UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)



x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June 30,~~December 31, 2015



¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 001-33003

CITIZENS COMMUNITY BANCORP, INC.

(Exact name of registrant as specified in its charter)



Maryland		20-5120010
(State or other jurisdiction of incorporation or organization)		(IRS Employer Identification Number)

2174 EastRidge Center, Eau Claire, WI 54701

(Address of principal executive offices)

715-836-9994

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act (Check one):

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date:

At ~~August 10, 2015~~February 8, 2016 there were ~~5,232,579~~5,227,909 shares of the registrant’s common stock, par value $0.01 per share, outstanding.

CITIZENS COMMUNITY BANCORP, INC.

FORM 10-Q

~~June 30,~~December 31, 2015

INDEX



			Page Number
Part I – FINANCIAL INFORMATION
	Item 1.	Financial Statements
		Consolidated Balance Sheets as of ~~June 30,~~December 31, 2015 (Unaudited) and September 30, ~~2014~~2015	3
		Consolidated Statements of Operations (Unaudited) for the three ~~and nine~~ months ended ~~June 30,~~December 31, 2015 and 2014	4
		Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the ~~nine~~three months ended ~~June 30,~~December 31, 2015 and 2014	5
		Consolidated Statement of Changes in Stockholders’ Equity (Unaudited) for the ~~nine~~three months ended ~~June 30,~~December 31, 2015	6
		Consolidated Statements of Cash Flows (Unaudited) for the ~~nine~~three months ended ~~June 30,~~December 31, 2015 and 2014	7
		Condensed Notes to Consolidated Financial Statements (Unaudited)	8
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2528
	Item 3.	Quantitative and Qualitative Disclosures about Market Risk	3942
	Item 4.	Controls and Procedures	4144
Part II – OTHER INFORMATION			4144
	Item 1.	Legal Proceedings	4144
	Item 1A.	Risk Factors	4145
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	4245
	Item 3.	Defaults Upon Senior Securities	4245
	Item 4.	Mine Safety Disclosures	4245
	Item 5.	Other Information	4245
	Item 6.	Exhibits	4245
SIGNATURES			4246

PART 1 – FINANCIAL INFORMATION


ITEM 1.	FINANCIAL STATEMENTS

CITIZENS COMMUNITY BANCORP, INC.

Consolidated Balance Sheets

~~June 30,~~December 31, 2015 (unaudited) and September 30, ~~2014~~2015

(derived from audited financial statements)

(in thousands, except share data)


	June 30, 2015			September 30, 2014			December 31, 2015			September 30, 2015
Assets
Cash and cash equivalents	$	19,470		$	11,434		$	15,230		$	23,872
Other interest-bearing deposits	1,495			245			3,242			2,992
Investment securities (available for sale securities at fair value of $63,767 and $62,189, and held to maturity securities at cost of $8,441 and $8,785 at June 30, 2015 and September 30, 2014, respectively)	72,208			70,974
Investment securities (available for sale securities at fair value of $87,161 and $79,921, and held to maturity securities at cost of $7,724 and $8,012 at December 31, 2015 and September 30, 2015, respectively)							94,885			87,933
Non-marketable equity securities, at cost	4,626			5,515			4,626			4,626
Loans receivable	457,208			470,366			453,649			450,510
Allowance for loan losses	(6,562		)	(6,506		)	(6,441		)	(6,496		)
Loans receivable, net	450,646			463,860			447,208			444,014
Office properties and equipment, net	3,000			3,725			2,803			2,669
Accrued interest receivable	1,413			1,478			1,586			1,574
Intangible assets	118			161			90			104
Foreclosed and repossessed assets, net	919			1,050			804			902
Other assets	11,986			11,373			11,296			11,462
TOTAL ASSETS	$	565,881		$	569,815		$	581,770		$	580,148


Liabilities and Stockholders’ Equity
Liabilities:
Deposits	$	456,453		$	449,767		$	457,732		$	456,298
Federal Home Loan Bank advances	45,891			58,891			58,891			58,891
Other liabilities	4,298			3,864			3,911			4,424
Total liabilities	506,642			512,522			520,534			519,613

Stockholders’ equity:
Common stock— $0.01 par value, authorized 30,000,000, 5,232,720 and 5,167,061 shares issued and outstanding, respectively	52			52
Common stock— $0.01 par value, authorized 30,000,000, 5,231,265 and 5,232,579 shares issued and outstanding, respectively							52			52
Additional paid-in capital	54,726			54,257			54,744			54,740
Retained earnings	5,553			4,049			7,105			6,245
Unearned deferred compensation	(314		)	(223		)	(261		)	(288		)
Accumulated other comprehensive loss	(778		)	(842		)	(404		)	(214		)
Total stockholders’ equity	59,239			57,293			61,236			60,535
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	565,881		$	569,815		$	581,770		$	580,148

See accompanying condensed notes to unaudited consolidated financial statements.

CITIZENS COMMUNITY BANCORP, INC.

Consolidated Statements of Operations (unaudited)

Three ~~and Nine~~ Months Ended ~~June 30,~~December 31, 2015 and 2014

(in thousands, except per share data)


	Three Months Ended					Nine Months Ended					Three Months Ended
	June 30, 2015		June 30, 2014			June 30, 2015		June 30, 2014			December 31, 2015		December 31, 2014
Interest and dividend income:
Interest and fees on loans	$	5,304	$	5,589		$	16,275	$	16,830		$	5,250	$	5,596
Interest on investments	317		381			998		1,097			424		364
Total interest and dividend income	5,621		5,970			17,273		17,927			5,674		5,960
Interest expense:
Interest on deposits	947		878			2,845		2,705			956		952
Interest on borrowed funds	148		168			476		486			165		167
Total interest expense	1,095		1,046			3,321		3,191			1,121		1,119
Net interest income before provision for loan losses	4,526		4,924			13,952		14,736			4,553		4,841
Provision for loan losses	150		455			535		1,535			75		235
Net interest income after provision for loan losses	4,376		4,469			13,417		13,201			4,478		4,606
Non-interest income:
Total fair value adjustments and other-than-temporary impairment	—		—			—		(78		)
Net gains (losses) on sale of available for sale securities	13		(7		)	60		(149		)
Net gains (losses) on available for sale securities	13		(7		)	60		(227		)
Net gains on sale of available for sale securities											—		2
Net gains on available for sale securities											—		2
Service charges on deposit accounts	423		494			1,273		1,497			423		472
Loan fees and service charges	276		223			923		577			321		355
Other	219		211			633		582			206		205
Total non-interest income	931		921			2,889		2,429			950		1,034
Non-interest expense:
Salaries and related benefits	2,195		2,435			6,548		7,079			2,218		2,175
Occupancy	589		611			2,073		1,881			569		820
Office	317		442			825		1,102			252		256
Data processing	393		380			1,177		1,125			409		389
Amortization of core deposit intangible	15		14			43		43			14		14
Advertising, marketing and public relations	126		95			410		239			137		98
FDIC premium assessment	98		104			306		313			85		104
Professional services	251		(155		)	840		276			151		319
Other	374		572			1,049		1,700			259		317
Total non-interest expense	4,358		4,498			13,271		13,758			4,094		4,492
Income before provision for income taxes	949		892			3,035		1,872			1,334		1,148
Provision for income taxes	337		334			1,112		690			474		433
Net income attributable to common stockholders	$	612	$	558		$	1,923	$	1,182		$	860	$	715
Per share information:
Basic earnings	$	0.12	$	0.11		$	0.37	$	0.23		$	0.16	$	0.14
Diluted earnings	$	0.12	$	0.11		$	0.37	$	0.23		$	0.16	$	0.14
Cash dividends paid	$	—	$	—		$	0.08	$	0.04		$	—	$	—

See accompanying condensed notes to unaudited consolidated financial statements.

CITIZENS COMMUNITY BANCORP, INC.

Consolidated Statements of Comprehensive Income (Loss) (unaudited)

~~Nine~~Three months ended ~~June 30,~~December 31, 2015 and 2014

(in thousands, except per share data)

Nine Months Ended
June 30, 2015
June 30, 2014
Net income attributable to common stockholders $ 1,923
$ 1,182
Other comprehensive income (loss), net of tax:
Securities available for sale
Net unrealized gains arising during period 27
1,422
Reclassification adjustment for gains (losses) included in net income 36
(89 )
Change for realized losses on securities available for sale for other-than-temporary impairment (OTTI) write-down —
47
Unrealized gains on securities 63
1,380
Defined benefit plans:
Amortization of unrecognized prior service costs and net gains 1
—
Total other comprehensive income, net of tax 64
1,380
Comprehensive income $ 1,987
$ 2,562



	Three Months Ended
	December 31, 2015			December 31, 2014
Net income attributable to common stockholders	$	860		$	715
Other comprehensive income (loss), net of tax:
Securities available for sale
Net unrealized (losses) gains arising during period	(190		)	417
Reclassification adjustment for gains (losses) included in net income	—			1
Unrealized (losses) gains on securities	(190		)	418
Comprehensive income	$	670		$	1,133

Reclassifications out of accumulated other comprehensive income for the ~~nine~~three months ended ~~June 30,~~December 31, 2015 were as follows:

Details about Accumulated Other Comprehensive Income Components Amounts Reclassified from Accumulated Other Comprehensive Income (1) Affected Line Item on the Statement of Operations
Unrealized gains and losses
Sale of securities $ 60
Net gain on sale of available for sale securities
(24 ) Provision for income taxes
Total reclassifications for the period $ 36
Net income attributable to common shareholders



Details about Accumulated Other Comprehensive Income Components	Amounts Reclassified from Accumulated Other Comprehensive Income		(1)	Affected Line Item on the Statement of Operations
Unrealized gains and losses
Sale of securities	$	—		Net gain on sale of available for sale securities
	—			Provision for income taxes
Total reclassifications for the period	$	—		Net income attributable to common shareholders

(1) Amounts in parentheses indicate decreases to profit/loss.

See accompanying condensed notes to unaudited consolidated financial statements.

CITIZENS COMMUNITY BANCORP, INC.

Consolidated Statement of Changes in Stockholders’ Equity (unaudited)

~~Nine~~Three Months Ended ~~June 30,~~December 31, 2015

(in thousands, except Shares)

Additional Paid-In Capital Retained Earnings Unearned Deferred Compensation Accumulated Other Comprehensive Income (Loss) Total Stockholders' Equity
Common Stock
Shares Amount
Balance, October 1, 2014 5,167,061
$ 52
$ 54,257
$ 4,049
$ (223 ) $ (842 ) $ 57,293
Net income 1,923
1,923
Other comprehensive income, net of tax 64
64
Surrender of vested shares (3,796 ) (35 ) (35 )
Common stock awarded under the equity incentive plan 17,500
161
(161 ) —
Common stock options exercised 51,955
299
299
Stock option expense 44
44
Amortization of restricted stock 70
70
Cash dividends ($0.08 per share) (419 ) (419 )
Balance, June 30, 2015 5,232,720
$ 52
$ 54,726
$ 5,553
$ (314 ) $ (778 ) $ 59,239



					Additional Paid-In Capital			Retained Earnings		Unearned Deferred Compensation			Accumulated Other Comprehensive Income (Loss)			Total Stockholders' Equity
	Common Stock
	Shares		Amount
Balance, October 1, 2015	5,232,579		$	52	$	54,740		$	6,245	$	(288	)	$	(214	)	$	60,535
Net income								860								860
Other comprehensive loss, net of tax													(190		)	(190		)
Surrender of restricted shares of common stock	(1,314	)			(12		)									(12		)
Stock option expense					16											16
Amortization of restricted stock										27						27
Balance, December 31, 2015	5,231,265		$	52	$	54,744		$	7,105	$	(261	)	$	(404	)	$	61,236

See accompanying condensed notes to unaudited consolidated financial statements.

CITIZENS COMMUNITY BANCORP, INC.

Consolidated Statements of Cash Flows (unaudited)

~~Nine~~Three Months Ended ~~June 30,~~December 31, 2015 and 2014

(in thousands, except per share data)


	Nine Months Ended						Three Months Ended
	June 30, 2015			June 30, 2014			December 31, 2015			December 31, 2014
Cash flows from operating activities:
Net income attributable to common stockholders	$	1,923		$	1,182		$	860		$	715
Adjustments to reconcile net income to net cash provided by operating activities:
Net amortization of premium/discount on securities	637			768			280			217
Depreciation	937			748			216			432
Provision for loan losses	535			1,535			75			235
Net realized (gain) loss on sale of securities	(60		)	149
Other-than-temporary impairment on mortgage-backed securities	—			78
Net realized gain on sale of securities							—			(1		)
Amortization of core deposit intangible	43			43			14			14
Amortization of restricted stock	70			48			27			18
Stock based compensation expense	44			32			16			12
Loss on sale of office properties	—			326			—			7
(Benefit) provision for deferred income taxes	(151		)	1,002
Net loss (gain) from disposals of foreclosed properties	12			(63		)
Provision (benefit) for deferred income taxes							34			(278		)
Net gains from disposals of foreclosed properties							(52		)	(22		)
Provision for valuation allowance on foreclosed properties	34			61			—			27
Decrease in accrued interest receivable and other assets	(435		)	(605		)
Increase in other liabilities	435			526
Decrease (increase) in accrued interest receivable and other assets							245			(1,526		)
(Decrease) increase in other liabilities							(513		)	496
Total adjustments	2,101			4,648			342			(369		)
Net cash provided by operating activities	4,024			5,830			1,202			346
Cash flows from investing activities:
Purchase of investment securities	(36,695		)	(18,581		)	(9,989		)	(4,191		)
Purchase of bank owned life insurance	—			(3,000		)
Net (increase) decrease in interest-bearing deposits	(1,250		)	1,743
Net increase in interest-bearing deposits							(250		)	(1,000		)
Proceeds from sale of securities available for sale	29,286			21,199			—			1,965
Principal payments on investment securities	5,703			4,888			2,441			1,672
Proceeds from sale of Federal Home Loan Bank (FHLB) stock	650			—			—			240
Purchase of Federal Reserve Bank Stock	—			(1,695		)
Proceeds from sale of Federal Reserve Bank (FRB) Stock	239			—
Proceeds from sale of foreclosed properties	793			1,286			473			264
Net decrease (increase) in loans	11,965			(26,806		)
Net (increase) decrease in loans							(3,592		)	9,059
Net capital expenditures	(217		)	(356		)	(349		)	(34		)
Net cash received from sale of office properties	7			150
Net cash provided by investing activities	10,481			(21,172		)
Net cash (used in) provided by investing activities							(11,266		)	7,975
Cash flows from financing activities:
Net (decrease) increase in Federal Home Loan Bank advances	(13,000		)	14,891
Net increase (decrease) in deposits	6,686			(7,580		)
Net decrease in Federal Home Loan Bank advances							—			(5,000		)
Net increase in deposits							1,434			4,637
Surrender of restricted shares of common stock	(35		)	(21		)	(12		)	(12		)
Exercise of common stock options	299			—			—			177
Cash dividends paid	(419		)	(207		)
Net cash (used in) provided by financing activities	(6,469		)	7,083
Net increase (decrease) in cash and cash equivalents	8,036			(8,259		)
Net cash provided by (used in) financing activities							1,422			(198		)
Net (decrease) increase in cash and cash equivalents							(8,642		)	8,123
Cash and cash equivalents at beginning of period	11,434			17,601			23,872			11,434
Cash and cash equivalents at end of period	$	19,470		$	9,342		$	15,230		$	19,557
Supplemental cash flow information:
Cash paid during the period for:
Interest on deposits	$	2,842		$	2,703		$	960		$	950
Interest on borrowings	$	484		$	584		$	164		$	167
Income taxes	$	979		$	84		$	690		$	2
Supplemental noncash disclosure:
Transfers from loans receivable to foreclosed and repossessed assets	$	714		$	1,715		$	323		$	409

See accompanying condensed notes to unaudited consolidated financial statements.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

NOTE 1 – NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying consolidated financial statements include the accounts of Citizens Community Bancorp, Inc. (the “Company”) and its wholly owned subsidiary, Citizens Community Federal N.A. (the "Bank"), and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial statements. ~~Citizens~~As used in this quarterly report, the terms “we”, “us”, “our”, and “Citizens Community Bancorp, ~~was a successor to Citizens Community Federal as a result of a regulatory restructuring into~~Inc.” mean the mutual holding company form, which was effective on March 29, 2004. Originally, Citizens Community Federal was a credit union. In December 2001, Citizens Community Federal converted to a federal mutual savings bank. In 2004, Citizens Community Federal reorganized intoCompany and its wholly-owned subsidiary, the ~~mutual holding company form of organization. In 2006, Citizens Community Bancorp completed its second-step mutual to stock conversion.~~Bank, unless the context indicates other meaning.

On April 16, 2014, the U.S. Office of the Comptroller of the Currency (the "OCC"), the primary federal regulator for

Citizens Community Bancorp, Inc. and Citizens Community Federal, provided written notice to the Bank of the OCC's approval for the Bank to convert to a national banking association (a "National Bank") and operate under the title of Citizens Community Federal National Association ("Citizens Community Federal N.A."). The consummation of the conversion to a National Bank was effective as of May 31, 2014.

On April 18, 2014, Citizens Community Bancorp, Inc. received written notice from the Federal Reserve Bank of

Minneapolis (the "FRB") notifying the Company of the FRB's approval of the Company becoming a bank holding company as

a result of the proposed conversion of the Bank from a federally-chartered savings bank to a National Bank, which approval

was also effective as of May 31, 2014.

The consolidated income of the Company is principally derived from the income of the Bank, the Company’s wholly owned subsidiary. The Bank originates residential, commercial, agricultural, consumer and commercial and industrial (C&I) loans and accepts deposits from customers, primarily in Wisconsin, Minnesota and Michigan. The Bank operates 2015 full-service offices, ~~eight~~seven stand-alone locations and 128 branches predominantly located inside Walmart Supercenters.

The Bank is subject to competition from other financial institutions and non-financial institutions providing financial products. Additionally, the Bank is subject to the regulations of certain regulatory agencies and undergoes periodic examination by those regulatory agencies.

In preparing these consolidated financial statements, we evaluated the events and transactions that occurred through ~~August 10, 2015~~February 8, 2016, the date on which the financial statements were available to be issued. As of ~~August 10, 2015~~February 8, 2016, there were no subsequent events which required recognition or disclosure.

The accompanying consolidated interim financial statements are unaudited. However, in the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Unless otherwise stated herein, and except for shares and per share amounts, all amounts are in thousands.

Principles of Consolidation – The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Citizens Community Federal N.A. All significant intercompany accounts and transactions have been eliminated.

Use of Estimates – Preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying disclosures. These estimates are based on management’s best knowledge of current events and actions the Company may undertake in the future. Estimates are used in accounting for, among other items, fair value of financial instruments, the allowance for loan losses, valuation of acquired intangible assets, useful lives for depreciation and amortization, indefinite-lived intangible assets and long-lived assets, deferred tax assets, uncertain income tax positions and contingencies. Management does not anticipate any material changes to estimates made herein in the near term. Factors that may cause sensitivity to the aforementioned estimates include, but are not limited to, external market factors such as market interest rates and unemployment rates, changes to operating policies and procedures, and changes in applicable banking regulations. Actual results may ultimately differ from estimates, although management does not generally believe such differences would materially affect the consolidated financial statements in any individual reporting period.

Investment Securities; Held to Maturity and Available for Sale – Management determines the appropriate classification of investment securities at the time of purchase and reevaluates such designation as of the date of each balance sheet.

