UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-Q


(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2017March 31, 2018

or


[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to ______________


Commission File Number: 001-09370


PWRCOR, INC.

(Exact Name of Registrant as Specified in the Charter)


Delaware

 

13-3186327

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer Identification No.)

 

 

 

60 E. 42nd Street, 46th FloorSuite 4600

 

 

New York, NY

 

10165

(Address of Principal Executive Offices)

 

(Zip Code)


(212) 796-4097

(Registrant’s telephone number, including area code)



Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X]  No [  ]


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X]  No [  ]


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer

[  ]

Accelerated filer

[  ]

Non-accelerated filer

[  ]

Smaller reporting company

[X]

(Do not check if smaller reporting company)

 

Emerging growth company

[  ]


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act):  Yes [  ]  No [X]


As of November 13, 2017,May 14, 2018, there were 207,329,432207,662,722 shares of the registrant’s common stock outstanding.





TABLE OF CONTENTS



PART I. FINANCIAL INFORMATION

3

Item 1. Financial Statements

3

Balance Sheets As Of September 30, 2017March 31, 2018 (Unaudited) And December 31, 20162017

4

Statement of Operations for the Three and Nine Months ended September 30,March 31, 2018 and 2017 and 2016 (Unaudited)

5

Statement of Stockholders’ Equity for the NineThree Months Ended September 30, 2017March 31, 2018 (Unaudited)

6

Statement of Cash Flows for the NineThree Months Ended September 30,March 31, 2018 and 2017 and 2016 (Unaudited)

7

Notes to Financial Statements (Unaudited)

8

Item 2. Management’s Discussion & Analysis of Financial Condition and Results of Operations.

13

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

15

Item 4. Controls and Procedures.

15

PART II. OTHER INFORMATION

16

Item 1. Legal Proceedings

16

Item 1A. Risk Factors.

16

Item 2. Unregistered Sale of Equity Securities and Use of Proceeds

16

Item 3. Defaults Upon Senior Securities

16

Item 4. Mine Safety Disclosure

16

Item 5. Other Information

16

Item 6. Exhibits

17

SIGNATURES

18

























PART I. FINANCIAL INFORMATION


Item 1. Financial Statements



PwrCor, Inc.


Financial Statements

For the NineThree Months Ended

September 30, 2017March 31, 2018











































PwrCor, Inc.


Balance Sheet



September 30,

2017

 

December 31,

2016

March 31,

2018

 

December 31,

2017

(unaudited)

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Cash

$

465,789

 

$

90,764

$

82,995

 

$

114,217

Accounts receivable

 

267,281

 

 

258,151

Accounts receivable, net of allowance for doubtful accounts

 

304,190

 

 

215,993

Prepaid expenses and deposits

 

57,800

 

 

84,670

 

55,450

 

 

54,667

Total Current Assets

 

790,870

 

 

433,585

 

442,635

 

 

384,877

 

 

 

 

 

 

 

 

 

 

Intangible asset - license agreement

 

-

 

 

21,094

 

91,125

 

 

94,500

 

 

 

 

 

 

 

 

 

 

Fixed asset - engines, net of accumulated depreciation

 

23,877

 

 

13,754

 

24,690

 

 

22,154

 

 

 

 

 

 

 

 

 

 

Total Assets

$

814,747

 

$

468,433

$

558,450

 

$

501,531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

$

485,246

 

$

336,650

$

549,515

 

$

441,950

Deferred Income

 

-

 

 

34,587

Total Current Liabilities

 

485,246

 

 

371,237

 

549,515

 

 

441,950

 

 

 

 

 

 

 

 

 

 

Common stock, $0.001 par value: 325,000,000 shares

authorized; 206,679,432 and 200,739,432 shares issued and

outstanding at September 30, 2017 and December 31, 2016, respectively

 

206,679

 

 

200,739

Common stock, $0.001 par value: 325,000,000 shares

authorized; 207,662,722 shares issued and outstanding

at both March 31, 2018 and December 31, 2017

 

207,662

 

 

207,662

Additional paid-in capital

 

896,207

 

 

311,147

 

960,224

 

 

960,224

Retained earnings (deficit)

 

(773,385)

 

 

(414,690)

 

(1,158,951)

 

 

(1,108,305)

Total Stockholders’ Equity

 

329,501

 

 

97,196

 

8,935

 

 

59,581

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

$

814,747

 

$

468,433

$

558,450

 

$

501,531















See notes to financial statements




PwrCor, Inc.


Statement of Operations

(Unaudited)



 

Three Months Ended

September 30

Nine Months Ended

September 30

 

2017

 

2016

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

INCOME

 

 

 

 

 

 

 

 

 

 

Project Management

$

243,000

 

$

240,812

$

710,234

 

$

714,844

Engine Business

 

8,066

 

 

-

 

65,798

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Total Income

 

251,066

 

 

240,812

 

776,032

 

 

714,844

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

Consulting fees

 

175,299

 

 

194,050

 

519,583

 

 

558,165

Engine Business

 

51,384

 

 

-

 

148,542

 

 

-

Research & Development

 

180,501

 

 

-

 

180,501

 

 

-

General and Administrative

 

55,582

 

 

32,782

 

136,172

 

 

114,387

Legal and other professional fees

 

54,482

 

 

22,703

 

149,929

 

 

63,980

 

 

 

 

 

 

 

 

 

 

 

Total Expenses

 

517,248

 

 

