~~☒ Quarterly report pursuant to Section 13 or 15(d) of~~For the ~~Securities Exchange Act of 1934~~quarterly period endedSeptember 30, 2019

~~☐ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934~~

Indicate by check mark whether the ~~issuer~~registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Indicate by check mark whether the registrant has submitted electronically ~~and posted on its Company Web site, if any,~~ every Interactive Data File required to be submitted ~~and posted~~ pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit ~~and post~~ such files).

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, ~~or a~~ smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13 (a) of the Exchange Act☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes☐ No☒

As of ~~November 9, 2017~~October 15, 2019, there were ~~4,984,479~~5,530,001 Common Shares outstanding.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

THREE MONTHS ENDED
SEPTEMBER 30,
2017 2016
Net income $ 1,440,653 $ 1,426,338
Other comprehensive income:
Unrealized gain on securities arising during the period (339,956 ) —
Reclassification adjustment for securities gains realized in net income 45,820 (387,289 )
Other comprehensive income, before tax (294,136 ) (387,289 )
Income tax effect related to items of other comprehensive income 100,006 104,687
Other comprehensive income, after tax (194,130 ) (282,602 )
Total comprehensive income $ 1,246,523 $ 1,143,736

	Three Months Ended
	September 30,
	2019			2018
Net income	$	2,014,791		$	1,778,153
Other comprehensive income (loss)
Unrealized gain (loss) on securities arising during the period		368,166			(547,867	)
Other comprehensive income (loss) before tax		368,166			(547,867	)
Income tax effect related to items of other comprehensive income (loss) before tax		(77,315	)		115,052
Other comprehensive income (loss) after tax		290,851			(432,815	)
Total comprehensive income	$	2,305,642		$	1,345,338

NINE MONTHS ENDED
SEPTEMBER 30,
2017 2016
Net income $ 4,053,126 $ 3,934,183
Other comprehensive income:
Unrealized gain on securities arising during the period 1,242,599 —
Reclassification adjustment for securities gains realized in net income 45,820 944,314
Other comprehensive income, before tax 1,288,419 944,314
Income tax effect related to items of other comprehensive income (455,637 ) (388,005 )
Other comprehensive income, after tax 832,782 556,309
Total comprehensive income $ 4,885,908 $ 4,490,492

	Nine Months Ended
	September 30,
	2019			2018
Net income	$	5,544,902		$	5,116,740
Other comprehensive income (loss)
Unrealized gain (loss) on securities arising during the period		2,967,317			(2,362,691	)
Reclassification adjustment for securities gains realized in net income		(28,897	)		(4,735	)
Other comprehensive income (loss) before tax		2,938,420			(2,367,426	)
Income tax effect related to items of other comprehensive income (loss) before tax		(617,068	)		497,159
Other comprehensive income (loss) after tax		2,321,352			(1,870,267	)
Total comprehensive income	$	7,866,254		$	3,246,473

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

FOR THE NINE MONTHS ENDED SEPTEMBER 30, ~~2017~~2019 AND ~~2016~~2018 (UNAUDITED)

															Shares Outstanding		Additional Paid in Capital		Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Income (Loss)			Total
	ADDITIONAL PAID IN CAPITAL		RETAINED EARNINGS			TREASURY STOCK			ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)			TOTAL
December 31, 2015	$	36,341,744	$	4,064,834		$	(2,247,415	)	$	992,549		$	39,151,712
December 31, 2018																5,510,917	$	46,857,734	$	2,650,296		$	(2,268,264	)	$	(1,777,205	)	$	45,462,561
Net income																—		—		1,689,264			—			—			1,689,264
Other comprehensive income																—		—		—			—			991,936			991,936
Exercise of stock options																5,808		51,265		—			—			—			51,265
Stock-based compensation expense																—		18,881		—			—			—			18,881
Cash dividends ($0.16 per common share)																—		—		(882,676	)		—			—			(882,676	)
March 31, 2019																5,516,725	$	46,927,880	$	3,456,884		$	(2,268,264	)	$	(785,269	)	$	47,331,231

Net income		—		3,934,183			—			—			3,934,183			—		—		1,840,847			—			—			1,840,847
Other comprehensive income		—		—			—			556,309			556,309			—		—		—			—			1,038,565			1,038,565
Exercise of stock options		333,704		—			—			—			333,704			8,553		94,977		—			(45,843	)		—			49,134
Stock-based compensation expense		58,112		—			—			—			58,112			—		18,882					—			—			18,882
Cash dividends ($0.40 per common share)		—		(1,974,529	)		—			—			(1,974,529	)
September 30, 2016	$	36,733,560	$	6,024,488		$	(2,247,415	)	$	1,548,858		$	42,059,491

December 31, 2016	$	36,824,022	$	6,643,476		$	(2,247,415	)	$	(607,109	)	$	40,612,974
Cash dividends ($0.16 per common share)																—		—		(884,044	)		—			—			(884,044	)
June 30, 2019																5,525,278	$	47,041,739	$	4,413,687		$	(2,314,107	)	$	253,296		$	49,394,615

Net income		—		4,053,126			—			—			4,053,126			—		—		2,014,791			—			—			2,014,791
Other comprehensive income		—		—			—			832,782			832,782			—		—		—			—			290,851			290,851
Exercise of stock options		294,342		—			—			—			294,342			4,723		49,005		—			(11,118	)		—			37,887
Stock-based compensation expense		54,404		—			—			—			54,404			—		20,145		—			—			—			20,145
Cash dividends ($0.43 per common share)		—		(2,138,160	)		—			—			(2,138,160	)
September 30, 2017	$	37,172,768	$	8,558,442		$	(2,247,415	)	$	225,673		$	43,709,468
Cash dividends ($0.26 per common share)																—		—		(1,437,798	)		—			—			(1,437,798	)
September 30, 2019																5,530,001	$	47,110,889	$	4,990,680		$	(2,325,225	)	$	544,147		$	50,320,491

Shares Outstanding Additional Paid in Capital Retained Earnings Treasury Stock Accumulated Other Comprehensive Income (Loss) Total
December 31, 2017 4,989,279 $ 37,236,566 $ 8,847,164 $ (2,247,415 ) $ (1,071,680 ) $ 42,764,635
Net income — — 1,612,230 — — 1,612,230
Other comprehensive loss — — — — (1,047,998 ) (1,047,998 )
Exercise of stock options 1,600 18,768 — — — 18,768
Stock-based compensation expense — 18,882 — — — 18,882
Cash dividends ($0.15 per common share) — — (749,668 ) — — (749,668 )
Common stock dividend, 10% 499,088 9,334,342 (9,334,342 ) — — —
March 31, 2018 5,489,967 $ 46,608,558 $ 375,384 $ (2,247,415 ) $ (2,119,678 ) $ 42,616,849

Net income — — 1,726,357 — — 1,726,357
Other comprehensive loss — — — — (389,454 ) (389,454 )
Exercise of stock options 10,649 104,528 — (20,849 ) — 83,679
Stock-based compensation expense — 18,881 — — — 18,881
Cash dividends ($0.15 per common share) — — (831,578 ) — — (831,578 )
June 30, 2018 5,500,616 $ 46,731,967 $ 1,270,163 $ (2,268,264 ) $ (2,509,132 ) $ 43,224,734

Net income — — 1,778,153 — — 1,778,153
Other comprehensive loss — — — — (432,815 ) (432,815 )
Exercise of stock options 91,122 — — — 91,122
Stock-based compensation expense — 15,763 — — — 15,763
Cash dividends ($0.25 per common share) — — (1,377,423 ) — — (1,377,423 )
September 30, 2018 5,500,616 $ 46,838,852 $ 1,670,893 $ (2,268,264 ) $ (2,941,947 ) $ 43,299,534

See accompanying notes to consolidated financial statements.
7

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH ~~FLOW (UNAUDITED)~~FLOWS

NINE MONTHS ENDED
SEPTEMBER 30,
2017 2016
Cash flows from operating activities:
Net income $ 4,053,126 $ 3,934,183
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation 142,859 140,276
Gain on sale of securities (45,820 ) (446,041 )
Loss on sale of other real estate — 13,450
Valuation and other adjustments to other real estate 46,143 —
Provision for loan losses 52,500 395,000
Stock-based compensation expense 54,404 58,112
Deferred income taxes (567,272 ) —
Net amortization of unearned discounts on investment securities 293,080 223,272
Origination of mortgage loans held for sale (43,420,076 ) (57,759,783 )
Proceeds from sale of mortgage loans held for sale 44,688,456 58,617,055
Decrease  (increase) in accrued interest receivable and other assets 285,460 (721,562 )
Increase in accrued interest payable and other liabilities 350,649 744,530
Net cash provided by operating activities 5,933,509 5,198,492

Cash flows from investing activities:
Proceeds from calls and maturities of investment securities available for sale 4,380,870 4,728,518
Proceeds from sale of available for sale securities 20,231,265 26,113,400
Purchase of investment securities available for sale (30,088,916 ) (24,759,858 )
Proceeds from sale of other real estate — 85,000
Net increase in loans (8,664,506 ) (23,828,667 )
Purchase of premises, equipment and leasehold improvements, net (99,067 ) (69,303 )
Net cash used in investing activities (14,240,354 ) (17,730,910 )

Cash flows from financing activities:
Net increase in deposit accounts 14,024,187 6,687,942
Dividends paid (2,084,817 ) (1,920,866 )
Stock options exercised 294,342 333,704
Net cash provided by financing activities 12,233,712 5,100,780
Net increase (decrease) in cash and cash equivalents 3,926,867 (7,431,638 )
Cash and cash equivalents at beginning of period 26,242,330 29,194,786

Cash and cash equivalents at end of period $ 30,169,197 $ 21,763,148

Supplemental disclosure of cash flow data:
Cash paid during the year for:
Interest $ 365,558 $ 308,857
Income taxes $ 2,055,063 $ 1,669,840
Supplemental disclosure for non-cash investing and financing activity:
Change in unrealized gain on securities available for sale, net of income taxes $ 832,782 $ 556,309
Change in dividends payable $ 53,343 $ 53,663
Transfer of loans to other real estate owned $ 90,832 $ —
(UNAUDITED)
Nine Months Ended
September 30,
2019 2018
Cash flows from operating activities:
Net income $ 5,544,902 $ 5,116,740
Adjustments to reconcile net income net cash provided by operating activities:
Depreciation expense 170,690 144,158
Gain on sale of investment securities (28,897 ) (4,735 )
Loss on sale of other real estate owned — 33,476
Loss on disposal of premises, equipment, and leasehold improvements, net — 428
Valuation and other adjustments to other real estate owned — 23,637
Provision for loan losses 155,000 230,000
Stock-based compensation expense 57,908 53,526
Deferred income taxes (29,329 ) (166,739 )
Net amortization of unearned discounts on investment securities available for sale 200,138 227,847
Origination of mortgage loans held for sale (48,507,050 ) (43,444,865 )
Proceeds from sale of mortgage loans held for sale 44,771,057 42,677,361
Decrease in accrued interest receivable and other assets 20,120 64,902
Increase in accrued interest payable and other liabilities 304,326 486,474
Net cash provided by operating activities 2,658,865 5,442,210

Cash flows from investing activities:
Proceeds from calls and maturities of investment securities available for sale 7,423,835 6,599,927
Proceeds from sale of investment securities available for sale 20,317,250 21,434,634
Purchase of investment securities available for sale (3,603,000 ) (9,978,050 )
Proceeds from sale of other real estate owned — 378,366
Net increase in loans (1,090,933 ) (4,446,631 )
Purchase of premises, equipment, and leasehold improvements, net (1,493,686 ) (214,065 )
Net cash provided by investing activities 21,553,466 13,774,181

Cash flows from financing activities:
Net increase (decrease) in deposit accounts 4,825,959 (19,847,042 )
Dividends paid (2,593,358 ) (2,322,116 )
Stock options exercised 138,286 193,569
Net cash provided by (used in) financing activities 2,370,887 (21,975,589 )
Net increase (decrease) in cash and cash equivalents 26,583,218 (2,759,198 )
Cash and cash equivalents at the beginning of the period 31,832,241 32,520,219
Cash and cash equivalents at the end of the period $ 58,415,459 $ 29,761,021

Supplemental disclosure of cash flow data:
Cash paid during the period for:
Interest $ 819,131 $ 391,972
Income taxes $ 1,152,918 $ 963,571

Supplemental disclosures for non-cash investing and financing activity:
Change in unrealized gain on securities available for sale, net of income taxes $ (2,321,352 ) $ 1,870,267
Change in dividends payable $ 611,160 $ 636,553
Right of use assets obtained in exchange for lease obligations $ 13,519,027 $ —
Change in right of use assets and lease liabilties $ (193,235 ) $ —

See accompanying notes to consolidated financial statements.
8

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1: Nature of Business and Basis of Presentation

Organization

The Bank of South Carolina (the “Bank”) was organized on October 22, 1986 and opened for business as a state-chartered financial institution on February 26, 1987, in Charleston, South Carolina. The Bank was reorganized into a wholly-owned subsidiary of Bank of South Carolina Corporation (the “Company”), effective April 17, 1995. At the time of the reorganization, each outstanding share of the Bank was exchanged for two shares of Bank of South Carolina Corporation Stock.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. ~~During~~In consolidation, all significant intercompany balances and transactions have been eliminated.

References to “we”, “us”, “our”, “the Bank”, or “the Company” refer to the parent and its subsidiary that are consolidated for financial purposes.

Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, ~~(“GAAP”)~~or GAAP, for the interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, our interim consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on March ~~3, 2017.~~4, 2019. In the opinion of management, these interim financial statements present fairly, in all material respects, the Company’s consolidated financial position and results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year or any future period.

Accounting Estimates and Assumptions

The ~~preparation of the~~ consolidated financial statements ~~requires~~are prepared in conformity with GAAP, which require management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported periods. Actual results could differ significantly from these estimates and assumptions. Material estimates generally susceptible to significant change are related to the determination of the allowance for loan losses, impaired loans, other real estate owned, deferred tax assets, the fair value of financial instruments and other-than-temporary impairment of investment securities.

Reclassification

Certain amounts in the prior years’ financial statements have been reclassified to conform to the current period’s presentation. Such reclassifications had no effect on shareholders’ equity or the net income as previously reported.

Income per share

Basic income per share ~~represents~~is computed by dividing net income ~~available to shareholders divided~~ by the weighted-average number of common shares outstanding during the period. Dilutive income per share ~~reflects additional~~is computed by dividing net income by the weighted-average number of common shares ~~that would have been outstanding if dilutive~~and potential common shares ~~had been issued. The only potential~~outstanding. Potential common ~~share equivalents are those related to~~shares consist of dilutive stock ~~options. Stock~~ options that are anti-dilutive are excluded from the calculation of diluted net income per share. The dilutive effect of options outstanding under our stock compensation plan is reflected in diluted earnings per share by the application ofdetermined using the treasury stock ~~method.~~method and the average market price of common stock. Retroactive recognition has been given for the effects of all stock dividends.

9
~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~
Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. We have reviewed events occurring through the date the financial statements were available to be issued and no subsequent events occurred requiring accrual or disclosure.

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Recent Accounting Pronouncements

The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting and/or disclosure of financial information by the Company.

~~In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09,~~~~Revenue from Contracts with Customers, Topic 606.~~The core principle of the new standard is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. This guidance also includes expanded disclosure requirements that result in an entity providing users of financial statements with comprehensive information about the nature, amount, timing, and uncertainty of revenue and cash flows arising from the entity’s contracts with customers. In August 2015, the FASB deferred the effective date of the amendments. As a result of the deferral, the guidance will be effective for the Company for reporting periods beginning after December 15, 2017. We will apply this guidance using a modified retrospective approach. Because the amendment does not apply to revenue associated with financial instruments, such as loans and investment securities available for sale, we do not expect this amendment to have a material effect on our consolidated financial statements. We are still evaluating the effects of the amendment regarding its applicability and related impact on credit card fees and deposit service charges.
~~In January 2016, the FASB issued ASU 2016-01,~~~~Financial Instruments – Overall (Subtopic 825-10); Recognition and Measurement of Financial Instruments and Financial Liabilities.~~This update addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We will apply the guidance by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values will be applied prospectively to equity investments that exist as of the date of adoption of the amendments. The Company does not expect this amendment to have a material effect on its financial statements.
In February 2016, the FASB issued ASU 2016-02,Leases (Topic 842),which revises certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. ~~The amendments will be effective for fiscal years beginning after December 15,~~In July 2018, ~~including interim periods within those fiscal years. We are currently evaluating~~ the ~~effect that implementation~~FASB issued ASU 2018-10, Codification Improvements to Topic 842 – Leases. This update clarifies how to apply certain aspects of the new leases standard. In July 2018, the FASB issued ASU 2018-11, Leases (Topic 842): Targeted Improvements, which gives entities another option for transition and to provide lessors with a practical expedient. In December 2018, the FASB issued ASU 2018-20, Leases (Topic 842): Narrow-Scope Improvements for Lessors, providing narrow-scope improvements for lessors, that provides relief in the accounting for sales, use and similar taxes, the accounting for other costs paid by a lessee that may benefit a lessor, and variable payments when contracts have lease and non-lease components. The amendments became effective for January 1, 2019. A modified retrospective transition approach is required, applying the new standard ~~will have on our results~~to all leases existing at the date of ~~operations and cash flows but expect~~initial application. The Bank has chosen to use the ~~effect on~~effective date, January 1, 2019, as its date of initial application; therefore, the financial ~~position~~information will not be provided for dates or periods prior to January 1, 2019. The Bank considered all relevant contractual provisions, including renewal and termination options, and determined the remaining lease terms of each respective lease. The Bank considered past practices, market area, and contract terms of all leases and assumed all renewal options will be ~~considerable due~~exercised. The weighted average remaining lease term is 18.45 years. To determine the incremental borrowing rate, the Bank used the rate of interest it would pay to borrow on a collateralized basis over a similar term an amount equal to the ~~fact that substantially all operating~~ lease ~~commitments will be recognized as~~payments in a similar economic environment, which the Bank determined was 5.50% at the time of implementation. The Bank does not have any finance leases or material subleases or leasing arrangements in which it is the lessor of the property or equipment. The adoption of this standard did not materially affect the change in the Bank's recognition of lease expense in future periods. For the nine months ended September 30, 2019, the Bank had total lease expense of $478,778, of which $46,260 was for a short-term lease. The most significant impact was the recognition of right of use assets and lease liabilities ~~based on the present value~~for operating leases of ~~unpaid lease payments as of the date of adoption.~~
~~In March 2016, the FASB issued ASU 2016-08,~~~~Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net),~~ to clarify the implementation guidance on principal versus agent considerations and address how an entity should assess whether it is the principal or the agent in contracts that include three or more parties. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. ~~The Company does not expect this amendment to have a material effect on its financial statements.~~
~~In March 2016, the FASB issued ASU 2016-09,~~~~Compensation – Stock Compensation (Topic 718): Improvements to Employee Share – Based Payment Accounting,~~ to simplify several aspects of the accounting for share-based payment award transactions including the income tax consequences, the classification of awards as either equity or liabilities, and the classification on the statement of cash flows. Additionally, the guidance simplifies two areas specific to entities other than public business entities allowing them apply a practical expedient to estimate the expected term for all awards with performance or service conditions that have certain characteristics and also allowing them to make a one-time election to switch from measuring all liability-classified awards at fair value to measuring them at intrinsic value. The amendments became effective for the Companyapproximately $7.3 million on January 1, ~~2017~~2019. The right of use asset and ~~this amendment did not have a material effect on its financial statements.~~lease liability related to the North Charleston location of approximately $6.0 million was recognized during the quarter ended September 30, 2019, using an incremental borrowing rate of 3.00%.

