Operations;
Results of Operations;
Non-GAAP Financial Measures;
Liquidity and Capital Resources;
Commitments and Contingencies;
Debt Service Requirements;
Off-Balance Sheet Arrangements; and
Inflation.
Forward-Looking Statements
Certain statements contained in thisThis Quarterly Report constitute forward-looking statements withinon Form 10-Q and other materials the meaning of the safe harbor from civil liability provided for such statements by the Private Securities Litigation Reform Act of 1995 (set forth in Section 27A ofCombined Company has filed or may file with the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”Commission (the "SEC")). Such statements include, in particular, statements about our plans, strategies, prospects and estimates regarding future MOB market performance. Additionally, such statements are subject to certain risks and uncertainties,, as well as known and unknown risks, which could cause actual results to differ materially andinformation included in adverse ways from those projectedoral statements or anticipated. Therefore, suchother written statements are not intendedmade, or to be a guaranteemade, by management of our performance in future periods.the Combined Company, contain, or will contain, disclosures that are “forward-looking statements.” Forward-looking statements are generally identifiableinclude all statements that do not relate solely to historical or current facts and can be identified by the use of words such terms as “may,” “will,” “expect,” “project,“believe,“may,“anticipate,“should,” “could,” “would,“target,” “intend,” “plan,” “anticipate,” “estimate,” “believe,“project,” “continue,” “opinion,“should,“predict,” “potential,” “pro forma” or the negative of such terms“could," "budget" and other comparable terminology. Readersterms, and include, but are cautioned not limited to, place undue reliance on thesestatements related to the anticipated timing, financing benefits and financial and operational impact of the Merger. These forward-looking statements are based on the Combined Company's current plans, objectives, estimates, expectations and intentions and inherently involve significant risks and uncertainties. Actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which speakinclude, without limitation,     risks and uncertainties associated with: risks related to diverting the attention the Combined Company's management from ongoing business operations; failure to realize the expected benefits of the Merger; significant transaction costs and/or unknown or inestimable liabilities of the Merger; the risk of shareholder litigation in connection with the Merger, including resulting expense or delay; the risk that the Company’s and HR’s respective businesses will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; risks related to future opportunities and plans for the Combined Company, including the uncertainty of expected future financial performance and results of the Combined Company following completion of the proposed transaction; effects relating to the announcement of the consummation of the Merger on the market price of the Combined Company’s common stock; the possibility that, if the Combined Company does not achieve the perceived benefits of the Merger as rapidly or to the extent anticipated by financial analysts or investors, the market price of the Combined Company’s common stock could decline; general adverse economic and local real estate conditions; the inability of significant tenants to continue paying their rent obligations due to bankruptcy, insolvency or a general downturn in their business; increases in interest rates; increases in operating expenses and real estate taxes; changes in the dividend policy for the Combined Company’s common stock or its ability to pay dividends or distributions on its partnership units; impairment charges; pandemics or other health crises, such as COVID-19; and other risks and uncertainties affecting the Combined Company, including those described elsewhere in the Combined Company’s filings and reports with the SEC, including HTA’s, HTALP’s and HR’s Annual Reports on Form 10-K for the year ended December 31, 2021. Moreover, other risks and uncertainties of which the Combined Company is not currently aware may also affect the Combined Company's forward-looking statements and may cause actual results and the         
26


timing of events to differ materially from those anticipated. The forward-looking statements made in this communication are made only as of the date this Quarterly Report is filed withhereof or as of the SEC. We cannot guaranteedates indicated in the accuracy of any such forward-looking statements, contained in this Quarterly Report, and we do not intendeven if they are subsequently made available by the Combined Company on its website or otherwise. The Combined Company undertakes no obligation to publicly update or revisesupplement any forward-looking statements whether as a result ofto reflect actual results, new information, future events, changes in its expectations or otherwise,other circumstances that exist after the date as of which the forward-looking statements were made, except as required by law.
AnyStockholders and investors are cautioned not to unduly rely on such forward-looking statements reflect our current views about future events, are subject to unknown risks, uncertainties,when evaluating the information presented in the Combined Company’s filings and other factors, and are based on a number of assumptions involving judgments with respect to, among other things, future economic, competitive and market conditions, all of which are difficult or impossible to predict accurately. To the extent that our assumptions differ from actual results, our ability to meet such forward-looking statements,reports, including, our ability to generate positive cash flow from operations, provide dividends to stockholders and maintain the value of our real estate properties, may be significantly hindered. Factors that might impair our ability to meet such forward-looking statements include, without limitation, those discussed in Part I, Item 1A - Risk Factors in our 2016estimates and projections regarding the performance of development projects the Combined Company is pursuing.
For a detailed discussion of the Combined Company’s risk factors, please refer to HR's and HTA's filings with the SEC, including HR's and HTA's Annual Report on Form 10-K which is incorporated herein.for the year ended December 31, 2021.

30



Forward-looking statements express expectations of future events. All forward-looking statements are inherently uncertain as they are based on various expectations and assumptions concerning future events and they are subject to numerous known and unknown risks and uncertainties that could cause actual events or results to differ materially from those projected. Due to these inherent uncertainties, our stockholders are urged not to place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date made. In addition, we undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to projections over time, except as required by law.
These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Additional information concerning us and our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.
Executive Summary
HTA is the largest publicly-traded REIT focused on MOBs in the U.S. as measured by the GLA of its MOBs. HTA conducts substantially all of its operations through HTALP. We invest in MOBs that we believe will serve the future of healthcare delivery and MOBs that are primarily located on health system campuses, near university medical centers, or in core community outpatient locations. We also focus on our key markets that have certain demographic and macro-economic trends and where we can utilize our institutional property management and leasing platform to generate strong tenant relationships and operating cost efficiencies. Our primary objective is to maximize stockholder value with disciplined growth through strategic investments that provide an attractive risk-adjusted return for our stockholders by consistently increasing our cash flow. In pursuing this objective, we: (i) seek internal growth through proactive asset management, leasing and property management oversight; (ii) target accretive acquisitions and developments of MOBs in markets with attractive demographics that complement our existing portfolio; and (iii) actively manage our balance sheet to maintain flexibility with conservative leverage.  Additionally, from time to time we consider, on an opportunistic basis, significant portfolio acquisitions that we believe fit our core business and could enhance our existing portfolio.
Since 2006, we have invested $7.0$7.8 billion to create a portfolio ofprimarily in MOBs, development projects, land and other healthcare real estate assets consisting of approximately 24.226.0 million square feet of GLA throughout the U.S. As of September 30, 2017, our portfolio included $2.24 billion of investments, net of development credits received at closing in connection with our Duke Acquisition, which includes a 50% ownership interest in an unconsolidated joint venture for $68.8 million as of the date of acquisition. Our only remaining obligations related to the Duke Acquisition are the potential acquisition of a land parcel in Miami, FL and a single property in Texas that are each currently excluded from our purchase obligations due to current outstanding physical condition issues.
As of September 30, 2017, approximately 96%Approximately 67% of our portfolio based on GLA, wasis located on the campuses of, or aligned with,adjacent to, nationally orand regionally recognized healthcare systems. Our portfolio is diversified geographically across 3332 states, with no state having more than 19%21% of our total GLA as of SeptemberJune 30, 2017.2022. We are concentrated in 20 to 25 key markets that are generally experiencing higher economic and demographic trends than other markets on average, that we expect will drive demand for MOBs. Approximately 92%As of June 30, 2022, we had approximately 1 million square feet of GLA in ten of our top 20 markets and approximately 95% of our portfolio, based on GLA, is located in the top 75 MSAsMetropolitan Statistical Areas ("MSAs"), with Atlanta, Boston, Dallas, Houston, Boston, Miami and TampaIndianapolis being our largest markets by investment.annualized base rent.
Merger with Healthcare Realty Trust Incorporated
On July 20, 2022, HTA, HTALP, and Merger Sub consummated the Merger with HR whereby Merger Sub merged with and into HR, with HR continuing as the surviving corporation under an UPREIT structure whereas Healthcare Realty Holdings, L.P. became the new operating partnership of the Combined Company. Pursuant to the terms and subject to the conditions set forth in the Merger Agreement dated February 28, 2022, each outstanding share of Common Stock, $0.01 par value per share, of HR Common Stock was converted into the right to receive 1.0 share of Class A Common Stock, $0.01 par value per share, of the Company Common Stock, and correspondingly, limited partner OP Unitholders of HTALP prior to the Merger became holders of an equivalent number of limited partner units in Healthcare Realty Holdings, L.P. post-merger.
Company Highlights
Portfolio Operating Performance
For the three months ended SeptemberJune 30, 2017,2022, our total revenue increased 48.7%, or $57.7 million, to $176.0was $200.1 million, compared to the three months ended September 30, 2016. For the nine months ended September 30, 2017, our total revenue increased 29.9%, or $101.3 million, to $440.2 million, compared to the nine months ended September 30, 2016.
For the three months ended September 30, 2017, net income attributable to common stockholders was $0.07 per diluted share, or $13.8 million, compared to $0.04 per diluted share, or $6.4$188.6 million for the three months ended SeptemberJune 30, 2016.2021. For the ninesix months ended SeptemberJune 30, 2017, net income attributable to common stockholders2022, our total revenue was $0.12 per diluted share, or $21.4$402.1 million, compared to $0.21 per diluted share, or $29.4$380.1 million for the ninesix months ended SeptemberJune 30, 2016.2021.
For the three months ended SeptemberJune 30, 2017, HTA’s FFO2022, our net income attributable to unitholders was $0.41$0.06 per diluted share,unit, or $84.2$14.4 million, an increase of $0.03compared to $0.17 per diluted share,unit, or 7.9%, compared to$38.7 million, for the three months ended SeptemberJune 30, 2016.2021. For the ninesix months ended SeptemberJune 30, 2017, HTA’s FFO2022, our net income attributable to unitholders was $198.7 million, or $1.12 per diluted share, consistent with the per diluted share for the nine months ended September 30, 2016.

31



For the three months ended September 30, 2017, HTALP’s FFO was $0.41$0.14 per diluted unit, or $84.4$33.1 million, an increase of $0.03compared to $0.28 per diluted unit, or 7.9%, compared to$61.1 million, for the threesix months ended SeptemberJune 30, 2016. For the nine months ended September 30, 2017, HTALP’s FFO was $199.3 million, or $1.12 per diluted unit, consistent with the per diluted unit for the nine months ended September 30, 2016.
For the three months ended September 30, 2017, HTA’s and HTALP’s Normalized FFO was $0.42 per diluted share and unit, or $85.4 million, an increase of $0.02 per diluted share and unit, or 5.0%, compared to the three months ended September 30, 2016. For the nine months ended September 30, 2017, HTA’s and HTALP’s Normalized FFO was $1.21 per diluted share and unit, or $215.2 million, an increase of $0.01 per diluted share and unit, or 0.8%, compared to the nine months ended September 30, 2016.
For additional information on FFO and Normalized FFO, see “FFO and Normalized FFO” below, which includes a reconciliation to net income attributable to common stockholders/unitholders and an explanation of why we present this non-GAAP financial measure.
For the three months ended September 30, 2017, our Net Operating Income (“NOI”) increased 46.9%, or $38.2 million, to $119.7 million, compared to the three months ended September 30, 2016. For the nine months ended September 30, 2017, our NOI increased 29.0%, or $67.8 million, to $301.3 million, compared to the nine months ended September 30, 2016.
For the three months ended September 30, 2017, our Same-Property Cash NOI increased 2.9%, or $2.2 million, to $80.3 million, compared to the three months ended September 30, 2016. For the nine months ended September 30, 2017, our Same-Property Cash NOI increased 3.1%, or $6.6 million, to $217.8 million, compared to the nine months ended September 30, 2016.
For additional information on NOI and Same-Property Cash NOI, see “NOI, Cash NOI and Same-Property Cash NOI” below, which includes a reconciliation from net income and an explanation of why we present these non-GAAP financial measures.
Internal Growth through Proactive Asset Management Leasing and Property Management
We believe we have the largest operating platform in the medical office space that consists of asset management, leasing and in-house property management which allows us to better manage and service our existing portfolio.
As of September 30, 2017, our in-house property management and leasing platform operated approximately 22.2 million square feet of GLA, or 92%, of our total portfolio.
As of September 30, 2017, our leased rate (includes leases which have been executed, but which have not yet commenced) was 91.7% by GLA and our occupancy rate was 90.6% by GLA.
We entered into new and renewal leases on approximately 745,000 square feet of GLA and 2.0 million square feet of GLA, or 3.1% and 8.4%, respectively, of our portfolio, during the three and nine months ended September 30, 2017, respectively.
Tenant retention for the Same-Property portfolio was 75% and 78%, which included approximately 289,000 square feet of GLA and 1.3 million square feet of GLA of expiring leases, for the quarter and year-to-date, respectively, which we believe is indicative of our commitment to maintaining buildings in desirable locations and fostering strong tenant relationships. Tenant retention is defined as the sum of the total leased GLA of tenants that renewed a lease during the period over the total GLA of leases that renewed or expired during the period.2021.
Key Market Focused Strategy and Investments
We believeOver the last decade, we have been one of the mostan active investorsinvestor in the medical office sector oversector. This has enabled us to create a high quality portfolio focused on MOBs serving the last decadefuture of healthcare with scale and have developed a presence acrosssignificance in 20 to 25 key markets. In each
Our investment strategy includes alignment with key healthcare systems, hospitals, and leading academic medical universities. We are the largest owner of these markets, we have established a strong asset management and leasing platform that has allowed us to develop valuable relationshipson-campus or adjacent MOBs in the country, with health systems, physician practices, universities, and regional development firms that have led to investment and leasing opportunities. Our local platforms have also enabled us to focus on generating cost efficiencies as we gain scale across individual markets and regions.
As of September 30, 2017, we had an average of 1.1approximately 17.4 million square feet of GLA, in eachor 67%, of our top ten markets. We expect to establish this scale acrossportfolio located in these locations. The remaining 33% of our portfolio is located in core community outpatient locations where healthcare is increasingly being delivered.
Over the past decade, our investments have been focused in our 20 to 25 key markets aswhich we believe will outperform the broader U.S. markets from an economic and demographic perspective. As of June 30, 2022, approximately 95% of our portfolio expands.
portfolio’s GLA is located in the top 75 MSAs. Our key markets represent top MSAs with strong growth metrics in jobs, household income and population, as well as low unemployment and mature healthcare infrastructures. Many of our key markets are also supported by strong university systems.
Our investment strategy includes alignment with key healthcare systems, hospitals and leading academic medical universities.

32
27




Over the last several years, our investments have been focused in ourOur key markets, with the majority of our investments also being located either on the campuses of, or aligned with, nationally and regionally recognized healthcare systems.
During the nine months ended September 30, 2017, we acquired investments totaling $2.7 billion, including the Duke Acquisition of $2.24 billion, net of development credits we received at closing, which were located substantially in certain of ourmarket focus has enabled us to establish scale across 20 to 25 key markets and effectively utilize our asset management and leasing platform to deliver consistent same store growth and additional yield on investments, as well as cost effective service to tenants. As of June 30, 2022, we had approximately 1 million square feet of GLA in ten of our top 20 markets and approximately 0.5 million square feet of GLA in 18 of our top 20 markets.
During the ninesix months ended SeptemberJune 30, 2017,2022, we completedclosed on $25.5 million worth of medical office building investments totaling approximately 61,000 square feet of GLA and a land purchase for future development of $4.2 million. In addition, we funded $3.7 million of investments in real estate notes receivable.
Internal Growth through Proactive In-House Property Management and Leasing
We believe we have one of the dispositionlargest full-service operating platforms in the medical office sector that consists of an MOB located in Texasour in-house asset management and leasing platform which allows us to better manage and service our existing portfolio. In each of these markets, we have established a strong in-house asset management and leasing platform that has allowed us to develop valuable relationships with health systems, physician practices, universities, and regional development firms that have led to investment and leasing opportunities for a gross sales priceus. Our full-service operating platform has also enabled us to focus on generating cost efficiencies as we gain scale across individual markets and regions.
As of $5.0 million.June 30, 2022, our in-house asset management and leasing platform operated approximately 25.0 million square feet of GLA, or 96% of our total portfolio.
As of June 30, 2022, our leased rate (which includes leases which have been executed, but which have not yet commenced) was 89.6% by GLA and our occupancy rate was 87.4% by GLA.
We entered into new and renewal leases on approximately 0.8 million and 1.5 million square feet of GLA, or approximately 3.2% and 5.9% of the GLA of our total portfolio, during the three and six months ended June 30, 2022, respectively.
Financial Strategy and Balance Sheet Flexibility
As of SeptemberJune 30, 2017,2022, we had total leverage, measured by debt less cash and cash equivalents to total capitalization, of 31.9%32.0%. Total liquidity was $928.9 million, including cash and cash equivalentsapproximately $1.0 billion, inclusive of $9.4 million and $919.5$935.0 million available on our unsecured revolving credit facility (includes the impactand cash and cash equivalents of $5.5$29.7 million of outstanding letters of credit) as of SeptemberJune 30, 2017.2022.
During the nine months ended September 30, 2017, we issued and sold $1.7 billionAs of equity at an average price of $28.70 per share. This consisted of $1.6 billion from the sale of common stock in an underwritten public offering at an average price of $28.50 per share, $125.7 million from the sale of common stock under our previous ATM at an average price of $31.45 per share, and $0.6 million from the issuance of OP Units in connection with an acquisition transaction.
In September 2017, we entered into new equity distribution agreements with our various sales agents with respect to our ATM offering program of common stock with an aggregate sales amount of up to $500.0 million.
In June 2017, we issued in a public offering (i) $400.0 million of 5-year unsecured senior notes, with a coupon of 2.95% per annum and (ii) $500.0 million of 10-year unsecured senior notes, with a coupon of 3.75% per annum.
In addition, as part of the Duke Acquisition, we were required by the seller to execute as the borrower a $286.0 million Promissory Note with an interest rate of 4.0% per annum, maturing in 2020.
On July 27, 2017, we entered into an amended and restated $1.3 billion Unsecured Credit Agreement which increased the amount available under the unsecured revolving credit facility to $1.0 billion and extended the maturities of the unsecured revolving credit facility to June 30, 2022, and for the $300.0 million unsecuredweighted average remaining term loan until February 1, 2023. The interest rate on the unsecured revolving credit facility is adjusted LIBOR plus a margin ranging from 0.83% to 1.55% per annum based on HTA’s credit rating.
On October 24, 2017,of our Board of Directors announced a quarterly dividend of $0.305 per share of common stock.debt portfolio was 5.9 years.
Critical Accounting Policies
The complete list of our critical accounting policies was disclosed in our 20162021 Annual Report on Form 10-K. ThereAdditionally, in light of the COVID-19 pandemic, we believe we have been no material changes toincluded all relevant information when determining our criticalmanagement estimates and that these estimates are in line with our established policies. For further information on other significant accounting policies as disclosed therein.
Recently Issued or Adopted Accounting Pronouncements
Seethat impact us, see Note 2 - Summary of Significant Accounting Policies to ourin the accompanying condensed consolidated financial statements for a discussion ofstatements.
Recently Issued or Adopted Accounting Pronouncements
For detail on recently issued or adopted accounting pronouncements.pronouncements see Note 2 - Summary of Significant Accounting Policies in the accompanying condensed consolidated financial statements.
Factors Which May Influence Results of Operations
We are not aware of any material trends or uncertainties other than national economic conditions affecting real estate generally and the risk factors previously listeddiscussed in Part I, Item 1A - Risk Factors, in our 20162021 Annual Report on Form 10-K, that may reasonably be expected to have a material impact, favorable or unfavorable, on revenues or income from the investment, management and operation of our properties.
Rental Income
The amount of rental income generated by our properties depends principally on our ability to maintain the occupancy rates of currently leased space and to lease currently available space and space that will become available from unscheduled lease terminations at the then applicable rental rates. Negative trends in one or more of these factors, including the ultimate collections of such rents, could adversely affect our rental income in future periods.

