UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

______________________

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarter Ended June 30, 2020March 31, 2021

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number: 814-00899

______________________

BLACKROCK TCP CAPITAL CORP.

(Exact Name of Registrant as Specified in Charter)

______________________

Delaware

56-2594706

Delaware56-2594706

(State or Other Jurisdiction of Incorporation)

(IRS Employer Identification No.)

2951 28th Street, Suite 1000

Santa Monica, California

90405

(Address of Principal Executive Offices)

(Zip Code)


(310) 566-1000


(Registrant’s telephone number, including area code)


Securities registered pursuant to Section 12(b) of the Act:

Common Stock, par value $0.001 per share

TCPC

NASDAQ Global Select Market

(Title of each class)

(Trading Symbol(s) )

(Name of each exchange where registered)



Securities registered pursuant to Section 12(g) of the Act: None

______________________

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act: Yes x No ¨


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days: Yes x No ¨


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filerx

Accelerated filer¨

Non-accelerated filer¨

Smaller Reporting company¨

Emerging growth company

Emerging growth company ¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with a new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes ¨ No x

The number of shares of the Registrant’s common stock, $0.001 par value, outstanding as of AugustMay 5, 20202021 was 57,767,264.







BLACKROCK TCP CAPITAL CORP.


FORM 10-Q


FOR THE SIXTHREE MONTHS ENDED JUNE 30, 2020


MARCH 31, 2021

TABLE OF CONTENTS

Part I.Financial Information
Item 1.

Part I.

Financial StatementsInformation

Item 1.

Financial Statements

Consolidated Statements of Assets and Liabilities as of June 30, 2020March 31, 2021 (unaudited) and December 31, 20192020

Consolidated Schedule of Investments as of June 30, 2020March 31, 2021 (unaudited) and December 31, 20192020

Consolidated Statements of Operations for the three and six months ended June 30,March 31, 2021 (unaudited) and March 31, 2020 (unaudited) and June 30, 2019 (unaudited)

20

Consolidated Statements of Changes in Net Assets for the three and six months ended June 30,March 31, 2021 (unaudited) and March 31, 2020 (unaudited) and June 30, 2019 (unaudited)

21

Consolidated Statements of Cash Flows for the sixthree months ended June 30,March 31, 2021 (unaudited) and March 31, 2020 (unaudited) and June 30, 2019 (unaudited)

22

Notes to Consolidated Financial Statements (unaudited)

23

Consolidated Schedule of Changes in Investments in Affiliates for the sixthree months ended June 30, 2020March 31, 2021 (unaudited) and year ended December 31, 20192020

45

Consolidated Schedule of Restricted Securities of Unaffiliated Issuers as of June 30, 2020March 31, 2021 (unaudited) and December 31, 20192020

49

Item 2.

51

Item 3.

63

Item 4.

65

Part II.

Other Information

Item 1.

66

Item 1A.

66

Item 2.

66

Item 3.

66

Item 4.

66

Item 5.

66

Item 6.

67





1



BlackRock TCP Capital Corp.


Consolidated Statements of Assets and Liabilities

 

 

March 31, 2021

 

 

December 31, 2020

 

 

 

(unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Investments, at fair value:

 

 

 

 

 

 

 

 

Companies less than 5% owned (cost of $1,567,141,129 and $1,473,322,720, respectively)

 

$

1,562,681,963

 

 

$

1,461,610,769

 

Companies 5% to 25% owned (cost of $64,426,152 and $63,114,875, respectively)

 

 

78,029,033

 

 

 

68,927,182

 

Companies more than 25% owned (cost of $133,198,968 and $136,332,302, respectively)

 

 

94,680,469

 

 

 

99,026,531

 

Total investments (cost of $1,764,766,249 and $1,672,769,897, respectively)

 

 

1,735,391,465

 

 

 

1,629,564,482

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

14,254,843

 

 

 

20,006,580

 

Accrued interest income:

 

 

 

 

 

 

 

 

Companies less than 5% owned

 

 

17,487,324

 

 

 

15,557,669

 

Companies 5% to 25% owned

 

 

368

 

 

 

368

 

Companies more than 25% owned

 

 

13,611

 

 

 

13,611

 

Receivable for investments sold

 

 

28,013,848

 

 

 

278,737

 

Deferred debt issuance costs

 

 

4,694,912

 

 

 

4,984,388

 

Prepaid expenses and other assets

 

 

2,015,670

 

 

 

1,581,320

 

Total assets

 

 

1,801,872,041

 

 

 

1,671,987,155

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Debt, net of unamortized issuance costs of $7,624,815 and $6,308,172, respectively

 

 

982,981,862

 

 

 

850,016,199

 

Payable for investments purchased

 

 

18,485,554

 

 

 

33,275,348

 

Management and advisory fees payable

 

 

5,870,930

 

 

 

5,753,347

 

Incentive compensation payable

 

 

4,691,455

 

 

 

5,020,794

 

Interest payable

 

 

3,684,843

 

 

 

9,886,085

 

Reimbursements due to the Advisor

 

 

1,312,863

 

 

 

1,344,756

 

Accrued expenses and other liabilities

 

 

1,703,313

 

 

 

1,704,048

 

Total liabilities

 

 

1,018,730,820

 

 

 

907,000,577

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets

 

$

783,141,221

 

 

$

764,986,578

 

 

 

 

 

 

 

 

 

 

Composition of net assets applicable to common shareholders

 

 

 

 

 

 

 

 

Common stock, $0.001 par value; 200,000,000 shares authorized, 57,767,264 and 57,767,264

   shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively

 

$

57,767

 

 

$

57,767

 

Paid-in capital in excess of par

 

 

979,973,202

 

 

 

979,973,202

 

Distributable earnings (loss)

 

 

(196,889,748

)

 

 

(215,044,391

)

Net assets

 

$

783,141,221

 

 

$

764,986,578

 

 

 

 

 

 

 

 

 

 

Net assets per share

 

$

13.56

 

 

$

13.24

 

June 30, 2020December 31, 2019
(unaudited)
Assets
Investments, at fair value:
Companies less than 5% owned (cost of $1,501,696,480 and $1,483,508,500, respectively)$1,441,494,528  $1,474,318,011  
Companies 5% to 25% owned (cost of $83,298,735 and $70,112,667, respectively)72,109,739  75,880,291  
Companies more than 25% owned (cost of $133,101,380 and $135,655,840, respectively)93,976,682  99,308,593  
Total investments (cost of $1,718,096,595 and $1,689,277,007, respectively)1,607,580,949  1,649,506,895  
Cash and cash equivalents20,647,828  44,848,539  
Accrued interest income:
Companies less than 5% owned16,879,205  16,937,339  
Companies 5% to 25% owned877,983  665,165  
Companies more than 25% owned13,612  305,721  
Deferred debt issuance costs5,700,713  5,476,382  
Receivable for investments sold—  1,316,667  
Prepaid expenses and other assets4,412,062  3,012,488  
Total assets1,656,112,352  1,722,069,196  
Liabilities
Debt, net of unamortized issuance costs of $6,722,818 and $7,711,684, respectively926,612,575  907,802,387  
Interest payable10,719,015  10,837,121  
Incentive compensation payable5,245,304  4,753,671  
Management and advisory fees payable4,787,305  5,429,075  
Payable to the Advisor1,418,838  1,591,651  
Payable for investments purchased594,044  13,057,446  
Accrued expenses and other liabilities1,592,967  2,279,459  
Total liabilities950,970,048  945,750,810  
Commitments and contingencies (Note 5)
Net assets$705,142,304  $776,318,386  
Composition of net assets
Common stock, $0.001 par value; 200,000,000 shares authorized, 57,767,264 and 58,766,426 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively$57,767  $58,766  
Paid-in capital in excess of par991,286,424  997,379,362  
Distributable earnings (loss)(286,201,887) (221,119,742) 
Net assets$705,142,304  $776,318,386  
Net assets per share$12.21  $13.21  

See accompanying notes to the consolidated financial statements.

2


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Unaudited)

March 31, 2021

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total

Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair

Value

 

 

% of Total

Cash and

Investments

 

 

Notes

Debt Investments (A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unanet, Inc.

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

0.00

%

 

 

6.25

%

 

 

6.38

%

 

5/31/2024

 

$

5,127,551

 

 

$

5,076,107

 

 

$

5,127,551

 

 

 

0.29

%

 

N

Unanet, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

0.00

%

 

 

6.25

%

 

 

6.38

%

 

5/31/2024

 

$

19,897,959

 

 

 

19,759,936

 

 

 

19,897,959

 

 

 

1.14

%

 

N

Unanet, Inc.

 

Sr Secured Revolver

 

LIBOR(M)

 

 

0.00

%

 

 

6.25

%

 

 

6.38

%

 

5/31/2024

 

$

2,448,980

 

 

 

2,432,898

 

 

 

2,448,980

 

 

 

0.14

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,268,941

 

 

 

27,474,490

 

 

 

1.57

%

 

 

Airlines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Epic Aero, Inc

 

Unsecured Note

 

Fixed

 

 

0.00

%

 

 

2.00

%

 

 

2.00

%

 

12/31/2022

 

$

6,467,143

 

 

 

6,467,143

 

 

 

6,156,721

 

 

 

0.35

%

 

N

Mesa Airlines, Inc.

 

Aircraft Acquisition Incremental Loan

 

LIBOR(M)

 

 

2.00

%

 

 

5.00

%

 

 

7.00

%

 

9/27/2023

 

$

1,770,080

 

 

 

1,755,678

 

 

 

1,754,150

 

 

 

0.10

%

 

N

Mesa Airlines, Inc.

 

Aircraft Acquisition Loan

 

LIBOR(M)

 

 

2.00

%

 

 

5.00

%

 

 

7.00

%

 

6/5/2023

 

$

13,939,383

 

 

 

13,836,868

 

 

 

13,869,687

 

 

 

0.79

%

 

N

One Sky Flight, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

12/27/2024

 

$

18,500,000

 

 

 

18,205,645

 

 

 

18,685,000

 

 

 

1.07

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40,265,334

 

 

 

40,465,558

 

 

 

2.31

%

 

 

Automobiles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALCV Purchaser, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.75

%

 

 

7.75

%

 

2/25/2026

 

$

9,092,214

 

 

 

8,955,831

 

 

 

8,955,831

 

 

 

0.51

%

 

N

ALCV Purchaser, Inc.

 

First Lien Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.75

%

 

 

7.75

%

 

2/25/2026

 

$

-

 

 

 

(9,945

)

 

 

(9,945

)

 

 

 

 

K/N

Autoalert Acquisition Co, LLC

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.25

%

 

 

8.75

%

 

 

10.00

%

 

1/1/2023

 

$

41,207,522

 

 

 

41,143,452

 

 

 

38,611,448

 

 

 

2.21

%

 

N

Autoalert Acquisition Co, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.25

%

 

 

8.75

%

 

 

10.00

%

 

1/1/2023

 

$

16,307,846

 

 

 

16,254,541

 

 

 

15,280,452

 

 

 

0.87

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

66,343,879

 

 

 

62,837,786

 

 

 

3.59

%

 

 

Building Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dodge Data & Analytics, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

6/1/2021

 

$

804,530

 

 

 

804,269

 

 

 

804,530

 

 

 

0.05

%

 

N

Dodge Data & Analytics, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

6/1/2021

 

$

32,544,408

 

 

 

32,498,120

 

 

 

32,544,408

 

 

 

1.86

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,302,389

 

 

 

33,348,938

 

 

 

1.91

%

 

 

Capital Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HighTower Holding, LLC

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.75

%

 

 

9.75

%

 

1/31/2026

 

$

15,080,645

 

 

 

14,793,416

 

 

 

15,080,645

 

 

 

0.86

%

 

N

HighTower Holding, LLC

 

Second Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.75

%

 

 

9.75

%

 

1/31/2026

 

$

6,169,355

 

 

 

6,080,503

 

 

 

6,169,355

 

 

 

0.35

%

 

N

HighTower Holdings

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.75

%

 

 

9.75

%

 

1/31/2026

 

$

6,249,999

 

 

 

6,136,341

 

 

 

6,249,999

 

 

 

0.36

%

 

N

Pico Quantitative Trading, LLC

 

First Lien Term Loan (1.0% Exit Fee)

 

LIBOR(Q)

 

 

1.50

%

 

 

7.25

%

 

 

8.75

%

 

2/7/2025

 

$

21,791,007

 

 

 

21,014,790

 

 

 

22,008,917

 

 

 

1.26

%

 

L/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48,025,050

 

 

 

49,508,916

 

 

 

2.83

%

 

 

Commercial Services and Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kellermeyer Bergensons Services, LLC

 

First Lien Delayed Draw Term Loan A

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

11/7/2026

 

$

1,419,935

 

 

 

1,408,444

 

 

 

1,434,134

 

 

 

0.08

%

 

N

Kellermeyer Bergensons Services, LLC

 

First Lien Delayed Draw Term Loan B

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

11/7/2026

 

$

370,180

 

 

 

354,558

 

 

 

389,764

 

 

 

0.02

%

 

N

Kellermeyer Bergensons Services, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

11/7/2026

 

$

6,454,248

 

 

 

6,407,365

 

 

 

6,518,791

 

 

 

0.37

%

 

N

Team Software, Inc.

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

0.00

%

 

 

5.50

%

 

 

5.75

%

 

9/17/2023

 

$

7,220,080

 

 

 

7,150,978

 

 

 

7,263,401

 

 

 

0.42

%

 

N

Team Software, Inc.

 

First Lien Revolver

 

LIBOR(Q)

 

 

0.00

%

 

 

5.50

%

 

 

5.75

%

 

9/17/2023

 

$

1,053,363

 

 

 

1,027,066

 

 

 

1,053,363

 

 

 

0.06

%

 

N

Team Software, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

0.00

%

 

 

5.50

%

 

 

5.75

%

 

9/17/2023

 

$

13,167,038

 

 

 

13,063,120

 

 

 

13,246,040

 

 

 

0.76

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,411,531

 

 

 

29,905,493

 

 

 

1.71

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Communications Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avanti Communications Jersey Limited (United Kingdom)

 

1.25 Lien Term Loan

 

Fixed

 

 

0.00

%

 

12.50% PIK

 

 

 

12.50

%

 

5/24/2021

 

$

240,021

 

 

 

240,021

 

 

 

240,021

 

 

 

0.01

%

 

H/N

Avanti Communications Jersey Limited (United Kingdom)

 

1.5 Lien Delayed Draw Term Loan

 

Fixed

 

 

0.00

%

 

12.50% PIK

 

 

 

12.50

%

 

5/24/2021

 

$

1,415,763

 

 

 

1,415,763

 

 

 

1,415,763

 

 

 

0.08

%

 

H/N

Avanti Communications Jersey Limited (United Kingdom)

 

1.5 Lien Term Loan

 

Fixed

 

 

0.00

%

 

12.50% PIK

 

 

 

12.50

%

 

5/24/2021

 

$

329,723

 

 

 

318,977

 

 

 

329,723

 

 

 

0.02

%

 

H/N

Avanti Communications Jersey Limited (United Kingdom)

 

1.125 Lien Term Loan

 

Fixed

 

 

0.00

%

 

12.50% PIK

 

 

 

12.50

%

 

6/30/2022

 

$

763,304

 

 

 

763,304

 

 

 

763,304

 

 

 

0.04

%

 

H/N

Avanti Communications Group, PLC (United Kingdom)

 

Sr New Money Initial Note

 

Fixed

 

 

0.00

%

 

9.00% PIK

 

 

 

 

 

10/1/2022

 

$

1,592,934

 

 

 

1,591,586

 

 

 

603,722

 

 

 

0.03

%

 

C/E/G/H/N

Avanti Communications Group, PLC (United Kingdom)

 

Sr Second-Priority PIK Toggle Note

 

Fixed

 

 

0.00

%

 

9.00% PIK

 

 

 

 

 

10/1/2022

 

$

4,064,721

 

 

 

4,064,219

 

 

 

1,540,529

 

 

 

0.09

%

 

C/E/G/H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,393,870

 

 

 

4,893,062

 

 

 

0.27

%

 

 


June 30, 2020
IssuerInstrumentRefFloorSpreadTotal CouponMaturityPrincipalCostFair
Value
% of Total
Cash and
Investments
Notes
Debt Investments (A)
Aerospace and Defense
Unanet, Inc.First Lien Delayed Draw Term LoanLIBOR(M)—  6.25 %6.44 %5/31/2024$5,127,551  $5,065,332  $4,775,520  0.29 %N
Unanet, Inc.First Lien Term LoanLIBOR(M)—  6.25 %6.44 %5/31/2024$19,897,959  19,731,184  18,982,653  1.17 %N
Unanet, Inc.Sr Secured RevolverLIBOR(M)—  6.25 %7.25 %5/31/2024$2,448,980  2,429,246  2,336,327  0.14 %K/N
27,225,762  26,094,500  1.60 %
Airlines
Mesa Air Group, Inc.Junior Loan Agreement (N902FJ)LIBOR(Q)—  7.50 %8.19 %2/1/2022$680,432  677,766  651,173  0.04 %N
Mesa Air Group, Inc.Junior Loan Agreement (N903FJ)LIBOR(Q)—  7.50 %8.19 %2/1/2022$788,829  785,739  754,910  0.05 %N
Mesa Air Group, Inc.Junior Loan Agreement (N904FJ)LIBOR(Q)—  7.50 %8.19 %2/1/2022$883,761  880,299  845,759  0.05 %N
Mesa Air Group, Inc.Junior Loan Agreement (N905FJ)LIBOR(Q)—  7.50 %8.19 %2/1/2022$654,632  652,067  626,482  0.04 %N
Mesa Air Group, Inc.Junior Loan Agreement (N906FJ)LIBOR(Q)—  7.50 %8.19 %5/1/2022$707,596  704,358  677,169  0.04 %N
Mesa Air Group, Inc.Junior Loan Agreement (N907FJ)LIBOR(Q)—  7.50 %8.19 %5/1/2022$736,544  733,174  704,873  0.04 %N
Mesa Air Group, Inc.Junior Loan Agreement (N908FJ)LIBOR(Q)—  7.50 %8.19 %5/1/2022$1,069,826  1,064,930  1,023,823  0.06 %N
Mesa Air Group, Inc.Junior Loan Agreement (N909FJ)LIBOR(Q)—  7.50 %8.19 %8/1/2022$526,997  524,465  504,336  0.03 %N
Mesa Air Group, Inc.Junior Loan Agreement (N910FJ)LIBOR(Q)—  7.50 %8.19 %8/1/2022$504,782  502,357  483,076  0.03 %N
Mesa Airlines, Inc.Aircraft Acquisition Incremental LoanLIBOR(Q)2.00 %5.00 %7.00 %9/27/2023$2,301,105  2,277,261  2,094,005  0.13 %N
Mesa Airlines, Inc.Aircraft Acquisition LoanLIBOR(Q)2.00 %5.00 %7.00 %6/5/2023$18,585,845  18,406,497  17,080,391  1.05 %N
One Sky Flight, LLCFirst Lien Term LoanLIBOR(M)1.00 %7.50 %8.50 %12/27/2024$19,500,000  19,234,512  18,778,500  1.15 %N
46,443,425  44,224,497  2.71 %
Automobiles
Autoalert, LLCFirst Lien Incremental Term LoanLIBOR(M)0.25 %10.75 %11.06 %1/1/2022$40,633,155  40,585,763  37,992,000  2.33 %N
Autoalert, LLCFirst Lien Term LoanLIBOR(M)0.25 %10.75 %11.06 %1/1/2022$16,080,541  16,031,427  15,035,306  0.92 %N
DealerFX, Inc.First Lien Term LoanLIBOR(Q)1.00 %6.25% Cash + 2.00% PIK9.25 %2/1/2023$16,431,137  16,247,442  15,905,341  0.98 %N
72,864,632  68,932,647  4.23 %
Building Products
Dodge Data & Analytics, LLCFirst Lien Delayed Draw Term LoanLIBOR(Q)1.00 %7.00 %8.00 %12/31/2020$843,703  843,437  826,829  0.05 %N
Dodge Data & Analytics, LLCFirst Lien Term LoanLIBOR(Q)1.00 %7.00 %8.00 %12/31/2020$34,129,016  34,116,706  33,446,436  2.05 %N
34,960,143  34,273,265  2.10 %
Capital Markets
HighTower Holding, LLCSecond Lien Term LoanLIBOR(Q)1.00 %8.75 %9.75 %1/31/2026$15,080,645  14,754,931  14,598,065  0.90 %N
HighTower Holding, LLCSecond Lien Delayed Draw Term LoanLIBOR(Q)1.00 %8.75 %9.75 %1/31/2026$6,169,355  6,067,322  5,971,935  0.37 %N
Pico Quantitative Trading, LLCFirst Lien Term Loan (1.0% Exit Fee)LIBOR(Q)1.50 %7.25 %8.75 %2/7/2025$21,791,007  20,889,510  20,941,158  1.29 %L/N
41,711,763  41,511,158  2.56 %
Chemicals
AGY Holding Corp.Second Lien NotesFixed—  11.00 %0.00 %12/15/2025$11,481,428  8,778,822  —  —  B/C/E/N
AGY Holding Corp.Delayed Draw Term LoanFixed—  12.00 %0.00 %9/15/2020$1,147,915  1,147,915  493,602  0.03 %B/C/N
AGY Holding Corp.Delayed Draw Term Loan AFixed—  12.00 %12.00 %9/15/2020$1,227,453  1,180,742  1,227,453  0.08 %B/N
AGY Holding Corp.Sr Secured Term LoanFixed—  12.00 %0.00 %9/15/2020$5,524,445  5,328,009  2,375,512  0.15 %B/C/N
AGY Holding Corp.Sr Secured Term Loan A1Fixed—  12.00 %12.00 %9/15/2020$447,260  403,663  447,260  0.03 %B/N
16,839,151  4,543,827  0.29 %

3






BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Unaudited) (Continued)

March 31, 2021

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total

Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair

Value

 

 

% of Total

Cash and

Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Engineering

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hylan Datacom & Electrical, LLC

 

First Lien Incremental Term Loan

 

LIBOR(M)

 

 

1.00

%

 

5.50% Cash + 4.50% PIK

 

 

 

11.00

%

 

7/25/2021

 

$

2,678,352

 

 

$

2,672,121

 

 

$

2,390,697

 

 

 

0.14

%

 

N

Hylan Datacom & Electrical, LLC

 

First Lien Term Loan (3.15% Exit Fee)

 

LIBOR(M)

 

 

1.00

%

 

5.50% Cash + 4.50% PIK

 

 

 

11.00

%

 

7/25/2021

 

$

14,824,817

 

 

 

14,815,348

 

 

 

13,232,632

 

 

 

0.76

%

 

L/N

Sunland Asphalt & Construction, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.00

%

 

 

7.00

%

 

1/13/2026

 

$

2,200,594

 

 

 

2,158,289

 

 

 

2,163,184

 

 

 

0.12

%

 

N

Sunland Asphalt & Construction, LLC

 

First Lien Revolver

 

LIBOR(M)

 

 

1.00

%

 

 

6.00

%

 

 

7.00

%

 

1/13/2022

 

$

598,684

 

 

 

577,283

 

 

 

575,680

 

 

 

0.03

%

 

N

Sunland Asphalt & Construction, LLC

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.00

%

 

 

7.00

%

 

1/13/2026

 

$

6,544,518

 

 

 

6,419,769

 

 

 

6,433,262

 

 

 

0.37

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26,642,810

 

 

 

24,795,455

 

 

 

1.42

%

 

 

Consumer Finance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto Trakk SPV, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

0.50

%

 

 

6.50

%

 

 

7.00

%

 

12/21/2021

 

$

18,086,042

 

 

 

18,038,471

 

 

 

18,086,042

 

 

 

1.03

%

 

N

Barri Financial Group, LL

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.75

%

 

 

8.75

%

 

10/23/2024

 

$

15,370,923

 

 

 

15,084,127

 

 

 

15,524,632

 

 

 

0.89

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,122,598

 

 

 

33,610,674

 

 

 

1.92

%

 

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spark Networks, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.50

%

 

 

8.00

%

 

 

9.50

%

 

7/1/2023

 

$

19,295,062

 

 

 

18,881,595

 

 

 

19,057,732

 

 

 

1.09

%

 

N

Spark Networks, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.50

%

 

 

8.00

%

 

 

9.50

%

 

7/1/2023

 

$

1,179,906

 

 

 

1,148,961

 

 

 

1,165,393

 

 

 

0.07

%

 

N

Spark Networks, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.50

%

 

 

8.00

%

 

 

9.50

%

 

7/1/2023

 

$

-

 

 

 

(19,958

)

 

 

(9,556

)

 

 

 

 

K/N

Thras.io, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

12/18/2026

 

$

-

 

 

 

(241,682

)

 

 

198,795

 

 

 

0.01

%

 

K/N

Thras.io, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

12/18/2026

 

$

15,022,590

 

 

 

14,658,984

 

 

 

15,323,042

 

 

 

0.88

%

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,427,900

 

 

 

35,735,406

 

 

 

2.05

%

 

 

Diversified Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2-10 Holdco, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

0.75

%

 

 

6.00

%

 

 

6.75

%

 

3/26/2026

 

$

8,997,996

 

 

 

8,947,145

 

 

 

8,863,026

 

 

 

0.51

%

 

N

2-10 Holdco, Inc.

 

Sr Secured Revolver

 

LIBOR(M)

 

 

0.75

%

 

 

6.00

%

 

 

6.75

%

 

3/26/2026

 

 

 

 

 

(5,628

)

 

 

(15,030

)

 

 

 

 

K/N

36th Street Capital Partners Holdings, LLC

 

Senior Note

 

Fixed

 

 

0.00

%

 

 

12.00

%

 

 

12.00

%

 

11/30/2025

 

$

40,834,419

 

 

 

40,834,419

 

 

 

40,834,419

 

 

 

2.33

%

 

E/F/N

Aretec Group, Inc. (Cetera)

 

Second Lien Term Loan

 

LIBOR(M)

 

 

0.00

%

 

 

8.25

%

 

 

8.36

%

 

10/1/2026

 

$

27,105,263

 

 

 

26,886,208

 

 

 

26,876,630

 

 

 

1.54

%

 

G

Credit Suisse AG (Cayman Islands)

 

Asset-Backed Credit Linked Notes

 

LIBOR(Q)

 

 

0.00

%

 

 

9.50

%

 

 

9.69

%

 

4/12/2025

 

$

38,000,000

 

 

 

38,000,000

 

 

 

31,122,000

 

 

 

1.78

%

 

H/I/N

GC Agile Holdings Limited (Apex) (England)

 

First Lien Delayed Term Loan B

 

LIBOR(Q)

 

 

1.25

%

 

 

7.00

%

 

 

8.25

%

 

6/15/2025

 

$

18,740,726

 

 

 

18,462,499

 

 

 

18,717,492

 

 

 

1.07

%

 

H/N

GC Agile Holdings Limited (Apex) (England)

 

First Lien Term Loan A

 

LIBOR(Q)

 

 

1.25

%

 

 

7.00

%

 

 

8.25

%

 

6/15/2025

 

$

814,489

 

 

 

802,725

 

 

 

812,942

 

 

 

0.05

%

 

H/N

Oasis Financial, LLC

 

Second Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

8.50

%

 

 

9.50

%

 

7/5/2026

 

$

17,633,544

 

 

 

17,298,358

 

 

 

17,386,674

 

 

 

0.99

%

 

N

Worldremit Group Limited (United Kingdom)

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

9.25

%

 

 

10.25

%

 

2/12/2025

 

$

43,629,951

 

 

 

42,788,034

 

 

 

41,884,753

 

 

 

2.39

%

 

N/H

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

194,013,760

 

 

 

186,482,906

 

 

 

10.66

%

 

 

Diversified Telecommunication Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aventiv Technologies, Inc. (Securus)

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.25

%

 

 

9.25

%

 

11/1/2025

 

$

25,846,154

 

 

 

25,683,077

 

 

 

21,567,065

 

 

 

1.23

%

 

 

Telarix, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.00

%

 

 

7.00

%

 

11/19/2023

 

$

7,350,000

 

 

 

7,284,009

 

 

 

7,223,580

 

 

 

0.41

%

 

N

Telarix, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.00

%

 

 

7.00

%

 

11/19/2023

 

$

-

 

 

 

(2,927

)

 

 

(6,143

)

 

 

 

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,964,159

 

 

 

28,784,502

 

 

 

1.64

%

 

 

Electric Utilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conergy Asia & ME Pte. Ltd (Singapore)

 

First Lien Term Loan

 

Fixed

 

 

0.00

%

 

 

 

 

 

 

 

6/30/2021

 

$

2,110,141

 

 

 

2,110,140

 

 

 

1,235,487

 

 

 

0.07

%

 

D/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Bank Guarantee Credit Facility

 

Fixed

 

 

0.00

%

 

 

 

 

 

 

 

12/31/2021

 

$

6,578,877

 

 

 

6,578,877

 

 

 

203,287

 

 

 

0.01

%

 

D/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Revolving Credit Facility

 

Fixed

 

 

0.00

%

 

 

 

 

 

 

 

12/31/2021

 

$

5,535,517

 

 

 

5,535,517

 

 

 

2,101,836

 

 

 

0.12

%

 

D/F/H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,224,534

 

 

 

3,540,610

 

 

 

0.20

%

 

 

Electrical Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TCFI Amteck Holdings, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

0.00

%

 

 

6.25

%

 

 

6.50

%

 

12/31/2024

 

$

519,554

 

 

 

514,234

 

 

 

523,763

 

 

 

0.03

%

 

N

TCFI Amteck Holdings, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

0.00

%

 

 

6.25

%

 

 

6.50

%

 

12/31/2024

 

$

8,613,045

 

 

 

8,523,773

 

 

 

8,682,811

 

 

 

0.50

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,038,007

 

 

 

9,206,574

 

 

 

0.53

%

 

 

Energy Equipment and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sphera Solutions, Inc. (Diamondback)

 

First Lien FILO Term Loan B

 

LIBOR(Q)

 

 

1.00

%

 

 

7.75

%

 

 

8.75

%

 

6/14/2023

 

$

23,317,958

 

 

 

23,088,114

 

 

 

23,457,866

 

 

 

1.34

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


June 30, 2020

IssuerInstrumentRefFloorSpreadTotal CouponMaturityPrincipalCostFair
Value
% of Total
Cash and
Investments
Notes
Debt Investments (continued)               
Commercial Services and Supplies
Kellermeyer Bergensons Services, LLCFirst Lien Delayed Draw Term Loan ALIBOR(Q)1.00 %6.50 %7.73 %11/7/2026$1,430,719  $1,417,479  $1,374,921  0.08 %N
Kellermeyer Bergensons Services, LLCFirst Lien Delayed Draw Term Loan BLIBOR(Q)1.00 %6.50 %7.73 %11/7/2026$—  —  (76,471) —  K/N
Kellermeyer Bergensons Services, LLCFirst Lien Term LoanLIBOR(Q)1.00 %6.50 %7.50 %11/7/2026$6,503,268  6,446,264  6,249,641  0.38 %N
Team Software, Inc.First Lien Incremental Term LoanLIBOR(Q)—  5.50 %5.81 %9/17/2023$7,220,080  7,128,646  6,981,818  0.43 %N
Team Software, Inc.First Lien RevolverLIBOR(Q)—  5.50 %5.81 %9/17/2023$3,160,089  3,125,540  3,044,219  0.19 %N
Team Software, Inc.First Lien Term LoanLIBOR(Q)—  5.50 %5.81 %9/17/2023$13,167,038  13,030,769  12,732,526  0.78 %N
31,148,698  30,306,654  1.86 %
Communications Equipment
Avanti Communications Jersey Limited (United Kingdom)1.25 Lien Term LoanFixed—  12.50 %12.50 %5/24/2021$218,814  218,814  218,814  0.01 %H/N
Avanti Communications Jersey Limited1.5 Lien Delayed Draw Term LoanFixed—  12.50 %12.50 %5/24/2021$1,291,099  1,291,099  1,291,099  0.08 %H/L/N
Avanti Communications Jersey Limited1.5 Lien Term LoanFixed—  12.50 %12.50 %5/24/2021$300,689  261,346  300,689  0.02 %H/L/N
Avanti Communications Group, PLC (United Kingdom)Sr New Money Initial NoteFixed—  9.00% PIK9.00 %10/1/2022$1,592,934  1,591,586  982,840  0.06 %C/E/G/H/N
Avanti Communications Group, PLC (United Kingdom)Sr Second-Priority PIK Toggle NoteFixed—  9.00% PIK9.00 %10/1/2022$4,064,721  4,064,219  2,507,933  0.15 %C/E/G/H/N
7,427,064  5,301,375  0.32 %
Construction and Engineering
Hylan Datacom & Electrical, LLCFirst Lien Incremental Term LoanLIBOR(Q)1.00 %10.00 %11.00 %7/25/2021$2,618,329  2,595,301  1,882,055  0.12 %N
Hylan Datacom & Electrical, LLCFirst Lien Term Loan (3.15% Exit Fee)LIBOR(Q)1.00 %10.00 %11.00 %7/25/2021$14,492,585  14,447,238  10,417,270  0.64 %L/N
17,042,539  12,299,325  0.76 %
Consumer Finance
Auto Trakk SPV, LLCFirst Lien Delayed Draw Term LoanLIBOR(M)0.50 %6.50 %7.00 %12/21/2021$23,971,792  23,843,902  23,971,792  1.46 %N
Barri Financial Group, LLFirst Lien Term LoanLIBOR(Q)1.00 %7.75 %8.79 %10/23/2024$18,176,189  17,774,994  17,721,784  1.09 %N
Open Lending, LLCFirst Lien Term LoanLIBOR(Q)1.00 %6.50 %7.50 %3/11/2027$4,968,750  4,825,172  4,869,375  0.30 %N
46,444,068  46,562,951  2.85 %
Diversified Consumer Services
Edmentum, Inc.Jr Revolving FacilityFixed—  5.00 %5.00 %12/9/2021$5,567,601  5,567,601  5,567,601  0.34 %B/N
Edmentum, Inc.First Lien Term Loan BFixed—  9.50 %9.50 %6/9/2021$10,854,749  10,051,136  10,854,749  0.67 %B/N
Edmentum, Inc.Second Lien Term LoanFixed—  7.00% PIK7.00 %12/8/2021$8,577,324  8,577,324  8,577,324  0.53 %B/N
Edmentum, Inc.Second Lien RevolverFixed—  5.00% PIK5.00 %12/9/2021$5,662,896  5,662,896  5,662,896  0.35 %B/N
Edmentum Ultimate Holdings, LLCJr PIK NotesFixed—  10.00% PIK10.00 %12/9/2021$18,510,773  18,317,887  17,363,105  1.07 %B/N
Edmentum Ultimate Holdings, LLCSr PIK NotesFixed—  8.50% PIK8.50 %12/9/2021$3,835,546  3,835,546  3,835,546  0.24 %B/N
Educationcity Limited (Edmentum)Sr Unsecured Promissory NoteFixed—  10.00 %10.00 %8/31/2020$3,707,423  3,695,230  3,707,423  0.23 %B/N
Spark Networks, Inc.Sr Secured RevolverLIBOR(Q)1.50 %8.00 %9.50 %7/1/2023$—  (26,522) (25,248) —  K/N
Spark Networks, Inc.First Lien Term LoanLIBOR(Q)1.50 %8.00 %9.50 %7/1/2023$21,056,036  20,471,082  20,498,051  1.26 %N
76,152,180  76,041,447  4.69 %

4


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Unaudited) (Continued)

March 31, 2021

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total

Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair

 

 

% of Total

Cash and

Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAREATC, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

3/14/2024

 

$

8,448,895

 

 

$

8,340,026

 

 

$

8,533,384

 

 

 

0.49

%

 

N

CAREATC, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

3/14/2024

 

$

-

 

 

 

(7,321

)

 

 

 

 

 

 

 

K/N

Edifecs, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

9/21/2026

 

$

1,388,889

 

 

 

1,357,056

 

 

 

1,427,778

 

 

 

0.08

%

 

N

Sandata Technologies, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

0.00

%

 

 

6.00

%

 

 

6.25

%

 

7/23/2024

 

$

20,250,000

 

 

 

20,034,311

 

 

 

20,128,500

 

 

 

1.15

%

 

N

Sandata Technologies, LLC

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

0.00

%

 

 

6.00

%

 

 

6.25

%

 

7/23/2024

 

$

-

 

 

 

(23,052

)

 

 

(13,500

)

 

 

 

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,701,020

 

 

 

30,076,162

 

 

 

1.72

%

 

 

Healthcare Providers and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TEAM Services Group

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

9.00

%

 

 

10.00

%

 

11/13/2028

 

$

25,000,000

 

 

 

24,222,118

 

 

 

24,937,500

 

 

 

1.43

%

 

N

Tempus (Epic Staffing)

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

7.25

%

 

2/5/2027

 

$

-

 

 

 

(15,758

)

 

 

(15,811

)

 

 

 

 

K/N

Tempus (Epic Staffing)

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

7.25

%

 

2/5/2027

 

$

3,557,432

 

 

 

3,476,068

 

 

 

3,475,743

 

 

 

0.20

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,682,428

 

 

 

28,397,432

 

 

 

1.63

%

 

 

Hotels, Restaurants and Leisure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fishbowl, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

0.00

%

 

 

9.75

%

 

 

10.00

%

 

1/26/2022

 

$

26,270,501

 

 

 

26,144,468

 

 

 

15,630,948

 

 

 

0.89

%

 

N

Pegasus Business Intelligence, LP (Onyx Centersource)

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

9.25

%

 

12/20/2021

 

$

5,634,101

 

 

 

5,738,761

 

 

 

4,828,425

 

 

 

0.28

%

 

N

Pegasus Business Intelligence, LP (Onyx Centersource)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

9.25

%

 

12/20/2021

 

$

13,473,657

 

 

 

13,705,443

 

 

 

11,546,924

 

 

 

0.66

%

 

N

Pegasus Business Intelligence, LP (Onyx Centersource)

 

Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

9.25

%

 

12/20/2021

 

$

671,356

 

 

 

682,956

 

 

 

575,352

 

 

 

0.03

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46,271,628

 

 

 

32,581,649

 

 

 

1.86

%

 

 

Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AmeriLife Holdings, LLC

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.50

%

 

 

9.50

%

 

3/18/2028

 

$

21,356,400

 

 

 

20,966,452

 

 

 

21,270,975

 

 

 

1.22

%

 

N

AmeriLife Holdings, LLC

 

Second Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.50

%

 

 

9.50

%

 

3/18/2028

 

$

7,454,593

 

 

 

7,330,107

 

 

 

7,424,774

 

 

 

0.42

%

 

N

IT Parent

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

7.25

%

 

10/1/2026

 

$

4,364,063

 

 

 

4,284,402

 

 

 

4,385,883

 

 

 

0.25

%

 

N

IT Parent

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

7.25

%

 

10/1/2026

 

$

-

 

 

 

(11,534

)

 

 

 

 

 

 

 

K/N

IT Parent, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

7.25

%

 

10/1/2026

 

$

556,388

 

 

 

545,333

 

 

 

559,170

 

 

 

0.03

%

 

N

Peter C. Foy & Associates Insurance Services, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.25

%

 

 

7.25

%

 

3/31/2026

 

$

-

 

 

 

(79,156

)

 

 

(80,000

)

 

 

 

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,035,604

 

 

 

33,560,802

 

 

 

1.92

%

 

 

Internet and Catalog Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Live Auctioneers LLC

 

First Lien Last Out B-2 Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.76

%

 

 

7.76

%

 

5/21/2025

 

$

13,784,980

 

 

 

13,574,893

 

 

 

13,867,690

 

 

 

0.79

%

 

N

Live Auctioneers LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.76

%

 

 

7.76

%

 

5/21/2025

 

$

5,384,635

 

 

 

5,284,589

 

 

 

5,416,943

 

 

 

0.31

%

 

N

Syndigo, LLC

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

0.75

%

 

 

8.00

%

 

 

8.75

%

 

12/14/2028

 

$

12,141,870

 

 

 

11,966,484

 

 

 

12,202,579

 

 

 

0.70

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,825,966

 

 

 

31,487,212

 

 

 

1.80

%

 

 

Internet Software and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquia Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

11/1/2025

 

$

16,648,997

 

 

 

16,381,522

 

 

 

16,898,731

 

 

 

0.97

%

 

N

Acquia Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

11/1/2025

 

$

144,303

 

 

 

116,670

 

 

 

144,303

 

 

 

0.01

%

 

K/N

Domo, Inc.

 

First Lien Delayed Draw Term Loan (7.0% Exit Fee)

 

LIBOR(M)

 

 

1.50

%

 

5.50% Cash + 2.50% PIK

 

 

 

9.50

%

 

4/1/2025

 

$

53,799,090

 

 

 

53,688,367

 

 

 

54,283,281

 

 

 

3.10

%

 

L/N

Domo, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

0.00

%

 

9.50% PIK

 

 

 

9.50

%

 

4/1/2025

 

$

2,628,420

 

 

 

138,542

 

 

 

2,652,076

 

 

 

0.15

%

 

N

FinancialForce.com, Inc.

 

First Lien Delayed Draw Term Loan (3.0% Exit Fee)

 

LIBOR(M)

 

 

2.75

%

 

 

6.75

%

 

 

9.50

%

 

2/1/2024

 

$

28,000,000

 

 

 

27,658,845

 

 

 

28,252,000

 

 

 

1.61

%

 

L/N

FinancialForce.com, Inc.

 

First Lien Delayed Draw Term Loan (3.0% Exit Fee)

 

LIBOR(M)

 

 

2.75

%

 

 

6.75

%

 

 

9.50

%

 

2/1/2024

 

$

-

 

 

 

(88,407

)

 

 

85,500

 

 

 

 

 

K/L/N

Foursquare Labs, Inc.

 

First Lien Term Loan (5.0% Exit Fee)

 

LIBOR(M)

 

 

2.19

%

 

 

7.25

%

 

 

9.44

%

 

10/1/2022

 

$

33,750,000

 

 

 

33,584,749

 

 

 

33,817,500

 

 

 

1.93

%

 

L/N

Foursquare Labs, Inc.

 

First Lien Incremental Term Loan

 

LIBOR(M)

 

 

2.19

%

 

 

7.25

%

 

 

9.44

%

 

10/1/2022

 

$

7,500,000

 

 

 

7,316,879

 

 

 

7,477,500

 

 

 

0.43

%

 

N

Foursquare

 

First Lien Term Loan

 

LIBOR(M)

 

 

2.19

%

 

 

7.25

%

 

 

9.44

%

 

5/1/2023

 

$

2,500,000

 

 

 

2,478,639

 

 

 

2,547,500

 

 

 

0.15

%

 

N

Metricstream, Inc

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

9/28/2024

 

$

23,104,483

 

 

 

22,703,185

 

 

 

22,711,707

 

 

 

1.30

%

 

N

Metricstream, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

9/28/2024

 

$

3,554,536

 

 

 

3,483,546

 

 

 

3,494,109

 

 

 

0.20

%

 

N

Persado, Inc.

 

First Lien Delayed Term Loan (4.25% Exit Fee)

 

LIBOR(M)

 

 

1.80

%

 

 

7.00

%

 

 

8.80

%

 

2/1/2025

 

$

8,782,078

 

 

 

8,714,848

 

 

 

8,685,475

 

 

 

0.50

%

 

L/N

Quartz Holding Company (Quick Base)

 

Second Lien Term Loan

 

LIBOR(M)

 

 

0.00

%

 

 

8.00

%

 

 

8.11

%

 

4/2/2027

 

$

9,903,019

 

 

 

9,737,470

 

 

 

9,816,367

 

 

 

0.56

%

 

N

ResearchGate GmBH (Germany)

 

First Lien Term Loan (4.0% Exit Fee)

 

EURIBOR(Q)

 

 

0.00

%

 

 

8.55

%

 

 

8.55

%

 

10/1/2022

 

$

6,714,000

 

 

 

8,058,149

 

 

 

8,573,814

 

 

 

0.49

%

 

H/L/N/O

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

193,973,004

 

 

 

199,439,863

 

 

 

11.40

%

 

 


June 30, 2020

IssuerInstrumentRefFloorSpreadTotal CouponMaturityPrincipalCostFair
Value
% of Total
Cash and
Investments
Notes
Debt Investments (continued)               
Diversified Financial Services
36th Street Capital Partners Holdings, LLCSenior NoteFixed—  12.00 %12.00 %11/1/2020$40,834,419  $40,834,418  $40,834,417  2.51 %E/F/N
Aretec Group, Inc. (Cetera)Second Lien Term LoanLIBOR(M)—  8.25 %8.43 %10/1/2026$27,105,263  26,864,225  22,361,842  1.37 %G/N
Credit Suisse AG (Cayman Islands)Asset-Backed Credit Linked NotesLIBOR(Q)—  9.50 %11.50 %4/12/2025$38,000,000  38,000,000  32,148,000  1.97 %H/I/N
GC Agile Holdings Limited (Apex) (England)First Lien Delayed Term Loan BLIBOR(Q)1.00 %7.00 %8.25 %6/15/2025$18,883,972  18,556,659  18,355,904  1.13 %H/N
GC Agile Holdings Limited (Apex) (England)First Lien Term Loan ALIBOR(Q)1.00 %7.00 %8.25 %6/15/2025$820,771  806,980  794,998  0.05 %H/N
RSB-160, LLC (Lat20)First Lien Delayed Draw Term LoanLIBOR(Q)1.00 %6.00 %7.00 %7/20/2022$2,333,333  2,305,438  2,333,333  0.14 %N
127,367,720  116,828,494  7.17 %
Diversified Telecommunication Services
American Broadband Holding CompanyFirst Lien Term LoanLIBOR(Q)1.25 %7.25 %8.50 %10/25/2022$14,767,131  14,569,010  14,855,734  0.91 %N
American Broadband Holding CompanyFirst Lien Incremental Term LoanLIBOR(Q)1.25 %7.25 %8.50 %10/25/2022$1,232,272  1,232,272  1,239,665  0.08 %N
ECI Macola/Max Holding, LLCSecond Lien Term LoanLIBOR(Q)1.00 %8.00 %9.00 %9/29/2025$24,840,563  24,668,572  24,045,665  1.48 %N
Aventiv Technologies, Inc. (Securus)Second Lien Term LoanLIBOR(Q)1.00 %8.25 %9.25 %11/1/2025$25,846,154  25,660,686  16,153,846  0.99 %N
Telarix, Inc.First Lien Term LoanLIBOR(Q)1.00 %6.00 %7.00 %11/19/2023$7,406,250  7,321,862  7,048,528  0.43 %N
Telarix, Inc.Sr Secured RevolverLIBOR(Q)1.00 %6.00 %7.00 %11/19/2023$357,143  353,441  339,893  0.02 %N
73,805,843  63,683,331  3.91 %
Electric Utilities
Conergy Asia & ME Pte. Ltd (Singapore)First Lien Term LoanFixed—  10.00 %0.00 %6/30/2021$2,110,141  2,110,141  1,622,276  0.10 %F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)Bank Guarantee Credit FacilityFixed—  —  0.00 %9/30/2020$6,578,877  6,578,877  3,140,756  0.19 %C/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)Revolving Credit FacilityFixed—  —  0.00 %9/30/2020$8,668,850  8,668,850  2,046,716  0.13 %C/F/H/N
Utilidata, Inc.First Lien Delayed Draw Term Loan (4.5% Exit Fee)LIBOR(Q)—  9.88 %10.25 %7/1/2020$793,398  791,350  832,433  0.05 %L/N
18,149,218  7,642,181  0.47 %
Electrical Equipment
TCFI Amteck Holdings, LLCFirst Lien Delayed Draw Term LoanLIBOR(Q)—  6.25 %6.56 %5/22/2023$517,453  511,201  502,757  0.03 %N
TCFI Amteck Holdings, LLCFirst Lien Term LoanLIBOR(Q)—  6.25 %6.56 %5/22/2023$8,578,188  8,473,316  8,334,568  0.51 %N
8,984,517  8,837,325  0.54 %
Energy Equipment and Services
GlassPoint Solar, Inc.First Lien Incremental Term Loan (4.0% Exit Fee)LIBOR(Q)2.00 %8.50 %0.00 %8/31/2021$4,245,365  4,226,996  1,952,868  0.12 %C/L/N
GlassPoint Solar, Inc.First Lien Incremental Term Loan ALIBOR(Q)2.00 %8.50 %10.50 %8/31/2021$200,247  200,247  200,247  0.01 %N
GlassPoint Solar, Inc.First Lien Term Loan (5.0% Exit Fee)LIBOR(Q)—  11.44 %0.00 %8/31/2021$2,324,588  2,252,665  1,069,310  0.07 %C/L/N
Sphera Solutions, Inc. (Diamondback)First Lien FILO Term Loan BLIBOR(Q)1.00 %8.81 %9.81 %6/14/2022$23,495,862  23,178,927  23,096,433  1.42 %N
29,858,835  26,318,858  1.62 %

5


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Unaudited) (Continued)

March 31, 2021

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total

Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair

 

 

% of Total

Cash and

Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IT Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Idera, Inc

 

Second Lien Term Loan

 

LIBOR(M)

 

 

0.75

%

 

 

6.75

%

 

 

7.50

%

 

2/4/2029

 

$

-

 

 

$

 

 

$

 

 

 

 

 

 

Puppet, Inc.

 

First Lien Term Loan (3.0% Exit Fee)

 

LIBOR(Q)

 

 

1.00

%

 

 

8.50

%

 

 

9.50

%

 

6/19/2023

 

$

13,930,936

 

 

 

13,642,195

 

 

 

13,735,903

 

 

 

0.79

%

 

L/N

Xactly Corporation

 

First Lien Incremental Term Loan B

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

7/31/2022

 

$

4,996,644

 

 

 

4,952,859

 

 

 

4,996,644

 

 

 

0.29

%

 

N

Xactly Corporation

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

7/31/2022

 

$

2,726,918

 

 

 

2,709,005

 

 

 

2,726,918

 

 

 

0.16

%

 

N

Xactly Corporation

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

7/31/2022

 

$

6,948,120

 

 

 

6,907,320

 

 

 

6,948,120

 

 

 

0.40

%

 

N

Xactly Corporation

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

7/31/2022

 

$

-

 

 

 

(4,584

)

 

 

 

 

 

 

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,206,795

 

 

 

28,407,585

 

 

 

1.64

%

 

 

Leisure Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue Star Sports Holdings, Inc.

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

5.75% cash + 2% PIK

 

 

 

8.75

%

 

6/15/2024

 

$

57,420

 

 

 

56,764

 

 

 

55,330

 

 

 

 

 

N

Blue Star Sports Holdings, Inc.

 

First Lien Revolver

 

LIBOR(Q)

 

 

1.00

%

 

5.75% cash + 2% PIK

 

 

 

8.75

%

 

6/15/2024

 

$

114,869

 

 

 

113,600

 

 

 

110,688

 

 

 

0.01

%

 

N

Blue Star Sports Holdings, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

5.75% cash + 2% PIK

 

 

 

8.75

%

 

6/15/2024

 

$

1,598,296

 

 

 

1,579,946

 

 

 

1,540,118

 

 

 

0.09

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,750,310

 

 

 

1,706,136

 

 

 

0.10

%

 

 

Machinery

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sonny's Enterprises, LLC

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

8/5/2026

 

$

3,782,074

 

 

 

3,708,361

 

 

 

3,732,907

 

 

 

0.21

%

 

K

Sonny's Enterprises, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

8/5/2026

 

$

4,322,371

 

 

 

4,146,902

 

 

 

4,202,807

 

 

 

0.24

%

 

K

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,855,263

 

 

 

7,935,714

 

 

 

0.45

%

 

 

Media

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Khoros, LLC (Lithium)

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

10/3/2022

 

$

7,131,905

 

 

 

7,066,378

 

 

 

7,060,586

 

 

 

0.40

%

 

N

Khoros, LLC (Lithium)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

10/3/2022

 

$

20,884,731

 

 

 

20,732,876

 

 

 

20,675,884

 

 

 

1.18

%

 

N

Khoros, LLC (Lithium)

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

10/3/2022

 

$

-

 

 

 

(10,757

)

 

 

(15,281

)

 

 

 

 

K/N

Khoros, LLC (Lithium)

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

10/3/2022

 

$

-

 

 

 

(3,985

)

 

 

(4,552

)

 

 

 

 

K/N

NEP II, Inc.

 

Second Lien Term Loan

 

LIBOR(M)

 

 

0.00

%

 

 

7.00

%

 

 

7.11

%

 

10/19/2026

 

$

27,000,000

 

 

 

26,440,209

 

 

 

24,986,205

 

 

 

1.43

%

 

G

Quora, Inc.

 

First Lien Term Loan (4.0% Exit Fee)

 

Fixed

 

 

0.00

%

 

10.10% PIK

 

 

 

10.10

%

 

5/1/2024

 

$

126,926

 

 

 

126,926

 

 

 

126,418

 

 

 

0.01

%

 

L/N

Quora, Inc.

