United States

Securities and Exchange Commission

Washington, D.C. 20549

Form 10-Q

(Mark One)

☒ Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

☒	~~Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934~~

	For the quarterly period ended	March 31, ~~2016~~2017

☐	~~Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934~~

☐ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission file number: 0-27702

Bank of South Carolina Corporation

(Exact name of registrant issuer as specified in its charter)

South Carolina			57-1021355
(State or other jurisdiction of			(IRS Employer
incorporation or organization)			Identification Number)

~~(IRS Employer~~

~~Identification Number)~~

256 Meeting Street, Charleston, SC 29401

(Address of principal executive offices)

(843) 724-1500

(Registrant’s telephone number)

Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its Company Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

Large accelerated filer	☐		Accelerated Filer	☐
Non-accelerated filer	☐		Smaller reporting Company	☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒

As of May ~~6, 2016~~11, 2017 there were ~~4,928,507~~4,971,539 Common Shares outstanding.

Bank of South Carolina Corporation and Subsidiary

Table of Contents

			Page
		Part I. Financial Information

Item 1.		Financial Statements (Unaudited)

	Consolidated Balance Sheets – March 31, ~~2016~~2017 and December 31, ~~2015~~2016			3
	Consolidated Statements of Income –- Three months ended March 31, ~~2016~~2017 and ~~2015~~2016			4
	Consolidated Statements of Comprehensive Income – Three months ended March 31, ~~2016~~2017 and ~~2015~~2016			5
	Consolidated Statements of Shareholders’ ~~Equity –~~Equity- Three months ended March 31, ~~2016~~2017 and ~~2015~~2016			6
	Consolidated Statements of Cash Flows –- Three months ended March 31, ~~2016~~2017 and ~~2015~~2016			7
		Notes to Consolidated Financial Statements		8

Item 2.		Management’s Discussion and Analysis of Financial
	Condition and Results of Operations		2527
	Off-Balance Sheet Arrangements			31
	Liquidity			3132
	Capital Resources			3233

Item 3.		Quantitative and Qualitative Disclosures About Market Risk	33

Item 4. Controls and Procedures		33

~~Item 4.~~		~~Controls and Procedures~~		33

	Part II. Other Information

Item 1.	Legal Proceedings		34

Item 1A.	Risk Factors		34

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		34

Item 3.	Defaults Upon Senior Securities		34

Item 4.	Mine Safety Disclosure	34
Item 5.	34Other Information	35
Item 6.	Exhibits	35

~~Item 5.~~		~~Other Information~~		34

~~Item 6.~~	~~Exhibits~~		34

	Signatures		36

	Certifications		37

Part I. Financial Information

Item 1. Financial Statements

~~BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY~~

~~CONSOLIDATED BALANCE SHEETS~~

(Unaudited)
March 31, 2016
(Audited)
December 31, 2015
ASSETS
Cash and due from banks $ 7,622,989 $ 5,295,924
Interest-bearing deposits in other bank 30,503,030 23,898,862
Investment securities available for sale 107,353,804 119,997,585
Mortgage loans to be sold 3,929,539 5,820,239
Loans 253,325,633 242,622,705
Less: Allowance for loan losses (3,436,762 ) (3,417,827 )
Net loans 249,888,871 239,204,878
Premises, equipment and leasehold improvements, net 2,265,079 2,289,228
Other real estate owned 521,943 620,394
Accrued interest receivable 1,040,677 1,284,063
Other assets 568,060 761,339

Total assets $ 403,693,992 $ 399,172,512

LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Deposits:
Non-interest-bearing demand $ 119,022,680 $ 122,073,396
Interest-bearing demand 96,992,732 84,977,640
Money market accounts 63,935,267 70,233,422
Time deposits over $250,000 24,095,180 25,896,768
Other time deposits 28,657,047 28,871,044
Other savings deposits 28,966,396 26,666,342
Total deposits 361,669,302 358,718,612

Accrued interest payable and other liabilities 1,694,180 1,302,188
Total Liabilities 363,363,482 360,020,800

Shareholders’ Equity
Common Stock-No par value: 12,000,000 shares authorized; sharesissued 5,158,903 at March 31, 2016 and 5,157,996 at December 31, 2015;shares outstanding 4,917,507 at March 31, 2016 and 4,916,600 atDecember 31, 2015 — —
Additional paid in capital 36,372,788 36,341,744
Retained earnings 4,621,294 4,064,834
Treasury stock; 241,396 shares at March 31, 2016 and December 31, 2015 (2,247,415 ) (2,247,415 )
Accumulated other comprehensive income, net of income taxes 1,583,843 992,549
Total shareholders’ equity 40,330,510 39,151,712

Total liabilities and shareholders’ equity $ 403,693,992 $ 399,172,512

~~See accompanying notes to consolidated financial statements.~~

~~BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY~~

~~CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)~~

Three Months Ended
March 31,
2016 2015
Interest and fee income
Loans, including fees $ 3,034,043 $ 2,864,766
Taxable securities 323,133 339,781
Tax-exempt securities 239,314 263,181
Other 35,575 6,874
Total interest and fee income 3,632,065 3,474,602

Interest expense
Deposits 94,139 92,734
Short-term borrowings — 737
Total interest expense 94,139 93,471

Net interest income 3,537,926 3,381,131
Provision for loan losses 45,000 5,000
Net interest income after provisions for loan 3,492,926 3,376,131
losses

Other income
Service charges, fees and commissions 260,531 237,285
Mortgage banking income 351,873 377,146
Other non-interest income 5,689 4,914
Loss on sale of other real estate (13,450 ) —
Gain on sale of securities 187,936 111,313
Total other income 792,579 730,658

Other expense
Salaries and employee benefits 1,515,027 1,416,173
Net occupancy expense 376,399 363,599
Other operating expenses 631,272 559,282
Total other expense 2,522,698 2,339,054

Income before income tax expense 1,762,807 1,767,735
Income tax expense 567,071 562,775
Net income $ 1,195,736 $ 1,204,960

Weighted average shares outstanding
Basic 4,917,334 4,907,223
Diluted 5,067,563 5,054,687

Earnings per common share
Basic income per common share $ 0.24 $ 0.25
Diluted income per common share $ 0.24 $ 0.24

~~All share and per share data have been restated to reflect a 10% stock dividend declared August 27, 2015.~~

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS

	(Unaudited) March 31, 2017			(Audited) December 31, 2016
ASSETS
Cash and due from banks	$	7,122,113		$	8,141,030
Interest-bearing deposits in other banks		31,153,847			18,101,300
Investment securities available for sale		129,313,988			119,978,944
Mortgage loans to be sold		3,524,646			4,386,210
Loans		255,463,843			260,576,115
Less: Allowance for loan losses		(3,876,857	)		(3,851,617	)
Net loans		251,586,986			256,724,498
Premises, equipment and leasehold improvements, net		2,263,872			2,296,624
Other real estate owned		521,943			521,943
Accrued interest receivable		1,177,290			1,614,002
Other assets		2,131,942			2,185,085
Total assets	$	428,796,627		$	413,949,636

LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Deposits:
Non-interest-bearing demand	$	134,728,089		$	126,034,478
Interest-bearing demand		98,021,399			96,260,589
Money market accounts		74,670,607			77,307,662
Time deposits over $250,000		20,442,457			17,822,136
Other time deposits		24,888,719			26,019,121
Other savings deposits		33,213,468			29,078,865
Total deposits		385,964,739			372,522,851
Accrued interest payable and other liabilities		1,186,749			813,811
Total liabilities		387,151,488			373,336,662

Shareholders’ equity
Common stock-no par, 12,000,000 shares authorized; 5,212,935 and 5,197,535 shares issued at March 31, 2017 and December 31, 2016, respectively; 4,971,539 and 4,956,139 shares outstanding at March 31, 2017 and December 31, 2016, respectively		—			—
Additional paid in capital		36,956,047			36,824,022
Retained earnings		7,174,548			6,643,476
Treasury stock: 241,396 shares at March 31, 2017 and December 31, 2016		(2,247,415	)		(2,247,415	)
Accumulated other comprehensive loss, net of income taxes		(238,041	)		(607,109	)
Total shareholders’ equity		41,645,139			40,612,974
Total liabilities and shareholders’ equity	$	428,796,627		$	413,949,636

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF ~~COMPREHENSIVE~~ INCOME (UNAUDITED)

Three Months Ended
March 31,
2016 2015
Net income $ 1,195,736 $ 1,204,960
Other comprehensive income:
Unrealized gain on securities arising during the period (net of tax) 709,731 682,022
Reclassification adjustment for securities gains realized in net income (187,936 ) (111,313 )
Other comprehensive income, before tax 521,795 570,709
Income tax effect related to items of other comprehensive income 69,499 41,186
Other comprehensive income, after tax 591,294 611,895
Total comprehensive income $ 1,787,030 $ 1,816,855

	THREE MONTHS ENDED MARCH 31,
	2017		2016
Interest and fee income
Loans, including fees	$	3,141,738	$	3,034,043
Taxable securities		338,847		323,133
Tax-exempt securities		270,885		239,314
Other		39,951		35,575
Total interest and fee income		3,791,421		3,632,065

Interest expense
Deposits		96,782		94,139
Total interest expense		96,782		94,139

Net interest income		3,694,639		3,537,926
Provision for loan losses		2,500		45,000
Net interest income after provision for loan losses		3,692,139		3,492,926

Other income
Service charges, fees and commissions		269,566		260,531
Mortgage banking income		275,105		351,873
Gains on sales of securities		—		187,936
Other non-interest income		7,203		5,689
Total other income		551,874		806,029

Other expense
Salaries and employee benefits		1,470,209		1,515,027
Net occupancy expense		364,145		376,399
Other operating expenses		637,276		631,272
Net other real estate owned expenses		—		13,450
Total other expenses		2,471,630		2,536,148

Income before income tax expense		1,772,383		1,762,807
Income tax expense		546,295		567,071

Net income	$	1,226,088	$	1,195,736

Weighted average shares outstanding
Basic		4,962,250		4,917,334
Diluted		5,073,101		5,067,563

Basic income per common share	$	.25	$	.24
Diluted income per common share	$	.24	$	.24

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF ~~SHAREHOLDERS’ EQUITY~~COMPREHENSIVE INCOME (UNAUDITED)

~~FOR THE THREE MONTHS ENDED MARCH 31, 2016 AND 2015 (UNAUDITED)~~

ADDITIONAL
PAID IN
CAPITAL

RETAINED
EARNINGS

TREASURY
STOCK ACCUMULATED
OTHER
COMPREHENSIVE
INCOME TOTAL
December 31, 2014 $ 28,779,108 $ 8,640,291 $ (1,902,439 ) $ 1,243,022 $ 36,759,982
Net income — 1,204,960 — — 1,204,960
Other comprehensive income — — — 611,895 611,895
Stock-based compensation expense 19,192 — — — 19,192
Cash dividends ($0.13 per common share) — (579,981 ) — — (579,981 )
March 31, 2015 $ 28,798,300 $ 9,265,270 $ (1,902,439 ) $ 1,854,917 $ 38,016,048

December 31, 2015 $ 36,341,744 $ 4,064,834 $ (2,247,415 ) $ 992,549 $ 39,151,712
Net income — 1,195,736 — — 1,195,736
Other comprehensive income — — — 591,294 591,294
Exercise of stock options 12,462 — — — 12,462
Stock-based compensation expense 18,582 — — — 18,582
Cash dividends ($0.13 per common share) — (639,276 ) — — (639,276 )
March 31, 2016 $ 36,372,788 $ 4,621,294 $ (2,247,415 ) $ 1,583,843 $ 40,330,510

	THREE MONTHS ENDED MARCH 31,
	2017			2016
Net income	$	1,226,088		$	1,195,736
Other comprehensive income:
Unrealized gain on securities arising during the period		585,821			709,731
Reclassification adjustment for securities gains realized in net income		—			(187,936	)
Other comprehensive income, before tax		585,821			521,795
Income tax effect related to items of other comprehensive income		(216,753	)		69,499
Other comprehensive income, after tax		369,068			591,294
Total comprehensive income	$	1,595,156		$	1,787,030

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF ~~CASH FLOWS~~SHAREHOLDERS’ EQUITY

FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016 (UNAUDITED)

Three Months Ended
March 31,
2016 2015
Cash flows from operating activities:
Net income $ 1,195,736 $ 1,204,960
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation 48,807 48,128
Gain on sale of securities (187,936 ) (111,313 )
Loss on sale of other real estate 13,450 —
Provision for loan losses 45,000 5,000
Stock-based compensation expense 18,582 19,192
Net amortization of unearned discounts on investments 44,680 25,813
Origination of mortgage loans held for sale (15,696,295 ) (18,927,142 )
Proceeds from sale of mortgage loans held for sale 17,586,995 22,046,921
Decrease in accrued interest receivable and other assets 277,334 138,244
Increase in accrued interest payable and other liabilities 391,874 570,085
Net cash provided by operating activities 3,738,227 5,019,888

Cash flows from investing activities:
Proceeds from maturities of investment securities available for sale 2,000,000 1,400,000
Proceeds from sale of investment securities available for sale 15,629,464 10,845,887
Purchase of investment securities available for sale (4,091,802 ) (5,111,800 )
Proceeds from sale of other real estate owned 85,001 —
Net increase in loans (10,728,993 ) (3,575,680 )
Purchase of premises, equipment, and leasehold improvements (24,658 ) (85,607 )
Net cash provided by investing activities 2,869,012 3,472,800

Cash flows from financing activities:
Net increase in deposit accounts 2,950,690 10,535,019
Net decrease in short-term borrowings — (2,999,664 )
Dividends paid (639,158 ) (579,981 )
Stock options exercised 12,462 —
Net cash provided by financing activities 2,323,994 6,955,374
Net increase in cash and cash equivalents 8,931,233 15,448,062
Cash and cash equivalents at beginning of period 29,194,786 10,379,048
Cash and cash equivalents at end of period $ 38,126,019 $ 25,827,110

Supplemental disclosure of cash flow data:
Cash paid during the period for:
Interest $ 100,926 $ 98,961
Income taxes $ — $ —

Supplemental disclosure for non-cash investing and financing activity:
Change in unrealized gain on available for sale securities, net of tax $ 591,294 $ 611,895
Change in dividends payable $ 118 $ —

	ADDITIONAL PAID IN CAPITAL		RETAINED EARNINGS			TREASURY STOCK			ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)			TOTAL
December 31, 2015	$	36,341,744	$	4,064,834		$	(2,247,415	)	$	992,549		$	39,151,712

Net income		—		1,195,736			—			—			1,195,736
Other comprehensive loss		—		—			—			591,294			591,294
Exercise of stock options 907 common		12,462		—			—			—			12,462
Stock-based compensation expense		18,582		—			—			—			18,582
Cash dividends ($0.13 per common share)		—		(639,276	)		—			—			(639,276	)
March 31, 2016	$	36,372,788	$	4,621,294		$	(2,247,415	)	$	1,583,843		$	40,330,510

