UNITED STATES

U.S. Securities and Exchange Commission
Washington,SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form

FORM 10-Q

ý

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2009

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM ___________ TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934_____________.

Commission file number: 0-24921

POWER 3 MEDICAL PRODUCTS, INC.

For the quarterly period ended September 30, 2008
¨ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to ________________
COMMISSION FILE NO. 000-24921
Power3 Medical Products, Inc.
(Exact name of small business issuerregistrant as specified in its charter)

New York

0-24921

65-0565144

New York

65-0565144

(State or other jurisdictionJurisdiction of

incorporation or organization)

(Commission File Number)

(I.R.S. Employer

Identification No.)


3400 Research Forest Drive, Suite B2-3

Woodlands, Texas

(Address of principal executive offices)


77381
(Zip Code)

(281) 466-1600

 

(Registrant’s telephone number, including area code)


Issuer’s Telephone Number: (281) 466-1600

Securities registered under Section 12(b) of the Exchange Act: None

Securities registered under Section 12(g) of the Exchange Act:
Common stock, $.001 par value
(Title of class)

Indicate by check mark whether the issuerregistrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the pastpreceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yesýo No¨x

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§323.405 of this chapter) during the preceding 12 months (or shorter period that the registrant was required to submit and post such files).
o Yes ox No

Indicate by check mark whether the registrant is a large accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Indicate by

Large accelerated filero

Accelerated filero

Non-accelerated filero (do not check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer., orif a smaller reporting company.

company)

Large accelerated fileroAccelerated filero
Non-accelerated filero

Smaller reporting company

x


Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act)? .
Yes¨o Noýo

The number of shares outstanding of the registrant’s common stock par value $.001 per share,outstanding as of November 19, 2008,May 14, 2009, was 149,859,290 shares.

The number of shares outstanding of the registrant’s preferred Series B stock, par value $.001 per share, as of November 19, 2008, was 1,500,000 shares.


333,538,156.



POWER 3 MEDICAL PRODUCTS, INC.

TABLE OF CONTENTS
FORM 10-Q

INDEX

PART I

PART I – FINANCIAL INFORMATION

3

ITEM 1.

Item 1 – Financial Statements

2

3

Item 2- Management’s Discussion And Analysis Of Financial Condition And Results Of Operations

19

Balance Sheets (unaudited)2
Statements of Operations (unaudited)

Item 3

Statement of Stockholders’ Deficit (unaudited)5
Statements of Cash Flows (unaudited)7
Notes to Financial Statements (unaudited)9
ITEM 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations20
ITEM 3.Quantitative and - Quantitive And Qualitative Disclosures About Market Risk

29

21

ITEM 4.

Item 4 – Controls and Procedures

29

21

PART II – OTHER INFORMATION

22

PART II

Item 1 – Legal Proceedings

22

Item 1A – Risk Factors

22

ITEM 1.Legal Proceedings29
ITEM 1A.Risk Factors30
ITEM 2.

Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds

30

22

ITEM 3.

Item 3 – Defaults Upon Senior Securities

30

26

ITEM 4.

Item 4 - Submission of Matters to a Vote of Security Holders

30

26

Item 5 – Other Information

26

ITEM 5.

Item 6 – Exhibits

Other Information

30

26

SIGNATURES

ITEM 6.Exhibits31

27


2


POWER3

PART I – FINANCIAL INFORMATION

ITEM 1 – FINANCIAL STATEMENTS

POWER 3 MEDICAL PRODUCTS, INC.


(A Development Stage Enterprise)

BALANCE SHEETS
AS OF SEPTEMBER 30, 2008 AND DECEMBER 31, 2007
(unaudited)

 

 

 

 

 

 

 

 

 

 

March 31, 2009 (Unaudited)

 

December 31, 2008

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Cash and equivalents

 

$

21,152

 

$

8,331

 

Other current assets

 

 

6,665

 

 

6,645

 

 

 

  

 

  

 

Total current assets

 

 

27,817

 

 

14,976

 

 

 

 

 

 

 

 

 

Furniture, fixtures and equipment, net of accumulated depreciation of $107,506 and $101,253 at March 31, 2009 and December 31, 2008, respectively

 

 

 

 

6,253

 

Deposits

 

 

5,450

 

 

5,450

 

 

 

  

 

  

 

Total non-current assets

 

 

5,450

 

 

11,703

 

 

 

 

 

 

 

 

 

 

 

  

 

  

 

TOTAL ASSETS

 

$

33,267

 

$

26,679

 

 

 

  

 

  

 


POWER 3 MEDICAL PRODUCTS, INC.

ASSETS 
September 30,
2008
  
December 31,
 2007
 
CURRENT ASSETS      
Cash and Cash Equivalents $1,850  $125,679 
Other Current Assets  23,778   23,247 
TOTAL CURRENT ASSETS  25,628   148,926 
         
OTHER ASSETS        
Deferred Finance Costs, net of accumulated amortization of $319,149 and $176,952 at September 30, 2008 and December 31, 2007, respectively     127,197 
Furniture, Fixtures and Equipment, net of accumulated depreciation of $100,703 and $98,960 at September 30, 2008 and December 31, 2007, respectively  6,853   5,799 
Stock Held in Escrow  190,000    
Deposits  5,450   21,598 
TOTAL ASSETS $227,931  $303,520 
         
LIABILITIES AND STOCKHOLDERS’ DEFICIT        
CURRENT LIABILITIES        
Accounts Payable $979,720  $969,387 
Notes Payable – in default  451,000   451,000 
Notes Payable  52,626   50,000 
Notes Payable to Related Parties  1,025,360   1,934,816 
Convertible Debentures-in default, net of amortization of $1,524,555 and $1,178,865 at September 30, 2008 and December 31, 2007, respectively  268,253   645,190 
Convertible Debentures, net of amortization of $271,351 and $0 at September 30, 2008 and December 31, 2007, respectively  271,351    
Other Current Liabilities  608,177   1,242,936 
Derivative Liabilities  648,183   3,794,305 
TOTAL LIABILITIES  4,304,670   9,087,634 
         
STOCKHOLDERS’ DEFICIT        
Preferred Stock - $0.001 par value; 50,000,000 shares authorized; 1,500,000 and 0 shares issued and outstanding as of September 30, 2008 and December 31, 2007, respectively  1,500    
Common Stock - $0.001 par value; 150,000,000 shares authorized; 149,259,290 and 108,352,636 shares issued and outstanding as of September 30, 2008 and December 31, 2007, respectively  149,260   108,353 
Additional Paid-In Capital  63,837,341   60,191,104 
Deficit Accumulated Before Entering Development Stage  (11,681,500)  (11,681,500)
Deficit Accumulated During Development Stage  (56,383,340)  (57,402,071)
TOTAL STOCKHOLDERS’ DEFICIT  (4,076,739)  (8,784,114)
         
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT $227,931  $303,520 
(A Development Stage Enterprise)
BALANCE SHEETS
(Continued)

 

 

 

 

 

 

 

 

 

 

March 31, 2009 (Unaudited)

 

December 31, 2008

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,015,499

 

$

1,043,682

 

Notes payable – in default

 

 

451,000

 

 

451,000

 

Notes payable – net of unamortized discounts of $43,841 at March 31, 2009 and December 31, 2008

 

 

86,159

 

 

64,174

 

Notes payable to related parties

 

 

68,927

 

 

68,927

 

Convertible debentures-in default, net of unamortized discount of $-0- and $97,036 at March 31, 2009 and December 31, 2008, respectively

 

 

645,347

 

 

767,974

 

Convertible debentures, net of unamortized discount of $78,590 and $577,668 March 31, 2009 and December 31, 2008, respectively

 

 

51,410

 

 

442,332

 

Convertible debentures – related party, net of unamortized discount of $48,926 and $672,836 at March 31, 2009 and December 31, 2008, respectively

 

 

81,780

 

 

696,599

 

Other current liabilities

 

 

540,355

 

 

617,486

 

Derivative liabilities

 

 

2,098,591

 

 

1,352,247

 

 

 

  

 

  

 

Total current liabilities

 

 

5,039,068

 

 

5,504,421

 

 

 

 

 

 

 

 

 

 

 

  

 

  

 

TOTAL LIABILITIES

 

 

5,039,068

 

 

5,504,421

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

Preferred Stock - $0.01 par value: 50,000,000 shares authorized; 1,500,000 shares issued and outstanding as of March 31, 2009 and December 31, 2008

 

 

1,500

 

 

1,500

 

Common Stock-$0.001 par value: 600,000,000 shares authorized; 306,404,095 and 149,959,044 shares issued and outstanding as of March 31, 2009 and December 31, 2008, respectively

 

 

306,405

 

 

149,960

 

Additional paid in capital

 

 

65,934,703

 

 

63,499,938

 

Stock held in escrow

 

 

(40,000

)

 

(20,000

)

Common stock payable

 

 

131,500

 

 

123,286

 

Common stock subscriptions receivable

 

 

(197,166

)

 

 

Deficit accumulated before entering the development stage

 

 

(11,681,500

)

 

(11,681,500

)

Deficit accumulated during the development stage

 

 

(59,461,243

)

 

(57,550,926

)

 

 

 

 

 

 

 

 

 

 

  

 

  

 

TOTAL STOCKHOLDERS’ DEFICIT

 

 

(5,005,801

)

 

(5,477,742

)

 

 

 

 

 

 

 

 

 

 

  

 

  

 

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

$

33,267

 

$

26,679

 

 

 

  

 

  

 

The accompanying notes are an integral part of these financial statements.


3

POWER3 MEDICAL PRODUCTS, INC. 
(A Development Stage Enterprise) 
STATEMENTS OF OPERATIONS 
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2008 AND 2007
and the period from May 18, 2004 (inception) through September 30, 2008
 
(unaudited) 
  
  
   
For the three month period
ended September 30,
  
For the nine month period
ended September 30,
  
Period from
May 18, 2004
through
 September 30,
 
  2008  
2007
(restated)
  2008  
2007
(restated)
  
2008
(restated)
 
REVENUE               
Sales $-  $-  $-  $121,724  $426,224 
Total revenue $-  $-  $-  $121,724  $426,224 
                     
OPERATING EXPENSES                    
Employee compensation and benefits  213,945   341,980   740,850   927,709   30,748,840 
Professional and consulting fees  106,783   (146,835)  918,275   435,949   10,259,102 
Impairment of goodwill  -   -   -   -   13,371,776 
Impairment of intangible assets  -   -   -   -   179,788 
Occupancy and equipment  33,997   48,323   101,937   119,504   634,341 
Travel and entertainment  4,762   26,796   83,464   87,541   425,956 
Write off lease  -   -   -   -   34,243 
Other selling, general and administrative expenses  46,849   594,085   202,111   687,010   663,729 
Total operating expenses $406,336  $864,349  $2,046,637  $2,257,713  $56,317,775 
                     
LOSS FROM OPERATIONS $(406,336) $(864,349) $(2,046,637) $(2,135,989) $(55,891,551)
                     
OTHER INCOME AND (EXPENSE)                    
Derivative gain (loss) $1,235,262  $4,945,238  $3,656,122  $(2,071,614) $6,263,985 
Gain on legal settlement  -   -   17,875   -   36,764 
Interest income  1,247   1,533   1,822   4,645   9,113 
Mandatory prepayment penalty  -       -   -   (420,000)
Other expense  -   398,317   -   -   (196,176)
Gain on conversion of financial instruments  382,784   472,878   380,400   1,565,892   1,924,976 
Interest expense  (393,543)  (712,678)  (978,780)  (2,171,826)  (5,392,746)
Total other income (expense)  1,225,750   5,105,288   3,077,439   (2,672,903)  2,225,916 
                     
NET INCOME (LOSS) $819,414  $4,240,939  $1,030,802  $(4,808,892) $(53,665,635)
Deemed Dividend  -   -   (12,071)  -   (29,707)
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS  $819,414  $4,240,939  $1,018,731  $(4,808,892) $(53,695,342)
NET INCOME (LOSS) PER SHARE BASIC AND DILUTED $0.01  $0.04  $0.01  $(0.06)    
                     
Weighted average number of shares outstanding – Basic  146,637,986   97,933,533   130,055,978   84,773,848     
Weighted average number of shares outstanding – Diluted  148,543,647   106,789,359   136,364,780   84,773,848     


POWER 3 MEDICAL PRODUCTS, INC.
(A Development Stage Enterprise)
STATEMENTS OF OPERATIONS
(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31,

 

Period from May 18, 2004 to March 31,

 

 

 

2009

 

2008

 

2009

 

REVENUES

 

 

 

 

 

 

 

 

 

 

Sales revenues

 

$

132,766

 

$

 

$

560,015

 

 

 

  

 

  

 

  

 

TOTAL REVENUES

 

 

132,766

 

 

 

 

560,015

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

17,557

 

 

283,921

 

 

31,067,069

 

Professional and consulting fees

 

 

80,817

 

 

85,698

 

 

11,383,757

 

Impairment of goodwill

 

 

 

 

 

 

13,371,776

 

Impairment of intangible assets

 

 

 

 

 

 

179,788

 

Occupancy and equipment

 

 

14,699

 

 

44,496

 

 

683,174

 

Travel and entertainment

 

 

729

 

 

56,456

 

 

427,113

 

Write off lease

 

 

 

 

 

 

34,243

 

Other selling, general and administrative expenses

 

 

88,004

 

 

107,173

 

 

822,138

 

 

 

  

 

  

 

  

 

Total operating expenses

 

 

201,806

 

 

577,744

 

 

57,969,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

  

 

  

 

LOSS FROM OPERATIONS

 

 

(69,040

)

 

(577,744

)

 

(57,409,043

)

 

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME/(EXPENSE)

 

 

 

 

 

 

 

 

 

 

Derivative gain/(loss)

 

 

(746,344

)

 

2,168,616

 

 

6,276,629

 

Gain on legal settlement

 

 

 

 

17,875

 

 

36,764

 

Interest income

 

 

 

 

1,051

 

 

7,867

 

Gain/(loss) on settlement of debt

 

 

(883,734

)

 

 

 

1,125,712

 

Mandatory prepayment penalty

 

 

 

 

 

 

(420,000

)

Other income/(expense)

 

 

 

 

 

 

(194,886

)

Interest expense

 

 

(177,096

)

 

(388,616

)

 

(5,439,504

)

 

 

  

 

  

 

  

 

Total other income/(expense)

 

 

(1,807,174

)

 

1,798,926

 

 

1,392,582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

  

 

  

 

NET INCOME/(LOSS)

 

 

(1,876,214

)

 

1,221,182

 

 

(56,016,461

)

 

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

Deemed dividend

 

 

(34,103

)

 

(12,071

)

 

(63,809

)

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

Net income/(loss) attributable to common stockholders

 

 

(1,910,317

)

 

1,209,111

 

 

(56,080,270

)

 

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

Net income/(loss) per share - basic and diluted

 

$

0.00

 

$

0.01

 

 

 

 

Weighted average number of shares outstanding

 

 

200,466,378

 

 

115,458,242

 

 

 

 

The accompanying notes are an integral part of these financial statements.

4


POWER3

POWER 3 MEDICAL PRODUCTS, INC.


(A Development Stage Enterprise)

STATEMENT OF STOCKHOLDERS'SHAREHOLDERS’ DEFICIT
FROM INCEPTION TO SEPTEMBER 30, 2008
  Common Stock  Preferred Stock  
Additional
Paid In
  
Deferred
Compensation
  Retained    
  Shares  Par Value  Shares  Par Value  Capital  Expense  Earnings  Equity 
Balances as of beginning of development stage May 18, 2004  14,407,630  $14,407   3,870,000  $3,870  $14,225,974  $  $(11,681,500) $2,562,751 
Issued shares for compensation  27,945,000   27,945         25,423,555   (25,451,500)      
Issued shares for services  4,910,000   4,910         4,850,090   (535,000)     4,320,000 
Issued shares for acquisition of equipment  15,000,000   15,000         13,485,000         13,500,000 
Stock option expense              626,100   (626,100)      
Issued shares for cash  242,167   242         314,575         314,817 
Cancelled shares per cancellation of agreement  (160,000)  (160)        (71,840)        (72,000)
Issued shares to convert Series A preferred shares to common shares  3,000,324   3,001   (3,870,000)  (3,870)  3,377,974     —   (3,380,975)  (3,870)
Stock based compensation                 8,311,012      8,311,012 
Net reclassification of derivative liabilities              (3,347,077)        (3,347,077)
Net loss (from May 18, 2004 to December 31, 2004)                    (15,236,339)  (15,236,339)
Balances, December 31, 2004  65,345,121  $65,345     $  $58,884,351  $(18,301,588) $(30,298,814) $10,349,294 
Cancelled shares returned from employee  (1,120,000)  (1,120)        (1,307,855)        (1,308,975)
Issued shares for compensation  140,000   140         41,860         42,000 
Issued shares for services  850,000   850         155,150         156,000 
Amortize deferred compensation expense                 13,222,517      13,222,517 
Net loss                    (27,134,865)  (27,134,865)
Balances, December 31, 2005  65,215,121  $65,215     $  $57,773,506  $(5,079,071) $(57,433,679) $(4,674,029)
Issued shares for services  2,449,990   2,449         311,865         314,314 
Issued shares for cash  2,452,746   2,452         222,548         225,000 
Issued shares for compensation  1,253,098   1,254         176,763         178,017 
Adoption of FAS 123R              (475,324)  475,324       
Amortize deferred compensation expense                 4,603,747      4,603,747 
Net loss                    (6,415,968)  (6,415,968)
Balances, December 31, 2006  71,370,955  $71,370     $  $58,009,358  $  $(63,849,648) $(5,768,920)
Issued shares for services  1,810,000   1,810         282,390         284,200 
Issued shares for conversion of debt  22,265,224   22,264         606,412         628,676 
Issued shares for warrants exercised  5,270,832   5,272         336,396         341,668 
Issued shares for cash  7,630,625   7,632         992,818         1,000,450 
Placement agent fees              (58,500)        (58,500)
Stock received              100         100 
Unreturned shares  5,000   5         4,495         4,500 
Deemed dividend              17,635      (17,635)   
Net loss                     (5,216,288)  (5,216,288)
Balances, December 31, 2007  108,352,636  $108,353     $  $60,191,104  $  $(69,083,571) $(8,784,114)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

Preferred Stock

 

