UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-Q


(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended March 31, 20142015


Oror


[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from ____ to ____


Commission File Number 333-184948


Heatwurx, Inc.

(Exact name of registrant as specified in its charter)


Delaware

45-1539785

(State or other jurisdiction

of incorporation or organization)

(IRS Employer

Identification No.)


6041 South Syracuse Way, Suite 31518001 S. Figueroa, Unit F

Greenwood Village, CO 80111Gardena, CA 90248

(Address of principal executive offices and Zip Code)


(303) 532-1641(310) 324-4513

(Registrant’s telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)  YES [X]  NO [  ]


Indicate by check mark whether the registrant has been subject to such filing requirements for the past 90 days.

YES [X]  NO [  ]  NO [X]


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  YES  [X]  NO [  ]


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer [  ]

Accelerated filer [  ]

Non-accelerated filer [  ]

Smaller reporting company [X]


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES [  ]  NO [X]


The registrant has 8,422,33311,061,114 shares of common stock outstanding as of May 14, 2014.


2015.





HEATWURX, INC.

(A Development Stage Company)

FORM 10-Q

For the Quarter Ended March 31, 20142015


TABLE OF CONTENTS




Page No.

PART I -I. FINANCIAL INFORAMTIONINFORMATION

1

3

    ITEM 1. FINANCIAL STATEMENTS

3

    ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

14

16

    ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

17

19

    ITEM 4. CONTROLS AND PROCEDURES

17

19

PART II - OTHER INFORMATION

18

20

    ITEM 1A. RISK FACTORS

1820

    ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

20

    ITEM 6. EXHIBITS

18

20

SIGNATURES

1921






































PART I. FINANCIAL INFORMATION


ITEM 1. FINANCIAL STATEMENTS


HEATWURX, INC.

(A Development Stage Company)

CONSOLIDATED BALANCE SHEETS


 

March 31, 2014

December 31,

 

(unaudited)

2013

ASSETS

 

 

CURRENT ASSETS:

 

 

Cash and cash equivalents

$  82,248

$  186,864

Accounts receivable

20,345

19,200

Prepaid expenses and other current assets

111,934

80,386

Inventory

263,780

228,256

Total current assets

478,307

514,706

EQUIPMENT, net of depreciation

465,026

369,775

INTANGIBLE ASSETS, net of amortization

1,964,287

2,053,572

TOTAL ASSETS

$  2,907,620

$  2,938,053

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

CURRENT LIABILITIES:

 

 

Accounts payable

$  82,688

$    77,028

Accrued liabilities

160,242

258,006

Advance payment

-

155,497

Loan payable

41,572

41,186

Current portion of notes payable

500,000

590,000

Total current liabilities

784,502

1,121,717

LONG-TERM LIABILITIES:

 

 

Loan payable

134,615

145,458

Revolving line of credit

229,980

-

Unsecured notes payable

728,908

-

Total long-term liabilities

1,093,503

145,458

TOTAL LIABILITIES

$  1,878,005

$  1,267,175

COMMITMENTS AND CONTINGENCIES (NOTE 9)

 

 

STOCKHOLDERS’ EQUITY:

 

 

Series B Preferred Stock, $0.0001 par value, 101,935 and 177,000 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively; liquidation preference of $243,729 at March 31, 2014 and $416,227 as of December 31, 2013

10

18

Series C Preferred Stock, $0.0001 par value, 45,000 and 101,000 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively; liquidation preference of $101,875 at March 31, 2014 and $224,668 as of December 31, 2013

5

10

Series D Preferred Stock, $0.0001 par value, 780,980 and 727,648 shares issued and outstanding at March 31, 2014 and December 31, 2013 respectively; liquidation preference of $2,578,681 at March 31, 2014 and $2,403,691 at December 31, 2013

78

73

Common stock, $0.0001 par value, 20,000,000 shares authorized; 8,271,398 and 8,082,000 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively.

827

808

Additional paid-in capital

9,247,645

8,483,727

Accumulated deficit during development stage

(8,218,950)

(6,813,758)

Total stockholders’ equity

$  1,029,615

$  1,670,878

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$  2,907,620

$  2,938,053



 

March 31, 2015

 

December 31,

 

(unaudited)

 

2014

ASSETS

 

 

 

CURRENT ASSETS:

 

 

 

Cash and cash equivalents

$

41,783

 

$

21,234

Accounts receivable

 

5,150

 

 

4,095

Prepaid expenses and other current assets

 

42,428

 

 

131,862

Inventory

 

197,129

 

 

222,018

Consigned inventory

 

124,448

 

 

 

Note receivable

 

86,214

 

 

-

Total current assets

 

497,152

 

 

379,209

EQUIPMENT, net of depreciation

 

438,723

 

 

466,413

INTANGIBLE ASSETS, net of amortization

 

1,607,145

 

 

1,696,430

TOTAL ASSETS

$

2,543,020

 

$

2,542,052

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

Accounts payable

$

177,653

 

$

190,168

Accrued liabilities

 

80,838

 

 

105,613

Deferred revenue

 

143,129

 

 

58,165

Interest payable

 

28,418

 

 

19,541

Income taxes payable

 

125

 

 

100

Loan payable

 

56,910

 

 

56,486

Senior secured notes payable

 

630,000

 

 

160,000

Revolving line of credit

 

229,980

 

 

229,980

Unsecured notes payable, net of discount of $45,269 at March 31, 2015

 

374,731

 

 

20,000

Total current liabilities

 

1,721,784

 

 

840,053

LONG-TERM LIABILITIES:

 

 

 

 

 

Loan payable

 

119,446

 

 

133,834

Unsecured notes payable, net of discount of $59,768 at December 31, 2014

 

-

 

 

360,232

Total long-term liabilities

 

119,446

 

 

494,066

TOTAL LIABILITIES

 

1,841,230

 

 

1,334,119

COMMITMENTS AND CONTINGENCIES (NOTE 9)

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

 

 

 

Series D preferred stock, $0.0001 par value, 178,924 shares issued and outstanding at March 31, 2015 and December 31, 2014; liquidation preference of $789,300 at March 31, 2015 and $810,216 at December 31, 2014

 

18

 

 

18

 

 

 

 

 

 

Common stock, $0.0001 par value, 20,000,000 shares authorized; 11,061,114 issued and 11,017,641 outstanding at March 31, 2015 and 9,495,045 issued and 10,952,356 outstanding at  December 31, 2014

 

1,102

 

 

1,095

Additional paid-in capital

 

14,260,989

 

 

14,111,944

Accumulated deficit during development stage

 

(13,560,319)

 

 

(12,905,124)

Total stockholders’ equity

 

701,790

 

 

1,207,933

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

2,543,020

 

$

2,542,052


The accompanying notes are an integral part of these unauditedconsolidated financial statements.




3



HEATWURX, INC.

(A Development Stage Company)

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

Three Months Ended March 31,

 

2015

 

2014

REVENUE:

 

 

 

Equipment sales

$

32,760

 

$

7,445

Service revenue

 

8,830

 

 

12,900

Other revenue

 

5,000

 

 

-

Total revenues

 

46,590

 

 

20,435

 

 

 

 

 

 

COST OF GOODS SOLD

 

29,269

 

 

9,140

GROSS PROFIT

 

17,321

 

 

11,205

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

Selling, general and administrative

 

601,893

 

 

805,004

Research and development

 

14,450

 

 

99,769

Impairment on goodwill

 

-

 

 

390,659

Total expenses

 

616,343

 

 

1,295,432

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

(599,022)

 

 

(1,284,227)

 

 

 

 

 

 

OTHER INCOME AND EXPENSE:

 

 

 

 

 

Interest income

 

1,252

 

 

72

Interest expense

 

(46,811)

 

 

(60,096)

Total other income and expense

 

(45,559)

 

 

(60,024)

 

 

 

 

 

 

LOSS BEFORE INCOME TAXES

 

(644,581)

 

 

(1,344,251)

Income taxes

 

(25)

 

 

(25)

           NET LOSS

$

(644,606)

 

$

(1,344,276)

 

 

 

 

 

 

Preferred Stock Cumulative Dividend

 

10,589

 

 

38,548

Net loss applicable to common stockholders

$

(655,195)

 

$

(1,382,824)

Net loss per common share basic and diluted

$

(0.06)

 

$

 (0.17)

Weighted average shares outstanding used in calculating net loss per common share

 

10,997,056

 

 

8,264,992



 

 

 

 

 

Three Months Ended

March 31,

For the period

from March 29,

 2011 (date of

inception)

Through

March 31,

 

2014

2013

2014

REVENUE:

 

 

 

Equipment sales

$  7,445

$           19,200

$  451,053

Service revenue

12,900

-

37,900

Other revenue

-

-

51,551

Total revenues

20,345

19,200

540,504

 

 

 

 

COST OF GOODS SOLD

9,140

12,125

330,397

GROSS PROFIT

11,205

7,075

210,107

 

 

 

 

EXPENSES:

 

 

 

Selling, general and administrative

805,004

736,566

6,119,306

Impairment of goodwill

390,659

-

390,659

Research and development

99,769

71,626

988,639

Total expenses

1,295,432

808,192

7,498,604

 

 

 

 

LOSS FROM OPERATIONS

(1,284,227)

(801,117)

(7,288,497)

 

 

 

 

OTHER INCOME AND EXPENSE:

 

 

 

Interest income

72

641

7,297

Interest expense

(60,096)

(15,889)

(513,056)

Total other income and expense

(60,024)

(15,248)

(505,759)

 

 

 

 

LOSS BEFORE INCOME TAXES

(1,344,251)

(816,365)

(7,794,256)

Income taxes

(25)

-

(356)

           NET LOSS

$  (1,344,276)

$ (816,365)

$  (7,794,612)

 

 

 

 

Preferred Stock Cumulative Dividend

38,548

98,942

464,197

Net loss attributable to common stockholders

$  (1,382,824)

$  (915,307)

$  (8,258,809)

Net loss per common share basic and diluted

$  (0.17)

$  (0.48)

$  (2.26)

Weighted average shares outstanding used in calculating net loss per common share

8,264,992

1,900,000

3,657,424















The accompanying notes are an integral part of these unauditedconsolidated financial statements.