December 31, 2016	$	36,824,022	$	6,643,476		$	(2,247,415	)	$	(607,109	)	$	40,612,974

Net income		—		1,226,088			—			—			1,226,088
Other comprehensive loss		—		—			—			369,068			369,068
Exercise of stock options 9,350 common		113,190		—			—			—			113,190
Stock-based compensation expense		18,835		—			—			—			18,835
Cash dividends ($0.14 per common share)		—		(695,016	)		—			—			(695,016	)
March 31, 2017	$	36,956,047	$	7,174,548		$	(2,247,415	)	$	(238,041	)	$	41,645,139

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOW (UNAUDITED)


	THREE MONTHS ENDED MARCH 31,
Cash flows from operating activities:	2017			2016
Net income	$	1,226,088		$	1,195,736
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		47,518			48,807
Gain on sale of securities		—			(187,936	)
Loss on sale of other real estate		—			13,450
Provision for loan losses		2,500			45,000
Stock-based compensation expense		18,835			18,582
Deferred income taxes		(163,611	)		—
Net amortization of unearned discounts on investment securities		98,428			44,680
Origination of mortgage loans held for sale		(14,107,053	)		(15,696,295	)
Proceeds from sale of mortgage loans held for sale		14,968,617			17,586,995
Decrease in accrued interest receivable and other assets		436,712			277,334
Increase in accrued interest payable and other liabilities		371,786			391,874
Net cash provided by operating activities		2,899,820			3,738,227

Cash flows from investing activities:
Proceeds from calls and maturities of investment securities available for sale		1,212,150			2,000,000
Proceeds from sale of available for sale securities		—			15,629,464
Purchase of investment securities available for sale		(10,059,800	)		(4,091,802	)
Proceeds from sale of other real estate		—			85,001
Net decrease (increase) in loans		5,135,012			(10,728,993	)
Purchase of premises, equipment and leasehold improvements, net		(14,766	)		(24,658	)
Net cash (used) provided by investing activities		(3,727,404	)		2,869,012

Cash flows from financing activities:
Net increase in deposit accounts		13,441,888			2,950,690
Dividends paid		(693,864	)		(639,158	)
Stock options exercised		113,190			12,462
Net cash provided by financing activities		12,861,214			2,323,994
Net increase in cash and cash equivalents		12,033,630			8,931,233
Cash and cash equivalents at beginning of year		26,242,330			29,194,786

Cash and cash equivalents at end of year	$	38,275,960		$	38,126,019

Supplemental disclosure of cash flow data:
Cash paid during the year for:
Interest	$	91,352		$	100,926
Income taxes	$	879,432		$	—
Supplemental disclosure for non-cash investing and financing activity:
Change in unrealized gain on securities available for sale, net of income taxes	$	369,068		$	591,294
Change in dividends payable	$	1,152		$	118

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1: Nature of Business and Basis of Presentation

Organization

The Bank of South Carolina (the “Bank”) was organized on October 22, 1986 and opened for business as a state-chartered financial institution on February 26, 1987, in Charleston, South Carolina. The Bank was reorganized into a wholly-owned subsidiary of Bank of South Carolina Corporation (the “Company”), effective April 17, 1995. At the time of the reorganization, each outstanding share of the Bank was exchanged for two shares of Bank of South Carolina Corporation Stock.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of ~~Bank of South Carolina Corporation (the “Company”)~~the Company and its wholly-owned subsidiary, ~~The Bank of South Carolina (the “Bank”).~~the Bank. In consolidation, all significant intercompany balances and transactions have been eliminated.

References to “we”, “us”, “our”, “the Bank”, or “the Company” refer to the parent and its subsidiary that are consolidated for financial purposes.

Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP, for the interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, our interim consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our Annual Report on Form 10-K, filed with the ~~SEC~~Securities and Exchange Commission (“SEC”) on March ~~4, 2016.~~3, 2017. In the opinion of management, these interim financial statements present fairly, in all material respects, the Company’s consolidated financial position and results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year or any future period.

Accounting Estimates and Assumptions

The preparation of the consolidated financial statements requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported periods. Actual results could differ significantly from these estimates and assumptions. Material estimates generally susceptible to significant change are related to the determination of the allowance for loan losses, impaired loans, other real estate owned, asset prepayment rates and other-than-temporary impairment of investment securities.

Reclassification

Certain amounts in the prior years’ financial statements have been reclassified to conform to the current ~~year’s~~period’s presentation. Such reclassifications had no effect on shareholders’ equity or the net income as previously reported.

Income per share

Basic income per share represents income available to shareholders divided by the weighted-average number of common shares outstanding during the period. Dilutive income per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued. The only potential common share equivalents are those related to stock options. Stock options which are anti-dilutive are excluded from the calculation of diluted net income per share. The dilutive effect of options outstanding under our stock compensation plan is reflected in diluted earnings per share by the application of the treasury stock method. Retroactive recognition has been given for the effects of all stock dividends.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. We have reviewed events occurring through the date the financial statements were available to be issued and no subsequent events occurred requiring accrual or disclosure.

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

Recent Accounting Pronouncements

The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting and/or disclosure of financial information by the Company.

In May 2014, the Financial Accounting Standards Board (“FASB”) issued ~~guidance to change the recognition of revenue~~Accounting Standards Update (“ASU”) 2014-09,Revenue from ~~contracts~~Contracts with ~~customers.~~ Customers, Topic 606.The core principle of the new ~~guidance~~standard is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. ~~The~~This guidance also includes expanded disclosure requirements that result in an entity providing users of financial statements with comprehensive information about the nature, amount, timing, and uncertainty of revenue and cash flows arising from the entity’s contracts with customers. In August 2015, the FASB deferred the effective date of the amendments. As a result of the deferral, the guidance will be effective for the Company for reporting periods beginning after December 15, 2017. We will apply this guidance using a modified retrospective approach. We do not expect this amendment to have a material effect on our consolidated financial statements.

In August 2015, the FASB deferred the effective date of Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers. As a result of the deferral, the guidance in ASU 2014-09 will be effective for reporting periods beginning after December 15, 2017. We will apply this guidance using the modified retrospective approach. We do not expect this amendment to have a material effect on our financial statements.

In June 2014, the FASB issued guidance which makes limited amendments to the guidance on accounting for certain repurchase agreements. The guidance (1) requires entities to account for repurchase-to-maturity transactions as secured borrowings (rather than as sales with forward repurchase agreements), (2) eliminates accounting guidance on linked repurchase financing transactions, and (3) expands disclosure requirements related to certain transfers of financial assets that are accounted for as sales and certain transfers (specifically repos, securities lending transactions, and repurchase-to-maturity transactions) accounted for as secured borrowings. The amendments became effective for the Company for the first interim or annual period beginning after December 31, 2014. We applied the guidance by making a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. This adjustment did not have a material effect on our financial statements.

In August 2014, the FASB issued guidance that is intended to define management’s responsibility to evaluate whether there is substantial doubt about an organization’s ability to continue as a going concern and to provide related footnote disclosures. In connection with preparing financial statements, management will need to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the organization’s ability to continue as a going concern within one year after the date that the financial statements are issued. This amendment will be effective for annual periods ending after December 31, 2016, and for annual and interim periods thereafter. We do not expect this amendment to have any effect on our financial statements.

In January 2015, the FASB issued guidance to eliminate from U.S. GAAP the concept of an extraordinary item, which is an event or transaction that is both (1) unusual in nature and (2) infrequently occurring. Under the new guidance, an entity will no longer (1) segregate an extraordinary item from the results of ordinary operations; (2) separately present an extraordinary item on its income statement, net of tax, after income from continuing operations; or (3) disclose income taxes and earnings-per-share data applicable to an extraordinary item. The amendment will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. We will apply the guidance prospectively. We do not expect this amendment to have a material effect on our financial statements.

In February 2015, the FASB issued guidance which amends the consolidation requirements and significantly changes the consolidation analysis required under U.S. GAAP. Although the amendments are expected to result in the deconsolidation of many entities, the Company will need to reevaluate all its previous consolidation conclusions. The amendment will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted (including during an interim period), provided that the guidance is applied as of the beginning of the annual period containing the adoption date. We do not expect this amendment to have a material effect on our financial statements.

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

In April 2015, the FASB issued guidance that will require debt issuance costs related to a recognized debt liability to be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. This update affects disclosures related to debt issuance costs but does not affect existing recognition and measurement guidance for these items. The amendment will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015,~~with early adoption permitted. We do not expect this amendment to have a material effect on our financial statements.~~

In June 2015, the FASB issued amendments to clarify the Accounting Standards Codification (ASC), correct unintended application of guidance, and make minor improvements to the ASC that are not expected to have a significant effect on current accounting practice or create a significant administrative cost to most entities. The amendments were effective upon issuance (June 12, 2015) for amendments that do not have transition guidance. Amendments that are subject to transition guidance will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. We do not expect these amendments to have a material effect on our financial statements.

In August 2015, the FASB issued amendments to the Interest topic of the Accounting Standards Codification to clarify the SEC staff’s position on presenting and measuring debt issuance costs incurred in connection with line-of-credit arrangements. The amendments were effective upon issuance. We do not expect these amendments to have a material effect on our financial statements.

In January 2016, the FASB ~~amended the~~ issued ASU 2016-01,Financial Instruments ~~topic~~– Overall (Subtopic 825-10); Recognition and Measurement of ~~Accounting Standards Codification to address~~Financial Instruments and Financial Liabilities.This update addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We will apply the guidance by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values will be applied prospectively to equity investments that exist as of the date of adoption of the amendments. ~~We do~~The Company does not expect this amendment to have a material effect on ~~our~~its financial statements.

In February 2016, the FASB ~~amended the~~ issued ASU 2016-02,Leases ~~topic of the Accounting Standards Codification to revise~~(Topic 842),which revises certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We are currently evaluating the effect that implementation of the new standard will have on our financial position, results of operations, and cash flows.

In March 2016, the FASB ~~amended the~~ issued ASU 2016-08,Revenue from Contracts with Customers ~~topic of the Accounting Standards Codification~~(Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), to clarify the implementation guidance on principal versus agent considerations and address how an entity should assess whether it is the principal or the agent in contracts that include three or more ~~parties.The~~parties. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. ~~We do~~The Company does not expect ~~these amendments~~this amendment to have a material effect on ~~our~~its financial statements.

In March 2016, the FASB issued ~~guidance~~ASU 2016-09,Compensation – Stock Compensation (Topic 718): Improvements to Employee Share – Based Payment Accounting, to simplify several aspects of the accounting for share-based payment award transactions including the income tax consequences, the classification of awards as either equity or liabilities, and the classification on the statement of cash flows. Additionally, the guidance simplifies two areas specific to entities other than public business entities allowing them apply a practical expedient to estimate the expected term for all awards with performance or service conditions that have certain characteristics and also allowing them to make a one-time election to switch from measuring all liability-classified awards at fair value to measuring them at intrinsic value. The amendments became effective for the Company on January 1, 2017 and this amendment did not have a material effect on its financial statements.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In April 2016, the FASB issued ASU 2016-10,Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, to clarify guidance related to identifying performance obligations and accounting for licenses of intellectual property. The amendments will be effective for the Company for ~~annual~~reporting periods beginning after December 15, ~~2016 and interim periods within those annual periods~~. ~~We do~~2017. The Company does not expect these amendments to have a material effect on ~~our~~its financial statements.

In May 2016, the FASB issued ASU 2016-12,Revenue from Contracts with Customers (Topic 606): Narrow- Scope Improvements and Practical Expedients, to clarify guidance related to collectability, noncash consideration, presentation of sales tax, and transition. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements.

In June 2016, the FASB issued ASU 2016-13,Financial instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,to change the accounting for credit losses and modify the impairment model for certain debt securities. The amendments will be effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted for all organizations for periods beginning after December 15, 2018. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows.

In August 2016, the FASB issued ASU 2016-15,Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, to clarify how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments will be effective for the Company for fiscal years beginning after December 15, 2017 including interim periods within those fiscal years. Early adoption is permitted. The Company does not expect these amendments to have a material effect on its financial statements.

In December 2016, the FASB issued ASU 2016-20,Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. These corrections make a limited number of revisions to several pieces of the revenue recognition standard issued in 2014. The effective date and transition requirements for the technical corrections will be effective for the Company for reporting periods beginning after December 15, 2017. The Company will continue to evaluate the impact of this ASU and does not expect these amendments to have a material effect on its financial statements.

In January 2017, the FASB issued ASU 2017-01,Clarifying the Definition of a Business, which provided guidance to assist with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The update is intended to address concerns that the existing definition of a business has been applied too broadly and has resulted in many transactions being recorded as business acquisitions that in substance are more akin to asset acquisitions. The amendments are effective for annual periods beginning after December 15, 2017, including interim periods within those periods. The amendments should be applied prospectively on or after the effective date. The Company does not expect this amendment to have a material effect on its financial statements.

In February 2017, the FASB issued ASU 2017-05,Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets, to clarify the scope of established guidance on nonfinancial asset derecognition, issued as part of ASU 2014-09,Revenue from Contracts with Customers, as well as accounting for partial sales of nonfinancial assets. The amendments conform the derecognition guidance on nonfinancial assets with the model for transactions in the new revenue standard. This amendment is effective for annual periods beginning after December 15, 2017. The Company does not expect this amendment to have a material effect on its financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on our financial position, results of operations or cash flows.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 2: Investment Securities

The amortized cost and fair value of investment securities available for sale are summarized as follows:

									MARCH 31, 2017
	March 31, 2016								AMORTIZED COST		GROSS UNREALIZED GAINS		GROSS UNREALIZED LOSSES			ESTIMATED FAIR VALUE
	AMORTIZED COST		GROSS UNREALIZED GAINS		GROSS UNREALIZED LOSSES		ESTIMATED FAIR VALUE
U.S. Treasury Notes	$	23,989,841	$	252,503	$	—	$	24,242,344	$	24,144,127	$	49,684	$	(118,030	)	$	24,075,781
Government-Sponsored Enterprises		46,018,755		897,653		—		46,916,408		61,742,184		188,804		(610,925	)		61,320,063
Municipal Securities		34,831,179		1,367,484		3,611		36,195,052		43,805,527		772,578		(659,961	)		43,918,144

Total	$	104,839,775	$	2,517,640	$	3,611	$	107,353,804	$	129,691,838	$	1,011,066	$	(1,388,916	)	$	129,313,988

December 31, 2015
AMORTIZED COST GROSS UNREALIZED GAINS GROSS UNREALIZED LOSSES ESTIMATED FAIR VALUE
U.S. Treasury Notes $ 34,517,996 $ 161,037 $ 45,360 $ 34,633,673
Government-Sponsored Enterprises 51,136,426 281,650 133,744 51,284,332
Municipal Securities 32,767,694 1,340,610 28,724 34,079,580
Total $ 118,422,116 $ 1,783,297 $ 207,828 $ 119,997,585

	DECEMBER 31, 2016
	AMORTIZED COST		GROSS UNREALIZED GAINS		GROSS UNREALIZED LOSSES			ESTIMATED FAIR VALUE

U.S. Treasury Notes	$	24,148,295	$	41,153	$	(250,385	)	$	23,939,063
Government-Sponsored Enterprises		51,737,930		129,482		(833,321	)		51,034,091
Municipal Securities		45,056,390		765,813		(816,413	)		45,005,790

Total	$	120,942,615	$	936,448	$	(1,900,119	)	$	119,978,944

The ~~following table presents the~~ amortized cost and estimated fair value of investment securities available for sale as of March 31, 2017 and December 31, 2016, by contractual maturity ~~for the periods indicated:~~are as follows:

March 31, 2016 December 31, 2015
AMORTIZED COST ESTIMATED FAIR VALUE AMORTIZED COST ESTIMATED FAIR VALUE
Due in one year or less $ 1,857,755 $ 1,870,311 $ 3,311,346 $ 3,326,249
Due in one year to five years 65,340,811 66,667,079 69,870,930 70,584,179
Due in five years to ten years 34,889,466 36,018,411 41,930,801 42,670,986
Due in ten years and over 2,751,743 2,798,003 3,309,039 3,416,171
Total $ 104,839,775 $ 107,353,804 $ 118,422,116 $ 119,997,585

	MARCH 31, 2017				DECEMBER 31, 2016
	AMORTIZED COST		ESTIMATED FAIR VALUE		AMORTIZED COST		ESTIMATED FAIR VALUE

Due in one year or less	$	3,811,077	$	3,821,293	$	3,343,347	$	3,350,205
Due in one year to five years		82,729,225		82,978,074		82,848,411		82,682,901
Due in five years to ten years		39,597,559		39,147,035		29,662,030		29,169,228
Due in ten years and over		3,553,977		3,367,586		5,088,827		4,776,610

Total	$	129,691,838	$	129,313,988	$	120,942,615	$	119,978,944

Securities pledged to secure deposits ~~and repurchase agreements~~ at March 31, ~~2016~~2017 and December 31, ~~2015,~~2016, had a ~~carrying amount~~fair value of ~~$46.5 million~~$53,958,188 and ~~$48.0 million,~~$47,619,232, respectively.

The tables below summarize gross unrealized losses on investment securities and the fair market value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, ~~2016~~2017 and December 31, ~~2015.~~2016. We believe that all unrealized losses have resulted from temporary changes in the interest rate market and not as a result of credit deterioration. We do not intend to sell and it is not likely that we will be required to sell any of the securities referenced in the table below before recovery of their amortized cost.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Less Than 12 Months								12 Months or Longer						Total
	#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss		#		Fair Value		Gross Unrealized Loss
March 31, 2017
Available for sale
U.S. Treasury notes		3	$	15,089,844	$	(118,030	)		—	$	—	$	—		3	$	15,089,844	$	(118,030	)
Government- sponsored enterprises		7		25,215,240		(610,925	)		—		—		—		7		25,215,240		(610,925	)
Municipal securities		52		21,601,367		(659,961	)		—		—		—		52		21,601,367		(659,961	)
Total		62	$	61,906,451	$	(1,388,916	)		—	$	—	$	—		62	$	61,906,451	$	(1,388,916	)

Less Than 12 months 12 months or longer Total
Available for sale # Fair Value Unrealized Losses # Fair Value Unrealized Losses # Fair Value Unrealized Losses
As of March 31, 2016
U.S. Treasury Notes — $ — $ — — $ — $ — — $ — $ —
Government Sponsored Enterprises — — — — — — — — —
Municipal Securities 2 785,389 3,611 — — — 2 785,389 3,611
Total 2 $ 785,389 $ 3,611 — $ — $ — 2 $ 785,389 $ 3,611

As of December 31, 2015
U.S. Treasury Notes 2 $ 10,064,063 $ 45,360 — $ — $ — 2 $ 10,064,063 $ 45,360
Government Sponsored Enterprises 2 7,475,445 38,538 1 5,002,335 95,206 3 12,477,780 133,744
Municipal Securities 6 4,361,149 28,724 — — — 6 4,361,149 28,724
Total 10 $ 21,900,657 $ 112,622 1 $ 5,002,335 $ 95,206 11 $ 26,902,992 $ 207,828

December 31, 2016
Available for sale
U.S. Treasury notes	4	$	17,968,594	$	(250,385	)	—	$	—	$	—	4	$	17,968,594	$	(250,385	)
Government- sponsored enterprises	8		30,136,720		(833,321	)	—		—		—	8		30,136,720		(833,321	)
Municipal securities	54		22,606,430		(816,413	)	—		—		—	54		22,606,430		(816,413	)
Total	66	$	70,711,744	$	(1,900,119	)	—	$	—	$	—	66	$	70,711,744	$	(1,900,119	)

We received proceeds from sales of securities available for sale and gross realized gains and losses as follows:

For the Three Months Ended
March 31,
2016 2015
Gross proceeds $ 15,629,464 $ 10,845,887
Gross realized gains 187,936 111,313
Gross realized losses — —

	For the Three Months Ended March 31,
	2017		2016
Gross proceeds	$	—	$	15,629,464
Gross realized gains		—		187,936
Gross realized losses		—		—

The tax provision related to these gains was $69,499 ~~and $41,186~~ for the three months ended March 31, ~~2016 and 2015, respectively.~~2016.

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

Note 3: Loans and Allowance for Loan Losses

Major classifications of loans (net of deferred loan fees of ~~$123,970~~$140,127 at March 31, ~~2016,~~2017 and ~~$118,188~~$136,446 at December 31, ~~2015)~~2016) are as follows:

March 31,
2016
December 31,
2015
Commercial Loans $ 52,101,572 $ 50,938,265
Commercial real estate:
Commercial real estate construction 1,160,893 1,005,118
Commercial real estate other 121,300,195 115,736,034
Consumer
Consumer real estate 73,239,469 69,777,307
Consumer other 5,523,504 5,165,981
253,325,633 242,622,705
Allowance for Loan losses (3,436,762 ) (3,417,827 )
Loans, net $ 249,888,871 $ 239,204,878

	March 31,			December 31,
	2017			2016
Commercial loans	$	51,616,214		$	52,262,209
Commercial real estate:
Construction		1,076,143			1,208,901
Other		120,843,784			122,968,126
Consumer:
Real Estate		76,616,037			77,131,816
Other		5,311,665			7,005,063
		255,463,843			260,576,115
Allowance for loan losses		(3,876,857	)		(3,851,617	)
Loans, net	$	251,586,986		$	256,724,498

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

We had ~~$104.1~~$99.0 million and ~~$102.1~~$101.2 million of loans pledged as collateral to secure funding with the Federal Reserve Bank (“FRB”) Discount Window at March 31, ~~2016~~2017 and at December 31, ~~2015,~~2016, respectively.

Our portfolio grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled. Our internal credit risk grading system is based on experience with similarly graded loans, industry best practices, and regulatory guidance.

Our internally assigned grades pursuant to the Board-approved lending policy are as follows:

●

Excellent(1) The borrowing entity has more than adequate cash flow, unquestionable strength, strong earnings and capital where applicable, and no overdrafts.


	●	Good(2) The ~~Borrowing~~borrowing entity has dependable cash flow, better than average financial condition, good capital and usually no overdrafts.


	●	Satisfactory(3) The borrowing entity has adequate cash flow, satisfactory financial condition, explainable overdrafts (if any).


	●	Watch(4) The borrowing entity has generally adequate, yet inconsistent cash flow, cyclical earnings, weak capital, loan to/from stockholders, and infrequent overdrafts. The borrower has consistent yet sometimes unpredictable sales and growth.


	●	OAEM(5) The borrowing entity has marginal cash flow, occasional past dues, and frequent and unexpected working capital needs.


	●	Substandard(6) The borrowing entity has a cash flow barely sufficient to service debt, deteriorated financial condition, bankruptcy possible. The borrowing entity has declining sales, rising costs, and may need to look for secondary source of repayment.


	●	Doubtful(7) The borrowing entity has negative cash flow. Survival of the business is at risk, full repayment is unlikely, and there are frequent and unexplained overdrafts. The borrowing entity shows declining trends and no operating profits.

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

●

Loss(8) The borrowing entity has negative cash flow with no alternatives. Survival of the business is unlikely.

The following table illustrates credit risks by category and internally assigned grades at March 31, ~~2016~~2017 and December 31, ~~2015.~~2016. “Pass” includes loans internally graded as excellent, good and satisfactory.

March 31, 2016
Commercial Commercial Real Estate Construction Commercial Real Estate Other Consumer Real Estate Consumer Other Total
Pass $ 48,126,073 $ 730,876 $ 115,601,053 $ 69,362,054 $ 5,262,539 $ 239,082,595
Watch 1,010,043 430,017 926,678 2,471,241 133,234 4,971,213
OAEM 1,191,770 — 1,154,784 733,461 24,574 3,104,589
Substandard 1,773,686 — 3,617,680 672,713 103,157 6,167,236
Doubtful — — — — — —
Loss — — — — — —
Total $ 52,101,572 $ 1,160,893 $ 121,300,195 $ 73,239,469 $ 5,523,504 $ 253,325,633

March 31, 2017
		Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total

	Pass	$	47,382,739	$	672,121	$	115,258,858	$	74,598,257	$	5,115,618	$	243,027,593
	Watch		2,273,480		404,022		2,612,476		902,734		126,690		6,319,402
	OAEM		680,334		—		645,619		621,174		32,757		1,979,884
	Sub-Standard		1,279,661		—		2,326,831		493,872		36,600		4,136,964
	Doubtful		—		—		—		—		—		—
	Loss		—		—		—		—		—		—

	Total	$	51,616,214	$	1,076,143	$	120,843,784	$	76,616,037	$	5,311,665	$	255,463,843

December 31, 2015
Commercial Commercial Real Estate Construction Commercial Real Estate Other Consumer Real Estate Consumer Other Total
Pass $ 46,865,088 $ 572,101 $ 110,040,948 $ 65,941,806 $ 4,857,576 $ 228,277,519
Watch 1,096,200 433,017 940,073 2,490,339 175,489 5,135,118
OAEM 1,337,002 — 1,203,518 99,743 26,961 2,667,224
Substandard 1,639,975 — 3,551,495 1,245,419 105,955 6,542,844
Doubtful — — — — — —
Loss — — — — — —
Total $ 50,938,265 $ 1,005,118 $ 115,736,034 $ 69,777,307 $ 5,165,981 $ 242,622,705

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2016
		Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total

	Pass	$	48,289,944	$	798,884	$	116,490,396	$	74,115,426	$	6,728,367	$	246,423,017
	Watch		1,004,957		410,017		2,625,079		899,306		147,992		5,087,351
	OAEM		1,666,048		—		995,549		630,957		28,939		3,321,493
	Sub-Standard		1,301,260		—		2,857,102		1,486,127		99,765		5,744,254
	Doubtful		—		—		—		—		—		—
	Loss		—		—		—		—		—		—

	Total	$	52,262,209	$	1,208,901	$	122,968,126	$	77,131,816	$	7,005,063	$	260,576,115

The following tables include an aging analysis of the recorded investment of past-due financing receivable by class:

March 31, 2016
30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Total Past Due Current Total Loans Receivable Recorded Investment
> 90 Days and Accuring Interest
Commercial Loans $ 39,664 $ 1,054,310 — $ 1,093,974 $ 51,007,598 $ 52,101,572 $ —
Commercial real estate:
Commercial real estate construction — — — — 1,160,893 1,160,893 —
Commercial real estate other — 986,887 1,817,056 2,803,943 118,496,252 121,300,195 —
Consumer
Consumer real estate — — 150,255 150,255 73,089,214 73,239,469 —
Consumer other — 12,176 2,448 14,624 5,508,880 5,523,504 —
Total $ 39,664 $ 2,053,373 $ 1,969,759 $ 4,062,796 $ 249,262,837 $ 253,325,633 $ —

~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

March 31, 2017
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accruing
Commercial	$	54,563	$	35,000	$	26,868	$	116,431	$	51,499,783	$	51,616,214	$	—
Commercial Real Estate:
Commercial Real Estate -Construction		—		—		—		—		1,076,143		1,076,143		—
Commercial Real Estate -Other		—		1,366,640		1,545,221		2,911,861		117,931,923		120,843,784		—
Consumer:
Consumer Real Estate		—		—		—		—		76,616,037		76,616,037		—
Consumer-Other		90,032		1,022		—		91,054		5,220,611		5,311,665		—
Total	$	144,595	$	1,402,662	$	1,572,089	$	3,119,346	$	252,344,497	$	255,463,843	$	—

December 31, 2015
30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Total Past Due Current Total Loans Receivable Recorded Investment
> 90 Days and Accuring Interest
Commercial Loans $ 1,162,676 $ 250,370 $ 4,317 $ 1,417,363 $ 49,520,902 $ 50,938,265 $ —
Commercial real estate:
Commercial real estate construction — — — — 1,005,118 1,005,118 —
Commercial real estate other 91,607 1,215,473 1,152,774 2,459,854 113,276,180 115,736,034 —
Consumer
Consumer real estate 68,240 249,754 82,015 400,009 69,377,298 69,777,307 —
Consumer other 69,333 58,116 6,056 133,505 5,032,476 5,165,981 1,606
Total $ 1,391,856 $ 1,773,713 $ 1,245,162 $ 4,410,731 $ 238,211,974 $ 242,622,705 $ 1,606

December 31, 2016
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accruing
Commercial	$	438,159	$	—	$	—	$	438,159	$	51,824,050	$	52,262,209	$	—
Commercial Real Estate:
Commercial Real Estate -Construction		—		—		—		—		1,208,901		1,208,901		—
Commercial Real Estate -Other		6,363		—		1,501,153		1,507,516		121,460,610		122,968,126		89,908
Consumer:
Consumer Real Estate		415,457		—		—		415,457		76,716,359		77,131,816		—
Consumer-Other		56,784		—		33,322		90,106		6,914,957		7,005,063		33,322
Total	$	916,763	$	—	$	1,534,475	$	2,451,238	$	258,124,877	$	260,576,115	$	123,230

There were no loans at March 31, ~~2016~~2017 and ~~one loan~~two loans at December 31, ~~2015,~~2016 over 90 days past due and still ~~accruing interest.~~ accruing.

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes the balances of non-accrual loans:

Loans Receivable on Non-Accrual
For the Period Ending
March 31, 2016 December 31, 2015
Commercial Loans $ 3,862 $ 4,317
Commercial real estate:
Commercial real estate construction — —
Commercial real estate other 2,453,166 1,970,306
Consumer
Consumer real estate 150,255 82,015
Consumer other 4,857 4,450
Total $ 2,612,140 $ 2,061,088

	Loans Receivable on Non-Accrual
	March 31, 2017		December 31, 2016
Commercial	$	85,659	$	61,781
Commercial Real Estate:
Commercial Real Estate - Construction		—		—
Commercial Real Estate - Other		1,769,854		1,678,876
Consumer:
Consumer - Real Estate		—		—
Consumer - Other		—		964

Total	$	1,855,513	$	1,741,621

The following tables set forth the changes in the allowance for loan losses and an allocation of the allowance for loan losses by loan category for the three months ended March 31, ~~2016~~2017 and March 31, ~~2015.~~2016. The allowance for loan losses consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current economic factors.

March 31, 2017																			March 31, 2017
	March 31, 2016																			Commercial		Commercial Real Estate-Construction		Commercial Real Estate-Other		Consumer Real Estate		Consumer Other			Total
	Commercial			Commercial Real Estate Construction			Commercial Real Estate Other			Consumer Real Estate			Consumer Other			Total
Allowance for Loan Losses
Beginning Balance	$	896,854		$	59,861		$	1,345,094		$	941,470		$	174,548		$	3,417,827			$	1,545,188	$	51,469	$	1,374,706	$	726,391	$	153,863		$	3,851,617
Charge-offs		(33,045	)		—			—			—			(1,050	)		(34,095	)			—		—		—		—		—			—
Recoveries		1,284			—			6,000			—			746			8,030				—		—		—		21,000		1,740			22,740
Provision		635,557			(15,593	)		(242,391	)		(328,228	)		(4,345	)		45,000
Provisions																					7,971		5,602		43,869		9,501		(64,443	)		2,500
Ending Balance	$	1,500,650		$	44,268		$	1,108,703		$	613,242		$	169,899		$	3,436,762			$	1,553,159	$	57,071	$	1,418,575	$	756,892	$	91,160		$	3,876,857

March 31, 2016
	Commercial			Commercial Real Estate-Construction			Commercial Real Estate-Other			Consumer Real Estate			Consumer Other			Total
Allowance for Loan Losses
Beginning Balance	$	896,854		$	59,861		$	1,345,094		$	941,470		$	174,548		$	3,417,827
Charge-offs		(33,045	)		—			—			—			(1,050	)		(34,095	)
Recoveries		1,284			—			6,000			—			746			8,030
Provisions		635,557			(15,593	)		(242,391	)		(328,228	)		(4,345	)		45,000
Ending Balance	$	1,500,650		$	44,268		$	1,108,703		$	613,242		$	169,899		$	3,436,762

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2015
Commercial Commercial Real Estate Construction Commercial Real Estate Other Consumer Real Estate Consumer Other Total
Beginning Balance $ 1,211,130 $ 42,904 $ 1,112,387 $ 863,351 $ 105,076 $ 3,334,848
Charge-offs — — (21,000 ) — — (21,000 )
Recoveries — — 15,000 — 240 15,240
Provision (110,328 ) 1,792 85,335 (12,093 ) 40,294 5,000
Ending Balance $ 1,100,802 $ 44,696 $ 1,191,722 $ 851,258 $ 145,610 $ 3,334,088

The following tables present, by portfolio segment and reserving methodology, the allocation of the allowance for loan losses and the gross investment in loans.

	March 31, 2016
March 31, 2017													March 31, 2017
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Esate		Consumer Other		Total			Commercial		Commercial Real Estate- Construction		Commercial Real Estate- Other		Consumer Real Estate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	1,103,564	$	—	$	338,142	$	150,545	$	103,157	$	1,695,408		$	1,041,145	$	—	$	324,454	$	43,119	$	36,600	$	1,445,318
Collectively evaluated for impairment		397,086		44,268		770,561		462,697		66,742		1,741,354			512,014		57,071		1,094,121		713,773		54,560		2,431,539
Total Allowance for Losses	$	1,500,650	$	44,268	$	1,108,703	$	613,242	$	169,899	$	3,436,762		$	1,553,159	$	57,071	$	1,418,575	$	756,892	$	91,160	$	3,876,857

Loan Receivable
Loans Receivable
Individually evaluated for impairment	$	1,773,687	$	—	$	4,020,095	$	604,472	$	171,397	$	6,569,651		$	1,279,661	$	—	$	2,348,397	$	493,872	$	36,600	$	4,158,530
Collectively evaluated for impairment		50,327,885		1,160,893		117,280,100		72,634,997		5,352,107		246,755,982			50,336,553		1,076,143		118,495,387		76,122,165		5,275,065		251,305,313
Total Loans Receivable	$	52,101,572	$	1,160,893	$	121,300,195	$	73,239,469	$	5,523,504	$	253,325,633		$	51,616,214	$	1,076,143	$	120,843,784	$	76,616,037	$	5,311,665	$	255,463,843

December 31, 2016
	Commercial		Commercial Real Estate- Construction		Commercial Real Estate- Other		Consumer Real Estate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	1,051,219	$	—	$	324,587	$	43,119	$	89,047	$	1,507,972
Collectively evaluated for impairment		493,969		51,469		1,050,119		683,272		64,816		2,343,645
Total Allowance for Losses	$	1,545,188	$	51,469	$	1,374,706	$	726,391	$	153,863	$	3,851,617
Loans Receivable
Individually evaluated for impairment	$	1,301,259	$	—	$	3,225,351	$	1,286,127	$	89,047	$	5,901,784
Collectively evaluated for impairment		50,960,950		1,208,901		119,742,775		75,845,689		6,916,016		254,674,331
Total Loans Receivable	$	52,262,209	$	1,208,901	$	122,968,126	$	77,131,816	$	7,005,063	$	260,576,115

December 31, 2015
Commercial Commercial Real Estate Construction Commercial Real Estate Other Consumer Real Esate Consumer Other Total
Allowance for Loan Losses
Individually evaluated for impairment $ 387,979 $ — $ 253,105 $ 342,320 $ 100,103 $ 1,083,507
Collectively evaluated for impairment 508,875 59,861 1,091,989 599,150 74,445 2,334,320
Total Allowance for Losses $ 896,854 $ 59,861 $ 1,345,094 $ 941,470 $ 174,548 $ 3,417,827

Loan Receivable
Individually evaluated for impairment $ 1,639,974 $ — $ 3,551,495 $ 1,245,419 $ 105,819 $ 6,542,707
Collectively evaluated for impairment 49,298,291 1,005,118 112,184,539 68,531,888 5,060,162 236,079,998
Total Loans Receivable $ 50,938,265 $ 1,005,118 $ 115,736,034 $ 69,777,307 $ 5,165,981 $ 242,622,705

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of March 31, ~~2016~~2017 and December 31, ~~2015,~~2016, loans individually evaluated and considered impaired are presented in the following table:

Impaired and Restructured Loans
As of
March 31, 2016 December 31, 2015
Unpaid Principal Balance Recorded Investment Related Allowance Unpaid Principal Balance Recorded Investment Related Allowance
With no related allowance recorded:
Commercial $ 670,123 $ 670,123 $ — $ 692,831 $ 692,831 $ —
Commercial Real Estate Construction — — — — — —
Commercial Real Estate Other 2,686,274 2,686,274 — 2,476,018 2,476,018 —
Consumer Real Estate 450,402 450,402 — 450,402 450,402 —
Consumer Other 68,240 68,240 — 5,715 5,715 —
$ 3,875,039 $ 3,875,039 $ — $ 3,624,966 $ 3,624,966 $ —

With an allowance recorded:
Commercial $ 1,103,564 $ 1,103,564 $ 1,103,564 $ 947,143 $ 947,143 $ 387,979
Commercial Real Estate Construction — — — — — —
Commercial Real Estate Other 1,333,821 1,333,821 338,142 1,075,477 1,075,477 253,105
Consumer Real Estate 154,070 154,070 150,545 795,017 795,017 342,320
Consumer Other 103,157 103,157 103,157 100,104 100,104 100,103
$ 2,694,612 $ 2,694,612 $ 1,695,408 $ 2,917,741 $ 2,917,741 $ 1,083,507
Total
Commercial $ 1,773,687 $ 1,773,687 $ 1,103,564 $ 1,639,974 $ 1,639,974 $ 387,979
Commercial Real Estate Construction — — — — — —
Commercial Real Estate Other 4,020,095 4,020,095 338,142 3,551,495 3,551,495 253,105
Consumer Real Estate 604,472 604,472 150,545 1,245,419 1,245,419 342,320
Consumer Other 171,397 171,397 103,157 105,819 105,819 100,103
$ 6,569,651 $ 6,569,651 $ 1,695,408 $ 6,542,707 $ 6,542,707 $ 1,083,507

Impaired and Restructured Loans
As of
March 31, 2017 December 31, 2016
Unpaid
Principal
Balance Recorded Investment Related
Allowance Unpaid
Principal
Balance Recorded Investment Related
Allowance
With no related allowance recorded:
Commercial $ 180,000 $ 180,000 $ — $ 250,040 $ 250,040 $ —
Commercial Real Estate-Construction — — — — — —
Commercial Real Estate-Other 1,297,815 1,297,815 — 2,174,770 2,174,770 —
Consumer Real Estate 450,753 450,753 — 1,243,008 1,243,008 —
Consumer Other — — — — — —
$ 1,928,568 $ 1,928,568 $ — $ 3,667,818 $ 3,667,818 $ —

With an allowance recorded:
Commercial $ 1,099,661 $ 1,099,661 $ 1,041,145 $ 1,051,219 $ 1,051,219 $ 1,051,219
Commercial Real Estate-Construction — — — — — —
Commercial Real Estate-Other 1,050,582 1,050,582 324,454 1,050,581 1,050,581 324,587
Consumer Real Estate 43,119 43,119 43,119 43,119 43,119 43,119
Consumer Other 36,600 36,600 36,600 89,047 89,047 89,047
$ 2,229,962 $ 2,229,962 $ 1,445,318 $ 2,233,966 $ 2,233,966 $ 1,507,972

Total
Commercial $ 1,279,661 $ 1,279,661 $ 1,041,145 $ 1,301,259 $ 1,301,259 $ 1,051,219
Commercial Real Estate-Construction — — — — — —
Commercial Real Estate-Other 2,348,397 2,348,397 324,454 3,225,351 3,225,351 324,587
Consumer Real Estate 493,872 493,872 43,119 1,286,127 1,286,127 43,119
Consumer Other 36,600 36,600 36,600 89,047 89,047 89,047
$ 4,158,530 $ 4,158,530 $ 1,445,318 $ 5,901,784 $ 5,901,784 $ 1,507,972
17

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table presents average impaired loans and interest income recognized on those impaired loans, by class segment, for the periods indicated.

	Three Months Ended								For the Three Months Ended March 31,
	March 31, 2016				March 31, 2015				2017				2016
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:

Commercial	$	1,106,771	$	16,647	$	784,435	$	11,992	$	183,126	$	5,146	$	1,106,771	$	16,647
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		1,334,158		6,705		3,290,380		42,894
Commercial Real Estate-Construction										—		—		—		—
Commercial Real Estate-Other										1,300,763		20,043		1,334,158		6,705
Consumer Real Estate										450,570		5,394		154,105		1,119
Consumer-Other										—		—		106,011		2,374
									$	1,934,459	$	30,583	$	2,701,045	$	26,845

With an allowance recorded:

Commercial									$	1,105,705	$	34,712	$	682,992	$	11,033
Commercial Real Estate-Construction										—		—		—		—
Commercial Real Estate-Other										1,050,581		4,479		2,650,492		29,127
Consumer Real Estate		154,105		1,119		522,468		5,385		43,119		408		450,403		6,742
Consumer Other		106,011		2,374		—		—		37,594		570		68,240		—
	$	2,701,045	$	26,845	$	4,597,283	$	60,271	$	2,236,999	$	40,169	$	3,852,127	$	46,902
With an allowance recorded:

Total

Commercial	$	682,992	$	11,033	$	1,176,492	$	13,207	$	1,288,831	$	39,858	$	1,789,763	$	27,680
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		2,650,492		29,127		1,111,464		12,938
Commercial Real Estate-Construction										—		—		—		—
Commercial Real Estate-Other										2,351,344		24,522		3,984,650		35,832
Consumer Real Estate		450,403		6,742		748,701		5,431		493,689		5,802		604,508		7,861
Consumer Other		68,240		—		88,346		1,400		37,594		570		174,251		2,374
	$	3,852,127	$	46,902	$	3,125,003	$	32,976	$	4,171,458	$	70,752	$	6,553,172	$	73,747
Total
Commercial	$	1,789,763	$	27,680	$	1,960,927	$	25,199
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		3,984,650		35,832		4,401,844		55,832
Consumer Real Estate		604,508		7,861		1,271,169		10,816
Consumer Other		174,251		2,374		88,346		1,400
	$	6,553,172	$	73,747	$	7,722,286	$	93,247

Restructured loans (loans, still accruing interest, which have been renegotiated at below-market interest rates or for which other concessions have been granted) were ~~$451,264 (3 loans)~~$33,300 (1 loan) and ~~$458,268 (3~~$378,392 (2 loans) at March 31, ~~2016~~2017 and December 31, ~~2015,~~2016, respectively. ~~Restructured~~Our restructured loans were granted extended payment terms with no principal ~~reduction.~~or rate reductions. All restructured loans were performing as agreed as of March 31, ~~2016~~2017 and December 31, ~~2015,~~2016, respectively. There were no additional loans identified as a troubled debt restructuring (“TDR”) during the three months ended March 31, ~~2016~~2017 or ~~2015.~~2016. No TDRs defaulted during the three months ended March 31, ~~2016~~2017 and ~~2015,~~2016, which were modified within the previous twelve months.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 4: Disclosure Regarding Fair Value of Financial Statements

Fair value measurements apply whenever GAAP requires or permits assets or liabilities to be measured at fair value either on a recurring or nonrecurring basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. The fair value standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs. Observable inputs, which are developed based on market data we have obtained from independent sources, are ones that market participants would use in pricing an asset or liability. Unobservable inputs, which are developed based on the best information available in the circumstances, reflect our estimate of assumptions that market participants would use in pricing an asset or liability.

~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows:

●

Level 1: valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets.

●

Level 2: valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data.

●

Level 3: valuation is derived from other valuation methodologies, including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.

Fair value estimates are made at a specific point of time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale our entire holdings of a particular financial instrument. Because no active market exists for a significant portion of our financial instruments, fair value estimates are based on judgements regarding future expected loss experience, current economic conditions, current interest rates and prepayment trends, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgement and therefore cannot be determined with precision. Changes in any of these assumptions used in calculating fair value also would affect significantly the estimates. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

The following isparagraphs are a description of valuation methodologies used for assets and liabilities recorded at fair value on a recurring basis:

Investment Securities Available for Sale

Securities available for sale are recorded at fair value on a recurring basis and are based upon quoted prices if available. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, or by dealers or brokers in active over-the counter markets. Level 2 securities include mortgage backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Derivative Instruments

Derivative instruments include interest rate lock commitments and forward sale commitments. These instruments are valued based on the change in the value of the underlying loan between the commitment date and the end of the period. We classify these instruments as Level 3. The fair value of these commitments was not significant at March 31, ~~2016~~2017 or December 31, ~~2015.~~2016.

We had no embedded derivative instruments requiring separate accounting treatment. We had freestanding derivative instruments consisting of fixed rate conforming loan commitments as interest rate locks and commitments to sell fixed rate conforming loans on a best efforts basis. We do not currently engage in hedging activities. Based on short term fair value of the mortgage loans held for sale (derivative contract), our derivative instruments were immaterial to our consolidated financial statements as of March 31, ~~2016~~2017 and December 31, ~~2015.~~

~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~2016.

Assets and liabilities measured at fair value on a recurring basis at March 31, ~~2016~~2017 and December 31, ~~2015~~2016 are as follows:

Balance at March 31, 2017									Balance at March 31, 2017
	March 31, 2016									Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
	Quoted Market Price in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
U.S. Treasury Notes	$	24,242,344	$	—	$	—	$	24,242,344
Government-Sponsored Enterprises		—		46,916,408		—		46,916,408
US Treasury Notes										$	24,075,781	$	—	$	—	$	24,075,781
Government Sponsored Enterprises											—		61,320,063		—		61,320,063
Municipal Securities		—		30,945,701		5,249,351		36,195,052			—		30,459,699		13,458,445		43,918,144
Total	$	24,242,344	$	77,862,109	$	5,249,351	$	107,353,804		$	24,075,781	$	91,779,762	$	13,458,445	$	129,313,988

December 31, 2015
Quoted Market Price in
Active Markets
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3) Total
U.S. Treasury Notes $ 34,633,673 $ — $ — $ 34,633,673
Government-Sponsored Enterprises — 51,284,332 — 51,284,332
Municipal Securities — 28,861,902 5,217,678 34,079,580
Total $ 34,633,673 $ 80,146,234 $ 5,217,678 $ 119,997,585

Balance at December 31, 2016
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
US Treasury Notes	$	23,939,063	$	—	$	—	$	23,939,063
Government Sponsored Enterprises		—		51,034,091		—		51,034,091
Municipal Securities		—		31,027,933		13,977,857		45,005,790
Total	$	23,939,063	$	82,062,024	$	13,977,857	$	119,978,944

There were no liabilities recorded at fair value on a recurring basis as of March 31, ~~2016~~2017 or December 31, ~~2015.~~2016.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, ~~2016~~2017 and ~~the three months ended March 31, 2015:~~2016:

March 31,
2016 March 31,
2015
Beginning Balance $ 5,217,678 $ 1,377,089
Total gains or (losses) (realized/unrealized) included in earnings — —
Included in other comprehensive income 31,673 (8,646 )
Purchases, issuances and settlements — —
Transfers in and/or out of level 3 — —
Ending balance $ 5,249,351 $ 1,368,443

~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

	2017			2016
Beginning Balance	$	13,977,857		$	5,217,678
Total gains or (losses) (realized/unrealized)
Included in earnings		—			—
Included in other comprehensive income		25,588			31,673
Purchases, issuances and settlements, net of maturities		(545,000	)		—
Transfers in and/or out of level 3		—			—
Ending Balance	$	13,458,445		$	5,249,351

There were no transfers between fair value levels during the three months ended March 31, ~~2016~~2017 or March 31, ~~2015.~~2016.

~~Following is~~The following paragraphs are a description of valuation methodologies used for assets and liabilities recorded at fair value on a nonrecurring basis:

Other Real Estate Owned ~~(OREO)~~(“OREO”)

Loans secured by real estate are adjusted to the lower of the recorded investment in the loan or the fair value of the real estate upon transfer to OREO. Subsequently, OREO is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral, or our estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraisal, we record the asset as nonrecurring Level 2. When an appraised value is not available or we determine the fair value of the collateral is further impaired below the appraised value and there is no observable market price, we record the asset as nonrecurring Level 3.

Impaired Loans

Impaired loans are carried at the lower of recorded investment or fair value. The fair value of the collateral less estimated costs to sell is the most frequently used method. Typically, we review the most recent appraisal and if it is over 12 to 18 months old we may request a new third party appraisal. Depending on the particular circumstances surrounding the loan, including the location of the collateral, the date of the most recent appraisal and the value of the collateral relative to the recorded investment in the loan, we may order an independent appraisal immediately or, in some instances, may elect to perform an internal analysis. Specifically as an example, in situations where the collateral on a nonperforming commercial real estate loan is out of our primary market area, we would typically order an independent appraisal immediately, at the earlier of the date the loan becomes nonperforming or immediately following the determination that the loan is impaired. However, as a second example, on a nonperforming commercial real estate loan where we are familiar with the property and surrounding areas and where the original appraisal value far exceeds the recorded investment in the loan, we may perform an internal analysis whereby the previous appraisal value would be reviewed considering recent current conditions, and known recent sales or listings of similar properties in the area, and any other relevant economic trends. This analysis may result in the call for a new appraisal. These valuations are reviewed and updated on a quarterly basis.

In accordance with ~~Accounting Standards Codification (“ASC”)~~ASC 820 “Fair Value Measurement”, impaired loans, where an allowance is established based on the fair value of collateral, require classification in the fair value hierarchy. At March 31, ~~2016~~2017 and December 31, ~~2015,~~2016, substantially all of the impaired loans were evaluated based on the fair value of the collateral. These impaired loans are classified as Level 3. Impaired loans measured using discounted future cash flows are not deemed to be measured at fair value.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Loans Held for Sale

Loans held for sale include mortgage loans and are carried at the lower of cost or market value. The fair values of mortgage loans held for sale are based on current market rates from investors within the secondary market for loans with similar characteristics. Carrying value approximates fair value. These loans are classified as Level 2.

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

The following table presents information about certain assets and liabilities measured at fair value on a nonrecurring basis at March 31, ~~2016,~~2017 and December 31, ~~2015:~~2016:

	March 31, 2016
March 31, 2017									March 31, 2017
	Quoted Market Price in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total			Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans	$	—	$	—	$	4,874,243	$	4,874,243		$	—	$	—	$	2,474,696	$	2,474,696
Other real estate owned		—		—		521,943		521,943			—		—		521,943		521,943
Loans held for sale		—		3,929,539		—		3,929,539			—		3,524,646		—		3,524,646
Total	$	—	$	3,929,539	$	5,396,186	$	9,325,725		$	—	$	3,524,646	$	2,996,639	$	6,521,285

	December 31, 2015
December 31, 2016									December 31, 2016
	Quoted Market Price in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total			Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans	$	—	$	—	$	5,459,200	$	5,459,200		$	—	$	—	$	4,143,772	$	4,143,772
Other real estate owned		—		—		620,394		620,394			—		—		521,943		521,943
Loans held for sale		—		5,820,239		—		5,820,239			—		4,386,210		—		4,386,210
Total	$	—	$	5,820,239	$	6,079,594	$	11,899,833		$	—	$	4,386,210	$	4,665,715	$	9,051,925

There were no liabilities measured at fair value on a nonrecurring basis as of March 31, ~~2016~~2017 or December 31, ~~2015.~~2016.

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at March 31, ~~2016:~~2017:

		Inputs

	Valuation Technique	Unobservable Input	General Range of Inputs

Impaired Loans	Discounted Appraisals	Collateral Discounts	0 – 35%

Other Real Estate Owned	Appraisal Value/ Comparison Sales/Other Estimates	Appraisals and/or Sales of Comparable Properties	Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

Accounting standards require disclosure of fair value information for all of our assets and liabilities that are considered financial instruments, whether or not recognized on the balance sheet, for which it is practicable to estimate fair value. Fair value estimates are made as of a specific point in time based on the characteristics of the financial instruments and the relevant market information. When available, quoted market prices are used. In other cases, fair values are based on estimates using present value or other valuation techniques. These techniques involve uncertainties and are significantly affected by the assumptions used and the judgments made regarding risk characteristics of various financial instruments, discount rates, prepayments, and estimates of future cash flows, future expected loss experience and other factors. Changes in assumptions could significantly affect these estimates. Derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may or may not be realized in an immediate sale of the instrument.

~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

Under the accounting standard, fair value estimates are based on existing financial instruments without attempting to estimate the value of anticipated future business and the value of the assets and liabilities that are not financial instruments. Accordingly, the aggregate fair value amounts of existing financial instruments do not represent the underlying value of those instruments on our books.

The following ~~describes~~paragraphs describe the methods and assumptions we use in estimating the fair values of financial instruments:

Cash and due from banks, interest-bearing deposits in other banks

The carrying value approximates fair value. All mature within 90 days and do not present unanticipated credit concerns.

		~~The carrying value approximates fair value. All mature within 90 days and do not present unanticipated credit concerns.~~

b.		Investment securities available for sale

Investment securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.

		~~The fair value of investment securities is derived from quoted market prices.~~

c.		Loans

The carrying values of variable rate consumer and commercial loans and consumer and commercial loans with remaining maturities of three months or less, approximate fair value. The fair values of fixed rate consumer and commercial loans with maturities greater than three months are determined using a discounted cash flow analysis and assume the rate being offered on these types of loans at March 31, 2017 and December 31, 2016, approximate market.

The carrying value of mortgage loans held for sale approximates fair value. For lines of credit, the carrying value approximates fair value.

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

		The carrying values of variable rate consumer and commercial loans and consumer and commercial loans with remaining maturities of three months or less, approximate fair value. The fair values of fixed rate consumer and commercial loans with maturities greater than three months are determined using a discounted cash flow analysis and assume the rate being offered on these types of loans at March 31, 2016 and December 31, 2015, approximate market.

		~~The carrying value of mortgage loans held for sale approximates fair value. For lines of credit, the carrying value approximates fair value.~~

d.		Deposits

The estimated fair value of deposits with no stated maturity is equal to the carrying amount. The fair value of time deposits is estimated by discounting contractual cash flows, using interest rates currently being offered on the deposit products. The fair value estimates for deposits do not include the benefit that results from the low cost funding provided by the deposit liabilities as compared to the cost of alternative forms of funding (deposit base intangibles).

		The estimated fair value of deposits with no stated maturity is equal to the carrying amount. The fair value of time deposits is estimated by discounting contractual cash flows, using interest rates currently being offered on the deposit products. The fair value estimates for deposits do not include the benefit that results from the low cost funding provided by the deposit liabilities as compared to the cost of alternative forms of funding (deposit base intangibles).

d.		~~Short-term borrowings~~
		~~The carrying amount approximates fair value due to the short-term nature of these instruments.~~

e.		Accrued interest receivable and payable

Since these financial instruments will typically be received or paid within three months, the carrying amounts of such instruments are deemed to be a reasonable estimate of fair value.

		~~Since these financial instruments will typically be received or paid within three months, the carrying amounts of such instruments are deemed to be a reasonable estimate of fair value.~~

f.		Loan commitments
		~~Estimates of the fair value of these off-balance sheet items are not made because of the short-term nature of these arrangements and the credit standing of the counterparties.~~

Estimates of the fair value of these off-balance sheet items are not made because of the short-term nature of these arrangements and the credit standing of the counterparties.

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following ~~presents~~tables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of March 31, ~~2016~~2017 and December 31, 2015. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization.2016.

Fair Value Measurements at March 31, 2017
		Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from banks	$	7,122,113	$	7,122,113	$	7,122,113	$	—	$	—
Interest-bearing deposits in other banks		31,153,847		31,153,847		31,153,847		—		—
Investment securities available for sale		129,313,988		129,313,988		24,075,781		91,779,762		13,458,445
Mortgage loans to be sold		3,524,646		3,524,646		—		3,524,646		—
Loans		255,463,843		258,853,584		—		—		258,853,584
Accrued interest receivable		1,177,290		1,177,290		—		1,177,290		—
Financial Liabilities:
Demand deposits		340,633,563		340,633,563		—		340,633,563		—
Time deposits		45,331,176		45,476,893		—		45,476,893		—
Accrued interest payable		57,059		57,059		—		57,059		—

Fair Value Measurements at December 31, 2016

Carrying
Amount

Estimated
Fair Value

Level
1

Level
2

Level
3

Financial Assets:
Cash and due from banks $ 8,141,030 $ 8,141,030 $ 8,141,030 $ — $ —
Interest-bearing deposits in other banks 18,101,300 18,101,300 18,101,300 — —
Investment securities available for sale 119,978,944 119,978,944 23,939,063 82,062,024 13,977,857
Mortgage loans to be sold 4,386,210 4,386,210 — 4,386,210 —
Loans 260,576,115 260,406,669 — — 260,406,669
Accrued interest receivable 1,614,002 1,614,002 — 1,614,002 —
Financial Liabilities:
Demand deposits 328,681,594 328,681,594 — 328,681,594 —
Time deposits 43,841,257 43,856,383 — 43,856,383 —
Accrued interest payable 51,629 51,629 — 51,629 —
25

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2016
Carrying Amount Estimated Fair Value Level 1 Level 2 Level 3
Financial Assets:
Cash and due from banks $ 7,622,989 $ 7,622,989 $ 7,622,989 $ $
Interest-bearing deposits in other banks 30,503,030 30,503,030 30,503,030
Investments available for sale 107,353,804 107,353,804 24,242,344 77,862,109 5,249,351
Mortgage loans to be sold 3,929,539 3,929,539 3,929,539
Loans 253,325,633 253,194,574 253,194,574
Accrued interest receivable 1,040,677 1,040,677 1,040,677
Financial Liabilities:
Demand deposits 308,917,075 308,917,075 308,917,075
Time deposits 52,752,227 52,764,119 52,764,119
Accrued interest payable 66,634 66,634 66,634

December 31, 2015
Carrying Amount Estimated Fair Value Level 1 Level 2 Level 3
Financial Assets:
Cash and due from banks $ 5,295,924 $ 5,295,924 $ 5,295,924 $ $
Interest-bearing deposits in other banks 23,898,862 23,898,862 23,898,862
Investments available for sale 119,997,585 119,997,585 34,633,673 80,146,234 5,217,678
Mortgage loans to be sold 5,820,239 5,820,239 5,820,239
Loans 242,622,705 242,581,154 242,581,154
Accrued interest receivable 1,284,063 1,284,063 1,284,063
Financial Liabilities:
Demand deposits 303,950,800 303,950,800 303,950,800
Time deposits 54,767,812 54,780,915 54,780,915
Accrued interest payable 73,421 73,421 73,421

Note 5: Income Per Common Share

Basic income per share is computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per share is computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of common stock.

March 31,
2016 March 31,
2015
Numerator:
Net Income $ 1,195,736 $ 1,204,960

Denominator:
Weighted average shares outstanding 4,917,334 4,907,223
Effect of dilutive shares 150,229 147,464
Weighted average shares outstanding-diluted 5,067,563 5,054,687
Earnings per share
Basic $ 0.24 $ 0.25
Diluted $ 0.24 $ 0.24

~~On August 27, 2015,~~The following table is a summary of the ~~Company’s Board~~reconciliation of ~~Directors declared a ten percent stock dividend to our shareholders. The record date was September 8, 2015 and the distribution date was September 28, 2015. Earnings per share and~~ average shares outstanding ~~have been adjusted to reflect~~for the ~~stock dividend in our consolidated financial statements.~~three months ended March 31:

	2017		2016
Numerator:
Net income	$	1,226,088	$	1,195,736

Denominator:

Weighted average shares outstanding		4,962,250		4,917,334
Effect of dilutive shares		110,851		150,229
Weighted average shares outstanding - diluted		5,073,101		5,067,563

Earnings per share - basic	$	0.25	$	0.24
Earnings per share - diluted	$	0.24	$	0.24

~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

Note 6:Accumulated Other Comprehensive (Loss) Income

The following table summarizes the components of accumulated other comprehensive income and changes in those components as of and for the three months ended March 31, ~~2016~~2017 and ~~2015:~~2016:

Available for sale secutities
Beginning Balance December 31, 2015 $ 992,549
Change in net unrealized gains on securities available for sale, net of income taxes 709,731
Reclasssification adjustment for net securities gains included in net income (187,936 )
Income tax expense 69,499
Balance at March 31, 2016 $ 1,583,843

Beginning Balance December 31, 2014 $ 1,243,022
Change in net unrealized gains on securities available for sale, net of income taxes 682,022
Reclasssification adjustment for net securities gains included in net income (111,313 )
Income tax expense 41,186
Balance at March 31, 2015 $ 1,854,917

Available for sale securities
Beginning Balance December 31, 2016	$	(607,109	)
Change in net unrealized gains on securities available for sale		585,821
Reclassification adjustment for net securities gains included in net income		—
Income tax benefit		(216,753	)
Ending Balance at March 31, 2017	$	(238,041	)

Beginning Balance December 31, 2015	$	992,549
Change in net unrealized gains on securities available for sale		709,731
Reclassification adjustment for net securities gains included in net income		(187,396	)
Income tax expense		69,499
Ending Balance at March 31, 2016	$	1,583,843

The following table shows the line items in the consolidated Statements of Income affected by amounts reclassified from accumulated other comprehensive income:

					Three Months Ended March 31,
	March 31, 2016		March 31, 2015		2017		2016
Gain on sale of investments, net	$	187,936	$	111,313	$	—	$	187,936
Tax effect		—		—		—		—
Total reclassification, net of tax	$	187,936	$	111,313	$	—	$	187,936

Item 2. Management’s Discussion and Analysis ~~or Plan~~of Financial Condition and Results of Operation

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q, including information included or incorporated by reference in this document, contains statements which constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1934. We desire to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1996 and are including this statement for the express purpose of availing the Company of protections of such safe harbor with respect to all “forward-looking statements” contained in this Form 10-Q. Forward-looking statements may relate to, among other matters, the financial condition, results of operations, plans, objectives, future performance, and business of our Company. Forward-looking statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors that are beyond our control. The words “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,”, “potential,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ materially from those anticipated in our forward-looking statements include, without limitations, those described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, ~~2015~~2016 as filed with the ~~Securities and Exchange Commission (the “SEC”)~~SEC and the following:

●

Risk from changes in economic, monetary policy, and industry conditions

●

Changes in interest rates, shape of the yield curve, deposit rates, the net interest margin and funding sources

●

Market risk (including net income at risk analysis and economic value of equity risk analysis) and inflation

●

Risk inherent in making loans including repayment risks and changes in the value of collateral

●

Loan growth, the adequacy of the allowance for loan losses, provisions for loan losses, and the assessment of problem loans

●

Level, composition, and re-pricing characteristics of the securities portfolio

●

Deposit growth, change in the mix or type of deposit products and services

●

Continued availability of senior management

●

Technological changes

●

Ability to control expenses

●

Changes in compensation

●

Risks associated with income taxes including potential for adverse adjustments

●

Changes in accounting policies and practices

●

Changes in regulatory actions, including the potential for adverse adjustments

●

Recently enacted or proposed legislation

These risks are exacerbated by the developments over the last ten years in national and international markets. Sweeping reform has entered our industry yet we are unable to fully predict its impact and perhaps its unintentional consequences for some time. There can be no assurance that these changes will not materially and adversely affect our business, financial condition and results of operation.

We will undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made to reflect the occurrence of unanticipated events. In addition, certain statements in future filings with the SEC, in our press releases, and in oral and written statements, which are not statements of historical fact, constitute forward-looking statements.

Overview

Bank of South Carolina Corporation (the “Company”) is a financial institution holding company headquartered in Charleston, South Carolina, with ~~$403.7~~$428.8 million in assets as of March 31, ~~2016~~2017 and net income of $1.2 million for the three months ended March 31, ~~2016.~~2017. The Company offers a broad range of financial services through its wholly-owned subsidiary, The Bank of South Carolina (the “Bank”). The Bank is a state-chartered commercial bank which operates primarily in the Charleston, Dorchester and Berkeley counties of South Carolina. The Bank’s original and current concept is to be a full service financial institution specializing in personal service, responsiveness, and attention to detail to foster long standing relationships.

We derive most of our income from interest on loans and investments (interest bearing assets). The primary source of funding for making these loans and investments is our interest and non-interest bearing deposits. Consequently, one of the key measures of our success is the amount of net interest income, or the difference between the income on our interest earning assets, such as loans and investments, and the expense on our interest bearing liabilities, ~~primarily~~such as deposits. Another key measure is the spread between the yield we earn on these interest-bearing assets and the rate we pay on our interest-bearing liabilities.

A consequence of lending activities is that we may incur credit losses. The amount of such losses will vary depending upon the risk characteristics of the loan and lease portfolio as affected by economic conditions such as rising interest rates and the financial performance of borrowers. The reserve for credit losses consists of the allowance for loan losses (the ~~“Allowance”~~“allowance”) and a reserve for unfunded commitments (the ~~“Unfunded Reserve”~~“unfunded reserve”). The ~~Allowance~~allowance provides for probable and estimable losses inherent in our loan and lease ~~portfolio.~~portfolio while the unfunded reserve provides for potential losses related to unfunded lending commitments.

In addition to earning interest on loans and investments, we earn income through fees and other expenses we charge to the customer. The various components of non-interest income as well as non-interest expense are described in the following discussion. The discussion and analysis also identifies significant factors that have affected our financial position and operating results as of March 31, ~~2016~~2017 and December 31, ~~2015,~~2016, and should be read in conjunction with the financial statements and the related notes included in this report. In addition, a number of tables have been included to assist in the discussion.

Critical Accounting Policies

Our critical accounting policies which involve significant judgements and assumptions that have a material impact on the carrying value of certain assets and liabilities, and used in the preparation of the Consolidated Financial Statements as of March 31, ~~2016~~2017, have remained unchanged from the disclosures presented in our Annual Report on Form ~~10-K.~~10-K for the year ended December 31, 2016.

Balance Sheet

Cash and Cash Equivalents

Total cash and cash equivalents increased ~~30.59%~~45.6% or ~~$8.9~~$12.0 million to ~~$38.1~~$38.2 million at March 31, ~~2016,~~2017, from ~~$29.2~~$26.2 million at December 31, ~~2015.~~2016. This increase was primarily due to an increase in deposit balances for both new and existing customers. Funds are placed in interest bearing deposits ~~as well as the maturities and sales of investment securities.~~with other banks until opportunities arise for high yielding loans.

Investment Securities Available for Sale

Our primary objective in managing the investment portfolio is to maintain a portfolio of high quality, highly liquid investments yielding competitive returns. We are required under federal regulations to maintain adequate liquidity to ensure safe and sound operations. We maintain investment balances based on continuing assessment of cash flows, the level of current and expected loan production, current interest rate risk strategies and the assessment of potential future direction of market interest rate changes. Investment securities differ in terms of default, interest rate, liquidity and expected rate of return risk.

We use the investment securities portfolio for several purposes. It serves as a vehicle to manage interest rate and prepayment risk, to generate interest and dividend income from investment of funds, to provide liquidity to meet funding requirements, and to provide collateral for pledging of public funds.

At March 31, ~~2016,~~2017, our available for sale investment portfolio included U. S. Treasury Notes, Government-Sponsored Enterprises and Municipal Securities with a fair market value of ~~$107.4~~$129.3 million and an amortized cost of ~~$104.8~~$129.7 million for a net unrealized ~~gain~~loss of ~~$2.5 million.~~approximately $400,000. At March 31, ~~2016~~2017 and December 31, ~~2015,~~2016, our investment securities portfolio represented approximately ~~26.59%~~30.16% and ~~30.06%~~28.00% of our total assets, respectively. The average yield on our investment securities was ~~2.08%~~2.00% and ~~2.16%~~1.99% at March 31, ~~2016~~2017 and December 31, ~~2015,~~2016, respectively.

We had ~~four~~three Municipal Securities totaling ~~$2.0~~$1.0 million that matured in the three months ended March 31, ~~2016. In addition, we sold three U.S. Treasury Notes and one~~2017. We purchased two Government Sponsored ~~Enterprise totaling $15.8 million during the same period. We purchased eleven Municipal Securities~~Enterprises with a face value of ~~$3.8~~$10.0 million during the three months ended March 31, ~~2016.~~2017.

Loans

We focus our lending activities on small and middle market businesses, professionals and individuals in our geographic ~~markets and typically require a personal guarantee.~~markets. Substantially all of our loans were to borrowers located in our market area of Charleston, Dorchester and Berkeley Counties of South Carolina.

Net loans ~~increased $10.7~~decreased $5.1 million, or ~~4.47%~~2.00%, to ~~$249.9~~$251.6 million at March 31, ~~2016~~2017 from ~~$239.2~~$256.7 million at December 31, ~~2015. We~~2016. While loan demand remains consistent, we believe ~~that economic conditions~~the decrease in ~~our primary market area are continuing to improve, and that these improving conditions are contributing~~net loans is due to an increase in loan ~~demand. The amount~~payoffs related to the sale of ~~commercial~~ real estate ~~loans as a percentage~~and decrease in the usage of ~~total loans continues to increase as a result~~lines of ~~our strong commercial relationships in all of our markets.~~

Although significantly under the threshold of 100% of capital (currently approximately $40 million), the number of overmargined real estate loans currently totals approximately $11.2 million or approximately 4.34% of our loan portfolio at March 31, 2016 compared to $11.4 million or approximately 4.61% of the loan portfolio at December 31, 2015.credit.

The following table is a summary of our loan portfolio composition (net of deferred fees of ~~$123,970~~$140,127 at March 31, ~~2016~~2017 and ~~$118,188~~$136,446 at December 31, ~~2015)~~2016) and the corresponding percentage of total loans as of the dates indicated. ~~During the three months ended March 31, 2016 our loan portfolio increased $10.7 million or 4.47%. Our commercial real estate experienced the largest growth of $5.6 million or 4.81%.~~

	March 31, 2017						December 31, 2016
	Amount			Percent			Amount			Percent
Commercial loans	$	51,616,214			20.20	%	$	52,262,209			20.06	%
Commercial real estate:
Commercial real estate – construction		1,076,143			0.42	%		1,208,901			0.46	%
Commercial real estate – other		120,843,784			47.30	%		122,968,126			47.19	%
Consumer:
Consumer real estate		76,616,037			29.99	%		77,131,816			29.60	%
Consumer other		5,311,665			2.08	%		7,005,063			2.69	%
Total		255,463,843			100.00	%		260,576,115			100.00	%
Allowance for loan loss		(3,876,857	)					(3,851,617	)
Total loans, net	$	251,586,986					$	256,724,498

March 31,
2016 Percent December 31,
2015 Percent
Commercial Loans $ 52,101,572 20.57 % $ 50,938,265 20.99 %
Commercial real estate:
Commercial real estate construction 1,160,893 0.46 % 1,005,118 0.41 %
Commercial real estate other 121,300,195 47.88 % 115,736,034 47.71 %
Consumer
Consumer real estate 73,239,469 28.91 % 69,777,307 28.76 %
Consumer other 5,523,504 2.18 % 5,165,981 2.13 %
253,325,633 100.00 % 242,622,705 100.00 %
Allowance for Loan losses (3,436,762 ) (3,417,827 )
Loans, net $ 249,888,871 $ 239,204,878

Nonperforming Assets

Nonperforming Assets include real estate acquired through foreclosure or deed taken in lieu of foreclosure, loans on nonaccrual status and TDRs. Generally, a loan is placed on nonaccrual status when it becomes 90 days past due as to principal or interest, or when we believe, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. A payment of interest on a loan that is classified as nonaccrual is recognized as a reduction in principal when received. Our policy with respect to nonperforming loans requires the borrower to make a minimum of six consecutive payments in accordance with the loan terms and to show capacity to continue performing into the future before that loan can be placed back on accrual status. As of March 31, ~~2016~~2017, we had no loans 90 days past due still accruing interest.

We consider a loan to be a TDR when the debtor experiences financial difficulties and we provide concessions such that we will not collect all principal and interest in accordance with the original terms of the agreement. Concessions can relate to the contractual interest rate, maturity date, or payment structure of the note. As part of our workout plan for individual loan relationships, we may restructure loan terms to assist borrowers facing challenges in the current economic environment. As of March 31, ~~2016,~~2017, we determined that we had ~~loans~~one loan totaling ~~$451,264,~~$33,300 that we considered ~~TDRs.~~a TDR. As of December 31, ~~2015,~~2016, we had loans totaling ~~$458,268,~~$378,382 that we considered TDRs.

Nonperforming loans include all loans past due 90 days and over, certain impaired loans (some of which may be contractually current), and TDR loans that have not yet established a satisfactory period of payment performance (some of which may be contractually current). Nonperforming assets include other real estate owned, which ~~decreased by $98,451 from~~remained unchanged compared to December 31, ~~2015 due to the sale of one property. We recorded a loss of $13,450 on this sale.~~2016. The balance at March 31, ~~2016~~2017 of $521,943 represents one commercial property.

~~Following~~

The following table is a summary of our nonperforming ~~assets, including nonaccruing TDRs.~~assets:

March 31,
2016 December 31,
2015
Commercial $ 3,862 $ 4,317
Commercial real estate 2,453,166 1,970,305
Consumer real estate 150,255 82,015
Consumer other 4,857 4,450
Nonaccruing troubled debt restructuring 451,264 458,268
Total nonaccrual loans 3,063,404 2,519,355
Other real estate owned 521,943 620,934
Total nonperforming assets $ 3,585,347 $ 3,140,289

	March 31, 2017		December 31, 2016
Commercial loans	$	85,659	$	61,781
Commercial real estate - other		1,769,854		1,678,876
Consumer – other		—		964
Total nonaccrual loans		1,855,513		1,741,621
Other real estate owned		521,943		521,943
Total nonperforming assets	$	2,377,456	$	2,263,564

Allowance for Loan Losses

The allowance for loan losses was ~~$3.4 million and $3.4~~$3.9 million at March 31, ~~2016~~2017 and December 31, ~~2015, respectively,~~2016, or ~~1.36%~~1.52% and ~~1.41%~~1.48% of outstanding loans, respectively. At March 31, ~~2016~~2017 and December 31, ~~2015,~~2016, the allowance for loan losses represented ~~99.13%~~163.07% and ~~108.84%~~170.16% of the total amount of nonperforming loans, respectively. Based on the level of coverage on nonperforming loans and analysis of our loan portfolio, we believe the allowance for loan losses at March 31, ~~2016~~2017 is adequate.

At March 31, ~~2016,~~2017, impaired loans totaled ~~$6.6~~$4.2 million, for which ~~$2.7~~$2.2 million of these loans had a reserve of approximately ~~$1.7~~$1.4 million allocated in the ~~allowance.~~allowance for loan losses. Comparatively, impaired loans totaled ~~$6.5~~$5.9 million at December 31, ~~2015,~~2016, and ~~$2.9~~$2.2 million of these loans had a reserve of approximately ~~$1.1~~$1.5 million allocated in the ~~allowance.~~allowance for loan losses.

During the three months ended March 31, ~~2016,~~2017, we ~~charged-off $34,095 of loans~~recorded no charge-offs and ~~recorded $8,030~~$22,740 of recoveries on loans previously charged-off, for net ~~charge-offs~~recoveries of ~~$26,065.~~$22,740. Comparatively, we ~~charged-off $21,000~~recorded $34,095 of ~~loans~~charge-offs and ~~recorded $15,240~~$8,030 of recoveries on loans previously charged-off, resulting in net charge-offs of ~~$5,760~~$26,065 for the three months ended March 31, ~~2015.~~2016.

Deposits

Deposits remain our primary source of funding for loans and investments. Average interest bearing deposits provided funding for ~~60.39%~~61.07% of average earning assets for the three months ended March 31, ~~2016,~~2017, and ~~60.55%~~65.70% for the twelve months ended December 31, ~~2015.~~2016. The Company encounters strong competition from other financial institutions as well as consumer and commercial finance companies, insurance companies and brokerage firms located in the primary service area of the Bank. However, the percentage of funding provided by deposits has remained stable.

The breakdown of total deposits by type and the respective percentage of total deposits are as follows:

	March 31, 2017					December 31, 2016
	Amount		Percent			Amount		Percent
Deposits:
Non-interest bearing demand	$	134,728,089		34.91	%	$	126,034,478		33.83	%
Interest-bearing demand		98,021,399		25.40	%		96,260,589		25.84	%
Money market accounts		74,670,607		19.35	%		77,307,662		20.75	%
Time deposits over $250,000		20,442,457		5.30	%		17,822,136		4.78	%
Other time deposits		24,888,719		6.45	%		26,019,121		6.98	%
Other savings deposits		33,213,468		8.61	%		29,078,865		7.81	%
Total deposits	$	385,964,739		100.00	%	$	372,522,851		100.00	%

March 31, 2016 Percentage December 31, 2015 Percentage
Deposits:
Non-interest-bearing demand $ 119,022,680 32.91 % $ 122,073,396 34.03 %
Interest-bearing demand 96,992,732 26.82 % 84,977,640 23.69 %
Money market accounts 63,935,267 17.68 % 70,233,422 19.58 %
Time deposits over $250,000 24,095,180 6.66 % 25,896,768 7.22 %
Other time deposits 28,657,047 7.92 % 28,871,044 8.05 %
Other savings deposits 28,966,396 8.01 % 26,666,342 7.43 %
Total deposits $ 361,669,302 100.00 % $ 358,718,612 100.00 %

Deposits increased ~~0.82%~~3.61% or ~~$3.0~~$13.4 million from December 31, ~~2015~~2016 to March 31, ~~2016.~~2017. These increases were primarily due to larger balances in existing customer accounts as well as new accounts. Certificates of Deposit and other time deposits over $250,000 totaled ~~$24.1~~$20.4 million and ~~$25.9~~$17.8 million at March 31, ~~2016~~2017 and December 31, ~~2015,~~2016, respectively.

At March 31, ~~2016~~2017 and December 31, ~~2015,~~2016, deposits with an aggregate deficit balance of ~~$62,408~~$33,630 and ~~$121,331,~~$24,963, respectively were re-classified as other loans.

Comparison of Three Months Ended March 31, ~~2016~~2017 to Three Months Ended March 31, ~~2015~~2016

Net income ~~decreased $9,224~~increased $30,352 or ~~0.77%~~2.54% to $1.2 million, or basic and diluted earnings per share of $.25 and $.24, respectively, for the three months ended March 31, 2017, from $1.2 million, or basic and diluted earnings per share of $.24 and $.24, respectively, for the three months ended March 31, ~~2016, from $1.2 million, or basic and diluted earnings per share of $.25 and $.24, respectively, for the three months ended March 31, 2015.~~2016. Our return on average assets and average equity for the three months ended March 31, ~~2016~~2017 were ~~1.22%~~1.21% and ~~11.91%~~11.96%, respectively, compared with ~~1.32%~~1.22% and ~~12.93%~~11.91%, respectively, for the three months ended March 31, ~~2015.~~2016.

Net Interest Income

Net interest income is affected by the size and mix of our balance sheet components as well as the spread between interest earned on assets and interest paid on liabilities. Net interest margin is a measure of the difference between interest income on earning assets and interest paid on interest bearing liabilities relative to the amount of interest bearing assets. Net interest income increased ~~$156,795~~$156,713 or ~~4.64%~~4.42% to $3.7 million for the three months ended March 31, 2017 from $3.5 million for the three months ended March 31, ~~2016 from $3.4 million for the three months ended March 31, 2015.~~2016. This increase was primarily due to interest and fee income from loans and interest bearing deposits in other banks (Federal Reserve). Average loans increased ~~$12.0~~$8.9 million or ~~5.02%~~3.53% to $260.8 million for the three months ended March 31, 2017, compared to $252.0 million for the three months ended March 31, 2016. The yield on average loans (including fees) was 4.99% for the three months ended March 31, 2017 and 4.84% March 31, 2016, ~~compared~~respectively. Interest income on loans increased $107,695 for the three months ended March 31, 2017 to ~~$240.0~~$3.1 million from $3.0 million for the three months ended March 31, 2015. The yield on average loans (including fees) remained unchanged at 4.84% for the three months ended March 31, 2016 and 2015, respectively. Interest income on loans increased $169,277 for the three months ended March 31, 2016 to $3.0 million from $2.9 million for the three months ended March 31, 2015.2016.

The average balance of interest bearing deposits in other banks ~~increased $15.5~~decreased $7.6 million or ~~133.82%~~28.17% to $19.5 million for the three months ended March 31, 2017, with a yield of 0.83% as compared to $27.1 million for the three months ended March 31, 2016, with a yield of 0.53% ~~as compared to $11.6 million for the three months ended March 31, 2015, with a yield of 0.24%~~.

Provision for Loan Losses

We have established an allowance for loan losses through a provision for loan losses charged as an expense on our consolidated statements of income. We review our loan portfolio periodically to evaluate our outstanding loans and to measure both the performance of the portfolio and the adequacy for loan losses. For the three months ended March 31, ~~2016,~~2017, we had a provision of ~~$45,000~~$2,500 compared to a provision of ~~$5,000~~$45,000 for the same period in the prior year. The ~~increase~~decrease in the provision for loan losses was based on our analysis of the adequacy of the ~~allowance.~~allowance for loan losses.

Non-Interest Income

Other income ~~increased $61,921or 8.47%~~decreased $254,155 or 31.53% to ~~$792,579~~$551,874 for the three months ended March 31, ~~2016,~~2017, from $730,658 for the three months ended March 31, 2015. This increase was primarily due to increases in service charge fees and commissions and gains realized on sale of investment securities. Service charge fees and commissions increased $23,246 or 9.80% to $260,531 primarily due to a $16,567 increase in debit card fees. Debit card fees increased resulting from greater utilization by our business customers. In addition, we had realized gains of $187,936 for the three months ended March 31, 2016 due to the sale of investment securities.

~~Non-Interest Expense~~

Non-interest expense increased $183,644 or 7.85% to $2,522,698 for the three months ended March 31, 2016, from $2,339,054 for the three months ended March 31, 2015. This increase was primarily due to increases in salaries and employee benefits of $98,854 or 6.98% from $1.4 million for the three months ended March 31, 2015 to $1.5 million for the three months ended March 31, 2016. Base wages increased $73,019 to $1.2 million for the three months ended March 31, 2016, as a result of annual merit increases. The cost of providing insurance for employees, including workers compensation, increased $11,554 from $142,960 for the three months ended March 31, 2015 to $154,514 for the three

months ended March 31, 2016. Our Employee Stock Ownership Plan (“ESOP”) contribution increased $7,500 for the three months ended March 31, 2016, as our monthly contribution increased from $25,000 in 2015 to $27,500 in 2016. We also saw an increase of $71,990 in other operating expenses from $559,282 for the three months ended March 31, 2015, to $631,272$806,029 for the three months ended March 31, 2016. This ~~increase~~reduction was partially due to a reduction in mortgage banking income, which decreased $76,768 or 21.82% primarily due to ~~the increases~~a decrease in ~~professional fees, employee training and sundry losses. Our data processing fees fluctuate due to usage of electronic banking by our business and personal customers.~~

~~Income Tax Expense~~

~~We incurred income tax expense of $567,071~~originations. In addition, for the three months ended March 31, 2016, ~~as compared to $562,775~~we had realized gains of $187,936 from the sale of investment securities. However, during the ~~same period~~three months ended March 31, 2017, there were no sales of investment securities.

Non-Interest Expense

Non-interest expense decreased $64,518 or 2.54% to $2,471,630 for the three months ended March 31, 2017 from $2,536,148 for the three months ended March 31, 2016. This decrease was primarily due to a decrease in ~~2015. Our effective tax rate was 32.17%~~salaries and ~~31.84%~~employee benefits of $44,818 or 2.96% from $1,515,027 for the three months ended March 31, 2016 to $1,470,209 for the three months ended March 31, 2017.

Income Tax Expense

We incurred income tax expense of $546,295 for the three months ended March 31, 2017 as compared to $567,071 during the same period in 2016. Our effective tax rate was 30.82% and ~~2015,~~32.17% for the three months ended March 31, 2017 and 2016, respectively. The ~~increase~~decrease in the effective tax rate during the ~~2016~~2017 period is ~~primarily~~ a result of the ~~lesser impact of tax-exempt income.~~Company’s 2016 investment in a South Carolina Historic Rehabilitation Tax Credit.

Off Balance Sheet Arrangements

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained if deemed necessary by the Company upon extension of credit is based on our credit evaluation of the borrower. Collateral held varies but may include accounts receivable, negotiable instruments, inventory, property, plant and equipment, and real estate. Commitments to extend credit, including unused lines of credit, amounted to ~~$85.1~~$83.9 million and ~~$87.6~~$81.2 million at March 31, ~~2016~~2017 and December 31, ~~2015,~~2016, respectively.

Standby letters of credit represent our obligation to a third party contingent upon the failure of our customer to perform under the terms of an underlying contract with the third party or obligates us to guarantee or stand as surety for the benefit of the third party. The underlying contract may entail either financial or nonfinancial obligations and may involve such things as the shipment of goods, performance of a contract, or repayment of an obligation. Under the terms of a standby letter, generally drafts will be drawn only when the underlying event fails to occur as intended. We can seek recovery of the amounts paid from the borrower. The majority of these standby letters of credit are unsecured. Commitments under standby letters of credit are usually for one year or less. The maximum potential amount of undiscounted future payments related to standby letters of credit at March 31, ~~2016~~2017 and December 31, ~~2015~~2016 was ~~$780,187~~$751,954 and ~~$745,187,~~$793,992, respectively.

We originate certain fixed rate residential loans and commit these loans for sale. The commitments to originate fixed rate residential loans and the sales commitments are freestanding derivative instruments. We had forward sales commitments, totaling ~~$3.9~~$12.8 million at March 31, 2017, to sell loans held for sale of $12.8 million, compared to forward sales commitments of $4.4 million at December 31, 2016, to sell loans held for sale of ~~$3.9 million, compared to forward sales commitments of $5.8 million at December 31, 2015, to sell loans held for sale of $5.8~~$4.7 million. The fair value of these commitments was not significant at March 31, ~~2016~~2017 or December 31, ~~2015.~~2016. We had no embedded derivative instruments requiring separate accounting treatment.

Once we sell certain fixed rate residential loans, the loans are no longer reportable on our balance sheet. With most of these sales, we have an obligation to repurchase the loan in the event of a default of principal or interest on the loan. This recourse period ranges from three to nine months. Misrepresentation or fraud carries unlimited time for recourse. The unpaid principal balance of loans sold with recourse was ~~$14.1~~$14.9 million at March 31, ~~2016~~2017 and ~~$13.1~~$18.1 million at December 31, ~~2015.~~2016. For the three months ended March 31, ~~2016~~2017 and March 31, ~~2015,~~2016, there were no loans repurchased.

Liquidity

Historically, we have maintained our liquidity at levels believed by management to be adequate to meet requirements of normal operations, potential deposit outflows and strong loan demand and still allow for optimal investment of funds and return on assets.

We manage our assets and liabilities to ensure there is sufficient liquidity to enable management to fund deposit withdrawals, loan demand, capital expenditures, reserve requirements, operating expenses, dividends and to manage daily operations on an ongoing basis. Funds are primarily provided by the Bank through customer deposits, principal and interest payments on loans, mortgage loan sales, the sale or maturity of securities, temporary investments and earnings.

Proper liquidity management is crucial to ensure that we are able to take advantage of new business opportunities as well as meet the credit needs of our existing customers. Investment securities are an important tool in our liquidity management. Our primary liquid assets are cash and due from banks, federal funds sold, investments available for sale, other short-term investments and mortgage loans held for sale. Our primary liquid assets accounted for ~~37.01~~39.91% and ~~38.83%~~36.38% of total assets at March 31, ~~2016~~2017 and December 31, ~~2015,~~2016, respectively. Securities classified as available for sale, which are not pledged, may be sold in response to changes in interest rates and liquidity needs. All of the securities presently owned are classified as ~~Available~~available for ~~Sale.~~sale. Net cash provided by operations and deposits from customers have been the primary sources of liquidity. At March 31, ~~2016,~~2017, we had unused short-term lines of credit totaling approximately ~~$18~~$23 million (which can be withdrawn at the lender’s option). Additional sources of funds available to us for additional liquidity needs include borrowing on a short-term basis from the Federal Reserve System, increasing deposits by raising interest rates paid and ~~selling~~liquidation of mortgage loans held for sale. We established a Borrower-In-Custody arrangement with the Federal Reserve. This arrangement permits us to retain possession of assets pledged as collateral to secure advances from the Federal Reserve Discount Window. At March 31, ~~2016~~2017, we could borrow up to $76 million. There have been no borrowings under this arrangement.

Our core deposits consist of non-interest bearing accounts, NOW accounts, money market accounts, time deposits and savings accounts. We closely monitor our level of certificates of deposit greater than $100,000 and other large deposits. We maintain a Contingency Funding Plan (“CFP’) that identifies liquidity needs and weighs alternate courses of action designed to address these needs in emergency situations. We perform a quarterly cash flow analysis and stress test the CFP to evaluate the expected funding needs and funding capacity during a liquidity stress event. We believe our liquidity sources are adequate to meet our operating needs and do not know of any trends, events or uncertainties that may result in a significant adverse effect on our liquidity position. At March 31, ~~2016~~2017 and December 31, ~~2015,~~2016, our liquidity ratio was~~33.35%~~27.24% and ~~33.27%~~38.27%, respectively.

Capital Resources

Our capital needs have been met to date through the $10.6 million in capital raised in our initial offering, the retention of earnings less dividends paid and the exercise of stock options to purchase. Total shareholders’ equity at March 31, ~~2016~~2017 was ~~$40.3~~$41.6 million. The rate of asset growth since our inception has not negatively impacted this capital base.

On July 2, 2013, the Federal Reserve Board approved the final rules implementing the Basel Committee on Banking Supervision’s (“BCBS”) capital guidelines for US banks (“Basel III”). Following the actions by the Federal Reserve, the FDIC also approved regulatory capital requirements on July 9, 2013. The FDIC’s rule is identical in substance to the final rules issued by the Federal Reserve Bank.

Basel III became effective on January 1, 2015. The purpose is to improve the quality and increase the quantity of capital for all banking organizations. The minimum requirements for the quantity and quality of capital were increased. The rule includes a new common equity Tier 1 capital to risk-weighted assets ratio of 4.5% and a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets. The rule also raises the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and requires a minimum leverage ratio of 4%. In addition, the rule also implements strict eligibility criteria for regulatory capital instruments and improves the methodology for calculating risk-weighted assets to enhance risk sensitivity. Full compliance with all of the final rule requirements will be phased in over a multi-year schedule. The Bank’s total risk-based capital ratio at March 31, ~~2016~~2017 and December 31, ~~2015~~2016 was ~~15.11%~~15.78% and ~~15.42%~~15.36%, respectively.

At March 31, ~~2016,~~2017, the Company and the Bank were categorized as “well capitalized” under Basel III. To be categorized as “well capitalized” the Company and the Bank must maintain minimum total risk based, Tier 1 risk based, common equity Tier 1 risk based capital and Tier 1 leverage ratios of 10%, 8.0%, 6.5% and 5%, respectively, and to be categorized as “adequately capitalized,” the Company and the Bank must maintain minimum total risk based, Tier 1 risk based, common equity Tier 1 risk based capital, and Tier 1 leverage ratios of 8%, 6%, 4.5%, and 4.0%, respectively.

We are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory – and possibly additional discretionary – actions by regulators that, if undertaken, could have a material effect on the financial statements. We must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by

the regulators about components, risk weightings and other factors. Current and previous quantitative measures established by regulation to ensure capital adequacy require that we maintain minimum amounts and ratios of total and Tier 1 capital to risk-weighted assets and to average assets. Management expects that the capital ratios for the Company and the Bank under Basel III will continue to exceed the well-capitalized minimum capital requirements.

The Company had no material commitments for capital expenditures as of March 31, ~~2016~~2017 and December 31, 2016, respectively.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not required.

Item 4. Controls and Procedures

Evaluation of disclosure controls and procedures and internal controls and procedures for financial reporting

An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities and Exchange Act of 1934 as amended (the “Act”) was carried out as of March 31, ~~2016~~2017 under the supervision and with the participation of the Bank of South Carolina Corporation’s management, including its President/Chief Executive Officer and the Chief Financial Officer/Senior Vice President and several other members of the Company’s senior management. Based upon that evaluation, Bank of South Carolina Corporation’s management, including the President/Chief Executive Officer and the Chief Financial Officer/Senior Vice President concluded that, as of March 31, ~~2016,~~2017, the Company’s disclosure controls and procedures were effective in ensuring that the information the Company is required to disclose in the reports filed or submitted under the Act has been (i) accumulated and communicated to management (including the President/Chief Executive Officer and Chief Financial Officer/Senior Vice President) to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

The Company’s management is responsible for establishing and maintaining adequate internal controls over financial reporting, as such term is defined in Rule 13a-15(f) of the Exchange Act. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of published financial statements in accordance with generally accepted accounting principles.

Under the supervision and with the participation of management, including the President/Chief Executive Officer and the Chief Financial Officer/Senior Vice President, the Company’s management has evaluated the effectiveness of its internal control over financial reporting as of March 31, ~~2016,~~2017, based on the 2013 framework established in a report entitled“Internal Control-Integrated Framework”issued by the Committee of Sponsoring Organizations of the Treadway Commission.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of March 31, ~~2016.~~2017. Based on this assessment, management believes that as of March 31, ~~2016,~~2017, the Company’s internal control over financial reporting was effective. There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended March 31, ~~2016,~~2017, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

The Audit and Compliance Committee, composed entirely of independent Directors, meets periodically with management, the ~~Company’s~~Bank’s Compliance Officer, Risk Management Officer and Elliott Davis Decosimo, LLC (separately and jointly) to discuss audit, financial and related matters. Elliott Davis Decosimo, LLC, the Compliance Officer, and the Risk Management Officer have direct access to the Audit and Compliance Committee.

Part II. Other Information

Item 1. Legal Proceedings

In our opinion, there are no other legal proceedings pending other than routine litigation incidental to our business involving amounts which are not material to our financial condition.

Item 1A. Risk Factors

Not required.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosure

None.

Item 5. Other Information

None.

Item 6. Exhibits

The Consolidated Financial Statements are included in this Form 10-Q and listed on pages as indicated.

Page

(1) Consolidated Balance Sheets 3
(2) Consolidated Statements of Income 4
(3) Consolidated Statements of Comprehensive Income 5
(4) Consolidated Statements of Shareholders’ Equity 6
(4) Consolidated Statements of Cash Flows 7
(5) Notes to Consolidated Financial Statements 8-25

		Page

(1)	Consolidated Balance Sheets	3
(2)	Consolidated Statements of Income	4
(3)	Consolidated Statements of Comprehensive Income	5
(4)	Consolidated Statements of Shareholders’ Equity	6
(5)	Consolidated Statements of Cash Flows	7
(6)	Notes to Consolidated Financial Statements	8-26

Exhibits

2. ~~Exhibits~~
	2.0		Plan of Reorganization (Filed with 1995 10-KSB)

3.0

Articles of Incorporation of the Registrant (Filed with 1995 10-KSB)

3.1

By-laws of the Registrant (Filed with 1995 10-KSB)

3.2

Amendments to the Articles of Incorporation of the Registrant (Filed with Form S on June 23, 2011)

4.0

2016 Proxy Statement (Filed with 2015 10-K)

10.0

Lease Agreement for 256 Meeting Street (Filed with 1995 10-KSB)

10.1

Sublease Agreement for Parking Facilities at 256 Meeting Street (Filed with 1995 10-KSB)

10.2

Lease Agreement for 100 N. Main Street, Summerville, SC (Filed with 1995 10-KSB)

10.3

Lease Agreement for 1337 Chuck Dawley Blvd., Mt. Pleasant, SC (Filed with 1995 10-KSB)

10.4

Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed With 2010 10-K)

Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed with September 30, 2014 10-Q)

10.5

1998 Omnibus Stock Incentive Plan (Filed with 2008 10-K/A)

10.6

Employee Stock Ownership Plan (Filed with 2008 10-K/A)

Employee Stock Ownership Plan, Restated (Filed with 2011 Proxy Statement)

10.7

2010 Omnibus Incentive Stock Option Plan (Filed with 2010 Proxy Statement)

10.8

Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2013 10-K)

10.9

Assignment and Assumption of Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)

10.10

First Amendment to Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)

10.11

Second Amendment to Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)

10.12

Extension to Lease Agreement for 256 Meeting Street

14.0

Code of Ethics (Filed with 2004 10-KSB)

21.0

List of Subsidiaries of the Registrant (Filed with 1995 10-KSB)

The ~~Registrant's~~Registrant’s only subsidiary is The Bank of South Carolina (Filed with 1995 10-KSB)

31.1

Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Executive Officer

31.2

Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Financial Officer

32.1

Certification pursuant to Section 1350

32.2

Certification pursuant to Section 1350

	101.INS		XBRL Instance Document
	101.SCH		XBRL Taxonomy Extension Schema Document
	101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document
	101.DEF		XBRL Taxonomy Extension Definition Linkbase Document
	101.LAB		XBRL Taxonomy Extension Label Linkbase Document
	101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	Bank of South Carolina Corporation

May ~~6, 2016~~11, 2017
	By:	/s/Fleetwood S. Hassell
		Fleetwood S. Hassell
		President/Chief Executive Officer

	By:	/s/Eugene H. Walpole, IV
		Eugene H. Walpole, IV
		Chief Financial Officer/
		Senior Vice President

	(Unaudited) March 31, 2016			(Audited) December 31, 2015
ASSETS
Cash and due from banks	$	7,622,989		$	5,295,924
Interest-bearing deposits in other bank		30,503,030			23,898,862
Investment securities available for sale		107,353,804			119,997,585
Mortgage loans to be sold		3,929,539			5,820,239
Loans		253,325,633			242,622,705
Less: Allowance for loan losses		(3,436,762	)		(3,417,827	)
Net loans		249,888,871			239,204,878
Premises, equipment and leasehold improvements, net		2,265,079			2,289,228
Other real estate owned		521,943			620,394
Accrued interest receivable		1,040,677			1,284,063
Other assets		568,060			761,339

Total assets	$	403,693,992		$	399,172,512

LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Deposits:
Non-interest-bearing demand	$	119,022,680		$	122,073,396
Interest-bearing demand		96,992,732			84,977,640
Money market accounts		63,935,267			70,233,422
Time deposits over $250,000		24,095,180			25,896,768
Other time deposits		28,657,047			28,871,044
Other savings deposits		28,966,396			26,666,342
Total deposits		361,669,302			358,718,612

Accrued interest payable and other liabilities		1,694,180			1,302,188
Total Liabilities		363,363,482			360,020,800

Shareholders’ Equity
Common Stock-No par value: 12,000,000 shares authorized; sharesissued 5,158,903 at March 31, 2016 and 5,157,996 at December 31, 2015;shares outstanding 4,917,507 at March 31, 2016 and 4,916,600 atDecember 31, 2015		—			—
Additional paid in capital		36,372,788			36,341,744
Retained earnings		4,621,294			4,064,834
Treasury stock; 241,396 shares at March 31, 2016 and December 31, 2015		(2,247,415	)		(2,247,415	)
Accumulated other comprehensive income, net of income taxes		1,583,843			992,549
Total shareholders’ equity		40,330,510			39,151,712

Total liabilities and shareholders’ equity	$	403,693,992		$	399,172,512

	For the Three Months Ended
	March 31,
	2016		2015
Gross proceeds	$	15,629,464	$	10,845,887
Gross realized gains		187,936		111,313
Gross realized losses		—		—

	March 31, 2016			December 31, 2015
Commercial Loans	$	52,101,572		$	50,938,265
Commercial real estate:
Commercial real estate construction		1,160,893			1,005,118
Commercial real estate other		121,300,195			115,736,034
Consumer
Consumer real estate		73,239,469			69,777,307
Consumer other		5,523,504			5,165,981
		253,325,633			242,622,705
Allowance for Loan losses		(3,436,762	)		(3,417,827	)
Loans, net	$	249,888,871		$	239,204,878

	March 31, 2016
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accuring Interest
Commercial Loans	$	39,664	$	1,054,310		—	$	1,093,974	$	51,007,598	$	52,101,572	$	—
Commercial real estate:
Commercial real estate construction		—		—		—		—		1,160,893		1,160,893		—
Commercial real estate other		—		986,887		1,817,056		2,803,943		118,496,252		121,300,195		—
Consumer
Consumer real estate		—		—		150,255		150,255		73,089,214		73,239,469		—
Consumer other		—		12,176		2,448		14,624		5,508,880		5,523,504		—
Total	$	39,664	$	2,053,373	$	1,969,759	$	4,062,796	$	249,262,837	$	253,325,633	$	—

	March 31, 2016		March 31, 2015
Beginning Balance	$	5,217,678	$	1,377,089
Total gains or (losses) (realized/unrealized) included in earnings		—		—
Included in other comprehensive income		31,673		(8,646	)
Purchases, issuances and settlements		—		—
Transfers in and/or out of level 3		—		—
Ending balance	$	5,249,351	$	1,368,443

	March 31, 2016
	Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from banks	$	7,622,989	$	7,622,989	$	7,622,989	$		$
Interest-bearing deposits in other banks		30,503,030		30,503,030		30,503,030
Investments available for sale		107,353,804		107,353,804		24,242,344		77,862,109		5,249,351
Mortgage loans to be sold		3,929,539		3,929,539				3,929,539
Loans		253,325,633		253,194,574						253,194,574
Accrued interest receivable		1,040,677		1,040,677				1,040,677
Financial Liabilities:
Demand deposits		308,917,075		308,917,075				308,917,075
Time deposits		52,752,227		52,764,119				52,764,119
Accrued interest payable		66,634		66,634				66,634

	March 31, 2016		March 31, 2015
Numerator:
Net Income	$	1,195,736	$	1,204,960

Denominator:
Weighted average shares outstanding		4,917,334		4,907,223
Effect of dilutive shares		150,229		147,464
Weighted average shares outstanding-diluted		5,067,563		5,054,687
Earnings per share
Basic	$	0.24	$	0.25
Diluted	$	0.24	$	0.24

Available for sale secutities
Beginning Balance December 31, 2015	$	992,549
Change in net unrealized gains on securities available for sale, net of income taxes		709,731
Reclasssification adjustment for net securities gains included in net income		(187,936	)
Income tax expense		69,499
Balance at March 31, 2016	$	1,583,843


Beginning Balance December 31, 2014	$	1,243,022
Change in net unrealized gains on securities available for sale, net of income taxes		682,022
Reclasssification adjustment for net securities gains included in net income		(111,313	)
Income tax expense		41,186
Balance at March 31, 2015	$	1,854,917

	March 31, 2016		December 31, 2015
Commercial	$	3,862	$	4,317
Commercial real estate		2,453,166		1,970,305
Consumer real estate		150,255		82,015
Consumer other		4,857		4,450
Nonaccruing troubled debt restructuring		451,264		458,268
Total nonaccrual loans		3,063,404		2,519,355
Other real estate owned		521,943		620,934
Total nonperforming assets	$	3,585,347	$	3,140,289

	March 31, 2016		Percentage			December 31, 2015		Percentage
Deposits:
Non-interest-bearing demand	$	119,022,680		32.91	%	$	122,073,396		34.03	%
Interest-bearing demand		96,992,732		26.82	%		84,977,640		23.69	%
Money market accounts		63,935,267		17.68	%		70,233,422		19.58	%
Time deposits over $250,000		24,095,180		6.66	%		25,896,768		7.22	%
Other time deposits		28,657,047		7.92	%		28,871,044		8.05	%
Other savings deposits		28,966,396		8.01	%		26,666,342		7.43	%
Total deposits	$	361,669,302		100.00	%	$	358,718,612		100.00	%