SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
(Mark One)
ýQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 20182019
  
OR
oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from               to            

Commission File Number 001-33166
algtheaderq417a05.jpg
Allegiant Travel Company
(Exact Name of Registrant as Specified in Its Charter)
Nevada20-4745737
(State or Other Jurisdiction of Incorporation or Organization)(IRS Employer Identification No.)
  
1201 North Town Center Drive 
Las Vegas, Nevada89144
(Address of Principal Executive Offices)(Zip Code)
Registrant’s Telephone Number, Including Area Code: (702) 851-7300

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ý  No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ý  No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer  x
Accelerated filer  o
  
Non-accelerated filer  o
Smaller reporting company  o
  
(Do not check if a smaller reporting company)
Emerging growth company  o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No ý

The number of shares of the registrant’s common stock outstanding as of the close of business on May 1, 2018April 30, 2019 was 16,148,889.16,286,963.


Allegiant Travel Company
Form 10-Q
Table of Contents

PART I.FINANCIAL INFORMATION 
   
ITEM 1.
   
ITEM 2.
   
ITEM 3.
   
ITEM 4.
   
PART II.OTHER INFORMATION 
   
ITEM 1.
   
ITEM 1A.
   
ITEM 2.
   
ITEM 3.
   
ITEM 4.
   
ITEM 5.
   
ITEM 6.
   
 


PART I. FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements

ALLEGIANT TRAVEL COMPANY
CONSOLIDATED BALANCE SHEETS
(in thousands)

March 31, 2018 December 31, 2017March 31, 2019 December 31, 2018
(unaudited)  (unaudited)  
CURRENT ASSETS:   
CURRENT ASSETS   
Cash and cash equivalents$50,777
 $59,449
$243,282
 $81,520
Restricted cash12,370
 11,190
14,496
 14,391
Short-term investments341,262
 352,681
286,955
 314,464
Accounts receivable64,344
 71,057
34,209
 36,014
Expendable parts, supplies and fuel, net18,335
 17,647
19,527
 19,516
Prepaid expenses27,941
 23,931
Other current assets1,776
 5,320
Prepaid expenses and other current assets35,477
 29,343
TOTAL CURRENT ASSETS516,805
 541,275
633,946
 495,248
Property and equipment, net1,635,821
 1,512,415
1,940,480
 1,847,268
Long-term investments85,659
 78,570
24,605
 51,526
Deferred major maintenance, net33,321
 31,326
83,869
 67,873
Operating lease right-of-use assets, net22,788
 
Deposits and other assets17,359
 16,571
44,789
 36,753
TOTAL ASSETS$2,288,965
 $2,180,157
CURRENT LIABILITIES:   
TOTAL ASSETS:$2,750,477
 $2,498,668
CURRENT LIABILITIES   
Accounts payable$29,801
 $20,108
$28,690
 $27,452
Accrued liabilities119,448
 105,127
136,075
 122,027
Air traffic liability256,773
 204,299
276,241
 212,230
Current maturities of notes payable and capital leases, net of related costs154,850
 214,761
Current maturities of long-term debt and finance lease obligations, net of related costs154,027
 152,287
TOTAL CURRENT LIABILITIES560,872
 544,295
595,033
 513,996
Long-term debt and capital leases, net of current maturities and related costs984,926
 950,131
Long-term debt and finance lease obligations, net of current maturities and related costs1,203,709
 1,119,446
Deferred income taxes131,647
 119,013
180,136
 164,027
Other noncurrent liabilities11,716
 13,407
33,145
 10,878
TOTAL LIABILITIES:1,689,161
 1,626,846
2,012,023
 1,808,347
SHAREHOLDERS' EQUITY:   
SHAREHOLDERS' EQUITY   
Common stock, par value $.00123
 23
23
 23
Treasury stock(607,888) (605,655)(607,316) (605,037)
Additional paid in capital259,225
 253,840
276,247
 270,935
Accumulated other comprehensive loss, net(3,959) (2,840)(190) (661)
Retained earnings952,403
 907,943
1,069,690
 1,025,061
TOTAL EQUITY599,804
 553,311
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$2,288,965
 $2,180,157
TOTAL EQUITY:738,454
 690,321
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY:$2,750,477
 $2,498,668
 
The accompanying notes are an integral part of these consolidated financial statements.


ALLEGIANT TRAVEL COMPANY
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
 (unaudited)

Three Months Ended March 31,Three Months Ended March 31,
2018 20172019 2018
OPERATING REVENUE:   
Passenger revenue$396,771
 $347,836
OPERATING REVENUES:   
Passenger$419,977
 $396,771
Third party products10,325

12,742
17,141

10,325
Fixed fee contract revenue10,556
 11,259
Other revenue7,792
 8,174
Total operating revenue425,444
 380,011
Fixed fee contracts10,575
 10,556
Other3,929
 7,792
Total operating revenues451,622
 425,444
OPERATING EXPENSES:      
Salary and benefits119,411
 112,963
Aircraft fuel106,027
 84,662
99,682
 106,027
Salary and benefits112,963
 96,298
Station operations37,584
 31,832
38,965
 37,584
Maintenance and repairs19,270
 30,095
22,824
 19,270
Depreciation and amortization28,149
 30,549
36,182
 28,149
Sales and marketing19,078
 13,331
20,926
 19,078
Aircraft lease rentals21
 164
Other22,384
 19,351
22,554
 22,405
Total operating expenses345,476
 306,282
360,544
 345,476
OPERATING INCOME79,968
 73,729
91,078
 79,968
OTHER (INCOME) EXPENSE:   
OTHER (INCOME) EXPENSES:   
Interest expense12,724
 8,401
18,083
 12,908
Capitalized interest(1,503) (184)
Interest income(1,907) (1,264)(3,201) (1,907)
Loss on debt extinguishment3,677
 
Other, net(240) (360)103
 (240)
Total other expense10,577
 6,777
Total other expenses17,159
 10,577
INCOME BEFORE INCOME TAXES69,391
 66,952
73,919
 69,391
PROVISION FOR INCOME TAXES14,198
 24,601
16,795
 14,198
NET INCOME$55,193
 $42,351
$57,124
 $55,193
Earnings per share to common shareholders:      
Basic$3.43
 $2.54
$3.52
 $3.43
Diluted$3.42
 $2.54
$3.52
 $3.42
Shares used for computation:      
Basic15,889
 16,382
16,011
 15,889
Diluted15,898
 16,405
16,013
 15,898
      
Cash dividends declared per share:$0.70
 $0.70
$0.70
 $0.70

The accompanying notes are an integral part of these consolidated financial statements.


ALLEGIANT TRAVEL COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(unaudited)
 
Three Months Ended March 31,Three Months Ended March 31,
2018 20172019 2018
Net income$55,193
 $42,351
Other comprehensive (loss) income: 
  
NET INCOME$57,124
 $55,193
Other comprehensive income (loss): 
  
Change in available for sale securities, net of tax(956) 225
477
 (956)
Foreign currency translation adjustments101
 (83)(6) 101
Change in derivatives, net of tax(135) (215)
 (264)
Reclassification of derivative gains into Other revenue(129) (289)
Total other comprehensive loss(1,119) (362)
Total other comprehensive income (loss)471
 (1,119)
TOTAL COMPREHENSIVE INCOME$54,074
 $41,989
$57,595
 $54,074

The accompanying notes are an integral part of these consolidated financial statements.


ALLEGIANT TRAVEL COMPANY
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(in thousands)
(unaudited)
       Accumulated      
 Common   Additional other     Total
 stock Par paid-in comprehensive Retained Treasury shareholders'
 outstanding value capital income (loss) earnings shares equity
Balance at December 31, 201816,183
 $23
 $270,935
 $(661) $1,025,061
 $(605,037) $690,321
Share-based compensation118
 
 5,312
 
 
 
 5,312
Shares repurchased by the Company and held as treasury shares(17) 
 
 
 
 (2,279) (2,279)
Cash dividends declared, $0.70 per share
 
 
 
 (11,394) 
 (11,394)
Other comprehensive income (loss)
 
 
 471
 (551) 
 (80)
Net income
 
 
 
 57,124
 
 57,124
Cumulative effect of the New Lease Standard (see Note 5)
 
 
 
 (550) 
 (550)
Balance at March 31, 201916,284
 $23
 $276,247
 $(190) $1,069,690
 $(607,316) $738,454

       Accumulated      
 Common   Additional other     Total
 stock Par paid-in comprehensive Retained Treasury shareholders'
 outstanding value capital income (loss) earnings shares equity
Balance at December 31, 201716,066
 $23
 $253,840
 $(2,840) $907,943
 $(605,655) $553,311
Share-based compensation98
 
 5,385
 
 
 
 5,385
Shares repurchased by the Company and held as treasury shares(13) 
 
 
 
 (2,233) (2,233)
Cash dividends declared, $0.70 per share
 
 
 
 (11,295) 
 (11,295)
Other comprehensive income (loss)
 
 
 (1,119) 562
 
 (557)
Net income
 
 
 
 55,193
 
 55,193
Balance at March 31, 201816,151
 $23
 $259,225
 $(3,959) $952,403
 $(607,888) $599,804

The accompanying notes are an integral part of these consolidated financial statements.



ALLEGIANT TRAVEL COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)

Three Months Ended March 31,Three Months Ended March 31,
2018 20172019 2018
OPERATING ACTIVITIES:      
Net income$55,193
 $42,351
$57,124
 $55,193
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization28,149
 30,549
36,182
 28,149
(Gain) loss on aircraft and other equipment disposals(132) 2,548
Provision for obsolescence of expendable parts, supplies and fuel586
 830
Amortization of deferred financing costs494
 365
Gain on aircraft and other equipment disposals(6,696) (132)
Share-based compensation expense3,796
 4,349
4,538
 3,796
Deferred income taxes12,735
 2,508
16,103
 12,735
Other adjustments4,971
 1,080
Changes in certain assets and liabilities:      
Decrease in accounts receivable6,713
 23,162
Increase in prepaid expenses(4,439) (8,917)
Increase in accounts payable9,959
 9,394
Increase (decrease) in accrued liabilities14,267
 (10,561)
Increase in air traffic liability52,474
 50,078
Change in deferred major maintenance(4,476) (1,504)
Other, net(2,392) 1,405
Accounts receivable1,805
 6,713
Prepaid expenses(5,988) (4,439)
Accounts payable(368) 9,959
Accrued liabilities7,877
 14,267
Air traffic liability64,011
 52,474
Deferred major maintenance(18,376) (4,476)
Other assets/liabilities(1,086) (2,392)
Net cash provided by operating activities172,927
 146,557
160,097
 172,927
INVESTING ACTIVITIES:      
Purchase of investment securities(93,933) (146,625)(68,447) (93,933)
Proceeds from maturities of investment securities97,224
 79,381
124,472
 97,224
Purchase of property and equipment, including capitalized interest(69,167) (58,536)(122,551) (69,167)
Other investing activities521
 382
6,973
 521
Net cash used in investing activities(65,355) (125,398)(59,553) (65,355)
FINANCING ACTIVITIES:      
Cash dividends paid to shareholders(11,295) (11,671)(11,394) (11,295)
Proceeds from the issuance of debt
 22,000
494,000
 
Repurchase of common stock(2,233) (4,923)
Principal payments on debt and capital lease obligations(102,914) (26,425)
Principal payments on debt and finance lease obligations(386,329) (102,914)
Debt issuance costs(30,060) (176)
Other financing activities1,378
 (513)(4,894) (679)
Net cash used in financing activities(115,064) (21,532)
Net cash provided by (used in) financing activities61,323
 (115,064)
Net change in cash, cash equivalents, and restricted cash(7,492) (373)161,867
 (7,492)
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD70,639
 76,358
95,911
 70,639
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD$63,147
 $75,985
$257,778
 $63,147
      
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:   
CASH PAYMENTS FOR:   
CASH PAYMENTS (RECEIPTS) FOR:   
Interest paid, net of amount capitalized$17,902
 $14,080
$20,924
 $17,902
Income taxes paid, net of refunds$37
 $374
Income tax (refunds)/payments$(4,490) $37
SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS:   
Property capitalized under operating leases$23,320
 $
Flight equipment acquired under finance leases$
 $77,162



The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets:
 As of March 31,
 2018 2017
CURRENT ASSETS:

 

Cash and cash equivalents$50,777
 $64,732
Restricted cash12,370
 11,253
TOTAL CASH, CASH EQUIVALENTS AND RESTRICTED CASH$63,147
 $75,985

The accompanying notes are an integral part of these consolidated financial statements.