HEATWURX, INC.

(A Development Stage Company)

CONSOLIDATED STATEMENT OF CASH FLOWS

(UNAUDITED)

 

Three Months Ended

March 31,

 

2015

 

2014

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

Net loss

$

(644,606)

 

$

(1,344,276)

Adjustments to reconcile net loss to cash flows used in operating activities:

 

 

 

 

 

     Depreciation expense

 

29,089

 

 

21,775

     Amortization of intangible assets

 

89,285

 

 

89,285

     Amortization of discount on note payable

 

14,499

 

 

21,086

     Impairment of goodwill

 

-

 

 

390,659

Non-cash expenses exchanged for services

 

25,500

 

 

-

Stock-based compensation

 

35,552

 

 

129,408

Changes in current assets and liabilities:

 

 

 

 

 

  Increase in receivables

 

(87,269)

 

 

(1,145)

  Decrease (increase) in prepaid and other current assets

 

89,434

 

 

(7,056)

  Decrease (increase) in inventory

 

24,889

 

 

(119,236)

  Increase in consigned inventory

 

(124,448)

 

 

-

  Increase in income taxes payable

 

25

 

 

25

  Decrease in accounts payable

 

(12,516)

 

 

(23,080)

  Decrease in accrued liabilities

 

(35,363)

 

 

(143,996)

  Increase in deferred revenue

 

84,964

 

 

-

  Increase (decrease) in interest payable

 

8,877

 

 

(1,187)

Cash used in operating activities

 

(502,088)

 

 

(987,738)

CASH FLOWS FROM INVESTING ACTIVITES:

 

 

 

 

 

Purchases of property and equipment

 

(1,399)

 

 

(13,772)

Acquisition of business

 

-

 

 

3,355

Cash used in investing activities

 

(1,399)

 

 

(10,417)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

Proceeds from issuance of unsecured notes payable

 

-

 

 

1,000,000

Proceeds from issuance of senior secured notes payable

 

450,000

 

 

-

Repayment of senior subordinated note payable

 

-

 

 

(250,000)

Proceeds from issuance of common shares

 

88,000

 

 

-

Proceeds from issuance of Series D preferred shares

 

-

 

 

153,996

Repayment on equipment loan payable

 

(13,964)

 

 

(10,457)

Cash provided by financing activities

$

524,036

 

$

893,539

 

 

 

 

 

 

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

20,549

 

 

(104,616)

CASH AND CASH EQUIVALENTS,

beginning of period

 

21,234

 

 

186,864

CASH AND CASH EQUIVALENTS,

end of period

$

41,783

 

$

82,248



 

Three Months Ended

March 31,

For the period from March 29, 2011(date of inception) through

March 31,

 

2014

2013

2014

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

Net loss

$  (1,344,276)

 $    (816,365)

$  (7,794,612)

Adjustments to reconcile net loss to cash used in operating activities:

 

 

 

Depreciation

21,775

13,034

99,245

Amortization of intangible asset

89,285

89,285

535,713

Amortization of discount on notes payable

21,086

-

21,086

Impairment of goodwill

390,659

-

390,659

Bad debt expense

-

-

3,500

Stock-based compensation and other non-cash expenses

129,408

19,322

1,016,297

Changes in current assets and liabilities:

 

 

 

(Increase) decrease in receivables

(1,145)

11,251

(23,345)

Increase in prepaid and other current assets

(7,056)

(48)

(87,942)

Increase in inventory

(119,236)

(13,891)

(265,354)

(Decrease) increase in accounts payable

(23,080)

87,819

53,948

(Decrease) increase in accrued liabilities

(145,158)

16,620

(73,845)

Cash used in operating activities

(987,738)

(592,973)

(6,124,650)

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

Purchases of property and equipment

(13,772)

(6,276)

(379,204)

Cash from acquisition of subsidiary

3,355

-

3,355

Acquisition of business

-

-

(2,500,000)

Cash used in investing activities

(10,417)

(6,276)

(2,875,849)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

      Proceeds from Advance payment

-

-

73,359

      Proceeds from issuance of unsecured notes payable

1,000,000

-

1,090,000

Proceeds from issuance of senior secured notes payable

-

-

2,500,000

Repayment of senior secured notes payable

-

-

(1,750,018)

Proceeds from issuance of senior subordinated note payable

-

-

1,000,000

Loan repayment of senior subordinated note payable

(250,000)

-

(750,000)

Proceeds from issuance of common shares

-

-

4,000

Proceeds from exercise of options

-

-

300,000

Proceeds from issuance of preferred shares, net of commissions paid

153,996

-

6,522,726

Proceeds from loan payable

-

-

142,290

Repayment of loan payable

(10,457)

(6,737)

(49,610)

Cash provided by (used in) financing activities

893,539

(6,737)

9,082,747

 

 

 

 

NET CHANGE IN CASH AND CASH EQUIVALENTS

$    (104,616)

 $  (605,986)

$  82,248

 

 

 

 

CASH AND CASH EQUIVALENTS,

beginning of period

$  186,864   

$    1,027,475

$                 -

CASH AND CASH EQUIVALENTS,

end of period

$  82,248

$    421,489

$  82,248







The accompanying notes are an integral part of these unaudited financial statements.





5



HEATWURX, INC.

(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)


1.

PRINCIPAL BUSINESS ACTIVITIESACTIVITIES::


Organization and Business - Heatwurx, Inc., a Delaware corporation (“Heatwurx,” or the “Company”), is a development stage,an asphalt repair equipment and technology company. Heatwurx was incorporated on March 29, 2011 as Heatwurxaq, Inc. and subsequently changed its name to Heatwurx, Inc. on April 15, 2011.  On January 1, 2014, Heatwurx acquired Dr. Pave, LLC, a service company offering asphalt repair and restoration.  On July 22, 2014 Dr. Pave Worldwide, LLC was organized to offer franchises for the operation of businesses that use the Heatwurx branded equipment and Heatwurx repair process to repair, maintain and preserve roadways.  (Note 5)


Development Stage - From the date of incorporation, the Company has been in the development stage and therefore is classified as a development stage company.  


2.

BASIS OF PRESENATIONPRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:


Basis of Presentation - These unaudited interim consolidated financial statements and related notes are presented in accordance with the accounting principles generally accepted in the United States (“U.S. GAAP”). and are expressed in U.S. dollars.  Accordingly, they do not include all disclosures required in the annual financial statements by U.S. GAAP.  In the opinion of management, the accompanying unaudited interim financial statements contain all adjustments considered necessary to present fairly in all material respects the financial position as of March 31, 2014.  2015.


These financial statements should be read in conjunction with the audited financial statements and accompanying notes for the year ended December 31, 2013,2014, and have been prepared on a consistent basis with the accounting policies described in Note 2 - Summary of Significant Accounting Policies of the Notes to Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2013.2014.  Our accounting policies did not change in the first three months of 2014.2015.  Operating results for the three months ended March 31, 20142015 are not necessarily indicative of the results that may be expected for the year ending December 31, 20142015 or any future period.


The Company’s unaudited interim consolidated financial statements include Dr. Pave, LLC aand Dr. Pave Worldwide, LLC; both wholly-owned subsidiary.subsidiaries.  All intercompany investments, accountsbalances and transactions have been eliminated.eliminated in the consolidated financial statements.


The Company’s financial statements are prepared using U.S. GAAP applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business.


The Company also faces certain risks and uncertainties which are present in many emerging companies regarding product development, future profitability, ability to obtain future capital, protection of patents and property rights, competition, rapid technological change, government regulations, recruiting and retaining key personnel, and third party manufacturing organizations.


To date we have relied exclusively on private placements with a small group of investors to finance our business and operations.  We have had little revenue since our inception.  For the three months ended March 31, 2014,2015, the Company incurred a net loss of approximately $1,344,000$645,000 and utilized approximately $988,000$502,000 in cash flows from operating activities.  The Company had cash on hand of approximately $82,000$42,000 as of March 31, 2014.2015.  Successful completion of the Company’s developmentmarketing program and its transition to profitable operations is dependent upon obtaining additional financing adequate to fulfill its development and commercialization activities, and achieve a level of revenues adequate to support the Company’s cost structure.  Many of the Company’s objectives to establish profitable business operations rely upon the occurrence of events outside its control; there is no assurance that the Company will be successful in accomplishing these objectives. WeThe Company cannot assure that additional debt, equity or other funding will be available to usit on acceptable terms, if at all.  If we failthe Company fails to obtain additional funding when needed, weit would be forced to scale back, or terminate ourits operations, or seek to merge with or be acquired by another company.





Management anticipates that the Company will require significant additional funds to continue operations.  As of March 31, 2014,2015, we had approximately $82,000$42,000 cash on hand and were spending approximately $250,000$220,000 per month, of which only a very smallminor amount was satisfied by revenues.  Thegross proceeds from operations.  Hence, the amount of cash on hand is not adequate to meet our operating expenses over the next twelve months.  As of May 14, 2015, the Company received cash in aggregate of $629,000 and converted a $20,000 unsecured note into the $2,000,000 senior secured debt offering issued in February.  Based upon the Company’s current financial position, the Company does not believe it will be able to satisfy the mandatory principal payments in 2015 under the $2,000,000 senior secured debt.  The Company raised $570,000 in April 2014 in relationwill work with the lenders to a $3,000,000 private debt offering commenced in March 2014.





explore extension or conversion options.  These notes are secured by all of the assets of the Company, including intellectual property rights.  If the Company defaults on the loan payments the Company’s assets may be foreclosed upon.   


