UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


Form 10-Q
 

x
QUARTERLYQUARQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.   
 
For the quarterly period ended June
September 30, 20082009
o
¨
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
eDOORWAYS CORPORATION
(Name of small business issuer in its charter)

logo
eDOORWAYS CORPORATION
(Name of small business issuer in its charter)

Delaware
(State or other jurisdiction of incorporation or organization)

76-0513297
(I.R.S. Employer Identification No.)

2602 Yorktown Place
820 West Third Street, Suite 1103, Austin, TX
Houston, Texas 77056
(Address of principal executive office)

713-621-4547
832-284-4276
(Issuer's telephone number)


Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes Yesx No x  Noo


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filero
¨
Non-accelerated filer
¨
Accelerated filero
Non-accelerated filer o¨
Smaller reporting company
x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o  No x



-1-

stock.
 


eDOORWAYS CORPORATION
FORM 10-Q
JUNE 30, 2008
INDEX

PAGE
PART I.FINANCIAL INFORMATION 
 
 
ADVISORY NOTE
Carnegie Development, Inc. (formerly known as Escue Energy, Inc. and formerly known as E Doorways Corporation, Inc.), a Nevada corporation, filed a Form 10-K for the fiscal year ended December 31, 2008, under the name “E Doorways Corporation, Inc.”, which was the last Exchange Act filing prior to the filing of a Form 15 on May 11, 2010. The result was that five filings could be considered delinquent. Subsequent to the filing of the Form 15 on May 11, 2010, the Issuer under the name “Escue Energy, Inc.” undertook to file, on October 23, 2015, a Form S-1 Registration Statement which contained audited financial statements and was amended at varying times through October 30, 2017, when the registration was withdrawn by request of the Issuer. During the period from the filing of the Form 15 through the present, at least two changes in management occurred.
From the available records, the current operational and accounting management of Carnegie Development, Inc. located draft reports for the five suggested delinquent reports, all of which are unaudited, including, specifically, financial statements for the Form 10-K for the fiscal year ended December 31, 2009, which was incomplete and not finished, and the auditor at the time has now merged into another firm. On November 29, 2019, under cover of a Current Report on Form 8-K, all five delinquent reports (four on Forms 10-Q and one on Form 10-K) were filed as exhibits, with a disclaimer as to the information presented in an attempt to obviate any liability for current management of the Issuer for misleading statements under Section 18 of the Exchange Act, as well as the fraud provisions of the Exchange Act. The attached report is furnished for informational historical purposes only, as over ten years in time have passed, a Registration Statement with audited financial statements has been filed and intervened, and no person is available to certify or measure the internal controls which might have existed at the time of the report identified below in 2009/2010.
The attached report is furnished for historical information purposes only and shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that Section, unless the Issuer specifically incorporates such material by reference in a document filed under the Securities Exchange Act of 1933 or the Exchange Act. The issuer undertakes no duty or obligation to publicly update or revise the attached information.
Item 1.Financial Statements 
 
 
eDOORWAYS CORPORATION
FORM 10-Q
March 31, 2009
3
4
5
  3
6
12
7
Item 2.14
Item 3.
19
16
19
16
19
17
20
17
20
17
20
17
20
17
Item 6.2
20
 
SIGNATURES
 
-2-


 

eDOORWAYS CORPORATION 
BALANCE SHEETS
 
(Unaudited) 
  
 June 30, December 31, 
 2008 2007 
ASSETS    
CURRENT ASSET – Cash$594 $45,647 
       
Fixed assets, net of accumulated depreciation of $1,937 and $1,660, respectively 3,612  3,889 
Deferred financing costs, net of accumulated amortization of $311,722 and $218,052, respectively 121,679  215,686 
Deposits 2,000  9,211 
       
TOTAL ASSETS$127,885 $274,433 
       
LIABILITIES AND STOCKHOLDERS' DEFICIT      
       
CURRENT LIABILITIES      
Accounts payable - trade$788,126 $450,651 
Stock payable 205,185   
Accrued expenses 1,171,496  1,074,587 
Accrued expenses – related parties 177,982   
Notes payable 117,000  102,000 
Convertible debentures, 6%, net of discount of $1,461,142 and $1,811,528, respectively 780,042  434,826 
Convertible debenture derivative liability 12,212,792  2,805,523 
       
TOTAL LIABILITIES 15,452,623  4,867,587 
       
Commitments and contingencies     -
       
STOCKHOLDERS' DEFICIT      
Series A convertible preferred stock, $0.001 par value per share; 7,000,000 shares authorized, none issued -  - 
Series B convertible preferred stock, $0.001 par value per share; 1,100,000 shares authorized, none issued -  - 
Series C convertible preferred stock, $0.001 par value per share; 1,000,000 shares authorized, 1,000,000 and -0- shares issued and outstanding, respectively  1,000  - 
Series D preferred stock, $0.001 par value per share; 1,000 shares authorized, issued and outstanding 1  1 
Common stock, $0.001 par value per share; 990,899,000 shares authorized; 188,850,146  and 13,318,846 shares issued and outstanding, respectively 188,850  13,318 
Additional paid-in capital 65,064,265  62,818,788 
Accumulated deficit (80,578,854)  (67,425,261)
Total stockholders' deficit (15,324,738)  (4,593,154)
       
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT$127,885 $274,433 

eDOORWAYS CORPORATION
(A DEVELOPMENT STAGE COMPANY)
BALANCE SHEETS
 
 
30-Sep-09
 
 
31-Dec-08
 
ASSETS
CURRENT ASSETS
 
 
 
 
 
 
Cash
 
$39,025
 
 
$5,467
 
 
 
 
 
 
 
 
 
 
OTHER CURRENT ASSETS
 
 
 
 
 
 
 
 
Software Development Cost
 
 
237,327
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OTHER ASSETS
 
 
 
 
 
 
 
 
Fixed assets, net of accumulated depreciation of $2,215 and $1,660, respectively
 
 
3,196
 
 
 
3,334
 
Deposits
 
 
2,000
 
 
 
2,000
 
Total Other Assets
 
 
5,196
 
 
 
5,334
 
TOTAL ASSETS
 
$281,548
 
 
$10,801
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' DEFICIT
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
Accounts payable – trade
 
$748,728
 
 
$743,075
 
Judgments payable
 
 
847,688
 
 
 
838,610
 
Stock payable
 
 
645,312
 
 
 
354,312
 
Accrued expenses – related parties
 
 
777,622
 
 
 
403,043
 
Accrued expenses – other
 
 
0
 
 
 
92,518
 
Current portion of notes payable
 
 
609,852
 
 
 
668,565
 
Convertible debentures 6%, net of discount of $-0- and $1,811,528, respectively
 
 
-
 
 
 
-
 
Convertible debenture derivative liability
 
 
-
 
 
 
-
 
TOTAL CURRENT LIABILITIES
 
 
3,629,202
 
 
 
3,100,123
 
 
 
 
 
 
 
 
 
 
LONG TERM LIABILITIES
 
 
 
 
 
 
 
 
Notes payable
 
 
5,216,000
 
 
 
4,759,835
 
 
 
 
 
 
 
 
 
 
TOTAL LIABILITIES
 
 
8,845,202
 
 
 
7,859,958
 
 
 
 
 
 
 
 
 
 
STOCKHOLDERS' DEFICIT
 
 
 
 
 
 
 
 
Series A convertible preferred stock, $0.001 par value per share; 7,000,000 shares authorized, none issued
 
 
-
 
 
 
-
 
Series B convertible preferred stock, $0.001 par value per share; 1,100,000 shares authorized, none issued
 
 
-
 
 
 
-
 
Series C convertible preferred stock, $0.001 par value per share; 1,000,000 shares authorized, 1,000,000 and -0- shares issued and outstanding, respectively
 
 
1,000
 
 
 
1,000
 
Series D preferred stock, $0.001 par value per share; 1,000 shares authorized, issued and outstanding, respectively
 
 
1
 
 
 
1
 
Common stock, $0.001 par value per share; 990,899,000 shares authorized; 647,121,227 shares issued and outstanding, respectively
 
 
647,121
 
 
 
317,747
 
Additional paid-in capital
 
 
69,784,069
 
 
 
66,003,083
 
Accumulated deficit
 
 
(78,995,845)
 
 
(74,170,988.00)
TOTAL STOCKHOLDERS’ DEFICIT
 
 
(8,563,654)
 
 
(7,849,157)
 
 
 
 
 
 
 
 
 
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
 
$281,548
 
 
$10,801
 
The accompanying notes are an integral part of these financial statements.statements.