Securities are classified as held to maturity when the Company has the positive intent and ability to hold the securities to maturity. Held to maturity securities are stated at amortized cost. Investment securities not classified as held to maturity are classified as available for sale. Available for sale securities are stated at fair value, with unrealized holding gains and losses

deemed other than temporarily impaired due to non-credit issues being reported in other comprehensive income (loss), net of tax. Unrealized losses deemed other-than-temporary due to credit issues are reported in the Company’s net income in the period in which the losses arise. Interest income includes amortization of purchase premium or accretion of purchase discount. Amortization of premiums and accretion of discounts are recognized in interest income using the interest method over the estimated lives of the underlying securities.

~~In estimating~~The Company evaluates securities for other-than-temporary impairment ~~(OTTI), management considers: (1) the length~~at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. As part of time and extent that fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the Company’s ability and intent to hold the security for a period sufficient to allow for any anticipated recovery in fair value. The difference between the present values of the cash flows expected to be collected and the amortized cost basis issuch monitoring, the credit ~~loss. The credit loss~~quality of individual securities and their issuer is assessed. Significant inputs used to measure the ~~portion of OTTI that is recognized in operations and is a reduction to the cost basis of the security. The portion~~amount of other-than-temporary impairment related to ~~all~~credit loss include, but are not limited to, default and delinquency rates of the underlying collateral, remaining credit support, and historical loss severities. Adjustments to market value of available for sale securities that are considered temporary are recorded as separate components of equity, net of tax. If the unrealized loss of a security is identified as other-than-temporary based on information available, such as the decline in the creditworthiness of the issuer, external market ratings, or the anticipated or realized elimination of associated dividends, such impairments are further analyzed to determine if credit loss exists. If there is a credit loss, it will be recorded in the Company's consolidated statement of operations. Unrealized losses on available for sale securities, other ~~factors is included~~than credit, will continue to be recognized in other comprehensive income (loss), net of tax. Unrealized losses reflected in the ~~related tax effect.~~preceding tables have not been included in results of operations because the unrealized loss was not deemed other-than-temporary. Management has determined that more likely than not, the Company neither intends to sell, nor will it be required to sell each debt security before its anticipated recovery, and therefore recovery of cost will occur.

Loans – Loans that management has the intent and ability to hold for the foreseeable future, until maturity or payoff are reported at the principal balance outstanding, net of unearned interest, and net of deferred loan fees and costs. Interest income is accrued on the unpaid principal balance of these loans. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the interest method without anticipating prepayments. Delinquency fees are recognized into income when chargeable, assuming collection is reasonably insured.

Interest income on commercial, mortgage and consumer loans is discontinued according to the following schedules:

•Commercial loans, including ~~Agricultural~~agricultural and C&I loans, past due 90 days or more;

•Closed end consumer loans past due 120 days or more; and

•Real estate loans and open ended consumer loans past due 180 days or more.

Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual status or charged off at an earlier date if collection of principal or interest is considered doubtful. All interest accrued but not received for a loan placed on nonaccrual status is reversed against interest income. Interest received on such loans is accounted for on the cash basis or cost recovery method, and is generally applied against principal, until qualifying for return to accrual status. Loans are returned to accrual status when payments are made that bring the loan account current with the contractual term of the loan and a 6 month payment history has been established. Interest on impaired loans considered troubled debt restructurings (“TDRs”) or substandard, less than 90 days delinquent, is recognized as income as it accrues based on the revised terms of the loan over an established period of continued payment. Substandard loans, as defined by the OCC, our primary banking regulator, are loans that are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.

Real estate loans and open ended consumer loans are charged off to estimated net realizable value less estimated selling costs at the earlier of when (a) the loan is deemed by management to be uncollectible, or (b) the loan becomes past due 180 days or more. Closed end consumer loans are charged off to net realizable value at the earlier of when (a) the loan is deemed by management to be uncollectible, or (b) the loan becomes past due 120 days or more. Commercial loans, including ~~Agricultural~~agricultural and C&I loans, are charged off to net realizable value at the earlier of when (a) the loan is deemed by management to be uncollectible, or (b) the loan becomes past due 90 days or more.

Allowance for Loan Losses – The allowance for loan losses (“ALL”) is a valuation allowance for probable and inherent credit losses in our loan portfolio. Loan losses are charged against the ALL when management believes that the collectability of a loan balance is unlikely. Subsequent recoveries, if any, are credited to the ALL. Management estimates the required ALL balance taking into account the following factors: past loan loss experience; the nature, volume and composition of our loan portfolio; known and inherent risks in our loan portfolio; information about specific borrowers’ ability to repay; estimated collateral values; current economic conditions; and other relevant factors determined by management. The ALL consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for certain qualitative factors. The entire ALL balance is available for any loan that, in our management’s judgment, should be charged off.

A loan is impaired when full payment under the loan terms is not expected. Impaired loans consist of all TDRs, as well as individual substandard loans not considered a TDR when full payment under the loan terms is not expected. All TDRs are individually evaluated for impairment. See Note 3, “Loans, Allowance for Loan Losses and Impaired Loans” for more information on what we consider to be a TDR. If a TDR or substandard loan is deemed to be impaired, a specific ALL allocation may be established so that the loan is reported, net, at the lower of (a) outstanding principal balance, (b) the present

value of estimated future cash flows using the loan’s existing rate; or (c) at the fair value of any collateral, less estimated disposal costs, if repayment is expected solely from the underlying collateral of the loan. For TDRs less than ~~90+~~90 days past due, and certain substandard loans that are less than ~~90+~~90 days delinquent, the likelihood of the loan migrating to over 90 days past due is also taken into account when determining the specific ALL allocation for these particular loans. Large groups of smaller balance homogeneous loans, such as non-TDR commercial, consumer and residential real estate loans, are collectively evaluated for impairment, and accordingly, are not separately identified for impairment disclosures.

Foreclosed and Repossessed Assets, net – Assets acquired through foreclosure or repossession are initially recorded at fair value, less estimated costs to sell, which establishes a new cost basis. If the fair value declines subsequent to foreclosure or repossession, a valuation allowance is recorded through expense. Costs incurred after acquisition are expensed and are included in non-interest expense, other on our Consolidated Statements of Operations.

Income Taxes – The Company accounts for income taxes in accordance with the Financial Accounting Standards Board ~~(FASB)~~("FASB") Accounting Standards Codification (“ASC”) Topic 740, “Income Taxes.” Under this guidance, deferred taxes are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates that will apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized as income or expense in the period that includes the enactment date. See Note 6, "Income Taxes" for details on the Company’s income taxes.

The Company regularly reviews the carrying amount of its net deferred tax assets to determine if the establishment of a valuation allowance is necessary. If based on the available evidence, it is more likely than not that all or a portion of the Company’s net deferred tax assets will not be realized in future periods, a deferred tax valuation allowance would be established. Consideration is given to various positive and negative factors that could affect the realization of the deferred tax assets. In evaluating this available evidence, management considers, among other things, historical performance, expectations of future earnings, the ability to carry back losses to recoup taxes previously paid, the length of statutory carryforward periods, any experience with utilization of operating loss and tax credit carryforwards not expiring, tax planning strategies and timing of reversals of temporary differences. Significant judgment is required in assessing future earnings trends and the timing of reversals of temporary differences. Accordingly, the Company’s evaluation is based on current tax laws as well as management’s expectations of future performance.

Earnings Per Share – Basic earnings per common share is net income or loss divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable during the period, consisting of stock options outstanding under the Company’s stock incentive plans that have an exercise price that is less than the Company's stock price on the reporting date.

Reclassifications – Certain items previously reported were reclassified for consistency with the current presentation.

Recent Accounting Pronouncements - In August 2014, the FASB issued Accounting Standards Update ("ASU") 2014-14; "Receivables; Troubled Debt Restructurings by Creditors (Subtopic 310-40): Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure". ASU 2014-14 is intended to improve accounting and disclosure consistency related to how creditors classify government-guaranteed mortgage loans, including FHA or VA guaranteed loans, upon foreclosure. For public entities, ASU 2014-09 is effective on a prospective basis for the annual periods, and interim periods within those annual periods, beginning after December 15, 2014. ~~Early adoption is permitted.~~ The Company ~~expects the~~has adopted ASU 2014-14 effective December 31, 2015. The adoption of ASU ~~2014-14 will have~~2014-04 had no ~~material~~ effect on the Company's consolidated results of operations, financial position or cash flows.

In May 2014, the FASB issued ASU 2014-09; "Revenue from Contracts with Customers (Topic 606). ASU 2014-09 is intended to clarify and simplify revenue recognition principles, develop a common revenue standard across industries and accounting frameworks, and improve the usefulness and consistency of revenue reporting. The effective dates for ASU 2014-09 were deferred one year when the FASB issued ASU 2015-14 - "Revenue from Contracts with Customers (Topic (606) Deferral of the Effective Date", in August 2015. For public entities, ASU 2014-09 is effective on a retrospective basis for the annual periods, and interim periods within those annual periods, beginning after December 15, 2017. Early adoption is not permitted. The Company expects the adoption of ASU 2014-09 will have no material effect on the Company's consolidated results of operations, financial position or cash flows.

In January 2014, the FASB issued ASU 2014-04; "Receivables - Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (a consensus of the FASB Emerging Issues Task Force)". ASU 2014-04 is intended to improve consistency among reporting entities by clarifying when an in substance foreclosure occurs, that is, when a creditor should derecognize a loan and recognize the corresponding real estate collateral as a separate asset. For public entities, ASU 2014-04 is effective for the annual periods, and interim periods within those annual periods, beginning after December 15, 2014. ~~Early adoption is permitted.~~ The Company

~~expects the~~ has adopted ASU 2014-04 effective December 31, 2015. The adoption of ASU 2014-04 ~~to have~~had no ~~material~~ effect on the Company's consolidated results of operations, financial position or cash flows.

NOTE 2 – FAIR VALUE ACCOUNTING

ASC Topic 820-10, “Fair Value Measurements and Disclosures” establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The statement describes three levels of inputs that may be used to measure fair value:

Level 1- Quoted prices (unadjusted) for identical assets or liabilities in active markets that the Company has the ability to access as of the measurement date.

Level 2- Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3- Significant unobservable inputs that reflect the Company’s assumptions about the factors that market participants would use in pricing an asset or liability.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input within the valuation hierarchy that is significant to the fair value measurement.

The fair value of securities available for sale is determined by obtaining market price quotes from independent third parties wherever such quotes are available (Level 1 inputs); or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). Where such quotes are not available, the Company utilizes independent third party valuation analysis to support the Company’s estimates and judgments in determining fair value (Level 3 inputs).

Assets Measured on a Recurring Basis

The following tables present the financial instruments measured at fair value on a recurring basis as of ~~June 30,~~December 31, 2015 and September 30, ~~2014~~2015:


	Fair Value		Quoted Prices in Active Markets for Identical Instruments (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value		Quoted Prices in Active Markets for Identical Instruments (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
June 30, 2015
December 31, 2015
Investment securities:
U.S. government agency obligations	$	12,441	$	—	$	12,441	$	—	$	14,718	$	—	$	14,718	$	—
Obligations of states and political subdivisions	20,468		—		20,468		—		29,596		—		29,596		—
Mortgage-backed securities	30,797		—		30,797		—		42,781		—		42,781		—
Federal Agricultural Mortgage Corporation	61		—		61		—		66		—		66		—
Total	$	63,767	$	—	$	63,767	$	—	$	87,161	$	—	$	87,161	$	—
September 30, 2014
September 30, 2015
Investment securities:
U.S. government agency obligations	$	22,103	$	—	$	22,103	$	—	$	15,020	$	—	$	15,020	$	—
Obligations of states and political
subdivisions	11,194		—		11,194		—		27,407		—		27,407		—
Mortgage-backed securities	28,827		—		28,827		—		37,440		—		37,440		—
Federal Agricultural Mortgage Corporation	65		—		65		—		54		—		54		—
Total	$	62,189	$	—	$	62,189	$	—	$	79,921	$	—	$	79,921	$	—

The following table presents a reconciliation of non-agency mortgage-backed securities held by the Bank measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the ~~nine months endedJune 30, 2015~~ ~~and~~ ~~2014~~:

Nine Months Ended
June 30, 2015 June 30, 2014
Balance beginning of period $ —
$ 1,226
Total gains or losses (realized/unrealized):
Included in earnings —
(274 )
Included in other comprehensive loss —
615
Sales —
(1,321 )
Payments, accretion and amortization —
(246 )
Balance end of period $ —
$ —

Assets Measured on a Nonrecurring Basis

The following tables present the financial instruments measured at fair value on a nonrecurring basis as of ~~June 30,~~December 31, 2015 and September 30, ~~2014~~2015:


	Fair Value		Quoted Prices in Active Markets for Identical Instruments (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value		Quoted Prices in Active Markets for Identical Instruments (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
June 30, 2015
December 31, 2015
Foreclosed and repossessed assets, net	$	919	$	—	$	—	$	919	$	804	$	—	$	—	$	804
Impaired loans with allocated allowances	1,965		—		—		1,965		1,752		—		—		1,752
Total	$	2,884	$	—	$	—	$	2,884	$	2,556	$	—	$	—	$	2,556
September 30, 2014
September 30, 2015
Foreclosed and repossessed assets, net	$	1,050	$	—	$	—	$	1,050	$	902	$	—	$	—	$	902
Impaired loans with allocated allowances	2,929		—		—		2,929		2,349		—		—		2,349
Total	$	3,979	$	—	$	—	$	3,979	$	3,251	$	—	$	—	$	3,251

The fair value of ~~TDRs~~impaired loans referenced above was determined by obtaining independent third party appraisals and/or internally developed collateral valuations to support the Company’s estimates and judgments in determining the fair value of the underlying collateral supporting ~~TDRs.~~impaired loans.

The fair value of foreclosed and repossessed assets was determined by obtaining market price valuations from independent third parties wherever such ~~valuations~~quotes were available for other collateral owned. The Company utilized independent third party appraisals to support the Company’s estimates and judgments in determining fair value for other real estate owned.

Fair Values of Financial Instruments

ASC 825-10 and ASC 270-10, Interim Disclosures about Fair Value Financial Instruments, require disclosures about fair value financial instruments and significant assumptions used to estimate fair value. The estimated fair values of financial instruments not previously disclosed are determined as follows:

Cash and Cash Equivalents

Due to their short-term nature, the carrying amounts of cash and cash equivalents are considered to be a reasonable estimate of fair value.

Other Interest-Bearing Deposits

Fair value of interest bearing deposits is estimated using a discounted cash flow analysis based on ~~their carrying amounts.~~current interest rates being offered by instruments with similar terms.

Non-marketable Equity Securities, at cost

Non-marketable equity securities are comprised of Federal Home Loan Bank stock and Federal Reserve Bank stock carried at cost, which are their redeemable fair values since the market for each category of this stock is restricted.

Loans Receivable, net

Fair value is estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as real estate, C&I and consumer. The fair value of loans is calculated by discounting scheduled cash flows through the estimated maturity date using market discount rates reflecting the credit and interest rate risk inherent in the loan. The estimate of maturity is based on the Bank’s repayment schedules for each loan classification.

Accrued Interest Receivable and Payable

Due to their short-term nature, the carrying amounts of accrued interest receivable and payable are considered to be a reasonable estimate of fair value.

Deposits

The fair value of deposits with no stated maturity, such as demand deposits, savings accounts, and money market accounts, is the amount payable on demand at the reporting date. The fair value of fixed rate certificate accounts is calculated by using discounted cash flows applying interest rates currently being offered on similar certificates.

Federal Home Loan Bank Advances

The fair value of long-term borrowed funds is estimated using discounted cash flows based on the Bank’s current incremental borrowing rates for similar borrowing arrangements. The carrying value of short-term borrowed funds approximates their fair value.

Off-Balance-Sheet Instruments

The fair value of off-balance sheet commitments would be estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements, the current interest rates, and the present creditworthiness of the customers. Since this amount is immaterial to the Company’s consolidated financial statements, no amount for fair value is presented.

The table below represents what we would receive to sell an asset or what we would have to pay to transfer a liability in an orderly transaction between market participants at the measurement date. The carrying amount and estimated fair value of the Company's financial instruments as of the dates indicated below were as follows:


	June 30, 2015				September 30, 2014				December 31, 2015				September 30, 2015
	Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value
Financial assets:
Cash and cash equivalents	$	19,470	$	19,470	$	11,434	$	11,434	$	15,230	$	15,230	$	23,872	$	23,872
Interest-bearing deposits	1,495		1,495		245		245		3,242		3,257		2,992		3,022
Investment securities	72,208		72,326		70,974		70,997		94,885		95,015		87,933		88,140
Non-marketable equity securities, at cost	4,626		4,626		5,515		5,515		4,626		4,626		4,626		4,626
Loans receivable, net	450,646		466,377		463,860		479,961		447,208		463,061		444,014		462,227
Accrued interest receivable	1,413		1,413		1,478		1,478		1,586		1,586		1,574		1,574
Financial liabilities:
Deposits	$	456,453	$	460,989	$	449,767	$	454,170	$	457,732	$	461,661	$	456,298	$	460,450
FHLB advances	45,891		46,270		58,891		59,331		58,891		58,909		58,891		59,357
Accrued interest payable	16		16		13		13		14		14		18		18

NOTE 3 – LOANS, ALLOWANCE FOR LOAN LOSSES AND IMPAIRED LOANS

Credit Quality/Risk Ratings: Management utilizes a numeric risk rating system to identify and quantify the Bank’s risk of loss within its loan portfolio. Ratings are initially assigned prior to funding the loan, and may be changed at any time as circumstances warrant.

Ratings range from the highest to lowest quality based on factors that include measurements of ability to pay, collateral type and value, borrower stability and management experience. The Bank’s loan portfolio is presented below in accordance with the risk rating framework that has been commonly adopted by the federal banking agencies. The definitions of the various risk rating categories are as follows:

1 through 4 - Pass. A "Pass" loan means that the condition of the borrower and the performance of the loan is satisfactory or better.

5 - Watch. A "Watch" loan has clearly identifiable developing weaknesses that deserve additional attention from management. Weaknesses that are not corrected or mitigated, may jeopardize the ability of the borrower to repay the loan in the future.

6 - Special Mention. A "Special Mention" loan has one or more potential weakness that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position in the future.

7 - Substandard. A "Substandard" loan is inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Assets classified as substandard must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

8 - Doubtful. A "Doubtful" loan has all the weaknesses inherent in a Substandard loan with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

9 - Loss. Loans classified as "Loss" are considered uncollectible, and their continuance as bankable assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, and a partial recovery may occur in the future.

Below is a breakdown of loans by risk rating as of December 31, 2015:



	1 to 5		6		7		8		9		TOTAL
Real estate loans:
Consumer	$	171,525	$	—	$	1,650	$	—	$	—	$	173,175
Commercial/agricultural	74,153		—		—		—		—		74,153
Total real estate loans	245,678		—		1,650		—		—		247,328
Consumer and other loans:	203,496		—		634		—		2		204,132
Gross loans	$	449,174	$	—	$	2,284	$	—	$	2	$	451,460
Net deferred loan costs (fees)											2,189
Allowance for loan losses											(6,441		)
Loans receivable, net											$	447,208

Below is a breakdown of loans by risk rating as of September 30, 2015:



	1 to 5		6		7		8		9		TOTAL
Real estate loans:
Consumer	$	179,946	$	—	$	1,260	$	—	$	—	$	181,206
Commercial/agricultural	63,266		—		—		—		—		63,266
Total real estate loans	243,212		—		1,260		—		—		244,472
Consumer and other loans:	203,054		—		547		—		7		203,608
Gross loans	$	446,266	$	—	$	1,807	$	—	$	7	$	448,080
Net deferred loan costs (fees)											2,430
Allowance for loan losses											(6,496		)
Loans receivable, net											$	444,014

The ALL represents management’s estimate of probable and inherent credit losses in the Bank’s loan portfolio. Estimating the amount of the ALL requires the exercise of significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans

based on historical loss experience, and consideration of other qualitative factors such as current economic trends and conditions, all of which may be susceptible to significant change.

There are many factors affecting the ALL; some are quantitative, while others require qualitative judgment. The process for determining the ALL (which management believes adequately considers potential factors which result in probable credit losses), includes subjective elements and, therefore, may be susceptible to significant change. To the extent actual outcomes differ from management estimates, additional provision for loan losses could be required that could adversely affect the

Company’s earnings or financial position in future periods. Allocations of the ALL may be made for specific loans but the entire ALL is available for any loan that, in management’s judgment, should be charged-off or for which an actual loss is realized.

As an integral part of their examination process, various regulatory agencies also review the Bank’s ALL. Such agencies may require that changes in the ALL be recognized when such regulators’ credit evaluations differ from those of our management based on information available to the regulators at the time of their examinations.

Changes in the ALL by loan type for the periods presented below were as follows:

Real Estate Consumer and Other Total
Nine months Ended June 30, 2015:
Allowance for Loan Losses:
Beginning balance, October 1, 2014 $ 2,759
$ 3,747
$ 6,506
Charge-offs (320 ) (399 ) (719 )
Recoveries 22
218
240
Provision 333
202
535
Ending balance, June 30, 2015 $ 2,794
$ 3,768
$ 6,562
Allowance for Loan Losses at June 30, 2015:
Amount of Allowance for Loan Losses arising from loans individually evaluated for impairment $ 432
$ 119
$ 551
Amount of Allowance for Loan Losses arising from loans collectively evaluated for impairment $ 2,362
$ 3,649
$ 6,011
Loans Receivable as of June 30, 2015:
Ending balance $ 251,792
$ 205,416
$ 457,208
Ending balance: individually evaluated for impairment $ 5,361
$ 855
$ 6,216
Ending balance: collectively evaluated for impairment $ 246,431
$ 204,561
$ 450,992


	Real Estate			Consumer and Other			Total			Consumer Real Estate			Commercial/Agriculture Real Estate		Consumer and Other			Unallocated			Total
Year ended September 30, 2014
Three Months Ended December 31, 2015:
Allowance for Loan Losses:
Beginning balance, October 1, 2013	$	2,541		$	3,639		$	6,180
Beginning balance, October 1, 2015										$	2,364		$	1,617	$	2,263		$	252		$	6,496
Charge-offs	(1,238		)	(689		)	(1,927		)	(41		)	—		(138		)	—			(179		)
Recoveries	94			249			343			2			—		47			—			49
Provision	1,362			548			1,910			30			10		35			—			75
Ending balance, September 30, 2014	$	2,759		$	3,747		$	6,506
Allowance for Loan Losses at September 30, 2014:
Amount of Allowance for Loan Losses arising from loans individually evaluated for impairment	$	525		$	207		$	732
Amount of Allowance for Loan Losses arising from loans collectively evaluated for impairment	$	2,234		$	3,540		$	5,774
Loans Receivable as of September 30, 2014:
Allowance allocation adjustment										(340		)	137		205			(2		)	—
Ending balance, December 31, 2015										$	2,015		$	1,764	$	2,412		$	250		$	6,441
Allowance for Loan Losses at December 31, 2015:
Amount of allowance for loan losses arising from loans individually evaluated for impairment										$	141		$	—	$	84		$	—		$	225
Amount of allowance for loan losses arising from loans collectively evaluated for impairment										$	1,874		$	1,764	$	2,328		$	250		$	6,216
Loans Receivable as of December 31, 2015:
Ending balance	$	261,315		$	209,051		$	470,366		$	172,713		$	73,233	$	207,703		$	—		$	453,649
Ending balance: individually evaluated for impairment	$	6,542		$	1,267		$	7,809		$	4,631		$	—	$	849		$	—		$	5,480
Ending balance: collectively evaluated for impairment	$	254,773		$	207,784		$	462,557		$	168,082		$	73,233	$	206,854		$	—		$	448,169

1415



	Consumer Real Estate			Commercial/Agriculture Real Estate		Consumer and Other			Unallocated		Total
Year Ended September 30, 2015:
Allowance for Loan Losses:
Beginning balance, October 1, 2014	$	2,759		$	—	$	3,747		$	—	$	6,506
Charge-offs	(405		)	—		(601		)	—		(1,006		)
Recoveries	69			—		271			—		340
Provision	382			16		258			—		656
Allowance allocation adjustment	(441		)	1,601		(1,412		)	252		—
Ending balance, September 30, 2015	$	2,364		$	1,617	$	2,263		$	252	$	6,496
Allowance for Loan Losses at September 30, 2015:
Amount of allowance for loan losses arising from loans individually evaluated for impairment	$	463		$	—	$	119		$	—	$	582
Amount of allowance for loan losses arising from loans collectively evaluated for impairment	$	1,901		$	1,617	$	2,144		$	252	$	5,914
Loans Receivable as of September 30, 2015:
Ending balance	$	180,693		$	63,266	$	206,551		$	—	$	450,510
Ending balance: individually evaluated for impairment	$	4,466		$	—	$	848		$	—	$	5,314
Ending balance: collectively evaluated for impairment	$	176,227		$	63,266	$	205,703		$	—	$	445,196

The Bank has originated substantially all loans currently recorded on the Company’s accompanying Consolidated Balance Sheet, except as noted below.

During October 2012, the Bank entered into an agreement to purchase short term consumer loans from a third party on an ongoing basis. As part of the servicer agreement entered into in connection with this purchase agreement, the third party seller agreed to purchase or substitute performing consumer loans for all contracts that become 120 days past due. Pursuant to the ongoing loan purchase agreement, a Board of Director determinant was originally established to limit the purchase of these consumer loans under this arrangement to a maximum of $40,000 and a restricted reserve account was established at 3% of the outstanding consumer loan balances purchased up to a maximum of $1,000, with such percentage amount of the loans being deposited into a segregated reserve account. The funds in the reserve account are to be released to compensate the Bank for any purchased loans that are not purchased back by the seller or substituted with performing loans and are ultimately charged off by the Bank. During the first quarter of fiscal 2015, the Board of Directors increased the limit of these purchased consumer loans to a maximum of $50,000. As of ~~June 30,~~December 31, 2015, the balance of the consumer loans purchased was $~~36,846~~42,683. The balance in the cash reserve account has reached the maximum allowed balance of $1,000, which is included in Deposits on the accompanying Consolidated Balance Sheet. To date, ~~none of~~ the ~~purchased loans have been~~Company has not charged off or ~~have~~ experienced ~~losses.~~losses related to the purchased loans.

The weighted average rate earned on these purchased consumer loans was 4.23% as of December 31, 2015. Since March 2014, the rate earned for all new loan originations of these purchased consumer loans was 4.00%. As of January 2016, new loans purchased will be at an interest rate of 4.25% due to the increase in the Prime Rate.

Loans receivable by loan type as of the end of the periods shown below were as follows:


	Real Estate Loans				Consumer and Other Loans				Total Loans				Real Estate Loans				Commercial/Agriculture Real Estate Loans				Consumer and Other Loans				Total Loans
	June 30, 2015		September 30, 2014		June 30, 2015		September 30, 2014		June 30, 2015		September 30, 2014		December 31, 2015		September 30, 2015		December 31, 2015		September 30, 2015		December 31, 2015		September 30, 2015		December 31, 2015		September 30, 2015
Performing loans
Performing TDR loans	$	3,654	$	4,535	$	517	$	797	$	4,171	$	5,332	$	3,038	$	3,206	$	—	$	—	$	420	$	472	$	3,458	$	3,678
Performing loans other	246,760		255,564		204,617		207,885		451,377		463,449		168,588		176,650		73,233		63,266		206,750		205,695		448,571		445,611
Total performing loans	250,414		260,099		205,134		208,682		455,548		468,781		171,626		179,856		73,233		63,266		207,170		206,167		452,029		449,289

Nonperforming loans (1)
Nonperforming TDR loans	289		202		49		47		338		249		267		273		—		—		69		59		336		332
Nonperforming loans other	1,089		1,014		233		322		1,322		1,336		820		564		—		—		464		325		1,284		889
Total nonperforming loans	$	1,378	$	1,216	$	282	$	369	$	1,660	$	1,585	$	1,087	$	837	$	—	$	—	$	533	$	384	$	1,620	$	1,221
Total loans	$	251,792	$	261,315	$	205,416	$	209,051	$	457,208	$	470,366	$	172,713	$	180,693	$	73,233	$	63,266	$	207,703	$	206,551	$	453,649	$	450,510


(1)	Nonperforming loans are either 90+ days past due or nonaccrual.

An aging analysis of the Company’s real estate, commercial/agriculture real estate, consumer and other loans and purchased third party loans as of ~~June 30,~~December 31, 2015 and September 30, ~~2014~~2015, respectively, was as follows:


	30-59 Days Past Due		61-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans		Recorded Investment > 89 days and Accruing		30-59 Days Past Due		60-89 Days Past Due		Greater Than 89 Days		Total Past Due		Current		Total Loans		Recorded Investment > 89 days and Accruing
June 30, 2015
December 31, 2015
Real estate loans	$	838	$	73	$	1,131	$	2,042	$	249,750	$	251,792	$	671	$	725	$	299	$	670	$	1,694	$	171,019	$	172,713	$	398
Commercial/Agriculture real estate															—		—		—		—		73,233		73,233		—
Consumer and other loans	598		62		66		726		167,844		168,570		11		478		110		266		854		164,166		165,020		167
Purchased third party loans	220		199		123		542		36,304		36,846		123		693		217		207		1,117		41,566		42,683		207
Total	$	1,656	$	334	$	1,320	$	3,310	$	453,898	$	457,208	$	805	$	1,896	$	626	$	1,143	$	3,665	$	449,984	$	453,649	$	772
September 30, 2014
September 30, 2015
Real estate loans	$	678	$	80	$	989	$	1,747	$	259,568	$	261,315	$	228	$	555	$	500	$	387	$	1,442	$	179,251	$	180,693	$	244
Commercial/Agriculture real estate															—		—		—		—		63,266		63,266		—
Consumer and other loans	354		73		178		605		175,634		176,239		99		386		65		135		586		166,260		166,846		52
Purchased third party loans	190		136		73		399		32,413		32,812		74		238		189		177		604		39,101		39,705		177
Total	$	1,222	$	289	$	1,240	$	2,751	$	467,615	$	470,366	$	401	$	1,179	$	754	$	699	$	2,632	$	447,878	$	450,510	$	473

1517

At ~~June 30,~~December 31, 2015, the Company has identified $~~4,509~~3,794 of TDR loans and $~~1,707~~1,686 of substandard loans as impaired, totaling ~~$6,216,~~$5,480, which includes ~~$4,171~~$3,458 of performing TDR loans. A loan is identified as impaired when, based on current information and events, it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement. Performing TDRs consist of loans that have been modified and are performing in accordance with the modified terms for a sufficient length of time, generally six months, or loans that were modified on a proactive basis. A summary of the Company’s impaired loans as of ~~June 30,~~December 31, 2015 and September 30, ~~2014~~2015 was as follows:

With No Related Allowance Recorded With An Allowance Recorded Totals
Real Estate Consumer and Other Total Real Estate Consumer and Other Total Real Estate Consumer and Other Total
Recorded investment at June 30, 2015 $ 3,714
$ 537
$ 4,251
$ 1,647
$ 318
$ 1,965
$ 5,361
$ 855
$ 6,216
Unpaid balance at June 30, 2015 3,714
537
4,251
1,647
318
1,965
5,361
855
6,216
Recorded investment at September 30, 2014 4,345
535
4,880
2,197
732
2,929
6,542
1,267
7,809
Unpaid balance at September 30, 2014 4,345
535
4,880
2,197
732
2,929
6,542
1,267
7,809
Average recorded investment; nine months ended June 30, 2015 3,350
489
3,839
2,283
600
2,883
5,633
1,089
6,722
Average recorded investment; twelve months ended September 30, 2014 4,722
614
5,336
3,137
823
3,960
7,859
1,437
9,296
Interest income received; nine months ended June 30, 2015 52
10
62
7
6
13
59
16
75
Interest income received; twelve months ended September 30, 2014 149
32
181
68
24
92
217
56
273



	With No Related Allowance Recorded								With An Allowance Recorded								Totals
	Consumer Real Estate		Commercial/Agricultural Real Estate		Consumer and Other		Total		Consumer Real Estate		Commercial/Agricultural Real Estate		Consumer and Other		Total		Consumer Real Estate		Commercial/Agricultural Real Estate		Consumer and Other		Total
Recorded investment at December 31, 2015	$	2,952	$	—	$	551	$	3,503	$	1,679	$	—	$	298	$	1,977	$	4,631	$	—	$	849	$	5,480
Unpaid balance at December 31, 2015	2,952		—		551		3,503		1,679		—		298		1,977		4,631		—		849		5,480
Recorded investment at September 30, 2015	2,494		—		471		2,965		1,972		—		377		2,349		4,466		—		848		5,314
Unpaid balance at September 30, 2015	2,494		—		471		2,965		1,972		—		377		2,349		4,466		—		848		5,314
Average recorded investment; three months ended December 31, 2015	2,723		—		511		3,234		1,826		—		338		2,164		4,549		—		849		5,398
Average recorded investment; twelve months ended September 30, 2015	3,178		—		485		3,663		2,220		—		556		2,776		5,398		—		1,041		6,439
Interest income received; three months ended December 31, 2015	32		—		10		42		10		—		2		12		42		—		12		54
Interest income received; twelve months ended September 30, 2015	136		—		35		171		61		—		23		84		197		—		58		255

1618

Troubled Debt Restructuring – A TDR includes a loan modification where a borrower is experiencing financial difficulty and the Bank grants a concession to that borrower that the Bank would not otherwise consider except for the borrower’s financial difficulties. Concessions include an extension of loan terms, renewals of existing balloon loans, reductions in interest rates and consolidating existing Bank loans at modified terms. A TDR may be either on accrual or nonaccrual status based upon the performance of the borrower and management’s assessment of collectability. If a TDR is placed on nonaccrual status, it remains there until a sufficient period of performance under the restructured terms has occurred at which time it is returned to accrual status. There were 4 delinquent TDRs greater than 6059 days past due with a recorded investment of ~~$263~~$166 at ~~June 30,~~December 31, 2015, compared to 4 such loans with a recorded investment of $191 at September 30, ~~2014.~~2015. A summary of loans by loan type modified in a troubled debt restructuring as of ~~June 30,~~December 31, 2015 and ~~June 30,~~December 31, 2014, and during each of the ~~nine~~three months then ended, and as of September 30, ~~2014~~2015 and during the twelve months then ended was as follows:


	Real Estate			Consumer and Other			Total			Consumer Real Estate			Consumer/Agricultural Real Estate		Consumer and Other			Total
June 30, 2015 and
Nine Months then Ended:
December 31, 2015 and
Three Months then Ended:
Accruing / Performing:
Beginning balance	$	4,535		$	797		$	5,332		$	3,206		$	—	$	472		$	3,678
Principal payments	(495		)	(272		)	(767		)	(31		)	—		(20		)	(51		)
Charge-offs	—			(8		)	(8		)	—			—		—			—
Advances	10			—			10			—			—		1			1
New restructured (1)	17			42			59			—			—		—			—
Class transfers out (2)	(181		)	—			(181		)	—			—		—			—
Transfers between accrual/non-accrual	(232		)	(42		)	(274		)	(137		)	—		(33		)	(170		)
Ending balance	$	3,654		$	517		$	4,171		$	3,038		$	—	$	420		$	3,458
Non-accrual / Non-performing:
Beginning balance	$	202		$	47		$	249		$	273		$	—	$	59		$	332
Principal payments	(104		)	(9		)	(113		)	(125		)	—		(2		)	(127		)
Charge-offs	(41		)	(31		)	(72		)	(20		)	—		(21		)	(41		)
Advances	—			—			—			2			—		—			2
New restructured (1)	—			—			—			—			—		—			—
Class transfers out (2)	—			—			—			—			—		—			—
Transfers between accrual/non-accrual	232			42			274			137			—		33			170
Ending balance	$	289		$	49		$	338		$	267		$	—	$	69		$	336
Totals:
Beginning balance	$	4,737		$	844		$	5,581		$	3,479		$	—	$	531		$	4,010
Principal payments	(599		)	(281		)	(880		)	(156		)	—		(22		)	(178		)
Charge-offs	(41		)	(39		)	(80		)	(20		)	—		(21		)	(41		)
Advances	10			—			10			2			—		1			3
New restructured (1)	17			42			59			—			—		—			—
Class transfers out (2)	(181		)	—			(181		)	—			—		—			—
Transfers between accrual/non-accrual	—			—			—			—			—		—			—
Ending balance	$	3,943		$	566		$	4,509		$	3,305		$	—	$	489		$	3,794


(1)	“New restructured” represent loans restructured during the applicable period that met TDR criteria in accordance with the Bank’s policy at the time of the restructuring.


(2)	“Class transfers out” represent previously restructured loans that are in compliance with the modified terms for a minimum of one year, are yielding a market rate and conform to normal underwriting standards.

1719


	Real Estate			Consumer and Other			Total			Consumer Real Estate			Commercial/Agricultural Real Estate		Consumer and Other			Total
June 30, 2014 and
Nine Months then Ended:
December 31, 2014 and
Three Months then Ended:
Accruing / Performing:
Beginning balance	$	6,254		$	1,101		$	7,355		$	4,535		$	—	$	797		$	5,332
Principal payments	(718		)	(218		)	(936		)	(360		)	—		(77		)	(437		)
Charge-offs	(41		)	(30		)	(71		)	—			—		(2		)	(2		)
Advances	—			—			—			2			—		—			2
New restructured (1)	40			24			64			—			—		14			14
Class transfers out (2)	—			—			—			(181		)	—		—			(181		)
Transfers between accrual/non-accrual	(473		)	(40		)	(513		)	—			—		(28		)	(28		)
Ending balance	$	5,062		$	837		$	5,899		$	3,996		$	—	$	704		$	4,700
Non-accrual / Non-performing:
Beginning balance	$	1,187		$	76		$	1,263		$	202		$	—	$	47		$	249
Principal payments	(1,087		)	(34		)	(1,121		)	(99		)	—		(2		)	(101		)
Charge-offs	(414		)	(49		)	(463		)	(16		)	—		(1		)	(17		)
Advances	3			—			3			—			—		—			—
New restructured (1)	—			16			16			—			—		—			—
Class transfers out (2)	15			5			20			—			—		—			—
Transfers between accrual/non-accrual	473			40			513			—			—		28			28
Ending balance	$	177		$	54		$	231		$	87		$	—	$	72		$	159
Totals:
Beginning balance	$	7,441		$	1,177		$	8,618		$	4,737		$	—	$	844		$	5,581
Principal payments	(1,805		)	(252		)	(2,057		)	(459		)	—		(79		)	(538		)
Charge-offs	(455		)	(79		)	(534		)	(16		)	—		(3		)	(19		)
Advances	3			—			3			2			—		—			2
New restructured (1)	40			40			80			—			—		14			14
Class transfers out (2)	15			5			20			(181		)	—		—			(181		)
Transfers between accrual/non-accrual	—			—			—			—			—		—			—
Ending balance	$	5,239		$	891		$	6,130		$	4,083		$	—	$	776		$	4,859


(1)	“New restructured” represent loans restructured during the applicable period that met TDR criteria in accordance with the Bank’s policy at the time of the restructuring.