249,534

 

1,134,727

 

 

736,532

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

$

(266,182)

 

$

(8,722)

$

(358,695)

 

$

(21,688)

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) per Common Share

$

(0.00)

 

$

(0.00)

$

(0.00)

 

$

(0.00)

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding

 

201,339,762

 

 

200,544,414

 

200,986,270

 

 

200,566,272



 

Three Months Ended

March 31

 

2018

 

2017

 

 

 

 

 

 

REVENUE

 

 

 

 

 

Project Management

$

276,761

 

$

231,602

Heat Conversion Technology

 

47,852

 

 

30,442

 

 

 

 

 

 

Total Revenue

 

324,613

 

 

262,044

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Consulting fees

 

208,820

 

 

167,717

Engine Production

 

41,247

 

 

42,193

General and Administrative

 

59,740

 

 

44,576

Legal and other professional  fees

 

65,452

 

 

77,050

 

 

 

 

 

 

Total Expenses

 

375,259

 

 

331,536

 

 

 

 

 

 

Net (Loss)

$

(50,646)

 

$

(69,492)

 

 

 

 

 

 

Net (Loss) per Common Share

$

(0.00)

 

$

(0.00)

 

 

 

 

 

 

Weighted Average Common

Shares Outstanding

 

207,662,722

 

 

200,739,432


















See notes to financial statements




PwrCor, Inc.


Statement of Stockholders’ Equity

For the NineThree Months Ended September 30, 2017March 31, 2018

(Unaudited)



 

 

Common Stock

 

Additional

 

Retained

 

Total

 

 

Number of

Shares

 

Amount

 

Paid-in

Capital

 

Earnings

(Deficit)

 

Stockholders’

Equity

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2016

 

200,739,432

$

200,739

$

311,147

$

(414,690)

$

97,196

Shares issued in exchange

 for professional services

 

150,000

 

150

 

11,850

 

-

 

12,000

Shares issued for invested capital

 

6,000,000

 

6,000

 

594,000

 

-

 

600,000

Shares retired

 

(210,000)

 

(210)

 

(20,790)

 

-

 

(21,000)

Net Income (Loss)

 

 

 

 

 

 

 

(358,695)

 

(358,695)

Balance, September 30, 2017

 

206,679,432

$

206,679

$

896,207

$

(773,385)

$

329,501

 

 

Common Stock

 

Additional

 

Retained

 

Total

 

 

Number of

Shares

 

Amount

 

Paid-in

Capital

 

Earnings

(Deficit)

 

Stockholders’

Equity

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2017

 

207,662,722

$

207,662

$

960,224

$

(1,108,305)

$

59,581

Net (Loss)

 

-

 

-

 

-

 

(50,646)

 

(50,646)

Balance, March 31, 2018

 

207,662,722

$

207,662

$

960,224

$

(1,158,951)

$

8,935



































See notes to financial statements




PwrCor, Inc.


Statement of Cash Flows

(Unaudited)



 

Nine Months Ended

September 30

 

2017

 

 

2016

 

 

 

 

 

 

NET INCOME (LOSS)

$

(358,695)

 

$

(21,668)

Adjustments to reconcile net income (loss) to net cash

provided (used) by operating activities

 

 

 

 

 

    Depreciation and amortization

 

4,974

 

 

13,487

    Professional fees paid with common stock

 

12,000

 

 

-

    Cancellation of License Agreement

 

20,307

 

 

-

Changes in Assets and Liabilities

 

 

 

 

 

    Decrease (increase) in accounts receivable

 

(9,130)

 

 

(16,994)

    Increase (decrease) in accounts payable and accrued expenses

 

148,597

 

 

(53,890)

    Increase (decrease) in deferred revenue

 

(34,587)

 

 

-

    Decrease (increase) in prepaid expenses and deposits

 

46,857

 

 

(6,850)

      Total Adjustments

 

189,017

 

 

(64,198)

 

 

 

 

 

 

        Net Cash Provided (Used) by Operating Activities

 

(169,678)

 

 

(85,885)

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

    Purchase of fixed assets

 

(13,297)

 

 

-

 

 

 

 

 

 

        Net Cash (Used in) Investing Activities

 

(13,297)

 

 

-

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

    Common stock issued

 

600,000

 

 

-

 

 

 

 

 

 

        Net Cash Provided by Financing Activities

 

600,000

 

 

-

 

 

 

 

 

 

Net increase(decrease) in cash

 

375,025

 

 

(85,885)

 

 

 

 

 

 

Cash, beginning of period

 

90,764

 

 

119,167

 

 

 

 

 

 

Cash, end of period

$

465,789

 

$

38,282

 

 

 

 

 

 

NON-CASH INVESTING AND FINANCING ACTIVITIES

 

 

 

 

 

    Payment of professional fees with common stock

 

12,000

 

 

-

    Retirement of common stock

 

21,000

 

 

-


 

Three Months Ended

March 31

 

2018

 

2017

 

 

 

 

 

 

NET (LOSS)

$

(50,646)

 

$

(69,492)

Adjustments to reconcile net (loss) to net cash

  provided (used) by operating activities

 

 

 

 

 

Depreciation and amortization

 

5,322

 

 

1,710

Bad debt expense

 

58,704

 

 

-

Changes in Assets and Liabilities

 

 

 

 

 

    Decrease (increase) in accounts receivable

 

(146,901)

 

 

25,436

    Increase (decrease) in accounts payable and accrued expenses

 

118,350

 

 

44,508

    Decrease (increase) in prepaid expenses and deposits

 

(783)

 

 

(966)

    Decrease (increase) in contract liabilities

 

-

 

 

(30,442)

    Decrease (increase) in accrued engine development costs

 

(10,786)

 

 

-

      Total Adjustments

 

23,907

 

 

40,246

 

 

 

 

 

 

      Net Cash (Used) by Operating Activities

 

(26,739)

 

 

(29,246)

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

Purchase of fixed assets

 

(4,483)

 

 

-

      Net Cash (Used) in Investing Activities

 

(4,483)

 

 

-

 

 

 

 

 

 

Net increase (decrease) in cash

 

(31,222)

 

 

(29,246)

 

 

 

 

 

 

Cash, beginning of period

 

114,217

 

 

90,764

 

 

 

 

 

 

Cash, end of period

$

82,995

 

$

61,518













See notes to financial statements



7



PwrCor, Inc.


Notes to Financial Statements

September 30, 2017March 31, 2018

(Unaudited)


1. Organization and Nature of Business


PwrCor, Inc. (the “Company” or “PwrCor”) was until the first quarter of 2017 named Receivable Acquisition & Management Corporation (“RAMCO”) and doing business as Cornerstone Sustainable Energy. RAMCO, a public reporting entity, was in the business to purchase, manage and collect defaulted consumer receivables.


Cornerstone Program Advisors LLC (“Cornerstone”), a Delaware limited liability company, is an energy infrastructure project management company focused on healthcare and higher learning institutions. Sustainable Energy Industries, Inc. (“(��Sustainable”) is a New York corporation involved in developing and improving the efficiency of energy infrastructure using advanced proprietary technologies.  As a result of a reverse merger acquisition (the “Merger”) between RAMCO, Cornerstone, and Sustainable during 2013, the Company adopted a business plan to build on the business of Cornerstone and Sustainable in energy infrastructure and alternative energy.


In January 2017, the Company’s shareholders approved a name change to PwrCor, Inc., which became effective inon March 3, 2017.


Note 2. Significant Accounting Policies


Basis of Presentation and Use of Estimates


The Company prepares its financial statements in conformity with accounting principles generally accepted in the United States of America which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Some of the more significant estimates required to be made by management include recognition of incomerevenue for work completed and unbilled to customers, the allowance for doubtful accounts. Actual results could differ from those estimates.


The Company believes that funds generated from operations, together with existing cash and cash infusions by major stockholders will be sufficient to finance its operations for the next twelve months, but are likely to be insufficient to fund significant growth.  The Company raised $600,000$665,000 in gross capital during the quarter ended September 30,second half of 2017 and, over time, expects to seek additional capital to cover any working capital needs, and to fund growth initiatives in its identified markets.  However, there can be no assurance that any new debt or equity financing arrangement will be available to the Company when needed on acceptable terms, if at all.  The continued operations of the Company are dependent on its ability to raise funds, collect accounts receivable, and generate revenue.


Unaudited Financial Statements


The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for financial information and with the instructions to Form 10-Q. They do not include all information and footnotes required by United States generally accepted accounting principles for complete financial statements. The unaudited financial statements should be read in conjunction with those financial statements included in the Company’s Form 10-K for the year ended December 31, 2016.2017.  In the opinion of Management, all adjustments considered necessary for a fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the three and nine months ended September 30, 2017,March 31, 2018, are not necessarily indicative of the results that may be expected for the year ending December 31, 2017.





8



PwrCor, Inc.


Notes to Financial Statements

September 30, 2017

(Unaudited)


2. Significant Accounting Policies (continued)2018.


Cash


The Company continually monitors its positions with, and the credit quality of, the financial institutions it invests with. From time to time, however briefly, the Company maintains balances in operating accounts in excess of federally insured limits.



8



PwrCor, Inc.


Notes to Financial Statements

March 31, 2018

(Unaudited)


2. Significant Accounting Policies (continued)


Accounts Receivable


Receivables are stated at the amount management expects to collect from outstanding balances. Management provides for probable uncollectible amounts through a charge to earnings and a credit to a valuation allowance based on its assessment of the current status of individual accounts. At September 30,March 31, 2018, and December 31, 2017, noan allowance for doubtful accounts has been provided.was made totaling $58,704 and $63,270, respectively, to provide for the possibility of a revenue shortfall from the project in Modoc County, and is reflected in the accounts receivable balance on the balance sheet in the accompanying financial statements.  


IncomeRevenue Recognition


The Company’s revenue is recognized when the Company satisfies its performance obligation(s) under the contract (either implicit or explicit) by transferring the promised product or service to its customer either when (or as) its customer obtains control of the product or service. A performance obligation is a promise in a contract to transfer a distinct product or service to a customer. A contract’s transaction price is allocated to each distinct performance obligation. The majority of the Company’s contracts have a single performance obligation, as the promise to transfer products or services is not separately identifiable from other promises in the contract and, therefore, not distinct.


Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products or providing services. As such, revenue is recorded net of returns, allowances, customer discounts, and incentives. Sales, value add, and other taxes collected from customers and remitted to governmental authorities are accounted for on a net (excluded from revenues) basis.


The Company’s performance obligations under its engine business are generally satisfied as over time. Revenue from products or services transferred to its customer over time accounted for approximately 14.7% and 11.6% of revenue for the three months ended March 31, 2018 and 2017, respectively. Revenue under this contract is generally recognized over time using an input measure based upon the proportion of actual costs incurred to estimated total project costs, which is a method used to best depict the Company’s performance to date under the terms of the contract.


Accounting for over time contracts involves the use of various techniques to estimate total revenue and costs. The Company estimates profit on such contracts as the difference between total estimated revenue and expected costs to complete a contract and recognizes income fromthat profit over the salelife of servicesthe contract. Contract estimates are based on various assumptions to project the outcome of future events that may span several years. These assumptions include, among other things, labor productivity, costs and products when persuasive evidenceavailability of an arrangementmaterials. The nature of these long-term agreements may give rise to several types of variable consideration, such as claims, awards and incentive fees. These amounts of variable consideration are not expected to be significant. Additionally, contract estimates may include additional revenue for submitted contract modifications if there exists services have been rendered or delivery has occurred,and enforceable right to the feemodification, the amount can be reasonably estimated and its realization is fixed or determinableprobable. These estimates are based on historical collection experience, anticipated performance, and the collectabilityCompany’s best judgment at the time. These amounts are generally included in the contract’s transaction price and are allocated over the remaining performance obligations. Changes in judgments on these above estimates could impact the timing and amount of revenue recognized with a resulting impact on the related income is reasonably assured.timing and amount of associated income.


The Company principally derives incomemay receive payments from fees for services generated on a project-by-project basis. Prior to the commencement of a project, the Company reaches agreement with the client on rates for servicescustomers based upon contractual billing schedules; accounts receivable are recorded when the scoperight to consideration becomes unconditional. In the event a contract loss becomes known, the entire amount of the project, staffing requirements and the level of client involvement. Itestimated loss is the Company’s policy to obtain written agreements from new clients prior to performing services. In these agreements, the clients acknowledge that they will pay based upon the amount of time spent on the project or an agreed-upon fee structure. Income for services rendered is recognized on a time and materials basis or on a fixed-fee or capped-fee basis in accordance with accounting and disclosure requirements for income recognition.


Fees for services that have been performed, but for which the Company has not invoiced the customers, are recorded as unbilled receivables.


Income for time and materials contracts are recognized based on the number of hours worked by the Company’s subcontractors at an agreed upon rate per hour, and are recognized in the periodStatement of Operations.



9



PwrCor, Inc.


Notes to Financial Statements

March 31, 2018

(Unaudited)


2. Significant Accounting Policies (continued)


The majority of the Company’s revenue is from products and services transferred to customers at a point in which services are performed. Income for time and materials contracts is billed monthly orwas approximately 85.3% and 88.4% of revenue for the three months ended March 31, 2018 and 2017, respectively. The Company recognizes revenue at the point in accordance with the specific contractual terms of each project.


Income from engine sales contracts is recognized under the percentage of completion method, measured by the percentage of total costs incurred to date to estimated total costs for each contract.  This method is used because management considers expended costs to be the best available measure of progress on these contracts.  Provisions for estimated losses on uncompleted contracts are made in the periodtime in which the losses are determined.  Changescustomer obtains control of the product or service, which is generally when product title passes to the customer upon shipment.  


The timing of revenue recognition, billings and cash collections results in job performance, job conditions, and estimated profitability may result in revisions tobilled receivables, costs and income and are recognized in the period in which the revisions are determined.  Deferred income represents the net amount due, or received, under contract terms in excess of billings (contract assets), and billings in excess of costs (contract liabilities, previously deferred revenue) on the work completed to date.Balance Sheet. Contract liabilities additionally include customer advances or prepayments. Costs in excess of billings and billings in excess of costs associated with over time contracts were not significant at March 31, 2018 or 2017. Revenue recognized during the three months ended March 31, 2018 and 2017 that was included in contract liabilities at the beginning of the period was $0 and $34,587, respectively.   


On March 31, 2018, the Company had no remaining performance obligations.


Fixed Assets


Fixed assets are being depreciated on the straight line basis over a period of five years.





9



PwrCor, Inc.


Notes to Financial Statements

September 30, 2017

(Unaudited)


2. Significant Accounting Policies (continued)


Income Taxes


The Company recognizes the tax benefits of uncertain tax positions only where the position is “more likely than not” to be sustained assuming examination by the tax authorities. Management has analyzed the Company’s tax positions, and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken on returns filed for open tax years (2012(2013 - 2015)2016).


Basic and Diluted Net Income (Loss) per Share


The Company computes income (loss) per share in accordance with “ASC-260”, “Earnings per Share” which requires presentation of both basic and diluted income (loss) per share on the face of the statement of operations. Basic income (loss) per share is computed by dividing net income available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted income (loss) per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive income (loss) per share excludes all potential common shares if their effect is anti-dilutive.


The Company’s outstanding warrants are anti-dilutive, and accordingly basic (loss) and diluted (loss) per share are the same.