33



Investment Activity
IncludingDuring the Duke Acquisition, during the ninesix months ended SeptemberJune 30, 2017, we had investments with an aggregate purchase price of $2.7 billion, which included a 50% ownership in an unconsolidated joint venture as of the date of the acquisition, and a disposition with a gross sales price of $5.0 million. During the nine months ended September 30, 2016,2022, we had investments with an aggregate gross purchase price of $633.0 million and a disposition$25.7 million. During the six months ended June 30, 2021, we had investments with aan aggregate gross salespurchase price of $26.5$53.0 million. The amount of any future acquisitions or dispositions could have a significant impact on our results of operations in future periods.
Results of Operations
Comparison of the three months ended September 30, 2017 and 2016, respectively, is set forth below:
28
 Three Months Ended September 30,
 2017 2016 Change % Change
Revenues:       
Rental income$175,431
 $118,252
 $57,179
 48.4 %
Interest and other operating income563
 88
 475
 NM
Total revenues175,994
 118,340
 57,654
 48.7
Expenses:       
Rental56,331
 36,885
 19,446
 52.7
General and administrative8,283
 7,293
 990
 13.6
Transaction261
 1,122
 (861) (76.7)
Depreciation and amortization70,491
 47,864
 22,627
 47.3
Total expenses135,366
 93,164
 42,202
 45.3
Income before other income (expense)40,628
 25,176
 15,452
 61.4
Interest expense:       
Interest related to derivative financial instruments(264) (552) 288
 52.2
Gain (loss) on change in fair value of derivative financial instruments, net
 1,306
 (1,306) (100.0)
Total interest related to derivative financial instruments, including net change in fair value of derivative financial instruments(264) 754
 (1,018) (135.0)
Interest related to debt(25,924) (16,386) (9,538) (58.2)
Loss on extinguishment of debt, net(774) (3,000) 2,226
 74.2
Income from unconsolidated joint venture318
 
 318
 NM
Other (expense) income(27) 95
 (122) NM
Net income$13,957
 $6,639
 $7,318
 110.2 %
        
NOI$119,663
 $81,455
 $38,208
 46.9 %
Same-Property Cash NOI$80,285
 $78,043
 $2,242
 2.9 %


34



Comparison of the nine months ended SeptemberThree and Six Months Ended June 30, 20172022 and 2016, respectively, is set forth below:
 Nine Months Ended September 30,
 2017 2016 Change % Change
Revenues:       
Rental income$438,949
 $338,646
 $100,303
 29.6 %
Interest and other operating income1,271
 243
 1,028
 NM
Total revenues440,220
 338,889
 101,331
 29.9
Expenses:       
Rental138,874
 105,299
 33,575
 31.9
General and administrative25,178
 20,879
 4,299
 20.6
Transaction5,618
 4,997
 621
 12.4
Depreciation and amortization172,900
 130,430
 42,470
 32.6
Impairment5,093
 
 5,093
 NM
Total expenses347,663
 261,605
 86,058
 32.9
Income before other income (expense)92,557
 77,284
 15,273
 19.8
Interest expense:       
Interest related to derivative financial instruments(827) (1,856) 1,029
 55.4
Gain (loss) on change in fair value of derivative financial instruments, net884
 (2,144) 3,028
 141.2
Total interest related to derivative financial instruments, including net change in fair value of derivative financial instruments57
 (4,000) 4,057
 101.4
Interest related to debt(59,688) (44,503) (15,185) (34.1)
Gain on sale of real estate, net3
 4,212
 (4,209) (99.9)
Loss on extinguishment of debt, net(11,192) (3,022) (8,170) NM
Income from unconsolidated joint venture381
 
 381
 NM
Other (expense) income(13) 220
 (233) (105.9)
Net income$22,105
 $30,191
 $(8,086) (26.8)%
        
NOI$301,346
 $233,590
 $67,756
 29.0 %
Same-Property Cash NOI$217,758
 $211,128
 $6,630
 3.1 %
2021
As of SeptemberJune 30, 20172022 and 2016,2021, we owned and operated approximately 24.226.0 million and 17.625.3 million square feet of GLA, respectively, with a leased rate of 91.7%89.6% and 91.8%89.3%, respectively (includes(including leases which have been executed, but which have not yet commenced), and an occupancy rate of 90.6%87.4% and 91.3%87.9%, respectively. All explanations are applicable to both HTA
Comparison of the three months ended June 30, 2022 and HTALP unless otherwise noted.2021, respectively, is set forth below (in thousands):
Three Months Ended June 30,
20222021Change% Change
Revenues:
Rental income$198,284 $188,494 $9,790 5.2 %
Interest and other operating income1,849 121 1,728 NM
Total revenues200,133 188,615 11,518 6.1 
Expenses:
Rental63,373 57,409 5,964 10.4 
General and administrative14,243 10,929 3,314 30.3 
Merger-related costs5,107 — 5,107 NM
Transaction97 66 31 47.0 
Depreciation and amortization75,051 74,977 74 0.1 
Interest expense24,760 23,133 1,627 7.0 
Impairment— 16,825 (16,825)NM
Total expenses182,631 183,339 (708)(0.4)
Gain on sale of real estate, net— 32,753 (32,753)NM
Loss on extinguishment of debt, net(3,615)— (3,615)NM
Income from unconsolidated joint venture401 406 (5)(1.2)
Other income134 304 (170)NM
Net income$14,422 $38,739 $(24,317)(62.8)%

Comparison of the six months ended June 30, 2022 and 2021, respectively, is set forth below (in thousands):
Six Months Ended June 30,
20222021Change% Change
Revenues:
Rental income$398,527 $379,844 $18,683 4.9 %
Interest and other operating income3,608 264 3,344 NM
Total revenues402,135 380,108 22,027 5.8 %
Expenses:
Rental129,257 116,988 12,269 10.5 %
General and administrative26,691 21,489 5,202 24.2 %
Merger-related costs11,125 — 11,125 NM
Transaction241 162 79 48.8 %
Depreciation and amortization150,437 151,251 (814)(0.5)%
Interest expense48,700 46,119 2,581 5.6 %
Impairment— 16,825 (16,825)NM
Total expenses366,451 352,834 13,617 3.9 %
(Loss) gain on sale of real estate, net(4)32,753 (32,757)NM
Loss on extinguishment of debt, net(3,615)— (3,615)NM
Income from unconsolidated joint venture801 798 0.4 %
Other income222 307 (85)NM
Net income$33,088 $61,132 $(28,044)(45.9)%
*NM- not meaningful.
29


Rental Income
For the three and ninesix months ended SeptemberJune 30, 20172022 and 2016,2021, respectively, rental income was comprised of the following (in thousands):
 Three Months Ended June 30,
 20222021Change% Change
Contractual rental income$188,628 $179,781 $8,847 4.9 %
Straight-line rent and amortization of above and (below) market leases3,820 5,127 (1,307)(25.5)
Other rental revenue5,836 3,586 2,250 62.7 
Total rental income$198,284 $188,494 $9,790 5.2 %
Six Months Ended June 30,
20222021Change% Change
Contractual rental income$379,792 $362,293 $17,499 4.8 %
Straight-line rent and amortization of above and (below) market leases8,065 10,374 (2,309)(22.3)
Other rental revenue10,670 7,177 3,493 48.7 
Total rental income$398,527 $379,844 $18,683 4.9 %
 Three Months Ended September 30,
 2017 2016 Change % Change
Contractual rental income$169,099
 $114,202
 $54,897
 48.1%
Straight-line rent and amortization of above and (below) market leases4,269
 2,299
 1,970
 85.7
Other operating revenue2,063
 1,751
 312
 17.8
Total rental income$175,431
 $118,252
 $57,179
 48.4%
 Nine Months Ended September 30,
 2017 2016 Change % Change
Contractual rental income$423,696
 $327,779
 $95,917
 29.3%
Straight-line rent and amortization of above and (below) market leases9,475
 6,503
 2,972
 45.7
Other operating revenue5,778
 4,364
 1,414
 32.4
Total rental income$438,949
 $338,646
 $100,303
 29.6%

35




Contractual rental income, which includes expense reimbursements, increased $54.9$8.8 million and $95.9$17.5 million for the three and ninesix months ended SeptemberJune 30, 2017, respectively,2022, compared to the three and ninesix months ended SeptemberJune 30, 2016.2021. The increases wereincrease was primarily due to $53.2 million and $94.6 million of additional contractual rental income of $7.6 million and $15.8 million from our 20162021 and 20172022 acquisitions, (including properties owned during both periods)and contractual rent increases for the three and ninesix months ended SeptemberJune 30, 2017, respectively, and contractual rent increases,2022, partially offset by a decrease in$2.2 million and $5.1 million of reduced contractual rentrental income as a result of the buildings we sold during 20162021 and 2017.2022 for the three and six months ended June 30, 2022, respectively.
Average starting and ending annualexpiring base rents for GLA entered into for new and renewal leases consisted of the following for the three and ninesix months ended SeptemberJune 30, 20172022 and 2016,2021, respectively (in square feet andthousands, except in average base rents per square foot of GLA):
 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
New and renewal leases:       
Average starting annual base rents$22.34
 $25.17
 $22.46
 $22.67
Average ending annual base rents21.94
 24.60
 22.47
 22.54
        
Square feet of GLA745,000
 339,000
 2,040,000
 1,125,000
 Three Months Ended June 30,Six Months Ended June 30,
 2022202120222021
New and renewal leases:
Average starting base rents$26.07 $24.86 $27.39 $24.80 
Average expiring base rents22.73 21.86 24.24 22.45 
Square feet of GLA834 647 1,547 1,352 
Lease rates can vary across markets, and lease rates that are considered above or below current market rent may change over time. Leases that expired in 20172022 had rents that we believed were at market rates. In general, leasing concessions vary depending on lease type, term, geography, and term.supply/demand dynamics.
30


Tenant improvements, leasing commissions and tenant concessions for new and renewal leases consisted of the following for the three and ninesix months ended SeptemberJune 30, 20172022 and 2016,2021, respectively (in per square foot of GLA):
 Three Months Ended June 30,Six Months Ended June 30,
 2022202120222021
New leases:
Tenant improvements$68.20 $36.63 $54.40 $28.40 
Leasing commissions7.97 4.31 6.78 3.91 
Tenant concessions9.42 7.00 8.96 6.85 
Renewal leases:
Tenant improvements$8.41 $5.26 $7.75 $5.15 
Leasing commissions2.04 2.06 3.03 2.13 
Tenant concessions0.27 0.16 0.25 0.16 
 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
New leases:       
Tenant improvements$17.18
 $20.28
 $18.18
 $21.10
Leasing commissions1.92
 4.91
 2.01
 4.29
Tenant concessions1.93
 3.81
 2.68
 3.92
Renewal leases:       
Tenant improvements$8.58
 $9.46
 $7.50
 $6.19
Leasing commissions1.02
 2.32
 1.09
 1.57
Tenant concessions0.80
 1.71
 1.45
 1.06
The average term for new and renewal leases executed consisted of the following for the three and ninesix months ended SeptemberJune 30, 20172022 and 2016,2021, respectively (in years):
 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
New leases6.2 5.4 5.8 5.4
Renewal leases5.5 4.5 5.0 4.8
 Three Months Ended June 30,Six Months Ended June 30,
 2022202120222021
New leases8.37.37.55.6
Renewal leases5.13.64.83.9
Rental Expenses
For the three months ended SeptemberJune 30, 20172022 and 2016,2021, rental expenses attributable to our properties were $56.3$63.4 million and $36.9$57.4 million, respectively. For the ninesix months ended SeptemberJune 30, 20172022 and 2016,2021, rental expenses attributable to our properties were $138.9$129.3 million and $105.3$117.0 million, respectively. TheThese increases in rental expenses were primarily due to $20.9$3.1 million and $34.8$6.9 million of additional rental expenses associated with our 20162021 and 20172022 acquisitions for the three and ninesix months ended SeptemberJune 30, 2017, respectively, partially offset by improved operating efficiencies and a decrease in rental expenses as a result of the buildings we sold during 2016 and 2017.2022, respectively.
General and Administrative Expenses
For the three months ended September 30, 2017 and 2016, general and administrative expenses were $8.3 million and $7.3 million, respectively. For the nine months ended September 30, 2017 and 2016, general and administrative expenses were $25.2 million and $20.9 million, respectively. General and administrative expenses include such costs as salaries, corporate overhead and professional fees, among other items.

36



Transaction Expenses
For the three months ended SeptemberJune 30, 20172022 and 2016, transaction2021, general and administrative expenses were $0.3$14.2 million and $1.1$10.9 million, respectively. For the ninesix months ended SeptemberJune 30, 20172022 and 2016, transaction2021, general and administrative expenses were $5.6$26.7 million and $5.0$21.5 million, respectively. The year over year increase in transaction expenses, which have been adjusted to reflectwas driven primarily by the prospective presentationfollowing: (i) increased legal and professional fees of the early adoption of ASU 2017-01$1.8 million, primarily driven by costs incurred as of January 1, 2017, include $4.6 million of compensation and severance payments to Duke employees pursuant to the Duke Purchase Agreements in connection with the Duke Acquisition. As a result of the adoption, a significant portionpreviously disclosed whistleblower investigation, employee retention and strategic review matters; (ii) increased board expenses of these expenses are now capitalized as part$0.6 million, which includes additional board meeting fees of our investment allocations.
Depreciation and Amortization Expense
For the three months ended September 30, 2017 and 2016, depreciation and amortization expense was $70.5$0.3 million and $47.9 million, respectively. For the nine months ended September 30, 2017 and 2016, depreciation and amortization expense was $172.9 million and $130.4 million, respectively. The increases in depreciation and amortization expense wereincurred primarily due to the increase in the size of our portfolio.
Impairment
During the nine months ended September 30, 2017, we recorded an impairment charge of $5.1 million that related to an MOB in our portfolio located in Massachusetts. We did not record any impairment charges for the three months ended September 30, 2017 or the three and nine months ended September 30, 2016.
Interest Expense and Net Change in Fair Value of Derivative Financial Instruments
Interest expense, excluding the impact of the net change in fair value of derivative financial instruments, increased by $9.3 million and $14.2 million, during the three and nine months ended September 30, 2017, respectively, compared to the three and nine months ended September 30, 2016. The increases were primarily the result of higher average debt outstanding during the three and nine months ended September 30, 2017, as a result of partially funding our investments over the last 12 months with debtMerger Agreement and a change in the compositionprocess related thereto, and $0.3 million of debt, driven by an increase in long-term senior unsecured notes, includingboard member retainer fees for the $350.0 million 10-year senior unsecured notes issued in July 2016 at a coupon rate of 3.50% per annum, the $400.0 millionboard chairman and $500.0 million 5-yearnew board members; and 10-year senior unsecured notes issued in June 2017 at a coupon rate of 2.95% per annum and 3.75% per annum, respectively.(iii) increased costs for general corporate matters.
During the three months ended September 30, 2017, no gain or loss on change in fair value was recorded as we did not have any derivative financial instruments classified as non-designated hedges. During the three months ended September 30, 2016, the fair market value of our derivatives had a net increase of $1.3 million. During the nine months ended September 30, 2017, the fair market value of our derivatives increased $0.9 million, compared to a net decrease of $2.1 million during the nine months ended September 30, 2016.
To achieve our objectives, we borrow at both fixed and variable rates. From time to time, we also enter into derivative financial instruments, such as interest rate swaps, in order to mitigate our interest rate risk on a related financial instrument. We do not enter into derivative or interest rate transactions for speculative purposes. Derivatives not designated as hedges are not speculative and are used to manage our exposure to interest rate movements.
Gain or Loss on Extinguishment of DebtMerger-related costs
For the three months ended SeptemberJune 30, 20172022, Merger-related costs as a result of the Merger were $5.1 million and 2016,included the following: (i) legal fees of $2.3 million; (ii) printer and filing fees of $1.3 million; (iii) accounting fees of $1.0 million; and (iv) Merger and integration consulting fees of $0.5 million; For the six months ended June 30, 2022, Merger-related costs as a result of the Merger were $11.1 million and included the following: (i) legal fees of $4.1 million; (ii) financial advisor fees of $3.8 million; (iii) printer and filing fees of $1.3 million; (iv) accounting fees of $1.0 million; (v) Merger and integration consulting fees of $0.8 million; and (vi) travel costs of $0.1 million. No such costs were incurred for the three and six months ended June 30, 2021.
Depreciation and Amortization Expense
For the three months ended June 30, 2022 and 2021, depreciation and amortization expense was $75.1 million and $75.0 million, respectively. For the six months ended June 30, 2022 and 2021, depreciation and amortization expense was $150.4 million and $151.3 million, respectively. The slight change in expense was associated with our buildings we disposed of during 2021 and 2022, offset by 2021 and 2022 acquisitions.
Interest Expense
For the three months ended June 30, 2022 and 2021, interest expense was $24.8 million and $23.1 million, respectively. For the six months ended June 30, 2022 and 2021, interest expense was $48.7 million and $46.1 million, respectively. The increase in interest expense is primarily related to amortization of commitment fees on the $1.7 billion bridge loan financing commitment secured in connection with the Merger.
31


Loss on Sale of Real Estate, net
For the six months ended June 30, 2022, we realized a net loss of approximately 4000 dollars, as a result of the sale of a tenant purchase option on extinguishment1 of our MOBs located in Georgia. For the six months ended June 30, 2021, we realized a net gain of approximately $32.8 million on the sale of a 13 property portfolio with locations in Tennessee and Virginia.
Loss on Extinguishment of debt, of $0.8 million and $3.0 million, respectively. net
For the ninesix months ended SeptemberJune 30, 2017 and 2016,2022, we realized a net loss on extinguishment of debtapproximately $3.6 million from the amortization of $11.2 million and $3.0 million, respectively. The increasedeferred loan fees as a result of replacing our $1.7 billion bridge loan which was primarily due to fees we incurredestablished in connection with the execution and our termination ofMerger with a $1.125 billion Term Loan Facility. No such losses were incurred for the Bridge Loan Facility as part of the Duke Acquisition.six months ended June 30, 2021.
NOI and Same-Property Cash NOINet Income
NOI increased $38.2 million to $119.7 million forFor the three months ended SeptemberJune 30, 2017, compared to2022 and 2021, net income was $14.4 million and $38.7 million, respectively. For the threesix months ended SeptemberJune 30, 2016. NOI increased $67.82022 and 2021, net income was $33.1 million to $301.3and $61.1 million, for the nine months ended September 30, 2017, compared to the nine months ended September 30, 2016. These increasesrespectively. The decreases in net income were primarily due to $35.5 million and $66.3 millionthe result of additional NOI from our 2016 and 2017 acquisitions for the three and nine months ended September 30, 2017, respectively, partially offset by a decrease in NOIMerger-related costs incurred as a result of the buildings we soldMerger during 2016 and 2017, and a reduction in straight-line rent from properties we owned more than a year.
Same-Property Cash NOI increased $2.2 million to $80.3 million for the threesix months ended SeptemberJune 30, 2017, compared to2022 and the threegain on the sale of real estate during the six months ended SeptemberJune 30, 2016. Same-Property Cash NOI increased $6.6 million to $217.8 million for the nine months ended September 30, 2017, compared to the nine months ended September 30, 2016. These increases were primarily the result of rent escalations, an increase in average occupancy and improved operating efficiencies.

2021.
37
32




Non-GAAP Financial Measures
FFO and Normalized FFO
We compute FFO in accordance with the current standards established by the National Association of Real Estate Investment Trusts (“NAREIT”). NAREIT defines FFO as net income or loss attributable to common stockholders/unitholders (computed in accordance with GAAP), excluding gains or losses from sales of real estate property and impairment write-downs of depreciable assets, plus depreciation and amortization related to investments in real estate, and after adjustments for unconsolidated partnerships and joint ventures. We present this non-GAAP financial measure because we consider it an important supplemental measure of our operating performance and believe it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs. Historical cost accounting assumes that the value of real estate assets diminishes ratably over time. Since real estate values have historically risen or fallen based on market conditions, many industry investors have considered the presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. Because FFO excludes depreciation and amortization unique to real estate, among other items, it provides a perspective not immediately apparent from net income or loss attributable to common stockholders/unitholders.
We also compute Normalized FFO, which excludes from FFO: (i) transaction expenses; (ii) gain or loss on change in fair value of derivative financial instruments; (iii) gain or loss on extinguishment of debt; (iv) noncontrolling income or loss from OP Units included in diluted shares (only applicable to the Company); and (v) other normalizing items, which include items that are unusual and infrequent in nature. We present this non-GAAP financial measure because it allows for the comparison of our operating performance to other REITs and between periods on a consistent basis. Our methodology for calculating Normalized FFO may be different from the methods utilized by other REITs and, accordingly, may not be comparable to other REITs. Normalized FFO should not be considered as an alternative to net income or loss attributable to common stockholders/unitholders (computed in accordance with GAAP) as an indicator of our financial performance, nor is it indicative of cash available to fund cash needs. Normalized FFO should be reviewed in connection with other GAAP measurements.
The amounts included in the calculation of FFO and Normalized FFO are generally the same for HTALP and HTA, except for net income or loss attributable to common stockholders/unitholders, noncontrolling income or loss from OP Units included in diluted shares (only applicable to the Company) and the weighted average shares of our common stock or HTALP OP Units outstanding.

38



The following is the reconciliation of HTA’s FFO and Normalized FFO to net income attributable to common stockholders for the three and nine months ended September 30, 2017 and 2016, respectively (in thousands, except per share data):
 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
Net income attributable to common stockholders$13,763
 $6,427
 $21,390
 $29,361
Depreciation and amortization expense related to investments in real estate70,021
 47,545
 171,678
 129,477
Gain on sale of real estate, net
 
 (3) (4,212)
Impairment
 
 5,093
 
Proportionate share of joint venture depreciation, amortization and other adjustments464
 
 506
 
FFO attributable to common stockholders$84,248
 $53,972
 $198,664
 $154,626
Transaction expenses (1)
261
 1,122
 975
 4,997
(Gain) loss on change in fair value of derivative financial instruments, net
 (1,306) (884) 2,144
Loss on extinguishment of debt, net774
 3,000
 11,192
 3,022
Noncontrolling income from partnership units included in diluted shares166
 211
 635
 802
Other normalizing items, net (2)

 133
 4,643
 117
Normalized FFO attributable to common stockholders$85,449
 $57,132
 $215,225
 $165,708
        
Net income attributable to common stockholders per diluted share$0.07
 $0.04
 $0.12
 $0.21
FFO adjustments per diluted share, net0.34
 0.34
 1.00
 0.91
FFO attributable to common stockholders per diluted share$0.41
 $0.38
 $1.12
 $1.12
Normalized FFO adjustments per diluted share, net0.01
 0.02
 0.09
 0.08
Normalized FFO attributable to common stockholders per diluted share$0.42
 $0.40
 $1.21
 $1.20
        
Weighted average diluted common shares outstanding204,795
 143,138
 177,410
 138,314
        
(1) For the three and nine months ended September 30, 2017, amounts have been adjusted to reflect the prospective presentation of the early adoption of ASU 2017-01 as of January 1, 2017.
(2) For the nine months ended September 30, 2017, other normalizing items include $4.6 million of compensation and severance payments to Duke employees pursuant to the Duke purchase agreements in connection with the Duke Acquisition that were included in transaction expenses on HTA’s condensed consolidated statements of operations. In addition, other normalizing items excludes lease termination fees as they are deemed to be generated in the ordinary course of business.

39



The following is the reconciliation of HTALP’s FFO and Normalized FFO to net income attributable to common unitholders for the three and nine months ended September 30, 2017 and 2016, respectively (in thousands, except per unit data):
 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
Net income attributable to common unitholders$13,929
 $6,638
 $22,025
 $30,163
Depreciation and amortization expense related to investments in real estate70,021
 47,545
 171,678
 129,477
Gain on sale of real estate, net
 
 (3) (4,212)
Impairment
 
 5,093
 
Proportionate share of joint venture depreciation, amortization and other adjustments464
 
 506
 
FFO attributable to common unitholders$84,414
 $54,183
 $199,299
 $155,428
Transaction expenses (1)
261
 1,122
 975
 4,997
(Gain) loss on change in fair value of derivative financial instruments, net
 (1,306) (884) 2,144
Loss on extinguishment of debt, net774
 3,000
 11,192
 3,022
Other normalizing items, net (2)

 133
 4,643
 117
Normalized FFO attributable to common unitholders85,449
 57,132
 215,225
 165,708
        
Net income attributable to common unitholders per diluted unit$0.07
 $0.05
 $0.12
 $0.22
FFO adjustments per diluted unit, net0.34
 0.33
 1.00
 0.90
FFO attributable to common unitholders per diluted unit0.41
 0.38
 1.12
 1.12
Normalized FFO adjustments per diluted unit, net0.01
 0.02
 0.09
 0.08
Normalized FFO attributable to common unitholders per diluted unit$0.42
 $0.40
 $1.21
 $1.20
        
Weighted average diluted common units outstanding204,795
 143,137
 177,410
 138,314
        
(1) For the three and nine months ended September 30, 2017, amounts have been adjusted to reflect the prospective presentation of the early adoption of ASU 2017-01 as of January 1, 2017.
(2) For the nine months ended September 30, 2017, other normalizing items include $4.6 million of compensation and severance payments to Duke employees pursuant to the Duke purchase agreements in connection with the Duke Acquisition that were included in transaction expenses on HTA’s condensed consolidated statements of operations. In addition, other normalizing items excludes lease termination fees as they are deemed to be generated in the ordinary course of business.
NOI, Cash NOI and Same-Property Cash NOI
NOI is a non-GAAP financial measure that is defined as net income or loss (computed in accordance with GAAP) before: (i) general and administrative expenses; (ii) transaction expenses; (iii) depreciation and amortization expense; (iv) impairment; (v) interest expense and net change in fair value of derivative financial instruments; (vi) gain or loss on sales of real estate; (vii) gain or loss on extinguishment of debt; (viii) income or loss from unconsolidated joint venture; and (ix) other income or expense. We believe that NOI provides an accurate measure of the operating performance of our operating assets because NOI excludes certain items that are not associated with the management of our properties. Additionally, we believe that NOI is a widely accepted measure of comparative operating performance of REITs. However, our use of the term NOI may not be comparable to that of other REITs as they may have different methodologies for computing this amount. NOI should not be considered as an alternative to net income or loss (computed in accordance with GAAP) as an indicator of our financial performance. NOI should be reviewed in connection with other GAAP measurements.

40



Cash NOI is a non-GAAP financial measure which excludes from NOI: (i) straight-line rent adjustments and (ii) amortization of below and above market leases/leasehold interests and lease termination fees. Contractual base rent, contractual rent increases, contractual rent concessions and changes in occupancy or lease rates upon commencement and expiration of leases are a primary driver of our revenue performance. We believe that Cash NOI, which removes the impact of straight-line rent adjustments, provides another measurement of the operating performance of our operating assets. Additionally, we believe that Cash NOI is a widely accepted measure of comparative operating performance of REITs. However, our use of the term Cash NOI may not be comparable to that of other REITs as they may have different methodologies for computing this amount. Cash NOI should not be considered as an alternative to net income or loss (computed in accordance with GAAP) as an indicator of our financial performance. Cash NOI should be reviewed in connection with other GAAP measurements.
To facilitate the comparison of Cash NOI between periods, we calculate comparable amounts for a subset of our owned properties referred to as “Same-Property”. Same-Property Cash NOI excludes properties which have not been owned and operated by us during the entire span of all periods presented, excluding properties intended for disposition in the near term, notes receivable interest income and certain non-routine items. Same-Property Cash NOI should not be considered as an alternative to net income or loss (computed in accordance with GAAP) as an indicator of our financial performance. Same-Property Cash NOI should be reviewed in connection with other GAAP measurements.
The following is the reconciliation of HTA’s and HTALP’s NOI, Cash NOI and Same-Property Cash NOI to net income for the three and nine months ended September 30, 2017 and 2016, respectively (in thousands):
 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
Net income$13,957
 $6,639
 $22,105
 $30,191
General and administrative expenses8,283
 7,293
 25,178
 20,879
Transaction expenses (1)
261
 1,122
 5,618
 4,997
Depreciation and amortization expense70,491
 47,864
 172,900
 130,430
Impairment
 
 5,093
 
Interest expense and net change in fair value of derivative financial instruments26,188
 15,632
 59,631
 48,503
Gain on sale of real estate, net
 
 (3) (4,212)
Loss on extinguishment of debt, net774
 3,000
 11,192
 3,022
Income from unconsolidated joint venture(318) 
 (381) 
Other expense (income)27
 (95) 13
 (220)
NOI$119,663
 $81,455
 $301,346
 $233,590
Straight-line rent adjustments, net(3,009) (1,161) (5,834) (3,636)
Amortization of (below) and above market leases/leasehold interests, net and lease termination fees214
 3
 246
 497
Cash NOI$116,868
 $80,297
 $295,758
 $230,451
Notes receivable interest income(503) (68) (1,089) (68)
Non Same-Property Cash NOI(36,080) (2,186) (76,911) (19,255)
Same-Property Cash NOI (2)
$80,285
 $78,043
 $217,758
 $211,128
        
(1) For the three and nine months ended September 30, 2017, transaction costs have been adjusted to reflect the prospective presentation of the early adoption of ASU 2017-01 as of January 1, 2017. For the nine months ended September 30, 2017, transactions costs included $4.6 million of compensation and severance payments to Duke employees pursuant to the Duke purchase agreements in connection with the Duke Acquisition.
(2) Same-Property includes 338 and 296 buildings for the three and nine months ended September 30, 2017 and 2016, respectively.

41



Liquidity and Capital Resources
OurAs of June 30, 2022, our primary sources of cash include: (i) cash flow from operations; (ii) borrowings under our unsecured revolving credit facility; (iii) net proceeds from the issuances of debt and equity securities; and (iv) proceeds from our dispositions.dispositions, including partial sales of our building interests to joint ventures. During the next 12 months our primary uses of cash are expected to include: (a) the funding of acquisitions of MOBs, development properties and other facilities that serve the healthcare industry; (b) capital expenditures; (c) the payment of operating expenses; (d) debt service payments, including principal payments; and (e) the payment of dividendsdistributions to our stockholders.partnership unitholders. We anticipate cash flow from operations, restricted cash and reserve accounts and our unsecured revolving credit facility, if needed, will be sufficient to fund our operating expenses, capital expenditures and dividendsdistributions to stockholders.unitholders. Investments and maturing indebtedness may require funds from borrowings under our unsecured revolving credit facility, the issuance of debt and/or equity securities or proceeds from sales of real estate.
As of SeptemberJune 30, 2017,2022, we had total liquidity of $928.9 million, including $919.5$1.0 billion, inclusive of $935.0 million available underon our unsecured revolving credit facility (which includes the impact of $5.5 million of outstanding letters of credit) and $9.4 million of cash and cash equivalents.equivalents of $29.7 million.
In addition,As of June 30, 2022, we had unencumbered assets with a gross book value of $6.2$7.9 billion. The unencumbered properties may be used as collateral to secure additional financings in future periods or refinance our current debt as it becomes due. Our ability to raise funds from future debt and equity issuances is dependent on our investment grade credit ratings, general economic and market conditions, and our operating performance.
When we acquire a property, we prepare a capital plan that contemplates the estimated capital needs of that investment. In addition to operating expenses, capital needs may also include costs of refurbishment, tenant improvements or other major capital expenditures. The capital plan for each investment will be adjusted through ongoing, regular reviews of our portfolio or as necessary to respond to unanticipated additional capital needs. AsWe have approximately $140 million inclusive of September 30, 2017, we estimate that our expenditures for capitalcosts to complete, of active development projects and incremental tenant improvements for the remainderas part of 2017 will range from $10.0 million to $15.0 million depending on leasing activity. As of September 30, 2017, we had $2.9 million of restricted cash and reserve accounts for such capital expenditures. We cannot provide assurance, however, that we will not exceed these estimated expenditure levels.recently completed development projects.
If we experience lower occupancy levels, reduced rental rates, reduced revenues as a result of asset sales, or increased capital expenditures and leasing costs compared to historical levels due to competitive market conditions for new and renewal leases, the effect would be a reduction of net cash provided by operating activities. If such a reduction of net cash provided by operating activities is realized, we may have a cash flow deficit in subsequent periods. Our estimate of net cash available is based on various assumptions which are difficult to predict, including the levels of our leasing activity and related leasing costs. Any changes in these assumptions could impact our financial results and our ability to fund working capital and unanticipated cash needs.
Cash Flows
The following is a summary of our cash flows for the ninesix months ended SeptemberJune 30, 20172022 and 2016,2021, respectively (in thousands):
Six Months Ended June 30,
20222021Change
Cash, cash equivalents and restricted cash - beginning of period$57,069 $118,765 $(61,696)
Net cash provided by operating activities152,453 190,927 (38,474)
Net cash used in investing activities(79,905)(118,348)38,443 
Net cash used in financing activities(95,344)(101,006)5,662 
Cash, cash equivalents and restricted cash - end of period$34,273 $90,338 $(56,065)
 Nine Months Ended September 30,  
 2017 2016 Change
Cash and cash equivalents - beginning of period$11,231
 $13,070
 $(1,839)
Net cash provided by operating activities228,542
 148,257
 80,285
Net cash used in investing activities(2,487,471) (541,080) (1,946,391)
Net cash provided by financing activities2,257,108
 397,691
 1,859,417
Cash and cash equivalents - end of period$9,410
 $17,938
 $(8,528)
Net cash provided by operating activities increaseddecreased in 20172022 primarily due to the impact of our 20162021 and 2017 acquisitions, contractual rent increases and improved operating efficiencies,2022 dispositions, partially offset by our 20162021 and 2017 dispositions.2022 acquisitions and contractual rent increases. We anticipate cash flows from operating activities to increase as a result of the above itemsgrowth in our portfolio through new acquisitions and continued leasing activity in our existing portfolio.
For the ninesix months ended SeptemberJune 30, 2017,2022, net cash used in investing activities primarily related to the investmentcapital expenditures of $55.0 million, investments in real estate was $2.4 billion, investment in unconsolidated joint venture was $68.8of $25.9 million, development of real estate of $22.5 million, and capital expenditures was $43.0advances on real estate notes receivable of $3.7 million, partially offset by proceeds from the sale of real estate of $4.7$26.8 million. For the ninesix months ended SeptemberJune 30, 2016,2021, net cash used in investing activities primarily related to the investmentadvances on real estate notes receivable of $61.0 million, capital expenditures of $53.5 million, investments in real estate was $532.5of $50.6 million, and capital expenditures was $34.1development of real estate of $34.0 million, partially offset by proceeds from the sale of real estate of $23.4$65.3 million and collection of real estate notes receivable of $15.4 million. We anticipate cash flows used in investing activities to increase as we continue to acquire more properties.

42
33




For the ninesix months ended SeptemberJune 30, 2017,2022, net cash provided byused in financing activities primarily related to the net proceeds of shares of common stock issued was $1.6 billion and net proceeds on the issuance of senior notes was $900.0 million, partially offset by dividends paid to holders of our common stock of $145.9$148.8 million, and payments ondeferred financing costs of $7.2 million, partially offset by net borrowings under our secured mortgage loansrevolving credit facility of $75.4$65.0 million. For the ninesix months ended SeptemberJune 30, 2016,2021, net cash provided byused in financing activities primarily related to the net proceeds of shares of common stock issued of $418.9 million and proceeds from unsecured senior notes of $347.7 million, partially offset by net payments on our unsecured revolving credit facility of $191.0 million, dividends paid to holders of our common stock of $116.7$140.0 million, and payments onthe repurchase and cancellation of common stock of $3.4 million, partially offset by net borrowings under our secured mortgage loansrevolving credit facility of $98.5$45.0 million.
DividendsDistributions
TheHistorically, the amount of dividendsdistributions we paypaid to our stockholders isunitholders was determined by ourthe Board of Directors of HTA, in their sole discretion, and is dependentdepending on a number of factors, including funds available, our financial condition, capital expenditure requirements and annual dividend distribution requirements needed to maintain ourHTA’s status as a REIT under the Internal Revenue Code of 1986, as amended. We have
For the six months ended June 30, 2022, we paid monthly or quarterly dividends since February 2007, and if our investments produce sufficient cash flow, we expect to continue to pay dividendsdistributions of $148.8 million to our stockholders. Becausegeneral partner and $2.7 million on our cash available for dividend distributions in any year may be less than 90% ofpartnership units to our taxable incomelimited partners. In July 2022 for the year,quarter ended June 30, 2022, we may obtain the necessary funds through borrowings, issuing new securities or selling assets to pay out enough of our taxable income to satisfy our dividend distribution requirement. Our organizational documents do not establish a limit on dividends that may constitute a return of capital for federal income tax purposes. The dividend we paypaid cash distributions to our stockholders is equalgeneral partner of $74.4 million and $1.3 million on our partnership units to our limited partners, not including any amounts as distributions contemplated as part of the Merger Agreement. Distributions paid pursuant to the Merger Agreement, subsequent to June 30, 2022 totaled approximately $1.1 billion. Future distributions received from HTALPwill be at the discretion of the Board of Directors of the merged company in accordance with the terms of HTALP’s partnership agreement. It is our intention to continue to pay dividends. However, our Board of Directors may reduce ourthen current dividend rate and we cannot guarantee the timing and amount of dividends that it may pay in the future, if any.
For the nine months ended September 30, 2017, we paid cash dividends of $145.9 million. In October 2017, we paid cash dividends of $61.2 million for the quarter ended September 30, 2017. On October 24, 2017, our Board of Directors announced a dividend of $0.305 per share of common stock. The dividends are to be paid on January 9, 2018 to stockholders of record of our common stock on January 2, 2018.or distribution policy.
Financing
We have historically maintained a low leveraged balance sheet and intend to continue to maintain this structure in the long term. However, our total leverage may fluctuate on a short-term basis as we execute our business strategy. As of SeptemberJune 30, 2017,2022, our leverage ratio, measured by debt less cash and cash equivalents to total capitalization, was 31.9%32.0%.
As of SeptemberJune 30, 2017,2022, we had debt outstanding of $2.9$3.1 billion and the weighted average interest rate therein was 3.44%2.87% per annum, inclusive of the impact of our interest rate swaps.cash flow hedges. The following is a summary of our unsecured and secured debt. See Note 78 - Debt to ourin the accompanying condensed consolidated financial statements for a further discussion of our debt.
Unsecured Revolving Credit Facility
As of SeptemberJune 30, 2017, $919.52022, $935.0 million was available on our $1.0 billion unsecured revolving credit facility. Our unsecured revolving credit facility maturesmaturing in June 2022.October 2025.
Unsecured Term Loans
As of SeptemberJune 30, 2017,2022, we had $500.0 million of unsecured term loans outstanding, comprised of $300.0 million under our Unsecured Credit Agreement maturing in 2023,2025, and $200.0 million alsounder our unsecured term loan maturing in 2023.2024.
Unsecured Senior Notes
As of SeptemberJune 30, 2017,2022, we had $1.85$2.55 billion of unsecured senior notes outstanding, comprised of $300.0$600.0 million maturing in 2021, $400.0 million maturing in 2022, $300.0 million maturing in 2023, $350.0 millionof senior notes maturing in 2026, and $500.0 million of senior notes maturing in 2027.2027, $650.0 million of senior notes maturing in 2030 and $800.0 million of senior notes maturing in 2031.
Mortgage LoansNew Credit Facilities
In June 2017,On May 13, 2022, HTALP and HTA entered into a new $1.125 billion term loan agreement (the “Term Loan Agreement”) with the lenders signatory thereto and J.P. Morgan Chase Bank, N.A., as administrative agent, pursuant to which the lenders committed to fund a partterm loan facility in an aggregate principal amount not to exceed $1.125 billion (the “Term Loan Facility”) in connection with the consummation of the Duke Acquisition pursuant to a requirementtransactions contemplated by the Merger Agreement. On July 14, 2022, HTALP and HTA drew the full amount of the seller, we entered asTerm Loan Facility to fund the borrowerSpecial Distribution Payment.
The Term Loan Facility is scheduled to mature on May 13, 2023 (the “Initial Term Loan Maturity Date”). The Combined Company has the right to extend the maturity date of the Term Loan Facility to May 13, 2024 (the “Final Maturity Date”), subject to the satisfaction of certain customary terms set forth in the Term Loan Agreement. The Combined Company must repay the aggregate outstanding principal amount of the Term Loan Facility, together with all accrued but unpaid interest, fees and other obligations owing under the Term Loan Agreement, on the Initial Term Loan Maturity Date or, if applicable, the Final Maturity Date. In addition, in connection with certain capital raising transactions, asset sales and debt incurrences, the Combined Company is required to prepay the Term Loan Facility with all or a $286.0 million Promissory Note which maturesportion of the proceeds received by the Combined Company from such events. The Term Loan Facility may be prepaid at any time in 2020. During the nine months ended September 30, 2017, we made payments of $75.4 million on our mortgage loans and have $1.2 million of principal payments due during the remainder of 2017.
Commitments and Contingencies
There have been no material changes from the commitments and contingencies disclosedwhole or in our 2016 Annual Report on Form 10-K.

43



part without fees or penalty.
Debt Service Requirements
We are required by the terms of our applicable loan agreements to meet certain financial covenants, such as minimum net worth and liquidity, and reporting requirements, among others. As of SeptemberJune 30, 2017,2022, we believe that we were in compliance with all such covenants and we are not aware of any covenants that it is reasonably likely that we would not be able to meet in accordance with our loan agreements.
34


Off-Balance Sheet Arrangements
As of Septemberand during the six months ended June 30, 2017,2022, we havehad no material off-balance sheet arrangements that have had or are reasonably likely to have a current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Inflation
We are exposed to inflation risk as income from future long-term leases is the primary source of our cash flows from operations. There are provisions in the majority of our tenant leases that protect us from the impact of normal inflation. These provisions include rent escalations, reimbursement billings for operating expense pass-through charges and real estate tax and insurance reimbursements on a per square foot allowance. However, due to the long-term nature of our leases, among other factors, the leases may not reset frequently enough to cover inflation.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There werehave been no material changes infrom the information regardingquantitative and qualitative disclosures about market risk that was providedpreviously disclosed in our 20162021 Annual Report on Form 10-K. The table below presents, as of September 30, 2017, the principal amounts of our fixed and variable debt and the weighted average interest rates, excluding the impact of interest rate swaps, by year of expected maturity to evaluate the expected cash flows and sensitivity to interest rate changes (in thousands, except interest rates):
 Expected Maturity Date
 2017 2018 2019 2020 2021 Thereafter Total
Fixed rate debt $915
 $99,777
 $104,821
 $117,769
 $303,424
 $1,639,147
 $2,265,853
Weighted average interest rate on fixed rate debt (per annum)5.43% 4.05% 4.19% 4.41% 3.40% 3.57% 3.64%
Variable rate debt$251
 $1,050
 $1,119
 $27,123
 $509
 $583,117
 $613,169
Weighted average interest rate on variable rate debt based on forward rates in effect as of September 30, 2017 (per annum)3.14% 3.27% 3.65% 3.40% 4.58% 3.64% 2.58%
As of September 30, 2017, we had $2.9 billion of fixed and variable rate debt with interest rates ranging from 2.30% to 6.39% per annum and a weighted average interest rate of 3.41% per annum, excluding the impact of interest rate swaps. We had $2.3 billion (excluding net premium/discount and deferred financing costs) of fixed rate debt with a weighted average interest rate of 3.64% per annum and $613.2 million (excluding net premium/discount and deferred financing costs) of variable rate debt with a weighted average interest rate of 2.58% per annum as of September 30, 2017, excluding the impact of interest rate swaps.
As of September 30, 2017, the fair value of our fixed rate debt was $2.3 billion and the fair value of our variable rate debt was $615.1 million based upon prevailing market rates as of September 30, 2017.
As of September 30, 2017, we had interest rate swaps outstanding that effectively fix $189.8 million of our variable rate debt. Including the impact of these interest rate swaps, the effective rate on our variable rate and total debt is 2.70% and 3.44% per annum, respectively.
In addition to changes in interest rates, the value of our future properties is subject to fluctuations based on changes in local and regional economic conditions and changes in the creditworthiness of tenants, which may affect our ability to refinance our debt if necessary.

44



Item 4. Controls and Procedures
Healthcare TrustRealty Holdings, L.P.’s management, which as of America, Inc.
HTA’sand subsequent to the date of the Merger, consists of the management of Legacy HR, is responsible for establishing and maintaining disclosure controls and procedures that are designed to ensure that information required to be disclosed in its reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and that such information is accumulated and communicated to management, including HTA’sthe Chief Executive Officer (as the principal executive officer) and Chief Financial Officer (as the principal financial officer and principal accounting officer), to allow timely decisions regarding required disclosures.
As of SeptemberJune 30, 2017,2022, an evaluation was conducted by HTAHealthcare Realty Holdings, L.P. under the supervision and with the participation of its management, including HTA’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on this evaluation, HTA’sour Chief Executive Officer and Chief Financial Officer on behalf of HR in its capacity as general partner of Healthcare Realty Holdings, L.P., each concluded that HTA’sthe disclosure controls and procedures were effective as of SeptemberJune 30, 2017.2022.
We acquired the Duke assets during the nine months ended September 30, 2017 and have integrated the assets and development platform on to our existing internal controls over financial reporting. Except for any changes in internal controls related to the integration of the Duke assets, thereThere were no changes in ourHealthcare Realty Holdings, L.P.’s internal control over financial reporting that occurred during the quarter ended SeptemberJune 30, 20172022 that have materially affected, or are reasonably believed to be likely to materially affect, ourits internal control over financial reporting.
October��25, 2017

Healthcare Trust of America Holdings, LP
HTALP’s management is responsible for establishing and maintaining disclosure controls and procedures that are designed to ensure that information required to be disclosed in its reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and that such information is accumulated and communicated to management, including HTA’s Chief Executive Officer (as the principal executive officer) and Chief Financial Officer (as the principal financial officer and principal accounting officer), to allow timely decisions regarding required disclosures.
As of September 30, 2017, an evaluation was conducted by HTALP under the supervision and with the participation of its management, including HTA’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on this evaluation, HTA’s Chief Executive Officer and Chief Financial Officer, on behalf of HTA in its capacity as general partner of HTALP, each concluded that HTALP’s disclosure controls and procedures were effective as of September 30, 2017.
We acquired the Duke assets during the nine months ended September 30, 2017 and have integrated the assets and development platform on to our existing internal controls over financial reporting. Except for any changes in internal controls related to the integration of the Duke assets, there were no changes in HTALP’s internal control over financial reporting that occurred during the quarter ended September 30, 2017 that have materially affected, or are reasonably believed to be likely to materially affect, HTALP’s internal control over financial reporting.
October 25, 2017


August 18, 2022
45
35




PART II - OTHER INFORMATION
Item 1. Legal Proceedings
WeNaN purported stockholders of HTA filed actions in the United States District Court for the Southern District of New York captioned Stein v. Healthcare Trust of America, Inc., Case No. No. 1:22cv-03703 (S.D.N.Y.), and Tiso v. Healthcare Trust of America, Inc., Case No. 1:22CV03804 (S.D.N.Y.), alleging that the Registration Statement on Form S-4 filed by the Company with the SEC on May 2, 2022, which included the Preliminary Proxy Statement, was materially incomplete, false or misleading in certain respects, thereby allegedly violating Sections 14(a) and 20(a) of the Exchange Act (15 U.S.C. § § 78n(a), 78t(a)), and SEC Rule 14a-9 (17 C.F.R. § 240.14a-9) or 17 C.F.R. § 244.100 promulgated thereunder. In addition, a purported shareholder filed an action in the United States District Court for the Eastern District of New York, captioned Johnson v. Healthcare Trust of America, Inc., Case No. 1:22-cv-03692 (E.D.N.Y.), which generally alleged that the Definitive Proxy Statement filed by HR on June 10, 2022 failed to disclose material information in connection with the Merger and that, as a result, the Definitive Proxy Statement is materially misleading in violation of Section 14(a) and Section 20(a) of the Exchange Act. These three actions collectively are referred to as the “Complaints”.

Each of the Complaints had sought, among other things, to enjoin the Company and HR from consummating the Merger or, in the alternative, rescission of the Merger or damages. Although the Company believed that the claims asserted in the Complaints were without merit and that no supplemental disclosure was required under applicable law, in order to avoid the risk of the above actions delaying or adversely affecting the Merger, to alleviate the costs, risks and uncertainties inherent in litigation, to provide additional information to its stockholders, and without admitting any liability or wrongdoing, the Company voluntarily supplemented the Definitive Proxy Statement, and these Complaints have since been settled. Additional lawsuits may be filed against us, our Board of Directors, and/or other parties to the Merger in connection with the transactions contemplated by the Merger Agreement.

In addition, we are, from time to time, also subject to claims and litigation arising in the ordinary course of business. business with respect to tenant litigation and threatened or asserted labor matters.

We do not believe any liability from any reasonably foreseeable disposition of suchthe aforementioned claims and litigation, individually or in the aggregate, would have a material adverse effect on our accompanying condensed consolidated financial statements.position, results of operations or cash flows.
Item 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in our 2016the Company’s 2021 Annual Report on Form 10-K.10-K, filed with the SEC on March 1, 2022.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Purchases of Equity Securities by the Issuer and Affiliated PurchasersNone.
During the three months ended September 30, 2017, we repurchased shares of our common stock as follows:
Period 
Total Number of
Shares Purchased (1) (2)
 
Average Price
Paid per Share (1) (2)
 
Total Number of
Shares Purchased
as Part of
Publicly Announced
Plan or Program
 Maximum Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs
July 1, 2017 to July 31, 2017 
 $
 
 
August 1, 2017 to August 31, 2017 2,466
 30.64
 
 
September 1, 2017 to September 30, 2017 
 
 
 
         
(1) Purchases mainly represent shares withheld to satisfy withholding obligations on the vesting of restricted shares. The price paid per share was the then closing price of our common stock on the NYSE.
(2) For each share of common stock redeemed by HTA, HTALP redeems a corresponding number of OP Units in the HTALP operating partnership. Therefore, the OP Units in the HTALP operating partnership repurchased by HTALP are the same as the shares of common stock repurchased by HTA as shown above.
Item 6. Exhibits
The exhibits listed on the Exhibit Index (following the signatures section of this Quarterly Report) are included, and incorporated by reference, in this Quarterly Report.

36


46



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned thereunto duly authorized.
Healthcare Trust of America, Inc.
By:/s/ Scott D. PetersChief Executive Officer, President and Chairman
 Scott D. Peters(Principal Executive Officer)
Date:October 25, 2017
By:/s/ Robert A. MilliganChief Financial Officer
 Robert A. Milligan(Principal Financial Officer and Principal Accounting Officer)
Date:October 25, 2017

Healthcare Trust of America Holdings, LP
By:Healthcare Trust of America, Inc.,
our General Partner
By:/s/ Scott D. PetersChief Executive Officer, President and Chairman
 Scott D. Peters(Principal Executive Officer)
Date:October 25, 2017
By:/s/ Robert A. MilliganChief Financial Officer
 Robert A. Milligan(Principal Financial Officer and Principal Accounting Officer)
Date:October 25, 2017



47



EXHIBIT INDEX
Pursuant to Item 601(a)(2) of Regulation S-K, this Exhibit Index immediately precedes the exhibits.
The following exhibits are included, or incorporated by reference, in this Quarterly Report for the quarter ended SeptemberJune 30, 20172022 (and are numbered in accordance with Item 601 of Regulation S-K).
1.12.1
1.23.1
3.2
4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8
4.9
4.10
4.11
4.12
4.13
4.14
4.15
10.5
1.3
1.4
2.1
2.2
2.3
2.4
2.5
2.6
2.7
2.8
2.9
2.10
2.11
2.12
2.13
2.14
2.15

48



2.16
3.110.2
4.1
4.2
5.1
5.2
5.3
5.4
8.1
8.2
10.1
10.231.1*
10.3
10.4
10.5
23.1
23.2
23.3
23.4
23.5
23.6
23.7
23.8

49



37


31.2*
31.3*32.1**
31.4*
32.1**
32.2**
32.3**101.INS*
32.4**
101.INS*Inline XBRL Instance Document.
101.SCH*Inline XBRL Taxonomy Extension Schema Document.
101.CAL*Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*Filed herewith.
*Filed herewith.
**Furnished herewith.

38



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

HEALTHCARE REALTY HOLDINGS, L.P.
By:Healthcare Realty Trust Incorporated
its General Partner
By:/s/ J. CHRISTOPHER DOUGLAS
J. Christopher Douglas
Executive Vice President and Chief Financial Officer
August 18, 2022
50
39