(2)	“Class transfers out” represent previously restructured loans that are in compliance with the modified terms for a minimum of one year, are yielding a market rate and conform to normal underwriting standards.

1820


	Real Estate			Consumer and Other			Total			Real Estate			Commercial/Agricultural Real Estate		Consumer and Other			Total
September 30, 2014 and
September 30, 2015 and
Twelve Months then Ended:
Accruing / Performing:
Beginning balance	$	6,254		$	1,101		$	7,355		$	4,535		$	—	$	797		$	5,332
Principal payments	(757		)	(258		)	(1,015		)	(945		)	—		(301		)	(1,246		)
Charge-offs	(11		)	(30		)	(41		)	—			—		(8		)	(8		)
Advances	7			—			7			12			—		1			13
New restructured (1)	40			24			64			17			—		52			69
Class transfers out (2)	(60		)	—			(60		)	(181		)	—		—			(181		)
Transfers between accrual/non-accrual	(938		)	(40		)	(978		)	(232		)	—		(69		)	(301		)
Ending balance	$	4,535		$	797		$	5,332		$	3,206		$	—	$	472		$	3,678
Non-accrual / Non-performing:
Beginning balance	$	1,187		$	76		$	1,263		$	202		$	—	$	47		$	249
Principal payments	(1,515		)	(38		)	(1,553		)	(120		)	—		(11		)	(131		)
Charge-offs	(426		)	(52		)	(478		)	(41		)	—		(46		)	(87		)
Advances	3			—			3			—			—		—			—
New restructured (1)	—			16			16			—			—		—			—
Class transfers out (2)	15			5			20			—			—		—			—
Transfers between accrual/non-accrual	938			40			978			232			—		69			301
Ending balance	$	202		$	47		$	249		$	273		$	—	$	59		$	332
Totals:
Beginning balance	$	7,441		$	1,177		$	8,618		$	4,737		$	—	$	844		$	5,581
Principal payments	(2,272		)	(296		)	(2,568		)	(1,065		)	—		(312		)	(1,377		)
Charge-offs	(437		)	(82		)	(519		)	(41		)	—		(54		)	(95		)
Advances	10			—			10			12			—		1			13
New restructured (1)	40			40			80			17			—		52			69
Class transfers out (2)	(45		)	5			(40		)	(181		)	—		—			(181		)
Transfers between accrual/non-accrual	—			—			—			—			—		—			—
Ending balance	$	4,737		$	844		$	5,581		$	3,479		$	—	$	531		$	4,010


(1)	“New restructured” represent loans restructured during the applicable period that met TDR criteria in accordance with the Bank’s policy at the time of the restructuring.


(2)	“Class transfers out” represent previously restructured loans that are in compliance with the modified terms for a minimum of one year, are yielding a market rate and conform to normal underwriting standards.


	June 30, 2015			September 30, 2014			December 31, 2015			September 30, 2015
	Number of Modifications	Recorded Investment		Number of Modifications	Recorded Investment		Number of Modifications	Recorded Investment		Number of Modifications	Recorded Investment
Troubled debt restructurings:
Real estate	39	$	3,943	47	$	4,737
Consumer Real Estate							32	$	3,305	34	$	3,479
Commercial/Agricultural Real Estate							—	—		—	—
Consumer and other	39	566		53	844		33	489		39	531
Total troubled debt restructurings	78	$	4,509	100	$	5,581	65	$	3,794	73	$	4,010

1921

NOTE 4 – INVESTMENT SECURITIES

The amortized cost, estimated fair value and related unrealized gains and losses on securities available for sale and held to maturity as of ~~June 30,~~December 31, 2015 and September 30, ~~2014~~2015, respectively, were as follows:


Available for sale securities	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Estimated Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Estimated Fair Value
June 30, 2015
December 31, 2015
U.S. government agency obligations	$	12,933	$	—	$	492	$	12,441	$	15,035	$	1	$	318	$	14,718
Obligations of states and political subdivisions	20,958		9		499		20,468		29,586		165		155		29,596
Mortgage-backed securities	31,148		59		410		30,797		43,199		53		471		42,781
Federal Agricultural Mortgage Corporation	71		—		10		61		71		—		5		66
Total available for sale securities	$	65,110	$	68	$	1,411	$	63,767	$	87,891	$	219	$	949	$	87,161

September 30, 2014
September 30, 2015
U.S. government agency obligations	$	23,076	$	—	$	973	$	22,103	$	15,240	$	—	$	220	$	15,020
Obligations of states and political subdivisions	11,432		17		255		11,194		27,573		81		247		27,407
Mortgage-backed securities	29,058		138		369		28,827		37,451		133		144		37,440
Federal Agricultural Mortgage Corporation	71		—		6		65		71		—		17		54
Total available for sale securities	$	63,637	$	155	$	1,603	$	62,189	$	80,335	$	214	$	628	$	79,921

Held to maturity securities
Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Estimated
Fair Value
June 30, 2015
Obligations of states and political subdivisions $ 1,320
$ 2
$ 13
$ 1,309
Mortgage-backed securities 7,121
129
—
7,250
Total held to maturity securities $ 8,441
$ 131
$ 13
$ 8,559

September 30, 2014
Obligations of states and political subdivisions $ 1,465
$ 4
$ 5
$ 1,464
Mortgage-backed securities 7,320
33
9
7,344
Total held to maturity securities $ 8,785
$ 37
$ 14
$ 8,808

The Company evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. As part of such monitoring, the credit quality of individual securities and their issuer is assessed. Significant inputs used to measure the amount of other-than-temporary impairment related to credit loss include, but are not limited to, default and delinquency rates of the underlying collateral, remaining credit support, and historical loss severities. Adjustments to market value of available for sale securities that are considered temporary are recorded as separate components of equity, net of tax. If the unrealized loss of a security is identified as other-than-temporary based on information available, such as the decline in the creditworthiness of the issuer, external market ratings, or the anticipated or realized elimination of associated dividends, such impairments are further analyzed to determine if credit loss exists. If there is a credit loss, it will be recorded in the Company's consolidated statement of operations. Unrealized losses on available for sale securities, other than credit, will continue to be recognized in other comprehensive income (loss), net of tax. Unrealized losses reflected in the preceding tables have not been included in results of operations because the unrealized loss was not deemed other-than-temporary. Management has determined that more likely than not, the Company neither intends to sell, nor will it be required to sell each debt security before its anticipated recovery, and therefore recovery of cost will occur.



Held to maturity securities	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Estimated Fair Value
December 31, 2015
Obligations of states and political subdivisions	$	1,318	$	3	$	3	$	1,318
Mortgage-backed securities	6,406		130		—		6,536
Total held to maturity securities	$	7,724	$	133	$	3	$	7,854

September 30, 2015
Obligations of states and political subdivisions	$	1,319	$	3	$	4	$	1,318
Mortgage-backed securities	6,693		208		—		6,901
Total held to maturity securities	$	8,012	$	211	$	4	$	8,219

~~A summary of the amount of other-than-temporary impairment related to credit losses on available for sale securities that have been recognized in net income follows:~~

Nine months ended June 30, 2015 Nine months ended June 30, 2014
Beginning balance of the amount of OTTI related to credit losses $ —
$ 1,250
Credit portion of OTTI on securities for which OTTI was not previously recognized —
91
Cash payments received on a security in excess of the security’s book value adjusted for the previously recognized credit portion of OTTI —
(13 )
Credit portion of OTTI previously recognized on securities sold during the period —
(1,328 )
Ending balance of the amount of OTTI related to credit losses $ —
$ —

The Bank has pledged certain of its U.S. Government Agency securities as collateral against a borrowing line of credit with the Federal Reserve Bank. However, as of ~~June 30,~~December 31, 2015, there were no borrowings outstanding on this Federal Reserve Bank line of credit. The Bank has pledged certain of its U.S. Government Agency securities as collateral against specific municipal deposits.

NOTE 5 – FEDERAL HOME LOAN BANK ADVANCES

A summary of Federal Home Loan Bank advances at ~~June 30,~~December 31, 2015 and September 30, ~~2014~~2015 was as follows:


	As of		Weighted Average Rate			As of				Weighted Average Rate		As of				Weighted Average Rate			As of			Weighted Average Rate
Maturing during the fiscal year	June 30				September 30,				December 31					September 30,
Ended September 30,	2015				2014				2015					2015
2015	$	7,000		0.42	%		$	15,000					0.67	%
2016	16,100			0.88	%		16,100						0.88	%	$		33,600			0.58	%	$	33,600		0.67	%
2017	12,961		1.57	%		12,961				1.57	%	15,461					1.46	%		15,461			1.46	%
2018	6,100		2.24	%		6,100				2.24	%	6,100				2.24	%		6,100			2.24	%
After 2018	3,730		1.87	%		3,730				1.87	%
2019												3,730				1.87	%		3,730			1.87	%
2020												—				—	%		—			—	%
Total fixed maturity	$	45,891				$	53,891					$	58,891						$	58,891
Advances with amortizing principal	—					5,000				0.30	%	—				—	%		—			—	%
Total advances	$	45,891				$	58,891					$	58,891						$	58,891
Irrevocable standby letters of credit	$	24,040				$	23,100					$	24,040						$	24,040
Total credit outstanding	$	69,931				$	81,991					$	82,931						$	82,931

The Bank has an irrevocable Standby Letter of Credit Master Reimbursement Agreement with the Federal Home Loan Bank. This irrevocable standby letter of credit ("LOC") is supported by loan collateral as an alternative to directly pledging investment securities on behalf of a municipal customer as collateral for their interest bearing deposit balances.

At ~~June 30,~~December 31, 2015, the Bank’s available and unused portion of this borrowing arrangement was approximately $~~84,120~~57,880. The weighted average remaining term of the borrowings at December 31, 2015 is 11.60 months compared to 14.25 months at September 30, 2015.

Maximum month-end amounts outstanding were $~~53,891~~58,891 and $~~57,730~~53,891 during the ~~nine~~three month periods ended ~~June 30,~~December 31, 2015 and 2014, respectively.

Each Federal Home Loan Bank advance is payable at the maturity date, with a prepayment penalty for fixed rate advances. These advances are secured by $~~204,855~~140,811 of real estate mortgage loans.

2123

NOTE 6 – INCOME TAXES

Income tax expense (benefit) for each of the periods shown below consisted of the following:


	Nine months ended June 30, 2015			Nine months ended June 30, 2014			Three months ended December 31, 2015		Three months ended December 31, 2014
Current tax provision (benefit)
Current tax provision
Federal	$	1,094		$	(317	)	$	344	$	613
State	169			5			96		98
	1,263			(312		)	440		711
Deferred tax (benefit) provision
Federal	(159		)	906			25		(239		)
State	8			96			9		(39		)
	(151		)	1,002			34		(278		)
Total	$	1,112		$	690		$	474	$	433

The provision for income taxes differs from the amount of income tax determined by applying statutory federal income tax rates to pretax income as result of the following differences:


	Nine months ended June 30, 2015					Nine months ended June 30, 2014					Three months ended December 31, 2015					Three months ended December 31, 2014
	Amount			Rate		Amount			Rate		Amount			Rate		Amount			Rate
Tax expense at statutory rate	$	1,032		34.0	%	$	636		34.0	%	$	454		34.0	%	$	390		34.0	%
State income taxes net of federal taxes	177			5.8		101			5.4		69			5.2		59			5.2
Tax exempt interest	(47		)	(1.6	)	(34		)	(1.8	)	(36		)	(2.7	)	(11		)	(1.0	)
Other	(50		)	(1.6	)	(13		)	(0.7	)	(13		)	(0.9	)	(5		)	(0.5	)
Total	$	1,112		36.7	%	$	690		36.9	%	$	474		35.6	%	$	433		37.7	%

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The following is a summary of the significant components of the Company’s deferred tax assets and liabilities as of ~~June 30,~~December 31, 2015 and September 30, ~~2014~~2015, respectively:


	June 30, 2015			September 30, 2014			December 31, 2015			September 30, 2015
Deferred tax assets:
Allowance for loan losses	$	2,570		$	2,562		$	2,523		$	2,544
Deferred loan costs/fees	164			217			129			145
Director/officer compensation plans	548			551			515			536
Net unrealized loss on securities available for sale	537			579			292			166
Other	142			233			511			520
Deferred tax assets	3,961			$	4,142		3,970			3,911
Deferred tax liabilities:
Office properties and equipment	(108		)	(397		)	(75		)	(114		)
Other	(110		)	(111		)	(116		)	(110		)
Deferred tax liabilities	(218		)	(508		)	(191		)	(224		)
Net deferred tax assets	$	3,743		$	3,634		$	3,779		$	3,687

The Company regularly reviews the carrying amount of its deferred tax assets to determine if the establishment of a valuation allowance is necessary, as further discussed in Note 1 “Nature of Business and Summary of Significant Accounting

2224

Policies,” above. At ~~June 30,~~December 31, 2015 and September 30, ~~2014~~2015, respectively, management determined that no valuation allowance was necessary for any of the deferred tax assets.

The Company’s income tax returns are subject to review and examination by federal, state and local government authorities. As of ~~June 30,~~December 31, 2015, years open to examination by the U.S. Internal Revenue Service include taxable years ended September 30, ~~2011~~2012 to present. The years open to examination by state and local government authorities varies by jurisdiction.

The tax effects from uncertain tax positions can be recognized in the consolidated financial statements, provided the position is more likely than not to be sustained on audit, based on the technical merits of the position. The Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the consolidated financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority. The Company applied the foregoing accounting standard to all of its tax positions for which the statute of limitations remained open as of the date of the accompanying consolidated financial statements.

The Company’s policy is to recognize interest and penalties related to income tax issues as components of other noninterest expense. During the ~~nine~~three month periods ended ~~June 30,~~December 31, 2015 and 2014, the Company did not recognize any interest or penalties related to income tax issues in its consolidated statements of operations. The Company had no recorded accrual or liability for the payment of interest and penalties related to income tax issues as of ~~June 30,~~December 31, 2015 or September 30, ~~2014~~2015 respectively.

NOTE 7 – STOCK-BASED COMPENSATION

In February 2005, the Company’s stockholders approved the Company’s 2004 Recognition and Retention Plan. This plan provides for the grant of up to 113,910 shares of the Company’s common stock to eligible participants under this plan. As of ~~June 30,~~December 31, 2015 ~~and June 30, 2014,~~, 113,910 restricted shares under this plan were ~~issued for both periods and~~ ~~98,404~~ ~~and 101,240 restricted shares under this plan were outstanding, respectively. Restricted shares previously granted were awarded at no cost to the employee and have a~~ ~~five-year vesting period from the grant date. The fair value of these previously granted restricted shares on the date of award was~~ ~~$7.04~~ ~~per share for~~ ~~63,783~~ ~~shares,~~ ~~$6.18~~ ~~for~~ ~~6,832~~ ~~shares,~~ ~~$5.24~~ ~~for~~ ~~20,312~~ ~~shares, $5.65 for 2,500 shares and $5.84 for 20,483 shares. During the three and nine months ended~~ ~~June 30, 2015~~ ~~and June 30, 2014, no shares were granted to eligible participants under this plan.~~

~~There were~~ no ~~previously awarded shares of the Company's common stock under the 2004 Recognition and Retention Plan that were forfeited in either of the~~ ~~nine~~ ~~month periods ending~~ ~~June 30, 2015~~ ~~or 2014, respectively. There were~~ ~~2,054~~ ~~shares of the Company's common stock surrendered under this plan during the~~ ~~nine~~ month period ending June 30, 2014 and 3,796 shares of the Company's common stock surrendered during the nine month period ending June 30, 2015, in each case to satisfy the withholding taxes due upon the vesting of certain previously awarded shares. Through ~~June 30, 2015~~, since the plan's inception, 78,516 shares of the Company's stock were vested and outstanding, 19,888 shares were unvested and outstanding, 9,338 shares were forfeited and 6,168 shares were surrendered.

granted. In February 2005, the Company’s stockholders also approved the Company’s 2004 Stock Option and Incentive Plan. This plan provides for the grant of nonqualified and incentive stock options and stock appreciation rights to eligible participants under the plan. The plan provides for the grant of awards for up to 284,778 shares of the Company’s common stock. At ~~June 30,~~December 31, 2015, 284,778 options had been granted under this plan to eligible ~~participants at a weighted-average exercise price of~~ ~~$6.57~~ ~~per share. Options granted vest over a~~ ~~five-year period from the grant date. Unexercised, nonqualified stock options expire within~~ ~~15 years~~ ~~of the grant date and unexercised incentive stock options expire within~~ ~~10 years~~ ~~of the grant date. Through~~ ~~June 30, 2015, since the plan’s inception, options for~~ ~~49,120~~ ~~shares of the Company’s common stock were vested, options for~~ ~~35,617~~ ~~shares were unvested, options for~~ ~~143,528~~ ~~shares were forfeited and options for~~ ~~56,513~~ ~~shares were exercised. Of the~~ ~~284,778~~ ~~options granted,~~ ~~84,737~~ ~~remained outstanding as of~~ ~~June 30, 2015~~.participants.

In February 2008, the Company’s stockholders approved the Company’s 2008 Equity Incentive Plan. The aggregate number of shares of common stock reserved and available for issuance under the 2008 Equity Incentive Plan is 597,605 shares. Under this Plan, the Compensation Committee may grant stock options and stock appreciation rights that, upon exercise, result in the issuance of 426,860 shares of the Company’s common stock. The Committee may also grant shares of restricted stock and restricted stock units for an aggregate of 170,745 shares of Company common stock under this plan. As of ~~June 30,~~December 31, 2015 ~~and June 30, 2014,~~, 32,500 ~~and 15,000~~ restricted shares under ~~the 2008 Equity Incentive~~this plan were ~~issued, respectively.~~granted. As of ~~June 30,~~December 31, 2015 ~~and June 30, 2014, 31,403 and 15,000 restricted shares under the 2008 Equity Incentive plan were outstanding, respectively.~~ , 95,000 options had been granted to eligible participants.

