United States
Securities and Exchange Commission

Washington, D.C. 20549

Form 10-Q

(Mark One)

~~☒ Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934~~

☒

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended~~March 31,~~September 30, 2018

~~☐ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934~~

☐

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission file number: 0-27702

Bank of South Carolina Corporation

(Exact name of registrant issuer as specified in its charter)

South Carolina		57-1021355
(State or other jurisdiction of		(IRS Employer
incorporation or organization)		Identification Number)

256 Meeting Street, Charleston, SC 29401

(Address of principal executive offices)

(843) 724-1500

(Registrant’s telephone number)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes☒ No☐

Indicate by check mark whether the registrant has submitted electronically ~~and posted on its Company Web site, if any,~~ every Interactive Data File required to be submitted ~~and posted~~ pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit ~~and post~~ such files).

Yes☒ No☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting ~~company”~~company,” and “emerging growth company” in Rule ~~12b-2 of~~12b-2of the Exchange ~~Act (Check one):~~Act.

Large accelerated filer ☐	Accelerated filer	☐
Non-accelerated filer ☐	Smaller reporting company	☒
~~(Do not check if a smaller reporting company)~~	Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section ~~13 (a)~~13(a) of the Exchange ~~Act~~ Act.☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ~~Yes ☐ No ☒~~

Yes ☐ No☒

As of ~~May 11,~~October 31, 2018, there were ~~5,491,177~~5,510,917 Common Shares outstanding.

Bank of South Carolina Corporation and Subsidiary

Table of Contents

	Page
Part I. Financial Information	~~Page~~

Item 1. Financial Statements (Unaudited)

Consolidated Balance Sheets – ~~March 31,~~September 30, 2018 and December 31, 2017	3
Consolidated Statements of Income –- Three months ended ~~March 31,~~September 30, 2018 and 2017	4
Consolidated Statements of ~~Comprehensive~~ Income ~~– Three~~- Nine months ended ~~March 31,~~September 30, 2018 and 2017	5
Consolidated Statements of ~~Shareholders’ Equity~~Comprehensive Income – Three and Nine months ended ~~March 31,~~September 30, 2018 and 2017	6
Consolidated Statements of ~~Cash Flows – Three~~Shareholders’ Equity- Nine months ended ~~March 31,~~September 30, 2018 and 2017	7
Consolidated Statements of Cash Flows - Nine months ended September 30, 2018 and 2017	8
Notes to Consolidated Financial Statements	89

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	2829
Off-Balance Sheet Arrangements	3334
Liquidity	3335
Capital Resources	3435

Item 3. Quantitative and Qualitative Disclosures About Market Risk	3536

Item 4. Controls and Procedures	3536

Part II. Other Information

Item 1.	Legal Proceedings	3637
Item 1A.	Risk Factors	3637
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	3637
Item 3.	Defaults Upon Senior Securities	3637
Item 4.	Mine Safety Disclosure	3637
Item 5.	Other Information	3637
Item 6.	Exhibits	3637

Signatures	3839
Certifications	3940

Part I. Financial Information

Item 1. Financial Statements

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

~~BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY~~
~~CONSOLIDATED BALANCE SHEETS~~

	(Unaudited)			(Audited)
	September 30,			December 31,
	2018			2017
ASSETS
Cash and due from banks	$	8,187,758		$	8,486,025
Interest-bearing deposits at the Federal Reserve		21,573,263			24,034,194
Investment securities available for sale		118,603,201			139,250,250
Mortgage loans to be sold		2,861,227			2,093,723
Loans		274,627,803			270,180,640
Less: Allowance for loan losses		(4,105,930	)		(3,875,398	)
Net loans		270,521,873			266,305,242
Premises, and equipment and leasehold improvements, net		2,314,004			2,244,525
Other real estate owned		—			435,479
Accrued interest receivable		1,471,368			1,720,920
Other assets		2,844,688			1,996,140

Total assets	$	428,377,382		$	446,566,498

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
Deposits:
Non-interest bearing demand	$	131,015,152		$	139,256,748
Interest bearing demand		96,573,047			108,967,196
Money market accounts		78,552,052			77,833,728
Time deposits over $250,000		21,861,748			18,624,924
Other time deposits		21,460,316			23,295,492
Other savings deposits		33,578,943			34,910,212
Total deposits		383,041,258			402,888,300

Accrued interest payable and other liabilities		2,036,590			913,563
Total liabilities		385,077,848			403,801,863

Shareholders' equity
Common stock - no par 12,000,000 shares authorized; Issued 5,776,869 shares at September 30, 2018 and 5,753,743 shares at December 31, 2017. Shares outstanding 5,510,312 and 5,488,207 at September 30, 2018 and December 31, 2017, respectively
Additional paid in capital		46,838,852			37,236,566
Retained earnings		1,295,509			8,471,780
Treasury stock: 266,557 shares as of September 30, 2018 and 265,536 shares as of December 31, 2017		(2,268,264	)		(2,247,415	)
Accumulated other comprehensive loss, net of income taxes		(2,566,563	)		(696,296	)
Total shareholders' equity		43,299,534			42,764,635

Total liabilities and shareholders' equity	$	428,377,382		$	446,566,498

(Unaudited)
March 31, 2018

(Audited)
December 31, 2017

ASSETS
Cash and due from banks $ 6,952,114 $ 8,486,025
Interest-bearing deposits in other banks 27,468,258 24,034,194
Investment securities available for sale 125,914,894 139,250,250
Mortgage loans to be sold 3,640,385 2,093,723
Loans 267,998,436 270,180,640
Less: Allowance for loan losses (3,830,520 ) (3,875,398 )
Net loans 264,167,916 266,305,242
Premises, equipment and leasehold improvements, net 2,244,811 2,244,525
Other real estate owned 435,479 435,479
Accrued interest receivable 1,368,258 1,720,920
Other assets 2,457,074 1,996,140
Total assets $ 434,649,189 $ 446,566,498

LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Deposits:
Non-interest-bearing demand $ 141,607,977 $ 139,256,748
Interest-bearing demand 100,596,328 108,967,196
Money market accounts 68,937,190 77,833,728
Time deposits over $250,000 17,278,762 18,624,924
Other time deposits 23,881,449 23,295,492
Other savings deposits 38,383,858 34,910,212
Total deposits 390,685,564 402,888,300
Accrued interest payable and other liabilities 1,346,776 913,563
Total liabilities 392,032,340 403,801,863

Shareholders’ equity
Common stock-no par, 12,000,000 shares authorized; 5,755,503 and 5,753,743 shares issued at March 31, 2018 and December 31, 2017, respectively; 5,489,967 and 5,488,207 shares outstanding at March 31, 2018 and December 31, 2017, respectively — —
Additional paid in capital 46,608,558 37,236,566
Retained earnings — 8,471,780
Treasury stock: 265,536 shares at March 31, 2018 and December 31, 2017 (2,247,415 ) (2,247,415 )
Accumulated other comprehensive loss, net of income taxes (1,744,294 ) (696,296 )
Total shareholders’ equity 42,616,849 42,764,635
Total liabilities and shareholders’ equity $ 434,649,189 $ 446,566,498

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

THREE MONTHS ENDED
MARCH 31,

2018

2017

Interest and fee income
Loans, including fees $ 3,558,986 $ 3,141,738
Taxable securities 470,503 338,847
Tax-exempt securities 228,067 270,885
Other 62,453 39,951
Total interest and fee income 4,320,009 3,791,421

Interest expense
Deposits 109,830 96,782
Total interest expense 109,830 96,782

Net interest income 4,210,179 3,694,639
Provision for loan losses 55,000 2,500
Net interest income after provision for loan losses 4,155,179 3,692,139

Other income
Service charges, fees and commissions 295,291 269,566
Mortgage banking income 139,915 275,105
Gains on sales of securities 4,348 —
Other non-interest income 8,391 7,203
Total other income 447,945 551,874

Other expense
Salaries and employee benefits 1,572,720 1,470,209
Net occupancy expense 383,332 364,145
Other operating expenses 685,782 637,276
Total other expenses 2,641,834 2,471,630

Income before income tax expense 1,961,290 1,772,383
Income tax expense 349,060 546,295

Net income $ 1,612,230 $ 1,226,088

Weighted average shares outstanding
Basic 5,489,087 5,458,475
Diluted 5,583,371 5,580,412

Basic income per common share $ .29 $ .22
Diluted income per common share $ .29 $ .22

	Three Months Ended
	September 30,
	2018		2017
Interest and fee income
Loans, including fees	$	3,905,954	$	3,364,293
Taxable securites		465,180		409,055
Tax-exempt securities		171,916		251,172
Other		122,536		92,512
Total interest and fee income		4,665,586		4,117,032

Interest expense
Deposits		195,434		110,625
Total interest expense		195,434		110,625

Net interest income		4,470,152		4,006,407
Provision for loan losses		100,000		20,000

Net interest income after provision for loan losses		4,370,152		3,986,407

Other income
Service charges and fees		284,046		278,204
Mortgage banking income		168,004		149,379
Gain on sales of securities		—		45,820
Other non-interest income		6,643		8,479
Total other income		458,693		481,882

Other expense
Salaries and employee benefits		1,595,706		1,487,207
Net occupancy expense		389,973		399,534
Other operating expenses		797,319		597,797
Net other real estate owned expenses		33,476		—
Total other expense		2,816,474		2,484,538

Income before income tax expense		2,012,371		1,983,751
Income tax expense		234,218		543,098

Net Income	$	1,778,153	$	1,440,653

Weighted average shares outstanding
Basic		5,506,649		5,475,504
Diluted		5,589,549		5,588,410

Basic income per common share	$	0.32	$	0.26
Diluted income per common share	$	0.32	$	0.26

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

	Nine Months Ended
	September 30,
	2018		2017
Interest and fee income
Loans, including fees	$	11,169,692	$	9,727,886
Taxable securites		1,406,094		1,147,811
Tax-exempt securities		575,657		778,259
Other		258,019		187,782
Total interest and fee income		13,409,462		11,841,738

Interest expense
Deposits		444,961		313,929
Total interest expense		444,961		313,929

Net interest income		12,964,501		11,527,809
Provision for loan losses		230,000		52,500

Net interest income after provision for loan losses		12,734,501		11,475,309

Other income
Service charges and fees		875,709		835,643
Mortgage banking income		558,473		825,003
Gain on sales of securities		4,735		45,820
Other non-interest income		22,817		23,769
Total other income		1,461,734		1,730,235

Other expense
Salaries and employee benefits		4,744,878		4,457,778
Net occupancy expense		1,195,364		1,157,442
Other operating expenses		2,111,968		1,884,928
Net other real estate owned expenses		57,613		46,143
Total other expense		8,109,823		7,546,291

Income before income tax expense		6,086,412		5,659,253
Income tax expense		969,672		1,606,127

Net Income	$	5,116,740	$	4,053,126

Weighted average shares outstanding
Basic		5,496,346		5,459,006
Diluted		5,579,989		5,568,799

Basic income per common share	$	0.93	$	0.74
Diluted income per common share	$	0.92	$	0.73

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

	Three Months Ended
	September 30,
	2018			2017
Net Income	$	1,778,153		$	1,440,653
Other comprehensive loss
Unrealized loss on securities arising during the period		(548,497	)		(339,956	)
Reclassification adjustment for securities gains realized in net income		—			45,820
Other comprehensive loss before tax		(548,497	)		(294,136	)
Income tax effect related to items of other comprehensive loss before tax		115,052			100,006
Other comprehensive loss after tax		(433,445	)		(194,130	)
Total comprehensive income	$	1,344,708		$	1,246,523

	Nine Months Ended
	September 30,
		2018			2017
Net Income	$	5,116,740		$	4,053,126
Other comprehensive (loss) income
Unrealized (loss) gain on securities arising during the period		(2,362,691	)		1,242,599
Reclassification adjustment for securities gains realized in net income		(4,735	)		45,820
Other comprehensive (loss) income before tax		(2,367,426	)		1,288,419
Income tax effect related to items of other comprehensive (loss) income before tax		497,159			(455,637	)
Other comprehensive (loss) income after tax		(1,870,267	)		832,782
Total comprehensive income	$	3,246,473		$	4,885,908

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY CONSOLIDATED STATEMENTS OF

SHAREHOLDERS’ EQUITY FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2018 AND 2017 (UNAUDITED)

Additional
Paid in Capital Retained Earnings Treasury Stock Accumulated Other Comprehensive
Income (Loss) Total
December 31, 2017 $ 37,236,566 $ 8,471,780 $ (2,247,415 ) $ (696,296 ) $ 42,764,635
Net income —   5,116,740 —   —   5,116,740
Other comprehensive loss —   —   —   (1,870,267 ) (1,870,267 )
Stock option exercises 214,418 —   (20,849 ) —   193,569
Stock-based comp expense 53,526 —   —   —   53,526
Cash dividends ($0.45 per common share) —   (2,958,669 ) —   —   (2,958,669 )
Common stock dividend, 10% 9,334,342 (9,334,342 ) —   —   —
September 30, 2018 $ 46,838,852 $ 1,295,509 $ (2,268,264 ) $ (2,566,563 ) $ 43,299,534

Additional
Paid in Capital Retained Earnings Treasury Stock Accumulated Other Comprehensive Income (Loss) Total
December 31, 2016 $ 36,824,022 $ 6,643,476 $ (2,247,415 ) $ (607,109 ) $ 40,612,974
Net income —   4,053,126 —   —   4,053,126
Other comprehensive loss —   —   —   832,782 832,782
Stock option exercises 294,342 —   —   —   294,342
Stock-based comp expense 54,404 —   —   —   54,404
Cash dividends ($0.43 per common share) —   (2,138,160 ) —   —   (2,138,160 )
September 30, 2017 $ 37,172,768 $ 8,558,442 $ (2,247,415 ) $ 225,673 $ 43,709,468

See accompanying notes to consolidated financial statements.
7
BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF ~~COMPREHENSIVE INCOME~~CASH FLOWS (UNAUDITED)

THREE MONTHS ENDED
MARCH 31,
2018 2017
Net income $ 1,612,230 $ 1,226,088
Other comprehensive (loss) income:
Unrealized (loss) gain on securities arising during the period (1,337,571 ) 585,821
Reclassification adjustment for securities gains realized in net income (4,348 ) —
Other comprehensive (loss) income, before tax (1,341,919 ) 585,821
Income tax effect related to items of other comprehensive (loss) income 293,921 (216,753 )
Other comprehensive (loss) income, after tax (1,047,998 ) 369,068
Total comprehensive income $ 564,232 $ 1,595,156
Nine Months Ended
September 30,
2018 2017
Cash flows from operating activities:
Net income $ 5,116,740 $ 4,053,126
Adjustments to reconcile net income net cash provided by operating activities:
Depreciation 144,158 142,859
Gain on sale of investment securities (4,735 ) (45,820 )
Loss on sale of other real estate owned 33,476 —
Loss on disposal of premises, equipment, and leasehouse improvements, net 428 —
Valuation and other adjustments to other real estate owned 23,637 46,143
Provision for loan losses 230,000 52,500
Stock-based compensation expense 53,526 54,404
Deferred income taxes (166,739 ) (567,272 )
Net amortization of unearned discounts on investment securities available for sale 227,847 293,080
Origination of mortgage loans held for sale (43,444,865 ) (43,420,076 )
Proceeds from sale of mortgage loans held for sale 42,677,361 44,688,456
Decrease in accrued interest receivable and other assets 64,902 285,460
Increase in accrued interest payable and other liabilities 486,474 350,649
Net cash provided by operating activities 5,442,210 5,933,509

Cash flows from investing activities:
Proceeds from calls and maturities of investment securities available for sale 6,599,927 4,380,870
Proceeds from sale of investment securities available for sale 21,434,634 20,231,265
Purchase of investment securities available for sale (9,978,050 ) (30,088,916 )
Proceeds from sale of other real estate owned 378,366 —
Net decrease in loans (4,446,631 ) (8,664,506 )
Purchase of premises, equipment, and leasehold improvements, net (214,065 ) (99,067 )
Net cash provided by (used in) investing activities 13,774,181 (14,240,354 )

Cash flows from financing activities:
Net (decrease) increase in deposit accounts (19,847,042 ) 14,024,187
Dividends paid (2,322,116 ) (2,084,817 )
Stock options exercised 193,569 294,342
Net cash (used in) provided by financing activities (21,975,589 ) 12,233,712
Net (decrease) increase in cash and cash equivalents (2,759,198 ) 3,926,867
Cash and cash equivalents at the beginning of the period 32,520,219 26,242,330
Cash and cash equivalents at the end of the period $ 29,761,021 $ 30,169,197

Cash paid during the period for:
Interest $ 391,972 $ 365,558
Income Taxes $ 963,571 $ 2,055,063

Supplemental disclosures for non-cash investing and financing activity:
Change in unrealized gain on securities available for sale, net of income taxes $ 1,870,267 $ 832,782
Change in dividends payable $ 636,553 $ 53,343
Transfer of loans to other real estate owned $ —   $ 90,832

See accompanying notes to consolidated financial statements.

8
BANK OF SOUTH CAROLINA CORPORATION ~~AND SUBSIDIARY~~
~~CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY~~
~~FOR THE THREE MONTHS ENDED MARCH 31, 2018 AND 2017 (UNAUDITED)~~

ADDITIONAL
PAID IN
CAPITAL

RETAINED
EARNINGS

TREASURY
STOCK

ACCUMULATED
OTHER
COMPREHENSIVE
INCOME (LOSS)
TOTAL
December 31, 2016 $ 36,824,022 $ 6,643,476 $ (2,247,415 ) $ (607,109 ) $ 40,612,974

Net income — 1,226,088 — — 1,226,088
Other comprehensive income — — — 369,068 369,068
Exercise of stock options 113,190 — — — 113,190
Stock-based compensation expense 18,835 — — — 18,835
Cash dividends ($0.13 per common share) — (695,016 ) — — (695,016 )
March 31, 2017 $ 36,956,047 $ 7,174,548 $ (2,247,415 ) $ (238,041 ) $ 41,645,139

December 31, 2017 $ 37,236,566 $ 8,471,780 $ (2,247,415 ) $ (696,296 ) $ 42,764,635

Net income — 1,612,230 — — 1,612,230
Other comprehensive loss — — — (1,047,998 ) (1,047,998 )
Exercise of stock options 18,768 — — — 18,768
Stock-based compensation expense 18,882 — — — 18,882
Cash dividends ($0.14 per common share) — (749,668 ) — — (749,668 )
Common stock dividend, 10% 9,334,342 (9,334,342 ) — — —
March 31, 2018 $ 46,608,558 $ — $ (2,247,415 ) $ (1,744,294 ) $ 42,616,849
~~See accompanying notes to consolidated financial statements.~~

~~BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY~~
~~CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)~~
THREE MONTHS ENDED
MARCH 31,
Cash flows from operating activities: 2018 2017
Net income $ 1,612,230 $ 1,226,088
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation 49,061 47,518
Gain on sale of securities (4,348 ) —
Provision for loan losses 55,000 2,500
Stock-based compensation expense 18,882 18,835
Deferred income taxes (52,568 ) (163,611 )
Net amortization of unearned discounts on investment securities 77,408 98,428
Origination of mortgage loans held for sale (13,589,623 ) (14,107,053 )
Proceeds from sale of mortgage loans held for sale 12,042,961 14,968,617
Decrease in accrued interest receivable and other assets 238,217 436,712
Increase in accrued interest payable and other liabilities 431,940 371,786
Net cash provided by operating activities 879,160 2,899,820

Cash flows from investing activities:
Proceeds from calls and maturities of investment securities available for sale 4,950,000 1,212,150
Proceeds from sale of available for sale securities 11,970,377 —
Purchase of investment securities available for sale (5,000,000 ) (10,059,800 )
Net decrease in loans 2,082,326 5,135,012
Purchase of premises, equipment and leasehold improvements, net (49,347 ) (14,766 )
Net cash provided (used) by investing activities 13,953,356 (3,727,404 )

Cash flows from financing activities:
Net (decrease) increase in deposit accounts (12,202,736 ) 13,441,888
Dividends paid (748,395 ) (693,864 )
Stock options exercised 18,768 113,190
Net cash (used) provided by financing activities (12,932,363 ) 12,861,214
Net increase in cash and cash equivalents 1,900,153 12,033,630
Cash and cash equivalents at beginning of period 32,520,219 26,242,330

Cash and cash equivalents at end of period $ 34,420,372 $ 38,275,960

Supplemental disclosure of cash flow data:
Cash paid during the year for:
Interest $ 87,575 $ 91,352
Income taxes $ — $ 879,432
Supplemental disclosure for non-cash investing and financing activity:
Change in unrealized loss on securities available for sale, net of income taxes $ (1,047,998 ) $ 369,068
Change in dividends payable $ 1,273 $ 1,152
~~See accompanying notes to consolidated financial statements.~~

~~BANK OF SOUTH CAROLINA CORPORATION~~

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1: Nature of Business and Basis of Presentation

Organization

The Bank of South Carolina (the “Bank”) was organized on October 22, 1986 and opened for business as a state-chartered financial institution on February 26, 1987, in Charleston, South Carolina. The Bank was reorganized into a wholly-owned subsidiary of Bank of South Carolina Corporation (the “Company”), effective April 17, 1995. At the time of the reorganization, each outstanding share of the Bank was exchanged for two shares of Bank of South Carolina Corporation Stock.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. In consolidation, all significant intercompany balances and transactions have been eliminated.

References to “we”, “us”, “our”, “the Bank”, or “the Company” refer to the parent and its subsidiary that are consolidated for financial purposes.

Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ~~or GAAP,~~(“GAAP”), for the interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, our interim consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on March 3, 2018. In the opinion of management, these interim financial statements present fairly, in all material respects, the Company’s consolidated financial position and results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year or any future period.

Accounting Estimates and Assumptions

The preparation of the consolidated financial statements requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported periods. Actual results could differ significantly from these estimates and assumptions. Material estimates generally susceptible to significant change are related to the determination of the allowance for loan losses, impaired loans, other real estate owned, deferred tax assets, the fair value of financial instruments and other-than-temporary impairment of investment securities.

Reclassification

Certain amounts in the prior years’ financial statements have been reclassified to conform to the current period’s presentation. Such reclassifications had no effect on shareholders’ equity or the net income as previously reported.

Income per share

Basic income per share is computed by dividing net income by the weighted-average number of common shares outstanding during the period. Dilutive income per share is computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of common stock. Retroactive recognition has been given for the effects of all stock dividends.

On March 22, 2018, the Company approved a 10% stock dividend payable May 31, 2018 to shareholders of record as of April 30, 2018. Shares and share data have been adjusted retroactively to reflect the stock dividend. In recognition of the Company's 2018 performance to-date, on September 27, 2018, we declared a special cash dividend of $0.10 per share to shareholders of record October 9, 2018, payable October 31, 2018, to reward our shareholders.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. ~~Non recognized~~Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. We have reviewed events occurring through the date the financial statements were available to be issued and no subsequent events occurred requiring accrual or ~~disclosure except for the following.~~

disclosure.

Recent Accounting Pronouncements

The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting and/or disclosure of financial information by the Company.

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09,Revenue from Contracts with Customers, Topic 606.The core principle of the new standard is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. This guidance also includes expanded disclosure requirements that result in an entity providing users of financial statements with comprehensive information about the nature, amount, timing, and uncertainty of revenue and cash flows arising from the entity’s contracts with customers. The guidance became effective January 1, 2018. The amendment does not apply to revenue associated with financial instruments, such as loans and investment securities available for sale, and therefore had no material effect on our consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01,Financial Instruments – Overall (Subtopic 825-10); Recognition and Measurement of Financial Instruments and Financial Liabilities.This update addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments became effective on January 1, 2018 and did not have a material effect on the financial statements.

In February 2016, the FASB issued ASU 2016-02,Leases (Topic 842),which revises certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We are currently evaluating the effect that implementation of the new standard will have on our results of operations and cash flows, ~~but expect the effect on the~~and financial position to be considerable due to the fact that substantially all operating lease commitments will be recognized as right of use assets and lease liabilities based on the present value of unpaid lease payments as of the date of adoption.

position.

In March 2016, the FASB issued ASU 2016-08,Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), to clarify the implementation guidance on principal versus agent considerations and address how an entity should assess whether it is the principal or the agent in contracts that include three or more parties. The guidance became effective January 1, 2018. The Company completed an assessment of revenue streams and a review of related contracts potentially affected by the ASU and, based on this assessment, the Company concluded that the ASU did not materially change the method in which the Company currently recognizes revenue for these revenue streams. As such, a cumulative effect adjustment to opening retained earnings was not deemed necessary.

In April 2016, the FASB issued ASU 2016-10,Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, to clarify guidance related to identifying performance obligations and accounting for licenses of intellectual property. The amendment became effective for the Company January 1, 2018 and did not have a material effect on the financial statements.

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

In May 2016, the FASB issued ASU 2016-12,Revenue from Contracts with Customers (Topic 606): Narrow- Scope Improvements and Practical Expedients, to clarify guidance related to collectability, noncash consideration, presentation of sales tax, and transition. The amendment became effective on January 1, 2018 and did not have a material effect on the financial statements.

In June 2016, the FASB issued ASU 2016-13,Financial instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,to change the accounting for credit losses and modify the impairment model for certain debt securities. The amendments will be effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted for all organizations for periods beginning after December 15, 2018. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows.

In August 2016, the FASB issued ASU 2016-15,Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, to clarify how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendment became effective on January 1, 2018 and did not have a material effect on the financial statements.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In December 2016, the FASB issued ASU 2016-20,Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. These corrections make a limited number of revisions to several pieces of the revenue recognition standard issued in 2014. The amendment became effective on January 1, 2018 and did not have a material effect on the financial statements.

In January 2017, the FASB issued ASU 2017-01,Clarifying the Definition of a Business, which provided guidance to assist with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The update is intended to address concerns that the existing definition of a business has been applied too broadly and has resulted in many transactions being recorded as business acquisitions that in substance are more akin to asset acquisitions. The amendments became effective on January 1, 2018 and did not have a material effect on the financial statements.

In February 2017, the FASB issued ASU 2017-05,Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets, to clarify the scope of established guidance on nonfinancial asset derecognition, issued as part of ASU 2014-09,Revenue from Contracts with Customers, as well as accounting for partial sales of nonfinancial assets. The amendments conform the derecognition guidance on nonfinancial assets with the model for transactions in the new revenue standard. The amendments became effective on January 1, 2018 and did not have a material effect on the financial statements.

In March 2017, the FASB issued ASU 2017-08,Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20):Premium Amortization of Purchased Callable Debt Securities, which shortens the amortization period for the premium to the earliest call date. The amendment will be effective for the Company for interim and annual periods beginning after December 15, 2018. Early adoption is permitted. The Company does not expect this amendment to have a material effect on its financial statements.

In February 2018, the FASB issued ASU 2018-02,Income Statement – Reporting Comprehensive Income (Topic 220):Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which requires companies to reclassify the stranded effects in other comprehensive income to retained earnings as a result of the change in the tax rates under the Tax Cuts and Jobs Act (the 2017 Tax Act”). The Company adopted this pronouncement early by retrospective application to each period in which the effect of the change in the tax rate under the 2017 Tax Act is recognized. The impact of the reclassification from other comprehensive income to retained earnings was included in the Statement of Changes in Shareholders’ Equity for the year ended December 31, 2017.

In February 2018, the FASB issued ASU 2018-03,Technical Corrections and Improvements to Financial Instruments—Overall(Subtopic 825-10):Recognition and Measurement of Financial Assets and Financial Liabilities to clarify certain aspects of the guidance issued in ASU 2016-01. The amendments will be effective for the third quarter of 2018 subsequent to adopting the amendments in ASU 2016-01. All entities may early adopt these amendments for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, as long as they have adopted ASU 2016-01. The Company does not expect these amendments to have a material effect on its financial statements.

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

In March 2018, the FASB issued ASU 2018-4,Investments—Debt Securities(Topic 320)and Regulated Operations(Topic 980):Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 117 and SEC Release No. 33-9273 which incorporate into the Accounting Standards Codification recent SEC guidance which was issued in order to make the relevant interpretive guidance consistent with current authoritative accounting and auditing guidance and SEC rules and regulations. The amendments were effective upon issuance. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2018, the FASB issued ASU 2018-05,Income Taxes(Topic 740):Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118. The amendments incorporate into the Accounting Standards Codification recent SEC guidance related to the income tax accounting implications of the Tax Cuts and Jobs Act. The amendments were effective upon issuance. The Company does not expect these amendments to have a material effect on its financial statements.

In May 2018, the FASB amended the Financial Services – Depository and Lending Topic of the ASC to remove outdated guidance related to Circular 202. The amendments were effective upon issuance and did not have a material effect on the financial statements.

In July 2018, the FASB issued ASU 2018-10,Codification Improvements to Topic 842 – Leases.This update clarifies how to apply certain aspects of the new leases standard. The amendments are effective for reporting periods beginning after December 15, 2018. The Company does not expect these amendments to have a material effect on its financial statements.

In July 2018, the FASB issued ASU 2018-11,Leases (Topic 842): Targeted Improvements,which gives entities another option for transition and to provide lessors with a practical expedient. The amendments are effective for reporting periods beginning after December 15, 2018. The Company does not expect these amendments to have a material effect on its financial statements.

In August 2018, the FASB amended the Fair Value Measurement Topic of the ASC. The amendments remove, modify, and add certain fair value disclosure requirements based on the concepts in the FASB Concepts Statement, Conceptual Framework for Financial Reporting—Chapter 8: Notes to Financial Statements. The amendments are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted. An entity is permitted to early adopt any removed or modified disclosures upon issuance of this ASU and delay adoption of the additional disclosures until their effective date. The Company does not expect these amendments to have a material effect on its financial statements.

In August 2018, the FASB amended the Intangibles—Goodwill and Other Topic of the ASC to align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The amendments will be effective for the Company for fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company does not expect these amendments to have a material effect on its financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on our financial position, results of operations or cash flows.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 2: Investment Securities

The amortized cost, gross unrealized gains and losses, and estimated fair value of investment securities available for sale are summarized as follows:

MARCH 31, 2018

AMORTIZED
COST

GROSS
UNREALIZED
GAINS

GROSS
UNREALIZED
LOSSES

ESTIMATED
FAIR
VALUE

U.S. Treasury Notes $ 35,969,663 $ — $ (794,786 ) $ 35,174,877
Government-Sponsored Enterprises 61,374,556 2,135 (1,587,104 ) 59,789,587
Municipal Securities 31,269,151 262,268 (580,989 ) 30,950,430

Total $ 128,613,370 $ 264,403 $ (2,962,879 ) $ 125,914,894

	DECEMBER 31, 2017									September 30, 2018
	AMORTIZED COST		GROSS UNREALIZED GAINS		GROSS UNREALIZED LOSSES			ESTIMATED FAIR VALUE		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value

U.S. Treasury Notes	$	35,970,990	$	—	$	(411,145	)	$	35,559,845	$	32,967,828	$	—	$	(1,128,095	)	$	31,839,733
Government-Sponsored Enterprises		64,444,315		—		(887,811	)		63,556,504		60,727,011		—		(2,156,361	)		58,570,650
Municipal Securities		40,191,502		487,545		(545,146	)		40,133,901		28,632,346		115,836		(555,364	)		28,192,818

Total	$	140,606,807	$	487,545	$	(1,844,102	)	$	139,250,250	$	122,327,185	$	115,836	$	(3,839,820	)	$	118,603,201

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

	December 31, 2017
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value

U.S. Treasury Notes	$	35,970,990	$	—	$	(411,145	)	$	35,559,845
Government-Sponsored Enterprises		64,444,315		—		(887,811	)		63,556,504
Municipal Securities		40,191,502		487,545		(545,146	)		40,133,901

Total	$	140,606,807	$	487,545	$	(1,844,102	)	$	139,250,250

The amortized cost and estimated fair value of investment securities available for sale as of ~~March 31,~~September 30, 2018 and December 31, 2017, by contractual maturity are as follows:

	MARCH 31, 2018				DECEMBER 31, 2017				September 30, 2018				December 31, 2017
	AMORTIZED COST		ESTIMATED FAIR VALUE		AMORTIZED COST		ESTIMATED FAIR VALUE		Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value

Due in one year or less	$	13,072,183	$	13,077,578	$	11,554,040	$	11,546,968	$	4,251,445	$	4,259,579	$	11,554,040	$	11,546,968
Due in one year to five years		75,402,886		73,941,666		72,622,056		72,124,395		99,801,938		96,746,338		72,622,056		72,124,395
Due in five years to ten years		38,882,831		37,675,784		53,290,088		52,576,036		17,858,947		17,228,111		53,290,088		52,576,036
Due in ten years and over		1,255,470		1,219,866		3,140,623		3,002,851		414,855		369,173		3,140,623		3,002,851

Total	$	128,613,370	$	125,914,894	$	140,606,807	$	139,250,250	$	122,327,185	$	118,603,201	$	140,606,807	$	139,250,250

~~Securities~~Investment securities pledged to secure deposits ~~at both March 31,~~had a fair value of $40.5 million and $49.4 million as of September 30, 2018 and December 31, 2017, ~~had a fair value of $49.4 million.~~respectively.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The tables below summarize gross unrealized losses on investment securities and the fair market value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, ~~at March 31,~~as of September 30, 2018 and December 31, 2017. We believe that all unrealized losses have resulted from temporary changes in the interest ~~rate~~rates and current market conditions and not as a result of credit deterioration. We do not intend to sell and it is not likely that we will be required to sell any of the securities referenced in the table below before recovery of their amortized cost.

Less Than 12 Months 12 Months or Longer Total
# Fair Value Gross Unrealized Loss # Fair Value Gross Unrealized Loss # Fair Value Gross Unrealized Loss
March 31, 2018
Available for sale

U.S. Treasury notes 8 $ 35,174,877 $ (794,786 ) — $ — $ — 8 $ 35,174,877 $ (794,786 )
Government-sponsored enterprises 10 44,687,077 (1,011,933 ) 3 10,100,375 (575,171 ) 13 54,787,452 (1,587,104 )
Municipal securities 20 8,241,345 (194,145 ) 19 7,368,491 (386,844 ) 39 15,609,836 (580,989 )
Total 38 $ 88,103,299 $ (2,000,864 ) 22 $ 17,468,866 $ (962,015 ) 60 $ 105,572,165 $ (2,962,879 )

December 31, 2017
Available for sale

U.S. Treasury notes 8 $ 35,559,845 $ (411,145 ) — $ — $ — 8 $ 35,559,845 $ (411,145 )
Government-sponsored enterprises 12 53,275,064 (462,174 ) 3 10,281,440 (425,637 ) 15 63,556,504 (887,811 )
Municipal securities 20 7,815,221 (134,998 ) 29 11,056,185 (410,148 ) 49 18,871,406 (545,146 )
Total 40 $ 96,650,130 $ (1,008,317 ) 32 $ 21,337,625 $ (835,785 ) 72 $ 117,987,755 $ (1,844,102 )

	Less Than 12 Months							12 Months or Longer							Total
	#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss
September 30, 2018 Available for sale
U.S. Treasury Notes		7	$	31,839,733	$	(1,128,095	)		—	$	—	$	—			7	$	31,839,733	$	(1,128,095	)
Government-Sponsored Enterprises		9		43,775,540		(1,322,126	)		4		14,795,110		(834,235	)		13		58,570,650		(2,156,361	)
Municipal Securities		19		8,143,784		(200,329	)		19		7,387,750		(355,035	)		38		15,531,534		(555,364	)
Total		35	$	83,759,057	$	(2,650,550	)		23	$	22,182,860	$	(1,189,270	)		58	$	105,941,917	$	(3,839,820	)

December 31, 2017 Available for sale
U.S. Treasury Notes	8	$	35,559,845	$	(411,145	)	—	$	—	$	—		8	$	35,559,845	$	(411,145	)
Government-Sponsored Enterprises	12		53,275,064		(462,174	)	3		10,281,440		(425,637	)	15		63,556,504		(887,811	)
Municipal Securities	20		7,815,221		(134,998	)	29		11,056,185		(410,148	)	49		18,871,406		(545,146	)
Total	40	$	96,650,130	$	(1,008,317	)	32	$	21,337,625	$	(835,785	)	72	$	117,987,755	$	(1,844,102	)

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

We received proceeds from sales of securities available for sale and gross realized gains and losses as follows:

						Three Months Ended
						September 30,
	For the Three Months Ended March 31,					2018		2017
	2018			2017
Gross proceeds	$	11,970,377		$	—	$	—	$	20,231,265
Gross realized gains		79,143			—		—		154,692
Gross realized losses		(74,795	)		—		—		(108,872	)

	Nine Months Ended
	September 30,
	2018			2017

Gross proceeds	$	21,434,634		$	20,231,265
Gross realized gains		104,634			154,692
Gross realized losses		(99,899	)		(108,872	)

For the ~~three~~nine months ended ~~March 31,~~September 30, 2018, the tax provision related to these gains was ~~$913.~~$994.

Note 3: Loans and Allowance for Loan Losses

Major classifications of loans (net of deferred loan fees of ~~$156,185 at March 31,~~$159,418 as of September 30, 2018 and $152,047 atas of December 31, 2017) are as follows:

	March 31, 2018			December 31, 2017			September 30, 2018			December 31, 2017
Commercial loans	$	53,805,976		$	51,723,237		$	55,372,741		$	51,723,237
Commercial real estate:
Construction		1,660,573			2,317,857			4,997,437			2,317,857
Other		137,493,443			140,186,324			140,978,428			140,186,324
Consumer:
Real Estate		69,729,343			70,797,973
Real estate								68,179,290			70,797,973
Other		5,309,101			5,155,249			5,099,907			5,155,249
		267,998,436			270,180,640			274,627,803			270,180,640
Allowance for loan losses		(3,830,520	)		(3,875,398	)		(4,105,930	)		(3,875,398	)
Loans, net	$	264,167,916		$	266,305,242		$	270,521,873		$	266,305,242

We had ~~$107.7~~$99.9 million and $113.4 million of loans pledged as collateral to secure funding with the Federal Reserve Bank (“FRB”) Discount Window ~~at March 31,~~as of September 30, 2018 and atas of December 31, 2017, respectively.

Our portfolio grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled. Our internal credit risk grading system is based on experience with similarly graded loans, industry best practices, and regulatory guidance. Our portfolio is graded in its entirety.

Our internally assigned grades pursuant to the Board-approved lending policy are as follows:

●

Excellent(1) The borrowing entity has more than adequate cash flow, unquestionable strength, strong earnings and capital, and where applicable, ~~and~~ no overdrafts.

●

Good(2) The borrowing entity has dependable cash flow, better than average financial condition, good capital and usually no overdrafts.

●

Satisfactory(3) The borrowing entity has adequate cash flow, satisfactory financial condition, and explainable overdrafts (if any).

●

Watch(4) The borrowing entity has generally adequate, yet inconsistent cash flow, cyclical earnings, weak capital, loan to/from stockholders, and infrequent overdrafts. The borrower has consistent yet sometimes unpredictable sales and growth.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

●

OAEM(5) The borrowing entity has marginal cash flow, occasional past dues, and frequent and unexpected working capital needs.

●

Substandard(6) The borrowing entity has a cash flow barely sufficient to service debt, deteriorated financial condition, and bankruptcy ~~possible.~~is a possibility. The borrowing entity has declining sales, rising costs, and may need to look for secondary source of repayment.

●

Doubtful(7) The borrowing entity has negative cash flow. Survival of the business is at risk, full repayment is unlikely, and there are frequent and unexplained overdrafts. The borrowing entity shows declining trends and no operating profits.

●

Loss(8) The borrowing entity has negative cash flow with no alternatives. Survival of the business is unlikely.

The following tables illustrate credit quality by class and internally assigned grades ~~at March 31,~~as of September 30, 2018 and December 31, 2017. “Pass” includes loans internally graded as excellent, good and satisfactory.

March 31, 2018
Commercial
Commercial
Real Estate
Construction

Commercial
Real Estate
Other

Consumer
Real Estate
Consumer Other Total

Pass $ 50,674,476 $ 1,660,573 $ 132,409,734 $ 67,700,455 $ 5,013,141 $ 257,458,379
Watch 1,363,848 — 3,021,215 1,779,134 220,139 6,384,336
OAEM — — 602,563 — — 602,563
Sub- standard 1,767,652 — 1,459,931 249,754 75,821 3,553,158
Doubtful — — — — — —
Loss — — — — — —

Total $ 53,805,976 $ 1,660,573 $ 137,493,443 $ 69,729,343 $ 5,309,101 $ 267,998,436

September 30, 2018
		Commercial		Commercial Real Estate - Construction		Commercial Real Estate - Other		Consumer Real Estate		Consumer Other		Total
	Pass	$	52,477,930	$	4,997,437	$	136,098,726	$	65,689,519	$	4,796,814	$	264,060,426
	Watch		1,047,571		—		2,907,641		1,610,019		212,117		5,777,348
	OAEM		—		—		593,359		—		—		593,359
	Substandard		1,847,240		—		1,378,702		879,752		90,976		4,196,670
	Doubtful		—		—		—		—		—		—
	Loss		—		—		—		—		—		—
	Total	$	55,372,741	$	4,997,437	$	140,978,428	$	68,179,290	$	5,099,907	$	274,627,803

December 31, 2017
Commercial
Commercial
Real Estate
Construction

Commercial
Real Estate
Other

Consumer
Real Estate
Consumer Other Total

Pass $ 47,456,205 $ 1,936,335 $ 134,401,977 $ 68,570,298 $ 4,933,696 $ 257,298,511
Watch 2,403,978 381,522 3,605,621 1,934,802 185,746 8,511,669
OAEM — — 610,806 — — 610,806
Sub-standard 1,863,054 — 1,567,920 292,873 35,807 3,759,654
Doubtful — — — — — —
Loss — — — — — —

Total $ 51,723,237 $ 2,317,857 $ 140,186,324 $ 70,797,973 $ 5,155,249 $ 270,180,640

December 31, 2017
		Commercial		Commercial Real Estate - Construction		Commercial Real Estate - Other		Consumer Real Estate		Consumer Other		Total
	Pass	$	47,456,205	$	1,936,335	$	134,401,977	$	68,570,298	$	4,933,696	$	257,298,511
	Watch		2,403,978		381,522		3,605,621		1,934,802		185,746		8,511,669
	OAEM		—		—		610,806		—		—		610,806
	Substandard		1,863,054		—		1,567,920		292,873		35,807		3,759,654
	Doubtful		—		—		—		—		—		—
	Loss		—		—		—		—		—		—
	Total	$	51,723,237	$	2,317,857	$	140,186,324	$	70,797,973	$	5,155,249	$	270,180,640

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following tables include an aging analysis of the recorded investment in loans segregated by class:

March 31, 2018
30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Total Past Due Current Total Loans Receivable Recorded Investment >
90 Days and Accruing
Commercial $ 85,774 $ 80,000 $ — $ 165,774 $ 53,640,202 $ 53,805,976 $ —
Commercial Real Estate -Construction — — — — 1,660,573 1,660,573 —
Commercial Real Estate -Other 75,003 197,238 819,877 1,092,118 136,401,325 137,493,443 —
Consumer Real Estate 34,364 — — 34,364 69,694,979 69,729,343 —
Consumer Other 21,720 17,500 — 39,220 5,269,881 5,309,101 —
Total $ 216,861 $ 294,738 $ 819,877 $ 1,331,476 $ 266,666,960 $ 267,998,436 $ —

December 31, 2017
															September 30, 2018
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accruing			30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment ≥ 90 Days and Accruing
Commercial	$	3,531	$	192,846	$	—	$	196,377	$	51,526,860	$	51,723,237	$	—		$	284,995	$	229,396	$	—	$	514,391	$	54,858,350	$	55,372,741	$	—
Commercial Real Estate -Construction		—		—		—		—		2,317,857		2,317,857		—
Commercial Real Estate -Other		—		—		651,578		651,578		139,534,746		140,186,324		—
Commercial Real Estate - Construction																	—		—		—		—		4,997,437		4,997,437		—
Commercial Real Estate - Other																	209,806		—		571,292		781,098		140,197,330		140,978,428		—
Consumer Real Estate		—		—		—		—		70,797,973		70,797,973		—			—		—		—		—		68,179,290		68,179,290		—
Consumer Other		10,302		—		34,107		44,409		5,110,840		5,155,249		34,107			13,622		—		—		13,622		5,086,285		5,099,907		—
Total	$	13,833	$	192,846	$	685,685	$	892,364	$	269,288,276	$	270,180,640	$	34,107		$	508,423	$	229,396	$	571,292	$	1,309,111	$	273,318,692	$	274,627,803	$	—

	December 31, 2017
		30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total		Recorded Investment ≥ 90 Days and Accruing
Commercial		$	3,531	$	192,846	$	—	$	196,377	$	51,526,860	$	51,723,237	$	—
Commercial Real Estate - Construction			—		—		—		—		2,317,857		2,317,857		—
Commercial Real Estate - Other			—		—		651,578		651,578		139,534,746		140,186,324		—
Consumer Real Estate			—		—		—		—		70,797,973		70,797,973		—
Consumer Other			10,302		—		34,107		44,409		5,110,840		5,155,249		34,107
Total		$	13,833	$	192,846	$	685,685	$	892,364	$	269,288,276	$	270,180,640	$	34,107

There were no loans ~~at March 31,~~as of September 30, 2018 and two loans atas of December 31, 2017 over 90 days past due and still accruing.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes the balances of non-accrual loans:

Loans Receivable on Non-Accrual
March 31, 2018 December 31, 2017
Commercial $ 36,309 $ 41,651
Commercial Real Estate - Construction — —
Commercial Real Estate - Other 858,705 790,208
Consumer Real Estate — —
Consumer Other 6,443 —
Total
$ 901,457 $ 831,859

		Loans Receivable on Non-Accrual
		September 30, 2018		December 31, 2017
Commercial	$	27,230	$	41,651
Commercial Real Estate - Construction		—		—
Commercial Real Estate - Other		571,292		790,208
Consumer Real Estate		—		—
Consumer Other		3,405		—

Total	$	601,927	$	831,859

The following tables set forth the changes in the allowance for loan losses and an allocation of the allowance for loan losses by ~~loan category~~class for the three and nine months ended ~~March 31,~~September 30, 2018 and ~~March 31,~~September 30, 2017. The allowance for loan losses consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current economic factors.

March 31, 2018
Commercial Commercial Real Estate- Construction
Commercial
Real Estate-Other

Consumer
Real Estate

Consumer
Other
Total
Allowance for Loan Losses
Beginning Balance $ 1,403,588 $ 23,638 $ 1,549,755 $ 796,918 $ 101,499 $ 3,875,398
Charge-offs (31,250 ) — — — (71,843 ) (103,093 )
Recoveries 1,500 — 1,575 — 140 3,215
Provisions (47,592 ) (12,502 ) (510,242 ) (229,843 ) 855,179 55,000
Ending Balance $ 1,326,246 $ 11,136 $ 1,041,088 $ 567,075 $ 884,975 $ 3,830,520

Three Months Ended September 30, 2018
	Commercial		Commercial Real Estate - Construction		Commercial Real Estate - Other		Consumer Real Estate			Consumer Other			Total
Allowance for Loan Losses:
Beginning Balance	$	1,343,760	$	29,091	$	972,038	$	589,051		$	1,073,524		$	4,007,464
Charge-offs		—		—		—		—			(12,794	)		(12,794	)
Recoveries		11,000		—		—		—			260			11,260
Provisions		146,752		4,404		10,334		(84,365	)		22,875			100,000
Ending Balance	$	1,501,512	$	33,495	$	982,372	$	504,686		$	1,083,865		$	4,105,930

Nine Months Ended September 30, 2018
	Commercial			Commercial Real Estate - Construction		Commercial Real Estate - Other			Consumer Real Estate			Consumer Other			Total
Allowance for Loan Losses:
Beginning Balance	$	1,403,588		$	23,638	$	1,549,755		$	796,918		$	101,499		$	3,875,398
Charge-offs		(31,250	)		—		—			—			(84,637	)		(115,887	)
Recoveries		13,500			—		56,827			45,412			680			116,419
Provisions		115,674			9,857		(624,210	)		(337,644	)		1,066,323			230,000
Ending Balance	$	1,501,512		$	33,495	$	982,372		$	504,686		$	1,083,865		$	4,105,930

Three Months Ended September 30, 2017
	Commercial		Commercial Real Estate - Construction			Commercial Real Estate - Other			Consumer Real Estate			Consumer Other			Total
Allowance for Loan Losses:
Beginning Balance	$	1,628,672	$	52,763		$	1,382,919		$	771,853		$	91,308		$	3,927,515
Charge-offs		—		—			—			(80,787	)		(2,489	)		(83,276	)
Recoveries		—		—			—			21,000			1,720			22,720
Provisions		403,920		(7,235	)		(209,108	)		(150,697	)		(16,880	)		20,000
Ending Balance	$	2,032,592	$	45,528		$	1,173,811		$	561,369		$	73,659		$	3,886,959

Nine Months Ended September 30, 2017
	Commercial		Commercial Real Estate - Construction			Commercial Real Estate - Other			Consumer Real Estate			Consumer Other			Total
Allowance for Loan Losses:
Beginning Balance	$	1,545,188	$	51,469		$	1,374,706		$	726,391		$	153,863		$	3,851,617
Charge-offs		—		—			—			(80,786	)		(4,863	)		(85,649	)
Recoveries		—		—			—			63,000			5,491			68,491
Provisions		487,404		(5,941	)		(200,895	)		(147,236	)		(80,832	)		52,500
Ending Balance	$	2,032,592	$	45,528		$	1,173,811		$	561,369		$	73,659		$	3,886,959

March 31, 2017
Commercial
Commercial Real Estate-
Construction

Commercial
Real Estate-Other

Consumer
Real Estate

Consumer
Other
Total
Allowance for Loan Losses
Beginning Balance $ 1,545,188 $ 51,469 $ 1,374,706 $ 726,391 $ 153,863 $ 3,851,617
Charge-offs — — — — — —
Recoveries — — — 21,000 1,740 22,740
Provisions 7,971 5,602 43,869 9,501 (64,443 ) 2,500
Ending Balance $ 1,553,159 $ 57,071 $ 1,418,575 $ 756,892 $ 91,160 $ 3,876,857

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following tables present, by ~~portfolio segment~~class and reserving methodology, the allocation of the allowance for loan losses and the gross investment in ~~loans.~~loans:

March 31, 2018
Commercial Commercial Real Estate- Construction
Commercial
Real Estate-Other
Consumer Real
Estate
Consumer
Other
Total
Allowance for Loan Losses
Individually evaluated for impairment $ 771,153 $ — $ 53,535 $ — $ 28,300 $ 852,988
Collectively evaluated for impairment 555,093 11,136 987,553 567,075 856,675 2,977,532
Total Allowance for Losses $ 1,326,246 $ 11,136 $ 1,041,088 $ 567,075 $ 884,975 $ 3,830,520
Loans Receivable
Individually evaluated for impairment $ 1,723,756 $ — $ 1,475,124 $ 249,754 $ 28,300 $ 3,476,934
Collectively evaluated for impairment 52,082,220 1,660,573 136,018,319 69,479,589 5,280,801 264,521,502
Total Loans Receivable
$ 53,805,976 $ 1,660,573 $ 137,493,443 $ 69,729,343 $ 5,309,101 $ 267,998,436

September 30, 2018
	Commercial		Commercial Real Estate - Construction		Commercial Real Estate - Other		Consumer Real Estate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	918,694	$	—	$	40,614	$	—	$	23,046	$	982,354
Collectively evaluated for impairment		582,818		33,495		941,758		504,686		1,060,819		3,123,576
Total Allowance for Loan Losses	$	1,501,512	$	33,495	$	982,372	$	504,686	$	1,083,865	$	4,105,930
Loans Receivable
Individually evaluated for impairment	$	1,807,958	$	—	$	1,390,661	$	879,753	$	23,046	$	4,101,418
Collectively evaluated for impairment		53,564,783		4,997,437		139,587,767		67,299,537		5,076,861		270,526,385
Total Loans Receivable	$	55,372,741	$	4,997,437	$	140,978,428	$	68,179,290	$	5,099,907	$	274,627,803

December 31, 2017
	Commercial		Commercial Real Estate- Construction		Commercial Real Estate- Other		Consumer Real Estate		Consumer Other		Total		Commercial		Commercial Real Estate - Construction		Commercial Real Estate - Other		Consumer Real Estate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	832,571	$	—	$	99,523	$	43,042	$	34,107	$	1,009,243	$	832,571	$	—	$	99,523	$	43,042	$	34,107	$	1,009,243
Collectively evaluated for impairment		571,017		23,638		1,450,232		753,876		67,392		2,866,155		571,017		23,638		1,450,232		753,876		67,392		2,866,155
Total Allowance for Losses	$	1,403,588	$	23,638	$	1,549,755	$	796,918	$	101,499	$	3,875,398	$	1,403,588	$	23,638	$	1,549,755	$	796,918	$	101,499	$	3,875,398
Loans Receivable
Individually evaluated for impairment	$	1,812,461	$	—	$	1,584,821	$	292,873	$	34,107	$	3,724,262	$	1,812,461	$	—	$	1,584,821	$	292,873	$	34,107	$	3,724,262
Collectively evaluated for impairment		49,910,776		2,317,857		138,601,503		70,505,100		5,121,142		266,456,378		49,910,776		2,317,857		138,601,503		70,505,100		5,121,142		266,456,378
Total Loans Receivable	$	51,723,237	$	2,317,857	$	140,186,324	$	70,797,973	$	5,155,249	$	270,180,640	$	51,723,237	$	2,317,857	$	140,186,324	$	70,797,973	$	5,155,249	$	270,180,640

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of ~~March 31,~~September 30, 2018 and December 31, 2017, loans individually evaluated for impairment and ~~considered impaired~~the corresponding allowance for loan losses are presented in the following table:

Impaired and Restructured Loans As of

March 31, 2018 December 31, 2017
Unpaid Principal Balance Recorded Investment Related Allowance Unpaid Principal Balance Recorded Investment Related Allowance
With no related allowance recorded:
Commercial $ 179,637 $ 179,637 $ — $ 152,490 $ 152,490 $ —
Commercial Real Estate-Construction — — — — — —
Commercial Real Estate-Other 1,052,562 1,052,562 — 1,058,601 1,058,601 —
Consumer Real Estate 249,754 249,754 — 249,754 249,754 —
Consumer Other — — — — — —
1,481,953 1,481,953 — 1,460,845 1,460,845 —

With an allowance recorded:
Commercial 1,544,119 1,544,119 771,153 1,659,971 1,659,971 832,571
Commercial Real Estate- Construction — — — — — —
Commercial Real Estate-Other 522,363 422,562 53,535 626,021 526,220 99,523
Consumer Real Estate — — — 43,119 43,119 43,042
Consumer Other 28,300 28,300 28,300 34,107 34,107 34,107
2,094,782 1,994,981 852,988 2,363,218 2,263,417 1,009,243

Total
Commercial 1,723,756 1,723,756 771,153 1,812,461 1,812,461 832,571
Commercial Real Estate-Construction — — — — — —
Commercial Real Estate-Other 1,574,925 1,475,124 53,535 1,684,622 1,584,821 99,523
Consumer Real Estate 249,754 249,754 — 292,873 292,873 43,042
Consumer Other 28,300 28,300 28,300 34,107 34,107 34,107
$ 3,576,735 $ 3,476,934 $ 852,988 $ 3,824,063 $ 3,724,262 $ 1,009,243

	Impaired and Restructured Loans As of
	September 30, 2018						December 31, 2017
		Unpaid Principal Balance		Recorded Investment		Related Allowance		Unpaid Principal Balance		Recorded Investment		Related Allowance
With no related allowance recorded:
Commercial	$	124,983	$	124,983		—	$	152,490	$	152,490	$	—
Commercial Real Estate - Construction		—		—		—		—		—		—
Commercial Real Estate - Other		981,021		981,021		—		1,058,601		1,058,601		—
Consumer Real Estate		879,753		879,753		—		249,754		249,754		—
Consumer Other		—		—		—		—		—		—
Total		1,985,757		1,985,757		—		1,460,845		1,460,845		—

With an allowance recorded:
Commercial		1,682,975		1,682,975		918,694		1,659,971		1,659,971		832,571
Commercial Real Estate - Construction		—		—		—		—		—		—
Commercial Real Estate - Other		409,640		309,839		40,614		626,021		526,220		99,523
Consumer Real Estate		—		—		—		43,119		43,119		43,042
Consumer Other		23,046		23,046		23,046		34,107		34,107		34,107
Total		2,115,661		2,015,860		982,354		2,363,218		2,263,417		1,009,243

Total
Commercial		1,807,958		1,807,958		918,694		1,812,461		1,812,461		832,571
Commercial Real Estate - Construction		—		—		—		—		—		—
Commercial Real Estate - Other		1,390,661		1,290,860		40,614		1,684,622		1,584,821		99,523
Consumer Real Estate		879,753		879,753		—		292,873		292,873		43,042
Consumer Other		23,046		23,046		23,046		34,107		34,107		34,107
Total	$	4,101,418	$	4,001,617	$	982,354	$	3,824,063	$	3,724,262	$	1,009,243

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table presents average impaired loans and interest income recognized on those impaired loans, by class, ~~segment,~~ for the periods ~~indicated.~~indicated:

For the Three Months Ended
March 31,
2018 2017
Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized
With no related allowance recorded:
Commercial $ 186,580 $ 2,411 $ 183,126 $ 5,146
Commercial Real Estate-Construction — — — —
Commercial Real Estate-Other
1,055,999 7,006 1,300,763 20,043
Consumer Real Estate 249,754 3,702 450,570 5,394
Consumer-Other — — — —
1,492,333 13,119 1,934,459 30,583

With an allowance recorded:
Commercial
1,570,019 25,663 1,105,705 34,712
Commercial Real Estate-Construction — — — —
Commercial Real Estate-Other 529,297 2,995 1,050,581 4,479
Consumer Real Estate — — 43,119 408
Consumer Other 31,411 439 37,594 570
2,130,727 29,097 2,236,999 40,169

Total
Commercial 1,756,599 28,074 1,288,831 39,858
Commercial Real Estate-Construction — — — —
Commercial Real Estate-Other 1,585,296 10,002 2,351,344 24,522
Consumer Real Estate 249,754 3,702 493,689 5,802
Consumer Other 31,411 437 37,594 570
$ 3,623,060 $ 42,217 $ 4,171,458 $ 70,752

	Three Months Ended September 30,
	2018				2017
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	128,953	$	2,178	$	165,274	$	2,429
Commercial Real Estate - Construction		—		—		—		—
Commercial Real Estate - Other		984,499		10,378		1,276,906		9,999
Consumer Real Estate		879,753		8,562		451,318		5,972
Consumer Other		—		—		—		—
Total		1,993,205		21,118		1,893,498		18,400

With an allowance recorded:
Commercial		1,702,976		26,195		1,685,930		26,484
Commercial Real Estate - Construction		—		—		—		—
Commercial Real Estate - Other		411,107		2,739		933,243		2,792
Consumer Real Estate		—		—		43,119		462
Consumer Other		24,518		329		34,579		463
Total		2,138,601		29,263		2,696,871		30,201

Commercial		1,831,929		28,373		1,851,204		28,913
Commercial Real Estate - Construction		—		—		—		—
Commercial Real Estate - Other		1,395,606		13,117		2,210,149		12,791
Consumer Real Estate		879,753		8,562		494,437		6,434
Consumer Other		24,518		329		34,579		463
Total	$	4,131,806	$	50,381	$	4,590,369	$	48,601

	Nine Months Ended September 30,
	2018				2017
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	137,445	$	6,551	$	173,964	$	7,416
Commercial Real Estate - Construction		—		—		—		—
Commercial Real Estate - Other		983,516		29,724		1,275,402		23,084
Consumer Real Estate		879,753		37,847		451,025		16,938
Consumer Other		—		—		—		—
Total		2,000,714		74,122		1,900,391		47,438

With an allowance recorded:
Commercial		1,742,743		81,553		1,711,259		76,544
Commercial Real Estate - Construction		—		—		—		—
Commercial Real Estate - Other		419,231		8,209		930,420		5,367
Consumer Real Estate		—		—		43,119		1,296
Consumer Other		27,469		1,084		36,056		1,419
Total		2,189,443		90,846		2,720,854		84,626

Commercial		1,880,188		88,104		1,885,223		83,960
Commercial Real Estate - Construction		—		—		—		—
Commercial Real Estate - Other		1,402,747		37,933		2,205,822		28,451
Consumer Real Estate		879,753		37,847		494,144		18,234
Consumer Other		27,469		1,084		36,056		1,419
Total	$	4,190,157	$	164,968	$	4,621,245	$	132,064

In general, the modification or restructuring of a debt is considered a troubled debt restructuring (“TDR”) if we, for economic or legal reasons related to a borrower’s financial difficulties, grant a concession to the borrower that we would not otherwise consider. As of ~~March 31,~~September 30, 2018, there was one TDR with a balance of ~~$28,300,~~$23,046, compared to one TDR with a total balance of $33,300 as of December 31, 2017. These TDRs were granted extended payment terms with no principal reduction. All TDRs were performing as agreed as of ~~March 31,~~September 30, 2018 and December 31, 2017, respectively. No TDRs defaulted during the ~~three~~nine months ended ~~March 31,~~September 30, 2018 and 2017, which were modified within the previous twelve months.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 4: Disclosure Regarding Fair Value of Financial Statements

Fair value measurements apply whenever GAAP requires or permits assets or liabilities to be measured at fair value either on a recurring or nonrecurring basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or the most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. ~~The fair value standard~~GAAP establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs. Observable inputs, which are developed based on market data we have obtained from independent sources, are ones that market participants would use in pricing an asset or liability. Unobservable inputs, which are developed based on the best information available in the circumstances, reflect our estimate of assumptions that market participants would use in pricing an asset or liability.

The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows:

●

Level 1: valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets.

●

Level 2: valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data.

●

Level 3: valuation is derived from other valuation methodologies, including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.

Fair value estimates are made at a specific point of time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale our entire holdings of a particular financial instrument. Because no active market exists for a significant portion of our financial instruments, fair value estimates are based on judgements regarding future expected loss experience, current economic conditions, current interest rates and prepayment trends, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgement and therefore cannot be determined with precision. Changes in any of these assumptions used in calculating fair value also would affect significantly the estimates. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

The following paragraphs ~~are a description of~~describe the valuation methodologies used for assets and liabilities recorded at fair value on a recurring basis:

Investment Securities Available for Sale

Investment Securities ~~available for sale~~ are recorded at fair value on a recurring basis and are based upon quoted prices if available. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, or by dealers or brokers in active over-the counter markets. Level 2 securities include mortgage backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

Derivative Instruments

Derivative instruments include interest rate lock commitments and forward sale commitments. These instruments are valued based on the change in the value of the underlying loan between the commitment date and the end of the period. We classify these instruments as Level 3. ~~The fair value of these commitments was not significant at March 31, 2018 or December 31, 2017.~~

We had no embedded derivative instruments requiring separate accounting treatment. We had freestanding derivative instruments consisting of fixed rate conforming loan commitments as interest rate locks and commitments to sell fixed rate conforming loans on a best efforts basis. We do not currently engage in hedging activities. Based on short term fair value of the mortgage loans held for sale (derivative contract), our derivative instruments were immaterial to our consolidated financial statements as of ~~March 31,~~September 30, 2018 and December 31, 2017.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Assets and liabilities measured at fair value on a recurring basis ~~at March 31,~~as of September 30, 2018 and December 31, 2017 are as follows:

Balance at
March 31, 2018
Quoted
Market Price
in active
markets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3) Total
US Treasury Notes $ 35,174,877 $ — $ — $ 35,174,877
Government Sponsored Enterprises — 59,789,587 — 59,789,587
Municipal Securities — 23,466,734 7,483,696 30,950,430
Total $ 35,174,877 $ 83,256,321 $ 7,483,696 $ 125,914,894

	Balance as of September 30, 2018
	Level 1		Level 2		Level 3		Total
U.S. Treasury Notes	$	31,839,733	$	—	$	—	$	31,839,733
Government-Sponsored Enterprises		—		58,570,650		—		58,570,650
Municipal Securities		—		21,649,135		6,543,683		28,192,818
Total	$	31,839,733	$	80,219,785	$	6,543,683	$	118,603,201

Balance at
December 31, 2017
Quoted
Market Price
in active
markets
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3) Total
US Treasury Notes $ 35,559,845 $ — $ — $ 35,559,845
Government Sponsored Enterprises — 63,556,504 — 63,556,504
Municipal Securities — 28,675,012 11,458,889 40,133,901
Total $ 35,559,845 $ 92,231,516 $ 11,458,889 $ 139,250,250

	Balance as of December 31, 2017
	Level 1		Level 2		Level 3		Total
U.S. Treasury Notes	$	35,559,845	$	—	$	—	$	35,559,845
Government-Sponsored Enterprises		—		63,556,504		—		63,556,504
Municipal Securities		—		28,675,012		11,458,889		40,133,901
Total	$	35,559,845	$	92,231,516	$	11,458,889	$	139,250,250

There were no liabilities recorded at fair value on a recurring basis as of ~~March 31,~~September 30, 2018 or December 31, 2017.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months and nine months ended ~~March 31,~~September 30, 2018 and 2017:

							Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017			2018			2017
Beginning Balance	$	11,458,889		$	13,977,857		$	7,096,356		$	12,488,995		$	11,458,889		$	13,977,857
Total gains or (losses) (realized/unrealized)
Total realized/unrealized gains (losses)
Included in earnings		—			—			—			—			—			—
Included in other comprehensive income		64,807			25,588			52,254			13,852			119,721			254,940
Purchases, issuances and settlements, net of maturities		(4,040,000	)		(545,000	)
Transfers in and/or out of level 3		—			—
Purchases, issuances, and settlements net of maturities								(604,927	)		(593,719	)		(5,034,927	)		(2,323,719	)
Transfers in and/or out of Level 3								—			—			—			—
Ending Balance	$	7,483,696		$	13,458,445		$	6,543,683		$	11,909,128		$	6,543,683		$	11,909,078

There were no transfers between fair value levels during the ~~three~~nine months ended ~~March 31,~~September 30, 2018 or ~~March 31,~~September 30, 2017.

The following paragraphs ~~are a description of~~describe the valuation methodologies used for assets and liabilities recorded at fair value on a nonrecurring basis:

Other Real Estate Owned (“OREO”)

Loans secured by real estate are adjusted to the lower of the recorded investment in the loan or the fair value of the real estate upon transfer to OREO. Subsequently, OREO is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral, or our estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraisal, we record the asset as nonrecurring Level 2. When an appraised value is not available or we determine the fair value of the collateral is further impaired below the appraised value and there is no observable market price, we record the asset as nonrecurring Level 3.

Impaired Loans

Impaired loans are carried at the lower of recorded investment or fair value. The fair value of the collateral less estimated costs to sell is the most frequently used method. ~~Typically, we review the most recent appraisal and if it is over 12 to 18 months old we may request a new third party appraisal.~~ Depending on the particular circumstances surrounding the loan, including the location of the collateral, the date of the most recent appraisal, and the value of the collateral relative to the recorded investment in the loan, we may order an independent appraisal immediately or, in some instances, may elect to perform an internal analysis. Specifically as an example, in situations where the collateral on a nonperforming commercial real estate loan is out of our primary market area, we would typically order an independent appraisal immediately, at the earlier of the date the loan becomes nonperforming or immediately following the determination that the loan is impaired. However, as a second example, on a nonperforming commercial real estate loan where we are familiar with the property and surrounding areas and where the original appraisal value far exceeds the recorded investment in the loan, we may perform an internal analysis whereby the previous appraisal value would be reviewed considering recent current conditions, and known recent sales or listings of similar properties in the area, and any other relevant economic trends. This analysis may result in the call for a new appraisal. These valuations are reviewed and updated on a quarterly basis.

In accordance with ASC 820 “Fair Value Measurement”, impaired loans, where an allowance is established based on the fair value of collateral, require classification in the fair value hierarchy. These impaired loans are classified as Level 3. Impaired loans measured using discounted future cash flows are not deemed to be measured at fair value.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Mortgage Loans to be Sold

Mortgage loans to be sold are carried at the lower of cost or market value. The fair values of mortgage loans to be sold are based on current market rates from investors within the secondary market for loans with similar characteristics. Carrying value approximates fair value. These loans are classified as Level 2.

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

The following ~~table presents~~tables present information about certain assets and liabilities measured at fair value on a nonrecurring basis ~~at March 31,~~as of September 30, 2018 and December 31, 2017:

March 31, 2018

Quoted
Market Price
in active
markets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

Total

Impaired loans $ — $ — $ 1,671,342 $ 1,671,342
Other real estate owned — — 435,479 435,479
Loans held for sale — 3,640,385 — 3,640,385
Total $ — $ 3,640,385 $ 2,106,821 $ 5,747,206

	September 30, 2018
		Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans		$	—	$	—	$	2,229,800	$	2,229,800
Other real estate owned			—		—		—		—
Loans held for sale			—		2,861,227		—		2,861,227
Total		$	—	$	2,861,227	$	2,229,800	$	5,091,027

December 31, 2017

Quoted
Market Price
in active
markets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

Total

Impaired loans $ — $ — $ 1,735,051 $ 1,735,051
Other real estate owned — — 435,479 435,479
Loans held for sale — 2,093,723 — 2,093,723
Total $ — $ 2,093,723 $ 2,170,530 $ 4,264,253

	December 31, 2017
			Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans		$	—	$	—	$	1,735,051	$	1,735,051
Other real estate owned			—		—		435,479		435,479
Loans held for sale			—		2,093,723		—		2,093,723
Total		$	—	$	2,093,723	$	2,170,530	$	4,264,253

There were no liabilities measured at fair value on a nonrecurring basis as of ~~March 31,~~September 30, 2018 or December 31, 2017.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements ~~at March 31, 2018:~~as of September 30, 2018 and 2017:

Accounting standards require disclosure of fair value information for all of our assets and liabilities that are considered financial instruments, whether or not recognized on the balance sheet, for which it is practicable to estimate fair value.

Under the accounting standard, fair value estimates are based on existing financial instruments without attempting to estimate the value of anticipated future business and the value of the assets and liabilities that are not financial instruments. Accordingly, the aggregate fair value amounts of existing financial instruments do not represent the underlying value of those instruments on our books.

The following paragraphs describe the methods and assumptions we use in estimating the fair values of financial instruments:

a.Cash and due from banks, interest-bearing deposits ~~in other banks~~at the Federal Reserve

The carrying value approximates fair value. All mature within 90 days and do not present unanticipated credit concerns.

b.Investment securities available for sale

Investment securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.

c.Loans, net

During the first quarter of 2018, the Company adopted ASU 2016-01,Recognition and Measurement of Financial Assets and Liabilities. The amendments included within this standard, which are applied prospectively, require the Company to measure and disclose fair value of balance sheet financial instruments using an exit price notion. Prior to adopting the amendments included in the standard, the Company measured fair value under an entry price notion. The entry price notion previously applied by the Company used a discounted cash flows technique to calculate the present value of expected future cash flows for a financial instrument. The exit price notion uses the same approach, but also incorporates other factors, such as enhanced credit risk, illiquidity risk, and market factors that sometimes exist in exit prices in dislocated markets.

As of ~~March 31,~~September 30, 2018, the technique used by the Company to estimate the exit price of the loan portfolio consists of similar procedures to those used as of December 31, 2017, but with added emphasis on both illiquidity risk and credit risk not captured by the previously applied entry price notion. The fair value of the Company’s loan portfolio has always included a credit risk assumption in the determination of the fair value of its loans. This credit risk assumption is intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. The Company’s loan portfolio is initially fair valued using a segmented approach. The Company divides its loan portfolio into the following categories: variable rate loans, impaired loans and all other loans. The results are then adjusted to account for credit risk as described above. However, under the new guidance, the Company believes a further credit risk discount must be applied through the use of a discounted cash flow model to compensate for illiquidity risk, based on certain assumptions included within the discounted cash flow model, primarily the use of discount rates that better capture inherent credit risk over the lifetime of a loan. This consideration of enhanced credit risk provides an estimated exit price for the Company’s loan portfolio.

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values approximate carrying values. Fair values for impaired loans are estimated using discounted cash flow models or based on the fair value of the underlying collateral.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2017, the fair value of the Company’s loan portfolio included a credit risk assumption in the determination of the fair value of its loans. This credit risk assumption was intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. The Company’s loan portfolio is initially fair valued using a segmented approach. The Company divides its loan portfolio into the following categories: variable rate loans, impaired loans and all other loans. The results are then adjusted to account for credit risk. For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values approximate carrying values. Fair values for impaired loans are estimated using discounted cash flow models or based on the fair value of the underlying collateral. For other loans, fair values are estimated using discounted cash flow models, using current market interest rates offered for loans with similar terms to borrowers of similar credit quality. The values derived from the discounted cash flow approach for each of the above portfolios are then further discounted to incorporate credit risk. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price as of December 31, 2017.

d.Deposits

The estimated fair value of deposits with no stated maturity is equal to the carrying amount. The fair value of time deposits is estimated by discounting contractual cash flows, using interest rates currently being offered on the deposit products. The fair value estimates for deposits do not include the benefit that results from the low cost funding provided by the deposit liabilities as compared to the cost of alternative forms of funding (deposit base intangibles).

e.Accrued interest receivable and payable

Since these financial instruments will typically be received or paid within three months, the carrying amounts of such instruments are deemed to be a reasonable estimate of fair value.

f.Loan commitments

Estimates of the fair value of these off-balance sheet items are not made because of the short-term nature of these arrangements and the credit standing of the counterparties.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of ~~March 31,~~September 30, 2018 and December 31, 2017.

Fair Value Measurements at March 31, 2018

Carrying
Amount

Estimated
Fair Value

Level 1

Level 2

Level 3
Financial Assets:
Cash and due from banks $ 6,952,114 $ 6,952,114 $ 6,952,114 $ — $ —
Interest-bearing deposits in other banks 27,468,258 27,468,258 27,468,258 — —
Investment securities available for sale 125,914,894 125,914,894 35,174,877 83,256,321 7,483,696
Mortgage loans to be sold 3,640,385 3,640,385 — 3,640,385 —
Loans, net 264,167,916 260,538,313 — — 260,538,313
Accrued interest receivable 1,368,258 1,368,258 — 1,368,258 —
Financial Liabilities:
Demand deposits 349,525,353 349,525,353 — 349,525,353 —
Time deposits 41,160,211 45,037,591 — 45,037,591 —
Accrued interest payable 118,444 118,444 — 118,444 —

Fair Value Measurements at September 30, 2018
	Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from banks	$	8,187,758	$	8,187,758	$	8,187,758	$	—	$	—
Interest-bearing deposits at the Federal Reserve		21,573,263		21,573,263		21,573,263		—		—
Investment securities available for sale		118,603,201		118,603,201		31,839,733		80,219,785		6,543,683
Mortgage loans to be sold		2,861,227		2,861,227		—		2,861,227		—
Loans, net		270,521,873		264,323,028		—		—		264,323,028
Accrued interest receivable		1,471,368		1,471,368		—		1,471,368		—
Financial Liabilities:
Demand deposits		339,719,194		339,719,194		—		339,719,194		—
Time deposits		43,322,064		44,653,911		—		44,653,911		—
Accrued interest payable		149,179		149,179		—		149,179		—

Fair Value Measurements at December 31, 2017
		Carrying Amount		Estimated Fair Value			Level 1			Level 2			Level 3		Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from banks	$	8,486,025	$		8,486,025	$		8,486,025	$		—	$		—	$	8,486,025	$	8,486,025	$	8,486,025	$	—	$	—
Interest-bearing deposits in other banks		24,034,194			24,034,194			24,034,194			—			—
Interest-bearing deposits at the Federal Reserve																24,034,194		24,034,194		24,034,194		—		—
Investment securities available for sale		139,250,250			139,250,250			35,559,845			92,231,516			11,458,889		139,250,250		139,250,250		35,559,845		92,231,516		11,458,889
Mortgage loans to be sold		2,093,723			2,093,723			—			2,093,723			—		2,093,723		2,093,723		—		2,093,723		—
Loans, net		266,305,242			265,277,204			—			—			265,277,204		266,305,242		265,277,204		—		—		265,277,204
Accrued interest receivable		1,720,920			1,720,920			—			1,720,920			—		1,720,920		1,720,920		—		1,720,920		—
Financial Liabilities:
Demand deposits		360,967,884			360,967,884			—			360,967,884			—		360,967,884		360,967,884		—		360,967,884		—
Time deposits		41,920,416			40,722,870			—			40,722,870			—		41,920,416		40,722,870		—		40,722,870		—
Accrued interest payable		96,190			96,190			—			96,190			—		96,190		96,190		—		96,190		—

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 5: Income Per Common Share

Basic income per share is computed by dividing net income by the weighted-average number of common shares outstanding, after giving retroactive effect to a stock dividend ~~payable~~paid on May 31, 2018. Diluted earnings per share is computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of common stock.

The following table is a summary of the reconciliation of average shares outstanding for the three months ended ~~March 31:~~

2018 2017
Numerator:
Net income $ 1,612,230 $ 1,226,088

Denominator:

Weighted average shares outstanding 5,489,087 5,458,475
Effect of dilutive shares 94,284 121,937
Weighted average shares outstanding - diluted 5,583,371 5,580,412

Earnings per share - basic $ 0.29 $ 0.22
Earnings per share - diluted $ 0.29 $ 0.22

~~Note 6: Accumulated Other Comprehensive Income (Loss)~~September 30:

~~The following is changes in accumulated other comprehensive income (loss), net of tax, for the three months ended March 31, 2018 and 2017:~~

	2018		2017
Net income	$	1,778,153	$	1,440,653

Weighted average shares outstanding		5,506,649		5,475,504
Effect of dilutive shares		82,900		112,906
Weighted average shares outstanding - diluted		5,589,549		5,588,410

Earnings per share - basic	$	0.32	$	0.26
Earnings per share - diluted	$	0.32	$	0.26

Available for sale securities
Beginning Balance December 31, 2017 $ (696,296 )
Change in net unrealized losses on securities available for sale (1,337,571 )
Reclassification adjustment for net securities gains included in net income (4,348 )
Income tax benefit 293,921
Ending Balance at March 31, 2018 $ (1,744,294 )

Beginning Balance December 31, 2016 $ (607,109 )
Change in net unrealized losses on securities available for sale 585,821
Reclassification adjustment for net securities gains included in net income —
Income tax expense (216,753 )
Ending Balance at March 31, 2017 $ (238,041 )

The following table ~~shows~~is a summary of the ~~line items in~~reconciliation of average shares outstanding for the ~~consolidated Statements of Income affected by amounts reclassified from accumulated other comprehensive income:~~nine months ended September 30:

Three Months Ended
March 31,
2018 2017
Gain on sale of investments, net $ 4,348 $ —
Tax effect (913 ) —
Total reclassification, net of tax $ 3,435 $ —

	2018		2017
Net income	$	5,116,740	$	4,053,126

Weighted average shares outstanding		5,496,346		5,459,006
Effect of dilutive shares		83,643		109,793
Weighted average shares outstanding - diluted		5,579,989		5,568,799

Earnings per share - basic	$	0.93	$	0.74
Earnings per share - diluted	$	0.92	$	0.73

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of ~~Operation.~~

Operation

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q, including information included or incorporated by reference in this document, contains statements which constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1934. We desire to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1996 and are including this statement for the express purpose of availing the Company of protections of such safe harbor with respect to all “forward-looking statements” contained in this Form 10-Q. Forward-looking statements may relate to, among other matters, the financial condition, results of operations, plans, objectives, future performance, and business of our Company. Forward-looking statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors that are beyond our control. The words “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,”, “potential,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ materially from those anticipated in our forward-looking statements include, without limitations, those described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017 as filed with the SEC and the following:

●

Risk from changes in economic, monetary policy, and industry conditions

●

Changes in interest rates, shape of the yield curve, deposit rates, the net interest margin and funding sources

●

Market risk (including net income at risk analysis and economic value of equity risk analysis) and inflation

●

Risk inherent in making loans including repayment risks and changes in the value of collateral

●

Loan growth, the adequacy of the allowance for loan losses, provisions for loan losses, and the assessment of problem loans

●

Level, composition, and re-pricing characteristics of the securities portfolio

●

Deposit growth, change in the mix or type of deposit products and services

●

Continued availability of senior management and ability to attract and retain key personnel

●

Technological changes

●

Increased cybersecurity risk, including potential business disruptions or financial losses

●

Ability to control expenses

●

Changes in compensation

●

Risks associated with income taxes including potential for adverse adjustments

●

Changes in accounting policies and practices

●

Changes in regulatory actions, including the potential for adverse adjustments

●

Recently enacted or proposed legislation and changes in political conditions

These risks are exacerbated by the developments over the last ten years in national and international markets. Sweeping reform has entered our industry yet we are unable to fully predict its impact and perhaps its unintentional consequences for some time. There can be no assurance that these changes will not materially and adversely affect our business, financial condition and results of operation.

●

Reputational risk

We will undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made to reflect the occurrence of unanticipated events. In addition, certain statements in future filings with the SEC, in our press releases, and in oral and written statements, which are not statements of historical fact, constitute forward-looking statements.

Overview

Bank of South Carolina Corporation (the “Company”) is a financial institution holding company headquartered in Charleston, South Carolina, with ~~$434.6~~$428.4 million in assets as of ~~March 31,~~September 30, 2018, and net income of ~~$1.6~~$1.8 million and $5.1 million for the three and nine months ended ~~March 31, 2018.~~September 30, 2018, respectively. The Company offers a broad range of financial services through its wholly-owned subsidiary, The Bank of South Carolina (the “Bank”). The Bank is a state-chartered commercial bank which operates primarily in the Charleston, Dorchester and Berkeley counties of South Carolina. The Bank’s original and current concept is to be a full service financial institution specializing in personal service, responsiveness, and attention to detail to foster ~~long standing~~long-standing relationships.

We derive most of our income from interest on loans and investments ~~(interest bearing~~(interest-bearing assets). The primary source of funding for making these loans and investments is our interest and non-interest bearing deposits. Consequently, one of the key measures of our success is the amount of net interest income, or the difference between the income on our ~~interest earning~~interest-bearing assets ~~such as loans and investments,~~ and the expense on our interest bearing liabilities, such as deposits. Another key measure is the spread between the yield we earn on these interest-bearing assets and the rate we pay on our interest-bearing liabilities.

A consequence of lending activities is that we may incur credit losses. The amount of such losses will vary depending upon the risk characteristics of the loan ~~and lease~~ portfolio as affected by economic conditions such as rising interest rates and the financial performance of borrowers. The reserve for credit losses consists of the allowance for loan losses (the “allowance”) and a reserve for unfunded commitments (the “unfunded reserve”). The allowance provides for probable and estimable losses inherent in our loan ~~and lease~~ portfolio while the unfunded reserve provides for potential losses related to unfunded lending commitments.

In addition to earning interest on loans and investments, we earn income through fees and other expenses we charge to the customer. The various components of non-interest income as well as non-interest expense are described in the following discussion. The discussion and analysis also ~~identifies~~identify significant factors that have affected our financial position and operating results as of and for the periods ending ~~March 31,~~September 30, 2018 and December 31, 2017, and should be read in conjunction with the financial statements and the related notes included in this report. In addition, a number of tables have been included to assist in the discussion.

Critical Accounting Policies

Our critical accounting policies which involve significant ~~judgements~~judgments and assumptions that have a material impact on the carrying value of certain assets and liabilities, and used in the preparation of the Consolidated Financial Statements as of ~~March 31,~~September 30, 2018, have remained unchanged from the disclosures presented in our Annual Report on Form 10-K for the year ended December 31, 2017, except with respect to calculations of the fair value of our loan portfolio as described in Note 4.4 to our Financial Statements above.

Balance Sheet

Cash and Cash Equivalents

Total cash and cash equivalents ~~increased 5.8%~~decreased 8.48% or ~~$1.9~~$2.7 million to ~~$34.4~~$29.8 million ~~at March 31,~~as of September 30, 2018, from $32.5 million atas of December 31, 2017. Funds are placed in ~~interest bearing deposits with other banks~~interest-bearing deposit accounts at the Federal Reserve until opportunities arise for investment in higher yielding assets.

Investment Securities Available for Sale

Our primary objective in managing the investment portfolio is to maintain a portfolio of high quality, highly liquid investments yielding competitive returns. We are required under federal regulations to maintain adequate liquidity to ensure safe and sound operations. We maintain investment balances based on continuing assessment of cash flows, the level of current and expected loan production, current interest rate risk strategies and the assessment of potential future direction of market interest rate changes. Investment securities differ in terms of default, interest rate, liquidity and expected rate of return risk.

We use the investment securities portfolio for several purposes. It serves as a vehicle to manage interest rate and prepayment risk, to generate interest and dividend income from investment of funds, to provide liquidity to meet funding requirements, and to provide collateral for pledging of public funds.

~~At March 31,~~As of September 30, 2018, our available for sale investment portfolio included U. S. Treasury Notes, Government-Sponsored Enterprises and Municipal Securities with a fair market value of ~~$125.9~~$118.6 million and an amortized cost of ~~$128.6~~$122.3 million for a net unrealized loss of approximately ~~$2.7~~$3.7 million. ~~At March 31,~~As of September 30, 2018 and December 31, 2017, our investment securities portfolio represented approximately ~~28.97%~~27.69% and 31.18% of our total assets, respectively. The average yield on our investment securities was ~~2.12%~~2.08% and 2.01% ~~at March 31,~~as of September 30, 2018 and December 31, 2017, respectively.

During the ~~first quarter of~~nine months ended September 30, 2018, ~~three~~seven Municipal Securities totaling ~~$1.5~~$2.7 million matured and ~~twelve~~thirteen Municipal Securities in the amount of $3.5 million were called. We sold four Government Sponsored Enterprise securities, eight Municipal Securities, and one U.S. Treasury Note during the nine months ended September 30, 2018 for gross proceeds of $21.4 million. We also purchased two Government Sponsored Enterprise securities ~~and seven Municipal Securities during the quarter for proceeds of $12.0 million. We also purchased one Government Sponsored Enterprise~~ with a face value of ~~$5.0~~$10.0 million during the ~~three~~nine months ended ~~March 31,~~September 30, 2018. The remaining proceeds from the sale of investment securities were used to fund daily liquidity needs as well as loan growth.

Loans

We focus our lending activities on small and middle market businesses, professionals and individuals in our geographic markets. Substantially all of our loans were to borrowers located in our market area of Charleston, Dorchester and Berkeley Counties of South Carolina.

Net loans ~~decreased $2.1~~increased $4.2 million, or ~~0.8%~~1.58%, to ~~$264.2~~$270.5 million ~~at March 31,~~as of September 30, 2018 from $266.3 million atas of December 31, 2017. ~~While loan demand remains consistent, we believe the decrease~~The increase in ~~net~~ loans is due to ~~an increase in~~improved loan ~~payoffs and decrease in the usage of lines of credit.~~

demand.

The following table is a summary of our loan portfolio composition (net of deferred fees of ~~$156,185 at March 31,~~$159,418 as of September 30, 2018 and $152,047 atas of December 31, 2017) and the corresponding percentage of total loans as of the dates indicated.

March 31, 2018 December 31, 2017
Amount Percent Amount Percent
Commercial loans $ 53,805,976 20.1 % $ 51,723,237 19.1 %
Commercial real estate:
Commercial real estate – construction 1,660,573 0.6 % 2,317,857 0.9 %
Commercial real estate – other 137,493,443 51.3 % 140,186,324 51.9 %
Consumer:
Consumer real estate 69,729,343 26.0 % 70,797,973 26.2 %
Consumer other 5,309,101 2.0 % 5,155,249 1.9 %
Total 267,998,436 100.00 % 270,180,640 100.00 %
Allowance for loan loss (3,830,520 ) (3,875,398 )
Total loans, net $ 264,167,916 $ 266,305,242

	September 30, 2018						December 31, 2017
	Amount			Percent			Amount			Percent

Commercial	$	55,372,741			20.16	%	$	51,723,237			19.14	%
Commercial Real Estate - Construction		4,997,437			1.82	%		2,317,857			0.86	%
Commercial Real Estate - Other		140,978,428			51.33	%		140,186,324			51.89	%
Consumer Real Estate		68,179,290			24.83	%		70,797,973			26.20	%
Consumer Other		5,099,907			1.86	%		5,155,249			1.91	%
Total		274,627,803			100.00	%		270,180,640			100.00	%
Allowance for loan losses		(4,105,930	)					(3,875,398	)
Total loans, net	$	270,521,873					$	266,305,242

Nonperforming Assets

Nonperforming ~~Assets~~assets include real estate acquired through foreclosure or deed taken in lieu of foreclosure, loans on nonaccrual status, and TDRs. Generally, a loan is placed on nonaccrual status when it becomes 90 days past due as to principal or interest, or when we believe, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. A payment of interest on a loan that is classified as nonaccrual is recognized as a reduction in principal when received. Our policy with respect to nonperforming loans requires the borrower to make a minimum of six consecutive payments in accordance with the loan terms, and to show capacity to continue performing into the future before that loan can be placed back on accrual status. As of ~~March 31,~~September 30, 2018, we had no loans 90 days past due still accruing interest.

We consider a loan to be a TDR when the debtor experiences financial difficulties and we provide concessions such that we will not collect all principal and interest in accordance with the original terms of the agreement. Concessions can relate to the contractual interest rate, maturity date, or payment structure of the note. As part of our workout plan for individual loan relationships, we may restructure loan terms to assist borrowers facing challenges. As of ~~March 31,~~September 30, 2018, we determined that we had one loan totaling ~~$28,300~~$23,046 that we considered a TDR. As of December 31, 2017, we had one loan totaling $33,300 that we considered a TDR.

Nonperforming loans include all loans past due 90 days and over, certain impaired loans (some of which may be contractually current), and TDR loans that have not yet established a satisfactory period of payment performance (some of which may be contractually current). Nonperforming assets include other real estate ~~owned, which remained unchanged compared to December 31, 2017. The balance at March 31, 2018 of $435,479 represents one commercial property.~~

owned.

The following table is a summary of our nonperforming assets:

March 31, 2018 December 31, 2017
Commercial loans $ 36,309 $ 41,651
Commercial real estate – other 858,705 790,208
Consumer – other 6,443 —
Total nonaccrual loans 901,457 831,859
Other real estate owned 435,479 435,479
Total nonperforming assets $ 1,336,936 $ 1,267,338

	September 30, 2018		December 31, 2017
Commercial	$	27,230	$	41,651
Commercial Real Estate - Other		571,292		790,208
Consumer Other		3,405		—
Total nonaccruing loans		601,927		831,859
Other real estate owned		—		435,479
Total nonperforming assets	$	601,927	$	1,267,338

The decrease in total nonperforming assets is related to the sale of other real estate owned and improving real estate market.

Allowance for Loan Losses

The allowance for loan losses was ~~$3.8~~$4.1 million ~~at March 31,~~as of September 30, 2018 and $3.9 million atas of December 31, 2017, or 1.50% and 1.43% of outstanding loans, ~~for each respective period. At March 31,~~respectively. As of September 30, 2018 and December 31, 2017, the allowance for loan losses represented ~~424.9%~~656.98% and ~~465.9%~~305.79% of the total amount of nonperforming loans, respectively. Based on the level of coverage on nonperforming loans and analysis of our loan portfolio, we believe the allowance for loan losses ~~at March 31,~~as of September 30, 2018 is adequate.

~~At March 31,~~As of September 30, 2018, impaired loans totaled ~~$3.5~~$4.1 million, for which ~~$2.0~~$2.1 million of these loans had a reserve of approximately ~~$853 thousand~~$1.0 million allocated in the allowance for loan losses. Comparatively, impaired loans totaled $3.7 million at December 31, 2017, and $2.3 million of these loans had a reserve of approximately $1.0 million allocated in the allowance for loan losses.

During the three months ended ~~March 31,~~September 30, 2018, we recorded ~~$103,093 of~~$12,794 in charge-offs and ~~$3,215 of~~$11,260 in recoveries on loans previously charged-off, ~~for~~resulting in net charge-offs of ~~$99,878. Comparatively,~~$1,534. During the same period in 2017, we recorded no$83,276 of charge-offs and ~~$22,740~~$22,720 of recoveries on loans previously charged-off, resulting in net recoveries of ~~$22,740~~$60,556. During the nine months ended September 30, 2018, we recorded $115,887 of charge-offs and $116,419 of recoveries on loans previously charged-off, for net recoveries of $532. Comparatively, we recorded $85,649 of charge-offs and $68,491 of recoveries on loans previously charged-off, resulting in net charge-offs of $17,158 for the ~~three~~nine months ended ~~March 31,~~September 30, 2017.

Deposits

Deposits remain our primary source of funding for loans and investments. Average interest bearing deposits provided funding for ~~61.26%~~60.52% of average earning assets for the ~~three~~nine months ended ~~March 31,~~September 30, 2018, and 61.14% for the twelve months ended December 31, 2017. The Company encounters strong competition from other financial institutions as well as consumer and commercial finance companies, insurance companies, and brokerage firms located in the primary service area of the Bank. However, the percentage of funding provided by deposits has remained stable.

The breakdown of total deposits by type and the respective percentage of total deposits are as follows:

	March 31, 2018					December 31, 2017					September 30, 2018					December 31, 2017
	Amount		Percent			Amount		Percent			Amount		Percent			Amount		Percent
Deposits:
Deposits
Non-interest bearing demand	$	141,607,977		36.24	%	$	139,256,748		34.56	%	$	131,015,152		34.20	%	$	139,256,748		34.56	%
Interest-bearing demand		100,596,328		25.75	%		108,967,196		27.05	%
Interest bearing demand												96,573,047		25.21	%		108,967,196		27.05	%
Money market accounts		68,937,190		17.65	%		77,833,728		19.32	%		78,552,052		20.51	%		77,833,728		19.32	%
Time deposits over $250,000		17,278,762		4.42	%		18,624,924		4.62	%		21,861,748		5.71	%		18,624,924		4.62	%
Other time deposits		23,881,449		6.11	%		23,295,492		5.78	%		21,460,316		5.60	%		23,295,492		5.78	%
Other savings deposits		38,383,858		9.83	%		34,910,212		8.67	%		33,578,943		8.77	%		34,910,212		8.66	%
Total deposits	$	390,685,564		100.00	%	$	402,888,300		100.00	%	$	383,041,258		100.00	%	$	402,888,300		100.00	%

Deposits decreased ~~3.0%~~4.93% or ~~$12.2~~$19.8 million from December 31, 2017 to ~~March 31,~~September 30, 2018. These decreases were primarily due to normal, seasonal ~~fluctuations.~~fluctuations and the anticipated loss of temporary deposits.

~~At March 31,~~As of September 30, 2018 and December 31, 2017, deposits with an aggregate deficit balance of ~~$79,974~~$31,616 and $66,479, respectively were re-classified as other loans.

Comparison of Three Months Ended ~~March 31,~~September 30, 2018 to Three Months Ended ~~March 31,~~September 30, 2017

Net income increased ~~$386,142~~$337,500 or ~~31.5%~~23.43% to ~~$1.6~~$1.8 million, or basic and diluted earnings per share of ~~$.29~~$0.32, for the three months ended ~~March 31,~~September 30, 2018, from ~~$1.2~~$1.4 million, or basic and diluted earnings per share of ~~$.22~~$0.26, for the three months ended ~~March 31,~~September 30, 2017. Our annualized return on average assets and average equity for the three months ended ~~March 31,~~September 30, 2018 were ~~1.51%~~1.63% and ~~15.17%~~16.19%, respectively, compared with ~~1.21%~~1.32% and ~~11.96%~~13.01%, respectively, for the three months ended ~~March 31,~~September 30, 2017.

Net Interest Income

Net interest income is affected by the size and mix of our balance sheet components as well as the spread between interest earned on assets and interest paid on liabilities. Net interest margin is a measure of the difference between interest income on earning assets and interest paid on interest bearing liabilities relative to the amount of interest bearing assets. Net interest income increased ~~$515,540~~$463,745 or ~~14.0%~~11.58% to ~~$4.2~~$4.5 million for the three months ended ~~March 31,~~September 30, 2018 from ~~$3.8~~$4.0 million for the three months ended ~~March 31,~~September 30, 2017. This increase was primarily due to interest and fee income ~~from loans.~~on loans related to increases in market interest rates. Average loans increased ~~$12.5~~$17.1 million or ~~4.8%~~6.46% to ~~$273.4~~$281.1 million for the three months ended ~~March 31,~~September 30, 2018, compared to ~~$260.8~~$264.0 million for the three months ended ~~March 31,~~September 30, 2017. The yield on average loans (including fees) was ~~5.28%~~5.83% and 5.29% for the three months ended ~~March 31,~~September 30, 2018 and ~~4.99% March 31,~~September 30, 2017, respectively. Interest income on loans increased ~~$417,248~~$541,661 for the three months ended ~~March 31,~~September 30, 2018 to ~~$3.6~~$3.7 million from ~~$3.1~~$3.2 million for the three months ended ~~March 31,~~September 30, 2017.

The average balance of interest bearing deposits at the Federal Reserve decreased ~~$3.1~~$4.9 million or ~~15.8%~~17.43% to ~~$16.4~~$23.6 million for the three months ended ~~March 31,~~September 30, 2018, with a yield of ~~1.54%~~2.09% as compared to ~~$19.5~~$28.5 million for the three months ended ~~March 31,~~September 30, 2017, with a yield of ~~0.83%~~1.97%.

Provision for Loan Losses

We have established an allowance for loan losses through a provision for loan losses charged as an expense on our consolidated statements of income. We review our loan portfolio periodically to evaluate our outstanding loans and to measure both the performance of the portfolio and the adequacy for loan losses. For the three months ended ~~March 31,~~September 30, 2018, we had a provision of ~~$55,000~~$100,000 compared to a provision of ~~$2,500~~$20,000 for the same period in the prior year. The increase in the provision for loan losses was based on our analysis of the adequacy of the allowance for loan losses.

Non-Interest Income

Other income decreased ~~$103,929~~$23,189 or ~~18.8%~~4.81% to ~~$447,945~~$458,693 for the three months ended ~~March 31,~~September 30, 2018, from ~~$551,874~~$481,882 for the three months ended ~~March 31,~~September 30, 2017. ~~This reduction was primarily due to a reduction in mortgage banking income, which decreased $135,190 or 49.1% due to a decrease in originations. For the three months ended March 31, 2018, we~~We had realized gains of ~~$4,348~~$45,820 from the ~~sale of investment securities. There were no~~ sales of investment securities during the three months ended ~~March 31,~~September 30, 2017. However, there were no gains on sale of investment securities during the three months ended September 30, 2018. The decrease in gains on sales of investment securities was offset by an increase of $18,625 in mortgage banking income, which is the result of increased mortgage-related activity occurring in the current period.

Non-Interest Expense

Non-interest expense increased ~~$170,204~~$331,936 or ~~6.9%~~13.36% to ~~$2.6~~$2.8 million for the three months ended ~~March 31,~~September 30, 2018 from $2.5 million for the three months ended ~~March 31,~~September 30, 2017. ~~The~~This increase was primarily due to an increase in salaries and employee benefits of ~~$102,511 or 7.0% from $1.5 million for the three months ended March 31, 2017~~$108,499, loss on sale of other real estate owned of $33,476, and amortization expense of $141,995 related to ~~$1.6 million for the three months ended March 31, 2018.~~our investment in a 2018 Federal Historic Renovation Tax Credit.

Income Tax Expense

We incurred income tax expense of ~~$349,060~~$234,218 for the three months ended ~~March 31,~~September 30, 2018 as compared to ~~$546,295~~$543,098 during the same period in 2017. Our effective tax rate was ~~17.80%~~11.64% and ~~30.82%~~27.38% for the three months ended ~~March 31,~~September 30, 2018 and 2017, respectively. The decrease in the effective tax rate during the 2018 period is a result of the 2017 Tax Act that reduced the U.S. corporate income tax rate from ~~34 percent~~34% to ~~21 percent~~21% for tax years beginning after December 31, 2017, as well as our investment in a 2018 Federal Historic Renovation Tax Credit generated from the extensive renovation of a historic building located in Union, South Carolina. This transaction closed on August 31, 2018.

Comparison of Nine Months Ended September 30, 2018 to Nine Months Ended September 30, 2017

Net income increased $1,063,614 or 26.24% to $5.1 million, or basic and diluted earnings per share of $0.93 and $0.92, respectively, for the nine months ended September 30, 2018, from $4.1 million, or basic and diluted earnings per share of $0.74 and $0.73, respectively, for the nine months ended September 30, 2017. Our annualized return on average assets and average equity for the nine months ended September 30, 2018 were 1.59% and 15.72%, respectively, compared with 1.28% and 12.66%, respectively, for the nine months ended September 30, 2017.

Net Interest Income

Net interest income is affected by the size and mix of our balance sheet components as well as the spread between interest earned on assets and interest paid on liabilities. Net interest margin is a measure of the difference between interest income on earning assets and interest paid on interest bearing liabilities relative to the amount of interest bearing assets. Net interest income increased $1.5 million or 12.46% to $13.0 million for the nine months ended September 30, 2018 from $11.5 million for the nine months ended September 30, 2017. This increase was primarily due to increases in market interest rates. Average loans increased $14.4 million or 5.50% to $276.5 million for the nine months ended September 30, 2018, compared to $262.0 million for the nine months ended September 30, 2017. The yield on average loans was 5.66% and 5.33% for the nine months ended September 30, 2018 and 2017, respectively. Interest income on loans increased $1.4 million for the nine months ended September 30, 2018 to $11.2 million from $9.7 million for the nine months ended September 30, 2017.

The average balance of interest bearing deposits at the Federal Reserve decreased $4.3 million or 18.99% to $18.7 million for the nine months ended September 30, 2018, with a yield of 1.35% as compared to $23.0 million for the nine months ended September 30, 2017, with a yield of 1.09%.

Provision for Loan Losses

We have established an allowance for loan losses through a provision for loan losses charged as an expense on our consolidated statements of income. We review our loan portfolio periodically to evaluate our outstanding loans and to measure both the performance of the portfolio and the adequacy for loan losses. For the nine months ended September 30, 2018, we had a provision of $230,000 compared to a provision of $52,500 for the same period in the prior year. The increase in the provision for loan losses was based on our analysis of the adequacy of the allowance for loan losses.

Non-Interest Income

Other income decreased $268,501 or 15.52% to $1.5 million for the nine months ended September 30, 2018, from $1.7 million for the nine months ended September 30, 2017. This reduction was primarily due to a reduction in mortgage banking income, which decreased $266,530 or 32.31% due to a decrease in originations. For the nine months ended September 30, 2017, we had realized gains of $45,820 from the sale of investment securities compared to $4,735 in realized gains during the nine months ended September 30, 2018.

Non-Interest Expense

Non-interest expense increased $563,532 or 7.47% to $8.1 million for the nine months ended September 30, 2018 from $7.5 million for the nine months ended September 30, 2017. The increase was primarily due to an increase in salaries and employee benefits of $287,100 or 6.44% from $4.7 million for the nine months ended September 30, 2017 to $4.5 million for the nine months ended September 30, 2018 in addition to amortization expense of $141,995 related to our investment in a 2018 Federal Historic Renovation Tax Credit.

Income Tax Expense

We incurred income tax expense of $735,454 for the nine months ended September 30, 2018 as compared to $1,063,029 during the same period in 2017. Our effective tax rate was 15.93% and 28.38% for the nine months ended September 30, 2018 and 2017, respectively. The decrease in the effective tax rate during the 2018 period is a result of the 2017 Tax Act that reduced the U.S. corporate income tax rate from 34% to 21% for tax years beginning after December 31, 2017, as well as our investment in a 2018 Federal Historic Renovation Tax Credit generated from the extensive renovation of a historic building located in Union, South Carolina. This transaction closed on August 31, 2018.

Off Balance Sheet Arrangements

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained if deemed necessary by the Company upon extension of credit is based on our credit evaluation of the borrower. Collateral held varies but may include accounts receivable, negotiable instruments, inventory, property, plant and equipment, and real estate. Commitments to extend credit, including unused lines of credit, amounted to ~~$91.3~~$95.9 million and $92.9 million ~~at March 31,~~as of September 30, 2018 and December 31, 2017, respectively.

Standby letters of credit represent either our obligation to a third party contingent upon the failure of our customer to perform under the terms of an underlying contract with the third party or ~~obligates us~~our obligation to guarantee or stand as surety for the benefit of the third party. The underlying contract may entail either financial or nonfinancial obligations and may involve such things as the shipment of goods, performance of a contract, or repayment of an obligation. Under the terms of a standby letter, generally drafts will be drawn only when the underlying event fails to occur as intended. We can seek recovery of the amounts paid from the borrower. The majority of these standby letters of credit are unsecured. Commitments under standby letters of credit are usually for one year or less. The maximum potential amount of undiscounted future payments related to standby letters of credit ~~at March 31,~~as of September 30, 2018 and December 31, 2017 was ~~$1.3 million and~~ $1.2 ~~million, respectively.~~

million.

We originate certain fixed rate residential loans and commit these loans for sale. The commitments to originate fixed rate residential loans and the sales commitments are freestanding derivative instruments. We had forward sales commitments, totaling ~~$3.6~~$2.9 million ~~at March 31,~~as of September 30, 2018, to sell loans held for sale of ~~$3.6~~$2.9 million, compared to forward sales commitments of $2.1 million at December 31, 2017, to sell loans held for sale of $2.1 million. The fair value of these commitments was not significant ~~at March 31,~~as of September 30, 2018 or December 31, 2017. We had no embedded derivative instruments requiring separate accounting treatment.

Once we sell certain fixed rate residential loans, the loans are no longer reportable on our balance sheet. With most of these sales, we have an obligation to repurchase the loan in the event of a default of principal or interest on the loan. This recourse period ranges from three to nine months. Misrepresentation or fraud carries unlimited time for recourse. The unpaid principal balance of loans sold with recourse was ~~$10.5~~$15.2 million ~~at March 31,~~as of September 30, 2018 and $13.4 million at December 31, 2017. For the ~~three~~nine months ended ~~March 31,~~September 30, 2018 and ~~March 31,~~September 30, 2017, there were no loans repurchased.

Liquidity

Historically, we have maintained our liquidity at levels believed by management to be adequate to meet requirements of normal operations, potential deposit outflows and strong loan demand and still allow for optimal investment of funds and return on assets.

We manage our assets and liabilities to ensure there is sufficient liquidity to enable management to fund deposit withdrawals, loan demand, capital expenditures, reserve requirements, operating expenses, dividends and to manage daily operations on an ongoing basis. Funds are primarily provided by the Bank through customer deposits, principal and interest payments on loans, mortgage loan sales, the sale or maturity of securities, temporary investments and earnings.

Proper liquidity management is crucial to ensure that we are able to take advantage of new business opportunities as well as meet the credit needs of our existing customers. Investment securities are an important tool in our liquidity management. Our primary liquid assets are cash and due from banks, interest-bearing deposits in other banks, federal funds sold, investments available for sale, other short-term investments and mortgage loans held for sale. Our primary liquid assets accounted for ~~37.7%~~34.15% and ~~38.9%~~38.93% of total assets ~~at March 31,~~as of September 30, 2018 and December 31, 2017, respectively. Securities classified as available for sale, which are not pledged, may be sold in response to changes in interest rates and liquidity needs. All of the securities presently owned are classified as available for sale. Net cash provided by operations and deposits from customers have been the primary sources of liquidity. ~~At March 31,~~As of September 30, 2018, we had unused short-term lines of credit totaling approximately ~~$23~~$23.0 million (which can be withdrawn at the lender’s option). Additional sources of funds available to us for additional liquidity needs include borrowing on a short-term basis from the Federal Reserve System, increasing deposits by raising interest rates paid and liquidation of mortgage loans held for sale. We established a Borrower-In-Custody arrangement with the Federal Reserve. This arrangement permits us to retain possession of assets pledged as collateral to secure advances from the Federal Reserve Discount Window. ~~At March 31,~~As of September 30, 2018, we could borrow up to ~~$81~~$104.7 million. There have been no borrowings under this arrangement.

Our coredeposits consist of non-interest bearing accounts, NOW accounts, money market accounts, time deposits and savings accounts. We closely monitor our level of certificates of deposit greater than $250,000 and other large deposits. We maintain a Contingency Funding Plan (“CFP’) that identifies liquidity needs and weighs alternate courses of action designed to address these needs in emergency situations. We perform a quarterly cash flow analysis and stress test the CFP to evaluate the expected funding needs and funding capacity during a liquidity stress event. We believe our liquidity sources are adequate to meet our operating needs and do not know of any trends, events or uncertainties that may result in a significant adverse effect on our liquidity position. ~~At March 31,~~As of September 30, 2018 and December 31, 2017, our liquidity ratio was ~~36.1%~~34.98% and ~~37.7%~~37.68%, respectively.

Capital Resources

Our capital needs have been met to date through the $10.6 million in capital raised in our initial offering, the retention of earnings less dividends paid and the exercise of stock options to purchase stock. Total shareholders’ equity ~~at March 31,~~as of September 30, 2018 was ~~$42.6~~$43.2 million. The rate of asset growth since our inception has not negatively impacted this capital base.

On July 2, 2013, the Federal Reserve Board approved the final rules implementing the Basel Committee on Banking Supervision’s (“BCBS”) capital guidelines for US banks (“Basel III”). Following the actions by the Federal Reserve, the FDIC also approved regulatory capital requirements on July 9, 2013. The FDIC’s rule is identical in substance to the final rules issued by the Federal Reserve Bank.

Basel III became effective on January 1, 2015. The purpose is to improve the quality and increase the quantity of capital for all banking organizations. The minimum requirements for the quantity and quality of capital were increased. The rule includes a new common equity Tier 1 capital to risk-weighted assets ratio of 4.5% and a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets. The rule also raises the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and requires a minimum leverage ratio of 4%. In addition, the rule also implements strict eligibility criteria for regulatory capital instruments and improves the methodology for calculating risk-weighted assets to enhance risk sensitivity. Full compliance with all of the final rule requirements will be phased in over a multi-year schedule. The Bank’s total risk-based capital ratio ~~at March 31,~~as of September 30, 2018 and December 31, 2017 was ~~16.78%~~17.11% and 15.69%, respectively.

~~At March 31,~~As of September 30, 2018, the Company and the Bank were categorized as “well capitalized” under Basel III. To be categorized as “well capitalized” the Company and the Bank must maintain minimum total risk based, Tier 1 risk based, common equity Tier 1 risk based capital and Tier 1 leverage ratios of ~~10%~~10.00%, ~~8.0%~~8.00%, ~~6.5%~~6.50% and 5%5.00%, respectively, and to be categorized as “adequately capitalized,” the Company and the Bank must maintain minimum total risk based, Tier 1 risk based, common equity Tier 1 risk based capital, and Tier 1 leverage ratios of 8%8.00%, 6%6.00%, ~~4.5%~~4.50%, and ~~4.0%~~4.00%, respectively.

We are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, – and possibly additional discretionary, – actions by regulators that, if undertaken, could have a material effect on the financial statements. We must meet specific capital guidelines that involve quantitative measures of our assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Current and previous quantitative measures established by regulation to ensure capital adequacy require that we maintain minimum amounts and ratios of total and Tier 1 capital to risk-weighted assets and to average assets. Management expects that the capital ratios for the Company and the Bank under Basel III will continue to exceed the well-capitalized minimum capital requirements.

The Company ~~had no material~~intends to open a North Charleston office in 2019. The Bank of South Carolina will be the anchor tenant in a two-story building at the corner of Highway 78 and Ingleside Drive, occupying the entire first floor. At this time, the commitments for capital expenditures ~~as of March 31, 2018 and December 31, 2017, respectively.~~related to this office are not yet determined.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not required.

Item 4. Controls and Procedures

Evaluation of disclosure controls and procedures and internal controls and procedures for financial reporting

An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities and Exchange Act of 1934 as amended (the “Act”) was carried out as of ~~March 31,~~September 30, 2018 under the supervision and with the participation of the Bank of South Carolina Corporation’s management, including its President/Chief Executive Officer and the Chief Financial Officer/Executive Vice President and several other members of the Company’s senior management. Based upon that evaluation, Bank of South Carolina Corporation’s management, including the President/Chief Executive Officer and the Chief Financial Officer/Executive Vice President concluded that, as of ~~March 31,~~September 30, 2018, the Company’s disclosure controls and procedures were effective in ensuring that the information the Company is required to disclose in the reports filed or submitted under the Act has been (i) accumulated and communicated to management (including the President/Chief Executive Officer and Chief Financial Officer/Executive Vice President) to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

The Company’s management is responsible for establishing and maintaining adequate internal controls over financial reporting, as such term is defined in Rule 13a-15(f) of the Exchange Act. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of published financial statements in accordance with generally accepted accounting principles.

Under the supervision and with the participation of management, including the President/Chief Executive Officer and the Chief Financial Officer/Executive Vice President, the Company’s management has evaluated the effectiveness of its internal control over financial reporting as of ~~March 31,~~September 30, 2018, based on the 2013 framework established in a report entitled“Internal Control-Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of ~~March 31,~~September 30, 2018. Based on this assessment, management believes that as of ~~March 31,~~September 30, 2018, the Company’s internal control over financial reporting was effective. There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended ~~March 31,~~September 30, 2018, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

The Audit and Compliance Committee, composed entirely of independent Directors, meets periodically with management, the Bank’s Compliance Officer, Risk Management Officer and Elliott Davis, LLC (separately and jointly) to discuss audit, financial and related matters. Elliott Davis, LLC, the Compliance Officer, and the Risk Management Officer have direct access to the Audit and Compliance Committee.

Part II. Other Information

Item 1. Legal Proceedings

In our opinion, there are no other legal proceedings pending other than routine litigation incidental to our business involving amounts which are not material to our financial condition.

Item 1A. Risk Factors

Not required.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosure

None.

Item 5. Other Information

None.

Item 6. Exhibits

1. The Consolidated Financial Statements are included in this Form 10-Q and listed on pages as indicated.
Page

(1) Consolidated Balance Sheets 3
(2) Consolidated Statements of Income 4
(3) Consolidated Statements of Comprehensive Income 5
(4) Consolidated Statements of Shareholders’ Equity 6
(5) Consolidated Statements of Cash Flows 7
(6) Notes to Consolidated Financial Statements 8-27

The Consolidated Financial Statements are included in this Form 10-Q and listed on pages as indicated.

		Page

(1)	Consolidated Balance Sheets	3
(2)	Consolidated Statements of Income	4
(3)	Consolidated Statements of Comprehensive Income	6
(4)	Consolidated Statements of Shareholders’ Equity	7
(5)	Consolidated Statements of Cash Flows	8
(6)	Notes to Consolidated Financial Statements	9-28

Exhibits
	2.0	Plan of Reorganization (Filed with 1995 10-KSB)
	3.0	Articles of Incorporation of the Registrant (Filed with 1995 10-KSB)
	3.1	By-laws of the Registrant (Filed with 1995 10-KSB)
	3.2	Amendments to the Articles of Incorporation of the Registrant (Filed with Form S on June 23, 2011)
	4.0	2018 Proxy Statement (Filed with 2017 10-K)
	10.0	Lease Agreement for 256 Meeting Street (Filed with 1995 10-KSB)
	10.1	Sublease Agreement for Parking Facilities at 256 Meeting Street (Filed with 1995 10-KSB)
	10.2	Lease Agreement for 100 N. Main Street, Summerville, SC (Filed with 1995 10-KSB)
	10.3	Lease Agreement for 1337 Chuck Dawley Blvd., Mt. Pleasant, SC (Filed with 1995 10-KSB)
	10.4	Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed with 2010 10-K)
		Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed with March 31, 2013 10-Q)
	10.5	1998 Omnibus Stock Incentive Plan (Filed with 2008 10-K/A)
	10.6	Employee Stock Ownership Plan (Filed with 2008 10-K/A)
		Employee Stock Ownership Plan, Restated (Filed with 2011 Proxy Statement)
		Employee Stock Ownership Plan, Restated (Filed with 2016 10-K)
	10.7	2010 Omnibus Incentive Stock Option Plan (Filed with 2010 Proxy Statement)
	10.8	Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2013 10-K)
	10.9	Assignment and Assumption of Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)
	10.10	First Amendment to Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)

	10.11	Second Amendment to Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)
	10.12	Extension to Lease Agreement for 256 Meeting Street (Filed with September 30, 2017 10-Q)
	10.13	North Charleston Lease Agreement (Filed with June 30, 2017 10-Q)
	10.14	Sublease Amendment for Parking Facilities at 256 Meeting Street (Filed with September 30, 2017 10-Q)
	14.0	Code of Ethics (Filed with 2004 10-KSB)
	21.0	List of Subsidiaries of the Registrant (Filed with 1995 10-KSB)
		The Registrant’s only subsidiary is The Bank of South Carolina (Filed with 1995 10-KSB)
	31.1	Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Executive Officer
	31.2	Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Financial Officer
	32.1	Certification pursuant to Section 1350
	32.2	Certification pursuant to Section 1350
	10~~1.INS~~101.INS	XBRL Instance Document
	101.SCH	XBRL Taxonomy Extension Schema Document
	101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
	101.DEF	XBRL Taxonomy Extension Definition Linkbase Document
	101.LAB	XBRL Taxonomy Extension Label Linkbase Document
	101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	Bank of South Carolina Corporation

~~May 11,~~November 9, 2018
	By:	/s/ Fleetwood S. Hassell
		Fleetwood S. Hassell
		President/Chief Executive Officer

	By:	/s/ Eugene H. Walpole, IV
		Eugene H. Walpole, IV
		Chief Financial Officer/Executive Vice President

	(Unaudited) March 31, 2018			(Audited) December 31, 2017
ASSETS
Cash and due from banks	$	6,952,114		$	8,486,025
Interest-bearing deposits in other banks		27,468,258			24,034,194
Investment securities available for sale		125,914,894			139,250,250
Mortgage loans to be sold		3,640,385			2,093,723
Loans		267,998,436			270,180,640
Less: Allowance for loan losses		(3,830,520	)		(3,875,398	)
Net loans		264,167,916			266,305,242
Premises, equipment and leasehold improvements, net		2,244,811			2,244,525
Other real estate owned		435,479			435,479
Accrued interest receivable		1,368,258			1,720,920
Other assets		2,457,074			1,996,140
Total assets	$	434,649,189		$	446,566,498

LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Deposits:
Non-interest-bearing demand	$	141,607,977		$	139,256,748
Interest-bearing demand		100,596,328			108,967,196
Money market accounts		68,937,190			77,833,728
Time deposits over $250,000		17,278,762			18,624,924
Other time deposits		23,881,449			23,295,492
Other savings deposits		38,383,858			34,910,212
Total deposits		390,685,564			402,888,300
Accrued interest payable and other liabilities		1,346,776			913,563
Total liabilities		392,032,340			403,801,863

Shareholders’ equity
Common stock-no par, 12,000,000 shares authorized; 5,755,503 and 5,753,743 shares issued at March 31, 2018 and December 31, 2017, respectively; 5,489,967 and 5,488,207 shares outstanding at March 31, 2018 and December 31, 2017, respectively		—			—
Additional paid in capital		46,608,558			37,236,566
Retained earnings		—			8,471,780
Treasury stock: 265,536 shares at March 31, 2018 and December 31, 2017		(2,247,415	)		(2,247,415	)
Accumulated other comprehensive loss, net of income taxes		(1,744,294	)		(696,296	)
Total shareholders’ equity		42,616,849			42,764,635
Total liabilities and shareholders’ equity	$	434,649,189		$	446,566,498

	THREE MONTHS ENDED MARCH 31,
	2018		2017
Interest and fee income
Loans, including fees	$	3,558,986	$	3,141,738
Taxable securities		470,503		338,847
Tax-exempt securities		228,067		270,885
Other		62,453		39,951
Total interest and fee income		4,320,009		3,791,421

Interest expense
Deposits		109,830		96,782
Total interest expense		109,830		96,782

Net interest income		4,210,179		3,694,639
Provision for loan losses		55,000		2,500
Net interest income after provision for loan losses		4,155,179		3,692,139

Other income
Service charges, fees and commissions		295,291		269,566
Mortgage banking income		139,915		275,105
Gains on sales of securities		4,348		—
Other non-interest income		8,391		7,203
Total other income		447,945		551,874

Other expense
Salaries and employee benefits		1,572,720		1,470,209
Net occupancy expense		383,332		364,145
Other operating expenses		685,782		637,276
Total other expenses		2,641,834		2,471,630

Income before income tax expense		1,961,290		1,772,383
Income tax expense		349,060		546,295

Net income	$	1,612,230	$	1,226,088

Weighted average shares outstanding
Basic		5,489,087		5,458,475
Diluted		5,583,371		5,580,412

Basic income per common share	$	.29	$	.22
Diluted income per common share	$	.29	$	.22

	Additional Paid in Capital		Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Income (Loss)			Total
December 31, 2017	$	37,236,566	$	8,471,780		$	(2,247,415	)	$	(696,296	)	$	42,764,635
Net income		—		5,116,740			—			—			5,116,740
Other comprehensive loss		—		—			—			(1,870,267	)		(1,870,267	)
Stock option exercises		214,418		—			(20,849	)		—			193,569
Stock-based comp expense		53,526		—			—			—			53,526
Cash dividends ($0.45 per common share)		—		(2,958,669	)		—			—			(2,958,669	)
Common stock dividend, 10%		9,334,342		(9,334,342	)		—			—			—
September 30, 2018	$	46,838,852	$	1,295,509		$	(2,268,264	)	$	(2,566,563	)	$	43,299,534


		Additional Paid in Capital		Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Income (Loss)			Total
December 31, 2016	$	36,824,022	$	6,643,476		$	(2,247,415	)	$	(607,109	)	$	40,612,974
Net income		—		4,053,126			—			—			4,053,126
Other comprehensive loss		—		—			—			832,782			832,782
Stock option exercises		294,342		—			—			—			294,342
Stock-based comp expense		54,404		—			—			—			54,404
Cash dividends ($0.43 per common share)		—		(2,138,160	)		—			—			(2,138,160	)
September 30, 2017	$	37,172,768	$	8,558,442		$	(2,247,415	)	$	225,673		$	43,709,468

	ADDITIONAL PAID IN CAPITAL		RETAINED EARNINGS			TREASURY STOCK			ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)			TOTAL
December 31, 2016	$	36,824,022	$	6,643,476		$	(2,247,415	)	$	(607,109	)	$	40,612,974

Net income		—		1,226,088			—			—			1,226,088
Other comprehensive income		—		—			—			369,068			369,068
Exercise of stock options		113,190		—			—			—			113,190
Stock-based compensation expense		18,835		—			—			—			18,835
Cash dividends ($0.13 per common share)		—		(695,016	)		—			—			(695,016	)
March 31, 2017	$	36,956,047	$	7,174,548		$	(2,247,415	)	$	(238,041	)	$	41,645,139

December 31, 2017	$	37,236,566	$	8,471,780		$	(2,247,415	)	$	(696,296	)	$	42,764,635

Net income		—		1,612,230			—			—			1,612,230
Other comprehensive loss		—		—			—			(1,047,998	)		(1,047,998	)
Exercise of stock options		18,768		—			—			—			18,768
Stock-based compensation expense		18,882		—			—			—			18,882
Cash dividends ($0.14 per common share)		—		(749,668	)		—			—			(749,668	)
Common stock dividend, 10%		9,334,342		(9,334,342	)		—			—			—
March 31, 2018	$	46,608,558	$	—		$	(2,247,415	)	$	(1,744,294	)	$	42,616,849

	THREE MONTHS ENDED MARCH 31,
Cash flows from operating activities:	2018			2017
Net income	$	1,612,230		$	1,226,088
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		49,061			47,518
Gain on sale of securities		(4,348	)		—
Provision for loan losses		55,000			2,500
Stock-based compensation expense		18,882			18,835
Deferred income taxes		(52,568	)		(163,611	)
Net amortization of unearned discounts on investment securities		77,408			98,428
Origination of mortgage loans held for sale		(13,589,623	)		(14,107,053	)
Proceeds from sale of mortgage loans held for sale		12,042,961			14,968,617
Decrease in accrued interest receivable and other assets		238,217			436,712
Increase in accrued interest payable and other liabilities		431,940			371,786
Net cash provided by operating activities		879,160			2,899,820

Cash flows from investing activities:
Proceeds from calls and maturities of investment securities available for sale		4,950,000			1,212,150
Proceeds from sale of available for sale securities		11,970,377			—
Purchase of investment securities available for sale		(5,000,000	)		(10,059,800	)
Net decrease in loans		2,082,326			5,135,012
Purchase of premises, equipment and leasehold improvements, net		(49,347	)		(14,766	)
Net cash provided (used) by investing activities		13,953,356			(3,727,404	)

Cash flows from financing activities:
Net (decrease) increase in deposit accounts		(12,202,736	)		13,441,888
Dividends paid		(748,395	)		(693,864	)
Stock options exercised		18,768			113,190
Net cash (used) provided by financing activities		(12,932,363	)		12,861,214
Net increase in cash and cash equivalents		1,900,153			12,033,630
Cash and cash equivalents at beginning of period		32,520,219			26,242,330

Cash and cash equivalents at end of period	$	34,420,372		$	38,275,960

Supplemental disclosure of cash flow data:
Cash paid during the year for:
Interest	$	87,575		$	91,352
Income taxes	$	—		$	879,432
Supplemental disclosure for non-cash investing and financing activity:
Change in unrealized loss on securities available for sale, net of income taxes	$	(1,047,998	)	$	369,068
Change in dividends payable	$	1,273		$	1,152

March 31, 2018
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Total

Pass	$	50,674,476	$	1,660,573	$	132,409,734	$	67,700,455	$	5,013,141	$	257,458,379
Watch		1,363,848		—		3,021,215		1,779,134		220,139		6,384,336
OAEM		—		—		602,563		—		—		602,563
Sub- standard		1,767,652		—		1,459,931		249,754		75,821		3,553,158
Doubtful		—		—		—		—		—		—
Loss		—		—		—		—		—		—

Total	$	53,805,976	$	1,660,573	$	137,493,443	$	69,729,343	$	5,309,101	$	267,998,436

March 31, 2017
	Commercial		Commercial Real Estate- Construction		Commercial Real Estate-Other		Consumer Real Estate		Consumer Other			Total
Allowance for Loan Losses
Beginning Balance	$	1,545,188	$	51,469	$	1,374,706	$	726,391	$	153,863		$	3,851,617
Charge-offs		—		—		—		—		—			—
Recoveries		—		—		—		21,000		1,740			22,740
Provisions		7,971		5,602		43,869		9,501		(64,443	)		2,500
Ending Balance	$	1,553,159	$	57,071	$	1,418,575	$	756,892	$	91,160		$	3,876,857

Balance at March 31, 2018
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
US Treasury Notes	$	35,174,877	$	—	$	—	$	35,174,877
Government Sponsored Enterprises		—		59,789,587		—		59,789,587
Municipal Securities		—		23,466,734		7,483,696		30,950,430
Total	$	35,174,877	$	83,256,321	$	7,483,696	$	125,914,894

Balance at December 31, 2017
	Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
US Treasury Notes	$	35,559,845	$	—	$	—	$	35,559,845
Government Sponsored Enterprises		—		63,556,504		—		63,556,504
Municipal Securities		—		28,675,012		11,458,889		40,133,901
Total	$	35,559,845	$	92,231,516	$	11,458,889	$	139,250,250

March 31, 2018

		Quoted Market Price in active markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Impaired loans	$	—	$	—	$	1,671,342	$	1,671,342
Other real estate owned		—		—		435,479		435,479
Loans held for sale		—		3,640,385		—		3,640,385
Total	$	—	$	3,640,385	$	2,106,821	$	5,747,206

	2018		2017
Numerator:
Net income	$	1,612,230	$	1,226,088

Denominator:

Weighted average shares outstanding		5,489,087		5,458,475
Effect of dilutive shares		94,284		121,937
Weighted average shares outstanding - diluted		5,583,371		5,580,412

Earnings per share - basic	$	0.29	$	0.22
Earnings per share - diluted	$	0.29	$	0.22

Available for sale securities
Beginning Balance December 31, 2017	$	(696,296	)
Change in net unrealized losses on securities available for sale		(1,337,571	)
Reclassification adjustment for net securities gains included in net income		(4,348	)
Income tax benefit		293,921
Ending Balance at March 31, 2018	$	(1,744,294	)

Beginning Balance December 31, 2016	$	(607,109	)
Change in net unrealized losses on securities available for sale		585,821
Reclassification adjustment for net securities gains included in net income		—
Income tax expense		(216,753	)
Ending Balance at March 31, 2017	$	(238,041	)

Valuation Technique

Unobservable Input

General Range of Inputs

Impaired Loans

Appraisal Value/Comparison Sales/Other Estimates

Appraisals and/or Sales of Comparable Properties

Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

Other Real Estate Owned

Appraisal Value/Comparison Sales/Other Estimates

Appraisals and/or Sales of Comparable Properties

Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs