United States

Securities and Exchange Commission

Washington, D.C. 20549

Form 10-Q

(Mark One)

☒	Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, ~~2021~~2022

☐	Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission file number: 0-27702

Bank of South Carolina Corporation

(Exact name of registrant issuer as specified in its charter)

South Carolina		57-1021355
(State or other jurisdiction of		(IRS Employer
incorporation or organization)		Identification Number)

256 Meeting Street, Charleston, SC29401

(Address of principal executive offices)

~~(843)~~ (843) 724-1500

(Registrant’s telephone number)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading symbol(s)		Name of each exchange on which registered
Common stock		BKSC		NASDAQ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):

Large accelerated filer ☐	☐		Accelerated filer	☐
Non-accelerated filer ☐	☐		Smaller reporting company	☒
(Do not check if a smaller reporting company)		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13 (a) of the Exchange Act ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

~~Securities registered pursuant to Section 12(b) of the Act:~~

~~Title of each class~~	~~Trading symbol(s)~~	~~Name of each exchange on which registered~~
~~Common stock~~	~~BKSC~~	~~NASDAQ~~

As of April 15, ~~2021,~~2022, there were ~~5,524,616~~5,550,476 Common Shares outstanding.

Part I. Financial Information	Page

Item 1.	Financial Statements	3
Consolidated Balance Sheets – March 31, ~~2021~~2022 and December 31, ~~2020~~2021	3
Consolidated Statements of Income – Three months ended March 31, ~~2021~~2022 and ~~2020~~2021	4
Consolidated Statements of Comprehensive ~~Income~~Loss – Three months ended March 31, ~~2021~~2022 and ~~2020~~2021	5
Consolidated Statements of Shareholders’ Equity – Three months ended March 31, ~~2021~~2022 and ~~2020~~2021	6
Consolidated Statements of Cash Flows – Three months ended March 31, ~~2021~~2022 and ~~2020~~2021	7
Notes to Consolidated Financial Statements	8

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2221
Off-Balance Sheet Arrangements	2825
Liquidity	2825
Capital Resources	2926

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	3026

Item 4.	Controls and Procedures	3026

Part II. Other Information

Item 1.	Legal Proceedings	3127
Item 1A.	Risk Factors	3127
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	3127
Item 3.	Defaults Upon Senior Securities	3127
Item 4.	Mine Safety Disclosure	3127
Item 5.	Other Information	3127
Item 6. Exhibits	~~Exhibits~~	3127

Signatures	3229
Certifications	3330

Part I. Financial Information

Item 1. Financial Statements

~~BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY~~

~~CONSOLIDATED BALANCE SHEETS~~

(Unaudited) (Audited)
March 31, December 31,
2021 2020
ASSETS
Cash and due from banks $ 6,211,365 $ 5,977,896
Interest-bearing deposits at the Federal Reserve 53,223,741 42,348,085
Investment securities available for sale 142,667,417 134,819,818
Mortgage loans to be sold 13,230,017 12,965,733
Loans 322,283,229 320,802,673
Less: Allowance for loan losses (4,296,165 ) (4,185,694 )
Net loans 317,987,064 316,616,979
Premises, equipment and leasehold improvements,  net 3,976,342 4,053,533
Right of use asset 12,605,156 12,730,151
Accrued interest receivable 1,375,181 1,595,629
Other assets 2,823,077 1,386,775

Total assets $ 554,099,360 $ 532,494,599

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
  Deposits:
     Non-interest bearing demand $ 189,574,996 $ 169,170,751
     Interest bearing demand 143,753,923 140,602,723
     Money market accounts 81,912,767 84,681,783
     Time deposits over $250,000 5,046,943 4,493,189
     Other time deposits 15,168,276 16,205,942
     Other savings deposits 49,189,107 47,043,243
Total deposits 484,646,012 462,197,631

Accrued interest payable and other liabilities 3,839,142 2,586,461
Lease liability 12,605,156 12,730,151
Total liabilities 501,090,310 477,514,243

Shareholders' equity
Common stock - no par 12,000,000 shares authorized; Issued 5,823,533 shares at March 31, 2021 and 5,818,935 shares at December 31, 2020. Shares outstanding 5,524,616 and 5,520,469 at March 31, 2021 and December 31, 2020, respectively. — —
Additional paid in capital 47,467,455 47,404,869
Retained earnings 9,011,948 8,693,519
Treasury stock: 298,917 and 298,466 shares at March 31, 2021 and December 31, 2020, respectively. (2,796,242 ) (2,787,898 )
Accumulated other comprehensive loss, net of income taxes (674,111 ) 1,669,866
Total shareholders' equity 53,009,050 54,980,356

Total liabilities and shareholders' equity $ 554,099,360 $ 532,494,599

~~See accompanying notes to consolidated financial statements.~~

~~BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY~~

~~CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)~~

Three Months Ended
March 31,
2021 2020
Interest and fee income
Loans, including fees $ 4,106,171 $ 3,670,982
Taxable securities 453,457 363,439
Tax-exempt securities 69,606 124,625
Other 11,881 142,380
Total interest and fee income 4,641,115 4,301,426

Interest expense
Deposits 54,524 94,072
Total interest expense 54,524 94,072

Net interest income 4,586,591 4,207,354
Provision for loan losses 120,000 —
Net interest income after provision for loan losses 4,466,591 4,207,354
��
Other income
Service charges and fees 288,224 275,590
Mortgage banking income 645,895 346,083
Other non-interest income 5,795 5,958
Total other income 939,914 627,631

Other expense
Salaries and employee benefits 1,799,006 1,771,781
Net occupancy expense 612,268 525,307
Other operating expenses 280,416 239,173
Professional fees 176,591 160,876
Data processing fees 162,434 159,384
Total other expense 3,030,715 2,856,521

Income before income tax expense 2,375,790 1,978,464
Income tax expense 565,715 457,333

Net income $ 1,810,075 $ 1,521,131

Weighted average shares outstanding
Basic 5,521,707 5,530,256
Diluted 5,685,151 5,585,622

Basic income per common share $ 0.33 $ 0.28
Diluted income per common share $ 0.32 $ 0.27

~~See accompanying notes to consolidated financial statements.~~

~~BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY~~

~~CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)~~

Three Months Ended
March 31,
2021 2020
Net income $ 1,810,075 $ 1,521,131
Other comprehensive (loss) income
Unrealized (loss) gain on securities arising during the period (2,967,059 ) 760,779
Other comprehensive income before tax (2,967,059 ) 760,779
Income tax effect related to items of other comprehensive (loss) income before tax 623,082 (159,763 )
Other comprehensive income after tax (2,343,977 ) 601,016
Total comprehensive income $ (533,902 ) $ 2,122,147

~~See accompanying notes to consolidated financial statements.~~

~~BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY~~
~~CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY~~
~~FOR THE THREE MONTHS ENDED~~ ~~March 31, 2021 AND 2020~~

Shares Outstanding Additional Paid in Capital Retained Earnings Treasury Stock Accumulated Other Comprehensive Income (Loss) Total
December 31, 2020 5,520,469 $ 47,404,869 $ 8,693,519 $ (2,787,898 ) $ 1,669,866 $ 54,980,356
Net income — — 1,810,075 — — 1,810,075
Other comprehensive loss — — — — (2,343,977 ) (2,343,977 )
Stock option exercises, net of surrenders 4,147 39,589 — (8,344 ) — 31,245
Stock-based compensation expense — 22,997 — — — 22,997
Cash dividends ($0.27 per common share) — — (1,491,646 ) — — (1,491,646 )
March 31, 2021 5,524,616 $ 47,467,455 $ 9,011,948 $ (2,796,242 ) $ (674,111 ) $ 53,009,050

Shares Outstanding Additional Paid in Capital Retained Earnings Treasury Stock Accumulated Other Comprehensive Income (Loss) Total
December 31, 2019 5,530,001 $ 47,131,034 $ 5,879,409 $ (2,325,225 ) $ 482,814 $ 51,168,032
Net income — — 1,521,131 — — 1,521,131
Other comprehensive income — — — — 601,016 601,016
Stock option exercises, net of surrenders 362 4,489 — — — 4,489
Stock-based compensation expense — 16,418 — — — 16,418
Cash dividends ($0.16 per common share) — — (884,859 ) — — (884,859 )
March 31, 2020 5,530,363 $ 47,151,941 $ 6,515,681 $ (2,325,225 ) $ 1,083,830 $ 52,426,227

~~See accompanying notes to consolidated financial statements.~~

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED ~~STATEMENTS OF CASH FLOWS~~BALANCE SHEETS

~~(UNAUDITED)~~

Three Months Ended
March 31,
2021 2020
Cash flows from operating activities:
Net income $ 1,810,075 $ 1,521,131
Adjustments to reconcile net income net cash provided by operating activities:
Depreciation expense 106,414 104,638
Provision for loan losses 120,000 —
Stock-based compensation expense 22,997 16,418
Deferred income taxes and other assets (813,220 ) (476,772 )
Net amortization of unearned discounts on investment securities available for sale 96,917 40,898
Origination of mortgage loans held for sale (48,008,560 ) (23,150,204 )
Proceeds from sale of mortgage loans held for sale 47,744,276 22,859,558
Decrease in accrued interest receivable 220,448 76,188
Increase in accrued interest payable and other liabilities 699,515 377,465
Net cash provided by operating activities 1,998,862 1,369,320

Cash flows from investing activities:
Proceeds from calls and maturities of investment securities available for sale 4,817,000 8,754,000
Purchase of investment securities available for sale (15,728,575 ) —
Net increase in loans (1,490,085 ) (4,292,645 )
Purchase of premises, equipment, and leasehold improvements, net (29,223 ) (78,537 )
Net cash (used in) provided by investing activities (12,430,883 ) 4,382,818

Cash flows from financing activities:
Net increase in deposit accounts 22,448,381 53,189,878
Dividends paid (938,480 ) (884,800 )
Stock options exercised 31,245 4,489
Net cash provided by financing activities 21,541,146 52,309,567
Net increase in cash and cash equivalents 11,109,125 58,061,705
Cash and cash equivalents at the beginning of the period 48,325,981 49,094,419
Cash and cash equivalents at the end of the period $ 59,435,106 $ 107,156,124

Supplemental disclosure of cash flow data:
Cash paid during the period for:
Interest $ 75,231 $ 96,973
Income taxes $ 231,375 $ —

Supplemental disclosures for non-cash investing and financing activity:
Change in unrealized gain on securities available for sale, net of income taxes $ 2,343,977 $ (601,016 )
Change in dividends payable $ 553,166 $ 59
Change in right of use assets and lease liabilities $ (124,995 ) $ 117,917

	(Unaudited)			(Audited)
	March 31,			December 31,
	2022			2021
ASSETS
Cash and due from banks	$	7,946,158		$	11,140,559
Interest-bearing deposits at the Federal Reserve		61,420,171			128,971,429
Investment securities available for sale		257,906,304			212,347,489
Mortgage loans to be sold		2,626,999			2,774,388
Loans		314,905,975			306,632,229
Less: Allowance for loan losses		(4,304,502	)		(4,376,987	)
Net loans		310,601,473			302,255,242
Premises, equipment and leasehold improvements, net		3,716,805			3,782,936
Right of use asset		13,889,805			14,041,843
Accrued interest receivable		1,473,108			1,404,227
Other assets		5,412,514			2,502,533
Total assets	$	664,993,337		$	679,220,646

LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Deposits:
Non-interest bearing demand	$	258,738,170		$	255,783,644
Interest bearing demand		159,954,068			165,335,038
Money market accounts		92,136,722			98,113,942
Time deposits $250,000 and over		7,668,871			7,417,864
Other time deposits		13,424,001			13,870,356
Other savings deposits		71,849,648			68,670,732
Total deposits		603,771,480			609,191,576
Accrued interest payable and other liabilities		2,373,739			2,069,594
Lease liability		13,889,805			14,041,843
Total liabilities		620,035,024			625,303,013

Shareholders’ equity
Common stock - 0 par 12,000,000 shares authorized; Issued 5,850,450 shares at March 31, 2022 and 5,841,240 shares at December 31, 2021. Shares outstanding 5,550,476 and 5,541,266 at March 31, 2022 and December 31, 2021, respectively.		—			—
Additional paid in capital		47,914,892			47,745,285
Retained earnings		11,643,236			11,122,710
Treasury stock: 299,974 shares at March 31, 2022 and December 31, 2021		(2,817,392	)		(2,817,392	)
Accumulated other comprehensive loss, net of income taxes		(11,782,423	)		(2,132,970	)
Total shareholders’ equity		44,958,313			53,917,633
Total liabilities and shareholders’ equity	$	664,993,337		$	679,220,646

See accompanying notes to consolidated financial ~~statements~~.statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)


		Three Months Ended
		March 31,
		2022			2021
Interest and fee income
Loans, including fees		$	3,551,875		$	4,106,171
Taxable securities			559,670			453,457
Tax-exempt securities			109,129			69,606
Other			34,286			11,881
Total interest and fee income			4,254,960			4,641,115

Interest expense	��
Deposits			36,797			54,524
Total interest expense			36,797			54,524

Net interest income			4,218,163			4,586,591
Provision for loan losses			(75,000	)		120,000
Net interest income after provision for loan losses			4,293,163			4,466,591

Other income
Service charges and fees			307,593			288,224
Mortgage banking income			258,896			645,895
Gain on sales of securities			61,780			—
Other non-interest income			6,285			5,795
Total other income			634,554			939,914

Other expense
Salaries and employee benefits			1,812,155			1,799,006
Net occupancy expense			620,942			612,268
Other operating expenses			294,733			311,465
Professional fees			139,642			145,542
Data processing fees			149,090			162,434
Total other expense			3,016,562			3,030,715

Income before income tax expense			1,911,155			2,375,790
Income tax expense			447,049			565,715

Net income		$	1,464,106		$	1,810,075

Weighted average shares outstanding
Basic			5,544,546			5,521,707
Diluted			5,688,619			5,685,151

Basic income per common share		$	0.26		$	0.33
Diluted income per common share		$	0.26		$	0.32

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED)


	Three Months Ended
	March 31,
	2022			2021
Net income	$	1,464,106		$	1,810,075
Other comprehensive loss
Unrealized loss on securities arising during the period		(12,152,716	)		(2,967,059	)
Reclassification adjustment for securities gains realized in net income		(61,780	)		—
Other comprehensive loss before tax		(12,214,496	)		(2,967,059	)
Income tax effect related to items of other comprehensive loss before tax		2,565,043			623,082
Other comprehensive loss after tax		(9,649,453	)		(2,343,977	)
Total comprehensive loss	$	(8,185,347	)	$	(533,902	)

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
FOR THE THREE MONTHS ENDED March 31, 2022 AND 2021 (UNAUDITED)


	Shares Outstanding		Additional Paid in Capital		Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Income (Loss)			Total
December 31, 2021	-	5,541,266	$	47,745,285	$	11,122,710		$	(2,817,392	)	$	(2,132,970	)	$	53,917,633
Net income	-	—		—		1,464,106			—			—			1,464,106
Other comprehensive loss		—		—		—			—			(9,649,453	)		(9,649,453	)
Stock option exercises, net of surrenders		9,210		141,618		—			—			—			141,618
Stock-based compensation expense		—		27,989		—			—			—			27,989
Cash dividends ($0.17 per common share)		—		—		(943,580	)		—			—			(943,580	)
March 31, 2022	-	5,550,476	$	47,914,892	$	11,643,236		$	(2,817,392	)	$	(11,782,423	)	$	44,958,313


	Shares Outstanding		Additional Paid in Capital		Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Income (Loss)			Total
December 31, 2020	-	5,520,469	$	47,404,869	$	8,693,519		$	(2,787,898	)	$	1,669,866		$	54,980,356
Net income	-	—		—		1,810,075			—			—			1,810,075
Other comprehensive loss		—		—		—			—			(2,343,977	)		(2,343,977	)
Stock option exercises, net of surrenders		4,147		39,589		—			(8,344	)		—			31,245
Stock-based compensation expense		—		22,997		—			—			—			22,997
Cash dividends ($0.27 per common share)		—		—		(1,491,646	)		—			—			(1,491,646	)
March 31, 2021	-	5,524,616	$	47,467,455	$	9,011,948		$	(2,796,242	)	$	(674,111	)	$	53,009,050

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)


	Three Months Ended
	March 31,
	2022			2021
Cash flows from operating activities:
Net income	$	1,464,106		$	1,810,075
Adjustments to reconcile net income net cash provided by operating activities:
Depreciation expense		97,694			106,414
Gain on sale of investment securities		(61,780	)		—
Provision for loan losses		(75,000	)		120,000
Stock-based compensation expense		27,989			22,997
Deferred income taxes and other assets		(344,938	)		(813,220	)
Net amortization of unearned discounts on investment securities available for sale		214,931			96,917
Origination of mortgage loans held for sale		(17,582,370	)		(48,008,560	)
Proceeds from sale of mortgage loans held for sale		17,729,759			47,744,276
(Increase) decrease in accrued interest receivable		(68,881	)		220,448
Increase in accrued interest payable and other liabilities		302,580			699,515
Net cash provided by operating activities		1,704,090			1,998,862

Cash flows from investing activities:
Proceeds from calls and maturities of investment securities available for sale		2,718,000			4,817,000
Proceeds from sale of investment securities available for sale		15,120,000			—
Purchase of investment securities available for sale		(75,764,462	)		(15,728,575	)
Net increase in loans		(8,271,231	)		(1,490,085	)
Purchase of premises, equipment, and leasehold improvements, net		(31,563	)		(29,223	)
Net cash used in investing activities		(66,229,256	)		(12,430,883	)

Cash flows from financing activities:
Net (decrease) increase in deposit accounts		(5,420,096	)		22,448,381
Dividends paid		(942,015	)		(938,480	)
Stock options exercised, net of surrenders		141,618			31,245
Net cash (used in) provided by financing activities		(6,220,493	)		21,541,146
Net (decrease) increase in cash and cash equivalents		(70,745,659	)		11,109,125
Cash and cash equivalents at the beginning of the period		140,111,988			48,325,981
Cash and cash equivalents at the end of the period	$	69,366,329		$	59,435,106

Supplemental disclosure of cash flow data:
Cash paid during the period for:
Interest	$	37,340		$	75,231
Income taxes, net	$	—		$	231,375

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NATURE OF BUSINESS AND BASIS OF PRESENTATION

Organization:

The Bank of South Carolina (the “Bank”) was organized on October 22, 1986 and opened for business as a state-chartered financial institution on February 26, 1987, in Charleston, South Carolina. The Bank was reorganized into a wholly-owned subsidiary of Bank of South Carolina Corporation (the “Company”), effective April 17, 1995. At the time of the reorganization, each outstanding share of the Bank was exchanged for two shares of Bank of South Carolina Corporation Stock.

Principles of Consolidation:

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. In consolidation, all significant intercompany balances and transactions have been eliminated.

References to “we”, “us”, “our”, “the Bank”, or “the Company” refer to the parent and its subsidiary that are consolidated for financial purposes.

Basis of Presentation:

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or (“GAAP”), for the interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, our interim consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on March ~~5, 2021.~~4, 2022. In the opinion of management, these interim financial statements present fairly, in all material respects, the Company’s consolidated financial position and results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year or any future period.

Accounting Estimates and Assumptions:

The consolidated financial statements are prepared in conformity with GAAP, which require management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported periods. Actual results could differ significantly from these estimates and assumptions. Material estimates generally susceptible to significant change are related to the determination of the allowance for loan losses, impaired loans, other real estate owned, deferred tax assets, the fair value of financial instruments and other-than-temporary impairment of investment securities.

~~Reclassification~~:

Certain amounts in the prior years’ financial statements have been reclassified to conform to the current period’s presentation. Such reclassifications had no effect on shareholders’ equity or net income as previously reported.

Income ~~per share~~Per Common Share:

Basic income per share is computed by dividing net income by the weighted-average number of common shares outstanding during the period. Dilutive income per share is computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of common stock. ~~Retroactive recognition has been given for the effects of all stock dividends.~~

Subsequent Events:

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. We have reviewed events occurring through the date the financial statements were available to be issued and no subsequent events occurred requiring accrual or disclosure.

Recent Accounting Pronouncements:

The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting and/or disclosure of financial information by the Company.

In June 2016, the FASB issued ASU 2016-13, Financial instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, to change the accounting for credit losses and modify the impairment model for certain debt securities. ASU 2016-13 changes the impairment model for most financial assets to a current expected credit loss (“CECL”) model, replacing the incurred loss model that is currently in use. The new guidance requires an entity to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable supportable forecasts. The CECL model will apply to financial assets measured at amortized cost, such as loans and investments, as well as certain off-balance sheet credit exposures. In May 2019, the FASB issued guidance to provide entities with an option to irrevocably elect the fair value option, applied on an instrument-by-instrument basis for eligible instruments, upon adoption of ASU 2016-13, Measurement of Credit Losses on Financial Instruments. In October 2019, the FASB voted to extend the implementation date for smaller reporting companies, non-SEC public companies, and private companies. On March 27, 2020, the Board of Governors of the Federal Reserve, FDIC, and Office of the Comptroller of Currency announced the interim final rule allowing banks to delay the effects of CECL until 2022 for filers scheduled to implement in 2020 and 2023 for all other filers. This amendment will become effective for the Company on January 1, 2023. In connection with its efforts to implement ASU 2016-13, the Company internally developed and tested a model to apply the provisions of this guidance upon adoption. The Company is currently in the process of evaluating the ~~effect that implementation~~impact on the consolidated financial statements of ~~the new standard will have on its financial position, results~~adopting ASU 2016-13. The actual impact of ~~operations, and cash flows. It~~adopting ASU 2016-13 will be influenced by the quality, composition, and characteristics of our loan and investment portfolios, as well as the expected economic conditions and forecasts at the time of enactment and future reporting periods.

~~In December 2019, the FASB issued ASU 2019-12,~~ ~~Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes~~, which provides guidance to simply accounting for income taxes by removing specific technical exceptions that can produce information investors do not understand. The amendments improve and simplify the application of GAAP for other areas of Topic 740 by clarifying and amending the existing guidance. The amendments are effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. Early adoption is permitted. The Company does not expect these amendments to have a material effect on the financial statements.

In January 2020, the FASB issued guidance to address accounting for the transition into and out of the equity method and measuring certain purchased options and forward contracts to acquire investments. The amendments are effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted, including early adoption in an interim period. The Company does not expect these amendments to have a material effect on its financial statements.

In February 2020, the FASB issued guidance to add and amend SEC paragraphs in the Accounting Standards Codification to reflect the issuance of SEC Staff Accounting Bulletin No. 119 related to the new credit losses standard and comments by the SEC staff related to the revised effective date of the new leases standard. The amendments were effective upon issuance. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2020, the FASB issued guidance that makes narrow-scope improvements to various aspects of the financial instrument guidance, including the current expected credit losses (CECL) guidance issued in 2016. The amendments related to conforming amendments. For public business entities, the amendments are effective upon issuance of this final ASU. ~~The effective date of the amendments to ASU 2016-01 is for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years.~~ For the amendments related to ASU 2016-13, public business entities that meet the definition of an SEC filer, excluding eligible smaller reporting companies (SRCs) as defined by the SEC, should adopt the amendments in ASU 2016-13 during 2020. Early adoption will continue to be permitted. For entities that have not yet adopted the guidance in ASU 2016-13, the effective dates and the transition requirements for these amendments are the same as the effective date and transition requirements in ASU 2016-13. The Company does not expect these amendments to have a material effect on its consolidated financial statements.

In March 2022, the FASB issued ASU 2022-02, Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, which eliminates the accounting guidance on troubled debt restructurings (TDRs) for creditors in ASC 310-402 and amends the guidance on “vintage disclosures” to require disclosure of current-period gross write-offs by year of origination. The ASU also updates the requirements related to accounting for credit losses under ASC 326 and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. The amendments in ASU 2022-02 are effective upon the Company’s adoption of ASU 2016-13.

In March 2020, the FASB issued guidance to provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The amendments are effective as of March 12, 2020 through December 31, 2022. The Company does not expect these amendments to have a material effect on its consolidated financial statements.

In November 2021, the FASB added a topic to the Accounting Standards Codification, Government Assistance, to require certain annual disclosures about transactions with a government that are accounted for by applying a grant or contribution accounting model by analogy to other accounting guidance. The guidance is effective for financial statements issued for annual periods beginning after December 15, 2021. The amendment became effective January 1, 2022 and did not have a material effect on the consolidated financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on our financial position, results of operations or cash flows.

~~Investment Securities AVAILABLE FOR SALE~~

Note 2: Investment Securities

The amortized cost and fair value of investment securities available for sale are summarized as follows:

March 31, 2021
Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Estimated Fair Value
U.S. Treasury Notes $ 35,238,051 $ 294,776 $ (203,727 ) $ 35,329,100
Government-Sponsored Enterprises 96,551,696 979,928 (2,240,264 ) 95,291,360
Municipal Securities 11,730,974 330,229 (14,246 ) 12,046,957
Total $ 143,520,721 $ 1,604,933 $ (2,458,237 ) $ 142,667,417


	December 31, 2020									March 31, 2022
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
U.S. Treasury Notes	$	20,036,549	$	374,001	$	—		$	20,410,550	$	170,849,901	$	—	$	(7,263,586	)	$	163,586,315
Government-Sponsored Enterprises		96,614,182		1,398,884		(160,260	)		97,852,806		66,242,773		7,546		(5,628,550	)		60,621,769
Municipal Securities		16,055,332		501,130		—			16,556,462		35,728,088		6,525		(2,036,393	)		33,698,220
Total	$	132,706,063	$	2,274,015	$	(160,260	)	$	134,819,818	$	272,820,762	$	14,071	$	(14,928,529	)	$	257,906,304


	December 31, 2021
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
U.S. Treasury Notes	$	101,269,851	$	68,848	$	(1,276,399	)	$	100,062,300
Government-Sponsored Enterprises		76,355,720		275,123		(1,909,834	)		74,721,009
Municipal Securities		37,421,880		335,912		(193,612	)		37,564,180
Total	$	215,047,451	$	679,883	$	(3,379,845	)	$	212,347,489

The amortized cost and estimated fair value of investment securities available for sale as of March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, by contractual maturity are in the following ~~table~~.table.

March 31, 2021 December 31, 2020
Amortized Cost Estimated Fair Value Amortized Cost Estimated Fair Value
Due in one year or less $ 31,687,606 $ 31,945,118 $ 32,245,646 $ 32,622,890
Due in one year to five years 46,328,992 47,178,658 40,022,194 41,258,370
Due in five years to ten years 64,994,527 63,048,291 50,438,223 50,968,288
Due in ten years and over 509,596 495,350 10,000,000 9,970,270
Total $ 143,520,721 $ 142,667,417 $ 132,706,063 $ 134,819,818

	March 31, 2022				December 31, 2021
	Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value
Due in one year or less	$	3,039,951	$	3,014,039	$	12,756,176	$	12,859,086
Due in one year to five years		184,453,829		177,328,263		116,602,790		115,896,465
Due in five years to ten years		76,428,538		69,708,612		76,531,464		74,575,862
Due in ten years and over		8,898,444		7,855,390		9,157,021		9,016,076
Total	$	272,820,762	$	257,906,304	$	215,047,451	$	212,347,489

Securities pledged to secure deposits at ~~both~~ March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, had a fair value of ~~$41.4~~$31.0 million and ~~$42.4~~$33.3 million, respectively.

The tables below summarize gross unrealized losses on investment securities and the fair market value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, ~~2021~~2022 and December 31, ~~2020.~~2021. We believe that all unrealized losses have resulted from temporary changes in the interest rate market and not as a result of credit deterioration. We do not intend to sell and it is not likely that we will be required to sell any of the securities referenced in the table below before recovery of their amortized cost.

March 31, 2021
Less Than 12 Months 12 Months or Longer Total
# Fair Value Gross Unrealized Loss # Fair Value Gross Unrealized Loss # Fair Value Gross Unrealized Loss
U.S. Treasury Notes 3 $ 15,008,785 $ (203,727 ) — $ — $ — 3 $ 15,008,785 $ (203,727 )
Government-Sponsored Enterprises 7 49,216,630 (2,240,264 ) — — — 7 49,216,630 (2,240,264 )
Municipal Securities 1 495,350 (14,246 ) — — — 1 495,350 (14,246 )
Total 11 $ 64,720,765 $ (2,458,237 ) — $ — $ — 11 $ 64,720,765 $ (2,458,237 )

December 31, 2020
Less Than 12 Months 12 Months or Longer Total
# Fair
Value Gross Unrealized Loss # Fair
Value Gross Unrealized Loss # Fair
Value Gross Unrealized Loss
U.S. Treasury Notes — $ — $ — — $ — $ — — $ — $ —
Government-Sponsored Enterprises 4 29,839,740 (160,260 ) — — — 4 29,839,740 (160,260 )
Municipal Securities — — — — — — — — —

Total 4 $ 29,839,740 $ (160,260 ) — $ — $ — 4 $ 29,839,740 $ (160,260 )


	March 31, 2022
	Less Than 12 Months						12 Months or Longer						Total
	#	Fair Value		Gross Unrealized Loss			#	Fair Value		Gross Unrealized Loss			#	Fair Value		Gross Unrealized Loss
U.S. Treasury Notes	22	$	158,707,410	$	(6,848,104	)	1	$	4,878,905	$	(415,482	)	23	$	163,586,315	$	(7,263,586	)
Government-Sponsored Enterprises	2		9,324,550		(675,450	)	7		46,293,814		(4,953,100	)	9		55,618,364		(5,628,550	)
Municipal Securities	70		31,221,099		(1,943,722	)	1		977,570		(92,671	)	71		32,198,669		(2,036,393	)
Total	94	$	199,253,059	$	(9,467,276	)	9	$	52,150,289	$	(5,461,253	)	103	$	251,403,348	$	(14,928,529	)


	December 31, 2021
	Less Than 12 Months					12 Months or Longer						Total
	#	Fair Value		Gross Unrealized Loss		#	Fair Value		Gross Unrealized Loss			#	Fair Value		Gross Unrealized Loss
U.S. Treasury Notes	15	$	94,994,915	$	(1,276,399)	—	$	—	$	—		15	$	94,994,915	$	(1,276,399	)
Government-Sponsored Enterprises	3		19,480,595		(519,405)	6		39,909,134		(1,390,429	)	9		59,389,729		(1,909,834	)
Municipa/l Securities	19		11,384,462		(193,612)	—		—		—		19		11,384,462		(193,612	)
Total	37	$	125,859,972	$	(1,989,416)	6	$	39,909,134	$	(1,390,429	)	43	$	165,769,106	$	(3,379,845	)

The tables below show the proceeds from sales of securities available for sale and gross realized gains and losses.


	Three Months Ended
	March 31,
	2022		2021
Gross proceeds	$	15,120,000	$	—
Gross realized gains		61,780		—
Gross realized losses		—		—

There ~~were no sales~~was a tax provision of ~~investment securities~~$12,974 related to gains for the three months ended March 31, ~~2021~~2022. There were no realized gains for the three months ended March 31, 2021.