Restricted shares granted to date under these plans were awarded at no cost to the employee and ~~have~~vest pro rata over a five-year ~~vesting~~ period from the grant date. ~~The fair value of these previously granted restricted shares on the date of award was $8.00 for 15,000 shares and $9.20 for 17,500 shares. During the nine months ended~~ ~~June 30, 2015~~ ~~and June 30, 2014, 17,500 and 15,000 shares,~~

~~respectively, were~~Options granted to ~~eligible participants~~date under ~~this plan. Through~~ ~~June 30, 2015, since the plan's inception, 1,903 shares of the Company's stock were vested and outstanding, 29,500 shares were unvested and outstanding, 0 shares were forfeited and 1,097 shares were surrendered.~~

~~Compensation expense related to restricted stock awards from both the 2004 Recognition and Retention Plan and the 2008 Equity Incentive Plan was $26 and $70 for the three and~~ ~~nine~~ ~~month periods ended~~ ~~June 30, 2015, respectively. Compensation expense related to restricted stock awards from both the 2004 Recognition and Retention Plan and the 2008 Equity Incentive Plan was $18 and $48 for the three and~~ ~~nine~~ ~~month periods ended June 30, 2014.~~

~~As of~~ ~~June 30, 2015~~ ~~and June 30, 2014, 95,000 and 45,000 common stock options under the 2008 Equity Incentive plan were issued, respectively. At~~ ~~June 30, 2015, 95,000 options had been granted under this plan to eligible participants at a weighted-average exercise price of $8.63 per share. Options granted~~these plans vest pro rata over a five-year period from the grant date. Unexercised, nonqualified stock options expire within 15 years of the grant date and unexercised incentive stock options expire within 10 years of the grant date. ~~There~~

Compensation expense related to restricted stock awards from both the 2004 Recognition and Retention Plan and the 2008 Equity Incentive Plan were ~~50,000~~$27 and ~~45,000 common stock options granted during~~$18 for the ~~nine months~~years ended ~~June 30,~~December 31, 2015 and ~~June 30,~~ 2014, respectively. ~~Through~~ ~~June 30, 2015~~, since the plan's inception, options for 8,500 shares of the Company's common stock were vested, options for 79,000 shares were unvested, options for 7,500 shares were forfeited and options for 0 shares were exercised. Of the 95,000 options granted, 87,500 remained outstanding as of ~~June 30, 2015~~.

Restricted Common Stock Award

	December 31, 2015				September 30, 2015
	Number of Shares		Weighted Average Grant Price		Number of Shares		Weighted Average Grant Price
Restricted Shares
Unvested and outstanding at beginning of fiscal year	46,857		$	7.59	41,014		$	6.51
Granted	—		—		17,500		9.20
Vested	(2,031	)	5.56		(11,657	)	6.18
Forfeited	—		—		—		—
Unvested and outstanding fiscal to date	44,826		$	7.68	46,857		$	7.59

The Company accounts for stock-based employee compensation related to the Company’s 2004 Stock Option and Incentive Plan and the 2008 Equity Incentive Plan using the fair-value-based method. Accordingly, management records compensation expense based on the value of the award as measured on the grant date and then the Company recognizes that cost over the vesting period for the award. The compensation cost recognized for stock-based employee compensation related to both plans for the ~~three and~~ ~~nine~~three month periods ended ~~June 30,~~December 31, 2015, and 2014, was $16 and ~~$44,~~$12, respectively. ~~The compensation cost recognized for stock-based employee compensation~~

Common Stock Option Awards

	Option Shares		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term	Aggregate Intrinsic Value
2016
Outstanding at September 30, 2015	171,737		$	7.46
Granted	—		—
Exercised	—
Forfeited or expired	—
Outstanding at December 31, 2015	171,737		$	7.46	7.58
Exercisable at December 31, 2015	68,408		$	6.71	5.20	$	188
Fully vested and expected to vest	171,737		$	7.46	7.32	$	344
2015
Outstanding at September 30, 2014	179,192		$	6.52
Granted	50,000		9.20
Exercised	(51,955	)
Forfeited or expired	(5,500	)
Outstanding at September 30, 2015	171,737		$	7.46	7.58	$	—
Exercisable at September 30, 2015	63,764		$	6.79	5.33
Fully vested and expected to vest	171,737		$	7.46	7.58

Information related to ~~both plans for~~ the ~~three~~2004 Stock Option and ~~nine~~ ~~month periods ended June 30, 2014, was $12~~Incentive Plan and ~~$32.~~2008 Equity Incentive Plan during each year follows:



	2016		2015
Intrinsic value of options exercised	$	—	$	180
Cash received from options exercised	$	—	$	299
Tax benefit realized from options exercised	$	—	$	9

Set forth below is a table showing relevant assumptions used in calculating stock option expense related to the Company’s 2004 Stock Option and Incentive Plan and 2008 Equity Incentive Plan:



	2016		2015
Dividend yield	0.00	%	0.88	%
Risk-free interest rate	—	%	2.1	%
Weighted average expected life (years)	0		10
Expected volatility	—	%	2	%

NOTE 8 – OTHER COMPREHENSIVE INCOME (LOSS)

The following table shows the tax effects allocated to each component of other comprehensive income for the ~~nine~~three months ended ~~June 30,~~December 31, 2015:

Before-Tax
Amount

Tax
Expense

Net-of-Tax
Amount
Unrealized gains (losses) on securities:
Net unrealized gains arising during the period $ 45
(18 ) $ 27
Less: reclassification adjustment for gains included in net income 60
(24 ) 36
Defined benefit plans:

Amortization of unrecognized prior service costs and net gains 1
—
1
Other comprehensive income $ 106
$ (42 ) $ 64



	Before-Tax Amount			Tax Expense		Net-of-Tax Amount
Unrealized gains (losses) on securities:
Net unrealized losses arising during the period	$	(316	)	126		$	(190	)
Other comprehensive income	$	(316	)	$	126	$	(190	)

The changes in the accumulated balances for each component of other comprehensive income (loss) for the ~~nine~~three months ended ~~June 30,~~December 31, 2015 were as follows:

Unrealized
Gains (Losses)
on
Securities

Defined
Benefit
Plans

Other
Comprehensive
Income (Loss)
Balance, October 1, 2014 $ (869 ) $ 27
$ (842 )
Current year-to-date other comprehensive income, net of tax 63
1
64
Ending balance, June 30, 2015 $ (806 ) $ 28
$ (778 )



	Unrealized Gains (Losses) on Securities			Defined Benefit Plans		Other Comprehensive Income (Loss)
Balance, October 1, 2015	$	(249	)	$	35	$	(214	)
Current year-to-date other comprehensive income, net of tax	(190		)	—		(190		)
Ending balance, December 31, 2015	$	(439	)	$	35	$	(404	)

2427


ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

Certain statements contained in this report are considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements may be identified by the use of forward-looking words or phrases such as “anticipate,” “believe,” “could,” “expect,” “intend,” “may,” “planned,” “potential,” “should,” “will,” “would,” or the negative of those terms or other words of similar meaning. Such forward-looking statements in this report are inherently subject to many uncertainties arising in the Company’s operations and business environment. These uncertainties include general economic conditions, in particular, relating to consumer demand for the Bank’s products and services; the Bank’s ability to maintain current deposit and loan levels at current interest rates; competitive and technological developments; deteriorating credit quality, including changes in the interest rate environment reducing interest margins; prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions; the Bank’s ability to maintain required capital levels and adequate sources of funding and liquidity; maintaining capital requirements may limit the Bank’s operations and potential growth; changes and trends in capital markets; competitive pressures among depository institutions; effects of critical accounting estimates and judgments; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board (FASB) or other regulatory agencies overseeing the Bank; the Bank’s ability to implement its cost-savings and revenue enhancement initiatives including managing costs associated with its branch consolidation and new market branch growth initiatives; legislative or regulatory changes or actions, or significant litigation, adversely affecting the Bank or the Company; fluctuation of the Company’s stock price; the Bank's ability to attract and retain key personnel; the Bank's ability to secure confidential information through the use of computer systems and telecommunications networks; and the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. Such uncertainties and other risks that may affect the Company’s performance are discussed further in Part I, Item 1A, “Risk Factors,” in the Company’s Form 10-K, for the year ended September 30, ~~2014~~2015 filed with the Securities and Exchange Commission on December ~~8, 2014.~~7, 2015. The Company undertakes no obligation to make any revisions to the forward-looking statements contained in this report or to update them to reflect events or circumstances occurring after the date of this report.

GENERAL

The following discussion sets forth management’s discussion and analysis of our consolidated financial condition as of ~~June 30,~~December 31, 2015, and our consolidated results of operations for the ~~nine~~three months ended ~~June 30,~~December 31, 2015, compared to the same period in the prior fiscal year for the ~~nine~~three months ended ~~June 30,~~December 31, 2014. This discussion should be read in conjunction with the interim consolidated financial statements and the condensed notes thereto included with this report and with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the financial statements and notes related thereto included in the Company’s annual report on Form 10-K filed with the Securities and Exchange Commission on December ~~8, 2014.~~7, 2015. Unless otherwise stated, all monetary amounts in this Management’s Discussion and Analysis of Financial Condition and Results of Operations, other than share, per share and capital ratio amounts, are stated in thousands.

PERFORMANCE SUMMARY

The following table sets forth our results of operations and related summary information for the ~~three and~~ ~~nine~~three month periods ended ~~June 30,~~December 31, 2015 and 2014, respectively:


	Three Months Ended June 30,						Nine Months Ended June 30,						Three Months Ended December 31,
	2015			2014			2015			2014			2015			2014
Net income as reported	$	612		$	558		$	1,923		$	1,182		$	860		$	715
EPS - basic, as reported	$	0.12		$	0.11		$	0.37		$	0.23		$	0.16		$	0.14
EPS - diluted, as reported	$	0.12		$	0.11		$	0.37		$	0.23		$	0.16		$	0.14
Cash dividends paid	$	—		$	—		$	0.08		$	0.04		$	—		$	—
Return on average assets (annualized)	0.43		%	0.40		%	0.45		%	0.28		%	0.59		%	0.50		%
Return on average equity (annualized)	4.15		%	4.00		%	4.41		%	2.85		%	5.60		%	4.89		%
Efficiency ratio, as reported (1)	79.16		%	76.95		%	76.61		%	76.70		%	72.23		%	72.90		%

2528


(1)	The efficiency ratio is calculated as non-interest expense minus branch closure costs divided by the sum of net interest income plus non-interest income, excluding net impairment losses recognized in net income. A lower ratio indicates greater efficiency.

Key factors behind these results were:

Net interest income was ~~$4,526 and $13,952~~$4,553 for the ~~three and~~ ~~nine~~three month ~~periods~~period ended ~~June 30,~~December 31, 2015, a decrease of ~~$398~~$288 or ~~8.08% and $784 or 5.32%~~5.95% from the prior year ~~periods, respectively.~~period. The ~~decreases were~~decrease was primarily due to loan sales in prior years of fixed rate longer term consumer real estate loans ~~in the amount of $7,600 in September 2014 and $8,100 in October 2014~~ and the continued pressure on interest earning asset yields from the low interest rate environment and from market competition. These loan sales are part of the Company's ongoing loan portfolio and balance sheet management activities undertaken to manage, among other things, interest rate risk and liquidity.

The net interest margin of ~~3.31%~~3.22% for the three months ended ~~June 30,~~December 31, 2015 represents a 3325 bp decrease from a net interest margin of ~~3.64%~~3.47% for the three months ended ~~June 30, 2014. The net interest margin of 3.38% for the~~ ~~nine~~ ~~months ended~~ ~~June 30, 2015~~ ~~represents a 26 bp decrease from a net interest margin of 3.64% for the~~ ~~nine~~ ~~months ended~~ ~~June 30,~~December 31, 2014.

Total loans were $~~457,208~~453,649 at ~~June 30,~~December 31, 2015, ~~a decrease~~an increase of $~~13,158~~3,139, or ~~2.80%~~0.70%, from their balances at September 30, ~~2014~~2015, due to ~~the~~commercial loan ~~sales discussed above, consumer fixed rate real estate loan payoffs and a reduction in loan volume as we continue to focus on originating shorter term loans.~~growth. Total deposits were $~~456,453~~457,732 at ~~June 30,~~December 31, 2015, an increase of $~~6,686~~1,434, or ~~1.49%~~0.31%, from their balances at September 30, ~~2014~~2015.

Net loan charge-offs decreased from ~~$1,377~~$194 for the ~~nine~~three months ended ~~June 30,~~December 31, 2014 to $~~479~~130 for the ~~nine~~three months ended ~~June 30,~~December 31, 2015, as a result of overall credit quality improvement within our loan portfolio. Continued lower levels of net loan charge-offs in recent periods led to a decreased provision for loan losses of $~~535~~75 for the ~~nine~~three month period ended ~~June 30,~~December 31, 2015, compared to ~~$1,535~~$235 for the ~~nine~~three months ended ~~June 30,~~December 31, 2014. Annualized net loan charge-offs as a percentage of average loans were ~~0.14%~~0.12% for the ~~nine~~three months ended ~~June 30,~~December 31, 2015, compared to ~~0.41%~~0.17% for the ~~nine~~three months ended ~~June 30,~~December 31, 2014.

Non-interest income ~~increased~~decreased from $~~921~~1,034 for the three months ended ~~June 30,~~December 31, 2014 to $~~931~~950 for the three months ended ~~June 30,~~December 31, 2015, ~~mainly~~ due to ~~secondary market and commercial loan origination fees. Non-interest income increased from $2,429 for the~~ ~~nine~~ ~~months ended~~ ~~June 30, 2014~~ ~~to $2,889 for the~~ ~~nine~~ ~~months ended~~ ~~June 30, 2015, mainly due to secondary market loan origination fees, the receipt of~~ a loan sale premium ~~occurring during~~received in the first quarter of ~~fiscal 2015~~the previous year in the amount of $89 and ~~a $78 decrease~~lower service charges on deposit accounts in ~~net impairment losses on investment securities.~~the current period.

Non-interest expense decreased ~~$140,~~$398, from $~~4,498~~4,492 to $~~4,358~~4,094, for the three month period ending ~~June 30,~~December 31, 2015 compared to the three month period ending ~~June 30, 2014. Non-interest expense decreased $487, from $13,758 to $13,271, for the~~ ~~nine~~ ~~month period ending~~ ~~June 30, 2015~~ ~~compared to the~~ ~~nine~~ ~~month period ending~~ ~~June 30,~~December 31, 2014. Non-interest expense reductions ~~in both periods~~ reflected reduced ~~employee and office~~occupancy expenses as part of our branch rationalization plan.

CRITICAL ACCOUNTING ESTIMATES

Our consolidated financial statements are prepared in accordance with GAAP. In connection with the preparation of our financial statements, we are required to make assumptions and estimates about future events, and apply judgments that affect the reported amount of assets, liabilities, revenue, expenses and their related disclosures. We base our assumptions, estimates and judgments on historical experience, current trends and other factors that our management believes to be relevant at the time our consolidated financial statements are prepared. Some of these estimates are more critical than others. In addition to the policies included in Note 1, “Nature of Business and Summary of Significant Accounting Policies,” to the Consolidated Financial Statements included as an exhibit to our Form 10-K annual report for the fiscal year ending September 30, ~~2014,~~2015, our critical accounting estimates are as follows:

Allowance for Loan Losses.

We maintain an allowance for loan losses to absorb probable incurred losses in our loan portfolio. The allowance is based on ongoing, quarterly assessments of the estimated probable and inherent losses in our loan portfolio. In evaluating the level of the allowance for loan loss, we consider the types of loans and the amount of loans in our loan portfolio, historical loss experience, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying loan collateral and prevailing economic conditions. We follow all applicable regulatory guidance, including the “Interagency Policy Statement on the Allowance for Loan and Lease Losses,” issued by the Federal Financial Institutions Examination Council (FFIEC). We believe that the Bank’s Allowance for Loan Losses Policy conforms to all applicable regulatory requirements. However, based on periodic examinations by regulators, the amount of the allowance for loan losses recorded during a particular period may be adjusted.

Our determination of the allowance for loan losses is based on (1) specific allowances for specifically identified and evaluated impaired loans and their corresponding estimated loss based on likelihood of default, payment history, and net realizable value of underlying collateral; and (2) a general allowance on loans not specifically identified in (1) above, based on historical loss ratios which are adjusted for qualitative and general economic factors. We continue to refine our allowance for

loan losses methodology, with an increased emphasis on historical performance adjusted for applicable economic and qualitative factors.

Assessing the allowance for loan losses is inherently subjective as it requires making material estimates, including estimating the amount and timing of future cash flows expected to be received on impaired loans, any of which estimates may be susceptible to significant change. In our opinion, the allowance for loan losses, when taken as a whole, reflects estimated probable loan losses in our loan portfolio.

Income Taxes.

The assessment of tax assets and liabilities involves the use of estimates, assumptions, interpretations, and judgments concerning certain accounting pronouncements and federal and state tax codes. There can be no assurance that future events, such as court decisions or positions of federal and state taxing authorities, will not differ from management’s current assessment, the impact of which could be material to our consolidated results of our operations and reported earnings. We believe that the tax assets and liabilities are adequate and properly recorded in the accompanying consolidated financial statements. As of ~~June 30,~~December 31, 2015, management does not believe a valuation allowance related to the realizability of its deferred tax assets is necessary.

STATEMENT OF OPERATIONS ANALYSIS

Net Interest Income. Net interest income represents the difference between the dollar amount of interest earned on interest-bearing assets and the dollar amount of interest paid on interest-bearing liabilities. The interest income and expense of financial institutions (including those of the Bank) are significantly affected by general economic conditions, competition, policies of regulatory authorities and other factors.

Interest rate spread and net interest margin are used to measure and explain changes in net interest income. Interest rate spread is the difference between the yield on interest earning assets and the rate paid for interest-bearing liabilities that fund those assets. Net interest margin is expressed as the percentage of net interest income to average interest earning assets. Net interest margin currently exceeds interest rate spread because non-interest bearing sources of funds (“net free funds”), principally demand deposits and stockholders’ equity, also support interest earning assets. The narrative below discusses net interest income, interest rate spread, and net interest margin for the ~~three and~~ ~~nine~~three month periods ended ~~June 30,~~December 31, 2015 and 2014, respectively.

Tax equivalent net interest income was ~~$4,567 and $14,032~~$4,613 for the ~~three and~~ ~~nine~~three months ended ~~June 30,~~December 31, 2015, compared to ~~$4,945 and $14,792~~$4,861 for the ~~three and~~ ~~nine~~three months ended ~~June 30,~~December 31, 2014. The net interest margin for the ~~three and~~ ~~nine~~three month ~~periods~~period ended ~~June 30,~~December 31, 2015 was ~~3.31% and 3.38%~~3.22% compared to ~~3.64% and 3.64%, respectively,~~3.47% for the ~~three and~~ ~~nine~~three month ~~periods~~period ended ~~June 30,~~December 31, 2014.

As shown in the rate/volume analysis in the following pages, volume changes resulted in ~~an increase~~a decrease of ~~$47 and $418~~$65 in net interest income for the ~~three and~~ ~~nine~~three month ~~periods~~period ended ~~June 30,~~December 31, 2015 compared to the comparable prior year period. The increase and changes in the composition of interest earning assets resulted in ~~an increase~~a decrease of ~~$12 and $423~~$56 for the ~~three and~~ ~~nine~~three month ~~periods~~period ended ~~June 30,~~December 31, 2015, compared to the same period in the prior year. Rate changes on interest earning assets decreased net interest income by ~~$341 and $1,053~~$190 for the ~~three and~~ ~~nine~~three month ~~periods~~period ended ~~June 30,~~December 31, 2015. Rate changes on interest-bearing liabilities ~~increased~~decreased interest expense by ~~$84 and $125~~$7 over the same period in the prior year, resulting in a net decrease of ~~$425 and $1,178~~$183 in net interest income as a result of changes in interest rates due to competitive pricing during the ~~three and~~ ~~nine~~three month ~~periods~~period ended ~~June 30,~~December 31, 2015. The increase in our balances of loans outstanding was due to commercial real estate and agricultural loan growth in the current year to date period over the balances in the prior year to date period, and was the primary factor affecting volume changes during these same periods. Rate decreases on loans are reflective of the overall lower market interest rate environment versus historic levels. While the overall rate environment was lower in the current year to date period versus historic levels for deposit products as well, our emphasis on restructuring our branch network ~~and extending maturities on deposit products,~~ as part of our overall ~~interest rate risk~~efficiency strategy has resulted in a change in our deposit mix and led to an increase in our interest expense.

We have remained liability sensitive in the short term during the most recent two fiscal years, in which interest rates have declined to historically low levels. A continuing low interest rate environment may enable us to experience a further reduction

~~in our cost of funds. However, the current environment is reducing asset yields and may result in a further decline in our net interest margin.~~

Average Balances, Net Interest Income, Yields Earned and Rates Paid. The following Net Interest Income Analysis table presents interest income from average interest earning assets, expressed in dollars and yields, and interest expense on average interest-bearing liabilities, expressed in dollars and rates on a tax equivalent basis. Shown below is the weighted average yield on interest earning assets, rates paid on interest-bearing liabilities and the resultant spread at or during the three ~~and nine~~ month ~~periods~~period ended ~~June 30,~~December 31, 2015, and for the comparable prior year ~~three and~~ ~~nine~~three month periods. Non-accruing loans have been included in the table as loans carrying a zero yield.

Average interest earning assets were ~~$553,258 and $555,225~~$568,003 for the ~~three and~~ ~~nine~~three month ~~periods~~period ended ~~June 30,~~December 31, 2015, compared to ~~$545,379 and $543,391~~$555,388 for the comparable prior year periods. Interest income on interest earning assets was ~~$5,662 and $17,353~~$5,734 for the ~~three and~~ ~~nine~~three month ~~periods~~period ended ~~June 30,~~December 31, 2015~~, respectively,~~ compared to ~~$5,991 and $17,983~~$5,980 for the same ~~periods~~period in the prior year. Interest income is comprised primarily of interest income on loans and interest income on investment securities adjusted for the tax benefit of tax-exempt securities. Interest income on loans was ~~$5,304 and $16,275~~$5,250 for the ~~three and~~ ~~nine~~three month ~~periods~~period ended ~~June 30,~~December 31, 2015, ~~respectively,~~ compared to ~~$5,589 and $16,830~~$5,596 for the comparable prior year ~~periods.~~period. Interest income on investment securities was ~~$308 and $938~~$424 for the ~~three and~~ ~~nine~~three month ~~periods~~period ended ~~June 30,~~December 31, 2015, ~~respectively,~~ compared to $342 and ~~$1,073~~ for the similar prior year ~~periods.~~period. The decrease in loan interest income in the current year ~~three and~~ ~~nine~~three month ~~periods~~period was primarily due to a continued lower interest rate environment in the current year ~~periods~~period over the comparable periods in the prior year. The decrease in interest income on investment securities was primarily due to a decrease in rate and volume, as a result of shortening the investment portfolio duration, in the current year periods over the comparable periodsperiod in the prior year.

Average interest-bearing liabilities were ~~$483,181 and $486,620~~$496,547 for the ~~three and~~ ~~nine~~three month ~~periods~~period ended ~~June 30,~~December 31, 2015, ~~respectively,~~ compared to ~~$498,001 and $496,752~~$488,885 for the similar prior year ~~periods.~~period. Interest expense on interest-bearing liabilities was ~~$1,095 and $3,321~~$1,121 for the ~~three and~~ ~~nine~~three month ~~periods~~period ended ~~June 30,~~December 31, 2015, ~~respectively,~~ compared to ~~$1,046 and $3,191~~$1,119 for the same ~~periods~~period in the prior year. Interest expense remained relatively flat during the current ~~three and~~ ~~nine~~three month ~~periods~~period compared to the comparable prior year ~~periods,~~period, as increases in deposit balances were offset by corresponding changes in deposit mix, resulting in slightly higher rates paid on deposits.

For the ~~three and~~ ~~nine~~three months ended ~~June 30,~~December 31, 2015, interest expense on interest-bearing deposits ~~increased $6 and $54~~decreased $2 from volume and mix changes and increased ~~$63 and $86~~$6 from the impact of the rate environment, resulting in an aggregate increase of ~~$69 and $140~~$4 in interest expense on interest-bearing deposits during such periods. Interest expense on FHLB advances ~~decreased~~increased $4111 ~~and $49~~ from volume and mix changes and ~~increased~~decreased $2113 ~~and $39~~ from the impact of the rate environment during the ~~three and~~ ~~nine~~three month ~~periods~~period ended ~~June 30,~~December 31, 2015 for an aggregate decrease of ~~$20 for the three month period and an aggregate increase of $10~~$2 for the ~~nine~~three month period. The net ~~increases~~decrease in average rates ~~were~~was primarily due to maturing FHLB borrowings advanced with shorter terms and lower ~~rate FHLB borrowings.~~rates.

2831

NET INTEREST INCOME ANALYSIS ON A TAX-EQUIVALENT BASIS

(Dollar amounts in thousands)

Three months ended ~~June 30,~~December 31, 2015 compared to the three months ended ~~June 30,~~December 31, 2014:


	Three months ended June 30, 2015						Three months ended June 30, 2014						Three months ended December 31, 2015						Three months ended December 31, 2014
	Average Balance		Interest Income/ Expense		Average Yield/ Rate		Average Balance		Interest Income/ Expense		Average Yield/ Rate		Average Balance		Interest Income/ Expense		Average Yield/ Rate		Average Balance		Interest Income/ Expense		Average Yield/ Rate
Average interest earning assets:
Cash and cash equivalents	$	24,006	$	17	0.28	%	$	14,357	$	5	0.14	%	$	19,575	$	15	0.30	%	$	13,010	$	8	0.24	%
Loans	454,255		5,304		4.68	%	452,711		5,589		4.95	%	451,809		5,250		4.61	%	464,540		5,596		4.78	%
Interest-bearing deposits	1,495		7		1.88	%	245		1		1.64	%	3,055		17		2.21	%	808		4		1.96	%
Investment securities (1)	68,713		308		1.80	%	73,918		342		1.86	%	88,938		424		1.89	%	71,684		342		1.89	%
Non-marketable equity securities, at cost	4,789		26		2.18	%	4,148		54		5.22	%	4,626		28		2.40	%	5,346		30		2.23	%
Total interest earning assets	$	553,258	$	5,662	4.10	%	$	545,379	$	5,991	4.41	%	$	568,003	$	5,734	4.01	%	$	555,388	$	5,980	4.27	%
Average interest-bearing liabilities:
Savings accounts	$	28,113	$	8	0.11	%	$	26,517	$	6	0.09	%	$	27,019	$	8	0.12	%	$	27,578	$	7	0.10	%
Demand deposits	21,883		42		0.77	%	37,185		25		0.27	%	23,952		44		0.73	%	18,642		34		0.72	%
Money market	145,575		156		0.43	%	137,561		126		0.37	%	144,284		154		0.42	%	139,561		151		0.43	%
CD’s	218,287		675		1.24	%	214,206		658		1.23	%	219,873		683		1.23	%	225,702		694		1.22	%
IRA’s	22,182		66		1.19	%	21,721		63		1.16	%	22,528		67		1.18	%	22,261		66		1.18	%
Total deposits	436,040		947		0.87	%	437,190		878		0.81	%	437,656		956		0.87	%	433,744		952		0.87	%
FHLB Advances	47,141		148		1.26	%	60,811		168		1.11	%	58,891		165		1.11	%	55,141		167		1.20	%
Total interest-bearing liabilities	$	483,181	$	1,095	0.91	%	$	498,001	$	1,046	0.84	%	$	496,547	$	1,121	0.90	%	$	488,885	$	1,119	0.91	%
Net interest income			$	4,567					$	4,945					$	4,613					$	4,861
Interest rate spread					3.19	%					3.57	%					3.11	%					3.36	%
Net interest margin					3.31	%					3.64	%					3.22	%					3.47	%
Average interest earning assets to average interest-bearing liabilities					1.15						1.10						1.14						1.14

(1) For the quarters ended ~~June 30,~~December 31, 2015 and 2014, the average balances of the tax exempt investment securities, included in investment securities, were ~~$17,248~~$26,572 and ~~$10,175,~~$9,446, respectively. The interest income on tax exempt securities is computed on a tax-equivalent basis using a tax rate of 34% for all periods presented.

2932

~~Nine months ended June 30, 2015 compared to the nine months ended June 30, 2014:~~

Nine months ended June 30, 2015 Nine months ended June 30, 2014

Average
Balance

Interest
Income/
Expense

Average
Yield/
Rate

Average
Balance

Interest
Income/
Expense

Average
Yield/
Rate
Average interest earning assets:
Cash and cash equivalents $ 19,765
$ 37
0.21 % $ 16,684
$ 17
0.14 %
Loans 459,104
16,275
4.77 % 446,359
16,830
5.04 %
Interest-bearing deposits 1,195
18
2.07 % 643
5
1.04 %
Investment securities (1) 70,052
938
1.81 % 76,066
1,073
1.89 %
Non-marketable equity securities, at cost 5,109
85
2.23 % 3,639
58
2.13 %
Total interest earning assets $ 555,225
$ 17,353
4.22 % $ 543,391
$ 17,983
4.42 %
Average interest-bearing liabilities:
Savings accounts $ 27,840
$ 22
0.10 % $ 25,467
$ 13
0.07 %
Demand deposits 20,343
114
0.74 % 35,591
58
0.22 %
Money market 142,062
467
0.45 % 144,088
410
0.38 %
CD’s 222,416
2,045
1.22 % 212,390
2,028
1.28 %
IRA’s 22,268
197
1.18 % 21,796
196
1.20 %
Total deposits 434,929
2,845
0.88 % 439,332
2,705
0.82 %
FHLB Advances 51,691
476
1.21 % 57,420
486
1.13 %
Total interest-bearing liabilities $ 486,620
$ 3,321
0.91 % $ 496,752
$ 3,191
0.86 %
Net interest income $ 14,032
$ 14,792

Interest rate spread 3.27 % 3.57 %
Net interest margin 3.38 % 3.64 %
Average interest earning assets to average interest-bearing liabilities 1.14
1.09

(1) For the nine months ended June 30, 2015 and 2014, the average balances of the tax exempt investment securities, included in investment securities, were $12,494 and $9,369, respectively. The interest income on tax exempt securities is computed on a tax-equivalent basis using a tax rate of 34% for all periods presented.

Rate/Volume Analysis. The following table presents the dollar amount of changes in interest income and interest expense for the components of interest earning assets and interest-bearing liabilities that are presented in the preceding table. For each category of interest earning assets and interest-bearing liabilities, information is provided on changes attributable to: (1) changes in volume, which are changes in the average outstanding balances multiplied by the prior period rate (i.e. holding the initial rate constant); and (2) changes in rate, which are changes in average interest rates multiplied by the prior period volume (i.e. holding the initial balance constant). Changes due to both rate and volume which cannot be segregated have been allocated in proportion to the relationship of the dollar amounts of the change in each category.

RATE / VOLUME ANALYSIS (1)

(Dollar amounts in thousands)

Three months ended ~~June 30,~~December 31, 2015 compared to the three months ended ~~June 30,~~December 31, 2014:


	Increase (decrease) due to									Increase (decrease) due to
	Volume			Rate			Net			Volume			Rate			Net
Interest income:
Cash and cash equivalents	$	4		$	8		$	12		$	5		$	2		$	7
Loans	19			(304		)	(285		)	(151		)	(195		)	(346		)
Interest-bearing deposits	6			—			6			12			1			13
Investment securities	(24		)	(10		)	(34		)	82			—			82
Non-marketable equity securities, at cost	7			(35		)	(28		)	(4		)	2			(2		)
Total interest earning assets	12			(341		)	(329		)	(56		)	(190		)	(246		)
Interest expense:
Savings accounts	—			2			2			—			1			1
Demand deposits	(16		)	33			17			10			—			10
Money market accounts	8			22			30			5			(2		)	3
CD’s	13			4			17			(18		)	7			(11		)
IRA’s	1			2			3			1			—			1
Total deposits	6			63			69			(2		)	6			4
FHLB Advances	(41		)	21			(20		)	11			(13		)	(2		)
Total interest bearing liabilities	(35		)	84			49			9			(7		)	2
Net interest income	$	47		$	(425	)	$	(378	)	$	(65	)	$	(183	)	$	(248	)

~~Nine months ended June 30, 2015 compared to the nine months ended June 30, 2014:~~

Increase (decrease) due to
Volume Rate Net
Interest income:
Cash and cash equivalents $ 4
$ 16
$ 20
Loans 471
(1,026 ) (555 )
Interest-bearing deposits 6
7
13
Investment securities (82 ) (53 ) (135 )
Non-marketable equity securities, at cost 24
3
27
Total interest earning assets 423
(1,053 ) (630 )
Interest expense:
Savings accounts 1
8
9
Demand deposits (39 ) 95
56
Money market accounts (6 ) 63
57
CD’s 94
(77 ) 17
IRA’s 4
(3 ) 1
Total deposits 54
86
140
FHLB Advances (49 ) 39
(10 )
Total interest bearing liabilities 5
125
130
Net interest income (loss) $ 418
$ (1,178 ) $ (760 )

3133

Provision for Loan Losses. We determine our provision for loan losses (“provision”, or “PLL”) based on our desire to provide an adequate allowance for loan losses (“ALL”) to reflect probable and inherent credit losses in our loan portfolio. Prior to the past 23 years, higher charge off levels and the negative influence of certain qualitative and general economic factors discussed above under “Critical Accounting Estimates—Allowance for Loan Losses”, made it necessary to increase our provision to ensure an adequate ALL. Within the last year, we have experienced lower levels of charge-offs and nonperforming loans. With both local and national unemployment rates improving slightly in recent quarters and improved asset quality due to our stricter underwriting standards, we anticipate our actual charge-off experience to remain stable throughout the remainder of the fiscal year ending September 30, ~~2015.~~2016.

Net loan charge-offs for the ~~nine~~three month period ended ~~June 30,~~December 31, 2015 were $~~479~~130, compared to ~~$1,377,~~$194, for the comparable prior year period. Annualized net charge-offs to average loans were ~~0.14%~~0.12% for the ~~nine~~three months ended ~~June 30,~~December 31, 2015, compared to ~~0.41%~~0.17% for the comparable period in the prior year. Non-accrual loans were ~~$855~~$848 at ~~June 30,~~December 31, 2015,, compared to ~~$1,184~~$748 at September 30, ~~2014~~.2015. We believe our credit and underwriting policies have supported more effective lending decisions by the Bank, resulting in improved loan quality. Refer to the “Allowance for Loan Losses” and “Nonperforming Loans, Potential Problem Loans and Foreclosed Properties” sections below for more information related to non-performing loans.

We recorded a provision for loan losses of ~~$150 and $535~~$75 for the ~~three and~~ ~~nine~~three month ~~periods~~period ended ~~June 30,~~December 31, 2015, ~~respectively,~~ compared to ~~$455 and $1,535~~$235 for the comparable prior year periods. Management believes that the ~~provisions~~provision taken for the current year ~~three and~~ ~~nine~~three month ~~periods are~~period is adequate in view of the present condition of our loan portfolio and the sufficiency of collateral supporting our non-performing loans. We continually monitor non-performing loan relationships and will make adjustments to our provision, as necessary, if changing facts and circumstances require a change in the ALL. In addition, a decline in the quality of our loan portfolio as a result of general economic conditions, factors affecting particular borrowers or our market areas, or otherwise, could all affect the adequacy of our ALL. If there are significant charge-offs against the ALL, or we otherwise determine that the ALL is inadequate, we will need to record an additional PLL in the future. See the section below captioned “Allowance for Loan Losses” in this discussion for further analysis of our provision for loan losses.

Non-interest Income (Loss). The following table reflects the various components of non-interest income for the ~~three and~~ ~~nine~~three month ~~periods~~period ended ~~June 30,~~December 31, 2015 and 2014, respectively.


	Three months ended June 30,					%		Nine months ended June 30,					%		Three months ended December 31,				%
	2015		2014			Change		2015		2014			Change		2015		2014		Change
Non-interest Income:
Net gain (loss) on available for sale securities	$	13	$	(7	)	285.71	%	$	60	$	(227	)	126.43	%	$	—	$	2	(100.00	)%
Service charges on deposit accounts	423		494			(14.37	)	1,273		1,497			(14.96	)%	423		472		(10.38	)
Loan fees and service charges	276		223			23.77		923		577			59.97	%	321		355		(9.58	)
Other	219		211			3.79		633		582			8.76	%	206		205		0.49
Total non-interest income	$	931	$	921		1.09	%	$	2,889	$	2,429		18.94	%	$	950	$	1,034	(8.12	)%

The decrease of ~~$71 and $224~~$49 in service charges on deposit accounts for the ~~three and~~ ~~nine~~three month ~~periods~~period ended ~~June 30,~~December 31, 2015, ~~respectively,~~ from ~~their amounts~~the amount in the comparative period of the prior year, was primarily due to a decrease in overdraft fee income during the current ~~three and~~ ~~nine~~three month ~~periods~~period ended ~~June 30,~~December 31, 2015. The ~~increase~~decrease of ~~$10~~$84 in non-interest income during the current year three month period ended ~~June 30,~~December 31, 2015 over the prior year period, was primarily due to ~~secondary market and commercial loan origination fees. The increase of $460 in non-interest income during the current year~~ ~~nine~~ ~~month period ended June 30, 2015 over the prior year period, was primarily due to secondary market and commercial loan origination fees, the receipt of~~ a loan sale premium received in the first quarter of the previous year in the amount of $89 ~~occurring during the current year first quarter~~recorded in loan fees and ~~a $78 decrease in net impairment losses on investment securities.~~service charges.

3234

Non-interest Expense. The following table reflects the various components of non-interest expense for the ~~three and~~ ~~nine~~three month ~~periods~~period ended ~~June 30,~~December 31, 2015 and ~~2014,~~2015, respectively.


	Three months ended June 30,						%		Nine months ended June 30,						%		Three months ended December 31,						%
	2015			2014			Change		2015			2014			Change		2015			2014			Change
Non-interest Expense:
Salaries and related benefits	$	2,195		$	2,435		(9.86	)%	$	6,548		$	7,079		(7.50	)%	$	2,218		$	2,175		1.98	%
Occupancy - net	589			611			(3.60	)	2,073			1,881			10.21		569			820			(30.61	)
Office	317			442			(28.28	)	825			1,102			(25.14	)	252			256			(1.56	)
Data processing	393			380			3.42		1,177			1,125			4.62		409			389			5.14
Amortization of core deposit intangible	14			14			—		42			43			(2.33	)	14			14			—
Advertising, marketing and public relations	126			95			32.63		410			239			71.55		137			98			39.80
FDIC premium assessment	98			104			(5.77	)	306			313			(2.24	)	85			104			(18.27	)
Professional services	251			(155		)	261.94		840			276			204.35		151			319			(52.66	)
Other	375			572			(34.44	)	1,050			1,700			(38.24	)	259			317			(18.30	)
Total non-interest expense	$	4,358		$	4,498		(3.11	)%	$	13,271		$	13,758		(3.54	)%	$	4,094		$	4,492		(8.86	)%

Non-interest expense (annualized) / Average assets	3.08		%	3.23		%	(4.64	)%	3.12		%	3.28		%	(4.88	)%	2.80		%	3.23		%	(4.64	)%

Non-interest expense decreased ~~$140 and $487~~$398 for the three ~~and nine~~ month ~~periods~~period ended ~~June 30,~~December 31, 2015, compared to the same ~~periods~~period in the prior year. During the current ~~three and~~ ~~nine~~three month ~~periods, salaries~~period, occupancy and ~~related benefits, as well as~~ office expenses decreased due to efficiencies and cost savings realized over recent periods through management initiatives including branch closures and technology improvements. ~~Our number of full time equivalent employees has decreased from 174 at June 30, 2014 to 151 at June 30, 2015.~~ Occupancy costs ~~consisting~~consist primarily of office rental and depreciation expenses. Advertising, marketing and public relations expenses increased during the ~~current~~ ~~nine~~three month period over the same period in the prior year due to accelerated branch depreciation costs related to the three branch closures during January 2015 and the future branch closings of two additional Wisconsin branches in September 2015. Advertising, marketing and public relations expenses increased during the three and ~~nine~~ ~~month periods over the same periods in the prior year due to~~ an increased emphasis on marketing our brand. ~~During the current three month period, we introduced our new logo and simplified our bank's brand to "CCFBank - Delivering Excellence".~~ We are continuing to focus on technology providing progressive, online and mobile banking services that complement friendly, knowledgeable bankers in convenient community bank locations. As we redefine and expand our footprint, we expect these costs to continue to rise. Professional services expense ~~increased~~decreased in the current year three ~~and nine~~ month ~~periods,~~period primarily due to ~~a legal settlement reimbursing us for legal fees incurred~~higher professional services costs and related accruals in athe comparable prior period ~~received during the quarter ended June 30, 2014. Other expenses decreased in the current three and~~ ~~nine~~ ~~month periods due~~related to branch ~~closure costs incurred in the same periods in the prior year.~~closures.

Income Taxes. Income tax expense was ~~$337 and $1,112~~$474 for the ~~three and~~ ~~nine~~three months ended ~~June 30,~~December 31, 2015, ~~respectively,~~ compared to ~~$334 and $690~~$433 for the same ~~periods~~period in the prior year.

BALANCE SHEET ANALYSIS

Loans. Gross Loan balances ~~decreased~~increased by $~~13,158~~3,139, or ~~2.80%~~0.70%, to $~~457,208~~453,649 as of ~~June 30,~~December 31, 2015 from $~~470,366~~450,510 at September 30, ~~2014~~2015. At ~~June 30,~~December 31, 2015, the loan portfolio was comprised of $~~251,792~~172,713 of loans secured by real estate, or ~~55.1%~~45.4% of total loans including ~~$57,223~~$73,233 in commercial and agricultural real estate loans, and ~~$205,416~~$207,703 of consumer and other loans, or ~~44.9%~~54.6% of total loans. Consumer and other loans ~~including $9,444~~include secured consumer loans of $126,047 in indirect loans secured primarily by boats and travel trailers, $42,683 of third party purchased indirect loans secured primarily by household goods, $13,608 of automobile loans and C&I ~~loans.~~loans totaling $14,456. At September 30, ~~2014~~2015, the loan portfolio mix included real estate loans of ~~$261,315,~~$243,959, or ~~55.6%~~54.1% of total loans including ~~$39,061~~$63,266 in commercial and agricultural real estate loans, and consumer and other loans of ~~$209,051,~~$207,301, or ~~44.4%~~45.9% of total loans. Consumer and other loans ~~including $6,076~~include secured consumer loans of $130,880 in indirect loans, $39,705 of third party purchased indirect loans, $14,113 of automobile loans and C&I ~~loans. In the first nine months of the current fiscal year,~~loans totaling $10,010. The weighted average remaining term for our secured consumer direct loans was 3.4 years at December 31, 2015 and 3.5 years at September 30, 2015. The weighted average remaining term for our secured consumer indirect loans was 7.2 years at December 31, 2015 and 7.3 years at September 30, 2015. The weighted average remaining term for our overall loan portfolio ~~decreased by $13,158, primarily due to the sale in October 2014 of fixed rate longer term consumer real estate loans in the amount of $8,100, a reduction in fixed rate consumer real estate~~was 8.2 years at December 31, 2015 and ~~indirect loans due to payoffs and refinancing, based on changes in our underwriting guidelines to promote loan originations with shorter term loan maturities.~~8.3 years at September 30, 2015

Allowance for Loan Losses. The loan portfolio is our primary asset subject to credit risk. To address this credit risk, we maintain an ALL for probable and inherent credit losses through periodic charges to our earnings. These charges are shown in

our consolidated statements of operations as PLL. See “Provision for Loan Losses” earlier in this Report. We attempt to control, monitor and minimize credit risk through the use of prudent lending standards, a thorough review of potential borrowers prior to lending and ongoing and timely review of payment performance. Asset quality administration, including early identification of loans performing in a substandard manner, as well as timely and active resolution of problems, further enhances management of credit risk and minimization of loan losses. Any losses that occur and that are charged off against the ALL are periodically reviewed with specific efforts focused on achieving maximum recovery of both principal and interest.

At least quarterly, we review the adequacy of the ALL. Based on an estimate computed pursuant to the requirements of ASC 450-10, ““Accounting for Contingencies~~Accounting for Contingencies”~~” and ASC 310-10, “~~Accounting~~“Accounting by Creditors for Impairment of a ~~Loan”~~Loan”, the analysis of the ALL consists of three components: (i) specific credit allocation established for expected losses relating to specific impaired loans for which the recorded investment in the loan exceeds its fair value; (ii) general portfolio allocation based on historical loan loss experience for significant loan categories; and (iii) general portfolio allocation based on qualitative factors such as economic conditions and other relevant factors specific to the markets in which we operate. We continue to refine our ALL methodology by introducing a greater level of granularity to our loan portfolio. We currently segregate loans into pools based on common risk characteristics for purposes of determining the ALL. The additional segmentation of the portfolio is intended to provide a more effective basis for the determination of qualitative factors affecting our ALL. In addition, management continually evaluates our ALL methodology to assess whether modifications in our methodology are appropriate in light of underwriting practices, market conditions, identifiable trends, regulatory pronouncements or other factors. We believe that any modifications or changes to the ALL methodology would be to enhance the ALL. However, any such modifications could result in materially different ALL levels in future periods.

The specific credit allocation for the ALL is based on a regular analysis of all loans that are considered impaired. In compliance with ASC 310-10, the fair value of the loan is determined based on either the present value of expected cash flows discounted at the loan’s effective interest rate, the market price of the loan, or, if the loan is collateral dependent, the fair value of the underlying collateral less the expected cost of sale for such collateral. At ~~June 30,~~December 31, 2015, we had ~~136~~131 such impaired loans, all secured by real estate or personal property with an aggregate recorded investment of ~~$6,216. The total for~~$5,480. Of the 41131 impaired loans, there were 39 such individual loans where estimated fair value was less than their book value (i.e. we deemed impairment to exist) ~~was $1,965~~totaling $1,977 for which ~~$551~~$225 in specific ALL was recorded as of ~~June 30, 2015.~~

At June 30, 2015, there were 58 individual substandard loans, not considered TDRs, with an aggregate recorded investment of $1,707. The total for the 16 such individual loans where estimated fair value was less than their book value (i.e. we deemed impairment to exist) was $38 for which $16 in specific ALL was recorded as of June 30,December 31, 2015.

At ~~June 30,~~December 31, 2015,, the ALL was ~~$6,562~~,$6,441, or ~~1.44%~~1.42% of our total loan portfolio, compared to ALL of $~~6,506~~6,496, or ~~1.38%~~1.44% of the total loan portfolio at September 30, ~~2014~~2015. This level was based on our analysis of the loan portfolio risk at ~~June 30,~~December 31, 2015, taking into account the factors discussed above. At ~~June 30,~~December 31, 2015, the ALL was ~~1.56%~~1.57% of our total loan portfolio, excluding the third party purchased consumer loans referenced elsewhere herein, compared to ~~1.49%~~1.58% of the total loan portfolio excluding these third party purchased consumer loans at September 30, ~~2014~~2015. We have established a separate restricted reserve account for these third party purchased consumer loans. The funds in the reserve account are to be released to compensate the Bank for any nonperforming purchased loans that are not purchased back by the seller or substituted with performing loans and are ultimately charged off.

All of the nine factors identified in the FFIEC's Interagency Policy Statement on the Allowance for Loan and Lease Losses are taken into account in determining the ALL. The impact of the factors in general categories are subject to change; thus the allocations are management’s estimate of the loan loss categories in which the probable and inherent loss has occurred as of the date of our assessment. Of the nine factors, we believe the following have the greatest impact on our customers’ ability

to repay loans and our ability to recover potential losses through collateral sales: (1) lending policies and procedures; (2) economic and business conditions; and (3) the value of the underlying collateral. As loan balances and estimated losses in a particular loan type decrease or increase and as the factors and resulting allocations are monitored by management, changes in the risk profile of the various parts of the loan portfolio may be reflected in the allocated allowance. The general component covers non-impaired loans and is based on historical loss experience adjusted for these and other qualitative factors. In addition, management continues to refine the ALL estimation process as new information becomes available. These refinements could also cause increases or decreases in the ALL. The unallocated portion of the ALL is intended to account for imprecision in the estimation process or relevant current information that may not have been considered in the process.

Nonperforming Loans, Potential Problem Loans and Foreclosed Properties. We practice early identification of non-accrual and problem loans in order to minimize the Bank's risk of loss. Non-performing loans are defined as non-accrual loans and restructured loans that were 90 days or more past due at the time of their restructure, or when management determines that such classification is warranted. The accrual of interest income is discontinued on our loans according to the following schedule:

•Commercial ~~Loans,~~loans, including ~~Agricultural~~agricultural and C&I loans, past due 90 days or more;

•Closed end consumer loans past due 120 days or more; and

•Real estate loans and open ended consumer loans past due 180 days or more.

When interest accruals are discontinued, interest credited to income is reversed. If collection is in doubt, cash receipts on non-accrual loans are used to reduce principal rather than being recorded as interest income. A TDR typically involves the granting of some concession to the borrower involving a loan modification, such as modifying the payment schedule or making interest rate changes. TDR loans may involve loans that have had a charge-off taken against the loan to reduce the carrying amount of the loan to fair market value as determined pursuant to ASC 310-10.

The following table identifies the various components of non-performing assets and other balance sheet information as of the dates indicated below and changes in the ALL for the periods then ended:


	June 30, 2015 and Nine Months Then Ended			September 30, 2014 and Twelve Months Then Ended			December 31, 2015 and Three Months Then Ended			September 30, 2015 and Twelve Months Then Ended
Nonperforming assets:
Nonaccrual loans	$	855		$	1,184		$	848		$	748
Accruing loans past due 90 days or more	805			401			772			473
Total nonperforming loans (“NPLs”)	1,660			1,585			1,620			1,221
Other real estate owned	900			1,025			734			838
Other collateral owned	19			25			70			64
Total nonperforming assets (“NPAs”)	$	2,579		$	2,635		$	2,424		$	2,123
Troubled Debt Restructurings (“TDRs”)	$	4,509		$	5,581		$	3,794		$	4,010
Nonaccrual TDRs	131			249			311			332
Average outstanding loan balance	463,787			455,615			445,687			460,438
Loans, end of period (1)	457,208			470,366			453,649			450,510
Total assets, end of period	565,881			569,815			581,770			580,148
ALL, at beginning of period	$	6,506		$	6,180		$	6,496		$	6,506
Loans charged off:
Real estate loans	(320		)	(1,238		)	(41		)	(405		)
Consumer and other loans	(399		)	(689		)	(138		)	(601		)
Total loans charged off	(719		)	(1,927		)	(179		)	(1,006		)
Recoveries of loans previously charged off:
Real estate loans	22			94			2			69
Consumer and other loans	218			249			47			271
Total recoveries of loans previously charged off:	240			343			49			340
Net loans charged off (“NCOs”)	(479		)	(1,584		)	(130		)	(666		)
Additions to ALL via provision for loan losses charged to operations	535			1,910			75			656
ALL, at end of period	$	6,562		$	6,506		$	6,441		$	6,496
Ratios:
ALL to NCOs (annualized)	1,027.45		%	410.73		%	1,238.65		%	975.38		%
NCOs (annualized) to average loans	0.14		%	0.35		%	0.12		%	0.14		%
ALL to total loans	1.44		%	1.38		%	1.42		%	1.44		%
NPLs to total loans	0.36		%	0.34		%	0.36		%	0.27		%
NPAs to total assets	0.46		%	0.46		%	0.42		%	0.37		%
Total Assets:	$	565,881		$	569,815

(1) Total loans at ~~June 30,~~December 31, 2015, include $~~36,846~~42,683 in consumer and other loans purchased from a third party. See Note 3 in the accompanying Condensed Consolidated Financial Statements regarding the separate restricted reserve account established for these purchased consumer loans.

Loans 30 days or more past due ~~slightly~~ increased at ~~June 30,~~December 31, 2015 compared to their balances as of September 30, ~~2014.~~2015 due to seasonal loan delinquency. However, loans 30 to 89 days ~~or more~~ past due have ~~steadied at June 30,~~decreased during the three month period ended December 31, 2015 compared to the comparable prior year period, which management believes is indicative of ~~stabilization~~a decreasing likelihood of loans migrating toward nonaccrual or nonperforming status in the ~~portfolio with seasonal fluctuations expected quarterly.~~future. We believe our credit and underwriting policies continue to support more effective lending decisions by the Bank, which increases the likelihood of maintaining loan quality going forward. Moreover, we believe the favorable trends noted in previous quarters regarding our nonperforming loans and nonperforming assets reflect our continued adherence to improved underwriting criteria and practices along with improvements in macroeconomic factors in our credit markets. We believe our current ALL is adequate to cover probable losses in our current loan portfolio.

Non-performing loans of ~~$1,660~~$1,620 at ~~June 30,~~December 31, 2015,, which included ~~$131~~$311 of non-accrual troubled debt restructured loans, reflected ~~a slight~~an increase of ~~$75~~$399 from the non-performing loans balance of ~~$1,585~~$1,221 at September 30, ~~2014~~.2015. These ~~non-performing~~non-

performing loan relationships are secured primarily by collateral including residential real estate or the consumer assets financed by the loans.

Our non-performing assets were $~~2,579~~2,424 at ~~June 30,~~December 31, 2015, or ~~0.46%~~0.42% of total assets, compared to $~~2,635~~2,123, or ~~0.46%~~0.37% of total assets at September 30, ~~2014~~2015. The ~~decrease~~increase in non-performing assets since September 30, ~~2014~~2015 was primarily a result of ~~a decrease~~an increase in ~~other real estate owned.~~nonperforming loans.

Other real estate owned (OREO) decreased by ~~$125,~~$104, from $~~1,025~~838 at September 30, ~~2014~~2015 to $~~900~~734 at ~~June 30,~~December 31, 2015. Other collateral owned ~~decreased~~increased $6 during the ~~nine~~three months ended ~~June 30,~~December 31, 2015 to $1970 from the September 30, ~~2014~~2015 balance of $2564. We continue to aggressively liquidate OREO and other collateral owned as part of our overall credit risk strategy.

Net charge offs for the ~~nine~~three month period ended ~~June 30,~~December 31, 2015 were $~~479~~130, compared to ~~$1,377~~$194 for the same prior year period. The ratio of annualized net charge-offs to average loans receivable was ~~0.14%~~0.12% for the ~~nine~~three month period ended ~~June 30,~~December 31, 2015, compared to ~~0.35%~~0.14% for the twelve months ended September 30, ~~2014~~2015. Improved net charge-offs during the current year to date period were primarily a result of the overall credit quality improvement within our loan portfolio.

Investment Securities. We manage our securities portfolio in an effort to enhance income and ~~improve~~provide liquidity. Our ~~Investment~~investment portfolio is comprised of securities available for sale and securities held to maturity. The weighted average life of the investment portfolio was 4.9 years at December 31, 2015, compared with 4.6 years at September 30, 2015. The modified duration of the investment portfolio was 4.4 years at December 31, 2015, compared with 4.2 years at September 30, 2015.

Securities held to maturity were ~~$8,441~~$7,724 at ~~June 30,~~December 31, 2015, compared with ~~$8,785~~$8,012 at September 30, ~~2014~~2015. Securities available for sale, which represent the majority of our investment portfolio, were ~~$63,767~~$87,161 at ~~June 30,~~December 31, 2015, compared with ~~$62,189~~$79,921 at September 30, ~~2014~~2015.

The amortized cost and market values of our available for sale securities by asset categories as of the dates indicated below were as follows:


Securities available for sale	Amortized Cost		Fair Value		Amortized Cost		Fair Value
June 30, 2015
December 31, 2015
U.S. government agency obligations	$	12,933	$	12,441	$	15,035	$	14,718
Obligations of states and political subdivisions	20,958		20,468		29,586		29,596
Mortgage-backed securities	31,148		30,797		43,199		42,781
Federal Agricultural Mortgage Corporation	71		61		71		66
Totals	$	65,110	$	63,767	$	87,891	$	87,161
September 30, 2014
September 30, 2015
U.S. government agency obligations	$	23,076	$	22,103	$	15,240	$	15,020
Obligations of states and political subdivisions	11,432		11,194		27,573		27,407
Mortgage-backed securities	29,058		28,827		37,451		37,440
Federal Agricultural Mortgage Corporation	71		65		71		54
Totals	$	63,637	$	62,189	$	80,335	$	79,921

The amortized cost and fair value of our held to maturity securities by asset categories as of the dates noted below were as follows:



Securities held to maturity	Amortized Cost		Fair Value
December 31, 2015
Obligations of states and political subdivisions	$	1,318	$	1,318
Mortgage-backed securities	6,406		6,536
Totals	$	7,724	$	7,854
September 30, 2015
Obligations of states and political subdivisions	$	1,319	$	1,318
Mortgage-backed securities	6,693		6,901
Totals	$	8,012	$	8,219

3639

Securities held to maturity
Amortized
Cost

Fair
Value
June 30, 2015
Obligations of states and political subdivisions $ 1,320
$ 1,309
Mortgage-backed securities 7,121
7,250
Totals $ 8,441
$ 8,559
September 30, 2014
Obligations of states and political subdivisions $ 1,465
$ 1,464
Mortgage-backed securities 7,320
7,344
Totals $ 8,785
$ 8,808

The composition of our available for sale portfolios by credit rating as of the dates indicated below was as follows:


	June 30, 2015				September 30, 2014				December 31, 2015				September 30, 2015
Securities available for sale	Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value
U.S. government agency	$	44,081	$	43,239	$	52,134	$	50,930	$	58,234	$	57,499	$	52,692	$	52,460
AAA	—		—		602		586		733		740		734		735
AA	16,698		16,325		9,553		9,343		24,333		24,291		22,228		22,057
A	3,202		3,079		919		905		3,233		3,267		2,970		2,959
BBB	—		—		—		—		—		—		—		—
Below investment grade	—		—		—		—		—		—		—		—
Non-rated	1,129		1,124		429		425		1,358		1,364		1,711		1,710
Total	$	65,110	$	63,767	$	63,637	$	62,189	$	87,891	$	87,161	$	80,335	$	79,921

The composition of our held to maturity portfolio by credit rating as of the dates indicated was as follows:


	June 30, 2015				September 30, 2014				December 31, 2015				September 30, 2015
Securities held to maturity	Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value
U.S. government agency	$	7,121	$	7,250	$	7,320	$	7,344	$	6,406	$	6,536	$	6,693	$	6,901
AAA	—		—		—		—		—		—		—		—
AA	—		—		880		882		—		—		—		—
A	970		962		235		237		968		968		969		968
BBB	—		—		—		—		—		—		—		—
Below investment grade	—		—		—		—		—		—		—		—
Non-rated	350		347		350		345		350		350		350		350
Total	$	8,441	$	8,559	$	8,785	$	8,808	$	7,724	$	7,854	$	8,012	$	8,219

At ~~June 30,~~December 31, 2015, securities in the amount of ~~$4,590~~$4,184 were pledged against a line of credit with the Federal Reserve Bank of Minneapolis. As of ~~June 30,~~December 31, 2015, this line of credit had a zero balance. The Bank has pledged certain of its U.S. Government Agency securities as collateral against specific municipal deposits.

Deposits. Deposits increased to $~~456,453~~457,732 at ~~June 30,~~December 31, 2015, from $~~449,767~~456,298 at September 30, ~~2014~~2015, largely due to an increase in consumer checking, commercial and municipal deposits, partially offset by deposit runoff in the markets where branch closures took place.

Our objective is to grow core deposits and build customer relationships by expanding our deposit product offerings and providing excellent customer service. Management expects to continue to place emphasis on both retaining and generating additional core deposits in ~~2015~~2016 through competitive pricing of deposit products, ~~and through the~~our branch delivery systems that we have already ~~established.~~been established and electronic banking.

Institutional certificates of deposit as a funding source decreased for the ~~nine~~three months ended ~~June 30,~~December 31, 2015 from their balance as of September 30, ~~2014~~2015. Institutional certificates of deposit remain an important part of our deposit mix as we continue to pursue funding sources to lower the Bank's cost of funds.

The Bank had ~~$17,465~~$14,869 and ~~$11,960~~$22,773 in brokered deposits at ~~June 30,~~December 31, 2015 and September 30, ~~2014~~2015, respectively. Brokered deposit levels are within all regulatory directives thereon.

Federal Home Loan Bank (FHLB) advances (borrowings). FHLB advances ~~decreased from~~were $58,891 as of December 31, 2015 and September 30, ~~2014, to~~ ~~$45,891~~ ~~as of~~ ~~June 30, 2015~~ ~~due to advance maturities.~~2015.

Stockholders’ Equity. Total stockholders’ equity was $~~59,239~~61,236 at ~~June 30,~~December 31, 2015, compared to $~~57,293~~60,535 at September 30, ~~2014~~2015. Total stockholders’ equity increased by $~~1,946~~701, primarily as a result of an increase in retained earnings during the ~~nine~~three months ended ~~June 30,~~December 31, 2015.

Liquidity and Asset / Liability Management. Liquidity management refers to our ability to ensure cash is available in a timely manner to meet loan demand and depositors’ needs, and meet other financial obligations as they become due without undue cost, risk or disruption to normal operating activities. Asset / liability management refers to our ability to efficiently and effectively utilize customer deposits and other funding sources to generate sufficient risk-weighted yields on interest earning assets. We manage and monitor our short-term and long-term liquidity positions and needs through a regular review of maturity profiles, funding sources, and loan and deposit forecasts to minimize funding risk. A key metric we monitor is our liquidity ratio, calculated as cash and investments with maturities less than one-year divided by deposits with maturities less than one-year. At ~~June 30,~~December 31, 2015, our liquidity ratio was ~~12.50%~~10.20%, which is above our targeted liquidity ratio of 10.0%.

Our primary sources of funds are deposits; amortization, prepayments and maturities of outstanding loans; other short-term investments; and funds provided from operations. We use our sources of funds primarily to meet ongoing commitments, to pay maturing certificates of deposit and savings withdrawals, and to fund loan commitments. While scheduled payments from the amortization of loans and maturing short-term investments are relatively predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition. Although ~~$55,818~~$24,843 of our ~~$235,085 (23.7%~~$240,650 (10.3%) CD portfolio as of ~~June 30,~~December 31, 2015 will mature within the next 12 months, we have historically retained ~~over 70%~~a majority of our maturing CD’s. Through new deposit product offerings to our consumer and commercial loan customers, we are currently attempting to strengthen customer relationships by building core deposit relationships. In the present interest rate environment, and based on maturing yields, this should also improve our cost of funds. While we believe that our branch network attracts core deposits and enhances the Bank's long-term liquidity, a key component to our broader liquidity management strategy, we continue to analyze the profitability of our branch network.

We maintain access to additional sources of funds including FHLB borrowings and lines of credit with the Federal Reserve Bank, US Bank and Bankers’ Bank. We utilize FHLB borrowings to leverage our capital base, to provide funds for our lending and investment activities, and to manage our interest rate risk. Our borrowing arrangement with the FHLB calls for pledging certain qualified real estate loans, and borrowing up to 75% of the value of those loans, not to exceed 35% of the Bank’s total assets. Currently, we have approximately $~~84,120~~57,880 available under this arrangement. We also maintain lines of credit of ~~$3,600~~$3,300 with the Federal Reserve Bank, $5,000 with US Bank and $13,500 with Bankers’ Bank as part of our contingency funding plan. The Federal Reserve Bank line of credit is based on 80% of the collateral value of the agency securities being held at the Federal Reserve Bank. The Bankers’ Bank line of credit is a discretionary line of credit. As of ~~June 30,~~December 31, 2015, our line of credit balance with the Federal Home Loan Bank was $~~45,891~~58,891. As of the same date, our line of credit balance with the Federal Reserve Bank, US Bank and Bankers' Bank was $0.

Off-Balance Sheet Liabilities. Some of our financial instruments have off-balance sheet risk. These instruments include unused commitments for lines of credit, overdraft protection lines of credit and home equity lines of credit, as well as commitments to extend credit. As of ~~June 30,~~December 31, 2015, the Company had ~~$15,085~~$16,303 in unused commitments, compared to ~~$16,119~~$24,097 in unused commitments as of September 30, ~~2014~~2015.

Capital Resources. As of ~~June 30,~~December 31, 2015, as shown in the table below, our Tier 1 and Risk-based capital levels exceeded levels necessary to be considered “Well Capitalized” under Prompt Corrective Action provisions.

3841


	Actual				For Capital Adequacy Purposes					To Be Well Capitalized Under Prompt Corrective Action Provisions					Actual				For Capital Adequacy Purposes					To Be Well Capitalized Under Prompt Corrective Action Provisions
	Amount		Ratio		Amount			Ratio		Amount			Ratio		Amount		Ratio		Amount			Ratio		Amount			Ratio
As of June 30, 2015 (Unaudited)
As of December 31, 2015 (Unaudited)
Total capital (to risk weighted assets)	$	64,167,000	16.5	%	$	31,110,000	>=	8.0	%	$	38,888,000	>=	10.0	%	$	65,939,000	16.6	%	$	31,750,000	>=	8.0	%	$	39,688,000	>=	10.0	%
Tier 1 capital (to risk weighted assets)	59,285,000		15.3	%	23,333,000		>=	6.0	%	31,110,000		>=	8.0	%	60,960,000		15.4	%	23,813,000		>=	6.0	%	31,750,000		>=	8.0	%
Common equity tier 1 capital (to risk weighted assets)	59,285,000		15.3	%	17,500,000		>=	4.5	%	25,277,000		>=	6.5	%	60,960,000		15.4	%	17,860,000		>=	4.5	%	25,797,000		>=	6.5	%
Tier 1 leverage ratio (to adjusted total assets)	59,285,000		10.4	%	22,734,000		>=	4.0	%	28,418,000		>=	5.0	%	60,960,000		10.5	%	23,303,000		>=	4.0	%	29,129,000		>=	5.0	%
As of September 30, 2014 (Audited)
As of September 30, 2015 (Audited)
Total capital (to risk weighted assets)	$	62,116,000	16.1	%	$	30,793,000	>=	8.0	%	$	38,491,000	>=	10.0	%	$	64,930,000	16.5	%	$	31,443,000	>=	8.0	%	$	39,304,000	>=	10.0	%
Tier 1 capital (to risk weighted assets)	57,283,000		14.9	%	15,396,000		>=	4.0	%	23,095,000		>=	6.0	%	59,997,000		15.3	%	23,583,000		>=	6.0	%	31,443,000		>=	8.0	%
Tier 1 capital (to adjusted total assets)	57,283,000		10.0	%	22,991,000		>=	4.0	%	28,739,000		>=	5.0	%
Common equity tier 1 capital (to risk weighted assets)															59,997,000		15.3	%	17,687,000		>=	4.5	%	25,548,000		>=	6.5	%
Tier 1 leverage ratio (to adjusted total assets)															59,997,000		10.4	%	23,031,000		>=	4.0	%	28,788,000		>=	5.0	%

~~Effective January 31, 2015, regulatory capital rules and ratios were revised according to the Basel III Risk Based Capital Guidelines.~~ At ~~June 30,~~December 31, 2015, the Bank was categorized as "Well Capitalized" under Prompt Corrective Action Provisions, as determined by the OCC, our primary regulator.


ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time. Market interest rates change over time and are not predictable or controllable. Accordingly, our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our assets and liabilities. Like other financial institutions, our interest income and interest expense are affected by general economic conditions and policies of regulatory authorities, including the monetary policies of the Federal Reserve. The risk associated with changes in interest rates and our ability to adapt to these changes is known as interest rate risk and is our most significant market risk.

How We Measure Our Risk of Interest Rate Changes. As part of our attempt to manage our exposure to changes in interest rates and comply with applicable regulations, we monitor our interest rate risk through several means including through the use of third party reporting software. In monitoring interest rate risk we continually analyze and manage assets and liabilities based on their payment streams and interest rates, the timing of their maturities, and their sensitivity to actual or potential changes in market interest rates.

In order to manage the potential for adverse effects of material and prolonged increases in interest rates on our results of operations, we adopted asset and liability management policies to better align the maturities and re-pricing terms of our interest-earning assets and interest-bearing liabilities. These policies are implemented by our Asset and Liability Management Committee (ALCO). The ALCO is comprised of members of senior management and the Board of Directors. The ALCO establishes guidelines for and monitors the volume and mix of our assets and funding sources, taking into account relative costs and spreads, interest rate sensitivity and liquidity needs. The Committee’s objectives are to manage assets and funding sources to produce results that are consistent with liquidity, cash flow, capital adequacy, growth, risk and profitability goals for the Bank. The ALCO meets on a regularly scheduled basis to review, among other things, economic conditions and interest rate outlook, current and projected liquidity needs and capital position, anticipated changes in the volume and mix of assets and liabilities and interest rate risk exposure limits versus current projections pursuant to net present value of portfolio equity analysis. At each meeting, the Committee recommends strategy changes, as appropriate, based on this review. The Committee

is responsible for reviewing and reporting on the effects of the policy implementations and strategies to the Bank’s Board of Directors on a regularly scheduled basis.

In order to manage our assets and liabilities and achieve desired levels of liquidity, credit quality, cash flow, interest rate risk, profitability and capital targets, we have focused our strategies on:

originating shorter-term secured consumer, commercial and agricultural loan maturities;

managing our funding needs by utilizing core deposits, institutional certificates of deposits and borrowings as appropriate to extend terms and lock in fixed interest rates;

reducing non-interest expense and managing our efficiency ratio by implementing technologies to enhance customer service and increase employee productivity;

realigning supervision and control of our branch network by modifying their configuration, staffing, locations and reporting structure to focus resources on our most productive markets;

managing our exposure to changes in interest rates, including but not limited to the sale of longer term fixed rate consumer loans. In ~~September 2014,~~fiscal 2015, the bank sold approximately ~~$7.6~~$15.7 million in fixed rate longer term consumer real estate loans to lessen our exposure to changes in interest rates. ~~In October 2014, the bank sold an additional $8.1 million in fixed rate longer term consumer real estate loans.~~ Additional loan sales may occur in the future if the analysis proves advantageous to the Bank; and

originating balloon mortgage loans with a term of 7 years or less to minimize the impact of sudden rate changes.

At times, depending on the level of general interest rates, the relationship between long- and short-term interest rates, market conditions and competitive factors, the Asset and Liability Management Committee may determine to increase or decrease the Bank’s interest rate risk position somewhat in order to manage net interest margin.

The following table sets forth, at ~~March 31,~~September 30, 2015 (the most recent date available), an analysis of our interest rate risk as measured by the estimated changes in Economic Value of Equity (EVE) resulting from an immediate and permanent shift in the yield curve (up 300 basis points and down 100 basis points). As of ~~June 30,~~December 31, 2015, due to the current level of interest rates, EVE estimates for decreases in interest rates greater than 100 basis points are not meaningful.


Change in Interest Rates in Basis Points (“bp”) Rate Shock in Rates (1)	Economic Value of Equity (EVE)							EVE Ratio (EVE as a % of Assets)					Economic Value of Equity (EVE)							EVE Ratio (EVE as a % of Assets)
	Amount		Change			% Change		EVE Ratio		Change			Amount		Change			% Change		EVE Ratio		Change
	(Dollars in thousands)												(Dollars in thousands)
+300 bp	$	37,591	$	(38,913	)	(51	)%	7.35	%	(590	)	bp	$	36,916	$	(41,454	)	(53	)%	7.10	%	(505	)	bp
+200 bp	54,185		(22,319		)	(29	)%	10.12	%	(313	)		54,752		(23,618		)	(30	)%	10.06	%	(209	)
+100 bp	67,663		(8,841		)	(12	)%	12.12	%	(113	)		68,836		(9,534		)	(12	)%	12.15	%	(121	)
0 bp	76,504		—			—		13.25	%	—			78,370		—			—		13.36	%	—
-100 bp	78,418		1,914			3	%	13.27	%	2			80,768		2,398			3	%	13.45	%	9


(1)	Assumes an immediate and parallel shift in the yield curve at all maturities.

The following table sets forth, at September 30, 2014, an analysis of our interest rate risk as measured by the estimated changes in Economic Value of Equity (EVE) resulting from an immediate and permanent shift in the yield curve (up 300 basis points and down 100 basis points).



Change in Interest Rates in Basis Points (“bp”) Rate Shock in Rates (1)	Economic Value of Equity (EVE)							EVE Ratio (EVE as a % of Assets)
	Amount		Change			% Change		EVE Ratio		Change
	(Dollars in thousands)
+300 bp	$	22,109	$	(50,199	)	(69	)%	4.37	%	(812	)	bp
+200 bp	42,829		(29,479		)	(41	)%	8.04	%	(445	)
+100 bp	59,966		(12,342		)	(17	)%	10.75	%	(174	)
0 bp	72,308		—			—		12.49	%	—
-100 bp	78,457		6,149			9	%	13.19	%	70

(1) Assumes an immediate and parallel shift in the yield curve at all maturities.

Our overall interest rate sensitivity is demonstrated by net interest income shock analysis which measures the change in net interest income in the event of hypothetical changes in interest rates. This analysis assesses the risk of change in our net

interest income over the next 12 months in the event of an immediate and parallel shift in the yield curve (up 300 basis points

and down 100 basis points). The table below presents our projected change in net interest income for the various rate shock levels at ~~March 31,~~September 30, 2015 (the most recent date available) and September 30, 2014.


	Change in Net Interest Income Over One Year Horizon										Change in Net Interest Income Over One Year Horizon
	At March 31, 2015					At September 30, 2014					At September 30, 2015					At September 30, 2014
Change in Interest Rates in Basis Points (“bp”) Rate Shock in Rates (1)	Dollar Change in Net Interest Income (in thousands)			Percentage Change		Dollar Change in Net Interest Income (in thousands)			Percentage Change		Dollar Change in Net Interest Income (in thousands)			Percentage Change		Dollar Change in Net Interest Income (in thousands)			Percentage Change

+300 bp	$	(481	)	(2.41	)%	$	(2,183	)	(10.06	)%	$	(1,921	)	(9.53	)%	$	(2,183	)	(10.06	)%
+200 bp	(286		)	(1.43	)%	(1,050		)	(4.84	)%	(909		)	(4.50	)%	(1,050		)	(4.84	)%
+100 bp	(263		)	(1.31	)%	(476		)	(2.19	)%	(368		)	(1.83	)%	(476		)	(2.19	)%
0 bp	(391		)	(1.96	)%	(291		)	(1.34	)%	(221		)	(1.09	)%	(291		)	(1.34	)%
-100 bp	(587		)	(2.94	)%	(380		)	(1.75	)%	(309		)	(1.53	)%	(380		)	(1.75	)%


(1)	Assumes an immediate and parallel shift in the yield curve at all maturities.

Note: The table above may not be indicative of future results.

The assumptions used to measure and assess interest rate risk include interest rates, loan prepayment rates, deposit decay (runoff) rates, and the market values of certain assets under differing interest rate scenarios. Actual values may differ from those projections set forth above should market conditions vary from the assumptions used in preparing the analysis. Further, the computations do not contemplate any actions we may undertake in response to changes in interest rates.


ITEM 4.	CONTROLS AND PROCEDURES

We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that the information required to be disclosed in reports that we file or submit under the Securities Exchange Act of 1934 is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

In designing and evaluating the disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply judgment in evaluating the cost-benefit relationship of possible controls and procedures. We have designed our disclosure controls and procedures to reach a level of reasonable assurance of achieving the desired control objectives. We carried out an evaluation as of ~~June 30,~~December 31, 2015, under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of ~~June 30,~~December 31, 2015 at reaching a level of reasonable assurance.

There was no change in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended) during the Company’s most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION


Item 1.	LEGAL PROCEEDINGS

In the normal course of business, the Company occasionally becomes involved in various legal proceedings. In our opinion, any liability from such proceedings would not have a material adverse effect on the business or financial condition of the Company.


Item 1A.	RISK FACTORS

There are no material changes from the risk factors disclosed in Part I, Item 1A, “Risk Factors,” of the Company’s Form 10-K, for the fiscal year ended September 30, ~~2014~~2015. Please refer to that section for disclosures regarding the risks and uncertainties relating to our business.


Item 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS


(a)	Not applicable.


(b)	Not applicable.


(c)	Not applicable.


Item 3.	DEFAULTS UPON SENIOR SECURITIES

Not applicable.


Item 4.	MINE SAFETY DISCLOSURES

Not applicable.


Item 5.	OTHER INFORMATION

Not applicable.


Item 6.	EXHIBITS

(a) Exhibits



31.1		Rule 13a-14(a) Certification of the Company’s Chief Executive Officer
31.2		Rule 13a-14(a) Certification of the Company’s Chief Financial Officer
32.1*		Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
101		The following materials from Citizens Community Bancorp, Inc.’s Quarterly Report on Form 10-Q for the fiscal quarter ended ~~June 30,~~December 31, 2015 formatted in XBRL (eXtensible Business Reporting Language) and furnished electronically herewith: (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations; (iii) Consolidated Statements of Comprehensive Income (Loss); (iv) Consolidated Statement of Changes in Stockholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) Condensed Notes to Consolidated Financial Statements.



*	This certification is not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.

SIGNATURES

In accordance with the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



	CITIZENS COMMUNITY BANCORP, INC.

Date: ~~August 10, 2015~~February 8, 2016	By:	/s/ Edward H. Schaefer
		Edward H. Schaefer
		Chief Executive Officer

Date: ~~August 10, 2015~~February 8, 2016	By:	/s/ Mark C. Oldenberg
		Mark C. Oldenberg
		Chief Financial Officer

4246



	Nine months ended June 30, 2015		Nine months ended June 30, 2014
Beginning balance of the amount of OTTI related to credit losses	$	—	$	1,250
Credit portion of OTTI on securities for which OTTI was not previously recognized	—		91
Cash payments received on a security in excess of the security’s book value adjusted for the previously recognized credit portion of OTTI	—		(13		)
Credit portion of OTTI previously recognized on securities sold during the period	—		(1,328		)
Ending balance of the amount of OTTI related to credit losses	$	—	$	—

Large accelerated filer

Accelerated filer

Non-accelerated filer

¨ (do not check if a smaller reporting company)

Smaller reporting company