3
  
-3-eDOORWAYS CORPORATION
(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF OPERATIONS
FOR THE QUARTER ENDED SEPTEMBER 30, 2009
 



eDOORWAYS CORPORATION
STATEMENTS OF OPERATIONS
(Unaudited)
        
  
For The Three Months Ended
June 30,
 
For The Six Months Ended 
June 30,
  2008 2007 2008 2007
         
REVENUE $ - $            - $ - $             -
         
OPERATING EXPENSES        
Depreciation and amortization  138  139  277  277
Compensation expense  122,008  122,500  602,000  252,500
Professional fees  66,444  35,870  74,227  143,783
General and administrative  2,016,461  169,057  2,353,102  214,623
Total operating expense  2,205,051  327,566  3,029,606  611,183
             
LOSS FROM OPERATIONS  (2,205,051) (327,566)  (3,029,606) (611,183)
             
OTHER INCOME (EXPENSES)            
Interest expense  (274,402) (180,746)  (547,729) (341,337)
Loss on derivative liability  (6,609,111) (1,288,059)  (9,411,758) (622,440)
Loss on debt settlement  (157,500 -  (164,500) -
Total other expenses  (7,041,013) (1,468,805) ��(10,123,987) (963,777)
             
NET LOSS $(9,246,064)$(1,796,371) $(13,153,593)$(1,574,960)
             
LOSS PER SHARE – Basic and diluted $(0.07)$(16.09) $(0.15)$(18.75)
             
 
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING – Basic and diluted
  136,610,923  111,646  90,631,917  84,018
 
 
For The Three Months Ended
September 30th
 
 
For The Nine Months Ended
September 30th
 
 
 
2009
 
 
2008
 
 
2009
 
 
2008
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REVENUE
 
$-
 
 
$-
 
 
$-
 
 
$-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Compensation
 
 
150,592
 
 
 
147,000
 
 
 
451,776
 
 
 
421375
 
Depreciation & Amortization
 
 
46
 
 
 
139
 
 
 
138
 
 
 
416
 
General and Administrative
 
 
181,416
 
 
 
274292
 
 
 
886,727
 
 
 
2,973,350
 
Legal & Professional Services
 
 
20,843
 
 
 
22,684
 
 
 
106,216
 
 
 
96,911
 
Total operating expenses
 
 
352,897
 
 
 
444,115
 
 
 
1,444,857
 
 
 
3,492,052
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LOSS FROM OPERATIONS
 
 
(352,897)
 
 
(444,115)
 
 
(1,444,857)
 
 
(3,492,052)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OTHER INCOME (EXPENSES)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gain on debt Exitnguishment
 
 
 
 
 
 
7,690
 
 
 
 
 
 
 
7,690
 
Gain (loss) on derivative liability
 
 
 
 
 
 
8,045,443
 
 
 
(114,800)
 
 
(1,359,315)
Interest expense
 
 
(17,957)
 
 
(238,379)
 
 
(17,957)
 
 
(781,777)
Loss on debt settlement
 
 
(3,010,771)
 
 
 
 
 
 
(3,247,243)
 
 
(157,500)
Total other income (expenses)
 
 
(3,028,728)
 
 
7,814,754
 
 
 
(3,380,000)
 
 
(2,290,902)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET LOSS
 
$(3,381,625)
 
$7,370,639
 
 
$(4,824,857)
 
$(5,782,954)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LOSS PER SHARE:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic and diluted
 
 
(0.0052)
 
 
0.0405
 
 
 
(0.0075)
 
 
(0.0318)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic and diluted
 
 
647,121,227
 
 
 
181,899,834
 
 
 
647,121,227
 
 
 
181,899,834
 
 
The accompanying notes are an integral part of these financial statements.
 
4
 
 
eDOORWAYS CORPORATION
-4-STATEMENT OF STOCKHOLDERS’ DEFICIT
For The Quarter Ended September 30, 2009
(Unaudited)
 

 
 
Series C Preferred Stock
 
 
Series D Preferred Stock
 
 
Common Stock
 
 
Additional
Paid-in
 
 
Accumulated
 
 
Total Stockholders’
 
 
 
Shares
 
 
Amount
 
 
Shares
 
 
Amount
 
 
Shares
 
 
Amount
 
 
Capital
 
 
Deficit
 
 
Deficit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, December 31,2006
 
 
-
 
 
 
-
 
 
 
1,000
 
 
$1
 
 
 
37,749
 
 
$38
 
 
$61,473,512
 
 
$(65,748,684)
 
$(4,275,133)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issued for services
 
 
 
 
 
 
 
 
 
 
-
 
 
 
 
 
 
 
10,008,000
 
 
 
10,008
 
 
 
591,192
 
 
 
 
 
 
 
601,200
 
Conversions of debt and promissory notes  into equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,274,097
 
 
 
3,273
 
 
 
290,771
 
 
 
 
 
 
 
294,044
 
Fair value of derivatives converted to equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
433,132
 
 
 
 
 
 
 
433,132
 
Beneficial conversion feature converted to equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
59,180
 
 
 
 
 
 
 
59,180
 
Cancelled shares for services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,000)
 
 
(1)
 
 
(28,999)
 
 
 
 
 
 
(29,000)
Net loss for the year ended December 31,2007
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,676,577)
 
 
(1,676,577)
Balance – December 31, 2007
 
 
-
 
 
$-
 
 
 
1,000
 
 
$1
 
 
 
13,318,846
 
 
$13,318
 
 
$62,818,788
 
 
$(67,425,261)
 
$(4,593,154)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock issued for  compensation
 
 
750,000
 
 
 
750
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
134,250
 
 
 
-
 
 
 
135,000
 
Preferred stock issued for services
 
 
250,000
 
 
 
250
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
44,750
 
 
 
-
 
 
 
45,000
 
Common stock issued for services
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
229,384,143
 
 
 
229,384
 
 
 
1,844,916
 
 
 
-
 
 
 
2,074,300
 
Common stock issued for compensation
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
40,437,500
 
 
 
40,438
 
 
 
312,325
 
 
 
-
 
 
 
352,763
 
Common stock issued for debt conversion
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
34,606,738
 
 
 
34,607
 
 
 
813,290
 
 
 
-
 
 
 
847,897
 
Fair value of derivatives converted to equity
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
4,489
 
 
 
-
 
 
 
4,489
 
Discount on convertible debt
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
16,262
 
 
 
-
 
 
 
16,262
 
Fair value adjustment for elimination of derivatives
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
14,013
 
 
 
-
 
 
 
14,013
 
Net loss
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
0
 
 
$-
 
 
 
-
 
 
$(6,745,727)
 
$(6,745,727)
Balance - December 31, 2008
 
 
1,000,000
 
 
$1,000.0
 
 
 
1,000
 
 
$1
 
 
 
317,747,227
 
 
$317,747
 
 
$66,003,083
 
 
$(74,170,988)
 
$(7,849,157)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issued for services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
252,151,000
 
 
 
252,151
 
 
 
1,134,296
 
 
 
 
 
 
 
 
 
Common stock issued for compensation
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
77,223,000
 
 
 
77,223
 
 
 
756,197
 
 
 
 
 
 
 
 
 
Common stock issued for debt conversion
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,890,494
 
 
 
 
 
 
 
 
 
Net loss
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(4,824,857)
 
 
(4,824,857)
Balance - September 31, 2009
 
 
1,000,000
 
 
$1,000
 
 
 
1,000
 
 
$1
 
 
 
647,121,227
 
 
$647,121
 
 
$69,784,070
 
 
$(78,995,845)
 
$(8,563,653)
 


eDOORWAYS CORPORATION
STATEMENT OF STOCKHOLDERS’ DEFICIT
For The Six Months Ended June 30, 2008
(Unaudited)

                  
       Additional   Total
 Series C Preferred Stock Series D Preferred Stock Common Stock Paid-in Accumulated Stockholders’
 Shares Amount Shares Amount Shares Amount Capital Deficit Deficit
Balance –December 31, 2008- $       - 1,000 $     1 13,318,846 $   13,318 $ 62,818,788 $ (67,425,261) $  (4,593,154)
                  
Preferred stock issued for services and compensation1,000,000 1,000 - - - - 139,000  140,000
Common stock issued for services and compensation- - - - 143,431,300 143,432 1,291,666  1,435,098
Common stock issued for debt conversions- - - - 32,100,000 32,100 805,570  837,670
Fair value of derivatives converted to equity- - - - - - 4,489  4,489 
Debt discount on convertible debt- - - - - - 4,752  4,752
Net loss- - - - - - - (13,153,593) (13,153,593)
                  
Balance - June 30, 20081,000,000 $   1,000 1,000 $     1 188,850,146 $  188,850 $ 65,064,265 $ (80,578,854) $ (15,324,738)



The accompanying notes are an integral part of these financial statements.statements.
5
eDOORWAYS CORPORATION
 STATEMENTS OF CASH FLOW
 (unaudited)
 
-5-


eDOORWAYS CORPORATION
STATEMENTS OF CASH FLOW
(Unaudited)
 Six Months Ended June 30,
 20082007
CASH FLOWS FROM OPERATING ACTIVITES  
 
Net loss
 $
        
(13,153,593)
 $ 
(1,574,960)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization expense 277  277 
Amortization of deferred financing costs 94,007  
Amortization of note payable discount 355,138  
Preferred stock and common stock issued for services 1,575,098  
Notes payable issued for services 665,000  
Change in fair value of derivative 9,411,758  622,441 
Loss on conversion of note payable 164,500  
Non-cash interest expense 98,584  352,389 
Cancellation of stock issued for services  (29,000)
Changes in operating assets and liabilities:    
Deposits 7,211  (3,849)
Accounts payable and accrued expenses 335,800  14,040 
Accounts payable and accrued expenses - related parties 177,982  
Stock payable 205,185  
     
Net cash used in operating activities (63,053) (618,663)
     
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of new debt 18,000  148,500 
     
NET DECREASE IN CASH (45,053) (470,163)
     
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 45,647  728,393 
     
CASH AND CASH EQUIVALENTS, END OF PERIOD $594 $258,230 
     
Cash paid for:    
Interest $$
Taxes $
  $   
Non cash investing and financing transactions:    
Conversion of derivative liability $4,489 $111,044 
Common stock issued to convert debt $837,670 $87,871 
Discount on issuance of convertible debt $4,752 $
 
 
For The Three Months Ended
September 30th
 
 
For The Nine Months Ended
September 30th
 
 
 
2009
 
 
2008
 
 
2009
 
 
2008
 
CASH FLOWS FROM OPERATING ACTIVITES
 
 
 
 
 
 
 
 
 
 
 
 
Net Income/Loss
 
$(3,381,625)
 
$7,370,639
 
 
$(4,824,857)
 
$(5,782,954)
Adjustments to reconcile net loss to net cash used in operating activities
 
��
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization expense
 
 
46
 
 
 
 
 
 
 
138
 
 
 
 
 
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Prepaid insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
 
5,653
 
 
 
72,536
 
 
 
5,653
 
 
 
410,011
 
Current portion of notes payable
 
 
(409,985)
 
 
277,274
 
 
 
(58,713)
 
 
218,116
 
Conversion of derivative liability
 
 
 
 
 
 
(12,212,792)
 
 
 
 
 
 
(2,805,523)
Convertible debentures
 
 
 
 
 
 
(780,042)
 
 
 
 
 
 
(434,826)
Stock payable
 
 
291,000
 
 
 
(140,035)
 
 
291,000
 
 
 
65,150
 
Judgments payable
 
 
9,078
 
 
 
 
 
 
 
9,078
 
 
 
 
 
Accrued expenses
 
 
(937,505)
 
 
(254,037)
 
 
(92,518)
 
 
(82,970)
Accrued expenses – related parties
 
 
73,395
 
 
 
143,061
 
 
 
374,579
 
 
 
321,043
 
Software Development Cost
 
 
(183,024)
 
 
 
 
 
 
(237,327)
 
 
 
 
Net cash used in operating activities
 
$(4,532,967)
 
$(5,523,396)
 
$(4,532,967)
 
$(8,091,953)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Assets
 
 
 
 
 
 
139
 
 
 
 
 
 
 
416
 
Deferred financing cost
 
 
 
 
 
 
121,679
 
 
 
 
 
 
 
215,686
 
Deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,211
 
Total cash flow from Investing Activities
 
$-
 
 
$121,818
 
 
$-
 
 
$223,313
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
APIC
 
 
3,780,986
 
 
 
343,333
 
 
 
3,780,986
 
 
 
2,588,810
 
Common Stock
 
 
329,374
 
 
 
38,589
 
 
 
329,374
 
 
 
214,121
 
Preferred Stock Series C
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,000
 
Proceeds from Long term Liabilities
 
 
448,487
 
 
 
5,019,726
 
 
 
456,165
 
 
 
5,019,726
 
Total cash flow from Fianancing Activities
 
$4,558,847
 
 
$5,401,648
 
 
$4,566,525
 
 
$7,823,657
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Cash Increase for period.
 
 
25,880
 
 
 
70
 
 
 
33,558
 
 
 
(44,983)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
 
 
13,145
 
 
 
594
 
 
 
5,467
 
 
 
45,647
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CASH AND CASH EQUIVALENTS, END OF PERIOD
 
$39,025
 
 
$664
 
 
$39,025
 
 
$664
 
  
The accompanying notes are an integral part of these financial statements.
 
6
eDOORWAYS CORPORATION
Notes to Financial Statements
(Unaudited)
 

-6-
eDOORWAYS CORPORATION
Notes to Financial Statements
 (Unaudited)

NOTE 1 - BASIS OF PRESENTATION
 
The accompanying interim financial statements of eDOORWAYS CORPORATION (“eDoorways”) have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission and should be read in conjunction with the audited financial statements and notes thereto contained in eDoorways’ latest Annual Report filed with the SEC on Form 10-K/A for the year ended December 31, 2007.2008. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.  Notes to the financial statements that would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year, December 31, 2007,2008, as reported in Form 10-K/A, have been omitted.

Certain reclassifications have been made to amounts in prior periodsperiod amounts to conform to the current period presentation.

Use of estimates

In preparing financial statements in conformity with generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates.

Basic and diluted net income (loss) per share

Basic and diluted net income (loss) per share calculations are presented in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 128 and are calculated on the basis of the weighted average number of common shares outstanding during the period. They include the dilutive effect of common stock equivalents in periods with net income. All
Common stock equivalents represent the dilutive effect of the assumed conversion of convertible notes payable and Series C convertible preferred stock, using the “if converted” method, at either the beginning of the respective period presented or the date of issuance, whichever is later, and only if the common stock equivalents wereare considered dilutive based upon the Company's net income (loss) position at the calculation date.  Common stock equivalents also include the effect of the exercise of outstanding warrants using the treasury stock method, at either the beginning of the respective period presented or the date of issuance, whichever is later, and only if the warrants are considered dilutive based upon the exercise price of the warrants and the average trading price of the stock during the period.
The effect of all stock warrants has been excluded from the calculation of fully diluted lossearnings per share asfor the three months ended September 30, 2009, because their effect would havebe anti-dilutive.  The effect of warrants to purchase 24,090 shares of common stock at exercise prices between $3.20 and $1,000 has been excluded from the calculation of fully diluted earnings per shares for the three months ended September 30, 2009 because their effect would be anti-dilutive.

The effect of all convertible debentures and warrants to purchase common stock has been excluded from the calculation of fully diluted earnings per shares for the quarter ended September 30, 2009, because their effect would be anti-dilutive.
7
Recent Accounting Pronouncements

In May 2008, the FASB issued SFAS No. 162, “The
The Hierarchy of Generally Accepted Accounting Principles
”, which identifies a consistent framework for selecting accounting principles to be used in preparing financial statements for nongovernmental entities that are presented in conformity with United States generally accepted accounting principles (GAAP). The current GAAP hierarchy was criticized due to its complexity, ranking position of FASB Statements of Financial Accounting Concepts and the fact that it is directed at auditors rather than entities. SFAS No. 162 will be effective November 15, 2008 which is 60 days following the United States Securities and Exchange Commission’s (SEC’s) approval of the Public Company Accounting Oversight Board amendments to AU Section 411, The Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles. The FASB does not expect that SFAS No. 162 will result in a change in current practice, and the CompanyeDoorways does not believe that SFAS No. 162 will have an impact on operating results, financial position or cash flows.

In DecemberFebruary 2007, the FASB, issued SFAS No. 141(R), “Business Combinations.” SFAS No. 141(R) replaces SFAS 141, “Business Combinations”, however it retains the fundamental requirements that the acquisition method of accounting be used for all business combinations and for an acquirer to be identified for each business combination. SFAS No. 141(R) requires an acquirer to recognize the assets acquired, liabilities assumed, and any non-controlling interest in the acquiree at the acquisition date, be measured at their fair values as of that date, with specified limited exceptions. Changes subsequent to that date are to be recognized in earnings, not goodwill. Additionally, SFAS No. 141 (R) requires costs incurred in connection with an acquisition be expensed as incurred. Restructuring costs, if any, are to be recognized separately from the acquisition. The acquirer in a business combination achieved in stages must also recognize the identifiable assets and liabilities, as well as the non-controlling interests in the acquiree, at the full amounts of their fair values. SFAS No. 141(R) is effective for business combinations occurring in fiscal years beginning on or after December 15, 2008. The Company will apply the requirements of SFAS No. 141(R) upon its adoption on January 1, 2009 and is currently evaluating whether SFAS No. 141(R) will have an impact on its financial position and results of operations.

In February 2007, the FASB,issued SFAS No. 159, "
The Fair Value Option for Financial Assets and Liabilities - - Including an Amendment of SFAS 115
." This standard permits an entity to choose to measure many financial instruments and certain other items at fair value. This option is available to all entities. Most of the provisions in SFAS 159 are elective; however, an amendment to SFAS 115 "Accounting for Certain Investments in Debt and Equity Securities" applies to all entities with available for sale or trading securities. Some requirements apply differently to entities that do not report net income. SFAS No. 159 is effective as of the beginning of an entity’sentity first fiscal year that begins after November 15, 2007.  Early adoption is permitted as of the beginning of the previous fiscal year provided that the entity makes that choice in the first 120 days of that fiscal year and also elects to apply the provisions of SFAS 157 "Fair Value Measurements." The CompanyeDoorways adopted SFAS No. 159 effective January 1, 2008 and did not elect the fair value option for any existing eligible items.
 
In SeptemberMarch 2006, the FASB issued SFAS 157 "
Fair Value Measurements
." This Statement defines fair value, establishes a framework for measuring fair value in GAAP, and expands disclosures about fair value measurements. This Statement applies under other accounting pronouncements that require or permit fair value measurements,measurements; the Board having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. Accordingly, this Statement does not require any new fair value measurements. However, for some entities, the application of this Statement will change current practice. This Statement is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. Effective January 1, 2008, eDoorways adopted SFAS 157 for fair value measurements not delayed by FSP FAS No. 157-2. The adoption resulted in additional disclosures as required by the pronouncement (See NOTE 7 - FAIR VALUE MEASUREMENTS) related to our fair value measurements for derivative liabilities but no change in our fair value calculation methodologies. Accordingly, the adoption had no impact on our financial condition or results of operations.