10
~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~
~~In April 2016, the FASB issued ASU 2016-10,~~~~Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing~~, to clarify guidance related to identifying performance obligations and accounting for licenses of intellectual property. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements.
~~In May 2016, the FASB issued ASU 2016-12,~~~~Revenue from Contracts with Customers (Topic 606): Narrow- Scope Improvements and Practical Expedients~~, to clarify guidance related to collectability, noncash consideration, presentation of sales tax, and transition. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements.
In June 2016, the FASB issued ASU 2016-13,Financial instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,to change the accounting for credit losses and modify the impairment model for certain debt securities. In May 2019, the FASB issued guidance to provide entities with an option to irrevocably elect the fair value option, applied on an instrument-by-instrument basis for eligible instruments, upon adoption of ASU 2016-13,Measurement of Credit Losses on Financial Instruments.The amendments will be effective for the Company for ~~reporting periods~~fiscal years beginning after December 15, 2019. ~~Early adoption is permitted~~In October 2019, the FASB voted to extend the implementation date for ~~all organizations~~smaller reporting companies, non-SEC public companies, and private companies. The amendment will be effective for the Company for periods beginning after December 15, ~~2018.~~2022. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows. It will be influenced by the quality, composition, and characteristics of our loan and investment portfolios, as well as the expected economic conditions and forecasts at the time of enactment and future reporting periods.

In ~~August 2016,~~March 2017, the FASB issued ASU ~~2016-15,~~2017-08,~~Statement~~Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20):Premium Amortization of ~~Cash Flows~~Purchased Callable Debt Securities, which shortens the amortization period for the premium to the earliest call date. The amendment became effective for the Company on January 1, 2019 and did not have a material effect on the financial statements.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic ~~230)~~820): ~~Classification of Certain Cash Receipts~~Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. The amendments remove, modify, and ~~Cash Payments,~~ ~~to clarify how~~add certain ~~cash receipts and cash payments are presented and classified~~fair value disclosure requirements based on the concepts in the ~~statement~~FASB Concepts Statement, Conceptual Framework for Financial Reporting—Chapter 8: Notes to Financial Statements. The amendments are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted. An entity is permitted to early adopt any removed or modified disclosures upon issuance of ~~cash flows.~~this ASU and delay adoption of the additional disclosures until their effective date. The Company does not expect these amendments to have a material effect on its financial statements.
In August 2018, the FASB issued ASU 2018-15, Intangibles and Goodwill and Other-Internal Use Software (Subtopic 350-40):Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract),which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The amendments will be effective for the Company for fiscal years beginning after December 15, ~~2017 including interim periods within those fiscal years.~~2019. Early adoption is permitted. The Company does not expect these amendments to have a material effect on its financial statements.

In ~~December 2016,~~October 2018, the FASB issued ASU ~~2016-20,~~2018-16, ~~Technical Corrections~~Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes, which expands the list of U.S. benchmark interest rates permitted in the application of hedge accounting. The amendments became effective for the Company January 1, 2019. The amendment did not have a material effect on the financial statements.

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In October 2018, the FASB issued ASU 2018-17, Consolidation (Topic 810): Targeted Improvements to ~~Topic 606, Revenue from Contracts with Customers~~Related Party Guidance for Variable Interest Entities, ~~. These corrections make~~determining whether a ~~limited number~~decision-making fee is a variable interest. The amendments require organizations to consider indirect interests held through related parties under common control on a proportional basis rather than as the equivalent of ~~revisions to several pieces of the revenue recognition standard issued~~a direct interest in ~~2014.~~its entirety. The ~~effective date and transition requirements for the technical corrections~~amendments will be effective for the Company for ~~reporting periods~~fiscal years beginning after December 15, ~~2017.~~2019, and interim periods within those fiscal years. Early adoption is permitted. The Company will ~~continue~~apply a full retrospective approach in which financial statements for each individual prior period presented and the opening balances of the earliest period presented are adjusted to ~~evaluate~~reflect the ~~impact~~period-specific effects of ~~this ASU and~~applying the amendments. The Company does not expect these amendments to have a material effect on its financial statements.

In ~~January 2017,~~April 2019, the FASB issued ~~ASU 2017-01,~~~~Clarifying~~guidance that clarifies and improves areas of guidance related to the ~~Definition~~recently issued standards on credit losses, hedging, and recognition and measurement of ~~a Business~~, which provided guidance to assist with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The update is intended to address concerns that the existing definition of a business has been applied too broadly and has resulted in many transactions being recorded as business acquisitions that in substance are more akin to asset acquisitions.financial instruments. The amendments ~~are~~related to credit losses will be effective for ~~annual periods~~the Company for the reporting period beginning after December 15, ~~2017,~~2019. The amendments related to hedging became effective January 1, 2019. The amendments related to recognition and measurement of financial instruments will be effective for the Company for fiscal years beginning after December 15, 2019, including interim periods within those ~~periods. The amendments should be applied prospectively on or after the effective date.~~fiscal years. The Company does not expect ~~this amendment~~these amendments to have a material effect on its financial statements.

In ~~February 2017,~~July 2019, the FASB ~~issued ASU 2017-05,~~~~Clarifying~~updated various Topics of the ~~Scope~~ASC to align the guidance in various SEC sections of ~~Asset Derecognition Guidance and Accounting for Partial Sales~~the Codification with the requirements of ~~Nonfinancial Assets, to clarify the scope of established guidance on nonfinancial asset derecognition, issued as part of ASU 2014-09,~~~~Revenue from Contracts with Customers~~~~, as well as accounting for partial sales of nonfinancial assets.~~certain SEC final rules. The amendments ~~conform the derecognition guidance on nonfinancial assets with the model for transactions in the new revenue standard. This amendment is~~were effective ~~for annual periods beginning after December 15, 2017. The Company does~~upon issuance and did not ~~expect this amendment to~~ have a material effect on ~~its~~the financial statements.
11
~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~
~~In March 2017, the FASB issued ASU 2017-08,~~~~Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization of Purchased Callable Debt Securities,~~ ~~which shortens the amortization period for the premium to~~ the earliest call date. The amendment will be effective for the Company for interim and annual periods beginning after December 15, 2018. Early adoption is permitted. The Company does not expect this amendment to have a material effect on its financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on our financial position, results of operations or cash flows.

Note 2: Investment Securities

The amortized cost ~~gross unrealized gains and losses,~~ and fair value of investment securities available for sale are summarized as follows:

SEPTEMBER 30, 2017

AMORTIZED
COST

GROSS
UNREALIZED
GAINS

GROSS
UNREALIZED
LOSSES

FAIR
VALUE
September 30, 2019
Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Estimated
Fair Value
U.S. Treasury Notes $ 26,112,531 $ 24,169 $ (39,199 ) $ 26,097,501 $ 28,046,209 $ 164,726 $ (1,992 ) $ 28,208,943
Government-Sponsored Enterprises 59,497,890 179,426 (307,911 ) 59,369,405 45,189,029 417,696 (30,720 ) 45,576,005
Municipal Securities 40,561,715 765,902 (297,639 ) 41,029,978 24,373,937 172,222 (33,139 ) 24,513,020

Total $ 126,172,136 $ 969,497 $ (644,749 ) $ 126,496,884 $ 97,609,175 $ 754,644 $ (65,851 ) $ 98,297,968
DECEMBER 31, 2016

AMORTIZED
COST

GROSS
UNREALIZED
GAINS

GROSS
UNREALIZED
LOSSES

FAIR
VALUE
December 31, 2018

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Estimated
Fair
Value

U.S. Treasury Notes $ 24,148,295 $ 41,153 $ (250,385 ) $ 23,939,063 $ 32,965,693 $ — $ (609,059 ) $ 32,356,634
Government-Sponsored Enterprises 51,737,930 129,482 (833,321 ) 51,034,091 60,684,878 — (1,315,598 ) 59,369,280
Municipal Securities 45,056,390 765,813 (816,413 ) 45,005,790 28,267,930 112,971 (437,941 ) 27,942,960

Total $ 120,942,615 $ 936,448 $ (1,900,119 ) $ 119,978,944 $ 121,918,501 $ 112,971 $ (2,362,598 ) $ 119,668,874

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The amortized cost and estimated fair value of investment securities available for sale as of September 30, ~~2017~~2019 and December 31, ~~2016,~~2018, by contractual maturity are ~~as follows:~~in the following table.

SEPTEMBER 30, 2017 DECEMBER 31, 2016

AMORTIZED
COST

FAIR
VALUE

AMORTIZED
COST

FAIR
VALUE
September 30, 2019 December 31, 2018
Amortized
Cost Estimated Fair
Value Amortized
Cost Estimated Fair
Value
Due in one year or less $ 8,561,255 $ 8,586,020 $ 3,343,347 $ 3,350,205 $ 6,916,533 $ 6,921,489 $ 4,246,325 $ 4,249,570
Due in one year to five years 70,669,406 71,024,994 82,848,411 82,682,901 82,032,178 82,637,994 99,753,174 97,915,185
Due in five years to ten years 43,799,734 43,853,008 29,662,030 29,169,228 8,660,464 8,738,485 17,504,456 17,128,425
Due in ten years and over 3,141,741 3,032,862 5,088,827 4,776,610 — — 414,546 375,694

Total $ 126,172,136 $ 126,496,884 $ 120,942,615 $ 119,978,944 $ 97,609,175 $ 98,297,968 $ 121,918,501 $ 119,668,874

~~Investment securities~~Securities pledged to secure ~~public~~ deposits ~~and for other purposes required or permitted by law~~ at both September 30, ~~2017~~2019 and December 31, ~~2016,~~2018, had a fair value of ~~$54.2~~$37.7 million and ~~$47.6~~$41.5 million, respectively.
12
~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

The tables below summarize gross unrealized losses on investment securities and the fair market value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at September 30, ~~2017~~2019 and December 31, ~~2016.~~2018. We believe that all unrealized losses have resulted from temporary changes in the interest ~~rates and current~~rate market ~~conditions~~ and not as a result of credit deterioration. We do not intend to sell and it is not likely that we will be required to sell any of the securities referenced in the table below before recovery of their amortized cost.

Less Than 12 Months 12 Months or Longer Total
September 30, 2019 Available for sale # Fair Value Gross
Unrealized
Loss # Fair Value Gross
Unrealized
Loss # Fair Value Gross
Unrealized
Loss
U.S. Treasury Notes 1 $ 2,998,008 $ (1,992 ) — $ — $ — 1 $ 2,998,008 $ (1,992 )
Government-Sponsored Enterprises — — — 1 5,094,065 (30,720 ) 1 5,094,065 (30,720 )
Municipal Securities 19 7,027,097 (29,702 ) 1 330,563 (3,437 ) 20 7,357,660 (33,139 )
Total 20 $ 10,025,105 $ (31,694 ) 2 $ 5,424,628 $ (34,157 ) 22 $ 15,449,733 $ (65,851 )
Less Than 12 Months 12 Months or Longer Total
Gross Gross Gross
Unrealized Unrealized Unrealized
# Fair Value Loss # Fair Value Loss # Fair Value Loss
September 30, 2017
Available for sale

U.S. Treasury notes 3 $ 15,146,094 $ (39,199 ) — $ — $ — 3 $ 15,146,094 $ (39,199 )
Government-sponsored enterprises 4 17,620,585 (129,779 ) 2 5,347,950 (178,132 ) 6 22,968,535 (307,911 )
Municipal securities 11 3,541,927 (50,316 ) 20 8,246,598 (247,323 ) 31 11,788,525 (297,639 )
Total 18 $ 36,308,606 $ (219,294 ) 22 $ 13,594,548 $ (425,455 ) 40 $ 49,903,154 $ (644,749 )

December 31, 2016
Available for sale

U.S. Treasury notes 4 $ 17,968,594 $ (250,385 ) — $ — $ — 4 $ 17,968,594 $ (250,385 )
Government-sponsored enterprises 8 30,136,720 (833,321 ) — — — 8 30,136,720 (833,321 )
Municipal securities 54 22,606,430 (816,413 ) — — — 54 22,606,430 (816,413 )
Total 66 $ 70,711,744 $ (1,900,119 ) — $ — $ — 66 $ 70,711,744 $ (1,900,119 )
Less Than 12 Months 12 Months or Longer Total
December 31, 2018 Available for sale # Fair Value Gross
Unrealized
Loss # Fair Value Gross
Unrealized
Loss # Fair Value Gross
Unrealized
Loss
U.S. Treasury Notes — $ — $ — 7 $ 32,356,634 $ (609,059 ) 7 $ 32,356,634 $ (609,059 )
Government-Sponsored Enterprises 2 9,967,000 (14,302 ) 11 49,402,280 (1,301,296 ) 13 59,369,280 (1,315,598 )
Municipal Securities 2 1,362,286 (7,547 ) 31 11,840,912 (430,394 ) 33 13,203,198 (437,941 )
Total 4 $ 11,329,286 $ (21,849 ) 49 $ 93,599,826 $ (2,340,749 ) 53 $ 104,929,112 $ (2,362,598 )

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~We received~~The tables below show the proceeds ~~and gross realized gains and losses~~ from sales of securities available for sale ~~as follows:~~and gross realized gains and losses.

Three Months Ended
September 30,
For the Three Months Ended
September 30, 2019 2018
2017 2016
Gross proceeds $ 20,231,265 $ 4,902,286 $ 5,364,750 $ —
Gross realized gains 154,692 97,714 14 —
Gross realized losses 108,872 — (14 ) —

Nine Months Ended
September 30,
For the Nine Months Ended
September 30, 2019 2018
2017 2016
Gross proceeds $ 20,231,265 $ 25,667,359 $ 20,317,250 $ 21,434,634
Gross realized gains 154,692 446,041 59,523 104,634
Gross realized losses 108,872 — (30,626 ) (99,899 )

~~For~~There was no tax provision related to gains for the three months ended September 30, ~~2017~~2019 and ~~2016,~~2018. For the nine months ended September 30, 2019 and 2018, the tax provision related to these gains was ~~$15,578~~$6,068 and ~~$36,154,~~$994, respectively. ~~For the nine months ended September 30, 2017 and 2016, the tax provision related to these gains was $15,578 and $165,035, respectively.~~
13
~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

Note 3: Loans and Allowance for Loan Losses

Major classifications of loans (net of deferred loan fees of ~~$149,640~~$156,287 at September 30, ~~2017~~2019 and ~~$136,446~~$156,309 at December 31, ~~2016)~~2018) are as follows:

September 30, December 31, September 30, 2019 December 31, 2018
2017 2016
Commercial loans $ 53,348,364 $ 52,262,209
Commercial $ 51,362,787 $ 54,829,078
Commercial real estate:
Construction 1,842,668 1,208,901 11,058,317 7,304,300
Other 134,779,206 122,968,126 146,677,103 143,703,401
Consumer:
Real Estate 74,254,387 77,131,816
Real estate 61,031,686 63,787,411
Other 4,908,006 7,005,063 5,397,391 5,040,077
269,132,631 260,576,115 275,527,284 274,664,267
Allowance for loan losses (3,886,959 ) (3,851,617 ) (4,141,415 ) (4,214,331 )
Loans, net $ 265,245,672 $ 256,724,498 $ 271,385,869 $ 270,449,936

We had ~~$101.1~~$92.0 million and ~~$101.2~~$101.9 million of loans pledged as collateral to secure funding with the Federal Reserve Bank (“FRB”) Discount Window at September 30, ~~2017~~2019 and at December 31, ~~2016,~~2018, respectively.

Our portfolio grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled. Our internal credit risk grading system is based on experience with similarly graded loans, industry best practices, and regulatory guidance. Our portfolio is graded in its entirety.

Our internally assigned grades pursuant to the Board-approved lending policy are as follows:

● Excellent(1) The borrowing entity has ~~no overdrafts,~~ more than adequate cash flow, unquestionable strength, strong earnings and capital and, where ~~applicable.~~applicable, no overdrafts.

● Good(2) The borrowing entity has dependable cash flow, better than average financial condition, good capital and usually no overdrafts.

● Satisfactory(3) The borrowing entity has adequate cash flow, satisfactory financial condition, and explainable overdrafts (if any).

● Watch(4) The borrowing entity has generally adequate, yet inconsistent cash flow, cyclical earnings, weak capital, loan to/from stockholders, and infrequent overdrafts. The borrower has consistent yet sometimes unpredictable sales and growth.

● OAEM(5) The borrowing entity has marginal cash flow, occasional past dues, and frequent and unexpected working capital needs.

● Substandard(6) The borrowing entity has a cash flow barely sufficient to service debt, deteriorated financial condition, and bankruptcy is ~~a possiblility.~~possible. The borrowing entity has declining sales, rising costs, and may need to look for secondary source of repayment.

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

● Doubtful(7) The borrowing entity has negative cash flow. Survival of the business is at risk, full repayment is unlikely, and there are frequent and unexplained overdrafts. The borrowing entity shows declining trends and no operating profits.

14
~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~
● Loss(8) The borrowing entity has negative cash flow with no alternatives. Survival of the business is unlikely.

The following tables illustrate credit quality by class and internally assigned grades ~~as of~~at September 30, ~~2017~~2019 and December 31, ~~2016.~~2018. “Pass” includes loans internally graded as excellent, good and satisfactory.

September 30, 2017
Commercial
Commercial
Real Estate
Construction

Commercial
Real Estate
Other

Consumer
Real Estate
Consumer Other Total
September 30, 2019 September 30, 2019
Commercial Commercial
Real Estate
Construction Commercial
Real Estate -
Other Consumer
Real Estate Consumer
Other Total
Pass $ 49,209,010 $ 1,453,646 $ 129,338,835 $ 73,172,945 $ 4,665,789 $ 257,840,225 $ 47,353,253 $ 10,567,442 $ 140,204,499 $ 56,969,235 $ 4,988,881 $ 260,083,310
Watch 2,260,670 389,022 2,942,987 587,005 208,110 6,387,794 1,992,952 490,875 4,338,999 2,665,466 348,693 9,836,985
OAEM 49,164 — 291,128 — — 340,292 467,044 — 655,956 517,232 4,645 1,644,877
Sub-Standard 1,829,520 — 2,206,256 494,437 34,107 4,564,320
Sub-standard 1,549,538 — 1,477,649 879,753 55,172 3,962,112
Doubtful — — — — — — — — — — — —
Loss — — — — — — — — — — — —

Total $ 53,348,364 $ 1,842,668 $ 134,779,206 $ 74,254,387 $ 4,908,006 $ 269,132,631 $ 51,362,787 $ 11,058,317 $ 146,677,103 $ 61,031,686 $ 5,397,391 $ 275,527,284

December 31, 2016
Commercial
Commercial
Real Estate
Construction

Commercial
Real Estate
Other

Consumer
Real Estate
Consumer Other Total

Pass $ 48,289,944 $ 798,884 $ 116,490,396 $ 74,115,426 $ 6,728,367 $ 246,423,017
Watch 1,004,957 410,017 2,625,079 899,306 147,992 5,087,351
OAEM 1,666,048 — 995,549 630,957 28,939 3,321,493
Sub-Standard 1,301,260 — 2,857,102 1,486,127 99,765 5,744,254
Doubtful — — — — — —
Loss — — — — — —

Total $ 52,262,209 $ 1,208,901 $ 122,968,126 $ 77,131,816 $ 7,005,063 $ 260,576,115
December 31, 2018
Commercial Commercial
Real Estate -
Construction Commercial
Real Estate -
Other Consumer
Real Estate Consumer
Other Total
Pass $ 50,663,356 $ 7,304,300 $ 136,804,420 $ 60,480,317 $ 4,726,494 $ 259,978,887
Watch 1,973,675 — 4,938,711 2,077,341 226,117 9,215,844
OAEM 157,300 — 590,294 350,000 — 1,097,594
Sub-standard 2,034,747 — 1,369,976 879,753 87,466 4,371,942
Doubtful — — — — — —
Loss — — — — — —
Total $ 54,829,078 $ 7,304,300 $ 143,703,401 $ 63,787,411 $ 5,040,077 $ 274,664,267

The following tables include an aging analysis of the recorded investment in loans segregated by ~~class:~~class.