ALLEGIANT TRAVEL COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 1 — Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of Allegiant Travel Company (the “Company”) and its majority-owned operating subsidiaries. The Company has no independent assets or operations, and all guarantees of the Company's publicly held debt are full and unconditional and joint and several. Any subsidiaries of the parent company other than the subsidiary guarantors are minor. The Company's investments in unconsolidated affiliates, which are 50 percent or less owned, are accounted for under the equity or cost method. All intercompany balances and transactions have been eliminated.

These unaudited consolidated financial statements reflect all normal recurring adjustments which management believes are necessary to present fairly the financial position, results of operations, and cash flows of the Company for the respective periods presented. Certain reclassifications have been made to prior year financial statements to conform to classifications used in the current year. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") have been omitted pursuant to the rules and regulations of the Securities and Exchange Commission for Form 10-Q. These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements of the Company and notes thereto included in the annual report of the Company on Form 10-K for the year ended December 31, 2017,2018 and filed with the Securities and Exchange Commission.

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from these estimates.

Recent Accounting Pronouncements

Recently Adopted Standards

In February 2016, the Financial Accounting Standards Board ("FASB") issued ASU 2016-02, related to leases.Leases (Topic 842), (the "New Lease Standard"). This standard will requirerequires leases, with durations greaterother than twelve monthsshort-term, to be recognized on the balance sheet as a lease liability and a corresponding right-of-use asset,asset.

Lease payments include fixed payments, variable payments based on an index or rate, reasonably certain purchase options, termination penalties, and others as required by the standard. Lease payments do not include variable lease payments other than those that depend on an index or rate, any guarantee by the lessee of the lessor’s debt, or any amount allocated to non-lease components. This standard is effective for interim and annual reporting periods beginning after December 15, 2018 with early adoption permitted. Theand the Company will adopt this standard effectiveadopted the New Lease Standard as of January 1, 2019. The Company hasalso elected the package of practical expedients, which among other things, does not completed the assessmentrequire reassessment of this new standard. The Company believes adoption will have a significant impact on its consolidated balance sheets but is not expected to significantly change the recognition, measurement or presentation of associated expenses within the consolidated statements of income or cash flows.lease classification.

Recently Adopted Standards

In August 2016, the FASB issued ASU 2016-15, which amends the guidance in Accounting Standards Codification ("ASC") 230 on the classification of certain cash receipts and payments in the statement of cash flows. The primary purpose of the ASU is to reduce the diversity in practice that has resulted from the lack of consistency on this topic. The Company adopted the New Lease Standard using the modified retrospective transition approach as of the effective date as permitted by the amendments in ASU 2018-11, "Targeted Improvements - Leases (Topic 842)." Under this standard effective January 1, 2018. This standard was applied retrospectively, which resulted inmethod, the inclusion of restricted cash as shown in the beginning and ending balances of cash on the Consolidated Statements of Cash Flows. A reconciliation of cash, cash equivalents, and restricted cash from our Consolidated Statement of Cash Flowscumulative effect adjustment to the amounts reported within our Consolidated Balance Sheet is also included in a table below our Statementopening balance of Cash Flows.

In February 2018, the FASB issued ASU 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 220)." This standard provides an option to reclassify stranded tax effects within accumulated other comprehensive income (loss) ("AOCI") to retained earnings. Stranded tax effects occur when a change in enacted tax rates is recorded in income from operations, even in situations in which the related income tax effects of items in accumulated other comprehensive income (loss) were originally recognized in AOCI. This standard is effective for interim and annual reporting periods beginning after December 31, 2018, and early adoption is permitted. The Company adopted this standard effective January 1, 2018. Due to the adoption of this standard, $0.6 million was reclassified from AOCI to retained earnings as of March 31, 2018.

In 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), (the "New Revenue Standard"). Under this ASU and subsequently issued amendments, revenue is recognized at the timeadoption date. As a goodresult, the Company was not required to adjust its comparative period financial information for effects of the standard or service is transferred to a customermake the new required lease disclosures for the amount of consideration received. Entities may use a full retrospective approach or report the


cumulative effect as ofperiods before the date of adoption. We adopted this standard using the full retrospective transition method effectiveadoption on January 1, 2018 and recast prior year results as shown below.

Under the New Revenue Standard, revenue for all air-related ancillary fees that are directly related to ticket revenue, such as seat fees and baggage fees, are no longer considered distinct performance obligations separate from passenger travel and are reclassified into passenger revenue. These are deemed part of the single performance obligation of providing passenger transportation. While the adoption of the New Revenue Standard did not have a significant effect on earnings, $154.7 million of air-related ancillary fees for the quarter ended March 31, 2018 are now classified as passenger revenue.2019.

The Company's consolidated balance sheet was affected by this standard, but the consolidated statement of income and liquidity were not significantly impacted. The most significant change to the consolidated balance sheet upon adoption of the New Revenue Standard resulted in a net reductionon January 1, 2019 relates to our air traffic liability at December 31, 2017 of $5.9 million. This change resulted from the recognition of breakage revenue on issuancenew right-of-use (ROU) assets of $18.0 million and operating liabilities of $19.1 million. The Company's accounting for credit vouchers that are expected to expire unused. In addition, we now defer recognition of revenues for fees associated with flight changes or cancellations rather than recognizing at the time the fee is incurred. The Company already recognizes revenue from the Co-brand credit card program on the deferral method.

The Company has a significant contract with Bank of America to issue The Allegiant World Mastercard® in which points are earned and awarded to cardholders in exchange for consideration received under an agreement with a seven year scheduled duration expiring in 2023. Under this arrangement, the Company identified the following deliverables: travel points to be awarded (the travel component), use of the Company’s brand and access to its member lists, and certain other advertising and marketing elements (collectively the marketing component). Consideration received from the Company’s co-brand agreement is allocated between the two components based on the relative selling price of each deliverable. The Company applies a level of management judgment and estimation in determining the best estimate of selling price for each deliverable by considering multiple inputs and methods including, but not limited to, the redemption value of points awarded, discounted cash flows, brand value, volume discounts, published selling prices, number of points to be awarded and number of points to be redeemed.finance leases remains substantially unchanged.

See Note 2, "Revenue Recognition,5, "Leases," for more information.

Impact of Recently Adopted Standards

We recast certain prior period amounts to conform with the adoption of the New Revenue Standard as shown in the tables below.

    Three Months Ended March 31, 2017
  As Previously       Current
(in thousands, except per share data) ReportedAdjustments   Presentation
Income Statement:    
   Passenger revenue* $212,097
$135,739
$347,836
Air-related charges 131,565
(131,565)
Sales and marketing 9,998
3,333
13,331
   Income tax provision 24,479
122
24,601
   Net income 41,632
719
42,351
   Diluted earnings per share $2.50
$0.04
$2.54
*Passenger revenue previously reported as Scheduled service revenue.
  December 31, 2017
   As Previously        Current
(in thousands)  ReportedAdjustments   Presentation
Balance Sheet:    
   Air traffic liability $210,184
$(5,885)$204,299
   Deferred income taxes 118,492
521
119,013
   Retained earnings 902,579
5,364
907,943


Note 2 — Revenue Recognition

Passenger Revenue

Passenger revenue is the most significant category in our reported operating revenues. Passenger revenue is primarily composed of scheduled service revenue (includes passenger ticket sales and credit voucher breakage,breakage), revenue from ancillary air-related charges (includes seat fees, baggage fees, and other travel-related services performed in conjunction with a passenger’s flight.flight), as well as co-brand point redemptions, as outlined below:

Three Months Ended March 31,Three Months Ended March,
2018 2017
(in thousands)2019 2018
Scheduled service$238,520
 $214,263
$234,772
 $238,520
Air-related ancillary charges154,717
 133,223
Co-brand redemption3,534
 350
Ancillary air-related charges181,700
 154,717
Co-brand redemptions3,505
 3,534
Total passenger revenue$396,771
 $347,836
$419,977
 $396,771

Scheduled service

Passenger tickets. We provide scheduled air transportation on limited-frequency, nonstop flights predominantly between under-served cities and popular leisure destinations. We record salesSales of passenger tickets to benot yet flown by usare recorded in air traffic liability. Passenger revenue is recognized when we provide transportation is provided or when ticket voucher breakage occurs.occurs, to the extent different from estimated breakage.

WeThe contract term of passenger tickets is 12 months and revenue associated with future travel will principally be recognized $155.9within this time frame. $175.7 million inwas recognized into passenger revenue during the three months ended March 31, 20182019 that was recorded in ourthe air traffic liability balance of $204.3$212.2 million at December 31, 2017. We expect the remaining balance of the December 31, 2017 air traffic liability to be recognized during the remainder of 2018.

Credit voucher breakage. We estimate the value of vouchers that will expire unused and recognize revenue at the time the credit voucher is issued.

Air-related

Air-related revenue is primarily composed of services performed in conjunction with a passenger's flight including baggage fees, the use of the Company’s website to purchase scheduled service transportation, advance seat assignments, and other services. We recognize revenue for these services when the related transportation service is provided. Prior to the adoption of the New Revenue Standard, the majority of these fees were classified separately as Ancillary air-related charges.

Co-brand redemptionredemptions

In relation to the travel component of the contract with Bank of America, the Company has a performance obligation to provide cardholders with points to be used for future travel award redemptions. Therefore, consideration received from Bank of America related to the travel component is deferred based on its relative selling price and is recognized into passenger revenue when the points are redeemed and the transportation is provided. See below for a discussion

The following table presents the activity of the marketing component.

co-brand point liability as of the dates indicated:
 Points liability
Balance at January 1, 2018$8,903
Points awarded3,233
Points redeemed(3,534)
Balance at March 31, 2018$8,602
 Three Months Ended March,
(in thousands)2019 2018
Balance at January 1$10,708
 $8,903
Points awarded (deferral of revenue)4,164
 3,233
Points redeemed (recognition of revenue)(3,505) (3,534)
Balance at March 31$11,367
 $8,602

As of March 31, 2019 and March 31, 2018, the amount of deferred revenue allocated to the co-branded credit card program is $8.6$8.9 million and $5.7 million, respectively, of the current points liability is reflected in the Company's consolidated balance sheet with the short-term component in Accrued liabilities and the remainder in Other noncurrent liabilities. This is estimated to be recognized over the next two years.


Third Party Products

Third party products revenue is generated from the sale of hotel rooms, rental cars, ticket attractions and co-brand marketing revenue.

Revenue from the sale of hotel rooms, rental cars, and ticket attractions is recognized at the time the product is utilized, such as the time a purchased hotel room is occupied. The Company follows accounting standards for determining whether it is a principal or an agent in revenue arrangements to determine the amountrepresents our current estimate of revenue to be recognized for each element of a bundled sale involving air-related charges and third party products in additionthe next twelve months based on historical trends, with the remaining balance reflected in Other noncurrent liabilities expected to airfare. Revenue from the sale of third party products is recorded net (treatment as an agent) of amounts paid to wholesale providers, travel agent commissions, and transaction costs.be recognized into revenue in periods thereafter.

Pursuant to the co-brand agreement with Bank of America, the Company has various performance obligations collectively referred to as the marketing component. These obligations consist of use of the Company’s brand and access to its member lists, and certain other advertising and marketing elements. The marketing component is recorded as third party products revenue in the period in which points are awarded to the credit card holders.

Fixed Fee Contract Revenue

Fixed fee contract revenue consists of agreements to provide charter service on a year-round and ad hoc basis. Fixed fee contract revenue is recognized when the transportation is provided.

Other Revenue

Other revenue is generated from leased aircraft, engines, and other miscellaneous sources. Lease revenue is recognized ratably over the lease term.

Accounts Receivable

Accounts receivable, reflected on the accompanying Consolidated Balance Sheet, primarily consist of amounts due from credit card companies associated with passenger revenue. These receivables are short-term, generally settled within a few days of sale. Bad debt expense, which occurs in the form of credit card chargebacks, was not material in any period presented.

Taxes and Fees

Various taxes and fees, assessed on the sale of tickets to customers, are collected by the Company serving as an agent, and remitted to taxing authorities. These taxes and fees are not included as revenue in the Company’s consolidated statements of income and are recorded as a liability until remitted to the appropriate taxing authority.

Note 3 — Property and Equipment

Property and equipment (in thousands):

As of March 31, 2018 As of December 31, 2017As of March 31, 2019 As of December 31, 2018
Flight equipment, including pre-delivery deposits$1,668,984
 $1,539,433
$2,002,777
 $1,905,157
Computer hardware and software124,728
 123,675
143,369
 140,385
Land and buildings/leasehold improvements85,925
 85,925
Other property and equipment142,630
 125,855
106,159
 89,778
Total property and equipment1,936,342
 1,788,963
2,338,230
 2,221,245
Less accumulated depreciation and amortization(300,521) (276,548)(397,750) (373,977)
Property and equipment, net$1,635,821
 $1,512,415
$1,940,480
 $1,847,268



Note 4 — Long-Term Debt

Long-term debt and capitalfinance lease obligations (in thousands):

 As of March 31, 2018 As of December 31, 2017
Fixed-rate notes payable and capital lease obligations due through 2029$542,352
 $465,462
Variable-rate notes payable due through 2027597,424
 699,430
Total long-term debt and capital lease obligations, net of related costs1,139,776
 1,164,892
Less current maturities, net of related costs154,850
 214,761
Long-term debt and capital lease obligations, net of current maturities and related costs$984,926
 $950,131
    
Weighted average fixed-interest rate on debt5.4% 5.4%
Weighted average variable-interest rate on debt3.8% 3.3%
 As of March 31, 2019 As of December 31, 2018
Fixed-rate debt and finance lease obligations due through 2030 (1) (2)
$325,353
 $640,806
Variable-rate debt due through 20281,032,383
 630,927
Total long-term debt and finance lease obligations, net of related costs1,357,736
 1,271,733
Less current maturities, net of related costs (1)
154,027
 152,287
Long-term debt and finance lease obligations, net of current maturities and related costs$1,203,709
 $1,119,446
    
Weighted average fixed-interest rate on debt3.9% 5.3%
Weighted average variable-interest rate on debt5.5% 4.2%
(1) As of March 31, 2019, and December 31, 2018, respectively, $80.1 million and $428.0 million of the Company's Unsecured Senior Notes were classified as long-term as management refinanced the borrowings on a long-term basis in February 2019, as discussed below. 
(2) Includes finance lease obligations secured by five A320 series aircraft.

Maturities of long-term debt and capitalfinance lease obligations for the remainder of 20182019 and for the next fivefour years and thereafter, in the aggregate, are: remaining in 2018 - $129.9 million; 2019 - $552.2$196.2 million; 2020 - $99.8$124.0 million; 2021 - $72.8$144.4 million; 2022 - $45.5$70.1 million; 2023 - $57.2 million; and $239.6$765.8 million thereafter.

Secured DebtConsolidated Variable Interest Entity

DuringThe Company evaluates ownership, contractual lease arrangements and other interests in entities to determine if they are variable interest entities ("VIEs") based on the three months ended March 31, 2018,nature and extent of those interests. These evaluations can be complex and involve judgment and the use of estimates and assumptions based on available historical information and management’s judgment, among other factors. The Company consolidates a VIE when, among other criteria, it has the power to direct the activities that most significantly impact the VIE’s economic performance as well as the obligation to absorb losses or the right to receive benefits of the VIE, thus making the Company did not enterthe primary beneficiary of the VIE.

In March 2019, the Company, through a wholly owned subsidiary, entered into any new loan agreements.agreements with a trust to borrow $44.0 million secured by one Airbus A320 series aircraft. The trust was funded on inception. These borrowings bear interest at a blended rate of 3.8 percent, payable in quarterly installments through March 2029, at which time the Company will have a purchase option at a fixed amount. As this transaction is a common control transaction, the Company, as the primary beneficiary, has measured and recorded the assets and liabilities at their carrying values, which were $39.1 million and $44.0 million, respectively, at the time of borrowing.



Senior Secured Revolving Credit Facility

In 2015, theThe Company through a wholly owned subsidiary, entered intohas a senior secured revolving credit facility under which it was entitled to borrow up to $56.0 million. As of December 31, 2017, the balance under this facility was $41.3 million, net of related costs, with five Airbus aircraft included in the collateral pool. In March 2018, the Company paid off the remaining balance under this facility.

On March 30, 2018, the Company amended this facility and will now beis able to borrow up to $81.0 million, and $46.9 million is outstanding as of March 31, 2019. The facility has a current term of 24 months and is based on the value of Airbus A320 Seriesseries aircraft which the Company may choose to placeplaced in the collateral pool. The facility has a term of 24 months. Any notes under the facility will bear interest at a floating rate based on LIBOR plus 1.75 percent. An individual aircraftAircraft may remain in the collateral pool for up to two years. Asyears, and, as of March 31, 2018,2019, there was no balancewere nine aircraft in the collateral pool. The notes for the amounts borrowed under the facility bear interest at a floating rate based on this credit facility.LIBOR and are due on March 31, 2021.

Term Loan

In February 2019, the Company entered into a Credit and Guaranty Agreement (the “Term Loan”) to borrow $450.0 million, guaranteed by all of the Company's subsidiaries, excluding Sunseeker Resorts Inc. and its subsidiaries, and other insignificant subsidiaries (the "Term Loan Guarantors"). The Term Loan is secured by substantially all property and assets of the Company and the Term Loan Guarantors, excluding aircraft and aircraft engines, and excluding certain other assets. The Term Loan has a five-year term, bears interest based on LIBOR and provides for quarterly interest payments along with quarterly principal payments of $1.1 million through February 2024, at which time the Term Loan is due. The Term Loan may be prepaid at any time without penalty.

In connection with the Term Loan, the Company conducted a tender offer for its 5.5 percent senior unsecured obligation, as outlined below.

General Unsecured Senior Notes

In June 2014, the Company completed an offering of $300.0 million aggregate principal amount of senior unsecured obligations (the "Notes") which will mature in July 2019. In December 2016, the Company completed an offering of an additional $150.0 million principal amount of these notes, which were issued at a price of 101.5 percent of the principal amount, plus accrued interest from July 15, 2016. The Notes bear interest at a rate of 5.5 percent per year, payable in cash semi-annually, on January 1515th and July 1515th of each year.

In connection with the Term Loan discussed above, the Company completed a tender offer, whereby it purchased $347.9 million of the Notes, and incurred related debt extinguishment costs of $3.7 million. The indenture pursuant to whichgoverning the Notes were issued includes operating and financial restrictions on the Company. These restrictions limit or restrict, among other things, the Company’s ability and the ability of its restricted subsidiarieswas amended to (i) incur additional indebtedness; (ii) incur liens; (iii) make restricted payments (including paying dividends on, redeeming, repurchasing or retiring capital stock); (iv) make investments; and (v) consolidate, merge or sell all or substantially all of its assets. These covenants are subject to various exceptions and qualifications under the termseliminate most of the indenture. Asrestrictive covenants and certain events of December 31, 2017default, reduce the minimum notice period required for redemptions of the Notes from 30 days as previously required by the indenture to three business days, and also March 31, 2018,amend certain other provisions applicable to the Notes. The $428.0 million net proceeds from the Term Loan have been, or will be, used to purchase the Notes. The Company exceededexpects to call the consolidated total leverage ratio limit, which could affectremaining balance of the ability to make restricted paymentsNotes in future periods after exhaustionadvance of various exceptions. However, we do not expect this to have any impact on the restricted payments we routinely make in the ordinary course of business. The calculation is made on a quarterly basis based on the trailing 12 months.their July 2019 maturity.


Construction Loan Agreement

Capital Leases

TheIn March 2019, Sunseeker Florida, Inc. (“SFI”), a wholly-owned subsidiary of the Company, entered into a Construction Loan Agreement with certain lenders affiliated with TPG Sixth Street Partners, LLC (the “Lender”). Under the Construction Loan Agreement, SFI may borrow up to $175.0 million (the “Loan”) to fund the construction of Phase 1 of Sunseeker Resort -Charlotte Harbor (the “Project”). No amount has capital lease obligations related to aircraft, which significantly impacted our recognized assets and liabilitiesbeen drawn under this agreement as of March 31, 2018, but did not result2019.

Under the Construction Loan Agreement, the Lender is to provide the final $175.0 million of funding for the Project, with initial funding to come from the Company. The loan is secured by the Project and, for a period of time, the surrounding land owned by SFI. The Company has guaranteed one-third of the debt, has agreed to bear responsibility under a Non-Recourse Carve-Out Guaranty, and has agreed to guarantee completion of the Project in any material cash receipts or cash payments duringaccordance with approved plans and specifications. All of the quarter.shares in SFI are also pledged to secure the loan. The Loan bears interest based on LIBOR and matures in March 2023.

Note 5 — Leases

The Company determines if an arrangement is a lease at inception and has lease agreements for office facilities, office equipment, certain airport and terminal facilities, and other space and assets. These commitments have remaining non-cancelable lease terms, with lease expirations which range from 2019 to 2036.


As a result of the New Lease Standard, certain real estate and property leases, and various other operating leases have been measured on the balance sheet with a lease liability and right-of-use asset ("ROU"). Airport terminal leases mostly include variable lease payments outside of those based on a fixed index, and are therefore excluded from consideration.

Application of this standard resulted in the recognition of $23.3 million in ROU assets and a corresponding lease liability of $24.2 million (with $22.0 million classified as long-term within Other non-current liabilities and the remainder classified as short-term within Accrued liabilities) as of March 31, 2019. Accounting for finance leases is substantially unchanged.

Operating leases are included in operating lease ROU assets, accrued liabilities, and other noncurrent liabilities on the consolidated balance sheets. Finance leases are included in property and equipment, current maturities of long-term debt and finance leases, and long-term debt and finance leases, net of current maturities, on the consolidated balance sheets. ROU assets represent the Company's right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make scheduled lease payments. ROU assets and liabilities are recognized on the lease commencement date based on the present value of lease payments over the lease term. The present value of lease payments is calculated using the incremental borrowing rate at lease commencement, which takes into consideration recent debt issuances as well as other applicable market data available.

Lease terms include options to extend when it is reasonably certain that the option will be exercised. Leases with a term of 12 months or less are not recorded on the balance sheet. Additionally, lease and non-lease components are accounted for as a single lease component for real estate agreements.

In addition to operating leases the Company leases certain aircraft and, as of March 31, 2019, had five aircraft under finance leases with remaining terms to 2029.

See Note 8, Commitments and Contingencies, for further detail.

Lease Costs

The components of lease expense were as follows:

  Three Months Ended
(in thousands)Classification on the Statements of IncomeMarch 31, 2019
Finance lease costs:  
Amortization of assetsDepreciation and amortization$1,629
Interest on lease liabilitiesInterest expense1,346
Operating lease costStation operations; Maintenance and repairs; Other operating expense775
Variable lease costStation operations; Maintenance and repairs; Other operating expense3,092
Total lease cost $6,842

Lease position as of March 31, 2019

The table below presents the lease-related assets and liabilities recorded on the balance sheet.


(in thousands)Classification on the Balance SheetAs of March 31, 2019
Assets  
Operating lease assetsOperating lease right-of-use assets, net$22,788
Finance lease assetsProperty and equipment, net116,553
Total lease assets $139,341
   
Liabilities  
Current  
OperatingAccrued liabilities$2,101
FinanceCurrent maturities of long-term debt and finance lease obligations7,417
Noncurrent  
OperatingOther noncurrent liabilities22,049
FinanceLong-term debt and finance lease obligations113,710
Total lease liabilities $145,277
   
Weighted-average remaining lease term  
Operating leases 9.5 years
Finance leases 10.6 years
Weighted-average discount rate  
Operating leases 4.2%
Finance leases 4.4%

Other Information

The table below presents supplemental cash flow information related to leases during the three months ended March 31, 2019.

 Three Months Ended
(in thousands)March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities 
Operating cash flows for operating leases$629
Operating cash flows for finance leases1,346
Financing cash flows for finance leases1,804

Maturities of Lease Liabilities

The table below indicates the future minimum payments of lease liabilities as of March 31, 2019.


(in thousands)Operating Leases Finance Leases
Remaining in 2019$2,269
 $9,450
20203,206
 12,600
20213,249
 12,600
20223,295
 11,095
20233,147
 10,500
Thereafter14,325
 103,458
Total lease payments29,491
 159,703
Less imputed interest(5,341) (38,576)
Total lease obligations24,150
 121,127
Less current obligations(2,101) (7,417)
Long-term lease obligations$22,049
 $113,710

The Company adopted the New Lease Standard on January 1, 2019 as noted above, and as required, the following disclosure is provided for periods prior to adoption. Future annual minimum lease payments as of December 31, 2018 were as follows:

(in thousands)Operating Leases Capital Leases
2019$8,102
 $12,600
20206,031
 12,600
20213,643
 12,600
20221,630
 11,095
20231,626
 10,500
Thereafter8,297
 103,458
Total lease payments$29,329
 162,853
Less imputed interest  (39,922)
Total lease obligations  122,931
Less current obligations  (7,336)
Long-term lease obligations  $115,595


Note 6 — Fair Value Measurements

The Company measures certain financial assets and liabilities at fair value on a recurring basis. Fair value is an exit price, representing the amount that would be received by selling an asset or paid to transfer a liability in an orderly transaction between market participants.

Accounting standards pertaining to fair value measurements establish a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets for identical assets or liabilities; Level 2, defined as inputs other than Level 1 inputs that are either directly or indirectly observable; and Level 3, defined as unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions.

The Company uses the market approach valuation technique to determine fair value for investment securities. The assets classified as Level 1 consist of money market funds for which original cost approximates fair value. The assets classified as Level 2 consist of commercial paper, municipal debt securities, federal agency debt securities, US Treasury Bonds, and corporate debt securities, which are valued using quoted market prices or alternative pricing sources including transactions involving identical or comparable assets and models utilizing market observable inputs. The Company has no investment securities classified as Level 3.

For those assets classified as Level 2 that are not in active markets, the Company obtains fair value from pricing sources using quoted market prices for identical or comparable instruments, and uses pricing models which include all significant observable

inputs: maturity dates, issue dates, settlement dates, benchmark yields, reported trades, broker-dealer quotes, issue spreads, benchmark securities, bids, offers and other market related data. These inputs are observable or can be derived from, or corroborated by, observable market data for substantially the full term of the asset.

The fair value of the Company's derivative instrument is determined using standard valuation models. The significant inputs used in these models are readily available in public markets or can be derived from observable market transactions and therefore have been classified as Level 2. Inputs used in these standard valuation models for derivative instruments include the applicable exchange and interest rates.


Financial instruments measured at fair value on a recurring basis (in thousands):
 
As of March 31, 2018 As of December 31, 2017As of March 31, 2019 As of December 31, 2018
Total Level 1 Level 2 Total Level 1 Level 2Total Level 1 Level 2 Total Level 1 Level 2
Cash equivalents                      
Money market funds$125,394
 $125,394
 $
 $43,281
 $43,281
 $
Commercial paper$33,473
 $
 $33,473
 $27,910
 $
 $27,910
80,760
 
 80,760
 29,138
 
 29,138
Municipal debt securities3,102
 
 3,102
 2,782
 
 2,782
3,792
 
 3,792
 
 
 

Money market funds889
 889
 
 1,297
 1,297
 
US Treasury Bonds880
 
 880
 1,415
 
 1,415
Total cash equivalents37,464
 889
 36,575
 31,989
 1,297
 30,692
210,826
 125,394
 85,432
 73,834
 43,281
 30,553
Short-term 
  
    
  
  
 
  
    
  
  
Commercial paper182,608
 
 182,608
 180,846
 
 180,846
Corporate debt securities122,875
 
 122,875
 107,878
 
 107,878
74,331
 
 74,331
 101,489
 
 101,489
Commercial paper101,058
 
 101,058
 108,678
 
 108,678
Municipal debt securities76,381
 
 76,381
 101,290
 
 101,290
13,927
 
 13,927
 14,252
 
 14,252
Federal agency debt securities39,529
 
 39,529
 31,428
 
 31,428
11,367
 
 11,367
 11,887
 
 11,887
US Treasury Bonds1,419
 
 1,419
 3,407
 
 3,407
4,722
 
 4,722
 5,990
 
 5,990
Total short-term341,262
 
 341,262
 352,681
 
 352,681
286,955
 
 286,955
 314,464
 
 314,464
Long-term 
  
  
  
  
  
 
  
  
  
  
  
Corporate debt securities55,874
 
 55,874
 60,396
 
 60,396
20,300
 
 20,300
 37,334
 
 37,334
US Treasury Bonds3,050
 
 3,050
 2,901
 
 2,901
Federal agency debt securities17,137
 
 17,137
 5,775
 
 5,775
1,255
 
 1,255
 11,291
 
 11,291
Municipal debt securities9,658
 
 9,658
 9,405
 
 9,405
US Treasury Bonds2,990
 
 2,990
 2,994
 
 2,994
Derivative instruments107
 
 107
 282
 
 282
Total long-term85,766
 
 85,766
 78,852
 
 78,852
24,605
 
 24,605
 51,526
 
 51,526
Total financial instruments$464,492
 $889
 $463,603
 $463,522
 $1,297
 $462,225
$522,386
 $125,394
 $396,992
 $439,824
 $43,281
 $396,543

The fair value of the Company’s publicly held long-term debt is determined based on inputs that are readily available in public markets or can be derived from information available in publicly quoted markets; therefore, the Company has categorized its publicly held debt as Level 2. The Company's remaining debt agreements areis not publicly held. Theheld, and the Company has determined the estimated fair value of these notes to be Level 3, as certain inputs used to determine the fair value of these agreements are unobservable and, therefore, could be sensitive to changes in inputs. The Company utilizes the discounted cash flow method to estimate the fair value of Level 3 debt.

Carrying value and estimated fair value of long-term debt, including current maturities and without reduction for related costs are as follows (in thousands):

As of March 31, 2018 As of December 31, 2017 As of March 31, 2019 As of December 31, 2018 
Carrying Value Estimated Fair Value Carrying Value Estimated Fair Value Hierarchy LevelCarrying Value Estimated Fair Value Carrying Value Estimated Fair Value Hierarchy Level
Publicly held debt$451,107
 $459,001
 $451,321
 $462,604
 2$102,133
 $102,389
 $450,463
 $451,026
 2
Non-publicly held debt616,974
 555,099
 719,681
 660,065
 31,160,772
 937,134
 703,372
 619,379
 3
Total long-term debt$1,068,081
 $1,014,100
 $1,171,002
 $1,122,669
 $1,262,905
 $1,039,523
 $1,153,835
 $1,070,405
 

Due to the short-term nature, carrying amounts of cash, cash equivalents, restricted cash, accounts receivable and accounts payable approximate fair value.

Note 6 — Shareholders’ Equity

The Company is authorized by the Board of Directors to acquire its stock through open market purchases under its share repurchase program. As repurchase authority is used, the Board of Directors has, to date, authorized additional expenditures for share repurchases.


For the three months ended March 31, 2018, the Company had no open market share repurchases. For the three months ended March 31, 2017, open market share repurchases consisted of the following:

 Three Months Ended March 31,
 2018 2017
Shares repurchased (not in thousands) (1)None
 15,440
Average price per shareNA
 $161.92
Total (in thousands)None
 $2,500
(1) Share amounts shown above include only open market repurchases and do not include shares withheld from employees for tax withholding obligations related to restricted stock vestings.

During the three months ended March 31, 2018, the Company declared and paid recurring cash dividends of $0.70 per share, or $11.3 million.

Note 7 — Earnings per Share

Basic and diluted earnings per share are computed pursuant to the two-class method. Under this method, the Company attributes net income to two classes: common stock and unvested restricted stock. Unvested restricted stock awards granted to employees under the Company’s Long-Term Incentive Plan are considered participating securities as they receive non-forfeitable rights to cash dividends at the same rate as common stock.

Diluted net income per share is calculated using the more dilutive of the two methods. Under both methods, the exercise of employee stock options is assumed using the treasury stock method. The assumption of vesting of restricted stock, however, differs:

1.Assume vesting of restricted stock using the treasury stock method.

2.Assume unvested restricted stock awards are not vested, and allocate earnings to common shares and unvested restricted stock awards using the two-class method.

For the three months ended March 31, 2019 and 2018, respectively, the second method, which assumes unvested awards are not vested, was used in the computation because it was more dilutive than the first method.


The following table sets forth the computation of net income per share, on a basic and diluted basis, for the periods indicated (share count and dollar amounts other than per-share amounts in table are in thousands):

Three Months Ended March 31,Three Months Ended March 31,
2018 20172019 2018
Basic:      
Net income$55,193
 $42,351
$57,124
 $55,193
Less net income allocated to participating securities(768) (694)(799) (768)
Net income attributable to common stock$54,425
 $41,657
$56,325
 $54,425
Net income per share, basic$3.43
 $2.54
Earnings per share, basic$3.52
 $3.43
Weighted-average shares outstanding15,889
 16,382
16,011
 15,889
Diluted: 
  
 
  
Net income$55,193
 $42,351
$57,124
 $55,193
Less net income allocated to participating securities(768) (693)(798) (768)
Net income attributable to common stock$54,425
 $41,658
$56,326
 $54,425
Net income per share, diluted$3.42
 $2.54
Earnings per share, diluted$3.52
 $3.42
Weighted-average shares outstanding15,889
 16,382
16,011
 15,889
Dilutive effect of stock options and restricted stock46
 91
31
 46
Adjusted weighted-average shares outstanding under treasury stock method15,935
 16,473
16,042
 15,935
Participating securities excluded under two-class method(37) (68)(29) (37)
Adjusted weighted-average shares outstanding under two-class method15,898
 16,405
16,013
 15,898

For the three months ended March 31, 2019 and 2018, respectively, anti-dilutive shares excluded from the calculation of earnings per share were 4,046 shares and 1,463 shares (not in thousands).

Note 8 — Commitments and Contingencies

As of March 31, 2018,2019, the Company had firm commitments to purchase the following aircraft:

Aircraft TypeNumber of Aircraft Under Contract
Airbus A3191
Airbus A32013

In addition, the Company has entered into lease agreements for an additional 13twelve Airbus A320 series aircraft three of which have been delivered but were not in service as of March 31, 2018. The remaining 10 aircraft are expected to be delivered by the end of 2018.and four CFM engines.


Future minimum fixed payments for theThe Company's contractual purchase commitments related to the acquisitionconsist primarily of aircraft (including aircraft lease obligations), airport fees under use and lease agreements, and other operating lease obligationsengine acquisitions. The total future commitments are as follows as of March 31, 2018 (in thousands):

As of March 31, 2018As of March 31, 2019
Remaining in 2018$128,042
2019124,842
Remaining in 2019$198,110
202069,488
33,800
202128,582
500
202225,004
18,000
Thereafter164,987
Total commitments$540,945
$250,410

Contingencies

The Company is subject to certain legal and administrative actions it considers routine to its business activities. The Company believes the ultimate outcome of any pending legal or administrative matters will not have a material adverse impact on its financial position, liquidity or results of operations.

Note 9 — Related Party TransactionsSegments

DuringOperating segments are components of a company for which separate financial and operating information is regularly evaluated and reported to the Chief Operating Decision Maker ("CODM"), and is used to allocate resources and analyze performance. The Company's CODM is the executive leadership team, which reviews information about the Company's three months ended March 31, 2018,operating segments: the Company did not make any payments to related parties.Airline, Sunseeker Resort, and Other non-airline.

Entities owned or controlled byAirline Segment

The Airline segment operates as a single business unit and includes all scheduled service air transportation, ancillary air-related products and services, third party products and services, fixed fee contract air transportation and other airline-related revenue. The CODM evaluation includes, but is not limited to, route and flight profitability data, ancillary and third party product and service offering statistics, and fixed fee contract information when making resource allocation decisions with the goal of optimizing consolidated financial results.

Sunseeker Resort Segment

The Sunseeker Resort segment represents activity related to the development and construction of Sunseeker Resort in Southwest Florida, as well as the operation of Kingsway golf course. Plans for the resort include a 500-room hotel and two towers offering an estimated 180 one, two and three bedroom suites, bar and restaurant options, and other amenities. The golf course is a short drive from the resort site and is considered, from a planning and strategic perspective, to be an additional resort amenity. The construction of Sunseeker Resort is an extension of the Company's Chairmanleisure travel focus and CEO have been paidit is expected that many customers flying to Southwest Florida on Allegiant will elect to stay at this resort and enjoy its amenities.

Other non-Airline Segment

The other non-airline segment includes the Teesnap golf course management solution and Allegiant Nonstop family entertainment centers, both of which fit with the Company's leisure focus. Allegiant Nonstop family entertainment centers are comprised of games, attractions, and food facilities.

Selected information for the building of corporate training content. This approachCompany's segments and the reconciliation to training focuses on concept mastery, recognizing that individuals learn at varying paces, through different styles, and is designed to ensure the trainee fully understands each module before moving on to more advanced training. During the three months ended March 31, 2017, the Company made payments to these entities of $0.2 million. No further paymentsconsolidated financial statement amounts are expected.as follows (in thousands):


 Airline Sunseeker Resort Other non- airline Consolidated
Three Months Ended March 31, 2019       
Operating revenue:       
    Passenger$419,977
 $
 $
 $419,977
    Third party products17,141
 
 
 17,141
    Fixed fee contract10,575
 
 
 10,575
    Other631
 902
 2,396
 3,929
Operating income (loss)98,490
 (1,222) (6,190) 91,078
Interest expense, net of capitalized interest and interest income13,221
 158
 
 13,379
Depreciation and amortization35,229
 156
 797
 36,182
Total assets, end of period2,640,003
 68,742
 41,732
 2,750,477
Capital expenditures108,920
 5,275
 8,356
 122,551
Three Months Ended March 31, 2018       
Operating revenue:       
    Passenger$396,771
 $
 $
 $396,771
    Third party products10,325
 
 
 10,325
    Fixed fee contract10,556
 
 
 10,556
    Other6,666
 
 1,126
 7,792
Operating income (loss)81,950
 (145) (1,837) 79,968
Interest expense, net10,817
 
 
 10,817
Depreciation and amortization27,766
 7
 376
 28,149
Total assets, end of period2,248,340
 33,910
 6,715
 2,288,965
Capital expenditures59,574
 8,140
 1,453
 69,167

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis presents factors that had a material effect on our results of operations during the three months ended March 31, 20182019 and 2017.2018. Also discussed is our financial position as of March 31, 20182019 and December 31, 2017.2018. You should read this discussion in conjunction with our unaudited consolidated financial statements, including the notes thereto, appearing elsewhere in this Form 10-Q and our consolidated financial statements appearing in our annual report on Form 10-K for the year ended December 31, 2017.2018. This discussion and analysis contains forward-looking statements. Please refer to the section below entitled “Cautionary Note Regarding Forward-Looking Statements” for a discussion of the uncertainties, risks and assumptions associated with these statements.

FIRST QUARTER REVIEW

First Quarter 2019 Review
Highlights:

Added four Airbus A320 series aircraft into service and retired five MD-80 aircraft;
experienced year-over-year load factor improvements for each month during the quarter, with an overall 2.9 percentage point increase in load factor for the quarter;
operating margin remained relatively flat year over year, with less than a one percentage point decline, despite a 20.4 percent increase in the average fuel cost per gallon;
significant operational improvements, as we ranked among the the top three airlines for having the lowest cancellation rates in the industry for both January and February 2018;
paid recurring cash dividends of $11.3 million during the quarter; and
operating 390 routes as of quarter-end versus 358 at the same point in 2017.
Achieved 22 percent airline operating margin;
recognized record ancillary air-related revenue per passenger of $53.10, which represents an increase of 12.5 percent compared to 2018;
added eight aircraft into service and expect an additional nine to be added throughout 2019;
announced 35 new routes, including inaugural service into Anchorage, AK; and
broke ground on Sunseeker Resort - Charlotte Harbor.


AIRCRAFT

The following table sets forth the aircraft in service and operated by us as of the dates indicated:

 March 31, 2018 December 31, 2017 March 31, 2017
MD-8032
 37
 47
B757-200
 
 2
A319 (1)26
 22
 19
A320 (2)30
 30
 17
Total88
 89
 85
 March 31, 2019 December 31, 2018 March 31, 2018
MD-80
 
 32
A31937
 32
 26
A320 (1)
47
 44
 30
Total84
 76
 88
(1) Does not include eight A319 aircraft on lease to a European carrier and two that have been returned from lease but were not yet in service as of March 31, 2018.
(2) Does not include eight A320three aircraft for which we have taken delivery, but were not yet in service as of March 31, 2018.2019.

As of March 31, 2018,2019, we had firm commitments to purchase 14 Airbus A320 series aircraft and had executed lease agreements for 10 Airbus A320 series aircraft which have yet to be delivered.twelve aircraft. We expect delivery of 16nine of these committed aircraft in 20182019 and the remaining aircraft in 20192020 and 2020.2022. We continually consider aircraft acquisitions on an opportunistic basis.

Fleet Plan

The below table indicates the number of aircraft expected to be in service as of the dates indicated, based on currently scheduled additions to and retirements from, our operating fleet.

As of June 30, 2018 As of September 30, 2018 As of December 31, 2018As of June 30, 2019 As of September 30, 2019 As of December 31, 2019
MD-8027
 19
 
A31931
 31
 32
37
 38
 38
A32041
 45
 50
51
 53
 55
Total99
 95
 82
88
 91
 93

NETWORK

Our operating network asAs of March 31, 20182019, we are currently selling 450 routes versus 419 as of the same date last year, which represents an 8.9a 7.4 percent increase in the number of routes flown compared to March 31, 2017.increase. Our total number of origination cities and leisure destinations (for operating routes) were 98 and 1923, respectively, as of March 31, 2018, compared with 972019. Based on our currently published schedule through early-February 2020, and 20service announcements and cancellations by other airlines to date, we will have direct competition (which we consider to be similar non-stop service between markets) on 114 of our routes as of March 31, 2017. Asthat date.

During the first quarter of May 1, 2018,2019, we were selling 419 routes.announced 35 new routes including our inaugural scheduled flights to Anchorage, AK and additional service to Destin, FL, Nashville, TN, and Savannah, GA, among other route announcements. The new routes are all planned to begin service in the second quarter 2019.

In April 2019, we filed an application with the U.S. Department of Transportation to offer scheduled service to Mexico. This is the first step in beginning to offer international service to our leisure travelers, with non-stop flights between the United States and Mexico.

TRENDS

In continuing withAs we have completed our fleet transition, to an all-Airbus fleet, we added four Airbus A320 series aircraft to our operating fleet during the first quarter of 2018. Airbus aircraft flew 72.4100 percent of our scheduled service ASMs for the quarter, compared to 52.672.4 percent for the same time period in 2017.2018, which drove a 9.6 percent increase in fuel efficiency (measured as ASMs per gallon). Despite having an average of 11 fewer operating aircraft in the fleet compared to 2018, scheduled service ASMs increased 5.6 percent and scheduled service passengers increased 4.3 percent. Higher utilization of the Airbus fleet (with a 16.9 percent year-over-year increase in average block hours per aircraft per day) enabled system growth with fewer aircraft. We expect 26 more Airbus A320 seriesto return to lower aircraft to be placed in service by the end of 2018.

In conjunction with the fleet transition, we retired five MD-80 aircraftutilization during the quarteryear, as more aircraft are added to our operating fleet. Airline operating income increased more than $16 million quarter-over-quarter, and expect to retire the remaining 32 MD-80 aircraft by the end of 2018. Although the number of aircraft in our fleet will decline by the end of the year with the retirement of all of our MD-80 aircraft, we intend to continue to increase our capacity and network as we have higher utilization rates on our Airbus fleet.  produced a 22 percent operating margin.

We have seen significant improvements incontinue to improve our operations. According to the most recent Department of Transportation (DOT) statistics, we ranked among the the top three airlines for having the lowest cancellation rates in the industry for both January and February 2018. We have company initiatives to engage every employee in the goal of improving operations. Additionally, we expect to gain operational efficienciesoperation, as we transition to an all Airbus fleet.

Our customer satisfaction has improved. Travel & Leisure Magazine recently announced we finished third in its 2017 American Customer Satisfaction Index of the American airline industry, ahead of all three legacy carriers. The magazine reported we had the highest jump in score from the prior year of all airlines in the report.

In April 2018, CBS airedevidenced by a 60 Minutes segment critical of our safety and the FAA oversight of our operations. We believe the report was misleading, misrepresented our safety culture at that time and now, and mostly ignored the substantial improvement in the reliability of our operations since the events reported. In the wake of this segment, our100 percent controllable completion rate of cancellations increased and bookings declined. Within a matter of a few weeks after the story aired, cancellations and bookings returned to more normal levels. Although we do not believe the impact of this story will have a material effect on our results of operations, it is not known whether there will be any lingering effect on our business.

The continued roll out of our new revenue management system has had positive results. We have seen five consecutive months of year-over-year load factor improvements. Our overall scheduled service load factor for the first quarter 2018 was 85.1 percent compared to 82.2 percent for the first quarter 2017.
As2019, and a total completion factor of March 31, 2018, we were offering service on 142 medium-sized city routes compared to 101 as of the same date in 2017.99.2 percent. We have 29 new routes expected to begin in the second quarter, including service into our newest cities - Nashville, Tennessee; Sarasota/Bradenton, Florida; and Charleston, South Carolina.also achieved a record 123 consecutive days without a maintenance cancellation.

Planning and development for Sunseeker Resorts is ongoing. Construction is expected to begin in June 2018, with the opening of the resort planned for early 2020.

Our flight dispatchers have voted for union representation and negotiations began in February 2017, but we have yet to reach an agreement. There are approximately 40 employees in this employee group. Any labor actions following an inability to reach a collective bargaining agreement with this employee group could impact our operations during the continuance of any such activity. Any labor agreement reached following negotiations would also likely increase our operating costs.

In March 2018,April 2019, our maintenance technicians, who represent approximately nine percent of our total employee base (approximately 340 employees), voted for union representationdispatchers, represented by the International Brotherhood of Teamsters, (IBT). Negotiations voted to ratify their first collective bargaining agreement. The agreement has a five year term beginning May 1, 2019 and is not expected to have a significant effect on our operating results.

In March 2019, we began construction for an agreementSunseeker Resort - Charlotte Harbor in Southwest Florida, and entered into a Construction Loan Agreement with this group will beginaffiliates of TPG Sixth Street Partners to provide $175 million in construction financing for the near future.project. We also opened our first Allegiant Nonstop family entertainment center in Clearfield, UT, in January 2019 and our second location in Warren, MI, in April 2019.

RESULTS OF OPERATIONS

Comparison of three months ended March 31, 20182019 to three months ended March 31, 20172018

Operating Revenue

Passenger revenue. Passenger revenue now includes both scheduled service revenue and air-related ancillary revenue, due to the implementation of the New Revenue Standard. For the first quarter 2018,2019, passenger revenue increased 14.15.8 percent compared to 2017.first quarter 2018. The increase was driven primarily by a 15.24.6 percent increase in scheduled service departures, which resulted in a 4.3 percent increase in scheduled service passengers offset(slightly diluted by a 1.0 percent decrease1.2 percentage point drop in scheduled service average fare.load factor). The increasehigher number of passengers resulted in scheduled service passengers is dueyear-over-year increases in ancillary revenues, the most significant of which were increases in the customer convenience fee and carry on and checked baggage fees throughout the network. These increases contributed to a 9.512.5 percent increase in departures and a 2.9 percentage point increaseunit ancillary revenue to $53.10 per passenger, the highest quarterly performance in load factor.our history.

Third party products revenue. Third party productproducts revenue for the first quarter 2018 decreased 19.02019 increased 66.0 percent, overallor $6.8 million, compared to 2017, due mostly to the allocationsame period in 2018. This is primarily the result of certaina 26.5 percent increase in net revenue components offrom rental cars resulting from the increase in scheduled service passengers coupled with a higher take rate, as well as an increase in revenue generated from our Allegiant World Mastercard® co-branded credit card whereby $3.6 million of the revenue related to the travel component was reclassified into passenger revenue. This decrease was slightly offset by revenue on rental cars, which increased 20.5 percent year over year.program.

Fixed fee contract revenue. Fixed fee contract revenue for the first quarter 2019 remained relatively flat when compared to 2018, despite a 6.5 percent decrease in fixed fee departures quarter-over-quarter. The decrease in departures resulted from the government shutdown early in the quarter, as the FAA was not available to provide certification for aircraft that we had available and ready for service; thus, we were operating fewer aircraft than planned.

Other revenue. Other revenue decreased 6.2 percentby $3.9 million for the first quarter 2019 from 2017. This was planned and expected2018, primarily due to less availabilitya decrease in aircraft lease revenue. We took redelivery of the final aircraft for charter flyingpreviously on lease to a European carrier in December 2018, whereas 10 aircraft were on lease during the first quarter 2018. The decline in lease revenue was partially offset by increased revenue from Teesnap, our fleet transition.golf course management solution.

Operating Expenses

We primarily evaluate our expense management by comparing our costs per passenger and per ASM across different periods, which enables us to assess trends in each expense category. The following table presents operating expenseunit costs on a per passengerASM basis, or CASM, for the indicated periods. The table also presents operating expenseExcluding fuel on a per passenger, excluding fuel, a statistic which givesASM basis provides management and investors the ability to measure and monitor our cost performance absent fuel price volatility. Both the cost and availability of fuel are subject to many economic and political factors beyond our control.


Three Months Ended March 31, PercentThree Months Ended March 31, Percent
2018 2017 Change2019 2018 Change
Salary and benefits
3.05¢ 
3.03¢ 0.7 %
Aircraft fuel$32.10
 $29.38
 9.3 %2.55
 2.84
 (10.2)
Salary and benefits34.20
 33.42
 2.3
Station operations11.38
 11.05
 3.0
1.00
 1.01
 (1.0)
Maintenance and repairs5.83
 10.45
 (44.2)0.58
 0.52
 11.5
Depreciation and amortization8.52
 10.60
 (19.6)0.93
 0.75
 24.0
Sales and marketing5.78
 4.63
 24.8
0.54
 0.51
 5.9
Aircraft lease rentals0.01
 0.06
 (83.3)
Other6.78
 6.72
 0.9
0.57
 0.61
 (6.6)
Operating expense per passenger$104.60
 $106.31
 (1.6)%
Operating expense per passenger, excluding fuel$72.50
 $76.93
 (5.8)%
CASM
9.22¢ 
9.27¢ (0.5)%
Operating CASM, excluding fuel6.67
 6.43
 3.7
Non-airline operating CASM*0.27
 0.08
 NM
Operating CASM, excluding fuel and non-airline activity
6.40¢ 
6.35¢ 0.8 %

The following table presents unit*Includes operating costs on a per ASM basis, or CASM, for the indicated periods. As on a per-passenger basis, excluding fuel on a per ASM basis provides managementassociated with Sunseeker Resort and investors the ability to measure and monitor our cost performance absent fuel price volatility.

 Three Months Ended March 31, Percent
 2018 2017 Change
Aircraft fuel
2.84¢ 
2.51¢ 13.1 %
Salary and benefits3.03
 2.85
 6.3
Station operations1.01
 0.94
 7.4
Maintenance and repairs0.52
 0.89
 (41.6)
Depreciation and amortization0.75
 0.90
 (16.7)
Sales and marketing0.51
 0.40
 27.5
Other0.61
 0.58
 5.2
CASM
9.27¢ 
9.07¢ 2.2 %
Operating CASM, excluding fuel
6.43¢ 
6.56¢ (2.0)%

Aircraft fuel expense. Aircraft fuel expense increased 25.2 percent for the first quarter 2018 compared to 2017 as the system average fuel cost per gallon increased by 20.4 percent, coupled with a 3.8 percent increase in system fuel gallons consumed on a 10.4 percent increase in system ASMs. ASM growth outpaced fuel consumption as fuel efficiency (measured as ASMs per gallon) increased 6.4 percent year over year, due to increased flying on our Airbus aircraft which are more fuel efficient.other non-airline related activity.

Salary and benefits expense. Salary and benefits expense increased $16.7$6.4 million, or 17.35.7 percent, for the first quarter 20182019 when compared to the same period last year.in 2018. The increase is largely attributabledue to a 6.87.7 percent increase in the number of full-time equivalent employees, neededas well as labor inefficiencies as we continue to support additional operating aircraft andgrow into the transitionincreased number of flight personnel we maintained during the fleet transition.

Aircraft fuel expense. Aircraft fuel expense decreased $6.3 million, or 6.0 percent, for the first quarter 2019 compared to first quarter 2018. The decrease is largely due to a single fleet type. Additionally,4.5 percent decrease in system fuel gallons consumed, coupled with a 1.8 percent decrease in the collective bargaining agreement with our flight attendants went into effect January 1, 2018. In conjunction with this agreement, flight attendant salariessystem average fuel cost per gallon. Fuel efficiency (measured as ASMs per gallon) increased an average of 149.6 percent year over year. There were also annual salary increases for our pilots, as dictatedyear, allowing us to increase system ASMs by their collective bargaining agreement.4.9 percent, while reducing total fuel consumption. The Airbus aircraft are more fuel efficient than the MD-80 aircraft, which we still had in operation during the first quarter 2018.

Station operations expense. Station operations expense for the first quarter 20182019 increased 18.1$1.4 million, or 3.7 percent on a 9.5 percent increase in scheduled service departures compared to the same period in 2017. The2018, and is in line with a 4.6 percent increase in expense outpaced the increase in departures due to expired incentives and an increase in various supplementary station expenses.scheduled service departures.