 
-7-
NOTE 2 – GOING CONCERN

These financial statements have been prepared on a going concern basis. As of JuneSeptember 30, 2008,2009, eDoorways had an accumulated deficit of $80,578,854 and a working capital deficit of $15,452,029.$78,995,845.  The continuation of eDoorways as a going concern is dependent upon financial support from its shareholders, the ability to obtain necessary equity financing and the attainment of profitable operations. These factors raise substantial doubt regarding eDoorways’ ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should eDoorways be unable to continue as a going concern.

NOTE 3 – NOTENOTES PAYABLE

At JuneSeptember 30, 2008,2009, eDoorways had an unsecured note payable in the principal amount of $102,000.  This note is unsecured and bears interest at 18% per annum.  Accrued interest of $83,338$87,928 is included in accrued expenses at JuneSeptember 30, 2008.  This2009, this note was due on March 1, 2003.  It has not been repaid and is currently in default.

8
During the six monthsquarter ended June 30,March 31, 2008, eDoorways issued promissory notes payable to various private investors in exchange for total cash proceeds of $18,000.$20,000.  The notes carried no interest and had a term of 10 days.days and were non-interest bearing.  They were convertible into common stock of eDoorways at a rate of between $0.02$0.001 and $0.033 per share during the 10-day term of the notes.note.  Notes in the principal amount of $3,000 were converted into common stock of eDoorways, the remaining $17,000 have passed the ten-day term in which conversion was allowed.  These notes have not been repaid and are currently in default.

During the six monthsquarter ended June 30,March 31, 2008, the holder of a $3,000 convertiblepromissory note converted the debt into 1,000,000 shares of common stock.stock valued at $10,000.  The shares were valued at the fair value on the date of settlement of $0.01 per share. As a result, eDoorways recognized a loss on debt settlement of $7,000.

The remainingeDoorways evaluated the terms of the convertible notes in accordance with EITF 98-5 and EITF 00-27 and concluded that these notes did not result in a derivative.  eDoorways evaluated the amountterms of $15,000 have not been repaidthe convertible notes and are currently in default.concluded that there was a beneficial conversion feature.  The discount related to the beneficial conversion feature was valued at $5,253 at inception based on the intrinsic value of the discount.  The discount was amortized using the effective interest method over the 10-day term of each note.    During the quarter ended March 31, 2009, 2008, $4,953 was charged to interest expense for the amortization of the beneficial conversion feature.

During the six monthsquarter ended June 30,March 31, 2008, eDoorways issued promissory notes in the amount of $665,000 to various individuals and companies in exchange for services provided to the Company.  The notes carried no interest and had a term of 10 days.  They were convertible into common stock of eDoorways at a rate of between $0.006 and $0.025 per share during the 10-day term of the notes.  The holders of each of these notes elected to convert them into a total of 28,500,000 shares of common stock.  The shares were valued at fair value of the date of settlement of $822,500.  As a result, eDoorways recognized a loss on debt settlement of $157,500.

eDoorways evaluated the termsThe aggregate maturities of all of the convertible notes in accordance with EITF 98-5 and EITF 00-27 and concluded that these notes did not result in a derivative.  eDoorways evaluated the terms of the convertible notes and concluded that there was a beneficial conversion feature.  The discount related to the beneficial conversion feature was valued at $4,752 at inception based on the intrinsic value of the discount.  The discount was amortized using the effective interest method over the 10-day term of the note.  The entire amount of the discount of $4,752 was charged to interest expense during the six months ended June 30, 2008.

Subsequent to the end of the period in July and September 2008, eDoorways issued notes payable for the three years subsequent to two private investors for total proceeds of $2,000.  The notes had a term of 10 days and were non-interest bearing.  They were convertible into common stock of eDoorways at a rate of between $0.001 and $0.01 per share during the 10-day term of the note.  None of the holders elected to convert the notes into common stock.  These notes have not been repaid andSeptember 30, 2009 are currently in default.as follows:

Year ending December 31,
 
 
 
2010
 
 
1,295,412
 
2011
 
 
2,266,974
 
2012
 
 
1,457,340
 
Total
 
$5,414,000
 
 
 
 
 
 
NOTE 4 - CONVERTIBLE DEBENTURES AND DERIVATIVE LIABILITIES

As of December 31, 2007, eDoorways had callable convertible secured notes (“Convertible Debentures”) outstanding in the amount of $2,246,354.  The Convertible Debentures were issued in several tranches between April 18, 2006 and October 25, 2007.  The Convertible Debentures bear interest at between 6.00% and 8.00%, mature between April 18, 2009 and October 25, 2010, and are convertible into shares of our common stock at 50% of the average of the lowest three (3) trading prices for our shares of common stock during the twenty (20) trading day period prior to conversion.

In connection with the Convertible Debentures, eDoorways had issued warrants to purchase 10,024,081 shares of its common stock at exercise prices between $0.0001 and $200 per share.  The warrants were issued with an initial term of seven years.

eDoorways had previously evaluated the Convertible Debentures and the warrants under SFAS No. 133 "Accounting for Derivatives" and EITF 00-19 "
Accounting for Derivative Financial Instruments Indexed to and Potentially Settled in a Company's Own Stock
".  eDoorways determined the convertible debentures contained an embedded derivative for the conversion option and the warrants qualified as free standing derivatives.  The conversion option allows for an indeterminate number of shares to potentially be issued upon conversion.  This results in eDoorways being unable to determine with certainty they will have enough shares available to settle any and all outstanding common stock equivalent instruments.  eDoorways would be required to obtain shareholder approval to increase the number of authorized shares needed to share settle those contracts.  Because increasing the number of shares authorized is outside of eDoorways’ control, this results in these instruments being classified as liabilities under EITF 00-19 and as derivatives under SFAS No. 133.

 
-8-

The impact of the application of SFAS No. 133 and EITF 00-19 on the balance sheets as of June 30, 2008 and December 31, 2007 and the impact on the statement of operations for the six months ended June 30, 2008 are as follows:

 June 30, 2008December 31, 2007Gain (loss) 
Embedded derivative – Convertible Debentures$  11,912,309$  2,715,417$  (9,201,381)(a)
Freestanding derivative – Warrants300,48390,106(210,377) 
  Total$  12,212,792$  2,805,523$  (9,411,758) 



(a)  During the six months ended June 30, 2008, the holders of the Convertible Debentures elected to convert principal in the amount of $5,170 into 2,600,000 shares of common stock.  This resulted in a decrease in the derivative liability of $4,489, which represented the fair value of the embedded derivative associated with converted principal on the date of conversion.

The derivatives were valued using the Black-Scholes Option Pricing Model.  The variables used in the valuation of these derivatives as of June 30, 2008 were as follows:

Volatility357% - 486%
Discount rate1.90% - 3.34%
Expected dividend rate0%
Stock price on the measurement date$   0.03
Expected term.17 – 6.32 years


During the six months ended June 30, 2008, the holders of the Convertible Debentures elected to convert principal in the amount of $5,170 into 2,600,000 shares of common stock.  Subsequent to June 30, 2008, the holders elected to convert principal in the amount of $600 into 100,000 shares of common stock.

During April 2008, eDoorways received notice of default from the holders of its convertible debentures, because eDoorways had not issued shares of common stock based on conversion notices from the holders of the Convertible Debentures. On August 29, 2008 and amended January 26, 2009, eDoorways and the holders of the Convertible Debentures entered into a repayment agreement on the notes (“New Notes”).  Under the terms of the New Notes eDoorways will be required to make monthly payments in the following amounts beginning April 6, 2009:

  Monthly Amount Total Each Period
Month 1-3 $   37,782 $    113,346
Month 4-6 53,976 161,928
Month 7-12 80,963 485,778
Month 13-24 134,939 1,619,268
Month 25-36 242,890 2,914,680
  Total   $  5,295,000




Under the terms of the New Notes, eDoorways will have no obligation to issue shares of its common stock or to make any payments other than those listed above.  If eDoorways makes all payments as required, the Convertible Debentures will be considered paid in full.  If eDoorways fails to make any payment required by the New Notes, the New Notes will be considered to have never been executed and the Convertible Debentures would remain in effect.

-9-

eDoorways determined that this modification of the terms of the existing debt represented a troubled debt restructuring, because eDoorways was experiencing financial difficulties and the lenders granted a concession to the Company based on a comparison of the effective interest rate of the Convertible Debentures and the New Notes.  The total undiscounted future cash payments of the New Notes compared with the carrying amount of the Convertible Debentures as of August 29, 2008 is as follows:


 
Amount9
Principal amount of Convertible Debentures$2,240,584 
Fair value4,153,336 
Accrued interest on Convertible Debentures290,351 
Less:
Unamortized deferred financing costs(82,954)
Unamortized discount(1,298,627)
Carrying amount of Convertible Debentures5,302,690 
Less: Expected future cash flow under New Notes(5,295,000)
Gain on extinguishment of debt$7,690 Contents
 

During the third quarter, in accordance with SFAS No. 15, eDoorways will reduce the carrying amount of the Convertible Debentures to an amount equal to the total future cash payments specified by the New Notes and will recognize a gain on the restructuring of debt in the amount of $7,690.  All cash payments under the terms of the New Notes will be accounted for as reductions of the carrying amount of the New Notes and no interest expense shall be recognized.

 NOTE 5 - COMMITMENTS AND CONTINGENCIES

A) Litigation

Texas Workforce Commission.
 On February 10, 2000, the Texas Workforce Commission placed an administrative lien on us in the amount of $109,024 in connection with a claim for unpaid compensation by our former employees.  This amount is included in accrued expensesjudgements payable at JuneSeptember 30, 2008.
2009 is $838,610

Marathon Oil Company.
 A default judgment was taken against us in favor of Marathon Oil Company accrued in our financial statements under the heading "accrued expenses" on August 31, 1999 in the amount of $326,943 representing past and future rentals under a lease agreement, together with $7,500 in attorney's fees and post judgment interest at 10% per annum until paid. Credit towards the judgment was ordered for sale of personal property by the Sheriff or Constable. We believe the personal property sold for approximately $28,000. To the extent that the property was leased during the unexpired term, it is possible that there would be a mitigation of the damages claim in our favor. We believe that some or all of the space was subsequently rented approximately 90 days later. The remaining $306,443 has been accrued in our financial statements under the heading "accrued expenses."
"judgements payable"

Deanna S. Slater.
  On August 31, 2006, Deanna S. Slater, an independent contractor formerly with M Power Entertainment, Inc., brought suit in County Civil Court at Law Number Four in Harris County, Texas, Docket Number 872,560, alleging breach of contract, quantum meruit, promissory estoppel and for attorney's fees.  No specific dollar amount was claimed by Ms. Slater but the court on December 29, 2006 granted our Special Exceptions and she amended her petition alleging the amount she sought in damages along with certain other pleading requirements.   The pre-lawsuit demand was for payment of $15,785.   Trial was held on this matter in November 2007.  On December 31, 2007 the court awarded Deanna S. Slater the sum of $3,400 and $5,000 to her attorneys. We recorded the amount of $8,400 in our Financial Statements as of December 31, 20072008 and JuneSeptember 30, 2008.
2009.

B) Consulting Agreements
 
Gary Kimmons.  
On January 1, 2008, eDoorways entered into a three yearthree-year employment agreement with Gary Kimmons, to act as the CEO and President of the Corporation.  The agreement will automatically extend at the end of the 3 year3-year term, unless notification is given by either party to terminate.  Compensation was set and authorized by the  Board of Directors and agrees to compensate Mr. Kimmons in the following manner: a) Monthly salary of $25,000 (annual salary of $300,000); b) $60,000 annual cash bonus representing 20% of Executive's annual base salary (executive may elect to receive bonus in  the form of common stock rather than a cash payment); c) Company will issue 30,000,000 (thirty million) shares of restricted common stock to the Kimmons Family Partnership, LTD, as a reward for Mr. Kimmons' accomplishments related to eDoorwaysthe EDOORWAYS initiative in 2007; and, d) eDoorwaysEDoorways will issue 750,000 (seven hundred fifty thousand) shares of Series C convertible preferred stock (See Note 6 – Stockholder’s Equity)STOCKHOLDER’S EQUITY) to be issued in the name of The Kimmons Family Partnership, LTD as a signing bonus to be given to Executive at the time the employment agreement was executed on January 1, 2008.

The 30,000,000 shares of restricted common stock were valued at $270,000, and the 750,000 shares of Series C convertible preferred stock were valued at $105,000, based on the market value of the stock on the date of issuance.  The Series C convertible preferred stock was valued using a market value equivalent of twenty shares of common stock.  eDoorways recorded the value of the common stock and preferred stock as compensation expense.
 

-10-

During the six monthsquarter ended June 30,March 31, 2008, Mr. G. Kimmons received an additional 4,062,500 shares of common stock and $28,600$29,675 in cash in partial settlement of amounts owed under this contract.  As of JuneSeptember 30, 2008,2009, accrued compensation and expense reimbursements of $116,482$218,743 were included in accrued expenses to related parties.

Lance Kimmons.  
On January 1, 2008, we entered into a one yearone-year consulting services agreement with Lance Kimmons (a director of eDoorways) to assist with operations and business development of eDoorways.  Mr. L. Kimmons will also serve on the board of directors for the year 2008 and will receive the monthly director compensation of $2,500 per month, in addition to a $7,000 per month fee for consulting services in relation to the business development aspect of the contract.  In addition, he received a bonus of $30,000 which was paid in stock and an additional bonus of 500,000 shares of common stock.  During the six monthsquarter ended June 30,March 31, 2008, Mr. L. Kimmons received 10,250,00011,250,000 shares of common stock and $5,000 in cash in partial settlement of amounts owed under this contract.  As of JuneSeptember 30, 2008,2009, accrued compensation of $33,000$54,500 was included in accrued expenses to related parties.
 
10
Kathryn Kimmons.  
On January 1, 2008, eDoorways entered into a non-employee director agreement with Kathryn Kimmons (a related party) to serve on the Board of Directors for the year 2008 and receive monthly director compensation of $2,500.  During the six monthsquarter ended June 30,March 31, 2008, Ms. Kimmons received 4,375,0006,375,000 shares of common stock and $9,500 in cash in partial settlement of amounts owed under this contract.  As of JuneSeptember 30, 2008,2009, accrued director compensation of $28,500$47,800 was included in accrued expenses to related parties.
 
Ajene Watson.  
On March 10, 2008, we entered into a consulting agreement with Ajene Watson, an individual consultant in New York, who is charged with establishing an entertainment vertical service offering as a component of eDoorways.  The agreement had an initial "trial" period of 90 days and converted to a month-to-month agreement thereafter. Ajene Watson and his affiliates received, upon execution of the agreement, a retainer of $150,000 in form of a non-refundable cash retainer of $5,000; a non- refundable equity retainer of $105,000 in free trading common stock at a price of $0.0025 per share or 42,000,000 share s and a non-refundable equity retainer of $45,000 in restricted common stock at a price of $0.005 per share or 9,000,000 shares, according to the share values stipulated in the agreement. The agreement was executed on March 10, 2008 and approved by the Board on March 11, 2008.

eDoorways valued those shares at the then current fair value of the equity of $0.005 a share on March 11, 2008 or $255,000 in aggregate. This amount was recorded as stock compensation expense during the 90 days following March 11, 2008.
 

Beginning April 1, 2008, eDoorways shall pay Ajene Watson a monthly compensation of $50,000 on the first business day of each month. The payment shall be made as follows:

1.  
58% or $29,000 of the monthly compensation shall be paid in the form of Restricted Common Stock determined based on a 10% discount from the day’s prior closing bid price. Such compensation is not to exceed 5,800,000 shares or calculate lower than a per share price of $0.005. If the per share price of the Compensation equates to less than $0.005, the Company shall issue the maximum shares of 5,800,000 and pay the deficit in cash within 30 days. The first payment was due on April 1, 2008.2008

2.  
39% or $19,500 of the monthly compensation shall be in the form of eDoorways’ common stock on the first business day of each month. Such compensation is not to exceed 2,785,714 shares or calculate lower than a per share price of $0.007. If the per share price of the Compensation equates to less than $0.007, eDoorways shall issue the Maximum shares of 2,785,714 and pay the deficit in cash within 30 days. The first payment was due on April 1, 2008.2008

3.  
3% or $1,500 of the monthly compensation shall be paid in cash on the first business day of each month.
 

During the six months ended June 30, 2008, eDoorways issued a total of 31,290,675 shares of common stock in payment for services under the agreement.  The shares were valued at $402,410 which was included in general and administrative expense.  At June 30, 2008, eDoorways owed an additional 33,957,936 shares of common stock which were valued at $205,185 and are included in stock payable.


-11-

\
NOTE 6 - STOCKHOLDERS’ EQUITY

Preferred Stock

On November 30, 2007, eDoorways amended its Articles of Incorporation to include the following authorized shares:

Number of authorized shares
Series A Convertible Preferred Stock7,000,000
Series B Convertible Preferred Stock1,100,000
Series C Convertible Preferred Stock1,000,000
Series D Preferred Stock1,000
Common stock990,899,000
Total authorized shares1,000,000,000


The Board of Directors is vested with the authority to fix the voting powers and other designations of each class of stock.  The Board has not made any such designations of the Series A and Series B Convertible Preferred Stock.  On December 4, 2007, the Board of Directors designated that the Series C Convertible Preferred Stock would:

·  Carry voting rights five times the number of common stock votes;
·  Carry no dividends;
·  Carry liquidating preference eight times the sum available for distribution to common shareholders;
·  Automatically convert one year after issuance to 20 common shares; and
·  Not be subject to reverse stock splits and other changes to the common stock of eDoorways.

 
In March 2008, we issued 250,000 shares of Series C convertible preferred stock in exchange for services and recorded consulting expense of $35,000.

In addition, in the first quarter of 2008 we issued 750,000 shares of Series C convertible preferred shares to Gary Kimmons, our CEO.  The shares were valued at $105,000 based on the market value of the common stock that it could be converted into.  This amount was recorded as compensation expense during the six months ended June 30, 2008.

 
Common stock

During the six months ended June 30, 2008, the holders of the Convertible Debentures elected to convert principal in the amount of $5,170 into 2,600,000 shares of common stock.  This resulted in a decrease in the derivative liability of $4,489, which represented the fair value of the embedded derivative associated with converted principal on the date of conversion.

During the six months ended June 30, 2008, the holders of notes payable in the amount of $668,000 elected to convert their notes into 29,500,000 shares of common stock valued at $832,500 at the date of conversion.

During the six months ended June 30, 2008, eDoorways issued 48,687,500 shares of common stock to directors and officers of eDoorways for compensation.  The shares were valued at $423,563.

During the six months ended June 30, 2008, eDoorways issued a total of 94,743,800 shares of common stock to various consultants for services performed.  The shares were valued at $1,011,535 based on the market value of the stock on the measurement date of the transactions and recorded as share-based compensation expense.

-12-
NOTE 7 – FAIR VALUE MEASUREMENTS

eDoorways’ convertible debenture derivative liability is measured at fair value in the financial statements.  eDoorways’ financial assets and liabilities are measured using input from three levels of the fair value hierarchy. A financial asset or liability classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement. The three levels are as follows:

 
Level 1 – Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that eDoorways has the ability to access at the measurement date.11

Level 2 – Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).

Level 3 – Unobservable inputs reflect eDoorways’ judgments about the assumptions market participants would use in pricing the asset of liability since limited market data exists.  eDoorways develops these inputs based on the best information available, using internal and external data.

The following table presents eDoorways’ assets and liabilities recognized in the balance sheet and measured at fair value on a recurring basis as of June 30, 2008:
  Input Levels for Fair Value Measurements
Description Level 1 Level 2 Level 3 Total
Liabilities:        
  Convertible debenture derivative liability $         -  $  12,212,792 $         -  $  12,212,792
  $         -  $  12,212,792 $         -  $  12,212,792

The fair value of the convertible debenture liability is determined using quoted stock prices, externally developed and commercial models (specifically the Black-Scholes option pricing model), with internal and external fundamental data inputs.  Stock price quotes are obtained from independent stock quotation services.
 

-13-

 
The following discussion and analysis comparescompare our results of operations for the three and six monthsquarter ended JuneSeptember 30, 2008 to2009, against the same period in 2007.from the previous year.  This discussion and analysis should be read in conjunction with our condensed financial statements and related notes included elsewhere in this report, and our Form 10-K/A for the year ended December 31, 2007.2008.

CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS

This Report on Form 10-Q contains forward-looking statements, including, without limitation, statements concerning possible or assumed future results of operations and those preceded by, followed by or that include the words "believes," "could," "expects," "intends" "anticipates," "will", or similar expressions. Our actual results could differ materially from these anticipated in the forward-looking statements for many reasons including the risks described in our 10-K/A10-K for the period ended December 31, 20072008 and elsewhere in this report. Although we believe the expectations reflected in the forward-looking statements are reasonable, they relate only to events as of the date on which the statements are made, and our future results, levels of activity, performance or achievements may not meet these expectations. We do not intend to update any of the forward-looking statements after the date of this document to conform these statements to actual results.

Overview

As of December 31, 2007, we had callable convertible secured notes (“Convertible Debentures”) outstanding in the principal amount of $2,246,354.  The Convertible Debentures were issued in several tranches between April 18, 2006 and October 25, 2007.  The Convertible Debentures bore interest at between 6.00% and 8.00%, matured between April 18, 2009 and October 25, 2010, and were convertible into shares of our common stock at 50% of the average of the lowest three (3) trading prices for our shares of common stock during the twenty (20) trading day period prior to conversion.

In connection with the Convertible Debentures, we had issued warrants to purchase 10,024,081 shares of our common stock at exercise prices between $0.0001 and $200 per share.  The warrants were issued with an initial term of seven years.

We had previously evaluated the Convertible Debentures and the warrants under SFAS 133 "Accounting for Derivatives" and EITF 00-19 "Accounting for Derivative Financial Instruments Indexed to and Potentially Settled in a Company's Own Stock".  We determined the convertible debentures contained an embedded derivative for the conversion option and the warrants qualified as free standing derivatives.  The conversion option allows for an indeterminate number of shares to potentially be issued upon conversion.  This results in our being unable to determine with certainty that we will have enough shares available to settle any and all outstanding common stock equivalent instruments.  We would be required to obtain shareholder approval to increase the number of authorized shares needed to share settle those contracts.  Because increasing the number of shares authorized is outside of our control, this results in these instruments being classified as liabilities under EITF 00-19 and as derivatives under SFAS 133.

During the six months ended June 30, 2008, the holders of the Convertible Debentures elected to convert principal in the amount of $5,170 into 2,600,000 shares of our common stock.

During April 2008, we received notice of default from the holders of the convertible debentures, because we had not issued shares of common stock based on conversion notices from the holders of the Convertible Debentures. On August 29, 2008 and amended January 26, 2009, we entered into a repayment agreement with the holders of the Convertible Debentures on the notes (“New Notes”).  Under the terms of the New Notes, we will be required to make monthly payments in the following amounts beginning April 6, 2009:

  Monthly Amount Total Each Period
Month 1-3 $   37,782 $    113,346
Month 4-6 53,976 161,928
Month 7-12 80,963 485,778
Month 13-24 134,939 1,619,268
Month 25-36 242,890 2,914,680
  Total   $  5,295,000

Under the terms of the New Notes, we will have no obligation to issue shares of our common stock or to make any payments other than those listed above.  If we make all payments as required, the Convertible Debentures will be considered paid in full.  If we fail to make any payments required by the New Notes, the New Notes will be considered to have never been executed and the Convertible Debentures would remain in effect.

 
-14-

We determined that this modification of the terms of the existing debt represented a troubled debt restructuring, because we were experiencing financial difficulties and the lenders granted a concession to us based on a comparison of the effective interest rate of the Convertible Debentures and the New Notes.  We compared the total undiscounted future cash payments of the New Notes with the carrying amount of the Convertible Debentures as of August 29, 2008 as follows:

Amount
Principal amount of Convertible Debentures$2,240,584 
Fair value of embedded derivative liability4,153,336 
Accrued interest on Convertible Debentures290,351 
Less:
Unamortized deferred financing costs(82,954)
Unamortized discount(1,298,627)
Carrying amount of Convertible Debentures5,302,690 
Less: Expected future cash flow under New Notes(5,295,000)
Gain on extinguishment of debt$7,690 

During the third quarter, in accordance with SFAS No. 15, we will reduce the carrying amount of the Convertible Debentures to an amount equal to the total future cash payments specified by the New Notes and will recognize a gain on the restructuring of debt in the amount of $7,690.  All cash payments under the terms of the New Notes will be accounted for as reductions of the carrying amount of the New Notes and no interest expense shall be recognized.

We believe that the modification of the Convertible Debentures will better position us to secure additional funding to execute our plan of operations.

Twelve Month Plan of Operations

During the next 12 months, we will direct our resources to the development, branding, and launch of the eDOORWAYS web service offering.  This includes both the Business-to-Consumer (“B to C”) and Business-to-Business (“B to B”) versions of eDOORWAYS. We will enter into strategic alliances, form joint ventures and acquire interests in companies whose products and services integrate into the eDOORWAYS portal.

As the transition to the eDOORWAYS business model has proceeded, we have raised $2.415 million in capital, and plan on receiving another $3$3.5 million in the firstthird quarter of 2009.  If the plan as outlined is achieved within 12 months, we will have raised approximately $5 million for working capital and $5 million for deployment of the B to C version of the eDOORWAYS Internet service offering.

The corporate relationships between us, subsidiaries, joint ventures and strategic alliances will be collaborative, but decentralized so that shared functions, such as accounting are efficient, but existing, successful operations will continue without significant adjustment. New operations will require significant management and professional resources.

We have raised $2.415 million inplan to raise capital and hope to secure another $3$3.5 million in the firstthird quarter of 2009 for working capital.  Without this funding and considering our current cash balance of $594,$9,985, we do not have enough working capital to continue operations.  If raised, the additional $3$3.5 million would be allocated as follows:  $1 million will be used for completion of the B to C version of eDOORWAYS, $500,000 for its launch starting in Austin, Texas and the remaining balance will be used for expenses such as general and administrative, marketing, and consulting.  The remainder of 2008 has been devoted to the testing and preparing for the soft launch of the B to C version of the service offering, transitioning into the national launch, initiating development of phases II and III of eDOORWAYS, and pursuing the B to B version.

A goal has been set to raise investment capital of $10$5 million in 2009 through funding acquisitions, joint ventures and strategic alliances to be used in the business to increase working capital, boost staffing, and purchase fixed assets such as a building and server farm.  The increase in staffing is projected to be as follows: production - 6 employees, general and administrative - 3 employees, sales and marketing - 6 employees.
 