 

First Lien Term Loan (4.0% Exit Fee)

 

Fixed

 

 

0.00

%

 

 

10.10

%

 

 

10.10

%

 

5/1/2022

 

$

12,692,602

 

 

 

12,545,601

 

 

 

12,679,910

 

 

 

0.72

%

 

L/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

66,897,248

 

 

 

65,509,170

 

 

 

3.74

%

 

 

Metal and Mining

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Neenah Foundry Company

 

First Lien Term Loan B

 

LIBOR(Q)

 

 

1.00

%

 

 

9.00

%

 

 

10.00

%

 

12/13/2022

 

$

6,100,933

 

 

 

5,861,489

 

 

 

6,100,933

 

 

 

0.35

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil, Gas and Consumable Fuels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iracore International, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

9.00

%

 

 

10.00

%

 

4/13/2021

 

$

1,324,140

 

 

 

1,324,140

 

 

 

1,324,140

 

 

 

0.08

%

 

B/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Olaplex, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

1/8/2026

 

$

13,403,873

 

 

 

13,182,555

 

 

 

13,430,681

 

 

 

0.77

%

 

N

Olaplex, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

1/8/2026

 

$

5,138,023

 

 

 

5,090,524

 

 

 

5,148,299

 

 

 

0.29

%

 

N

Olaplex, Inc.

 

Sr Secured Revolver

 

LIBOR(M)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

1/8/2025

 

 

 

 

 

(20,715

)

 

 

 

 

 

 

 

K/N

Paula's Choice Holdings, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.25

%

 

 

7.25

%

 

11/17/2025

 

$

19,875,000

 

 

 

19,358,706

 

 

 

19,477,500

 

 

 

1.11

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,611,070

 

 

 

38,056,480

 

 

 

2.17

%

 

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Applause App Quality, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

5.00

%

 

 

6.00

%

 

9/20/2022

 

$

20,720,375

 

 

 

20,583,640

 

 

 

20,720,375

 

 

 

1.18

%

 

N

Applause App Quality, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

5.00

%

 

 

6.00

%

 

9/20/2022

 

$

-

 

 

 

(8,927

)

 

 

 

 

 

 

 

K/N

CIBT Solutions, Inc.

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.75

%

 

 

 

 

6/1/2025

 

$

7,875,338

 

 

 

7,607,370

 

 

 

4,134,552

 

 

 

0.24

%

 

C/G

Dude Solutions Holdings, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

6/13/2025

 

$

16,863,724

 

 

 

16,577,767

 

 

 

17,032,362

 

 

 

0.97

%

 

N

Dude Solutions Holdings, Inc.

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

6/13/2025

 

$

2,224,716

 

 

 

2,183,387

 

 

 

2,246,964

 

 

 

0.13

%

 

N

Dude Solutions Holdings, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

6/13/2025

 

$

3,622,733

 

 

 

3,511,596

 

 

 

3,731,415

 

 

 

0.21

%

 

N

Dude Solutions Holdings, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

6/13/2025

 

$

-

 

 

 

(35,419

)

 

 

 

 

 

 

 

K/N

iCIMS, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

9/12/2024

 

$

121,678

 

 

 

120,266

 

 

 

120,474

 

 

 

0.01

%

 

K/N

iCIMS, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

9/12/2024

 

$

2,351,073

 

 

 

2,318,048

 

 

 

2,327,798

 

 

 

0.13

%

 

N

iCIMS, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

9/12/2024

 

$

353,250

 

 

 

346,835

 

 

 

349,753

 

 

 

0.02

%

 

N

Jobandtalent USA, Inc (United Kingdom)

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

8.75

%

 

 

9.75

%

 

2/17/2025

 

$

7,969,804

 

 

 

7,814,993

 

 

 

7,937,925

 

 

 

0.45

%

 

N/H

Jobandtalent USA, Inc (United Kingdom)

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

8.75

%

 

 

9.75

%

 

2/17/2025

 

$

23,909,413

 

 

 

23,449,239

 

 

 

23,813,776

 

 

 

1.36

%

 

N/H

RigUp, Inc.

 

First Delayed Draw Term Loan (3.5% Exit Fee)

 

LIBOR(M)

 

 

1.50

%

 

 

7.00

%

 

 

8.50

%

 

3/1/2024

 

$

29,000,000

 

 

 

28,561,209

 

 

 

29,725,000

 

 

 

1.70

%

 

L/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

113,030,004

 

 

 

112,140,394

 

 

 

6.40

%

 

 


June 30, 2020

IssuerInstrumentRefFloorSpreadTotal CouponMaturityPrincipalCostFair
Value
% of Total
Cash and
Investments
Notes
Debt Investments (continued)               
Health Care Technology
CAREATC, Inc.First Lien Term LoanLIBOR(Q)1.00 %7.25 %8.25 %3/14/2024$8,502,033  $8,365,676  $8,297,984  0.51 %N
CAREATC, Inc.Sr Secured RevolverLIBOR(Q)1.00 %7.25 %8.25 %3/14/2024$—  (9,171) (14,575) —  K/N
Patient Point Network Solutions, LLCSr Secured RevolverLIBOR(Q)1.00 %7.50 %8.50 %6/26/2022$440,474  438,111  432,986  0.03 %N
Patient Point Network Solutions, LLCFirst Lien Incremental Term LoanLIBOR(Q)1.00 %7.50 %8.50 %6/26/2022$1,205,989  1,198,151  1,185,487  0.07 %N
Patient Point Network Solutions, LLCFirst Lien Term LoanLIBOR(Q)1.00 %7.50 %8.50 %6/26/2022$6,257,223  6,224,863  6,150,850  0.38 %N
Sandata Technologies, LLCFirst Lien Term LoanLIBOR(Q)—  6.00 %6.31 %7/23/2024$20,250,000  19,990,500  19,338,750  1.19 %N
Sandata Technologies, LLCSr Secured RevolverLIBOR(Q)—  6.00 %6.31 %7/23/2024$2,250,000  2,222,275  2,148,750  0.13 %K/N
38,430,405  37,540,232  2.31 %
Hotels, Restaurants and Leisure
Fishbowl, Inc.First Lien Term LoanLIBOR(Q)—  1.30% Cash + 8.45% PIK10.06 %1/26/2022$25,336,416  25,095,894  18,698,275  1.15 %N
Pegasus Business Intelligence, LP (Onyx Centersource)First Lien Incremental Term LoanLIBOR(Q)1.00 %6.25 %7.25 %12/20/2021$5,648,822  5,648,822  4,778,904  0.29 %N
Pegasus Business Intelligence, LP (Onyx Centersource)First Lien Term LoanLIBOR(Q)1.00 %6.25 %7.25 %12/20/2021$13,510,298  13,464,653  11,429,712  0.70 %N
Pegasus Business Intelligence, LP (Onyx Centersource)RevolverLIBOR(Q)1.00 %6.25 %7.25 %12/20/2021$671,356  669,259  567,967  0.03 %K/N
VSS-Southern Holdings, LLC (Southern Theatres)First Lien Term LoanLIBOR(Q)1.00 %7.50 %8.50 %3/31/2022$2,400,518  2,382,829  2,196,474  0.13 %N
VSS-Southern Holdings, LLC (Southern Theatres)First Lien Incremental Term LoanLIBOR(Q)1.00 %7.50 %8.50 %3/31/2022$143,159  142,385  130,991  0.01 %N
VSS-Southern Holdings, LLC (Southern Theatres)First Lien Incremental Term LoanLIBOR(Q)1.00 %7.50 %8.50 %3/31/2022$551,950  551,950  505,034  0.03 %N
VSS-Southern Holdings, LLC (Southern Theatres)Sr Secured RevolverLIBOR(Q)1.00 %7.50 %8.50 %3/31/2022$1,029,338  1,024,254  941,844  0.06 %K/N
48,980,046  39,249,201  2.40 %
Insurance
2-10 Holdco, Inc.First Lien Term LoanLIBOR(Q)1.00 %6.25 %7.25 %10/31/2024$4,514,583  4,445,751  4,388,626  0.27 %N
2-10 Holdco, Inc.Sr Secured RevolverLIBOR(Q)1.00 %6.25 %7.25 %10/31/2024$—  (6,033) (11,625) —  K/N
AmeriLife Holdings, LLCSecond Lien Term LoanLIBOR(Q)1.00 %8.50 %9.50 %3/18/2028$14,636,031  14,345,706  14,196,950  0.87 %N
Higginbotham Insurance Agency, Inc.Second Lien Term LoanLIBOR(M)—  7.50 %7.68 %12/19/2025$28,000,000  27,815,259  27,160,000  1.67 %N
46,600,683  45,733,951  2.81 %
Internet and Catalog Retail
Live Auctioneers LLCFirst Lien Last Out B-2 Term LoanLIBOR(M)1.00 %6.76 %7.83 %5/20/2025$13,890,209  13,649,295  13,445,722  0.83 %N
Internet Software and Services
Acquia Inc.First Lien Term LoanLIBOR(Q)1.00 %7.00 %8.00 %11/1/2025$16,648,997  16,344,166  16,132,878  0.99 %N
Acquia Inc.Sr Secured RevolverLIBOR(Q)1.00 %7.00 %8.00 %11/1/2025$—  (32,103) (55,918) —  K/N
Domo, Inc.First Lien Delayed Draw Term Loan (7.0% Exit Fee)LIBOR(Q)1.50 %5.63% Cash + 2.50% PIK9.63 %10/1/2022$52,789,813  52,649,346  53,739,949  3.30 %L/N
FinancialForce.com, Inc.First Lien Delayed Draw Term Loan (3.0% Exit Fee)LIBOR(Q)2.75 %6.75 %9.50 %2/1/2024$28,000,000  27,578,598  28,420,000  1.75 %L/N
Foursquare Labs, Inc.First Lien Term Loan (5.0% Exit Fee)LIBOR(Q)2.19 %7.25 %9.44 %10/1/2022$33,750,000  33,502,987  33,851,250  2.08 %L/N
Foursquare Labs, Inc.First Lien Incremental Term LoanLIBOR(Q)2.19 %7.25 %9.44 %10/1/2022$7,500,000  7,235,725  7,470,000  0.46 %N
InMobi, Inc. (Singapore)First Lien Term LoanLIBOR(Q)1.38 %8.13 %9.50 %9/30/2021$29,189,817  29,064,735  30,678,497  1.88 %H/N
Persado, Inc.First Lien Delayed Term Loan (4.25% Exit Fee)LIBOR(Q)1.80 %7.00 %8.80 %2/1/2025$8,782,078  8,702,950  8,711,822  0.54 %L/N
Quartz Holding Company (Quick Base)Second Lien Term LoanLIBOR(M)—  8.00 %8.18 %4/2/2027$9,903,019  9,720,263  9,209,807  0.57 %N
ResearchGate GmBH (Germany)First Lien Term LoanEURIBOR(Q)—  8.55 %8.55 %10/1/20226,714,000  7,932,722  8,092,217  0.50 %D/H/L/N
192,699,389  196,250,502  12.07 %

6


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Unaudited) (Continued)

March 31, 2021

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total

Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair

 

 

% of Total

Cash and

Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Management and Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Space Midco, Inc. (Archibus)

 

First Lien Term Loan

 

LIBOR(M)

 

 

0.00

%

 

 

6.25

%

 

 

6.38

%

 

12/5/2023

 

$

4,444,444

 

 

$

4,392,880

 

 

$

4,435,556

 

 

 

0.25

%

 

N

Space Midco, Inc. (Archibus)

 

Sr Secured Revolver

 

LIBOR(M)

 

 

0.00

%

 

 

6.25

%

 

 

6.38

%

 

12/5/2023

 

$

-

 

 

 

(3,107

)

 

 

(556

)

 

 

 

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,389,773

 

 

 

4,435,000

 

 

 

0.25

%

 

 

Road and Rail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GlobalTranz Enterprises LLC

 

Second Lien Term Loan

 

LIBOR(M)

 

 

0.00

%

 

 

8.25

%

 

 

8.36

%

 

5/15/2027

 

$

19,382,324

 

 

 

19,056,112

 

 

 

17,889,885

 

 

 

1.02

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certify, Inc.

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

5.75

%

 

 

6.75

%

 

2/28/2024

 

$

3,188,631

 

 

 

3,153,605

 

 

 

3,177,152

 

 

 

0.18

%

 

N

Certify, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

5.75

%

 

 

6.75

%

 

2/28/2024

 

$

23,383,293

 

 

 

23,324,584

 

 

 

23,299,113

 

 

 

1.33

%

 

N

Certify, Inc.

 

Sr Secured Revolver

 

LIBOR(M)

 

 

1.00

%

 

 

5.75

%

 

 

6.75

%

 

2/28/2024

 

$

265,719

 

 

 

250,546

 

 

 

261,893

 

 

 

0.01

%

 

K/N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4.00% Cash + 3.00% PIK

 

 

 

8.00

%

 

5/2/2025

 

$

1,732,500

 

 

 

1,708,794

 

 

 

1,741,163

 

 

 

0.10

%

 

N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4.00% Cash + 3.00% PIK

 

 

 

8.00

%

 

5/2/2025

 

$

14,728,518

 

 

 

14,520,452

 

 

 

14,802,160

 

 

 

0.85

%

 

N

Rhode Holdings, Inc. (Kaseya)

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

5/2/2025

 

$

590,882

 

 

 

573,920

 

 

 

590,882

 

 

 

0.03

%

 

N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Incremental Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4.00% Cash + 3.00% PIK

 

 

 

8.00

%

 

5/2/2025

 

$

815,728

 

 

 

804,424

 

 

 

819,806

 

 

 

0.05

%

 

K/N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4.00% Cash + 3.00% PIK

 

 

 

8.00

%

 

5/2/2025

 

$

1,281,602

 

 

 

1,264,044

 

 

 

1,288,010

 

 

 

0.07

%

 

N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4.00% Cash + 3.00% PIK

 

 

 

8.00

%

 

5/2/2025

 

$

280,293

 

 

 

272,235

 

 

 

283,797

 

 

 

0.02

%

 

K/N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4.00% Cash + 3.00% PIK

 

 

 

8.00

%

 

5/2/2025

 

$

385,419

 

 

 

378,276

 

 

 

387,346

 

 

 

0.02

%

 

N

SEP Raptor Acquisition, Inc. (Loopio) (Canada)

 

First Lien Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

3/31/2027

 

$

-

 

 

 

(23,255

)

 

 

(23,266

)

 

 

 

 

H/K/N

SEP Raptor Acquisition, Inc. (Loopio) (Canada)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

3/31/2027

 

$

10,469,484

 

 

 

10,260,176

 

 

 

10,260,094

 

 

 

0.59

%

 

H/N

SEP Vulcan Acquisition, Inc (Canada)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

3/16/2027

 

$

7,836,483

 

 

 

7,680,425

 

 

 

7,679,753

 

 

 

0.44

%

 

H/N

SEP Vulcan Acquisition, Inc (Canada)

 

First Lien Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

3/16/2027

 

$

-

 

 

 

(22,231

)

 

 

(22,390

)

 

 

 

 

H/K/N

Snow Software AB

 

First Lien Term Loan

 

LIBOR(Q)

 

 

2.00

%

 

 

6.00

%

 

 

8.00

%

 

4/17/2024

 

$

10,373,317

 

 

 

10,236,069

 

 

 

10,580,783

 

 

 

0.60

%

 

N

Snow Software AB

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

2.00

%

 

 

6.00

%

 

 

8.00

%

 

4/17/2024

 

$

11,543,865

 

 

 

11,375,395

 

 

 

11,774,743

 

 

 

0.67

%

 

N

Snow Software AB

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

2.00

%

 

 

6.00

%

 

 

8.00

%

 

4/17/2024

 

$

-

 

 

 

(54,935

)

 

 

 

 

 

 

 

K/N

Snow Software AB

 

First Lien Term Loan

 

LIBOR(Q)

 

 

2.00

%

 

 

6.00

%

 

 

8.00

%

 

4/21/2021

 

$

4,477,328

 

 

 

4,469,672

 

 

 

4,566,875

 

 

 

0.26

%

 

N

Superman Holdings, LLC

 

Sr Secured Revolver

 

PRIME

 

 

0.00

%

 

 

7.00

%

 

 

10.25

%

 

8/31/2026

 

$

-

 

 

 

(28,368

)

 

 

 

 

 

 

 

K/N

Superman Holdings, LLC

 

Sr Secured Revolver

 

PRIME

 

 

0.00

%

 

 

7.00

%

 

 

10.25

%

 

8/31/2027

 

$

8,798,209

 

 

 

8,597,811

 

 

 

9,062,156

 

 

 

0.52

%

 

N

Syntellis Performance Solutions, Inc

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

8/2/2027

 

$

21,348,659

 

 

 

20,755,277

 

 

 

21,775,632

 

 

 

1.24

%

 

N

Winshuttle, LLC

 

First Lien FILO Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.75

%

 

 

9.42

%

 

8/9/2024

 

$

13,832,414

 

 

 

13,569,424

 

 

 

14,039,900

 

 

 

0.80

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

133,066,340

 

 

 

136,345,602

 

 

 

7.78

%

 

 

Specialty Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calceus Acquisition, Inc. (Cole Haan)

 

First Lien Term Loan B

 

LIBOR(Q)

 

 

0.00

%

 

 

5.50

%

 

 

5.69

%

 

2/12/2025

 

$

586,165

 

 

 

558,370

 

 

 

549,530

 

 

 

0.03

%

 

N

Calceus Acquisition, Inc. (Cole Haan)

 

Sr Secured Notes

 

Fixed

 

 

0.00

%

 

 

9.75

%

 

 

9.75

%

 

2/19/2025

 

$

20,000,000

 

 

 

19,482,878

 

 

 

21,486,000

 

 

 

1.23

%

 

N

USR Parent, Inc. (Staples)

 

First Lien FILO Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

8.84

%

 

 

9.84

%

 

9/12/2022

 

$

4,031,501

 

 

 

3,997,465

 

 

 

4,071,816

 

 

 

0.23

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,038,713

 

 

 

26,107,346

 

 

 

1.49

%

 

 

Textiles, Apparel and Luxury Goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kenneth Cole Productions, Inc.

 

First Lien FILO Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

7.75

%

 

 

10.50

%

 

12/28/2023

 

$

17,941,278

 

 

 

17,868,945

 

 

 

17,815,689

 

 

 

1.02

%

 

N

PSEB, LLC (Eddie Bauer)

 

First Lien FILO II Term Loan

 

PRIME

 

 

0.00

%

 

 

7.25

%

 

 

10.50

%

 

10/12/2023

 

$

10,793,402

 

 

 

10,621,610

 

 

 

10,793,399

 

 

 

0.62

%

 

N

PSEB, LLC (Eddie Bauer)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.50

%

 

 

8.00

%

 

 

9.50

%

 

10/12/2023

 

$

35,685,684

 

 

 

35,128,877

 

 

 

36,328,026

 

 

 

2.10

%

 

N

WH Buyer, LLC (Anne Klein)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.51

%

 

 

8.51

%

 

12/31/2025

 

$

7,903,889

 

 

 

7,825,850

 

 

 

7,919,697

 

 

 

0.45

%

 

N

WH Buyer, LLC (Anne Klein)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.51

%

 

 

8.51

%

 

12/31/2025

 

$

27,664,640

 

 

 

27,441,398

 

 

 

27,719,969

 

 

 

1.58

%

 

N

WH Buyer, LLC (Anne Klein)

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.51

%

 

 

8.51

%

 

12/31/2025

 

$

5,307,692

 

 

 

5,262,546

 

 

 

5,318,308

 

 

 

0.30

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

104,149,226

 

 

 

105,895,088

 

 

 

6.07

%

 

 

Thrifts and Mortgage Finance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greystone Select Holdings, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

4/17/2024

 

$

24,518,077

 

 

 

24,424,858

 

 

 

24,518,077

 

 

 

1.40

%

 

N

Home Partners of America, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.25

%

 

 

7.25

%

 

10/13/2022

 

$

2,857,143

 

 

 

2,840,045

 

 

 

2,857,143

 

 

 

0.16

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,264,903

 

 

 

27,375,220

 

 

 

1.56

%

 

 

Tobacco Related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Juul Labs, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.50

%

 

 

8.00

%

 

 

9.50

%

 

8/2/2023

 

$

26,365,495

 

 

 

26,201,339

 

 

 

26,180,936

 

 

 

1.50

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Debt Investments - 198.6% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,582,725,251

 

 

 

1,555,000,985

 

 

 

88.88

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


June 30, 2020

IssuerInstrumentRefFloorSpreadTotal CouponMaturityPrincipalCostFair
Value
% of Total
Cash and
Investments
Notes
Debt Investments (continued)
IT Services
Donuts Inc.First Lien RevolverLIBOR(Q)1.00 %6.25 %7.25 %9/17/2023$608,276  $587,665  $592,345  0.04 %N
Donuts Inc.First Lien Term LoanLIBOR(Q)1.00 %6.25 %7.25 %9/17/2023$10,619,654  10,398,883  10,456,111  0.64 %N
Puppet, Inc.First Lien Term Loan (3.0% Exit Fee)LIBOR(Q)1.00 %8.50 %9.50 %6/19/2023$10,448,202  10,068,661  10,065,101  0.62 %L/N
Web.com Group Inc.Second Lien Term LoanLIBOR(M)—  7.75 %7.94 %10/11/2026$21,466,800  21,235,352  18,439,981  1.13 %G/J
Xactly CorporationFirst Lien Incremental Term Loan BLIBOR(Q)1.00 %7.25 %8.25 %7/31/2022$4,996,644  4,928,251  4,906,704  0.30 %N
Xactly CorporationFirst Lien Incremental Term LoanLIBOR(Q)1.00 %7.25 %8.25 %7/31/2022$2,726,918  2,698,660  2,677,833  0.16 %N
Xactly CorporationFirst Lien Term LoanLIBOR(Q)1.00 %7.25 %8.25 %7/31/2022$6,948,120  6,883,465  6,823,054  0.42 %N
Xactly CorporationSr Secured RevolverLIBOR(Q)1.00 %7.25 %8.25 %7/31/2022$—  (7,157) (15,388) —  K/N
56,793,780  53,945,741  3.31 %
Leisure Products
Blue Star Sports Holdings, Inc.First Lien Delayed Draw Term LoanLIBOR(Q)1.00 %7.75 %8.97 %6/15/2024$55,556  54,765  51,328  —  N
Blue Star Sports Holdings, Inc.First Lien RevolverLIBOR(Q)1.00 %5.75 %6.75 %6/15/2024$111,111  109,532  102,656  0.01 %N
Blue Star Sports Holdings, Inc.First Lien Term LoanLIBOR(M)1.00 %7.75 %8.82 %6/15/2024$1,521,851  1,499,755  1,406,038  0.09 %N
1,664,052  1,560,022  0.10 %
Media
Bisnow, LLCFirst Lien RevolverLIBOR(Q)—  9.00 %9.31 %9/21/2022$1,200,000  1,191,340  1,155,120  0.07 %K/N
Bisnow, LLCFirst Lien Term LoanLIBOR(Q)—  7.50 %7.81 %9/21/2022$9,500,712  9,417,565  9,145,386  0.56 %N
Khoros, LLC (Lithium)First Lien Incremental Term LoanLIBOR(Q)1.00 %8.00 %9.00 %10/3/2022$7,131,905  7,036,564  6,868,025  0.42 %K/N
Khoros, LLC (Lithium)Sr Secured RevolverLIBOR(Q)1.00 %8.00 %9.00 %10/3/2022$764,068  748,190  707,527  0.04 %N
Khoros, LLC (Lithium)Sr Secured RevolverLIBOR(Q)1.00 %8.00 %9.00 %10/3/2022$227,614  221,727  210,771  0.01 %N
Khoros, LLC (Lithium)First Lien Term LoanLIBOR(Q)1.00 %8.00 %9.00 %10/3/2022$20,884,731  20,663,360  20,111,996  1.24 %N
NEP II, Inc.Second Lien Term LoanLIBOR(M)—  7.00 %7.18 %10/19/2026$25,000,000  24,770,837  18,833,375  1.16 %G
Quora, Inc.First Lien Term Loan (4.0% Exit Fee)Fixed—  10.10 %10.10 %5/1/2022$12,692,602  12,557,106  12,768,758  0.78 %L/N
76,606,689  69,800,958  4.28 %
Metal and Mining
Neenah Foundry CompanyFirst Lien Term Loan BLIBOR(Q)—  6.50 %6.74 %12/13/2022$4,806,644  4,777,479  4,205,813  0.26 %N
Oil, Gas and Consumable Fuels
Iracore International, Inc.First Lien Term LoanLIBOR(Q)1.00 %9.00 %10.00 %4/13/2021$1,635,903  1,635,902  1,635,903  0.10 %B/N
Personal Products
Olaplex, Inc.Sr Secured RevolverLIBOR(Q)1.00 %6.50 %7.50 %1/8/2025$1,340,000  1,315,497  1,326,600  0.08 %N
Olaplex, Inc.First Lien Term LoanLIBOR(Q)1.00 %6.50 %7.50 %1/8/2026$13,574,623  13,323,130  13,438,877  0.83 %N
14,638,627  14,765,477  0.91 %
Pharmaceuticals
Cambrex CorporationSecond Lien Term LoanLIBOR(Q)1.00 %9.00 %10.00 %12/4/2027$15,441,176  15,153,309  14,746,324  0.91 %N
P&L Development, LLCFirst Lien Term LoanLIBOR(Q)2.00 %7.50 %9.50 %6/28/2024$8,601,667  8,421,953  8,580,162  0.53 %G/N
23,575,262  23,326,486  1.44 %

7


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Unaudited) (Continued)

March 31, 2021

Issuer

 

Instrument

 

 

 

 

 

 

 

 

 

Expiration

 

Shares

 

 

Cost

 

 

Fair

Value

 

 

% of Total

Cash and

Investments

 

 

Notes

Equity Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobiles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Autoalert Acquisition Co, LLC

 

Warrants to Purchase LLC Interest

 

 

 

 

 

 

 

 

 

6/28/2030

 

 

7

 

 

$

2,910,423

 

 

$

2,211,832

 

 

 

0.13

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pico Quantitative Trading, LLC

 

Warrants to Purchase Membership Units (144A)

 

 

 

 

 

 

 

 

 

2/7/2030

 

 

287

 

 

 

645,121

 

 

 

697,010

 

 

 

0.04

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemicals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AGY Holding Corp.

 

Series A Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

1,786,785

 

 

 

485,322

 

 

 

278,719

 

 

 

0.02

%

 

D/E/N

AGY Holding Corp.

 

Series B Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

1,250,749

 

 

 

 

 

 

 

 

 

 

 

D/E/N

AGY Holding Corp.

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

982,732

 

 

 

 

 

 

 

 

 

 

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

485,322

 

 

 

278,719

 

 

 

0.02

%

 

 

Communications Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avanti Communications Group, PLC (United Kingdom)

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

26,576,710

 

 

 

4,902,674

 

 

 

 

 

 

 

 

D/H/N/O

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TVG-Edmentum Holdings, LLC

 

Series A Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

28,431,892

 

 

 

28,431,892

 

 

 

31,236,431

 

 

 

1.79

%

 

B/E

TVG-Edmentum Holdings, LLC

 

Series B-1 Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

13,904,323

 

 

 

13,904,323

 

 

 

15,187,277

 

 

 

0.87

%

 

B/E

TVG-Edmentum Holdings, LLC

 

Series B-2 Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

13,421,162

 

 

 

13,421,162

 

 

 

15,187,277

 

 

 

0.87

%

 

B/D/E

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55,757,377

 

 

 

61,610,985

 

 

 

3.53

%

 

 

Diversified Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36th Street Capital Partners Holdings, LLC

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

 

22,199,416

 

 

 

22,199,416

 

 

 

32,092,000

 

 

 

1.81

%

 

E/F/N

Conventional Lending TCP Holdings, LLC

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

 

19,000,869

 

 

 

19,000,869

 

 

 

18,000,000

 

 

 

1.02

%

 

E/F/I/N

GACP I, LP (Great American Capital)

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

 

460,486

 

 

 

460,486

 

 

 

968,930

 

 

 

0.06

%

 

E/I/N

GACP II, LP (Great American Capital)

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

 

14,214,380

 

 

 

14,214,380

 

 

 

14,491,280

 

 

 

0.83

%

 

E/I/N

Worldremit Group Limited (United Kingdom)

 

Warrants to Purchase Series D Stock

 

 

 

 

 

 

 

 

 

2/11/2031

 

 

34,820

 

 

 

 

 

 

695,704

 

 

 

0.04

%

 

D/E/N/H

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55,875,151

 

 

 

66,247,914

 

 

 

3.76

%

 

 

Electric Utilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conergy Asia Holdings Limited (United Kingdom)

 

Class B Shares

 

 

 

 

 

 

 

 

 

 

 

 

1,000,000

 

 

 

1,000,000

 

 

 

 

 

 

 

 

D/E/F/H/N

Conergy Asia Holdings Limited (United Kingdom)

 

Ordinary Shares

 

 

 

 

 

 

 

 

 

 

 

 

3,333

 

 

 

7,833,333

 

 

 

 

 

 

 

 

D/E/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Ordinary Shares

 

 

 

 

 

 

 

 

 

 

 

 

2,332,594

 

 

 

 

 

 

 

 

 

 

 

D/E/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Series B Preferred Shares

 

 

 

 

 

 

 

 

 

 

 

 

93,023

 

 

 

1,395,349

 

 

 

 

 

 

 

 

D/E/F/H/N

Utilidata, Inc.

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

29,094

 

 

 

216,336

 

 

 

 

 

 

 

 

D/E

Utilidata, Inc.

 

Series C Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

257,369

 

 

 

153,398

 

 

 

207,000

 

 

 

0.01

%

 

D/E

Utilidata, Inc.

 

Series CC Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

500,000

 

 

 

500,000

 

 

 

12,000

 

 

 

 

 

D/E

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,098,416

 

 

 

219,000

 

 

 

0.01

%

 

 

Electrical Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TCFI Amteck Holdings, LLC

 

Series A Preferred Units

 

 

 

 

 

 

 

 

 

 

 

 

8,840,179

 

 

 

8,330,746

 

 

 

9,207,907

 

 

 

0.53

%

 

N

TCFI Amteck Holdings, LLC

 

Common Units

 

 

 

 

 

 

 

 

 

 

 

 

362,513

 

 

 

395,336

 

 

 

10,164,865

 

 

 

0.58

%

 

D/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,726,082

 

 

 

19,372,772

 

 

 

1.11

%

 

 

Electronic Equipment, Instruments and Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Soraa, Inc.

 

Warrants to Purchase Preferred Stock

 

 

 

 

 

 

 

 

 

8/29/2024

 

 

3,071,860

 

 

 

478,899

 

 

 

 

 

 

 

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Equipment and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GlassPoint Solar

 

Warrants to Purchase Series E Preferred Stock

 

 

 

 

 

 

 

 

 

9/12/2029

 

 

16

 

 

 

275,200

 

 

 

275,200

 

 

 

0.02

%

 

D/E/N


June 30, 2020

IssuerInstrumentRefFloorSpreadTotal CouponMaturityPrincipalCostFair
Value
% of Total
Cash and
Investments
Notes
Debt Investments (continued)
Professional Services
Applause App Quality, Inc.First Lien Term LoanLIBOR(Q)1.00 %5.00 %6.00 %9/20/2022$20,772,306  $20,562,817  $20,502,266  1.26 %N
Applause App Quality, Inc.Sr Secured RevolverLIBOR(Q)1.00 %5.00 %6.00 %9/20/2022$—  (13,479) (19,628) —  K/N
CIBT Solutions, Inc.Second Lien Term LoanLIBOR(Q)1.00 %7.75 %8.75 %6/1/2025$7,611,914  7,555,624  4,947,744  0.30 %G/N
Dude Solutions Holdings, Inc.Sr Secured RevolverLIBOR(M)1.00 %7.50 %8.57 %6/13/2025$588,772  547,275  537,991  0.03 %K/N
Dude Solutions Holdings, Inc.First Lien Term LoanLIBOR(M)1.00 %7.50 %8.57 %6/13/2025$16,927,201  16,591,133  16,537,876  1.02 %N
Dude Solutions Holdings, Inc.First Lien Incremental Term LoanLIBOR(M)1.00 %7.50 %8.57 %6/13/2025$2,233,091  2,184,954  2,181,729  0.13 %N
iCIMS, Inc.Sr Secured RevolverLIBOR(Q)1.00 %6.50 %7.50 %9/12/2024$—  (1,708) (3,967) —  K/N
iCIMS, Inc.First Lien Term LoanLIBOR(Q)1.00 %6.50 %7.50 %9/12/2024$2,351,073  2,311,446  2,274,428  0.14 %N
Institutional Shareholder Services, Inc.Second Lien Term LoanLIBOR(M)—  8.50 %8.68 %3/5/2027$5,820,856  5,663,736  5,093,249  0.31 %N
RigUp, Inc.First Delayed Draw Term Loan (3.5% Exit Fee)LIBOR(Q)1.50 %7.00 %8.50 %3/1/2024$19,333,333  18,793,280  18,869,333  1.16 %L/N
74,195,078  70,921,021  4.35 %
Real Estate Management and Development
Florida East Coast Industries, LLCFirst Lien Term Loan BLIBOR(M)—  6.75 %6.93 %12/13/2021$2,304,194  2,280,373  2,249,815  0.14 %N
Florida East Coast Industries, LLCFirst Lien Incremental Lien Term Loan BLIBOR(M)—  6.75 %6.93 %12/13/2021$869,913  865,036  849,383  0.05 %N
Space Midco, Inc. (Archibus)First Lien Term LoanLIBOR(M)—  6.25 %6.50 %12/5/2023$4,444,444  4,379,767  4,186,667  0.25 %N
Space Midco, Inc. (Archibus)Sr Secured RevolverLIBOR(M)—  6.25 %6.50 %12/5/2023$277,778  273,811  261,667  0.02 %K/N
7,798,987  7,547,532  0.46 %
Road and Rail
GlobalTranz Enterprises LLCSecond Lien Term LoanLIBOR(M)—  8.25 %8.43 %5/15/2027$19,382,324  19,027,845  15,622,153  0.95 %N
Software
Certify, Inc.First Lien Delayed Draw Term LoanLIBOR(Q)1.00 %5.75 %6.75 %2/28/2024$2,657,192  2,614,349  2,576,839  0.16 %N
Certify, Inc.First Lien Term LoanLIBOR(Q)1.00 %5.75 %6.75 %2/28/2024$23,383,293  23,304,188  22,794,034  1.40 %N
Certify, Inc.Sr Secured RevolverLIBOR(Q)1.00 %5.75 %6.75 %2/28/2024$159,432  143,762  132,647  0.01 %N
JAMF Holdings, Inc.First Lien Incremental Term LoanLIBOR(Q)—  7.00 %7.42 %11/13/2022$3,606,829  3,570,303  3,606,468  0.22 %N
JAMF Holdings, Inc.First Lien Term LoanLIBOR(Q)—  7.00 %7.42 %11/13/2022$4,800,389  4,747,818  4,799,909  0.29 %N
JAMF Holdings, Inc.Sr Secured RevolverLIBOR(Q)—  7.00 %7.42 %11/13/2022$—  (5,616) (57) —  K/N
Marketlive, LLC (Kibo)First Lien Term LoanLIBOR(M)1.00 %8.00 %9.08 %12/18/2020$5,051,069  5,005,646  4,944,997  0.30 %N
Rhode Holdings, Inc. (Kaseya)First Lien Delayed Draw Term LoanLIBOR(Q)1.00 %7.00 %8.09 %5/3/2025$226,643  198,631  185,224  0.01 %N
Rhode Holdings, Inc. (Kaseya)First Lien Term LoanLIBOR(Q)1.00 %6.00% Cash + 1.00% PIK8.09 %5/3/2025$14,506,451  14,266,161  14,158,296  0.87 %N
Rhode Holdings, Inc. (Kaseya)Sr Secured RevolverLIBOR(Q)1.00 %6.50 %7.50 %5/3/2025$1,193,822  1,173,986  1,164,873  0.07 %N
Rhode Holdings, Inc. (Kaseya)First Lien Incremental Delayed Draw Term LoanLIBOR(Q)1.00 %7.00 %8.09 %5/3/2025$—  (13,384) (19,577) —  K/N
Rhode Holdings, Inc. (Kaseya)First Lien Incremental Term LoanLIBOR(Q)1.00 %6.00% Cash + 1.00% PIK8.09 %5/3/2025$1,226,447  1,206,228  1,197,012  0.07 %N
Snow Software ABFirst Lien Term LoanLIBOR(Q)2.00 %6.50 %8.50 %4/17/2024$10,373,317  10,206,316  10,389,914  0.64 %N
Snow Software ABFirst Lien Incremental Term LoanLIBOR(Q)2.00 %6.50 %8.50 %4/17/2024$11,543,865  11,339,036  11,562,336  0.71 %N
Snow Software ABSr Secured RevolverLIBOR(Q)2.00 %6.50 %8.50 %4/17/2024$4,360,548  4,293,698  4,360,548  0.27 %N
Winshuttle, LLCFirst Lien FILO Term LoanLIBOR(Q)1.00 %8.42 %9.42 %8/9/2024$13,937,737  13,613,206  13,519,605  0.83 %N
95,664,328  95,373,068  5.85 %
Specialty Retail
Calceus Acquisition, Inc. (Cole Haan)First Lien Term Loan BLIBOR(Q)—  5.50 %5.74 %2/12/2025$628,618  594,044  590,901  0.04 %N
Calceus Acquisition, Inc. (Cole Haan)Sr Secured NotesFixed—  9.75 %9.75 %2/19/2025$20,000,000  19,400,238  21,600,000  1.33 %N
USR Parent, Inc. (Staples)First Lien FILO Term LoanLIBOR(Q)1.00 %8.84 %9.84 %9/12/2022$5,853,458  5,780,413  5,753,949  0.35 %N
25,774,695  27,944,850  1.72 %

8


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Unaudited) (Continued)

March 31, 2021

Issuer

 

Instrument

 

 

 

 

 

 

 

 

 

Expiration

 

Shares

 

 

Cost

 

 

Fair

Value

 

 

% of Total

Cash and

Investments

 

 

Notes

Equity Securities (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet Software and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domo, Inc.

 

Warrants to Purchase Class B Common Stock

 

 

 

 

 

 

 

 

 

8/7/2023

 

 

49,792

 

 

$

1,543,054

 

 

$

2,802,792

 

 

 

0.16

%

 

D/E

FinancialForce.com, Inc.

 

Warrants to Purchase Series C Preferred Stock

 

 

 

 

 

 

 

 

 

1/30/2029

 

 

1,125,000

 

 

 

287,985

 

 

 

562,059

 

 

 

0.03

%

 

D/E/N

Foursquare Labs, Inc.

 

Warrants to Purchase Series E Preferred Stock

 

 

 

 

 

 

 

 

 

5/4/2027

 

 

2,062,500

 

 

 

508,805

 

 

 

883,929

 

 

 

0.05

%

 

D/E/N

InMobi, Inc. (Singapore)

 

Warrants to Purchase Common Stock

 

 

 

 

 

 

 

 

 

8/15/2027

 

 

1,327,869

 

 

 

212,360

 

 

 

1,057,869

 

 

 

0.06

%

 

D/E/H/N

InMobi, Inc. (Singapore)

 

Warrants to Purchase Series E Preferred  Stock (Strike Price $20.01)

 

 

 

 

 

 

 

 

 

9/18/2025

 

 

1,049,996

 

 

 

276,492

 

 

 

1,029,835

 

 

 

0.06

%

 

D/E/H/N

InMobi, Inc. (Singapore)

 

Warrants to Purchase Series E Preferred Stock (Strike Price $28.58)

 

 

 

 

 

 

 

 

 

10/3/2028

 

 

1,511,002

 

 

 

93,407

 

 

 

445,059

 

 

 

0.03

%

 

D/E/H/N

ResearchGate Corporation (Germany)

 

Warrants to Purchase Series D Preferred Stock

 

 

 

 

 

 

 

 

 

10/30/2029

 

 

333,370

 

 

 

202,001

 

 

 

120,000

 

 

 

0.01

%

 

D/E/H/N/O

Snaplogic, Inc.

 

Warrants to Purchase Series Preferred Stock

 

 

 

 

 

 

 

 

 

3/19/2028

 

 

1,860,000

 

 

 

377,722

 

 

 

5,300,000

 

 

 

0.30

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,501,826

 

 

 

12,201,543

 

 

 

0.70

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IT Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fidelis (SVC), LLC

 

Preferred Units

 

 

 

 

 

 

 

 

 

 

 

 

657,932

 

 

 

2,001,384

 

 

 

73,761

 

 

 

 

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life Sciences Tools and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Envigo RMS Holdings Corp.

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

36,413

 

 

 

 

 

 

245,424

 

 

 

0.01

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NEG Parent, LLC (Core Entertainment, Inc.)

 

Class A Units

 

 

 

 

 

 

 

 

 

 

 

 

2,720,392

 

 

 

2,772,807

 

 

 

8,138,580

 

 

 

0.47

%

 

B/D/E/N

NEG Parent, LLC (Core Entertainment, Inc.)

 

Class A Warrants to Purchase Class A Units

 

 

 

 

 

 

 

 

 

10/17/2026

 

 

343,387

 

 

 

196,086

 

 

 

526,290

 

 

 

0.03

%

 

B/D/E/N

NEG Parent, LLC (Core Entertainment, Inc.)

 

Class B Warrants to Purchase Class A Units

 

 

 

 

 

 

 

 

 

10/17/2026

 

 

346,794

 

 

 

198,032

 

 

 

531,511

 

 

 

0.03

%

 

B/D/E/N

Quora, Inc.

 

Warrants to Purchase Series D Preferred Stock

 

 

 

 

 

 

 

 

 

4/11/2029

 

 

507,704

 

 

 

65,245

 

 

 

137,588

 

 

 

0.01

%

 

D/E/N

SoundCloud, Ltd. (United Kingdom)

 

Warrants to Purchase Preferred Stock

 

 

 

 

 

 

 

 

 

4/29/2025

 

 

946,498

 

 

 

79,082

 

 

 

45,143

 

 

 

 

 

D/E/H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,311,252

 

 

 

9,379,112

 

 

 

0.54

%

 

 

Oil, Gas and Consumable Fuels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iracore Investments Holdings, Inc.

 

Class A Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

16,207

 

 

 

4,177,710

 

 

 

5,897,527

 

 

 

0.34

%

 

B/D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Anacomp, Inc.

 

Class A Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

1,255,527

 

 

 

26,711,048

 

 

 

213,440

 

 

 

0.01

%

 

D/E/F/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Semiconductors and Semiconductor Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nanosys, Inc.

 

Warrants to Purchase Preferred Stock

 

 

 

 

 

 

 

 

 

3/29/2023

 

 

800,000

 

 

 

605,266

 

 

 

962,482

 

 

 

0.06

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tradeshift, Inc.

 

Warrants to Purchase Series D Preferred Stock

 

 

 

 

 

 

 

 

 

3/26/2027

 

 

1,712,930

 

 

 

577,847

 

 

 

503,759

 

 

 

0.03

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Equity Securities - 23.0% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

182,040,998

 

 

 

180,390,480

 

 

 

10.31

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments - 221.6% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,764,766,249

 

 

$

1,735,391,465

 

 

 

99.19

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents - 1.8% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

14,254,843

 

 

 

0.81

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash and Investments  - 223.4% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,749,646,308

 

 

 

100.00

%

 

M


June 30, 2020

IssuerInstrumentRefFloorSpreadTotal CouponMaturity/ExpirationPrincipal/SharesCostFair
Value
% of Total
Cash and
Investments
Notes
Debt Investments (continued)
Technology Hardware, Storage and Peripherals
Pulse Secure, LLCSr Secured RevolverLIBOR(Q)1.00 %7.00 %8.00 %5/1/2022$—  $(7,427) $—  —  K/N
Pulse Secure, LLCFirst Lien Term LoanLIBOR(Q)1.00 %7.00 %8.00 %5/1/2022$10,986,665  10,922,753  11,041,598  0.67 %N
10,915,326  11,041,598  0.67 %
Textiles, Apparel and Luxury Goods
Kenneth Cole Productions, Inc.First Lien FILO Term LoanLIBOR(Q)1.00 %7.75 %8.75 %12/28/2023$18,552,416  18,452,062  18,645,178  1.15 %N
PSEB, LLC (Eddie Bauer)First Lien FILO II Term LoanPRIME—  7.25 %10.50 %10/12/2023$10,793,402  10,578,577  10,793,402  0.66 %N
PSEB, LLC (Eddie Bauer)First Lien Term LoanLIBOR(Q)1.50 %8.00 %9.50 %10/12/2023$39,305,971  38,532,954  39,738,337  2.44 %N
WH Buyer, LLC (Anne Klein)First Lien Term LoanLIBOR(Q)1.50 %7.76 %9.26 %7/16/2025$27,664,640  27,412,417  26,364,402  1.62 %N
WH Buyer, LLC (Anne Klein)First Lien Incremental Term LoanLIBOR(Q)1.50 %7.76 %9.26 %7/16/2025$5,307,692  5,256,937  5,058,231  0.31 %N
100,232,947  100,599,550  6.18 %
Thrifts and Mortgage Finance
Greystone Select Holdings, LLCFirst Lien Term LoanLIBOR(Q)1.00 %8.00 %9.00 %4/17/2024$24,702,886  24,575,847  24,949,915  1.53 %N
Home Partners of America, Inc.First Lien Term LoanLIBOR(Q)1.00 %6.25 %7.25 %10/13/2022$2,857,143  2,831,990  2,857,143  0.18 %N
27,407,837  27,807,058  1.71 %
Tobacco Related
Juul Labs, Inc.First Lien Term LoanLIBOR(Q)1.50 %8.00% Cash + 1.50% PIK11.00 %8/2/2023$26,452,995  26,240,878  26,691,072  1.64 %N
Total Debt Investments - 212.5% of Net Assets1,583,735,088  1,498,409,745  92.03 %
Equity Securities  
Airlines
Epic Aero, Inc (One Sky)Common Stock1,842  855,313  4,016,637  0.25 %C/N
Automobiles
Autoalert Acquisition Co, LLCWarrants to Purchase LLC Interest6/28/2030 2,910,423  2,910,354  0.18 %C/E/N
Capital Markets
Pico Quantitative Trading, LLCWarrants to Purchase Membership Units (144A)2/7/2030287  645,121  637,788  0.05 %C/E/N
Chemicals
AGY Holding Corp.Common Stock1,333,527  —  —  —  B/C/E/N
KAGY Holding Company, Inc.Series A Preferred Stock9,778  1,091,200  —  —  B/C/E/N
1,091,200  —  —  
Communications Equipment
Avanti Communications Group, PLC (United Kingdom)Common Stock26,576,710  4,902,674  327  —  C/D/H/N
Diversified Consumer Services
Edmentum Ultimate Holdings, LLCClass A Common Units159,515  680,226  —  —  B/C/E/N
Edmentum Ultimate Holdings, LLCWarrants to Purchase Class A Units2/23/2028788,112   —  —  B/C/E/N
680,227  —  —  

9


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Unaudited) (Continued)


June 30, 2020

IssuerInstrumentExpirationSharesCostFair
Value
% of Total
Cash and
Investments
Notes
Equity Securities (continued)
Diversified Financial Services
36th Street Capital Partners Holdings, LLCMembership Units22,199,416  $22,199,416  $30,710,746  1.89 %E/F/N
Conventional Lending TCP Holdings, LLCMembership Units15,769,948  15,769,948  14,981,451  0.92 %E/F/I/N
GACP I, LP (Great American Capital)Membership Units1,757,364  1,757,364  2,269,250  0.14 %E/I/N
GACP II, LP (Great American Capital)Membership Units20,205,473  20,205,473  21,065,390  1.29 %E/I/N
59,932,201  69,026,837  4.24 %
Diversified Telecommunication Services
V Telecom Investment S.C.A. (Vivacom) (Luxembourg)Common Shares1,393  3,236,256  675,470  0.04 %C/D/E/H/N
Electric Utilities
Conergy Asia Holdings Limited (United Kingdom)Class B Shares1,000,000  1,000,000  —  —  C/E/F/H/N
Conergy Asia Holdings Limited (United Kingdom)Ordinary Shares3,333  7,833,333  —  —  C/E/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)Ordinary Shares2,332,594  —  —  —  C/E/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)Series B Preferred Shares93,023  1,395,349  —  —  C/E/F/H/N
Utilidata, Inc.Warrants to Purchase Preferred Stock12/22/2022719,998  216,336  —  —  C/E/N
10,445,018  —  —  
Electrical Equipment
TCFI Amteck Holdings, LLCSeries A Preferred Units8,020,824  7,511,391  7,699,991  0.48 %C/N
TCFI Amteck Holdings, LLCCommon Units362,513  395,336  2,287,457  0.14 %C/N
7,906,727  9,987,448  0.62 %
Electronic Equipment, Instruments and Components
Soraa, Inc.Warrants to Purchase Preferred Stock8/29/20243,071,860  478,899  —  —  C/E/N
Energy Equipment and Services
GlassPoint Solar, Inc.Warrants to Purchase Series E Preferred Stock2/7/20272,448,000  754,005  —  —  C/E/N
Internet Software and Services
Domo, Inc.Warrants to Purchase Class B Common Stock6/28/202162,247  511,349  1,086,086  0.07 %C/E/N
FinancialForce.com, Inc.Warrants to Purchase Series C Preferred Stock1/30/2029840,000  287,985  307,600  0.02 %C/E/N
Foursquare Labs, Inc.Warrants to Purchase Series E Preferred Stock5/4/20272,062,500  508,805  1,213,929  0.07 %C/E/N
InMobi, Inc. (Singapore)Warrants to Purchase Common Stock8/15/20271,327,869  212,360  399,836  0.02 %C/E/H/N
InMobi, Inc. (Singapore)Warrants to Purchase Series E Preferred Stock (Strike Price $20.01)9/18/20251,049,996  276,492  466,967  0.03 %C/E/H/N
InMobi, Inc. (Singapore)Warrants to Purchase Series E Preferred Stock (Strike Price $28.58)10/3/20281,511,002  93,407  335,168  0.02 %C/E/H/N
ResearchGate Corporation (Germany)Warrants to Purchase Series D Preferred Stock10/30/2029333,370  202,001  130,000  0.01 %C/D/E/H/N
Snaplogic, Inc.Warrants to Purchase Series Preferred Stock3/19/20281,860,000  377,722  4,900,000  0.30 %C/E/N
2,470,121  8,839,586  0.54 %
IT Services
Fidelis (SVC), LLCPreferred Units657,932  2,001,384  79,524  —  C/E/N
10

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

June 30, 2020

IssuerInstrumentExpirationSharesCostFair
Value
% of Total
Cash and
Investments
Notes
Equity Securities (continued)
Life Sciences Tools and Services
Envigo RMS Holdings Corp.Common Stock36,413  $—  $187,163  0.02 %C/E/N
Media
NEG Parent, LLC (Core Entertainment, Inc.)Class A Units2,720,392  2,772,807  5,427,764  0.34 %B/C/E/N
NEG Parent, LLC (Core Entertainment, Inc.)Class A Warrants to Purchase Class A Units10/17/2026343,387  196,086  222,922  0.01 %B/C/E/N
NEG Parent, LLC (Core Entertainment, Inc.)Class B Warrants to Purchase Class A Units10/17/2026346,794  198,032  225,134  0.01 %B/C/E/N
Quora, Inc.Warrants to Purchase Series D Preferred Stock4/11/2029507,704  65,245  57,878  —  C/E/N
Shop Holding, LLC (Connexity)Class A Units507,167  480,049  —  —  C/E/N
SoundCloud, Ltd. (United Kingdom)Warrants to Purchase Preferred Stock4/29/2025946,498  79,082  45,143  —  C/E/H/N
3,791,301  5,978,841  0.36 %
Oil, Gas and Consumable Fuels
Iracore Investments Holdings, Inc.Class A Common Stock16,207  4,177,710  4,485,545  0.29 %B/C/E/N
Professional Services
Anacomp, Inc.Class A Common Stock1,255,527  26,711,048  640,320  0.04 %C/E/F/N
Semiconductors and Semiconductor Equipment
Nanosys, Inc.Warrants to Purchase Preferred Stock3/29/2023800,000  605,266  814,211  0.06 %C/E/N
Software
Actifio, Inc.Warrants to Purchase Series G Preferred Stock5/5/20271,052,651  188,770  386,277  0.02 %C/E/N
Tradeshift, Inc.Warrants to Purchase Series D Preferred Stock3/26/20271,712,930  577,843  504,876  0.03 %C/E/N
766,613  891,153  0.05 %
Total Equity Securities134,361,507  109,171,204  6.70 %
Total Investments$1,718,096,595  $1,607,580,949  
Cash and Cash Equivalents
Cash Held on Account at Various Institutions20,647,828  1.27 %
Cash and Cash Equivalents20,647,828  1.27 %
Total Cash and Investments - 230.9% of Net Assets$1,628,228,777  100.00 %M


March 31, 2021

Notes to Consolidated Schedule of Investments:

(A)

Debt investments include investments in bank debt that generally are bought and sold among institutional investors in transactions not subject to registration under the Securities Act of 1933. Such transactions are generally subject to contractual restrictions, such as approval of the agent or borrower.


(B)

Non-controlled affiliate – as defined under the Investment Company Act of 1940 (ownership of between 5% and 25% of the outstanding voting  securities of this issuer). See Consolidated Schedule of Changes in Investments in Affiliates.


(C)

Non-accruing debt investment.

(A)Debt investments include investments in bank debt that generally are bought and sold among institutional investors in transactions not subject to registration under the Securities Act of 1933. Such transactions are generally subject to contractual restrictions, such as approval of the agent or borrower.

(D)

Other non-income producing investment.

(B)Non-controlled affiliate – as defined under the Investment Company Act of 1940 (ownership of between 5% and 25% of the outstanding voting securities of this issuer). See Consolidated Schedule of Changes in Investments in Affiliates.

(E)

Restricted security. (See Note 2)

(C)Non-income producing.

(F)

Controlled issuer – as defined under the Investment Company Act of 1940 (ownership of 25% or more of the outstanding voting securities of this issuer). Investment is not more than 50% of the outstanding voting securities of the issuer nor deemed to be a significant subsidiary.  See Consolidated Schedule of Changes in Investments in Affiliates.

(D)Investment denominated in foreign currency. Amortized cost and fair value converted from foreign currency to US dollars. Foreign currency denominated investments are generally hedged for currency exposure.

(G)

Investment has been segregated to collateralize certain unfunded commitments.

(E)Restricted security. (See Note 2)

(H)

Non-U.S. company or principal place of business outside the U.S. and as a result the investment is not a qualifying asset under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.

(F)Controlled issuer – as defined under the Investment Company Act of 1940 (ownership of 25% or more of the outstanding voting securities of this issuer). Investment is not more than 50% of the outstanding voting securities of the issuer nor deemed to be a significant subsidiary. See Consolidated Schedule of Changes in Investments in Affiliates.

(I)

Deemed an investment company under Section 3(c) of the Investment Company Act and as a result the investment is not a qualifying asset under Section 55(a) of the Investment Company Act.  Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.

11

BlackRock TCP Capital Corp.

(J)

Publicly traded company with a market capitalization greater than $250 million and as a result the investment is not a qualifying asset under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.


(K)

Negative balances relate to an unfunded commitment that was acquired and/or valued at a discount.

Consolidated Schedule of Investments (Unaudited) (Continued)

(L)

In addition to the stated coupon, investment has an exit fee payable upon repayment of the loan in an amount equal to the percentage of the original principal amount shown.


(M)

All cash and investments, except those referenced in Notes G above, are pledged as collateral under certain debt as described in Note 4 to the Consolidated Financial Statements.

June 30, 2020

(N)

Inputs in the valuation of this investment included certain unobservable inputs that were significant to the valuation as a whole.


(O)

Investment denominated in foreign currency. Amortized cost and fair value converted from foreign currency to US dollars. Foreign currency denominated investments are generally hedged for currency exposure.

(G)Investment has been segregated to collateralize certain unfunded commitments.
(H)Non-U.S. company or principal place of business outside the U.S. and as a result the investment is not a qualifying asset under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.
(I)Deemed an investment company under Section 3(c) of the Investment Company Act and as a result the investment is not a qualifying asset under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.
(J)Publicly traded company with a market capitalization greater than $250 million and as a result the investment is not a qualifying asset under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.
(K)Negative balances relate to an unfunded commitment that was acquired and/or valued at a discount.
(L)In addition to the stated coupon, investment has an exit fee payable upon repayment of the loan in an amount equal to the percentage of the original principal amount shown.
(M)All cash and investments, except those referenced in Notes G above, are pledged as collateral under certain debt as described in Note 4 to the Consolidated Financial Statements.
(N) Inputs in the valuation of this investment included certain unobservable inputs that were significant to the valuation as a whole.

LIBOR or EURIBOR resets monthly (M), quarterly (Q), semiannually (S), or annually (A).


Aggregate acquisitions and aggregate dispositions of investments, other than government securities, totaled $199,017,452$182,585,090 and $178,695,161,$95,732,133, respectively, for the sixthree months ended June 30, 2020.March 31, 2021. Aggregate acquisitions includes investment assets received as payment in kind.  Aggregate dispositions includes principal paydowns on and maturities of debt investments.  The total value of restricted securities and bank debt as of June 30, 2020March 31, 2021 was $1,539,828,537$ 1,663,410,693.00 or 94.6%95.1% of total cash and investments of the Company.  As of June 30, 2020,March 31, 2021, approximately 9.8%11% of the total assets of the Company were not qualifying assets under Section 55(a) of the 1940 Act..


See accompanying notes to the consolidated financial statements.

12

10


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments


December 31, 20192020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

Fair

 

 

Cash and

 

 

 

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Value

 

 

Investments

 

 

Notes

Debt Investments (A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unanet, Inc.

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

 

 

 

6.25

%

 

 

6.44

%

 

5/31/2024

 

$

5,127,551

 

 

$

5,072,277

 

 

$

5,005,102

 

 

 

0.30

%

 

N

Unanet, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

 

 

 

6.25

%

 

 

6.44

%

 

5/31/2024

 

$

19,897,959

 

 

19,747,253

 

 

19,579,592

 

 

 

1.19

%

 

N

Unanet, Inc.

 

Sr Secured Revolver

 

LIBOR(M)

 

 

 

 

 

6.25

%

 

 

6.44

%

 

5/31/2024

 

$

2,448,980

 

 

2,431,281

 

 

2,409,796

 

 

 

0.15

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,250,811

 

 

26,994,490

 

 

 

1.64

%

 

 

Airlines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mesa Airlines, Inc.

 

Aircraft Acquisition Incremental Loan

 

LIBOR(M)

 

 

2.00

%

 

 

5.00

%

 

 

7.00

%

 

9/27/2023

 

$

1,947,089

 

 

1,929,445

 

 

1,888,676

 

 

 

0.11

%

 

N

Mesa Airlines, Inc.

 

Aircraft Acquisition Loan

 

LIBOR(M)

 

 

2.00

%

 

 

5.00

%

 

 

7.00

%

 

6/5/2023

 

$

15,488,204

 

 

15,358,100

 

 

15,116,487

 

 

 

0.92

%

 

N

One Sky Flight, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

12/27/2024

 

$

19,000,000

 

 

18,679,830

 

 

19,190,000

 

 

 

1.16

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,967,375

 

 

36,195,163

 

 

 

2.19

%

 

 

Automobiles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AutoAlert, LLC

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

0.25

%

 

 

10.75

%

 

 

11.00

%

 

1/1/2022

 

$

41,207,522

 

 

41,207,522

 

 

38,776,278

 

 

 

2.35

%

 

N

AutoAlert, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

0.25

%

 

 

10.75

%

 

 

11.00

%

 

1/1/2022

 

$

16,307,846

 

 

16,307,846

 

 

15,345,683

 

 

 

0.93

%

 

N

DealerFX, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

6.25% Cash + 2.00% PIK

 

 

 

9.25

%

 

2/1/2023

 

$

16,520,125

 

 

16,365,326

 

 

16,404,484

 

 

 

0.99

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

73,880,694

 

 

70,526,445

 

 

 

4.27

%

 

 

Building Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dodge Data & Analytics, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

3/31/2021

 

$

819,552

 

 

819,552

 

 

819,552

 

 

 

0.05

%

 

N

Dodge Data & Analytics, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

3/31/2021

 

$

33,152,046

 

 

33,152,046

 

 

33,152,046

 

 

 

2.01

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,971,598

 

 

33,971,598

 

 

 

2.06

%

 

 

Capital Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HighTower Holding, LLC

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.75

%

 

 

9.75

%

 

1/31/2026

 

$

15,080,645

 

 

14,774,280

 

 

15,080,645

 

 

 

0.91

%

 

N

HighTower Holding, LLC

 

Second Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.75

%

 

 

9.75

%

 

1/31/2026

 

$

6,169,355

 

 

6,073,309

 

 

6,169,355

 

 

 

0.37

%

 

N

HighTower Holdings

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.75

%

 

 

9.75

%

 

1/31/2026

 

$

6,249,999

 

 

6,128,534

 

 

6,249,999

 

 

 

0.38

%

 

N

Pico Quantitative Trading, LLC

 

First Lien Term Loan (1.0% Exit Fee)

 

LIBOR(Q)

 

 

1.50

%

 

 

7.25

%

 

 

8.75

%

 

2/7/2025

 

$

21,791,007

 

 

20,969,685

 

 

21,594,888

 

 

 

1.31

%

 

L/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47,945,808

 

 

49,094,887

 

 

 

2.97

%

 

 

Commercial Services and Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kellermeyer Bergensons Services, LLC

 

First Lien Delayed Draw Term Loan A

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

11/7/2026

 

$

1,423,529

 

 

1,411,012

 

 

1,437,765

 

 

 

0.09

%

 

N

Kellermeyer Bergensons Services, LLC

 

First Lien Delayed Draw Term Loan B

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

11/7/2026

 

$

371,111

 

 

354,609

 

 

390,705

 

 

 

0.02

%

 

N

Kellermeyer Bergensons Services, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

11/7/2026

 

$

6,470,588

 

 

6,419,832

 

 

6,535,294

 

 

 

0.40

%

 

N

Team Software, Inc.

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

 

 

 

5.50

%

 

 

5.81

%

 

9/17/2023

 

$

7,220,080

 

 

7,142,178

 

 

7,183,980

 

 

 

0.44

%

 

N

Team Software, Inc.

 

First Lien Revolver

 

LIBOR(Q)

 

 

 

 

 

5.50

%

 

 

5.81

%

 

9/17/2023

 

$

1,053,363

 

 

1,024,123

 

 

1,035,807

 

 

 

0.06

%

 

N

Team Software, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

 

 

 

5.50

%

 

 

5.81

%

 

9/17/2023

 

$

13,167,038

 

 

13,050,648

 

 

13,101,203

 

 

 

0.79

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,402,402

 

 

29,684,754

 

 

 

1.80

%

 

 

Communications Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avanti Communications Jersey Limited (United Kingdom)

 

1.25 Lien Term Loan

 

Fixed

 

 

 

 

12.5% PIK

 

 

 

12.50

%

 

5/24/2021

 

$

232,780

 

 

232,780

 

 

232,780

 

 

 

0.01

%

 

H/N

Avanti Communications Jersey Limited (United Kingdom)

 

1.5 Lien Delayed Draw Term Loan

 

Fixed

 

 

 

 

12.5% PIK

 

 

 

12.50

%

 

5/24/2021

 

$

1,373,054

 

 

1,373,054

 

 

1,373,054

 

 

 

0.08

%

 

H/N

Avanti Communications Jersey Limited (United Kingdom)

 

1.5 Lien Term Loan

 

Fixed

 

 

 

 

12.5% PIK

 

 

 

12.50

%

 

5/24/2021

 

$

319,776

 

 

294,921

 

 

319,776

 

 

 

0.02

%

 

H/N

Avanti Communications Group, PLC (United Kingdom)

 

Sr New Money Initial Note

 

Fixed

 

 

 

 

9% PIK

 

 

 

 

 

10/1/2022

 

$

1,592,934

 

 

1,591,586

 

 

637,174

 

 

 

0.04

%

 

C/E/G/H/N

Avanti Communications Group, PLC (United Kingdom)

 

Sr Second-Priority PIK Toggle Note

 

Fixed

 

 

 

 

9% PIK

 

 

 

 

 

10/1/2022

 

$

4,064,721

 

 

4,064,219

 

 

1,625,888

 

 

 

0.10

%

 

C/E/G/H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,556,560

 

 

4,188,672

 

 

 

0.25

%

 

 

IssuerInstrumentRefFloorSpreadTotal CouponMaturityPrincipalCostFair
Value
% of Total
Cash and
Investments
Notes
Debt Investments (A)
Aerospace and Defense
Unanet, Inc.First Lien Delayed Draw Term LoanLIBOR(M)—  6.25 %8.06 %5/31/2024$5,127,551  $5,059,515  $5,135,971  0.30 %N
Unanet, Inc.First Lien Term LoanLIBOR(M)—  6.25 %8.06 %5/31/2024$19,897,959  19,710,909  19,919,847  1.18 %N
Unanet, Inc.Sr Secured RevolverLIBOR(M)—  6.25 %8.06 %5/31/2024$—  (21,632) —  —  K/N
24,748,792  25,055,818  1.48 %
Airlines
Mesa Air Group, Inc.Junior Loan Agreement (N902FJ)LIBOR(Q)—  7.50 %9.41 %2/1/2022$801,784  797,527  801,784  0.05 %N
Mesa Air Group, Inc.Junior Loan Agreement (N903FJ)LIBOR(Q)—  7.50 %9.41 %2/1/2022$942,947  937,941  942,947  0.06 %N
Mesa Air Group, Inc.Junior Loan Agreement (N904FJ)LIBOR(Q)—  7.50 %9.41 %2/1/2022$1,066,574  1,060,912  1,066,574  0.06 %N
Mesa Air Group, Inc.Junior Loan Agreement (N905FJ)LIBOR(Q)—  7.50 %9.41 %2/1/2022$768,185  764,107  768,185  0.05 %N
Mesa Air Group, Inc.Junior Loan Agreement (N906FJ)LIBOR(Q)—  7.50 %9.41 %5/1/2022$817,276  812,522  817,276  0.05 %N
Mesa Air Group, Inc.Junior Loan Agreement (N907FJ)LIBOR(Q)—  7.50 %9.41 %5/1/2022$853,632  848,667  853,632  0.05 %N
Mesa Air Group, Inc.Junior Loan Agreement (N908FJ)LIBOR(Q)—  7.50 %9.41 %5/1/2022$1,272,196  1,264,796  1,272,196  0.08 %N
Mesa Air Group, Inc.Junior Loan Agreement (N909FJ)LIBOR(Q)—  7.50 %9.41 %8/1/2022$581,841  578,354  581,841  0.03 %N
Mesa Air Group, Inc.Junior Loan Agreement (N910FJ)LIBOR(Q)—  7.50 %9.41 %8/1/2022$554,715  551,390  554,715  0.03 %N
Mesa Airlines, Inc.Aircraft Acquisition Incremental LoanLIBOR(M)—  5.25 %7.00 %9/27/2023$2,655,121  2,623,792  2,620,870  0.15 %N
Mesa Airlines, Inc.Aircraft Acquisition LoanLIBOR(M)—  5.00 %6.75 %6/5/2023$21,683,485  21,440,802  21,653,129  1.28 %N
One Sky Flight, LLCFirst Lien Term LoanLIBOR(M)1.00 %7.50 %9.30 %12/27/2024$12,500,000  12,187,500  12,250,000  0.72 %N
43,868,310  44,183,149  2.61 %
Automobiles
Autoalert, LLCFirst Lien Incremental Term LoanLIBOR(Q)0.25 %5.75% Cash+3.00% PIK10.88 %1/1/2022$38,966,342  38,845,649  39,356,005  2.32 %N
Autoalert, LLCFirst Lien Term LoanLIBOR(Q)0.25 %5.75% Cash+3.00% PIK10.88 %1/1/2022$15,420,901  15,313,907  15,575,110  0.92 %N
DealerFX, Inc.First Lien Term LoanLIBOR(Q)—  6.25% Cash+2.00% PIK10.25 %2/1/2023$16,183,673  15,965,712  16,345,510  0.96 %N
70,125,268  71,276,625  4.20 %
Building Products
Dodge Data & Analytics, LLCFirst Lien Delayed Draw Term LoanLIBOR(Q)1.00 %7.00 %9.00 %5/1/2020$875,631  875,023  875,106  0.05 %N
Dodge Data & Analytics, LLCFirst Lien Term LoanLIBOR(Q)1.00 %7.00 %9.00 %5/1/2020$35,420,561  35,395,034  35,399,308  2.09 %N
36,270,057  36,274,414  2.14 %
Capital Markets
HighTower Holding, LLCSecond Lien Term LoanLIBOR(M)1.00 %8.75 %10.49 %1/31/2026$15,080,645  14,733,952  15,082,153  0.89 %N
HighTower Holding, LLCSecond Lien Delayed Draw Term LoanLIBOR(M)1.00 %8.75 %10.49 %1/31/2026$6,169,355  6,059,721  6,169,972  0.36 %N
20,793,673  21,252,125  1.25 %
Chemicals
AGY Holding Corp.Second Lien NotesFixed—  11.00 %11.00 %11/15/2020$10,315,515  8,778,822  3,708,428  0.22 %B/C/E/N
AGY Holding Corp.Delayed Draw Term LoanFixed—  12.00 %12.00 %9/15/2020$1,114,120  1,114,120  1,114,120  0.07 %B/N
AGY Holding Corp.Sr Secured Term LoanFixed—  12.00 %12.00 %9/15/2020$5,171,151  5,171,151  5,171,151  0.31 %B/N
15,064,093  9,993,699  0.60 %
13




11


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Continued)


December 31, 20192020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

Fair

 

 

Cash and

 

 

 

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Value

 

 

Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Engineering

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hylan Datacom & Electrical, LLC

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

5.50% Cash + 4.50% PIK

 

 

 

11.00

%

 

7/25/2021

 

$

2,658,374

 

 

$

2,645,763

 

 

$

2,261,479

 

 

 

0.14

%

 

N

Hylan Datacom & Electrical, LLC

 

First Lien Term Loan (3.15% Exit Fee)

 

LIBOR(Q)

 

 

1.00

%

 

5.50% Cash + 4.50% PIK

 

 

 

11.00

%

 

7/25/2021

 

$

14,714,236

 

 

14,689,002

 

 

12,517,400

 

 

 

0.76

%

 

L/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,334,765

 

 

14,778,879

 

 

 

0.90

%

 

 

Consumer Finance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto Trakk SPV, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

0.50

%

 

 

6.50

%

 

 

7.00

%

 

12/21/2021

 

$

21,708,042

 

 

21,627,288

 

 

21,708,042

 

 

 

1.32

%

 

N

Barri Financial Group, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.75

%

 

 

8.75

%

 

10/23/2024

 

$

16,386,623

 

 

16,058,193

 

 

16,550,489

 

 

 

1.00

%

 

N

Open Lending, LLC

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

3/11/2027

 

$

4,906,250

 

 

4,766,726

 

 

4,893,984

 

 

 

0.30

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42,452,207

 

 

43,152,515

 

 

 

2.62

%

 

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spark Networks, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.50

%

 

 

8.00

%

 

 

9.50

%

 

7/1/2023

 

$

 

 

 

(22,151

)

 

 

(12,272

)

 

 

 

 

K/N

Spark Networks, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.50

%

 

 

8.00

%

 

 

9.50

%

 

7/1/2023

 

$

19,848,972

 

 

19,372,272

 

 

19,551,237

 

 

 

1.19

%

 

N

Spark Networks, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.50

%

 

 

8.00

%

 

 

9.50

%

 

7/1/2023

 

$

1,207,065

 

 

1,171,712

 

 

1,188,959

 

 

 

0.07

%

 

N

Thras.io, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

12/18/2026

 

$

 

 

 

(248,494

)

 

 

(248,494

)

 

 

(0.02

)%

 

K/N

Thras.io, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

12/18/2026

 

$

15,060,241

 

 

14,683,735

 

 

14,683,735

 

 

 

0.89

%

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,957,074

 

 

35,163,165

 

 

 

1.19

%

 

 

Diversified Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36th Street Capital Partners Holdings, LLC

 

Senior Note

 

Fixed

 

 

 

 

12.00

%

 

 

12.00

%

 

11/30/2025

 

$

40,834,419

 

 

40,834,419

 

 

40,834,419

 

 

 

2.48

%

 

E/F/N

Aretec Group, Inc. (Cetera)

 

Second Lien Term Loan

 

LIBOR(M)

 

 

 

 

8.25

%

 

 

8.40

%

 

10/1/2026

 

$

27,105,263

 

 

26,876,000

 

 

25,478,947

 

 

 

1.54

%

 

G/N

Credit Suisse AG (Cayman Islands)

 

Asset-Backed Credit Linked Notes

 

LIBOR(Q)

 

 

 

 

9.50

%

 

 

11.50

%

 

4/12/2025

 

$

38,000,000

 

 

38,000,000

 

 

30,856,000

 

 

 

1.87

%

 

H/I/N

GC Agile Holdings Limited (Apex) (England)

 

First Lien Delayed Term Loan B

 

LIBOR(Q)

 

 

1.25

%

 

 

7.00

%

 

 

8.25

%

 

6/15/2025

 

$

18,788,475

 

 

18,490,655

 

 

18,675,561

 

 

 

1.13

%

 

H/N

GC Agile Holdings Limited (Apex) (England)

 

First Lien Term Loan A

 

LIBOR(Q)

 

 

1.25

%

 

 

7.00

%

 

 

8.25

%

 

6/15/2025

 

$

816,583

 

 

803,983

 

 

809,070

 

 

 

0.05

%

 

H/N

RSB-160, LLC (Lat20)

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.00

%

 

 

7.00

%

 

7/20/2022

 

$

1,533,333

 

 

1,518,675

 

 

1,533,333

 

 

 

0.09

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

126,523,732

 

 

118,187,330

 

 

 

7.16

%

 

 

Diversified Telecommunication Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aventiv Technologies, Inc. (Securus)

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.25

%

 

 

9.25

%

 

11/1/2025

 

$

25,846,154

 

 

25,679,341

 

 

21,237,009

 

 

 

1.30

%

 

 

Telarix, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.00

%

 

 

7.00

%

 

11/19/2023

 

$

7,368,750

 

 

7,295,192

 

 

7,242,008

 

 

 

0.44

%

 

N

Telarix, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.00

%

 

 

7.00

%

 

11/19/2023

 

$

 

 

 

(3,204

)

 

 

(6,143

)

 

 

 

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,971,329

 

 

28,472,874

 

 

 

1.74

%

 

 

Electric Utilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conergy Asia & ME Pte. Ltd (Singapore)

 

First Lien Term Loan

 

Fixed

 

 

 

 

 

 

 

 

 

 

6/30/2021

 

$

2,110,141

 

 

2,110,141

 

 

1,154,036

 

 

 

0.07

%

 

D/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Bank Guarantee Credit Facility

 

Fixed

 

 

 

 

 

 

 

 

 

 

12/31/2021

 

$

6,578,877

 

 

6,578,877

 

 

3,336,148

 

 

 

0.20

%

 

D/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Revolving Credit Facility

 

Fixed

 

 

 

 

 

 

 

 

 

 

12/31/2021

 

$

8,668,850

 

 

8,668,850

 

 

2,114,333

 

 

 

0.13

%

 

D/F/H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,357,868

 

 

6,604,517

 

 

 

0.40

%

 

 

Electrical Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TCFI Amteck Holdings, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

 

 

 

6.25

%

 

 

6.56

%

 

12/31/2024

 

$

526,131

 

 

520,301

 

 

526,131

 

 

 

0.03

%

 

N

TCFI Amteck Holdings, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

 

 

 

6.25

%

 

 

6.56

%

 

12/31/2024

 

$

8,722,052

 

 

8,624,256

 

 

8,722,052

 

 

 

0.53

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,144,557

 

 

9,248,183

 

 

 

0.56

%

 

 



IssuerInstrumentRefFloorSpreadTotal CouponMaturityPrincipalCostFair
Value
% of Total
Cash and
Investments
Notes
Debt Investments (continued)
Commercial Services and Supplies
Kellermeyer Bergensons Services, LLCFirst Lien Delayed Draw Term Loan ALIBOR(M)1.00 %6.50 %8.39 %11/7/2026$—  $—  $(13,529) —  K/N
Kellermeyer Bergensons Services, LLCFirst Lien Delayed Draw Term Loan BLIBOR(M)1.00 %6.50 %8.39 %11/7/2026$—  —  (17,647) —  K/N
Kellermeyer Bergensons Services, LLCFirst Lien Term LoanLIBOR(M)1.00 %6.50 %8.39 %11/7/2026$6,535,948  6,472,583  6,477,124  0.38 %N
Team Software, Inc.First Lien Incremental Term LoanLIBOR(Q)—  5.50 %7.50 %9/17/2023$7,220,080  7,114,156  7,172,428  0.42 %N
Team Software, Inc.First Lien RevolverLIBOR(Q)—  5.50 %7.50 %9/17/2023$1,228,924  1,189,152  1,205,750  0.07 %N
Team Software, Inc.First Lien Term LoanLIBOR(Q)—  5.50 %7.50 %9/17/2023$13,167,038  13,012,854  13,080,136  0.77 %N
27,788,745  27,904,262  1.64 %
Communications Equipment
Avanti Communications Jersey Limited1.5 Lien Delayed Draw Term Loan (2.5% Exit Fee)Fixed—  12.50 %12.50 %5/24/2021$1,214,371  1,214,371  1,214,371  0.07 %L/N
Avanti Communications Jersey Limited1.5 Lien Term Loan (2.5% Exit Fee)Fixed—  12.50 %12.50 %5/24/2021$282,820  238,768  282,820  0.02 %L/N
Avanti Communications Group, PLC (United Kingdom)Sr New Money Initial NoteFixed—  9.00% PIK9.00 %10/1/2022$1,592,934  1,591,586  1,074,115  0.06 %C/E/G/H/N
Avanti Communications Group, PLC (United Kingdom)Sr Second-Priority PIK Toggle NoteFixed—  9.00% PIK9.00 %10/1/2022$4,064,721  4,064,219  2,740,841  0.16 %C/E/G/H/N
7,108,944  5,312,147  0.31 %
Construction and Engineering
Hylan Datacom & Electrical, LLCFirst Lien Incremental Term LoanLIBOR(Q)1.00 %9.50 %11.41 %7/25/2021$2,536,311  2,502,108  2,090,739  0.12 %N
Hylan Datacom & Electrical, LLCFirst Lien Term Loan (5.4% Exit Fee)LIBOR(Q)1.00 %9.50 %11.41 %7/25/2021$14,031,084  13,959,042  11,566,142  0.67 %L/N
16,461,150  13,656,881  0.79 %
Construction Materials
Brannan Sand and Gravel Company, LLCFirst Lien Term LoanLIBOR(Q)—  5.25 %7.25 %7/3/2023$6,682,556  6,612,301  6,652,484  0.39 %N
Consumer Finance
Auto Trakk SPV, LLCFirst Lien Delayed Draw Term LoanLIBOR(M)0.50 %6.50 %8.24 %12/21/2021$23,971,792  23,800,742  23,749,039  1.40 %N
Barri Financial Group, LLFirst Lien Term LoanLIBOR(M)1.00 %7.75 %9.54 %10/23/2024$19,346,662  18,873,298  19,031,311  1.12 %N
42,674,040  42,780,350  2.52 %
Diversified Consumer Services
Edmentum, Inc.Jr Revolving FacilityFixed—  5.00 %5.00 %6/9/2020$5,235,973  5,235,973  5,235,978  0.31 %B/N
Edmentum, Inc.First Lien Term Loan BLIBOR(Q)—  8.50 %10.43 %6/9/2021$10,740,023  9,566,580  10,740,023  0.63 %B/N
Edmentum, Inc.Second Lien Term LoanFixed—  7.00% PIK7.00 %12/8/2021$8,281,653  8,281,653  8,281,661  0.49 %B/N
Edmentum Ultimate Holdings, LLCJr PIK NotesFixed—  10.00% PIK10.00 %6/9/2020$17,609,276  17,536,516  17,609,276  1.04 %B/N
Edmentum Ultimate Holdings, LLCSr PIK NotesFixed—  8.50% PIK8.50 %6/9/2020$3,675,888  3,675,888  3,675,888  0.22 %B/N
Spark Networks, Inc.Sr Secured RevolverLIBOR(Q)1.50 %8.00 %9.95 %7/1/2023$—  (30,874) (38,827) —  K/N
Spark Networks, Inc.First Lien Term LoanLIBOR(Q)1.50 %8.00 %9.95 %7/1/2023$22,934,229  22,203,944  22,062,728  1.30 %N
66,469,680  67,566,727  3.99 %
Diversified Financial Services
36th Street Capital Partners Holdings, LLCSenior NoteFixed—  12.00 %12.00 %11/1/2020$40,834,419  40,834,418  40,834,419  2.41 %E/F/N/O
Aretec Group, Inc. (Cetera)Second Lien Term LoanLIBOR(M)—  8.25 %10.05 %10/1/2026$27,105,263  26,845,399  26,788,945  1.58 %G
Credit Suisse AG (Cayman Islands)Asset-Backed Credit Linked NotesLIBOR(Q)—  9.50 %11.45 %4/12/2025$38,000,000  38,000,000  37,604,800  2.22 %H/I/N
GC Agile Holdings Limited (Apex) (England)First Lien Delayed Term Loan BLIBOR(Q)1.00 %7.00 %9.11 %6/15/2025$18,979,469  18,625,118  18,629,867  1.10 %H/N
GC Agile Holdings Limited (Apex) (England)First Lien Term Loan ALIBOR(Q)1.00 %7.00 %9.11 %6/15/2025$824,958  810,028  809,366  0.05 %H/N
RSB-160, LLC (Lat20)First Lien Delayed Draw Term LoanLIBOR(M)1.00 %6.00 %7.90 %7/20/2022$2,333,333  2,299,659  2,335,900  0.14 %N
127,414,622  127,003,297  7.50 %
14

12


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Continued)


December 31, 20192020

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair

Value

 

 

% of Total

Cash and

Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Equipment and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GlassPoint Solar, Inc.

 

First Lien Incremental Term Loan (4.0% Exit Fee)

 

LIBOR(M)

 

 

2.00

%

 

 

8.50

%

 

 

 

 

8/31/2021

 

$

4,245,365

 

 

$

4,234,930

 

 

$

1,018,888

 

 

 

0.06

%

 

C/L/N

GlassPoint Solar, Inc.

 

First Lien Incremental Term Loan A

 

LIBOR(M)

 

 

2.00

%

 

 

8.50

%

 

 

10.50

%

 

8/31/2021

 

$

210,986

 

 

210,986

 

 

210,986

 

 

 

0.01

%

 

N

GlassPoint Solar, Inc.

 

First Lien Term Loan (5.0% Exit Fee)

 

LIBOR(M)

 

 

 

 

 

11.44

%

 

 

 

 

8/31/2021

 

$

2,324,588

 

 

2,283,788

 

 

557,901

 

 

 

0.03

%

 

C/L/N

Sphera Solutions, Inc. (Diamondback)

 

First Lien FILO Term Loan B

 

LIBOR(Q)

 

 

1.00

%

 

 

7.75

%

 

 

10.76

%

 

6/14/2023

 

$

23,377,259

 

 

23,115,634

 

 

23,073,355

 

 

 

1.40

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,845,338

 

 

24,861,130

 

 

 

1.50

%

 

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAREATC, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

3/14/2024

 

$

8,502,033

 

 

8,381,928

 

 

8,587,053

 

 

 

0.52

%

 

N

CAREATC, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

3/14/2024

 

$

-

 

 

 

(7,938

)

 

 

 

 

 

 

 

K/N

Edifecs, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

9/21/2026

 

$

1,388,889

 

 

1,355,499

 

 

1,397,222

 

 

 

0.08

%

 

N

Patient Point Network Solutions, LLC

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

8.50

%

 

 

9.50

%

 

6/26/2022

 

$

-

 

 

 

(1,824

)

 

 

 

 

 

 

 

K/N

Patient Point Network Solutions, LLC

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

6/26/2022

 

$

1,172,178

 

 

1,166,548

 

 

1,172,178

 

 

 

0.07

%

 

N

Patient Point Network Solutions, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

6/26/2022

 

$

6,081,798

 

 

6,058,408

 

 

6,081,798

 

 

 

0.37

%

 

N

Sandata Technologies, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

 

 

 

6.00

%

 

 

6.31

%

 

7/23/2024

 

$

20,250,000

 

 

20,016,127

 

 

19,723,500

 

 

 

1.20

%

 

N

Sandata Technologies, LLC

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

 

 

 

6.00

%

 

 

6.31

%

 

7/23/2024

 

$

-

 

 

 

(24,784

)

 

 

(58,500

)

 

 

 

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,943,964

 

 

36,903,251

 

 

 

2.24

%

 

 

Healthcare Providers and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TEAM Services Group

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

9.00

%

 

 

10.00

%

 

11/13/2028

 

$

25,000,000

 

 

24,190,557

 

 

24,812,500

 

 

 

1.50

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotels, Restaurants and Leisure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fishbowl, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

 

 

 

9.75

%

 

 

10.06

%

 

1/26/2022

 

$

25,990,088

 

 

25,818,817

 

 

14,944,301

 

 

 

0.91

%

 

N

Pegasus Business Intelligence, LP (Onyx Centersource)

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

9.25

%

 

12/20/2021

 

$

5,648,822

 

 

5,753,482

 

 

4,818,445

 

 

 

0.29

%

 

N

Pegasus Business Intelligence, LP (Onyx Centersource)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

9.25

%

 

12/20/2021

 

$

13,510,298

 

 

13,732,711

 

 

11,524,284

 

 

 

0.70

%

 

N

Pegasus Business Intelligence, LP (Onyx Centersource)

 

Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

9.25

%

 

12/20/2021

 

$

671,356

 

 

682,522

 

 

572,666

 

 

 

0.03

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45,987,532

 

 

31,859,696

 

 

 

1.93

%

 

 

Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2-10 Holdco, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.00

%

 

 

7.00

%

 

10/31/2024

 

$

3,741,667

 

 

3,689,786

 

 

3,741,667

 

 

 

0.23

%

 

N

2-10 Holdco, Inc.

 

Sr Secured Revolver

 

LIBOR(M)

 

 

1.00

%

 

 

6.00

%

 

 

7.00

%

 

10/31/2024

 

$

-

 

 

 

(5,341

)

 

 

 

 

 

 

 

K/N

AmeriLife Holdings, LLC

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.50

%

 

 

9.50

%

 

3/18/2028

 

$

21,356,400

 

 

20,952,696

 

 

21,228,262

 

 

 

1.29

%

 

N

AmeriLife Holdings, LLC

 

Second Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.50

%

 

 

9.50

%

 

3/18/2028

 

$

7,454,593

 

 

7,324,604

 

 

7,409,865

 

 

 

0.45

%

 

N

IT Parent

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

7.25

%

 

10/1/2026

 

$

4,375,000

 

 

4,290,457

 

 

4,353,125

 

 

 

0.26

%

 

N

IT Parent

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

7.25

%

 

10/1/2026

 

$

500,000

 

 

488,014

 

 

496,875

 

 

 

0.03

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,740,216

 

 

37,229,794

 

 

 

1.97

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet and Catalog Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Live Auctioneers LLC

 

First Lien Last Out B-2 Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.76

%

 

 

7.76

%

 

5/21/2025

 

$

13,820,056

 

 

13,598,260

 

 

13,571,295

 

 

 

0.82

%

 

N

Live Auctioneers LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.76

%

 

 

7.76

%

 

5/21/2025

 

$

5,398,131

 

 

5,290,496

 

 

5,300,964

 

 

 

0.32

%

 

N

Syndigo, LLC

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

0.75

%

 

 

8.00

%

 

 

8.75

%

 

12/14/2028

 

$

12,141,870

 

 

11,959,742

 

 

11,959,742

 

 

 

0.73

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,848,498

 

 

30,832,001

 

 

 

3.08

%

 

 



IssuerInstrumentRefFloorSpreadTotal CouponMaturityPrincipalCostFair
Value
% of Total
Cash and
Investments
Notes
Debt Investments (continued)   
Diversified Telecommunication Services
American Broadband Holding CompanyFirst Lien Term LoanLIBOR(M)1.25 %7.25 %9.05 %10/25/2022$15,395,873  $15,151,000  $15,796,166  0.93 %N
ECI Macola/Max Holding, LLCSecond Lien Term LoanLIBOR(Q)1.00 %8.00 %9.94 %9/29/2025$24,840,563  24,660,905  24,571,540  1.45 %
Securus Technologies, Inc.Second Lien Term LoanLIBOR(M)1.00 %8.25 %10.05 %11/1/2025$25,846,154  25,648,456  12,509,538  0.74 %
TPC Intermediate Holdings, LLCFirst Lien Delayed Draw Term LoanLIBOR(Q)1.00 %6.00 %7.94 %5/15/2023$799,588  787,670  796,310  0.05 %N
TPC Intermediate Holdings, LLCFirst Lien Incremental Delayed Draw Term LoanLIBOR(Q)1.00 %6.00 %7.94 %5/15/2020$525,686  519,722  522,453  0.03 %N
TPC Intermediate Holdings, LLCFirst Lien Incremental Delayed Draw Term Loan ALIBOR(Q)1.00 %6.00 %7.94 %10/31/2020$—  —  (16,811) —  K/N
Telarix, Inc.First Lien Term LoanLIBOR(M)1.00 %6.00 %7.80 %11/19/2023$7,443,750  7,348,457  7,349,959  0.43 %N
Telarix, Inc.Sr Secured RevolverLIBOR(M)1.00 %6.00 %7.80 %11/19/2023$178,571  174,365  174,071  0.01 %N
74,290,575  61,703,226  3.64 %
Electric Utilities
Conergy Asia & ME Pte. Ltd (Singapore)First Lien Term LoanFixed—  10.00 %10.00 %5/26/2020$1,773,807  1,773,807  1,207,785  0.07 %F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)Bank Guarantee Credit FacilityFixed—  —  0.00 %5/26/2020$6,578,877  6,578,877  3,289,438  0.19 %C/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)Revolving Credit FacilityFixed—  —  0.00 %5/26/2020$8,668,850  8,668,850  2,208,823  0.13 %C/F/H/N
Utilidata, Inc.First Lien Delayed Draw Term Loan (4.0% Exit Fee)LIBOR(Q)—  9.88 %11.81 %7/1/2020$1,033,398  1,024,722  942,562  0.06 %L/N
18,046,256  7,648,608  0.45 %
Electrical Equipment
TCFI Amteck Holdings, LLCFirst Lien Delayed Draw Term LoanLIBOR(M)—  8.25 %9.75 %5/22/2023$497,143  490,068  497,143  0.03 %N
TCFI Amteck Holdings, LLCFirst Lien Term LoanLIBOR(M)—  8.25 %9.75 %5/22/2023$16,237,115  16,003,295  16,237,115  0.96 %N
16,493,363  16,734,258  0.99 %
Energy Equipment and Services
GlassPoint Solar, Inc.First Lien Term Loan (4.0% Exit Fee)LIBOR(Q)—  8.50 %10.44 %12/31/2020$4,167,831  4,147,728  3,999,033  0.24 %L/N
GlassPoint Solar, Inc.First Lien Term Loan (5.0% Exit Fee)LIBOR(Q)—  11.44 %13.38 %12/31/2020$2,276,123  2,204,998  2,226,731  0.13 %L/N
Sphera Solutions, Inc. (Diamondback)First Lien FILO Term Loan BLIBOR(Q)2.00 %8.81 %10.81 %6/14/2022$23,614,465  23,255,646  23,371,236  1.38 %N
29,608,372  29,597,000  1.75 %
Health Care Technology
CAREATC, Inc.First Lien Term LoanLIBOR(M)—  7.25 %9.14 %3/14/2024$8,502,033  8,351,441  8,483,328  0.50 %N
CAREATC, Inc.Sr Secured RevolverLIBOR(M)—  7.25 %9.14 %3/14/2024$—  (10,223) (1,336) —  K/N
Patient Point Network Solutions, LLCSr Secured RevolverLIBOR(Q)1.00 %7.50 %9.44 %6/26/2022$264,285  261,418  262,347  0.02 %N
Patient Point Network Solutions, LLCFirst Lien Incremental Term LoanLIBOR(Q)1.00 %7.50 %9.44 %6/26/2022$1,239,799  1,229,504  1,234,344  0.07 %N
Patient Point Network Solutions, LLCFirst Lien Term LoanLIBOR(Q)1.00 %7.50 %9.44 %6/26/2022$6,432,648  6,389,679  6,404,344  0.38 %N
Sandata Technologies, LLCFirst Lien Term LoanLIBOR(Q)—  6.00 %8.00 %7/23/2024$20,250,000  19,961,722  19,942,200  1.18 %N
Sandata Technologies, LLCSr Secured RevolverLIBOR(Q)—  6.00 %8.00 %7/23/2024$—  (30,795) (34,200) —  K/N
36,152,746  36,291,027  2.15 %
15

13


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Continued)


December 31, 20192020

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair

Value

 

 

% of Total

Cash and

Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet Software and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquia Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

11/1/2025

 

$

16,648,997

 

 

$

16,366,935

 

 

$

16,898,731

 

 

 

1.02

%

 

N

Acquia Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

11/1/2025

 

$

-

 

 

 

(29,118

)

 

 

 

 

 

 

 

K/N

Domo, Inc.

 

First Lien Delayed Draw Term Loan (7.0% Exit Fee)

 

LIBOR(M)

 

 

1.50

%

 

5.50% Cash + 2.50% PIK

 

 

 

9.50

%

 

4/1/2025

 

$

53,464,245

 

 

53,435,610

 

 

54,640,458

 

 

 

3.31

%

 

L/N

Domo, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

 

 

9.5% PIK

 

 

 

9.50

%

 

4/1/2025

 

$

2,566,973

 

 

77,095

 

 

2,618,312

 

 

 

0.16

%

 

N

FinancialForce.com, Inc.

 

First Lien Delayed Draw Term Loan (3.0% Exit Fee)

 

LIBOR(M)

 

 

2.75

%

 

 

6.75

%

 

 

9.50

%

 

2/1/2024

 

$

28,000,000

 

 

27,623,116

 

 

28,336,000

 

 

 

1.72

%

 

L/N

Foursquare Labs, Inc.

 

First Lien Term Loan (5.0% Exit Fee)

 

LIBOR(M)

 

2.19%

 

 

 

7.25

%

 

 

9.44

%

 

10/1/2022

 

$

33,750,000

 

 

33,546,196

 

 

33,817,500

 

 

 

2.05

%

 

L/N

Foursquare Labs, Inc.

 

First Lien Incremental Term Loan

 

LIBOR(M)

 

 

2.19

%

 

 

7.25

%

 

 

9.44

%

 

10/1/2022

 

$

7,500,000

 

 

7,286,941

 

 

7,477,500

 

 

 

0.45

%

 

N

Foursquare

 

First Lien Term Loan

 

LIBOR(M)

 

2.19%

 

 

 

7.25

%

 

 

9.44

%

 

5/1/2023

 

$

2,500,000

 

 

2,475,000

 

 

2,555,000

 

 

 

0.15

%

 

N

Metricstream, Inc

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

9/28/2024

 

$

23,104,483

 

 

22,670,625

 

 

22,642,394

 

 

 

1.37

%

 

N

Persado, Inc.

 

First Lien Delayed Term Loan (4.25% Exit Fee)

 

LIBOR(M)

 

1.80%

 

 

 

7.00

%

 

 

8.80

%

 

2/1/2025

 

$

8,782,078

 

 

8,708,373

 

 

8,694,258

 

 

 

0.53

%

 

L/N

Quartz Holding Company (Quick Base)

 

Second Lien Term Loan

 

LIBOR(M)

 

 

 

 

 

8.00

%

 

 

8.15

%

 

4/2/2027

 

$

9,903,019

 

 

9,729,081

 

 

9,816,367

 

 

 

0.60

%

 

N

ResearchGate GmBH (Germany)

 

First Lien Term Loan (4.0% Exit Fee)

 

EURIBOR (Q)

 

 

 

 

 

8.55

%

 

 

8.55

%

 

10/1/2022

 

$

6,714,000

 

 

8,020,121

 

 

8,882,973

 

 

 

0.54

%

 

H/L/N/O

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

189,909,975

 

 

196,379,493

 

 

 

11.90

%

 

 

IT Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Puppet, Inc.

 

First Lien Term Loan (3.0% Exit Fee)

 

LIBOR(Q)

 

 

1.00

%

 

 

8.50

%

 

 

9.50

%

 

6/19/2023

 

$

13,930,936

 

 

13,609,649

 

 

13,680,179

 

 

 

0.83

%

 

L/N

Web.com Group Inc.

 

Second Lien Term Loan

 

LIBOR(M)

 

 

 

 

 

7.75

%

 

 

7.90

%

 

10/11/2026

 

$

19,277,823

 

 

19,075,749

 

 

18,498,710

 

 

 

1.12

%

 

G/J

Xactly Corporation

 

First Lien Incremental Term Loan B

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

7/31/2022

 

$

4,996,644

 

 

4,943,694

 

 

4,986,650

 

 

 

0.30

%

 

N

Xactly Corporation

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

7/31/2022

 

$

2,726,918

 

 

2,705,045

 

 

2,721,464

 

 

 

0.16

%

 

N

Xactly Corporation

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

7/31/2022

 

$

6,948,120

 

 

6,898,077

 

 

6,934,224

 

 

 

0.42

%

 

N

Xactly Corporation

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

7/31/2022

 

$

-

 

 

 

(5,443

)

 

 

(1,710

)

 

 

 

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47,226,771

 

 

46,819,517

 

 

 

2.83

%

 

 

Leisure Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue Star Sports Holdings, Inc.

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

5.75% cash + 2.00% PIK

 

 

 

8.75

%

 

6/15/2024

 

$

57,122

 

 

56,426

 

 

53,397

 

 

 

 

 

N

Blue Star Sports Holdings, Inc.

 

First Lien Revolver

 

LIBOR(Q)

 

 

1.00

%

 

5.75% cash + 2.00% PIK

 

 

 

8.75

%

 

6/15/2024

 

$

114,289

 

 

112,927

 

 

106,837

 

 

 

0.01

%

 

N

Blue Star Sports Holdings, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

5.75% cash + 2.00% PIK

 

 

 

8.75

%

 

6/15/2024

 

$

1,569,444

 

 

1,550,003

 

 

1,467,116

 

 

 

0.09

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,719,356

 

 

1,627,350

 

 

 

0.10

%

 

 

Machinery

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sonny's Enterprises, LLC

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

8/5/2026

 

$

3,791,553

 

 

3,715,824

 

 

3,715,722

 

 

 

0.23

%

 

K

Sonny's Enterprises, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

8/5/2026

 

$

-

 

 

 

(183,811

)

 

 

(184,161

)

 

 

(0.01

)%

 

K

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,532,013

 

 

3,531,561

 

 

 

0.22

%

 

 

Media

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Khoros, LLC (Lithium)

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

10/3/2022

 

$

509,379

 

 

496,840

 

 

474,231

 

 

 

0.03

%

 

N

Khoros, LLC (Lithium)

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

10/3/2022

 

$

151,743

 

 

147,099

 

 

141,272

 

 

 

0.01

%

 

N

Khoros, LLC (Lithium)

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

10/3/2022

 

$

7,131,905

 

 

7,054,572

 

 

6,967,871

 

 

 

0.42

%

 

N

Khoros, LLC (Lithium)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

10/3/2022

 

$

20,884,731

 

 

20,704,358

 

 

20,404,382

 

 

 

1.24

%

 

N

NEP II, Inc.

 

Second Lien Term Loan

 

LIBOR(M)

 

 

 

 

 

7.00

%

 

 

7.15

%

 

10/19/2026

 

$

27,000,000

 

 

26,418,396

 

 

23,409,000

 

 

 

1.42

%

 

G

Quora, Inc.

 

First Lien Term Loan (4.0% Exit Fee)

 

Fixed

 

 

 

 

 

10.10

%

 

 

10.10

%

 

5/1/2022

 

$

12,692,602

 

 

12,582,602

 

 

12,768,758

 

 

 

0.77

%

 

L/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

67,403,867

 

 

64,165,514

 

 

 

3.89

%

 

 

Metal and Mining

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Neenah Foundry Company

 

First Lien Term Loan B

 

LIBOR(Q)

 

 

1.00

%

 

 

9.00

%

 

 

10.00

%

 

12/13/2022

 

$

6,151,857

 

 

5,905,998

 

 

5,382,875

 

 

 

0.33

%

 

N



IssuerInstrumentRefFloorSpreadTotal CouponMaturityPrincipalCostFair
Value
% of Total
Cash and
Investments
Notes
Debt Investments (continued)
Hotels, Restaurants and Leisure
Fishbowl, Inc.First Lien Term LoanLIBOR(Q)—  2.80% Cash+8.45% PIK13.25 %1/26/2022$24,564,304  $24,250,372  $22,591,790  1.33 %N
Pegasus Business Intelligence, LP (Onyx Centersource)First Lien Incremental Term LoanLIBOR(Q)1.00 %6.25 %8.20 %12/20/2021$5,678,264  5,678,264  5,735,615  0.34 %N
Pegasus Business Intelligence, LP (Onyx Centersource)First Lien Term LoanLIBOR(Q)1.00 %6.25 %8.20 %12/20/2021$13,583,579  13,524,243  13,720,773  0.81 %N
Pegasus Business Intelligence, LP (Onyx Centersource)RevolverLIBOR(Q)1.00 %6.25 %8.20 %12/20/2021$—  (2,686) —  —  K/N
VSS-Southern Holdings, LLC (Southern Theatres)First Lien Term LoanLIBOR(Q)1.00 %6.50% Cash+2.00% PIK10.44 %3/31/2022$2,395,992  2,373,398  2,443,913  0.14 %N
VSS-Southern Holdings, LLC (Southern Theatres)First Lien Incremental Term LoanLIBOR(Q)1.00 %6.50% Cash+2.00% PIK10.44 %3/31/2022$142,889  141,895  145,747  0.01 %N
VSS-Southern Holdings, LLC (Southern Theatres)First Lien Incremental Term LoanLIBOR(Q)1.00 %6.50 %8.44 %3/31/2022$550,909  550,909  561,927  0.03 %N
VSS-Southern Holdings, LLC (Southern Theatres)Sr Secured RevolverLIBOR(Q)1.00 %6.50% Cash+2.00% PIK10.44 %3/31/2022$—  (6,733) —  —  K/N
46,509,662  45,199,765  2.66 %
Insurance
2-10 Holdco, Inc.First Lien Term LoanLIBOR(M)—  6.25 %8.05 %10/31/2024$4,537,500  4,461,178  4,479,420  0.26 %N
2-10 Holdco, Inc.Sr Secured RevolverLIBOR(M)—  6.25 %8.05 %10/31/2024$—  (6,724) (5,333) —  K/N
Higginbotham Insurance Agency, Inc.Second Lien Term LoanLIBOR(M)1.00 %7.50 %9.30 %12/19/2025$28,000,000  27,801,191  27,860,000  1.64 %N
IAS Investco, Inc.First Lien Delayed Draw Term Loan ALIBOR(M)1.00 %5.50 %7.30 %1/24/2021$5,318,571  5,296,361  5,295,702  0.31 %N
IAS Investco, Inc.First Lien Delayed Draw Term Loan BLIBOR(M)1.00 %5.50 %7.30 %1/24/2021$1,714,286  1,708,138  1,706,914  0.10 %N
IAS Investco, Inc.First Lien Incremental Term LoanLIBOR(M)1.00 %5.50 %7.30 %1/24/2021$6,020,424  6,002,687  5,994,536  0.35 %N
IAS Investco, Inc.First Lien Term LoanLIBOR(M)1.00 %5.50 %7.30 %1/24/2021$3,934,469  3,918,004  3,917,550  0.23 %N
49,180,835  49,248,789  2.89 %
Internet and Catalog Retail
Live Auctioneers LLCFirst Lien Last Out B-2 Term LoanLIBOR(M)—  6.76 %8.56 %5/20/2025$13,960,362  13,698,968  13,635,085  0.79 %N
Internet Software and Services
Acquia Inc.First Lien Term LoanLIBOR(Q)—  7.00 %8.91 %11/1/2025$16,648,997  16,321,473  16,345,985  0.96 %N
Acquia Inc.Sr Secured RevolverLIBOR(Q)—  7.00 %8.91 %11/1/2025$—  (35,084) (32,829) —  K/N
Domo, Inc.First Lien Delayed Draw Term Loan (7.0% Exit Fee)LIBOR(M)—  5.63% Cash+2.50% PIK9.94 %10/1/2022$52,127,502  51,828,896  51,270,531  3.03 %L/N
FinancialForce.com, Inc.First Lien Delayed Draw Term Loan (3.0% Exit Fee)LIBOR(Q)2.75 %6.75 %9.50 %2/1/2024$28,000,000  27,522,676  28,464,800  1.68 %L/N
Foursquare Labs, Inc.First Lien Term Loan (5.0% Exit Fee)LIBOR(Q)—  7.25 %9.19 %10/1/2022$33,750,000  33,445,277  33,237,000  1.96 %L/N
InMobi, Inc. (Singapore)First Lien Term LoanLIBOR(Q)1.37 %8.13 %10.06 %9/30/2021$30,906,865  30,717,380  30,545,254  1.80 %H/N
Quartz Holding Company (Quick Base)Second Lien Term LoanLIBOR(M)—  8.00 %9.71 %4/2/2027$9,903,019  9,708,757  9,878,261  0.58 %N
ResearchGate GmBH (Germany)First Lien Term Loan (4.0% Exit Fee)EURIBOR (M)—  8.55 %8.55 %10/1/20227,500,000  7,856,974  7,952,439  0.47 %D/H/L/N
177,366,349  177,661,441  10.48 %
IT Services
Apptio, Inc.First Lien Term LoanLIBOR(M)1.00 %7.25 %8.96 %1/10/2025$11,812,993  11,598,319  11,567,282  0.68 %N
Apptio, Inc.Sr Secured RevolverLIBOR(M)1.00 %7.25 %8.96 %1/10/2025$—  (12,904) (16,000) —  K/N
Donuts Inc.First Lien RevolverLIBOR(M)1.00 %6.25 %8.15 %9/17/2023$373,849  350,320  364,746  0.02 %N
Donuts Inc.First Lien Term LoanLIBOR(Q)1.00 %6.25 %8.19 %9/17/2023$10,910,690  10,653,623  10,814,676  0.64 %N
Web.com Group Inc.Second Lien Term LoanLIBOR(M)—  7.75 %9.49 %10/11/2026$16,280,678  16,166,395  15,715,983  0.93 %G/J
Xactly CorporationFirst Lien Incremental Term Loan BLIBOR(M)1.00 %7.25 %9.05 %7/31/2022$4,996,644  4,913,115  4,990,148  0.29 %N
Xactly CorporationFirst Lien Incremental Term LoanLIBOR(M)1.00 %7.25 %9.05 %7/31/2022$2,726,918  2,692,315  2,723,373  0.16 %N
Xactly CorporationFirst Lien Term LoanLIBOR(M)1.00 %7.25 %9.05 %7/31/2022$16,397,517  16,210,453  16,376,200  0.97 %N
Xactly CorporationSr Secured RevolverLIBOR(M)1.00 %7.25 %9.05 %7/31/2022$—  (14,579) (1,827) —  K/N
62,557,057  62,534,581  3.69 %
16

14


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Continued)


December 31, 20192020

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair

Value

 

 

% of Total

Cash and

Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil, Gas and Consumable Fuels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iracore International, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

9.00

%

 

 

10.00

%

 

4/13/2021

 

$

1,324,140

 

 

$

1,324,140

 

 

$

1,324,140

 

 

 

0.08

%

 

B/N

Personal Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Olaplex, Inc.

 

Sr Secured Revolver

 

LIBOR(M)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

1/8/2025

 

 

 

 

 

(22,078

)

 

 

(13,400

)

 

 

 

 

K/N

Olaplex, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

1/8/2026

 

$

13,403,873

 

 

13,168,640

 

 

13,269,835

 

 

 

0.80

%

 

N

Olaplex, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

1/8/2026

 

$

5,170,752

 

 

5,119,044

 

 

5,119,044

 

 

 

0.31

%

 

N

Paula's Choice Holdings, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.25

%

 

 

7.25

%

 

11/17/2025

 

$

20,000,000

 

 

19,452,319

 

 

19,500,000

 

 

 

1.18

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,717,925

 

 

37,875,479

 

 

 

2.30

%

 

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Applause App Quality, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

5.00

%

 

 

6.00

%

 

9/20/2022

 

$

20,772,306

 

 

20,610,750

 

 

20,772,306

 

 

 

1.26

%

 

N

Applause App Quality, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

5.00

%

 

 

6.00

%

 

9/20/2022

 

 

 

 

 

(10,443

)

 

 

 

 

 

 

 

K/N

CIBT Solutions, Inc.

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.75

%

 

 

 

 

6/1/2025

 

$

8,011,188

 

 

7,956,586

 

 

4,099,044

 

 

 

0.25

%

 

C/G/N

Dude Solutions Holdings, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

6/13/2025

 

 

 

 

 

(37,510

)

 

 

 

 

 

 

 

K/N

Dude Solutions Holdings, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

6/13/2025

 

$

16,884,883

 

 

16,579,885

 

 

17,222,581

 

 

 

1.04

%

 

N

Dude Solutions Holdings, Inc.

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

6/13/2025

 

$

2,227,508

 

 

2,183,489

 

 

2,272,058

 

 

 

0.14

%

 

N

Dude Solutions Holdings, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

6/13/2025

 

$

3,627,272

 

 

3,510,848

 

 

3,714,327

 

 

 

0.23

%

 

N

iCIMS, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

9/12/2024

 

$

121,678

 

 

120,176

 

 

119,975

 

 

 

0.01

%

 

K/N

iCIMS, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

9/12/2024

 

$

2,351,073

 

 

2,315,704

 

 

2,318,158

 

 

 

0.14

%

 

N

iCIMS, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

9/12/2024

 

$

353,250

 

 

346,429

 

 

348,305

 

 

 

0.02

%

 

N

Institutional Shareholder Services, Inc.

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

 

 

 

8.50

%

 

 

8.72

%

 

3/5/2027

 

$

5,820,856

 

 

5,672,120

 

 

5,791,752

 

 

 

0.35

%

 

N

RigUp, Inc.

 

First Delayed Draw Term Loan (3.5% Exit Fee)

 

LIBOR(M)

 

1.50%

 

 

 

7.00

%

 

 

8.50

%

 

3/1/2024

 

$

19,333,333

 

 

18,855,629

 

 

18,811,333

 

 

 

1.14

%

 

L/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,103,663

 

 

75,469,839

 

 

 

4.58

%

 

 

Real Estate Management and Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Space Midco, Inc. (Archibus)

 

First Lien Term Loan

 

LIBOR(M)

 

 

 

 

 

6.25

%

 

 

6.44

%

 

12/5/2023

 

$

4,444,444

 

 

4,387,820

 

 

4,355,556

 

 

 

0.26

%

 

N

Space Midco, Inc. (Archibus)

 

Sr Secured Revolver

 

LIBOR(M)

 

 

 

 

 

6.25

%

 

 

6.44

%

 

12/5/2023

 

 

 

 

 

(3,393

)

 

 

(5,556

)

 

 

 

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,384,427

 

 

4,350,000

 

 

 

0.26

%

 

 

Road and Rail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GlobalTranz Enterprises LLC

 

Second Lien Term Loan

 

LIBOR(M)

 

 

 

 

 

8.25

%

 

 

8.40

%

 

5/15/2027

 

$

19,382,324

 

 

19,045,353

 

 

16,610,652

 

 

 

1.01

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certify, Inc.

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

5.75

%

 

 

6.75

%

 

2/28/2024

 

$

3,188,631

 

 

3,150,214

 

 

3,161,527

 

 

 

0.19

%

 

N

Certify, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

5.75

%

 

 

6.75

%

 

2/28/2024

 

$

23,383,293

 

 

23,314,597

 

 

23,184,535

 

 

 

1.41

%

 

N

Certify, Inc.

 

Sr Secured Revolver

 

LIBOR(M)

 

 

1.00

%

 

 

5.75

%

 

 

6.75

%

 

2/28/2024

 

$

265,719

 

 

250,220

 

 

256,685

 

 

 

0.02

%

 

K/N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4% Cash+3% PIK

 

 

 

8.00

%

 

5/2/2025

 

$

1,732,500

 

 

1,707,152

 

 

1,744,628

 

 

 

0.11

%

 

N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4% Cash+3% PIK

 

 

 

8.00

%

 

5/2/2025

 

$

14,616,458

 

 

14,394,168

 

 

14,719,558

 

 

 

0.89

%

 

N

Rhode Holdings, Inc. (Kaseya)

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

5/2/2025

 

$

590,882

 

 

572,713

 

 

590,882

 

 

 

0.04

%

 

N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Incremental Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4% Cash+3% PIK

 

 

 

8.00

%

 

5/2/2025

 

 

 

 

 

(12,010

)

 

5,710

 

 

 

 

 

K/N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4% Cash+3% PIK

 

 

 

8.00

%

 

5/2/2025

 

$

1,281,602

 

 

1,262,824

 

 

1,290,573

 

 

 

0.08

%

 

N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4% Cash+3% PIK

 

 

 

8.00

%

 

5/2/2025

 

 

 

 

 

(8,557

)

 

4,905

 

 

 

 

 

K/N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4% Cash+3% PIK

 

 

 

8.00

%

 

5/2/2025

 

$

385,419

 

 

377,820

 

 

388,117

 

 

 

0.02

%

 

N

Snow Software AB

 

First Lien Term Loan

 

LIBOR(Q)

 

2.00%

 

 

 

6.00

%

 

 

8.00

%

 

4/17/2024

 

$

10,373,317

 

 

10,223,498

 

 

10,552,775

 

 

 

0.64

%

 

N

Snow Software AB

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

2.00%

 

 

 

6.00

%

 

 

8.00

%

 

4/17/2024

 

$

11,543,865

 

 

11,360,297

 

 

11,743,574

 

 

 

0.71

%

 

N

Snow Software AB

 

Sr Secured Revolver

 

LIBOR(Q)

 

2.00%

 

 

 

6.00

%

 

 

8.00

%

 

4/17/2024

 

$

1,308,164

 

 

1,248,629

 

 

1,308,164

 

 

 

0.08

%

 

N

Snow Software AB

 

First Lien Term Loan

 

LIBOR(Q)

 

2.00%

 

 

 

6.00

%

 

 

8.00

%

 

4/21/2021

 

$

4,477,328

 

 

4,435,255

 

 

4,554,786

 

 

 

0.28

%

 

N

Superman Holdings, LLC

 

Sr Secured Revolver

 

PRIME

 

 

 

 

 

7.00

%

 

 

10.25

%

 

8/31/2026

 

 

 

 

 

(29,663

)

 

 

 

 

 

 

 

K/N



IssuerInstrumentRefFloorSpreadTotal CouponMaturityPrincipalCostFair
Value
% of Total
Cash and
Investments
Notes
Debt Investments (continued)
Leisure Products
Blue Star Sports Holdings, Inc.First Lien Delayed Draw Term LoanLIBOR(Q)1.00 %5.75 %7.76 %6/15/2024$55,556  $54,693  $53,556  —  N
Blue Star Sports Holdings, Inc.First Lien RevolverLIBOR(M)1.00 %5.75 %7.55 %6/15/2024$111,111  108,557  105,111  0.01 %N
Blue Star Sports Holdings, Inc.First Lien Term LoanLIBOR(M)1.00 %5.75 %7.55 %6/15/2024$1,504,611  1,480,597  1,450,445  0.09 %N
Machine Zone, Inc.First Lien Term Loan (10.0% Exit Fee)LIBOR(M)—  13.50 %15.20 %2/1/2021$5,672,712  5,637,816  5,588,188  0.33 %L/N
7,281,663  7,197,300  0.43 %
Media
Bisnow, LLCFirst Lien RevolverLIBOR(Q)—  7.50 %9.63 %9/21/2022$—  (10,270) —  —  K/N
Bisnow, LLCFirst Lien Term LoanLIBOR(Q)—  7.50 %9.63 %9/21/2022$10,557,386  10,446,491  10,628,121  0.63 %N
Khoros, LLC (Lithium)Sr Secured RevolverLIBOR(Q)1.00 %8.00 %10.04 %10/3/2022$—  (7,100) (5,736) —  K/N
Khoros, LLC (Lithium)Sr Secured RevolverLIBOR(Q)1.00 %8.00 %10.04 %10/3/2022$—  (19,127) (19,255) —  K/N
Khoros, LLC (Lithium)First Lien Incremental Term LoanLIBOR(Q)1.00 %8.00 %10.04 %10/3/2022$7,131,905  7,016,707  7,042,043  0.42 %N
Khoros, LLC (Lithium)First Lien Term LoanLIBOR(Q)1.00 %8.00 %10.04 %10/3/2022$20,884,731  20,616,273  20,621,583  1.22 %N
NEP II, Inc.Second Lien Term LoanLIBOR(M)—  7.00 %8.80 %10/19/2026$25,000,000  24,753,355  22,687,500  1.34 %G
Quora, Inc.First Lien Term Loan (4.0% Exit Fee)Fixed—  10.10 %10.10 %5/1/2022$12,692,602  12,528,197  12,709,103  0.75 %L/N
75,324,526  73,663,359  4.36 %
Metal and Mining
Neenah Foundry CompanyFirst Lien Term Loan BLIBOR(M)—  6.50 %8.35 %12/13/2022$4,943,976  4,909,287  4,845,097  0.29 %
Oil, Gas and Consumable Fuels
Iracore International, Inc.First Lien Term LoanLIBOR(M)1.00 %9.00 %10.88 %4/13/2021$1,635,903  1,635,902  1,635,903  0.10 %B/N
Pharmaceuticals
Cambrex CorporationSecond Lien Term LoanLIBOR(M)1.00 %9.00 %10.70 %12/6/2027$15,441,176  15,133,798  15,363,971  0.91 %N
P&L Development, LLCFirst Lien Term LoanLIBOR(Q)2.00 %7.50 %9.50 %6/28/2024$8,645,000  8,447,637  8,601,775  0.51 %G/N
23,581,435  23,965,746  1.42 %
Professional Services
Applause App Quality, Inc.First Lien Term LoanLIBOR(Q)1.00 %5.00 %6.93 %9/20/2022$20,772,306  20,522,294  20,851,241  1.23 %N
Applause App Quality, Inc.Sr Secured RevolverLIBOR(Q)1.00 %5.00 %6.93 %9/20/2022$—  (16,489) —  —  K/N
CIBT Solutions, Inc.Second Lien Term LoanLIBOR(Q)1.00 %7.75 %9.69 %6/1/2025$7,611,914  7,551,528  7,155,199  0.42 %G/N
Discoverorg, LLCSecond Lien Term LoanLIBOR(M)—  8.50 %10.19 %2/1/2027$15,000,000  14,795,054  15,075,000  0.89 %G
Dude Solutions Holdings, Inc.Sr Secured RevolverLIBOR(M)1.00 %7.00 %8.80 %6/13/2025$—  (45,365) (40,404) —  K/N
Dude Solutions Holdings, Inc.First Lien Term LoanLIBOR(M)1.00 %7.00 %8.80 %6/13/2025$16,927,201  16,566,086  16,617,434  0.98 %N
iCIMS, Inc.Sr Secured RevolverLIBOR(M)1.00 %6.50 %8.29 %9/12/2024$—  (7,699) (11,385) —  K/N
iCIMS, Inc.First Lien Term LoanLIBOR(M)1.00 %6.50 %8.29 %9/12/2024$9,482,016  9,315,912  9,262,034  0.55 %N
Institutional Shareholder Services, Inc.Second Lien Term LoanLIBOR(Q)—  8.50 %10.44 %3/5/2026$5,820,856  5,658,368  5,588,022  0.33 %N
STG-Fairway Acquisitions, Inc.(First Advantage)Second Lien Term LoanLIBOR(M)1.00 %9.25 %11.05 %6/30/2023$31,000,000  30,701,658  31,000,000  1.83 %N
105,041,347  105,497,141  6.23 %
Real Estate Management and Development
Florida East Coast Industries, LLCFirst Lien Term Loan BLIBOR(M)—  6.75 %8.51 %12/13/2021$2,321,694  2,289,777  2,310,086  0.14 %N
Florida East Coast Industries, LLCFirst Lien Incremental Lien Term Loan BLIBOR(M)—  6.75 %8.51 %12/13/2021$876,520  869,946  872,138  0.05 %N
Space Midco, Inc. (Archibus)First Lien Term LoanLIBOR(M)—  6.25 %8.00 %12/5/2023$4,444,444  4,371,064  4,371,111  0.26 %N
Space Midco, Inc. (Archibus)Sr Secured RevolverLIBOR(M)—  6.25 %8.00 %12/5/2023$—  (4,371) (4,583) —  K/N
7,526,416  7,548,752  0.45 %
Road and Rail
GlobalTranz Enterprises LLCSecond Lien Term LoanLIBOR(M)1.00 %8.25 %10.04 %5/15/2027$19,382,324  19,008,604  18,796,978  1.11 %N
17

15


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Continued)


December 31, 20192020

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair

Value

 

 

% of Total

Cash and

Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Superman Holdings, LLC

 

Sr Secured Revolver

 

PRIME

 

 

 

 

 

7.00

%

 

 

10.25

%

 

8/31/2027

 

$

8,820,316

 

 

$

8,608,974

 

 

$

8,855,597

 

 

 

0.54

%

 

N

Syntellis Performance Solutions, Inc

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

8/2/2027

 

$

21,402,299

 

 

20,783,432

 

 

21,509,310

 

 

 

1.30

%

 

N

Winshuttle, LLC

 

First Lien FILO Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

8.42

%

 

 

9.42

%

 

8/9/2024

 

$

13,867,521

 

 

13,575,211

 

 

14,075,534

 

 

 

0.85

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

115,214,774

 

 

117,946,860

 

 

 

7.16

%

 

 

Specialty Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calceus Acquisition, Inc. (Cole Haan)

 

First Lien Term Loan B

 

LIBOR(Q)

 

 

 

 

 

5.50

%

 

 

5.73

%

 

2/12/2025

 

$

590,021

 

 

560,513

 

 

566,420

 

 

 

0.03

%

 

N

Calceus Acquisition, Inc. (Cole Haan)

 

Sr Secured Notes

 

Fixed

 

 

 

 

 

9.75

%

 

 

9.75

%

 

2/19/2025

 

$

20,000,000

 

 

19,455,896

 

 

21,970,000

 

 

 

1.33

%

 

N

USR Parent, Inc. (Staples)

 

First Lien FILO Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

8.84

%

 

 

9.84

%

 

9/12/2022

 

$

4,588,974

 

 

4,542,337

 

 

4,634,863

 

 

 

0.28

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,558,746

 

 

27,171,283

 

 

 

1.64

%

 

 

Textiles, Apparel and Luxury Goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kenneth Cole Productions, Inc.

 

First Lien FILO Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

7.75

%

 

 

8.75

%

 

12/28/2023

 

$

17,941,278

 

 

17,855,159

 

 

17,941,278

 

 

 

1.09

%

 

N

PSEB, LLC (Eddie Bauer)

 

First Lien FILO II Term Loan

 

PRIME

 

 

 

 

 

7.25

%

 

 

10.50

%

 

10/12/2023

 

$

10,793,402

 

 

10,603,924

 

 

10,793,402

 

 

 

0.65

%

 

N

PSEB, LLC (Eddie Bauer)

 

First Lien Term Loan

 

LIBOR(Q)

 

1.50%

 

 

 

8.00

%

 

 

9.50

%

 

10/12/2023

 

$

37,237,236

 

 

36,598,542

 

 

37,795,794

 

 

 

2.30

%

 

N

WH Buyer, LLC (Anne Klein)

 

First Lien Term Loan

 

LIBOR(Q)

 

1.50%

 

 

 

7.76

%

 

 

9.26

%

 

7/16/2025

 

$

27,664,640

 

 

27,429,571

 

 

27,498,652

 

 

 

1.68

%

 

N

WH Buyer, LLC (Anne Klein)

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

1.50%

 

 

 

7.76

%

 

 

9.26

%

 

7/16/2025

 

$

5,307,692

 

 

5,260,224

 

 

5,275,846

 

 

 

0.32

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

97,747,420

 

 

99,304,972

 

 

 

6.04

%

 

 

Thrifts and Mortgage Finance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greystone Select Holdings, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

1.00%

 

 

 

8.00

%

 

 

9.00

%

 

4/17/2024

 

$

24,579,526

 

 

24,469,428

 

 

24,825,321

 

 

 

1.51

%

 

N

Home Partners of America, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

1.00%

 

 

 

6.25

%

 

 

7.25

%

 

10/13/2022

 

$

2,857,143

 

 

2,836,813

 

 

2,857,143

 

 

 

0.17

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,306,241

 

 

27,682,464

 

 

 

1.68

%

 

 

Tobacco Related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Juul Labs, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

1.50%

 

 

 

8.00

%

 

 

9.50

%

 

8/2/2023

 

$

26,452,995

 

 

26,264,571

 

 

26,400,089

 

 

 

1.60

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Debt Investments - 188.9% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,488,638,125

 

 

1,444,803,932

 

 

 

87.59

%

 

 



IssuerInstrumentRefFloorSpreadTotal CouponMaturity/ExpirationPrincipal/SharesCostFair
Value
% of Total
Cash and
Investments
Notes
Debt Investments (continued)                 
    
Software
Certify, Inc.First Lien Delayed Draw Term LoanLIBOR(M)1.00%5.75%7.55%2/28/2024$1,594,315  $1,547,623  $1,537,877  0.09 %N
Certify, Inc.First Lien Term LoanLIBOR(M)1.00%5.75%7.55%2/28/2024$23,383,293  23,292,776  22,969,408  1.36 %N
Certify, Inc.Sr Secured RevolverLIBOR(M)1.00%5.75%7.55%2/28/2024$159,432  143,495  140,619  0.01 %N
JAMF Holdings, Inc.First Lien Incremental Term LoanLIBOR(Q)1.00%7.00%8.91%11/13/2022$3,606,829  3,563,940  3,606,829  0.21 %N
JAMF Holdings, Inc.First Lien Term LoanLIBOR(Q)1.00%7.00%8.91%11/13/2022$14,160,797  13,978,598  14,160,797  0.84 %N
JAMF Holdings, Inc.Sr Secured RevolverLIBOR(M)1.00%7.00%8.80%11/13/2022$—  (14,355) —  —  K/N
Marketlive, LLC (Kibo)First Lien Term LoanLIBOR(Q)—  8.00%9.91%12/18/2020$5,076,516  4,988,719  4,989,707  0.29 %N
Rhode Holdings, Inc. (Kaseya)First Lien Delayed Draw Term LoanLIBOR(Q)1.00%6.50%8.60%5/3/2025$224,401  193,557  190,964  0.01 %N
Rhode Holdings, Inc. (Kaseya)First Lien Term LoanLIBOR(Q)1.00%5.50% Cash+1.00% PIK8.72%5/3/2025$14,362,948  14,098,242  14,084,307  0.82 %N
Rhode Holdings, Inc. (Kaseya)Sr Secured RevolverLIBOR(M)1.00%6.50%8.30%5/3/2025$689,257  667,641  665,857  0.04 %N
Snow Software ABFirst Lien Term LoanLIBOR(Q)2.00%6.50%8.50%4/17/2024$13,081,645  12,846,264  12,860,565  0.76 %N
Snow Software ABFirst Lien Incremental Term LoanLIBOR(Q)2.00%6.50%8.50%4/17/2024$14,557,807  14,269,367  14,311,780  0.84 %N
Snow Software ABSr Secured RevolverLIBOR(Q)2.00%6.50%8.50%4/17/2024$1,744,219  1,668,977  1,670,526  0.10 %N
Winshuttle, LLCFirst Lien FILO Term LoanLIBOR(M)1.00%8.42%10.22%8/9/2024$14,007,952  13,649,539  13,665,177  0.81 %N
104,894,383  104,854,413  6.18 %
Specialty Retail
USR Parent, Inc. (Staples)First Lien FILO Term LoanLIBOR(M)1.00 %8.84 %10.54 %9/12/2022$6,410,930  6,314,032  6,404,519  0.38 %N
Technology Hardware, Storage and Peripherals
Pulse Secure, LLCSr Secured RevolverLIBOR(M)1.00 %7.00 %8.71 %5/1/2022$—  (9,446) (3,893) —  K/N
Pulse Secure, LLCFirst Lien Term LoanLIBOR(M)1.00 %7.00 %8.71 %5/1/2022$11,142,879  11,057,992  11,110,565  0.66 %N
TierPoint, LLCSecond Lien Term LoanLIBOR(M)1.00 %7.25 %9.05 %5/5/2025$2,880,000  2,854,404  2,558,405  0.15 %
13,902,950  13,665,077  0.81 %
Textiles, Apparel and Luxury Goods
ABG Intermediate Holdings 2, LLC (Authentic Brands)Second Lien Term LoanLIBOR(M)1.00 %7.75 %9.55 %9/29/2025$11,967,243  11,888,882  11,987,228  0.71 %
Kenneth Cole Productions, Inc.First Lien FILO Term LoanLIBOR(M)1.00 %7.75 %9.50 %12/28/2023$23,528,829  23,383,523  23,507,653  1.39 %N
PSEB, LLC (Eddie Bauer)First Lien FILO II Term LoanPRIME—  7.25 %12.00 %10/12/2023$10,793,402  10,549,564  10,793,402  0.64 %N
PSEB, LLC (Eddie Bauer)First Lien Term LoanLIBOR(Q)1.50 %8.00 %9.91 %10/12/2023$39,823,155  38,936,624  39,624,039  2.34 %N
WH Buyer, LLC (Anne Klein)First Lien Term LoanLIBOR(Q)1.50 %6.75 %8.75 %7/16/2025$27,664,640  27,395,096  27,410,125  1.62 %N
112,153,689  113,322,447  6.70 %
Thrifts and Mortgage Finance
Greystone Select Holdings, LLCFirst Lien Term LoanLIBOR(Q)1.00 %8.00 %9.93 %4/17/2024$24,826,865  24,672,974  25,571,671  1.51 %N
Home Partners of America, Inc.First Lien Delayed Draw Term LoanLIBOR(M)1.00 %6.25 %8.05 %10/13/2022$—  —  —  —  N
Home Partners of America, Inc.First Lien Term LoanLIBOR(M)1.00 %6.25 %8.05 %10/13/2022$2,857,143  2,826,874  2,857,145  0.17 %N
27,499,848  28,428,816  1.68 %
Tobacco Related
Juul Labs, Inc.First Lien Term LoanLIBOR(M)1.50 %7.00 %8.90 %8/2/2023$26,315,789  26,067,931  26,202,632  1.55 %N
Total Debt Investments1,564,445,871  1,535,193,938  90.60 %
Equity Securities           
Airlines  
Epic Aero, Inc (One Sky)Common Stock1,842  855,313  6,333,559  0.38 %C/N
United N659UA-767, LLC (N659UA)Trust Beneficial Interests683  2,165,433  2,300,366  0.14 %E/F/N
United N661UA-767, LLC (N661UA)Trust Beneficial Interests688  2,225,361  2,347,314  0.14 %E/F/N
5,246,107  10,981,239  0.66 %
18

16


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Continued)


December 31, 20192020

Issuer

 

Instrument

 

 

 

 

 

 

 

 

 

Expiration

 

Shares

 

 

Cost

 

 

Fair

Value

 

 

% of Total

Cash and

Investments

 

 

Notes

Equity Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Airlines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Epic Aero, Inc (One Sky)

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

1,842

 

 

$

855,313

 

 

$

11,346,069

 

 

 

0.69

%

 

D/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobiles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AutoAlert Acquisition Co, LLC

 

Warrants to Purchase LLC Interest

 

 

 

 

 

 

 

 

 

6/28/2030

 

 

7

 

 

 

2,910,423

 

 

 

2,818,737

 

 

 

0.17

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pico Quantitative Trading, LLC

 

Warrants to Purchase Membership Units (144A)

 

 

 

 

 

 

 

 

 

2/7/2030

 

 

287

 

 

 

645,121

 

 

 

697,010

 

 

 

0.04

%

 

D/E/N

Chemicals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AGY Holding Corp.

 

Series A Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

1,786,785

 

 

 

485,322

 

 

 

663,166

 

 

 

0.04

%

 

D/N

AGY Holding Corp.

 

Series B Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

1,250,749

 

 

 

 

 

 

 

 

 

 

 

D/N

AGY Holding Corp.

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

982,732

 

 

 

 

 

 

 

 

 

 

 

D/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

485,322

 

 

 

663,166

 

 

 

0.04

%

 

 

Communications Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avanti Communications Group, PLC (United Kingdom)

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

26,576,710

 

 

 

4,902,674

 

 

 

 

 

 

 

 

D/E/H/N/O

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TVG-Edmentum Holdings, LLC

 

Series A Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

27,603,779

 

 

 

27,603,779

 

 

 

27,758,980

 

 

 

1.68

%

 

B/E

TVG-Edmentum Holdings, LLC

 

Series B-1 Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

13,421,162

 

 

 

13,421,162

 

 

13,511,732

 

 

 

0.82

%

 

B/E

TVG-Edmentum Holdings, LLC

 

Series B-2 Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

13,421,162

 

 

 

13,421,162

 

 

 

12,868,247

 

 

 

0.78

%

 

B/D/E

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54,446,103

 

 

 

54,138,959

 

 

 

3.28

%

 

 

Diversified Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36th Street Capital Partners Holdings, LLC

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

 

22,199,416

 

 

 

22,199,416

 

 

 

33,135,000

 

 

 

2.01

%

 

E/F/N

Conventional Lending TCP Holdings, LLC

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

 

19,000,869

 

 

 

19,000,869

 

 

 

18,050,826

 

 

 

1.09

%

 

E/F/I/N

GACP I, LP (Great American Capital)

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

 

1,392,896

 

 

 

1,392,896

 

 

 

1,995,210

 

 

 

0.12

%

 

E/I/N

GACP II, LP (Great American Capital)

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

 

15,980,492

 

 

 

15,980,492

 

 

 

17,341,570

 

 

 

1.05

%

 

E/I/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58,573,673

 

 

 

70,522,606

 

 

 

4.27

%

 

 

Electric Utilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conergy Asia Holdings Limited (United Kingdom)

 

Class B Shares

 

 

 

 

 

 

 

 

 

 

 

 

1,000,000

 

 

 

1,000,000

 

 

 

 

 

 

 

 

D/E/F/H/N

Conergy Asia Holdings Limited (United Kingdom)

 

Ordinary Shares

 

 

 

 

 

 

 

 

 

 

 

 

3,333

 

 

 

7,833,333

 

 

 

 

 

 

 

 

D/E/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Ordinary Shares

 

 

 

 

 

 

 

 

 

 

 

 

2,332,594

 

 

 

 

 

 

 

 

 

 

 

D/E/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Series B Preferred Shares

 

 

 

 

 

 

 

 

 

 

 

 

93,023

 

 

 

1,395,349

 

 

 

 

 

 

 

 

D/E/F/H/N

Utilidata, Inc.

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

29,094

 

 

 

216,336

 

 

 

 

 

 

 

 

D/E

Utilidata, Inc.

 

Series C Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

257,369

 

 

 

153,398

 

 

 

229,000

 

 

 

0.01

%

 

D/E

Utilidata, Inc.

 

Series CC Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

500,000

 

 

 

500,000

 

 

 

23,000

 

 

 

 

 

D/E

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,098,416

 

 

 

252,000

 

 

 

0.01

%

 

 

Electrical Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TCFI Amteck Holdings, LLC

 

Series A Preferred Units

 

 

 

 

 

 

 

 

 

 

 

 

8,020,824

 

 

 

7,511,391

 

 

 

8,117,074

 

 

 

0.50

%

 

N

TCFI Amteck Holdings, LLC

 

Common Units

 

 

 

 

 

 

 

 

 

 

 

 

362,513

 

 

 

395,336

 

 

 

8,845,317

 

 

 

0.55

%

 

D/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,906,727

 

 

 

16,962,391

 

 

 

1.05

%

 

 

Electronic Equipment, Instruments and Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Soraa, Inc.

 

Warrants to Purchase Preferred Stock

 

 

 

 

 

 

 

 

 

8/29/2024

 

 

3,071,860

 

 

 

478,899

 

 

 

 

 

 

 

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Equipment and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GlassPoint Solar, Inc.

 

Warrants to Purchase Series E Preferred Stock

 

 

 

 

 

 

 

 

 

2/7/2027

 

 

400,000

 

 

 

248,555

 

 

 

 

 

 

 

 

D/E/N

GlassPoint Solar, Inc.

 

Warrants to Purchase Series E Preferred Stock

 

 

 

 

 

 

 

 

 

2/7/2027

 

 

2,048,000

 

 

505,450

 

 

 

 

 

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

754,005

 

 

 

 

 

 

 



IssuerInstrumentExpirationSharesCostFair
Value
% of Total
Cash and
Investments
Notes
Equity Securities (continued)                 
Chemicals
AGY Holding Corp.Common Stock1,333,527  $—  $—  —  B/C/E/N
KAGY Holding Company, Inc.Series A Preferred Stock9,778  1,091,200  —  —  B/C/E/N
1,091,200  —  —  
Communications Equipment
Avanti Communications Group, PLC (United Kingdom)Common Stock26,576,710  4,902,674  3,523  —  C/D/H/N
Diversified Consumer Services
Edmentum Ultimate Holdings, LLCClass A Common Units159,515  680,226  1,433,968  0.08 %B/C/E/N
Edmentum Ultimate Holdings, LLCWarrants to Purchase Class A Units2/23/2028788,112   7,084,470  0.42 %B/C/E/N
680,227  8,518,438  0.50 %
Diversified Financial Services
36th Street Capital Partners Holdings, LLCMembership Units22,199,416  22,199,416  31,682,859  1.87 %E/F/N/O
Conventional Lending TCP Holdings, LLCMembership Units14,269,948  14,269,948  14,269,948  0.84 %E/F/I/N
GACP I, LP (Great American Capital)Membership Units1,772,812  1,772,812  2,384,330  0.14 %E/I/N
GACP II, LP (Great American Capital)Membership Units18,039,482  18,039,482  18,764,975  1.11 %E/I/N
56,281,658  67,102,112  3.96 %
Diversified Telecommunication Services
V Telecom Investment S.C.A. (Vivacom) (Luxembourg)Common Shares1,393  3,236,256  95,280  0.01 %C/D/E/H/N
Electric Utilities
Conergy Asia Holdings Limited (United Kingdom)Class B Shares1,000,000  1,000,000  —  —  C/E/F/H/N
Conergy Asia Holdings Limited (United Kingdom)Ordinary Shares3,333  7,833,333  —  —  C/E/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)Ordinary Shares2,332,594  —  —  —  C/E/F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands)Series B Preferred Shares93,023  1,395,349  —  —  C/E/F/H/N
Utilidata, Inc.Warrants to Purchase Preferred Stock12/22/2022719,998  216,336  29,070  —  C/E/N
10,445,018  29,070  —  
Electronic Equipment, Instruments and Components
Soraa, Inc.Warrants to Purchase Preferred Stock8/29/20243,071,860  478,899  —  —  C/E/N
Energy Equipment and Services
GlassPoint Solar, Inc.Warrants to Purchase Series E Preferred Stock2/7/2027400,000  248,555  113,280  0.01 %C/E/N
GlassPoint Solar, Inc.Warrants to Purchase Series E Preferred Stock2/7/20272,048,000  505,450  579,992  0.03 %C/E/N
754,005  693,272  0.04 %
19

17


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Continued)


December 31, 20192020

Issuer

 

Instrument

 

 

 

 

 

 

 

 

 

Expiration

 

Shares

 

 

Cost

 

 

Fair

Value

 

 

% of Total

Cash and

Investments

 

 

Notes

Equity Securities (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet Software and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domo, Inc.

 

Warrants to Purchase Class B Common Stock

 

 

 

 

 

 

 

 

 

8/7/2023

 

 

49,792

 

 

$

1,543,054

 

 

$

3,175,236

 

 

 

0.19

%

 

D/E

FinancialForce.com, Inc.

 

Warrants to Purchase Series C Preferred Stock

 

 

 

 

 

 

 

 

 

1/30/2029

 

840,000

 

 

287,985

 

 

385,600

 

 

 

0.02

%

 

D/E/N

Foursquare Labs, Inc.

 

Warrants to Purchase Series E Preferred Stock

 

 

 

 

 

 

 

 

 

5/4/2027

 

 

2,062,500

 

 

508,805

 

 

1,144,786

 

 

 

0.07

%

 

D/E/N

InMobi, Inc. (Singapore)

 

Warrants to Purchase Common Stock

 

 

 

 

 

 

 

 

 

8/15/2027

 

 

1,327,869

 

 

212,360

 

 

422,705

 

 

 

0.03

%

 

D/E/H/N

InMobi, Inc. (Singapore)

 

Warrants to Purchase Series E Preferred  Stock (Strike Price $20.01)

 

 

 

 

 

 

 

 

 

9/18/2025

 

 

1,049,996

 

 

276,492

 

 

514,918

 

 

 

0.03

%

 

D/E/H/N

InMobi, Inc. (Singapore)

 

Warrants to Purchase Series E Preferred Stock (Strike Price $28.58)

 

 

 

 

 

 

 

 

 

10/3/2028

 

 

1,511,002

 

 

93,407

 

 

541,900

 

 

 

0.03

%

 

D/E/H/N

ResearchGate Corporation (Germany)

 

Warrants to Purchase Series D Preferred Stock

 

 

 

 

 

 

 

 

 

10/30/2029

 

 

333,370

 

 

202,001

 

 

110,000

 

 

 

0.01

%

 

D/E/H/N/O

Snaplogic, Inc.

 

Warrants to Purchase Series Preferred Stock

 

 

 

 

 

 

 

 

 

3/19/2028

 

 

1,860,000

 

 

377,722

 

 

5,200,000

 

 

 

0.32

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,501,826

 

 

11,495,145

 

 

 

0.70

%

 

 

IT Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fidelis (SVC), LLC

 

Preferred Units

 

 

 

 

 

 

 

 

 

 

 

 

657,932

 

 

 

2,001,384

 

 

 

75,613

 

 

 

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life Sciences Tools and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Envigo RMS Holdings Corp.

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

36,413

 

 

 

 

235,228

 

 

 

0.01

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NEG Parent, LLC (Core Entertainment, Inc.)

 

Class A Units

 

 

 

 

 

 

 

 

 

 

 

 

2,720,392

 

 

2,772,807

 

 

7,401,888

 

 

 

0.45

%

 

B/D/E/N

NEG Parent, LLC (Core Entertainment, Inc.)

 

Class A Warrants to Purchase Class A Units

 

 

 

 

 

 

 

 

 

10/17/2026

 

 

343,387

 

 

196,086

 

 

438,161

 

 

 

0.03

%

 

B/D/E/N

NEG Parent, LLC (Core Entertainment, Inc.)

 

Class B Warrants to Purchase Class A Units

 

 

 

 

 

 

 

 

 

10/17/2026

 

 

346,794

 

 

198,032

 

 

442,508

 

 

 

0.03

%

 

B/D/E/N

Quora, Inc.

 

Warrants to Purchase Series D Preferred Stock

 

 

 

 

 

 

 

 

 

4/11/2029

 

507,704

 

 

65,245

 

 

105,095

 

 

 

0.01

%

 

D/E/N

SoundCloud, Ltd. (United Kingdom)

 

Warrants to Purchase Preferred Stock

 

 

 

 

 

 

 

 

 

4/29/2025

 

946,498

 

 

79,082

 

 

45,143

 

 

 

 

D/E/H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,311,252

 

 

8,432,795

 

 

 

0.52

%

 

 

Oil, Gas and Consumable Fuels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iracore Investments Holdings, Inc.

 

Class A Common Stock

 

 

 

 

 

 

 

 

 

 

 

16,207

 

 

4,177,707

 

 

5,181,526

 

 

 

0.31

%

 

B/D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Anacomp, Inc.

 

Class A Common Stock

 

 

 

 

 

 

 

 

 

 

 

1,255,527

 

 

26,711,048

 

 

401,769

 

 

 

0.02

%

 

D/E/F/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Semiconductors and Semiconductor Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nanosys, Inc.

 

Warrants to Purchase Preferred Stock

 

 

 

 

 

 

 

 

 

3/29/2023

 

800,000

 

 

605,266

 

 

962,482

 

 

 

0.06

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actifio, Inc.

 

Warrants to Purchase Series G Preferred Stock

 

 

 

 

 

 

 

 

 

5/5/2027

 

1,052,651

 

 

188,770

 

 

71,292

 

 

 

 

D/E/N

Tradeshift, Inc.

 

Warrants to Purchase Series D Preferred Stock

 

 

 

 

 

 

 

 

 

3/26/2027

 

1,712,930

 

 

577,843

 

 

503,762

 

 

 

0.03

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

766,613

 

 

575,054

 

 

 

0.03

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Equity Securities - 24.2% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

184,131,772

 

 

184,760,550

 

 

 

11.20

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments - 213.0% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,672,769,897

 

 

$

1,629,564,482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents - 2.6% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,006,580

 

 

 

1.21

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash and Investments  - 215.6% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,649,571,062

 

 

 

100.00

%

 

M



IssuerInstrumentExpirationSharesCostFair
Value
% of Total
Cash and
Investments
Notes
Equity Securities (continued)                 
Internet Software and Services
Domo, Inc.Warrants to Purchase Class B Common Stock6/28/202162,247  $511,349  $509,086  0.03 %C/E/N
FinancialForce.com, Inc.Warrants to Purchase Series C Preferred Stock1/30/2029840,000  287,985  271,044  0.02 %C/E/N
Foursquare Labs, Inc.Warrants to Purchase Series E Preferred Stock5/4/20271,687,500  297,361  347,063  0.02 %C/E/N
InMobi, Inc. (Singapore)Warrants to Purchase Common Stock8/15/20271,327,869  212,360  180,797  0.01 %C/E/H/N
InMobi, Inc. (Singapore)Warrants to Purchase Series E Preferred Stock (Strike Price $20.01)9/18/20251,049,996  276,492  396,397  0.02 %C/E/H/N
InMobi, Inc. (Singapore)Warrants to Purchase Series E Preferred Stock (Strike Price $28.58)10/3/20281,511,002  93,407  335,614  0.02 %C/E/H/N
ResearchGate Corporation (Germany)Warrants to Purchase Series D Preferred Stock10/30/2029333,370  202,001  205,018  0.01 %C/D/E/H/N
Snaplogic, Inc.Warrants to Purchase Series Preferred Stock3/19/20281,860,000  377,722  4,600,000  0.27 %C/E/N
2,258,677  6,845,019  0.40 %
IT Services
Fidelis (SVC), LLCPreferred Units657,932  2,001,384  47,518  —  C/E/N
Life Sciences Tools and Services
Envigo RMS Holdings Corp.Common Stock36,413  —  526,350  0.03 %C/E/N
Media
NEG Parent, LLC (Core Entertainment, Inc.)Class A Units2,720,392  2,772,807  6,925,847  0.41 %B/C/E/N
NEG Parent, LLC (Core Entertainment, Inc.)Class A Warrants to Purchase Class A Units10/17/2026343,387  196,086  391,407  0.02 %B/C/E/N
NEG Parent, LLC (Core Entertainment, Inc.)Class B Warrants to Purchase Class A Units10/17/2026346,794  198,032  395,290  0.02 %B/C/E/N
Quora, Inc.Warrants to Purchase Series D Preferred Stock4/11/2029507,704  65,245  64,803  —  C/E/N
Shop Holding, LLC (Connexity)Class A Units507,167  480,049  —  —  C/E/N
SoundCloud, Ltd. (United Kingdom)Warrants to Purchase Preferred Stock4/29/2025946,498  79,082  45,143  —  C/E/H/N
3,791,301  7,822,490  0.45 %
Oil, Gas and Consumable Fuels
Iracore Investments Holdings, Inc.Class A Common Stock16,207  4,177,710  2,476,881  0.15 %B/C/E/N
Professional Services
Anacomp, Inc.Class A Common Stock1,255,527  26,711,048  1,167,641  0.07 %C/E/F/N
Findly Talent, LLCMembership Units708,229  230,938  123,939  0.01 %C/E/N
STG-Fairway Holdings, LLC (First Advantage)Class A Units803,961  325,432  5,380,520  0.32 %C/E/N
27,267,418  6,672,100  0.40 %
Semiconductors and Semiconductor Equipment
Adesto Technologies CorporationWarrants to Purchase Common Stock5/8/2024436,320  846,724  667,570  0.04 %C/E/N
Nanosys, Inc.Warrants to Purchase Preferred Stock3/29/2023800,000  605,266  838,607  0.05 %C/E/N
1,451,990  1,506,177  0.09 %
20

18


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Continued)


December 31, 2019



IssuerInstrumentExpirationSharesCostFair
Value
% of Total
Cash and
Investments
Notes
Equity Securities (continued)                 
Software
Actifio, Inc.Warrants to Purchase Series G Preferred Stock5/5/20271,052,651  $188,770  $469,687  0.03 %C/E/N
Tradeshift, Inc.Warrants to Purchase Series D Preferred Stock3/26/20271,712,930  577,842  523,801  0.03 %C/E/N
766,612  993,488  0.06 %
Total Equity Securities 124,831,136  114,312,957  6.75 %  
Total Investments$1,689,277,077  $1,649,506,895     
Cash and Cash Equivalents     
Cash Held on Account at Various Institutions           44,848,539  2.65 %  
Cash and Cash Equivalents44,848,539  2.65 %  
Total Cash and Investments $1,694,355,434  100.00 %M

2020

Notes to Consolidated Schedule of Investments:

(A)

Debt investments include investments in bank debt that generally are bought and sold among institutional investors in transactions not subject to registration under the Securities Act of 1933. Such transactions are generally subject to contractual restrictions, such as approval of the agent or borrower.


(B)

Non-controlled affiliate – as defined under the Investment Company Act of 1940 (ownership of between 5% and 25% of the outstanding voting  securities of this issuer). See Consolidated Schedule of Changes in Investments in Affiliates.

(A)Debt investments include investments in bank debt that generally are bought and sold among institutional investors in transactions not subject to registration under the Securities Act of 1933. Such transactions are generally subject to contractual restrictions, such as approval of the agent or borrower.

(C)

Non-accruing debt investment

(B)Non-controlled affiliate – as defined under the Investment Company Act of 1940 (ownership of between 5% and 25% of the outstanding voting  securities of this issuer). See Consolidated Schedule of Changes in Investments in Affiliates.

(D)

Other non-income producing investment.          

(C)Non-income producing.

(E)

Restricted security. (See Note 2)                  

(D)Investment denominated in foreign currency.  Cost and fair value converted from foreign currency to US dollars. Foreign currency denominated investments are generally hedged for currency exposure.

(F)

Controlled issuer – as defined under the Investment Company Act of 1940 (ownership of 25% or more of the outstanding voting securities of this issuer). Investment is not more than 50% of the outstanding voting securities of the issuer nor deemed to be a significant subsidiary.  See Consolidated Schedule of Changes in Investments in Affiliates.

(E)Restricted security. (See Note 2)

(G)

Investment has been segregated to collateralize certain unfunded commitments.

(F)Controlled issuer – as defined under the Investment Company Act of 1940 (ownership of 25% or more of the outstanding voting securities of this issuer). Investment is not more than 50% of the outstanding voting securities of the issuer nor deemed to be a significant subsidiary.  See Consolidated Schedule of Changes in Investments in Affiliates.

(H)

Non-U.S. company or principal place of business outside the U.S. and as a result the investment is not a qualifying asset under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.

(G)Investment has been segregated to collateralize certain unfunded commitments.

(I)

Deemed an investment company under Section 3(c) of the Investment Company Act and as a result the investment is not a qualifying asset under Section 55(a) of the Investment Company Act.  Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.

(H)Non-U.S. company or principal place of business outside the U.S.

(J)

Publicly traded company with a market capitalization greater than $250 million and as a result the investment is not a qualifying asset under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.

(I)Deemed an investment company under Section 3(c) of the Investment Company Act and as a result the investment is not a qualifying asset under Section 55(a) of the Investment Company Act.  Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.

(K)

Negative balances relate to an unfunded commitment that was acquired and/or valued at a discount.

(J)Publicly traded company with a market capitalization greater than $250 million and as a result the investment is not a qualifying asset under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.

(L)

In addition to the stated coupon, investment has an exit fee payable upon repayment of the loan in an amount equal to the percentage of the original principal amount shown.

(K)Negative balances relate to an unfunded commitment that was acquired and/or valued at a discount.

(M)

All cash and investments, except those referenced in Notes G above, are pledged as collateral under certain debt as described in Note 4 to the Consolidated Financial Statements.

(L)In addition to the stated coupon, investment has an exit fee payable upon repayment of the loan in an amount equal to the percentage of the original principal amount shown.

(N)

Inputs in the valuation of this investment included certain unobservable inputs that were significant to the valuation as a whole.

(M)All cash and investments, except those referenced in Notes G above, are pledged as collateral under certain debt as described in Note 4 to the Consolidated Financial Statements.

(O)

Investment denominated in foreign currency. Amortized cost and fair value converted from foreign currency to US dollars. Foreign currency denominated investments are generally hedged for currency exposure.

(N)Inputs in the valuation of this investment included certain unobservable inputs that were significant to the valuation as a whole.
(O)36th Street Capital Partners Holdings, LLC holds common and preferred interests in a pool of equipment loans and leases made by 36th Street Capital Partners, LLC.

LIBOR or EURIBOR resets monthly (M), quarterly (Q), semiannually (S), or annually (A).

During 2019, we transitioned our industry classification system for financial reporting purposes to more closely align with the system generally used by the Advisor for portfolio management purposes. As part of this transition, we are generally classifying the industries of our portfolio companies based on the primary end market served rather than the product or service directed to those end markets. The Consolidated Schedule of Investments as of December 31, 2018 reflects the industry classification system prior to this transition.

Aggregate acquisitions and aggregate dispositions of investments, other than government securities, totaled $700,024,114$460,153,100 and $596,374,086,$480,719,625, respectively, for the twelve monthsyear ended December 31, 2019.2020. Aggregate acquisitions includes investment assets received as payment in kind. Aggregate dispositions includes principal paydowns on and maturities of debt investments. The total value of restricted securities and bank debt as of December 31, 20192020 was $1,605,565,013$1,548,430,022 or 94.8%93.9% of total cash and investments of the Company.  As of December 31, 2019,2020, approximately 9.3%7.7% of the total assets of the Company were not qualifying assets under Section 55(a) of the 1940 Act.


See accompanying notes to the consolidated financial statements.

21

19



BlackRock TCP Capital Corp.


Consolidated Statements of Operations (Unaudited)

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Investment income

 

 

 

 

 

 

 

 

Interest income (excluding PIK):

 

 

 

 

 

 

 

 

Companies less than 5% owned

 

$

33,853,312

 

 

$

35,989,337

 

Companies 5% to 25% owned

 

 

26,097

 

 

 

552,275

 

Companies more than 25% owned

 

 

1,650,033

 

 

 

1,676,256

 

PIK income:

 

 

 

 

 

 

 

 

Companies less than 5% owned

 

 

1,304,701

 

 

 

1,411,631

 

Companies 5% to 25% owned

 

 

 

 

 

1,002,130

 

Dividend income:

 

 

 

 

 

 

 

 

Companies less than 5% owned

 

 

819,355

 

 

 

 

Companies 5% to 25% owned

 

 

1,696,660

 

 

 

 

Companies more than 25% owned

 

 

892,050

 

 

 

428,419

 

Lease income:

 

 

 

 

 

 

 

 

Companies more than 25% owned

 

 

 

 

 

38,136

 

Other income:

 

 

 

 

 

 

 

 

Companies less than 5% owned

 

 

47,118

 

 

 

153,014

 

Companies 5% to 25% owned

 

 

874,576

 

 

 

 

Total investment income

 

 

41,163,902

 

 

 

41,251,198

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

Interest and other debt expenses

 

 

10,105,887

 

 

 

10,955,646

 

Management and advisory fees

 

 

5,943,362

 

 

 

6,117,043

 

Incentive fee

 

 

4,691,458

 

 

 

 

Administrative expenses

 

 

539,947

 

 

 

539,947

 

Legal fees, professional fees and due diligence expenses

 

 

290,334

 

 

 

498,410

 

Director fees

 

 

250,000

 

 

 

232,232

 

Insurance expense

 

 

135,000

 

 

 

175,080

 

Custody fees

 

 

59,183

 

 

 

111,667

 

Other operating expenses

 

 

707,345

 

 

 

568,249

 

Total operating expenses

 

 

22,722,516

 

 

 

19,198,274

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

18,441,386

 

 

 

22,052,924

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

Net realized gain:

 

 

 

 

 

 

 

 

Investments in companies less than 5% owned

 

 

2,079,315

 

 

 

4,794,459

 

Investments in companies 5% to 25% owned

 

 

1,028,057

 

 

 

 

Investments in companies more than 25% owned

 

 

 

 

 

162,012

 

Net realized gain

 

 

3,107,372

 

 

 

4,956,471

 

 

 

 

 

 

 

 

 

 

Change in net unrealized appreciation/depreciation

 

 

13,936,064

 

 

 

(96,490,806

)

Net realized and unrealized gain (loss)

 

 

17,043,436

 

 

 

(91,534,335

)

 

 

 

 

 

 

 

 

 

Net increase (decrease) in net assets from operations

 

$

35,484,822

 

 

$

(69,481,411

)

 

 

 

 

 

 

 

 

 

Basic and diluted earnings (loss) per share

 

$

0.61

 

 

$

(1.18

)

 

 

 

 

 

 

 

 

 

Basic and diluted weighted average common shares outstanding

 

 

57,767,264

 

 

 

58,668,432

 

Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Investment income
Interest income (excluding PIK):
Companies less than 5% owned$34,939,196  $40,843,623  $70,928,532  $83,800,277  
Companies 5% to 25% owned451,965  983,755  1,004,241  1,713,023  
Companies more than 25% owned1,518,141  902,019  3,194,397  1,798,275  
PIK interest income:
Companies less than 5% owned2,557,814  4,160,072  3,969,445  5,838,088  
Companies 5% to 25% owned863,826  741,170  1,865,956  1,457,796  
Dividend income:
Companies more than 25% owned301,725  392,198  730,145  872,602  
Lease income:
Companies more than 25% owned—  74,457  38,136  148,914  
Other income:
Companies less than 5% owned3,832,958  77,331  3,985,972  86,179  
Companies 5% to 25% owned648,799  —  648,799  —  
Total investment income45,114,424  48,174,625  86,365,623  95,715,154  
Operating expenses
Interest and other debt expenses10,645,437  11,144,631  21,601,082  21,832,263  
Management and advisory fees5,804,143  6,119,490  11,921,185  12,154,231  
Incentive fee5,245,304  4,830,994  5,245,304  10,184,410  
Administrative expenses539,947  599,559  1,079,894  1,199,118  
Legal fees, professional fees and due diligence expenses502,658  430,876  1,001,068  868,013  
Director fees208,000  202,328  440,232  391,126  
Insurance expense175,080  128,742  350,161  256,070  
Custody fees111,773  97,603  223,440  197,213  
Other operating expenses829,709  806,764  1,397,958  1,498,974  
Total operating expenses24,062,051  24,360,987  43,260,324  48,581,418  
Net investment income21,052,373  23,813,638  43,105,299  47,133,736  
Realized and unrealized gain (loss) on investments and foreign currency
Net realized gain (loss):
Investments in companies less than 5% owned(383,875) (37) 4,410,583  (300,359) 
Investments in companies 5% to 25% owned—  —  —  43,320  
Investments in companies more than 25% owned(32,062) —  129,950  —  
Net realized gain (loss)(415,937) (37) 4,540,533  (257,039) 
Change in net unrealized appreciation/depreciation25,714,831  (34,637,483) (70,775,975) (33,578,759) 
Net realized and unrealized gain (loss)25,298,894  (34,637,520) (66,235,442) (33,835,798) 
Net increase (decrease) in net assets resulting from operations$46,351,267  $(10,823,882) $(23,130,143) $13,297,938  
Basic and diluted earnings (loss) per common share$0.80  $(0.18) $(0.40) $0.23  
Basic and diluted weighted average common shares outstanding57,766,916  58,765,802  58,217,663  58,766,618  




See accompanying notes to the consolidated financial statements.

23

20



BlackRock TCP Capital Corp.


Consolidated Statements of Changes in Net Assets (Unaudited)

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Par Amount

 

 

Paid in Capital

in Excess of Par

 

 

Distributable

earnings (loss)

 

 

Total Net

Assets

 

Balance at December 31, 2019

 

 

58,766,426

 

 

$

58,766

 

 

$

997,379,362

 

 

$

(221,119,742

)

 

$

776,318,386

 

Issuance of common stock from dividend reinvestment plan

 

 

486

 

 

 

1

 

 

 

3,038

 

 

 

 

 

3,039

 

Repurchase of common stock

 

 

(1,000,000

)

 

 

(1,000

)

 

 

(6,099,190

)

 

 

 

 

(6,100,190

)

Net investment income

 

 

 

 

 

 

 

 

22,052,924

 

 

 

22,052,924

 

Net realized and unrealized loss

 

 

 

 

 

 

 

 

(91,534,335

)

 

 

(91,534,335

)

Dividends paid to common shareholders

 

 

 

 

 

 

 

 

(21,155,913

)

 

 

(21,155,913

)

Balance at March 31, 2020

 

 

57,766,912

 

 

$

57,767

 

 

$

991,283,210

 

 

$

(311,757,066

)

 

$

679,583,911

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Par Amount

 

 

Paid in Capital

in Excess of Par

 

 

Distributable

earnings (loss)

 

 

Total Net

Assets

 

Balance at December 31, 2020

 

 

57,767,264

 

 

$

57,767

 

 

$

979,973,202

 

 

$

(215,044,391

)

 

$

764,986,578

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

18,441,386

 

 

 

18,441,386

 

Net realized and unrealized gain

 

 

 

 

 

 

 

 

 

 

 

17,043,436

 

 

 

17,043,436

 

Dividends paid to common shareholders

 

 

 

 

 

 

 

 

 

 

 

(17,330,179

)

 

 

(17,330,179

)

Balance at March 31, 2021

 

 

57,767,264

 

 

$

57,767

 

 

$

979,973,202

 

 

$

(196,889,748

)

 

$

783,141,221

 


 Common StockPaid in Capital
in Excess of Par
Distributable earnings (loss)Total Net
Assets
 SharesPar Amount
Balance at December 31, 201858,774,607  $58,775  $1,000,073,183  $(169,657,231) $830,474,727  
Issuance of common stock from dividend reinvestment plan193  —  2,738  —  2,738  
Repurchase of common stock(9,000) (9) (125,670) —  (125,679) 
Net investment income—  —  —  23,320,098  23,320,098  
Net realized and unrealized gain—  —  —  801,722  801,722  
Regular dividends paid to common shareholders—  —  —  (21,155,619) (21,155,619) 
Balance at March 31, 201958,765,800  $58,766  $999,950,251  $(166,691,030) $833,317,987  
 
Issuance of common stock from dividend reinvestment plan200  —  2,843  —  2,843  
Net investment income—  —  —  23,813,638  23,813,638  
Net realized and unrealized gain—  —  —  (34,637,520) (34,637,520) 
Regular dividends paid to common shareholders—  —  —  (21,155,688) (21,155,688) 
Balance at June 30, 201958,766,000  $58,766  $999,953,094  $(198,670,600) $801,341,260  
 Common StockPaid in Capital
in Excess of Par
Distributable earnings (loss)Total Net
Assets
 SharesPar Amount
Balance at December 31, 201958,766,426  $58,766  $997,379,362  $(221,119,742) $776,318,386  
Issuance of common stock from dividend reinvestment plan486   3,038  —  3,039  
Repurchase of common stock(1,000,000) (1,000) (6,099,190) —  (6,100,190) 
Net investment income—  —  —  22,052,924  22,052,924  
Net realized and unrealized loss—  —  —  (91,534,335) (91,534,335) 
Regular dividends paid to common shareholders—  —  —  (21,155,913) (21,155,913) 
Balance at March 31, 202057,766,912  $57,767  $991,283,210  $(311,757,066) $679,583,911  
Issuance of common stock from dividend reinvestment plan352  —  3,214  —  3,214  
Net investment income—  —  —  21,052,373  21,052,373  
Net realized and unrealized gain—  —  —  25,298,894  25,298,894  
Regular dividends paid to common shareholders—  —  —  (20,796,088) (20,796,088) 
Balance at June 30, 202057,767,264  $57,767  $991,286,424  $(286,201,887) $705,142,304  

















See accompanying notes to the consolidated financial statements.

24

21



BlackRock TCP Capital Corp.


Consolidated Statements of Cash Flows (Unaudited)

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Operating activities

 

 

 

 

 

 

 

 

Net increase (decrease) in net assets resulting from operations

 

$

35,484,822

 

 

$

(69,481,411

)

Adjustments to reconcile net decrease in net assets resulting from

   operations to net cash used in operating activities:

 

 

 

 

 

 

 

 

Net realized gain

 

 

(3,107,372

)

 

 

(4,956,471

)

Change in net unrealized appreciation/depreciation of investments

 

 

(13,830,631

)

 

 

96,620,032

 

Net amortization of investment discounts and premiums

 

 

(2,036,023

)

 

 

(1,987,612

)

Amortization of original issue discount on debt

 

 

351,555

 

 

 

296,039

 

Interest and dividend income paid in kind

 

 

(1,304,701

)

 

 

(2,413,761

)

Amortization of deferred debt issuance costs

 

 

896,969

 

 

 

897,181

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Purchases of investment securities

 

 

(181,280,389

)

 

 

(140,555,042

)

Proceeds from sales, maturities and pay downs of investments

 

 

95,732,133

 

 

 

76,880,873

 

Increase in accrued interest income - companies less than 5% owned

 

 

(1,929,655

)

 

 

(392,228

)

Decrease (increase) in accrued interest income - companies 5% to 25% owned

 

 

 

 

 

(64,640

)

Decrease (increase) in accrued interest income - companies more than 25% owned

 

 

 

 

 

(44,224

)

Decrease (increase) in receivable for investments sold

 

 

(27,735,111

)

 

 

806,097

 

Increase in prepaid expenses and other assets

 

 

(434,350

)

 

 

(1,904,854

)

Decrease in payable for investments purchased

 

 

(14,789,794

)

 

 

(8,232,446

)

Decrease in incentive compensation payable

 

 

(329,339

)

 

 

(4,753,671

)

Decrease in interest payable

 

 

(6,201,242

)

 

 

(6,412,308

)

Decrease in payable to the Advisor

 

 

(31,893

)

 

 

(247,361

)

Increase in management and advisory fees payable

 

 

117,583

 

 

 

501,214

 

Decrease in accrued expenses and other liabilities

 

 

(735

)

 

 

(441,343

)

Net cash used in operating activities

 

 

(120,428,173

)

 

 

(65,885,936

)

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

Draws on credit facilities

 

 

218,761,859

 

 

 

118,085,624

 

Repayments of credit facility draws

 

 

(259,120,608

)

 

 

(61,220,304

)

Payments of debt issuance costs

 

 

(1,924,136

)

 

 

 

Dividends paid to common shareholders

 

 

(17,330,179

)

 

 

(21,155,913

)

Repurchase of common shares

 

 

 

 

 

(6,100,190

)

Proceeds from issuance of unsecured notes

 

 

174,289,500

 

 

 

 

Proceeds from shares issued in connection with dividend reinvestment plan

 

 

 

 

 

3,039

 

Net cash provided by financing activities

 

 

114,676,436

 

 

 

29,612,256

 

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents (including restricted cash)

 

 

(5,751,737

)

 

 

(36,273,680

)

Cash and cash equivalents (including restricted cash) at beginning of period

 

 

20,006,580

 

 

 

44,848,539

 

Cash and cash equivalents (including restricted cash) at end of period

 

$

14,254,843

 

 

$

8,574,859

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

 

 

Interest payments

 

$

14,655,137

 

 

$

15,823,217

 

Excise tax payments

 

$

 

 

$

 

Six Months Ended June 30,
20202019
Operating activities
Net increase (decrease) in net assets applicable to common shareholders resulting from operations$(23,130,143) $13,297,938  
Adjustments to reconcile net increase (decrease) in net assets applicable to common shareholders resulting from operations to net cash provided by (used in) operating activities:
Net realized gain (loss)(4,540,533) 257,039  
Change in net unrealized appreciation/depreciation of investments70,744,059  33,578,725  
Net amortization of investment discounts and premiums(3,956,764) (6,821,574) 
Amortization of original issue discount on convertible debt596,162  615,313  
Interest and dividend income paid in kind(5,835,401) (7,295,884) 
Amortization of deferred debt issuance costs1,779,300  1,837,576  
Changes in assets and liabilities:
Purchases of investment securities(193,182,052) (375,078,270) 
Proceeds from sales, maturities and pay downs of investments178,695,161  263,463,486  
Decrease (increase) in accrued interest income - companies less than 5% owned58,134  1,810,987  
Increase in accrued interest income - companies 5% to 25% owned(212,818) (361,598) 
Decrease (increase) in accrued interest income - companies more than 25% owned292,109  (88,212) 
Decrease (increase) in receivable for investments sold1,316,667  (433,969) 
Decrease (increase) in prepaid expenses and other assets(1,399,574) 3,068,242  
Increase (decrease) in payable for investments purchased(12,463,402) 11,093,056  
Increase (decrease) in incentive compensation payable491,633  (1,009,352) 
Decrease in interest payable(118,106) (17,115) 
Decrease in payable to the Advisor(172,813) (328,176) 
Increase (decrease) in management and advisory fees payable(641,770) 66,226  
Increase (decrease) in accrued expenses and other liabilities(686,492) 82,159  
Net cash provided by (used in) operating activities7,633,357  (62,263,403) 
Financing activities
Borrowings169,446,940  309,500,000  
Repayments of debt(152,220,304) (208,500,000) 
Payments of debt issuance costs(1,014,766) (2,368,092) 
Dividends paid to common shareholders(41,952,001) (42,311,307) 
Repurchase of common shares(6,100,190) (125,679) 
Proceeds from shares issued in connection with dividend reinvestment plan6,253  5,581  
Net cash provided by (used in) financing activities(31,834,068) 56,200,503  
Net decrease in cash and cash equivalents (including restricted cash)(24,200,711) (6,062,900) 
Cash and cash equivalents (including restricted cash) at beginning of period44,848,539  27,920,402  
Cash and cash equivalents (including restricted cash) at end of period$20,647,828  $21,857,502  
Supplemental cash flow information
Interest payments$18,731,345  $18,978,694  










See accompanying notes to the consolidated financial statements.

25

22



BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited)

June 30, 2020

March 31, 2021

1. Organization and Nature of Operations


BlackRock TCP Capital Corp. (the “Company”), formerly known as TCP Capital Corp., is a Delaware corporation formed on April 2, 2012 as an externally managed, closed-end, non-diversified management investment company. The Company elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). The Company’s investment objective is to achieve high total returns through current income and capital appreciation, with an emphasis on principal protection. The Company invests primarily in the debt of middle-market companies as well as small businesses, including senior secured loans, junior loans, mezzanine debt and bonds. Such investments may include an equity component, and, to a lesser extent, the Company may make equity investments directly. The Company was formed through the conversion on April 2, 2012 of the Company’s predecessor, Special Value Continuation Fund, LLC, from a limited liability company to a corporation in a non-taxable transaction, leaving the Company as the surviving entity. On April 3, 2012, the Company completed its initial public offering.


Investment operations are conducted through the Company's wholly-owned subsidiaries, Special Value Continuation Partners LLC, a Delaware limited liability company ("SVCP"), TCPC Funding I, LLC, a Delaware limited liability company (“TCPC Funding”), TCPC Funding II, LLC, a Delaware limited liability company ("TCPC Funding II") and TCPC SBIC, LP, a Delaware limited partnership (the “SBIC”). SVCP was organized as a limited partnership and had elected to be regulated as a BDC under the 1940 Act through July 31, 2018. On August 1, 2018, SVCP withdrew its election to be regulated as a BDC under the 1940 Act and withdrew the registration of its common limited partner interests under Section 12(g) of the Securities Exchange Act of 1934 and, on August 2, 2018, terminated its general partner, Series H of SVOF/MM, LLC, and converted to a Delaware limited liability company. The SBIC was organized in June 2013, and, on April 22, 2014, received a license from the United States Small Business Administration (the “SBA”) to operate as a small business investment company under the provisions of Section 301(c) of the Small Business Investment Act of 1958. These consolidated financial statements include the accounts of the Company, SVCP, TCPC Funding, TCPC Funding II and the SBIC. All significant intercompany transactions and balances have been eliminated in the consolidation.


The Company has elected to be treated as a regulated investment company (“RIC”) for U.S. federal income tax purposes. As a RIC, the Company will not be taxed on its income to the extent that it distributes such income each year and satisfies other applicable income tax requirements. TCPC Funding, TCPC Funding II and the SBIC have elected to be treated as partnerships for U.S. federal income tax purposes. SVCP was treated as a partnership for U.S. federal income tax purposes through August 1, 2018 and upon its conversion to a limited liability company on August 2, 2018 and thereafter is and will be treated as a disregarded entity.


Series H of SVOF/MM, LLC serves as the administrator of the Company (the “Administrator”). The managing member of SVOF/MM is Tennenbaum Capital Partners, LLC (the “Advisor”), which serves as the investment manager to the Company, TCPC Funding, TCPC Funding II and the SBIC. On August 1, 2018, the Advisor merged with and into a wholly-ownedwholly owned subsidiary of BlackRock Capital Investment Advisors, LLC, an indirect wholly-ownedwholly owned subsidiary of BlackRock, Inc., with the Advisor as the surviving entity.


Company management consists of the Advisor and the Company’s board of directors. The Advisor directs and executes the day-to-day operations of the Company, subject to oversight from the board of directors, which sets the broad policies of the Company. The board of directors of the Company has delegated investment management of SVCP’s assets to the Advisor. The board of directors consists of eight persons, six of whom are independent.


26

23



BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2020

March 31, 2021

2. Summary of Significant Accounting Policies


Basis of Presentation


The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The Company is an investment company following accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies. The Company has consolidated the results of its wholly owned subsidiaries in its consolidated financial statements in accordance with ASC Topic 946. The following is a summary of the significant accounting policies of the Company.


Use of Estimates


The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well the reported amounts of revenues and expenses during the reporting periods presented. Although management believes these estimates and assumptions to be reasonable, actual results could differ from those estimates and such differences could be material.


Investment Valuation


The Company’s investments are generally held by SVCP, TCPC Funding I, TCPC Funding II or the SBIC. Management values investments at fair value in accordance with GAAP, based upon the principles and methods of valuation set forth in policies adopted by the board of directors. Fair value is generally defined as the amount for which an investment would be sold in an orderly transaction between market participants at the measurement date.


All investments are valued at least quarterly based on quotations or other affirmative pricing from independent third-party sources, with the exception of investments priced directly by the Advisor which in the aggregate comprise less than 5% of the capitalization of the Company. Investments listed on a recognized exchange or market quotation system, whether U.S. or foreign, are valued using the closing price on the date of valuation.


Investments not listed on a recognized exchange or market quotation system, but for which reliable market quotations are readily available are valued using prices provided by a nationally recognized pricing service or by using quotations from broker-dealers.


Investments for which market quotations are either not readily available or are determined to be unreliable are priced at fair value using affirmative valuations performed by independent valuation services approved by the board of directors or, for investments aggregating less than 5% of the total capitalization of the Company, using valuations determined directly by the Advisor. Such valuations are determined under a documented valuation policy that has been reviewed and approved by the board of directors.


Generally, to increase objectivity in valuing the investments, the Advisor will utilize external measures of value, such as public markets or third-party transactions, whenever possible. The Advisor’s valuation is not based on long-term work-out value, immediate liquidation value, nor incremental value for potential changes that may take place in the future. The values assigned to investments are based on available information and do not necessarily represent amounts that might ultimately be realized, as these amounts depend on future circumstances and cannot reasonably be determined until the individual investments are actually liquidated. Such circumstances may include macroeconomic, geopolitical and other events and conditions such as the current COVID-19 pandemic that may significantly impact the profitability or viability of businesses in which the Company is invested, and therefore may significantly impact the return on and realizability of the Company’s investments. The foregoing policies apply to all

27


BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
June 30, 2020

2. Summary of Significant Accounting Policies — (continued)
investments, including any in companies and groups of affiliated companies aggregating more than 5% of the Company’s assets.

Fair valuations of investments in each asset class are determined using one or more methodologies including market quotations, the market approach, income approach, or, in the case of recent investments, the cost approach, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets. Such information may include observed multiples of earnings and/or revenues at which transactions in securities of comparable companies occur, with appropriate adjustments for differences in company size, operations or other factors affecting comparability.


The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present value amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. The discount rates used for such analyses reflect market yields for comparable investments, considering such factors as relative credit quality, capital structure, and other factors.


24


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

2. Summary of Significant Accounting Policies — (continued)

In following these approaches, the types of factors that may be taken into account also include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, merger and acquisition comparables, comparable costs of capital, the principal market in which the investment trades and enterprise values, among other factors.


Investments may be categorized based on the types of inputs used in valuing such investments. The level in the GAAP valuation hierarchy in which an investment falls is based on the lowest level input that is significant to the valuation of the investment in its entirety. Transfers between levels are recognized as of the beginning of the reporting period.


At June 30, 2020,March 31, 2021, the Company’s investments were categorized as follows:

Level

 

Basis for Determining Fair Value

 

Bank Debt

 

 

Other

Corporate Debt

 

 

Equity

Securities

 

1

 

Quoted prices in active markets for identical

  assets

 

$

 

 

$

 

 

$

2,802,792

 

2

 

Other direct and indirect observable market inputs *

 

 

77,564,452

 

 

 

 

 

 

 

 

3

 

Independent third-party valuation sources that

  employ significant unobservable inputs

 

 

1,381,849,863

 

 

 

95,586,670

 

 

 

175,789,101

 

3

 

Advisor valuations with significant unobservable

   inputs

 

 

 

 

 

 

 

 

1,798,587

 

Total

 

 

 

$

1,459,414,315

 

 

$

95,586,670

 

 

$

180,390,480

 

LevelBasis for Determining Fair ValueBank DebtOther
Corporate Debt
Equity
Securities
1Quoted prices in active markets for identical assets$—  $—  $—  
2Other direct and indirect observable market inputs *37,273,356  —  —  
3Independent third-party valuation sources that employ significant unobservable inputs1,363,063,199  98,073,190  106,916,536  
3Advisor valuations with significant unobservable inputs—  —  2,254,668  
Total$1,400,336,555  $98,073,190  $109,171,204  

*

For example, quoted prices in inactive markets or quotes for comparable investments

______________
* For example, quoted prices in inactive markets or quotes for comparable investments

28


BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
June 30, 2020

2. Summary of Significant Accounting Policies — (continued)

Unobservable inputs used in the fair value measurement of Level 3 investments as of June 30, 2020March 31, 2021 included the following:

Asset Type

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Avg.) †

Bank Debt

 

$

1,260,422,253

 

 

Income approach

 

Discount rate

 

4.7% - 18.3% (9.3%)

 

 

 

70,524,087

 

 

Market quotations

 

Indicative bid/ask quotes

 

1 (1)

 

 

 

33,956,054

 

 

Market comparable companies

 

Revenue multiples

 

1.4x - 4.7x (3.1x)

 

 

 

16,947,469

 

 

Market comparable companies

 

EBITDA multiples

 

6.5x  (6.5x)

Other Corporate Debt

 

 

53,680,125

 

 

Income approach

 

Discount rate

 

7.7% - 18.3% (9.8%)

 

 

 

40,834,419

 

 

Market comparable companies

 

Book value multiples

 

1.5x (1.5x)

 

 

 

1,072,126

 

 

Market comparable companies

 

Revenue multiples

 

4.1x (4.1x)

Equity

 

 

9,207,907

 

 

Income approach

 

Discount rate

 

9.7% - 18.3% (9.7%)

 

 

 

18,348,961

 

 

Market quotations

 

Indicative bid/ask quotes

 

1 (1)

 

 

 

15,710,071

 

 

Option Pricing Model

 

EBITDA/Revenue multiples

 

2.9x - 6.8x (4.2x)

 

 

 

 

 

 

 

 

Implied volatility

 

35.0% - 72.5% (52.0%)

 

 

 

 

 

 

 

 

Term

 

0.8 years - 4.0 years (1.8 years)

 

 

 

711,159

 

 

Market comparable companies

 

Revenue multiples

 

0.7x - 4.1x (1.2x)

 

 

 

86,057,380

 

 

Market comparable companies

 

EBITDA multiples

 

6.5x - 11.5x (10.4x)

 

 

 

32,092,000

 

 

Market comparable companies

 

Book value multiples

 

1.5x (1.5x)

 

 

 

15,460,210

 

 

Other *

 

N/A

 

N/A

 

 

$

1,655,024,221

 

 

 

 

 

 

 

*

Fair value was determined based on the most recently available net asset value of the issuer adjusted for identified changes in the valuations of the underlying portfolio of the issuer through the measurement date.

Weighted by fair value

25


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

Asset TypeFair ValueValuation TechniqueUnobservable Input
Range (Weighted Avg.)
Bank Debt$1,111,441,660 Income approachDiscount rate6.9% - 18.3% (10.4%)
127,951,236 Market quotationsIndicative bid/ask quotes1 (1)
51,894,517 Market comparable companiesRevenue multiples1.2x - 4.3x (1.4x)
71,775,786 Market comparable companiesEBITDA multiples5.9x - 11.8x (10.4x)
Other Corporate Debt55,493,386 Income approachDiscount rate8.0 - 15.8% (12.7%)
40,834,417 Market comparable companiesBook value multiples
1.3x (1.3x)
1,745,387 Market comparable companiesRevenue multiples4.3x (4.3x)
Equity7,700,154 Income approachDiscount rate10.3% - 13.5% (10.3%)
15,060,975 Market quotationsIndicative bid/ask quotes1 (1)
14,644,168 Option Pricing ModelEBITDA/Revenue multiples1.2x - 24.5x (4.1x)
Implied volatility35.0% - 90.0% (57.2%)
Yield0.0% (0.0%)
Term0.8 years - 3.5 years (2.0 years)
640,485 Market comparable companiesRevenue multiples1.1x - 4.3x (1.1x)
17,080,036 Market comparable companiesEBITDA multiples6.0x - 11.8x (6.3x)
30,710,746 Market comparable companiesBook value multiples
1.3x (1.3x)
23,334,640 Other * N/AN/A
$1,570,307,593 

______________
*Fair value was determined based on the most recently available net asset value

2. Summary of the issuer adjusted for identified changes in the valuations of the underlying portfolio of the issuer through the measurement date.

† Weighted by fair value

Significant Accounting Policies — (continued)

Certain fair value measurements may employ more than one valuation technique, with each valuation technique receiving a relative weight between 0% and 100%. Generally, a change in an unobservable input may result in a change to the value of an investment as follows:


Input

Impact to Value if

Input Increases

Impact to Value if

Input Decreases

Discount rate

Decrease

Increase

Revenue multiples

Increase

Decrease

EBITDA multiples

Increase

Decrease

Book value multiples

Increase

Decrease

Implied volatility

Increase

Decrease

Term

Increase

Decrease

Yield

Increase

Decrease



29


BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
June 30, 2020

2. Summary of Significant Accounting Policies — (continued)

Changes in investments categorized as Level 3 during the three months ended June 30, 2020March 31, 2021 were as follows:

 

 

Independent Third-Party Valuation

 

 

 

Bank Debt

 

 

Other

Corporate Debt

 

 

Equity

Securities

 

Beginning balance

 

$

1,281,636,688

 

 

$

95,923,481

 

 

$

179,525,253

 

Net realized and unrealized gains (losses)

 

 

5,900,644

 

 

 

(363,794

)

 

 

6,257,256

 

Acquisitions *

 

 

173,885,950

 

 

 

16,349

 

 

 

2,405,830

 

Dispositions

 

 

(54,094,472

)

 

 

10,634

 

 

 

(12,399,238

)

Transfers out of Level 3 †

 

 

(25,478,947

)

 

 

-

 

 

 

-

 

Ending balance

 

$

1,381,849,863

 

 

$

95,586,670

 

 

$

175,789,101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation/depreciation during

   the period on investments still held at period end (included

   in net realized and unrealized gains/losses, above)

 

$

7,626,942

 

 

$

(363,793

)

 

$

7,902,601

 


Independent Third-Party Valuation
Bank DebtOther
Corporate Debt
Equity
Securities
Beginning balance$1,415,719,227  $76,453,725  $100,870,636  
Net realized and unrealized gains (losses)7,518,793  2,219,230  6,019,674  
Acquisitions *47,332,376  19,389,483  2,274,771  
Dispositions(107,507,197) 10,752  (2,248,545) 
Ending balance$1,363,063,199  $98,073,190  $106,916,536  
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$8,927,369  $2,219,230  $6,430,852  
______________
* Includes payments received in kind and accretion of original issue and market discounts



*

Includes payments received in kind and accretion of original issue and market discounts

Advisor Valuation
Bank DebtOther
Corporate Debt
Equity
Securities
Beginning balance$— $— $3,013,165 
Net realized and unrealized gains (losses)— — (758,497)
Ending balance$— $— $2,254,668 
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$— $— $(758,500)

Comprised of one investment that was transferred to Level 2 due to increased observable market activity


 

 

Advisor Valuation

 

 

 

Bank Debt

 

 

Other

Corporate Debt

 

 

Equity

Securities

 

Beginning balance

 

$

 

 

$

 

 

$

2,060,061

 

Net realized and unrealized gains (losses)

 

 

 

 

 

 

 

 

(194,348

)

Dispositions

 

 

 

 

 

 

 

 

(67,126

)

Ending balance

��

$

 

 

$

 

 

$

1,798,587

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation/depreciation during

   the period on investments still held at period end (included

   in net realized and unrealized gains/losses, above)

 

$

 

 

$

 

 

$

(190,181

)

30

26



BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2020

March 31, 2021

2. Summary of Significant Accounting Policies — (continued)

Changes in investments categorized as Level 3 during the six months ended June 30, 2020 were as follows:

Independent Third-Party Valuation
Bank DebtOther
Corporate Debt
Equity
Securities
Beginning balance$1,312,492,099  $85,962,603  $111,994,829  
Net realized and unrealized gains (losses)(43,883,143) (7,289,648) (9,813,732) 
Acquisitions *162,770,292  19,400,235  14,792,180  
Dispositions(152,106,169) —  (10,056,741) 
Transfers into Level 3
83,790,120  —  —  
Ending balance$1,363,063,199  $98,073,190  $106,916,536  
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$(42,259,597) $(7,289,649) $(9,240,215) 
______________
* Includes payments received in kind and accretion of original issue and market discounts

† Comprised of five investments that were transferred from Level 2 due to reduced trading volumes


Advisor Valuation
Bank DebtOther
Corporate Debt
Equity
Securities
Beginning balance$— $— $2,318,128 
Net realized and unrealized gains (losses)— — 60,480 
Dispositions— — (123,940)
Ending balance$— $— $2,254,668 
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$— $— $60,477 
31


BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
June 30, 2020

2. Summary of Significant Accounting Policies — (continued)

At December 31, 2019,2020, the Company’s investments were categorized as follows:

Level

 

Basis for Determining Fair Value

 

Bank Debt

 

 

Other

Corporate Debt

 

 

Equity

Securities

 

1

 

Quoted prices in active markets for identical

   assets

 

$

 

 

$

 

 

$

3,175,236

 

2

 

Other direct and indirect observable market

   inputs *

 

 

67,243,763

 

 

 

 

 

 

 

3

 

Independent third-party valuation sources that

   employ significant unobservable inputs

 

 

1,281,636,688

 

 

 

95,923,481

 

 

 

179,525,253

 

3

 

Advisor valuations with significant unobservable

   inputs

 

 

 

 

 

 

 

 

2,060,061

 

Total

 

 

 

$

1,348,880,451

 

 

$

95,923,481

 

 

$

184,760,550

 

LevelBasis for Determining Fair ValueBank DebtOther
Corporate Debt
Equity
Securities
1Quoted prices in active markets for identical assets$—  $—  $—  
2Other direct and indirect observable market inputs *136,739,236  —  —  
3Independent third-party valuation sources that employ significant unobservable inputs1,312,492,099  85,962,603  111,994,829  
3
Advisor valuations with significant unobservable
inputs
—  —  2,318,128  
Total$1,449,231,335  $85,962,603  $114,312,957  

*

For example, quoted prices in inactive markets or quotes for comparable investments

______________
* For example, quoted prices in inactive markets or quotes for comparable investments

Unobservable inputs used in the fair value measurement of Level 3 investments as of December 31, 20192020 included the following:

Asset Type

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Avg.) †

Bank Debt

 

$

1,128,076,031

 

 

Income approach

 

Discount rate

 

5.2% - 18.0% (9.3%)

 

 

 

104,635,137

 

 

Market quotations

 

Indicative bid/ask quotes

 

1 (1)

 

 

 

32,822,501

 

 

Market comparable companies

 

Revenue multiples

 

1.4x - 4.5x (3.1x)

 

 

 

16,103,019

 

 

Market comparable companies

 

EBITDA multiples

 

6.0x - 6.9x (6.8x)

Other Corporate Debt

 

 

53,957,531

 

 

Income approach

 

Discount rate

 

7.1% - 18.0% (10.3%)

 

 

 

40,834,419

 

 

Market comparable companies

 

Book value multiples

 

1.5x (1.5x)

 

 

 

1,131,531

 

 

Market comparable companies

 

Revenue multiples

 

4.3x (4.3x)

Equity

 

 

8,117,073

 

 

Income approach

 

Discount rate

 

9.5% - 18.0% (9.5%)

 

 

 

72,336,690

 

 

Market quotations

 

Indicative bid/ask quotes

 

1 (1)

 

 

 

14,332,807

 

 

Option Pricing Model

 

EBITDA/Revenue multiples

 

6.4x (6.4x)

 

 

 

 

 

 

 

 

Implied volatility

 

35.0% - 70.0% (49.5%)

 

 

 

 

 

 

 

 

Term

 

1.5 years - 3.5 years (2.3 years)

 

 

 

1,316,936

 

 

Market comparable companies

 

Revenue multiples

 

0.7x - 4.3x (1.0x)

 

 

 

33,010,028

 

 

Market comparable companies

 

EBITDA multiples

 

6.0x - 9.8x (7.0x)

 

 

 

33,135,000

 

 

Market comparable companies

 

Book value multiples

 

1.5x (1.5x)

 

 

 

19,336,780

 

 

Other *

 

N/A

 

N/A

 

 

$

1,559,145,483

 

 

 

 

 

 

 

*

Fair value was determined based on the most recently available net asset value of the issuer adjusted for identified changes in the valuations of the underlying portfolio of the issuer through the measurement date.

Asset TypeFair ValueValuation TechniqueUnobservable Input
Range (Weighted Avg.)

Bank Debt$1,147,288,529 Income approachDiscount rate6.7% - 46.3% (9.9%)
96,585,498 Market quotationsIndicative bid/ask quotes1 (1)
24,268,604 Market comparable companiesRevenue multiples3.6x - 4.4x (3.6x)
44,349,468 Market comparable companiesEBITDA multiples6.5x - 14.3x (10.8x)
Other Corporate Debt37,604,800 Income approachDiscount rate12.3% (12.3%)
40,834,419 Market comparable companiesBookWeighted by fair value multiples
1.3x (1.3x)
3,814,956 Market comparable companiesRevenue multiples4.4x (4.4x)
3,708,428 Market comparable companiesEBITDA multiples8.0x (8.0x)
Equity4,647,680 Income approachDiscount rate3.6% - 3.7% (3.7%)
14,412,746 Market quotationsIndicative bid/ask quotes1 (1)
18,048,138 Option Pricing ModelEBITDA/Revenue multiples1.2x - 27.2x (8.3x)
Implied volatility30.0% - 200.0% (27.4%)
Yield0.0% (0.0%)
Term0.5 years - 3.5 years (1.4 years)
2,012,088 Market comparable companiesRevenue multiples0.3x - 4.4x (2.0x)
22,360,141 Market comparable companiesEBITDA multiples2.5x - 14.3x (9.1x)
31,682,859 Market comparable companiesBook value multiples
1.3x (1.3x)
21,149,305 Other * N/AN/A
$1,512,767,659 

______________
*Fair value was determined based on the most recently available net asset value of the issuer adjusted for identified changes in the valuations of the underlying portfolio of the issuer through the measurement date.
Weighted by fair value


32

27



BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

June 30, 2020

2. Summary of Significant Accounting Policies — (continued)

Changes in investments categorized as Level 3 during the three months ended June 30, 2019March 31, 2020 were as follows:

 

 

Independent Third-Party Valuation

 

 

 

Bank Debt

 

 

Other

Corporate Debt

 

 

Equity

Securities

 

Beginning balance

 

$

1,312,492,099

 

 

$

85,962,603

 

 

$

111,994,829

 

Net realized and unrealized gains (losses)

 

 

(51,401,936

)

 

 

(9,508,878

)

 

 

(15,833,406

)

Acquisitions *

 

 

115,437,916

 

 

 

10,752

 

 

 

12,517,409

 

Dispositions

 

 

(44,598,972

)

 

 

(10,752

)

 

 

(7,808,196

)

Transfers into Level 3 †

 

 

83,790,120

 

 

 

 

 

 

 

Transfer out of Level 3 ‡

 

 

(7,155,199

)

 

 

 

 

 

 

Ending balance

 

$

1,408,564,028

 

 

$

76,453,725

 

 

$

100,870,636

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation/depreciation during

   the period on investments still held at period end

   (included in net realized and unrealized gains/losses,

   above)

 

$

(51,186,966

)

 

$

(9,508,879

)

 

$

(15,671,067

)


Independent Third-Party Valuation
Bank DebtOther
Corporate Debt
Equity
Securities
Beginning balance$1,381,240,151  $80,446,810  $81,544,809  
Net realized and unrealized gains (losses)(28,259,140) (1,935,636) (3,747,919) 
Acquisitions *204,334,925  802,037  1,480,877  
Dispositions(109,775,921) —  (1,845,539) 
Transfers into Level 3
—  28,998,633  —  
Transfers out of Level 3
(116,482,193) —  —  
Ending balance$1,331,057,822  $108,311,844  $77,432,228  
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$(27,967,502) $(1,935,636) $(3,747,919) 
______________
* Includes payments received in kind and accretion of original issue and market discounts

† Comprised of three investments that were transferred from Level 2 due to reduced trading volumes

‡ Comprised of seven investments that were transferred to Level 2 due to increased observable market activity


*

Includes payments received in kind and accretion of original issue and market discounts

Advisor Valuation
Bank DebtOther
Corporate Debt
Equity
Securities
Beginning balance$— $— $2,341,267 
Net realized and unrealized gains (losses)— — (259,303)
Ending balance$— $— $2,081,964 
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$— $— $(259,303)

Comprised of five investment that were transferred from Level 2 due to reduced trading volumes


33


BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
June 30, 2020

2. Summary of Significant Accounting Policies — (continued)
Changes in investments categorized as Level 3 during the six months ended June 30, 2019 were as follows:

Independent Third-Party Valuation
Bank DebtOther
Corporate Debt
Equity
Securities
Beginning balance$1,369,456,684  $78,250,150  $79,804,988  
Net realized and unrealized gains (losses)(31,126,651) (498,941) (1,889,248) 
Acquisitions *350,660,759  1,562,002  7,481,923  
Dispositions(250,789,839) —  (7,150,795) 
Transfers into Level 3
9,339,062  28,998,633  —  
Transfer out of Level 3
(116,482,193) —  —  
Reclassifications within Level 3 §
—  —  (814,640) 
Ending balance$1,331,057,822  $108,311,844  $77,432,228  
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$(29,283,502) $(498,941) $(1,889,248) 
______________
* Includes payments received in kind and accretion of original issue and market discounts

† Comprised of four investments that were transferred from Level 2 due to reduced trading volumes

‡ Comprised of seven investments that were transferred to Level 2 due to increased observable market activity

§ Comprised of one investment that was reclassified to Advisor Valuation

Advisor Valuation
Bank DebtOther
Corporate Debt
Equity
Securities
Beginning balance$— $— $1,524,143 
Net realized and unrealized gains (losses)— — (213,522)
Dispositions— — (43,297)
Reclassification within

Comprised of one investment that was transferred to Level 3 *

— — 814,640 
Ending balance$— $— $2,081,964 
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$— $— $(230,564)2 due to increased observable market activity

______________

 

 

Advisor Valuation

 

 

 

Bank Debt

 

 

Other

Corporate

Debt

 

 

Equity

Securities

 

Beginning balance

 

$

 

 

$

 

 

$

2,318,128

 

Net realized and unrealized gains (losses)

 

 

 

 

 

 

 

 

818,977

 

Dispositions

 

 

 

 

 

 

 

 

(123,940

)

Ending balance

 

$

 

 

$

 

 

$

3,013,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation/depreciation during the

   period on investments still held at period end (included in

   net realized and unrealized gains/losses, above)

 

$

 

 

$

 

 

$

818,977

 

* Comprised of one investment that was reclassified from Independent Third-Party Valuation



34


BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
June 30, 2020

2. Summary of Significant Accounting Policies — (continued)

Investment Transactions


Investment transactions are recorded on the trade date, except for private transactions that have conditions to closing, which are recorded on the closing date. The cost of investments purchased is based upon the purchase price plus those professional fees which are specifically identifiable to the investment transaction. Realized gains and losses on investments are recorded based on the specific identification method, which typically allocates the highest cost inventory to the basis of investments sold.


Cash and Cash Equivalents


Cash consists of amounts held in accounts with brokerage firms and the custodian bank. Cash equivalents consist of highly liquid investments with an original maturity of generally three months or less. Cash equivalents are carried at amortized cost which approximates fair value. Cash equivalents are classified as Level 1 in the GAAP valuation hierarchy. There was no restricted cash at June 30, 2020March 31, 2021 or December 31, 2019.


2020.

28


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

2. Summary of Significant Accounting Policies — (continued)

Restricted Investments


The Company may invest without limitation in instruments that are subject to legal or contractual restrictions on resale. These instruments generally may be resold to institutional investors in transactions exempt from registration or to the public if the securities are registered. Disposal of these investments may involve time-consuming negotiations and additional expense, and prompt sale at an acceptable price may be difficult. Information regarding restricted investments is included at the end of the Consolidated Schedule of Investments. Restricted investments, including any restricted investments in affiliates, are valued in accordance with the investment valuation policies discussed above.


Foreign Investments


The Company may invest in instruments traded in foreign countries and denominated in foreign currencies. Foreign currency denominated investments comprised approximately 0.6%0.5% and 0.5%0.6% of total investments at June 30, 2020March 31, 2021 and December 31, 2019,2020, respectively. Such positions were converted at the respective closing foreign exchange rates in effect at June 30, 2020March 31, 2021 and December 31, 20192020 and reported in U.S. dollars. Purchases and sales of investments and income and expense items denominated in foreign currencies, when they occur, are translated into U.S. dollars based on the foreign exchange rates in effect on the respective dates of such transactions. The portion of gains and losses on foreign investments resulting from fluctuations in foreign currencies is included in net realized and unrealized gain or loss from investments.


Investments in foreign companies and securities of foreign governments may involve special risks and considerations not typically associated with investing in U.S. companies and securities of the U.S. government. These risks include, among other things, revaluation of currencies, less reliable information about issuers, different transaction clearance and settlement practices, and potential future adverse political and economic developments. Moreover, investments in foreign companies and securities of foreign governments and their markets may be less liquid and their prices more volatile than those of comparable U.S. companies and the U.S. government.


Derivatives


In order to mitigate certain currency exchange and interest rate risks, the Company may enter into certain derivative transactions. All derivatives are subject to a master netting agreement and are reported at their gross amounts as either assets or liabilities in the Consolidated Statements of Assets and Liabilities. Transactions entered into are accounted for using the mark-to-market method with the resulting change in fair value recognized in earnings for the current period. Risks may arise upon entering into these contracts from the potential inability of counterparties to

35


BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
June 30, 2020

2. Summary of Significant Accounting Policies — (continued)
meet the terms of their contracts and from unanticipated movements in interest rates and the value of foreign currencies relative to the U.S. dollar. Certain derivatives may also require the Company to pledge assets as collateral to secure its obligations.

During the sixthree months ended June 30,March 31, 2021 and 2020, and the six months ended June 30, 2019, the Company did not enter into any derivative transactions nor hold any derivative positions.


Valuations of derivatives are determined using observable market inputs other than quoted prices in active markets for identical assets and, accordingly, are classified as Level 2 in the GAAP valuation hierarchy.


Deferred Debt Issuance Costs


Certain costs incurred in connection with the issuance and/or extension of debt of the Company and its subsidiaries were capitalized and are being amortized on a straight-line basis over the estimated life of the respective instruments. The impact of utilizing the straight-line amortization method versus the effective-interest method is not material to the operations of the Company.


Revenue Recognition


Interest and dividend income, including income paid in kind, is recorded on an accrual basis, when such amounts are considered collectible. Origination, structuring, closing, commitment and other upfront fees, including original issue discounts, earned with respect to capital commitments are generally amortized or accreted into interest income over the life of the respective debt investment, as are end-of-term or exit fees receivable upon repayment of a debt investment. Other fees, including certain amendment fees, prepayment fees and commitment fees on broken deals, are recognized as earned. Prepayment fees and similar income due upon the early repayment of a loan or debt security are recognized when earned and are included in interest income.


29


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

2. Summary of Significant Accounting Policies — (continued)

Certain debt investments are purchased at a discount to par as a result of the underlying credit risks and financial results of the issuer, as well as general market factors that influence the financial markets as a whole. Discounts on the acquisition of corporate bonds are generally amortized using the effective-interest or constant-yield method assuming there are no questions as to collectability. When principal payments on a loan are received in an amount in excess of the loan’s amortized cost, the excess principal payments are recorded as interest income.


Income Taxes


The Company intends to comply with the requirements of the Internal Revenue Code of 1986, as amended, applicable to regulated investment companies, and to distribute substantially all of its taxable income to its shareholders. Therefore, no U.S. federal income tax provision is required. The income or loss of SVCP, TCPC Funding I, TCPC Funding II and the SBIC is reported in the respective members' or partners’ income tax returns, as applicable.


The tax returns of the Company, SVCP, TCPC Funding I, TCPC Funding II and the SBIC remain open for examination by tax authorities for a period of three years from the date they are filed. No such examinations are currently pending. Management has analyzed tax laws and regulations and their application to the Company as of June 30, 2020,March 31, 2021, inclusive of the open tax return years, and does not believe that there are any uncertain tax positions that require recognition of a tax liability in the consolidated financial statements.


The final tax characterization of distributions is determined after the fiscal year and is reported on Form 1099 and in the Company’s annual report to shareholders. Distributions can be characterized as ordinary income, capital gains and/or return of capital. As of December 31, 2019,2020, the Company had non-expiring capital loss carryforwards in the amount of $177,144,745$171,300,137 available to offset future realized capital gains.

36


BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
June 30, 2020

2. Summary of Significant Accounting Policies — (continued)

As of June 30,March 31, 2021 and December 31, 2020, gross unrealized appreciation and depreciation for investments and derivatives based on cost for U.S. federal income tax purposes were as follows:

 

 

March 31, 2021

 

 

December 31, 2020

 

Tax basis of investments

 

$

1,764,766,249

 

 

$

1,671,848,321

 

 

 

 

 

 

 

 

 

 

Unrealized appreciation

 

$

69,439,504

 

 

$

76,459,937

 

Unrealized depreciation

 

 

(98,814,288

)

 

 

(118,743,776

)

Net unrealized depreciation

 

$

(29,374,784

)

 

$

(42,283,839

)

June 30, 2020
Tax basis of investments$1,718,096,595 
Unrealized appreciation$37,024,712 
Unrealized depreciation(147,540,359)
Net unrealized depreciation$(110,515,647)


Recent Accounting Pronouncements

In August 2018,May 2020, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework- ChangesSEC adopted rule amendments that will impact the requirements of investment companies, including BDCs, to disclose the Disclosure Requirements for Fair Value Measurementfinancial statements of certain of their portfolio companies or certain acquired funds (the “Final Rules”). The updated guidanceFinal Rules adopted a new definition of “significant subsidiary” set forth in Rule 1-02(w)(2) of Regulation S-X under the Securities Act. Rules 3-09 and 4-08(g) of Regulation S-X require investment companies to include separate financial statements or summary financial information, respectively, in such investment company’s periodic reports for any portfolio company that meets the definition of “significant subsidiary.” The Final Rules adopt a new definition of “significant subsidiary” applicable only to investment companies that (i) modifies the disclosure requirements on fair value measurements by (1) removing certain disclosure requirements including policies related to valuation processesinvestment test and the timingincome test, and (ii) eliminates the asset test currently in the definition of transfers between levels“significant subsidiary” in Rule 1-02(w) of Regulation S-X. The new Rule 1-02(w)(2) of Regulation S-X is intended to more accurately capture those portfolio companies that are more likely to materially impact the fair value hierarchy, (2) amending disclosure requirements related to measurement uncertainty from the usefinancial condition of significant unobservable inputs, and (3) adding certain new disclosure requirements including changes in unrealized gains and losses for the period included in other comprehensive income (loss) for recurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. ASU No. 2018-13 is effective for fiscal years beginning after December 15, 2019, including interim periods therein, with early adoption permitted.an investment company. The Company adopted this pronouncement in the fourth quarter of 2018. TheFinal Rules effective January 1, 2021 and the adoption of this pronouncement did not have a material impact on the Company’sits consolidated financial statements.



statements and related disclosures.

30


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

3. Management Fees, Incentive Compensation and Other Expenses


On February 8, 2019, the stockholders of the Company approved an amended investment management agreement to be effective on February 9, 2019 between the Company and the Advisor which (i) reduced the management fee on total assets (excluding cash and cash equivalents) that exceed an amount equal to 200% of the net asset value of the Company from 1.5% to 1.0%, (ii) reduced the incentive compensation on net investment income and net realized gains (reduced by any net unrealized losses) from 20% to 17.5% and (iii) reduced the cumulative total return hurdle from 8% to 7%.


Accordingly, the Company’s management fee is calculated at an annual rate of 1.5% on total assets (excluding cash and cash equivalents) up to an amount equal to 200% of the net asset value of the Company, and 1.0% thereafter. The management fee is calculated on a consolidated basis as of the beginning of each quarter and is payable to the Advisor quarterly in arrears.


Incentive compensation is only incurred to the extent the Company’s cumulative total return (after incentive compensation) exceeds a 7% annual rate on daily weighted-average contributed common equity. Subject to that limitation, incentive compensation is calculated on ordinary income (before incentive compensation) and net realized gains (net of any unrealized depreciation) at rates of 17.5% on income since the fee reduction on February 8, 2019 and 20% previously. Incentive compensation is computed as the difference between incentive compensation earned and incentive compensation paid, subject to the total return hurdle, on a cumulative basis since January 1, 2013, and is payable quarterly in arrears. Accordingly, the incentive compensation for any period may include

37


BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
June 30, 2020

3. Management Fees, Incentive Compensation and Other Expenses (continued)

amounts not earned in prior periods (due to the Company’s cumulative total return falling below the total return hurdle in such period), but subsequently earned when the Company’s cumulative total return again exceeds the total return hurdle (such amount, a “Catchup Amount”). ForDuring the three months ended June 30,March 31, 2020, the Company’s incentive compensation includedCompany incurred a Catchup Amount of approximately $3.9 million, comprised of amounts related to net investment income for the three months ended March 31, 2020 but not paid in such period due to a temporary decline in asset valuations (the “First Quarter Catchup Amount”). However, rather than receiving all incentive compensation earned as of June 30, 2020, the Advisor voluntarily deferred 5/6 of the First Quarter Catchup Amount to subsequent quarters such that 1/6 of the First Quarter Catchup Amount will be paid in each subsequent quarter to the extent that the Company’s cumulative performance exceeds the total return hurdle in such quarter.

As of March 31, 2021, the Company's cumulative performance continued to exceed the total return hurdle, and as such the incentive fee for the three months ended March 31, 2021 included $0.6 million, or 1/6 of the First Quarter Catchup Amount.

A reserve for incentive compensation is accrued based on the amount of any additional incentive compensation that would have been payable to the Advisor assuming a hypothetical liquidation of the Company at net asset value on the balance sheet date. As of June 30, 2020March 31, 2021 and December 31, 2019,2020, no such reserve was accrued.


Through December 31, 2017, the incentive compensation was an equity allocation to SVCP’s general partner under its limited partnership agreement (the “LPA”). On January 29, 2018, SVCP amended and restated its limited partnership agreement, effective as of January 1, 2018, to convert the existing incentive compensation structure from a profit allocation and distribution to SVCP’s general partner to a fee payable to the Advisor pursuant to the then-existing investment management agreements. The amendment had no impact on the amount of the incentive compensation paid or services received by the Company.


The Company bears all expenses incurred in connection with its business, including fees and expenses of outside contracted services, such as custodian, administrative, legal, audit and tax preparation fees, costs of valuing investments, insurance costs, brokers’ and finders’ fees relating to investments, and any other transaction costs associated with the purchase and sale of investments.


31


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

4. Leverage


Leverage is comprised of convertible senior unsecured notes due March 2022 issued by the Company (the “2022 Convertible Notes”), unsecured notes due August 2022 issued by the Company (the “2022 Notes”), unsecured notes due August 2024 issued by the Company (the “2024 Notes”), unsecured notes due February 2026 issued by the Company (the “2026 Notes”), amounts outstanding under a senior secured revolving, multi-currency credit facility issued by SVCP (the “SVCP“Operating Facility”), amounts outstanding under a senior secured revolving credit facility issued by TCPC Funding (the “TCPC II (Funding Facility”Facility II”) and debentures guaranteed by the SBA (the “SBA Debentures”). Prior to being replaced by the SVCPFunding Facility II on February 26, 2018,August 4, 2020, leverage included $116.0$300.0 million in available debt under a senior secured revolving credit facility issued by SVCP (the “SVCP 2018 Facility”TCPC Funding (“Funding Facility I”). Prior to its maturity on December 15, 2019, leverage also included convertible senior unsecured notes due December 2019 issued by the Company (the “2019 Convertible Notes”).


38


BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
June 30, 2020

4. Leverage — (continued)

Total leverage outstanding and available at June 30, 2020March 31, 2021 was as follows:

 

 

Maturity

 

Rate

 

 

Carrying

Value *

 

 

Available

 

 

Total

Capacity

 

 

Operating Facility

 

2024

 

L+2.00%

 

$

104,095,520

 

 

$

195,904,480

 

 

$

300,000,000

 

Funding Facility II

 

2025

 

L+2.00%

§

 

 

 

 

 

200,000,000

 

 

 

200,000,000

 

**

SBA Debentures

 

2024−2031

 

2.63%

††

 

 

150,000,000

 

 

 

 

 

 

150,000,000

 

 

2022 Convertible Notes ($140 million par)

 

2022

 

4.625%

 

 

 

139,383,415

 

 

 

 

 

 

139,383,415

 

 

2022 Notes ($175 million par)

 

2022

 

4.125%

 

 

 

174,811,471

 

 

 

 

 

 

174,811,471

 

 

2024 Notes ($250 million par)

 

2024

 

3.900%

 

 

 

248,007,542

 

 

 

 

 

 

248,007,542

 

 

2026 Notes ($175 million par)

 

2026

 

2.850%

 

 

 

174,308,729

 

 

 

 

 

 

174,308,729

 

 

Total leverage

 

 

 

 

 

 

 

990,606,677

 

 

$

395,904,480

 

 

$

1,386,511,157

 

 

Unamortized issuance costs

 

 

 

 

 

 

 

(7,624,815

)

 

 

 

 

 

 

 

 

 

Debt, net of unamortized issuance costs

 

 

 

 

 

 

$

982,981,862

 

 

 

 

 

 

 

 

 

 

*

Except for the convertible notes, the 2022 Notes, the 2024 Notes and the 2026 Notes, all carrying values are the same as the principal amounts outstanding.

MaturityRateCarrying Value*AvailableTotal
Capacity
SVCP Facility2024

L+2.00%$133,722,780  $166,277,220  $300,000,000  
TCPC Funding Facility **
2023L+2.00%
150,000,000  150,000,000  300,000,000  
SBA Debentures 2024−20292.63%
§
138,000,000  12,000,000  150,000,000  
2022 Convertible Notes ($140 million par)20224.625%138,898,035  —  138,898,035  
2022 Notes ($175 million par)20224.125%174,713,309  —  174,713,309  
2024 Notes ($200 million par)20243.900%198,001,269  —  198,001,269  
Total leverage933,335,393  $328,277,220  $1,261,612,613  
Unamortized issuance costs(6,722,818) 
Debt, net of unamortized issuance costs$926,612,575  

As of March 31, 2021, $8.7 million of the outstanding amount bore interest at a rate of EURIBOR + 2.00% and $16.0 million of the outstanding amount bore interest at a rate of Prime + 1.00%.


Facility has a $100 million accordion which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions.


§

Subject to certain funding requirements

______________

**

Facility has a $50 million accordion which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and other customary conditions.

* Except for the convertible notes, the 2022 Notes and the 2024 Notes, all carrying values are the same as the principal amounts outstanding.

††

Weighted-average interest rate on pooled loans, excluding fees of 0.35% or 0.36%. As of March 31, 2021, $12.0 million of the outstanding amount was not yet pooled, and bore interest at a temporary rate of 0.50% plus fees of 0.35% through September 21, 2021, the date of the next SBA pooling.

† As of June 30, 2020, $8.3 million of the outstanding amount bore interest at a rate of EURIBOR + 2.00% and $13.0 million of the outstanding amount bore interest at a rate of Prime + 1.00%.
‡ Subject to certain funding requirements
§ Weighted-average interest rate, excluding fees of 0.36% or 0.35%
** On August 4, 2020, the Company entered into a new $200 million revolving credit facility with Morgan Stanley as agent which replaced the TCPC Funding Facility. Amounts drawn on the new facility generally bear interest at LIBOR plus 2.00%. The new facility includes a $50 million accordion feature and matures on August 4, 2025.

Total leverage outstanding and available at December 31, 20192020 was as follows: 

 

 

Maturity

 

Rate

 

 

Carrying

Value*

 

 

Available

 

 

Total

Capacity

 

 

Operating Facility

 

2024

 

L+2.00%

 

$

120,454,270

 

 

$

179,545,730

 

 

$

300,000,000

 

Funding Facility II

 

2025

 

L+2.00%

§

 

 

36,000,000

 

 

 

164,000,000

 

 

 

200,000,000

 

**

SBA Debentures

 

2024−2029

 

2.63%

††

 

 

138,000,000

 

 

 

12,000,000

 

 

 

150,000,000

 

 

2022 Convertible Notes ($140 million par)

 

2022

 

4.625%

 

 

 

139,219,797

 

 

 

 

 

 

139,219,797

 

 

2022 Notes ($175 million par)

 

2022

 

4.125%

 

 

 

174,778,395

 

 

 

 

 

 

174,778,395

 

 

2024 Notes ($250 million par)

 

2024

 

3.900%

 

 

 

247,871,909

 

 

 

 

 

 

247,871,909

 

 

Total leverage

 

 

 

 

 

 

 

856,324,371

 

 

$

355,545,730

 

 

$

1,211,870,101

 

 

Unamortized issuance costs

 

 

 

 

 

 

 

(6,308,172

)

 

 

 

 

 

 

 

 

 

Debt, net of unamortized issuance costs

 

 

 

 

 

 

$

850,016,199

 

 

 

 

 

 

 

 

 

 

*

Except for the convertible notes, the 2022 Notes and the 2024 Notes, all carrying values are the same as the principal amounts outstanding.

MaturityRateCarrying Value*AvailableTotal
Capacity
SVCP Facility2023L+2.00%
$108,497,620  $161,502,380  $270,000,000  
TCPC Funding Facility2023L+2.00%
158,000,000  142,000,000  300,000,000  
SBA Debentures 2024−20292.63 %
§
138,000,000  12,000,000  150,000,000  
2022 Convertible Notes ($140 million par)20224.625 %138,584,313  —  138,584,313  
2022 Notes ($175 million par)20224.125 %174,649,566  —  174,649,566  
2024 Notes ($200 million par)20243.900 %197,782,572  —  197,782,572  
Total leverage915,514,071  $315,502,380  $1,231,016,451  
Unamortized issuance costs(7,711,684) 
Debt, net of unamortized issuance costs$907,802,387  

As of December 31, 2020, $9.0 million of the outstanding amount bore interest at a rate of EURIBOR + 2.00%.

______________

Facility has a $100 million accordion which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions.

* Except for the convertible notes, the 2022 Notes and the 2024 Notes, all carrying values are the same as the principal amounts outstanding.
† As of December 31, 2019, $8.3 million of the outstanding amount bore interest at a rate of EURIBOR + 2.00%.
‡ Subject to certain funding requirements
§ Weighted-average interest rate, excluding fees of 0.36% or 0.35%
39

32



BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2020

March 31, 2021

4. Leverage — (continued)

§

Subject to certain funding requirements


**

Facility has a $50 million accordion which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and other customary conditions.


††

Weighted-average interest rate, excluding fees of 0.35% or 0.36%

The combined weighted-average interest rates on total leverage outstanding at June 30, 2020March 31, 2021 and December 31, 20192020 were 3.53%3.48% and 3.84%3.54%, respectively.


Total expenses related to debt included the following: 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Interest expense

 

$

8,805,450

 

 

$

9,706,948

 

Amortization of deferred debt issuance costs

 

 

896,969

 

 

 

897,181

 

Commitment fees

 

 

403,468

 

 

 

351,517

 

Total

 

$

10,105,887

 

 

$

10,955,646

 

Six Months Ended June 30,
20202019
Interest expense$19,209,401  $19,576,892  
Amortization of deferred debt issuance costs1,779,300  1,837,576  
Commitment fees612,381  417,795  
Total$21,601,082  $21,832,263  

Outstanding leverage is carried at amortized cost in the Consolidated Statements of Assets and Liabilities. As of June 30, 2020,March 31, 2021, the estimated fair values of the SVCPOperating Facility, the TCPC Funding Facility II and the SBA Debentures approximated their carrying values, and the 2022 Convertible Notes, the 2022 Notes, the 2024 Notes and the 20242026 Notes had estimated fair values of $137.0$143.7 million, $173.8$181.1 million, $265.3 million and $208.0$174.3 million, respectively. As of December 31, 2019,2020, the estimated fair values of the SVCPOperating Facility, the TCPC Funding Facility I and the SBA Debentures approximated their carrying values, and the 2022 Convertible Notes, the 2022 Notes and the 2024 Notes had estimated fair values of $144.0$142.6 million, $181.6$180.4 million and $205.0$261.4 million, respectively. The estimated fair values of the SVCPOperating Facility, the TCPC Funding Facility I, Funding Facility II and the SBA Debentures were determined by discounting projected remaining payments using market interest rates for borrowings of the Company and entities with similar credit risks at the measurement date. The estimated fair values of the 2022 Convertible Notes, 2022 Notes, 2024 Notes and 20242026 Notes were determined using market quotations. The estimated fair values of the SVCPOperating Facility, the SVCP 2018Funding Facility the TCPCI, Funding Facility II, the convertible notes, the 2022 Notes, the 2024 Notes, the 2026 Notes and the SBA Debentures as prepared for disclosure purposes were deemed to be Level 3 in the GAAP valuation hierarchy.


Convertible Unsecured Notes


On June 11, 2014, the Company issued $108.0 million of convertible senior unsecured notes, thatwhich matured on December 15, 2019. The 2019 Convertible Notes were general unsecured obligations of the Company, and ranked structurally junior to the SVCP Facility, TCPC Funding Facilityrevolving credit facilities and the SBA Debentures. The Company did not have the right to redeem the 2019 Convertible Notes prior to maturity. The 2019 Convertible Notes bore interest at an annual rate of 5.25%, paid semi-annually. In certain circumstances, the 2019 Convertible Notes could have been converted into cash, shares of the Company’s common stock or a combination of cash and shares of common stock (such combination to bewere redeemed in full at the Company’s election), at an initial conversion rate of 50.9100 shares of common stock per one thousand dollar principal amount, which is equivalent to an initial conversion price of approximately $19.64 per share of common stock, subject to customary anti-dilutional adjustments. The initial conversion price was approximately 12.5% above the $17.46 per share closing price of the Company’s common stock on June 11, 2014. Prior to its maturity on December 15, 2019, the principal amount of the 2019 Convertible Notes exceeded the value of the conversion rate multiplied by the per share closing price of the Company’s common stock. Therefore, no additional shares were added to the calculation of diluted earnings per common share and weighted average common shares outstanding.


Prior to the close of business on the business day immediately preceding June 15, 2019, holders were permitted to convert their 2019 Convertible Notes only under certain circumstances set forth in the indenture governing the terms of the 2019 Convertible Notes. On or after June 15, 2019 until the close of business on the scheduled trading day immediately preceding December 15, 2019, holders may have converted their 2019 Convertible Notes at any time. Upon conversion, the Company would pay or deliver, as the case may be, at its election, cash, shares of the
40


BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
June 30, 2020

4. Leverage — (continued)

Company’s common stock or a combination of cash and shares of the Company’s common stock, subject to the requirements of the indenture. No notes were converted prior to the notes maturing on December 15, 2019.

maturity.

On August 30, 2016, the Company issued $140.0 million of convertible senior unsecured notes that mature on March 1, 2022, unless previously converted or repurchased in accordance with their terms. The 2022 Convertible Notes are general unsecured obligations of the Company, and rank structurally junior to the SVCPOperating Facility, Funding Facility II and the TCPC Funding Facility.SBA Debentures. The Company does not have the right to redeem the 2022 Convertible Notes prior to maturity. The 2022 Convertible Notes bear interest at an annual rate of 4.625%, payable semi-annually. In certain circumstances, the 2022 Convertible Notes will be convertible into cash, shares of the Company’s common stock or a combination of cash and shares of common stock (such combination to be at the Company’s election), at an initial conversion rate of 54.5019 shares of common stock per one thousand dollar principal amount of the 2022 Convertible Notes, which is equivalent to an initial conversion price of approximately $18.35 per share of common stock, subject to customary anti-dilutional adjustments. The initial conversion price was approximately 10.0% above the $16.68 per share closing price of the Company’s common stock on August 30, 2016. At June 30, 2020,March 31, 2021, the principal amount of the 2022 Convertible Notes exceeded the value of the conversion rate multiplied by the per share closing price of the Company’s common stock. Therefore, no additional shares have been added to the calculation of diluted earnings per common share and weighted average common shares outstanding.


Prior to the close of business on the business day immediately preceding September 1, 2021, holders may convert their 2022 Convertible Notes only under certain circumstances set forth in the indenture governing the terms of the 2022 Convertible Notes. On or after September 1, 2021 until the close of business on the scheduled trading day immediately preceding March 1, 2022, holders may convert their 2022 Convertible Notes at any time. Upon conversion, the Company will pay or deliver, as the case may be, at its election, cash, shares of the Company’s common stock or a combination of cash and shares of the Company’s common stock, subject to the requirements of the indenture.


33


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

4. Leverage — (continued)

The 2019 Convertible Notes and 2022 Convertible Notes were accounted for in accordance with ASC Topic 470-20 – Debt with Conversion and Other Options. Upon conversion of any of the 2022 Convertible Notes, the Company intends to pay the outstanding principal amount in cash and, to the extent that the conversion value exceeds the principal amount, has the option to pay the excess amount in cash or shares of the Company’s common stock (or a combination of cash and shares), subject to the requirements of the respective indenture. The Company has determined that the embedded conversion options in the 2019 Convertible Notes and 2022 Convertible Notes were not required to be separately accounted for as derivatives under GAAP. At the time of issuance the estimated values of the debt and equity components of the 2019 Convertible Notes were approximately 97.7% and 2.3%, respectively. At the time of issuance the estimated values of the debt and equity components of the 2022 Convertible Notes were approximately 97.6% and 2.4%, respectively.


The original issue discounts equal to the equity components of the 2019 Convertible Notes and 2022 Convertible Notes were recorded in “paid-in capital in excess of par” in the accompanying Consolidated Statements of Assets and Liabilities. As a result, the Company records interest expense comprised of both stated interest and amortization of the original issue discounts. At the time of issuance, the equity components of the 2019 Convertible Notes and the 2022 Convertible Notes were $2.5 million and $3.3 million, respectively. As of June 30, 2020March 31, 2021 and December 31, 2019,2020, the components of the carrying values of the 2019 Convertible Notes and 2022 Convertible Notes were as follows:

 

 

March 31, 2021

 

 

December 31, 2020

 

Principal amount of debt

 

$

140,000,000

 

 

$

140,000,000

 

Original issue discount, net of accretion

 

 

(616,585

)

 

 

(780,203

)

Carrying value of debt

 

$

139,383,415

 

 

$

139,219,797

 

41


BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
June 30, 2020

4. Leverage — (continued)

June 30, 2020December 31, 2019
2019 Convertible
Notes
2022 Convertible
Notes
2019 Convertible
Notes
2022 Convertible
Notes
Principal amount of debtN/A$140,000,000  N/A$140,000,000  
Original issue discount, net of accretionN/A(1,101,965) N/A(1,415,687) 
Carrying value of debtN/A$138,898,035  N/A$138,584,313  

For the sixthree months ended June 30, 2020 and 2019,March 31, 2021, the components of interest expense for the convertible notes were as follows:

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Stated interest expense

 

$

1,618,750

 

 

$

1,618,750

 

Amortization of original issue discount

 

 

163,618

 

 

 

155,544

 

Total interest expense

 

$

1,782,368

 

 

$

1,774,294

 

Six Months Ended June 30,
20202019
2019
Convertible
Notes
2022
Convertible
Notes
2019
Convertible
Notes
2022
Convertible
Notes
Stated interest expenseN/A$3,237,500  $2,835,000  $3,237,500  
Amortization of original issue discountN/A313,723  255,931  298,242  
Total interest expenseN/A$3,551,223  $3,090,931  $3,535,742  
The estimated effective interest rate of the debt component of the 2019 Convertible Notes, equal to the stated interest of 5.25% plus the accretion of the original issue discount, was approximately 5.75% for the six months ended June 30, 2019.

The estimated effective interest rate of the debt component of the 2022 Convertible Notes, equal to the stated interest of 4.625% plus the accretion of the original issue discount, was approximately 5.125% for the sixthree months ended June 30, 2020March 31, 2021 and June 30, 2019.



2020.

Unsecured Notes


On August 4, 2017, the Company issued $125.0 million of unsecured notes that mature on August 11, 2022, unless previously repurchased or redeemed in accordance with their terms. On November 3, 2017, the Company issued an additional $50.0 million of the 2022 Notes. The 2022 Notes bear interest at an annual rate of 4.125%, payable semi-annually, and all principal is due upon maturity. The 2022 Notes are general unsecured obligations of the Company and rank structurally junior to the SVCPOperating Facility, TCPC Funding Facility I, Funding Facility II and the SBA Debentures, and rank pari passu with the 2022 Convertible Notes, the 2024 Notes and the 20242026 Notes. The 2022 Notes may be redeemed in whole or part at the Company's option at a redemption price equal to par plus a "make whole" premium, as determined pursuant to the indenture governing the 2022 Notes, and any accrued and unpaid interest. The 2022 Notes were issued at a discount to the principal amount.


On August 23, 2019,February 9, 2021, the Company issued $150.0$175.0 million of unsecured notes that mature on August 23, 2024,February 9, 2026, unless previously repurchased or redeemed in accordance with their terms. On November 26, 2019, the Company issued an additional $50.0 million of the 2024 Notes. The 20242026 Notes bear interest at an annual rate of 3.900%2.850%, payable semi-annually, and all principal is due upon maturity. The 20242026 Notes are general unsecured obligations of the Company and rank structurally junior to the SVCPOperating Facility, TCPC Funding Facility I, Funding Facility II and the SBA Debentures, and rank pari passu with the 2022 Convertible Notes, the 2024 Notes and the 2022 Notes. The 20242026 Notes may be redeemed in whole or part at the Company's option at a redemption price equal to par plus a "make whole" premium, as determined pursuant to the indenture governing the 20242026 Notes, and any accrued and unpaid interest. The 20242026 Notes were issued at a discount to the principal amount.

42

34



BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2020

March 31, 2021

4. Leverage — (continued)



As of June 30, 2020March 31, 2021 and December 31, 2019,2020, the components of the carrying value of the 2022 Notes, 2024 Notes and 20242026 Notes were as follows:

 

 

March 31, 2021

 

 

December 31, 2020

 

 

2022 Notes

 

 

2024 Notes

 

 

2026 Notes

 

 

2022 Notes

 

 

2024 Notes

 

 

2026 Notes

Principal amount of debt

 

$

175,000,000

 

 

$

250,000,000

 

 

$

175,000,000

 

 

$

175,000,000

 

 

$

250,000,000

 

 

N/A

Original issue discount, net of accretion

 

 

(188,529

)

 

 

(1,992,458

)

 

 

(691,271

)

 

 

(221,605

)

 

 

(2,182,091

)

 

N/A

Carrying value of debt

 

$

174,811,471

 

 

$

248,007,542

 

 

$

174,308,729

 

 

$

174,778,395

 

 

$

247,817,909

 

 

N/A

June 30, 2020December 31, 2019
2022 Notes2024 Notes2022 Notes2024 Notes
Principal amount of debt$175,000,000  $200,000,000  $175,000,000  $200,000,000  
Original issue discount, net of accretion(286,691) (1,998,731) (350,434) (2,217,428) 
Carrying value of debt$174,713,309  $198,001,269  $174,649,566  $197,782,572  

For the sixthree months ended June 30,March 31, 2021 and 2020, and 2019, the components of interest expense for the 2022 Notes, 2024 Notes and 20242026 Notes were as follows:

 

 

Three Months Ended March 31,

 

 

2021

 

 

2020

 

 

2022 Notes

 

 

2024 Notes

 

 

2026 Notes

 

 

2022 Notes

 

 

2024 Notes

 

 

2026 Notes

Stated interest expense

 

$

1,804,688

 

 

$

2,437,500

 

 

$

720,417

 

 

$

1,804,688

 

 

$

1,950,000

 

 

N/A

Amortization of original issue discount

 

 

33,075

 

 

 

135,633

 

 

 

19,229

 

 

 

31,725

 

 

 

108,770

 

 

N/A

Total interest expense

 

$

1,837,763

 

 

$

2,573,133

 

 

$

739,646

 

 

$

1,836,413

 

 

$

2,058,770

 

 

N/A

Six Months Ended June 30,
20202019
2022 Notes2024 Notes2022 Notes2024 Notes
Stated interest expense$3,609,375  $3,900,000  $3,609,375  N/A
Amortization of original issue discount63,743  218,696  61,141  N/A
Total interest expense$3,673,118  $4,118,696  $3,670,516  N/A

SVCP

Operating Facility


The SVCPOperating Facility consists of a revolving, multi-currency credit facility which provides for amounts to be drawn up to $300.0 million, subject to certain collateral and other restrictions. During the three months ended June 30,second quarter of 2020, the facilityOperating Facility was amended to extend the maturity date to May 6, 2024 and to increase its capacity from $270.0 million to $300.0 million, subject to consent from the applicable lenders and other customary conditions. On July 31, 2020, the Operating Facility was further amended to include a $100 million accordion feature which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions. Most of the cash and investments held directly by SVCP, as well as the net assets of TCPC Funding, TCPC Funding II and the SBIC, are included in the collateral for the facility.


Borrowings under the SVCPOperating Facility generally bear interest at a rate of LIBOR plus 2.00%. In addition to amounts due on outstanding debt, the SVCPOperating Facility accrues commitment fees of 0.50% per annum on the unused portion of the facility, or 2.25% per annum on the unused portion that is greater than 60% of the total facility.facility, if applicable. The SVCPOperating Facility may be terminated, and any outstanding amounts thereunder may become due and payable, should SVCP fail to satisfy certain financial or other covenants. As of June 30, 2020,March 31, 2021, SVCP was in full compliance with such covenants.

Funding Facility I

Funding Facility I was a senior secured revolving credit facility which provided for amounts to be drawn up to $300.0 million, subject to certain collateral and other restrictions and had a maturity of May 31, 2023. Borrowings under Funding Facility I bore interest at a rate of LIBOR plus either 2.00% or 2.35% per annum, subject to certain funding requirements, plus an administrative fee of 0.25% per annum. In addition to amounts due on outstanding debt, the facility accrued commitment fees of 0.25% per annum on the unused portion of the facility, or 0.50% per annum when the unused portion is greater than 33% of the total facility, plus an administrative fee of 0.25% per annum. The facility was terminated in August 2020 and replaced with Funding Facility II.

Funding Facility II

Funding Facility II is a senior secured revolving credit facility which provides for amounts to be drawn up to $200.0 million, subject to certain collateral and other restrictions. The facility contains an accordion feature which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and other customary conditions. The cash and investments of TCPC Funding II are included in the collateral for the facility.

Borrowings under Funding Facility II bear interest at a rate of LIBOR plus 2.00% per annum, subject to certain funding requirement

SBA Debentures

s, plus a 0.35% fee on drawn amounts and an administrative fee of 0.15% per annum on the facility. The facility also accrues commitment fees of 0.35% per annum on the unused portion of the facility. The facility may be terminated, and any outstanding amounts thereunder may become due and payable, should TCPC Funding II fail to satisfy certain financial or other covenants. As of June 30, 2020,March 31, 2021, TCPC Funding II was in full compliance with such covenants.

35


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

4. Leverage — (continued)

SBA Debentures

As of March 31, 2021, the SBIC is able to issue up to $150.0 million in SBA Debentures, subject to funded regulatory capital and other customary regulatory requirements. As of June 30, 2020,March 31, 2021, SVCP had committed $75.0$87.5 million of regulatory capital to the SBIC, all of which had been funded. SBA Debentures are non-recourse and may be prepaid at any time without penalty. Once drawn, the SBIC debentures bear an interim interest rate of LIBOR plus 30 basis points. The rate then becomes fixed at the time of SBA pooling, which occurs twice each year, and is set to the then-current 10-year treasury rate plus a spread and an annual SBA charge.


SBA Debentures outstanding as of June 30, 2020 andMarch 31, 2021 were as follows:

Issuance Date

 

Maturity

 

Debenture

Amount

 

 

Fixed

Interest

Rate

 

 

SBA

Annual

Charge

 

Pooled loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 24, 2014

 

September 1, 2024

 

$

18,500,000

 

 

 

3.02

%

 

 

0.36

%

March 25, 2015

 

March 1, 2025

 

 

9,500,000

 

 

 

2.52

%

 

 

0.36

%

September 23, 2015

 

September 1, 2025

 

 

10,800,000

 

 

 

2.83

%

 

 

0.36

%

March 23, 2016

 

March 1, 2026

 

 

4,000,000

 

 

 

2.51

%

 

 

0.36

%

September 21, 2016

 

September 1, 2026

 

 

18,200,000

 

 

 

2.05

%

 

 

0.36

%

September 20, 2017

 

September 1, 2027

 

 

14,000,000

 

 

 

2.52

%

 

 

0.36

%

March 21, 2018

 

March 1, 2028

 

 

8,000,000

 

 

 

3.19

%

 

 

0.35

%

September 19, 2018

 

September 1, 2028

 

 

15,000,000

 

 

 

3.55

%

 

 

0.35

%

September 25, 2019

 

September 1, 2029

 

 

40,000,000

 

 

 

2.28

%

 

 

0.35

%

 

 

 

 

 

138,000,000

 

 

 

2.63

%

*

 

 

 

Non-pooled loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 12, 2021

 

September 21, 2021

 

 

4,000,000

 

 

 

0.50

%

 

 

0.35

%

March 26, 2021

 

September 21, 2021

 

 

8,000,000

 

 

 

0.50

%

 

 

0.35

%

 

 

 

 

$

150,000,000

 

 

 

 

 

 

 

 

 

*

Weighted-average interest rate on pooled loans

SBA Debentures outstanding as of December 31, 20192020 were as follows:

Issuance Date

 

Maturity

 

Debenture

Amount

 

 

Fixed

Interest

Rate

 

 

SBA

Annual

Charge

 

September 24, 2014

 

September 1, 2024

 

$

18,500,000

 

 

 

3.02

%

 

 

0.36

%

March 25, 2015

 

March 1, 2025

 

 

9,500,000

 

 

 

2.52

%

 

 

0.36

%

September 23, 2015

 

September 1, 2025

 

 

10,800,000

 

 

 

2.83

%

 

 

0.36

%

March 23, 2016

 

March 1, 2026

 

 

4,000,000

 

 

 

2.51

%

 

 

0.36

%

September 21, 2016

 

September 1, 2026

 

 

18,200,000

 

 

 

2.05

%

 

 

0.36

%

September 20, 2017

 

September 1, 2027

 

 

14,000,000

 

 

 

2.52

%

 

 

0.36

%

March 21, 2018

 

March 1, 2028

 

 

8,000,000

 

 

 

3.19

%

 

 

0.35

%

September 19, 2018

 

September 1, 2028

 

 

15,000,000

 

 

 

3.55

%

 

 

0.35

%

September 25, 2019

 

September 1, 2029

 

 

40,000,000

 

 

 

2.28

%

 

 

0.35

%

 

 

 

 

$

138,000,000

 

 

 

2.63

%

*

 

 

 

43

*

Weighted-average interest rate

36



BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2020

4. Leverage — (continued)

Issuance DateMaturityDebenture
Amount
Fixed
Interest Rate
SBA
Annual Charge
September 24, 2014September 1, 2024$18,500,000  3.02 %0.36 %
March 25, 2015March 1, 20259,500,000  2.52 %0.36 %
September 23, 2015September 1, 202510,800,000  2.83 %0.36 %
March 23, 2016March 1, 20264,000,000  2.51 %0.36 %
September 21, 2016September 1, 202618,200,000  2.05 %0.36 %
September 20, 2017September 1, 202714,000,000  2.52 %0.36 %
March 21, 2018March 1, 20288,000,000  3.19 %0.35 %
September 19, 2018September 1, 202815,000,000  3.55 %0.35 %
September 25, 2019September 1, 202940,000,000  2.28 %0.35 %
$138,000,000  2.63 %*
_____________
* Weighted-average interest rate

TCPC Funding Facility

The TCPC Funding Facility is a senior secured revolving credit facility which provides for amounts to be drawn up to $300.0 million, subject to certain collateral and other restrictions. On May 7, 2019, the facility was amended to expand the total capacity by $50.0 million to $350.0 million. On June 3, 2019, the facility was amended to extend the maturity date to May

March 31, 2023. On November 4, 2019, the facility was amended to reduce the credit facility capacity by $50.0 million to $300.0 million. The facility contains an accordion feature which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions. The cash and investments of TCPC Funding are included in the collateral for the facility.2021


Borrowings under the TCPC Funding Facility bear interest at a rate of LIBOR plus either 2.00% or 2.35% per annum, subject to certain funding requirements, plus an administrative fee of 0.25% per annum. In addition to amounts due on outstanding debt, the facility accrues commitment fees of 0.25% per annum on the unused portion of the facility, or 0.50% per annum when the unused portion is greater than 33% of the total facility, plus an administrative fee of 0.25% per annum. The facility may be terminated, and any outstanding amounts thereunder may become due and payable, should TCPC Funding fail to satisfy certain financial or other covenants. As of June 30, 2020, TCPC Funding was in full compliance with such covenants.

5. Commitments, Contingencies, Concentration of Credit Risk and Off-Balance Sheet Risk


SVCP, TCPC Funding, TCPC Funding II and the SBIC conduct business with brokers and dealers that are primarily headquartered in New York and Los Angeles and are members of the major securities exchanges. Banking activities are conducted with a firm headquartered in the San Francisco area.


In the normal course of business, investment activities involve executions, settlement and financing of various transactions resulting in receivables from, and payables to, brokers, dealers and the custodian. These activities may expose the Company to risk in the event that such parties are unable to fulfill contractual obligations. Management does not anticipate any material losses from counterparties with whom it conducts business. Consistent with standard business practice, the Company, SVCP, TCPC Funding, TCPC Funding II and the SBIC enter into contracts that contain a variety of indemnifications, and are engaged from time to time in various legal actions. The maximum exposure under these arrangements and activities is unknown. However, management expects the risk of material loss to be remote.

44


BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
June 30, 2020

5. Commitments, Contingencies, Concentration of Credit Risk and Off-Balance Sheet Risk — (continued)

The Consolidated Schedules of Investments include certain revolving loan facilities and other commitments with unfunded balances at June 30, 2020March 31, 2021 and December 31, 20192020 as follows:

 

 

 

 

Unfunded Balances

 

Issuer

 

Maturity

 

March 31, 2021

 

 

December 31, 2020

 

2-10 Holdco, Inc.

 

10/31/2024

 

$

1,002,004

 

 

$

416,667

 

Acquia Inc.

 

11/1/2025

 

 

1,659,488

 

 

 

1,803,792

 

ALCV Purchaser, Inc. (AutoLenders)

 

2/25/2026

 

 

662,974

 

 

N/A

 

Applause App Quality, Inc.

 

9/20/2022

 

 

1,509,820

 

 

 

1,509,820

 

Auto Trakk SPV, LLC

 

12/21/2021

 

 

3,193,208

 

 

 

3,193,208

 

CAREATC, Inc.

 

3/14/2024

 

 

607,288

 

 

 

607,288

 

Certify, Inc.

 

2/28/2024

 

 

797,158

 

 

 

797,158

 

Dude Solutions Holdings, Inc.

 

6/13/2025

 

 

2,207,896

 

 

 

2,207,896

 

FinancialForce.com, Inc.

 

2/1/2024

 

 

9,500,000

 

 

N/A

 

IT Parent, LLC (Insurance Technologies)

 

10/1/2026

 

 

625,000

 

 

 

125,000

 

Kellermeyer Bergensons Services, LLC

 

11/7/2026

 

 

1,588,235

 

 

 

1,588,235

 

Khoros LLC (Lithium)

 

10/3/2022

 

 

1,983,364

 

 

 

1,322,243

 

Olaplex, Inc.

 

1/8/2025

 

 

1,340,000

 

 

 

1,340,000

 

Patient Point Network Solutions, LLC

 

6/26/2022

 

N/A

 

 

 

528,187

 

Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance)

 

3/11/2026

 

 

4,000,000

 

 

N/A

 

ResearchGate GmBH

 

10/1/2022

 

 

8,286,000

 

 

 

8,286,000

 

Rhode Holdings, Inc. (Kaseya)

 

5/3/2025

 

 

1,035,758

 

 

 

2,243,838

 

RigUp, Inc.

 

3/1/2024

 

N/A

 

 

 

9,666,667

 

Sandata Technologies, LLC

 

7/23/2024

 

 

2,250,000

 

 

 

2,250,000

 

SEP Raptor Acquisition, Inc. (Loopio)

 

3/31/2027

 

 

1,163,276

 

 

N/A

 

SEP Vulcan Acquisition, Inc. (Tasktop)

 

3/15/2027

 

 

1,119,498

 

 

N/A

 

Snow Software AB

 

4/17/2024

 

 

4,360,548

 

 

 

3,052,384

 

Sonny’s Enterprises, LLC

 

8/5/2026

 

 

4,874,854

 

 

 

9,208,057

 

Space Midco, Inc. (Archibus)

 

12/5/2023

 

 

277,778

 

 

 

277,778

 

Spark Networks, Inc.

 

7/1/2023

 

 

1,005,887

 

 

 

1,005,887

 

Sunland Asphalt & Construction, LLC

 

1/13/2022

 

 

754,506

 

 

N/A

 

Superman Holdings, LLC (Foundation Software)

 

8/31/2026

 

 

1,256,026

 

 

 

1,256,026

 

Team Software, Inc.

 

9/17/2023

 

 

2,457,847

 

 

 

2,457,847

 

Telarix, Inc.

 

11/19/2023

 

 

357,143

 

 

 

357,143

 

Tempus, LLC (Epic Staffing)

 

2/5/2027

 

 

1,317,568

 

 

N/A

 

Thras.io, LLC

 

12/18/2026

 

 

9,939,759

 

 

 

9,939,759

 

Unanet, Inc.

 

5/31/2024

 

 

2,525,510

 

 

 

2,525,510

 

Xactly Corporation

 

7/31/2022

 

 

854,898

 

 

 

854,898

 

Total Unfunded Balances

 

 

 

$

74,513,291

 

 

$

68,821,288

 

Unfunded Balances
IssuerMaturityJune 30, 2020December 31, 2019
2-10 Holdco, Inc.10/31/2024$416,667  $416,667  
Acquia Inc.11/1/20251,803,792  1,803,792  
Applause App Quality, Inc.9/20/20221,509,820  1,509,820  
Apptio, Inc.1/10/2025N/A769,231  
Auto Trakk SPV, LLC12/21/20213,193,208  3,193,208  
Bisnow, LLC9/21/2022N/A1,200,000  
Blue Star Sports Holdings, Inc.6/15/2024N/A55,556  
CAREATC, Inc.3/14/2024607,288  607,288  
Certify, Inc.2/28/20241,434,884  2,497,761  
Donuts Inc.9/17/2023426,207  660,634  
Dude Solutions Holdings, Inc.6/14/20251,619,124  2,207,896  
Edmentum, Inc.12/9/20211,482,970  205,642  
Home Partners of America, Inc.10/13/2022N/A2,142,857  
iCIMS, Inc.9/12/2024121,678  490,735  
JAMF Holdings, Inc.11/13/2022574,461  1,214,052  
Kellermeyer Bergensons Services, LLC11/7/20261,960,784  3,464,052  
Khoros LLC (Lithium)10/3/2022991,682  1,983,364  
Patient Point Network Solutions, LLC6/26/2022N/A176,190  
Pegasus Business Intelligence, LP (Onyx Centersource)12/20/2021N/A671,356  
Pulse Secure, LLC5/1/20221,342,516  1,342,516  
Puppet, Inc.6/19/20233,482,733  N/A
ResearchGate GmBH10/1/20228,286,000  8,286,000  
Rhode Holdings, Inc. (Kaseya)5/3/20252,327,241  2,016,078  
RigUp, Inc.3/1/20249,666,667  N/A
Sandata Technologies, LLC7/23/2024N/A2,250,000  
Snow Software AB4/17/2024N/A2,616,329  
Space Midco, Inc. (Archibus)12/5/2023N/A277,778  
Spark Networks, Inc.7/1/20231,005,887  1,005,887  
Team Software, Inc.9/17/2023351,121  2,282,287  
Telarix, Inc.11/19/2023N/A178,571  
TPC Intermediate Holdings, LLC5/15/2020N/A4,363,137  
Unanet, Inc.5/31/20242,525,510  4,974,490  
VSS-Southern Holdings, LLC3/31/2022N/A1,027,397  
Xactly Corporation7/31/2022854,898  1,405,501  
Total Unfunded Balances$45,985,138  $57,296,072  

45

37



BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2020


March 31, 2021

6. Related Party Transactions


The Company, SVCP, TCPC Funding, TCPC Funding II, the SBIC, the Advisor and their members and affiliates may be considered related parties. From time to time, SVCP advances payments to third parties on behalf of the Company which are reimbursable through deductions from distributions to the Company. At June 30, 2020March 31, 2021 and December 31, 2019,2020, no such amounts were outstanding. From time to time, the Advisor advances payments to third parties on behalf of the Company and SVCP and receives reimbursement from the Company. At June 30, 2020March 31, 2021 and December 31, 2019,2020, amounts reimbursable to the Advisor totaled $1.4$1.3 million and $1.6$1.3 million, respectively, as reflected in the Consolidated Statements of Assets and Liabilities.


Pursuant to an administration agreement between the Administrator and the Company (the “Administration Agreement”), the Administrator may be reimbursed for costs and expenses incurred by the Administrator for office space rental, office equipment and utilities allocable to the Company, as well as costs and expenses incurred by the Administrator or its affiliates relating to any administrative, operating, or other non-investment advisory services provided by the Administrator or its affiliates to the Company. For the sixthree months ended June 30,March 31, 2021 and 2020, and 2019, expenses allocated pursuant to the Administration Agreement totaled $1.1$0.5 million and $1.2$0.5 million, respectively.


7. Stockholders’ Equity and Dividends


Prior to its discontinuance effective July 7, 2020, the Company had offered an “opt in” dividend reinvestment plan to common stockholders, pursuant to which the dividends payable to those shareholders who so elected would be reinvested in shares of common stock. The following table summarizes the total shares issued and proceeds received in connection with the Company’s dividend reinvestment plan for the sixthree months ended June 30, 2020 and 2019:March 31, 2020:

 

 

 

 

2020

 

Shares Issued

 

 

 

 

486

 

Average Price Per Share

 

 

 

$

6.25

 

Proceeds

 

 

 

$

3,039

 

20202019
Shares Issued838393  
Average Price Per Share$7.46  $14.20  
Proceeds$6,253  $5,581  

The Company’s dividends are recorded on the ex-dividend date. The following table summarizes the Company’s dividends declared and paid for the sixthree months ended June 30, 2020:March 31, 2021:

Date Declared

 

Record Date

 

Payment Date

 

Type

 

Amount

Per

Share

 

 

Total Amount

 

February 25, 2021

 

March 17, 2021

 

March 31, 2021

 

Regular

 

$

0.30

 

 

$

17,330,179

 

Date DeclaredRecord DatePayment DateTypeAmount Per ShareTotal Amount
February 26, 2020March 17, 2020March 31, 2020Regular$0.36  $21,155,913  
May 11, 2020June 16, 2020June 30, 2020Regular0.36  20,796,088  
$0.72  $41,952,001  

The following table summarizes the Company’s dividends declared and paid for the sixthree months ended June 30, 2019:March 31, 2020:

Date Declared

 

Record Date

 

Payment Date

 

Type

 

Amount

Per

Share

 

 

Total Amount

 

February 26, 2020

 

March 17, 2020

 

March 31, 2020

 

Regular

 

$

0.36

 

 

$

21,155,913

 

Date DeclaredRecord DatePayment DateTypeAmount Per ShareTotal Amount
February 28, 2019March 15, 2019March 29, 2019Regular$0.36  $21,155,619  
May 8, 2019June 14, 2019June 28, 2019Regular0.36  21,155,688  
$0.72  $42,311,307  

On February 24, 2015, the Company’s board of directors approved a stock repurchase plan (the “Company Repurchase Plan”) to acquire up to $50.0 million in the aggregate of the Company’s common stock at prices at certain thresholds below the Company’s net asset value per share, in accordance with the guidelines specified in

46


BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
June 30, 2010

7. Stockholders’ Equity and Dividends — (continued)
Rule 10b-18 and Rule 10b5-1 of the Securities Exchange Act of 1934. The Company Repurchase Plan is designed to allow the Company to repurchase its common stock at times when it otherwise might be prevented from doing so under insider trading laws. The Company Repurchase Plan requires an agent selected by the Company to repurchase shares of common stock on the Company’s behalf if and when the market price per share is at certain thresholds below the most recently reported net asset value per share. Under the plan, the agent will increase the volume of purchases made if the price of the Company’s common stock declines, subject to volume restrictions. The timing and amount of any stock repurchased depends on the terms and conditions of the Company Repurchase Plan, the market price of the common stock and trading volumes, and no assurance can be given that any particular amount of common stock will be repurchased. The Company Repurchase Plan was re-approved on April 30, 2020,February 24, 2021, to be in effect through the earlier of two trading days after the Company’s secondfirst quarter 20202021 earnings release unless further extended or terminated by the Company’s board of directors, or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions.

38


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

7. Stockholders’ Equity and Dividends — (continued)

The following table summarizes the total shares repurchased and amounts paid by the Company under the Company Repurchase Plan, including broker fees, for the sixthree months ended June 30,March 31, 2020:

 

 

Shares

Repurchased

 

 

Price Per

Share

 

 

Total Cost

 

Company Repurchase Plan

 

 

1,000,000

 

 

$

6.10

 

*

$

6,100,190

 

Shares RepurchasedPrice Per ShareTotal Cost
Company Repurchase Plan1,000,000$6.10  *$6,100,190  

*

Weighted-average price per share

______________
* Weighted-average price per share

The following table summarizes the total shares repurchased and amounts paid by the Company under the Company Repurchase Plan, including broker fees, for the six months ended June 30, 2019:
Shares RepurchasedPrice Per ShareTotal Cost
Company Repurchase Plan9,000$13.96  *$125,679  
______________
* Weighted-average price per share

8. Earnings Per Share


In accordance with ASC 260, Earnings per Share, basic earnings per share is computed by dividing earnings available to common shareholders by the weighted average number of shares outstanding during the period. Other potentially dilutive common shares, if any, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis. The following information sets forth the computation of the net increase in net assets per share resulting from operations for the sixthree months ended June 30, 2020March 31, 2021 and 2019: 2020:

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Net increase (decrease) in net assets from operations

 

$

35,484,822

 

 

$

(69,481,411

)

Weighted average shares outstanding

 

 

57,767,264

 

 

 

58,668,432

 

Earnings (loss) per share

 

$

0.61

 

 

$

(1.18

)

Six Months Ended June 30,
20202019
Net increase (decrease) in net assets applicable to common shareholders resulting from operations$(23,130,143) $13,297,938  
Weighted average shares outstanding58,217,663  58,766,618  
Earnings (loss) per share$(0.40) $0.23  

47

39



BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2020


March 31, 2021

9. Subsequent Events


On JulyApril 29, 2020,2021, the Company’s board of directors re-approved the Company Repurchase Plan, to be in effect through the earlier of two trading days after the Company’s thirdsecond quarter 20202021 earnings release or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions.


On July 31, 2020, the SVCP Facility was amended to include a $100 million accordion feature which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions.


On August 4, 2020, the Company replaced its TCPC Funding Facility with a new $200 million revolving credit facility maturing on August 4, 2025 with Morgan Stanley as administrative agent. The new facility includes a $50 million accordion feature and generally bears interest at LIBOR plus 2.00%, unchanged from the previous TCPC Funding Facility which also generally bore interest at LIBOR plus 2.00%.

On August 4, 2020,May 5, 2021, the Company’s board of directors declared a thirdsecond quarter dividend of $0.30 per share payable on SeptemberJune 30, 20202021 to stockholders of record as of the close of business on SeptemberJune 16, 2020.


48
2021.


40



BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2020


March 31, 2021

10. Financial Highlights

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Per Common Share

 

 

 

 

 

 

 

 

Per share NAV at beginning of period

 

$

13.24

 

 

$

13.21

 

 

 

 

 

 

 

 

 

 

Investment operations:

 

 

 

 

 

 

 

 

Net investment income

 

 

0.32

 

 

 

0.38

 

Net realized and unrealized gain (loss)

 

 

0.30

 

 

 

(1.56

)

Total from investment operations

 

 

0.62

 

 

 

(1.18

)

 

 

 

 

 

 

 

 

 

Repurchase of common stock

 

 

 

 

 

0.09

 

Dividends to common shareholders

 

 

(0.30

)

 

 

(0.36

)

Per share NAV at end of period

 

$

13.56

 

 

$

11.76

 

 

 

 

 

 

 

 

 

 

Per share market price at end of period

 

$

13.83

 

 

$

6.25

 

 

 

 

 

 

 

 

 

 

Total return based on market value (1), (2)

 

 

25.7

%

 

 

(53.0

)%

Total return based on net asset value (1), (3)

 

 

4.7

%

 

 

(8.3

)%

 

 

 

 

 

 

 

 

 

Shares outstanding at end of period

 

 

57,767,264

 

 

 

57,766,912

 

Six Months Ended June 30,
20202019
Per Common Share
Per share NAV at beginning of period$13.21  $14.13  
Investment operations:
Net investment income0.74  0.81  
Net realized and unrealized losses(1.14) (0.58) 
Total from investment operations(0.40) 0.23  
Repurchase of common stock0.12  —  
Distributions to common shareholders(0.72) (0.72) 
Per share NAV at end of period$12.21  $13.64  
Per share market price at end of period$9.14  $14.25  
Total return based on market value (1), (2)
(29.8)%14.8 %
Total return based on net asset value (1), (3)
(2.1)%1.6 %
Shares outstanding at end of period57,767,264  58,766,000  


49


41



BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)


June 30, 2020

March 31, 2021

10. Financial Highlights — (continued)

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Ratios to average common equity: (4)

 

 

 

 

 

 

 

 

Net investment income

 

 

11.5

%

 

 

11.7

%

Expenses before incentive compensation

 

 

9.4

%

 

 

10.2

%

Expenses and incentive compensation

 

 

10.0

%

 

 

10.2

%

 

 

 

 

 

 

 

 

 

Ending common shareholder equity

 

$

783,141,221

 

 

$

679,583,911

 

Portfolio turnover rate

 

 

5.7

%

 

 

4.7

%

Weighted-average leverage outstanding

 

$

928,100,849

 

 

$

934,766,749

 

Weighted-average interest rate on leverage

 

 

3.9

%

 

 

4.7

%

Weighted-average number of common shares

 

 

57,767,264

 

 

 

58,668,432

 

Average leverage per share

 

$

16.07

 

 

$

15.93

 

(1)

Not annualized.

Six Months Ended June 30,
20202019
Ratios to average common equity: (4)
Net investment income12.5 %12.6 %
Expenses excluding incentive compensation10.4 %9.3 %
Expenses including incentive compensation11.1 %10.5 %
Ending common shareholder equity$705,142,304  $801,341,260  
Portfolio turnover rate10.9 %16.2 %
Weighted-average leverage outstanding$957,335,939  $827,366,166  
Weighted-average interest rate on leverage
4.0 %4.8 %
Weighted-average number of common shares58,217,663  58,766,618  
Average leverage per share$16.44  $14.08  

(2)

Total return based on market value equals the change in ending market value per share during share during the period plus declared dividends per share during the period, divided by the market value per share at the beginning of the period.

______________

(3)

Total return based on net asset value equals the change in net asset value per share during the period plus declared dividends per share during the period, divided by the beginning net asset value per share at the beginning of the period.

(1)Not annualized.

(4)

Annualized, except for incentive compensation.


(2)Total return based on market value equals the change in ending market value per share during the period plus declared dividends per share during the period, divided by the market value per share at the beginning of the period.

(3)Total return based on net asset value equals the change in net asset value per share during the period plus declared dividends per share during the period, divided by the beginning net asset value per share at the beginning of the period.

(4)Annualized, except for incentive compensation.





50

42



BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

11. Senior Securities

Information about the Company's senior securities is shown in the following table as of the end of each of the last ten fiscal years and the period ended March 31, 2021.  

Class and Year

 

Total Amount

Outstanding(1)

 

 

Asset Coverage

Per Unit(2)

 

 

Involuntary Liquidating

Preference Per Unit(3)

 

 

Average Market

Value Per Unit(4)

Operating Facility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

$

104,096

 

 

$

15,580

 

 

 

 

 

N/A

Fiscal Year 2020

 

 

120,454

 

 

 

9,508

 

 

 

 

 

N/A

Fiscal Year 2019

 

 

108,498

 

 

 

5,812

 

 

 

 

 

N/A

Fiscal Year 2018

 

 

82,000

 

 

 

5,221

 

 

 

 

 

N/A

Fiscal Year 2017

 

 

57,000

 

 

 

6,513

 

 

 

 

 

N/A

Fiscal Year 2016

 

 

100,500

 

 

 

4,056

 

 

 

 

 

N/A

Fiscal Year 2015

 

 

124,500

 

 

 

3,076

 

 

 

 

 

N/A

Fiscal Year 2014

 

 

70,000

 

 

 

5,356

 

 

 

 

 

N/A

Fiscal Year 2013

 

 

45,000

 

 

 

8,176

 

 

 

 

 

N/A

Fiscal Year 2012

 

 

74,000

 

 

 

7,077

 

 

 

 

 

N/A

Fiscal Year 2011

 

 

29,000

 

 

 

13,803

 

 

 

 

 

N/A

Preferred Interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

N/A

 

 

NA

 

 

N/A

 

 

N/A

Fiscal Year 2020

 

N/A

 

 

NA

 

 

N/A

 

 

N/A

Fiscal Year 2019

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Fiscal Year 2018

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Fiscal Year 2017

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Fiscal Year 2016

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Fiscal Year 2015

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Fiscal Year 2014

 

$

134,000

 

 

$

51,592

 

 

$

20,074

 

 

N/A

Fiscal Year 2013

 

 

134,000

 

 

 

68,125

 

 

 

20,075

 

 

N/A

Fiscal Year 2012

 

 

134,000

 

 

 

50,475

 

 

 

20,079

 

 

N/A

Fiscal Year 2011

 

 

134,000

 

 

 

49,251

 

 

 

20,070

 

 

N/A

Funding Facility I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2020

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2019

 

$

158,000

 

 

$

5,812

 

 

 

 

 

N/A

Fiscal Year 2018

 

 

212,000

 

 

 

5,221

 

 

 

 

 

N/A

Fiscal Year 2017

 

 

175,000

 

 

 

6,513

 

 

 

 

 

N/A

Fiscal Year 2016

 

 

175,000

 

 

 

4,056

 

 

 

 

 

N/A

Fiscal Year 2015

 

 

229,000

 

 

 

3,076

 

 

 

 

 

N/A

Fiscal Year 2014

 

 

125,000

 

 

 

5,356

 

 

 

 

 

N/A

Fiscal Year 2013

 

 

50,000

 

 

 

8,176

 

 

 

 

 

N/A

Funding Facility II

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

$

 

 

$

15,580

 

 

 

 

 

N/A

Fiscal Year 2020

 

 

36,000

 

 

 

9,508

 

 

 

 

 

N/A

SBA Debentures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

$

150,000

 

 

$

15,580

 

 

 

 

 

N/A

Fiscal Year 2020

 

 

138,000

 

 

 

9,508

 

 

 

 

 

N/A

Fiscal Year 2019

 

 

138,000

 

 

 

5,812

 

 

 

 

 

N/A

Fiscal Year 2018

 

 

98,000

 

 

 

5,221

 

 

 

 

 

N/A

Fiscal Year 2017

 

 

83,000

 

 

 

6,513

 

 

 

 

 

N/A

Fiscal Year 2016

 

 

61,000

 

 

 

4,056

 

 

 

 

 

N/A

Fiscal Year 2015

 

 

42,800

 

 

 

3,076

 

 

 

 

 

N/A

Fiscal Year 2014

 

 

28,000

 

 

 

5,356

 

 

 

 

 

N/A

2019 Convertible Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2020

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2019

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2018

 

$

108,000

 

 

$

2,157

 

 

 

 

 

N/A

Fiscal Year 2017

 

 

108,000

 

 

 

2,335

 

 

 

 

 

N/A

Fiscal Year 2016

 

 

108,000

 

 

 

2,352

 

 

 

 

 

N/A

Fiscal Year 2015

 

 

108,000

 

 

 

2,429

 

 

 

 

 

N/A

Fiscal Year 2014

 

 

108,000

 

 

 

3,617

 

 

 

 

 

N/A

2022 Convertible Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

$

140,000

 

 

$

1,933

 

 

 

 

 

N/A

Fiscal Year 2020

 

 

140,000

 

 

 

2,058

 

 

 

 

 

N/A

Fiscal Year 2019

 

 

140,000

 

 

 

1,992

 

 

 

 

 

N/A

Fiscal Year 2018

 

 

140,000

 

 

 

2,157

 

 

 

 

 

N/A

Fiscal Year 2017

 

 

140,000

 

 

 

2,335

 

 

 

 

 

N/A

Fiscal Year 2016

 

 

140,000

 

 

 

2,352

 

 

 

 

 

N/A

2022 Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

$

175,000

 

 

$

1,933

 

 

 

 

 

N/A

Fiscal Year 2020

 

 

175,000

 

 

 

2,058

 

 

 

 

 

N/A

Fiscal Year 2019

 

 

175,000

 

 

 

1,992

 

 

 

 

 

N/A

Fiscal Year 2018

 

 

175,000

 

 

 

2,157

 

 

 

 

 

N/A

Fiscal Year 2017

 

 

175,000

 

 

 

2,335

 

 

 

 

 

N/A

2024 Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

$

250,000

 

 

$

1,933

 

 

 

 

 

N/A

Fiscal Year 2020

 

 

250,000

 

 

 

2,058

 

 

 

 

 

N/A

Fiscal Year 2019

 

 

200,000

 

 

 

1,992

 

 

 

 

 

N/A

2026 Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

$

175,000

 

 

$

1,933

 

 

 

 

 

N/A

43


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

11. Senior Securities (continued)

(1)

Total amount of each class of senior securities outstanding at the end of the period presented (in 000’s).

(2)

The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by senior securities representing indebtedness.  For the Operating Facility, Funding Facility I and Funding Facility II, the asset coverage ratio with respect to indebtedness is multiplied by $1,000 to determine the Asset Coverage Per Unit.

(3)

The amount to which such class of senior security would be entitled upon the voluntary liquidation of the issuer in preference to any security junior to it.  The “—” in this column indicates that the SEC expressly does not require this information to be disclosed for certain types of senior securities.

(4)

The Company's senior securities are not registered for public trading.

44


BlackRock TCP Capital Corp.

Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates(1) (1) (Unaudited)


Six

Three Months Ended June 30, 2020March 31, 2021

Security

 

Dividends or

Interest (2)

 

 

Fair Value at

December 31,

2020

 

 

Net realized

gain or loss

 

 

Net increase

or decrease

in unrealized

appreciation

or depreciation

 

 

Acquisitions (3)

 

 

Dispositions (4)

 

 

Fair Value at

March 31,

2021

 

Edmentum Ultimate Holdings, LLC, Class A Common Units

 

$

867,570

 

 

$

-

 

 

$

1,028,057

 

 

$

-

 

 

$

-

 

 

$

(1,028,057

)

 

$

-

 

Iracore International Holdings, Inc., Senior Secured 1st Lien

   Term Loan, LIBOR + 9%, 1% LIBOR Floor, due 4/13/21

 

 

33,104

 

 

 

1,324,140

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,324,140

 

Iracore Investments Holdings, Inc., Class A Common Stock

 

 

385,384

 

 

 

5,181,526

 

 

 

-

 

 

 

716,001

 

 

 

-

 

 

 

-

 

 

 

5,897,527

 

NEG Parent, LLC (CORE Entertainment, Inc.), Class A Units

 

 

-

 

 

 

7,401,888

 

 

 

-

 

 

 

736,692

 

 

 

-

 

 

 

-

 

 

 

8,138,580

 

NEG Parent, LLC (CORE Entertainment, Inc.), Class A

   Warrants to Purchase Class A Units

 

 

-

 

 

 

438,161

 

 

 

-

 

 

 

88,129

 

 

 

-

 

 

 

-

 

 

 

526,290

 

NEG Parent, LLC (CORE Entertainment, Inc.), Class B

   Warrants to Purchase Class A Units

 

 

-

 

 

 

442,508

 

 

 

-

 

 

 

89,003

 

 

 

-

 

 

 

-

 

 

 

531,511

 

TVG-Edmentum Holdings, LLC, Series A Preferred Units

 

 

828,113

 

 

 

27,758,980

 

 

 

-

 

 

 

2,649,337

 

 

 

828,114

 

 

 

-

 

 

 

31,236,431

 

TVG-Edmentum Holdings, LLC, Series B-1 Common Units

 

 

483,162

 

 

 

13,511,732

 

 

 

-

 

 

 

1,192,384

 

 

 

483,161

 

 

 

-

 

 

 

15,187,277

 

TVG-Edmentum Holdings, LLC, Series B-2 Common Units

 

 

-

 

 

 

12,868,247

 

 

 

-

 

 

 

2,319,030

 

 

 

-

 

 

 

-

 

 

 

15,187,277

 

Total

 

$

2,597,333

 

 

$

68,927,182

 

 

$

1,028,057

 

 

$

7,790,576

 

 

$

1,311,275

 

 

$

(1,028,057

)

 

$

78,029,033

 


SecurityDividends or Interest (2)Fair Value at
December 31, 2019
Net realized gain or lossNet increase or decrease in unrealized appreciation or depreciationAcquisitions (3)Dispositions (4)Fair Value at
June 30, 2020
AGY Holding Corp., Common Stock$—  $—  $—  $—  $—  $—  $—  
AGY Holding Corp., Senior Secured 2nd Lien Notes, 11%, due 11/15/20—  3,708,428  —  (3,708,428) —  —  —  
AGY Holding Corp., Senior Secured Delayed Draw Term Loan A, 12%, due 9/15/2060,096  —  46,711  1,180,742  —  1,227,453  
AGY Holding Corp., Senior Secured Delayed Draw Term Loan, 12%, due 9/15/2033,806  1,114,120  —  (654,313) 33,795  —  493,602  
AGY Holding Corp., Senior Secured Term Loan A1, 12%, due 9/15/2011,443  —  43,597  403,663  —  447,260  
AGY Holding Corp., Senior Secured Term Loan, 12%, due 9/15/20155,135  5,171,151  —  (2,952,497) 156,858  —  2,375,512  
Edmentum Ultimate Holdings, LLC, Class A Common Units—  1,433,968  —  (1,433,968) —  —  —  
Edmentum Ultimate Holdings, LLC, Junior PIK Notes, 10%, due 12/9/21796,896  17,609,276  —  (1,027,542) 781,371  —  17,363,105  
Edmentum Ultimate Holdings, LLC, Senior PIK Notes, 8.5%, due 12/9/21161,995  3,675,888  —  —  159,658  —  3,835,546  
Edmentum Ultimate Holdings, LLC, Warrants to Purchase Class A Common Units—  7,084,470  —  (7,084,470) —  —  —  
Edmentum, Inc., Junior Revolving Facility, 5%, due 12/9/21138,782  5,235,978  —  (6) 331,629  —  5,567,601  
Edmentum, Inc., Senior Secured 1st Lien Term Loan B, 8.5%, due 6/9/21920,392  10,740,023  —  (369,829) 484,555  —  10,854,749  
Edmentum, Inc., Senior Secured 2nd Lien Term Loan, 7% PIK, due 12/8/21299,236  8,281,661  —  (8) 295,671  —  8,577,324  
Edmentum, Inc., Senior Secured 2nd Lien Revolver, 5% PIK, due 12/9/21704,115  —  —  —  5,662,896  —  5,662,896  
Educationcity Limited (Edmentum), Senior Unsecured Promissory Note, 10%, due 8/31/20151,340  —  —  12,193  3,695,230  —  3,707,423  
Iracore International Holdings, Inc., Senior Secured 1st Lien Term Loan, LIBOR + 9%, 1% LIBOR Floor, due 4/13/2185,760  1,635,903  —  —  —  —  1,635,903  
Iracore Investments Holdings, Inc., Class A Common Stock—  2,476,881  —  2,008,664  —  —  4,485,545  
KAGY Holding Company, Inc., Series A Preferred Stock—  —  —  —  —  —  —  
NEG Parent, LLC (CORE Entertainment, Inc.), Class A Units—  6,925,848  —  (1,498,084) —  —  5,427,764  
NEG Parent, LLC (CORE Entertainment, Inc.), Class A Warrants to Purchase Class A Units—  391,407  —  (168,485) —  —  222,922  
NEG Parent, LLC (CORE Entertainment, Inc.), Class B Warrants to Purchase Class A Units—  395,290  —  (170,156) —  —  225,134  
Total$3,518,996  $75,880,292  $—  $(16,956,621) $13,186,068  $—  $72,109,739  
______________

Notes to Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates:

(1)

The issuers of the securities listed on this schedule are considered non-controlled affiliates under the Investment Company Act of 1940 due to the ownership by the Company of 5% to 25% of the issuers' voting securities.

(2)

Also includes fee income as applicable.

(1)The issuers of the securities listed on this schedule are considered non-controlled affiliates under the Investment Company Act of 1940 due to the ownership by the Company of 5% to 25% of the issuers' voting securities.

(3)

Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.

(2)Also includes fee and lease income as applicable.

(4)

Dispositions include decreases in the cost basis from sales and paydowns.

45


(3)Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.

(4)Dispositions include decreases in the cost basis from sales, paydowns, mortgage amortizations and aircraft depreciation.

51


BlackRock TCP Capital Corp.

Consolidated Schedule of Changes in Investments in Controlled Affiliates(1) (1)(Unaudited)


Six

Three Months Ended June 30, 2020March 31, 2021

Security

 

Dividends

or Interest

(2)

 

 

Fair Value at

December 31,

2020

 

 

Net realized

gain or loss

 

 

Net increase

or decrease

in unrealized

appreciation

or depreciation

 

 

Acquisitions (3)

 

 

Dispositions (4)

 

 

Fair Value at

March 31,

2021

 

36th Street Capital Partners Holdings, LLC, Membership

   Units

 

$

892,050

 

 

$

33,135,000

 

 

$

-

 

 

$

(1,043,000

)

 

$

-

 

 

$

-

 

 

$

32,092,000

 

36th Street Capital Partners Holdings, LLC, Senior Note,

   12%, due 11/1/25

 

 

1,225,033

 

 

 

40,834,419

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

40,834,419

 

Anacomp, Inc., Class A Common Stock

 

 

-

 

 

 

401,769

 

 

 

-

 

 

 

(188,329

)

 

 

-

 

 

 

-

 

 

 

213,440

 

Conergy Asia & ME Pte. Ltd., 1st Lien Term Loan, 0%,

   due 6/30/21

 

 

-

 

 

 

1,154,036

 

 

 

-

 

 

 

81,451

 

 

 

-

 

 

 

-

 

 

 

1,235,487

 

Conergy Asia Holdings Limited, Class B Shares

 

 

-

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Conergy Asia Holdings Limited, Ordinary Shares

 

 

-

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Conventional Lending TCP Holdings, LLC,

   Membership Units

 

 

425,000

 

 

 

18,050,826

 

 

 

-

 

 

 

(50,826

)

 

 

-

 

 

 

-

 

 

 

18,000,000

 

Kawa Solar Holdings Limited, Bank Guarantee

   Credit Facility, 0%, due 12/31/21

 

 

-

 

 

 

3,336,148

 

 

 

-

 

 

 

(3,132,861

)

 

 

-

 

 

 

-

 

 

 

203,287

 

Kawa Solar Holdings Limited, Ordinary Shares

 

 

-

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Kawa Solar Holdings Limited, Revolving Credit

   Facility, 0%, due 12/31/21

 

 

-

 

 

 

2,114,333

 

 

 

-

 

 

 

3,120,836

 

 

 

-

 

 

 

(3,133,333

)

 

 

2,101,836

 

Kawa Solar Holdings Limited, Series B Preferred Shares

 

 

-

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

2,542,083

 

 

$

99,026,531

 

 

$

 

 

$

(1,212,729

)

 

$

 

 

$

(3,133,333

)

 

$

94,680,469

 

SecurityDividends or Interest (2)Fair Value at
December 31, 2019
Net realized gain or lossNet increase or decrease in unrealized appreciation or depreciationAcquisitions (3)Dispositions (4)Fair Value at
June 30, 2020
36th Street Capital Partners Holdings, LLC, Membership Units$727,695  $31,682,859  $—  $(972,113) $—  $—  $30,710,746  
36th Street Capital Partners Holdings, LLC, Senior Note, 12%, due 11/1/202,450,065  40,834,419  —  (2) —  —  40,834,417  
Anacomp, Inc., Class A Common Stock—  1,167,640  —  (527,320) —  —  640,320  
Conergy Asia & ME Pte. Ltd., 1st Lien Term Loan, 10%, due 5/26/2044,222  1,207,786  —  78,157  336,333  —  1,622,276  
Conergy Asia Holdings Limited, Class B Shares—  —  —  —  —  —  —  
Conergy Asia Holdings Limited, Ordinary Shares—  —  —  —  —  —  —  
Conventional Lending TCP Holdings, LLC, Membership Units702,558  14,269,948  —  (788,497) 1,500,000  —  14,981,451  
Kawa Solar Holdings Limited, Bank Guarantee Credit Facility, 0%, due 5/26/20—  3,289,438  —  (148,682) —  —  3,140,756  
Kawa Solar Holdings Limited, Ordinary Shares—  —  —  —  —  —  —  
Kawa Solar Holdings Limited, Revolving Credit Facility, 0%, due 5/26/20—  2,208,823  —  (162,107) —  —  2,046,716  
Kawa Solar Holdings Limited, Series B Preferred Shares—  —  —  —  —  —  —  
United N659UA-767, LLC (Aircraft Trust Holding Company)26,635  2,300,366  (32,062) (134,933) —  (2,133,371) —  
United N661UA-767, LLC (Aircraft Trust Holding Company)11,502  2,347,314  162,012  (121,954) —  (2,387,372) —  
Total$3,962,677  $99,308,593  $129,950  $(2,777,451) $1,836,333  $(4,520,743) $93,976,682  
______________

Notes to Consolidated Schedule of Changes in Investments in Controlled Affiliates:

(1)

The issuers of the securities listed on this schedule are considered controlled affiliates under the Investment Company Act of 1940 due to the ownership by the Company of more than 25% of the issuers' voting securities.

(2)

Also includes fee income as applicable.

(1)The issuers of the securities listed on this schedule are considered controlled affiliates under the Investment Company Act of 1940 due to the ownership by the Company of more than 25% of the issuers' voting securities.

(3)

Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.

(2)Also includes fee and lease income as applicable.

(4)

Dispositions include decreases in the cost basis from sales and paydowns.

46


(3)Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.

(4)Dispositions include decreases in the cost basis from sales, paydowns, mortgage amortizations and aircraft depreciation.
52


BlackRock TCP Capital Corp.


Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates (1)


Year Ended December 31, 20192020

Security

 

Dividends or

Interest (2)

 

 

Fair Value at

December 31,

2019

 

 

Net realized

gain or loss

 

 

Net increase

or decrease

in unrealized

appreciation

or depreciation

 

 

Acquisitions (3)

 

 

Dispositions (4)

 

 

Fair Value at

December 31,

2020

 

AGY Holding Corp., Common Stock

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

AGY Holding Corp., Senior Secured 2nd Lien Notes, 11%,

   due 12/15/25

 

 

 

 

 

3,708,428

 

 

 

(8,778,822

)

 

 

5,070,394

 

 

 

 

 

 

 

 

 

 

AGY Holding Corp., Senior Secured Delayed Draw Term

   Loan A, 12%, due 9/15/20

 

 

94,024

 

 

 

 

 

 

 

 

 

 

 

 

1,227,453

 

 

 

(1,227,453

)

 

 

 

AGY Holding Corp., Senior Secured Delayed Draw Term

   Loan, 12%, due 9/15/20

 

 

59,678

 

 

 

1,114,120

 

 

 

(1,174,170

)

 

 

 

 

 

60,050

 

 

 

 

 

 

 

AGY Holding Corp., Senior Secured Term Loan A1, 12%,

   due 9/15/20

 

 

97,185

 

 

 

 

 

 

 

 

 

 

 

 

721,296

 

 

 

(721,296

)

 

 

 

AGY Holding Corp., Senior Secured Term Loan, 12%,

   due 9/15/20

 

 

155,135

 

 

 

5,171,151

 

 

 

(4,589,653

)

 

 

 

 

 

156,858

 

 

 

(738,356

)

 

 

 

Edmentum Ultimate Holdings, LLC, Class A Common

   Units

 

 

2,623,729

 

 

 

1,433,968

 

 

 

4,380,041

 

 

 

(753,742

)

 

 

 

 

 

(5,060,267

)

 

 

 

Edmentum Ultimate Holdings, LLC, Junior PIK Notes,

   10%, due 12/9/21

 

 

1,850,985

 

 

 

17,609,276

 

 

 

 

 

 

(72,760

)

 

 

1,927,179

 

 

 

(19,463,695

)

 

 

 

Edmentum Ultimate Holdings, LLC, Senior PIK Notes,

   8.5%, due 6/9/20

 

 

313,061

 

 

 

3,675,888

 

 

 

 

 

 

 

 

 

327,176

 

 

 

(4,003,064

)

 

 

 

Edmentum Ultimate Holdings, LLC, Warrants to

   Purchase Class A Common Units

 

 

 

 

 

7,084,470

 

 

 

4,947,853

 

 

 

(7,084,469

)

 

 

 

 

 

(4,947,854

)

 

 

 

Edmentum, Inc., Junior Revolving Facility, 5%, due 6/9/20

 

 

266,556

 

 

 

5,235,978

 

 

 

 

 

 

(5

)

 

 

474,037

 

 

 

(5,710,010

)

 

 

 

Edmentum, Inc., Senior Secured 1st Lien Term Loan B,

   8.5%, due 6/9/21

 

 

2,194,392

 

 

 

10,740,023

 

 

 

 

 

 

(1,173,442

)

 

 

1,466,235

 

 

 

(11,032,816

)

 

 

 

Edmentum, Inc., Senior Secured 2nd Lien Term Loan, 7%

   PIK, due 12/8/21

 

 

576,320

 

 

 

8,281,661

 

 

 

 

 

 

(8

)

 

 

603,596

 

 

 

(8,885,249

)

 

 

 

Edmentum, Inc., Senior Secured 2nd Lien Revolver, 5%

   PIK, due 12/9/21

 

 

834,028

 

 

 

 

 

 

 

 

 

 

 

 

5,805,188

 

 

 

(5,805,188

)

 

 

 

Educationcity Limited (Edmentum), Senior Unsecured

   Promissory Note, 10%, due 8/31/20

 

 

329,098

 

 

 

 

 

 

 

 

 

 

 

 

3,707,423

 

 

 

(3,707,423

)

 

 

 

Iracore International Holdings, Inc., Senior Secured 1st Lien

   Term Loan, LIBOR + 9%, 1% LIBOR Floor, due 4/13/21

 

 

169,286

 

 

 

1,635,903

 

 

 

 

 

 

 

 

 

 

 

 

(311,763

)

 

 

1,324,140

 

Iracore Investments Holdings, Inc., Class A Common Stock

 

 

 

 

 

2,476,881

 

 

 

 

 

 

2,704,645

 

 

 

 

 

 

 

 

 

5,181,526

 

KAGY Holding Company, Inc., Series A Preferred Stock

 

 

 

 

 

 

 

 

(1,091,199

)

 

 

1,091,199

 

 

 

 

 

 

 

 

 

 

NEG Parent, LLC (CORE Entertainment, Inc.), Class A Units

 

 

 

 

 

6,925,848

 

 

 

 

 

 

476,040

 

 

 

 

 

 

 

 

 

7,401,888

 

NEG Parent, LLC (CORE Entertainment, Inc.), Class A

   Warrants to Purchase Class A Units

 

 

 

 

 

391,407

 

 

 

 

 

 

46,754

 

 

 

 

 

 

 

 

 

438,161

 

NEG Parent, LLC (CORE Entertainment, Inc.), Class B

   Warrants to Purchase Class A Units

 

 

 

 

 

395,290

 

 

 

 

 

 

47,218

 

 

 

 

 

 

 

 

 

442,508

 

NEG Parent, LLC (CORE Entertainment, Inc.), Litigation

   Trust Units

 

 

 

 

 

 

 

 

45,038

 

 

 

 

 

 

 

 

 

(45,038

)

 

 

 

TVG-Edmentum Holdings, LLC, Series A Preferred Units

 

 

 

 

 

 

 

 

 

 

 

155,201

 

 

 

27,603,779

 

 

 

 

 

 

27,758,980

 

TVG-Edmentum Holdings, LLC, Series B-1 Common Units

 

 

 

 

 

 

 

 

 

 

 

90,570

 

 

 

13,421,162

 

 

 

 

 

 

13,511,732

 

TVG-Edmentum Holdings, LLC, Series B-2 Common Units

 

 

 

 

 

 

 

 

 

 

 

(552,915

)

 

 

13,421,162

 

 

 

 

 

 

12,868,247

 

Total

 

$

9,563,477

 

 

$

75,880,292

 

 

$

(6,260,912

)

 

$

44,680

 

 

$

70,922,594

 

 

$

(71,659,472

)

 

$

68,927,182

 


SecurityDividends or Interest (2)Fair Value at
December 31, 2018
Net realized gain or lossNet increase or decrease in unrealized appreciation or depreciationAcquisitions (3)Dispositions (4)Fair Value at
December 31, 2019
AGY Holding Corp., Common Stock$—  $—  $—  $—  $—  $—  $—  
AGY Holding Corp., Senior Secured 2nd Lien Notes, 11%, due 11/15/20545,334  9,777,740  —  (6,752,077) 682,765  —  3,708,428  
AGY Holding Corp., Senior Secured Delayed Draw Term Loan, 12%, due 9/15/20128,644  1,049,147  —  —  64,973  —  1,114,120  
AGY Holding Corp., Senior Secured Term Loan, 12%, due 9/15/20597,096  4,869,577  —  —  301,574  —  5,171,151  
Edmentum Ultimate Holdings, LLC, Class A Common Units—  —  —  1,433,968  —  —  1,433,968  
Edmentum Ultimate Holdings, LLC, Junior PIK Notes, 10%, due 6/9/201,864,600  11,152,078  —  4,621,493  1,835,705  —  17,609,276  
Edmentum Ultimate Holdings, LLC, Senior PIK Notes, 8.5%, due 6/9/20304,833  3,375,453  —  —  300,435  —  3,675,888  
Edmentum Ultimate Holdings, LLC, Warrants to Purchase Class A Common Units—  —  —  7,084,470  —  —  7,084,470  
Edmentum, Inc., Junior Revolving Facility, 5%, due 6/9/20217,659  1,153,076  —  —  6,149,380  (2,066,478) 5,235,978  
Edmentum, Inc., Senior Secured 1st Lien Term Loan B, 8.5%, due 6/9/211,327,742  6,187,478  —  262,555  4,289,990  —  10,740,023  
Edmentum, Inc., Senior Secured 2nd Lien Term Loan, 7% PIK, due 12/8/21569,374  7,719,069  —  —  562,592  —  8,281,661  
Edmentum, Inc., Senior Unsecured Promissory Note, 10%, due 9/30/19194,184  —  —  —  3,644,068  (3,644,068) —  
Educationcity Limited (Edmentum), Senior Unsecured Promissory Note, 10%, due 9/30/1977,673  —  —  —  1,457,627  (1,457,627) —  
EPMC HoldCo, LLC, Membership Units—  26,254  43,320  (26,254) —  (43,320) —  
Green Biologics, Inc., Common Stock—  3,670,777  (20,524,650) 14,851,816  2,006,277  (4,220) —  
Iracore International Holdings, Inc., Senior Secured 1st Lien Term Loan, LIBOR + 9%, 1% LIBOR Floor, due 4/13/21220,506  1,900,733  —  —  —  (264,830) 1,635,903  
Iracore Investments Holdings, Inc., Class A Common Stock—  1,375,243  —  1,101,638  —  —  2,476,881  
KAGY Holding Company, Inc., Series A Preferred Stock—  969,224  —  (969,224) —  —  —  
NEG Holdings, LLC (CORE Entertainment, Inc.), Senior Secured 1st Lien Term Loan, LIBOR + 8% PIK, 1% LIBOR Floor, due 10/17/22101,051  1,574,099  —  —  84,863  (1,658,962) —  
NEG Parent, LLC (CORE Entertainment, Inc.), Class A Units—  6,543,086  —  382,762  —  —  6,925,848  
NEG Parent, LLC (CORE Entertainment, Inc.), Class A Warrants to Purchase Class A Units—  364,299  —  27,107  —  —  391,406  
NEG Parent, LLC (CORE Entertainment, Inc.), Class B Warrants to Purchase Class A Units—  367,914  —  27,376  —  —  395,290  
NEG Parent, LLC (CORE Entertainment, Inc.), Litigation Trust Units—  1,118,110  809,444  (1,118,110) —  (809,444) —  
Total$6,148,696  $63,193,357  $(19,671,886) $20,927,520  $21,380,249  $(9,948,949) $75,880,291  
______________

Notes to Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates:

(1)

The issuers of the securities listed on this schedule are considered non-controlled affiliates under the Investment Company Act of 1940 due to the ownership by the Company of 5% to 25% of the issuers' voting securities.

(2)

Also includes fee and lease income as applicable.

(1)The issuers of the securities listed on this schedule are considered non-controlled affiliates under the Investment Company Act of 1940 due to the ownership by the Company of 5% to 25% of the issuers' voting securities.

(3)

Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.

(2)Also includes fee and lease income as applicable.

(4)

Dispositions include decreases in the cost basis from sales, paydowns, mortgage amortizations and aircraft depreciation.

47


(3)Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.

(4)Dispositions include decreases in the cost basis from sales, paydowns, mortgage amortizations and aircraft depreciation.












53


BlackRock TCP Capital Corp.

Consolidated Schedule of Changes in Investments in Controlled Affiliates (1)


Year Ended December 31, 20192020

Security

 

Dividends

or Interest (2)

 

 

Fair Value at

December 31,

2019

 

 

Net realized

gain or loss

 

 

Net increase

or decrease

in unrealized

appreciation

or depreciation

 

 

Acquisitions (3)

 

 

Dispositions (4)

 

 

Fair Value at

December 31,

2020

 

36th Street Capital Partners Holdings, LLC, Membership Units

 

$

2,471,415

 

 

$

31,682,859

 

 

$

 

 

$

1,452,141

 

 

$

 

 

$

 

 

$

33,135,000

 

36th Street Capital Partners Holdings, LLC, Senior Note, 12%,

   due 11/1/20

 

 

4,900,130

 

 

 

40,834,419

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40,834,419

 

Anacomp, Inc., Class A Common Stock

 

 

 

 

 

1,167,640

 

 

 

 

 

 

(765,871

)

 

 

 

 

 

 

 

 

401,769

 

Conergy Asia & ME Pte. Ltd., 1st Lien Term Loan, 10%,

   due 6/30/21

 

 

44,223

 

 

 

1,207,786

 

 

 

 

 

 

(390,084

)

 

 

336,334

 

 

 

 

 

 

1,154,036

 

Conergy Asia Holdings Limited, Class B Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conergy Asia Holdings Limited, Ordinary Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conventional Lending TCP Holdings, LLC,

   Membership Units

 

 

1,436,922

 

 

 

14,269,948

 

 

 

 

 

 

(950,043

)

 

 

4,730,921

 

 

 

 

 

 

18,050,826

 

Kawa Solar Holdings Limited, Bank Guarantee

   Credit Facility, 0%, due 12/31/21

 

 

 

 

 

3,289,438

 

 

 

 

 

 

46,710

 

 

 

 

 

 

 

 

 

3,336,148

 

Kawa Solar Holdings Limited, Ordinary Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kawa Solar Holdings Limited, Revolving Credit

   Facility, 0%, due 12/31/21

 

 

 

 

 

2,208,823

 

 

 

 

 

 

(94,490

)

 

 

 

 

 

 

 

 

2,114,333

 

Kawa Solar Holdings Limited, Series B Preferred Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United N659UA-767, LLC (Aircraft Trust Holding Company)

 

 

26,635

 

 

 

2,300,366

 

 

 

(32,062

)

 

 

(134,933

)

 

 

 

 

 

(2,133,371

)

 

 

 

United N661UA-767, LLC (Aircraft Trust Holding Company)

 

 

11,502

 

 

 

2,347,314

 

 

 

162,012

 

 

 

(121,954

)

 

 

 

 

 

(2,387,372

)

 

 

 

Total

 

$

8,890,827

 

 

$

99,308,593

 

 

$

129,950

 

 

$

(958,524

)

 

$

5,067,255

 

 

$

(4,520,743

)

 

$

99,026,531

 


SecurityDividends or Interest (2)Fair Value at
December 31, 2018
Net realized gain or lossNet increase or decrease in unrealized appreciation or depreciationAcquisitions (3)Dispositions (4)Fair Value at
December 31, 2019
36th Street Capital Partners Holdings, LLC, Membership Units$2,392,274  $18,931,734  $—  $6,296,773  $6,454,352  $—  $31,682,859  
36th Street Capital Partners Holdings, LLC, Senior Note, 12%, due 11/1/203,874,967  27,839,419  —  —  12,995,000  —  40,834,419  
Anacomp, Inc., Class A Common Stock—  1,418,746  —  (251,106) —  —  1,167,640  
Conergy Asia & ME Pte. Ltd., 1st Lien Term Loan, 10%, due 5/26/20177,381  1,773,807  —  (566,022) —  —  1,207,785  
Conergy Asia Holdings Limited, Class B Shares—  —  —  —  —  —  —  
Conergy Asia Holdings Limited, Ordinary Shares—  —  —  —  —  —  —  
Conventional Lending TCP Holdings, LLC, Membership Units981,790  —  —  —  14,269,948  —  14,269,948  
Kawa Solar Holdings Limited, Bank Guarantee Credit Facility, 0%, due 5/26/20—  11,682,923  —  (816,391) —  (7,577,094) 3,289,438  
Kawa Solar Holdings Limited, Ordinary Shares—  —  —  (578,646) —  578,646  —  
Kawa Solar Holdings Limited, Revolving Credit Facility, 0%, due 5/26/20—  2,922,269  —  (134,800) —  (578,645) 2,208,824  
Kawa Solar Holdings Limited, Series B Preferred Shares—  —  —  —  —  —  —  
United N659UA-767, LLC (Aircraft Trust Holding Company)159,808  2,826,708  —  (164,500) —  (361,842) 2,300,366  
United N661UA-767, LLC (Aircraft Trust Holding Company)138,019  2,896,083  —  (165,139) —  (383,630) 2,347,314  
Total$7,724,239  $70,291,689  $—  $3,620,169  $33,719,300  $(8,322,565) $99,308,593  
______________

Notes to Consolidated Schedule of Changes in Investments in Controlled Affiliates:

(1)

The issuers of the securities listed on this schedule are considered controlled affiliates under the Investment Company Act of 1940 due to the ownership by the Company of more than 25% of the issuers' voting securities.

(2)

Also includes fee and lease income as applicable.

(1)The issuers of the securities listed on this schedule are considered controlled affiliates under the Investment Company Act of 1940 due to the ownership by the Company of more than 25% of the issuers' voting securities.

(3)

Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.

(2)Also includes fee and lease income as applicable.

(4)

Dispositions include decreases in the cost basis from sales, paydowns, mortgage amortizations and aircraft depreciation.

48


(3)Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.

(4)Dispositions include decreases in the cost basis from sales, paydowns, mortgage amortizations and aircraft depreciation.

54


BlackRock TCP Capital Corp.


Consolidated Schedule of Restricted Securities of Unaffiliated Issuers (Unaudited)


June 30, 2020

March 31, 2021

Investment

Acquisition Date

InvestmentAcquisition Date
Actifio, Inc., Warrants to Purchase Series G Preferred Stock5/5/17
Autoalert

AutoAlert Acquisition Co, LLC, Warrants to purchasePurchase LLC interestInterest

6/30/20

Avanti Communications Group, PLC (144A), Senior New Money Initial Note, 9% PIK,, due 10/1/22

1/26/17

Avanti Communications Group, PLC (144A), Senior Second-Priority PIK Toggle Note, 9%, due 10/1/22

1/26/17

Domo, Inc., Warrants to Purchase Class B Common Stock

12/5/17

Envigo RMS Holding Corp., Common Stock

6/3/19

Fidelis (SVC) LLC, Series C Preferred Units

12/31/19

FinancialForce.com, Inc., Warrants to Purchase Series C Preferred Stock

1/30/19

Foursquare Labs, Inc., Warrants to Purchase Series E Preferred Stock

5/4/17

GACP I, LP (Great American Capital), Membership Units

10/1/15

GACP II, LP (Great American Capital), Membership Units

1/12/18

GlassPoint Solar, Inc., Warrants to Purchase Series E Preferred Stock

2/7/17

InMobi, Inc., Warrants to Purchase Common Stock

8/22/17

InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $20.01)

9/18/15

InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $28.58)

10/1/18

Nanosys, Inc., Warrants to Purchase Preferred Stock

3/29/16

Pico Quantitative Trading Holdings, LLC, Warrants to Purchase Membership Units

2/7/20

Quora, Inc., Warrants to Purchase Series D Preferred Stock

4/12/19

ResearchGate Corporation., Warrants to Purchase Series D Preferred Stock

11/7/19

Shop Holding, LLC (Connexity), Class A Units6/2/11

SnapLogic, Inc., Warrants to Purchase Series Preferred Stock

3/20/18

Soraa, Inc., Warrants to Purchase Common Stock

8/29/14

SoundCloud, Ltd., Warrants to Purchase Preferred Stock

4/30/15

Tradeshift, Inc., Warrants to Purchase Series D Preferred Stock

3/9/17

Utilidata, Inc., Common Stock

7/6/20

Utilidata, Inc., Series C Preferred Stock

7/6/20

Utilidata, Inc., Series CC Preferred Stock

7/6/20

Worldremit Group Limited (United Kingdom), Warrants to Purchase PreferredSeries D Stock

12/22/15
V Telecom Investment S.C.A. (Vivacom), Common Shares

2/11/9/1221

55

49



BlackRock TCP Capital Corp.


Consolidated Schedule of Restricted Securities of Unaffiliated Issuers


December 31, 2019

2020

Investment

Acquisition Date

InvestmentAcquisition Date

Actifio, Inc., Warrants to Purchase Series GF Preferred Stock

5/5/17

Adesto Technologies Corporation,

AutoAlert Acquisition Co, LLC, Warrants to Purchase Common StockLLC Interest

5/8/18

6/30/20

Avanti Communications Group, PLC (144A), Senior New Money Initial Note, 9% PIK,, due 10/1/22

1/26/17

Avanti Communications Group, PLC (144A), Senior Second-Priority PIK Toggle Note, 9%, due 10/1/22

1/26/17

Domo, Inc., Warrants to Purchase Common Stock

12/5/17

Envigo RMS Holding Corp., Common Stock

6/3/19

Fidelis (SVC) LLC, Series C Preferred Units

12/31/19

FinancialForce.com, Inc., Warrants to Purchase Series C Preferred Stock

1/30/19

Findly Talent, LLC, Class A Membership Units1/1/14

Foursquare Labs, Inc., Warrants to Purchase Series E Preferred Stock

5/4/17

GACP I, LP (Great American Capital), Membership Units

10/1/15

GACP II, LP (Great American Capital), Membership Units

1/12/18

GlassPoint Solar, Inc., Warrants to Purchase Series C-1 Preferred Stock

2/7/17

GlassPoint Solar, Inc., Warrants to Purchase Series D Preferred Stock

3/16/18

InMobi, Inc., Warrants to Purchase Common Stock

8/22/17

InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $20.01)

9/18/15

InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $28.58)

10/1/18

Nanosys, Inc., Warrants to Purchase Preferred Stock

3/29/16

Pico Quantitative Trading Holdings, LLC, Warrants to Purchase Membership Units

2/7/20

Quora, Inc., Warrants to Purchase Series D Preferred Stock

4/12/19

ResearchGate Corporation., Warrants to Purchase Series D Preferred Stock

11/7/19

Shop Holding, LLC (Connexity), Class A Units6/2/11

SnapLogic, Inc., Warrants to Purchase Series Preferred Stock

3/20/18

Soraa, Inc., Warrants to Purchase Common Stock

8/29/14

SoundCloud, Ltd., Warrants to Purchase Preferred Stock

4/30/15

STG-Fairway Holdings, LLC (First Advantage), Class A Units12/30/10

Tradeshift, Inc., Warrants to Purchase Series D Preferred Stock

3/9/17

Utilidata, Inc., Warrants to PurchaseCommon Stock

7/6/20

Utilidata, Inc., Series C Preferred Stock

12/22/15

7/6/20

Utilidata, Inc., Series CC Preferred Stock

7/6/20

V Telecom Investment S.C.A. (Vivacom), Common Shares

11/9/12

56

50



Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations


The information contained in this section should be read in conjunction with our unaudited consolidated financial statements and related notes thereto appearing elsewhere in this quarterly report on Form 10-Q. Some of the statements in this report (including in the following discussion) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which relate to future events or the future performance or financial condition of BlackRock TCP Capital Corp. (the “Company,” “we,” “us” or “our”), formerly known as TCP Capital Corp. The forward-looking statements contained in this report involve a number of risks and uncertainties, including statements concerning:


our, or our portfolio companies’, future business, operations, operating results or prospects;


the return or impact of current and future investments;


the impact of a protracted decline in the liquidity of credit markets on our business;


the impact of fluctuations in interest rates on our business;


the impact of changes in laws or regulations governing our operations or the operations of our portfolio companies;


our contractual arrangements and relationships with third parties;


the general economy and its impact on the industries in which we invest;


the financial condition of and ability of our current and prospective portfolio companies to achieve their objectives;


our expected financings and investments;


the adequacy of our financing resources and working capital;


the ability of our investment advisor to locate suitable investments for us and to monitor and administer our investments;


the timing of cash flows, if any, from the operations of our portfolio companies;


the timing, form and amount of any dividend distributions; and


our ability to maintain our qualification as a regulated investment company and as a business development company.


We use words such as “anticipate,” “believe,” “expect,” “intend,” “will,” “should,” “could,” “may,” “plan” and similar words to identify forward-looking statements. The forward looking statements contained in this quarterly report involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth as “Risk Factors” in this report.


We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the SEC, including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K.


57


Overview


The Company is a Delaware corporation formed on April 2, 2012 and is an externally managed, closed-end, non-diversified management investment company. The Company was formed through the conversion of a pre-existing closed-end investment company. The Company elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). Our investment objective is to seek to achieve high total returns through current income and capital appreciation, with an emphasis on principal protection. We invest primarily in the debt of middle-market companies as well as small businesses, including senior secured loans, junior loans, mezzanine debt and bonds. Such investments may include an equity component, and, to a lesser extent, we may make equity investments directly. Certain investment operations are conducted through the Company’s wholly-owned subsidiaries, Special Value Continuation Partners LLC, a Delaware limited liability company (“SVCP”), TCPC Funding I, LLC (“TCPC Funding”), TCPC Funding II, LLC ("TCPC Funding II") and TCPC SBIC, LP (the “SBIC”). SVCP was organized as a limited partnership and had elected to be regulated as a BDC under the 1940 Act through July 31, 2018. On August 1, 2018, SVCP withdrew its election to be regulated as a BDC under the 1940 Act and withdrew the registration of its common limited partner interests under Section 12(g) of the Securities Exchange Act of 1934 and, on August 2, 2018, terminated its general partner, Series H of SVOF/MM, LLC, and converted to a Delaware limited liability company. Series H of SVOF/MM, LLC (“SVOF/MM”) serves as the administrator (the “Administrator”) of the Company. The managing member of SVOF/MM is Tennenbaum Capital Partners, LLC (the “Advisor”), which serves as the investment manager to the Company, TCPC Funding, TCPC Funding II and the

51


SBIC. On August 1, 2018, the Advisor merged with and into a wholly-ownedwholly owned subsidiary of BlackRock Capital Investment Advisors, LLC, an indirect wholly-ownedwholly owned subsidiary of BlackRock, Inc. with the Advisor as the surviving entity. The SBIC was organized as a Delaware limited partnership in June 2013. On April 22, 2014, the SBIC received a license from the United States Small Business Administration (the “SBA”) to operate as a small business investment company under the provisions of Section 301(c) of the Small Business Investment Act of 1958.


The Company has elected to be treated as a regulated investment company (“RIC”) for U.S. federal income tax purposes. As a RIC, the Company will not be taxed on its income to the extent that it distributes such income each year and satisfies other applicable income tax requirements. TCPC Funding, TCPC Funding II and the SBIC have elected to be treated as partnerships for U.S. federal income tax purposes. SVCP was treated as a partnership for U.S. federal income tax purposes through August 1, 2018 and upon its conversion to a limited liability company on August 2, 2018, and thereafter is and will be treated as a disregarded entity.


Our leverage program is comprised of $300.0 million in available debt under a revolving, multi-currency credit facility issued by SVCP (the “SVCP“Operating Facility”), $300.0$200.0 million in available debt under a senior secured revolving credit facility issued by TCPC Funding (the “TCPC II (“Funding Facility”Facility II”), $140.0 million in convertible senior unsecured notes issued by the Company maturing in 2022 (the “2022 Convertible Notes”), $175.0 million in senior unsecured notes issued by the Company maturing in 2022 (the “2022 Notes”), $200.0$250.0 million in senior unsecured notes issued by the Company maturing in 2024 (the “2024 Notes”), $175.0 million in senior unsecured notes issued by the Company maturing in 2026 (the “2026 Notes”) and $150.0 million in committed leverage from the SBA (the “SBA Program” and, together with the SVCPOperating Facility, the TCPC Funding Facility II, the 2022 Convertible Notes, the 2022 Notes and the 2024 Notes, the “Leverage Program”). Prior to being replaced by the SVCPFunding Facility II on February 26, 2018,August 4, 2020, leverage included $116.0$300.0 million in available debt under a senior secured revolving credit facility issued by SVCP (the “SVCP 2018 Facility”TCPC Funding (“Funding Facility I”). Prior to its maturity on December 15, 2019, leverage also included convertible senior unsecured notes due December 2019 issued by the Company (the “2019 Convertible Notes”).


To qualify as a RIC, we must, among other things, meet certain source-of-income and asset diversification requirements and timely distribute to our stockholders generally at least 90% of our investment company taxable income, as defined by the Internal Revenue Code of 1986, as amended, for each year. Pursuant to this election, we generally will not have to pay corporate level taxes on any income that we distribute to our stockholders provided that we satisfy those requirements.





58


Investments


Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to middle-market companies, the level of merger and acquisition activity, the general economic environment and the competitive environment for the types of investments we make.


As a BDC, we are required to comply with certain regulatory requirements. For instance, we generally have to invest at least 70% of our total assets in “qualifying assets,” including securities and indebtedness of private U.S. companies, public U.S. operating companies whose securities are not listed on a national securities exchange or registered under the Securities Exchange Act of 1934, as amended, public domestic operating companies having a market capitalization of less than $250.0 million, cash, cash equivalents, U.S. government securities and high-quality debt investments that mature in one year or less. We are also permitted to make certain follow-on investments in companies that were eligible portfolio companies at the time of initial investment but that no longer meet the definition. As of June 30, 2020, March 31, 2021, 89.0%90.2% of our total assets were invested in qualifying assets.


Revenues


We generate revenues primarily in the form of interest on the debt we hold. We also generate revenue from dividends on our equity interests, capital gains on the disposition of investments, and certain lease, fee, and other income. Our investments in fixed income instruments generally have an expected maturity of three to five years, although we have no lower or upper constraint on maturity. Interest on our debt investments is generally payable quarterly or semi-annually. Payments of principal of our debt investments may be amortized over the stated term of the investment, deferred for several years or due entirely at maturity. In some cases, our debt investments and preferred stock investments may defer payments of cash interest or dividends or PIK. Any outstanding principal amount of our debt investments and any accrued but unpaid interest will generally become due at the maturity date. In addition, we may generate revenue in the form of prepayment fees, commitment, origination, structuring or due diligence fees, end-of-term or exit fees, fees for providing significant managerial assistance, consulting fees and other investment related income.


Expenses


Our primary operating expenses include the payment of a base management fee and, depending on our operating results, incentive compensation, expenses reimbursable under the management agreement, administration fees and the allocable portion of

52


overhead under the administration agreement. The base management fee and incentive compensation remunerates the Advisor for work in identifying, evaluating, negotiating, closing and monitoring our investments. Our administration agreement with the Administrator provides that the Administrator may be reimbursed for costs and expenses incurred by the Administrator for office space rental, office equipment and utilities allocable to us under the administration agreement, as well as any costs and expenses incurred by the Administrator or its affiliates relating to any non-investment advisory, administrative or operating services provided by the Administrator or its affiliates to us. We also bear all other costs and expenses of our operations and transactions (and the Company’s common stockholders indirectly bear all of the costs and expenses of the Company, SVCP, TCPC Funding and the SBIC), which may include those relating to:


our organization;


calculating our net asset value (including the cost and expenses of any independent valuation firms);


interest payable on debt, if any, incurred to finance our investments;


costs of future offerings of our common stock and other securities, if any;


the base management fee and any incentive compensation;


59


dividends and distributions on our preferred shares, if any, and common shares;


administration fees payable under the administration agreement;


fees payable to third parties relating to, or associated with, making investments;


transfer agent and custodial fees;


registration fees;


listing fees;


taxes;


director fees and expenses;


costs of preparing and filing reports or other documents with the SEC;


costs of any reports, proxy statements or other notices to our stockholders, including printing costs;


our fidelity bond;


directors and officers/errors and omissions liability insurance, and any other insurance premiums;


indemnification payments;


direct costs and expenses of administration, including audit and legal costs; and


all other expenses reasonably incurred by us and the Administrator in connection with administering our business, such as the allocable portion of overhead under the administration agreement, including rent and other allocable portions of the cost of certain of our officers and their respective staffs.


The investment management agreement provides that the base management fee be calculated at an annual rate of 1.5% of our total assets (excluding cash and cash equivalents) payable quarterly in arrears; provided, however, that, effective as of February 9, 2019, the base management fee is calculated at an annual rate of 1.0% of our total assets (excluding cash and cash equivalents) that exceed an amount equal to 200% of the net asset value of the Company. For purposes of calculating the base management fee, “total assets” is determined without deduction for any borrowings or other liabilities. The base management fee is calculated based on the value of our total assets and net asset value (excluding cash and cash equivalents) at the end of the most recently completed calendar quarter.


Additionally, the investment management agreement provides that the Advisor or its affiliates may be entitled to incentive compensation under certain circumstances. According to the terms of such agreement, no incentive compensation was incurred prior to January 1, 2013. Under the current investment management agreement, dated February 9, 2019, the incentive compensation equals the sum of (1) 20% of all ordinary income since January 1, 2013 through February 8, 2019 and 17.5% thereafter and (2) 20% of all net realized capital gains (net of any net unrealized capital depreciation) since January 1, 2013 through February 8, 2019 and 17.5% thereafter, less ordinary income incentive compensation and capital gains incentive compensation previously paid. However, incentive compensation will only be paid to the extent the cumulative total return of the Company after incentive compensation and including such payment would equal or exceed a 7% annual return on daily weighted-average contributed common equity. The determination of incentive compensation is subject to limitations under the 1940 Act and the Advisers Act.


53


Through December 31, 2017, the incentive compensation was an equity allocation to SVCP’s general partner under the LPA. Effective as of January 1, 2018, the LPA was amended to remove the incentive

60


compensation distribution provisions therein, and the incentive compensation became payable as a fee to the Advisor pursuant to the then-existing investment management agreements. The amendment had no impact on the amount of the incentive compensation paid or services received by the Company.

Critical accounting policies


Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ. Management considers the following critical accounting policies important to understanding the financial statements. In addition to the discussion below, our critical accounting policies are further described in the notes to our financial statements.


Valuation of portfolio investments


We value our portfolio investments at fair value based upon the principles and methods of valuation set forth in policies adopted by our board of directors. Fair value is defined as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. Market participants are buyers and sellers in the principal (or most advantageous) market for the asset that (i) are independent of us, (ii) are knowledgeable, having a reasonable understanding about the asset based on all available information (including information that might be obtained through due diligence efforts that are usual and customary), (iii) are able to transact for the asset, and (iv) are willing to transact for the asset or liability (that is, they are motivated but not forced or otherwise compelled to do so).


Investments for which market quotations are readily available are valued at such market quotations unless the quotations are deemed not to represent fair value. We generally obtain market quotations from recognized exchanges, market quotation systems, independent pricing services or one or more broker-dealers or market makers. However, short term debt investments with original maturities of generally three months or less are valued at amortized cost, which approximates fair value. Debt and equity securities for which market quotations are not readily available, which is the case for many of our investments, or for which market quotations are deemed not to represent fair value, are valued at fair value using a consistently applied valuation process in accordance with our documented valuation policy that has been reviewed and approved by our board of directors, who also approve in good faith the valuation of such securities as of the end of each quarter. Due to the inherent uncertainty and subjectivity of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments and may differ materially from the values that we may ultimately realize. In addition, changes in the market environment and other events may have differing impacts on the market quotations used to value some of our investments than on the fair values of our investments for which market quotations are not readily available. Market quotations may be deemed not to represent fair value in certain circumstances where we believe that facts and circumstances applicable to an issuer, a seller or purchaser, or the market for a particular security cause current market quotations to not reflect the fair value of the security. Examples of these events could include cases where a security trades infrequently causing a quoted purchase or sale price to become stale, where there is a “forced” sale by a distressed seller, where market quotations vary substantially among market makers, or where there is a wide bid-ask spread or significant increase in the bid-ask spread.


The valuation process approved by our board of directors with respect to investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value is as follows:


The investment professionals of the Advisor provide recent portfolio company financial statements and other reporting materials to independent valuation firms approved by our board of directors.


61


Such firms evaluate this information along with relevant observable market data to conduct independent appraisals each quarter, and their preliminary valuation conclusions are documented and discussed with senior management of the Advisor.


The fair value of smaller investments comprising in the aggregate less than 5% of our total capitalization may be determined by the Advisor in good faith in accordance with our valuation policy without the employment of an independent valuation firm.


The audit committee of the board of directors discusses the valuations, and the board of directors approves the fair value of the investments in our portfolio in good faith based on the input of the Advisor, the respective independent valuation firms (to the extent applicable) and the audit committee of the board of directors.


54


Those investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value are valued utilizing one or more methodologies, including the market approach, the income approach, or in the case of recent investments, the cost approach, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in determining the fair value of our investments include, as relevant and among other factors: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, merger and acquisition comparables, our principal market (as the reporting entity) and enterprise values.


When valuing all of our investments, we strive to maximize the use of observable inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of us. Unobservable inputs are inputs that reflect our assumptions about the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances.


Our investments may be categorized based on the types of inputs used in their valuation. The level in the GAAP valuation hierarchy in which an investment falls is based on the lowest level input that is significant to the valuation of the investment in its entirety. Investments are classified by GAAP into the three broad levels as follows:


Level 1 — Investments valued using unadjusted quoted prices in active markets for identical assets.


Level 2 — Investments valued using other unadjusted observable market inputs, e.g. quoted prices in markets that are not active or quotes for comparable instruments.


Level 3 — Investments that are valued using quotes and other observable market data to the extent available, but which also take into consideration one or more unobservable inputs that are significant to the valuation taken as a whole.


As of June 30, 2020, noneMarch 31, 2021, 0.2% of our investments were categorized as Level 1, 2.3%4.5% were categorized as Level 2, 97.6% were95.3% were Level 3 investments valued based on valuations by independent third partythird-party sources, and 0.1% were Level 3 investments valued based on valuations by the Advisor.


62


As of December 31, 2019, none2020, 0.2% of our investments were categorized as Level 1, 8.3%4.1% were categorized as Level 2, 91.6%95.6% were Level 3 investments valued based on valuations by independent third partythird-party sources, and 0.1% were Level 3 investments valued based on valuations by the Advisor.


Determination of fair value involves subjective judgments and estimates. Accordingly, the notes to our consolidated financial statements express the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on the financial statements.


Revenue recognition


Interest and dividend income, including income paid in kind, is recorded on an accrual basis, when such amounts are considered collectible. Origination, structuring, closing, commitment and other upfront fees, including original issue discounts, earned with respect to capital commitments are generally amortized or accreted into interest income over the life of the respective debt investment, as are end-of-term or exit fees receivable upon repayment of a debt investment. Other fees, including certain amendment fees, prepayment fees and commitment fees on broken deals, are recognized as earned. Prepayment fees and similar income due upon the early repayment of a loan or debt security are recognized when earned and are included in interest income.


Certain of our debt investments are purchased at a discount to par as a result of the underlying credit risks and financial results of the issuer, as well as general market factors that influence the financial markets as a whole. Discounts on the acquisition of corporate bonds are generally amortized using the effective-interest or constant-yield method assuming there are no questions as to collectability. When principal payments on a loan are received in an amount in excess of the loan’s amortized cost, the excess principal payments are recorded as interest income.


55


Net realized gains or losses and net change in unrealized appreciation or depreciation


We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized. Realized gains and losses are computed using the specific identification method. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.


Portfolio and investment activity


During the three months ended June 30, 2020,March 31, 2021, we invested approximately $56.0$182.6 million, comprised of new investments in 29 new and 36 existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, $52.9$173.7 million, or 94.4%95.1% of total acquisitions, were in senior secured debt comprised of senior secured loans ($33.0and $6.5 million or 58.9%(3.5% of total acquisitions) and senior secured notes ($19.9 million, or 35.6% of total acquisitions).in unsecured notes. The remaining $3.1$2.4 million (5.6%(1.3% of total acquisitions) was comprised primarily of equity investments.investments, including $1.3 million in equity interest in Edmentum. Additionally, we received approximately $101.8$95.7 million in proceeds from sales or repayments of investments during the three months ended June 30, 2020.

March 31, 2021.

During the three months ended June 30, 2019,March 31, 2020, we invested approximately $232.2$143.0 million, comprised of new investments in 11six new and 7seven existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, $225.7$134.2 million, or 97.2%93.8% of total acquisitions, were in senior secured debt comprised of senior secured loans ($224.7 million, or 96.8% of total acquisitions) and senior secured notes ($1.0 million, or 0.4% of total acquisitions).loans. The remaining $6.5$8.8 million (2.8%(6.2% of total acquisitions) was comprised primarily of $5.0$4.2 million (2.2%(2.9% of total acquisitions) in unsecured notes and $1.5$4.6 million (0.6%(3.2% of total acquisitions) in equity investments comprised primarily comprised of $1.4$4.0 million in equity interests in a portfolioportfolios of debt and lease assets and $0.1$0.6 million in equity positions received in connection with debt investments. Additionally, we received approximately $117.1$76.9 million in proceeds from sales or repayments of investments during the three months ended June 30, 2019.


63


During the six months ended June 30, 2020, we invested approximately $199.0 million, comprised of new investments in 8 new and 10 existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, $187.1 million, or 94.0% of total acquisitions, were in senior secured debt comprised of senior secured loans ($167.2 million, or 84.0% of total acquisitions) and senior secured notes ($19.9 million, or 10.0% of total acquisitions). The remaining $7.7 million (3.9% of total acquisitions) was comprised of equity investments, including $4.0 million in equity interests in portfolios of debt and lease assets. Additionally, we received approximately $178.7 million in proceeds from sales or repayments of investments during the six months ended June 30,March 31, 2020.
During the six months ended June 30, 2019, we invested approximately $382.3 million, comprised of new investments in 15 new and 14 existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, 96.7% were in senior secured debt comprised of senior secured loans ($367.6 million, or 96.1% of total acquisitions) and senior secured notes ($2.2 million, or 0.6% of total acquisitions). The remaining $12.5 million (3.3% of total acquisitions) was comprised primarily of $5.0 million (1.3% of total acquisitions) in unsecured notes and $7.5 million (2.0% of total acquisitions) primarily comprised of $4.5 million in equity interests in two portfolios of debt assets and $2.6 million in equity positions received in connection with debt investments. Additionally, we received approximately $263.5 million in proceeds from sales or repayments of investments during the six months ended June 30, 2019.

At June 30, 2020,March 31, 2021, our investment portfolio of $1,607.6$1,735.4 million (at fair value) consisted of 10198 portfolio companies and was invested 93.2%89.6% in debt investments, primarily in senior secured debt. In aggregate, our investment portfolio was invested 85.6%83.7% in senior secured loans, 6.1%5.5% in senior secured notes, 1.5%0.4% in junior notes and 6.8%10.4% in equity investments. Our average portfolio company investment at fair value was approximately $15.9$17.7 million. Our largest portfolio company investment by value was approximately 4.2% of our portfolio and our five largest portfolio company investments by value comprised approximately 17.1% of our portfolio at March 31, 2021.

At December 31, 2020, our investment portfolio of $1,629.6 million (at fair value) consisted of 96 portfolio companies and was invested 88.7% in debt investments, primarily in senior secured debt. In aggregate, our investment portfolio was invested 82.8% in senior secured loans, 5.9% in senior secured notes and 11.3% in equity investments. Our average portfolio company investment at fair value was approximately $17.0 million. Our largest portfolio company investment by value was approximately 4.5% of our portfolio and our five largest portfolio company investments by value comprised approximately 17.8% of our portfolio at June 30, 2020.

At December 31, 2019, our investment portfolio of 1,649.5 million (at fair value) consisted of 105 portfolio companies and was invested 93.1% in debt investments, primarily in senior secured debt. In aggregate, our investment portfolio was invested 86.6% in senior secured loans, 5.2% in senior secured notes, 1.3% in junior notes and 6.9% in equity investments. Our average portfolio company investment at fair value was approximately $15.7 million. Our largest portfolio company investment by value was approximately 4.4% of our portfolio and our five largest portfolio company investments by value comprised approximately 17.2%18.0% of our portfolio at December 31, 2019.

During 2019, we transitioned our industry classification system for financial reporting purposes to more closely align with the system generally used by the Advisor for portfolio management purposes. As part of this transition, we are generally classifying the industries of our portfolio companies based on the primary end market served rather than the product or service directed to those end markets.

64
2020.

56



The industry composition of our portfolio at fair value at June 30, 2020March 31, 2021 was as follows:

Industry

Percent of

Total

Investments

Industry

Diversified Financial Services

Percent of Total
Investments

14.6

%

Internet Software and Services

12.7 

12.2

%

Diversified Financial

Professional Services

11.6 

7.1

%

Software

6.9

%

Textiles, Apparel and Luxury Goods

6.3 

6.1

%

Software6.0 %
Media4.7 %

Diversified Consumer Services

4.7 

5.6

%

Automobiles

Media

4.5 

4.3

%

Professional Services

Automobiles

4.5 

3.7

%

Diversified Telecommunication Services

Capital Markets

4.0 

2.9

%

IT Services

Airlines

3.4 

2.3

%

Airlines

Personal Products

3.0 

2.2

%

Consumer Finance

IT Services

2.9 

2.1

%

Insurance

2.8 

1.9

%

Capital Markets

Consumer Finance

2.6 

1.9

%

Building Products

1.9

%

Hotels, Restaurants and Leisure

2.4 

1.9

%

Internet and Catalog Retail

1.8

%

Diversified Telecommunication Services

1.7

%

Health Care Technology

2.3 

1.7

%

Building Products2.1 %

Commercial Services and Supplies

1.9 

1.7

%

Specialty Retail1.7 %

Thrifts and Mortgage Finance

1.7 

1.6

%

Tobacco Related

Aerospace and Defense

1.7 

1.6

%

Healthcare Providers and Services

1.6

%

Electrical Equipment

1.6

%

Specialty Retail

1.5

%

Tobacco Related

1.5

%

Energy Equipment and Services

1.6 

1.4

%

Aerospace

Construction and DefenseEngineering

1.6 

1.4

%

Pharmaceuticals1.5 %
Electrical Equipment1.2 %

Road and Rail

1.0 

1.0

%

Other

5.6 

2.3

%

Total

100.0 

100.0

%


The weighted average effective yield of our debt portfolio was 9.8%9.5% at June 30, 2020March 31, 2021 and 10.3%9.6% at December 31, 2019.2020. The weighted average effective yield of our total portfolio was 9.4%9.2% at June 30, 2020March 31, 2021 and 9.7%9.2% at December 31, 2019.2020. At June 30, 2020, 91.6%March 31, 2021, 94.1% of debt investments in our portfolio bore interest based on floating rates, such as LIBOR, EURIBOR, the Federal Funds Rate or the Prime Rate, and 8.4%5.9% bore interest at fixed rates. The percentage of floating rate debt investments in our portfolio at costportfolio that were subject to an interest rate floor was 78.4%83.7% at June 30, 2020.March 31, 2021. Debt investments in threetwo portfolio companies were on non-accrual status as of June 30, 2020,March 31, 2021, representing 0.6%0.4% of the portfolio at fair value and 1.6%0.8% at cost. At December 31, 2019, 92.1%2020, 95.4% of debt investments in our portfolio bore interest based on floating rates, such as LIBOR, EURIBOR, the Federal Funds Rate or the Prime Rate, and 7.9%4.6% bore interest at fixed rates. The percentage of floating rate debt investments in our portfolio that were subject to an interest rate floor was 63.5%79.7% at December 31, 2019.







65



2020. Debt investments in three portfolio companies were on non-accrual status as of December 31, 2020, representing 0.5% of the portfolio at fair value and 1.2% at cost.

Results of operations


Investment income


Investment income totaled $45.1$41.2 million and $48.2$41.3 million, respectively, for the three months ended June 30,March 31, 2021 and 2020, and 2019, of which $40.3$36.8 million and $47.6$40.6 million were attributable to interest and fees on our debt investments, $0.3$3.4 million and $0.4 million to dividend income, $0.0 million and $0.1 million to lease income and $4.5$0.9 million and $0.1$0.2 million to other income, respectively. Included in interest and fees on our debt investments were $0.8$0.9 million and $3.2$0.6 million of non-recurring income related to prepayments for the three months ended June 30,March 31, 2021 and 2020, and 2019, respectively. Included in other income were $3.8$0.5 million and $0.0 million in amendment fees during the three months ended June 30,March 31, 2021 and 2020, and 2019, respectively. The decrease in investment income

57


in the three months ended June 30, 2020March 31, 2021 compared to the three months ended June 30, 2019March 31, 2020 primarily reflects a decrease in interest income due to the decline in LIBOR rates offset by the higher dividend income and the lower prepaymentother income received during the three months ended June 30, 2020, partially offset by the increase in other income during the period.


Investment income totaled $86.4 million and $95.7 million, respectively, for the six months ended June 30, 2020 and 2019, of which $81.0 million and $94.6 million were attributable to interest and fees on our debt investments, $0.7 million and $0.8 million to dividend income, $0.1 million and $0.2 million to lease income and $4.6 million and $0.1 million to other income, respectively. Included in interest and fees on our debt investments were $1.4 million and $5.8 million of non-recurring income related to prepayments for the six months ended June 30, 2020 and 2019, respectively. Included in other income were $3.8 million and $0.0 million in amendment fees during the six months ended June 30, 2020 and 2019, respectively. The decrease in investment income in the six months ended June 30, 2020 compared to the six months ended June 30, 2019 primarily reflects a decrease in interest income due to the decline in LIBOR rates and the lower prepayment income during the six months ended June 30, 2020, partially offset by the increase in other income during the period.

March 31, 2021.

Expenses


Total operating expenses for the three months ended June 30,March 31, 2021 and 2020 and 2019 were $24.1$22.7 million and $24.4$19.2 million, respectively, comprised of $10.7$10.1 million and $11.2$11.0 million in interest expense and related fees, $5.8$5.9 million and $6.1 million in base management and advisory fees, $5.2$4.7 million and $4.8$0.0 million in incentive fee expense, $0.5 million and $0.6$0.5 million in administrative expenses, $0.5$0.3 million and $0.4$0.5 million in legal and professional fees, and $1.4$1.2 million and $1.3$1.1 million in other expenses, respectively. The decreaseincrease in expenses in the three months ended June 30, 2020March 31, 2021 compared to the three months ended June 30, 2019March 31, 2020 primarily reflects the deferral of incentive fees related to the first quarter of 2020, partially offset by lower interest expense due to lower LIBOR rates during the three months ended June 30, 2020.

Total operating expenses for the six months ended June 30, 2020 and 2019 were $43.3 million and $48.6 million, respectively, comprised of $21.6 million and $21.8 milliona reduction in average interest expense and related fees, $11.9 million and $12.2 million in base management and advisory fees, $5.2 million and $10.2 million in incentive fee expense, $1.1 million and $1.2 million in administrative expenses, $1.0 million and $0.9 million in legal and professional fees, and $2.5 million and $2.3 million in other expenses, respectively. The decrease in expenses in the six months ended June 30, 2020 compared to the six months ended June 30, 2019 primarily reflects the lower incentive fees in the first quarter of 2020 due to the Company's total return not exceeding the total return hurdle at the time.

rates.

Net investment income


Net investment income was $21.0$18.4 million and $23.8$22.1 million, respectively, for the three months ended June 30, 2020March 31, 2021 and 2019.2020. The decrease in net investment income in the three months ended June 30, 2020March 31, 2021 compared to the three months ended June 30, 2019March 31, 2020 primarily reflects the decrease in total investment income, partially offset by the decrease inlower expenses in the three months ended June 30, 2020.


66


Net investment income was $43.1 million and $47.1 million, respectively, forMarch 31, 2020 as a result of the six months ended June 30, 2020 and 2019. The decrease in net investment income in the six months ended June 30, 2020 compared to the six months ended June 30, 2019 primarily reflects the decrease in total investment income, partially offset by the decrease in expenses in the six months ended June 30, 2020.

incentive fee deferral.

Net realized and unrealized gain or loss


Net realized lossgain for the three months ended June 30,March 31, 2021 and 2020 and 2019 was $(0.4)$3.1 million and $0.0 million, respectively.


Net realized gain for the six months ended June 30, 2020 and 2019 was $4.5 million and $(0.3)$5.0 million, respectively. Net realized gain for the sixthree months ended June 30,March 31, 2021 was comprised primarily of an $8.8 million gain from the disposition of our One Sky equity position, partially offset by a $7.1 million loss from the disposition of our debt investment in GlassPoint. Net realized gain for the three months ended March 31, 2020 was comprised primarily of a $4.9 million gain on the disposition of our investment in STG-Fairway (First Advantage), exclusive of prepayment income earned.

For the three months ended June 30,March 31, 2021 and 2020, and 2019, the change in net unrealized appreciation/depreciation was $25.7$13.9 million and $(34.6)$(96.5) million, respectively. The change in net unrealized appreciation/depreciation for the three months ended June 30, 2020 March 31, 2021 was primarily driven by overall spread tightening and volatility during the three months ended June 30, 2020 after the dramatic spread widening and volatility during the three months ended March 31, 2020 continued recovery related to the market impact of COVID-19.COVID-19, as well as a $6.1 million unrealized gain on our investment in Edmentum and a $5.7 million reversal of previously recognized unrealized losses on GlassPoint, partially offset by a $10.8 million reversal of previously recognized unrealized gains on One Sky. The change in net unrealized appreciation/depreciation for the three months ended June 30, 2019 was comprised primarily of unrealized losses of $28.6 million on our investment in Fidelis.

For the six months ended June 30,March 31, 2020 and 2019, the change in net unrealized appreciation/depreciation was $(70.8) million and $(33.6) million, respectively. The change in net unrealized appreciation/depreciation for the six months ended June 30, 2020 was primarily driven by net spread widening and volatility across our portfolio related to the market impact of COVID-19. The change in net unrealized appreciation/depreciation for the six months ended June 30, 2019 was comprised primarily of unrealized losses of $28.6 million on our investment in Fidelis.

Incentive compensation


Incentive fees for the three months ended June 30,March 31, 2021 and 2020 and 2019 were $5.2$4.7 million and $4.8$0.0 million, and forrespectively. For the sixthree months ended June 30, 2020 and 2019 were $5.2 million and $10.2 million, respectively, andMarch 31, 2021 incentive fees were payable due to our performance exceeding the cumulative total return threshold. Because our incentive compensation is computed on a cumulative basis, the incentive compensation for any period may include amounts not earned in prior periods (due to our cumulative total return falling below the total return hurdle in such period), but subsequently earned when our cumulative total return again exceeds the total return hurdle (such amount, a “Catchup Amount”). ForDue to portfolio volatility related to the three and six month periods ended June 30, 2020, our incentive compensation included a Catchup Amountmarket impact of approximatelyCOVID-19, $3.9 million comprised of amountsincentive fees related to net investment income for the three months ended March 31,first quarter of 2020 but not paid in such periodwere deferred (the “First Quarter 2020 Catchup Amount”). and subsequently earned when our performance again exceeded the cumulative total return hurdle during the second quarter of 2020. However, rather than receiving all incentive compensation earned as of June 30, 2020, the Advisor voluntarily deferred 5/6 of the First Quarter Catchup Amount to subsequent quarters such that 1/6 of the First Quarter Catchup Amount will be paid in each subsequent quarter to the extent that the Company’s cumulative performance exceeds the cumulative total return hurdle in such quarter.


Accordingly, incentive fees for the three months ended March 31, 2021 included $0.6 million (1/6) of the First Quarter 2020 Catchup Amount.

Income tax expense, including excise tax


The Company has elected to be treated as a RIC under Subchapter M of the Internal Revenue Code (the "Code”) and operates in a manner so as to qualify for the tax treatment applicable to RICs. To qualify as a RIC, the Company must, among other things, timely distribute to its stockholders generally at least 90% of its investment company taxable income, as defined by the Code, for each year. The Company has made and intends to continue to make the requisite distributions to its stockholders which will generally relieve the Company from U.S. federal income taxes.

67

58




Depending on the level of taxable income earned in a tax year, we may choose to carry forward taxable income in excess of current year dividend distributions from such current year taxable income into the next tax year and pay a 4% excise tax on such income. Any excise tax expense is recorded at year end as such amounts are known. There was noNo excise tax expense recorded forwas incurred in the sixthree months ended June 30, 2020March 31, 2021 and 2019.


2020.

Net increase (decrease) in net assets resulting from operations


The net increase (decrease) in net assets applicable to common shareholders resulting from operations was $46.4$35.5 million and $(10.8)$(69.5) million for the three months ended June 30,March 31, 2021 and 2020, and 2019, respectively. The higher net increase in net assets resulting from operations during the three months ended June 30, 2020March 31, 2021 was primarily due to the higher net realized and unrealized gains during the three months ended March 31, 2021 compared to the net realized and unrealized losses in the same period in 2020, partially offset by the lower net investment income during the three months ended June 30, 2020 compared to the three months ended June 30, 2019.


The net increase (decrease) in net assets applicable to common shareholders resulting from operations was $(23.1) million and $13.3 million for the six months ended June 30, 2020 and 2019, respectively. The lower net increase in net assets resulting from operations during the three months ended June 30, 2020 was primarily due to the higher net realized and unrealized loss and the lower net investment income during the six months ended June 30, 2020 compared to the six months ended June 30, 2019.

March 31, 2021.

Liquidity and capital resources


Since our inception, our liquidity and capital resources have been generated primarily through the initial private placement of common shares of Special Value Continuation Fund, LLC (the predecessor entity) which were subsequently converted to common stock of the Company, the net proceeds from the initial and secondary public offerings of our common stock, amounts outstanding under our Leverage Program, and cash flows from operations, including investments sales and repayments and income earned from investments and cash equivalents. The primary uses of cash have been investments in portfolio companies, cash distributions to our equity holders, payments to service our Leverage Program and other general corporate purposes.


Prior to its discontinuance effective July 7, 2020, we had offered an “opt in” dividend reinvestment plan to our common stockholders, pursuant to which the dividends payable to those shareholders who so elected would be reinvested in shares of common stock. The following table summarizes the total shares issued and proceeds received in connection with the Company’s dividend reinvestment plan for the sixthree months ended June 30, 2020 and 2019:March 31, 2020:

 

 

 

 

2020

 

Shares Issued

 

 

 

 

486

 

Average Price Per Share

 

 

 

$

6.25

 

Proceeds

 

 

 

$

3,039

 

20202019
Shares Issued838  393  
Average Price Per Share$7.46  $14.20  
Proceeds$6,253  $5,581  

On February 24, 2015, the Company’s board of directors approved a stock repurchase plan (the “Company Repurchase Plan”) to acquire up to $50.0 million in the aggregate of the Company’s common stock at prices at certain thresholds below the Company’s net asset value per share, in accordance with the guidelines specified in Rule 10b-18 and Rule 10b5-1 of the Securities Exchange Act of 1934. The Company Repurchase Plan is designed to allow the Company to repurchase its common stock at times when it otherwise might be prevented from doing so under insider trading laws. The Company Repurchase Plan requires an agent selected by the Company to repurchase shares of common stock on the Company’s behalf if and when the market price per share is at certain thresholds below the most recently reported net asset value per share. Under the plan, the agent will increase the volume of purchases made if the price of the Company’s common stock declines, subject to volume restrictions. The timing and amount of any stock repurchased depends on the terms and conditions of the Company Repurchase Plan, the market price of the common stock and trading volumes, and no assurance can be given that any particular amount of common stock will be repurchased. The Company Repurchase Plan was re-approved on JulyApril 29, 2020,2021, to be in effect through the earlier of two trading days after our thirdsecond quarter 20202021 earnings release, unless further extended or terminated by our board of directors, or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions. The following table summarizes the total shares repurchased and amounts paid

68


by the Company under the Company Repurchase Plan, including broker fees, for the sixthree months ended June 30, 2020March 31, 2021 and 2019:2020:

 

 

Three months ended March 31,

 

 

 

2021

 

2020

 

Shares Repurchased

 

N/A

 

 

1,000,000

 

Price Per Share *

 

N/A

 

$

6.10

 

Total Cost

 

N/A

 

$

6,100,190

 

20202019
Shares Repurchased1,000,000  9,000  
Price Per Share *$6.10  $13.96  
Total Cost$6,100,190  $125,679  

*

Weighted-average price per share

59


______________

* Weighted-average price per share

Total leverage outstanding and available under the combined Leverage Program at June 30, 2020March 31, 2021 were as follows:

 

 

Maturity

 

Rate

 

 

Carrying

Value *

 

 

Available

 

 

Total

Capacity

 

 

Operating Facility

 

2024

 

L+2.00%

 

$

104,095,520

 

 

$

195,904,480

 

 

$

300,000,000

 

Funding Facility II

 

2025

 

L+2.00%

§

 

 

 

 

 

200,000,000

 

 

 

200,000,000

 

**

SBA Debentures

 

2024−2031

 

2.63%

††

 

 

150,000,000

 

 

 

 

 

 

150,000,000

 

 

2022 Convertible Notes ($140 million par)

 

2022

 

4.625%

 

 

 

139,383,415

 

 

 

 

 

 

139,383,415

 

 

2022 Notes ($175 million par)

 

2022

 

4.125%

 

 

 

174,811,471

 

 

 

 

 

 

174,811,471

 

 

2024 Notes ($250 million par)

 

2024

 

3.900%

 

 

 

248,007,542

 

 

 

 

 

 

248,007,542

 

 

2026 Notes ($175 million par)

 

2026

 

2.850%

 

 

 

174,308,729

 

 

 

 

 

 

174,308,729

 

 

Total leverage

 

 

 

 

 

 

 

990,606,677

 

 

$

395,904,480

 

 

$

1,386,511,157

 

 

Unamortized issuance costs

 

 

 

 

 

 

 

(7,624,815

)

 

 

 

 

 

 

 

 

 

Debt, net of unamortized issuance costs

 

 

 

 

 

 

$

982,981,862

 

 

 

 

 

 

 

 

 

 

*

Except for the convertible notes, the 2022 Notes, the 2024 Notes and the 2026 Notes, all carrying values are the same as the principal amounts outstanding.

MaturityRateCarrying Value*AvailableTotal
Capacity
SVCP Facility2024

L+2.00%$133,722,780  $166,277,220  $300,000,000  
TCPC Funding Facility **
2023L+2.00%
150,000,000  150,000,000  300,000,000  
SBA Debentures 2024−20292.63%
§
138,000,000  12,000,000  150,000,000  
2022 Convertible Notes ($140 million par)20224.625%138,898,035  —  138,898,035  
2022 Notes ($175 million par)20224.125%174,713,309  —  174,713,309  
2024 Notes ($200 million par)20243.900%198,001,269  —  198,001,269  
Total leverage933,335,393  $328,277,220  $1,261,612,613  
Unamortized issuance costs(6,722,818) 
Debt, net of unamortized issuance costs$926,612,575  

As of March 31, 2021, $8.7 million of the outstanding amount bore interest at a rate of EURIBOR + 2.00% and $16.0 million of the outstanding amount bore interest at a rate of Prime + 1.00%.

______________

Facility has a $100 million accordion which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions.

* Except for the convertible notes, the 2022 Notes and the 2024 Notes, all carrying values are the same as the principal amounts outstanding.

§

Subject to certain funding requirements

† As of June 30, 2020, $8.3 million of the outstanding amount bore interest at a rate of EURIBOR + 2.00% and $13.0 million of the outstanding amount bore interest at a rate of Prime + 1.00%.

**

Facility has a $50 million accordion which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and other customary conditions.

‡ Subject to certain funding requirements

††

Weighted-average interest rate on pooled loans, excluding fees of 0.35% or 0.36%. As of March 31, 2021, $12.0 million of the outstanding amount was not yet pooled, and bore interest at a temporary rate of 0.50% plus fees of 0.35% through September 21, 2021, the date of the next SBA pooling.

§ Weighted-average interest rate, excluding fees of 0.36% or 0.35%
** On August 4, 2020, the Company entered into a new $200 million revolving credit facility with Morgan Stanley as agent which replaced the TCPC Funding Facility. Amounts drawn on the new facility generally bear interest at LIBOR plus 2.00%. The new facility includes a $50 million accordion feature and matures on August 4, 2025.

Under Section 61(a) of the 1940 Act, prior to March 23, 2018, a BDC was generally not permitted to issue senior securities unless after giving effect thereto the BDC met a coverage ratio of total assets, less liabilities and indebtedness not represented by senior securities, to total senior securities, which includes all borrowings of the BDC, of at least 200%. On March 23, 2018, the Small Business Credit Availability Act (“SBCAA”) was signed into law, which among other things, amended Section 61(a) of the 1940 Act to add a new Section 61(a)(2) that reduces the asset coverage requirement applicable to BDCs from 200% to 150% so long as the BDC meets certain disclosure requirements and obtains certain approvals. The reduced asset coverage requirement would permit a BDC to have a ratio of total consolidated assets to outstanding indebtedness of 2:1 as compared to a maximum of 1:1 under the 200% asset coverage requirement.


Effective November 7, 2018, the Company’s board of directors, including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act) of our board of directors, approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the SBCAA (the “Asset Coverage Ratio Election”), which would have resulted (had the Company not received earlier stockholder approval) in our asset coverage requirement applicable to senior securities being reduced from 200% to 150%, effective on

69


November 7, 2019.  On February 8, 2019, the stockholders of the Company approved the Asset Coverage Ratio Election, and, as a result, effective on February 9, 2019, our asset coverage requirement applicable to senior securities was reduced from 200% to 150%. As of June 30, 2020,March 31, 2021, the Company’s asset coverage ratio was 188%193%.

On July 13, 2015, we obtained exemptive relief from the SEC to permit us to exclude debt outstanding under the SBA Debentures from our asset coverage test under the 1940 Act. The exemptive relief provides us with increased flexibility under the 150% asset coverage test by permitting the SBIC to borrow up to $150.0 million more than it would otherwise be able to absent the receipt of this exemptive relief.


Net cash provided byused in operating activities during the sixthree months ended June 30, 2020March 31, 2021 was $7.6$120.4 million, consisting primarily of the settlement of acquisitions of investments (net of dispositions) of $85.5 million, offset by net investment income (net of non-cash income and expenses) of approximately $22.1 million, offset by the settlement of acquisitions of investments (net of dispositions) of $14.5$34.9 million.


Net cash used inprovided by financing activities was $(31.8)$114.7 million during the sixthree months ended June 30, 2020,March 31, 2021, consisting primarily of $41.9$174.3 million in regularnet proceeds from the issuance of unsecured debt, partially offset by $40.4 million in net repayments of credit facility draws, $17.3 million in dividends paid onto common equity, $6.1 million in repurchases of common sharesshareholders and $1.0$1.9 million in payments of debt issuance costs, offset by $17.2 million of net borrowings of debt.


costs.

60


At June 30, 2020,March 31, 2021, we had $20.6$14.3 million in cash and cash equivalents.


The SVCPOperating Facility and the TCPC Funding Facility II are secured by substantially all of the assets in our portfolio, including cash and cash equivalents, and are subject to compliance with customary affirmative and negative covenants, including the maintenance of a minimum shareholders’ equity, the maintenance of a ratio of not less than 150% of total assets (less total liabilities other than indebtedness) to total indebtedness, and restrictions on certain payments and issuance of debt. Unfavorable economic conditions may result in a decrease in the value of our investments, which would affect both the asset coverage ratios and the value of the collateral securing the SVCPOperating Facility and the TCPC Funding Facility II, and may therefore impact our ability to borrow under the SVCPOperating Facility and the TCPC Funding Facility.Facility II. In addition to regulatory restrictions that restrict our ability to raise capital, the Leverage Program contains various covenants which, if not complied with, could accelerate repayment of debt, thereby materially and adversely affecting our liquidity, financial condition and results of operations. At June 30, 2020,March 31, 2021, we were in compliance with all financial and operational covenants required by the Leverage Program.


Unfavorable economic conditions, such as those caused by COVID-19, while potentially creating attractive opportunities for us, may decrease liquidity and raise the cost of capital generally, which could limit our ability to renew, extend or replace the Leverage Program on terms as favorable as are currently included therein. If we are unable to renew, extend or replace the Leverage Program upon the various dates of maturity, we expect to have sufficient funds to repay the outstanding balances in full from our net investment income and sales of, and repayments of principal from, our portfolio company investments, as well as from anticipated debt and equity capital raises, among other sources. Unfavorable economic conditions may limit our ability to raise capital or the ability of the companies in which we invest to repay our loans or engage in a liquidity event, such as a sale, recapitalization or initial public offering. The 2022 Convertible Notes, the 2022 Notes, the SVCPOperating Facility, the TCPC Funding Facility II, the 2024 Notes and the 20242026 Notes, mature in March 2022, August 2022, May 2024, May 2023August 2025, August 2024 and August 2024,February 2026, respectively. Any inability to renew, extend or replace the Leverage Program could adversely impact our liquidity and ability to find new investments or maintain distributions to our stockholders.


Challenges in the market are intensified for us by certain regulatory limitations under the Code and the 1940 Act. To maintain our qualification as a RIC, we must satisfy, among other requirements, an annual distribution requirement to pay out at least 90% of our ordinary income and short-term capital gains to our stockholders. Because we are required to distribute our income in this manner, and because the illiquidity of many of our investments may make it difficult for us to finance new investments through the sale of current investments, our ability to make new investments is highly dependent upon external financing. While we anticipate being able to continue to satisfy all covenants and repay the outstanding balances under the Leverage Program when due, there can be no assurance that we will be able to do so, which could lead to an event of default.


70






Contractual obligations


In addition to obligations under our Leverage Program, we have entered into several contracts under which we have future commitments. Pursuant to an investment management agreement, the Advisor manages our day-to-day operations and provides investment advisory services to us. Payments under the investment management agreement are equal to a percentage of the value of our total assets (excluding cash and cash equivalents) and an incentive compensation, plus reimbursement of certain expenses incurred by the Advisor. Under our administration agreement, the Administrator provides us with administrative services, facilities and personnel. Payments under the administration agreement are equal to an allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to us, and may include rent and our allocable portion of the cost of certain of our officers and their respective staffs. We are responsible for reimbursing the Advisor for due diligence and negotiation expenses, fees and expenses of custodians, administrators, transfer and distribution agents, counsel and directors, insurance, filings and registrations, proxy expenses, expenses of communications to investors, compliance expenses, interest, taxes, portfolio transaction expenses, costs of responding to regulatory inquiries and reporting to regulatory authorities, costs and expenses of preparing and maintaining our books and records, indemnification, litigation and other extraordinary expenses and such other expenses as are approved by the directors as being reasonably related to our organization, offering, capitalization, operation or administration and any portfolio investments, as applicable. The Advisor is not responsible for any of the foregoing expenses and such services are not investment advisory services under the 1940 Act. Either party may terminate each of the investment management agreement and administration agreement without penalty upon not less than 60 days’ written notice to the other.


Distributions


Our quarterly dividends and distributions to common stockholders are recorded on the ex-dividend date. Distributions are declared considering our estimate of annual taxable income available for distribution to stockholders and the amount of taxable income carried over from the prior year for distribution in the current year. We do not have a policy to pay distributions at a specific level and expect to continue to distribute substantially all of our taxable income. We cannot assure stockholders that they will receive any distributions or distributions at a particular level.


61


The following tables summarize dividends declared for the sixthree months ended June 30, 2020March 31, 2021 and 2019:2020:

Date Declared

 

Record Date

 

Payment Date

 

Type

 

Amount

Per

Share

 

 

Total Amount

 

February 25, 2021

 

March 17, 2021

 

March 31, 2021

 

Regular

 

$

0.30

 

 

$

17,330,179

 

Date DeclaredDate DeclaredRecord DatePayment DateTypeAmount
Per Share
Total Amount

 

Record Date

 

Payment Date

 

Type

 

Amount

Per

Share

 

 

Total Amount

 

February 26, 2020February 26, 2020March 17, 2020March 31, 2020Regular$0.36  $21,155,913  

 

March 17, 2020

 

March 31, 2020

 

Regular

 

$

0.36

 

 

$

21,155,913

 

May 11, 2020June 16, 2020June 30, 2020Regular0.36  20,796,088  
$0.72  $41,952,001  

Date DeclaredRecord DatePayment DateTypeAmount Per ShareTotal Amount
February 28, 2019March 15, 2019March 29, 2019Regular$0.36  $21,155,619  
May 8, 2019June 14, 2019June 28, 2019Regular0.36  21,155,688  
$0.72  $42,311,307  

71


The following table summarizes the total shares issued in connection with our dividend reinvestment plan for the six months ended June 30, 2020 and 2019:
20202019
Shares Issued838  393  
Average Price Per Share$7.46  $14.20  
Proceeds$6,253  $5,581  

We have elected to be taxed as a RIC under Subchapter M of the Code. In order to maintain favorable RIC tax treatment, we must distribute annually to our stockholders at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, out of the assets legally available for distribution. In order to avoid certain excise taxes imposed on RICs, we must distribute during each calendar year an amount at least equal to the sum of:


98% of our ordinary income (not taking into account any capital gains or losses) for the calendar year;


98.2% of the amount by which our capital gains exceed our capital losses (adjusted for certain ordinary losses) for the one-year period generally ending on October 31 of the calendar year; and


certain undistributed amounts from previous years on which we paid no U.S. federal income tax.


We may, at our discretion, carry forward taxable income in excess of calendar year distributions and pay a 4% excise tax on this income. If we choose to do so, all other things being equal, this would increase expenses and reduce the amounts available to be distributed to our stockholders. We will accrue excise tax on estimated taxable income as required. In addition, although we currently intend to distribute realized net capital gains (i.e., net long-term capital gains in excess of short-term capital losses), if any, at least annually, out of the assets legally available for such distributions, we may in the future decide to retain such capital gains for investment.


We have adopted an “opt in” dividend reinvestment plan for our common stockholders. As a result, if we declare a dividend or other distribution payable in cash, each stockholder that has not “opted in” to our dividend reinvestment plan will receive such dividends in cash, rather than having their dividends automatically reinvested in additional shares of our common stock.

We may not be able to achieve operating results that will allow us to make dividends and distributions at a specific level or to increase the amount of these dividends and distributions from time to time. Also, we may be limited in our ability to make dividends and distributions due to the asset coverage test applicable to us as a BDC under the 1940 Act and due to provisions in our existing and future credit facilities. If we do not distribute a certain percentage of our income annually, we will suffer adverse tax consequences, including possible loss of favorable RIC tax treatment. In addition, in accordance with U.S. generally accepted accounting principles and tax regulations, we include in income certain amounts that we have not yet received in cash, such as PIK interest, which represents contractual interest added to the loan balance that becomes due at the end of the loan term, or the accrual of original issue or market discount. Since we may recognize income before or without receiving cash representing such income, we may have difficulty meeting the requirement to distribute at least 90% of our investment company taxable income to obtain tax benefits as a RIC and may be subject to an excise tax.


In order to satisfy the annual distribution requirement applicable to RICs, we have the ability to declare a large portion of a dividend in shares of our common stock instead of in cash. As long as a portion of such dividend is paid in cash and certain requirements are met, the entire distribution would be treated as a dividend for U.S. federal income tax purposes.



72


Related Parties


We have entered into a number of business relationships with affiliated or related parties, including the following:


Each of the Company, TCPC Funding, and the SBIC has entered into an investment management agreement with the Advisor.


The Administrator provides us with administrative services necessary to conduct our day-to-day operations. For providing these services, facilities and personnel, the Administrator may be reimbursed by us for expenses incurred by the Administrator in performing its obligations under the administration agreement, including our allocable portion of the cost of certain of our officers and the Administrator’s administrative staff and providing, at our request and on our behalf, significant managerial assistance to our portfolio companies to which we are required to provide such assistance. The Administrator is an affiliate of the Advisor and certain other series and classes of SVOF/MM, LLC serve as the general partner or managing member of certain other funds managed by the Advisor.

62



We have entered into a royalty-free license agreement with BlackRock and the Advisor, pursuant to which each of BlackRock and the Advisor has agreed to grant us a non-exclusive, royalty-free license to use the name "BlackRock" and "TCP."


The Advisor and its affiliates, employees and associates currently do and in the future may manage other funds and accounts. The Advisor and its affiliates may determine that an investment is appropriate for us and for one or more of those other funds or accounts. Accordingly, conflicts may arise regarding the allocation of investments or opportunities among us and those accounts. In general, the Advisor will allocate investment opportunities pro rata among us and the other funds and accounts (assuming the investment satisfies the objectives of each) based on the amount of committed capital each then has available. The allocation of certain investment opportunities in private placements is subject to independent director approval pursuant to the terms of the co-investment exemptive order applicable to us. In certain cases, investment opportunities may be made other than on a pro rata basis. For example, we may desire to retain an asset at the same time that one or more other funds or accounts desire to sell it or we may not have additional capital to invest at a time the other funds or accounts do. If the Advisor is unable to manage our investments effectively, we may be unable to achieve our investment objective. In addition, the Advisor may face conflicts in allocating investment opportunities between us and certain other entities that could impact our investment returns. While our ability to enter into transactions with our affiliates is restricted under the 1940 Act, we have received an exemptive order from the SEC permitting certain affiliated investments subject to certain conditions. As a result, we may face conflict of interests and investments made pursuant to the exemptive order conditions which could in certain circumstances affect adversely the price paid or received by us or the availability or size of the position purchased or sold by us.


Recent Developments


From JulyApril 1, 20202021 through August 5, 2020,May 4, 2021, the Company has invested approximately $22.0$100.6 million primarily in one7 senior secured loanloans with a combined effective yield of approximately 9.7%8.9%.


On JulyApril 29, 2020,2021, the Company’s board of directors re-approved the Company Repurchase Plan, to be in effect through the earlier of two trading days after the Company’s thirdsecond quarter 20202021 earnings release or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions.

On July 31, 2020, the SVCP Facility was amended to include a $100 million accordion feature which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions.


On August 4, 2020, the Company replaced its TCPC Funding Facility with a new $200 million revolving credit facility maturing on August 4, 2025 with Morgan Stanley as administrative agent. The new facility includes a
73


$50 million accordion feature and generally bears interest at LIBOR plus 2.00%, unchanged from the previous TCPC Funding Facility which also generally bore interest at LIBOR plus 2.00%.
On August 4, 2020, Brian Wruble retired from our board of directors after serving on the board since 2015. Also on August 4, 2020, Andrea Petro was appointed to the board of directors. Following her appointment, half of our independent directors are women. Prior to joining the board, Ms. Petro served as Managing Director and Group Head of the Specialty Commercial Finance Group of Waterfall Asset Management. Prior to Waterfall, she worked in various roles at Wells Fargo Capital Finance. Ms. Petro currently serves as a member of the MS Finance Advisory Board of the McCombs School of Business at the University of Texas at Austin and as a member of the board of directors of the Secured Finance Network (formerly known as the Commercial Finance Association). Ms. Petro holds a Master of Business Administration degree in finance from the McCombs School of Business at the University of Texas at Austin and a Bachelor of Arts degree with a concentration in Russian and Soviet Studies from Kent State University.

On August 4, 2020,May 5, 2021, the Company’s board of directors declared a thirdsecond quarter dividend of $0.30 per share payable on SeptemberJune 30, 20202021 to stockholders of record as of the close of business on SeptemberJune 16, 2020.


74


2021.

Item 3. Quantitative and Qualitative Disclosures About Market Risk


We are subject to financial market risks, including changes in interest rates. At June 30, 2020, 91.6%March 31, 2021, 94.1% of debt investments in our portfolio bore interest based on floating rates, such as LIBOR, EURIBOR, the Federal Funds Rate or the Prime Rate. The interest rates on such investments generally reset by reference to the current market index after one to six months. At June 30, 2020,March 31, 2021, the percentage of floating rate debt investments in our portfolio at cost that were subject to an interest rate floor was 78.4%83.7%. Floating rate investments subject to a floor generally reset by reference to the current market index after one to six months only if the index exceeds the floor.


Interest rate sensitivity refers to the change in earnings that may result from changes in the level of interest rates. Because we fund a portion of our investments with borrowings, our net investment income is affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. We assess our portfolio companies periodically to determine whether such companies will be able to continue making interest payments in the event that interest rates increase. There can be no assurances that the portfolio companies will be able to meet their contractual obligations at any or all levels of increases in interest rates.


Based on our June 30, 2020March 31, 2021 balance sheet, the following table shows the annual impact on net investment income (excluding the related incentive compensation impact) of base rate changes in interest rates (considering interest rate floors for variable rate

63


instruments and the fact that our assets and liabilities may not have the same base rate period as assumed in this table) assuming no changes in our investment and borrowing structure:

Basis Point Change

 

Interest

income

 

 

Interest

Expense

 

 

Net

Investment

Income

 

Up 300 basis points

 

$

31,548,531

 

 

$

(3,122,866

)

 

$

28,425,665

 

Up 200 basis points

 

 

16,476,163

 

 

 

(2,081,910

)

 

 

14,394,253

 

Up 100 basis points

 

 

3,423,477

 

 

 

(1,040,955

)

 

 

2,382,522

 

Down 100 basis points

 

 

(262,424

)

 

 

197,386

 

 

 

(65,038

)

Down 200 basis points

 

 

(262,424

)

 

 

197,386

 

 

 

(65,038

)

Down 300 basis points

 

 

(262,424

)

 

 

197,386

 

 

 

(65,038

)


Basis Point ChangeInterest incomeInterest ExpenseNet Investment Income
Up 300 basis points$32,564,222  $(8,511,683) $24,052,539  
Up 200 basis points17,987,163  (5,674,456) 12,312,707  
Up 100 basis points5,340,588  (2,837,228) 2,503,360  
Down 100 basis points(1,057,581) 880,278  (177,303) 
Down 200 basis points(1,057,581) 880,278  (177,303) 
Down 300 basis points(1,057,581) 880,278  (177,303) 

75


64



Item 4. Controls and Procedures


As of the period covered by this report, we, including our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Based on our evaluation, our management, including the chief executive officer and chief financial officer, concluded that our disclosure controls and procedures were effective in timely alerting management, including the chief executive officer and chief financial officer, of material information about us required to be included in our periodic SEC filings. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, are based upon certain assumptions about the likelihood of future events and can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. There has not been any change in our internal controls over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.


65


PART II - Other InformationInformation.

Item 1.

Legal Proceedings


Item 1.      Legal Proceedings

Although we may, from time to time, be involved in litigation arising out of our operations in the normal course of business or otherwise, as of June 30, 2020,March 31, 2021, we are currently not a party to any pending material legal proceedings.

Item 1A.

Risk Factors


Item 1A.  Risk Factors

There have been no material changes from the risk factors previously disclosed in our most recent annual report on Form 10-K, as filed with the Securities and Exchange Commission on February 26, 2020, except as below.25, 2021.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

None


Item 3.

Defaults Upon Senior Securities.

None.

Events outside of our control, including public health crises such as the novel coronavirus (“COVID-19”), may negatively affect the results of our operations.

Item 4.

Mine Safety Disclosures.

None.


Item 5.

Other Information.

None

66


As of the filing date of this Quarterly Report, there is an outbreak of a highly contagious form of a novel coronavirus known as “COVID-19,” which the World Health Organization has declared a global pandemic. The United States has declared a national emergency, and for the first time in its history, every state in the United States is under a federal disaster declaration. Many states, including those in which we and our portfolio companies operate, have issued orders requiring the closure of non-essential businesses and/or requiring residents to stay at home. The COVID-19 pandemic and preventative measures taken to contain or mitigate its spread have caused, and are continuing to cause, business shutdowns, cancellations of events and travel, significant reductions in demand for certain goods and services, reductions in business activity and financial transactions, supply chain interruptions and overall economic and financial market instability both globally and in the United States. Such effects will likely continue for the duration of the pandemic, which is uncertain, and for some period thereafter. Potential consequences of the current unprecedented measures taken in response to the spread of COVID-19, and current market disruptions and volatility that may impact our business include, but are not limited to:

Item 6.

Exhibits


sudden, unexpected and/or severe declines in the market price of our securities or net asset value;
inability of the Company to accurately or reliably value its portfolio;
inability of the Company to comply with certain asset coverage ratios that would prevent the Company from paying dividends to our common stockholders and that could result breaches of covenants or events of default under our credit agreement or debt indentures;
inability of the Company to pay any dividends and distributions or service its debt;
inability of the Company to maintain its status as a regulated investment company (“RIC”) under the Internal Revenue Code of 1986, as amended (the “Code”);
increased risk of default or bankruptcy by the companies in which we invest;
76


increased risk of companies in which we invest being unable to weather an extended cessation of normal economic activity and thereby impairing their ability to continue functioning as a going concern;
reduced economic demand resulting from mass employee layoffs or furloughs in response to governmental action taken to slow the spread of COVID-19, which could impact the continued viability of the companies in which we invest;
companies in which we invest being disproportionally impacted by governmental action aimed at slowing the spread of COVID-19 or mitigating its economic effects;
limited availability of new investment opportunities;
inability for us to replace our existing leverage when it becomes due or replace it on terms as favorable as our existing leverage;
a reduction in interest rates, including interest rates based on LIBOR and similar benchmarks, which may adversely impact our ability to lend money at attractive rates; and
general threats to the Company’s ability to continue investment operations and to operate successfully as a business development company.

The COVID-19 pandemic (including the preventative measures taken in response thereto) has to date (i) created significant business disruption issues for certain of our portfolio companies, and (ii) materially and adversely impacted the value and performance of certain of our portfolio companies. The COVID-19 pandemic is continuing as of the filing date of this Quarterly Report, and its extended duration may have further adverse impacts on our portfolio companies after June 30, 2020, including for the reasons described below. Although on March 27, 2020, the U.S. government enacted the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which contains provisions intended to mitigate the adverse economic effects of the COVID-19 pandemic, it is uncertain whether, or how much, our portfolio companies will be able to benefit from the CARES Act or any other subsequent legislation intended to provide financial relief or assistance. As a result of this disruption and the pressures on their liquidity, certain of our portfolio companies have been, or may continue to be, incentivized to draw on most, if not all, of the unfunded portion of any revolving or delayed draw term loans made by us, subject to availability under the terms of such loans.

The effects described above on our portfolio companies could impact their ability to make payments on their loans on a timely basis and may impact their ability to continue making their loan payments on a timely basis or meeting their loan covenants. The inability of portfolio companies to make timely payments or meet loan covenants may in the future require us to undertake amendment actions with respect to our investments or to restructure our investments, which may include the need for us to make additional investments in our portfolio companies (including debt or equity investments) beyond any existing commitments, exchange debt for equity, or change the payment terms of our investments to permit a portfolio company to pay a portion of its interest through payment-in-kind, which would defer the cash collection of such interest and add it to the principal balance, which would generally be due upon repayment of the outstanding principal.

The COVID-19 pandemic has adversely impacted the fair value of our investments as of June 30, 2020, and the values presently assigned may differ materially from the values that we may ultimately realize with respect to our investments. The impact of the COVID-19 pandemic may not yet be fully reflected in the valuation of our investments as our valuations, and particularly valuations of private investments and private companies, are inherently uncertain, may fluctuate over short periods of time and are often based on estimates, comparisons and qualitative evaluations of private information that is often historical. As a result, our valuations at June 30, 2020 may not show the complete or continuing impact of the COVID-19 pandemic and the resulting measures taken in response thereto. In addition, write downs in the value of our investments have reduced, and any additional write downs may further reduce, our net asset value (and, as a result, our asset coverage calculation). Accordingly, we may continue to incur additional net unrealized losses or may incur realized losses after June 30, 2020, which could have a material adverse effect on our business, financial condition and results of operations.

The volatility and disruption to the global economy from the COVID-19 pandemic is impacting the pace of our investment activity, which could adversely impact our results of operations. This volatility and disruption has also increased spreads in the private debt capital markets.

77


In response to the COVID-19 pandemic, Tennenbaum Capital Partners, LLC (the “Advisor”) instituted a work from home policy until it is deemed safe to return to the office. Such a policy of an extended period of remote working by our Advisor and/or its affiliate’s employees could strain our technology resources and introduce operational risks, including heightened cybersecurity risk. Remote working environments may be less secure and more susceptible to hacking attacks, including phishing and social engineering attempts that seek to exploit the COVID-19 pandemic.

Despite actions of the U.S. federal government and foreign governments, the uncertainty surrounding the COVID-19 pandemic and other factors has contributed to significant volatility and declines in the global public equity markets and global debt capital markets, including the market price of shares of our common stock and the trading prices of our issued debt securities. Shares of our common stock are trading below our net asset value as of the filing date of this Quarterly Report. Market conditions and our trading discount to net asset value may make it difficult for us to raise equity capital because, even though we have approval from our stockholders to sell shares of our common stock at a price below net asset value, we must first obtain approval for such sales from our independent directors and the approval we have obtained from our common stockholders for such sales is only effective until May 15, 2021 unless approved again by our common stockholders for another 12 month period. Absent such stockholder and independent director approval, subject to some limited exceptions, as a BDC we are generally not able to sell shares of our common stock at a price less than net asset value. Moreover, these market conditions may make it difficult to access or obtain new indebtedness with similar terms to our existing indebtedness or otherwise have a negative effect on our cost of capital. See “Risk Factors-Risks Relating to Our Business-Capital markets may experience periods of disruption and instability. Such market conditions may materially and adversely affect debt and equity capital markets in the United States and abroad, which may have a negative impact on our business and operations.” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019.

It is virtually impossible to determine the ultimate impact of COVID-19 at this time. Accordingly, an investment in the Company is subject to an elevated degree of risk as compared to other market environments.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None

Item 3. Defaults Upon Senior Securities.
None.

Item 4:      Mine Safety Disclosures.
None.

Item 5. Other Information.
None

Item 6.     Exhibits

Number

Description

Number

3.1

Description
3.1

3.2

3.3

4.1

Second Supplemental Indenture, dated as of August 23, 2019, by and between the Registrant and U.S. Bank National Association, as the Trustee (4)

4.2

Form of Global Note of 3.900% Notes due 2024 (included in Exhibit 4.1) (4)

4.3

Indenture, dated as of June 17, 2014, by and between the Registrant and U.S. Bank National Association, as the Trustee (5)

4.4

Form of Global Note of 5.25% Convertible Senior Notes Due 2019 (included in Exhibit 4.3) (5)

4.5

Indenture, dated as of September 6, 2016, by and between the Registrant and U.S. Bank National Association, as the Trustee (6)

4.6

Form of Global Note of 4.625% Convertible Senior Notes due 2022 (included in Exhibit 4.5) (6)

4.7

Indenture, dated as of August 11, 2017, by and between the Registrant and U.S. Bank National Association, as the Trustee (7)

4.8

First Supplemental Indenture, dated as of August 11, 2017, by and between the Registrant and U.S. Bank National Association, as the Trustee (8)

4.9

Form of Global Note of 4.125% Notes Due 2022 (included in Exhibit 4.8) (8)

4.10

Third Supplemental Indenture, dated as of February 9, 2021, by and between the Registrant and U.S. Bank National Association, as the Trustee (9)

4.11

Form of Global Note of 2.850% due 2026 (included in Exhibit 4.10) (9)

31.1

31.1

31.2

78


*Filed herewith.

(1)

Incorporated by reference to Exhibit (a)(2) to the Registrant’s Registration Statement under the Securities Act of 1933 (File No. 333-172669), on Form N-2, filed on May 13, 2011

______________

(2)

Incorporated by reference to Exhibit 99.2 to the Registrant’s Form 8-K, filed on August 2, 2018

* Filed herewith.

(3)

Incorporated by reference to Exhibit 99.3 to the Registrant’s Form 8-K, filed on August 2, 2018

(1)Incorporated by reference to Exhibit (a)(2) to the Registrant’s Registration Statement under the Securities Act of 1933 (File No. 333-172669), on Form N-2, filed on May 13, 2011

(4)

Incorporated by reference to Exhibit 4.1 to the Registrant's Form 8-K, filed on August 23, 2019

(2)Incorporated by reference to Exhibit 99.2 to the Registrant’s Form 8-K, filed on August 2, 2018

(5)

Incorporated by reference to Exhibit 4.1 to the Registrant’s Form 8-K filed on June 17, 2014.

(3)Incorporated by reference to Exhibit 99.3 to the Registrant’s Form 8-K, filed on August 2, 2018

(6)

Incorporated by reference to Exhibit 4.1 to the Registrant’s Form 8-K filed on September 6, 2016.


(7)

Incorporated by reference to Exhibit (d)(1) to Post-Effective Amendment No. 1 to the Registrant’s Registration Statement under the Securities Act of 1933 (File No. 333-216716), on Form N-2, filed on August 11, 2017.

79

(8)

Incorporated by reference to Exhibit (d)(4) to Post-Effective Amendment No. 1 to the Registrant's Registration Statement under the Securities Act of 1933 (File No. 333-216716), on Form N-2, filed on August 11, 2017.

(9)

Incorporated by reference to Exhibit 4.1 to the Registrant's Form 8-K filed on February 9, 2021.

67



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, there unto duly authorized.


BlackRock TCP Capital Corp.

Date: May 5, 2021

Date: August 6, 2020

By:

By:

/s/ Howard M. Levkowitz

Name:

Howard M. Levkowitz

Title:

Chief Executive Officer

Date: August 6, 2020May 5, 2021

By:

/s/ Paul L. Davis

Name:

Paul L. Davis

Title:

Chief Financial Officer



75

68