The issues described above raise substantial doubt about the Company’s ability to continue as a going concern. Although we havethe Company has commenced a new $3,000,000$2,000,000 secured debt offering, and we have a total of approximately $2,157,000 remaining to be raised under our Series D preferred stock offering, which closes May 31, 2014, weit cannot guarantee weit will be able to raise the entire offering amounts,amount, if any.  We areThe Company is solely reliant on raising additional debt and capital in order to maintain ourits current operations.  To date we havethe Company, has been able to raise debt and equity financing through the assistance of a small number of our investors who have been substantial participants in ourits debt and equity offerings since ourthe Company’s formation.  If these investors choose not to assist usthe Company with ourits capital raising initiatives in the future, we dothe Company does not expect that weit would be able to obtain any alternative forms of financing at this time and wethe Company would not be able to continue to satisfy ourits current or long term obligations.  Based upon ourthe Company’s current monthly spend we anticipatethe Company anticipates the need to raise at least $3,000,000$2,600,000 to meet ourits cash flow requirements for the next twelve months.  If wethe Company successfully raise $3,000,000raises $2,000,000 in the private debt offering, we believe the proceeds wethe Company will receive and anticipated revenues from equipment sales and restoration services willservice performed may not be sufficient to fund ourthe Company’s operations, including ourthe Company’s expected capital expenditures, through the next twelve months.  Without these additional funds, wethe Company will be required to reduce operations, curtail any future growth opportunities, cease operations all together, or seek to merge with or be acquired by another company.


The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be different should the Company be unable to continue as a going concern.


Revenue Recognition - The Company sells its equipment (HWX-30 heater, HWX-30S mobile heater and HWX-AP-40 asphalt processor), as well as certain consumables to third parties.  Equipment sales revenue is recognized when all of the following criteria are satisfied:  (a) persuasive evidence of a sales arrangement exists; (b) price is fixed and determinable; (c) collectability is reasonably assured; and (d) delivery has occurred.  Persuasive evidence of an arrangement and a fixed or determinable price exist once the Company receives an order or contract from a customer.  The Company assesses collectability at the time of the sale and if collectability is not reasonably assured, the sale is deferred and not recognized until collectability is probable or payment is received.  Typically, title and risk of ownership transfer when the equipment is shipped.


Other revenue represents license fees and franchise fees.


Recent Accounting Pronouncements - From time to time, the Financial Accounting Standards Board (“FASB”) or other standard setting bodies issue new accounting pronouncements. Updates to the FASB Accounting Standards Codification are communicated through issuance of an Accounting Standards Update (“ASU”). Unless otherwise discussed, we believe that the impact of recently issued guidance, whether adopted or to be adopted in the future, is not expected to be material to our financial statements upon adoption.


3.







The Financial Accounting Standards Board recently issued Accounting Standards Update (ASU) 2014-15, Presentation of Financial Statements - Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. The amendments require management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles for considering the mitigating effect of management’s plans, (4) require certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans, (5) require an express statement and other disclosures when substantial doubt is not alleviated, and (6) require an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). The amendments in this Update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter.


The Financial Accounting Standards Board recently issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), was issued in three parts: (a) "Summary and Amendments That Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs—Contracts with Customers (Subtopic 340-40)," (b) "Conforming Amendments to Other Topics and Subtopics in the Codification and Status Tables," and (c) "Background Information and Basis for Conclusions."  The new presentation guidance is effective for interim and annual periods beginning after December 15, 2016.  The Company is considering the impact of the adoption of ASU 2014-09 on its results of operations, financial condition and cash flows.


3.  NOTE RECEIVABLE:


The Company entered into an Equipment Purchase and License Agreement, in which the Company financed $89,964 with a note bearing 12% interest per annum payable monthly.  Interest only payments are due monthly with principal and unpaid interest due on February 28, 2016.  The Company has the option to extend the financing for an additional twelve months, if the licensee is in good standing.  Interest of $1,250 is accrued as of March 31, 2015.  Revenues under this agreement are recorded in deferred revenue and will be recognized in accordance with the Company’s revenue recognition policy.


4.  PROPERTY AND EQUIPMENT:


A summary of the cost of property and equipment, by component, and the related accumulated depreciation is as follows:


 

 

March 31,

2014

December 31,

2013

 

 

(unaudited)

 

Office furniture and equipment

 

$      27,205

$      20,562

Demo and service equipment

 

541,228

426,336

 

 

568,433

446,898

Accumulated depreciation

 

(103,407)

(77,123)

 

 

$    465,026

$    369,775

 

 

March 31,

2015

 

December 31,

2014

Computer equipment & software

 

$

31,551

 

$

30,152

Demo equipment

 

 

599,432

 

 

599,432

Leasehold improvements

 

 

22,580

 

 

22,580

   

 

 

653,563

 

 

652,164

Accumulated depreciation

 

 

(214,840)

 

 

(185,751)

   

 

$

438,723

 

$

466,413


Depreciation expense was $21,775$29,089 and $13,034$21,775 for the three months ended March 31, 20142015 and March 31, 2013,2014, respectively.


4.

5.  ASSET PURCHASE AGREEMENT:


On April 15, 2011, the Company entered into an Asset Purchase Agreement with an individual who is a founder and a current stockholder. Pursuant to the agreement, the Company purchased the related business and activities of the design, manufacture and distribution of asphalt repair machinery under the Heatwurx brand. The total purchase price was $2,500,000. The purchase price was paid in a $1,500,000 cash payment and the issuance of a senior subordinated note to the seller in the amount of $1,000,000. (Note 6)










The business essentially consisted of the investment in research and development of the technology, the patents applied for as a result of the research and development activities and certain distribution relationships that were in process, but not finalized as of the acquisition date.  Collectively, these investments constitute the in-process research and development we referthe Company refers to as the “asphalt preservation and repair solution.” The Company capitalized $2,500,000 of in-process research and development related to this asphalt preservation and repair solution. As of October 1, 2012, in-process research and development is now classified as developed technology and amortized over its estimated useful life of seven years. The initial estimated fair value of the in-process research and development was determined using the income approach.  Under the income approach, the expected future cash flows from the asset are estimated and discounted to its net present value at an appropriate risk-adjusted rate of return.  The Company performed its annual impairment analysis in October of 2013.  The Company used the Relief-from-Royalty method.  The Company believes that is the most appropriate method for valuing the developed technology as it is a revenue generating technology.  As of March 31, 2014, our2015, the Company’s developed technology intangible asset had a value of $1,964,287,$1,607,145, net of accumulated amortization of $535,713.$892,855.  Amortization expense for the three months ended March 31, 20142015 and 20132014 was $89,285.


In conjunction with the Asset Purchase Agreement, the Company granted 200,000 performance stock options to a founder of the Company with an exercise price of $0.40 per share and a term of seven years. Following the effectiveness of the 7seven for 1one stock split that was completed in October 2011, the 200,000 performance stock options were exchanged for 1,400,000 performance stock options with an exercise price of $0.057 per share.  As of March 31, 2014 there is no expectation that these performance stock options will vest.

5.

ACQUISITION


On January 7, 2014,February 10, 2015, the Company entered into an Agreement and Plan of Reorganization (the “Acquisition Agreement”) dated January 8, 2014 with Dr. Pave, LLC, a California limited liability company (“Dr. Pave”).  Dr. Pave was controlled by David Dworsky, the Chief Executive Officer of the Company.  The acquisition of Dr. Pave gives the Company the immediate ability to provide service work to municipalities and other end purchasers of the Heatwurx equipment.  By performing the service work, managementfounder of the Company believes that it will assistelected to cancel the Company in generating purchase interest for the Heatwurx equipment as well as possibly open other revenue opportunities such as franchising the service business.  The Company acquired all of the outstanding membership interests in Dr. Pave for 58,333 shares of common1,400,000 performance stock of the Company at a value of $3.00 per share for consideration in the amount of $175,000.  The consideration included the issuance of 41,668 shares to Dworsky Partners, LLC, an entity in which David Dworsky owned 80% of the ownership interest, and 3,333 shares to Reginald Greenslade, one of the Company’s directors.  As a result of the acquisition, which closed on January 8, 2014, Dr. Pave became a wholly owned subsidiary of the Company.  Dr. Pave is managed by David Dworsky and Justin Yorke, a shareholder of the Company.  The parties to the Acquisition Agreement established the effective date of the closing of the transaction for tax and accounting purposes as 8:00 a.m. on January 1, 2014.options.


The securities offered and sold in the above transactions have not been and will not be registered under the Securities Act and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements.


As of January 1, 2014, Dr. Pave had net liabilities of $215,659 assumed by the Company; in addition to the consideration of 58,333 shares of common stock valued at $175,000.  The total consideration paid in the acquisition of Dr. Pave resulted in goodwill in the amount of $390,659.  The Company determined that the goodwill was immediately impaired as of the acquisition date based on the lack of service revenue for the prior year.  An impairment of goodwill from the acquisition in the amount of $390,659, was recorded as an operating expense in the income statement for the quarter ended March 31, 2014.


6.

NOTES PAYABLE:


Unsecured Notes Payable - The Company issued senior unsecured notes payable totaling $90,000 onOn December 11, 2013.2014, the Company received $20,000 in short-term unsecured debt.  The notes bearnote bears interest at a rate of 12% per annum.  Interest isannum payable monthly, on the first day of each month.  Thewith principal amount and all then-accrued and unpaid interest isdue and payable on June 11, 2014.







February 15, 2015.  As of December 31, 2014; principal in the amount of $20,000 was outstanding.  On February 23, 2015, the note was converted into a senior secured note payable under a $2 million loan agreement with JMW Fund, Richland Fund, and San Gabriel Fund.


On January 6, 2014, the Company commenced a non-public offering of notes and warrants of up to $1,000,000.  The promissory notes will bear interest at 12% per annum payable monthly, with principal and unpaid interest due and payable on January 6, 2016.  As additional consideration for a lender to enter into the Loan Agreement, the Company has agreed to issue to each lender one common stock purchase warrant for each $3.00 loaned to the Company.  The Warrants expire three years following the date of issuance and may not be offered for sale, sold, transferred or assigned without the consent of the Company.  The three-year warrants will be exercisable immediately at $3.00 per share.


On February 28, 2014,As of March 31, 2015, the Company closed its $1,000,000 debt financing.  Thehas total notes issued wereoutstanding in the aggregate principal amount of $850,000$350,000 and were issued with an aggregate of 283,329116,665 warrants to the investors.  The warrants are detachable and exercisable immediately.  The Company allocated the fair value of the warrants in the amount of $248,129$102,357 as a discount on notes payable which will beis amortized over the term of the notes to interest expense in the income statement. The Company recognized amortization of discount on notes payable in interest expense of $12,664 and $20,348 during the first quarter of 2014.2015 and 2014, respectively.  As of March 31, 2015 there were notes outstanding with a carrying amount of $310,459, net of $39,541 debt discount.