Add’l Paid In
Capital

 

Other Equity
Items (1)

 

Retained
Earnings

 

 

 

 

 

Shares

 

Par Value

 

Shares

 

Par Value

 

 

 

 

Total

 

                  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of beginning of development stage May 18, 2004

 

 

14,407,630

 

$

14,407

 

 

3,870,000

 

$

3,870

 

$

14,225,974

 

$

 

$

(11,681,500

)

$

2,562,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued shares for compensation

 

 

27,945,000

 

 

27,945

 

 

 

 

 

 

25,423,555

 

 

(25,451,500

)

 

 

 

 

Issued shares for services

 

 

4,910,000

 

 

4,910

 

 

 

 

 

 

4,850,090

 

 

(535,000

)

 

 

 

4,320,000

 

Issued shares for acquisition of equipment

 

 

15,000,000

 

 

15,000

 

 

 

 

 

 

13,485,000

 

 

 

 

 

 

13,500,000

 

Stock option expense

 

 

 

 

 

 

 

 

 

 

626,100

 

 

(626,100

)

 

 

 

 

Issued shares for cash

 

 

242,167

 

 

242

 

 

 

 

 

 

314,575

 

 

 

 

 

 

314,817

 

Cancelled shares per cancellation agreement

 

 

(160,000

)

 

(160

)

 

 

 

 

 

(71,840

)

 

 

 

 

 

(72,000

)

Issued shares to convert Series A preferred shares to common shares

 

 

3,000,324

 

 

3,001

 

 

(3,870,000

)

 

(3,870

)

 

3,377,974

 

 

 

 

(3,380,975

)

 

(3,870

)

Stock based compensation

 

 

 

 

 

 

 

 

 

 

 

 

8,311,012

 

 

 

 

8,311,012

 

Net reclassification of derivative liabilities

 

 

 

 

 

 

 

 

 

 

(3,347,077

)

 

 

 

 

 

(3,347,077

)

Net loss 05/18/04 to 12/31/04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,236,339

)

 

(15,236,339

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                          

BALANCE, DECEMBER 31, 2004

 

 

65,345,121

 

$

65,345

 

 

 

$

 

$

58,884,351

 

$

(18,301,588

)

$

(30,298,814

)

$

10,349,294

 

                          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cancelled shares returned from employee

 

 

(1,120,000

)

 

(1,120

)

 

 

 

 

 

(1,307,855

)

 

 

 

 

 

(1,308,975

)

Issued shares for compensation

 

 

140,000

 

 

140

 

 

 

 

 

 

41,860

 

 

 

 

 

 

42,000

 

Issued shares for services

 

 

850,000

 

 

850

 

 

 

 

 

 

155,150

 

 

 

 

 

 

156,000

 

Amortize deferred compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

13,222,517

 

 

 

 

13,222,517

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27,134,865

)

 

(27,134,865

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                          

BALANCE, DECEMBER 31, 2005

 

 

65,215,121

 

$

65,215

 

 

 

$

 

$

57,773,506

 

$

(5,079,071

)

$

(57,433,679

)

$

(4,674,029

)

                          

1. A more detailed description of the Other Equity Items in this statement can be found at the end of the Statement of Shareholders’ Deficit


POWER 3 MEDICAL PRODUCTS, INC.
STATEMENT OF SHAREHOLDERS’ DEFICIT
(Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

Preferred Stock

 

Add’l Paid In
Capital

 

Other Equity
Items (1)

 

Retained
Earnings

 

 

 

 

 

Shares

 

Par Value

 

Shares

 

Par Value

 

 

 

 

Total

 

                  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued shares for services

 

 

2,449,990

 

 

2,449

 

 

 

 

 

 

311,865

 

 

 

 

 

 

314,314

 

Issued shares for cash

 

 

2,452,746

 

 

2,452

 

 

 

 

 

 

222,548

 

 

 

 

 

 

225,000

 

Issued shares for compensation

 

 

1,253,098

 

 

1,254

 

 

 

 

 

 

176,763

 

 

 

 

 

 

178,017

 

Adoption of FAS 123R

 

 

 

 

 

 

 

 

 

 

(475,324

)

 

475,324

 

 

 

 

 

Amortize deferred compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

4,603,747

 

 

 

 

4,603,747

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,415,969

)

 

(6,415,969

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                          

BALANCE, DECEMBER 31, 2006

 

 

71,370,955

 

$

71,370

 

 

 

$

 

$

58,009,358

 

$

 

$

(63,849,648

)

$

(5,768,920

)

                          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued shares for services

 

 

1,810,000

 

 

1,810

 

 

 

 

 

 

282,390

 

 

 

 

 

 

284,200

 

Issued shares for conversion of debt

 

 

22,265,224

 

 

22,264

 

 

 

 

 

 

606,412

 

 

 

 

 

 

628,676

 

Issued shares for warrants exercised

 

 

5,270,832

 

 

5,272

 

 

 

 

 

 

336,396

 

 

 

 

 

 

341,668

 

Issued shares for cash

 

 

7,630,625

 

 

7,632

 

 

 

 

 

 

992,818

 

 

 

 

 

 

1,000,450

 

Placement agent fees

 

 

 

 

 

 

 

 

 

 

(58,500

)

 

 

 

 

 

(58,500

)

Stock received

 

 

 

 

 

 

 

 

 

 

100

 

 

 

 

 

 

100

 

Unreturned shares

 

 

5,000

 

 

5

 

 

 

 

 

 

4,495

 

 

 

 

 

 

4,500

 

Deemed dividend

 

 

 

 

 

 

 

 

 

 

17,635

 

 

 

 

(17,635

)

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,216,288

)

 

(5,216,288

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                          

BALANCE, DECEMBER 31, 2007

 

 

108,352,636

 

$

108,353

 

 

 

$

 

$

60,191,104

 

$

 

$

(69,083,571

)

$

(8,784,114

)

                          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued shares for services

 

 

7,482,910

 

 

7,483

 

 

 

 

 

 

584,858

 

 

 

 

 

 

592,341

 

Issued shares for cash

 

 

7,492,875

 

 

7,493

 

 

 

 

 

 

639,911

 

 

 

 

 

 

647,404

 

Issued shares for conversion of debt

 

 

22,172,536

 

 

22,173

 

 

 

 

 

 

1,568,626

 

 

 

 

 

 

1,590,799

 

Issued shares for lawsuit settlement

 

 

325,000

 

 

325

 

 

 

 

 

 

30,550

 

 

 

 

 

 

30,875

 

Issued shares for payables

 

 

2,133,333

 

 

2,133

 

 

 

 

 

 

186,867

 

 

 

 

 

 

189,000

 

Stock held in escrow

 

 

2,000,000

 

 

2,000

 

 

 

 

 

 

18,000

 

 

(20,000

)

 

 

 

 

Issued preferred shares

 

 

 

 

 

 

1,500,000

 

 

1,500

 

 

357,000

 

 

 

 

 

 

358,500

 

Deemed dividend

 

 

 

 

 

 

 

 

 

 

12,071

 

 

 

 

(12,071

)

 

 

Loss on related party debt conversion

 

 

 

 

 

 

 

 

 

 

(89,049

)

 

 

 

 

 

(89,049

)

Common stock payable

 

 

 

 

 

 

 

 

 

 

 

 

123,286

 

 

 

 

123,286

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(136,784

)

 

(136,784

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                          

BALANCE, DECEMBER 31, 2008

 

 

149,959,290

 

$

149,960

 

 

1,500,000

 

$

1,500

 

$

63,499,938

 

$

103,286

 

$

(69,232,426

)

$

(5,477,742

)

                          

1. A more detailed description of the Other Equity Items in this statement can be found at the end of the Statement of Shareholders’ Deficit


POWER 3 MEDICAL PRODUCTS, INC.
(A Development Stage Enterprise)
STATEMENT OF SHAREHOLDERS’ DEFICIT
(Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

Preferred Stock

 

Add’l Paid In
Capital

 

Other Equity
Items (1)

 

Retained
Earnings

 

 

 

 

 

Shares

 

Par Value

 

Shares

 

Par Value

 

 

 

 

Total

 

                  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2008

 

 

149,959,290

 

$

149,960

 

 

1,500,000

 

$

1,500

 

$

63,499,938

 

$

103,286

 

$

(69,232,426

)

$

(5,477,742

)

                          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued shares for conversion of debt

 

 

119,956,737

 

 

118,756

 

 

 

 

 

 

2,957,229

 

 

8,256

 

 

 

 

3,084,241

 

Common stock payable

 

 

 

 

 

 

 

 

 

 

 

 

22,500

 

 

 

 

22,500

 

Issued shares upon exercise of warrants

 

 

6,883,332

 

 

6,883

 

 

 

 

 

 

61,949

 

 

(27,166

)

 

 

 

41,666

 

Issued shares for services

 

 

900,000

 

 

900

 

 

 

 

 

 

17,100

 

 

 

 

 

 

18,000

 

Issued shares for cash

 

 

24,285,714

 

 

24,286

 

 

 

 

 

 

145,714

 

 

(170,000

)

 

 

 

 

Issued shares for payables

 

 

5,619,022

 

 

5,620

 

 

 

 

 

 

92,475

 

 

(14,286

)

 

 

 

83,809

 

Stock rescinded for debt

 

 

(1,200,000

)

 

 

 

 

 

 

 

 

 

(8,256

)

 

 

 

(8,256

)

Revaluation of stock held in escrow

 

 

 

 

 

 

 

 

 

 

20,000

 

 

(20,000

)

 

 

 

 

Deemed dividends

 

 

 

 

 

 

 

 

 

 

34,103

 

 

 

 

(34,103

)

 

 

Loss on related-party debt conversions

 

 

 

 

 

 

 

 

 

 

(893,805

)

 

 

 

 

 

(893,805

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,876,214

)

 

(1,876,214

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                          

BALANCE, MARCH 31, 2009

 

 

306,404,095

 

$

306,405

 

 

1,500,000

 

$

1,500

 

$

65,934,703

 

$

(105,666

)

$

(71,142,743

)

$

(5,005,801

)

                          

1. A more detailed description of the Other Equity Items in this statement can be found at the end of the Statement of Shareholders’ Deficit

The accompanying notes are an integral part of these financial statements.

5


POWER3

POWER 3 MEDICAL PRODUCTS, INC.


(A Development Stage Enterprise)

STATEMENT OF STOCKHOLDERS'SHAREHOLDERS’ DEFICIT (CONTINUED)
FROM INCEPTION TO SEPTEMBER 30, 2008
  Common Stock  Preferred Stock  
Additional
Paid In
  
Deferred
Compensation
  
Retained
   
  Shares   Par Value   Shares   Par Value  Capital  Expense  Earnings  Equity 
Balances, December 31, 2007  108,352,636  $108,353     $  $60,191,104  $  $(69,083,571) $(8,784,114)
Issued shares for services  7,082,910   7,083         569,258         576,341 
Issued shares for cash  7,492,875   7,493         639,911         647,404 
Issued shares for conversion of debt  22,172,536   22,173         1,676,280         1,698,453 
Issued shares for lawsuit settlement  325,000   325         30,550         30,875 
Issued shares for payables  1,833,333   1,833         173,167         175,000 
Stock held in escrow  2,000,000   2,000         188,000         190,000 
Issued preferred shares        1,500,000   1,500   357,000         358,500 
Deemed dividend              12,071      (12,071)   
Net income                    1,030,802   1,030,802 
Balances, September 30, 2008  149,259,290  $149,260   1,500,000  $1,500  $63,837,341  $  $(68,064,840) $(4,076,739)

SCHEDULE OF OTHER EQUITY ITEMS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred Compensation Expense

 

Stock Held in Escrow

 

Common Stock Payable

 

Treasury Stock

 

Subscriptions Receivable

 

Total Other Equity Items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of beginning of development stage May 18, 2004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued shares for compensation

 

 

(25,451,500

)

 

 

 

 

 

 

 

 

 

(25,451,500

)

Issued shares for services

 

 

(535,000

)

 

 

 

 

 

 

 

 

 

(535,000

)

Stock option expense

 

 

(626,100

)

 

 

 

 

 

 

 

 

 

(626,100

)

Issued shares for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock based compensation

 

 

8,311,012

 

 

 

 

 

 

 

 

 

 

8,311,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                    

BALANCE, DECEMBER 31, 2004

 

$

(18,301,588

)

$

 

$

 

$

 

$

 

$

(18,301,588

)

                    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortize deferred compensation expense

 

 

13,222,517

 

 

 

 

 

 

 

 

 

 

13,222,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                    

BALANCE, DECEMBER 31, 2005

 

$

(5,079,071

)

$

 

$

 

$

 

$

 

$

(5,079,071

)

                    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adoption of FAS 123R

 

 

475,324

 

 

 

 

 

 

 

 

 

 

475,324

 

Amortize deferred compensation expense

 

 

4,603,747

 

 

 

 

 

 

 

 

 

 

4,603,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                    

BALANCE, DECEMBER 31, 2006

 

$

 

$

 

$

 

$

 

$

 

$

 

                    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                    

BALANCE, DECEMBER 31, 2007

 

$

 

$

 

$

 

$

 

$

 

$

 

                    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock held in escrow

 

 

 

 

(20,000

)

 

 

 

 

 

 

 

(20,000

)

Common stock payable

 

 

 

 

 

 

123,286

 

 

 

 

 

 

123,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                    

BALANCE, DECEMBER 31, 2008

 

$

 

$

(20,000

)

$

123,286

 

$

 

$

 

$

103,286

 

                    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued shares for conversion of debt

 

 

 

 

 

 

 

 

8,256

 

 

 

 

8,256

 

Common stock payable

 

 

 

 

 

 

22,500

 

 

 

 

 

 

22,500

 

Issued shares upon exercise of warrants

 

 

 

 

 

 

 

 

 

 

(27,166

)

 

(27,166

)

Issued shares for cash

 

 

 

 

 

 

 

 

 

 

(170,000

)

 

(170,000

)

Issued shares for payables

 

 

 

 

 

 

(14,286

)

 

 

 

 

 

(14,286

)

Stock rescinded for debt

 

 

 

 

 

 

 

 

(8,256

)

 

 

 

(8,256

)

Revaluation of stock held in escrow

 

 

 

 

(20,000

)

 

 

 

 

 

 

 

(20,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                    

BALANCE, MARCH 31, 2009

 

$

 

$

(40,000

)

$

131,500

 

$

 

$

(197,166

)

$

(105,666

)

                    

The accompanying notes are an integral part of these financial statements.

6


POWER3

POWER 3 MEDICAL PRODUCTS, INC.


(A Development Stage Enterprise)

STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTMEBER 30, 2008 AND 2007
and the period from May 18, 2004 (inception) through September 30, 2008
(unaudited)
  
September 30,
2008
  
September 30,
2007
(restated)
  
Period from
May 18, 2004
through
September 30,
 2008
 
Operating Activities:         
Net income (loss) $1,030,802  $(4,808,892) $(52,972,661)
Adjustments to reconcile net income (loss) to net cash used in operating activities:            
Gain on conversion of financial instruments  (380,400)  (1,565,892)  (1,924,974)
Impairment of goodwill        13,371,776 
Impairment of intangible assets        179,788 
Loss on previously capitalized lease        34,243 
       Amortization of debt discounts and deferred finance costs  774,238   1,795,921   3,300,980 
       Change in derivative liability, net of bifurcation  (3,656,122)  2,071,614   (5,110,084)
Stock based compensation  576,341   236,200   33,232,386 
Stock issued for settlement of lawsuit  30,875      30,875 
Depreciation expense  1,744   13,212   100,704 
       Other non cash items        (34,933)
Changes in operating assets and liabilities:            
       Prepaid expenses and other current assets  (14,384)  (14,508)  155,553 
Accounts payable and other liabilities  343,470   516,468   2,958,278 
Net cash used in operating activities  (1,293,436)  (1,755,877)  (6,678,069)
             
Investing Activities:            
      Capital expenditures, net  (2,797)  (1,984)  (141,800)
      Increase in other assets        (179,786)
Net cash used in investing activities  (2,797)  (1,984)  (321,586)
             
Financing Activities:            
Proceeds from sale of common stock  647,404   650,000   2,264,171 
Borrowings on notes payable related party  45,000   107,770   75,376 
    Borrowings on notes payable  600,000   875,000   3,628,430 
Principal payments on notes payable related party  (30,000)  (17,300)  (47,300)
Principal payments on notes payable  (90,000)  (20,000)  (122,478)
Proceeds from CD, warrants and rights net of issuance cost     306,667   1,200,710 
Net cash provided by financing activities  1,172,404   1,902,137   6,998,909 
             
Net change in cash and cash equivalents  (123,829)  144,276   (746)
             
Cash and cash equivalents, beginning of period  125,679   40,602   2,596 
Cash and cash equivalents, end of period $1,850  $184,878  $1,850 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period from May 18, 2004 to March 31, 2009

 

 

 

Three Months Ended March 31,

 

 

 

 

2009

 

2008

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

Net income/(loss)

 

$

(1,876,214

)

$

1,221,182

 

$

(56,016,461

)

Adjustments to reconcile net income/(loss) to net cash used in operating activities:

 

 

 

 

 

 

 

 

 

 

Gain/(loss) on conversion of financial instruments

 

 

854,988

 

 

 

 

(1,151,256

)

Impairment of goodwill

 

 

 

 

 

 

13,371,776

 

Impairment of intangible assets

 

 

 

 

 

 

179,788

 

Loss on previously capitalized lease

 

 

 

 

 

 

34,243

 

Amortization of debt discounts and deferred finance costs

 

 

146,532

 

 

327,200

 

 

3,871,962

 

Change in derivative liability, net of bifurcation

 

 

746,344

 

 

(2,168,616

)

 

(5,122,728

)

Stock based compensation

 

 

69,071

 

 

250

 

 

33,439,743

 

Debt issued for compensation and services

 

 

 

 

 

 

1,028,927

 

Stock issued for settlement of lawsuit

 

 

 

 

30,875

 

 

30,875

 

Depreciation expense

 

 

6,253

 

 

548

 

 

107,507

 

Other non cash items

 

 

 

 

(17,875

)

 

(34,933

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

Prepaid expenses and other current assets

 

 

 

 

2,793

 

 

186,084

 

Inventory

 

 

 

 

 

 

16,602

 

Accounts payable and other liabilities

 

 

(4,075

)

 

4,577

 

 

3,169,133

 

 

 

  

 

  

 

  

 

Net cash used in operating activities

 

 

(57,101

)

 

(599,066

)

 

(6,888,738

)

 

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

Capital expenditures, net

 

 

 

 

(2,798

)

 

(141,750

)

Increase in other assets

 

 

 

 

 

 

(179,786

)

 

 

  

 

  

 

  

 

Net cash used in investing activities

 

 

 

 

(2,798

)

 

(321,536

)

 

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

Proceeds from sale of common stock

 

 

41,666

 

 

489,910

 

 

2,305,837

 

Borrowings on notes payable related party

 

 

8,256 -

 

 

 

 

83,632

 

Borrowings on notes payable

 

 

20,000

 

 

 

 

3,808,430

 

Principal payments on notes payable related party

 

 

 

 

 

 

(47,300

)

Principal payments on notes payable

 

 

 

 

 

 

(122,478

)

Proceeds from CD, warrants and rights net of issuance cost

 

 

 

 

1,200,709

 

 

 

 

 

 

  

 

  

 

  

 

Net cash provided by financing activities

 

 

69,922

 

 

489,910

 

 

7,228,830

 

 

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

Net change in cash and equivalents

 

$

12,821

 

$

(111,954

)

$

18,556

 

Cash and equivalents, beginning of period

 

$

8,331

 

$

125,679

 

$

2,596

 

Cash and equivalents, end of period

 

$

21,152

 

$

13,725

 

$

21,152

 

The accompanying notes are an integral part of these financial statements.