Maintenance and repairs expense. Maintenance and repairs expense for the first quarter 2018 decreased $10.82019 increased $3.6 million, or 36.018.4 percent, compared to the same period in 2017. The year-over-year decrease is largely due to nine fewer heavy maintenance events performed on our MD-80 series aircraft, which are being systematically retired from our operating fleet. The cost2018, as the average number of major maintenance events for our Airbus aircraft is deferred in accordance withservice increased by 49.2 percent. Although repairs for the deferral method of accounting andAirbus fleet type tend to be less frequent, associated costs are also generally higher than for the amortization of these expenses is included under depreciation and amortization expense.MD-80 fleet.

Depreciation and amortization expense. Depreciation and amortization expense for the first quarter 2018 decreased $2.4 million, or 7.92019 increased 28.5 percent year over year. The decrease is largely due to the retirementaverage number of Airbus aircraft in service increased 49.2 percent year over year and our MD-80 aircraft. AsAirbus aircraft have a result of the

impairment charge taken on our MD-80 fleet in fourth quarter 2017, we no longer have aircraft depreciation expense associated with this fleet type. Depreciation expense related to the MD-80 aircraft for the three months ended March 31, 2017 was $6.4 million.

This decrease in depreciation and amortization expense was partially offset by higher incremental monthly depreciation expense associated withthan our AirbusMD-80 aircraft as we continue to add Airbus aircraft intopreviously in service. Depreciation expense related toIn comparison, during the ownershipfirst quarter 2018, the MD-80 fleet was fully depreciated, yet produced 27.6 percent of ASMs during the Airbus A320 series aircraftquarter. Amortization of major maintenance costs was $18.2$4.8 million for the first quarter 20182019 compared to $12.8 million for the same period in 2017. Amortization of major maintenance costs under the deferral method of accounting for the Airbus aircraft was $2.5 million for the first quarter 2018 compared to $1.3 million for the first quarter 2017.2018.

Sales and marketing expense. Sales and marketing expense for the first quarter 20182019 increased $5.7$1.8 million compared to the same period in 2017, mostly2018 due to an increase in net credit card fees paid. There were also year-over-year increased expenses related to various marketing initiatives, forincluding our growing network.multi-year partnerships with the Vegas Golden Knights and Minor League Baseball.

Non-airline expenses

Non-airline expenses are included in the various line items discussed above, as appropriate. The non-airline expenses include those from our Teesnap golf management business, expenses incurred to operate the Kingsway golf course, pre-opening expenses incurred in connection with Allegiant Nonstop family entertainment centers (locations opened in January 2019 and April 2019), and operating expenses attributable to Sunseeker Resort (most Sunseeker Resort expenses are being capitalized at this time).


Income Tax Expense

Our effective tax rate was 22.7 percent for the three months ended March 31, 2019, compared to 20.5 percent for the three months ended March 31, 2018, compared to 37.0 percent for the three months ended March 31, 2017.2018. The effective tax rate for the three months ended March 31, 20182019 differed from the statutory federal income tax rate of 21.0 percent primarily due to the dissolution of foreign subsidiaries, offset by state taxes. While we expect our tax rate to be fairly consistent in the near term, it will vary depending on recurring items such as the amount of income we earn in each state and the state tax rate applicable to such income. Discrete items during interim periods may also affect our tax rates.



We expect to be non-cash taxpayers for federal income tax purposes for 2019.

Comparative Consolidated Operating Statistics

The following tables set forth our operating statistics for the periods indicated:

Three Months Ended March 31, PercentThree Months Ended March 31, Percent
2018 2017 Change (1)2019 2018 Change (1)
Operating statistics (unaudited):          
Total system statistics:          
Passengers3,302,951
 2,881,248
 14.6
3,450,278
 3,302,951
 4.5
Revenue passenger miles (RPMs) (thousands)3,094,805
 2,708,498
 14.3
3,228,594
 3,094,805
 4.3
Available seat miles (ASMs) (thousands)3,728,563
 3,376,837
 10.4
3,910,239
 3,728,563
 4.9
Load factor83.0% 80.2% 2.8
82.6% 83.0% (0.4)
Operating expense per ASM (CASM) (cents)9.27
 9.07
 2.2
Airline operating expense per ASM (CASM) (cents)8.95
 9.19
 (2.6)
Fuel expense per ASM (cents)2.84
 2.51
 13.1
2.55
 2.84
 (10.2)
Operating CASM, excluding fuel (cents)6.43
 6.56
 (2.0)
Airline operating CASM, excluding fuel (cents)6.40
 6.35
 0.8
ASMs per gallon of fuel76.7
 72.1
 6.4
84.1
 76.7
 9.6
Departures24,248
 22,295
 8.8
25,200
 24,248
 3.9
Block hours57,803
 53,193
 8.7
59,819
 57,803
 3.5
Average stage length (miles)910
 903
 0.8
904
 910
 (0.7)
Average number of operating aircraft during period90.7
 84.7
 7.1
79.6
 90.7
 (12.2)
Average block hours per aircraft per day7.1
 7.0
 1.4
8.3
 7.1
 16.9
Full-time equivalent employees at end of period3,776
 3,536
 6.8
4,067
 3,776
 7.7
Fuel gallons consumed (thousands)48,640
 46,850
 3.8
46,474
 48,640
 (4.5)
Average fuel cost per gallon$2.18
 $1.81
 20.4
$2.14
 $2.18
 (1.8)
Scheduled service statistics:          
Passengers3,279,368
 2,845,480
 15.2
3,421,538
 3,279,368
 4.3
Revenue passenger miles (RPMs) (thousands)3,064,619
 2,661,934
 15.1
3,191,045
 3,064,619
 4.1
Available seat miles (ASMs) (thousands)3,602,015
 3,237,164
 11.3
3,802,132
 3,602,015
 5.6
Load factor85.1% 82.2% 2.9
83.9% 85.1% (1.2)
Departures23,264
 21,248
 9.5
24,344
 23,264
 4.6
Block hours55,689
 50,876
 9.5
57,963
 55,689
 4.1
Total passenger revenue per ASM (TRASM) (cents) (2)11.30
 11.14
 1.4
11.50
 11.30
 1.8
Average fare - scheduled service (3)$73.81
 $75.42
 (2.1)$69.64
 $73.81
 (5.6)
Average fare - air-related charges (3)$47.18
 $46.82
 0.8
$53.10
 $47.18
 12.5
Average fare - third party products$3.15
 $4.48
 (29.7)$5.01
 $3.15
 59.0
Average fare - total$124.14
 $126.72
 (2.0)$127.75
 $124.14
 2.9
Average stage length (miles)916
 908
 0.9
908
 916
 (0.9)
Fuel gallons consumed (thousands)46,872
 44,892
 4.4
45,068
 46,872
 (3.8)
Average fuel cost per gallon$2.17
 $1.80
 20.6
$2.13
 $2.17
 (1.8)
Rental car days sold398,587
 375,711
 6.1
471,598
 398,587
 18.3
Hotel room nights sold108,984
 105,328
 3.5
105,015
 108,984
 (3.6)
Percent of sales through website during period93.8% 95.1% (1.3)93.6% 93.8% (0.2)
(1) Except load factor and percent of sales through website during period, which are presented as a percentage point change.
(2) Various components of this measure do not have a direct correlation to ASMs. This measure is provided on a per ASM basis so as to facilitate comparison with airlines reporting revenues on a per ASM basis.
(3) Reflects division of passenger revenue between scheduled service and air-related charges in the Company's booking path.


LIQUIDITY AND CAPITAL RESOURCES

Current liquidity

Cash, restricted cash equivalents and investment securities (short-term and long-term) decreasedincreased at March 31, 2019 to $554.8 million, from $501.9$447.5 million at December 31, 20172018. Investment securities represent highly liquid marketable securities which are available-for-sale.

The increase in cash is due primarily to $490.1$178.5 million atin cash from operating activities (excluding capital expenditures related to heavy maintenance), as well as $428.0 million in net Term Loan proceeds received in February 2019.

As of March 31, 2018. 2019, $347.9 million of the Term Loan proceeds were used to purchase our unsecured senior notes. The remaining proceeds of approximately $80.1 million will be used when we retire the remaining $102.1 million balance of these notes. We expect to call the remainder of the notes prior to their maturity in July 2019.

Restricted cash represents escrowed funds under fixed fee contracts and cash collateral against letters of credit required by hotel properties for guaranteed room availability, airports and certain other parties. Under our fixed fee flying contracts, we require our customers to prepay for flights to be provided by us. The prepayments are escrowed until the flight is completed and are recorded as restricted cash with a corresponding amount reflected as air traffic liability. Investment securities represent highly liquid marketable securities which are available-for-sale.

During the first three months of 2018, our primary source of funds was $172.9 million generated by operations. Our operating cash flows and previouslong-term debt borrowings have allowed us to invest in our fleet transition and return capital to shareholders.shareholders in the form of recurring regular quarterly dividends. Our future capital needs are primarily for the acquisition of additional aircraft, including our existing Airbus A320 series aircraft commitments, as well as potentialplanned capital outlay related to Sunseeker Resorts as well asResort and other travel and leisure initiatives. Of the 26 aircraft expected to be placed into service during the remainder of 2018, 13 are structured as capital leases and will not require separate financing, and 10 have already been paid for (representing the aircraft already returned or being returned from lease to a European carrier).

We believe we have more than adequate liquidity resources through our operating cash flows, borrowings, and cash balances, to meet our future contractual obligations. In addition, we continue to consider raising funds through debt financing on an opportunistic basis.

In addition to our recurring quarterly cash dividend, we plan to continue repurchasing our stock in the open market subject to availability of cash resources and compliance with our debt covenants. Our current share repurchase authority is $100 million. There is no expiration to this program.

Debt

Our long-term debt and finance lease obligations balance, without reduction for related issuance costs, decreasedincreased from $1,171.0 million$1.3 billion as of December 31, 20172018 to $1,068.1 million$1.4 billion as of March 31, 20182019 as we paid offborrowed $450.0 million under the Term Loan plus an additional $44.0 million secured by aircraft, while repurchasing $347.9 million of our senior secured revolving credit facilityunsecured notes and continued making scheduled repaymentsprincipal payments on our other existing debt. During

In March 2019, we entered into a Construction Loan Agreement with certain lenders affiliated with TPG Sixth Street Partners, LLC under which we may borrow up to $175.0 million to fund the first quarterconstruction of 2018, we did not enter into any new debt agreements.Phase 1 of Sunseeker Resort - Charlotte Harbor. No amounts under this loan agreement have been drawn to date.

Sources and Uses of Cash

Operating Activities. During the three months ended March 31, 2018,2019, our operating activities provided $172.9$160.1 million of cash compared to $146.6$172.9 million during the same period of 2017.2018. The year-over-year increasedecrease in cash inflows is mostly the result of a $12.8 million increase inthe net income as well aseffect of changes in variouscertain asset and liability accounts, including a $24.8 million year-over-yearan increase in accrued liabilities.deferred major maintenance.

Operating cash inflows are primarily derived from providing air transportation and related ancillary products and services to customers, and we expect to use that cash flow to purchase aircraft and equipment, make scheduled debt payments, invest in Sunseeker Resort - Charlotte Harbor and other travel and leisure initiatives, and return capital to shareholders through share repurchases and dividends. 

Investing Activities. Cash used in investing activities was $65.4$59.6 million during the three months ended March 31, 20182019 compared to $125.4$65.4 million for the same period in 2017. The2018. A $53.4 million year-over-year decrease is mostly due to investment security activity,increase in cash outlay for the purchase of property and equipment was offset as cash proceeds from maturities of investment securities (net of purchases) were $3.3$56.0 million induring the first three months of 2018ended March 31, 2019, compared to cash used to purchase investment securities (net of proceeds) of $67.2$3.3 million for the same period in 2017. Cash used to purchase property and equipment was $69.2 million for 2018. Additionally, in

the first three monthsquarter of 20182019 we had a $6.5 million increase in other investing activities compared to $58.5 million in the same period last year, mostly related to proceeds received from the sales of 2017.MD-80 parts.

Financing Activities. Cash used inprovided by financing activities for the three months ended March 31, 20182019 was $115.1$61.3 million, compared to $21.5$115.1 million forcash used in financing activities during the same period in 2017. The2018. This year-over-year increasefluctuation is primarily due to debt proceeds, as we entered into debt agreements totaling $494.0 million during the three months ended March 31, 2019, but did not enter any debt agreements in the first quarter 2018. The increase in debt proceeds was partially offset by an increase in principal payments on long-term debt and capitalfinance lease obligations, as we paidrepurchased $347.9 million of our unsecured notes due July 2019 in a tender offer, made $38.4 million of other debt and finance lease payments and incurred $30.1 million of debt issuance costs during the quarter. This compared to $102.9 million inof principal payments on debt and capital lease payments in the first quarter 2018 compared to $26.4 million for the same period in 2017. Our debt payments in the first quarter 2018 included various balloon payments, as well as the payoff of our senior secured revolving credit facility, which had $41.6 million in outstanding principal as of December 31, 2017. Additionally, we did not receive any funds from issuance of new debt during the first quarter 2018, whereas we received $22.0 million in loan proceeds during the same period in 2017. For the three2018.

months ended March 31, 2018, we repurchased $2.2 million of common stock and paid cash dividends of $11.3 million, compared to the repurchase of $4.9 million in common stock and payment of cash dividends of $11.7 million for the same period in 2017.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

We have made forward-looking statements in this quarterly report on Form 10-Q, and in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” that are based on our management’s beliefs and assumptions, and on information currently available to our management. Forward-looking statements include information concerning our possible or assumed future results of operations, business strategies, fleet plan, financing plans, competitive position, industry environment, potential growth opportunities, future service to be provided, the effects of future regulation and competition, and the development of a resort in Southwest Florida. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project” or similar expressions.

Forward-looking statements involve risks, uncertainties and assumptions. Actual results may differ materially from those expressed in the forward-looking statements. Important risk factors that could cause our results to differ materially from those expressed in the forward-looking statements may be found in our periodic reports filed with the Securities and Exchange Commission at www.sec.gov. These risk factors include, without limitation, an accident involving, or problems with, our aircraft, public perception of our safety, our reliance on automationour automated systems, limitation on growth as weafter our transition to a single fleet type, our reliance on third parties to deliver aircraft under contract to us on a timely basis, risk of breach of security of personal data, volatility of fuel costs, labor issues and costs, the ability to obtain regulatory approvals as needed , the effect of economic conditions on leisure travel, debt covenants and balances, the ability to finance aircraft under contract, terrorist attacks, risks inherent to airlines, theour competitive environment, our reliance on third parties who provide facilities or services to us, the possible loss of key personnel, economic and other conditions in markets in which we operate, the ability to successfully develop and finance a resort in Southwest Florida, governmental regulation, increases in maintenance costs and cyclical and seasonal fluctuations toin our operating results.

Any forward-looking statements are based on information available to us today and we undertake no obligation to publicly update any forward-looking statements, whether as a result of future events, new information or otherwise.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

In the first quarter of 2018, thereThere were no changes to our critical accounting policies and estimates, as of March 31, 2019, from those disclosed in the Consolidated Financial Statements and accompanying notes contained in our 20172018 Form 10-K, except as discussed below relating to the New Revenue Standard.

Effective January 1, 2018, we adopted the New Revenue Standard using the full retrospective method, which resulted in the recast of the 2017 prior period data presented. Under this ASU and subsequently issued amendments, revenue is recognized at the time a good or service is transferred to a customer for the amount of consideration received.10-K.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are subject to certain market risks, including commodity prices (specifically aircraft fuel). The adverse effects of changes in these markets could pose potential losses as discussed below. The sensitivity analysis provided does not consider the effects that such adverse changes may have on overall economic activity, nor does it consider additional actions we may take to mitigate our exposure to such changes. Actual results may differ.

Aircraft Fuel

Our results of operations can be significantly impacted by changes in the price and availability of aircraft fuel, as aircraft fuel expense represented 30.727.6 percent of our operating expenses for the three months ended March 31, 2018.2019. Increases in fuel prices, or a shortage of supply, could have a material impact on our operations and operating results. Based on our fuel consumption for the three months ended March 31, 2018,2019, a hypothetical ten percent increase in the average price per gallon of fuel would have increased fuel expense by approximately $10.7$9.5 million. We have not hedged fuel price risk for many years.


Interest Rates

We have market risk associated with changing interest rates due to the short-term nature of our cash and investment securities and variable-rate debt. We invest available cash in government and corporate debt securities, investment grade commercial

paper, and other highly rated financial instruments. Because of the short-term nature of these investments, the returns earned closely parallel short-term floating interest rates. A hypothetical 100 basis point change in interest rates for the three months ended March 31, 2018 would have impacted interest income from cash and investment securities by approximately $1.2 million.

As of March 31, 2018,2019, we had a total of $601.4 million$1.1 billion in variable-rate debt, including current maturities and without reduction for related costs. A hypothetical 100 basis point change in market interest rates for the three months ended March 31, 2018,2019, would have affected interest expense by approximately $1.6$2.1 million.

As of March 31, 2018,2019, we had $466.7$204.8 million of fixed-rate debt, including current maturities and without reduction for related costs, which had a fair value of $474.0 million.costs. A hypothetical 100 basis point change in market interest rates would not impact interest expense or have a material effect on the fair value of our fixed-ratefixed rate debt instruments as of such date.

See Item 7A "Quantitative and Qualitative Disclosures About Market Risk" in the Company's Annual Report on Form 10-K for the year ended December 31, 2017, for further information about market risk.

Item 4. Controls and Procedures

As of March 31, 2018,2019, under the supervision and with the participation of our management, including our chief executive officer (“CEO”("CEO") and chief financial officer (“CFO”), we evaluated the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended, or the “Exchange Act.”Act”) as of the end of the period covered by this report. Based on thisthat evaluation, management, including our managementCEO and CFO, has concluded that our disclosure controls and procedures are designed, and are effective, to give reasonable assurance that the information we are required to disclose is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Based upon this evaluation, management concluded that our disclosure controlsforms and procedures are effective in providing reasonable assurance that information required to be disclosed in our reports filed with the SEC under the Exchange Act is accumulated and communicated to the Company’s management, including the CEO and the CFO, as appropriate to allow timely decisions regarding required disclosure.

ThereExcept as noted below, there were no changes in our internal control over financial reporting that occurred during the quarter ending March 31, 2018,2019, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Effective January 1, 2018,2019, we adopted Accounting Standards Codification 606, “Revenue from Contracts with Customers”ASU 2016-02, Leases (Topic 842). Although the new revenue standard isNew Lease Standard will not expected to have a material impact on our ongoing net income, changes were made to relevant business processes and the related control activities including information systems, in order to monitor and maintain appropriate controls over financial reporting. The operating effectiveness of these changes will be evaluated as part of our annual assessment ofon the effectiveness of internal controls over financial reporting.

 PART II. OTHER INFORMATION

Item 1. Legal Proceedings

We are subject to certain legal and administrative actions we consider routine to our business activities. We believe the ultimate outcome of any pending legal or administrative matters will not have a material adverse impact on our financial position, liquidity or results of operations.

Item 1A.  Risk Factors

We have evaluated our risk factors and determined there are no changes to the risk factorsthose set forth in Part I, Item 1A of our Annual Report on Form 10-K.


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Our Repurchases of Equity Securities

The following table reflects the repurchases of our common stock during the first quarter 2018:2019:

Period Total Number of Shares Purchased (1) Average Price Paid per Share Total Number of
Shares Purchased as Part of our Publicly
Announced Plan
 Approximate Dollar Value of Shares that
May Yet be Purchased
Under the Plans or
Programs (in thousands) (2)
 
Total Number of Shares Purchased (1)
 Average Price Paid per Share Total Number of
Shares Purchased as Part of our Publicly
Announced Plan
 
Approximate Dollar Value of Shares that
May Yet be Purchased
Under the Plans or
Programs (in thousands)
 (2)
January 177
 $161.45
 None   459
 $123.09
 None  
February 9,741
 167.96
 None   12,921
 136.87
 None  
March 3,269
 174.30
 None   3,565
 126.82
 None  
Total 13,187
 $169.45
 $100,000
 16,945
 $134.38
 $100,000
(1) Includes shares repurchased from employees who vested a portion of their restricted stock grants. These share repurchases were made at the election of each employee pursuant to an offer to repurchase by us. In each case, the shares repurchased constituted the portion of vested shares necessary to satisfy income tax withholding requirements.
(1)Includes shares repurchased from employees who vested a portion of their restricted stock grants. These share repurchases were made at the election of each employee pursuant to an offer to repurchase by us. In each case, the shares repurchased constituted the portion of vested shares necessary to satisfy income tax withholding requirements.
(2)(2) Represents the remaining dollar amount of open market purchases of our common stock which has been authorized by the Board under a share repurchase program.

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information

None


Item 6. Exhibits
101.INSXBRL Instance Document
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
101.LABXBRL Taxonomy Extension Labels Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document

(1) Incorporated by reference to Exhibit filed with Registration Statement #333-134145 filed by the Company with the Commission and amendments thereto.
(2) Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the Commission on April 25, 2018.
(1)Incorporated by reference to Exhibit filed with Registration Statement #333-134145 filed by the Company with the Commission and amendments thereto.
(2)Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the Commission on April 25, 2018.
(3) Incorporated by reference to Exhibit 4.1 to Current Report on Form 8-K filed with the Commission on February 5, 2019
(4) Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed with the Commission on February 5, 2019.
(5) Portions of the indicated document have been omitted pursuant to a request for confidential treatment and the document indicated has been filed separately with the Commission as required by Rule 24b-2 of the Securities Exchange Act of 1934, as amended.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

  ALLEGIANT TRAVEL COMPANY
   
   
Date:May 8, 20187, 2019By:/s/ Scott SheldonGregory Anderson
  Scott Sheldon,Gregory Anderson, as duly authorized officer of the Company (Chief Financial Officer) and as Principal Financial Officer

2829