September 30, 2017
September 30, 2019
30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Total Past Due Current Total Recorded Investment > 90 Days and Accruing 30-59 Days Past Due 60-89 Days Past Due Greater than
90 Days Total Past Due Current Total Loans Receivable Recorded Investment ≥
90 Days and Accruing
Commercial $ 78,271 $ 150,000 $ 13,902 $ 242,173 $ 53,106,191 $ 53,348,364 $ 13,902 $ 48,963 $ 501,278 $ 9,348 $ 559,589 $ 50,803,198 $ 51,362,787 $ —
Commercial Real Estate - Construction — — — — 1,842,668 1,842,668 — — — — — 11,058,317 11,058,317 —
Commercial Real Estate - Other 675,000 — 1,415,738 2,090,738 132,688,468 134,779,206 — 273,190 349,842 582,419 1,205,451 145,471,652 146,677,103 —
Consumer Real Estate 153,112 564,877 — 717,989 73,536,398 74,254,387 — 416,967 — 779,998 1,196,965 59,834,721 61,031,686 149,999
Consumer Other 11,547 — — 11,547 4,896,459 4,908,006 — 2,042 — — 2,042 5,395,349 5,397,391 —
Total $ 917,930 $ 714,877 $ 1,429,640 $ 3,062,447 $ 266,070,184 $ 269,132,631 $ 13,902 $ 741,162 $ 851,120 $ 1,371,765 $ 2,964,047 $ 272,563,237 $ 275,527,284 $ 149,999
December 31, 2018
30-59 Days Past Due 60-89 Days Past Due
Greater Than
90 Days
Total Past Due Current Total Loans Receivable Recorded
Investment >
90 Days and Accruing
Commercial $ 266,567 $ 17,492 $ 229,395 $ 513,454 $ 54,315,624 $ 54,829,078 $ —
Commercial Real Estate - Construction — — — — 7,304,300 7,304,300 —
Commercial Real Estate - Other 35,000 215,049 571,292 821,341 142,882,060 143,703,401 —
Consumer Real Estate — — — — 63,787,411 63,787,411 —
Consumer Other 24,621 — — 24,621 5,015,456 5,040,077 —
Total $ 326,188 $ 232,541 $ 800,687 $ 1,359,416 $ 273,304,851 $ 274,664,267 $ —

15
~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~
December 31, 2016
30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Total Past Due Current Total Recorded Investment > 90 Days and Accruing
Commercial $ 438,159 $ — $ — $ 438,159 $ 51,824,050 $ 52,262,209 $ —
Commercial Real Estate - Construction — — — — 1,208,901 1,208,901 —
Commercial Real Estate - Other 6,363 — 1,501,153 1,507,516 121,460,610 122,968,126 89,908
Consumer Real Estate 415,457 — — 415,457 76,716,359 77,131,816 —
Consumer Other 56,784 — 33,322 90,106 6,914,957 7,005,063 33,322
Total $ 916,763 $ — $ 1,534,475 $ 2,451,238 $ 258,124,877 $ 260,576,115 $ 123,230
~~As of September 30, 2017 and December 31, 2016, there were~~There was one ~~and two loans~~loan over 90 days past due and still accruing ~~respectively.~~as of September 30, 2019. The loan is in the process of being refinanced. There were no loans as of December 31, 2018 over 90 days past due and still accruing.

The following table summarizes the balances of non-accrual loans:

Loans Receivable on Non-Accrual
Loans Receivable on Non-Accrual September 30, 2019 December 31, 2018
September 30,
2017 December 31,
2016
Commercial $ 46,899 $ 61,781 $ 188,324 $ 251,219
Commercial Real Estate - Construction — — — —
Commercial Real Estate - Other 1,554,368 1,678,876 855,609 571,292
Consumer Real Estate — — 629,999 —
Consumer Other — 964 — 1,023

Total
$ 1,601,267 $ 1,741,621 $ 1,673,932 $ 823,534

The following tables set forth the changes in the allowance for loan losses and an allocation of the allowance for loan losses by ~~class~~loan category for the three and nine months ended September 30, ~~2017~~2019 and ~~September 30, 2016.~~2018. The allowance for loan losses consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current economic factors.

Three Months Ended September 30, 2017
Commercial Commercial Real Estate-Construction
Commercial
Real Estate-Other

Consumer
Real Estate

Consumer
Other
Total
Allowance for Loan Losses
Beginning Balance $ 1,628,672 $ 52,763 $ 1,382,919 $ 771,853 $ 91,308 $ 3,927,515
Charge-offs — — — (80,787 ) (2,489 ) (83,276 )
Recoveries — — — 21,000 1,720 22,720
Provisions 403,920 (7,235 ) (209,108 ) (150,697 ) (16,880 ) 20,000
Ending Balance $ 2,032,592 $ 45,528 $ 1,173,811 $ 561,369 $ 73,659 $ 3,886,959
BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Three Months Ended September 30, 2019
Commercial Commercial Real
Estate -
Construction Commercial Real
Estate - Other Consumer Real
Estate Consumer
Other Total
Allowance for Loan Losses:
Beginning Balance $ 1,539,652 $ 97,987 $ 1,332,803 $ 528,529 $ 631,577 $ 4,130,548
Charge-offs — — — — — —
Recoveries — — — — 867 867
Provisions (494,762 ) (1,281 ) (39,630 ) (27,382 ) 573,055 10,000
Ending Balance $ 1,044,890 $ 96,706 $ 1,293,173 $ 501,147 $ 1,205,499 $ 4,141,415
Nine Months Ended September 30, 2019
Commercial Commercial Real
Estate -
Construction Commercial Real
Estate - Other Consumer Real
Estate Consumer
Other Total
Allowance for Loan Losses:
Beginning Balance $ 1,665,413 $ 63,876 $ 1,292,346 $ 386,585 $ 806,111 $ 4,214,331
Charge-offs (229,395 ) — — — (8,342 ) (237,737 )
Recoveries 6,000 — — — 3,821 9,821
Provisions (397,128 ) 32,830 827 114,562 403,909 155,000
Ending Balance $ 1,044,890 $ 96,706 $ 1,293,173 $ 501,147 $ 1,205,499 $ 4,141,415

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Three Months Ended September 30, 2018
Commercial Commercial Real
Estate - Construction Commercial Real
Estate -
Other Consumer
Real
Estate Consumer Other Total
Allowance for Loan Losses:
Beginning Balance $ 1,343,760 $ 29,091 $ 972,038 $ 589,051 $ 1,073,524 $ 4,007,464
Charge-offs — — — — (12,794 ) (12,794 )
Recoveries 11,000 — — — 260 11,260
Provisions 146,752 4,404 10,334 (84,365 ) 22,875 100,000
Ending Balance $ 1,501,512 $ 33,495 $ 982,372 $ 504,686 $ 1,083,865 $ 4,105,930
Nine Months Ended September 30, 2018
Commercial Commercial Real Estate - Construction Commercial Real Estate - Other Consumer Real Estate Consumer Other Total
Allowance for Loan Losses:
Beginning Balance $ 1,403,588 $ 23,638 $ 1,549,755 $ 796,918 $ 101,499 $ 3,875,398
Charge-offs (31,250 ) — — — (84,637 ) (115,887 )
Recoveries 13,500 — 56,827 45,412 680 116,419
Provisions 115,674 9,857 (624,210 ) (337,644 ) 1,066,323 230,000
Ending Balance $ 1,501,512 $ 33,495 $ 982,372 $ 504,686 $ 1,083,865 $ 4,105,930
The following tables present, by portfolio segment and reserving methodology, the allocation of the allowance for loan losses and the gross investment in loans, for the periods indicated.
September 30, 2019
Commercial Commercial Real Estate - Construction Commercial Real Estate - Other Consumer Real Estate Consumer Other Total
Allowance for Loan Losses
Individually evaluated for impairment $ 178,975 $ — $ 1,782 $ — $ 135 $ 180,892
Collectively evaluated for impairment 865,915 96,706 1,291,391 501,147 1,205,364 3,960,523
Total Allowance for Loan Losses $ 1,044,890 $ 96,706 $ 1,293,173 $ 501,147 $ 1,205,499 $ 4,141,415
Loans Receivable
Individually evaluated for impairment $ 1,638,910 $ — $ 1,385,118 $ 879,753 $ 55,172 $ 3,958,953
Collectively evaluated for impairment 49,723,877 11,058,317 145,291,985 60,151,933 5,342,219 271,568,331
Total Loans Receivable $ 51,362,787 $ 11,058,317 $ 146,677,103 $ 61,031,686 $ 5,397,391 $ 275,527,284
December 31, 2018
Commercial
Commercial Real Estate -
Construction

Commercial
Real Estate - Other
Consumer Real
Estate
Consumer
Other
Total
Allowance for Loan Losses
Individually evaluated for impairment $ 1,132,805 $ — $ 37,416 $ — $ 21,324 $ 1,191,545
Collectively evaluated for impairment 532,608 63,876 1,254,930 386,585 784,787 3,022,786
Total Allowance for Loan Losses $ 1,665,413 $ 63,876 $ 1,292,346 $ 386,585 $ 806,111 $ 4,214,331
Loans Receivable
Individually evaluated for impairment $ 1,996,579 $ — $ 1,280,890 $ 879,753 $ 21,324 $ 4,178,546
Collectively evaluated for impairment 52,832,499 �� 7,304,300 142,422,511 62,907,658 5,018,753 270,485,721
Total Loans Receivable $ 54,829,078 $ 7,304,300 $ 143,703,401 $ 63,787,411 $ 5,040,077 $ 274,664,267

16

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2019 and December 31, 2018, loans individually evaluated and considered impaired are presented in the following table.
Impaired Loans as of
September 30, 2019 December 31, 2018
Unpaid Principal Balance Recorded Investment Related Allowance Unpaid Principal Balance Recorded Investment Related Allowance
With no related allowance recorded:
Commercial $ 1,459,935 $ 1,459,935 $ — $ 115,983 $ 115,983 $ —
Commercial Real Estate - Construction — — — — — —
Commercial Real Estate - Other 1,138,234 1,138,234 — 974,249 974,249 —
Consumer Real Estate 879,753 879,753 — 879,753 879,753 —
Consumer Other — — — — — —
Total 3,477,922 3,477,922 — 1,969,985 1,969,985 —

With an allowance recorded:
Commercial 178,975 178,975 178,975 1,880,596 1,880,596 1,132,805
Commercial Real Estate - Construction — — — — — —
Commercial Real Estate - Other 346,685 246,884 1,782 406,442 306,641 37,416
Consumer Real Estate — — — — — —
Consumer Other 55,172 55,172 135 21,324 21,324 21,324
Total 580,832 481,031 180,892 2,308,362 2,208,561 1,191,545

Total
Commercial 1,638,910 1,638,910 178,975 1,996,579 1,996,579 1,132,805
Commercial Real Estate - Construction — — — — — —
Commercial Real Estate - Other 1,484,919 1,385,118 1,782 1,380,691 1,280,890 37,416
Consumer Real Estate 879,753 879,753 — 879,753 879,753 —
Consumer Other 55,172 55,172 135 21,324 21,324 21,324
Total $ 4,058,754 $ 3,958,953 $ 180,892 $ 4,278,347 $ 4,178,546 $ 1,191,545

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents average impaired loans and interest income recognized on those impaired loans, by class segment, for the periods indicated.
Three Months Ended September 30,
2019 2018
Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized
With no related allowance recorded:
Commercial $ 1,475,751 $ 23,707 $ 128,953 $ 2,178
Commercial Real Estate - Construction — — — —
Commercial Real Estate - Other 1,136,872 11,832 984,499 10,378
Consumer Real Estate 879,753 4,041 879,753 8,562
Consumer Other — — — —
3,492,376 39,580 1,993,205 21,118

With an allowance recorded:
Commercial 178,975 — 1,702,976 26,195
Commercial Real Estate - Construction — — — —
Commercial Real Estate - Other 346,685 — 411,107 2,739
Consumer Real Estate — — — —
Consumer Other 57,540 898 24,518 329
583,200 898 2,138,601 29,263
Total
Commercial 1,654,726 23,707 1,831,929 28,373
Commercial Real Estate - Construction — — — —
Commercial Real Estate - Other 1,483,557 11,832 1,395,606 13,117
Consumer Real Estate 879,753 4,041 879,753 8,562
Consumer Other 57,540 898 24,518 329
$ 4,075,576 $ 40,478 $ 4,131,806 $ 50,381
18

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Nine Months Ended September 30, 2017
Commercial Commercial Real Estate-Construction
Commercial
Real Estate-Other

Consumer
Real Estate

Consumer
Other
Total
Allowance for Loan Losses
Beginning Balance $ 1,545,188 $ 51,469 $ 1,374,706 $ 726,391 $ 153,863 $ 3,851,617
Charge-offs — — — (80,786 ) (4,863 ) (85,649 )
Recoveries — — — 63,000 5,491 68,491
Provisions 487,404 (5,941 ) (200,895 ) (147,236 ) (80,832 ) 52,500
Ending Balance $ 2,032,592 $ 45,528 $ 1,173,811 $ 561,369 $ 73,659 $ 3,886,959

Three Months Ended September 30, 2016
Commercial Commercial Real Estate-Construction
Commercial
Real Estate-Other

Consumer
Real Estate

Consumer
Other
Total
Allowance for Loan Losses
Beginning Balance $ 1,490,327 $ 57,374 $ 1,186,524 $ 629,773 $ 148,448 $ 3,512,446
Charge-offs — — — — — —
Recoveries 1,500 — 20,000 — 1,165 22,665
Provisions 4,512 524 98,398 119,044 (12,478 ) 210,000
Ending Balance $ 1,496,339 $ 57,898 $ 1,304,922 $ 748,817 $ 137,135 $ 3,745,111
Nine Months Ended September 30, 2016
Commercial Commercial Real Estate-Construction
Commercial
Real Estate-Other

Consumer
Real Estate

Consumer
Other
Total
Allowance for Loan Losses
Beginning Balance $ 896,854 $ 59,861 $ 1,345,094 $ 941,470 $ 174,548 $ 3,417,827
Charge-offs (33,045 ) — — (82,015 ) (1,591 ) (116,651 )
Recoveries 2,784 — 44,000 — 2,151 48,935
Provisions 629,746 (1,963 ) (84,172 ) (110,638 ) (37,973 ) 395,000
Ending Balance $ 1,496,339 $ 57,898 $ 1,304,922 $ 748,817 $ 137,135 $ 3,745,111
Nine Months Ended September 30,
2019 2018
Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized
With no related allowance recorded:
Commercial $ 1,519,222 $ 73,276 $ 137,445 $ 6,551
Commercial Real Estate - Construction — — — —
Commercial Real Estate - Other 1,239,519 40,709 983,516 29,724
Consumer Real Estate 879,753 26,676 879,753 37,847
Consumer Other — — — —
3,638,494 140,661 2,000,714 74,122

With an allowance recorded:
Commercial 178,976 5,779 1,742,743 81,553
Commercial Real Estate - Construction — — — —
Commercial Real Estate - Other 246,884 — 419,231 8,209
Consumer Real Estate — — — —
Consumer Other 61,089 2,644 27,469 1,084
486,949 8,423 2,189,443 90,846
Total
Commercial 1,698,198 79,055 1,880,188 88,104
Commercial Real Estate - Construction — — — —
Commercial Real Estate - Other 1,486,403 40,709 1,402,747 37,933
Consumer Real Estate 879,753 26,676 879,753 37,847
Consumer Other 61,089 2,644 27,469 1,084
$ 4,125,443 $ 149,084 $ 4,190,157 $ 164,968
17

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~The following tables present, by class and reserving methodology,~~In general, the ~~allocation~~modification or restructuring of ~~the allowance for~~a loan ~~losses and the gross investment in loans.~~
September 30, 2017
Commercial Commercial Real Estate-Construction
Commercial
Real Estate-Other
Consumer
Real Estate
Consumer
Other
Total
Allowance for Loan Losses
Individually evaluated for impairment $ 1,621,074 $ — $ 268,347 $ 43,119 $ 34,107 $ 1,966,647
Collectively evaluated for impairment 411,518 45,528 905,464 518,250 39,552 1,920,312
Total Allowance for Losses $ 2,032,592 $ 45,528 $ 1,173,811 $ 561,369 $ 73,659 $ 3,886,959
Loans Receivable
Individually evaluated for impairment $ 1,829,520 $ — $ 2,224,537 $ 494,437 $ 34,107 $ 4,582,601
Collectively evaluated for impairment 51,518,844 1,842,668 132,554,669 73,759,950 4,873,899 264,550,030
Total Loans Receivable
$ 53,348,364 $ 1,842,668 $ 134,779,206 $ 74,254,387 $ 4,908,006 $ 269,132,631
December 31, 2016
Commercial Commercial Real Estate-Construction
Commercial
Real Estate-Other
Consumer
Real Estate
Consumer
Other
Total
Allowance for Loan Losses
Individually evaluated for impairment $ 1,051,219 $ — $ 324,587 $ 43,119 $ 89,047 $ 1,507,972
Collectively evaluated for impairment 493,969 51,469 1,050,119 683,272 64,816 2,343,645
Total Allowance for Losses $ 1,545,188 $ 51,469 $ 1,374,706 $ 726,391 $ 153,863 $ 3,851,617
Loans Receivable
Individually evaluated for impairment $ 1,301,259 $ — $ 3,225,351 $ 1,286,127 $ 89,047 $ 5,901,784
Collectively evaluated for impairment 50,960,950 1,208,901 119,742,775 75,845,689 6,916,016 254,674,331
Total Loans Receivable $ 52,262,209 $ 1,208,901 $ 122,968,126 $ 77,131,816 $ 7,005,063 $ 260,576,115
18
~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~
~~As of September 30, 2017 and December 31, 2016, loans individually evaluated for impairment and the corresponding allowance for loan losses are presented in the following table:~~
September 30, 2017 December 31, 2016
Unpaid Principal Balance Recorded Investment Related Allowance Unpaid Principal Balance Recorded Investment Related Allowance
With no related allowance recorded:
Commercial $ 161,880 $ 161,880 $ — $ 250,040 $ 250,040 $ —
Commercial Real Estate-Construction — — — — — —
Commercial Real Estate-Other 1,283,137 1,283,137 — 2,174,770 2,174,770 —
Consumer Real Estate 451,318 451,318 — 1,243,008 1,243,008 —
Consumer Other — — — — — —
$ 1,896,335 $ 1,896,335 $ — $ 3,667,818 $ 3,667,818 $ —