Note 3: Loans and ~~2020.~~Allowance for Loan Losses

~~LOANS AND ALLOWANCE FOR LOAN LOSSES~~

Major classifications of loans (net of deferred loan fees of ~~$830,945~~$342,835 and $488,481 at March ~~31, 2021~~31,2022 and ~~$676,155 at~~ December 31, ~~2020,~~2021, respectively) are shown in the table below.:

March 31, 2021 December 31, 2020
Commercial $ 42,201,186 $ 51,041,397
Commercial real estate:
Construction 10,373,102 14,813,726
Other 156,377,427 146,187,886
Consumer:
Real estate 81,231,579 71,836,041
Other 4,163,221 4,480,491
Paycheck Protection Program 27,936,714 32,443,132
322,283,229 320,802,673
Allowance for loan losses (4,296,165 ) (4,185,694 )
Loans, net $ 317,987,064 $ 316,616,979

	March 31, 2022			December 31, 2021
Commercial	$	47,360,745		$	45,804,434
Commercial Real Estate:
Construction		14,750,474			12,054,095
Other		167,967,452			165,719,078
Consumer:
Real estate		76,712,257			71,307,488
Other		3,677,522			3,768,531
Paycheck Protection Program		4,437,525			7,978,603
		314,905,975			306,632,229
Allowance for loan losses		(4,304,502	)		(4,376,987	)
Loans, net	$	310,601,473		$	302,255,242

We had ~~$91.0~~$96.3 million and ~~$76.0~~$94.7 million of loans pledged as collateral to secure funding with the Federal Reserve Bank (“FRB”) Discount Window at March 31, ~~2021~~2022 and at December 31, ~~2020,~~2021, respectively.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law, which established the Paycheck Protection Program (“PPP”) and allocated ~~$349.0~~$349.0 billion of loans to be issued by financial institutions. Under the program, the Small Business Administration (“SBA”) will forgive loans, in whole or in part, made by approved lenders to eligible borrowers for payroll and other permitted purposes in accordance with the requirements of the program. These loans carry a fixed rate of 1.00% and a term of two years, if not forgiven, in whole or in part. The loans are 100% guaranteed by the SBA and as long as the borrower submits its loan forgiveness application within ten months of completion of the covered period, the borrower is not required to make any payments until the forgiveness amount is remitted to the lender by the SBA. The Bank received a processing fee ranging from 1% to 5% based on the size of the loan from the SBA. The fees are deferred and amortized over the life of the loans in accordance with ASC 310-20. The Bank received $1.4 million of processing fees related to the first round of PPP. The Bank recognized $0.6 million during the year ended December 31, 2020. The Paycheck Protection Program and Health Care Enhancement Act (“PPP/ HCEA Act”) was signed into law on April 24, 2020. The PPP/HCEA Act authorized additional funding under the CARES Act of ~~$310.0~~$310.0 billion for PPP loans to be issued by financial institutions through the SBA. ~~The~~In 2020 and 2021, the Bank provided ~~$37.8~~$55.3 million in funding to ~~266~~480 customers through the PPP asand received a total of ~~March 31, 2021. Because these loans~~$2.4 million in processing fees. The processing fees were deferred and are ~~100% guaranteed by the SBA and did not undergo the Bank’s typical underwriting process, they are not graded and do not have an associated reserve.~~

On December 27, 2020, the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act (“Economic Aid Act”) was enacted, which reauthorized lending under the PPP program through March 31, 2021, with an additional $325 billion. On March 31, 2021, the PPP Extension Act of 2021 was signed into law, which formally changed the PPP application deadline from March 31, 2021 to May 31, 2021. Under the Economic Aid Act, the SBA will forgive loans, in whole or in part, made by approved lenders to eligible borrowers for payroll and other permitted purposes in accordance with the requirements of the program. These loans carry a fixed rate of 1.00% and a term of five years, if not forgiven, in whole or in part. The loans are 100% guaranteed by the SBA and as long as the borrower submits its loan forgiveness application within ten months of completion of the covered period, the borrower is not required to make any payments until the forgiveness amount is remitted to the lender by the SBA. The Bank will receive a processing fee based on the size of the loan from the SBA, and a tiered structure. For loans up to $50,000 in principal, the lender processing fee will be the lesser of 50% of the principal amount or $2,500. For loans between $50,000 and $350,000 in principal, the lender processing fee will be 5% of the principal amount. For loans $350,000 and above, the lender processing fee will be 3% of the principal amount. For loans of at least $2.0 million, the lender processing fee will be 1% of the principal amount. The fees are deferred andbeing amortized over the life of the loans in accordance with ASC 310-20. As of March 31, 2021, the Bank received 193 applications with a total loan amount of $16.1 million. Of those 193 applications, the SBA approved 184 applications in the aggregate amount of $15.7 million. The Bank funded 176 loans in the aggregate amount of $15.5 million. The Bank received $0.8 million of processing fees related to the second round of PPP. During the three months ended March 31, 2022 and 2021, the Bank recognized ~~$0.6~~$0.2 million and $0.6 million, respectively, in ~~PPP~~ processing fees for the ~~first and second round of PPP.~~PPP program.

Our portfolio grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled. Our internal credit risk grading system is based on experience with similarly graded loans, industry best practices, and regulatory guidance. Our portfolio is graded in its entirety, with the exception of the PPP loans. Because the PPP loans are 100% guaranteed by the SBA and did not undergo the Bank’s typical underwriting process, they are not graded and do not have an associated reserve.

Our internally assigned grades pursuant to the Board-approved lending policy are as follows:

	●	Excellent (1) The borrowing entity has more than adequate cash flow, unquestionable strength, strong earnings and capital and, where applicable, no overdrafts.

	●	Good (2) The borrowing entity has dependable cash flow, better than average financial condition, good capital and usually no overdrafts.

	●	Satisfactory (3) The borrowing entity has adequate cash flow, satisfactory financial condition, and explainable overdrafts (if any).

	●	Watch (4) The borrowing entity has generally adequate, yet inconsistent cash flow, cyclical earnings, weak capital, loan to/from stockholders, and infrequent overdrafts. The borrower has consistent yet sometimes unpredictable sales and growth.

●

OAEM (5) The borrowing entity has marginal cash flow, occasional past dues, and frequent and unexpected working capital needs.

	●	Substandard (6) The borrowing entity has a cash flow barely sufficient to service debt, deteriorated financial condition, and bankruptcy is possible. The borrowing entity has declining sales, rising costs, and may need to look for secondary source of repayment.

	●	Doubtful (7) The borrowing entity has negative cash flow. Survival of the business is at risk, full repayment is unlikely, and there are frequent and unexplained overdrafts. The borrowing entity shows declining trends and no operating profits.

	●	Loss (8) The borrowing entity has negative cash flow with no alternatives. Survival of the business is unlikely.

The following tables illustrate credit quality by class and internally assigned grades at March 31, ~~2021~~2022 and December 31, ~~2020.~~2021. “Pass” includes loans internally graded as excellent, good and satisfactory.

March 31, 2021
Commercial Commercial
Real Estate Construction Commercial
Real Estate
Other Consumer
Real Estate Consumer
Other Paycheck Protection Program Total
Pass $ 37,770,275 $ 9,915,067 $ 136,296,189 $ 80,012,464 $ 3,762,913 $ 27,936,714 $ 295,693,622
Watch 2,030,528 458,035 14,155,587 346,231 314,336 — 17,304,717
OAEM 710,385 — 1,248,150 623,127 44,237 — 2,625,899
Substandard 1,689,998 — 4,677,501 249,757 41,735 — 6,658,991
Doubtful — — — — — — —
Loss — — — — — — —
Total $ 42,201,186 $ 10,373,102 $ 156,377,427 $ 81,231,579 $ 4,163,221 $ 27,936,714 $ 322,283,229

March 31, 2022
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Paycheck Protection Program		Total
Pass	$	45,293,533	$	13,775,793	$	163,137,366	$	72,531,141	$	3,426,221	$	4,437,525	$	302,601,579
Watch		686,987		974,681		2,768,774		3,656,913		191,740		—		8,279,095
OAEM		30,859		—		840,236		274,445		19,961		—		1,165,501
Substandard		1,349,366		—		1,221,076		249,758		39,600		—		2,859,800
Doubtful		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—
Total	$	47,360,745	$	14,750,474	$	167,967,452	$	76,712,257	$	3,677,522	$	4,437,525	$	314,905,975

December 31, 2020
Commercial Commercial
Real Estate Construction Commercial
Real Estate
Other Consumer
Real Estate Consumer
Other Paycheck Protection Program Total
Pass $ 44,903,134 $ 14,349,065 $ 125,111,378 $ 70,454,909 $ 4,171,858 $ 32,443,132 $ 291,433,476
Watch 3,415,408 464,661 15,200,992 467,163 219,954 — 19,768,178
OAEM 1,039,647 — 1,784,296 623,226 46,783 — 3,493,952
Substandard 1,683,208 — 4,091,220 290,743 41,896 — 6,107,067
Doubtful — — — — — — —
Loss — — — — — — —
Total $ 51,041,397 $ 14,813,726 $ 146,187,886 $ 71,836,041 $ 4,480,491 $ 32,443,132 $ 320,802,673

December 31, 2021
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Paycheck Protection Program		Total
Pass	$	43,853,889	$	11,616,118	$	159,825,281	$	69,920,347	$	3,565,716	$	7,978,603	$	296,759,954
Watch		450,319		437,977		3,082,408		862,938		133,418		—		4,967,060
OAEM		36,749		—		1,158,268		274,445		29,244		—		1,498,706
Substandard		1,463,477		—		1,653,121		249,758		40,153		—		3,406,509
Doubtful		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—
Total	$	45,804,434	$	12,054,095	$	165,719,078	$	71,307,488	$	3,768,531	$	7,978,603	$	306,632,229

The following tables include an aging analysis of the recorded investment in loans segregated by class.

March 31, 2022
	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment ≥ 90 Days and Accruing
Commercial	$	225,000	$	1,915	$	—	$	226,915	$	47,133,830	$	47,360,745	$	—
Commercial Real Estate Construction		—		—		—		—		14,750,474		14,750,474		—
Commercial Real Estate Other		677,131		750,000		621,358		2,048,489		165,918,963		167,967,452		—
Consumer Real Estate		203,042		—		—		203,042		76,509,215		76,712,257		—
Consumer Other		626		—		—		626		3,676,896		3,677,522		—
Paycheck Protection Program		—		—		—		—		4,437,525		4,437,525		—
Total	$	1,105,799	$	751,915	$	621,358	$	2,479,072	$	312,426,903	$	314,905,975	$	—

March 31, 2021
30-59 Days Past Due 60-89 Days Past Due Greater than 90 Days Total Past Due Current Total Loans Receivable Recorded Investment ≥
90 Days and Accruing
Commercial $ 11,000 $ 19,681 $ — $ 30,681 $ 42,170,505 $ 42,201,186 $ —
Commercial Real Estate Construction — — — — 10,373,102 10,373,102 —
Commercial Real Estate Other 900,000 — 921,580 1,821,580 154,555,847 156,377,427 —
Consumer Real Estate — — — — 81,231,579 81,231,579 —
Consumer Other 5,092 14,580 — 19,672 4,143,549 4,163,221 —
Paycheck Protection Program — — — — 27,936,714 27,936,714 —
Total $ 916,092 $ 34,261 $ 921,580 $ 1,871,933 $ 320,411,296 $ 322,283,229 $ —

December 31, 2020
30-59 Days Past Due 60-89 Days Past Due Greater than 90 Days Total Past Due Current Total Loans Receivable Recorded Investment ≥
90 Days and Accruing
Commercial $ 144,999 $ 27,855 $ — $ 172,854 $ 50,868,543 $ 51,041,397 $ —
Commercial Real Estate Construction — — — — 14,813,726 14,813,726 —
Commercial Real Estate Other 61,597 — 923,828 985,425 145,202,461 146,187,886 —
Consumer Real Estate — — 40,893 40,893 71,795,148 71,836,041 —
Consumer Other — — — — 4,480,491 4,480,491 —
Paycheck Protection Program — — — — 32,443,132 32,443,132 —
Total $ 206,596 $ 27,855 $ 964,721 $ 1,199,172 $ 319,603,501 $ 320,802,673 $ —

December 31, 2021
	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment ≥ 90 Days and Accruing
Commercial	$	88,659	$	—	$	—	$	88,659	$	45,715,775	$	45,804,434	$	—
Commercial Real Estate Construction		—		—		—		—		12,054,095		12,054,095		—
Commercial Real Estate Other		59,269		288,464		337,490		685,223		165,033,855		165,719,078		—
Consumer Real Estate		—		—		—		—		71,307,488		71,307,488		—
Consumer Other		23,971		—		—		23,971		3,744,560		3,768,531		—
Paycheck Protection Program		—		—		—		—		7,978,603		7,978,603		—
Total	$	171,899	$	288,464	$	337,490	$	797,853	$	305,834,376	$	306,632,229	$	—

There were no loans over 90 days past due and still accruing as of March 31, ~~2021~~2022 and December 31, ~~2020.~~2021.

The following table summarizes the balances of non-accrual ~~loans.~~loans:

Loans Receivable on Non-Accrual
March 31, 2021 December 31, 2020
Commercial $ 178,975 $ 178,975
Commercial Real Estate Construction — —
Commercial Real Estate Other 921,580 923,828
Consumer Real Estate — 40,893
Consumer Other 11,609 12,234
Paycheck Protection Program — —
Total $ 1,112,164 $ 1,155,930

	March 31, 2022		December 31, 2021
Commercial	$	—	$	178,975
Commercial Real Estate Construction		—		—
Commercial Real Estate Other		621,358		625,953
Consumer Real Estate		—		—
Consumer Other		9,022		9,686
Paycheck Protection Program		—		—
Total	$	630,380	$	814,614

The following tables set forth the changes in the allowance for loan losses and an allocation of the allowance for loan losses by ~~loan category~~class for the three months ended March 31, ~~2021~~2022 and ~~2020.~~2021. The allowance for loan losses consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current economic factors.


Three Months Ended March 31, 2022
	Commercial			Commercial Real Estate Construction		Commercial Real Estate Other			Consumer Real Estate			Consumer Other			Paycheck Protection Program			Total
Allowance for Loan Losses:
Beginning balance	$	795,689		$	175,493	$	2,376,306		$	924,784		$	104,715		$	—		$	4,376,987
Charge-offs		—			—		—			(2,035	)		—			(10	)		(2,045	)
Recoveries		—			—		—			—			4,200			360			4,560
Provisions		(7,596	)		28,075		(82,296	)		(2,777	)		(10,056	)		(350	)		(75,000	)
Ending balance	$	788,093		$	203,568	$	2,294,010		$	919,972		$	98,859		$	—		$	4,304,502


Three Months Ended March 31, 2021
	Commercial			Commercial Real Estate Construction			Commercial Real Estate Other		Consumer Real Estate		Consumer Other			Paycheck Protection Program			Total
Allowance for Loan Losses:
Beginning balance	$	1,029,310		$	199,266		$	1,909,121	$	925,077	$	122,920		$	—		$	4,185,694
Charge-offs		—			—			—		—		(8,152	)		(6,479	)		(14,631	)
Recoveries		—			—			—		—		4,812			290			5,102
Provisions		(126,428	)		(54,721	)		168,648		127,083		(771	)		6,189			120,000
Ending balance	$	902,882		$	144,545		$	2,077,769	$	1,052,160	$	118,809		$	—		$	4,296,165

Three Months Ended March 31, 2020
Commercial Commercial Real Estate Construction Commercial Real Estate Other Consumer Real Estate Consumer Other Paycheck Protection Program Total
Allowance for Loan Losses:
Beginning balance $ 1,429,917 $ 109,235 $ 1,270,445 $ 496,221 $ 697,940 $ — $ 4,003,758
Charge-offs — — — — (39,592 ) — (39,592 )
Recoveries 15,500 — — — 34,547 — 50,047
Provisions (29,150 ) 13,834 (57,798 ) 65,779 7,335 — —
Ending balance $ 1,416,267 $ 123,069 $ 1,212,647 $ 562,000 $ 700,230 $ — $ 4,014,213

The following tables present, by portfolio segment and reserving methodology, the allocation of the allowance for loan losses and the gross investment in loans, for the periods indicated.

March 31, 2021
Commercial Commercial Real Estate Construction Commercial Real Estate Other Consumer Real Estate Consumer Other Paycheck Protection Program Total
Allowance for Loan Losses
Individually evaluated for impairment $ 338,237 $ — $ — $ — $ 41,735 $ — $ 379,972
Collectively evaluated for impairment 564,645 144,545 2,077,769 1,052,160 77,074 — 3,916,193
Total Allowance for Loan Losses $ 902,882 $ 144,545 $ 2,077,769 $ 1,052,160 $ 118,809 $ — $ 4,296,165
Loans Receivable
Individually evaluated for impairment $ 1,978,615 $ — $ 5,479,899 $ 249,758 $ 41,735 $ — $ 7,750,007
Collectively evaluated for impairment 40,222,571 10,373,102 150,897,528 80,981,821 4,121,486 27,936,714 314,533,222
Total Loans Receivable $ 42,201,186 $ 10,373,102 $ 156,377,427 $ 81,231,579 $ 4,163,221 $ 27,936,714 $ 322,283,229

December 31, 2020
Commercial Commercial Real Estate Construction Commercial Real Estate Other Consumer Real Estate Consumer Other Paycheck Protection Program Total
Allowance for Loan Losses
Individually evaluated for impairment $ 357,657 $ — $ 36,747 $ 9,111 $ 41,896 $ — $ 445,411
Collectively evaluated for impairment 671,653 199,266 1,872,374 915,966 81,024 — 3,740,283
Total Allowance for Loan Losses $ 1,029,310 $ 199,266 $ 1,909,121 $ 925,077 $ 122,920 $ — $ 4,185,694
Loans Receivable
Individually evaluated for impairment $ 2,298,120 $ — $ 5,174,841 $ 290,743 $ 41,896 $ — $ 7,805,600
Collectively evaluated for impairment 48,743,277 14,813,726 141,013,045 71,545,298 4,438,595 32,443,132 312,997,073
Total Loans Receivable $ 51,041,397 $ 14,813,726 $ 146,187,886 $ 71,836,041 $ 4,480,491 $ 32,443,132 $ 320,802,673


	March 31, 2022
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Paycheck Protection Program		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	183,418	$	—	$	—	$	—	$	39,600	$	—	$	223,018
Collectively evaluated for impairment		604,675		203,568		2,294,010		919,972		59,259		—		4,081,484
Total Allowance for Loan Losses	$	788,093	$	203,568	$	2,294,010	$	919,972	$	98,859	$	—	$	4,304,502
Loans Receivable
Individually evaluated for impairment	$	1,349,365	$	—	$	1,221,076	$	249,758	$	39,600	$	—	$	2,859,799
Collectively evaluated for impairment		46,011,380		14,750,474		166,746,376		76,462,499		3,637,922		4,437,525		312,046,176
Total Loans Receivable	$	47,360,745	$	14,750,474	$	167,967,452	$	76,712,257	$	3,677,522	$	4,437,525	$	314,905,975


	December 31, 2021
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Paycheck Protection Program		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	179,988	$	—	$	—	$	—	$	40,153	$	—	$	220,141
Collectively evaluated for impairment		615,701		175,493		2,376,306		924,784		64,562		—		4,156,846
Total Allowance for Loan Losses	$	795,689	$	175,493	$	2,376,306	$	924,784	$	104,715	$	—	$	4,376,987
Loans Receivable
Individually evaluated for impairment	$	1,463,477	$	—	$	1,653,121	$	249,758	$	40,153	$	—	$	3,406,509
Collectively evaluated for impairment		44,340,957		12,054,095		164,065,957		71,057,730		3,728,378		7,978,603		303,225,720
Total Loans Receivable	$	45,804,434	$	12,054,095	$	165,719,078	$	71,307,488	$	3,768,531	$	7,978,603	$	306,632,229

As of March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, loans individually evaluated and considered impaired are presented in the following table.

Impaired Loans as of
March 31, 2021 December 31, 2020
Unpaid Principal Balance Recorded Investment Related Allowance Unpaid Principal Balance Recorded Investment Related Allowance
With no related allowance recorded:
Commercial $ 1,511,021 $ 1,511,021 $ — $ 1,721,818 $ 1,721,818 $ —
Commercial Real Estate Construction — — — — — —
Commercial Real Estate Other 5,479,899 5,479,899 — 4,831,757 4,831,757 —
Consumer Real Estate 249,758 249,758 — 249,850 249,850 —
Consumer Other — — — — — —
Paycheck Protection Program — — — — — —
Total 7,240,678 7,240,678 — 6,803,425 6,803,425 —

With an allowance recorded:
Commercial 467,594 467,594 338,237 576,302 576,302 357,657
Commercial Real Estate Construction — — — — — —
Commercial Real Estate Other — — — 343,084 343,084 36,747
Consumer Real Estate — — — 40,893 40,893 9,111
Consumer Other 41,735 41,735 41,735 41,896 41,896 41,896
Paycheck Protection Program — — — — — —
Total 509,329 509,329 379,972 1,002,175 1,002,175 445,411

Commercial 1,978,615 1,978,615 338,237 2,298,120 2,298,120 357,657
Commercial Real Estate Construction — — — — — —
Commercial Real Estate Other 5,479,899 5,479,899 — 5,174,841 5,174,841 36,747
Consumer Real Estate 249,758 249,758 — 290,743 290,743 9,111
Consumer Other 41,735 41,735 41,735 41,896 41,896 41,896
Paycheck Protection Program — — — — — —
Total $ 7,750,007 $ 7,750,007 $ 379,972 $ 7,805,600 $ 7,805,600 $ 445,411

	Impaired Loans as of
	March 31, 2022						December 31, 2021
		Unpaid Principal Balance		Recorded Investment		Related Allowance		Unpaid Principal Balance		Recorded Investment		Related Allowance
With no related allowance recorded:
Commercial	$	175,805	$	175,805	$	—	$	1,096,407	$	1,096,407	$	—
Commercial Real Estate Construction		—		—		—		—		—		—
Commercial Real Estate Other		1,221,076		1,221,076		—		1,653,121		1,653,121		—
Consumer Real Estate		249,758		249,758		—		249,758		249,758		—
Consumer Other		—		—		—		—		—		—
Paycheck Protection Program		—		—		—		—		—		—
Total		1,646,639		1,646,639		—		2,999,286		2,999,286		—

With an allowance recorded:
Commercial		1,173,560		1,173,560		183,418		367,070		367,070		179,988
Commercial Real Estate Construction		—		—		—		—		—		—
Commercial Real Estate Other		—		—		—		—		—		—
Consumer Real Estate		—		—		—		—		—		—
Consumer Other		39,600		39,600		39,600		40,153		40,153		40,153
Paycheck Protection Program		—		—		—		—		—		—
Total		1,213,160		1,213,160		223,018		407,223		407,223		220,141


Commercial		1,349,365		1,349,365		183,418		1,463,477		1,463,477		179,988
Commercial Real Estate Construction		—		—		—		—		—		—
Commercial Real Estate Other		1,221,076		1,221,076		—		1,653,121		1,653,121		—
Consumer Real Estate		249,758		249,758		—		249,758		249,758		—
Consumer Other		39,600		39,600		39,600		40,153		40,153		40,153
Paycheck Protection Program		—		—		—		—		—		—
Total	$	2,859,799	$	2,859,799	$	223,018	$	3,406,509	$	3,406,509	$	220,141

The following table presents average impaired loans and interest income recognized on those impaired loans, by class segment, for the periods indicated.

Three Months Ended March 31,
2021 2020
Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized
With no related allowance recorded:
Commercial $ 1,563,106 $ 25,815 $ 1,345,166 $ 20,499
Commercial Real Estate Construction — — — —
Commercial Real Estate Other 5,482,702 49,760 2,093,392 16,136
Consumer Real Estate 249,833 3,491 879,753 3,580
Consumer Other — — — —
Paycheck Protection Program — — — —
7,295,641 79,066 4,318,311 40,215

With an allowance recorded:
Commercial 472,422 7,519 707,965 7,147
Commercial Real Estate Construction — — — —
Commercial Real Estate Other — — 246,884 —
Consumer Real Estate — — — —
Consumer Other 41,848 672 49,758 783
Paycheck Protection Program — — — —
514,270 8,191 1,004,607 7,930
Total
Commercial 2,035,528 33,334 2,053,131 27,646
Commercial Real Estate Construction — — — —
Commercial Real Estate Other 5,482,702 49,760 2,340,276 16,136
Consumer Real Estate 249,833 3,491 879,753 3,580
Consumer Other 41,848 672 49,758 783
Paycheck Protection Program — — — —
$ 7,809,911 $ 87,257 $ 5,322,918 $ 48,145


	Three Months Ended March 31,
	2022				2021
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	181,347	$	2,720	$	1,563,106	$	25,815
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		1,226,665		7,706		5,482,702		49,760
Consumer Real Estate		249,758		2,617		249,833		3,491
Consumer Other		—		—		—		—
Paycheck Protection Program		—		—		—		—
		1,657,770		13,043		7,295,641		79,066

With an allowance recorded:
Commercial		1,186,718		19,382		472,422		7,519
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		—		—		—		—
Consumer Real Estate		—		—		—		—
Consumer Other		39,822		638		41,848		672
Paycheck Protection Program		—		—		—		—
		1,226,540		20,020		514,270		8,191
Total
Commercial		1,368,065		22,102		2,035,528		33,334
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		1,226,665		7,706		5,482,702		49,760
Consumer Real Estate		249,758		2,617		249,833		3,491
Consumer Other		39,822		638		41,848		672
Paycheck Protection Program		—		—		—		—
	$	2,884,310	$	33,063	$	7,809,911	$	87,257

In general, the modification or restructuring of a ~~loan~~debt is considered a troubled debt restructuring (“TDR”) if we, for economic or legal reasons related to a borrower’s financial difficulties, grant a concession to the borrower that we would not otherwise consider. As of both March 31, 2022 and December 31, 2021, there were 125 TDRs with a balance of ~~$5.3 million compared to 14~~$1.0 million. There were 0 TDRs ~~with a balance of $5.8 million as of December~~added during the three months ended March 31, ~~2020.~~2022 and 2021. These TDRs were granted extended payment terms with no principal reduction. The structure of ~~two~~2 of the loans changed to interest only. All TDRs were performing as agreed as of March 31, ~~2021.~~2022. No TDRs defaulted during the three months ended March 31, ~~2021~~2022 and ~~2020,~~2021, which were modified within the previous twelve months.

Regulatory agencies, as set forth in the Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (initially issued on March 22, 2020 and revised on April 7, 2020), have encouraged financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations because of the effects of COVID-19. In this statement, the regulatory agencies expressed their view of loan modification programs as positive actions that may mitigate adverse effects on borrowers due to COVID-19 and that the agencies will not criticize institutions for working with borrowers in a safe and sound manner. Moreover, the revised statement provides that eligible loan modifications related to COVID-19 may be accounted for under section 4013 of the CARES Act or in accordance with ASC 310-40. Under Section 4013 of the CARES Act, banks may elect not to categorize loan modifications as TDRs if the modifications are related to COVID-19, executed on a loan that was not more than 30 days past due as of December 31, 2019, and executed between March 1, 2020 and the earlier of December 31, 2020 or 60 days after the date of termination of the National Emergency. All short-term loan modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not considered TDRs. Beginning in March 2020, the Bank provided payment accommodations to customers, consisting of 60-day principal deferral to borrowers negatively impacted by COVID-19. ~~The~~During 2020, the Bank processed approximately ~~$0.7~~$0.7 million in principal deferments to 84 loans, with an aggregate loan balance of ~~$25.9 million, during the year ended December 31, 2020.~~$25.9 million. The principal deferments ~~represent 0.24%~~represented 0.24% of our total loan portfolio as of December 31, 2020. The Bank has examined the payment accommodations granted to borrowers in response to COVID-19 and classified 8 loans, with an aggregate loan balance of $3.9 million, that were granted payment accommodations as TDRs given the continued financial difficulty of the customer, associated industry risk, and multiple deferral requests.did not process any principal deferments after December 31, 2020. As of March 31, ~~2021, 6 loans remain classified as TDRs~~2022, there was 1 outstanding loan with ~~an aggregate~~a balance of ~~$3.5 million.~~$0.2 million in TDR status. There were 2 loans outstanding with a balance of $0.5 million in TDR status as of December 31, 2021. All other ~~borrowers~~remaining outstanding loans were current prior to relief, were not experiencing financial difficulty prior to COVID-19, and the Bank determined they were not considered TDRs. Additionally, of the 75 loans that received payment accommodations that are not classified as TDRs, 22 loans, with an aggregate loan balance of $5.1 million, have paid their loan in full, 7 loans, with an aggregate loan balance of $0.8 million, are past due less than 30 days, and 46 loans, with an aggregate loan balance of $21.6 million, have commenced paying as agreed as of March 31, 2022 and December 31, 2021. ~~There are no loans that received payment accommodation past due greater than 30 days. The Bank will continue to examine payment accommodations as requested by borrowers.~~

~~LEASES~~

Note 4: Leases

As of March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, the Company had operating right of use (“ROU”) assets of ~~$12.6~~$13.9 million and ~~$12.7~~$14.0 million, respectively, and had operating lease liabilities of ~~$12.6~~$13.9 million and ~~$12.7~~$14.0 million, respectively. The Company maintains operating leases on land, branch facilities, and parking. Most of the leases include one or more options to renew, with renewal terms extending up to 20 years. Leases with an initial term of 12 months or less are not recorded on the balance sheet and are recognized in lease expense.

~~The~~As of March 31, 2022, the weighted average remaining lease term ~~is 17.31 years. The~~was 16.3 years and the weighted average incremental borrowing rate ~~is 4.35%~~was 4.17%.

The table below shows lease expense components for the three months ended March 31, ~~2021~~2022 and ~~2020.~~2021.

March 31, 2021 March 31, 2020
Operating lease expense $ 301,537 $ 233,959
Short-term lease expense — —
Total lease expense $ 301,537 $ 233,959


	March 31,
	2022		2021
Operating lease expense	$	299,571	$	301,537
Short-term lease expense		—		—
Total lease expense	$	299,571	$	301,537

Total rental expense was ~~$301,537~~$299,571 and ~~$233,959~~$301,537 for the three months ended March 31, ~~2021~~2022 and ~~2020,~~2021, respectively and was included in net occupancy expense within the consolidated statements of income.

As of March 31, ~~2021,~~2022 and December 31, ~~2020,~~2021, we did not maintain any finance leases, and we determined that the number and dollar amount of equipment leases was immaterial. As of March 31, ~~2021, and December 31, 2020,~~2022, we ~~have~~had no ~~additional~~ operating leases that ~~have~~had not yet commenced.

~~DISCLOSURE REGARDING FAIR VALUE OF FINANCIAL INSTRUMENTS~~

Note 5: Disclosures Regarding Fair Value of Financial Statements

Fair value measurements apply whenever GAAP requires or permits assets or liabilities to be measured at fair value either on a recurring or nonrecurring basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. ~~The fair value standard~~GAAP establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs. Observable inputs, which are developed based on market data we have obtained from independent sources, are ones that market participants would use in pricing an asset or liability. Unobservable inputs, which are developed based on the best information available in the circumstances, reflect our estimate of assumptions that market participants would use in pricing an asset or liability.

The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows:

●

Level 1: valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets.

	●
	●	Level 2: valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data.
	●
	●	Level 3: valuation is derived from other valuation methodologies, including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.

Fair value estimates are made at a specific point of time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale our entire holdings of a particular financial instrument. Because no active market exists for a significant portion of our financial instruments, fair value estimates are based on judgements regarding future expected loss experience, current economic conditions, current interest rates and prepayment trends, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgement and therefore cannot be determined with precision. Changes in any of these assumptions used in calculating fair value also would also significantly affect ~~significantly~~ the estimates. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

The following paragraphs describe the valuation methodologies used for assets ~~and liabilities~~ recorded at fair value on a recurring basis.

Investment Securities Available for Sale

Investment securities are recorded at fair value on a recurring basis and are based upon quoted prices if available. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, or by dealers or brokers in active over-the counter markets. Level 2 securities include ~~mortgage backed~~mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include ~~asset-backed~~municipal securities in less liquid markets.

Derivative Instruments

Derivative instruments include interest rate lock commitments and forward sale commitments. These instruments are valued based on the change in the value of the underlying loan between the commitment date and the end of the period. We classify these instruments as Level 3.

We had no embedded derivative instruments requiring separate accounting treatment. We had freestanding derivative instruments consisting of fixed rate conforming loan commitments aswith interest rate locks and commitments to sell fixed rate conforming loans on a best efforts basis. We do not currently engage in hedging activities. Based on ~~short term fair value~~the short-term nature of ~~the~~ mortgage loans ~~held for sale~~to be sold (derivative ~~contract)~~contracts), our derivative instruments were immaterial to our consolidated financial statements as of March 31, ~~2021~~2022 and December 31, ~~2020.~~2021.

~~Assets and liabilities~~The following table presents information about assets measured at fair value on a recurring basis atas of March 31, ~~2021~~2022 and December 31, ~~2020 are as follows:~~2021:

March 31, 2021
Level 1 Level 2 Level 3 Total
U.S. Treasury Notes $ 35,329,100 $ — $ — $ 35,329,100
Government-Sponsored Enterprises — 95,291,360 — 95,291,360
Municipal Securities — 10,078,081 1,968,876 12,046,957
Total $ 35,329,100 $ 105,369,441 $ 1,968,876 $ 142,667,417

	December 31, 2020								March 31, 2022
	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
U.S. Treasury Notes	$	20,410,550	$	—	$	—	$	20,410,550	$	163,586,315	$	—	$	—	$	163,586,315
Government-Sponsored Enterprises		—		97,852,806		—		97,852,806		—		60,621,769		—		60,621,769
Municipal Securities		—		10,872,532		5,683,930		16,556,462		—		13,071,566		20,626,654		33,698,220
Total	$	20,410,550	$	108,725,338	$	5,683,930	$	134,819,818	$	163,586,315	$	73,693,335	$	20,626,654	$	257,906,304

	December 31, 2021
	Level 1		Level 2		Level 3		Total
U.S. Treasury Notes	$	100,062,300	$	—	$	—	$	100,062,300
Government-Sponsored Enterprises		—		74,721,009		—		74,721,009
Municipal Securities		—		13,080,133		24,484,047		37,564,180
Total	$	100,062,300	$	87,801,142	$	24,484,047	$	212,347,489

There were no liabilities recorded at fair value on a recurring basis as of March 31, ~~2021~~2022 or December 31, ~~2020.~~2021.

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, ~~2021~~2022 and ~~2020:~~ 2021:

Three Months Ended March 31,
2021 2020
Beginning balance $ 5,683,930 $ 11,954,451
Total gains or (losses) (realized/unrealized)
Included in other comprehensive income (78,054 ) 28,269
Purchases, issuances, and settlements net of maturities (3,637,000 ) (5,579,000 )
Ending balance $ 1,968,876 $ 6,403,720


	Three Months Ended March 31,
	2022			2021
Beginning balance	$	24,484,047		$	5,683,930
Total gains or (losses) (realized/unrealized):
Included in other comprehensive income		(1,444,393	)		(78,054	)
Purchases, issuances, and settlements, net of maturities		(2,413,000	)		(3,637,000	)
Ending balance	$	20,626,654		$	1,968,876

There were no transfers between fair value levels during the three months ended March 31, ~~2021~~2022 or ~~2020.~~2021.

The following paragraphs describe the valuation methodologies used for assets and liabilities recorded at fair value on a nonrecurring basis.

Impaired Loans

Impaired loans are carried at the lower of recorded investment or fair value. The fair value of the collateral less estimated costs to sell is the most frequently used method. Typically, we review the most recent appraisal and if it is over 12 to 18 months old, we may request a new third party appraisal. Depending on the particular circumstances surrounding the loan, including the location of the collateral, the date of the most recent appraisal and the value of the collateral relative to the recorded investment in the loan, we may order an independent appraisal immediately or, in some instances, may elect to perform an internal analysis. Specifically, as an example, in situations where the collateral on a nonperforming commercial real estate loan is out of our primary market area, we would typically order an independent appraisal immediately, at the earlier of the date the loan becomes nonperforming or immediately following the determination that the loan is impaired.

However, as a second example, on a nonperforming commercial real estate loan where we are familiar with the property and surrounding areas and where the original appraisal value far exceeds the recorded investment in the loan, we may perform an internal analysis whereby the previous appraisal value would be reviewed considering recent current conditions, and known recent sales or listings of similar properties in the area, and any other relevant economic trends. This analysis may result in the call for a new appraisal. These valuations are reviewed and updated on a quarterly basis.

In accordance with ASC 820, Fair Value Measurement, impaired loans, where an allowance is established based on the fair value of collateral, require classification in the fair value hierarchy. These impaired loans are classified as Level 3. Impaired loans measured using discounted future cash flows are not deemed to be measured at fair value.

Mortgage Loans to be Sold

Mortgage loans to be sold are carried at the lower of cost or market value. The fair values of mortgage loans to be sold are based on current market rates from investors within the secondary market for loans with similar characteristics. Carrying value approximates fair value. These loans are classified as Level 2.

Certain assets and liabilities ~~are measured at fair value on a nonrecurring basis; that is, the instruments~~ are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

The following tables present information about certain assets measured at fair value on a nonrecurring basis atas of March 31, ~~2021~~2022 and December 31, ~~2020.~~2021:

March 31, 2021
Level 1 Level 2 Level 3 Total
Impaired loans $ — $ — $ 5,729,657 $ 5,729,657
Mortgage loans to be sold — 13,230,017 — 13,230,017
Total $ — $ 13,230,017 $ 5,729,657 $ 18,959,674


	December 31, 2020								March 31, 2022
	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Impaired loans	$	—	$	—	$	5,419,726	$	5,419,726	$	—	$	—	$	1,470,833	$	1,470,833
Mortgage loans to be sold		—		12,965,733		—		12,965,733		—		2,626,999		—		2,626,999
Total	$	—	$	12,965,733	$	5,419,726	$	18,385,459	$	—	$	2,626,999	$	1,470,833	$	4,097,832


	December 31, 2021
	Level 1		Level 2		Level 3		Total
Impaired loans	$	—	$	—	$	1,902,879	$	1,902,879
Mortgage loans to be sold		—		2,774,388		—		2,774,388
Total	$	—	$	2,774,388	$	1,902,879	$	4,677,267

There were no liabilities measured at fair value on a nonrecurring basis as of March 31 ~~2021~~2022 or December 31, ~~2020.~~2021.

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at March 31, ~~2021~~2022 and December 31, ~~2020:~~2021:

Accounting standards require disclosure of fair value information for all of our assets and liabilities that are considered financial instruments, whether or not recognized on the balance sheet, for which it is practicable to estimate fair value.

Under the accounting standard, fair value estimates are based on existing financial instruments without attempting to estimate the value of anticipated future business and the value of the assets and liabilities that are not financial instruments. Accordingly, the aggregate fair value amounts of existing financial instruments do not represent the underlying value of those instruments on our books.

The following paragraphs describe the methods and assumptions we use in estimating the fair values of financial instruments:

Cash and due from banks, interest-bearing deposits at the Federal Reserve Bank

The carrying value approximates fair value. All mature within 90 days and do not present unanticipated credit concerns.

Investment securities available for sale

Investment securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.

Loans ~~net~~

The fair value of the Company’s loan portfolio includes a credit risk assumption in the determination of the fair value of its loans. This credit risk assumption is intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. The Company’s loan portfolio is initially fair valued using a segmented approach. The Company divides its loan portfolio into the following categories: variable rate loans, impaired loans and all other loans. The results are then adjusted to account for credit risk as described above. However, under the new guidance, the Company believes a further credit risk discount must be applied through the use of a discounted cash flow model to compensate for illiquidity risk, based on certain assumptions included within the discounted cash flow model, primarily the use of discount rates that better capture inherent credit risk over the lifetime of a loan. Additionally, in accordance with ASU 2016-01, Recognition and Measurement of Financial Assets and Liabilities, this consideration of enhanced credit risk provides an estimated exit price for the Company’s loan portfolio.

For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values approximate carrying values. Fair values for impaired loans are estimated based on the fair value of the underlying collateral. Impaired loans measured using discounted future cash flows are not deemed to be measured at fair value.

Deposits

The estimated fair value of deposits with no stated maturity is equal to the carrying amount. The fair value of time deposits is estimated by discounting contractual cash flows, using interest rates currently being offered on the deposit products. The fair value estimates for deposits do not include the benefit that results from the ~~low cost~~low-cost funding provided by the deposit liabilities as compared to the cost of alternative forms of funding (deposit base intangibles).

Accrued interest receivable and payable

Since these financial instruments will typically be received or paid within three months, the carrying amounts of such instruments are deemed to be a reasonable estimate of fair value.

Loan commitments

Estimates of the fair value of these off-balance sheet items are not made because of the short-term nature of these arrangements and the credit standing of the counterparties.

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of March 31, ~~2021~~2022 and December 31, ~~2020.~~

Fair Value Measurements at March 31, 2021
Carrying Amount Estimated Fair Value Level 1 Level 2 Level 3
Financial Assets:
Cash and due from banks $ 6,211,365 $ 6,211,365 $ 6,211,365 $ — $ —
Interest-bearing deposits at the Federal Reserve 53,223,741 53,223,741 53,223,741 — —
Investment securities available for sale 142,667,417 142,667,417 35,329,100 105,369,441 1,968,876
Mortgage loans to be sold 13,230,017 13,230,017 — 13,230,017 —
Loans, net 317,987,064 309,683,584 — — 309,683,584
Accrued interest receivable 1,375,181 1,375,181 — 1,375,181 —
Financial Liabilities:
Demand deposits 464,430,793 464,430,793 — 464,430,793 —
Time deposits 20,215,219 19,953,662 — 19,953,662 —
Accrued interest payable 19,088 19,088 — 19,088 —

Fair Value Measurements at December 31, 2020
Carrying
Amount Estimated
Fair Value Level 1 Level 2 Level 3
Financial Assets:
Cash and due from banks $ 5,977,896 $ 5,977,896 $ 5,977,896 $ — $ —
Interest-bearing deposits at the Federal Reserve 42,348,085 42,348,085 42,348,085 — —
Investment securities available for sale 134,819,818 134,819,818 20,410,550 108,725,338 5,683,930
Mortgage loans to be sold 12,965,733 12,965,733 — 12,965,733 —
Loans, net 316,616,979 308,721,680 — — 308,721,680
Accrued interest receivable 1,595,629 1,595,629 — 1,595,629
Financial Liabilities:
Demand deposits 441,498,500 441,498,500 — 441,498,500 —
Time deposits 20,699,131 20,294,852 — 20,294,852 —
Accrued interest payable 20,707 20,707 — 20,707 —

~~INCOME PER COMMON SHARE~~

Basic income per share is computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per share is computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of common stock.2021, respectively.


	March 31, 2022
			Estimated Fair Value
	Carrying Value		Level 1		Level 2		Level 3		Total
Financial Assets:
Cash and due from banks	$	7,946,158	$	7,946,158	$	—	$	—	$	7,946,158
Interest-bearing deposits at the Federal Reserve		61,420,171		61,420,171		—		—		61,420,171
Investment securities available for sale		257,906,304		163,586,315		73,693,335		20,626,654		257,906,304
Mortgage loans to be sold		2,626,999		—		2,626,999		—		2,626,999
Loans, net		310,601,473		—		—		301,121,392		301,121,392
Accrued interest receivable		1,473,108		—		1,473,108		—		1,473,108
Financial Liabilities:
Demand deposits		582,678,608		—		582,678,608		—		582,678,608
Time deposits		21,092,872		—		21,243,268		—		21,243,268
Accrued interest payable		14,371		—		14,371		—		14,371


	December 31, 2021
			Estimated Fair Value
	Carrying Value		Level 1		Level 2		Level 3		Total
Financial Assets:
Cash and due from banks	$	11,140,559	$	11,140,559	$	—	$	—	$	11,140,559
Interest-bearing deposits at the Federal Reserve		128,971,429		128,971,429		—		—		128,971,429
Investment securities available for sale		212,347,489		100,062,300		87,801,142		24,484,047		212,347,489
Mortgage loans to be sold		2,774,388		—		2,774,388		—		2,774,388
Loans, net		302,255,242		—		—		293,731,997		293,731,997
Accrued interest receivable		1,404,227		—		1,404,227				1,404,227
Financial Liabilities:
Demand deposits		587,903,356		—		587,903,356		—		587,903,356
Time deposits		21,288,220		—		21,428,310		—		21,428,310
Accrued interest payable		14,914		—		14,914				14,914

Note 6: Income Per Common Share

The following table is a summary of the reconciliation of weighted average shares ~~outstanding for the three months ended March 31:~~outstanding:

Three Months Ended March 31,
2021 2020
Net income $ 1,810,075 $ 1,521,131

Weighted average shares outstanding 5,521,707 5,530,256
Effect of dilutive shares 163,444 55,366
Weighted average shares outstanding - diluted 5,685,151 5,585,622

Earnings per share - basic $ 0.33 $ 0.28
Earnings per share - diluted $ 0.32 $ 0.27


	Three Months Ended March 31,
	2022		2021
Net income	$	1,464,106	$	1,810,075

Weighted average shares outstanding		5,544,546		5,521,707
Effect of dilutive shares		144,073		163,444
Weighted average shares outstanding - diluted		5,688,619		5,685,151

Earnings per share - basic	$	0.26	$	0.33
Earnings per share - diluted	$	0.26	$	0.32

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q, including information included or incorporated by reference in this document, contains statements which constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1934. We desire to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1996 and are including this statement for the express purpose of availing the Company of protections of such safe harbor with respect to all “forward-looking statements” contained in this Form 10-Q. Forward-looking statements may relate to, among other matters, the financial condition, results of operations, plans, objectives, future performance, and business of our Company. Forward-looking statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors that are beyond our control. The words “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,” “potential,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ materially from those anticipated in our forward-looking statements include, without limitations, those described under the “Cautionary Statement Regarding Forward-Looking Statements” section of Part 1 of our Annual Report on Form 10-K for the year ended December 31, ~~2020~~2021 as filed with the SEC and the following:

●

Risk from changes in economic, monetary policy, and industry conditions

●

Changes in interest rates, shape of the yield curve, deposit rates, the net interest margin and funding sources

●

Market risk (including net income at risk analysis and economic value of equity risk analysis) and inflation

●

Risk inherent in making loans including repayment risks and changes in the value of collateral

●

Loan growth, the adequacy of the allowance for loan losses, provisions for loan losses, and the assessment of problem loans

●

Level, composition, and re-pricing characteristics of the securities portfolio

●

Deposit growth, change in the mix or type of deposit products and services

●

Continued availability of senior management and ability to attract and retain key personnel

●

Technological changes

●

Ability to control ~~expenses~~expense

● Ability to compete in our industry and competitive pressures among depository and other financial institutions

●

Changes in compensation

●

Risks associated with income taxes including potential for adverse adjustments

●

Changes in accounting policies and practices

●

Changes in regulatory actions, including the potential for adverse adjustments

	●	Recently enacted or proposed legislation and changes in political conditions
	●	~~Reputational risk~~
	● ● ●	Reputational risk

	●	Pandemic risk ~~including COVID-19, and related quarantine and/or stay-at home policies and restrictions~~

	●	Impact of COVID-19 on the collectability of loans

	●	Changes in legislation as related to PPP loans
	●
	●	Credit risks, determination of deficiency, or complete loss if SBA denies PPP loans

We will undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made to reflect the occurrence of unanticipated events. In addition, certain statements in future filings with the SEC, in our press releases, and in oral and written statements, which are not statements of historical fact, constitute forward-looking statements.

Overview

Bank of South Carolina Corporation (the “Company”) is a financial institution holding company headquartered in Charleston, South Carolina, with ~~$554.1~~$665.0 million in assets as of March 31, ~~2021.~~2022. The Company offers a broad range of financial services through its wholly-owned subsidiary, The Bank of South Carolina (the “Bank”). The Bank is a state-chartered commercial bank which operates primarily in the Charleston, Dorchester and Berkeley counties of South Carolina. The Bank’s original and current concept is to be a full-service financial institution specializing in personal service, responsiveness, and attention to detail to foster long standing relationships.

We derive most of our income from interest on loans and investments (interest-earning assets). The primary source of funding for making these loans and investments is our interest and non-interest-bearing deposits. Consequently, one of the key measures of our success is the amount of net interest income, or the difference between the income on our interest-earning assets and the expense on our interest-bearing liabilities, such as deposits. Another key measure is the spread between the yield we earn on these interest-earning assets and the rate we pay on our interest-bearing liabilities.

A consequence of lending activities is that we may incur credit losses. The amount of such losses will vary depending upon the risk characteristics of the loan and lease portfolio as affected by economic conditions such as rising interest rates and the financial performance of borrowers. The reserve for credit losses consists of the allowance for loan losses (the “allowance”) and a reserve for unfunded commitments (the “unfunded reserve”). The allowance provides for probable and estimable losses inherent in our loan portfolio while the unfunded reserve provides for potential losses related to unfunded lending commitments.

In addition to earning interest on loans and investments, we earn income through fees and other expenses we charge to the customer. The various components of non-interest income as well as non-interest expense are described in the following discussion. The discussion and analysis also identify significant factors that have affected our financial position and operating results as of and for the periods ending March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, and should be read in conjunction with the financial statements and the related notes included in this report. In addition, a number of tables have been included to assist in the discussion.

COVID-19

On March 11, 2020, the World Health Organization (“WHO”) declared COVID-19 a pandemic. Due to orders issued by the governor of South Carolina and in an abundance of caution for the health of our customers and employees, on March 23, 2020 the Bank closed lobbies to all 5 offices but remained fully operational.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law, which established the Paycheck Protection Program (“PPP”) and allocated $349.0 billion of loans to be issued by financial institutions. Under the program, the Small Business Administration (“SBA”) will forgive loans, in whole or in part, made by approved lenders to eligible borrowers for payroll and other permitted purposes in accordance with the requirements of the program. These loans carry a fixed rate of 1.00% and a term of two years, if not forgiven, in whole or in part. The loans are 100% guaranteed by the SBA and as long as the borrower submits its loan forgiveness application within ten months of completion of the covered period, the borrower is not required to make any payments until the forgiveness amount is remitted to the lender by the SBA. The Bank received a processing fee ranging from 1% to 5% based on the size of the loan from the SBA. The fees are deferred and amortized over the life of the loans in accordance with ASC 310-20. The Paycheck Protection Program and Health Care Enhancement Act (“PPP/ HCEA Act”) was signed into law on April 24, 2020. The PPP/HCEA Act authorized additional funding under the CARES Act of $310.0 billion for PPP loans to be issued by financial institutions through the SBA. The Bank provided $37.8 million in funding to 266 customers through the first round of PPP as of March 31, 2021. Because these loans are 100% guaranteed by the SBA and did not undergo the Bank’s typical underwriting process, they are not graded and do not have an associated reserve.

Borrowers must submit a forgiveness application within ten months of the completion of the covered period. Once the borrower has submitted the application, the Bank has 60 days to review, issue a lender decision, and submit the decision and application to the SBA. Once the application is submitted, the SBA has 90 days to review and remit the appropriate forgiveness amount to the Bank plus any interest accrued through the date of payment. The SBA began accepting PPP Forgiveness Applications on August 10, 2020. As of March 31, 2021, the Bank received 215 PPP forgiveness applications, in the amount of $34.3 million in principal, and submitted 209 applications and decisions to the SBA, in the amount of $26.6 million in principal. Of the 209 PPP submissions, 200 loans, in the amount of $25.2 million, were forgiven as of March 31, 2021. Upon forgiveness the Bank will recognize the deferred fee income in accordance with ASC 310-20. The Bank received processing fees of $1.4 million related to the first round of PPP. The Bank recognized $0.6 million during the year ended December 31, 2020. The Bank recognized $0.6 million during the three months ended March 31, 2021.

Regulatory agencies, as set forth in the Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (initially issued on March 22, 2020 and revised on April 7, 2020), have encouraged financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations because of the effects of COVID-19. In this statement, the regulatory agencies expressed their view of loan modification programs as positive actions that may mitigate adverse effects on borrowers due to COVID-19 and that the agencies will not criticize institutions for working with borrowers in a safe and sound manner. Moreover, the revised statement provides that eligible loan modifications related to COVID-19 may be accounted for under section 4013 of the CARES Act or in accordance with ASC 310-40. Under Section 4013 of the CARES Act, banks may elect not to categorize loan modifications as TDRs if the modifications are related to COVID-19, executed on a loan that was not more than 30 days past due as of December 31, 2020, and executed between March 1, 2020 and the earlier of December 31, 2020 or 60 days after the date of termination of the National Emergency. All short term loan modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not considered TDRs. Beginning in March 2020, the Bank provided payment accommodations to customers, consisting of 60-day principal deferral to borrowers negatively impacted by COVID-19. The Bank processed approximately $0.8 million in principal deferments to 84 loans, with an aggregate loan balance of $29.7 million, during year ended December 31, 2020. The principal deferments represent 0.24% of our total loan portfolio as of December 31, 2020. In accordance with the FDIC guidance, borrowers who were current prior to becoming affected by COVID-19, that received payment accommodations as a result of the pandemic, generally should not be reported as past due. There were no interest deferments granted and all loans given payment accommodations are still paying interest. The Bank has examined the payment accommodations granted to borrowers in response to COVID-19 and classified 8 loans, with an aggregate loan balance of $3.9 million, that were granted payment accommodations as TDRs given the continued financial difficulty of the customer, associated industry risk, and multiple deferral requests. All other borrowers were current prior to relief, were not experiencing financial difficulty prior to COVID-19, and the Bank. As of March 31, 2021, 6 loans remain classified as TDRs with an aggregate balance of $3.5 million. Additionally, of the 75 loans that received payment accommodations that are not classified as TDRs, 22 loans, with an aggregate loan balance of $5.1 million, have paid their loan in full, 7 loans, with an aggregate loan balance of $0.8 million, are past due less than 30 days, and 46 loans, with an aggregate loan balance of $21.6 million, have commenced paying as agreed as of March 31, 2021. There are no loans that received payment accommodation past due greater than 30 days. The Bank will continue to examine payment accommodations as requested by our borrowers. The Bank will continue to examine payment accommodations as requested by our borrowers.

On December 27, 2020, the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act (“Economic Aid Act”) was enacted, which reauthorized lending under the PPP program through March 31, 2021, with an additional $325 billion. On March 31, 2021, the PPP Extension Act of 2021 was signed into law, which formally changed the PPP application deadline from March 31, 2021 to May 31, 2021. Under the Economic Aid Act, the SBA will forgive loans, in whole or in part, made by approved lenders to eligible borrowers for payroll and other permitted purposes in accordance with the requirements of the program. These loans carry a fixed rate of 1.00% and a term of five years, if not forgiven, in whole or in part. The loans are 100% guaranteed by the SBA and as long as the borrower submits its loan forgiveness application within ten months of completion of the covered period, the borrower is not required to make any payments until the forgiveness amount is remitted to the lender by the SBA. The Bank will receive a processing fee based on the size of the loan from the SBA, and a tiered structure. For loans up to $50,000 in principal, the lender processing fee will be the lesser of 50% of the principal amount or $2,500. For loans between $50,000 and $350,000 in principal, the lender processing fee will be 5% of the principal amount. For loans $350,000 and above, the lender processing fee will be 3% of the principal amount. For loans of at least $2.0 million, the lender processing fee will be 1% of the principal amount. The fees are deferred and amortized over the life of the loans in accordance with ASC 310-20. As of March 31, 2021, the Bank received 193 applications with a total loan amount of $16.1 million. Of those 193 applications, the SBA approved 184 applications in the aggregate amount of $15.7 million. The Bank funded 176 loans in the aggregate amount of $15.5 million. The Bank received $0.8 million in processing fees related to the second round of PPP. During the three months ended March 31, 2021, the Bank recognized $0.6 million in PPP processing fees for the first and second round of PPP.

While the effects of COVID-19 have impacted all industries to varying degrees, the Bank believes the retail and/or service, food and beverage, and short term rental industries in our geographic area are considered a higher risk due to the primary source of repayment. These industries are dependent upon the hospitality industry and were affected by the mandates issued by the Governor of South Carolina to limit occupancy or close for a period of time.

~~The table below shows the total loans receivable for these segments as a percentage of total gross loans as of March 31, 2021.~~

March 31, 2021
Amount Percent
Retail and/or Service $ 1,514,473 0.47 %
Food and Beverage 1,148,218 0.36 %
Short Term Rental 8,598,889 2.67 %
$ 11,261,580 3.50 %

These loans have been temporarily downgraded to our "Watch" category, the Bank is continuing to monitor the effects of COVID-19 on these segments of our loan portfolio. During the second quarter of 2020, the Bank granted payment accommodations of approximately $0.1 million to loans with an aggregate balance of $6.0 million, or 33.59% of the loan portfolio segment, of these loans. As of March 31, 2021, the loans in these segments that received payment accommodations are paying as agreed.

Effects of COVID-19 may negatively impact management assumptions and estimates, such as the allowance for loan losses. However, it is difficult to assess or predict how, and to what extent, COVID-19 will affect the Bank in the future. Refer to Note 3: Loans and Allowance for Loan Losses for additional information about COVID-19 and programs that were established to assist borrowers.

Critical Accounting Policies

Our critical accounting policies, which involve significant judgments and assumptions that have a material impact on the carrying value of certain assets and liabilities, and used in the preparation of the Consolidated Financial Statements as of March 31, ~~2021,~~2022, have remained unchanged from the disclosures presented in our Annual Report on Form 10-K for the year ended December 31, ~~2020.~~2021.

Balance Sheet

Cash and Cash Equivalents

Total cash and cash equivalents ~~increased 22.99%~~decreased 50.5% or ~~$11.1~~$70.7 million to ~~$59.4~~$69.4 million as of March 31, ~~2021,~~2022, from ~~$48.3~~$140.1 million as of December 31, ~~2020.~~2021. The ~~increase~~decrease in total cash and cash equivalents is primarily due to ~~an increase in deposits of $22.4 million offset by~~ purchases of investment securities available for ~~sale.~~sale, net of proceeds from sales, calls and maturities, and to a lesser extent, a net increase in loans and a net decrease in deposit accounts.

Investment Securities Available for Sale

Our primary objective in managing the investment portfolio is to maintain a portfolio of high quality, highly liquid investments yielding competitive returns. We are required under federal regulations to maintain adequate liquidity to ensure safe and sound operations. We maintain investment balances based on continuing assessment of cash flows, the level of current and expected loan production, current interest rate risk strategies and the assessment of potential future direction of market interest rate changes. Investment securities differ in terms of default, interest rate, liquidity and expected rate of return risk.

We use the investment securities portfolio ~~for several purposes. It serves~~to serve as a vehicle to manage interest rate and prepayment risk, to generate interest and dividend income from investment of funds, to provide liquidity to meet funding requirements, and to provide collateral for pledging of public funds.

As of March 31, ~~2021,~~2022, our available for sale investment portfolio included U.S. Treasury Notes, Government-Sponsored Enterprises and Municipal Securities with a fair market value of ~~$142.7~~$257.9 million and an amortized cost of ~~$143.5~~$272.8 million for a net unrealized ~~gain~~loss of approximately ~~$0.8~~$14.9 million. As of March 31, ~~2021,~~2022 and December 31, ~~2020,~~2021, our investment securities portfolio represented approximately ~~25.75%~~38.78% and ~~loss~~31.26% of our total assets, respectively. The average yield on our investment securities was ~~1.49%~~1.03% and ~~1.59%~~1.02% at March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, respectively.

~~Loans~~

Loans

We focus our lending activities on small and middle market businesses, professionals and individuals in our geographic markets. Substantially all of our loans are to borrowers located in our market area of Charleston, Dorchester and Berkeley counties of South Carolina.

Net loans increased ~~$1.4~~$8.3 million, or ~~0.43%~~2.76%, to ~~$318.0~~$310.6 million as of March 31, ~~2021~~2022 from ~~$316.6~~$302.3 million as of December 31, ~~2020.~~2021. The increase is primarily related to ~~the~~ growth in Consumer and Commercial Real Estate ~~Other and Consumer Real Estate~~loans offset by a decrease in PPP ~~and Commercial~~ loans.

In January 2020, the Bank began originating 30-year, fixed rate consumer mortgage loans in excess of the conforming loan amount which are held for investment rather than for sale in the secondary market. Prior to January 2020, all consumer mortgage loans made by the Bank were originated for the purpose of sale and reflected on the consolidated balance sheet as mortgage loans held for sale. This ~~new~~ mortgage product ~~has been~~continues to be well-received by the Bank’s customers, and the associated volume of originations ~~through the year~~ has ~~contributed~~continued to contribute to the increase in Consumer Real Estate lending.

The following table is a summary of our loan portfolio composition (net of deferred fees and costs of ~~$830,945~~$342,835 and $488,481 at March 31, ~~2021~~2022 and ~~$676,155 at~~ December 31, ~~2020,~~2021, respectively) and the corresponding percentage of total loans as of the dates indicated.

March 31, 2021 December 31, 2020
Amount Percent Amount Percent

Commercial $ 42,201,186 13.09 % $ 51,041,397 15.91 %
Commercial Real Estate Construction 10,373,102 3.22 % 14,813,726 4.62 %
Commercial Real Estate Other 156,377,427 48.52 % 146,187,886 45.57 %
Consumer Real Estate 81,231,579 25.21 % 71,836,041 22.39 %
Consumer Other 4,163,221 1.29 % 4,480,491 1.40 %
Payroll Protection Program 27,936,714 8.67 % 32,443,132 10.11 %
Total loans 322,283,229 100.00 % 320,802,673 100.00 %
Allowance for loan losses (4,296,165 ) (4,185,694 )
Total loans, net $ 317,987,064 $ 316,616,979

	March 31, 2022						December 31, 2021
	Amount			Percent			Amount			Percent
Commercial	$	47,360,745			15.04	%	$	45,804,434			14.94	%
Commercial Real Estate Construction		14,750,474			4.68	%		12,054,095			3.93	%
Commercial Real Estate Other		167,967,452			53.34	%		165,719,078			54.04	%
Consumer Real Estate		76,712,257			24.36	%		71,307,488			23.26	%
Consumer Other		3,677,522			1.17	%		3,768,531			1.23	%
Payroll Protection Program		4,437,525			1.41	%		7,978,603			2.60	%
Total loans		314,905,975			100.00	%		306,632,229			100.00	%
Allowance for loan losses		(4,304,502	)					(4,376,987	)
Total loans, net	$	310,601,473					$	302,255,242

The ~~increase~~decrease in the deferred fees is ~~directly~~primarily associated with the amortization of the processing fees the Bank received from the SBA for the PPP loans. The fees are deferred and amortized over the life of the loans in accordance with ASC 310-20.

Nonperforming Assets

Nonperforming Assets include real estate acquired through foreclosure or deed taken in lieu of foreclosure and loans on nonaccrual status. Generally, a loan is placed on nonaccrual status when it becomes 90 days past due as to principal or interest, or when we believe, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. A payment of interest on a loan that is classified as nonaccrual is recognized as a reduction in principal when received. As of March 31, ~~2021,~~2022, there were no loans 90 days past due still accruing interest.

The following table is a summary of our Nonperforming Assets:

	March 31, 2022		December 31, 2021
Commercial	$	—	$	178,975
Commercial Real Estate Other		621,358		625,953
Consumer Real Estate		—		—
Consumer Other		9,022		9,686
Total nonaccruing loans		630,380		814,614
Total nonperforming assets	$	630,380	$	814,614

March 31, 2021 December 31, 2020
Commercial $ 178,975 $ 178,975
Commercial Real Estate Other 921,580 923,828
Consumer Real Estate — 40,893
Consumer Other 11,609 12,234
Total nonaccruing loans 1,112,164 1,155,930
Total nonperforming assets $ 1,112,164 $ 1,155,930

On March 18, 2020, in recognition of the difficulties of COVID-19, the Chief Justice of South Carolina declared a statewide moratorium on evictions and foreclosures until directed by subsequent order of the Chief Justice. The South Carolina Supreme Court lifted its moratorium effective May 15, 2020. On August 8, 2020, the President of the United States of America issued an executive order that allows the Secretary of Housing and Urban Development to take action, as appropriate and consistent with applicable law, to promote the ability of renters and homeowners to avoid foreclosure and eviction resulting from financial hardships related to COVID-19. On August 27, 2020, the Federal Housing Finance Authority and Department of Housing and Urban Development announced it would extend its foreclosure and eviction moratorium through the end of 2020, benefiting homeowners who have mortgages guaranteed by Fannie Mae and Freddie Mac. On March 29, 2021, the federal eviction moratorium was extended again through June 30, 2021.

Allowance for Loan Losses

The allowance for loan losses was $4.3 million as of March 31, ~~2021~~2022 and ~~$4.2~~$4.4 million as of December 31, ~~2020,~~2021, or ~~1.46%~~1.39% and ~~1.45%~~1.47%, respectively, of outstanding loans, net of PPP ~~loans, for each respective period.~~loans. Because PPP loans are 100% guaranteed by the SBA and did not undergo the Bank’s typical underwriting process, they are not graded and do not have an associated reserve. At March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, the allowance for loan losses represented ~~386.29%~~682.84% and ~~362.11%~~537.31%, respectively, of the total amount of nonperforming ~~loans, respectively.~~loans. Based on the level of coverage on nonperforming loans and analysis of our loan portfolio, we believe the allowance for loan losses at March 31, ~~2021~~2022 is adequate.

At March 31, ~~2021,~~2022, impaired loans totaled ~~$7.8~~$2.9 million, ~~for~~of which ~~$0.5~~$1.2 million of these loans had a reserve of approximately ~~$0.4~~$0.2 million allocated in the allowance for loan losses. Included in impaired loans, the Bank classified 8 loans, with an aggregate loan balance of $3.9 million, that were granted payment accommodations as TDRs given the continued financial difficulty of the customer, associated industry risk, and multiple deferral requests. Comparatively, impaired loans totaled ~~$7.8~~$3.4 million as of December 31, ~~2020,~~2021, and ~~$1.0~~$0.4 million of these loans had a reserve of approximately ~~$0.4~~$0.2 million allocated in the allowance for loan losses.

During the three months ended March 31, ~~2021,~~2022, we recorded ~~$14,631~~$2,045 in charge-offs and ~~$5,102~~$4,560 of recoveries on loans previously charged-off, for net ~~charge-offs~~recoveries of ~~$9,529.~~$2,515.

Deposits

Deposits remain our primary source of funding for loans and investments. Average interest-bearing deposits provided funding for ~~56.60%~~53.85% of average earning assets for the three months ended March 31, ~~2021,~~2022, and ~~59.04%~~56.60% for the three months ended March 31, ~~2020.~~2021. The Company encounters strong competition from other financial institutions as well as consumer and commercial finance companies, insurance companies and brokerage firms located in the primary service area of the Bank. However, the percentage of funding provided by deposits has remained stable.

The breakdown of total deposits by type and the respective percentage of total deposits are as follows:

March 31, 2021 December 31, 2020
Amount Percent Amount Percent
Deposits
     Non-interest bearing demand $ 189,574,996 39.12 % $ 169,170,751 36.60 %
     Interest bearing demand 143,753,923 29.66 % 140,602,723 30.42 %
     Money market accounts 81,912,767 16.90 % 84,681,783 18.32 %
     Time deposits over $250,000 5,046,943 1.04 % 4,493,189 0.97 %
     Other time deposits 15,168,276 3.13 % 16,205,942 3.51 %
     Other savings deposits 49,189,107 10.15 % 47,043,243 10.18 %
Total deposits $ 484,646,012 100.00 % $ 462,197,631 100.00 %

	March 31, 2022					December 31, 2021
	Amount		Percent			Amount		Percent
Deposits
Non-interest bearing demand	$	258,738,170		42.86	%	$	255,783,644		41.98	%
Interest bearing demand		159,954,068		26.49	%		165,335,038		27.14	%
Money market accounts		92,136,722		15.26	%		98,113,942		16.11	%
Time deposits $250,000 and over		7,668,871		1.27	%		7,417,864		1.22	%
Other time deposits		13,424,001		2.22	%		13,870,356		2.28	%
Other savings deposits		71,849,648		11.90	%		68,670,732		11.27	%
Total deposits	$	603,771,480		100.00	%	$	609,191,576		100.00	%

Deposits ~~increased 4.90%~~decreased 0.89% or ~~$22.4~~$5.4 million from December 31, ~~2020~~2021 to March 31, ~~2021~~2022 primarily due to a ~~combination~~decrease in the balances of ~~various government stimulus programs and decreased consumer spending.~~a related group of demand deposit accounts. The higher balance in 2021 for these demand deposit accounts was temporary in nature.

At March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, deposits with an aggregate deficit balance of ~~$11,743~~$26,965 and ~~$100,304,~~$28,549, respectively, were re-classified as other loans.

Comparison of Three Months Ended March 31, ~~2021~~2022 to Three Months Ended March 31, ~~2020~~2021

Net income ~~increased~~decreased $0.3 million or ~~19.00%~~19.11% to $1.5 million, or basic and diluted earnings per share of $0.26 for the three months ended March 31, 2022, from $1.8 million, or basic and diluted earnings per share of $0.33 and $0.32, respectively, for the three months ended March 31, ~~2021, from $1.5 million, or basic and diluted earnings per share of $0.28 and $0.27, respectively, for the three months ended March 31, 2020.~~2021. Our annualized returns on average assets and average equity for the three months ended March 31, ~~2021~~2022 were ~~1.37%~~0.88% and ~~13.26%~~11.24%, respectively, compared with ~~1.38%~~1.37% and ~~11.70%~~13.26%, respectively, for the three months ended March 31, ~~2020.~~2021.

Net Interest Income

Net interest income is affected by the size and mix of our balance sheet components as well as the spread between interest earned on assets and interest paid on liabilities. Net interest margin is a measure of the difference between interest income on earning assets and interest paid on interest bearing liabilities relative to the amount of interest-bearing assets. Net interest income ~~increased~~decreased $0.4 million or ~~9.01%~~8.03% to $4.2 million for the three months ended March 31, 2022 from $4.6 million for the three months ended March 31, ~~2021 from $4.2~~2021. Average loans decreased $20.4 million or 6.18% to $310.5 million for the three months ended March 31, 2020. This increase was primarily due to PPP processing fees. Interest and fee income on loans increased $0.4 million for the three months ended March 31, 2021 to $4.1 million from $3.7 million for the three months ended March 31, 2020. Average loans increased $52.8 million or 19.02%2022, compared to $330.9 million for the three months ended March 31, 2021. The yield on average loans (including fees) was 4.99% and 5.52% for the three months ended March 31, 2022 and March 31, 2021, ~~compared to $278.1~~respectively. Interest income on loans decreased $0.5 million for the three months ended March 31, ~~2020. The yield on average loans (including fees) was 5.52% and 5.63%~~2022 to $3.6 million from $4.1 million for the three months ended March 31, ~~2021 and March 31, 2020, respectively.~~2021.

The average balance of interest bearing deposits at the Federal Reserve increased ~~$2.7~~$23.4 million or ~~5.91%~~49.29% to $70.9 million for the three months ended March 31, 2022, with a yield of 0.20% as compared to $47.5 million for the three months ended March 31, 2021, with a yield of 0.10% ~~as compared to $44.8 million for the three months ended March 31, 2020, with a yield of 1.29%~~. ~~The increase in the average balance of interest-bearing deposits is due to an increase in deposits of $22.4 million offset by purchases of investment securities available for sale.~~

Provision for Loan Losses

We have established an allowance for loan losses through a charge (credit) to the provision for loan losses ~~charged as an expense~~ on our consolidated statements of income. We review our loan portfolio periodically to evaluate our outstanding loans and to measure both the performance of the portfolio and the adequacy of our allowance for loan losses. For the three months ended March 31, ~~2021,~~2022, we ~~recognized~~recorded a ~~$120,000~~$75,000 reduction to the allowance for loan losses as compared with a provision of ~~loan losses compared to no provision~~$120,000 for the same period in the prior year. The ~~increase~~net decrease in the provision for loan losses was based on our analysis of the adequacy of the allowance for loan losses. For additional information about the changes in the allowance and an allocation of the allowance by class, refer to Note 3. Loans and Allowance for Loan Losses.

Non-Interest Income

Other income ~~increased~~decreased $0.3 million or 49.76 % to $0.9 million for the three months ended March 31, 2021, from $0.6 million for the three months ended March 31, 2020. This increase was primarily due to improved mortgage banking activity. Rates have remained consistently low, fueling demand for refinancing and new home purchases. Accordingly, mortgage banking income increased $0.3 million or 86.63% from $0.3 million for the three months ended March 31, 202032.5% to $0.6 million for the three months ended March 31, ~~2021.~~

~~Non-Interest Expense~~

~~Non-interest expense increased $0.1 million or 6.10% to $3.0~~2022, from $0.9 million for the three months ended March 31, 2021. This decrease was primarily due to a $0.4 million decrease in mortgage banking income, partially offset by $0.1 million of gain on sales of investment securities. The Bank sold $17.7 million of mortgage loans held for sale during the three months ended March 31, 2022 as compared with $47.7 million during the three months ended March 31, 2021.

Non-Interest Expense

Non-interest expense was $3.0 million for both the three months ended March 31, 2022 and 2021 ~~from $2.9~~For the three months ended March 31, 2022, marginal increases in salaries and employee benefits and net occupancy expense were offset by decreases in data processing fees and other operating expenses.

Income Tax Expense

Income tax expense was $0.4 million for the three months ended March 31, ~~2020. This increase~~2022 as compared to $0.6 million during the same period in 2021. Our effective tax rate was ~~related to an increase in net occupancy expense.~~

~~Income Tax Expense~~

~~We incurred income tax expense of $0.6 million~~23.39% and 23.81% for the three months ended March 31, 2022 and 2021, ~~as compared to $0.5 million during the same period in 2020. Our effective tax rate was 23.81% and 23.12% for the three months ended March 31, 2021 and 2020,~~ respectively.

Off-Balance Sheet Arrangements

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained if deemed necessary by the Company upon extension of credit is based on our credit evaluation of the borrower. Collateral held varies but may include accounts receivable, negotiable instruments, inventory, property, plant and equipment, and real estate. Commitments to extend credit, including unused lines of credit, amounted to ~~$127.0~~$140.8 million and ~~$122.8~~$117.5 million at March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, respectively.

Standby letters of credit represent our obligation to a third-party contingent upon the failure of our customer to perform under the terms of an underlying contract with the third party or obligates us to guarantee or stand as surety for the benefit of the third party. The underlying contract may entail either financial or nonfinancial obligations and may involve such things as the shipment of goods, performance of a contract, or repayment of an obligation. Under the terms of a standby letter, generally drafts will be drawn only when the underlying event fails to occur as intended. We can seek recovery of the amounts paid from the borrower. The majority of these standby letters of credit are unsecured.

Commitments under standby letters of credit are usually for one year or less. The maximum potential amount of undiscounted future payments related to standby letters of credit at both March 31, ~~2021~~2022 and December 31, ~~2020~~2021 was ~~$0.9 million and $0.8 million, respectively.~~$0.6 million.

We originate certain fixed rate residential loans and commit these loans for sale. The commitments to originate fixed rate residential loans and the sales commitments are freestanding derivative instruments. We had forward sales commitments on mortgage loans held for sale totaling ~~$13.2~~$2.6 million and ~~$13.0~~$2.8 million at March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, respectively. The fair value of these commitments was not significant at March 31, ~~2021~~2022 or December 31, ~~2020.~~2021. We had no embedded derivative instruments requiring separate accounting treatment.

Once we sell certain fixed rate residential loans, the loans are no longer reportable on our balance sheet. With most of these sales, we have an obligation to repurchase the loan in the event of a default of principal or interest on the loan. This recourse period ranges from three to nine months. Misrepresentation or fraud carries unlimited time for recourse. The unpaid principal balance of loans sold with recourse was ~~$48.0~~$17.6 million at March 31, ~~2021 and $57.2 million at December 31, 2020. For~~2022. There were no loans repurchased during the three months ended March 31, ~~2021~~2022 and ~~March 31, 2020, there were no loans repurchased.~~2021.

Liquidity

Historically, we have maintained our liquidity at levels believed to be adequate to meet requirements of normal operations, potential deposit outflows and strong loan demand and still allow for optimal investment of funds and return on assets.

We manage our assets and liabilities to ensure there is sufficient liquidity to enable management to fund deposit withdrawals, loan demand, capital expenditures, reserve requirements, operating expenses, dividends and to manage daily operations on an ongoing basis. Funds are primarily provided by the Bank through customer deposits, principal and interest payments on loans, mortgage loan sales, the sale or maturity of securities, temporary investments and earnings.

Proper liquidity management is crucial to ensure that we are able to take advantage of new business opportunities as well as meet the credit needs of our existing customers. Investment securities are an important tool in our liquidity management. Our primary liquid assets are cash and due from banks, ~~interest-bearing deposits in other banks, federal funds sold, investments~~investment securities available for sale, ~~other short-term investments~~interest-bearing deposits at the Federal Reserve, and mortgage loans held for sale. Our primary liquid assets accounted for ~~38.86%~~49.61% and ~~36.83%~~52.30% of total assets at March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, respectively. Securities classified as available for sale, which are not pledged, may be sold in response to changes in interest rates and liquidity needs. All of the investment securities presently owned are classified as available for sale. Net cash provided by operations and deposits from customers have been the primary sources of liquidity. At March 31, ~~2021,~~2022, we had unused short-term lines of credit totaling approximately ~~$24.0~~$41.0 million (which can be withdrawn at the lender’s option). Additional sources of funds available to us for ~~additional~~ liquidity ~~needs~~ include borrowing on a short-term basis from the Federal Reserve System, increasing deposits by raising interest rates paid and sale of mortgage loans held for sale. We established a Borrower-In-Custody arrangement with the Federal Reserve. This arrangement permits us to retain possession of assets pledged as collateral to secure advances from the Federal Reserve Discount Window. At March 31, ~~2021,~~2022, we could borrow up to ~~$72.0~~$74.7 million. There have been no borrowings under this arrangement.

During the second quarter of 2020, we established an agreement with the Federal Reserve through the Paycheck Protection Program Liquidity Facility (“PPPLF”). Under this facility, the Bank can borrow from this arrangement on a non-recourse basis, using PPP loans as collateral. There have been no loans pledged and borrowings under this arrangement.

Our core deposits consist of non-interest-bearing accounts, NOW accounts, money market accounts, time deposits and savings accounts. We closely monitor our level of certificates of deposit greater than $250,000 and other large deposits. We maintain a Contingency Funding Plan (“CFP’) that identifies liquidity needs and weighs alternate courses of action designed to address these needs in emergency situations. We perform a quarterly cash flow analysis and stress test the CFP to evaluate the expected funding needs and funding capacity during a liquidity stress event. We believe our liquidity sources are adequate to meet our operating needs and do not know of any trends, events or uncertainties that may result in a significant adverse effect on our liquidity position. At March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, our liquidity ratio was ~~41.32%~~52.67% and ~~38.63%~~56.43%, respectively.

Capital Resources

Our capital needs have been met to date through the ~~$10.0~~$10.6 million in capital raised in our initial offering, the retention of earnings less dividends paid and the exercise of stock options to purchase stock. Total shareholders’ equity as of March 31, ~~2021~~2022 was ~~$53.0~~$45.0 million. The rate of asset growth since our inception has not negatively impacted this capital base.

~~On March 26, 2020, the Board of Directors of the Company approved a stock repurchase of up to $1.0 million through March 2021. This plan expired in March 2021.~~

On July 2, 2013, the Federal Reserve Board approved the final rules implementing the Basel Committee on Banking Supervision’s (“BCBS”) capital guidelines for US banks (“Basel III”). Following the actions by the Federal Reserve, the FDIC also approved regulatory capital requirements on July 9, 2013. The FDIC’s rule is identical in substance to the final rules issued by the Federal Reserve Bank.

~~On November 4, 2019,~~The Bank adopted the ~~federal banking agencies jointly issued~~community bank leverage ratio (“CBLR”) framework, a ~~final rule on an optional,~~ simplified measure of capital adequacy for qualifying community banking organizations, ~~called~~as of March 31, 2020 and upon adoption is no longer subject to other capital and leverage requirements. To be considered well capitalized, the community bank leverage ratio (“CBLR”) framework effective on January 1, 2020. A qualifying community banking organization is defined as having less than $10 billion in total consolidated assets, a leverage ratio greater than 9%, off-balance sheet exposures of 25% or less of total consolidated assets,required CBLR was 8.5% for the year ended December 31, 2021 and ~~trading assets and liabilities of 5% or less of total consolidated assets.~~will be 9.0% thereafter. Additionally, the qualifying community banking institution must be a non-advanced approaches FDIC supervised institution. ~~The final rule adopts Tier 1 capital and existing leverage ratio into~~If an electing bank later does not feet any of the eligibility criteria, it would have a two-quarter “grace” period to return to CBLR ~~framework. The Bank adopted this rule as of March 31, 2021 and will no longer be subject~~compliance or revert to ~~other capital and leverage requirements. A bank meeting CBLR qualifying criteria is deemed to have met the “well capitalized” ratio requirements and be in compliance with~~ the generally applicable ~~capital~~ rule. ~~The~~If an electing bank’s leverage ratio falls below 9.0%, the bank would be deemed well capitalized during the grace period as long as the bank’s leverage ratio remains above 8.0%. If an electing bank’s leverage ratio falls to 8.0% or less, it would be required to revert immediately to the generally applicable rule. As of December 31, 2021, the Bank’s CBLR of 8.66% was above the required CBRL of 8.5% to be categorized as ~~of March 31, 2021 and December 31, 2020, was 10.18% and 10.19%, respectively.~~“well capitalized.” As of March 31, ~~2021,~~2022, the ~~Company and~~Bank’s CBRL was 8.56%, which was above the ~~Bank were categorized as “well capitalized.”~~required 8.0% during the two-quarter grace period.

~~We are subject to various regulatory capital requirements administered by the federal banking agencies.~~ Failure to meet minimum capital requirements can initiate certain mandatory – and possibly additional discretionary – actions by regulators that, if undertaken, could have a material effect on the financial statements. We must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Current and previous quantitative measures established by regulation to ensure capital adequacy require that we maintain minimum amounts and ratios of total and Tier 1 capital to risk-weighted assets and to average assets. Management expects that the capital and leverage ratios for the Company and the Bank under CBLR will enable each of the Company and the Bank to continue to be categorized as “well capitalized.”

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not required.

Item 4. Controls and Procedures

Evaluation of disclosure controls and procedures and internal controls and procedures for financial reporting

An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities and Exchange Act of 1934 as amended (the “Act”) was carried out as of March 31, ~~2021~~2022 under the supervision and with the participation of the Bank of South Carolina Corporation’s management, including its President/Chief Executive Officer and the Chief Financial Officer/Executive Vice President and several other members of the Company’s senior management. Based upon that evaluation, Bank of South Carolina Corporation’s management, including the President/Chief Executive Officer and the Chief Financial Officer/Executive Vice President concluded that, as of March 31, ~~2021,~~2022, the Company’s disclosure controls and procedures were effective in ensuring that the information the Company is required to disclose in the reports filed or submitted under the Act has been (i) accumulated and communicated to management (including the President/Chief Executive Officer and Chief Financial Officer/Executive Vice President) to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

The Company’s management is responsible for establishing and maintaining adequate internal controls over financial reporting, as such term is defined in Rule 13a-15(f) of the Exchange Act. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of published financial statements in accordance with generally accepted accounting principles.

Under the supervision and with the participation of management, including the President/Chief Executive Officer and the Chief Financial Officer/Executive Vice President, the Company’s management has evaluated the effectiveness of its internal control over financial reporting as of March 31, ~~2021,~~2022, based on the 2013 framework established in a report entitled “Internal Control-Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of March 31, ~~2021.~~2022. Based on this assessment, management believes that as of March 31, ~~2021,~~2022, the Company’s internal control over financial reporting was effective. There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended March 31, ~~2021,~~2022, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

The Audit and Compliance Committee, composed entirely of independent Directors, meets periodically with management, the Bank’s Audit and Compliance Officer, and Elliott Davis, LLC (separately and jointly) to discuss audit, financial and related matters. Elliott Davis, LLC and the Audit and Compliance Officer have direct access to the Audit and Compliance Committee.

Part II. Other Information

Item 1. Legal Proceedings

In our opinion, there are no other legal proceedings pending other than routine litigation incidental to our business involving amounts which are not material to our financial condition.

Item 1A. Risk Factors

Not required.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

~~The Company’s repurchases of its common stock during the first quarter of 2021 were as follows:~~None.

Period Total Number of Shares Purchased
Average Price Paid
Per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs Approximate Value of Shares that May Yet Be Purchased Under the Plans or Programs⁽¹⁾
January 1 – March 31, 2021 — $ — — $ 601,132
Total — $ — 25,067 $ 601,132

⁽¹⁾~~On March 26, 2020, the Company adopted a $1.0 million stock repurchase program.~~

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosure

None.

Item 5. Other Information

None.

Item 6. Exhibits

1. The Consolidated Financial Statements are included in this Form 10-Q and listed on pages as indicated.

Page

(1) Consolidated Balance Sheets 3
(2) Consolidated Statements of Income 4
(3) Consolidated Statements of Comprehensive Income 5
(4) Consolidated Statements of Shareholders’ Equity 6
(5) Consolidated Statements of Cash Flows 7
(6) Notes to Consolidated Financial Statements 8-21

1. The Consolidated Financial Statements are included in this Form 10-Q and listed on pages as indicated.

		Page

(1)	Consolidated Balance Sheets	3
(2)	Consolidated Statements of Income	4
(3)	Consolidated Statements of Comprehensive Income	5
(4)	Consolidated Statements of Shareholders’ Equity	6
(5)	Consolidated Statements of Cash Flows	7
(6)	Notes to Consolidated Financial Statements	8-20

Exhibits

	~~2.0~~	~~Plan of Reorganization (Filed with 1995 10-KSB)~~
	~~3.0~~	~~Articles of Incorporation of the Registrant (Filed with 1995 10-KSB)~~
	~~3.1~~	~~By-laws of the Registrant (Filed with 1995 10-KSB)~~
	~~3.2~~31.1	~~Amendments to the Articles of Incorporation of the Registrant (Filed with Form S on September 23, 2011)~~
	~~4.0~~	~~2020 Proxy Statement (Filed with 2019 10-K)~~
	~~10.0~~	~~Lease Agreement for 256 Meeting Street (Filed with 1995 10-KSB)~~
	~~10.1~~	~~Sublease Agreement for Parking Facilities at 256 Meeting Street (Filed with 1995 10-KSB)~~
	~~10.2~~	~~Lease Agreement for 100 N. Main Street, Summerville, SC (Filed with 1995 10-KSB)~~
	~~10.3~~	~~Lease Agreement for 1337 Chuck Dawley Blvd., Mt. Pleasant, SC (Filed with 1995 10-KSB)~~
	~~10.4~~	~~Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed with 2010 10-K)~~
		~~Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed with September 30, 2013 10-Q)~~
	~~10.5~~	~~1998 Omnibus Stock Incentive Plan (Filed with 2008 10-K/A)~~
	~~10.6~~	~~Employee Stock Ownership Plan (Filed with 2008 10-K/A)~~
		~~Employee Stock Ownership Plan, Restated (Filed with 2011 Proxy Statement)~~
		~~Employee Stock Ownership Plan, Restated (Filed with 2016 10-K~~
	~~10.7~~	~~2010 Omnibus Incentive Stock Option Plan (Filed with 2010 Proxy Statement)~~
	~~10.8~~	~~Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2013 10-K)~~
	~~10.9~~	~~Assignment and Assumption of Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)~~
	~~10.10~~	~~First Amendment to Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)~~
	~~10.11~~	~~Second Amendment to Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)~~
	~~10.12~~	~~Extension to Lease Agreement for 256 Meeting Street (Filed with September 30, 2017 10-Q)~~
	~~10.13~~	~~North Charleston Lease Agreement (Filed with September 30, 2017 10-Q)~~
	~~10.14~~	~~Sublease Amendment for Parking Facilities at 256 Meeting Street (Filed with September 30, 2017 10-Q)~~
	~~10.15~~	~~2020 Stock Incentive Plan (Filed with 2020 Proxy Statement)~~
	~~10.16~~	~~2021 Stock Incentive Plan for Independent Directors (filed with 2021 Proxy Statement)~~

	~~14.0~~	~~Code of Ethics (Filed with 2004 10-KSB)~~
	~~21.0~~	~~List of Subsidiaries of the Registrant (Filed with 1995 10-KSB)~~
		~~The Registrant’s only subsidiary is The Bank of South Carolina (Filed with 1995 10-KSB)~~
	~~31.1~~	Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Executive Officer
31.2	~~31.2~~	Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Financial Officer
32.1	~~32.1~~	Certification pursuant to Section 1350
32.2	~~32.2~~	Certification pursuant to Section 1350
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
	~~101.INS~~	~~XBRL Instance Document~~
101.SCH	~~101.SCH~~	XBRL Taxonomy Extension Schema Document
101.CAL	~~101.CAL~~	XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	~~101.DEF~~	XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	~~101.LAB~~	XBRL Taxonomy Extension Label Linkbase Document
101.PRE	~~101.PRE~~	XBRL Taxonomy Extension Presentation Linkbase Document

Signatures

~~Signatures~~

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	Bank of South Carolina Corporation


May ~~4, 2021~~6, 2022	By:
	~~By:~~	/s/ Fleetwood S. Hassell
		Fleetwood S. Hassell
		President/Chief Executive Officer

May 6, 2022	By:	/s/ Eugene H. Walpole, IV
		Eugene H. Walpole, IV
		Chief Financial Officer/Executive Vice President

		Loans Receivable on Non-Accrual
		March 31, 2021		December 31, 2020
Commercial	$	178,975	$	178,975
Commercial Real Estate Construction		—		—
Commercial Real Estate Other		921,580		923,828
Consumer Real Estate		—		40,893
Consumer Other		11,609		12,234
Paycheck Protection Program		—		—
Total	$	1,112,164	$	1,155,930

Three Months Ended March 31, 2020
	Commercial			Commercial Real Estate Construction		Commercial Real Estate Other			Consumer Real Estate		Consumer Other			Paycheck Protection Program		Total
Allowance for Loan Losses:
Beginning balance	$	1,429,917		$	109,235	$	1,270,445		$	496,221	$	697,940		$	—	$	4,003,758
Charge-offs		—			—		—			—		(39,592	)		—		(39,592	)
Recoveries		15,500			—		—			—		34,547			—		50,047
Provisions		(29,150	)		13,834		(57,798	)		65,779		7,335			—		—
Ending balance	$	1,416,267		$	123,069	$	1,212,647		$	562,000	$	700,230		$	—	$	4,014,213

	Three Months Ended March 31,
	2021				2020
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	1,563,106	$	25,815	$	1,345,166	$	20,499
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		5,482,702		49,760		2,093,392		16,136
Consumer Real Estate		249,833		3,491		879,753		3,580
Consumer Other		—		—		—		—
Paycheck Protection Program		—		—		—		—
		7,295,641		79,066		4,318,311		40,215

With an allowance recorded:
Commercial		472,422		7,519		707,965		7,147
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		—		—		246,884		—
Consumer Real Estate		—		—		—		—
Consumer Other		41,848		672		49,758		783
Paycheck Protection Program		—		—		—		—
		514,270		8,191		1,004,607		7,930
Total
Commercial		2,035,528		33,334		2,053,131		27,646
Commercial Real Estate Construction		—		—		—		—
Commercial Real Estate Other		5,482,702		49,760		2,340,276		16,136
Consumer Real Estate		249,833		3,491		879,753		3,580
Consumer Other		41,848		672		49,758		783
Paycheck Protection Program		—		—		—		—
	$	7,809,911	$	87,257	$	5,322,918	$	48,145

	March 31, 2021		March 31, 2020
Operating lease expense	$	301,537	$	233,959
Short-term lease expense		—		—
Total lease expense	$	301,537	$	233,959

	Fair Value Measurements at March 31, 2021
	Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from banks	$	6,211,365	$	6,211,365	$	6,211,365	$	—	$	—
Interest-bearing deposits at the Federal Reserve		53,223,741		53,223,741		53,223,741		—		—
Investment securities available for sale		142,667,417		142,667,417		35,329,100		105,369,441		1,968,876
Mortgage loans to be sold		13,230,017		13,230,017		—		13,230,017		—
Loans, net		317,987,064		309,683,584		—		—		309,683,584
Accrued interest receivable		1,375,181		1,375,181		—		1,375,181		—
Financial Liabilities:
Demand deposits		464,430,793		464,430,793		—		464,430,793		—
Time deposits		20,215,219		19,953,662		—		19,953,662		—
Accrued interest payable		19,088		19,088		—		19,088		—

	Fair Value Measurements at December 31, 2020
	Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from banks	$	5,977,896	$	5,977,896	$	5,977,896	$	—	$	—
Interest-bearing deposits at the Federal Reserve		42,348,085		42,348,085		42,348,085		—		—
Investment securities available for sale		134,819,818		134,819,818		20,410,550		108,725,338		5,683,930
Mortgage loans to be sold		12,965,733		12,965,733		—		12,965,733		—
Loans, net		316,616,979		308,721,680		—		—		308,721,680
Accrued interest receivable		1,595,629		1,595,629		—		1,595,629
Financial Liabilities:
Demand deposits		441,498,500		441,498,500		—		441,498,500		—
Time deposits		20,699,131		20,294,852		—		20,294,852		—
Accrued interest payable		20,707		20,707		—		20,707		—

Inputs

Valuation Technique

Unobservable Input

General Range of Inputs

Impaired Loans

Appraisal Value/Comparison Sales/Other Estimates

Appraisals and/or Sales of Comparable Properties

Appraisals Discounted ~~10%~~10% to ~~20%~~20% for Sales Commissions and Other Holding Costs