On March 1, 2014, the Company commenced a similar non-public offering of notes and warrants up to $3,000,000 which is intended to remain open untilclosed December 31, 2014, unless terminated sooner at the option of the Company before all of the notes are sold.2014.  The promissory notes will bear interest at 12% per annum payable monthly, with principal and unpaid interest due and payable on January 6, 2016.  Persons holding promissory notes issued by the Company in prior offerings may convert these notes into the notes and warrants being offered in this new offering.  Each lender in the offering will receivereceived one warrant for each $3.00 loaned.  The three-year warrants will be exercisable immediately at $3.00 per share.  As of March 31, 2014,2015, the Company issuedhas total notes outstanding in the aggregate principal amount of $150,000$70,000 and were issued with an aggregate of 50,00023,332 warrants to the investors.  The warrants are detachable and exercisable immediately.  The Company allocated the fair value of the warrants in the amount of $44,049$12,801 as a discount on notes payable which will beis amortized over the term of the notes to interest expense in the income statement.  The Company recognized amortization of discount on notes payable in interest expense of $738$1,855 during the first quarter of 2014.2015.  As of March 31, 2015 there were notes outstanding with a carrying amount of $64,272, net of $5,728 debt discount.


Interest on the unsecured notes payable totaling $4,280 was outstanding at March 31, 2015.




Revolving line of credit -

The Company assumed a revolving line of credit entered into bythrough the acquisition of Dr. Pave at its inception in July 2013 in the amount of $229,980.  The balance on the line of credit bears interest at a rate of 12% per annum.  Interest is payable monthly on the first day of each month.  The outstanding principal amountbalance as of July 1, 2015 shall become due and payable in sixty (60) equally amortized monthly installments of principal and interest due on the fifteenth day of each calendar month until paid in full.  Notwithstanding anything to the contrary herein, all then-accruedoutstanding debt shall be due and unpaid interest is payable in full on August 15,or before December 31, 2015.


Interest on the revolving line of credit totaling $2,344$9,150 was outstanding at March 31, 2014.2015.


Secured Notes Payable - The Company assumed secured notes payable issued bythrough the acquisition of Dr. Pave on December 11, 2013 totalingin the amount of $160,000.  The notes bear interest at a rate of 12% per annum.  Interest is payable monthly on the first day of each month.  The principal amount and all then-accruedthen accrued and unpaid interest is payable on June 11, 2014.30, 2015.  


On February 16, 2015, the Company entered into a Senior secured loan agreement with JMW Fund, Richland Fund, and San Gabriel Fund (collectively, the “lenders”) whereby the lenders agreed to loan to the Company up to an aggregate of $2,000,000.  The interest rate on the notes is 12% per annum and monthly interest payments are due the first day each month beginning March 1, 2015.  The notes mature six months from the date of issuance.  If any interest payment remains unpaid in excess of 90 days, and the lender has not declared the entire principal and unpaid accrued interest due and payable, the interest rate on that amount only will be increased to 18% per annum, until the past due interest amount is paid in full.  The notes and any future notes under the loan agreement are secured by all of the assets of the Company, including intellectual property rights. As of March 31, 2015 there were notes outstanding with an aggregate principal amount of $470,000.


Interest on the secured notes payable totaling $1,631$14,988 was outstanding at March 31, 2014.  


Senior Subordinated Note Payable - The Company issued a senior subordinated note payable in the amount of $1,000,000 on April 15, 2011 to Richard Giles, a founder, stockholder and former director of the Company.  The note bears interest at a rate of 6% per annum and matures on April 15, 2014. The holder of the senior subordinated note agreed to subordinate to the lenders of the senior secured notes his security interest in our assets granted under the Subordinated Security Agreement dated April 15, 2011.  Mandatory principal payments of $500,000 were made in 2013.  As of March 31, 2014, the note was subject to a mandatory principal payment of $250,000 on April 15, 2014.  The required principal payment of $250,000 was made on April 15, 2014.


Interest on the senior subordinated note payable totaling $625 was outstanding at March 31, 2014.  See Note 12 for further discussion of the Senior Subordinated Note Payable.2015.


Loan Payable -

In September 2012, the Company financed the purchase of equipment used for transporttransportation and demonstration of our equipment.service work performed.  The note, in the original amount of $142,290, bears interest at a rate of 2.6% per annum and matures on September 4, 2017.  


In August 2013, the Company financed the purchase of a truck to transport our equipment used in service and demonstrations.  The loan, in the amount of $83,507, bears interest at a rate of 6.1% per annum and matures on December 1, 2018.  






In September 2014, the Company financed the purchase of equipment used in connection with the Heatwurx equipment to facilitate demonstrations and repairs.  The loan, in the amount of $49,204; matures on October 15, 2018.


As of March 31, 2014,2015, the loans are subject to mandatory principal payments as follows:


Year ending December 31,

Payments

2014

$     530,729

Year

Payments

2015

273,981

$

902,502

2016

1,045,725

 

478,214

2017

37,361

 

49,856

2018

18,371

 

25,764

2019

 

--

Total principal payments

$  1,906,167

$

1,456,336


7.Based upon the Company’s current financial position, the Company does not believe it will be able to satisfy the mandatory principal payments in 2015.  The Company will work with the lenders to explore extension or conversion options.  There is no guarantee the lenders will accommodate our requests.  As of May 14, 2015; $649,000 is outstanding and payable in 2015 under the Secured Notes.  These notes are secured by all of the assets of the Company, including intellectual property rights.  If the Company defaults on the loan payments the Company’s assets may be foreclosed upon.





7.  STOCKHOLDERS’ EQUITYEQUITY:


Common Stock - The Company has authorized 20,000,000 common shares with a $0.0001 par value. There were 8,271,398 and 8,082,00011,061,114 shares issued and 11,017,641 outstanding at March 31, 20142015 and 9,495,045 shares issued and 10,952,356 outstanding at December 31, 2013, respectively.2014.


On October 1, 2014, the Company commenced a non-public equity offering of units at $1.75 per unit (the “Units”).  Each Unit consists of one common share and one-half warrant, with each whole warrant exercisable at $2.00 per share.  The purchase price for the Units is payable in either cash, conversion of outstanding Series D preferred shares or certain outstanding promissory notes.  During the three months ended March 31, 2015 the Company issued 50,285 shares of common stock and warrants to purchase 25,141 shares of common stock for cash proceeds of $88,000.


On March 13, 2015 the Company issued 15,000 common shares in exchange for consulting services.


Preferred Stock - The Company has authorized 4,500,000 shares of Preferred Stock with a $0.0001 par value.  As holders of any series of preferred stock convert into common shares the preferred shares are no longer outstanding and become available for reissuance.  As of March 31, 20142015 and December 31, 2013,2014, there were 927,915 and 1,005,648178,924 preferred shares outstanding, respectively.outstanding.


Series BD Preferred Stock - As of March 31, 2015 and December 31, 2014 there were 101,935178,924 shares of Series B Preferred StockD preferred stock outstanding.


During the three months ended March 31, 2014; 75,065 Series B preferred shares were converted to common shares.  The Series B Preferred Stock ranks senior in liquidation and dividend preferences to the Company’s common stock. Holders of Series B Preferred Stock accrue dividends at the rate per annum of $0.16 per share. The conversion of Series B preferred shares to common shares resulted in a release of $26,488 in accumulated dividends during the three months ended March 31, 2014. At March 31, 2014, Series B Preferred Stock had dividends accumulated of $39,859. No dividends have been declared, therefore there are no amounts accrued on the balance sheet.


The holders of the Series B Preferred Stock have conversion rights equivalent to such number of fully paid and non-assessable shares of common stock as is determined by dividing the Series B original issue price of $2.00 by the then applicable conversion price. The conversion ratio is subject to customary anti-dilution adjustments, including in the event that the Company issues equity securities at a price equivalent to or less than the conversion price in effect immediately prior to such issue.


The holders of Series B Preferred Stock have a liquidation preference over the holders of the Company’s common stock equivalent to the purchase price per share of the Series B Preferred Stock plus any accrued and unpaid dividends, whether or not declared, on the Series B Preferred Stock. A liquidation would be deemed to occur upon the happening of customary events, including transfer of all or substantially all of the Company’s common stock or assets or a merger, or consolidation. The Company believes that such liquidation events are within its control and therefore the Company has classified the Series B Preferred Stock in stockholders’ equity.


The holders of Series B Preferred Stock vote together as a single class with the holders of the Company’s common stock on all action to be taken by the Company’s stockholders. Each share of Series B Preferred Stock entitles the holder to the number of votes equal to the number of shares of common stock into which the shares of the Series B Preferred Stock are convertible as of the record date for determining stockholders entitled to vote on such matter.


Series C Preferred Stock - As of March 31, 2014 there were 45,000 shares of Series C Preferred Stock outstanding.


During the three months ended March 31, 2014; 56,000 Series C preferred shares were converted to common shares. The Series C Preferred Stock ranks senior in liquidation and dividend preferences to the Company’s common stock. Holders of Series C Preferred Stock accrue dividends at the rate per annum of $0.16 per share. Dividends of $6,999 were paid upon the conversion of Series C preferred shares to common shares.  At March 31, 2014, Series C Preferred Stock had dividends accumulated of $17,574.  As dividends are accrued and payable quarterly on the Series C Preferred Stock,2015, the Company has dividends payable of $17,574 included in current liabilities as of March 31, 2014.







The holders of the Series C Preferred Stock have conversion rights equivalent to such number of fully paid and non-assessable shares of common stock as is determined by dividing the Series C original issue price of $2.00 by the then applicable conversion price. The conversion ratio is subject to customary anti-dilution adjustments, including in the event that the Company issues equity securities at a price equivalent to or less than the conversion price in effect immediately prior to such issue.


The holders of Series C Preferred Stock have a liquidation preference over the holders of the Company’s common stock equivalent to the purchase price per share of the Series C Preferred Stock plus any accrued and unpaid dividends, whether or not declared, on the Series C Preferred Stock. A liquidation would be deemed to occur upon the happening of customary events, including transfer of all or substantially all of the Company’s common stock or assets or a merger, or consolidation. The Company believes that such liquidation events are within its control and therefore the Company has classified the Series C Preferred Stock in stockholders’ equity.


The holders of Series C Preferred Stock vote together as a single class with the holders of the Company’s common stock on all action to be taken by the Company’s stockholders. Each share of Series C Preferred Stock entitles the holder to the number of votes equal to the number of shares of common stock into which the shares of the Series C Preferred Stock are convertible as of the record date for determining stockholders entitled to vote on such matter.


Series D Preferred Stock - As of March 31, 2014 there were 780,980 shares of Series D Preferred Stock outstanding.


In October 2013, the Company initiated a follow-on Series D Preferred stock offering to sell the remaining 772,352 units at $3.00 per unit for up to $2,317,056 gross proceeds. The offering includes an over-allotment of 1,000,000 units for an additional $3,000,000 in potential gross proceeds.  The offering term was extended and ends May 30, 2014.  The terms of the follow-on178,924 Series D preferred stock offering are the same as the originaloutstanding.  Holders of Series D preferred stock offering.


In January 2014, the Company issued 53,332 units sold at $3.00 per unit for gross proceeds of $159,996.  The Company paid share issuance costs in the amount of $6,000.  Each unit in this offering consists of one share of the Company’s Series D Preferred Stock and one-half warrant, with each whole warrant exercisable at $3.00 per share.  The Company issued warrants to purchase 26,666 shares of common stock outstanding. The warrants will be exercisable by the holders at any time on or after the issuance date of the warrants through and including one year from their respective issuance dates.


Holders of Series D Preferred Stock accrue dividends at the rate per annum of $0.24 per share, payable on a quarterly basis. As dividends are accrued and payable quarterly on the Series D Preferred Stock,preferred stock, the Company paid dividends of $31,475 and $44,018 during the periodthree months ended March 31, 2014.2015 and 2014, respectively.  As of March 31, 20132015 the Company hadhas dividends payable in accrued expenses of $45,665.$15,819.


The holders of the Series D Preferred Stockpreferred stock have conversion rights equivalent to such number of fully paid and non-assessable shares of common stock as is determined by dividing the Series D original issue price of $3.00 by the then applicable conversion price. Each Series D Share will convert into one share of our common stock at any time at the option of the holder of the Series D Shares or will be converted at the option of the Company at any time the trading price of our common stock is at least $4.50 per share for ten consecutive trading days. The conversion ratio is subject to anti-dilution adjustments, including in the event that the Company issues equity securities at a price equivalent to or less than the conversion price in effect immediately prior to such issue. We have determined that there is a beneficial conversion feature (“BCF”).  The calculated value as of the commitment date of the BCF was $13,347, which represents the difference between the effective conversion price and the stated conversion price multiplied by the total number of shares which may be converted.  We have recorded this amount as a deemed dividend as of the date of issuance, as the Series D Preferred Stock is immediately convertible.  This amount was recorded as a charge against our accumulated deficit in our accompanying balance sheet.


The holders of Series D Preferred Stockpreferred stock have a liquidation preference over the holders of the Company’s common stock equivalent to the purchase price per share of the Series D Preferred Stockpreferred stock plus any accrued and unpaid dividends, whether or not declared, on the Series D Preferred Stock.preferred stock. A liquidation would be deemed to occur upon the happening of customary events, including transfer of all or substantially all of the Company’s common stock or assets or a merger, or consolidation. The Company believes that such liquidation events are within its control and therefore the Company has classified the Series D Preferred Stockpreferred stock in stockholders’ equity.






The holders of Series D Preferred Stockpreferred stock vote together as a single class with the holders of the Company’s common stock on all action to be taken by the Company’s stockholders. Each share of Series D Preferred Stockpreferred stock entitles the holder to the number of votes equal to the number of shares of common stock into which the shares of the Series D Preferred Stockpreferred stock are convertible as of the record date for determining stockholders entitled to vote on such matter.


Each unit includes one-half warrant.  Each full warrant grants the right to purchase a share of the Company’s common stock and, as of March 31, 2014, there were warrants to purchase 390,490 shares of common stock outstanding.  The warrants issued with the original Series D offering will be exercisable by the holders at any time on or after the issuance date of the warrants through and including October 1, 2014.  The warrants issued with the follow-on Series D offering will be exercisable by the holders at any time on or after the issuance date of the warrants through and including one year from their respective issuance dates.


In addition, the Company agreed to use its best efforts to register the shares underlying the warrants issued in the follow-on Series D preferred stock offering and the original Series D preferred stock offering.  The Company intends to file the registration statement not later than 90 days following the completion of thePrivate equity offering and will use its best efforts to maintain the effectiveness of the registration statement for the investors in this and the prior offering through December 31, 2015.dated October 1, 2014.  


Treasury Stock Transaction


Effective January 26, 2012, two of our founders, including our former Chief Executive Officer, Mr. Larry Griffin, severed their ties with the Company upon execution of a settlement agreement with us.  At the time of their departure from the Company, each of them returned 525,000 shares of common stock to the Company for cancellation to assist the Company and provide for a better capitalization to all the investors, and sold their remaining shares to other private individuals with no proceeds going to the Company.  The settlement agreement did not provide for payment by us or the founders.  


Stock Options


 

Number of

Options

Weighted

Average

Exercise

Price

Weighted

Average

Remaining

Life (Years)

Balance, December 31, 2012

1,022,000

$ 2.00

 

Granted

410,000

$ 2.76

 

Exercised

-

$      -

 

Cancelled

(112,000)

$ 2.00

 

Balance, December 31, 2013

1,320,000

$ 2.23

3.44

Granted

184,000

$ 3.00

 

Exercised

-

$      -

 

Cancelled

(100,000)

$ 2.00

 

Balance, March 31, 2014

1,404,000

$ 2.35

3.62

Exercisable, December 31, 2013

845,000

$ 2.04

 

Exercisable, March 31, 2014

816,333

$ 2.13

 


On January 13, 2014, the Board of Directors approved the grant of 94,000 options to employees of the Company, in accordance with the terms of the 2011 Equity Incentive Plan, as amended. One-third of the options vest immediately, with the remaining vesting over a 2 year period.  The options have an exercise price of $3.00 per share, with an expiration date of five years from the grant date.  


On January 16, 2014, the Board of Directors approved the grant of 40,000 options to the Company’s Directors for their 2013 service, in accordance with the terms of the 2011 Equity Incentive Plan, as amended. The options vest immediately and have an exercise price of $3.00 per share, with an expiration date of five years from the grant date.  






11



On February 1, 2014, the Board of Directors approved the grant of 50,000 options to an employee of the Company, in accordance with the terms of the 2011 Equity Incentive Plan, as amended. The options vest ratably over a four year period.  The options have an exercise price of $3.00 per share, with an expiration date of five years from the grant date.  Stock Options


 

Number of Options

Weighted

Average

Exercise

Price

Weighted

Average

Remaining

Life (Years)

Balance, December 31, 2013

1,320,000

$ 2.23

3.44

Granted

298,000

$ 3.00

 

Exercised

--

--

 

Cancelled

 (371,500)

$ 2.46

 

Balance, December 31, 2014

1,246,500

$ 2.35

2.83

Granted

--

--

 

Exercised

--

--

 

Cancelled

 (10,000)

$ 3.00

 

Balance, March 31, 2015

1,236,500

$ 2.34

2.10

Exercisable, December 31, 2014

882,583

$ 2.20

 

Exercisable, March 31, 2015

900,083

$ 2.21

 


The fair value of each stock option granted was estimated on the date of grant using the Black Scholes option pricing model with the following assumptions:


 

March 31, 20142015

Risk-free interest rate range

1.49% - 1.66%-1.71%

Expected life

5.0 yearsYears

Vesting Period

period

0 - 4 Years

Expected volatility

42%

Expected dividend

-

Fair value range of options at grant date

$1.156- $1.1640.671 - $1.167


The Company recorded stock-based compensation expense of $129,408$35,552 and $19,322$129,408 during the three months ended March 31, 20142015 and 2013,2014, respectively.


As of March 31, 20142015 there was $492,371$272,490 of unrecognized compensation expense related to the issuance of the stock options.


Performance Stock Options


There were no performance stock options granted during the three months ended March 31, 2014.2015.


Number of

Options

 

Weighted

Average

Exercise

Price

Number of Options

 

Weighted

Average

Exercise

Price

Balance, December 31, 2012

1,440,000

 

$ 0.11

Balance, December 31, 2013

1,440,000

 

$ 0.11

Granted

-

 

$      -

--

 

--

Exercised

-

 

$      -

--

 

--

Cancelled

-

 

$      -

--

 

--

Balance, March 31, 2014 and December 31, 2013

1,440,000

 

$ 0.11

Exercisable, March 31, 2014 and December 31, 2013

40,000

 

$ 2.00

Balance, December 31, 2014

1,440,000

 

$ 0.11

Granted

--

 

--

Exercised

--

 

--

Cancelled

 (1,400,000)

 

$ 0.06

Balance, March 31, 2015

40,000

 

$ 2.00

Exercisable, December 31, 2014 and March 31, 2015

40,000

 

$ 2.00


See Note 45 for further discussion of the performance options.




Warrants


The Company issued 26,66625,141 warrants in connection with the follow-on Series D unitprivate equity offering dated October 1, 2014 discussed above.  Each unit consisted of one share of Series D Preferred StockCommon stock and one-half warrant, with each whole warrant exercisable at $3.00$2.00 per share and grants the right to purchase a share of the Company’s common stock.


The Company issued 283,329 warrants in connection with the non-public offering of notes and warrants up to $1,000,000.  The warrants expire three years from the date of issuance and are exercisable immediately at $3.00 per share.immediately.


The Company issued 50,000 warrants in connection with the non-public offering of notes and warrants up to $3,000,000.  The warrants expire three years from the date of issuance and are exercisable immediately at $3.00 per share.

 

Number of

Warrants

Weighted

Average

Exercise

Price

Weighted

Average

Remaining

Life (Years)

Balance, December 31, 2013

363,824

$ 3.00

1.88

Granted

2,061,156

$ 2.39

 

Exercised

--

--

 

Cancelled

--

--

 

Balance, December 31, 2014

2,424,980

$ 2.48

2.28

Granted

25,141

$2.00

 

Exercised

--

--

 

Cancelled

--

--

 

Balance, March 31, 2015

2,450,121

$2.48

2.04







 

Number of

Warrants

Weighted

Average

Exercise

Price

Weighted

Average

Remaining

Life (Years)

Balance, December 31, 2013

363,824

$ 3.00

 

Granted

359,995

$ 3.00

 

Exercised

-

$      -

 

Cancelled

-

$      -

 

Balance, March 31, 2014

723,819

$ 3.00

1.60


8.

NET LOSS PER COMMON SHARE:


The Company computes loss per share of common stock using the two-class method required for participating securities. OurThe Company’s participating securities include all series of ourits convertible preferred stock.  Undistributed earnings allocated to these participating securities are added to net loss in determining net loss attributableapplicable to common stockholders.  Basic and Diluted loss per share are computed by dividing net loss attributableapplicable to common stockholder by the weighted-average number of shares of common stock outstanding.  


Outstanding options and warrants underlying 3,686,621 shares were not included in the computation of diluted loss per share because the options' exercise price was greater than the average market price of the common shares and, therefore, the effect would be anti-dilutive.


The calculation of the numerator and denominator for basic and diluted net loss per common share is as follows:


For the three months ended

For the period

from March 29,

2011 (date of

inception)

through

March 31,

March 31,

For the three months ended

March 31,

2014

2013

2014

2015

 

2014

Net Loss

$  (1,344,276)

$  (816,365)

$   (7,794,612)

$

(644,606)

 

$

(1,344,276)

Basic and diluted:

 

 

 

 

 

 

 

 

Preferred stock cumulative dividend - Series A

-

9,863

-

Preferred stock cumulative dividend - Series B (1)

(22,368)

59,178

39,859

 

--

 

 

(22,368)

Preferred stock cumulative dividend - Series C

1,904

29,901

120,172

 

--

 

 

1,904

Preferred stock cumulative dividend - Series D

59,012

-

304,166

 

10,589

 

 

59,012

Income applicable to preferred stockholders

38,548

98,942

464,197

 

10,589

 

 

38,548

Net loss applicable to common stockholders

$  (1,382,824)

$  (915,307)

$  (8,258,809)

$

(655,195)

 

$

(1,382,824)


(1)

Upon conversion of the Series B preferred stock into common stock, the holders of the Series B preferred stock were no longer entitled to the dividends recorded in the adjustment to net loss applicable to common shareholders in prior periods.  As a result, current year reported dividends were adjusted downward to reflect this release of accumulated dividends.


9.




9.  COMMITMENTS AND CONTINGENCIES:


Lease Commitments - On July 18, 2012, the Company entered into a thirteen month lease for office space for our corporate headquarters located in Greenwood Village, Colorado.  Under the terms of the lease agreement, the Company leased approximately 2,244 square feet of general office space.  The lease term commenced on July 23, 2012 and continues through June 2014.  


The Company also has a lease ofleases warehouse and office space for ourthe equipment and operations located in Gardena, CA.  The lease term continues through July 2015.


Total rent expense for the three months ended March 31, 2015 and 2014 was $15,057 and 2013 was $19,099, and $8,819, respectively.





The Company’s remaining commitment under its current lease terms through Julyterm for 2015 is approximately $90,000.$10,000.


10.  Purchase CommitmentsRELATED PARTY TRANSACTIONS: - As of March 31, 2014, the Company’s outsourced manufacturing company has begun fabrication of our equipment resulting in a commitment to purchase the finished equipment totaling approximately $70,000.


10.

RELATED PARTY TRANSACTIONSConsulting arrangements:


The Company has a consulting agreementarrangement with Heather Kearns, the Interim Chief Financial officer and a Senior Subordinated notepaid consulting fees of $27,000 during the three months ended March 31, 2015.


Dividend and Interest activity

As of March 31, 2015 the Company has secured notes payable with Mr. Richard Giles, a founder, stockholder,Yorke, as the manager of, JMW Fund, LLC, The Richland Fund, LLC and former directorThe San Gabriel Fund, LLC in the aggregate amount of $630,000; an outstanding balance of $138,000 on the Company.  revolving line of credit.  Mr. Yorke, as the manager, received or has accrued interest payments from loans payable in the three months ended 2015 totaling $15,692.  See Note 12 for additional disclosure.


During the three months ended March 31, 20142015, Mr. Gus Blass III, a member of our board of directors and a stockholder, received or has accrued dividends from preferred stock totaling $5,918.  In addition, Mr. Gus Blass II, a former member of our board of directors and father to Mr. Gus Blass III, a member of our board of directors, was issued an unsecured note payable in the Company paid consulting fees of $37,400, senior subordinated debt paymentsamount of $250,000 during 2014, paying interest at 12% per annum, with a maturity date of January 6, 2016.  Mr. Blass II, received or has accrued interest payments in principal2015 totaling $7,397.


Reginald Greenslade, a member of our board of directors and $6,250a stockholder, has an outstanding balance of $45,980 on the revolving line of credit to Mr. Greenslade.  Mr. Greenslade received or has accrued interest in interest.three months ended March 31, 2015 totaling $1,361.


During the three months ended March 31, 2013 the Company paid consulting fees2015, David Dworsky, a member of $47,400 to Mr. Giles.our board of directors and former Chief Executive Officer, received or has accrued dividends from preferred stock totaling $89.


The Company issued 41,668 shares to Dworsky Partners, LLC, and entity in which David Dworsky owned 80% of the ownership interest, and 3,333 shares to Reginald Greenslade, one of the Company’s directors as part of the consideration in the acquisition of Dr. Pave.


11.

SUPPLEMENTAL CASH FLOW INFORMATION:INFORMATION


 

Three Months ended

March 31,

For the period

from March 29,

2011 (date of

inception)

through

March 31,

 

2014

2013

2014

Cash paid for interest

$      39,116

$    15,889

$    487,345

Cash paid for income taxes

$                -

$              -

$           200

Series C Dividend payable in current liabilities

$      17,574

$    79,073

$      17,574

Series D Dividend payable in current liabilities

$      45,665

$              -

$      45,665

 

 

 

 

Non-Cash investing and financing transactions

 

 

 

Repayment of senior secured notes payable with issuance of Series D preferred shares

$              -

$              -

$    749,982

Financing the purchase of equipment under a 5 year loan agreement

$              -

$              -

$      83,507

Beneficial conversion feature on warrants issued in conjunction with Series D preferred shares

$    13,347

$              -

$    190,076

Shares issued in acquisition of Dr. Pave

$  175,000

$              -

$    175,000

 

Three Months ended

March 31,

 

2015

 

2014

Cash paid for interest

$

12,557

 

$

39,116

Series C Dividend payable in accrued expenses

$

--

 

$

17,574

Series D Dividend payable in accrued expenses

$

15,819

 

$

45,665

 

 

 

 

 

 

Non-Cash investing and financing transactions

 

 

 

 

 

Shares issued for consulting services

$

25,500

 

$

--

Beneficial conversion feature on warrants issued in

conjunction with Series D preferred shares

$

--

 

$

13,347

Shares issued in acquisition of Dr. Pave

$

--

 

$

175,000


12.

SUBSEQUENT EVENTS:


Debt Offering

In April 2014, the Company received $570,000 under the $3,000,000 debt offering and issued warrants to purchase 189,997 shares of our common stock.


Senior subordinate note payment

On April 15, 2014, the Company made the final required principal payment of $250,000 on the Senior Subordinated note payable.  See Note 6 Notes Payable for further discussion.


Preferred stock conversion to common shares

As of April 15, 2014, the final payment of the Senior Subordinated note payable was a triggering event to create a mandatory conversion of all remaining Series B and Series C Preferred stock outstanding.  As of April 15, 2014; 101,935 Series B preferred shares and 45,000 Series C preferred shares were converted into a total of 146,935 common shares subsequent to March 31, 2014.  On April 29, 2014, 4,000 shares of Series D Preferred stock were voluntarily converted to 4,000 shares of common stock.  As of May 14, 2014 there were 8,422,333 common shares outstanding.





12.  SUBSEQUENT EVENTS


On April 30, 2015, David Dworsky, resigned from his position as Chief Executive Officer but will remain a member of the Company’s board of directors.  In connection with Mr. Dworsky’s willingness to continue to serve as a director of the Company, the Board of Directors (with Mr. Dworsky abstaining) approved the grant of options to purchase 125,000 shares of the Company’s common stock.  The options are exercisable at $1.50 per share and vested on the grant date.


Mr. Dworsky also agreed to cancel outstanding options to purchase 300,000 shares of the Company’s common stock.


Heather Kearns, the Interim Chief Financial Officer will also act as the Interim Chief Executive Officer while the Company and Board of Directors conducts a search for the best candidate as President and Chief Executive Officer.  In connection with Ms. Kearns’ acceptance of Interim Chief Executive Officer, the Board of Directors approved the grant to her of options to purchase 125,000 shares of the Company’s common stock.  The options are exercisable at $1.50 per share with 50% vesting on the grant date and the remaining 50% vesting one year from the grant date.  


On April 30, 2015, Glenn Russell accepted his appointment as a director of the Company replacing Stephen Garland who resigned on March 17, 2015.  


Debt offerings

The Company entered into notes under the senior secured loan agreement with JMW Fund, Richland Fund, and San Gabriel Fund in an aggregate principal amount of $179,000, subsequent to the quarter-end.  The interest rate on the notes is 12% per annum and monthly interest payments are due the first day each month.  The notes mature six months from the date of issuance.  If any interest payment remains unpaid in excess of 90 days, and the lender has not declared the entire principal and unpaid accrued interest due and payable, the interest rate on that amount only will be increased to 18% per annum, until the past due interest amount is paid in full.  The notes and any future notes under the loan agreement are secured by all of the assets of the Company, including intellectual property rights. Upon the occurrence of an event of default the lenders have the right to foreclose on the assets of the Company.





























ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONOPERATIONS


The following discussion and analysis should be read in conjunction with the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section and audited consolidated financial statements and related notes thereto included in our 2014 Annual Report on Form 10-K, and with the unaudited condensed consolidated financial statements and related notes thereto presented in this Quarterly Report on Form 10-Q.


Forward-Looking Statements


The statements contained in this report that are not historical facts are forward-looking statements that represent management’s beliefs and assumptions based on currently available information. Forward-looking statements include the information concerning our possible or assumed future results of operations, business strategies, need for financing, competitive position, potential growth opportunities, potential operating performance improvements, ability to retain and recruit personnel, the effects of competition and the effects of future legislation or regulations. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words “believes,” “intends,” “may,” “should,” “anticipates,” “expects,” “could,” “plans,” or comparable terminology or by discussions of strategy or trends. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot give any assurances that these expectations will prove to be correct. Such statements by their nature involve risks and uncertainties that could significantly affect expected results, and actual future results could differ materially from those described in such forward-looking statements.


Factors that may cause actual results to differ materially from current expectations include, but are not limited to:


·

risks associated with the asphalt repair industry, including competition, increases in wages, labor relations, energy and fuel costs, actual and threatened pandemics, actual and threatened terrorist attacks, and downturns in domestic and international economic and market conditions;

·

risks associated with the asphalt repair industry, including changes in laws or regulations, increases in taxes, rising insurance premiums, costs of compliance with environmental laws and other governmental regulations;

·

the availability and terms of financing and capital and the general volatility of securities markets;

·

changes in the competitive environment in the asphalt repair industry;

·

risks related to natural disasters;

·

litigation; and

·

other risk factors discussed in the 2014 Annual Report on Form 10-K, filed by the Company with the Securities and Exchange Commission.


Should one or more of these risks materialize (or the consequences of such a development worsen), or should the underlying assumptions prove incorrect, actual results could differ materially from those expected. We disclaim any intention or obligation to update publicly or revise such statements whether as a result of new information, future events or otherwise.


Overview and Basis of Presentation


Heatwurx, Inc. was incorporated under the laws of the State of Delaware on March 29, 2011 as Heatwurxaq, Inc. and subsequently changed its name to Heatwurx, Inc. on April 15, 2011. We have not yet commercialized our products and we are therefore classified as a development stage enterprise.


We are an asphalt preservation and repair, equipment company. Our innovative, and eco-friendly hot-in-place recycling process corrects surface distresses within the top 3 inches of existing pavement by heating the surface material to a temperature between 350°325° and 400°375° Fahrenheit with our electrically powered infrared heating equipment, mechanically loosening the heated material with our processor/tiller attachment that is optimized for producing a seamless repair, and mixing in additional recycled asphalt pavement and a binder (asphalt-cement), and then compacting repaired area with a vibrating roller or compactor. We consider our equipment to be eco-friendly as the Heatwurx process reuses and rejuvenates distressed asphalt, uses recycled asphalt pavement for filler material, eliminates travel to and from asphalt batch plants, and extends the life of the roadway.  We believe our equipment, technology and processes provide savings over other processes that can be more labor and equipment intensive.






Our hot-in-place recycling process and equipment was selected by the Technology Implementation Group of the American Association of State Highway Transportation Officials (“AASHTO TIG”) as an “additionally Selected Technology” for the year 2012. We develop, manufacture and intend to sell our unique and innovative and eco-friendly equipment to federal, state and local agencies as well as contractors for the repair and rehabilitation of damaged and deteriorated asphalt surfaces.


In January 2014, we acquired Dr. Pave, LLC a service company offering asphalt repair and restoration utilizing the Heatwurx asphalt repair technology.  The CompanyOur company, together with Dr. Pave, offers asphalt restoration services to municipalities and the commercial sector in southern California.


Effective July 22, 2014, we established a new entity named Dr. Pave Worldwide LLC to house our franchise program providing franchisees with the exclusive Heatwurx equipment and processing.  We formally launched our franchise sales program throughout the U.S. in the third quarter of 2014; however, to date, no franchises have been sold.


Section 107 of the JOBS Act provides that an “emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards.  In other words, an “emerging growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.  However, we are choosing to “opt out” of such extended transition period, and as a result, we will comply with new or revised standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies.  Section 107 of the JOBS Act provides that our decision to opt out of the extended transition period for complying with new or revised accounting standards is irrevocable.


Results of operations


The following discussion of the financial condition and results of operations should be read in conjunction with the financial statements included herewith.  This discussion should not be construed to imply that results discussed herein will necessarily continue into the future, or that any conclusion reached herein will necessarily be indicative of actual operating results in the future.


For the three months ended March 31, 20142015 compared to the three months ended March 31, 20132014


For the quarterthree months ended March 31, 2014,2015, our net loss was $1,344,276,$644,606, compared to a net loss of $816,365$1,344,276 for the same period of 2013.2014.  Further description of these losses is provided below.


Revenue


Revenue increased to approximately $47,000 for the three months ended March 31, 2015 from approximately $20,000 for the three months ended March 31, 2014, from approximately $19,000 for the three months ended March 31, 2013, as a result of increased equipment sales offset by a decrease in service revenue generated and other parts and equipment sales.during the period.


Cost of goods sold


Cost of goods sold decreasedincreased to approximately $29,000 for the three months ended March 31, 2015 from approximately $9,000 for the three months ended March 31, 2014 from approximately $12,000 for the three months ended March 31, 2013.2014.


Selling, general and administrative


Selling, general and administrative expenses increaseddecreased to approximately $602,000 for the three months ended March 31, 2015 from approximately $805,000 for the three months ended March 31, 2014 from approximately $737,000 for the three months ended March 31, 2013.2014. The increasedecrease in selling, general and administrative expenses is principally due to an increasea decrease in employee expenses of approximately $163,000$152,000; and a decrease in advertising and promotion of approximately $70,000; offset by a reduction in consulting fees of $71,000; an increase in office expenses of approximately $56,000$9,000 which includes commercial insurance, rent and other expenses, incurred to set up the Dr. Pave offices in California.  A net reductionand an increase in legal fees offering related cost and investor relations costs of approximately $27,000; and a decrease in advertising and promotion activities related to business development of approximately $53,000.$10,000.





As part of the acquisition of Dr. Pave;Pave in 2014, the Company recognized goodwill in the amount of $390,659;$390,659 as part of the total consideration paid.  The Company determined goodwill should be immediately impaired as of the acquisition date based on the lack of service revenue for the prior year.  An impairment of goodwill from the acquisition in the amount of $390,659, was recorded as an operating expense in the income statement, forduring the quarterthree months ended March 31, 2014.


Research and Development


Research and development increaseddecreased to approximately $14,000 for the three months ended March 31, 2015 from approximately $100,000 for the three months ended March 31, 2014, from approximately $72,000 foras a result of fewer patent applications being filed thereby reducing the three months ended March 31, 2013. The principal reason for the increase is due to additional legal fees related to certain patent applications on technologyassociated therewith, a decrease in manufacturing research and processes that may be patentable.development costs, and a decrease in consulting fees.







Liquidity and capital resources


Overview


To date we have relied exclusively on private placements with a small group of investors and loans from a small group of related parties to finance our business and operations.  We have had little revenue since our inception.  For the three months ended March 31, 2014, the Company2015, we incurred a net loss of approximately $1,334,000$645,000 and utilized $988,000$502,000 in cash flows from operating activities.  The CompanyWe had cash on hand of approximately $82,000$42,000 as of March 31, 2014.2015.  Successful completion of the Company’sour development program, implementation of our marketing strategy and its transition to profitable operations is dependent upon obtaining additional financing adequateuntil we are able to fulfill its development and commercialization activities, and achieve a level of revenues adequate to support the Company’sour cost structure.  Many of the Company’sour objectives to establish profitable business operations rely upon the occurrence of events outside itsour control; there is no assurance that the Companywe will be successful in accomplishing these objectives.


The Company hasWe have incurred operating losses, accumulated deficit and negative cash flows from operations since inception.  As of March 31, 2014, the Company2015, we had an accumulated deficit of approximately $8,219,000.  $13,560,000.


Management anticipates that the Companywe will require substantial additional funds to continue operations.  As of March 31, 2014,2015, we had approximately $82,000$42,000 cash on hand and were spending approximately $250,000$220,000 per month, of which only a very smallminor amount was satisfied by gross revenues.  Theproceeds from operations.  Hence, the amount of cash on hand is not adequate to meet our operating expenses over the next twelve months.


Financing Activities


In October 2013,On March 1, 2015, the Company initiated a follow-onclosed its non-public equity offering at $1.75 per unit (the “Units”).  Each Unit consisted of one common share and one-half warrant, with each whole warrant exercisable at $2.00 per share.  The purchase price for the Units was payable in either cash, conversion of outstanding Series D Preferred stock offering to sell the remaining 772,352 units at $3.00 per unit for up to $2,317,056 gross proceeds. The offering includes an over-allotment of 1,000,000 units for an additional $3,000,000 in potential gross proceeds.  The offering term ends May 30, 2014.  In January 2014, we sold 53,332 units at $3.00 per unit for gross proceeds of $159,996 and paid share issuance costs of $6,000.


The Company had an obligation to make a series of principal payments totaling $500,000 on our current senior subordinated note payable in 2014.  The Company paid $250,000 in accordance with the terms of the senior subordinated note payable duringpreferred shares or certain outstanding promissory notes.  For the three months ended March 31, 20142015 the Company raised cash proceeds of $88,000 and $250,000 on April 15, 2014.  issued 50,285 shares of common stock and warrants to purchase 25,141 shares of common stock as part of the private equity offering.


In December 2013, we raised $90,000 pursuantOn February 16, 2015, the Company entered into a Senior secured loan agreement with JMW Fund, Richland Fund, and San Gabriel Fund (collectively, the “lenders”) whereby the lenders agreed to loan to the termsCompany up to an aggregate of a Loan Agreement and the issuance of Unsecured Promissory Notes.$2,000,000.  The notes mature on June 11, 2014 and bear interest of 12% per annum, paid monthlyrate on the first day of the month.  


In January 2014, the Company assumed Secured Promissory Notes of $160,000 through the acquisition of Dr. Pave.  The notes mature on June 11, 2014 and bear interest of 12% per annum, paid monthly on the first day of the month.  


On January 6, 2014, we initiated a non-public debt offering of up to $1,000,000 under the terms of a Loan Agreement.  Each loan is evidenced by an unsecured promissory note bearing interest at the rate of 12% per annum and maturing on January 6, 2016.  Interest will be paid in equal monthly installments oninterest payments are due the first day each month beginning March 1, 2015.  The notes mature six months from the date of each month.  As additional consideration for aissuance.  If any interest payment remains unpaid in excess of 90 days, and the lender has not declared the entire principal and unpaid accrued interest due and payable, the interest rate on that amount only will be increased to enter into18% per annum, until the Loan Agreement,past due interest amount is paid in full.  The notes and any future notes under the loan agreement are secured by all of the assets of the Company, including intellectual property rights. Upon the occurrence of an event of default the lenders have the right to foreclose on the assets of the Company.  During the three months ended March 31, 2015, the Company has agreed to issue to each lender one common stock purchase warrant for each $3.00 loaned to theissued notes with an aggregate principal amount of $470,000.  





The Company exercisable at $3.00 per share.  The Warrants expire three years following the date of issuance and may not be offered for sale, sold, transferred or assigned without the consent of the Company.  Onreceived $80,000 in short-term unsecured notes in January 2015; which were converted on February 28, 2014, we completed our $1,000,000 debt financing through the sale of23, 2015 into senior secured notes and warrantspayable under the Loan Agreement.  The notes were$2 million loan agreement as described above, and included above in the aggregate principal amountamount.  In addition, on February 23, 2015 the Company converted the outstanding $20,000 short-term unsecured note, entered into during December 2014, into a senior secured note payable under the $2 million loan agreement, included above in the aggregate principal amount.  As of $850,000 and wereMay 14, 2015 the Company issued withnotes for an aggregate of 283,329 warrantsadditional $179,000 in relation to the investors.  We utilized $250,000$2,000,000 senior secured debt offering.  


Based upon the Company’s current financial position, the Company does not believe it will be able to satisfy the mandatory principal payments in 2015 under the $2,000,000 senior secured debt.  The Company will work with the lenders to explore extension or conversion options.  These notes are secured by all of the debt to pay our February 2014 required principal payment on the senior subordinated note payable as discussed above.


On March 1, 2014, we commenced a similar non-public offering of notes and warrants up to $3,000,000 which is intended to remain open until December 31, 2014, unless terminated sooner at the optionassets of the Company, before all of the notes are sold.  The promissory notes will bear interest at 12% per annum payable monthly, with principal and unpaid interest due and payable on January 6, 2016.  Persons holding promissory notes issued byincluding intellectual property rights.  If the Company in prior offeringsdefaults on the loan payments the Company’s assets may convert these notes into the notes and warrants being offered in this new offering.  Each lender in the offering will receive one warrant for each $3.00 loaned.  The three-year warrants will be exercisable immediately at $3.00 per share.  These securities are being offered and will be sold solely to accredited investors without selling commissions.  The proceeds of this offering will be used to satisfy outstanding debt and provide working capital for the Company.  As of March 31, 2014, we have received $150,000 under the debt offering and issued warrants to purchase 50,000 shares of our common stock.  In April 2014, the Company received $570,000 under the $3,000,000 debt offering and issued warrants to purchase 189,997 shares of our common stock.





foreclosed upon.  


Cash Requirements


The issues described in the paragraphs above raise substantial doubt about the Company’sour ability to continue as a going concern.  Although we have commenced a new $3,000,000 non-public debt offering as noted above and we have a total of approximately $2,157,000 remaining to be raised under our Series D non-public preferred stock offering, we cannot guarantee we will be able to raise the entire offering amounts, if any.  We are solely reliant on raising additional capital in order to maintain our current operations.  To date, we have been able to raise debt and equity financing through the assistance of a small number of our investors who have been substantial participants in our debt and equity offerings since our formation.  If these investors choose not to assist us with our capital raising initiatives in the future, we do not expect that we would be able to obtain any alternative forms of financing at this time and we would not be able to continue to satisfy our current or long term obligations.  Based upon our current monthly spend we anticipate the need to raise at least $3,000,000$2,600,000 to meet our cash flow requirements for the next twelve months.  The securities offered in these non-public offerings will not be and have not been registered under the Securities Act of 1933, as amended, and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements.


Recent accounting pronouncements


There were no new accounting pronouncements issued during the three months ended March 31, 20142015 that had a material impact or are anticipated to have a material impact on our financial position, cash flows or operating results.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


As a smaller reporting company, we have elected not to provide the information fordisclosure required by this item.


ITEM 4.  CONTROLS AND PROCEDURES


Evaluation of disclosure controls and procedures

Our principal executive officer, David Dworsky, andmanagement, with the participation of our principal financial and accounting officer, Allen Dodge, haveChief Executive Officer, who also serves as our Chief Financial Officer, has concluded, based on their evaluation, as of the end of the period covered by this report, that our disclosure controls and procedures (as defined in Rule 15d-15(e) under the Exchange Act) are (1) not effective to ensure that material information required to be disclosed by us in reports filed or submitted by us under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission due to the material weakness noted below, and (2) designed to ensure that material information required to be disclosed by us in such reports is accumulated, organized and communicated to our management, including our principal executive officer and principal financial officer, as appropriated, to allow timely decisions regarding required disclosure.


Material Weakness and Related Remediation Initiatives

Our CEO and CFO concluded the following material weaknesses existed: 1. Due to the Company’s budget constraints, the Company’s accounting department does not maintain the number of accounting personnel (either in-house or external) necessary to ensure more complete and effective financial reporting controls.  Through the efforts of management, external consultants, and our Audit Committee, we have developed a specific action plan to remediate the material weaknesses. We expect to implement these various action plans during 2015. If we are able to complete these action plans in a timely manner, we anticipate that the material weakness will be remediated by December 31, 2015.  




Changes in internal control over financial reporting

There werehas been no changeschange in our internal control over financial reporting, (asas defined in Rules 13a-15(f) of the Exchange Act, Rule 13a - 15(f)) during theour most recent fiscal quarter ended March 31, 20142015, that havehas materially affected, or areis reasonably likely to materially affect, our internal control over financial reporting.









PART II.II - OTHER INFORMATION


ITEM 1A.  RISK FACTORS


We are a voluntary filer and are not required to file Exchange Act reports going forward and may cease to file reports at any time and for any reason without notice.


On June 5, 2013 our S-1 registration statement became effective which meant we became subject to certain reporting obligations of the Exchange Act. Under Section 15(d) of the Exchange Act such an issuer is subject to the periodic and current reporting requirements of Section 13(a) of that Act. These reports would include Forms 10-K, 10-Q, and 8-K, but would not include items such as beneficial ownership reports and proxy statements.  The reporting obligation for such an issuer is automatically suspended if the class of securities is held by fewer than 300 record holders at the beginning of any fiscal year (other than a year in which the registration statement became effective).  Such an issuer then becomes a voluntary filer. A voluntary filer may continue to file periodic reports on a voluntary basis; however, it is not required to do so.


On January 1, 2015, we had fewer than 300 record holders and, thus, our reporting obligations were automatically suspended.  As such, we became a voluntary filer.  Although we have continued to file our Exchange Act reports and have no plans to cease filing Exchange Act reports, we may cease to file our Exchange Act reports at any time and for any reason without notice.  As a result, less information may be publicly available than would be otherwise contained in our reports.


See “Risk“Item 1A - Risk Factors” as disclosed in the Annual Report on Form 10-K as filed with the Securities and Exchange Commission on March 27, 2014.April 14, 2015.


ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS


On March 13, 2015, we issue a total of 15,000 shares of common stock to a total of three individuals for services performed.  These issuances were made pursuant to Regulation S promulgated by the Securities and Exchange Commission (the “Commission”) under the Securities Act of 1933, as amended (the “Securities Act”). The issuances were made in off-shore transactions as defined in Regulation S and there were no directed selling efforts made in the U.S. by us or any of our respective affiliates, or any person acting on behalf of any of the foregoing. Applicable offering restrictions were also implemented by us in compliance with Rule 903(b)(3) of Regulation S. Those who received the shares also agreed to conform to the restrictions on resale of the securities contained in Regulation S. No selling commissions were paid in connection with the share issuances.


ITEM 6.  EXHIBITS


SEC Ref. No.

Title of Document

31.1

Rule 15d-14(a) Certification by Principal Executive Officer

31.2

Rule 15d-14(a) Certification by and Principal Financial Officer

32.1

Section 1350 Certification of Principal Executive Officer

32.2

Section 1350 Certification of and Principal Financial Officer

101.INS*101.INS

XBRL Instance Document

101.SCH*101.SCH

XBRL Taxonomy Extension Schema Document

101.CAL*101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*101.LAB

XBRL Taxonomy Extension Label Linkbase Document

101.PRE*101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document



* Furnished herewith. Pursuant to Rule 406T of Regulation S-T, the interactive data files on Exhibits 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, and otherwise are not subject to liability under those sections.
































SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereuntohereunto duly authorized.


Heatwurx, Inc.


Date: May 15, 2015

HEATWURX, INC.By

/s/ Heather Kearns

 

 

Dated: May 14, 2014

By: /s/ David Dworsky

David Dworsky,Heather Kearns, Interim Chief Executive Officer

(Principal Executive Officer)

Dated: May 14, 2014

By: /s/ Allen Dodge

Allen Dodge, and Interim Chief Financial Officer

 

(Principal Executive Officer and Principal Financial and Chief Accounting Officer)



































21






19