12
-15-
 
The $10$5 million of capital, if acquired, would be used as follows:

(a)  
eDOORWAYS B to C Initial Launch in Austin ($1.5 million)
· 
General & Administrative
Marketing
· 
Marketing
·  Site Development & Technology Infrastructure
· 
Furniture Fixtures & Equipment
· 
Facilities & Office
· 
Compensation
· 
Working Capital
· 
Reserve for Contingencies
·  
Facilities & Office
(b)  
·  Compensation
·  Working Capital
·  Reserve for Contingencies

(b)  eDOORWAYS B to C National Launch ($52.5 million)
·  
General & Administrative
Marketing
·  
Marketing
·  Site Development & Technology Infrastructure
·  
Furniture Fixtures & Equipment
·  
Facilities & Office
·  
Compensation
·  
Working Capital
·  
Reserve for Contingencies

(c)  
Retire outstanding notes payable ($3.51 million)

Product Development
Our objective is to complete testing of Phase I of the eDOORWAYS B to C web service offering during the remainder of 20082009 in preparation for a "soft launch" in Austin, Texas early in 2009.by the end of January 2010.  It's also our objective to initiate development of Phases II and III of the eDOORWAYS B to C service offering during the first quarter of 2009,2010, with a goal of completing one or both by the end of the 20092010 calendar year.  Also, in the second quarter of 2009, we hope to complete development of a B to B version of eDOORWAYS.

Pre-launch Organization and Planning
Planning and organizing activities for the establishment of Austin, Texas as the operational headquarters of eDOORWAYS Corporation, as well as for the "soft launch" of the B to C version earlymust be completed in the fourth quarter of 2009.

13
Marketing/Deployment of the eDOORWAYS'  "B to C" Service Offering
Applied Storytelling, our brand development consultant, has established an objective of completing our B to C marketing and deployment strategy in the first quarter of 2009.2010.
 
Development of the Brand Platform
Applied Storytelling has been engaged to create the eDOORWAYS brand identity, it's positioning strategy, and platform.  These activities are scheduled to be completed in the first quarter of 20092010 in advance of our "soft launch."

Entertainment Vertical Market Development
Ajene Watson, an entertainment marketing consultant in New York City, has established a goal of creating a business plan and an operational division for the entertainment vertical market in the first quarter of 2009.

eDOORWAYS B to C Version National Launch
It is our objective to execute a national launch of the B to C version of eDOORWAYS during the first and second quarterquarters of 2009.

-16-

Recent Events
Gary Kimmons.  
On January 1, 2008, the Companywe entered into a three yearthree-year employment agreement with Gary Kimmons, to act as the CEO and President of the Corporation.Company.  The agreement will automatically extend at the end of the 3 year3-year term, unless notification is given by either party to terminate.  Compensation was set and authorized by Board of Directors and agrees to compensate Mr. Kimmons in the following manner: a) Monthly salary of $25,000 (annual salary of $300,000); b) $60,000 annual cash bonus representing 20% of Executive's annual base salary (executive may elect to receive bonus in  the form of common stock rather than a cash payment); c) Company will issue 30,000,000 (thirty million) shares of restricted common stock to the Kimmons Family Partnership, LTD, as a reward for Mr. Kimmons' accomplishments related to the EDOORWAYS initiative in 2007; and, d) The Company will issue 750,000 (seven hundred fifty thousand) shares of Series C convertible preferred stock (See Note 6 – Stockholder’s Equity) to be issued in the name of The Kimmons Family Partnership, LTD as a signing bonus to be given to Executive at the time the employment agreement was executed on January 1, 2008.

The 30,000,000 shares of restricted common stock were valued at $270,000, and the 750,000 shares of Series C convertible preferred stock were valued at $105,000, based on the market value of the stock on the date of issuance.  The Series C convertible preferred stock was valued using market value of twenty shares of common stock.  The company recorded the value of the common stock as compensation expense at issuance.  The value of the Series C convertible preferred stock was recorded as deferred stock compensation at the date of issuance and is being amortized over one year.  The Company recognized compensation expense of $78,750 related to the Series C Preferred Stock during the nine monthsquarter ended September 30, 2008.2009

The 30,000,000 shares of restricted common stock were valued at $270,000, and the 750,000 shares of Series C convertible preferred stock were valued at $105,000, based on the market value of the stock on the date of issuance.  The Series C convertible preferred stock was valued using market value of twenty shares of common stock.  The company recorded the value of the common stock and preferred stock as compensation expense.

During the six monthsquarter ended June 30,March 31, 2008, Mr. G. Kimmons received an additional 4,000,000 shares of common stock and $28,600$29,675 in cash in partial settlement of amounts owed under this contract.  As of June 30, 2008,March 31, 2009, accrued compensation and expense reimbursements of $116,482$218,743 were included in accrued expenses to related parties.

Lance Kimmons.  
On January 1, 2008, we entered into a one yearone-year consulting services agreement with Lance Kimmons (a director of eDOORWAYS)eDoorways) to assist with operations and business development of eDOORWAYS.eDoorways.  Mr. L. Kimmons will also serve on the board of directors for the year 2008 and will receive the monthly director compensation of $2,500 per month, in addition to a $7,000 per month fee for consulting services in relation to the business development aspect of the contract.  During the six monthsquarter ended June 30,March 31, 2008, Mr. L. Kimmons received 10,250,00011,000,000 shares of common stock and $5,000 in cash in partial settlement of amounts owed under this contract.  As of JuneSeptember 30, 2008,2009, accrued compensation of $33,000$54,500 was included in accrued expenses to related parties.
 
Kathryn Kimmons.  
On January 1, 2008, eDOORWAYSeDoorways entered into a non-employee director agreement with Kathryn Kimmons (a related party) to serve on the Board of Directors for the year 2008 and receive monthly director compensation of $2,500.  During the six monthsquarter ended June 30,March 31, 2008, Ms. Kimmons received 4,375,0002,000,000 shares of common stock and $9,500 in cash in partial settlement of amounts owed under this contract.  As of JuneSeptember 30, 2008,2009, accrued director compensation of $28,500$47,800 was included in accrued expenses to related parties.
 
Ajene Watson.  On March 10, 2008, we entered into a consulting agreement with Ajene Watson, an individual consultant in New York, who is charged with establishing an entertainment vertical service offering as a component of eDOORWAYS.  The agreement had an initial "trial" period of 90 days and converted to a month-to-month agreement thereafter. Ajene Watson and his affiliates received, upon execution of the agreement, a retainer of $150,000 in form of a non-refundable cash retainer of $5,000; a non- refundable equity retainer of $105,000 in free trading common stock at a price of $0.0025 per share or 42,000,000 share s and a non-refundable equity retainer of $45,000 in restricted stock at a price of $0.005 per share or 9,000,000 shares, according to the share values stipulated in the agreement. The agreement was executed on March 10, 2008 and approved by the Board on March 11, 2008.

The Company valued those shares at the then current fair value of the equity of $0.005 a share on March 11, 2008 or $255,000 in aggregate. This amount was recorded as stock compensation expense during the 90 days following March 11, 2008.

Beginning April 1, 2008, the Company shall pay Ajene Watson a monthly compensation of $50,000 on the first business day of each month. The payment shall be made as follows:

1. 
58% or $29,00014

Liquidity
2.  39% or $19,500 of the monthly compensation shall be in the form of the Company’s common stock on the first business day of each month. Such compensation is not to exceed 2,785,714 shares or calculate lower than a per share price of $0.007. If the per share price of the Compensation equates to less than $0.007, the Company shall issue the Maximum shares of 2,785,714 and pay the deficit in cash within 30 days. The first payment was due on April 1, 2008

3.  3% or $1,500 of the monthly compensation shall be paid in cash on the first business day of each month.

During the sixthree months ended JuneSeptember 30, 2008,2009, we used cash of $4,532,967 in our operations compared to using $5,523,396 in the comparative quarter of 2008.  We had cash on hand of $39,025 as of September 30, 2009 and $5,467 at September 30, 2008. As reflected in the accompanying financial statements, the Company issuedhas a totalloss from operations of 31,290,675 shares$352,897 a positive cash flow from operations of common stock in payment for services under the agreement.$25,880 and has a stockholder’s deficiency of $8,563,654.  This raises substantial doubt about its ability to continue as a going concern.  The shares were valued at $402,410 which was included in general and administrative expense.  At June 30, 2008,ability of the Company owed anto continue as a going concern is dependent on the Company’s ability to raise additional 33,957,936 shares of common stock which were valued at $205,185capital and are included in stock payable.implement its business plan.  The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

During the six months ended June 30, 2008, we have issued promissory notes to various individuals for loansManagement believes that actions presently being taken to obtain operating cash.  The amounts of these notes total $28,800.

additional funding and implement its strategic plans provide the opportunity for the Company to continue as a going concern.
 
-17-
Off-Balance Sheet Arrangements

None.

Critical Accounting Policies
 
Our financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires usmanagement to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Note 13 of the Notes to the Financial Statements describes the significant accounting policies used in the preparation of the financial statements. Certain of these significant accounting policies are considered to be critical accounting policies, as defined below. We do not believe that there have been significant changes to our accounting policies during the period ended JuneSeptember 30, 2008,2009, as compared to those policies disclosed in the December 31, 20072008 financial statements.
 
A critical accounting policy is defined as one that is both material to the presentation of our financial statements and requires management to make difficult, subjective or complex judgments that could have a material effect on our financial condition and results of operations. Specifically, critical accounting estimates have the following attributes: 1) we are required to make assumptions about matters that are highly uncertain at the time of the estimate; and 2) different estimates we could reasonably have used, or changes in the estimate that are reasonably likely to occur, would have a material effect on our financial condition or results of operations.
 