Recent Accounting Pronouncements


In May 2014, the Financial Accounting Standards BoardFASB issued Accounting Standards Update No.(“ASU”) 2014-09, "Revenue“Revenue from Contracts with Customers"Customers (Topic 606) ("” (“ASU 2014-09"2014-09”)., which supersedes the revenue recognition requirements in ASC 605, “Revenue Recognition.” ASU 2014-09 is a comprehensive newbased on the principle that revenue recognition model requiring a company to recognize revenueis recognized to depict the transfer of goods or services to a customer atcustomers in an amount reflectingthat reflects the consideration itto which the entity expects to receivebe entitled in exchange for those goods or services. In adopting ASU 2014-09, companies may use eitherIt also requires additional disclosure about the nature, amount, timing, and uncertainty of revenue, cash flows arising from customer contracts, including significant judgments and changes in judgments, and assets recognized from costs incurred to obtain or fulfill a full retrospective or a modified retrospective approach.contract. ASU 2014-09 is effective for the first interim period within annual reporting periodsfiscal years beginning after December 15, 2017, and early adoption is not permitted. including interim periods within that reporting period.




10



PwrCor, Inc.


Notes to Financial Statements

March 31, 2018

(Unaudited)


2. Significant Accounting Policies (continued)


The Company will adopt ASU 2014-09 during the first quarter of fiscal 2018. Management evaluatedadopted the provisions of this statement and has determined thatASU 2014-09 on January 1, 2018, using the modified retrospective approach. Revenue from the Company’s sale of services are generally recognized either when services are performed (i.e. point in time) or under engine sales contracts, as the Company transfers control of the product or service to its customers (i.e. over time), which approximates the previously used percentage-of-completion method of accounting. As such, the adoption of ASU 2014-09 will havehad no material impact onto the Company'sCompany’s financial position or results of operations.


In August 2014,operations; however, the FASB issued Accounting Standards Update No. 2014-15: “Presentation of Financial Statements--Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern” (“ASU 2014-15”). In connection with preparing financial statements for each annual and interim reporting period, an entity’s management should evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable). Management’s evaluation should be based on relevant conditions and events that are known and reasonably knowable at the date that the financial statements are issued (or at the date that the financial statements are available to be issued when applicable). Substantial doubt about an entity’s ability to continue as a going concern exists when relevant conditions and events, considered in the aggregate, indicate that it is probable that the entity will be unable to meet its obligations as they become due within one year after the date that the financial statements are issued (or available to be issued). The term probable is used consistently with its use in Topic 450, Contingencies. The amendments in this Update were effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. The Company has adopted ASU 2014-15, and accordingly management has assessed its ability to meet its obligations as they become due overnow presented the next twelve months.  Based on management’s assessment of the Company’s expected future revenue and expenses, management believes the Company can continue to operate as a going concern.disclosures required by this new standard herein.


All other accounting standards that have been issued or proposed by the FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption.



10



PwrCor, Inc.


Notes to Financial Statements

September 30, 2017

(Unaudited)


3. Related Party Transactions


Consulting Fees


Certain stockholders of the Company and entities affiliated with management perform services forto customers and were compensated at various rates. Total consulting expenses incurred by these stockholdersentities for the three months ended March 31, 2018 and entities2017 amounted to $402,748$143,454 and $413,457 for the nine months ended September 30, 2017 and 2016,$132,795, respectively. Amounts payable to these stockholders and entities at September 30,March 31, 2018 and 2017 totaled $144,875 and 2016 totaled $131,711 and $218,806,$133,548, respectively.


4. License Agreement


At the time of the Merger, Sustainable had a series of agreements including an exclusive, renewable 20-year engine technology License Agreementlicense agreement (the “Contracts”“Agreement”) with a third party licensor (the “Licensor”) that had developed engines capable of converting low grade heat into other forms of energy. TheseThe agreements were assigned to the Company.  Under the terms of the License,Agreement, it could be cancelled by the Company during the term once the patents upon which it was based expired. The newer of two patents expired in August of 2017, and the Company elected at that time to exercise its right to confirmcancel the Licensee’s cancellation of the License Agreement.


The Licensorthird party licensor had been classified in 2010 as dissolved by the Delaware Division of Corporations, and similarly by the Arizona Corporation Commission, and has not reinstated its charters. Despite this status, during July, 2017, the Company received a demand letter from the principal of the Licensorthat firm claiming that an aggregate total of $1,104,367 was due to the Licensorfirm under the License Agreement, and to the principal for consulting work. The Company and its counsel believe that the claims are without merit and would vigorously defend any potential lawsuit. The Company believes it has no outstanding obligation to the Licensor,either party, and has takentook the remaining unamortized asset value of the License Agreement, $20,307, as a charge against earnings in the current quarter.third quarter of 2017.


Subsequently, in December, 2017, the Company entered into an intellectual property license agreement with Thermal Tech Holdings, LLC, a Delaware limited liability company (“TTH”). TTH is an entity owned equally by two entities affiliated, respectively, with two directors of the Company, who also serve in management positions with TTH.


TTH is the owner of certain patent applications as well as the inventions relating to the Company’s proprietary engine technology (the “Licensed Patents and Technical Information”). The Licensed Patents and Technical Information were developed by an independent non-profit research institute (the “Contractor”). All work done by the Contractor was paid for by TTH in order that TTH, rather than the Company, would be at risk if the research, development, engineering and design work were of little or no value. Furthermore, the work performed by the Contractor for TTH was confidential for competitive business reasons.



11



PwrCor, Inc.


Notes to Financial Statements

March 31, 2018

(Unaudited)


4. License Agreement (continued)


The Patent License grants the Company a worldwide non-exclusive license to use the Technical Information to make, use or sell any products and/or services which would be covered by these specific Licensed Patents.  However, TTH may not license any Licensed Patents and Technical Information to any competitive entity, or to any other entity without the prior written consent of the Company.


The agreement calls for the Company to pay TTH a royalty equal to five percent (5%) of the Net Revenue (as defined) of all Licensed Products covered by a Licensed Patent sold by the Company and its affiliates, as well as an initial license fee of $135,000.  The Patent License will terminate upon the expiration of all Licensed Patents. The Company may terminate the agreement on ninety (90) days’ prior written notice. TTH may terminate the agreement on ninety (90) days’ prior written notice for uncured defaults (as defined).


The accompanying March 31, 2018 balance sheet presents the carrying value of the license fee at $91,125, which is net of an unpaid balance of $40,500 and $3,375 in accumulated amortization.  The cost of the license agreement is being amortized over ten years.


5. Concentrations


The Company grants credit in the normal course of business to its customers.  The Company periodically performs credit analysis and monitors the financial condition of its customers to reduce credit risk.


Two customers accounted for 91.6%92.9% and 7.2%7.1%, respectively, of total project management incomerevenue during the ninethree months ended September 30, 2017,March 31, 2018, and two customers accounted for 95.9%90.1% and 3.6%9.9%, respectively, during the ninethree months ended September 30, 2016.March 31, 2017.


Two project management customers accounted for 97.8%93.1% and 2.2%6.9%, respectively, of total project management accounts receivable at September 30, 2017,March 31, 2018, and for 93.6%90.1% and 6.4%9.9%, respectively, at September 30, 2016.March 31, 2017.  Project management accounts receivable constituted 86.4%94.2% of receivables at September 30, 2017,March 31, 2018, but all of receivables as of September 30, 2016.March 31, 2017.


All of the revenue from the Company’s heat conversion technology was from the same customer in the quarters ended March 31, 2018 and March 31, 2017.


6. Commitments


Engine Agreement


On December 27, 2016, the Company entered into an agreement with Modoc County, California, to supply its PwrCor™ engine as part of a demonstration project that will convert ultra-low-grade heat into electricity.  The heat will be obtained from a geothermal hot spring which comes to the surface at temperatures of approximately 190° F.






11



PwrCor, Inc.


Notes to Financial Statements

September 30, 2017

(Unaudited)


6. Commitments (continued)


Funding was arranged by Modoc County via a grant from the California Energy Commission with the Company entitled to revenues of up to $123,624. The Company has estimated that the total costs to be incurred in connection with this contract will be $206,395, thus resulting in a $82,771 loss.  This total loss amount has been recognized in engine business expenses in the accompanying statement of operations for the period ended September 30, 2017.  The project is being managed by Warner Mountain Energy, which specified the PwrCor™ engine, and is expected to be completed in the fall of 2017.


7. Stock Issuance


In September and October 2017, the Company issued 6,000,0006,650,000 shares of common stock at a per share price of $0.10 to eightthirteen individual investors in return for a capital infusion of $600,000.$665,000.  Each share issued was accompanied by a warrant for one-half share of common stock; the warrants are exercisable at a price of $0.30 per share.  The Company claims an exemption from registration pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended, and Rule 506(b) of Regulation D promulgated thereunder.  No commissions were paid and no underwriter or placement agent was involved in this transaction. The proceeds of this transaction were used for the Company’s working capital and general corporate purposes.


8.7. Subsequent Events


Management has evaluated subsequent events for disclosure and/or recognition in the financial statements through the date that the financial statements were available to be issued.


In October, 2017, the Company issued an additional 650,000 shares of common stock at a per share price of $0.10 to five investors in return for a capital infusion of $65,000.   Similar to the shares issued in September, 2017, each share issued is accompanied by a warrant for one-half share of common stock with an exercise price of $0.30 per share.

























Item 2. Management’s Discussion & Analysis of Financial Condition and Results of Operations.


The following management’s discussion and analysis should be read in conjunction with the Company’s historical consolidated financial statements and the related notes thereto included in our audited financial statements for the year ended December 31, 2016,2017, and the notes thereto.  The management’s discussion and analysis contains forward-looking statements that involve risks and uncertainties, such as statements of our plans, objectives, expectations and intentions. Any statements that are not statements of historical fact are forward-looking statements. When used, the words “believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,” “expect” and the like, and/or future tense or conditional constructions (“will,” “may,” “could,” “should,” etc.), or similar expressions, identify certain of these forward-looking statements. These forward-looking statements are subject to risks and uncertainties that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements in this quarterly report. The Company’s actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several factors. The Company does not undertake any obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this quarterly report.


Overview


On May 15, 2013, Receivable Acquisition & Management Corporation, a Delaware corporation completed the acquisition of Cornerstone Program Advisors LLC, a Delaware limited liability company (“Cornerstone”) and Sustainable Energy Industries, Inc., a Delaware corporation (“Sustainable”), and the Company assumed the operations of each of these entities (the “Merger”).  Receivable Acquisition & Management Corporation had operated as a business purchasing and collecting upon defaulted consumer receivables; those operations were ceased and collections on any remaining receivables are being run off.  Cornerstone has been in the business of managing energy infrastructure projects, specializing in the non-profit marketplace.  Sustainable is in the business of developing, marketing, and implementing clean tech technologies.  Shareholders approved a name change to PwrCor, Inc. at the shareholder meeting in January, 2017.  The Company has refocused on managing energy infrastructure projects and developing applications for an environmentally benign heat conversion technology with particular focus on the geothermal and independent powerwaste-heat-to-energy production markets.


Shareholders approved a name change to PwrCor, Inc. at the shareholder meeting in January, 2017, by a large majority of shareholder votes.  The corporate name change in Delaware to “PwrCor, Inc.” was effective on March 3, 2017.


Results of Operations


During the three and nine month periodsperiod ended September 30, 2017,March 31, 2018, the Company had a net loss(loss) of ($266,182) and ($358,695), respectively,50,646) on revenues of $251,066 and $776,032, respectively,$324,613, versus a net loss(loss) of ($8,722) and ($21,688)69,492) on revenues of $240,812 and $714,844, respectively,$262,044 in the three and nine month periodsperiod ended September 30, 2016.March 31, 2017.  The net lossresults in the most recent three month period in 2017 as compared tofirst fiscal quarter of 2018 reflected the corresponding period last year was due primarily to costs for research and development and the costswinding down of parts and materials to be used inexpenses on the engine to be delivered to Modoc County, as well as costs associated with the Company’s efforts to raise capital.  The larger net lossproject in the nine month period in 2017 as compared to the corresponding period last year was due to the increased costs associated with researchCalifornia and development and the costs related to the Modoc County project noted previously,reduced shareholder-related expenses, as well as an increaseimprovement in professional fees associated with our shareholder meeting stockholder communications and efforts to raise capital.project management revenues.


Revenue


Revenues from the Company’s major customer showed a slight declinean increase of approximately 6% while24%, largely attributable to some increased activity with the customer. The margin of project management revenue over the corresponding cost of subcontracted consultants for such projects has increasedremained approximately steady from 20162017 to 2017 due primarily to client coverage of direct related expenses.2018. This gross profit for the ninethree month period ended September 30, 2017,March 31, 2018, was 19%17% of revenues, versus 18% for the corresponding period in 2016.2017.


Revenue increased 4.3% and 8.6%, respectively, forIn the three and nine month periodsperiod ended September 30, 2017,March 31, 2018, revenues showed a 23.9% increase as compared to the corresponding periodsperiod in 2017.  The revenue increase for the period is a consequence of engine revenue from 2016. This is primarily due to recognition of revenue on the Modoc County project.previously announced engine project in California as well as higher project management billings.






13



Operating Expenses


Total operating expenses for the three and nine month periodsperiod ended September 30, 2017March 31, 2018 were $517,248 and $1,134,727 respectively,$375,259, versus $249,534 and $736,532, respectively,$331,536 during the three and nine month periodsperiod ended September 30, 2016.March 31, 2017. The 107%13.2% increase in operating expenses in the three month period in 2017 as compared to the corresponding period in 2016 was due primarily to the costs associated with research and development and the costs related to the Modoc County project, as well as professional fees associated with our efforts to raise capital.  The 54% increase in operating expenses in the nine month period in 2017,2018 against the corresponding period in 2016,2017 was almost entirely due to the increased costshigher consulting fees associated with research and development and the costs related to the Modoc Countyhigher project noted above, as well as an increase in professional fees.management activity.


Consulting Expenses


The Company outsources a significant portion of its project management, oversight and advisory activities to a carefully selected group of small firms, individuals and subcontractors with expertise specific to the projects underway. As of the quarter ended September 30, 2017,March 31, 2018, the Company was using six such consulting resources. Consulting expenses consistently constitute the bulk of operating costs for the project advisory and management business activities of the Company, and accordingly generally track revenue.


Liquidity and Capital Resources


As of September 30, 2017,March 31, 2018, the Company had a working capital deficit (that is, total current assets minus total current liabilities) of $305,624($106,880) versus working capital of $62,348($57,073) as of the year ended December 31, 2016.  The change2017. This deficit increase was due primarily due to increased capital obtained through a private placementgrowth in accrued expenses that exceeded the third quarter.growth in accrued receivables.


For the period ended September 30, 2017,As of March 31, 2018, the Company had net cash of $465,789$82,995 versus $90,764$114,217 at December 31, 2016.2017. For the ninethree months ended September 30, 2017,March 31, 2018, net cash (used) by operating activities was ($169,678)26,739) versus net cash (used) by operating activities of  ($85,885)29,246) for the ninethree months ended September 30, 2016.March 31, 2017. The change in net cash fromused by operating activities was primarily duefor the three month period in 2017 to an increasenet cash used by operating activities in the recent three month period resulted largely from changes in working capital accounts payable and accrued expenses, including professional, research and development, andrelated to the conclusion of the project costs as detailed above.in California.


For the nine monthsthree month periods ended September 30,March 31, 2018 and March 31, 2017, netno cash of ($13,297)was expended or provided by financing activities.  Cash was used byin the quarter ended March 31, 2018 in investing activities infor the purchase of fixed assets, and $600,000 was provided by financing activities from funds raised in a private placement.  There was no net cash provided or used by financing or investing activitiescapital equipment in the nine months ended September 30, 2016.amount of $4,483, while none was used in the comparable 2017 period.


The Company believes that funds generated from operations, together with existing cash and cash infusions by major stockholders including the $665,000 in capital financing received this year, will be sufficient to finance its operations for the next twelve months, but are likely to be insufficient to fund significant growth. The Company has been exploring options and alternatives to fund growth initiatives in its identified markets. However, there can be no assurance that the Company will be able to raise sufficient capital on acceptable terms. The continued operations of the Company are dependent on its ability to collect its receivables and increase revenues.


Income Taxes


The Company did not record any income tax provision for the ninethree month period ended September 30, 2017,March 31, 2018, and does not expect any material income tax liability for the period.  There were no income and related taxes for 2016 paid in the quarter ended September 30, 2017.


Critical Accounting Policy & Estimates


Our Management’s Discussion and Analysis of Financial Condition and Results of Operations section discusses our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period.




14



On an ongoing basis, management evaluates its estimates and judgments, including those related to revenue recognition, accrued expenses, financing operations, and contingencies and litigation. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources.



14



Actual results may differ from these estimates under different assumptions and conditions. The most significant accounting estimates inherent in the preparation of our financial statements include estimates as to the appropriate carrying value of certain assets and liabilities which are not readily apparent from other sources. These accounting policies are described at relevant sections in this discussion and analysis and in the condensed consolidated financial statements included in this quarterly report.


Off-Balance Sheet Arrangements


The Company has no off-balance sheet arrangements.


Item 3. Quantitative and Qualitative Disclosures about Market Risk.


The Issuer is not required to provide the information called for in this item due to its status as a Smaller Reporting Company.


Item 4. Controls and Procedures.


Evaluation of disclosure controls and procedures


The term “disclosure controls and procedures” is defined in Rules 13(a)-15e and 15(d) - 15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company’s principal executive officer and principal financial officer has evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2017.March 31, 2018. He has concluded that, as of September 30, 2017,March 31, 2018, our disclosures, controls and procedures were effective to ensure that:


(1)

Information required to be disclosed by the Company in reports that it files or submits under the act is recorded, processed, summarized and reported, within the time periods specified in the Commissions’ rules and forms; and


(2)

Controls and procedures are designed by the Company to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management including the principal executive and principal financial officers or persons performing similar functions, as appropriate to allow timely decisions regarding financial disclosure.


This term refers to the controls and procedures of a Company that are designed to ensure that information required to be disclosed by a Company in the reports that it files under the Exchange Act is recorded, processed, summarized and reported within the required time periods. Management continues to take steps to improve its controls and procedures, and expects, further, that the growing scale of the business will enable the Company to obtain additional resources to assist in that effort.


Changes in Internal Control over Financial Reporting


There were no changes in the Company’s internal control over financial reporting or in any other factors that could significantly affect these controls during the quarter ended September 30, 2017,March 31, 2018, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.










PART II. OTHER INFORMATION


Item 1. Legal Proceedings


The Company is not a party to any material pending legal proceedings or a proceeding being contemplated by a governmental authority nor is any of the Company’s property the subject of any pending legal proceedings or a proceeding being contemplated by a governmental authority except as set forth in our Annual Report on Form 10-K for December 31, 20162017 from which there have been no material changes.


Item 1A. Risk Factors.


Subsequent to September 30, 2017, the Company received a demand letter from the principal of the Licensor claiming that an aggregate total of $1,104,367 was due to the Licensor under the License Agreement, and to the principal for consulting work.  The Company and its counsel believe that the claims are without merit and would vigorously defend any potential lawsuit.None.



Item 2. Unregistered Sale of Equity Securities and Use of Proceeds


The Company has previously reported on a Form 8-K for October 12, 2017, the sale of an aggregate of $665,000 of restricted securities. During the quarter ended September 30, 2017, the Company issued 6,000,000 shares of common stock at a per share price of $0.10 to eight individual investors in return for gross proceeds of $600,000.  The sale was of units (the “Units”) of the Company’s securities.  Each Unit, sold at $0.10 per Unit, consisted of one restricted share of Common Stock and one warrant to purchase one-half share of Common Stock exercisable at $0.30 per share (the “Warrants”).  The Warrants may be redeemed, in whole or in part, on at least twenty (20) days’ prior written notice, at a price of $.001 per share; provided the average closing bid price of the Common Stock is at or above $1.00 per share for at least twenty (20) consecutive trading days ending with three (3) business days prior to the redemption notice.

The Company claims an exemption from registration pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended, and Rule 506(b) of Regulation D promulgated thereunder.  No commissions were paid and no underwriter or placement agent was involved in this transaction. The proceeds of this transaction were used for the Company’s working capital and general corporate purposes.None.


Item 3. Defaults Upon Senior Securities


None.



Item 4. Mine Safety Disclosure


Not Applicable.



Item 5. Other Information


None.




















Item 6. Exhibits


Exhibit Number

 

Exhibit Title

31.131

 

Certification of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.132

 

Certification of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS *

 

XBRL Instance Document

101.SCH *

 

XBRL Taxonomy Schema

101.CAL *

 

XBRL Taxonomy Calculation Linkbase

101.DEF *

 

XBRL Taxonomy Definition Linkbase

101.LAB *

 

XBRL Taxonomy Label Linkbase

101.PRE *

 

XBRL Taxonomy Presentation Linkbase


In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed.


* Furnished herewith. XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.



































SIGNATURES


In accordance with the requirements of the Exchange Act, the Company has caused this report to be signed by the undersigned, thereunto duly authorized.


 

 

PWRCOR, INC.

 

 

 

Date:  NovemberMay 14, 20172018

By:

/s/ Thomas Telegades

 

Name:

Thomas Telegades

 

Title:

Chief Executive Officer

 

 

Interim Chief Financial Officer

 

 

(Principal Executive Officer, Interim Principal Financial Officer

and Principal Accounting Officer)








































18