With an allowance recorded:
Commercial $ 1,667,640 $ 1,667,640 $ 1,621,074 $ 1,051,219 $ 1,051,219 $ 1,051,219
Commercial Real Estate- Construction — — — — — —
Commercial Real Estate-Other 941,400 941,400 268,347 1,050,581 1,050,581 324,587
Consumer Real Estate 43,119 43,119 43,119 43,119 43,119 43,119
Consumer Other 34,107 34,107 34,107 89,047 89,047 89,047
$ 2,686,266 $ 2,686,266 $ 1,966,647 $ 2,233,966 $ 2,233,966 $ 1,507,972

Total
Commercial $ 1,829,520 $ 1,829,520 $ 1,621,074 $ 1,301,259 $ 1,301,259 $ 1,051,219
Commercial Real Estate-Construction — — — — — —
Commercial Real Estate-Other 2,224,537 2,224,537 268,347 3,225,351 3,225,351 324,587
Consumer Real Estate 494,437 494,437 43,119 1,286,127 1,286,127 43,119
Consumer Other 34,107 34,107 34,107 89,047 89,047 89,047
$ 4,582,601 $ 4,582,601 $ 1,966,647 $ 5,901,784 $ 5,901,784 $ 1,507,972
19
~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~
~~The following tables present average investment in impaired loans and the related interest income recognized on those impaired loans, by class, for the periods indicated.~~
For the Three Months Ended
September 30,
2017 2016
Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized
With no related allowance recorded:
Commercial $ 165,274 $ 2,429 $ 380,933 $ 4,674
Commercial Real Estate-Construction — — — —
Commercial Real Estate-Other 1,276,906 9,999 2,253,994 19,738
Consumer Real Estate 451,318 5,972 1,243,008 16,205
Consumer Other — — — —
$ 1,893,498 $ 18,400 $ 3,877,935 $ 40,617

With an allowance recorded:
Commercial $ 1,685,930 $ 26,484 $ 1,085,201 $ 19,406
Commercial Real Estate-Construction — — — —
Commercial Real Estate-Other 933,243 2,792 1,068,622 5,330
Consumer Real Estate 43,119 462 71,963 770
Consumer  Other 34,579 463 95,367 473
$ 2,696,871 $ 30,201 $ 2,321,153 $ 25,979

Total
Commercial $ 1,851,204 $ 28,913 $ 1,466,134 $ 24,080
Commercial Real Estate-Construction — — — —
Commercial Real Estate-Other 2,210,149 12,791 3,322,617 25,068
Consumer Real Estate 494,437 6,434 1,314,971 16,975
Consumer  Other 34,579 463 95,367 473
$ 4,590,369 $ 48,601 $ 6,199,088 $ 66,596
For the Nine Months Ended
September 30,
2017 2016
Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized
With no related allowance recorded:
Commercial $ 173,964 $ 7,416 $ 392,826 $ 15,393
Commercial Real Estate-Construction — — — —
Commercial Real Estate-Other 1,275,402 23,084 2,263,927 69,962
Consumer Real Estate 451,025 16,938 1,242,373 43,220
Consumer Other — — — —
$ 1,900,391 $ 47,438 $ 3,899,126 $ 128,575

With an allowance recorded:
Commercial $ 1,711,259 $ 76,544 $ 1,095,411 $ 49,770
Commercial Real Estate-Construction — — — —
Commercial Real Estate-Other 930,420 5,367 1,070,048 12,008
Consumer Real Estate 43,119 1,296 72,025 1,776
Consumer  Other 36,056 1,419 99,864 3,777
$ 2,720,854 $ 84,626 $ 2,337,348 $ 67,331

Total
Commercial $ 1,885,223 $ 83,960 $ 1,488,237 $ 65,163
Commercial Real Estate-Construction — — — —
Commercial Real Estate-Other 2,205,822 28,451 3,333,976 81,970
Consumer Real Estate 494,144 18,234 1,314,398 44,996
Consumer  Other 36,056 1,419 99,864 3,777
$ 4,621,245 $ 132,064 $ 6,236,474 $ 195,906
20
~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~
~~Restructured loans, also known as~~is considered a troubled debt ~~restructurings~~restructuring (“TDR”)~~, are loans, still accruing interest, which have been renegotiated at below-market interest rates~~ if we, for economic or ~~have been granted other concessions. As~~legal reasons related to a borrower’s financial difficulties, grant a concession to the borrower that we would not otherwise consider. There was one TDR of September 30, 2017 and December 31, 2016, there were $33,300 (1 loan) and $378,392 (2 loans) in restructured loans, respectively. Our restructured loans were granted extended payment terms with no principal or rate reductions. All TDRs were performing as agreed$43,095 as of September 30, ~~2017~~2019 and none as of December 31, ~~2016, respectively. There~~2018. The monthly payments on this TDR were ~~no additional loans identified as~~reduced. As of March 31, 2019, there was one TDR with a ~~TDR~~balance of $2,185. During the quarter ended June 30, 2019, a loan in the amount of $2,008 was charged-off and the Bank received a recovery of $439. No other TDRs defaulted during the ~~three or~~ nine months ended September 30, ~~2017 or 2016. No TDRs defaulted during the three or nine months ended September 30, 2017~~2019 and ~~2016,~~2018, which were modified within the previous twelve months.

Note 4: Disclosure Regarding Fair Value of Financial ~~Instruments~~Statements
Fair value measurements apply whenever GAAP requires or permits assets or liabilities to be measured at fair value either on a recurring or nonrecurring basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or ~~the~~ most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. ~~GAAP~~The fair value standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs. Observable inputs, which are developed based on market data we have obtained from independent sources, are ones that market participants would use in pricing an asset or liability. Unobservable inputs, which are developed based on the best information available in the circumstances, reflect our estimate of assumptions that market participants would use in pricing an asset or liability.

The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows:

● Level 1: valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets.

● Level 2: valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data.

● Level 3: valuation is derived from other valuation methodologies, including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.

Fair value estimates are made at a specific point of time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale our entire holdings of a particular financial instrument. Because no active market exists for a significant portion of our financial instruments, fair value estimates are based on judgements regarding future expected loss experience, current economic conditions, current interest rates and prepayment trends, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgement and therefore cannot be determined with precision. Changes in any of these assumptions used in calculating fair value also would affect significantly the estimates. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

The following paragraphs describe the valuation methodologies used for assets and liabilities recorded at fair value on a recurring ~~basis:~~basis.

Investment Securities Available for Sale

Investment securities are recorded at fair value on a recurring basis and are based upon quoted prices if available. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, or by dealers or brokers in active over-the counter markets. Level 2 securities include mortgage backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

21
~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~
Derivative Instruments

Derivative instruments include interest rate lock commitments and forward sale commitments. These instruments are valued based on the change in the value of the underlying loan between the commitment date and the end of the period. We classify these instruments as Level 3. ~~The fair value of these commitments was not significant at September 30, 2017 or December 31, 2016.~~

We ~~have~~had no embedded derivative instruments requiring separate accounting treatment. We ~~have~~had freestanding derivative instruments consisting of fixed rate conforming loan commitments as interest rate locks and commitments to sell fixed rate conforming loans on a best efforts basis. We do not currently engage in hedging activities. Based on ~~the~~ short term fair value of the mortgage loans held for sale (derivative contract), our derivative instruments were immaterial to our consolidated financial statements as of September 30, ~~2017~~2019 and December 31, ~~2016.~~2018.

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Assets and liabilities measured at fair value on a recurring basis at September 30, ~~2017~~2019 and December 31, ~~2016~~2018 are as follows:

September 30, 2017
September 30, 2019
Quoted Market Price in active markets
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3) Total Level 1 Level 2 Level 3 Total
U.S. Treasury Notes $ 26,097,501 $ — $ — $ 26,097,501 $ 28,208,943 $ — $ — $ 28,208,943
Government Sponsored Enterprises — 59,369,405 — 59,369,405
Government-Sponsored Enterprises — 45,576,005 — 45,576,005
Municipal Securities — 29,120,850 11,909,128 41,029,978 — 16,433,843 8,079,177 24,513,020
Total $ 26,097,501 $ 88,490,255 $ 11,909,128 $ 126,496,884 $ 28,208,943 $ 62,009,848 $ 8,079,177 $ 98,297,968

December 31, 2016
December 31, 2018
Quoted Market Price in active markets
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3) Total Level 1 Level 2 Level 3 Total
U.S. Treasury Notes $ 23,939,063 $ — $ — $ 23,939,063 $ 32,356,634 $ — $ — $ 32,356,634
Government Sponsored Enterprises — 51,034,091 — 51,034,091
Government-Sponsored Enterprises — 59,369,280 — 59,369,280
Municipal Securities — 31,027,933 13,977,857 45,005,790 — 21,701,005 6,241,955 27,942,960
Total $ 23,939,063 $ 82,062,024 $ 13,977,857 $ 119,978,944 $ 32,356,634 $ 81,070,285 $ 6,241,955 $ 119,668,874

There were no liabilities recorded at fair value on a recurring basis as of September 30, ~~2017~~2019 or December 31, ~~2016.~~
22
~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~2018.

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, ~~2017~~2019 and ~~2016:~~2018:

Three Months Ended
September 30,
2017 2016
Beginning balance $ 12,488,995 $ 7,704,814
Total gains or (losses) (realized/unrealized)
Included in earnings — —
Included in other comprehensive income 13,852 (27,965 )
Purchases, issuances and settlements, net of maturities (593,719 ) 3,717,482
Transfers in and/or out of Level 3 — —
Ending balance $ 11,909,128 $ 11,394,331
Nine Months Ended
September 30, Three Months Ended
September 30, Nine Months Ended
September 30,
2017 2016 2019 2018 2019 2018
Beginning balance $ 13,977,857 $ 5,217,678 $ 4,534,517 $ 7,096,356 $ 6,241,955 $ 11,458,889
Total gains or (losses) (realized/unrealized)
Included in earnings — — — — — —
Included in other comprehensive income 254,990 5,171 11,660 52,254 113,057 119,721
Purchases, issuances and settlements, net of maturities (2,323,719 ) 6,171,482
Transfers in and/or out of Level 3 — —
Purchases, issuances, and settlements net of maturities 3,533,000 (604,927 ) 1,724,165 (5,034,927 )
Transfers in and/or out of level 3 — — — —
Ending balance $ 11,909,128 $ 11,394,331 $ 8,079,177 $ 6,543,683 $ 8,079,177 $ 6,543,683

There were no transfers between fair value levels during the ~~three or~~ nine months ended September 30, ~~2017~~2019 or ~~September 30, 2016.~~2018.

The following paragraphs describe the valuation methodologies used for assets and liabilities recorded at fair value on a nonrecurring ~~basis:~~basis.

Other Real Estate Owned (“OREO”)

Loans secured by real estate are adjusted to the lower of the recorded investment in the loan or the fair value of the real estate upon transfer to OREO. Subsequently, OREO is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral, or our estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraisal, we record the asset as nonrecurring Level 2. When an appraised value is not available or we determine the fair value of the collateral is further impaired below the appraised value and there is no observable market price, we record the asset as nonrecurring Level 3.

Impaired Loans

Impaired loans are carried at the lower of recorded investment or fair value. The fair value of the collateral less estimated costs to sell is the most frequently used method. Typically, we review the most recent appraisal and if it is over 12 to 18 months old we may request a new third party appraisal. Depending on the particular circumstances surrounding the loan, including the location of the collateral, the date of the most recent appraisal and the value of the collateral relative to the recorded investment in the loan, we may order an independent appraisal immediately or, in some instances, may elect to perform an internal analysis. Specifically as an example, in situations where the collateral on a nonperforming commercial real estate loan is out of our primary market area, we would typically order an independent appraisal immediately, at the earlier of the date the loan becomes nonperforming or immediately following the determination that the loan is impaired.
23
~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~
However, as a second example, on a nonperforming commercial real estate loan where we are familiar with the property and surrounding areas and where the original appraisal value far exceeds the recorded investment in the loan, we may perform an internal analysis whereby the previous appraisal value would be reviewed considering recent current conditions, and known recent sales or listings of similar properties in the area, and any other relevant economic trends. This analysis may result in the call for a new appraisal. These valuations are reviewed and updated on a quarterly basis.

In accordance with ASC 820,Fair Value Measurement, impaired loans, where an allowance is established based on the fair value of collateral, require classification in the fair value hierarchy. ~~At September 30, 2017 and December 31, 2016, substantially all of the impaired loans were evaluated based on the fair value of the collateral.~~ These impaired loans are classified as Level 3. Impaired loans measured using discounted future cash flows are not deemed to be measured at fair value.

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Mortgage Loans ~~Held for Sale~~to be Sold

~~Loans held for sale include mortgage~~Mortgage loans ~~and~~to be sold are carried at the lower of cost or market value. The fair values of mortgage loans ~~held for sale~~to be sold are based on current market rates from investors within the secondary market for loans with similar characteristics. Carrying value approximates fair value. These loans are classified as Level 2.

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

The following ~~tables present~~table presents information about certain assets and liabilities measured at fair value on a nonrecurring basis at September 30, ~~2017~~2019 and December 31, ~~2016:~~2018:

September 30, 2017
September 30, 2019

Quoted Market Price in active markets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant Unobservable Inputs
(Level 3)

Total
Level 1 Level 2 Level 3 Total
Impaired loans $ — $ — $ 2,407,508 $ 2,407,508 $ — $ — $ 2,362,890 $ 2,362,890
Other real estate owned — — 566,632 566,632 — — — —
Loans held for sale — 3,117,830 — 3,117,830 — 4,935,431 — 4,935,431
Total $ — $ 3,117,830 $ 2,974,140 $ 6,091,970 $ — $ 4,935,431 $ 2,362,890 $ 7,298,321

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2016

Quoted Market Price in active markets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant Unobservable Inputs
(Level 3)
Total
Impaired loans $ — $ — $ 4,143,772 $ 4,143,772
Other real estate owned — — 521,943 521,943
Loans held for sale — 4,386,210 — 4,386,210
Total $ — $ 4,386,210 $ 4,665,715 $ 9,051,925
December 31, 2018

Level 1 Level 2 Level 3 Total
Impaired loans $ — $ — $ 2,223,028 $ 2,223,028
Other real estate owned — — — —
Loans held for sale — 1,199,438 — 1,199,438
Total $ — $ 1,199,438 $ 2,223,028 $ 3,422,466

There were no liabilities measured at fair value on a nonrecurring basis as of September 30, ~~2017~~2019 or December 31, ~~2016.~~
24
~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~2018.

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at September 30, ~~2017:~~2019 and December 31, 2018:

Inputs

Valuation Technique
Unobservable Input General Range of Inputs

Impaired Loans ~~Discounted Appraisals~~Appraisal Value/ Comparison Sales/Other Estimates ~~Collateral Discounts~~Appraisals and/or Sales of Comparable Properties ~~0 – 35%~~Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

Other Real Estate Owned Appraisal Value/ Comparison Sales/Other Estimates Appraisals and/or Sales of Comparable Properties Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

~~GAAP requires~~Accounting standards require disclosure of fair value information for all of our assets and liabilities that are considered financial instruments, whether or not recognized on the balance sheet, for which it is practicable to estimate fair value.

Under the accounting standard, fair value estimates are based on existing financial instruments without attempting to estimate the value of anticipated future business and the value of the assets and liabilities that are not financial instruments. Accordingly, the aggregate fair value amounts of existing financial instruments do not represent the underlying value of those instruments on our books.

The following paragraphs describe the methods and assumptions we use in estimating the fair values of financial ~~instruments that have not been previously discussed:~~instruments:

a.Cash and due from banks, interest-bearing deposits at the Federal Reserve ~~Bank~~
The carrying value approximates fair value. All mature within 90 days and do not present unanticipated credit concerns.

b.Investment securities available for sale
Investment securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.
c.Loans, net
The ~~carrying values~~fair value of the Company’s loan portfolio includes a credit risk assumption in the determination of the fair value of its loans. This credit risk assumption is intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. The Company’s loan portfolio is initially fair valued using a segmented approach. The Company divides its loan portfolio into the following categories: variable rate ~~consumer and commercial~~loans, impaired loans and ~~consumer and commercial loans with remaining maturities~~all other loans. The results are then adjusted to account for credit risk as described above. However, under the new guidance, the Company believes a further credit risk discount must be applied through the use of ~~three months or less, approximate fair value. The fair values of fixed rate consumer and commercial loans with maturities greater than three months are determined using~~ a discounted cash flow ~~analysis~~model to compensate for illiquidity risk, based on certain assumptions included within the discounted cash flow model, primarily the use of discount rates that better capture inherent credit risk over the lifetime of a loan. Additionally, in accordance with ASU 2016-01,Recognition and ~~assume~~Measurement of Financial Assets and Liabilities, this consideration of enhanced credit risk provides an estimated exit price for the ~~rate being offered on these types of loans at September 30, 2017 and December 31, 2016, approximate market.~~Company’s loan portfolio.

For ~~lines~~variable-rate loans that reprice frequently and have no significant change in credit risk, fair values approximate carrying values. Fair values for impaired loans are estimated based on the fair value of ~~credit,~~ the ~~carrying value approximates~~underlying collateral. Impaired loans measured using discounted future cash flows are not deemed to be measured at fair value.

c.BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
d.Deposits
The estimated fair value of deposits with no stated maturity is equal to the carrying amount. The fair value of time deposits is estimated by discounting contractual cash flows, using interest rates currently being offered on the deposit products. The fair value estimates for deposits do not include the benefit that results from the low cost funding provided by the deposit liabilities as compared to the cost of alternative forms of funding (deposit base intangibles).

d.e.Accrued interest receivable and payable
Since these financial instruments will typically be received or paid within ~~three~~six months, the carrying amounts of such instruments are deemed to be a reasonable estimate of fair value.

e.f. Loan commitments
Estimates of the fair value of these off-balance sheet items are not made because of the short-term nature of these arrangements and the credit standing of the counterparties.

25
~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~
The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of September 30, ~~2017~~2019 and December 31, ~~2016.~~2018.