7


POWER3

POWER 3 MEDICAL PRODUCTS, INC.

(A Development Stage Enterprise)

STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2008 AND 2007
and the period from May 18, 2004 (inception) through September 30, 2008
(unaudited)


  
September 30,
2008
  
September 30,
2007
(restated)
  
Period from
May 18, 2004
through
September 30, 2008
 
Supplemental disclosures of cash flow information         
Cash paid for:         
Interest $  $  $59,840 
Income taxes $  $  $ 
              
Non-cash transactions            
     Restatement of notes payable to notes payable related parties $  $  $1,393,346 
Exchange of convertible notes for stock $1,995,894  $2,156,937  $3,555,698 
Stock issued for settlement of payables $175,000  $  $181,697 
Deemed dividend $12,071  $17,635  $29,706 
     Exchange of convertible preferred stock for
          common stock
 $  $  $3,380,975 
     Preferred stock issued for payables $360,000  $  $360,000 
     Stock held in escrow $190,000  $  $190,000 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period from May 18, 2004 to March 31, 2009

 

 

 

Three Months Ended March 31,

 

 

 

 

2009

 

2008

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

 

$

 

$

59,840

 

Cash paid for income taxes

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash transactions:

 

 

 

 

 

 

 

 

 

 

Stock for conversion of debt, related party

 

$

661,101

 

$

 

$

1,676,034

 

Stock for subscriptions receivable

 

$

170,000

 

$

 

$

170,000

 

Warrants exercised for subscriptions receivable

 

$

27,166

 

$

 

$

27,166

 

Stock for common stock payable

 

$

14,286

 

$

 

$

14,286

 

Exchange of debt, related party

 

$

 

$

 

$

214,075

 

Exchange of convertible notes for stock

 

$

 

$

342,400

 

$

2,525,070

 

Stock issued in settlement of payables

 

$

55,238

 

$

 

$

250,935

 

Deemed dividend

 

$

34,103

 

$

12,071

 

$

63,809

 

Exchange of convertible preferred stock for common stock

 

$

 

$

 

$

3,380,975

 

Preferred stock issued for payables

 

$

 

$

 

$

358,500

 

Stock held in escrow

 

$

20,000

 

$

120,000

 

$

40,000

 

The accompanying notes are an integral part of these financial statements.


8

b
POWER3

POWER 3 MEDICAL PRODUCTS, INC.


(A Development Stage Enterprise)

NOTES TO UNAUDITED FINANCIAL STATEMENTS

NOTE 1. BASIS OF PRESENTATION
The accompanying unaudited interim financial statements of Power3 Medical Products, Inc. (“Power3”) or the “Company”) at September 30, 2008, have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and footnote disclosures normally included in financial statements prepared in conformity with generally accepted accounting principles have been omitted or condensed pursuant to such rules and regulations. These statements should be read in conjunction with Power3’s Form 10-KSB for the year ended December 31, 2007. In management’s opinion, these interim financial statements reflect all adjustments (consisting of normal and recurring adjustments) necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods presented herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.
Restatements

Restatements of previously reported financial results for the nine month period ended September 30, 2007, were made. See Note 7.

Earnings Per Share
Basic and diluted earnings per share calculations are calculated on the basis of the weighted average number of common shares outstanding during the year. The per share amounts include the dilutive effect of common stock equivalents in years with net income.
Earnings per share for the three and nine month periods ended September 30, 2008, is computed as follows:
  
Net
Income (Numerator)
  
Shares
(Denominator)
  Per-Share Amount 
          
For the three month period ended September 30, 2008         
Net Income $819,414       
           
Basic EPS          
Income available to common stockholders $819,414   146,637,986  $0.01 
Effective Dilutive EPS *            
Income available to common stockholders $819,414   148,543,647  $0.01 
             
For the nine month period ended September 30, 2008            
Net Income $1,030,802         
             
Basic EPS            
Income available to common stockholders $1,018,731   130,055,978  $0.01 
Effective Dilutive EPS *            
Income available to common stockholders $1,018,731   136,364,780  $0.01 
*The Company uses the treasury stock method to determine whether any outstanding options or warrants are to be included in the diluted earnings per share calculation.  Power3 had 10,866,667 and 24,545,829 shares issuable on dilutive warrants exercisable as follows:
9

Exercise Price 
Number Of Shares
Issuable
 Proceeds 
      
For the three month period ended September 30, 2008   
      
 $    0.03  1,666,667 $41,667 
 0.06  9,200,000  552,000 
 0.08     
 0.09     
    10,866,667 $593,667 
        
For the nine month period ended September 30, 2008  
         
 $    0.03  1,666,667 $41,667 
 0.06  9,200,000  552,000 
 0.08  12,845,829  1,027,666 
 0.09  833,333  75,000 
    24,545,829 $1,696,333 
Using an average share price of $0.066 and $0.093 for the three and nine months ended September 30, 2008, the warrants result in a net additional possible dilution of 1,905,661 and 6,308,802 shares respectively.  This results in 148,543,647 and 136,364,780 shares used in the above calculations. An additional 31,823,261 and 18,144,099 warrants have been issued, but are not “in the money” and are therefore not included in these calculations, due to their anti-dilutive effect.
NOTE 2. GOING CONCERN
As shown in the accompanying financial statements, Power3 has an accumulated deficit of $68,064,840 as of September 30, 2008, and negative operating cash flow since inception of approximately $6,700,000.  These conditions create an uncertainty as to Power3's ability to continue as a going concern.
Management is trying to raise additional capital through various funding arrangements. The financial statements do not include any adjustment that might be necessary if Power3 is unable to continue as a going concern.
NOTE 3. FINANCING ARRANGEMENTS
Securities Purchase Agreement—Convertible Debentures
The Company entered into a Securities Purchase Agreement, dated October 28, 2004 (the “Agreement”) with certain accredited investors (the “Purchasers”). Pursuant to the Agreement, the Purchasers agreed to purchase convertible debentures due three (3) years from the date of issuance in the aggregate principal amount of $3,000,000. The Agreement also provides warrants to purchase shares of the Company's common stock and additional investment rights to purchase additional convertible debentures. In connection with the Agreement, the Company also entered into a Registration Rights Agreement with the Purchasers that requires the Company to (i) file a registration statement with the SEC registering the resale of the shares of common stock issuable upon conversion of the debentures and the exercise of the warrants, (ii) achieve effectiveness within a stated period and (iii) maintain effectiveness of the registration statement. Failure to meet these requirements will require the Company to incur liquidating damages amounting to 2.0% for each month.
10

On October 28, 2004, the Company issued the Purchasers the first $1,000,000 in aggregate principal amount of such debentures at the initial closing under the Agreement. Effective January 26, 2005, the Company issued and sold, to a sub-group of the original investors, a second tranche of $400,000 aggregate principal amount of debentures. Subject to the conditions set forth in the Agreement, all purchasers are required to purchase the remaining $1,600,000 in aggregate principal amount of such debentures at the final closing, which is to occur on or before the fifth trading day after the effective date of the registration statement. The Company is currently in default under the Agreement and the previously issued debentures and related registration rights agreement, and therefore the conditions of the Agreement will not be satisfied or otherwise met on a timely basis. Consequently, there are no assurances that the Purchasers will purchase all or any portion of the remaining $1,600,000 aggregate principal amount of debentures. The $1,400,000 aggregate principal amount of debentures that were issued October 28, 2004 and January 26, 2005 are due and payable in accordance with their original terms in full three years after the date of issuance and bear interest at a default rate of 18%. The debentures are convertible into shares of common stock at the following conversion price, which varies relative to the Company’s trading stock price, as follows: $0.90 per share, provided however if the lesser of (i) 75% of the average of the 5 consecutive Closing Prices immediately prior to the Effective Date, as defined in the Securities Purchase Agreement, and (ii) the Closing Price on the Effective Date (the lesser of (i) and (ii) being referred to as the “Effective Date Price”) is less than the Conversion Price, the Conversion Price shall be reduced to equal the Effective Date Price.
Under the Agreements, the Purchasers also received warrants to purchase an aggregate of up to 2,500,000 and 333,333 shares of common stock for tranche one and two, respectively, and additional investment rights to purchase up to an additional $2,500,000 of convertible debentures. The warrants are exercisable at a price of $0.08 per share, subject to adjustment, including anti-dilution protection. The additional investment rights are exercisable at a price equal to the principal amount of the debentures to be purchased, for (1) a period of nine months following the effective date of the registration statement to be filed pursuant to the Registration Rights Agreement, or (2) a period of 18 months from the date of issuance of the additional investment rights, whichever is shorter. The rights debentures will have the same terms as the debentures described above, except that the conversion price will be equal to $1.08.
The Company is in default under the provisions of the Agreement, Registration Rights Agreement and previously issued debentures. The aggregate amount payable upon an acceleration by reason of an event of default is equal to the greater of 130% of the principal amount of the debentures to be prepaid or the principal amount of the debentures to be prepaid, divided by the conversion price on the date specified in the debenture, multiplied by the closing price on the date set forth in the debenture. The default stems from the Company’s inability to obtain effectiveness of the registration statement on Form SB-2, as amended (File No. 333-122227) filed pursuant to the registration rights agreement. The registration statement was withdrawn on June 20, 2007. As of the nine months ended September 30, 2008, the Company has settled with a number of its convertible debenture holders and expects to settle with the remaining convertible debenture holders in 2009.
Of the $1,400,000 Convertible Debentures mentioned above the Company has settled $1,284,990 and $884,990 as of September 30, 2008, and December 31, 2007, respectively, resulting in a balance of $115,010 and $515,010 at September 30, 2008 and December 31, 2007, respectively.
On April 3, 2007, the Company entered into a joint venture agreement with NeoGenomics to form a Contract Research Organization (CRO) and collaborate on research work in the future. Currently, Power3 and NeoGenomics are in discussion to revise the expired Letter of Intent between the respective organizations.
On June 30, 2008, the Company issued a $200,000, 15% convertible debenture with detachable warrants to purchase 3,500,000 shares of common stock to Able Income Fund LLC.  The note has a maturity date of September 15, 2009.  The warrants have a five-year term and a strike price of $0.06.
11

On July 29, 2008, the Company issued a $250,000, 15% convertible debenture with detachable warrants to purchase 4,500,000 shares of common stock to Able Income Fund LLC.  The note has a maturity date of October 15, 2009. The warrants have a five-year term and a strike price of $0.06.
Power3 has converted several notes and plans to continue doing so. In some instances, Power3 has offered terms of conversion lower than the original agreement including raising the strike price of warrants attached to these instruments. As a result of this additional consideration, upon conversion the Company recorded a $380,402 gain on the conversion of notes and settlement of penalties during the nine months ended September 30, 2008.  The change in the conversion terms represented greater than 10% of the principal value of the notes and as a result extinguishment accounting has been applied consistent with EITF 96-19.
As a result of the convertible debentures, Power3 has determined that the conversion feature of the convertible debentures and the warrants issued with the convertible debentures are embedded derivative instruments pursuant to Statement of Financial Accounting Standards (SFAS) 133, “Accounting for Derivative Instruments and Hedging Activities,” as amended. Under the provisions of EITF Issue No. 00−19, “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock,” the accounting treatment of these derivative financial instruments requires that the Company record the derivatives at their fair values as of the inception date of the note agreements and at fair value as of each subsequent balance sheet date as a liability. Any change in fair value is recorded as non-operating, non-cash income or expense at each balance sheet date. The Company estimates fair value of warrants using the Black−Scholes option pricing model and the conversion feature of their notes using the binomial lattice model. The estimates inherent within these models directly affect the reported amounts of the derivative instrument liabilities.
Deemed Dividend
As part of Power3’s attempt to induce warrant holders to exercise its warrants, the strike price of certain warrants was reduced resulting in a deemed dividend of $12,071, consistent with EITF 98-5.  The deemed dividend was valued using the Black-Scholes model immediately before and after the inducement, consistent with paragraph 51 of SFAS 123R.
Convertible Debentures, Warrants and Additional Investment Rights:
The carrying values of the Company’s convertible debentures amounted to $539,604 and $645,190, at September 30, 2008 and December 31, 2007, as follows.
Convertible Debentures: 
As of
September 30,
2008
 
As of
December 31, 2007
 
Securities Purchase Agreement Holders $115,010 $515,010 
Discount    (86,844)
        
Note 3:       
  Chosid    200,000 
  Wood    120,000 
  Seyburn  100,000  100,000 
Discount on Note 3    (210,417)
        
Note 4:       
  NeoGenomics  200,000  200,000 
Discount on Note 4  (146,757) (192,559)
        
     Note 5:       
      Able Income Fund  200,000   
Discount on Note 5  (116,808)  
        
     Note 6:       
      Able Income Fund  250,000   
Discount on Note 5  (61,841)  
Totals $539,604 $645,190 
12


The following tabular presentation reflects the components of derivative financial instruments on the Company’s balance sheet at September 30, 2008 and December 31, 2007:

Derivative Liabilities: 
September 30,
2008
  
December 31, 2007
 
Common stock warrants $147,443  $1,563,183 
Embedded conversion feature  468,103   1,205,719 
Additional investment rights     642,792 
Other derivative instruments  32,637   382,611 
  $648,183  $3,794,305 

The fair values of certain other derivative financial instruments (warrants) that existed at the time of the initial Debenture Financing were re-classed from stockholders’ equity to liabilities when, in connection with the Debenture Financing, the Company no longer controlled its ability to share-settle these instruments.
Other Notes, Preferred Stock and Warrants:
During November and December 2005, the Company issued $300,000 (2 tranches of $150,000) face value, 11% notes and detachable warrants to purchase 2,000,000 shares of common stock to Trinity Financing Investments Corporation. The warrants have eight-year terms and strike prices of $0.25 for 1,000,000 shares and $0.14 for 1,000,000 shares.  The note was paid in full as of December 31, 2007.
Other derivative financial instruments consist of various warrants that were issued prior to and subsequent to the debenture financing and were reclassified from stockholders’ equity or initially accounted for as liabilities, at fair values, since share-settlement was not within the Company’s control after the debenture financing.
Notes Payable, in Default and to Related Parties
The total Notes Payable to related parties decreased from $1,934,816 as of December 31, 2007, to $1,025,360 as of September 30, 2008, as follows:
  
As of
September 30, 2008
  
As of
December 31, 2007
 
Notes payable in default:      
Cordillera I $251,000  $251,000 
Cordillera II $200,000  $200,000 
Totals $451,000  $451,000 
Notes payable:        
Kazanowski $80,000  $50,000 
  Discount on Kazanowski note  (28,687)   
Kraniak $30,000  $ 
   Discount on Kraniak note $(28,687) $ 
  $52,626  $50,000 
Notes payable - related parties:        
Rash $15,000  $924,456 
Goldknopf $975,360  $975,360 
Rosinski $35,000  $35,000 
   1,025,360   1,934,816 
Totals $1,528,986  $2,435,816 
13


NOTE 4. OTHER SIGNIFICANT EQUITY TRANSACTIONS

Deemed distribution:
During the 2nd Quarter of 2004, the Company issued 15,000,000 shares of common stock as consideration for a set of assets and liabilities purchased from Advanced BioChem in the asset purchase transaction of May 18, 2004.  Because this transaction was between individuals and entities considered to be related parties, under the rules of the SEC, the assets are recorded at historical cost and the amount in excess of historical cost is considered to be a deemed distribution to the shareholders. As part of that transaction, the Company recorded a deemed distribution of $13,371,776 as the difference between the market value of the stock at $0.90 per share on the date of the agreement ($13,500,000) and $128,224, debt in excess of the assets received in the transaction.
During the 4th Quarter of 2004, the Company converted Series A Preferred Stock owned by former management of the Company to common shares, per the terms of the Series A Preferred Stock held by these individuals (Novak, Gray and Leonard).  As part of that transaction the Company recorded a deemed distribution of $3,380,975, the market value of the common shares issued at the date of issue of the common shares.  Since both of these deemed distributions occurred after May 18, 2004, the date the Company entered the development stage, the total of these two deemed distributions ($16,752,751) is included in the deficit accumulated during the development stage in the balance sheet of the Company.

Deemed dividend:
As part of Power3’s attempt to induce exercise, the strike price of several warrants was reduced resulting in a deemed dividend of $12,071 and $17,635, consistent with EITF 98-5, for the nine months ended September 30, 2008 and the year ended December 31, 2007, respectively.  The deemed dividends were valued using the Black−Scholes model immediately before and after the inducement, consistent with paragraph 51 of SFAS 123R.
Preferred shares issued during the nine-month period ended September 30, 2008:
Pursuant to two employment agreements with two officers, the Company agreed to issue to such officers an aggregate of 3,000,000 shares of Series B Preferred Stock. On September 6, 2007, the Company filed the Certificate of Amendment necessary to designate the Series B Preferred Stock and the powers, designations and relative rights of the Series B Preferred Stock.  3,000,000 shares of Series B Preferred Stock were issued to the two officers on April 23, 2008.
In September 2008, Steven B. Rash, our Chief Executive Officer and Chairman of the Board, resigned from all of his positions with the Company.  This resulted in 1,500,000 shares of the outstanding Series B Preferred Stock converting to 1,500,000 shares of common stock, which remain unissued due to insufficient authorized shares.  As of September 30, 2008, these shares are presented as a stock payable on the balance sheet of $34,500, based on the closing share price of our common stock.  1,500,000 shares of Series B Preferred Stock are issued and outstanding as of September 30, 2008.
Shares issued for cash during the nine-month period ended September 30, 2008:
7,492,875 shares of common stock were issued for cash to private investors in the amount of $647,404.
Shares issued for payables during the nine-month period ended September 30, 2008:
1,833,333 shares of common stock were issued in payment on outstanding invoices for services.  The shares were valued at $175,000 based upon the closing price of our common stock at the grant date resulting in a loss on extinguishment of debt of $14,730.
Shares issued for services during the nine-month period ended September 30, 2008:
9,082,910 shares of common stock were issued for services to employees and consultants.  The shares were valued at $576,341 based upon the closing price of our common stock at the grant date.  2,000,000 of these shares are being held in escrow.  The 2,000,000 shares held in escrow are being carried as an asset on the balance sheet at a value of $190,000.
Shares issued in settlement of legal proceedings during the nine-month period ended September 30, 2008:
325,000 shares of common stock were issued in settlement of a dispute with a former employee as mentioned above.  The shares were valued at $30,875 based upon the closing price of our common stock at the grant date.
14

Shares issued for conversion of debt during the nine-month period ended September 30, 2008:
22,172,536 shares of common stock were issued for conversion of convertible notes in the amount of $1,644,456 as mentioned in Note 3 above.  The shares were valued at $1,698,453 based upon the closing price of our common stock at the grant date resulting in a gain on extinguishment of debt of $312,171.
On October 28, 2005, Power3 received notice of a Petition to Enforce Foreign Judgment citation filed against the Company by KForce regarding an employment fee adjudicated in December 2003 in the state of Florida against the Company, in the amount of $15,873, together with $4,735 in interest. Power3 does not agree with the Foreign Judgment and is attempting to resolve the issue prior to enforcement. No resolution has been achieved on this issue at this time; however the Company is endeavoring to resolve the petition. This debt is not recorded in accounts payable by the Company because it is the Company’s position that the judgment should never have been entered against Power3, but rather against a different corporate entity, not related to Power3 in any way, at this time.  The Company’s attorney in this matter feels that no loss is probable, nor will the Company be obligated to pay any sums whatsoever on this matter. The Company has pled improper party and expects to be vacated from the suit since it does not apply to the Company.  Power3 has counterclaimed KForce for frivolous claims, as they know that they have sued the improper party.
On March 12, 2008, all matters involving the dispute over the taking, by an ex-employee, of certain trade secrets, defamation and wrongful interference with Power3's contractual relations with other parties, and a pendent wage claim for severance pay, were resolved.  In settlement the Company has paid the ex-employee $35,000 and has issued to the ex-employee 325,000 shares of the Company’s common stock with restrictions.
In October of 2006, Trinity Financing filed a lawsuit against the Company claiming default on a promissory note dated December 9, 2005.  As security for the Note, Steven Rash and Ira Goldknopf pledged their personal restricted shares of the Company’s stock.  As a result of the alleged default in payment of the Note, Trinity Financing seeks to have the restrictive legend removed so the shares may be sold by Trinity Financing in satisfaction of the loan.  The Company denied the material allegations and asserted three counterclaims against Trinity Financing.  The company asserted that the Note, as well as a prior promissory note executed in favor of Trinity Financing, are usurious.  The matter was settled February 4, 2008 with the removal of the restrictive legend.
On July 18, 2008, the Company entered into a private offering with Golden Gate Investors, Inc. for an aggregate of up to $1,000,000 of 6% convertible debentures.
 On August 13, 2007, Gryphon Master Fund LP and GSFF Master Fund, LP filed a lawsuit against the Company claiming a breach of a Securities Purchase Agreement, Convertible Debentures, and Registration Rights Agreement.  The plaintiffs claimed the Company failed to timely obtain an effective registration statement for the shares issued to the plaintiffs and refused to recognize anti-dilution rights of the plaintiffs. The Company denied the material allegations of the complaint and asserted numerous affirmative defenses.  Power3 entered into settlement negotiations as of April 20, 2008.  On August 13, 2008, the claim above, note, warrants, and all applicable penalties were settled in exchange for 5,240,000 shares of common stock valued at approximately $233,000 based upon the closing price of our common stock at the settlement date.
In October of 2007, Winstead filed suit against the Company for approximately $17,000 in attorney fees. In March 2008, a settlement was reached. The fees have been reduced to $9,000 and a payout schedule has been agreed upon.  The balance of the payout is included in accounts payable at September 30, 2008.
NOTE 6. SUBSEQUENT EVENTS
On October 6, 2008, the Company issued 200,000 shares of common stock in payment of accounts payable.  The shares were valued at $9,000 based upon the closing price of our common stock at the grant date.
On October 7, 2008, the Company issued 400,000 shares of common stock in payment of consulting services.  The shares were valued at $16,000 based upon the closing price of our common stock at the grant date.
On November 4, 2008, the Company completed a private placement of its debt and equity securities.  The private placement was completed pursuant to a series of convertible promissory notes and warrants that were issued to certain investors.  The Company sold $2,209,435 in principal amount of the notes, which are convertible into 73,647,832 shares of the Company’s common stock, and warrants to purchase an aggregate of 68,059,539 shares of common stock.  The Company has received $180,000 in cash and $2,029,435 as an offset against amounts due to the investors by the Company for amounts previously advanced to the Company or amounts due for services provided to the Company by the investors.
15

The notes are unsecured and accrue interest at a rate of 12% per annum.  All outstanding principal and accrued interest is due and payable on November 4, 2009, and is convertible at the option of the holder into shares of common stock at a conversion price equal to $0.03 per share.  The Company can prepay the notes only with ten days prior written notice to the holders.  The form of note is filed as an exhibit to Form 8-K filed by the Company with the Securities and Exchange Commission on November 10, 2008.

The warrants have an exercise price of $0.04 per share of common stock and expire on the date three years after the issuance of the warrants.  The warrants include a cashless exercise option. The form of warrant is filed as an exhibit to Form 8-K filed by the Company with the Securities and Exchange Commission on November 10, 2008.
One of the investors has material relationships with the Company.  Ira L. Goldknopf, the Company’s President, Chief Scientific Officer, interim Chairman and sole director, received a note with an initial principal amount of $1,189,435 and warrants to purchase 36,598,000 shares of common stock.

On November 13, 2008, the Company filed a preliminary Schedule 14A informing investors that there will be a Special Meeting of Shareholders of the Company to approve an amendment to the Company’s Certificate of Incorporation increasing the authorized amount of the Company’s Common Stock, from 150,000,000 shares to 600,000,000 shares.  The date for the the meeting has not yet been set.

On November 18, 2008, the Company issued a $150,000 promissory note to Helen R. Park for services provided to the Company.  The note is convertible into 5,000,000 shares of the Company’s common stock at $0.03 per share of common stock, and warrants to purchase 5,000,000 shares of common stock at $0.04 per share of common stock.  The note is unsecured and accrues interest at a rate of 12% per annum. All outstanding principal and accrued interest is due and payable on November 18, 2009, and is convertible at the option of the holder.  The warrants include a cashless exercise option and expire three years after issuance.

NOTE 7. RESTATEMENT

The Company has identified certain accounting errors related to derivative liabilities which resulted in changes to derivative loss, interest expense and loss on conversion of financial instruments among other errors.

The effect on the statement of operations for the nine months ended September 30, 2007 as a result of the adjustments was an decrease in net loss of $237,567 and no change in loss per share.

The effect on the balance sheet was an increase of $831,647 in total liabilities.

In all other material respects, the financial statements are unchanged.
16


Following is a summary of the unaudited restatement adjustments:Information Regarding Forward-Looking Statements


As of September 30, 2007
SUMMARY BALANCE SHEET (unaudited)
 
 
 
As Reported
(unaudited)
 Adjustment As Restated (unaudited) 
ASSETS          
CURRENT ASSETS          
Cash and Cash Equivalents $184,878 $ 
184,878
 
Other Current Assets  900    900 
TOTAL CURRENT ASSETS  185,778    185,778 
           
OTHER ASSETS          
Deferred Finance Costs, net of amortization  166,511                 —  166,511 
Intellectual Property  179,788    179,788 
Furniture, Fixtures and Equipment, net of accumulated depreciation  5,146    5,146 
Deposits  19,508    19,508 
TOTAL ASSETS $556,731   $
556,731
 
           
LIABILITIES AND STOCKHOLDERS’ DEFICIT          
CURRENT LIABILITIES          
Accounts Payable $970,948   $
970,948
 
Notes Payable – in default  601,000    601,000 
Notes Payable to Related Parties  1,784,816                 —  1,784,816 
Convertible Debentures-in default, net of amortization  423,386  (40,038)  (a) 383,348 
Other Current Liabilities  1,017,744  181,934   (b) 1,199,678 
Derivative Liabilities  3,720,990  689,751   (a) 4,410,741 
TOTAL LIABILITIES  8,518,884  831,647  9,350,531 
           
STOCKHOLDERS’ DEFICIT          
Preferred Stock       
Common Stock  102,741    102,741 
Additional Paid-In Capital  60,831,214  (1,051,580)  (c) 59,779,634 
Deficit Accumulated Before Entering Development Stage  (11,681,500)   (11,681,500)
Deficit Accumulated During Development Stage  (57,214,608) 219,933   (d) (56,994,675)
TOTAL STOCKHOLDERS’ DEFICIT  (7,962,153) (831,647) (8,793,800)
           
TOTAL LIABILITIES AND STOCKHOLDERS’          
DEFICIT $556,731   $
556,731
 

(a)To adjust to correct accounts associated with derivatives.
(b)To adjust to correct accounts associated with derivative and to correct accrued interest.
(c)To adjust to correct stock for conversion.
(d)To adjust accumulated deficit largely due to errors associated with derivatives

17

For the three months ended September 30, 2007
SUMMARY STATEMENT OF OPERATIONS
  
Three Months Ended
September 30, 2007
     Three Months Ended September 30, 2007 
(unaudited)
 
  
As Reported
(unaudited)
  
Adjustments
(unaudited)
  
As Restated
(unaudited)
 
REVENUE                      
Sales $ $ $ 
Total revenue       
           
OPERATING EXPENSES          
Employee compensation and benefits  341,146  834   (a) 341,980 
Professional and consulting fees  169,112  (315,947)  (a) (146,835)
Occupancy and equipment  53,654  (5,331)  (a) 48,323 
Travel and entertainment  26,796    26,796 
Other selling, general and administrative expenses  10,158  583,927    (a) 594,085 
Total operating expenses  600,866  263,483  864,349 
           
LOSS FROM OPERATIONS  (600,866) (263,483) (864,349)
           
OTHER INCOME AND (EXPENSE)          
Derivative gain  2,169,466  2,775,772   (b) 4,945,238 
Interest income  1,533    1,533 
Mandatory prepayment penalty  230,900  (230,900)  (c)  
Other expense  531,062  (132,745)  (a) 398,317 
Loss on conversion of financial instruments  (442,373) 915,251   (b) 472,878 
Interest expense  (48,244) (664,434)  (b) (712,678)
Total other income  2,442,344  2,662,944  5,105,288 
           
NET INCOME $1,841,478 $2,399,461 $4,240,939 
           
NET INCOME PER SHARE BASIC AND DILUTED $0.02 $0.02 $0.04 
           
Weighted average number of shares outstanding  83,793,113  14,140,420  97,933,533 

(a)To adjust to correct account to actual based on previous errors.
(b)To adjust to correct accounts associated with derivatives.
(c)To adjust to correct account based on conversion of debt.

18

For the nine months ended September 30, 2007
SUMMARY STATEMENT OF OPERATIONS
  
Nine Months Ended
September 30, 2007
     
Nine Months Ended
September 30, 2007
 
(unaudited)
 
  
As Reported
(unaudited)
  
Adjustments
(unaudited)
  
As Restated
(unaudited)
 
REVENUE                      
Sales $121,724 $ $121,724 
Total Revenue  121,724    121,724 
OPERATING EXPENSES          
Employee compensation and benefits  927,709    927,709 
Professional and consulting fees  550,896  (114,947)  (a) 435,949 
Occupancy and equipment  128,036  (8,532)  (b) 119,504 
Travel and entertainment  87,541    87,541 
Other selling, general and administrative expenses  99,881  587,129    (c) 687,010 
Total operating expenses  1,794,063  463,650  2,257,713 
           
LOSS FROM OPERATIONS  (1,672,339) (463,650) (2,135,989)
           
OTHER INCOME AND (EXPENSE)          
Derivative gain (loss)  (1,639,641) (431,973)  (d) (2,071,614)
Interest income  4,645    4,645 
Mandatory prepayment penalty  230,900  (230,900)  (e)  
Gain on conversion of financial instruments  (840,244) 2,406,136   (c) 1,565,892 
Interest expense  (1,129,780) (1,042,046)  (d) (2,171,826)
Total other income (expense)  (3,374,120) 701,217  (2,672,903)
           
NET LOSS $(5,046,459)$237,567 $(4,808,892)
           
NET LOSS PER SHARE BASIC AND DILUTED $(0.06)$(0.00)$(0.06)
           
Weighted average number of shares outstanding  84,773,848    84,773,848 

(a)To adjust to correct account associated with stock for services.
(b)To correct account balance due to error in not accruing rent.
(c)To adjust to correct account to actual based on previous errors.
(d)To adjust to correct accounts associated with derivatives.
(e)To adjust to correct account based on conversion of debt.
19


Item 2.  Management’s Discussion and Analysis

This report contains “forward-looking statements”.  Allforward-looking statements other than statements of historical fact are “forward-looking statements” for purposes of federalthat involve risks and state securities laws, including: any projections of earnings, revenues or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new products, services or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing.  Forward-looking statements may include theuncertainties. We generally use words such as “believe,” “may,” “could,” “will,” “estimate,” “intend,” “continue,” “believe,” “expect,” “plan” or “anticipate”“anticipate,” “plan,” and other similar words.

Although we believe that the expectations reflected in ourexpressions to identify forward-looking statements are reasonable,statements. You should not place undue reliance on these forward-looking statements. Our actual results could differ materially from those projected or assumed.  Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties, such as those disclosed in this report.  In light of the significant uncertainties inherentanticipated in the forward-looking statements includedfor many reasons, including the risks described below and elsewhere in this report,report. Although we believe the inclusion of such information should not be regardedexpectations reflected in the forward-looking statements are reasonable, they relate only to events as a representation by the Company or any other person that the objectives and plans of the Company will be achieved. Except for its ongoing obligationdate on which the statements are made, and our future results, levels of activity, performance or achievements may not meet these expectations. We do not intend to disclose material informationupdate any of the forward-looking statements after the date of this document to conform these statements to actual results or to changes in our expectations, except as required by the federal securities laws, we do not intend, and undertake no obligation, to update any forward-looking statement. Accordingly, the reader should not rely on forward-looking statements, because they are subject to known and unknown risks, uncertainties, and other factors that may cause actual results to differ materially from those contemplated by the forward-looking statements.

You should read the following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements, including the notes to those financial statements, included elsewhere in this report.
The information contained below is subject to the “Risk Factors Relating to our Operations” and other risks detailed in this report and our other reports filed with the Securities and Exchange Commission.  We urge you to review carefully the section “Risk Factors Relating to our Operations” included in this report for a more complete discussion of the risks associated with an investment in our securities.
Overview
law.

History

Power3 Medical Products, Inc hasInc. was incorporated in New York in May 1993. We have been a development stage company since May 2004, with our primary business activities focused on the development of our intellectual property assets in the area of diagnoses for breast cancer, ALS, Alzheimer’s disease and Parkinson’s disease. In September 2008, Steven B. Rash, our Chief Executive Officer and Chairman of the Board at the time, resigned formfrom all of his positions with us. Ira L. Goldknopf, our sole remaining director and Chief Scientific Officer, was appointed as President and interimInterim Chairman of the Board. Helen R. Park was appointed Interim Chief Executive Officer. Under the direction of our restructured management team, we implemented a new strategy focusing on commercialization of our intellectual property assets, with less emphasis on research and development. In connection with our new focus, and in an effort to preserve cash and reduce operating costs, we reduced the amount of space we occupied and implemented a reduction in force.

Prior to May 2004, we were engaged in product development, sales, distribution and services for the healthcare industry. We transitioned to being a development stage company on May 18, 2004, when we completed the acquisition of certain intellectual property assets from Advanced Bio/Chem, Inc. and began focusing on research and development relating to those assets.  On September 12, 2003, we completed a one-for-fifty reverse stock split and changed our name from Surgical Safety Products, Inc. to

NOTE 2 - BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The financial statements of Power3 Medical Products, Inc.

Risk Factors Relating to our Operations
Readers are cautioned that there are significant risks and uncertainties associatedhave been prepared in accordance with investmentgenerally accepted accounting principles in the Company’s securities, including, without limitation:
20

The Company’s history of operating losses;
The Company’s need and ability to raise significant capital and obtain adequate financing for its development efforts;
The Company’s ability to successfully develop and complete validation studies for its products;
The Company’s dependence upon and the uncertainties associated with obtaining and enforcing patents and intellectual property rights important to its business;
The uncertainties associated with the lengthy regulatory approval process, including uncertainties associated with the United States Food and Drug Administration (“FDA”) decisions and timing of product development or approval;
Development by competitors of new or competitive products or services;
The Company’s abilityAmerica (GAAP). Certain prior period amounts have been reclassified to retain management, implement its business strategy, assimilate and integrate any acquisitions;
The Company’s lack of operating experience and present commercial production capabilities; and
The increasing emphasis on controlling healthcare costs and potential legislation or regulation of healthcare pricing.

Series B Preferred Stock
Pursuant to two employment agreements with two officers, the Company agreed to issue to such officers an aggregate of 3,000,000 shares of Series B Preferred Stock. On September 6, 2007, the Company filed the Certificate of Amendment necessary to designate the Series B Preferred Stock and the powers, designations and relative rights of the Series B Preferred Stock.  3,000,000 shares of Series B Preferred Stock were issuedconform to the two officers on April 23, 2008.
In September 2008, Steven B. Rash, our Chief Executive Officer and Chairman of the Board, resigned from all of his positions with the Company.  This resulted in 1,500,000 shares of the outstanding Series B Preferred Stock converting to 1,500,000 shares of common stock, which remain unissued due to insufficient authorized shares.  As of September 30, 2008, these shares are presented as a stock payable on the balance sheet of $34,500, based on the closing share price of our common stock.  1,500,000 shares of Series B Preferred Stock are issued and outstanding as of September 30, 2008.
SCIENTIFIC DEVELOPMENTS
CLIA Certification
On March 25, 2008, Power3 received its CLIA (Clinical Laboratory Improvement Amendment) compliance recertification following a CLIA regulatory inspection.  Power3 earned its CLIA recertification to offer high complexity tests after meeting standards for knowledge, training, expertise, quality control, quality assurance, and testing proficiency. With CLIA recertification, Power3 is able to continue offering its blood serum based tests, BC-SeraPro and NuroPro®.  Receipt of Power3’s CLIA recertification of compliance is a major milestone. This achievement reflects Power3’s desire to offer the highest quality diagnostic tests in its continuing mission to commercialize the Company’s discoveries and serve the medical and scientific communities.

Power3’s scientific team is currently headed by its President and Chief Scientific Officer, Dr. Ira L. Goldknopf.  Dr. Goldknopf, a recognized pioneer in the science of proteomics, protein biochemistry and discovery of new proteins, who has made significant scientific contributions. The scientific team at Power3 has leveraged these significant insights into the discovery of unique disease protein footprints of biomarkers in breast cancer, neurodegenerative diseases, and drug resistance to chemotherapeutic agents.
21


PRODUCT CANDIDATES

Power3 is targeting the protein-based diagnostic and drug targeting markets.  This includes neurodegenerative diseases (Alzheimer’s and Parkinson’s) and breast cancer utilizing the Company’s portfolio of proprietary disease biomarkers and tests.31, 2009 presentation. In the areaopinion of neurodegenerative diseases and breast cancer, the Company has completed research and clinical validation studies involving over 1500 patient samples.  Power3 uses biostatistical analysis to monitor panelsmanagement, all adjustments, consisting of biomarkersnormal recurring adjustments, necessary for diagnostic sensitivity and specificity for disease, normal and disease controls. By testing patient body fluids and tissues, including blood serum (for breast cancer and neurodegenerative diseases), and bone marrow aspirates (form leukemia patients), the Company has discovered unique protein biomarker patterns in over 2,000 patient samples that cover a broad rangefair presentation of diseases:

oCancers such as breast, leukemia, bladder, stomach, and esophageal

oNeurodegenerative diseases such as Alzheimer’s, ALS, and Parkinson’s disease.

The Company’s discovery platform uses proprietary methodologies, trade secrets, and accepted technologies that have been optimized and validated for reproducible discovery and analysis of disease specific protein biomarkers in clinically relevant patient samples. Following sample preparation, a quantitative 2D Gel Electrophoresis system is used for the separation of proteins. The gels are stained, digitally scanned and the digital images are analyzed with unprecedented reproducibility and sensitivity for quantitative differences of protein biomarkers in disease vs. control patient samples. These differences are evaluated using advanced biostatistical analysis to generate statistical models for the disease and control sample groups. This statistical model is then applied to new patient samples and used to predict their diagnosis. Biomarkers of interest can be removed from the 2D gel matrix and analyzed by fingerprinting on a liquid chromatograph - tandem mass spectrometer. This information is then cross-referenced on a worldwide databasefinancial position and the results are combinedof operations for the periods presented have been reflected herein.

Use of Estimates

The preparation of financial statements in conformity with results from additional protein chemistry analysis to identify the specific protein biomarker. This processgenerally accepted accounting principles requires a great deal of experience and expertise in protein biochemistrymanagement to make an accurate identification.  This isestimates and assumptions that affect the most critical finding for scalabilityreported amounts of Power3’s diagnostic tests.  The Company delivers significant discoveries, exhibiting validated, reproducible,assets and reliable biomarkers, over a broad quantitative rangeliabilities and linearity which translates into usable diagnostic assays.


The Company has successfully identified more than 543 protein biomarkers that are differentially expressed in response to disease by employing its proprietary technologies gained from over 40 yearsdisclosure of experience in protein biochemistry.  These biomarkers are used for its specific disease indication for diagnostic purposes incontingent assets and liabilities at the evaluation of an individuals health.

Power3 has transitioned from a company focused on research and development to one that is demonstrating “proof of concept” of its technology, as it enters the commercialization stage for its technology, products and services. The Company has developed a portfolio of products including BC-SeraPro, a proteomic blood serum test for the early detection of breast cancer, and NuroPro®, a serum test for the detection of neurodegenerative diseases including Alzheimer’s, Parkinson’s and ALS diseases.  Note: They are not approved by the FDA

DEVELOPMENT OF BC-SeraPro, A BLOOD SERUM PROTEIN BREAST CANCER TEST

Breast cancer is the second leading cause of cancer deaths in women and results in 40,000 deaths with over $7 million spent on breast cancer diagnosis annually. An important factor in surviving cancer is early detection and treatment. According to the American Cancer Society Surveillance Research, when breast cancer is confined to the breast, the five-year survival rate for early stages is close to 100%. Due to the limitationsdate of the current diagnostic techniquesfinancial statements and the reported amounts of mammogramsrevenues and self-examination,expenses during the presence of breast cancer is often missed or tests are inconclusive. The limitations and lack of accuracy of the current diagnostic tests highlight the need for a test that can detect the presence of breast cancer much earlier and more accurately.

BC-SeraPro is a proteomic test for the diagnosis of breast cancer. This test is designed to measure the quantitative expression level of 22 protein biomarkers in the serum that differentiate between breast cancer patients and control subjects. The concentration of the biomarkers from a patient’s serum sample is compared to Power3 Medical Products’ extensive patient database.  Statistical analysis by linear discriminate function will analyze the patient’s biomarker concentrations and assign a probability score for the diagnosis of the patient sample. The probability score is ranged from 0.0 to 1.0.  Results of the BC-SeraPro test should not be considered a stand alone diagnosis nor a guarantee, but are intended to be used in conjunction with other breast cancer diagnostic tools.
22

This test was developed and its performance characteristics determined by the Power3 Medical Products laboratories. It has not been approved by the U.S. Food and Drug Administration.  Power3’s laboratory has been certified under the Clinical Laboratory Improvement Amendment of 1988 (“CLIA”) as qualified to perform high complexity clinical testing. This test is performed solely at the Power3 Medical Products’ laboratory and is used for clinical purposes. 

Mammography often leads to identification of a “probably benign” lesion or an inconclusive mammogram. Often such patients are referred for frequent repeat mammography examinations.

The availability of an accurate and minimally-invasive test would avoid such repeated mammogram exams, with their discomfort, inconvenience, x-ray exposure, and emotional stress. In such cases, BC-SeraPro, which in a 60 patient blinded study, demonstrated 80% sensitivity and 87% specificity for the detection of breast cancer,reporting period. Actual results could exclude malignancy at higher accuracy than mammography. BC-SeraPro could detect the disease at a point when treatment is both more effective and less expensive.

During the quarter ending September 30, 2008, Power3 continued its blood serum breast cancer biomarker discovery program using blood serum samples collected from clinical validation sites, in collaboration with Dr. Alan Hollingsworth at the Mercy Woman’s Center in Oklahoma City, OK and Dr. Leroy Leeds at Obstetrics & Gynecological Associates, PA in Houston, TX. To date, in the latest clinical research/validation study involving Mercy Woman’s Center and Obstetrics & Gynecological Associates, 97 patient samples have been received and analyzed.  The results continue to meet the Company’s expectations.

During the quarter, discussions were initiated to commence BC-SeraPro™ clinical validation studies in several Middle Eastern countries and in Greece. To commercialize BC-SeraPro™ in the Middle Eastern countries, Power3, in collaboration with the Princess Haya Biotechnology Center in Irbid, Jordan, hosted Mr. Yazan Akkam for two weeks of laboratory training in Power3’s proprietary sample processing and analysis by 2D gel electrophoresis. Mr Akkam’s training will help Power3 accelerate the process of sample analysis for future commercialization of the test in Jordan.  Dr. Said Jaradat, the Director of Princess Haya Biotechnology Center, has acknowledged this collaboration and shared the Center’s collaboration experience with Power3 in his talk with the President of the National Institute of Health (NIH) during his visit to Jordan.  Power3 plans to commercialize BC-SeraPro™ in Jordan as soon as the Company finishes the validation study with the Princess Haya Biotechnology Center. This clinical validation study is expected to be concluded by the end of the third quarter, 2009.

Power3 is finalizing the research and development program for BC-SeraPro and is moving forward with a strategy of providing a breast cancer diagnostic test that is utilitarian, accurate, and inexpensive. Application of this test will have a future impact on how breast disease will be diagnosed, monitored, and managed and is intended to be used in conjunction with mammography, breast MRI and other diagnostic tools used in the detection of breast cancer.

How BC-SeraPro Works
BC-SeraPro is a blood serum test designed to diagnose breast cancer in individuals. Blood serum collection is a routine procedure performed by a clinician. A small sample of blood is drawn from a vein. This serum sample is then frozen and transported to the Power3 Medical CLIA certified laboratory, utilizing pre-approved carriers/delivery services, where sample preparation and analysis begins.
DEVELOPMENT OF NuroPro®, A BLOOD SERUM PROTEIN NEURODEGENERATIVE DISEASE DIAGNOSTIC SCREENING TEST

Early detection of neurodegenerative disease generally results in better patient outcomes. Three neurodegenerative diseases of particular interest are Alzheimer’s disease, Parkinson’s disease and ALS (Amyotrophic Lateral Sclerosis, aka Lou Gehrig’s disease). The Alzheimer’s Association reports that Alzheimer’s disease is the most common form of dementia, affecting over 5.1 million Americans, of which 4.9 million are 65 or older. Every 72 seconds, someone in America develops Alzheimer’s disease and by mid-century someone will develop Alzheimer’s every 33 seconds. People as young as 30 years old can contract the disease and one in ten people age 65 and over have Alzheimer’s disease. In addition, the American Parkinson’s Disease Association reports that more than 1.5 million people in the U.S. have Parkinson’s disease, affecting about 1 in 100 Americans over the age of 60, and a new case of Parkinson’s disease is diagnosed every 9 minutes. On a smaller scale, the ALS Association reports that an average of approximately 30,000 Americans are afflicted with ALS, with 5,000 new cases diagnosed annually.
23

Currently, Power3 is using a panel of 59 protein biomarkers employed in the development of the NuroPro® blood serum-based tests for four disease diagnostics including neurological diseases of motor control such as Parkinson’s disease, ALS and similarly presenting like disorders; ALS specific tests for ALS vs. ALS-like disorders; Alzheimer’s disease specific tests; and a Parkinson’s disease specific test. Pre-IDE applications for the first two diagnostic tests have been filed with the U.S. Food and Drug Administration (FDA).  With the NuroPro® test, which involves monitoring the concentration of 59 differentially expressed blood serum proteins, the Company has identified groups of unique markers that appear to distinguish normal patientsdiffer from those with motor neuron, cognitive, movement, and other neurological disorders.  These biomarkers were selected from the analysis of over 850 blood serum patient samples.
How NuroPro® Works
The NuroPro® test has the potential to become the first clinical diagnostic test available for the detection of neurodegenerative diseases.
NuroPro® is a series of three separate and distinct blood serum tests to be commercialized, designed to diagnose Alzheimer’s, Parkinson’s or Lou Gehrig’s disease (ALS) in individuals. The test monitors the concentration of selected proteins residing in a panel of blood serum protein biomarkers.  It determines if a patient has a neurodegenerative disease, such as Alzheimer’s, Parkinson’s or Lou Gehrig’s disease (ALS). The biomarkers in the panel have been selected for their ability to discriminate patients with these diseases from patients who do not have the disease (normal and alternate disease controls). Power3’s statistical model evaluates the quantitative information of the protein biomarkers and assigns a probability score. The probability score indicates to the physician that the patient has a particular neurological disease or does not. The score reflects how strongly the patient sample fits the biostatistical model and if the patient should be recommended for further follow-up by the clinician.
estimates.


Blood serum collection is a routine procedure performed by a clinician. A small sample of blood is drawn from a vein, the serum separated and collected, then frozen and transported to the Power3 Medical CLIA certified laboratory, utilizing pre-approved carriers/delivery services, where sample preparation and analysis begins.  

NEURODEGENERATIVE RESEARCH/CLINICAL VALIDATION STUDIES
University of Thessaly School of Medicine / Dr. Katerina Markopoulou
On November 11, 2006, University of Thessaly School of Medicine in Larissa, Greece signed a research agreement with Power3 focusing on the proteomic discovery of biomarkers for Parkinson’s disease. The collaboration will also extend to cover other neurodegenerative diseases including Alzheimer’s disease and ALS (Amyotrophic Lateral Sclerosis - Lou Gehrig's disease). Pursuant to the agreement, The University of Thessaly is providing Power3 with clinically confirmed samples of neurodegenerative disease, including age and gender matched control samples. The Principal Investigator is Katerina Markopoulou, MD PhD, of the Department of Neurology.
Power3 uses its existing proprietary and patent-pending technologies to analyze the samples, monitoring existing and seeking new additional protein biomarkers for the early detection of neurodegenerative diseases to add to its portfolio. To date, 92 Parkinson’s disease patient samples, as well as age and gender matched control samples, have been received and analyzed that show greater than expected sensitivity and specificity. The blood serum samples collected from patients in Greece utilized Power3’s rigid sample collection protocols and were shipped to the Company’s CLIA certified laboratory in Houston, Texas, where the analysis was performed. The consistency in the sample results from both the US and Greece, indicate how robust this test is in diverse populations. The better than expected Parkinson's test results and the numerous validation studies that are underway for Alzheimer's disease, ALS, and similar neurological disorders, confirm Power3’s commitment to bringing these tests to market in 2009-10.

Linear discriminate analysis is used for combined analysis of the biomarker protein quantities. Discriminate analysis identifies sets of linearly independent functions that will successfully classify individuals into a well-defined collection of groups (i.e. disease groups). The statistical model assumes a multivariate normal distribution for the set of biomarkers identified from each disease group. The outcome of the discriminate analysis is a collection of linear functions that maximize the ability to separate individuals into specific disease and groups of normal and alternate disease controls.  This technique also determines which of the biomarkers provide the best combined results for diagnosis.
24

Dr. Marwan N. Sabbagh / Cleo Roberts Center of Clinical Research at the Sun Health Research Institute
On October 12, 2007, Power3 appointed Marwan N. Sabbagh, MD FAAN to the Company's Scientific Advisory Board. Dr. Sabbagh, a national leader in Alzheimer’s disease, is collaborating with Power3 in a 300 patient validation study of blood serum samples using Power3's NuroPro® diagnostic screening test.
Dr. Sabbagh is currently the Chief Medical-Scientific Officer of the Sun Health Research Institute of Banner Health located in Sun City, Arizona. Power3 has a Clinical Trial Agreement with Sun Health. Dr. Sabbagh has published seventy reviews, and original research articles on Alzheimer's disease and dementia. Additionally, he has published a book on Alzheimer's prevention. Dr. Sabbagh received his medical degree from the University of Arizona in Tucson, completed his residency in Neurology at Baylor College of Medicine in Houston, and completed his fellowship at the University of California, San Diego School of Medicine. He also serves as Medical Director of Sun Health Boswell Hospital where he practices general neurology and specializes in the diagnosis and treatment of Alzheimer's disease. Dr. Sabbagh is a Clinical Instructor in Neurology and provides both clinical and didactic expertise for the geriatric fellowship program.
In February 2008, the Company commenced the100 patient phase I clinical validation study of its NuroPro® diagnostic test for Alzheimer’s disease and Parkinson’s disease. Power3 has received 92 samples from the clinical validation study to date and the Company anticipates completion of this clinical validation study in Q4, 2008. Interim results from completed analyses of 30 Alzheimer’s patients and 70 healthy control samples from Sun Health Institute show very promising positive results.  These results will be presented by Dr. Sabbagh to the American Academy of Neurology Annual Meeting in Seattle in April 2009.  The abstract for the presentation was co-authored by Dr. Sabbagh and Dr. Ira L. Goldknopf, Power3’s President and Chief Scientific Officer.

The completed phase II clinical validation study with Sun Health and Dr. Sabbagh will include one hundred Alzheimer’s disease patients, one hundred non-Alzheimer’s disease patients with similar symptoms (other dementias) and one hundred non-cognitively impaired control subjects.
Parkinson’s disease patients from Dr. Marwan Sabbagh are also included in the clinical validation study to augment the Parkinson’s disease validation study presently ongoing with the Research Institute of Thessaly in Greece led by Dr. Katerina Markopoulou, the Principal Investigator.
Publications

Power3 has published the discovery of protein biomarkers for esophageal malignancies in the International Journal of Cancer.   The article, titled “Alterations in Barrett’s-related adenocarcinomas: A proteomic approach,” was authored by Dr. Wael El-Rifai, MD, PhD, Professor of Surgery, Medicine and Cancer Biology and Director of Surgical Oncology Research at Vanderbilt University Medical Center, Nashville, TN. Dr. Ira L. Goldknopf  and Dr. Essam A. Sheta, Director of Biochemistry, at Power3 worked in collaboration with Dr. El-Rifai.

Esophageal malignancies are the sixth leading cause of cancer death in the world and represent about 1% of the cancers diagnosed in the United States. Dr. El Rifai stated that through the use of Power3’s leading edge proteomic discovery platform, twenty-three biomarkers were identified that have not been described before in this lethal malignancy. Dr. El-Rifai confirmed the differential expression of six of these novel protein biomarkers in a large panel of primary tumors using Western blot, immunohistochemical, and quantitative real time PCR techniques.”

Power3 discovered differential expression of these protein biomarkers in esophageal biopsies of normal, pre-cancerous, and cancerous areas from the same patients, using the company’s quantitative 2D gel electrophoresis platform. Power3’s findings identify a previously unknown potential oncogenic signaling mechanism in Barrett’s tumors, representing a new area that can be developed.  This finding is further validation of Power3’s proteomic process as the company continues to build its reputation as leaders in novel proteomic platforms, while moving ahead in commercialization of the company’s blood based early detection proteomic tests for breast cancer, Parkinson’s disease, and Alzheimer’s disease.
25


Power3’s Dr. Ira L. Goldknopf, published an invited editorial in the February 2008 issue of Expert Review of Proteomics. The editorial, entitled “Blood Based Proteomics for Personalized Medicine, Examples From Neurodegenerative Disease,” outlines how “proteins in the blood serum can tell us what disease pathways and mechanisms…are active in patients.” In his editorial, Dr. Goldknopf cited research completed at Power3 and published in peer reviewed journals. The results demonstrate, “broad and deep implications which liberate a new paradigm to unlock the power of personalized medicine, to monitor proteins in the blood of live patients for diagnosis, differential diagnosis, patient monitoring, selection of treatment options, and for new drug target discovery.”

In addition, Dr. Goldknopf presented the Company’s results with Neurodegenerative diseases and drug resistance in leukemia at the Cambridge Healthtech Biomarker Discovery Summit in Philadelphia on Oct. 1, 2008 and was invited to present a keynote address at the International Drug Discovery Science and Technology conference in Beijing on Oct. 18, 2008.

The Company is proud that the biotechnology community has recognized and acknowledged Power3’s efforts and advancements in disease diagnosis through blood-based testing. This recognition of the company is further validation of Power3’s leadership position in advancing the science of molecular diagnostics and targeted therapeutics for neurodegenerative diseases and cancer.
Intellectual Property
The Company filed one US Utility patent application in the first quarter of 2008 for 47 of the Company's identified blood serum protein biomarkers, and one US Utility patent application on July 9, 2008, comprising parts of Power3's clinically validated biomarker panel for early detection and differential diagnosis of multiple forms of neurodegenerative diseases, including Alzheimer’s, Parkinson’s, and Lou Gehrig’s (ALS) diseases.
The blood serum protein biomarkers in these patent applications are identified with sufficiently detailed molecular characterization to specify which protein isoforms or variants are the actual biomarkers. With the biomarker proteins fully characterized, and with Power3’s quality controls in place, consistent and significant differences in the concentration of select groups of these protein biomarkers in the blood of patients and age matched normal and disease controls, reflect meaningful indicators of disease processes, processes that also differ between diseases with similar symptoms.
In these patent filings, utilizing the patent pending technologies specified in previous patent application filings, we have demonstrated significant differences in blood serum concentrations between patients for objective differential diagnosis that also provides a rational basis for disease specific mechanism discrimination between:
oSimilar neurodegenerative diseases: Alzheimer’s disease vs. Lou Gehrig’s disease (ALS) vs. Parkinson’s disease; Alzheimer’s disease vs. non-Alzheimer’s dementias vs. Parkinson’s disease; multiple forms of Alzheimer’s disease
oSporadic vs. familial neurodegenerative diseases: sporadic vs. familial Alzheimer’s and Lou Gehrig’s disease
oEarly vs. more advanced neurodegenerative diseases
These biomarkers provide the capacity for objective blood tests for early, rapid, sensitive, and specific diagnoses of neurodegenerative diseases, which will be a substantial benefit to physicians and patients who now rely on subtleties in symptoms. By the time such symptoms become clear enough to diagnose, the patient has often suffered substantial irreversible neurological damage. Differences in these highly characterized protein biomarkers also provide the type of information that can be employed in the monitoring of patients for potential drug response, disease severity and progression, as well as for potential new drug targets.
We continue to move forward in our commercialization efforts as well as strengthening our intellectual property portfolio, which currently includes eleven patents pending and numerous other patent applications in the pipeline.
26

Patent Application Filed in Q1 2008
Application
Date
Type
of Patent
12/069,807: Forty Seven (47) Protein Biomarkers for Neurodegenerative Diseases2/13/08US Utility
Patent Application Filed in July 2008
Application
Date
Type
of Patent
12/217,885: Diagnosis of Multiple Forms of Alzheimer’s Disease Based on Differences in Concentration of Protein Biomarkers in Blood Serum Of Patients7/9/08US Utility
The number of pending patent applications as of the period ended September 30, 2008, is 11 as follows:
QtyType of Patent
1Breast Cancer
9Neurodegenerative
1Drug Resistance

Liquidity and Capital Resources
The Company’s liquidity and capital needs relate primarily to working capital, development and other general corporate requirements. The Company has not received any cash from operations, other than from the sale of blood serum samples previously gathered. The Company has an immediate need for capital to continue its current operations, and in addition, is seeking additional capital from research grants, collaboration agreements, and other strategic alliances.
Net cash used in operating activities amounted to $1,293,436 for the nine months ended September 30, 2008, compared to $1,755,877 for the nine months ended September 30, 2007.  The change in net cash used in operating activities during 2008 was primarily due to changes in the fair value of derivative liabilities, and net income for the nine months ended September 30, 2008 compared to a net loss for the nine months ended September 30, 2007.
Net cash provided by financing activities was $1,172,404 for the nine months ended September 30, 2008, as compared to $1,902,137 for the nine months ended September 30, 2007.  The decrease in cash provided by financing activities during the nine months ended September 30, 2008 as compared to the nine months ended September 30, 2007 is due to a reduction in borrowing activity in 2008.
As of September 30, 2008, the Company’s principal source of liquidity was $1,850 in cash.
Plan of Operation and Cash Requirements
The Company currently does not have operating revenues from product sales or the performance of services and it continues to experience net operating losses. The Company is actively pursuing third party licensing agreements, collaboration agreements, distribution agreements and similar business arrangements in order to establish a revenue base utilizing its capabilities in disease diagnosis based on protein and biomarker identification, and drug resistance in the areas of cancers, neurodegenerative and neuromuscular diseases. The Company has undertaken clinical validation studies to demonstrate the diagnostic capabilities of its technologies. However, there can be no assurances when revenue-generating agreements will result in continuous revenue streams.
Absent a source of revenues, the Company will require funding in order to carry out its business plan until such time as it is able to generate sustained revenues. The Company’s current cash requirements are approximately $180,000 per month and the Company anticipates that it will require approximately $2,550,000 for the twelve months ended December 31, 2008, to continue its development activities, undertake and perform clinical validation studies, continue its marketing efforts and maintain its administrative infrastructure, as follows:
27

Estimated Expenditures Required
During Next Twelve Months

General and administrative     $1,800,000 
Patent filings and intellectual property  100,000 
Capital expenditures and research agreements  650,000 
Total $2,550,000 

The foregoing is based upon the Company’s current estimated cash requirements. The Company has no significant capital expenditure requirements and does not plan to increase its monthly expenditure rate absent an increase in revenues or additional funding.
The Company will continue to require additional debt or equity financing for its operations, which may not be readily available. The Company’s ability to continue as a going concern is subject to its ability to generate a profit or obtain necessary funding from outside sources.
Off-Balance Sheet Arrangements
At September 30, 2008, the only off balance sheet agreements in place for the Company were a lease in effect for its office space, leases in effect for phone equipment, leases in effect for lab equipment and employment agreements entered with two principal officers.
Accounting for Derivative Instruments

Statement of Financial Accounting Standards (SFAS) No. 133, “Accounting for Derivative Instruments and Hedging Activities,” as amended, requires all derivatives to be recorded on the balance sheet at fair value. These derivatives, including embedded derivatives in Power3's structured borrowings, are separately valued and accounted for on Power3's balance sheet. Fair values for exchange traded securities and derivatives are based on quoted market prices. Where market prices are not readily available, fair values are determined using market based pricing models incorporating readily observable market data and requiring judgment and estimates.
Lattice Valuation Model

Power3 valued the conversion features in their convertible notes using a lattice valuation model, with the assistance of a valuation consultant. The lattice model values the embedded derivatives based on a probability weighted discounted cash flow model. This model is based on future projections of the five primary alternatives possible for settlement of the features included within the embedded derivative, including: (1) payments are made in cash, (2) payments are made in stock, (3) the holder exercises its right to convert the debentures, (4) Power3 exercises its right to convert the debentures and (5) Power3 defaults on the debentures. Power3 uses the model to analyze (a) the underlying economic factors that influence which of these events will occur, (b) when they are likely to occur, and (c) the common stock price and specific terms of the debentures such as interest rate and conversion price that will be in effect when they occur. Based on the analysis of these factors, Power3 uses the model to develop a set of potential scenarios. Probabilities of each scenario occurring during the remaining term of the debentures are determined based on management'smanagement’s projections. These probabilities are used to create a cash flow projection over the term of the debentures and determine the probability that the projected cash flow will be achieved. A discounted weighted average cash flow for each scenario is then calculated and compared to the discounted cash flow of the debentures without the compound embedded derivative in order to determine a value for the compound embedded derivative.


Black−Scholes Valuation Model


Power3 uses the Black−Scholes pricing model to determine the fair values of its warrants. The model uses market sourced inputs such as interest rates, stock prices, and option volatilities, the selection of which requires management'smanagement’s judgment, and which may impact net income or loss. In particular, Power3 uses volatility rates based upon the closing stock price of Power3’s common stock. Power3 uses a risk free interest rate which is the U.S. Treasury bill rate for a security with a maturity that approximates the estimated expected life of the derivative or security.

Net Loss Per Share

Basic and diluted net loss per share calculations are calculated on the basis of the weighted average number of common shares outstanding during the year. The per share amounts include the dilutive effect of common stock equivalents in years with net income. Basic and diluted loss per share is the same for the three months ended March 31, 2009 and 2008 as the effect of our potential common stock equivalents would be anti-dilutive.

Stock Based Compensation

Effective January 1, 2006, Power3 began recording compensation expense associated with stock options and other forms of equity compensation in accordance with Statement of Financial Accounting Standards (SFAS) 123R, “Share−Based Payment,” as interpreted by SEC Staff Accounting Bulletin No. 107. Prior to January 1, 2006, Power3 had accounted for stock options according to the provisions of APB Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations, and therefore no related compensation expense was recorded for awards granted with no intrinsic value. Power3 adopted the modified prospective transition method provided for under SFAS 123R, and, consequently, has not retroactively adjusted results from prior periods.

Stock issued to employees is recorded at the fair value of the shares granted based upon the closing market price of Power3’s stock at the measurement date and recognized as compensation expense over the applicable requisite service period. Warrants granted to non-employees are recorded at the estimated fair value of the options granted using the Black-Scholes pricing model and recognized as general and administrative expense over the applicable requisite service period.

As of March 31, 2009, the Company has not granted options to employees.

All of the Company’s accounting policies are not included in this Form 10-Q. A more comprehensive set of accounting policies adopted by the Company are included in our Form 10-K as of December 31, 2008 and are herein incorporated by reference.


Recent Accounting Pronouncements

Power3 does not expect the adoption of recently issued accounting pronouncements to have a significant impact on its results of operations, financial position or cash flow.

NOTE 3 – GOING CONCERN

As shown in the accompanying financial statements, Power3 incurred net loss chargeable to common shareholders of $1,910,317 for the three months ended March 31, 2009 and has total accumulated deficits of $71,142,743 as of that date. These conditions create an uncertainty as to Power3’s ability to continue as a going concern. Management is trying to raise additional capital through various funding arrangements. If the Company is unable to successfully obtain additional financing, it will not have sufficient cash to continue operations. As of March 31, 2009, the Company had $21,152 in cash and cash equivalents. The Company needs additional capital immediately to fund its liquidity requirements. The Company is seeking between $3 million and $5 million in new financing during 2009. The Company believes that $3 million is the minimum amount of financing it needs to repay existing obligations and to continue funding its new business strategy for at least 12 months following the date of this report. The Company will need to raise additional funds from either one or a combination of additional financings or otherwise obtain capital, in order to satisfy its future liquidity requirements. The financial statements do not include any adjustment that might be necessary if Power3 is unable to continue as a going concern.

NOTE 4 – OTHER CURRENT LIABILITIES

Other liabilities and accrued expenses consisted of the following at March 31, 2009 and December 31, 2008:

 

 

 

 

 

 

 

 

 

 

03/31/09

 

12/31/08

 

 

 

 

 

 

 

Accrued rent

 

 

17,854

 

 

28,566

 

Accrued interest

 

 

319,727

 

 

335,033

 

Prepayment penalty

 

 

25,000

 

 

25,000

 

Accrued payroll taxes

 

 

20,870

 

 

44,347

 

Accrued liabilities

 

 

10,939

 

 

33,575

 

Salaries payable

 

 

145,965

 

 

150,965

 

Totals

 

$

540,355

 

$

617,486

 

NOTE 5 – RELATED PARTY TRANSACTIONS

As is more fully explained in Note 7 to these financial statements, we issued 46,910,896 common shares to our President, Chief Scientific Officer and Interim Board Chairman to retire a portion of his convertible note in the amount of $1,097,940 and accrued interest.

Also as is more fully explained in Note 7, we issued 9,571,429 common shares to our Interim Chief Executive Officer to retire a convertible note in the amount of $150,000 and accrued interest.

Also as is more fully explained in Note 7, we received 1,200,000 shares of common stock from our President, Chief Scientific Officer and Interim Board Chairman in exchange for a one-year convertible note payable to him in the amount of $8,256 with interest payable at 12% and warrants to purchase 1,200,000 shares at $0.04 per share. The note itself is convertible into 1,200,000 shares of common stock (or $0.00688 per share).

NOTE 6 – OTHER COMMITMENTS AND CONTINGENCIES

A summary of our commitments and contingencies can be found in Note 8 to the financial statements filed on Form 10-K as of December 31, 2008.

There have been no changes to these commitments and contingencies since the filing of that report.


NOTE 7 - EQUITY

We are authorized to issue up to 600 million shares of $0.001 voting common stock and up to 50 million shares of $0.01 par value preferred stock.

Capital Stock Transactions

We began 2009 with 149,959,290 shares issued and outstanding. During the three months ended March 31, 2009, we undertook the following with our common stock:

On January 13, 2009, we received 1,200,000 shares of common stock from our President, Chief Scientific Officer and Interim Board Chairman in exchange for a one-year convertible note payable to him in the amount of $8,256 with interest payable at 12% and warrants to purchase 1,200,000 shares at $0.04 per share. The note itself is convertible into 1,200,000 shares of common stock (or $0.00688 per share).

On January 20, 2009, we issued 1,200,000 common shares to Able Income Fund, LLC (“Able”) to convert $8,256 of our obligation to them into equity. We recorded a loss of $3,744 upon conversion.

On February 20, 2009, we issued 14,117,270 common shares to Able to convert $130,000 of our obligation to them into equity. We recorded a loss of $22,345 upon conversion.

On March 2, 2009, the board granted a holder of 300,000 warrants to purchase common stock a revision in the terms of the warrants from an exercise price of $0.98 to an exercise price of $0.01. Pursuant to FASB 123 (revised 2004),Share-Based Payments, we revalued these warrants using the old and new warrant terms and deemed the difference in value a dividend. Variables used in the calculation were: stock price on measurement date: $0.018; Exercise price of options: $0.98 (old) and $0.01 (new); option term: 0.25 years, discount rate: 0.28% and computed volatility: 256.59%. We deemed this revaluation as a dividend in the amount of $3,895. The exercise entitles the Company to receive $3,000 in cash. As of the date of this report, the amount is still receivable and is included in equity on the balance sheet under “Common stock subscriptions receivable”.

Also on March 2, 2009, we issued 12,680,952 common shares to retire a convertible note in the amount of $275,000 and accrued interest of $11,301. Per the terms of the conversion feature of the note, the principal balance was convertible into 9,166,667 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $218,738.

Also on March 2, 2009 we issued 11,428,571 shares to an accredited investor for a subscription of $80,000. At March 31, 2009, the subscription remains unpaid by the investor.

Also on March 2, 2009, we issued 12,085,714 common shares to retire a convertible note in the amount of $275,000 and accrued interest of $11,301. Per the terms of the conversion feature of the note, the principal balance was convertible into 9,166,667 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $206,833.

Also on March 2, 2009 we issued 12,857,143 shares to an accredited investor for a subscription of $90,000. At March 31, 2009, the subscription remains unpaid by the investor.

Also on March 2, 2009, we issued 13,390,476 common shares to retire a convertible note in the amount of $340,000 and accrued interest of $13,973. Per the terms of the conversion feature of the note, the principal balance was convertible into 11,333,333 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $224,685.

Also on March 2, 2009, we issued 1,428,572 common shares to an accredited investor who subscribed to our common stock during 2008. We credited capital in the amount of $14,286 and retired the liability at December 31, 2008 which was included in “Common Stock Payable”. This investor was issued an additional 1,428,572 shares on that date which we recorded at the fair market value on the grant date, crediting capital in the amount of $25,714 and charging “Loss on Settlement of Debt”.


Also on March 2, 2009, we issued 46,910,896 common shares to our President, Chief Scientific Officer and Interim Board Chairman to retire a portion of his convertible note in the amount of $1,097,940 and accrued interest. Per the terms of the conversion feature of the note, the principal balance was convertible into 36,598,000 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $725,628 which was recorded as a reduction of Additional Paid In Capital.

Also on March 2, 2009, we issued 9,571,429 common shares to retire a convertible note to our Interim Chief Executive Officer in the amount of $150,000 and accrued interest of $5,819. Per the terms of the conversion feature of the note, the principal balance was convertible into 5,000,000 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $168,127 which was recorded as a reduction of Additional Paid In Capital.

On March 13, 2009, we issued 2,761,878 common shares to a vendor to settle outstanding invoices of $59,047. We recorded these shares at the fair value on the grant date, $0.019 per share, or $52,476 and included the resulting $6,571 gain as a reduction of “Gain on Settlement of Debt”.

On March 17, 2009, the board granted a holder of 3,333,333 warrants to purchase common stock a revision in the terms of the warrants from an exercise price of $0.10 to an exercise price of $0.01. Pursuant to FASB 123 (revised 2004),Share-Based Payments, we revalued these warrants using the old and new warrant terms and deemed the difference in value a dividend. Variables used in the calculation were: stock price on measurement date: $0.018; Exercise price of options: $0.10 (old) and $0.01 (new); option term: 1 year, discount rate: 0.28% and computed volatility: 256.59%. We deemed this revaluation as a dividend in the amount of $17,191. We received cash of $33,333 upon exercise.

On March 17, 2009, the board granted a holder of 416,666 warrants to purchase common stock a revision in the terms of the warrants from an exercise price of $0.08 to an exercise price of $0.01. Pursuant to FASB 123 (revised 2004),Share-Based Payments, we revalued these warrants using the old and new warrant terms and deemed the difference in value a dividend. Variables used in the calculation were: stock price on measurement date: $0.022; Exercise price of options: $0.08 (old) and $0.01 (new); option term: 0.66 years, discount rate: 0.28% and computed volatility: 256.59%. We deemed this revaluation as a dividend in the amount of $2,702. The exercise entitles the Company to receive $4,166 in cash. As of the date of this report, the amount is still receivable and is included in equity on the balance sheet under “Common stock subscriptions receivable”.

On March 20, 2009, we issued 900,000 shares to a consultant pursuant to a consulting agreement. We valued the shares on the grant date and included $18,000 of professional fees in “Other selling, general and administrative expenses”.

On March 16, 2009, we issued 10,000,000 common shares to retire a convertible note in the amount of $100,000 and accrued interest of $14,345. Per the terms of the conversion feature of the note, the principal balance was convertible into 1,111,111 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $178,643.

On March 16, 2009, the board granted a holder of 833,333 warrants to purchase common stock a revision in the terms of the warrants from an exercise price of $0.09 to an exercise price of $0.01. Pursuant to FASB 123 (revised 2004),Share-Based Payments, we revalued these warrants using the old and new warrant terms and deemed the difference in value a dividend. Variables used in the calculation were: stock price on measurement date: $0.02; Exercise price of options: $0.09 (old) and $0.01 (new); option term: 1 year, discount rate: 0.28% and computed volatility: 256.59%. We deemed this revaluation as a dividend in the amount of $4,053. We received cash of $8,333 upon exercise.

On March 17, 2009, the board granted a holder of 2,000,000 warrants to purchase common stock a revision in the terms of the warrants from an exercise price of $0.10 to an exercise price of $0.01. Pursuant to FASB 123 (revised 2004),Share-Based Payments, we revalued these warrants using the old and new warrant terms and deemed the difference in value a dividend. Variables used in the calculation were: stock


price on measurement date: $0.02; Exercise price of options: $0.10 (old) and $0.01 (new); option term: 1 year, discount rate: 0.28% and computed volatility: 256.59%. We deemed this revaluation as a dividend in the amount of $10,315. The exercise entitles the Company to receive $20,000 in cash. As of the date of this report, the amount is still receivable and is included in equity on the balance sheet under “Common stock subscriptions receivable”.

Options and Warrants

Potentially dilutive securities outstanding at December 31, 2008, first quarter 2009 activity, and balances at March 31, 2009 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Activity During 2009

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Avg. Years Remaining Until Expiry

 

Weighted Average Exercise Price

 

Options and Warrants Outstanding 12/31/08

 

New Grants

 

Exercised

 

Expired

 

Options and Warrants Outstanding 3/31/09

 

 

 

 

<1

 

$

0.20

 

 

2,195,832

 

 

 

 

300,000

 

 

 

 

1,895,832

 

1

 

$

0.11

 

 

12,883,330

 

 

 

 

6,583,332

 

 

 

 

6,299,998

 

2

 

$

0.10

 

 

11,510,766

 

 

 

 

 

 

 

 

11,510,766

 

3

 

$

0.05

 

 

49,978,482

 

 

1,200,000

 

 

 

 

 

 

51,178,482

 

4

 

$

0.25

 

 

1,000,000

 

 

 

 

 

 

 

 

1,000,000

 

5

 

$

0.14

 

 

1,000,000

 

 

 

 

 

 

 

 

1,000,000

 

6

 

$

0.06

 

 

8,000,000

 

 

 

 

 

 

 

 

8,000,000

 

N/A (1)

 

$

1.00

 

 

100,000

 

 

 

 

 

 

 

 

100,000

 

 

Totals

 

 

 

 

 

86,668,410

 

 

1,200,000

 

 

6,883,332

 

 

 

 

80,985,078

 

 

(1) 100,000 warrants were issued in June, 2004 which remain exercisable at $1 so long as the individuals remain on the Company’s Scientific Advisory Board. As of the date of this report, the individuals remain on this board.

NOTE 8 – FINANCING ARRANGEMENTS AND DERIVATIVE LIABILITIES

New Borrowings

During the three months ended March 31, 2009, we received $20,000 in cash from two existing creditors. These amounts were appended to their already-existing 12% notes due September 8, 2009.

Derivative Liabilities

Our derivative liabilities increased from $1,352,247 at December 31, 2008 to $2,098,591 at March 31, 2009.

Many of our warrants contain a reset provision which was triggered when we reduced the strike price during March 2009. The amount of increase in liabilities due to these reset features was $116,147.

The following tabular presentation reflects the components of derivative financial instruments on the Company’s balance sheet at March 31, 2009 and December 31, 2008:

 

 

 

 

 

 

 

 

 

 

March 31, 2009

 

December 31, 2008

 

 

 

 

 

 

 

 

 

Common stock warrants

 

 

1,476,495

 

 

554,637

 

Embedded conversion features

 

 

622,076

 

 

778,178

 

Other derivative instruments

 

 

 

 

19,432

 

 

 

  

 

  

 

Total

 

$

2,098,571

 

$

1,352,247

 

 

 

  

 

  

 


NOTE 9 – TRANSGENOMIC DEFINITIVE AGREEMENT

On January 23, 2009, the Company executed a definitive Collaboration and Exclusive License agreement with Transgenomic, Inc. The License Agreement grants Transgenomic exclusive rights in the United States and certain other countries to the Company’s proprietary test kits or systems for performing Neurodegenerative Diagnostic Tests, for which the Company will receive an up-front license execution fee, certain milestone fees, including fees payable in cash, fees payable in shares of Transgenomic common stock, and royalties based upon net sales of the Company’s tests, test kits or systems by Transgenomic.

The License Agreement also provides for Transgenomic to fund the Company’s activities relating to the clinical validation of its Neurodegenerative Diagnostic Tests. Funds for such activities will be provided by Transgenomic through a separate bank account pursuant to a Disbursement Control Agreement. The Company is obligated to cooperate with Transgenomic during the period of continued development and to provide Transgenomic with plans, budgets and reports regarding the progress of the Company’s development activities. Transgenomic has the right to assume the clinical validation activities, with notice and a cure period, under certain circumstances.

The License Agreement has an infinite life and provides for each party to maintain the confidentiality of the other party’s confidential information, and to not make any public announcement concerning the transactions contemplated by the License Agreement without the consent of the other party. The License Agreement also contains other covenants and indemnification provisions that are typical for license agreements entered into by companies in connection with similar licensing transactions.

During the three months ended March 31, 2009, we recorded revenues of $132,766 relating to this agreement which includes the $100,000 up-front license execution fee.

NOTE 10 – SUBSEQUENT EVENTS

Subsequent to March 31, 2009, we issued 19,800,728 unrestricted shares to contractors for services and 7,333,333 of restricted shares for liabilities owed at March 31, 2009. The shares were valued based on our closing stock price on the date of grant.


ITEM 2- MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This report contains “forward-looking statements”. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including: any projections of earnings, revenues or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new products, services or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing. “Forward-looking statements” may include the words “may,” “will,” “estimate,” “intend,” “continue,” “believe,” “expect,” “plan” or “anticipate” and other similar words.

Although we believe that the expectations reflected in our “forward-looking statements” are reasonable, actual results could differ materially from those projected or assumed. Our future financial condition and results of operations, as well as any “forward-looking statements”, are subject to change and to inherent risks and uncertainties, such as those disclosed in this report. In light of the significant uncertainties inherent in the “forward-looking statements” included in this report, the inclusion of such information should not be regarded as a representation by the Company or any other person that the objectives and plans of the Company will be achieved. Except for its ongoing obligation to disclose material information as required by the federal securities laws, we do not intend, and undertake no obligation, to update any “forward-looking statement”. Accordingly, the reader should not rely on “forward-looking statements”, because they are subject to known and unknown risks, uncertainties, and other factors that may cause actual results to differ materially from those contemplated by the “forward-looking statements”.

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our unaudited financial statements, including the notes to those financial statements, included elsewhere in this report.

The information contained below is subject to the “Risk Factors” and other risks detailed in Our Annual Report on Form 10-K for our fiscal year ended December 31, 2008 and our other reports filed with the Securities and Exchange Commission. We urge you to review carefully the section “Risk Factors” included in our Annual Report on Form 10-K for our fiscal year ended December 31, 2008 for a more complete discussion of the risks associated with an investment in our securities.

Overview

Power3 Medical Products, Inc. has been a development stage company since May 2004, with our primary business activities focused on the development of our intellectual property assets in the area of diagnoses for breast cancer, ALS, Alzheimer’s disease and Parkinson’s disease. In September 2008, Steven B. Rash, our then Chief Executive Officer and Chairman of the Board, resigned from all of his positions with us. Ira L. Goldknopf, our sole remaining director and Chief Scientific Officer, was appointed as President and Interim Chairman of the Board. Helen R. Park was appointed Interim Chief Executive Officer. Under the direction of our restructured management team, we implemented a new strategy focusing on commercialization of our intellectual property assets, with less emphasis on research and development. In connection with our new focus, and in an effort to preserve cash and reduce operating costs, we reduced the amount of space we occupied and implemented a reduction in force.

Prior to May 2004, we were engaged in product development, sales, distribution and services for the healthcare industry. We transitioned to being a development stage company on May 18, 2004, when we completed the acquisition of certain intellectual property assets from Advanced Bio/Chem, Inc. and began focusing on research and development relating to those assets. On September 12, 2003, we completed a one-for-fifty reverse stock split and changed our name from Surgical Safety Products, Inc. to Power3 Medical Products, Inc.


Results of Operations

Revenues

We had our first substantial influx of revenues resulting from our January 2009 license agreement with Transgenomic, Inc. Total revenues were $132,766. We had no revenues in the same period in 2008.

Operating Expenses

Employee compensation was reduced from $283,921 for the three months ended March 31, 2008 to $17,557 for the same period in 2009 as we replaced our employees with contractors and significantly reduced headcount. Professional and consulting fees, mostly resulting from costs associated with our statutory filings, were substantially unchanged from 2008; $85,698 for the three months ended March 31, 2008 versus $80,817 for the same period in 2009. Occupancy and equipment is also substantially reduced due to our scaling back of our office space in 2009. Travel and entertainment was reduced from $56,456 to just $729 for the three months ended March 31, 2008 and 2009, respectively, reflecting a more scaled back operation from that in 2008. Similarly, general and administrative expenses were reduced from $107,173 to $88,004 from 2008 to 2009.

Other Income and Expense

The upward change in the derivative liabilities resulted mostly from an increase in our stock price from December 31, 2008 to March 31, 2009. Our change in derivative liabilities caused a corresponding expense of $746,344 for the three months ended March 31, 2009 versus a gain of $2,168,616 for the same period in 2008. Additionally, we had $883,734 in losses on conversion of certain debt instruments to equity as a result of our attempt to reduce the Company’s debt load. For the same period in 2008, we had no such gain or loss. Interest expense was significantly reduced from $388,616 for the three months ended March 31, 2008 to $177,096 for the same period in 2009, owing to the above-mentioned reduction in debt and elimination of debt discounts on their conversion.

Deemed Dividends

Certain of our warrants were re-priced during the three months ended March 31, 2009, resulting in a deemed dividend charged to common stockholders of $34,103. For the same period in 2008, we had $12,071 of such deemed dividends.

Net Income/ (Loss)

Our net loss attributable to common shareholders for the three months ended March 31, 2009 was $1,910,317 versus net income of $1,209,111 available to common shareholders for the same period in 2008 due to the factors listed above, most notably, the change in value of derivative liabilities resulting from the change in our stock price.

Liquidity and Capital Resources

Our liquidity and capital needs relate primarily to working capital, development and other general corporate requirements. Although we have recorded our first significant revenues from our January 2009 contract with Transgenomic. Inc., we have not yet generated any net positive cash from operations. We have an immediate need for capital to continue our current operations, and in addition, are seeking additional capital from research grants, collaboration agreements, and other strategic alliances.

Net cash used in operating activities amounted to $57,101 for the three months ended March 31, 2009, compared to $599,066 for the three months ended March 31, 2008. The change in net cash used in operating activities during 2009 was primarily due to changes in the fair value of derivative liabilities, and net income for the three months ended March 31, 2009 compared to the same period in 2008.

Net cash provided by financing activities was $69,922 for the three months ended March 31, 2009, as compared to $489,910 for the three months ended March 31, 2008. The decrease in cash provided by financing activities during 2009 is due to a reduction in the sale of our common stock.

28

As of March 31, 2009, our principal source of liquidity was $21,152 in cash.

Plan of Operation and Cash Requirements

We currently have few operating revenues from product sales or the performance of services and it continues to experience net operating losses. We are actively pursuing third party licensing agreements, collaboration agreements, distribution agreements and similar business arrangements in order to establish an adequate revenue base utilizing its capabilities in disease diagnosis based on protein and biomarker identification, and drug resistance in the areas of cancers, neurodegenerative and neuromuscular diseases. We have undertaken clinical validation studies to demonstrate the diagnostic capabilities of its technologies. However, there can be no assurances when revenue-generating agreements will result in continuous revenue streams.

Our goal over the next several months is to complete Phase II of our testing of our Alzheimer’s and Parkinson’s Disease clinical trials with Transgenomic, Inc. We hope to commercialize these tests in the third or fourth quarter of 2009.

We are currently seeking grants and financing to fund our operation through the point of commercialization. We expect to incur costs of approximately $900,000 to that point. There is no guarantee that we can raise the required capital to fund our operation, or that our products, once commercialized, will generate adequate revenues to sustain our operation.

Off Balance Sheet Arrangements

At March 31, 2009, our only off balance sheet agreements in place for were a lease in effect for its office space, leases in effect for phone equipment, leases in effect for lab equipment and employment agreements entered with two principal officers.


Item 3. Quantitative and Qualitative Disclosures About Market RiskITEM 3 - QUANTITIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

None.

Not applicable.

Item 4. Controls and Procedures

ITEM 4 – CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company’s Chief Executive Officer

We carried out an evaluation, under the supervision and Chief Accounting Officer have evaluatedwith the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of the Company’sour disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) under the Exchange Act)). Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period covered byin this report, on Form 10-Q.  Based upon such evaluation, the Chief Executive Officer and Chief Accounting Officer have concluded that, as of the end of such period, the Company’sour disclosure controls and procedures were not effective asto ensure that information required under Rules 13a-15(e) and 15d-15(e)to be disclosed in reports filed under the Securities Exchange Act.  This conclusionAct of 1934 is based uponrecorded, processed, summarized and reported within the numberrequired time periods and magnitudeis accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

Our management, including our principal executive officer and principal financial officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all error or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the year end and quarterly adjusting entriescontrol system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the continued existencebenefits of controls must be considered relative to their costs. Due to the deficiencies noted below.

Management, under the supervision of the Company’s Chief Executive Officer and Chief Accounting Officer, conducted aninherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. To address the effectivenessmaterial weaknesses, we performed additional analysis and other post-closing procedures in an effort to ensure our consolidated financial statements included in this annual report have been prepared in accordance with generally accepted accounting principles. Accordingly, management believes that the financial statements included in this report fairly present in all material respects our financial condition, results of operations and cash flows for the periods presented.


Because of these material weaknesses, management has concluded that we did not maintain effective internal control over financial reporting atas of December 31, 2007.  Based2008, based on this evaluation, management concluded that the Company’scriteria established in “Internal Control-Integrated Framework” issued by the COSO.

Change In Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting was not effective as of December 31, 2007.  For the ninethat occurred during three months ended September 30, 2008 management concludedMarch 31, 2009 that the following three deficiencies previously identified inhave materially affected, or are reasonably likely to materially affect, our control process still exist:

·  We did not have adequate transaction controls over the accounting, review and processing of certain unusual or complex accounting transactions.
·  We did not have a systematic and documented program of internal controls and procedures over our accounting and financial reporting process to ensure that unusual or complex transactions are recorded, processed, summarized and reported on a timely basis in our financial disclosures.
·There is deficiency in segregation of duties due to the small size of the Company.
This quarterly report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s annual report was not subject to attestation by our registered public accounting firm pursuant to temporary rules of the SEC that permit us to provide only management’s report.
Additional effort is needed to fully remedy our identified deficiencies as discussed above and we are continuing our efforts to improve and strengthen our control processes and procedures. Our management intends to continue to work with our auditors and other outside advisors, as appropriate, to develop and then apply our controls and procedures with the goal of achieving adequate and effective disclosure controls. We believe that with a properly planned, designed and implemented system of internal controls over financial reporting, our disclosure controls and procedures are expected to become effective.
Changes in Internal Control Over Financial Reporting
No change in the Company’s internal control over financial reporting occurred during the nine months ended September 30, 2008, that materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II


– OTHER INFORMATION

Item 1. Legal ProceedingsITEM 1 – LEGAL PROCEEDINGS

On October 28, 2005, Power3 received notice of a Petition to Enforce Foreign Judgment citation filed against

Except for the Company by KForce regarding an employment fee adjudicatednew lawsuit in December 2003which we were recently named described in the statenext paragraph, a summary of Florida againstthese proceedings can be found in Note 8 to the Company,financial statements filed on Form 10-K/A as of December 31, 2008. There have been no material changes in these proceedings since that report was filed.

During the three months ended March 31, 2009, we were served with a lawsuit inWoodlands Road Utility versus Power 3 Medical Products, Inc. in Montgomery County, Precinct 3 alleging personal property taxes owed in the amount of $15,873, together with $4,735 inapproximately $4,000 plus interest. Power3 doesThe pre-trial conference was set for May 20, 2009. Management believes that, since the personal property was not agree with the Foreign Judgment and is attempting to resolve the issue prior to enforcement. No resolution has been achieved on this issue at this time; however, the Company is endeavoring to resolve the petition. This debt is not recorded in accounts payableowned by the Company because it is the Company’s position that the judgment should never have been entered against Power3, but rather against a different corporate entity, not related to Power3 in any way.  The Company’s attorney in this matter feels that no loss is probable, nor will the Company be obligated to pay any sums whatsoever on this matter. The Company has pled improper party and expects to be vacated from the suit since it does not apply to the Company.  Power3 has counterclaimed KForce for frivolous claims.

29

On March 12, 2008, all matters involving the dispute over the taking, by an ex-employee, of certain trade secrets, defamation and wrongful interference with Power3's contractual relations with other parties, and a pendent wage claim for severance pay, were resolved.  In settlement the Company has paid the ex-employee $35,000 and has issued to the ex-employee 325,000 shares of the Company’s common stock with restrictions.
In October of 2006, Trinity Financing filed a lawsuit against the Company claiming default on a promissory note dated December 9, 2005.  As security for the Note, Steven Rash and Ira Goldknopf pledged their personal restricted shares of the Company’s stock.  As a result of the alleged default in payment of the Note, Trinity Financing seeks to have the restrictive legend removed so the shares may be sold by Trinity Financing in satisfaction of the loan.  The Company denied the material allegations and asserted three counterclaims against Trinity Financing.  The company asserted that the Note, as well as a prior promissory note executed in favor of Trinity Financing, are usurious.  The matter was settled February 4, 2008 with the removal of the restrictive legend.
On August 13, 2007, Gryphon Master Fund LP and GSFF Master Fund, LP filed a lawsuit against the Company claiming a breach of a Securities Purchase Agreement, Convertible Debentures, and Registration Rights Agreement.  The plaintiffs claimed the Company failed to timely obtain an effective registration statement for the shares issued to the plaintiffs and refused to recognize anti-dilution rights of the plaintiffs. The Company denies the material allegations of the complaint and asserts numerous affirmative defenses.  Power3 entered into settlement negotiations as of April 20, 2008.  On August 13, 2008 the claim above, note, warrants, and all applicable penalties were settled in exchange for 5,240,000 shares of common stock valued at approximately $233,000 based upon the closing price of our common stockus at the settlement date.
In October of 2007, Winstead filed suit againsttime the Company for approximately $17,000 in attorney fees. In March 2008, a settlement was reached. The fees have been reduced to $9,000 and a payout schedule has been agreed upon.
taxes were assessed that we will prevail on the merits.

Item 1A.  Risk Factors
None.
Item 2. Unregistered Sales

ITEM 1A – RISK FACTORS

Not applicable.

ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES

On January 13, 2009, we issued a convertible promissory note and warrants to Ira L. Goldknopf, our President, Chief Scientific Officer and sole director. We issued Dr. Goldknopf a note in the original principal amount of Equity$8,256, which is convertible into 1,200,000 shares of our common stock, and warrants to purchase an aggregate of 1,200,000 shares of our common stock for $0.04 per share. The note was issued in exchange for 1,200,000 shares of our common stock held by Dr. Goldknopf. The note, the warrant and the shares of our common stock issuable upon conversion of the note and the warrant, was offered and sold to Dr. Goldknopf without registration under the Securities Act, or the securities laws of certain states, in reliance on the exemptions provided by Section 3(9) of the Securities Act and Usein reliance on similar exemptions under applicable state laws for exchanges of Proceeds

Duringsecurities with existing security holders.

In January and February of 2009, we issued a total of 15,117,270 shares of our common stock to Able Income Fund, LLC, a holder of our convertible debentures, upon the nine months ended September 30, 2008,conversion of $138,256 in principal and accrued interest of those convertible debentures. The issuance of the Companycommon stock upon conversion of the convertible debentures was exempt from registration under the Securities Act, or the securities laws of certain states, in reliance on the exemptions provided by Section 3(9) of the Securities Act and in reliance on similar exemptions under applicable state laws for exchanges of securities with existing security holders.

On March 1, 2009, we granted an existing security holder warrants to purchase 300,000 shares of our common stock for $0.01 per share in exchange for warrants to purchase an equal number of shares for $0.04 per share and the holder’s agreement to exercise the new warrants for cash. The grant of the warrants in exchange for the existing warrants was exempt from registration under the Securities Act, or the securities laws of certain states, in reliance on the exemptions provided by Section 3(9) of the Securities Act and in reliance on similar exemptions under applicable state laws for exchanges of securities with existing security holders.


On March 2, 2009, we issued 7,492,875 unregistereda total of 36,671,428 shares of our common stock to three existing security holders, upon the conversion of $928,683 in principal and accrued interest of convertible promissory notes. The issuance of the common stock upon conversion of the convertible notes was exempt from registration under the Securities Act, or the securities laws of certain states, in reliance on the exemptions provided by Section 3(9) of the Securities Act and in reliance on similar exemptions under applicable state laws for exchanges of securities with existing security holders.

On March 2, 2009, we also issued a total of 46,910,896 shares of our common stock to Ira L. Goldknopf, our President, Chief Scientific Officer and sole director, upon conversion of $1,144,415 in principal and accrued interest of a convertible promissory note. The issuance of the common stock upon conversion of the convertible note was exempt from registration under the Securities Act, or the securities laws of certain states, in reliance on the exemptions provided by Section 3(9) of the Securities Act and in reliance on similar exemptions under applicable state laws for exchanges of securities with existing security holders.

On March 2, 2009, we also issued a total of 9,571,429 shares of our common stock to Bronco Technology, Inc., an affiliate of Helen R. Park, our interim Chief Executive Officer, upon conversion of $155,171 in principal and accrued interest of a convertible promissory note. The issuance of the common stock upon conversion of the convertible note was exempt from registration under the Securities Act, or the securities laws of certain states, in reliance on the exemptions provided by Section 3(9) of the Securities Act and in reliance on similar exemptions under applicable state laws for exchanges of securities with existing security holders.

On March 13, we issued 2,761,878 shares of our common stock to a vendor who we reasonably believe is an “accredited investor,” as such term is defined in Rule 501 under the Securities Act, in payment of outstanding invoices of $59,047. The offers and sales were made without registration under the Securities Act, or the securities laws of certain states, in reliance on the exemptions provided by Section 4(2) of the Securities Act and Regulation D under the Securities Act and in reliance on similar exemptions under applicable state laws. No general solicitation or general advertising was used in connection with the offering of the shares. We disclosed to the vendor that the shares of common stock could not be sold unless they are registered under the Securities Act or unless an exemption from registration is available.

On March 16, 2009, we issued 10,000,000 shares of our common stock in exchange for cash proceeds$117,459 of $647,404.  Proceedsprincipal and accrued interest of a non-convertible promissory note. The issuance of the common stock upon conversion of the convertible note was exempt from registration under the Securities Act, or the securities laws of certain states, in reliance on the exemptions provided by Section 3(9) of the Securities Act and in reliance on similar exemptions under applicable state laws for exchanges of securities with existing security holders.

On March 16 and 17 of 2009, we granted four existing security holders warrants to purchase a total 6,683,332 shares of our common stock for $0.01 per share in exchange for warrants to purchase an equal number of shares for $0.03 per share and the holders’ agreement to exercise the new warrants for cash. We then issued a total of 6,683,332 shares of our common stock to those existing security holders upon the exercise of the new warrants. The grant of the new warrants in exchange for the existing warrants, and the issuance of the shares of our common stock upon exercise of those warrants, was exempt from registration under the Securities Act, or the securities laws of certain states, in reliance on the exemptions provided by Section 3(9) of the Securities Act and in reliance on similar exemptions under applicable state laws for exchanges of securities with existing security holders.

On March 20, we issued 900,000 shares of our common stock to a consultant who we reasonably believe is an “accredited investor,” as such term is defined in Rule 501 under the Securities Act, in payment of $19,800 in professional fees we owed to such consultant. The offers and sales were made without registration under the Securities Act, or the securities laws of certain states, in reliance on the exemptions provided by Section 4(2) of the Securities Act and Regulation D under the Securities Act and in reliance on similar exemptions under applicable state laws. No general solicitation or general advertising was used in connection with the offering of the shares. We disclosed to fund operations.

the consultant that the shares of common stock could not be sold unless they are registered under the Securities Act or unless an exemption from registration is available.


On January 13, 2009, we received 1,200,000 shares of common stock from our President, Chief Scientific Officer and Interim Board Chairman in exchange for a one-year convertible note payable to him in the amount of $8,256 with interest payable at 12% and warrants to purchase 1,200,000 shares at $0.04 per share. The note itself is convertible into 1,200,000 shares of common stock (or $0.00688 per share).

On January 20, 2009, we issued 1,200,000 common shares to Able Income Fund, LLC (“Able”) to convert $8,256 of our obligation to them into equity. We recorded a loss of $3,744 upon conversion.

On February 20, 2009, we issued 14,117,270 common shares to Able to convert $130,000 of our obligation to them into equity. We recorded a loss of $22,345 upon conversion.

On March 2, 2009, the board granted a holder of 300,000 warrants to purchase common stock a revision in the terms of the warrants from an exercise price of $0.98 to an exercise price of $0.01. Pursuant to FASB 123 (revised 2004),Share-Based Payments, we revalued these warrants using the old and new warrant terms and deemed the difference in value a dividend. Variables used in the calculation were: stock price on measurement date: $0.018; Exercise price of options: $0.98 (old) and $0.01 (new); option term: 0.25 years, discount rate: 0.28% and computed volatility: 256.59%. We deemed this revaluation as a dividend in the amount of $3,895. The exercise entitles the Company to receive $3,000 in cash. As of the date of this report, the amount is still receivable and is included in equity on the balance sheet under “Common stock subscriptions receivable”.

Also on March 2, 2009, we issued 12,680,952 common shares to retire a convertible note in the amount of $275,000 and accrued interest of $11,301. Per the terms of the conversion feature of the note, the principal balance was convertible into 9,166,667 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $218,738.

Also on March 2, 2009 we issued 11,428,571 shares to an accredited investor for a subscription of $80,000. At March 31, 2009, the subscription remains unpaid by the investor.

Also on March 2, 2009, we issued 12,085,714 common shares to retire a convertible note in the amount of $275,000 and accrued interest of $11,301. Per the terms of the conversion feature of the note, the principal balance was convertible into 9,166,667 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $206,833.

Also on March 2, 2009 we issued 12,857,143 shares to an accredited investor for a subscription of $90,000. At March 31, 2009, the subscription remains unpaid by the investor.

Also on March 2, 2009, we issued 13,390,476 common shares to retire a convertible note in the amount of $340,000 and accrued interest of $13,973. Per the terms of the conversion feature of the note, the principal balance was convertible into 11,333,333 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $224,685.

Also on March 2, 2009, we issued 1,428,572 common shares to an accredited investor who subscribed to our common stock during 2008. We credited capital in the amount of $14,286 and retired the liability at December 31, 2008 which was included in “Common Stock Payable”. This investor was issued an additional 1,428,572 shares on that date which we recorded at the fair market value on the grant date, crediting capital in the amount of $25,714 and charging “Loss on Settlement of Debt”.

Also on March 2, 2009, we issued 46,910,896 common shares to our President, Chief Scientific Officer and Interim Board Chairman to retire a portion of his convertible note in the amount of $1,097,940 and accrued interest. Per the terms of the conversion feature of the note, the principal balance was convertible into 36,598,000 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $725,628 which was recorded as a reduction of Additional Paid In Capital.


Also on March 2, 2009, we issued 9,571,429 common shares to retire a convertible note to our Interim Chief Executive Officer in the amount of $150,000 and accrued interest of $5,819. Per the terms of the conversion feature of the note, the principal balance was convertible into 5,000,000 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $168,127 which was recorded as a reduction of Additional Paid In Capital.

On March 13, 2009, we issued 2,761,878 common shares to a vendor to settle outstanding invoices of $59,047. We recorded these shares at the fair value on the grant date, $0.019 per share, or $52,476 and included the resulting $6,571 gain as a reduction of “Gain on Settlement of Debt”.

On March 17, 2009, the board granted a holder of 3,333,333 warrants to purchase common stock a revision in the terms of the warrants from an exercise price of $0.10 to an exercise price of $0.01. Pursuant to FASB 123 (revised 2004),Share-Based Payments, we revalued these warrants using the old and new warrant terms and deemed the difference in value a dividend. Variables used in the calculation were: stock price on measurement date: $0.018; Exercise price of options: $0.10 (old) and $0.01 (new); option term: 1 year, discount rate: 0.28% and computed volatility: 256.59%. We deemed this revaluation as a dividend in the amount of $17,191. We received cash of $33,333 upon exercise.

On March 17, 2009, the board granted a holder of 416,666 warrants to purchase common stock a revision in the terms of the warrants from an exercise price of $0.08 to an exercise price of $0.01. Pursuant to FASB 123 (revised 2004),Share-Based Payments, we revalued these warrants using the old and new warrant terms and deemed the difference in value a dividend. Variables used in the calculation were: stock price on measurement date: $0.022; Exercise price of options: $0.08 (old) and $0.01 (new); option term: 0.66 years, discount rate: 0.28% and computed volatility: 256.59%. We deemed this revaluation as a dividend in the amount of $2,702. The exercise entitles the Company to receive $4,166 in cash. As of the date of this report, the amount is still receivable and is included in equity on the balance sheet under “Common stock subscriptions receivable”.

On March 20, 2009, we issued 900,000 shares to a consultant pursuant to a consulting agreement. We valued the shares on the grant date and included $18,000 of professional fees in “Other selling, general and administrative expenses”.

On March 16, 2009, we issued 10,000,000 common shares to retire a convertible note in the amount of $100,000 and accrued interest of $14,345. Per the terms of the conversion feature of the note, the principal balance was convertible into 1,111,111 shares. The excess of the shares issued were to retire accrued interest. We recorded a loss on conversion of $178,643.

On March 16, 2009, the board granted a holder of 833,333 warrants to purchase common stock a revision in the terms of the warrants from an exercise price of $0.09 to an exercise price of $0.01. Pursuant to FASB 123 (revised 2004),Share-Based Payments, we revalued these warrants using the old and new warrant terms and deemed the difference in value a dividend. Variables used in the calculation were: stock price on measurement date: $0.02; Exercise price of options: $0.09 (old) and $0.01 (new); option term: 1 year, discount rate: 0.28% and computed volatility: 256.59%. We deemed this revaluation as a dividend in the amount of $4,053. We received cash of $8,333 upon exercise.

On March 17, 2009, the board granted a holder of 2,000,000 warrants to purchase common stock a revision in the terms of the warrants from an exercise price of $0.10 to an exercise price of $0.01. Pursuant to FASB 123 (revised 2004),Share-Based Payments, we revalued these warrants using the old and new warrant terms and deemed the difference in value a dividend. Variables used in the calculation were: stock price on measurement date: $0.02; Exercise price of options: $0.10 (old) and $0.01 (new); option term: 1 year, discount rate: 0.28% and computed volatility: 256.59%. We deemed this revaluation as a dividend in the amount of $10,315. The exercise entitles the Company to receive $20,000 in cash. As of the date of this report, the amount is still receivable and is included in equity on the balance sheet under “Common stock subscriptions receivable”.


Item 3. Defaults Upon Senior Securities
The Company is

ITEM 3 – DEFAULTS UPON SENIOR SECURITIES

In April 2009, we were declared in default underin the provisionspayment of its October 2004 Securities Purchase Agreement,principal and accompanying registration rights agreement and debentures.interest with respect to our 6% Convertible Debenture, in the aggregate principal amount of $200,000, held by NeoGenomics, Inc. The default stems from the Company’s inability to obtain effectivenessamount of the registration statement on Form SB-2,total arrearage as amended (File No. 333-122227) filed pursuant to the registration rights agreement. The registration statement was withdrawn on June 20, 2007. As of the nine months ended September 30, 2008, the Company has settled with a numberdate of its Convertible Debenture Holders as previously mentioned above.

this report is $200,000 in principal and approximately $10,650 in interest. .

Item 4. Submission

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On January 26, 2009, we held a special meeting of Mattersour shareholders to consider and vote upon a Voteproposal to approve and adopt an amendment to our Certificate of Security Holders

No matters were submittedIncorporation increasing the authorized amount of our common stock from 150,000,000 shares to the security holders for600,000,000 shares. The amendment was approved by a vote during the nine months ended September 30,of 94,280,983 votes in favor, 18,670,252 votes against and 1,473,805 abstentions. . Reference is made to our Schedule 14A, dated December 12, 2008, containing a definitive Proxy Statement, which we distributed to shareholders of record as of December 10, 2008.

Item 5. Other Information

ITEM 5 – OTHER INFORMATION

None.

30

Item 6. Exhibits

ITEM 6 – EXHIBITS

Exhibit No.

INDEX

Exhibit No.

INDEX TO EXHIBITS

10.1

Form

3.7*

Certificate of Convertible Promissory Note, dated as of November 4, 2008, issued by the CompanyAmendment to the Investors (incorporated by reference to Exhibit 10.1 toCertificate of Incorporation dated January 29, 2009, and filed with the Company’s Form 8-K filedSecretary of State of New York on November 10, 2008).February 4, 2009.

10.2

31.1*

Form of Warrant, dated as of November 4, 2008, issued by the Company to the Investors (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on November 10, 2008).
31.1*

Certification of Power3 Medical Products, Inc. President, Ira L. Goldknopf,Interim Chief Executive Officer, Helen R. Park, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

31.2*

Certification of Power3 Medical Products, Inc. Chief AccountingFinancial Officer, Marion J. McCormick,John Ginzler, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*

32.1*

Certification of Power3 Medical Products, Inc. President, Ira L. Goldknopf,Interim Chief Executive Officer, Helen R. Park, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2*

32.2*

Certification of Power3 Medical Products, Inc. John Ginzler, Chief AccountingFinancial Officer, Marion J. McCormick, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

* Filed herewith


31

SIGNATURES

Pursuant to

In accordance with Section 13 or 15(d) of the requirements of theSecurities Exchange Act of 1934, the registrant caused this report has beento be signed on its behalf by the following persons in the capacities and on the dates indicated.

undersigned, thereunto duly authorized.

Signature

TitleDate

Power 3 Medical Products, Inc.

Date: May 20, 2009

By:

/s/ Helen Park

 
/s/

Helen R. Park

Interim Chief Executive Officer

November 19, 2008
Helen R. Park
/s/ Marion J. McCormickChief Accounting OfficerNovember 19, 2008
Marion J. McCormick

32

27