Estimates and assumptions about future events and their effects cannot be determined with certainty. We base our estimates on historical experience and on various other assumptions believed to be applicable and reasonable under the circumstances. These estimates may change as new events occur, as additional information is obtained and as our operating environment changes. These changes have historically been minor and have been included in the financial statements as soon as they became known. Based on a critical assessment of our accounting policies and the underlying judgments and uncertainties affecting the application of those policies, management believes that our financial statements are fairly stated in accordance with accounting principles generally accepted in the United States, and present a meaningful presentation of our financial condition and results of operations. We believe the following critical accounting policies reflect our more significant estimates and assumptions used in the preparation of our financial statements:
 
Use of Estimates – These
 -These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States and, accordingly, require management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Specifically, our management has estimated variables used to calculate the Black Scholes and binomial lattice model calculations used to value derivative instruments discussed below under "Valuation of Derivative Instruments". In addition, management has estimated the expected economic life and value of our licensed technology, our net operating loss for tax purposes, share-based payments for compensation to employees, directors, consultants and investment banks, the useful lives of our fixed assets and our allowance for bad debts. Actual results could differ from those estimates.
 
15
RESULTS OF OPERATIONS

THREE MONTHS
QUARTER ENDED JUNESEPTEMBER 30, 2009 COMPARED TO QUARTER ENDED SEPTEMBER 30, 2008 AS COMPARED TO THE THREE MONTHS ENDED JUNE 30, 2007.

There were no revenues for the three monthsquarter ended JuneSeptember 30, 2009 and for September 30, 2008 or 2007.

We had operating expenses of $2,205,051$352,897 for the three monthsquarter ended JuneSeptember 30, 20082009 as compared to $327,566 for the comparative period of 2007. The primary reason for this increase was$444,115 on September 30, 2008. This has been due to the increasecompany incurring higher administrative costs in equity compensation to various employees and consultants for services and professional fees.

We had interest expense of $274,402 during the three months ended June 30, 2008 as compared to $180,746 for the comparative period of 2007. The interest was accrued on our unpaid accounts payable, accrued expenses and notes payable. The increase in interest expenses was the result of the 6% and 8% convertible debentures which were outstanding during the entire period ended June 30, 2008. Interest expense also includes the amortization of deferred financing cost of $57,755 and amortization of notes payable discounts of $167,378 for the three months ended JuneSeptember 30, 2008.

Our net loss was $9,246,064 for$3,381,625
during the three monthsquarter ended JuneSeptember 30, 20082009. as compared to a lossprofit of $1,796,371 incurred in the comparable period of 2007. This increase in our net loss$ 7,370,639 on September 30, 2008. The profit from last year was due to an increase in professional fees and general and administrative costs in 2008, and also a loss from changes in thegain on derivative liability on the convertible debentures.

SIX MONTHS ENDED JUNE 30, 2008 AS COMPARED TO THE SIX MONTHS ENDED JUNE 30, 2007.

There were no revenues for the six months ended June 30, 2008 or 2007.

We had operating expenses of $3,029,606 for the six months ended June 30, 2008 compared to $611,183 for the comparative period of 2007. The primary reason for this increase was due to the increase in equity compensation to various employees and consultants for services and professional fees.

We had interest expense of $547,729 for the six months ended June 30, 2008 as compared to $341,337 for the comparative period of 2007. The interest was accrued on our unpaid accounts payable, accrued expenses and notes payable. The increase in interest expenses was the result of the 6% and 8% convertible debentures which were outstanding during the entire period ended June 30, 2008. Interest expense also includes the amortization of deferred financing cost of $94,007 and amortization of notes payable discounts of $355,138 for the six months ended June 30, 2008.

Our net loss was $13,153,593 for the six months ended June 30, 2008 compared to a net loss of $1,574,960 incurred in the comparable period of 2007. This increase in our net loss was due to an increase in professional fees and general and administrative costs in 2008, and also a loss from changes in the derivative liability on the convertible debentures.

liability.
 
-18-
Liquidity

During the six months ended June 30, 2008, we used cash of $63,053 in our operations compared to using $618,663 in the comparative quarter of 2007. We had cash on hand of $45,647 as of December 31, 2007 and $594 at June 30, 2008.  As reflected in the accompanying financial statements, we had a loss from operations of $3,029,606, a negative cash flow from operations of $63,053, a working capital deficiency of $15,452,029 and a stockholders’ deficiency of $15,324,738. This raises substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern is dependent on our ability to raise additional capital and implement our business plan. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
Management believes that actions presently being taken to obtain additional funding and implement its strategic plans provide the opportunity for the Company to continue as a going concern.  The Company currently does not have enough cash to continue operations for the next twelve months.

ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not required for a smaller reporting company.applicable.

ITEM 4T CONTROLS AND PROCEDURES.

(a)  Evaluation of Disclosure Controls and Procedures.

Under the supervision and with the participation of our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), we have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Act”)) as of JuneSeptember 30, 2008.2009. Based on this evaluation, our CEO and CFO concluded that, as of JuneSeptember 30, 2008,2009, our disclosure controls and procedures were not effective. This conclusion was based on the existence of the material weaknesses in our internal control over financial reporting previously disclosed and discussed below.
 
 
 
As previously disclosed in our Annual Report on Form 10-K/A for the fiscal year ended December 31, 2007,2008, we identified and continue to have the following material weakness in our internal controls over financial reporting:

Lack of segregation of duties and technical accounting expertise. Our financial reporting and all accounting functions are performed by an external consultant with no oversight by a professional with accounting expertise.  Our management does not possess accounting expertise and hence our controls over the selection and application of accounting policies in accordance with generally accepted accounting principles were inadequate and constitute a material weakness in the design of internal control over financial reporting.  This weakness is due to the Company’s lack of working capital to hire additional staff.

16
 

ITEM 1. LEGAL PROCEEDINGS.

Texas Workforce Commission.
 On February 10, 2000, the Texas Workforce Commission placed an administrative lien on us in the amount of $109,024 in connection with a claim for unpaid compensation by our former employees.

Marathon Oil Company.
 A default judgment was taken against us in favor of Marathon Oil Company accrued in our financial statements under the heading "accrued expenses" on August 31, 1999 in the amount of $326,943 representing past and future rentals under a lease agreement, together with $7,500 in attorney's fees and post judgment interest at 10% per annum until Paid.paid. Credit towards the judgment was ordered for sale of personal property by the Sheriff or Constable. We believe the personal property sold for approximately $28,000. To the extent that the property was leased during the unexpired term, it is possible that there would be a mitigation of the damages claim in our favor. We believe that some or all of the space was subsequently rented approximately 90 days later. The remaining $306,443 has been accrued in our financial statements under the heading "accrued expenses."judgements payable."

Deanna S. Slater.
  On August 31, 2006, Deanna S. Slater, an independent contractor formerly with M Power Entertainment, Inc., brought suit in County Civil Court at Law Number Four in Harris County, Texas, Docket Number 872,560, alleging breach of contract, quantum meruit, promissory estoppel and for attorney's fees.  No specific dollar amount was claimed by Ms. Slater but the court on December 29, 2006 granted our Special Exceptions and she amendedreplied her petition alleging the amount she sought in damages along with certain other pleading requirements.   The pre-lawsuit demand was for payment of $15,785.   Trial was heldhad on this matter in November 2007.  On December 31, 2007 the court awarded Deanna S. Slater the sum of $3,400 and $5,000 to her attorneys. We recorded the amount of $8,400 in our Financial Statements as of December 31, 20072008 and JuneSeptember 30, 2008.2009.

We are not aware of other claims or assessments, other than as described above, which may have a material adverse impact on our financial position or results of operations.
 
ITEM 2. CHANGES IN SECURITIES.SECURITIES


Recent Sales of Unregistered Securities

The followingThere was no sale of securities were issued by eDOORWAYSeDoorways during the three monththree-month period ended JuneSeptember 30, 20082009 and were not registered under the Securities Act.

The following securities were issued by eDoorways during the three month period ended June 30, 2008 and were not registered under the Securities Act.

During the three months ended June 30, 2008, the holders of notes payable in the amount of $665,000 elected to convert their notes into 28,500,000 shares of common stock valued.

During the three months ended June 30, 2008, eDoorways issued 18,687,500 shares of common stock to directors and officers of eDoorways for compensation.

During the three months ended June 30, 2008, eDoorways issued a total of 59,790,675 shares of common stock to various consultants for services performed.

ITEM 3. DEFAULT UPON SENIOR SECURITIES

On April 14, 2008, the NIR group notified eDOORWAYS Corporation of default of the financing agreement. It is estimated the balance outstanding with interest amount to approximately $3,000,000.

None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

None



None
 

17
Item 1. Exhibits.
ITEM6.  EXHIBITS

List of Exhibits attached or incorporated by reference pursuant to Item 601 of Regulation SB.

 
18
 


-20-

SIGNATURES
 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Carnegie Development, Inc.
Date: February 9, 2009Feb 15, 2020
/s/ Saskya Bedoya
Saskya Bedoya, President
 
eDOORWAYS CORPORATION
/s/ Gary Kimmons
Gary Kimmons
Chief Executive Officer and Principal Accounting Officer
19