Fair Value Measurements at September 30, 2017
Fair Value Measurements at September 30, 2019 Fair Value Measurements at September 30, 2019

Carrying
Amount

Estimated
Fair Value

Level 1

Level 2

Level 3
Carrying
Amount Estimated
Fair Value Level 1 Level 2 Level 3
Financial Assets:
Cash and due from banks $ 8,009,824 $ 8,009,824 $ 8,009,824 $ — $ — $ 7,165,177 $ 7,165,177 $ 7,165,177 $ — $ —
Interest-bearing deposits at the Federal Reserve 22,159,373 22,159,373 22,159,373 — — 51,250,282 51,250,282 51,250,282 — —
Investment securities available for sale 126,496,884 126,496,884 26,097,501 88,490,255 11,909,128 98,297,968 98,297,968 28,208,943 62,009,848 8,079,177
Mortgage loans to be sold 3,117,830 3,117,830 — 3,117,830 — 4,935,431 4,935,431 — 4,935,431 —
Net loans 265,245,672 264,645,984 — — 264,645,984
Loans, net 271,385,869 265,538,907 — — 265,538,907
Accrued interest receivable 1,328,542 1,328,542 — 1,328,542 — 1,351,401 1,351,401 — 1,351,401 —
Financial Liabilities:
Demand deposits 342,857,357 342,857,357 — 342,857,357 — 363,591,040 363,591,040 — 363,591,040 —
Time deposits 43,689,681 43,577,033 — 43,577,033 — 23,613,307 30,292,232 — 30,292,232 —
Accrued interest payable 76,360 76,360 — 76,360 — 47,605 47,605 — 47,605 —

Fair Value Measurements at December 31, 2016

Carrying
Amount

Estimated
Fair Value

Level 1

Level 2

Level 3

Financial Assets:
Cash and due from banks $ 8,141,030 $ 8,141,030 $ 8,141,030 $ — $ —
Interest-bearing deposits at the Federal Reserve 18,101,300 18,101,300 18,101,300 — —
Investment securities available for sale 119,978,944 119,978,944 23,939,063 82,062,024 13,977,857
Mortgage loans to be sold 4,386,210 4,386,210 — 4,386,210 —
Net loans 256,724,498 256,555,052 — — 256,555,052
Accrued interest receivable 1,614,002 1,614,002 — 1,614,002 —
Financial Liabilities:
Demand deposits 328,681,594 328,681,594 — 328,681,594 —
Time deposits 43,841,257 43,856,383 — 43,856,383 —
Accrued interest payable 51,629 51,629 — 51,629 —
Fair Value Measurements at December 31, 2018
Carrying
Amount
Estimated
Fair Value
Level 1 Level 2 Level 3
Financial Assets:
Cash and due from banks $ 6,325,457 $ 6,325,457 $ 6,325,457 $ — $ —
Interest-bearing deposits at the Federal Reserve 25,506,784 25,506,784 25,506,784 — —
Investment securities available for sale 119,668,874 119,668,874 32,356,634 81,070,285 6,241,955
Mortgage loans to be sold 1,199,438 1,199,438 — 1,199,438 —
Loans, net 270,449,936 263,780,751 — — 263,780,751
Accrued interest receivable 1,561,915 1,561,915 — 1,561,915 —
Financial Liabilities:
Demand deposits 347,909,663 347,909,663 — 347,909,663 —
Time deposits 34,468,725 38,747,898 — 38,747,898 —
Accrued interest payable 163,876 163,876 — 163,876 —

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 5: Income Per Common Share
Basic income per share is computed by dividing net income by the weighted-average number of common shares ~~outstanding.~~outstanding, after giving retroactive effect to a stock dividend payable May 31, 2018. Diluted earnings per share is computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of common stock.

26
~~BANK OF SOUTH CAROLINA CORPORATION~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~
The following ~~tables are~~table is a summary of the reconciliation of weighted average shares ~~outstanding:~~outstanding for the three months ended September 30:

Three Months Ended
September 30,
2017 2016 2019 2018
Net income $ 1,440,653 $ 1,426,338 $ 2,014,791 $ 1,778,153

Weighted average shares outstanding - basic 4,978,515 4,931,185
Weighted average shares outstanding 5,526,233 5,506,649
Effect of dilutive shares 89,046 123,538 68,823 82,900
Weighted average shares outstanding - diluted 5,067,561 5,054,723 5,595,056 5,589,549

Earnings per share - basic $ 0.29 $ 0.29 $ 0.36 $ 0.32
Earnings per share - diluted $ 0.28 $ 0.28 $ 0.36 $ 0.32

The following table is a summary of the reconciliation of weighted average shares outstanding for the nine months ended September 30:
Nine Months Ended
September 30,
2017 2016
Net income $ 4,053,126 $ 3,934,183

Weighted average shares outstanding - basic 4,969,617 4,929,977
Effect of dilutive shares 89,341 128,860
Weighted average shares outstanding - diluted 5,058,958 5,058,837

Earnings per share - basic $ 0.82 $ 0.80
Earnings per share - diluted $ 0.80 $ 0.78

2019 2018
Net income $ 5,544,902 $ 5,116,740

Weighted average shares outstanding 5,519,337 5,496,346
Effect of dilutive shares 69,195 83,643
Weighted average shares outstanding - diluted 5,588,532 5,579,989

Earnings per share - basic $ 1.00 $ 0.93
Earnings per share - diluted $ 0.99 $ 0.92
27

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of ~~Operations~~Operation.
The following discussion and analysis is designed to provide a better understanding of various factors related to the Company’s consolidated financial condition, results of operations, liquidity, and capital resources. It should be read in conjunction with the Company’s audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10k for the year ended December 31, 2016 and other financial information appearing elsewhere in this report.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This ~~report,~~Quarterly Report on Form 10-Q, including information included or incorporated by reference in this document, contains statements which constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1934. We desire to take advantage of the ~~safe harbor~~“safe harbor” provisions of the Private Securities Litigation Reform Act of 1996 and are including this statement for the express purpose of availing the Company of protections of such safe harbor with respect to all “forward-looking statements” contained in this Form 10-Q. Forward-looking statements may relate to, among other matters, the financial condition, results of operations, plans, objectives, future performance, and business of our Company. Forward-looking statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors that are beyond our control. The words “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,” “potential,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ materially from those anticipated in our forward-looking statements include, without limitations, those described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, ~~2016~~2018 as filed with the SEC and the following:

● Risk from changes in economic, monetary policy, and industry conditions
● Changes in interest rates, shape of the yield curve, deposit rates, the net interest margin and funding sources
● Market risk (including net income at risk analysis and economic value of equity risk analysis) and inflation
● Risk inherent in making loans including repayment risks and changes in the value of collateral
● Loan growth, the adequacy of the allowance for loan losses, provisions for loan losses, and the assessment of problem loans
● Level, composition, and re-pricing characteristics of the securities portfolio
● Deposit growth, change in the mix or type of deposit products and services
● Continued availability of senior management and ability to attract and retain key personnel
● Technological changes
● ~~Increased cybersecurity risk, including potential business disruptions or financial losses~~
● Ability to control expenses
● Changes in compensation
● Risks associated with income taxes ~~and deferred tax assets~~ including potential for adverse adjustments
● Changes in accounting policies and practices
● Changes in regulatory actions, including the potential for adverse adjustments
●
Recently enacted or proposed legislation ~~and changes in political conditions~~
● Reputational risk
These risks are exacerbated by the developments over the last ten years in national and international markets. Sweeping reform has entered our industry yet we are unable to fully predict its impact and perhaps its unintentional consequences. There can be no assurance that these changes will not materially and adversely affect our business, financial condition and results of operation.

We will undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made to reflect the occurrence of unanticipated events. In addition, certain statements in future filings with the SEC, in our press releases, and in oral and written statements, which are not statements of historical fact, constitute forward-looking statements.

28
Overview
Bank of South Carolina Corporation (the “Company”) is a financial institution holding company headquartered in Charleston, South Carolina, with ~~$431.5~~$453.1 million in assets as of September 30, ~~2017~~2019 and net income of ~~$1.4 million and $4.1~~$5.5 million for the ~~three and~~ nine months ended September 30, ~~2017.~~2019. The Company offers a broad range of financial services through its wholly-owned subsidiary, The Bank of South Carolina (the “Bank”). The Bank is a state-chartered commercial bank which operates primarily in the Charleston, Dorchester and Berkeley counties of South Carolina. The Bank’s original and current concept is to be a full service financial institution specializing in personal service, responsiveness, and attention to detail to foster long standing relationships.

We derive most of our income from interest on loans and investments ~~(interest bearing~~(interest-earning assets). The primary source of funding for making these loans and investments is our interest and non-interest bearing deposits. Consequently, one of the key measures of our success is the amount of net interest income, or the difference between the income on our ~~interest bearing~~interest-earning assets and the expense on our interest bearing liabilities, such as deposits. Another key measure is the spread between the yield we earn on these ~~interest bearing~~interest-earning assets and the rate we pay on our ~~interest bearing~~interest-bearing liabilities.

A consequence of lending activities is that we may incur credit losses. The amount of such losses will vary depending upon the risk characteristics of the loan and lease portfolio as affected by economic conditions such as rising interest rates and the financial performance of borrowers. The reserve for credit losses consists of the allowance for loan losses (the “allowance”) and a reserve for unfunded commitments (the “unfunded reserve”). The allowance provides for probable and estimable losses inherent in our loan portfolio while the unfunded reserve provides for potential losses related to unfunded lending commitments.

In addition to earning interest on loans and investments, we earn income through fees and other expenses we charge to the customer. The various components of non-interest income as well as non-interest expense are described in the following discussion. The discussion and analysis also ~~identifies~~identify significant factors that have affected our financial position and operating results as of and for the periods ending September 30, ~~2017~~2019 and December 31, ~~2016,~~2018, and should be read in conjunction with the financial statements and the related notes included in this report. In addition, a number of tables have been included to assist in the discussion.

Critical Accounting Policies
Our critical accounting policies, which involve significant judgements and assumptions that have a material impact on the carrying value of certain assets and liabilities, and used in the preparation of the Consolidated Financial Statements as of September 30, ~~2017,~~2019, have remained unchanged from the disclosures presented in our Annual Report on Form 10-K for the year ended December 31, ~~2016.~~2018.

Balance Sheet
Cash and Cash Equivalents
Total cash and cash equivalents increased ~~14.96%~~83.51% or ~~$3.9~~$26.6 million to ~~$30.2~~$58.4 million as of September 30, ~~2017,~~2019, from ~~$26.2~~$31.8 million ~~as of~~at December 31, ~~2016. This~~2018. The increase ~~was primarily~~in total cash and cash equivalents is due to ~~an increase in deposit balances for both new~~the sales proceeds and ~~existing customers.~~proceeds related to maturities and calls of lower yielding investments placed at the Federal Reserve. Funds are placed in interest bearing deposits at the Federal Reserve ~~Bank~~ until opportunities arise for investment in higher yielding assets.

Investment Securities Available for Sale
Our primary objective in managing the investment portfolio is to maintain a portfolio of high quality, highly liquid investments yielding competitive returns. We are required under federal regulations to maintain adequate liquidity to ensure safe and sound operations. We maintain investment balances based on continuing assessment of cash flows, the level of current and expected loan production, current interest rate risk strategies and the assessment of potential future direction of market interest rate changes. Investment securities differ in terms of default, interest rate, liquidity and expected rate of return risk.

We use the investment securities portfolio for several purposes. It serves as a vehicle to manage interest rate and prepayment risk, to generate interest and dividend income from investment of funds, to provide liquidity to meet funding requirements, and to provide collateral for pledging of public funds.

29
As of September 30, ~~2017,~~2019, our available for sale investment portfolio included U. S. Treasury Notes, Government-Sponsored Enterprises and Municipal Securities with a fair market value of ~~$126.5~~$98.3 million and an amortized cost of ~~$126.2~~$97.6 million for a net unrealized gain of ~~$324,748.~~approximately $0.7 million. As of September 30, ~~2017~~2019 and December 31, ~~2016,~~2018, our investment securities portfolio represented approximately ~~29.32%~~21.70% and ~~28.98%~~27.89% of our total assets, respectively. The average yield on our investment securities was 2.03% and ~~1.99%~~2.08% at September 30, ~~2017~~2019 and December 31, ~~2016,~~2018, respectively.

~~We had eight~~During the first quarter of 2019, five Municipal Securities ~~with an approximate total book value of $3.4~~totaling $3.0 million ~~that~~ matured and ~~three~~one Municipal Security in the amount of $0.5 million were called. During the second quarter of 2019, six Municipal Securities ~~with an approximate total book value of $1.0~~totaling $1.4 million ~~that~~ were called, two Municipal Securities totaling $0.9 million matured, two Government-Sponsored Enterprise securities were sold for $10.0 million, and one U.S. Treasury Note in the ~~nine months ended September 30, 2017. Additionally, we~~amount of $5.0 million was sold. During the third quarter of 2019, four Municipal Securities totaling $1.6 were called, one Municipal Security in the amount of $70,000 matured, two Government-Sponsored Enterprise securities were sold ~~five investment securities issued by Government Sponsored Enterprises~~for $5.0 million, and one ~~US Treasury Note, with a total ending book value~~Municipal Security was purchased in the amount of $20.2 million, resulting in a net gain of $45,820 during the nine months ended September 30, 2017. We also purchased five investment securities issued by Government Sponsored Enterprises and one US Treasury Note, with a total face value of $30.1 million during the nine months ended September 30, 2017.$3.6 million.

Loans
We focus our lending activities on small and middle market businesses, professionals and individuals in our geographic markets. Substantially all of our loans ~~were~~are to borrowers located in our market area of Charleston, Dorchester and Berkeley ~~Counties~~counties of South Carolina.

Net loans increased ~~$8.5~~$1.0 million, or ~~3.31%~~0.34%, to ~~$265.2~~$271.4 million atas of September 30, ~~2017~~2019 from ~~$256.7~~$270.4 million atas of December 31, ~~2016. We attribute the~~2018. The increase in ~~net~~ loans is related to ~~multiple large loans originated late~~improved loan demand due to growth in the ~~quarter as well as an increase in the usage of lines of credit. Early payoffs of real estate loans continued, which we attribute to Charleston’s strong real estate market and national popularity.~~
local economy. The following table is a summary of our loan portfolio composition (net of deferred fees of ~~$149,640~~$156,287 at September 30, ~~2017~~2019 and ~~$136,446~~$156,309 at December 31, ~~2016)~~2018) and the corresponding percentage of total loans as of the dates indicated.

September 30, 2017 December 31, 2016
Amount Percent Amount Percent
Commercial loans $ 53,348,364 19.82 % $ 52,262,209 20.06 %
Commercial real estate – construction 1,842,668 0.68 % 1,208,901 0.46 %
Commercial real estate – other 134,779,206 50.08 % 122,968,126 47.19 %
Consumer real estate 74,254,387 27.59 % 77,131,816 29.60 %
Consumer other 4,908,006 1.83 % 7,005,063 2.69 %
Total 269,132,631 100.00 % 260,576,115 100.00 %
Allowance for loan loss (3,886,959 ) (3,851,617 )
Total loans, net $ 265,245,672 $ 256,724,498
September 30, 2019 December 31, 2018
Amount Percent Amount Percent
Commercial $ 51,362,787 18.64 % $ 54,829,078 19.96 %
Commercial Real Estate - Construction 11,058,317 4.01 % 7,304,300 2.66 %
Commercial Real Estate - Other 146,677,103 53.24 % 143,703,401 52.32 %
Consumer Real Estate 61,031,686 22.15 % 63,787,411 23.23 %
Consumer Other 5,397,391 1.96 % 5,040,077 1.83 %
Total loans 275,527,284 100.00 % 274,664,267 100.00 %
Allowance for loan losses (4,141,415 ) (4,214,331 )
Total loans, net $ 271,385,869 $ 270,449,936

Nonperforming ~~assets~~Assets
Nonperforming ~~assets~~Assets include real estate acquired through foreclosure or ~~deeds~~deed taken in lieu of foreclosure, loans on nonaccrual status and TDRs. Generally, a loan is placed on nonaccrual status when it becomes 90 days past due as to principal or interest, or when we believe, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. A payment of interest on a loan that is classified as nonaccrual is recognized as a reduction in principal when received. Our policy with respect to nonperforming loans requires the borrower to make a minimum of six consecutive payments in accordance with the loan terms and to show capacity to continue performing into the future before that loan can be placed back on accrual status. As of September 30, ~~2017, we had~~2019, there was one loan 90 days past due still accruing ~~interest.~~interest that is in the process of being refinanced.

We consider a loan to be a TDR when the debtor experiences financial difficulties and we provide concessions such that we will not collect all principal and interest in accordance with the original terms of the agreement. Concessions can relate to the contractual interest rate, maturity date, or payment structure of the note. As part of our workout plan for individual loan relationships, we may restructure loan terms to assist borrowers facing challenges. As of September 30, ~~2017, we determined that we had~~2019 there was one ~~loan totaling $33,300 that we considered a TDR. As of December 31, 2016, we had two loans totaling $378,382 that we considered TDRs.~~
~~Nonperforming loans include all loans past due 90 days and over, certain impaired loans (some of which may be contractually current), and~~ TDR loans that have not yet established a satisfactory period of payment performance (some of which may be contractually current). Nonperforming assets include other real estate owned, which increased $44,689 from $521,943where monthly payments were reduced; however, there were none as of December 31, ~~2016 to $566,632 as of September 30, 2017. The increase is attributed to the transfer of one loan to OREO. This balance represents two properties.~~2018.

30
The following table is a summary of our ~~nonperforming assets:~~Nonperforming Assets:

September 30, 2017 December 31, 2016
Commercial loans $ 46,899 $ 61,781
Commercial real estate - other 1,554,368 1,678,876
Consumer other — 964
Total nonaccrual loans 1,601,267 1,741,621
Other real estate owned 566,632 521,943
Total nonperforming assets $ 2,167,899 $ 2,263,564
September 30, 2019 December 31, 2018
Commercial $ 188,324 $ 251,219
Commercial Real Estate - Other 855,609 571,292
Consumer Real Estate 629,999 —
Consumer Other — 1,023
Total nonaccruing loans 1,673,932 823,534
Troubled Debt Restructuring 43,095 —
Other real estate owned — —
Total nonperforming assets $ 1,717,027 $ 823,534

Allowance for Loan Losses
The allowance for loan losses was ~~$3.9~~$4.1 million as of September 30, ~~2017~~2019 and $4.2 million as of December 31, 2018, or 1.50% and 1.53% of outstanding loans for each respective period. At September 30, 2019 and December 31, ~~2016, or 1.44% and 1.48% of outstanding loans, respectively. At September 30, 2017 and December 31, 2016,~~2018, the allowance for loan losses represented ~~179.30%~~247.41% and ~~170.16%~~511.74% of the total amount of nonperforming ~~assets,~~loans, respectively. Based on the level of coverage on nonperforming loans and analysis of our loan portfolio, we believe the allowance for loan losses at September 30, ~~2017~~2019 is adequate.

At September 30, ~~2017,~~2019, impaired loans totaled ~~$4.6~~$4.1 million, for which ~~$2.7~~$0.5 million of these loans had a reserve of approximately ~~$2.0~~$0.2 million allocated in the allowance for loan losses. Comparatively, impaired loans totaled ~~$5.9~~$4.2 million at December 31, ~~2016,~~2018, and $2.2 million of these loans had a reserve of approximately ~~$1.5~~$1.2 million allocated in the allowance for loan losses.

During the ~~three~~nine months ended September 30, ~~2017,~~2019, we recorded ~~$83,276~~$237,737 of charge-offs and ~~$22,720~~$9,821 of recoveries on loans previously charged-off, ~~resulting in~~for net charge-offs of ~~$60,556.~~$227,916. Comparatively, we recorded ~~$22,665~~$115,887 of charge-offs and $116,419 of recoveries on loans previously charged-off, ~~and no charge-offs, resulting in~~for net recoveries of $22,665 during the three months ended September 30, 2016. During the nine months ended September 30, 2017, we recorded $85,649 of charge-offs and $68,491 of recoveries on loans previously charged-off, resulting in net charge-offs of $17,158. Comparatively, during the same period in 2016, we recorded $116,651 of charge-offs and $48,935 of recoveries on loans previously charged-off, resulting in net charge-offs of $67,716$532 for the nine months ended September 30, ~~2016.~~2018.

Deposits
Deposits remain our primary source of funding for loans and investments. Average interest bearing deposits provided funding for ~~61.17%~~58.93% of average earning assets for the nine months ended September 30, ~~2017,~~2019, and ~~65.70%~~60.26% for the ~~twelve~~nine months ended ~~December 31, 2016.~~September 30, 2018. The Company encounters strong competition from other financial institutions as well as consumer and commercial finance companies, insurance companies and brokerage firms located in the primary service area of the Bank. However, the percentage of funding provided by deposits has remained stable.

The breakdown of total deposits by type and the respective percentage of total deposits are as follows:

September 30, 2017 December 31, 2016
Amount Percent Amount Percent
Deposits:
Non-interest-bearing demand $ 124,661,171 32.25 % $ 126,034,478 33.83 %
Interest-bearing demand 99,066,299 25.63 % 96,260,589 25.84 %
Money market accounts 84,417,700 21.84 % 77,307,662 20.75 %
Time deposits over $250,000 17,695,869 4.58 % 17,822,136 4.78 %
Other time deposits 25,993,812 6.72 % 26,019,121 6.98 %
Other savings deposits 34,712,187 8.98 % 29,078,865 7.81 %
Total deposits $ 386,547,038 100.00 % $ 372,522,851 100.00 %
September 30, 2019 December 31, 2018
Amount Percent Amount Percent
Deposits
Non-interest bearing demand $ 127,564,403 32.94 % $ 130,940,138 34.24 %
Interest bearing demand 114,347,461 29.53 % 94,207,731 24.64 %
Money market accounts 87,925,624 22.71 % 87,300,433 22.83 %
Time deposits over $250,000 6,200,799 1.60 % 15,909,991 4.16 %
Other time deposits 17,412,508 4.50 % 18,558,734 4.85 %
Other savings deposits 33,753,552 8.72 % 35,461,361 9.28 %
Total deposits $ 387,204,347 100.00 % $ 382,378,388 100.00 %

Deposits increased ~~3.76%~~1.26% or ~~$14.0~~$4.8 million from December 31, ~~2016~~2018 to September 30, ~~2017. These increases were~~2019 primarily due to ~~larger balances in existing customer accounts as well as the addition of new accounts during the period.~~seasonal fluctuations.

At September 30, ~~2017~~2019 and December 31, ~~2016,~~2018, deposits with an aggregate deficit balance of ~~$16,947~~$29,672 and ~~$24,963,~~$43,118, respectively, were re-classified as other loans.
31

Comparison of Three Months Ended September 30, ~~2017~~2019 to Three Months Ended September 30, ~~2016~~2018
Net income increased ~~$14,315~~$236,638 or ~~1.00%~~13.31% to ~~$1.4~~$2.0 million, or basic and diluted earnings per share of ~~$0.29 and $0.28, respectively,~~$0.36, for the three months ended September 30, ~~2017,~~2019, from ~~$1.4~~$1.8 million, or basic and diluted earnings per share of ~~$0.29 and $0.28, respectively,~~$0.32, for the three months ended September 30, ~~2016.~~2018. Our ~~returns~~annualized return on average assets and average equity for the three months ended September 30, ~~2017~~2019 were ~~1.32%~~1.84% and ~~13.01%~~16.49%, respectively, compared with ~~1.39%~~1.63% and ~~13.74%~~16.19%, respectively, for the three months ended September 30, ~~2016.~~2018.

Net Interest Income
Net interest income is affected by the size and mix of our balance sheet components as well as the spread between interest earned on assets and interest paid on liabilities. Net interest margin is a measure of the difference between interest income on earning assets and interest paid on interest bearing liabilities relative to the amount of interest bearing assets. Net interest income increased ~~$72,731~~$143,656 or ~~1.85%~~3.21% to ~~$4.0~~$4.6 million for the three months ended September 30, ~~2017~~2019 from $4.5 million for the three months ended September 30, 2018. This increase was primarily due to interest and fee income received on loans tied to changes in variable interest rates. Average loans increased $2.8 million or 1.00% to $283.9 million for the three months ended September 30, 2019, compared to $281.1 million for the three months ended September 30, 2018. The yield on average loans (including fees) was 6.10% and 5.83% for the three months ended September 30, 2019 and September 30, 2018, respectively. Interest income on loans increased $153,582 for the three months ended September 30, 2019 to $4.1 million from $3.9 million for the three months ended September 30, 2016. This increase was primarily due to higher rates on loans and our cash balances tied to the Federal Funds target rate, which increased 25 basis points in March 2017 and an additional 25 basis points in June 2017. Meanwhile, average loans decreased $10.7 million or 3.88% to $264.0 million for the three months ended September 30, 2017, compared to $274.8 million for the three months ended September 30, 2016. However, the yield on average loans (including fees) was 5.29% and 4.86% for the three months ended September 30, 2017 and September 30, 2016, respectively. Interest income on loans increased $4,142 for the three months ended September 30, 2017 to $3.4 million from $3.4 million for the three months ended September 30, 2016.2018.

The average balance of interest bearing deposits at the Federal Reserve ~~Bank~~ increased ~~$1.2~~$25.8 million or ~~4.50%~~109.65% to ~~$28.5~~$49.4 million for the three months ended September 30, ~~2017,~~2019, with a yield of ~~1.30%~~2.18% as compared to ~~$27.3~~$23.6 million for the three months ended September 30, ~~2016,~~2018, with a yield of ~~0.52%~~2.09%. The increase in the average balance of interest bearing deposits is due to the sales proceeds and proceeds related to maturities and calls of lower yielding investments placed at the Federal Reserve.

Provision for Loan Losses
We have established an allowance for loan losses through a provision for loan losses charged as an expense on our consolidated statements of income. We review our loan portfolio periodically to evaluate our outstanding loans and to measure both the performance of the portfolio and the adequacy of our allowance for loan losses. For the three months ended September 30, ~~2017,~~2019, we had a provision of ~~$20,000~~$10,000 of loan losses compared to a provision of ~~$210,000~~$100,000 for the same period in the prior year. The decrease in the provision for loan losses was ~~supported by~~based on our analysis of the adequacy of the allowance for loan losses.

Non-Interest Income
Other income ~~decreased $204,704~~increased $137,377 or ~~29.81%~~29.95% to ~~$481,882~~$596,070 for the three months ended September 30, ~~2017,~~2019, from ~~$686,586~~$458,693 for the three months ended September 30, ~~2016.~~2018. This ~~reduction~~increase was primarily due to ~~less income derived from~~improved mortgage banking ~~activities but was partially offset by increases in service charges and fees, as well as gains realized on the sale of investment securities.~~
~~Non-Interest Expense~~
~~Non-interest expense decreased $99,730~~activity. Accordingly, mortgage banking income increased $123,078 or ~~3.86% to $2.5 million~~73.26% from $168,004 for the three months ended September 30, ~~2017 from~~2018 to $291,082 for the three months ended September 30, 2019.
Non-Interest Expense
Non-interest expense decreased $234,651 or 8.33% to $2.6 million for the three months ended September 30, ~~2016.~~2019 from $2.8 million for the three months ended September 30, 2018. This decrease was primarily due to a reduction in other operating expenses related to the amortization of ~~$123,775, largely comprised of a lower FDIC assessment and other miscellaneous operating expenses. This~~the 2018 Federal Historic Renovation Tax Credit during the three months ended September 30, 2018 that was ~~partially offset by increases in net occupancy expenses.~~not incurred during the three months ended September 30, 2019.

Income Tax Expense
We incurred income tax expense of ~~$543,098~~$603,264 for the three months ended September 30, ~~2017~~2019 as compared to ~~$399,656~~$234,218 during the same period in ~~2016.~~2018. Our effective tax rate was ~~27.38%~~23.04% and ~~21.89%~~11.64% for the three months ended September 30, ~~2017~~2019 and ~~2016,~~2018, respectively. The increase in the effective tax rate ~~for both periods was directly related to our investment in~~during the 2019 period is a ~~South Carolina Rehabilitation Tax Credit in 2016.~~result of the utilized historic tax credits during 2018.

Comparison of Nine Months Ended September 30, ~~2017~~2019 to Nine Months Ended September 30, ~~2016~~2018
Net income increased ~~$118,943~~$428,162 or ~~3.02%~~8.37% to ~~$4.1~~$5.5 million, or basic and diluted earnings per share of ~~$0.82~~$1.00 and ~~$0.80,~~$0.99, respectively, for the nine months ended September 30, ~~2017,~~2019, from ~~$3.9~~$5.1 million, or basic and diluted earnings per share of ~~$0.80~~$0.93 and ~~$0.78,~~$0.92, respectively, for the nine months ended September 30, ~~2016.~~2018. Our ~~return~~annualized returns on average assets and average equity for the nine months ended September 30, ~~2017~~2019 were ~~1.28%~~1.69% and ~~12.66%~~15.26%, respectively, compared with ~~1.29%~~1.59% and ~~12.73%~~15.72%, respectively, for the nine months ended September 30, ~~2016.~~2018.

32
Net Interest Income
Net interest income is affected by the size and mix of our balance sheet components as well as the spread between interest earned on assets and interest paid on liabilities. Net interest margin is a measure of the difference between interest income on earning assets and interest paid on interest bearing liabilities relative to the amount of interest bearing assets. Net interest income increased ~~$378,528~~$666,501 or ~~3.40%~~5.14% to ~~$11.5~~$13.6 million for the nine months ended September 30, ~~2017~~2019 from ~~$11.1~~$13.0 million for the nine months ended September 30, ~~2016.~~2018. This increase was primarily due to ~~increased income derived from investment securities. Additionally, the increase in~~ interest and ~~fees~~fee income received on loans ~~was primarily due to higher rates on loans and our cash balances~~ tied to ~~the Federal Funds target rate, which increased 25 basis points~~changes in ~~March 2017 and an additional 25 basis points in June 2017.~~variable interest rates. Average loans ~~decreased $2.4~~increased $4.6 million or ~~0.91%~~1.68% to ~~$262.0~~$281.1 million for the nine months ended September 30, ~~2017,~~2019, compared to ~~$264.4~~$276.5 million for the nine months ended September 30, ~~2016. However, the~~2018. The yield on average loans (including fees) was ~~5.33%~~6.07% and ~~4.85%~~5.66% for the nine months ended September 30, ~~2017~~2019 and ~~September 30, 2016,~~2018, respectively. Interest income on loans increased ~~$124,856 for the nine months ended September 30, 2017 to $9.7 million from $9.6~~$0.9 million for the nine months ended September 30, ~~2016.~~2019 to $12.1 million from $11.2 million for the nine months ended September 30, 2018.

The average balance of interest bearing deposits at the Federal Reserve ~~Bank decreased $3.5~~increased $13.3 million or ~~13.08%~~71.09% to ~~$23.0~~$31.9 million for the nine months ended September 30, ~~2017,~~2019, with a yield of ~~1.09%~~2.29% as compared to ~~$26.5~~$18.7 million for the nine months ended September 30, ~~2016,~~2018, with a yield of ~~0.52%~~1.35%. The increase in the average balance of interest bearing deposits is due to the sales proceeds and proceeds related to maturities and calls of lower yielding investments placed at the Federal Reserve.

Provision for Loan Losses
We have established an allowance for loan losses through a provision for loan losses charged as an expense on our consolidated statements of income. We review our loan portfolio periodically to evaluate our outstanding loans and to measure both the performance of the portfolio of loan losses and the adequacy of our allowance for loan losses. For the nine months ended September 30, ~~2017,~~2019, we had a provision of ~~$52,500~~$155,000 compared to a provision of ~~$395,000~~$230,000 for the same period in the prior year. The decrease in the provision for loan losses was ~~supported by~~based on our analysis of the adequacy of the allowance for loan losses.

Non-Interest Income
Other income ~~decreased $491,951~~increased $135,858 or ~~22.14%~~9.29% to ~~$1.7~~$1.6 million for the nine months ended September 30, ~~2017,~~2019, from ~~$2.2~~$1.5 million for the nine months ended September 30, ~~2016.~~2018. This ~~reduction is~~increase was primarily due to ~~less income derived from the sale of investment securities and~~improved mortgage banking ~~activities. For~~income. Accordingly, mortgage banking income increased $112,650 or 20.17% from $558,473 for the nine months ended September 30, ~~2017, we realized gains on~~2018 to $671,123 for the ~~sale of investment securities of $45,820 compared to realized gains on the sale of investment securities of $348,327 during the same period in 2016.~~nine months ended September 30, 2019.

Non-Interest Expense
Non-interest expense decreased ~~$11,004~~$233,857 or ~~0.15%~~2.88% to ~~$7.5~~$7.9 million for the nine months ended September 30, ~~2017~~2019 from ~~$7.6~~$8.1 million for the nine months ended September 30, ~~2016.~~2018. This decrease was primarily due to a reduction in other operating expenses related to the amortization of ~~$44,066, largely comprised of a lower FDIC assessment. This~~the 2018 Federal Historic Renovation Tax Credit during the nine months ended September 30, 2018 that was ~~offset by a write-down of OREO in~~not incurred during the ~~amount of $46,143 as well as increases in net occupancy expenses.~~nine months ended September 30, 2019.

Income Tax Expense
We incurred income tax expense of ~~$1.6~~$1.7 million for the nine months ended September 30, ~~2017~~2019 as compared to ~~$1.5 million~~$1.0 during the same period in ~~2016.~~2018. Our effective tax rate was ~~28.38%~~22.96% and ~~27.40%~~15.93% for the nine months ended September 30, ~~2017~~2019 and ~~2016,~~2018, respectively. The increase in the effective tax rate ~~for both periods was directly related to our investment in~~during the 2019 period is a ~~South Carolina Rehabilitation Tax Credit in 2016.~~result of the utilized historic tax credits during 2018.

~~Off Balance~~Off-Balance Sheet Arrangements
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained if deemed necessary by the Company upon extension of credit is based on our credit evaluation of the borrower. Collateral held varies but may include accounts receivable, negotiable instruments, inventory, property, plant and equipment, and real estate. Commitments to extend credit, including unused lines of credit, amounted to $96.7 million and ~~$85.4~~$96.1 million at September 30, ~~2017~~2019 and December 31, ~~2016,~~2018, respectively.

Standby letters of credit represent our obligation to a third party contingent upon the failure of our customer to perform under the terms of an underlying contract with the third party or obligates us to guarantee or stand as surety for the benefit of the third party. The underlying contract may entail either financial or nonfinancial obligations and may involve such things as the shipment of goods, performance of a contract, or repayment of an obligation. Under the terms of a standby letter, generally drafts will be drawn only when the underlying event fails to occur as intended. We can seek recovery of the amounts paid from the borrower. The majority of these standby letters of credit are unsecured. Commitments under standby letters of credit are usually for one year or less. The maximum potential amount of undiscounted future payments related to standby letters of credit at September 30, ~~2017~~2019 and December 31, ~~2016~~2018 was ~~$969,644~~$1.0 million and ~~$793,992,~~$1.2 million, respectively.
33

We originate certain fixed rate residential loans and commit these loans for sale. The commitments to originate fixed rate residential loans and the sales commitments are freestanding derivative instruments. We had forward sales commitments on mortgage loans held for sale totaling ~~$2.3~~$4.9 million and $1.2 million at September 30, ~~2017, to sell loans held for sale of $3.1 million, compared to forward sales commitments of $4.4 million at~~2019 and December 31, ~~2016, to sell loans held for sale of $4.4 million.~~2018, respectively. The fair value of these commitments was not significant at September 30, ~~2017~~2019 or December 31, ~~2016.~~2018. We had no embedded derivative instruments requiring separate accounting treatment.

Once we sell certain fixed rate residential loans, the loans are no longer reportable on our balance sheet. With most of these sales, we have an obligation to repurchase the loan in the event of a default of principal or interest on the loan. This recourse period ranges from three to nine months. Misrepresentation or fraud carries unlimited time for recourse. The unpaid principal balance of loans sold with recourse was ~~$44.7~~$2.1 million at September 30, ~~2017~~2019 and ~~$18.1~~$0.7 million at December 31, ~~2016.~~2018. For the ~~three and~~ nine months ended September 30, ~~2017~~2019 and September 30, ~~2016,~~2018, there were no loans repurchased.

Liquidity
Historically, we have maintained our liquidity at levels believed ~~by management~~ to be adequate to meet requirements of normal operations, potential deposit outflows and strong loan demand and still allow for optimal investment of funds and return on assets.

We manage our assets and liabilities to ensure there is sufficient liquidity to enable management to fund deposit withdrawals, loan demand, capital expenditures, reserve requirements, operating expenses, dividends and to manage daily operations on an ongoing basis. Funds are primarily provided by the Bank through customer deposits, principal and interest payments on loans, mortgage loan sales, the sale or maturity of securities, temporary investments and earnings.

Proper liquidity management is crucial to ensure that we are able to take advantage of new business opportunities as well as meet the credit needs of our existing customers. Investment securities are an important tool in our liquidity management. Our primary liquid assets are cash and due from banks, interest-bearing deposits in other banks, federal funds sold, investments available for sale, other short-term investments and mortgage loans held for sale. Our primary liquid assets accounted for ~~37.03~~%35.68% and ~~36.38%~~35.58% of total assets at September 30, ~~2017~~2019 and December 31, ~~2016,~~2018, respectively. Securities classified as available for sale, which are not pledged, may be sold in response to changes in interest rates and liquidity needs. All of the securities presently owned are classified as available for sale. Net cash provided by operations and deposits from customers have been the primary sources of liquidity. At September 30, ~~2017,~~2019, we had unused short-term lines of credit totaling approximately ~~$23~~$23.0 million (which can be withdrawn at the lender’s option). Additional sources of funds available to us for additional liquidity needs include borrowing on a short-term basis from the Federal Reserve System, increasing deposits by raising interest rates paid and ~~liquidation~~sale of mortgage loans held for sale. We ~~have~~established a Borrower-In-Custody arrangement with the Federal Reserve. This arrangement permits us to retain possession of assets pledged as collateral to secure advances from the Federal Reserve Discount Window. At September 30, ~~2017,~~2019, we could borrow up to ~~$78~~$69.5 million. There have been no borrowings under this ~~arrangement during the reporting periods.~~arrangement.

Our core deposits consist of non-interest bearing accounts, NOW accounts, money market accounts, time deposits and savings accounts. We closely monitor our level of certificates of deposit greater than $250,000 and other large deposits. We maintain a Contingency Funding Plan (“CFP’) that identifies liquidity needs and weighs alternate courses of action designed to address these needs in emergency situations. We perform a quarterly cash flow analysis and stress test the CFP to evaluate the expected funding needs and funding capacity during a liquidity stress event. We believe our liquidity sources are adequate to meet our operating needs and do not know of any trends, events or uncertainties that may result in a significant adverse effect on our liquidity position. At September 30, ~~2017~~2019 and December 31, ~~2016,~~2018, our liquidity ratio was~~35.08%~~ 36.82% and ~~38.27%~~34.27%, respectively.

Capital Resources
Our capital needs have been met to date through the $10.6 million in capital raised in our initial offering, the retention of earnings less dividends paid and the exercise of stock options to ~~purchase.~~purchase stock. Total shareholders’ equity atas of September 30, ~~2017~~2019 was ~~$43.7~~$50.3 million. The rate of asset growth since our inception has not negatively impacted this capital base.
34

On July 2, 2013, the Federal Reserve Board approved the final rules implementing the Basel Committee on Banking Supervision’s (“BCBS”) capital guidelines for US banks (“Basel III”). Following the actions by the Federal Reserve, the FDIC also approved regulatory capital requirements on July 9, 2013. The FDIC’s ~~rules are~~rule is identical in substance to the final rules issued by the Federal Reserve Bank.

Basel III became effective on January 1, 2015. The purpose is to improve the quality and increase the quantity of capital for all banking organizations. The minimum requirements for the quantity and quality of capital were increased. The rule includes a new common equity Tier 1 capital to risk-weighted assets ratio of 4.5% and a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets. The rule also raises the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and requires a minimum leverage ratio of 4%. In addition, the rule also implements strict eligibility criteria for regulatory capital instruments and improves the methodology for calculating risk-weighted assets to enhance risk sensitivity. Full compliance with all of the final rule requirements ~~will be~~has been phased in over a multi-year schedule. The Bank’s total risk-based capital ratio at September 30, ~~2017~~2019 and December 31, ~~2016~~2018 was ~~16.13%~~16.39% and ~~15.36%~~16.69%, respectively.

At September 30, ~~2017,~~2019, the Company and the Bank were categorized as “well capitalized” under Basel III. To be categorized as “well capitalized” the Company and the Bank must maintain minimum total risk based, Tier 1 risk based, common equity Tier 1 risk based capital and Tier 1 leverage ratios of 10%, 8.0%, 6.5% and 5%, respectively, and to be categorized as “adequately capitalized,” the Company and the Bank must maintain minimum total risk based, Tier 1 risk based, common equity Tier 1 risk based capital, and Tier 1 leverage ratios of 8%, 6%, 4.5%, and 4.0%, respectively.

We are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory – and possibly additional discretionary – actions by regulators that, if undertaken, could have a material effect on the financial statements. We must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Current and previous quantitative measures established by regulation to ensure capital adequacy require that we maintain minimum amounts and ratios of total and Tier 1 capital to risk-weighted assets and to average assets. Management expects that the capital ratios for the Company and the Bank under Basel III will continue to exceed the well-capitalized minimum capital requirements.

We intend to open a branch in North Charleston in November 2019. The ~~Company had no material commitments for~~Bank of South Carolina will be the anchor tenant of a two-story building located at 9403 Highway 78, occupying the entire first floor. At this time, we estimate the capital expenditures ~~as of September 30, 2017 and December 31, 2016, respectively.~~associated with building the branch to be approximately $2.0 million.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not required.

Item 4. Controls and Procedures

Evaluation of disclosure controls and procedures and internal controls and procedures for financial reporting

An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities and Exchange Act of 1934 as amended (the “Act”) was carried out as of ~~September~~June 30, ~~2017~~2019 under the supervision and with the participation of the Bank of South Carolina Corporation’s management, including its President/Chief Executive Officer and the Chief Financial Officer/~~Senior~~Executive Vice President and several other members of the Company’s senior management. Based upon that evaluation, Bank of South Carolina Corporation’s management, including the President/Chief Executive Officer and the Chief Financial Officer/~~Senior~~Executive Vice President concluded that, as of September 30, ~~2017,~~2019, the Company’s disclosure controls and procedures were effective in ensuring that the information the Company is required to disclose in the reports filed or submitted under the Act has been (i) accumulated and communicated to management (including the President/Chief Executive Officer and Chief Financial Officer/~~Senior~~Executive Vice President) to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

The Company’s management is responsible for establishing and maintaining adequate internal controls over financial reporting, as such term is defined in Rule 13a-15(f) of the Exchange Act. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of published financial statements in accordance with generally accepted accounting principles.

35
Under the supervision and with the participation of management, including the President/Chief Executive Officer and the Chief Financial Officer/~~Senior~~Executive Vice President, the Company’s management has evaluated the effectiveness of its internal control over financial reporting as of September 30, ~~2017,~~2019, based on the 2013 framework established in a report entitled“Internal Control-Integrated Framework”issued by the Committee of Sponsoring Organizations of the Treadway Commission.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of September 30, ~~2017.~~2019. Based on this assessment, management believes that as of September 30, ~~2017,~~2019, the Company’s internal control over financial reporting was effective. There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended September 30, ~~2017,~~2019, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

The Audit and Compliance Committee, composed entirely of independent Directors, meets periodically with management, the Bank’s Compliance Officer, Risk Management Officer and Elliott Davis, LLC (separately and jointly) to discuss audit, financial and related matters. Elliott Davis, LLC, the Compliance Officer, and the Risk Management Officer have direct access to the Audit and Compliance Committee.

Part II. Other Information

Item 1. Legal Proceedings
In our opinion, there are no other legal proceedings pending other than routine litigation incidental to our business involving amounts which are not material to our financial condition.

Item 1A. Risk Factors
Not required.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.

Item 3. Defaults Upon Senior Securities
None.

Item 4. Mine Safety Disclosure
None.

Item 5. Other Information
None.

Item 6. Exhibits
1. The Consolidated Financial Statements are included in this Form 10-Q and listed on pages as indicated.
Page

(1) Consolidated Balance Sheets 3
(2) Consolidated Statements of Income 4-5
(3) Consolidated Statements of Comprehensive Income 6
(4) Consolidated Statements of Shareholders’ Equity 7
(5) Consolidated Statements of Cash Flows 8
(6) Notes to Consolidated Financial Statements 9-25

Exhibits 1. ~~The Consolidated Financial Statements are included in this Form 10-Q and listed on pages as indicated.~~
Page

(1) Consolidated Balance Sheets 3
(2) Consolidated Statements of Income 4-5
(3) Consolidated Statements of Comprehensive Income 6
(4) Consolidated Statements of Shareholders’ Equity 7
(5) Consolidated Statements of Cash Flows 8
(6) Notes to Consolidated Financial Statements 9-27
36
~~Exhibits~~
2.0 Plan of Reorganization (Filed with 1995 10-KSB)
3.0 Articles of Incorporation of the Registrant (Filed with 1995 10-KSB)
3.1 By-laws of the Registrant (Filed with 1995 10-KSB)
3.2 Amendments to the Articles of Incorporation of the Registrant (Filed with Form S on June 23, 2011)
4.0 ~~2016~~2019 Proxy Statement (Filed with ~~2015~~2018 10-K)
10.0 Lease Agreement for 256 Meeting Street (Filed with 1995 10-KSB)
10.1 Sublease Agreement for Parking Facilities at 256 Meeting Street (Filed with 1995 10-KSB)
10.2 Lease Agreement for 100 N. Main Street, Summerville, SC (Filed with 1995 10-KSB)
10.3 Lease Agreement for 1337 Chuck Dawley Blvd., Mt. Pleasant, SC (Filed with 1995 10-KSB)
~~10.4~~ ~~Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed With 2010 10-K)~~
10.4 Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed with ~~September~~2010 10-K)
Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed with June 30, ~~2014~~2013 10-Q)
10.5 1998 Omnibus Stock Incentive Plan (Filed with 2008 10-K/A)
10.6 Employee Stock Ownership Plan (Filed with 2008 10-K/A)
Employee Stock Ownership Plan, Restated (Filed with 2011 Proxy Statement)
Employee Stock Ownership Plan, Restated (Filed with 2016 10-K)
10.7 2010 Omnibus Incentive Stock Option Plan (Filed with 2010 Proxy Statement)
10.8 Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2013 10-K)
10.9 Assignment and Assumption of Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)
10.10 First Amendment to Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)
10.11 Second Amendment to Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)
10.12 Extension to Lease Agreement for 256 Meeting Street (Filed ~~within)~~with September 30, 2017 10-Q)
10.13 North Charleston Lease Agreement (Filed with June 30, 2017 ~~10Q)~~10-Q)
10.14 Sublease Amendment for Parking Facilities at 256 Meeting Street (Filed ~~within)~~with September 30, 2017 10-Q)

14.0 Code of Ethics (Filed with 2004 10-KSB)
21.0 List of Subsidiaries of the Registrant (Filed with 1995 10-KSB)
The Registrant’s only subsidiary is The Bank of South Carolina (Filed with 1995 10-KSB)
31.1 Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Executive Officer
31.2 Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Financial Officer
32.1 Certification pursuant to Section 1350
32.2 Certification pursuant to Section 1350
101.INS XBRL Instance Document
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF XBRL Taxonomy Extension Definition Linkbase Document
101.LAB XBRL Taxonomy Extension Label Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
37
34

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Bank of South Carolina Corporation

November ~~9, 2017~~4, 2019
By: /s/Fleetwood S. Hassell
Fleetwood S. Hassell
President/Chief Executive Officer

By: /s/Eugene H. Walpole, IV
Eugene H. Walpole, IV
Chief Financial Officer/
~~Senior~~Executive Vice President

38
35

South Carolina		57-1021355
(State or other jurisdiction of		(IRS Employer
incorporation or organization)		Identification Number)

Large accelerated filer ☐	Accelerated filer	☐
Non-accelerated filer☐	Smaller reporting company	☒
(Do not check if a smaller reporting company)	Emerging growth company	☐

Title of each class	Trading symbol(s)	Name of each exchange on which registered
Common stock	BKSC	NASDAQ

					Three Months Ended
	THREE MONTHS ENDED SEPTEMBER 30,				September 30,
	2017		2016		2019		2018
Interest and fee income
Loans, including fees	$	3,364,293	$	3,360,151	$	4,059,536	$	3,905,954
Taxable securities		409,055		379,039		369,803		465,180
Tax-exempt securities		251,172		255,231		129,986		171,916
Other		92,512		35,722		268,359		122,536
Total interest and fee income		4,117,032		4,030,143		4,827,684		4,665,586

Interest expense
Deposits		110,625		96,467		213,876		195,434
Short-term borrowings		—		—
Total interest expense		110,625		96,467		213,876		195,434

Net interest income		4,006,407		3,933,676		4,613,808		4,470,152
Provision for loan losses		20,000		210,000		10,000		100,000
Net interest income after provision for loan losses		3,986,407		3,723,676		4,603,808		4,370,152

Other income
Service charges and fees		278,204		265,769		295,908		284,046
Mortgage banking income		149,379		409,674		291,082		168,004
Gains on sales of securities		45,820		—
Gain on sales of securities						—		—
Other non-interest income		8,479		11,143		9,080		6,643
Total other income		481,882		686,586		596,070		458,693

Other expense
Salaries and employee benefits		1,487,207		1,485,621		1,664,631		1,595,706
Net occupancy expense		399,534		377,075		419,465		389,973
Other operating expenses		597,797		721,572		497,727		797,319
Net other real estate owned expenses		—		—		—		33,476
Total other expenses		2,484,538		2,584,268
Total other expense						2,581,823		2,816,474

Income before income tax expense		1,983,751		1,825,994		2,618,055		2,012,371
Income tax expense		543,098		399,656		603,264		234,218

Net income	$	1,440,653	$	1,426,338	$	2,014,791	$	1,778,153

Weighted average shares outstanding
Basic		4,978,515		4,931,185		5,526,233		5,506,649
Diluted		5,067,561		5,054,723		5,595,056		5,589,549

Basic income per common share	$	0.29	$	0.29	$	0.36	$	0.32
Diluted income per common share	$	0.28	$	0.28	$	0.36	$	0.32

	NINE MONTHS ENDED SEPTEMBER 30,
	2017		2016
Interest and fee income
Loans, including fees	$	9,727,886	$	9,603,030
Taxable securities		1,147,811		992,658
Tax-exempt securities		778,259		734,716
Other		187,782		102,472
Total interest and fee income		11,841,738		11,432,876

Interest expense
Deposits		313,929		283,588
Short-term borrowings		—		7
Total interest expense		313,929		283,595

Net interest income		11,527,809		11,149,281
Provision for loan losses		52,500		395,000
Net interest income after provision for loan losses		11,475,309		10,754,281

Other income
Service charges and fees		835,643		792,036
Mortgage banking income		825,003		1,058,438
Gains on sales of securities		45,820		348,327
Other non-interest income		23,769		23,385
Total other income		1,730,235		2,222,186

Other expense
Salaries and employee benefits		4,457,778		4,481,067
Net occupancy expense		1,157,442		1,133,784
Other operating expenses		1,884,928		1,928,994
Net other real estate owned expenses		46,143		13,450
Total other expenses		7,546,291		7,557,295

Income before income tax expense		5,659,253		5,419,172
Income tax expense		1,606,127		1,484,989

Net income	$	4,053,126	$	3,934,183

Weighted average shares outstanding
Basic		4,969,617		4,929,977
Diluted		5,058,958		5,058,837

Basic income per common share	$	0.82	$	0.80
Diluted income per common share	$	0.80	$	0.78

		~~Page~~
Part I. Financial Information		Page

Item 1.	Financial Statements ~~(Unaudited)~~

Consolidated Balance Sheets – September 30, ~~2017~~2019 and December 31, ~~2016~~2018		3
Consolidated Statements of Income -– Three months ended September 30, ~~2017~~2019 and ~~2016~~2018		4
Consolidated Statements of Income -– Nine months ended September 30, ~~2017~~2019 and ~~2016~~2018		5
Consolidated Statements of Comprehensive Income – ~~Three and nine months ended September 30, 2017 and 2016~~		6
~~Consolidated Statements of Shareholders’ Equity-~~ Nine months ended September 30, ~~2017~~2019 and ~~2016~~2018		6
Consolidated Statements of Shareholders’ Equity – Nine months ended September 30, 2019 and 2018		7
Consolidated Statements of Cash Flows -– Nine months ended September 30, ~~2017~~2019 and ~~2016~~2018		8
Notes to Consolidated Financial Statements		9

Item 2.	~~Management's~~Management’s Discussion and Analysis of Financial Condition and Results of Operations	2826
		Off-Balance Sheet Arrangements	3330
		Liquidity	3430
		Capital Resources	3431

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	3531

Item 4.	Controls and Procedures	3531

Part II. Other Information

Item 1.	Legal Proceedings	3633
Item 1A.	Risk Factors	3633
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	3633
Item 3.	Defaults Upon Senior Securities	3633
Item 4.	Mine Safety Disclosure	3633
Item 5.	Other Information	3633
Item 6.	Exhibits	3633

Signatures		3835
Certifications		3936

	(Unaudited)			(Audited)
	September 30,			December 31,
	2019			2018
ASSETS
Cash and due from banks	$	7,165,177		$	6,325,457
Interest-bearing deposits at the Federal Reserve		51,250,282			25,506,784
Investment securities available for sale		98,297,968			119,668,874
Mortgage loans to be sold		4,935,431			1,199,438
Loans		275,527,284			274,664,267
Less: Allowance for loan losses		(4,141,415	)		(4,214,331	)
Net loans		271,385,869			270,449,936
Premises, equipment and leasehold improvements, net		3,658,203			2,335,207
Right of use asset		13,325,792			—
Accrued interest receivable		1,351,401			1,561,915
Other assets		1,690,242			2,087,587

Total assets	$	453,060,365		$	429,135,198

LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Deposits:
Non-interest bearing demand	$	127,564,403		$	130,940,138
Interest bearing demand		114,347,461			94,207,731
Money market accounts		87,925,624			87,300,433
Time deposits over $250,000		6,200,799			15,909,991
Other time deposits		17,412,508			18,558,734
Other savings deposits		33,753,552			35,461,361
Total deposits		387,204,347			382,378,388

Accrued interest payable and other liabilities		2,209,735			1,294,249
Lease liability		13,325,792			—
Total liabilities		402,739,874			383,672,637

Shareholders’ equity
Common stock - no par 12,000,000 shares authorized; Issued 5,799,637 shares at September 30, 2019 and 5,777,474 shares at December 31, 2018. Shares outstanding 5,530,001 and 5,510,917 at September 30, 2019 and December 31, 2018, respectively.		—			—
Additional paid in capital		47,110,889			46,857,734
Retained earnings		4,990,680			2,650,296
Treasury stock: 269,636 and 269,035 shares at September 30, 2019 and December 31, 2018, respectively.		(2,325,225	)		(2,268,264	)
Accumulated other comprehensive income (loss), net of income taxes		544,147			(1,777,205	)
Total shareholders’ equity		50,320,491			45,462,561

Total liabilities and shareholders’ equity	$	453,060,365		$	429,135,198

	(Unaudited) September 30, 2017			(Audited) December 31, 2016
ASSETS
Cash and due from banks	$	8,009,824		$	8,141,030
Interest-bearing deposits at the Federal Reserve Bank		22,159,373			18,101,300
Investment securities available for sale		126,496,884			119,978,944
Mortgage loans to be sold		3,117,830			4,386,210
Loans		269,132,631			260,576,115
Less: Allowance for loan losses		(3,886,959	)		(3,851,617	)
Net loans		265,245,672			256,724,498
Premises, equipment and leasehold improvements, net		2,252,832			2,296,624
Other real estate owned		566,632			521,943
Accrued interest receivable		1,328,542			1,614,002
Other assets		2,296,720			2,185,085
Total assets	$	431,474,309		$	413,949,636

LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Deposits:
Non-interest-bearing demand	$	124,661,171		$	126,034,478
Interest-bearing demand		99,066,299			96,260,589
Money market accounts		84,417,700			77,307,662
Time deposits over $250,000		17,695,869			17,822,136
Other time deposits		25,993,812			26,019,121
Other savings deposits		34,712,187			29,078,865
Total deposits		386,547,038			372,522,851
Accrued interest payable and other liabilities		1,217,803			813,811
Total liabilities		387,764,841			373,336,662

Shareholders’ equity
Common stock-no par, 12,000,000 shares authorized; 5,225,875 and 5,197,535 shares issued at September 30, 2017 and December 31, 2016, respectively; 4,984,479 and 4,956,139 shares outstanding at September 30, 2017 and December 31, 2016, respectively		—			—
Additional paid in capital		37,172,768			36,824,022
Retained earnings		8,558,442			6,643,476
Treasury stock: 241,396 shares at September 30, 2017 and December 31, 2016		(2,247,415	)		(2,247,415	)
Accumulated other comprehensive income (loss), net of income taxes		225,673			(607,109	)
Total shareholders’ equity		43,709,468			40,612,974
Total liabilities and shareholders’ equity	$	431,474,309		$	413,949,636

	SEPTEMBER 30, 2017
	AMORTIZED COST		GROSS UNREALIZED GAINS		GROSS UNREALIZED LOSSES			FAIR VALUE		September 30, 2019
										Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
U.S. Treasury Notes	$	26,112,531	$	24,169	$	(39,199	)	$	26,097,501	$	28,046,209	$	164,726	$	(1,992	)	$	28,208,943
Government-Sponsored Enterprises		59,497,890		179,426		(307,911	)		59,369,405		45,189,029		417,696		(30,720	)		45,576,005
Municipal Securities		40,561,715		765,902		(297,639	)		41,029,978		24,373,937		172,222		(33,139	)		24,513,020

Total	$	126,172,136	$	969,497	$	(644,749	)	$	126,496,884	$	97,609,175	$	754,644	$	(65,851	)	$	98,297,968

	DECEMBER 31, 2016
	AMORTIZED COST		GROSS UNREALIZED GAINS		GROSS UNREALIZED LOSSES			FAIR VALUE		December 31, 2018
										Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
U.S. Treasury Notes	$	24,148,295	$	41,153	$	(250,385	)	$	23,939,063	$	32,965,693	$	—	$	(609,059	)	$	32,356,634
Government-Sponsored Enterprises		51,737,930		129,482		(833,321	)		51,034,091		60,684,878		—		(1,315,598	)		59,369,280
Municipal Securities		45,056,390		765,813		(816,413	)		45,005,790		28,267,930		112,971		(437,941	)		27,942,960

Total	$	120,942,615	$	936,448	$	(1,900,119	)	$	119,978,944	$	121,918,501	$	112,971	$	(2,362,598	)	$	119,668,874

	Less Than 12 Months						12 Months or Longer						Total
September 30, 2019 Available for sale	#	Fair Value		Gross Unrealized Loss			#	Fair Value		Gross Unrealized Loss			#	Fair Value		Gross Unrealized Loss
U.S. Treasury Notes	1	$	2,998,008	$	(1,992	)	—	$	—	$	—		1	$	2,998,008	$	(1,992	)
Government-Sponsored Enterprises	—		—		—		1		5,094,065		(30,720	)	1		5,094,065		(30,720	)
Municipal Securities	19		7,027,097		(29,702	)	1		330,563		(3,437	)	20		7,357,660		(33,139	)
Total	20	$	10,025,105	$	(31,694	)	2	$	5,424,628	$	(34,157	)	22	$	15,449,733	$	(65,851	)

					Three Months Ended
					September 30,
	For the Three Months Ended September 30,				2019			2018
	2017		2016
Gross proceeds	$	20,231,265	$	4,902,286	$	5,364,750		$	—
Gross realized gains		154,692		97,714		14			—
Gross realized losses		108,872		—		(14	)		—

					Nine Months Ended
					September 30,
	For the Nine Months Ended September 30,				2019			2018
	2017		2016
Gross proceeds	$	20,231,265	$	25,667,359	$	20,317,250		$	21,434,634
Gross realized gains		154,692		446,041		59,523			104,634
Gross realized losses		108,872		—		(30,626	)		(99,899	)

September 30, 2017
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total
September 30, 2019													September 30, 2019
														Commercial		Commercial Real Estate Construction		Commercial Real Estate - Other		Consumer Real Estate		Consumer Other		Total
Pass	$	49,209,010	$	1,453,646	$	129,338,835	$	73,172,945	$	4,665,789	$	257,840,225		$	47,353,253	$	10,567,442	$	140,204,499	$	56,969,235	$	4,988,881	$	260,083,310
Watch		2,260,670		389,022		2,942,987		587,005		208,110		6,387,794			1,992,952		490,875		4,338,999		2,665,466		348,693		9,836,985
OAEM		49,164		—		291,128		—		—		340,292			467,044		—		655,956		517,232		4,645		1,644,877
Sub-Standard		1,829,520		—		2,206,256		494,437		34,107		4,564,320
Sub-standard															1,549,538		—		1,477,649		879,753		55,172		3,962,112
Doubtful		—		—		—		—		—		—			—		—		—		—		—		—
Loss		—		—		—		—		—		—			—		—		—		—		—		—

Total	$	53,348,364	$	1,842,668	$	134,779,206	$	74,254,387	$	4,908,006	$	269,132,631		$	51,362,787	$	11,058,317	$	146,677,103	$	61,031,686	$	5,397,391	$	275,527,284

	December 31, 2018
	Commercial		Commercial Real Estate - Construction		Commercial Real Estate - Other		Consumer Real Estate		Consumer Other		Total
Pass	$	50,663,356	$	7,304,300	$	136,804,420	$	60,480,317	$	4,726,494	$	259,978,887
Watch		1,973,675		—		4,938,711		2,077,341		226,117		9,215,844
OAEM		157,300		—		590,294		350,000		—		1,097,594
Sub-standard		2,034,747		—		1,369,976		879,753		87,466		4,371,942
Doubtful		—		—		—		—		—		—
Loss		—		—		—		—		—		—
Total	$	54,829,078	$	7,304,300	$	143,703,401	$	63,787,411	$	5,040,077	$	274,664,267

September 30, 2017

															September 30, 2019
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total		Recorded Investment > 90 Days and Accruing		30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment ≥ 90 Days and Accruing
Commercial	$	78,271	$	150,000	$	13,902	$	242,173	$	53,106,191	$	53,348,364	$	13,902	$	48,963	$	501,278	$	9,348	$	559,589	$	50,803,198	$	51,362,787	$	—
Commercial Real Estate - Construction		—		—		—		—		1,842,668		1,842,668		—		—		—		—		—		11,058,317		11,058,317		—
Commercial Real Estate - Other		675,000		—		1,415,738		2,090,738		132,688,468		134,779,206		—		273,190		349,842		582,419		1,205,451		145,471,652		146,677,103		—
Consumer Real Estate		153,112		564,877		—		717,989		73,536,398		74,254,387		—		416,967		—		779,998		1,196,965		59,834,721		61,031,686		149,999
Consumer Other		11,547		—		—		11,547		4,896,459		4,908,006		—		2,042		—		—		2,042		5,395,349		5,397,391		—
Total	$	917,930	$	714,877	$	1,429,640	$	3,062,447	$	266,070,184	$	269,132,631	$	13,902	$	741,162	$	851,120	$	1,371,765	$	2,964,047	$	272,563,237	$	275,527,284	$	149,999

					Loans Receivable on Non-Accrual
		Loans Receivable on Non-Accrual			September 30, 2019		December 31, 2018
		September 30, 2017		December 31, 2016
Commercial	$	46,899	$	61,781	$	188,324	$	251,219
Commercial Real Estate - Construction		—		—		—		—
Commercial Real Estate - Other		1,554,368		1,678,876		855,609		571,292
Consumer Real Estate		—		—		629,999		—
Consumer Other		—		964		—		1,023

Total	$	1,601,267	$	1,741,621	$	1,673,932	$	823,534

Three Months Ended September 30, 2017
	Commercial		Commercial Real Estate-Construction			Commercial Real Estate-Other			Consumer Real Estate			Consumer Other			Total
Allowance for Loan Losses
Beginning Balance	$	1,628,672	$	52,763		$	1,382,919		$	771,853		$	91,308		$	3,927,515
Charge-offs		—		—			—			(80,787	)		(2,489	)		(83,276	)
Recoveries		—		—			—			21,000			1,720			22,720
Provisions		403,920		(7,235	)		(209,108	)		(150,697	)		(16,880	)		20,000
Ending Balance	$	2,032,592	$	45,528		$	1,173,811		$	561,369		$	73,659		$	3,886,959

Three Months Ended September 30, 2019
	Commercial			Commercial Real Estate - Construction			Commercial Real Estate - Other			Consumer Real Estate			Consumer Other		Total
Allowance for Loan Losses:
Beginning Balance	$	1,539,652		$	97,987		$	1,332,803		$	528,529		$	631,577	$	4,130,548
Charge-offs		—			—			—			—			—		—
Recoveries		—			—			—			—			867		867
Provisions		(494,762	)		(1,281	)		(39,630	)		(27,382	)		573,055		10,000
Ending Balance	$	1,044,890		$	96,706		$	1,293,173		$	501,147		$	1,205,499	$	4,141,415

Nine Months Ended September 30, 2019
	Commercial			Commercial Real Estate - Construction		Commercial Real Estate - Other		Consumer Real Estate		Consumer Other			Total
Allowance for Loan Losses:
Beginning Balance	$	1,665,413		$	63,876	$	1,292,346	$	386,585	$	806,111		$	4,214,331
Charge-offs		(229,395	)		—		—		—		(8,342	)		(237,737	)
Recoveries		6,000			—		—		—		3,821			9,821
Provisions		(397,128	)		32,830		827		114,562		403,909			155,000
Ending Balance	$	1,044,890		$	96,706	$	1,293,173	$	501,147	$	1,205,499		$	4,141,415

	Three Months Ended September 30, 2018
	Commercial		Commercial Real Estate - Construction		Commercial Real Estate - Other		Consumer Real Estate			Consumer Other			Total
Allowance for Loan Losses:
Beginning Balance	$	1,343,760	$	29,091	$	972,038	$	589,051		$	1,073,524		$	4,007,464
Charge-offs		—		—		—		—			(12,794	)		(12,794	)
Recoveries		11,000		—		—		—			260			11,260
Provisions		146,752		4,404		10,334		(84,365	)		22,875			100,000
Ending Balance	$	1,501,512	$	33,495	$	982,372	$	504,686		$	1,083,865		$	4,105,930

	Nine Months Ended September 30, 2018
	Commercial			Commercial Real Estate - Construction		Commercial Real Estate - Other			Consumer Real Estate			Consumer Other			Total
Allowance for Loan Losses:
Beginning Balance	$	1,403,588		$	23,638	$	1,549,755		$	796,918		$	101,499		$	3,875,398
Charge-offs		(31,250	)		—		—			—			(84,637	)		(115,887	)
Recoveries		13,500			—		56,827			45,412			680			116,419
Provisions		115,674			9,857		(624,210	)		(337,644	)		1,066,323			230,000
Ending Balance	$	1,501,512		$	33,495	$	982,372		$	504,686		$	1,083,865		$	4,105,930

	December 31, 2018
	Commercial			Commercial Real Estate - Construction		Commercial Real Estate - Other		Consumer Real Estate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	1,132,805		$	—	$	37,416	$	—	$	21,324	$	1,191,545
Collectively evaluated for impairment		532,608			63,876		1,254,930		386,585		784,787		3,022,786
Total Allowance for Loan Losses	$	1,665,413		$	63,876	$	1,292,346	$	386,585	$	806,111	$	4,214,331
Loans Receivable
Individually evaluated for impairment	$	1,996,579		$	—	$	1,280,890	$	879,753	$	21,324	$	4,178,546
Collectively evaluated for impairment		52,832,499	��		7,304,300		142,422,511		62,907,658		5,018,753		270,485,721
Total Loans Receivable	$	54,829,078		$	7,304,300	$	143,703,401	$	63,787,411	$	5,040,077	$	274,664,267

	Impaired Loans as of
	September 30, 2019						December 31, 2018
	Unpaid Principal Balance		Recorded Investment		Related Allowance		Unpaid Principal Balance		Recorded Investment		Related Allowance
With no related allowance recorded:
Commercial	$	1,459,935	$	1,459,935	$	—	$	115,983	$	115,983	$	—
Commercial Real Estate - Construction		—		—		—		—		—		—
Commercial Real Estate - Other		1,138,234		1,138,234		—		974,249		974,249		—
Consumer Real Estate		879,753		879,753		—		879,753		879,753		—
Consumer Other		—		—		—		—		—		—
Total		3,477,922		3,477,922		—		1,969,985		1,969,985		—

With an allowance recorded:
Commercial		178,975		178,975		178,975		1,880,596		1,880,596		1,132,805
Commercial Real Estate - Construction		—		—		—		—		—		—
Commercial Real Estate - Other		346,685		246,884		1,782		406,442		306,641		37,416
Consumer Real Estate		—		—		—		—		—		—
Consumer Other		55,172		55,172		135		21,324		21,324		21,324
Total		580,832		481,031		180,892		2,308,362		2,208,561		1,191,545

Total
Commercial		1,638,910		1,638,910		178,975		1,996,579		1,996,579		1,132,805
Commercial Real Estate - Construction		—		—		—		—		—		—
Commercial Real Estate - Other		1,484,919		1,385,118		1,782		1,380,691		1,280,890		37,416
Consumer Real Estate		879,753		879,753		—		879,753		879,753		—
Consumer Other		55,172		55,172		135		21,324		21,324		21,324
Total	$	4,058,754	$	3,958,953	$	180,892	$	4,278,347	$	4,178,546	$	1,191,545

	Three Months Ended September 30,
	2019				2018
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	1,475,751	$	23,707	$	128,953	$	2,178
Commercial Real Estate - Construction		—		—		—		—
Commercial Real Estate - Other		1,136,872		11,832		984,499		10,378
Consumer Real Estate		879,753		4,041		879,753		8,562
Consumer Other		—		—		—		—
		3,492,376		39,580		1,993,205		21,118

With an allowance recorded:
Commercial		178,975		—		1,702,976		26,195
Commercial Real Estate - Construction		—		—		—		—
Commercial Real Estate - Other		346,685		—		411,107		2,739
Consumer Real Estate		—		—		—		—
Consumer Other		57,540		898		24,518		329
		583,200		898		2,138,601		29,263
Total
Commercial		1,654,726		23,707		1,831,929		28,373
Commercial Real Estate - Construction		—		—		—		—
Commercial Real Estate - Other		1,483,557		11,832		1,395,606		13,117
Consumer Real Estate		879,753		4,041		879,753		8,562
Consumer Other		57,540		898		24,518		329
	$	4,075,576	$	40,478	$	4,131,806	$	50,381

Nine Months Ended September 30, 2017
	Commercial		Commercial Real Estate-Construction			Commercial Real Estate-Other			Consumer Real Estate			Consumer Other			Total
Allowance for Loan Losses
Beginning Balance	$	1,545,188	$	51,469		$	1,374,706		$	726,391		$	153,863		$	3,851,617
Charge-offs		—		—			—			(80,786	)		(4,863	)		(85,649	)
Recoveries		—		—			—			63,000			5,491			68,491
Provisions		487,404		(5,941	)		(200,895	)		(147,236	)		(80,832	)		52,500
Ending Balance	$	2,032,592	$	45,528		$	1,173,811		$	561,369		$	73,659		$	3,886,959

Three Months Ended September 30, 2016
	Commercial		Commercial Real Estate-Construction			Commercial Real Estate-Other			Consumer Real Estate			Consumer Other			Total
Allowance for Loan Losses
Beginning Balance	$	1,490,327	$	57,374		$	1,186,524		$	629,773		$	148,448		$	3,512,446
Charge-offs		—		—			—			—			—			—
Recoveries		1,500		—			20,000			—			1,165			22,665
Provisions		4,512		524			98,398			119,044			(12,478	)		210,000
Ending Balance	$	1,496,339	$	57,898		$	1,304,922		$	748,817		$	137,135		$	3,745,111

Nine Months Ended September 30, 2016
	Commercial			Commercial Real Estate-Construction			Commercial Real Estate-Other			Consumer Real Estate			Consumer Other			Total
Allowance for Loan Losses
Beginning Balance	$	896,854		$	59,861		$	1,345,094		$	941,470		$	174,548		$	3,417,827
Charge-offs		(33,045	)		—			—			(82,015	)		(1,591	)		(116,651	)
Recoveries		2,784			—			44,000			—			2,151			48,935
Provisions		629,746			(1,963	)		(84,172	)		(110,638	)		(37,973	)		395,000
Ending Balance	$	1,496,339		$	57,898		$	1,304,922		$	748,817		$	137,135		$	3,745,111

	Nine Months Ended September 30,
	2019				2018
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	1,519,222	$	73,276	$	137,445	$	6,551
Commercial Real Estate - Construction		—		—		—		—
Commercial Real Estate - Other		1,239,519		40,709		983,516		29,724
Consumer Real Estate		879,753		26,676		879,753		37,847
Consumer Other		—		—		—		—
		3,638,494		140,661		2,000,714		74,122

With an allowance recorded:
Commercial		178,976		5,779		1,742,743		81,553
Commercial Real Estate - Construction		—		—		—		—
Commercial Real Estate - Other		246,884		—		419,231		8,209
Consumer Real Estate		—		—		—		—
Consumer Other		61,089		2,644		27,469		1,084
		486,949		8,423		2,189,443		90,846
Total
Commercial		1,698,198		79,055		1,880,188		88,104
Commercial Real Estate - Construction		—		—		—		—
Commercial Real Estate - Other		1,486,403		40,709		1,402,747		37,933
Consumer Real Estate		879,753		26,676		879,753		37,847
Consumer Other		61,089		2,644		27,469		1,084
	$	4,125,443	$	149,084	$	4,190,157	$	164,968

September 30, 2017
									September 30, 2019
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total		Level 1		Level 2		Level 3		Total
U.S. Treasury Notes	$	26,097,501	$	—	$	—	$	26,097,501	$	28,208,943	$	—	$	—	$	28,208,943
Government Sponsored Enterprises		—		59,369,405		—		59,369,405
Government-Sponsored Enterprises										—		45,576,005		—		45,576,005
Municipal Securities		—		29,120,850		11,909,128		41,029,978		—		16,433,843		8,079,177		24,513,020
Total	$	26,097,501	$	88,490,255	$	11,909,128	$	126,496,884	$	28,208,943	$	62,009,848	$	8,079,177	$	98,297,968

December 31, 2016
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans	$	—	$	—	$	4,143,772	$	4,143,772
Other real estate owned		—		—		521,943		521,943
Loans held for sale		—		4,386,210		—		4,386,210
Total	$	—	$	4,386,210	$	4,665,715	$	9,051,925

Fair Value Measurements at September 30, 2017
Fair Value Measurements at September 30, 2019											Fair Value Measurements at September 30, 2019
		Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3		Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from banks	$	8,009,824	$	8,009,824	$	8,009,824	$	—	$	—		$	7,165,177	$	7,165,177	$	7,165,177	$	—	$	—
Interest-bearing deposits at the Federal Reserve		22,159,373		22,159,373		22,159,373		—		—			51,250,282		51,250,282		51,250,282		—		—
Investment securities available for sale		126,496,884		126,496,884		26,097,501		88,490,255		11,909,128			98,297,968		98,297,968		28,208,943		62,009,848		8,079,177
Mortgage loans to be sold		3,117,830		3,117,830		—		3,117,830		—			4,935,431		4,935,431		—		4,935,431		—
Net loans		265,245,672		264,645,984		—		—		264,645,984
Loans, net													271,385,869		265,538,907		—		—		265,538,907
Accrued interest receivable		1,328,542		1,328,542		—		1,328,542		—			1,351,401		1,351,401		—		1,351,401		—
Financial Liabilities:
Demand deposits		342,857,357		342,857,357		—		342,857,357		—			363,591,040		363,591,040		—		363,591,040		—
Time deposits		43,689,681		43,577,033		—		43,577,033		—			23,613,307		30,292,232		—		30,292,232		—
Accrued interest payable		76,360		76,360		—		76,360		—			47,605		47,605		—		47,605		—

Fair Value Measurements at December 31, 2016
		Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from banks	$	8,141,030	$	8,141,030	$	8,141,030	$	—	$	—
Interest-bearing deposits at the Federal Reserve		18,101,300		18,101,300		18,101,300		—		—
Investment securities available for sale		119,978,944		119,978,944		23,939,063		82,062,024		13,977,857
Mortgage loans to be sold		4,386,210		4,386,210		—		4,386,210		—
Net loans		256,724,498		256,555,052		—		—		256,555,052
Accrued interest receivable		1,614,002		1,614,002		—		1,614,002		—
Financial Liabilities:
Demand deposits		328,681,594		328,681,594		—		328,681,594		—
Time deposits		43,841,257		43,856,383		—		43,856,383		—
Accrued interest payable		51,629		51,629		—		51,629		—

	September 30, 2017						December 31, 2016
	Amount			Percent			Amount			Percent
Commercial loans	$	53,348,364			19.82	%	$	52,262,209			20.06	%
Commercial real estate – construction		1,842,668			0.68	%		1,208,901			0.46	%
Commercial real estate – other		134,779,206			50.08	%		122,968,126			47.19	%
Consumer real estate		74,254,387			27.59	%		77,131,816			29.60	%
Consumer other		4,908,006			1.83	%		7,005,063			2.69	%
Total		269,132,631			100.00	%		260,576,115			100.00	%
Allowance for loan loss		(3,886,959	)					(3,851,617	)
Total loans, net	$	265,245,672					$	256,724,498

1.	The Consolidated Financial Statements are included in this Form 10-Q and listed on pages as indicated.
			Page

	(1)	Consolidated Balance Sheets	3
	(2)	Consolidated Statements of Income	4-5
	(3)	Consolidated Statements of Comprehensive Income	6
	(4)	Consolidated Statements of Shareholders’ Equity	7
	(5)	Consolidated Statements of Cash Flows	8
	(6)	Notes to Consolidated Financial Statements	9-25

Valuation Technique

Unobservable Input

General Range of Inputs

Impaired Loans

~~Discounted Appraisals~~Appraisal Value/ Comparison Sales/Other Estimates

~~Collateral Discounts~~Appraisals and/or Sales of Comparable Properties

~~0 – 35%~~Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

Other Real Estate Owned

Appraisal Value/ Comparison Sales/Other Estimates

Appraisals and/or Sales of Comparable Properties

Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs