Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2022March 31, 2023

OR

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to ______________

Commission File Number 000-54391

SMG INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)

Delaware

51-0662991

(State or other jurisdiction of incorporation or
organization)

(IRS Employer Identification No.)

20475 State Hwy 249, Suite 450

Houston, Texas

77070

(Address of Principal Executive Offices)

(Zip Code)

(713) 955-3497

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes      No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     Yes        No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  

Accelerated filer                   

 

 

Non-accelerated filer    

Smaller reporting company  

 

 

 

Emerging growth company   

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes     No 

The number of shares of Common Stock,common stock, par value $0.001 per share, outstanding as of AugustMay 15, 2022,2023, was 35,124,810.48,747,530.

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

    

Ticker symbol(s)

    

Name of each exchange on which
registered

None

N/A

N/A

Table of Contents

SMG INDUSTRIES, INC.

Table of Contents

     

Page

Part I

Financial Information

Item 1.

Financial Statements

Consolidated Balance Sheets as of June 30, 2022March 31, 2023 and December 31, 20212022 (Unaudited)

3

Consolidated Statements of Operations for the Three and Six Months Ended June 30,March 31, 2023 and 2022 and 2021 (Unaudited)

4

Consolidated Statements of Changes in Stockholders’ Deficit for the SixThree Months Ended June 30,March 31, 2023 and 2022 and 2021 (Unaudited)

5

Consolidated Statements of Cash Flows for the SixThree Months Ended June 30,March 31, 2023 and 2022 and 2021 (Unaudited)

6

Notes to Unaudited Consolidated Financial Statements

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

1819

Item 3.

Qualitative and Quantitative Disclosures about Market Risk

26

Item 4.

Controls and Procedures

26

Part II

Other Information

Item 1.

Legal Proceedings

2728

Item 1A.

Risk Factors

2728

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

2728

Item 3.

Defaults upon Senior Securities

2728

Item 4.

Mine Safety Disclosures

2728

Item 5.

Other Information

2728

Item 6.

Exhibits

2829

Signatures

2930

2

Table of Contents

Item 1. Financial Statements

SMG INDUSTRIES, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

June 30, 

December 31, 

March 31,

December 31,

    

2022

    

2021

    

2023

    

2022

ASSETS

 

  

 

  

 

  

 

  

Current assets:

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

1,667,245

$

257,768

$

313,595

$

127,225

Restricted cash

920,013

858,408

1,105,818

1,105,818

Accounts receivable, net of allowance for doubtful accounts of $1,243,088 and $1,041,387 as of June 30, 2022 and December 31, 2021, respectively

 

11,730,088

 

11,703,347

Accounts receivable, net of allowance for credit losses of $1,244,852 and $855,832 as of March 31, 2023 and December 31, 2022, respectively

 

12,565,878

 

12,185,792

Prepaid expenses and other current assets

 

2,506,679

 

2,162,238

 

2,100,032

 

2,308,067

Current assets of discontinued operations

17,435

17,446

Total current assets

 

16,841,460

 

14,999,207

 

16,085,323

 

15,726,902

Property and equipment, net of accumulated depreciation of $13,929,165 and $11,262,193 as of June 30, 2022 and December 31, 2021, respectively

 

8,202,766

 

10,463,352

Property and equipment, net of accumulated depreciation of $16,116,896 and $15,329,817 as of March 31, 2023 and December 31, 2022, respectively

 

4,950,858

 

5,414,830

Right of use assets - operating lease

965,757

3,312,710

615,051

734,504

Other assets

 

434,824

 

448,887

 

227,801

 

305,451

Other assets of discontinued operations, net

1,500

1,500

Total assets

$

26,446,307

$

29,225,656

$

21,879,033

$

22,181,687

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

$

2,565,808

$

3,958,515

$

3,501,082

$

3,014,598

Accounts payable – related party

188,555

 

94,602

853,092

 

565,603

Accrued expenses and other liabilities

 

4,097,202

4,055,113

 

3,452,804

2,850,547

Right of use liabilities - operating leases short term

 

568,800

816,671

Current portion of right of use liabilities - operating leases

 

688,803

650,945

Deferred revenue

128,000

Secured line of credit

 

8,964,841

9,468,759

 

9,699,648

10,623,887

Current portion of unsecured notes payable

 

3,009,169

1,168,420

 

2,947,790

2,465,445

Current portion of secured notes payable, net

 

3,531,599

3,527,960

 

7,913,546

6,990,486

Current portion of convertible note, net

 

4,409,199

1,616,672

 

8,679,893

7,327,288

Current liabilities of discontinued operations

436,074

588,283

185,994

200,994

Total current liabilities

 

27,771,247

25,294,995

 

37,922,652

34,817,793

Long term liabilities:

 

 

 

 

Convertible note payable, net

 

1,515,638

2,620,145

 

491,926

Notes payable - secured, net of current portion

 

18,706,646

14,535,751

 

12,508,420

13,307,309

Right of use liabilities - operating leases, net of current portion

 

509,425

2,545,950

 

169,361

278,137

Long term liabilities of discontinued operations

319,164

381,746

289,321

300,586

Total liabilities

 

48,822,120

45,378,587

 

51,381,680

48,703,825

Commitments and contingencies

 

 

 

 

Stockholders’ deficit

 

 

 

 

Preferred stock 1,000,000 shares authorized:

Series A preferred stock - $0.001 par value; 2,000 shares authorized; 0 shares issued and outstanding at June 30, 2022 and December 31, 2021

 

 

Series B convertible preferred stock - $0.001 par value; 6,000 shares authorized; 0 shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively

0

0

Common stock - $0.001 par value; 250,000,000 shares authorized; 35,124,810 and 33,731,162 shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively

 

35,125

33,732

Series A preferred stock - $0.001 par value; 2,000 shares authorized; 0 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively

 

 

Series B convertible preferred stock - $0.001 par value; 6,000 shares authorized; 0 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively

Common stock - $0.001 par value; 250,000,000 shares authorized; 48,747,530 and 39,180,297 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively

 

48,748

39,181

Additional paid in capital

 

17,273,004

16,845,873

 

15,131,534

18,081,457

Accumulated deficit

 

(39,683,942)

(33,032,536)

 

(44,682,929)

(44,642,776)

Total stockholders’ deficit

 

(22,375,813)

(16,152,931)

 

(29,502,647)

(26,522,138)

Total liabilities and stockholders’ deficit

$

26,446,307

$

29,225,656

$

21,879,033

$

22,181,687

The accompanying notes are an integral part of these unaudited consolidated financial statementsstatements.

3

Table of Contents

SMG INDUSTRIES INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

For the Threethree months ended March 31, 2023 and Six Months2022

(Unaudited)

    

March 31, 2023

    

March 31, 2022

REVENUES

$

20,869,763

$

16,181,053

COST OF REVENUES

 

18,240,360

14,725,105

GROSS PROFIT

 

2,629,403

1,455,948

OPERATING EXPENSES:

 

 

Selling, general and administrative

 

3,062,601

2,463,881

Total operating expenses

 

3,062,601

2,463,881

LOSS FROM OPERATIONS

 

(433,198)

(1,007,933)

OTHER INCOME (EXPENSE)

 

 

Interest expense, net

 

(2,897,167)

(2,619,037)

Other income

8,634

Other expense

(203,474)

(9,048)

Total other income (expense)

(3,092,007)

(2,628,085)

NET LOSS FROM CONTINUING OPERATIONS

(3,525,205)

(3,636,018)

Income (loss) from discontinued operations

(1,835)

4,888

NET LOSS

$

(3,527,040)

$

(3,631,130)

Net loss per common share

Continuing operations

$

(0.08)

$

(0.11)

Discontinued operations

$

(0.00)

$

(0.00)

Net loss attributable to common shareholders

$

(0.08)

$

(0.11)

 

 

Weighted average common shares outstanding

Basic

 

45,503,728

34,311,688

Diluted

 

45,503,728

34,311,688

The accompanying notes are an integral part of these unaudited consolidated financial statements.

4

Table of Contents

SMG INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

For the three months ended June 30,March 31, 2023 and 2022 and 2021

(Unaudited)

Three months ended

Six months ended

    

June 30, 2022

    

June 30, 2021

    

June 30, 2022

    

 

June 30, 2021

REVENUES

$

18,076,897

$

12,243,091

$

34,257,950

$

19,845,419

COST OF REVENUES

 

16,935,840

12,955,028

31,660,945

21,655,536

GROSS PROFIT (LOSS)

 

1,141,057

(711,937)

2,597,005

(1,810,117)

OPERATING EXPENSES:

 

 

Selling, general and administrative

 

2,287,965

1,617,201

4,751,846

3,129,601

Total operating expenses

 

2,287,965

1,617,201

4,751,846

3,129,601

LOSS FROM OPERATIONS

 

(1,146,908)

(2,329,138)

(2,154,841)

(4,939,718)

OTHER INCOME (EXPENSE)

 

 

Interest expense, net

 

(2,178,694)

(1,321,988)

(4,797,731)

(2,570,777)

Gain on PPP Loan Forgiveness

3,148,100

3,148,100

Other income

9,048

18,902

19,541

Gain on disposal of assets

334,404

64,764

334,404

114,926

Total other income (expense)

(1,835,242)

1,909,778

(4,463,327)

711,790

NET LOSS FROM CONTINUING OPERATIONS

(2,982,150)

(419,360)

(6,618,168)

(4,227,928)

Income (loss) from discontinued operations

(38,126)

99,736

(33,238)

43,281

NET LOSS

(3,020,276)

(319,624)

(6,651,406)

(4,184,647)

Preferred stock dividends

(25,000)

(50,000)

NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS

$

(3,020,276)

$

(344,624)

$

(6,651,406)

$

(4,234,647)

Net loss per common share

Continuing operations

$

(0.08)

$

(0.02)

$

(0.19)

$

(0.21)

Discontinued operations

$

(0.00)

$

0.00

$

(0.00)

$

0.00

Net loss attributable to common shareholders

$

(0.08)

$

(0.02)

$

(0.19)

$

(0.21)

 

 

Weighted average common shares outstanding

Basic

 

35,124,810

20,958,782

34,722,766

20,235,320

Diluted

 

35,124,810

20,958,782

34,722,766

20,235,320

Additional

common stock

Paid In

Accumulated

    

Shares

    

Value

    

Capital

    

Deficit

    

Total

Balances at December 31, 2022

 

39,180,297

$

39,181

$

18,081,457

$

(44,642,776)

$

(26,522,138)

Cumulative-effect adjustment upon adoption of ASU 2020-06

(4,694,664)

3,486,887

(1,207,777)

Share based compensation

30,554

30,554

Shares issued for deferred financing costs

3,008,246

3,008

540,128

543,136

Shares issued for debt extension

6,558,987

6,559

1,174,059

1,180,618

Net loss

(3,527,040)

(3,527,040)

Balances at March 31, 2023

48,747,530

$

48,748

$

15,131,534

$

(44,682,929)

$

(29,502,647)

Balances at December 31, 2021

33,731,162

$

33,732

$

16,845,873

$

(33,032,536)

$

(16,152,931)

Shares issued for deferred financing costs

1,393,648

1,393

396,380

397,773

Share based compensation

15,605

15,605

Net loss

(3,631,130)

(3,631,130)

Balances at March 31, 2022

 

35,124,810

$

35,125

$

17,257,858

$

(36,663,666)

$

(19,370,683)

The accompanying notes are an integral part of these unaudited consolidated financial statementsstatements.

45

Table of Contents

SMG INDUSTRIES INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICITCASH FLOWS

For the sixthree months ended June 30,March 31, 2023 and 2022 and 2021

(Unaudited)

Series A

Series B

Additional

March 31, 

March 31, 

Preferred Stock

Preferred Stock

Common Stock

Paid In

Accumulated

    

2023

    

2022

CASH FLOWS FROM OPERATING ACTIVITIES:

 

  

 

  

Net loss from continuing operations

$

(3,525,205)

$

(3,636,018)

Adjustments to reconcile net loss to net cash used in operating activities:

 

  

 

  

Share based compensation

 

30,554

 

15,605

Depreciation and amortization

 

787,079

 

1,357,401

Amortization of deferred financing costs

 

326,372

 

1,497,032

Shares issued for debt extension

1,180,618

Amortization of right of use assets - operating leases

 

119,453

 

114,044

Bad debt expense

 

402,160

 

153,801

Changes in:

 

 

Accounts receivable

 

(782,246)

 

(1,023,905)

Prepaid expenses and other current assets

 

862,472

 

1,484,614

Other assets

 

77,650

 

(598,625)

Accounts payable

 

736,483

 

(1,656,889)

Accounts payable - related party

 

287,489

 

46,716

Accrued expenses and other liabilities

 

602,257

 

50,256

Right of use operating lease liabilities

 

(70,918)

 

29,037

Deferred revenue

 

(128,000)

 

Net cash provided by (used in) operating activities from continuing operations

906,218

(2,166,931)

Net cash used in operating activities from discontinued operations

(28,100)

Net cash provided by (used in) operating activities

 

878,118

 

(2,166,931)

    

Shares

    

Value

    

Shares

    

Value

    

Shares

    

Value

    

Capital

    

Deficit

    

Total

CASH FLOWS FROM INVESTING ACTIVITIES:

 

  

 

  

Cash proceeds from disposal of purchase of property and equipment

 

1,500

 

Cash paid for purchase of property and equipment

 

(6,189)

 

(37,022)

Net cash used in investing activities from continuing operations

(4,689)

(37,022)

Net cash used in investing activities from discontinued operations

Net cash used in investing activities

 

(4,689)

 

(37,022)

Balances at December 31, 2021

 

0

$

0

0

$

0

33,731,162

$

33,732

$

16,845,873

$

(33,032,536)

$

(16,152,931)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

  

 

  

Payment of deferred financing costs

 

 

Proceeds on secured line of credit, net

180,830

Payments on secured line of credit, net

 

(952,667)

 

Proceeds from notes payable

 

2,000,000

 

5,229,098

Payments on notes payable

(2,156,338)

(1,035,443)

Proceeds from convertible notes payable

 

421,946

 

Net cash provided by (used in) financing activities from continuing operations

(687,059)

4,374,485

Net cash provided by (used in) financing activities from discontinued operations

Net cash provided by (used in) financing activities

 

(687,059)

 

4,374,485

NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

186,370

 

2,170,532

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period

 

1,233,043

 

1,116,176

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period

$

1,419,413

$

3,286,708

Supplemental disclosures:

 

 

  

Cash paid for income taxes

$

$

Cash paid for interest

$

2,192,989

$

1,144,694

Noncash investing and financing activities

Prepaid expenses financed with note payable

$

645,194

$

1,353,151

Shares issued for deferred financing costs

1,393,648

1,393

396,380

397,773

$

543,136

$

397,773

Share based compensation

15,605

15,605

Net loss

(3,631,130)

(3,631,130)

Balances at March 31, 2022

35,124,810

35,125

17,257,858

(36,663,666)

(19,370,683)

Share based compensation

15,146

15,146

Net loss

(3,020,276)

(3,020,276)

Balances at June 30, 2022

$

$

$

35,124,810

$

35,125

$

17,273,004

$

(39,683,942)

$

(22,375,813)

Balances at December 31, 2020

 

2,000

$

2

$

19,446,258

$

19,447

$

10,978,254

$

(21,815,556)

$

(10,817,853)

Share based compensation

17,973

17,973

Shares issued with debt and beneficial conversion feature on convertible notes

393,107

393

174,658

175,051

Preferred stock dividends

(25,000)

(25,000)

Net loss

(3,865,023)

(3,865,023)

Balances at March 31, 2021

 

2,000

2

19,839,365

19,840

11,170,885

(25,705,579)

(14,514,852)

Shares issued with debt and beneficial conversion feature on convertible notes

2,026,587

2,027

1,286,805

1,288,832

Share based compensation

15,892

15,892

Preferred stock dividends

(25,000)

(25,000)

Net loss

(319,624)

(319,624)

Balances at June 30, 2021

 

2,000

$

2

$

$

21,865,952

$

21,867

$

12,473,582

$

(26,050,203)

$

(13,554,752)

Note receivable for property and equipment

$

9,243

$

275,000

Equipment financed with note payable

$

327,661

$

843,844

Convertible notes payable issued to settle accounts payable and accrued expenses

$

250,000

$

The accompanying notes are an integral part of these unaudited consolidated financial statements

5

Table of Contents

SMG INDUSTRIES INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the six months ended June 30, 2022 and 2021

(Unaudited)

June 30, 

June 30, 

    

2022

    

2021

CASH FLOWS FROM OPERATING ACTIVITIES:

 

  

 

  

Net loss from continuing operations

$

(6,618,168)

$

(4,227,928)

Adjustments to reconcile net loss to net cash used in operating activities:

 

  

 

  

Stock based compensation

 

30,751

 

33,865

Depreciation

 

2,754,891

 

2,737,505

Amortization of deferred financing costs

 

2,387,577

 

566,039

Amortization of right of use assets - operating leases

 

226,072

 

209,753

Bad debt (recovery) expense

 

211,984

 

(9,980)

Gain on PPP loan forgiveness

 

 

(3,148,100)

Gain on disposal of assets

 

(334,404)

 

(114,926)

Changes in:

 

  

 

  

Accounts receivable

 

(238,725)

 

(4,348,033)

Prepaid expenses and other current assets

 

1,890,998

 

1,142,846

Other assets

 

(233,955)

 

(794,792)

Accounts payable

 

(1,392,707)

 

973,704

Accounts payable - related party

 

93,953

 

58,516

Accrued expenses and other liabilities

 

42,089

 

2,253,118

Right of use operating lease liabilities

 

(23,593)

 

(110,282)

Net cash used in operating activities from continuing operations

(1,203,237)

(4,778,695)

Net cash provided by operating activities from discontinued operations

608,519

Net cash used in operating activities

 

(1,203,237)

 

(4,170,176)

CASH FLOWS FROM INVESTING ACTIVITIES:

 

  

 

  

Cash paid for disposal of MG Cleaners, LLC

 

 

(35,000)

Cash proceeds from disposal of property and equipment

 

329,271

 

Cash paid for purchase of property and equipment

 

(60,250)

 

(97,026)

Net cash provided by (used in) investing activities from continuing operations

269,021

(132,026)

Net cash provided by (used in) investing activities

 

269,021

 

(132,026)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

  

 

  

Proceeds (payments) on secured line of credit, net

 

(532,346)

 

1,819,234

Proceeds from notes payable

 

5,229,098

 

1,874,002

Payments on notes payable

(2,291,454)

(830,234)

Proceeds from convertible notes payable

 

 

1,405,000

Net cash provided by financing activities from continuing operations

2,405,298

4,268,002

Net cash provided by (used in) financing activities from discontinued operations

(226,932)

Net cash provided by financing activities

 

2,405,298

 

4,041,070

NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

1,471,082

 

(261,132)

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period

 

1,116,176

 

979,088

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period

$

2,587,258

$

717,956

Supplemental disclosures:

 

 

  

Cash paid for income taxes

$

$

Cash paid for interest

$

2,344,883

$

1,285,489

Noncash investing and financing activities

Prepaid expenses financed with note payable

$

1,960,439

$

1,239,367

Preferred stock dividend

$

$

50,000

Shares issued for deferred financing costs

$

397,773

$

Note receivable for property and equipment

$

275,000

$

608,786

Beneficial conversion feature on convertible notes payable

$

$

1,463,883

Non-cash increase in secured notes payable for settlement of accounts payable

$

$

196,188

Equipment financed with note payable

$

843,844

$

Right of use assets and operating lease obligation recognized

$

$

2,478,508

Convertible notes payable issued to settle accounts payable

$

$

208,129

The accompanying notes are an integral part of these unaudited consolidated financial statementsstatements.

6

Table of Contents

SMG INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1 — BACKGROUND AND BASIS OF PRESENTATION

SMG Industries Inc. (“we”, “our”, the “Company” or “SMG”) is a corporation established pursuant to the laws of the State of Delaware on January 7, 2008. The Company’s original business was the acquisition and stockpile of a rare metal known as Indium used in cell phones and other industrial applications. The Company eventually sold its stockpile and distributed most of the proceeds to its stockholders via special dividends and share repurchases.

The Company today is a growth-oriented midstream, logistics and oilfieldtransportation services company that operates throughoutfocused on the domestic Southwest United States.infrastructure logistics market.  Through itsseveral of the Company’s wholly-owned operating subsidiaries branded as the Company“5J Transportation Group,” it offers an expanding suite of productsspecialized heavy haul, super heavy haul, flatbed, brokerage, drilling rig mobilization and services across the oilfield market segments of drilling, completionsdriveaway services. 5J’s engineered permitted jobs can support up to 500-thousand-pound loads including infrastructure cargo associated with bridge beams, wind energy, power generation components, compressors, and production.

refinery and construction equipment.

SMG is headquartered in Houston, Texas with facilities in Floresville, Hempstead, Henderson, Houston, Odessa, Floresville, Henderson,Palestine, Victoria, and Palestine, Texas and Fort Mill, South Carolina.

In March 2020 the World Health Organization declared COVID-19 a pandemic. Throughout 2020 and into 2021 and through 2022, many variants of the virus arose. To date, the Company’s financial results and operations have not been materially adversely impacted by the COVID-19 pandemic. The extent to which the COVID-19 pandemic and global efforts to contain its spread will impact our operations going forward will depend on future developments, which are highly uncertain and cannot be predicted at this time, and include the duration, severity and scope of the pandemic and the actions taken to contain or treat the COVID-19 pandemic.

The accompanying unaudited interim consolidated financial statements of SMG have been prepared in accordance with accounting principles generally accepted in the United States of America and should be read in conjunction with the audited consolidated financial statements and notes thereto for the years ended December 31, 20212022 and 20202021 in the Form 10-K filed on April 15, 2022.17, 2023. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the consolidated financial statements which would substantially duplicate the disclosures contained in the Form 10-K have been omitted.

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The Company prepares its consolidated financial statements on the accrual basis of accounting. The accompanying consolidated financial statements include the accounts of the Company and its wholly subsidiaries, 5J Trucking LLC, 5J Oilfield Services LLC, 5J Specialized LLC, 5J Transportation LLC, 5J Logistics Services LLC and 5J BrokerageDriveaway LLC (together referred to as “5J”“5J “ or “5J Transportation Group”), Momentum Water Transfer Services, LLC (“MWTS”), Jake Oilfield Solutions LLC (“Jake”) and Trinity Services LLC (“Trinity”), all of which have quarter ends of June 30March 31 and fiscal year end of December 31. All intercompany accounts, balances and transactions have been eliminated in the consolidation.

Cash and cash equivalents

The Company considers all highly liquid accounts with original maturities of three months or less at the date of acquisition to be cash equivalents. Periodically, the Company may carry cash balances at financial institutions in excess of the federally insured limit of $250,000. The amount in excess of the FDIC insurance as of March 31, 2023 was $32,054. The Company has not experienced losses on these accounts and management believes, based upon the quality of the financial institutions, that the credit risk with regard to these deposits is not significant.

The following table provides a reconciliation of cash, cash and cash equivalents and restricted cash reported within the balance sheets that sum to the total of the same such amounts shown in the statements of cash flows.

March 31, 2023

December 31, 2022

Cash and cash equivalents

$

313,595

$

127,225

Restricted cash

 

1,105,818

 

1,105,818

Total

$

1,419,413

$

1,233,043

7

Table of Contents

Amounts presented in discontinued operations have been derived from our consolidated financial statements and accounting records using the historical basis of assets, liabilities, results of operations, and cash flows of MG and Trinity. The discontinued operations exclude general corporate allocations.

Fair Value of Financial Instruments

The carrying value of short-term instruments, including cash, accounts receivable, accounts payable and accrued expenses, and short-term notes approximate fair value due to the relatively short period to maturity for these instruments. The carrying value of long-term debt approximatesapproximate fair value since the related rates of interest approximate current market rates.

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The Company utilizes a three-level valuation hierarchy for disclosures of fair value measurements, defined as follows:

Level 1: inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets

7

Table of Contents

Level 2: inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

Level 3: inputs to the valuation methodology are unobservable and significant to the fair value

The Company does not have any assets or liabilities that are required to be measured and recorded at fair value on a recurring basis.

As of March 31, 2023 and December 31, 2022, the Company did not have any assets or liabilities that are required to be measured and recorded at fair value on a recurring basis.

Discontinued Operations

In December 2020 we sold MG and decided to cease the operations of Trinity. An entity that is disposed of by sale or ceasing of operations is reported as discontinued operations if the transaction represents a strategic shift that will have a major effect on an entity’s operations and financial results. As such, MG and Trinity are reported as discontinued operations.

Assets and liabilities of the discontinued operations are aggregated and reported separately as assets and liabilities of discontinued operations in the Consolidated Balance Sheets as of June 30, 2022March 31, 2023 and December 31, 2021.2022. The results of discontinued operations are aggregated and presented separately in the Consolidated Statements of Operations as net income (loss) from discontinued operations for the three and six months ended June 30, 2022March 31, 2023 and 2021.2022. The cash flows of the discontinued operations are reflected as cash flows of discontinued operations within the Company’s Consolidated Statements of Cash Flows for the sixthree months ended June 30, 2022March 31, 2023 and 2021.

Amounts presented in discontinued operations have been derived from our consolidated financial statements and accounting records using the historical basis of assets, liabilities, results of operations, and cash flows of MG and Trinity. The discontinued operations exclude general corporate allocations.

2022.

Basic and Diluted Net Loss per Share

The Company presents both basic and diluted net loss per share on the face of the statements of operations. Basic net loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted per share calculations give effect to all potentially dilutive shares of common stock outstanding during the period, including stock options and warrants and using the treasury-stock method, for stock options and warrant andas result of the “if converted”adoption of ASU 2020-06, using the if-converted method for outstanding convertible notes payable and preferred stock.instruments. If anti-dilutive, the effect of potentially dilutive shares of common stock is ignored. For the three and six months ended June 30, 2022, 1,525,000March 31, 2023, 2,165,000 of stock options, 1,763,335 of warrants and 79,467,40086,189,050 shares issuable from convertible notes were considered for their dilutive effects. For the three and six months ended June 30, 2021, 1,700,000March 31, 2022, 1,525,000 of stock options, 1,763,335 of warrants 4,000,000 shares issuable from Series A Preferred Stock and 42,961,29079,467,400 shares issuable from convertible notes were considered for their dilutive effects. As a result of the Company’s net losses for the three and six months ended June 30,March 31, 2023 and 2022, and 2021, all potentially dilutive instruments were excluded as their effecteffective would have been anti-dilutive.

8

Table of Contents

Recent Accounting Pronouncements

Reclassification

Certain reclassifications have beenIn June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326):  Measurement of Credit Losses on Financial Instruments” (ASU 2016-13).  ASU 2016-13 requires credit losses on most financial assets measured at amortized cost and certain other instruments to be measured using an expected credit loss model (referred to as the current expected credit loss (“CECL”) model).  Under the CECL model entities will estimate credit losses over the entire contractual term of the instrument (considering estimated prepayments, but not expected extensions or modifications unless reasonable expectation of a troubled debt restructuring exists) from the date of initial recognition of that instrument.  Further, ASU 2016-13 made certain targeted amendments to the prior yearexisting impairment standards for available for sale (“AFS”) debt securities. An entity will apply the amendments in ASU 2016-13 through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company determined that the update applied to its trade accounts receivable and adopted the guidance on January 1, 2023 with no material impact to the Company’s financial statements or results of operations. The Company estimates its expected credit losses based on the expected losses on its receivables based on a variety of data, including current economic conditions in the Company’s industry and the credit status of the Company’s customers.

In August 2020, the FASB issued ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470- 20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”), which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity. This ASU (1) simplifies the accounting for convertible debt instruments and convertible preferred stock by removing the existing guidance in ASC 470-20, Debt: Debt with Conversion and Other Options, that requires entities to conformaccount for beneficial conversion features and cash conversion features in equity, separately from the host convertible debt or preferred stock; (2) revises the scope exception from derivative accounting in ASC 815-40 for freestanding financial instruments and embedded features that are both indexed to the current year presentation.

Recent Accounting Pronouncements

issuer’s own stock and classified in stockholders’ equity, by removing certain criteria required for equity classification; and (3) revises the guidance in ASC 260, Earnings Per Share, to require entities to calculate diluted earnings per share (EPS) for convertible instruments by using the if-converted method. In addition, entities must presume share settlement for purposes of calculating diluted EPS when an instrument may be settled in cash or shares. The Company does not believe that any recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted would havethis guidance on January 1, 2023, which resulted in a material effectreduction to additional paid in capital of $4,694,664, a decrease in accumulated deficit of $3,486,887 and a reduction of remaining unamortized debt discount of $1,207,777 related to the previously recognized beneficial conversion features on the accompanying financial statements.Company’s convertible debt.

NOTE 3  GOING CONCERN

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern and, no adjustments to the consolidated financial statements have been made to account for this uncertainty. The Company concluded that the uncertainty surrounding the COVID-19 global pandemic,its recurring net losses and its negative working capital and negative cash flows from operations are conditions that raisedraise substantial doubt about the Company’s ability to continue as a going concern. The Company plans to continue to generate additional revenue (andand improve cash flows from operations)operations in connection withwithin its anticipated growth related to the Company’s February 2020 acquisition of 5J and its expanded revenue lines in heavy haul, super heavy haul, drilling rig mobilization, commodity freight, brokerage services and brokerage services.driveway services revenue streams.

8

Table of Contents

NOTE 4  REVENUE AND CONCENTRATIONS

Disaggregation of revenue

All of the Company’s revenue from continuing operations is currently generated from services. As such no further disaggregation of revenue information is provided. All revenues are currently in the southern region of the United States.

Customer Concentration and Credit Risk

During the sixthree months ended June 30,March 31, 2023 and 2022, and 2021, 0no customers exceeded 10% of revenue. NaNNo customer accounted for 10% of accounts receivable as of June 30, 2022March 31, 2023 and one customer accounted for approximately 14% of accounts receivable December 31, 2021.2022.

9

Table of Contents

Vendor Concentration Risk

One vendor represented approximately 14% of accounts payable at March 31, 2023 and one vendor represented approximately 11% of accounts payable at December 31, 2022.

NOTE 5  PROPERTY AND EQUIPMENT, NET

Property and equipment at June 30, 2022March 31, 2023 and December 31, 20212022 consisted of the following:

    

June 30, 2022

    

December 31, 2021

Equipment

$

7,805,619

$

7,768,597

Trucks and trailers

11,536,365

11,167,001

Downhole oil tools

 

659,873

 

659,873

Vehicles

 

1,538,528

 

1,538,528

Building

493,529

493,529

Furniture, fixtures and other

 

98,017

 

98,017

Property and equipment, gross

 

22,131,931

 

21,725,545

Less: accumulated depreciation

 

(13,929,165)

 

(11,262,193)

Property and equipment, net

$

8,202,766

$

10,463,352

    

March 31,2023

    

December 31, 2022

Equipment

$

6,743,890

$

6,743,890

Trucks and Trailers

11,327,494

11,331,834

Downhole oil tools

 

659,873

 

659,873

Vehicles

 

1,562,483

 

1,236,323

Buildings

493,529

493,529

Furniture, fixtures and other

 

280,485

 

279,198

Property and equipment, gross

 

21,067,754

 

20,744,647

Less: accumulated depreciation

 

(16,116,896)

 

(15,329,817)

Property and equipment, net

$

4,950,858

$

5,414,830

Depreciation expense for the three months ended June 30,March 31, 2023 and 2022 was $787,079 and 2021 was $1,397,490 and $1,319,104, respectively. Depreciation expense for the six months ended June 30, 2022 and 2021 was $2,754,891 and $2,737,505,$1,357,401, respectively.

NOTE 6  ACCRUED EXPENSES AND OTHER LIABILITIES

Accrued expenses as of June 30, 2022March 31, 2023 and December 31, 20212022 included the following:

    

June 30, 2022

    

December 31, 2021

    

March 31,2023

    

December 31, 2022

Payroll and payroll taxes payable

$

1,386,191

$

1,929,414

$

1,224,733

$

1,240,397

State and local tax payable

 

495,097

 

422,781

 

224,142

 

169,238

Interest payable

548,221

482,950

365,165

400,049

Accrued operational expenses

1,546,037

1,006,343

1,596,441

871,720

Accrued general and administrative expenses

100,300

178,561

22,752

59,621

Other

 

21,356

 

35,064

 

19,571

 

109,522

Total Accrued Expenses and Other Liabilities

$

4,097,202

$

4,055,113

Total Accrued Expenses

$

3,452,804

$

2,850,547

9

Table of Contents

NOTE 7 – NOTES PAYABLE

Notes payable included the following as of June 30, 2022 and December 31, 2021:

    

June 30, 

    

December 31, 

2022

2021

Secured notes payable:

 

  

 

  

Secured note payable issued December 7, 2018 to a shareholder, bearing interest of 10% per year, due one year after issuance. On March 6, 2020, the note was extended to June 30, 2020. Note is currently past due. If a default notice is received the interest rate will be 14%

$

100,000

$

100,000

Secured note payable issued December 7, 2018 to a shareholder, bearing interest of 10% per year, due one year after issuance. On March 6, 2020, the note was extended to June 30, 2020. Note is currently past due. If a default notice is received the interest rate will be 14%.

 

100,000

 

100,000

Secured note payable issued December 7, 2018, bearing interest of 10% per year, due one year after issuance. Note is currently past due. If a default notice is received, the interest rate will be 14%.

 

100,000

 

100,000

Secured note payable issued on December 7, 2018 related to the acquisition of MWTS, bearing interest of 6% per year and due in monthly installments of $7,500, with a maturity date of December 8, 2023.

 

792,470

 

792,470

Secured note payable issued May 1, 2019 to a shareholder, bearing interest of 10% per year, due July 1, 2019, principal balance $100,000. Note was extended to March 30, 2020. Note is currently past due. If a default notice is received the interest rate will be 14%.

 

100,000

 

100,000

Secured note payable issued June 17, 2019 to a shareholder, bearing interest of 10% per year, due June 30, 2020. Note is currently past due. If a default notice is received, the interest rate will be 14%.

 

80,000

 

80,000

 

Secured note payable with a related party issued February 27, 2020 in connection with the 5J acquisition, bearing interest of 10% per year, due February 1, 2023.

 

2,000,000

 

2,000,000

Various notes payable secured by equipment of 5J Trucking, LLC, bearing interest ranging from 5.32% to 5.5% maturing from January 2023 through March 2023.

195,435

343,723

Secured note payable with a related party issued on February 27, 2020, bearing interest of 10.0% per year, due March 1, 2023.

311,449

545,050

Secured promissory notes for Jake, SMG Industries, Inc, and 5J Trucking LLC, with Small Business Administration Economic Injury Disaster Loans, bearing interest 3.75% annually and matures in June, August, and September 2050.

 

390,000

 

390,000

Secured promissory note issued on June 20, 2020. The note is due and payable in thirty-six monthly installments of $45,585 commencing on July 20, 2020 and the final installment is due on July 1, 2023.

600,680

784,261

Secured promissory note issued on January 27, 2022. The note is due on May 1, 2026 and secured by machinery and equipment owned by the Company. The Company paid an initial installment of $95,025, with monthly payments of approximately $15,275 per month beginning in June 2022 through maturity.

728,211

0

Secured promissory note with Amerisource, a related party, issued on September 7, 2021 in the amount of $12,740,000, bearing interest at 12%, maturing September 7, 2026. The Company is required to make monthly payments of interest only beginning October 1, 2021, with payments of principal and interest beginning in October 2022. On March 15, 2022, the Company entered into an agreement with Amerisource, to amend the Loan Agreement dated September 7, 2021, pursuant to which Amerisource agreed to increase the loan commitment to the Company from $12,740,000 to $16,740,000.

16,740,000

12,740,000

 

22,238,245

 

18,075,504

Less discounts and deferred finance costs

 

0

 

(11,793)

Less current maturities

 

(3,531,599)

 

(3,527,960)

Long term secured notes payable, net of current maturities and discounts

$

18,706,646

$

14,535,751

On January 27, 2022, the Company issued a secured promissory note for $843,844, which includes precomputed interest of $147,818. The note is due on May 1, 2026 and secured by machinery and equipment owned by the Company. The Company paid an initial installment of $95,025 plus an additional $10,634 payment, with monthly payments of approximately $15,275 per month beginning in June 2022 through maturity.

On March 15, 2022, each of our 5J subsidiaries entered into an agreement with Amerisource Funding Inc. (“Amerisource”), our senior lender, to amend the Loan Agreement dated September 7, 2021, pursuant to which Amerisource agreed to increase the loan commitment to the 5J entities from $12,740,000 to $16,740,000. The Company received $4,000,000 of cash proceeds from this agreement.

The Company amortized total debt discount of $11,793 related to secured notes payable during the six months ended June 30, 2022.

10

Table of Contents

NOTE 7 — NOTES PAYABLE

Notes Payable – Unsecuredpayable included the following as of March 31, 2023 and December 31, 2022:

    

June 30, 

    

December 31, 

    

March 31, 

    

December 31,

2022

2021

2023

2022

Insurance premium financing note with original principal of $1,353,151, monthly payments of $138,285, with stated interest of 4.76%, maturing on December 1, 2022.

$

800,012

$

0

Secured notes payable:

 

  

 

  

Insurance premium financing note with original principal of $1,487,202, monthly payments of $153,537, with stated interest of 6.99%, maturing on May 1, 2022.

 

0

 

743,576

Secured note payable issued December 7, 2018 to a shareholder, bearing interest of 10% per year, due one year after issuance. On March 6, 2020, the note was extended to June 30, 2020. On September 9, 2022, the note was extended to December 31, 2022. In January 2023 the note was extended to June 30, 2023.

$

100,000

$

100,000

Insurance premium financing note with original principal of $292,065, monthly payments of $7,793, with stated interest of 5.78%, maturing on February 14, 2022.

 

0

 

58,413

Secured note payable issued December 7, 2018 to a shareholder, bearing interest of 10% per year, due one year after issuance. On March 6, 2020, the note was extended to June 30, 2020. On September 9, 2022, the note was extended to December 31, 2022. In January 2023 the note was extended to June 30, 2023.

 

100,000

 

100,000

Insurance premium financing note with original principal of $485,830, monthly payments of $49,809, with stated interest of 5.470%, maturing on February 14, 2023

386,176

0

Secured note payable issued December 7, 2018, bearing interest of 10% per year, due one year after issuance. On September 9, 2022, the note was extended to December 31, 2022. In January 2023 the note was extended to June 30, 2023.

100,000

100,000

Unsecured note payable with a shareholder. Note issued on August 10, 2018 for $40,000, due December 30, 2018 (extended to June 30, 2020) and 10% interest per year, balance of payable is due on demand. Additional $25,000 advanced and due on demand. Note is currently past due. If a default notice is received, the interest rate will be 15%.

44,559

44,559

Secured note payable issued on December 7, 2018 related to the acquisition of Momentum Water Transfer Services LLC, bearing interest of 6% per year and due in monthly installments of $7,500, with a maturity date of December 8, 2023. On September 29, 2022, the Company entered into a settlement of debt agreement and release. Per the agreement, the Company converted approximately $467,000 of debt into shares of common stock. The Company will pay six remaining quarterly payments of approximately $45,833 per month beginning in December 2022 through March 31, 2024, the amended maturity date.

 

229,167

 

275,000

Unsecure advances from the sellers of MWTS, non-interest bearing and due on demand

35,000

35,000

Secured note payable issued May 1, 2019 to a shareholder, bearing interest of 10% per year, due July 1, 2019, principal balance $100,000. Note was extended to March 30, 2020. On September 9, 2022, the note was extended to December 31, 2022. In January 2023 the note was extended to June 30, 2023.

 

100,000

 

100,000

Unsecured payable for settlement of lawsuit with an original settlement of $196,188, monthly payments of $6,822 for 24 months, with an interest rate of 6% and a default interest rate of 18%.

64,324

98,433

Secured note payable issued June 17, 2019 to a shareholder, bearing interest of 10% per year, due June 30, 2020. On September 9, 2022, the note was extended to December 31, 2022. In January 2023 the note was extended to June 30, 2023.

 

80,000

 

80,000

 

Unsecured note payable with a shareholder, a related party. Note issued on December 22, 2021 for $150,000, due January 31, 2022 and 12% interest per year. During the six months ended June 30, 2022, an additional $895,025 was loaned by the shareholder, related party. This note is currently past due.

1,045,025

150,000

Secured note payable with a related party issued February 27, 2020 in connection with the 5J acquisition, bearing interest of 10% per year, matured on February 1, 2023. Note is currently past due.

 

2,000,000

 

2,000,000

Unsecured note payable with a shareholder, a related party. Note issued on December 22, 2021 for $150,000, due January 31, 2022 and 12% interest per year. On January 6, 2022, the shareholder, related party, loaned the Company an additional $100,000. This note is currently past due.

250,000

150,000

Various notes payable secured by equipment of 5J Trucking, LLC, bearing interest ranging from 5.32% to 5.5% maturing from January 2023 through March 2023. Note is currently past due. If a default notice is received the interest rate will range from 10.32% to 10.5%

8,247

64,521

Unsecured note payable with a shareholder. Note issued on December 22, 2021 for $150,000, due January 31, 2022 and 12% interest per year. On January 6, 2022, the shareholder, loaned the Company an additional $100,000. This note is currently past due.

250,000

150,000

Secured note payable with a related party issued on February 27, 2020, bearing interest of 10.0% per year, which matured on March 1, 2023.

77,856

Unsecured note payable with a shareholder, a related party. Note issued on February 14, 2022 for $134,073, due March 31, 2022 and 12% interest per year. This note is currently past due.

134,073

0

Secured promissory notes for Jake, SMG Industries, Inc, and 5J Trucking LLC, with Small Business Administration Economic Injury Disaster Loans, bearing interest 3.75% annually and matures in June, August, and September 2050.

 

388,776

 

389,339

Notes payable - unsecured

3,009,169

1,429,981

Less discounts and deferred finance costs

0

(261,561)

Less current portion

 

(3,009,169)

 

(1,168,420)

Secured promissory note issued on June 20, 2020 in connection with an equipment purchase. The note is due and payable in thirty-six monthly installments of $45,585 commencing on July 20, 2020 and the final installment is due on July 1, 2023.

220,622

347,045

Notes payable - unsecured, net of current portion

$

0

$

0

Secured promissory note issued on January 27, 2022. The note is due on May 1, 2026 and secured by machinery and equipment owned by the Company. The Company paid an initial installment of $95,025, with monthly payments of approximately $15,275 per month beginning in June 2022 through maturity.

506,210

538,613

Secured promissory note issued on July 11, 2022. The note is due on June 8, 2027 and secured by equipment owned by the Company. The Company will pay monthly payments of approximately $2,372 per month beginning in July 2022 through maturity.

 

103,842

109,833

Secured promissory note issued on November 30, 2022. The note is due and payable in thirty-six monthly installments of $3,304 commencing on December 30, 2022 and the final installment is due on November 30, 2025.

96,430

104,103

Various notes payable secured by equipment of 5J Trucking, LLC, bearing interest ranging from 9.54% to 9.89% maturing from March 2027 through February 2028.

327,661

Secured promissory note with Amerisource, a related party, issued on September 7, 2021 in the amount of $12,740,000, bearing interest at 12%, maturing September 7, 2026. The Company is required to make monthly payments of interest only beginning October 1, 2021, with payments of principal and interest beginning in October 2022. On March 15, 2022, the Company entered into an agreement with Amerisource, to amend the Loan Agreement dated September 7, 2021, pursuant to which Amerisource agreed to increase the loan commitment to the Company from $12,740,000 to $16,740,000. In January 2023, the Company received $1,000,000 in additional proceeds under this facility, which has a maturity date of June 30, 2023

16,061,011

15,911,485

 

20,421,966

 

20,297,795

Less current maturities

 

(7,913,546)

 

(6,990,486)

Long term secured notes payable, net of current maturities

$

12,508,420

$

13,307,309

OnEffective January 6, 2022, Newton Dorsett, a member1, 2023, the Company issued 720,000 shares of our boardcommon stock to holders of directors, loaned us $100,000 pursuant to a short term bridge note, that along with the initial loan to us$480,000 in December 2021 of $150,000, totals $250,000. This bridge note matured on January 31, 2022 and pays a 12% per annum interest rate.

On January 6, 2022, Grey Fox Investments which is controlled by Brady Crosswell, a member of our board of directors, loaned us $100,000 pursuant to a short term bridge note, that along with the loan to us in December 2021 of $150,000, totals $250,000. This bridge note matured on January 31, 2022, and pays a 12% per annum interest ratesecured notes payable.

11

Table of Contents

During the three months ended March 31, 2023, the Company entered into five new secured notes payable. The notes are due from April 2027 through March 2029 and secured by equipment owned by the Company. The Company will pay monthly payments ranging from $1,136 to $1,723 per month beginning in March 2023 through maturity.

Notes Payable – Unsecured

    

March 31, 

    

December 31,

2023

2022

Insurance premium financing note with original principal of $1,677,968, monthly payments of $174,154, with stated interest of 8.0%, maturing on May 1, 2023. On February 1, 2023, the policy was extended with principal amount of $645,195, monthly payments of $164,543, with stated interest of 9.6% maturing June 1, 2023.

$

434,133

$

640,083

Insurance premium financing note with original principal of $485,830, monthly payments of $49,809, with stated interest of 5.470%, matured on February 14, 2023.

98,780

Unsecured note payable with a shareholder. Note issued on August 10, 2018 for $40,000, due December 30, 2018 (extended to June 30, 2020) and 10% interest per year, balance of payable is due on demand. Additional $25,000 advanced and due on demand. On September 9, 2022, the note was extended to December 31, 2022. In January 2023 the note was extended to June 30, 2023.

44,559

44,559

Unsecured payable for settlement of lawsuit with an original settlement on April 13, 2021 for $196,188, monthly payments of $6,822 for 24 months, with an interest rate of 6% and a default interest rate of 18%.

2,925

Unsecured note payable with a shareholder, a related party. Note issued on December 22, 2021 for $150,000, due January 31, 2022 and 12% interest per year. During the year ended December 31, 2022, an additional $895,025 was loaned by the shareholder, related party. On August 3, 2022, the note was extended to December 31, 2022. In January 2023 the note was extended to June 30, 2023.

1,045,025

1,045,025

Unsecured note payable with a shareholder, a related party. Note issued on December 22, 2021 for $150,000, due January 31, 2022 and 12% interest per year. On January 6, 2022, the shareholder, related party, loaned the Company an additional $100,000. On August 3, 2022, the note was extended to December 31, 2022. In January 2023 the note was extended to June 30, 2023.

250,000

250,000

Unsecured note payable with a shareholder. Note issued on December 22, 2021 for $150,000, due January 31, 2022 and 12% interest per year. On January 6, 2022, the shareholder, loaned the Company an additional $100,000. On August 3, 2022, the note was extended to December 31, 2022. In January 2023 the note was extended to June 30, 2023.

250,000

250,000

Unsecured note payable with a shareholder, a related party. Note issued on February 14, 2022 for $134,073, due March 31, 2022 and 12% interest per year. On August 3, 2022, the note was extended to December 31, 2022. In January 2023 the note was extended to June 30, 2023.

134,073

134,073

Unsecured note payable with a shareholder, a related party. Note issued on January 18, 2023 for $250,000, due June 30, 2023 and 12% interest per year.

250,000

Unsecured note payable with a shareholder, a related party. Note issued on January 18, 2023 for $350,000, due June 30, 2023 and 12% interest per year.

350,000

Unsecured note payable with a shareholder, a related party. Note issued on January 18, 2023 for $350,000, due June 30, 2023 and 12% interest per year.

350,000

Unsecured notes payable with a shareholder, a related party. Note issued on January 18, 2023 for $50,000, due June 30, 2023 and 12% interest per year.

50,000

Notes payable - unsecured

3,157,790

2,465,445

Less discounts and deferred finance costs

(210,000)

Less current portion

 

(2,947,790)

 

(2,465,445)

Notes payable - unsecured, net of current portion

$

$

Effective January 1, 2023, the Company issued 2,585,487 shares of common stock to holders of $1,723,657 of unsecured notes payable.

12

Table of Contents

On January 7, 2022, Mr. Madden loaned us $100,000 pursuant27, 2023, the Company issued an aggregate of 2,000,000 shares of its common stock to short term bridge note, that along withfour purchasers of new promissory notes in the initial loan to us in December 2021principal amount of $150,000, totals $250,000. This bridge note matured$1,000,000. The Company recorded deferred financing cost of $360,000 based on January 31, 2022 and pays a 12% per annum interest rate.

On February 11, 2022, Mr. Madden loaned us $95,025 pursuant to a short term bridge note that matured on March 31, 2022. Mr. Madden also received 142,538the fair value of the shares issued into the first quarter 2022lenders, which was recognized as an equity incentive in connection with this note.

On February 14, 2022, Mr. Madden loaned us $250,000 pursuant to a short term bridge note that matured on March 31, 2022. Mr. Madden also received 375,000 shares issued in the first quarter 2022 as an equity incentive in connection with this note.

On February 14, 2022, James Frye, a member of our board of directors, loaned us $134,073 pursuant to a short term bridge note that matured on March 31, 2022. Mr. Frye also received 201,110 shares issued in the first quarter 2022 as an equity incentive in connection with this note.

On March 3, 2022, Mr. Madden loaned us $450,000 pursuant to a short term bridge note that matured on March 31, 2022. Mr. Madden also received 675,000 shares issued in the first quarter 2022 as an equity incentive in connection with this note.

discount. The Company amortized total debt discount of $659,335$150,000 related to unsecuredsecured notes payable during the sixthree months ended March 31, 2023. The new promissory notes mature on June 30, 2022.2023 and bear interest at 12%.

Accounts Receivable Financing Facility (Secured Line of Credit)

On February 27, 2020, the 5J Entities entered into a Revolving Accounts Receivable Assignment and Term Loan Financing and Security Agreement with Amerisource Funding Inc. (“Amerisource”) in the aggregate amount of $10,000,000 (“Amerisource Financing”).The Amerisource Financing provides for: (i) an equipment loan in the principal amount of $1,401,559 (“Amerisource Equipment Loan”), (ii) a bridge term facility in the amount of $550,690 (“Bridge Facility”), and (iii) an accounts receivable revolving line of credit up to $10,000,000 (“AR Facility”). The Company recorded deferred financing costs of $223,558 recognized on the date of incurrence as a discount. During the sixthree months ended June 30,March 31, 2023 and 2022, $28,428$0 and $27,059 of debt discount was amortized to interest expense, and the unamortized discount was $0 as of June 30, 2022.March 31, 2023 and December 31, 2022, respectively. Amerisource is a related party of the Company due to its holdings of common stock and convertible debt of the Company and has an officer on the Board of Directors of the Company.

The AR Facility has been issued in an amount not to exceed $10,000,000, with the maximum availability limited to 90% of the eligible accounts receivable (as defined in the financing agreement). The AR Facility is paid for by the assignment of the accounts receivable of each of the 5J Entities and is secured by all instruments and proceeds related thereto. The AR Facility has an interest rate of 4.5% in excess of the prime rate per annum, an initial collateral management fee of 0.75% of the maximum account limit per annum, a non-usage fee of 0.35% assessed on a quarterly basis on the difference between the maximum availability under the AR Facility and the average daily revolving loan balance outstanding, and a one-timeone time commitment fee equal to $100,000 paid at closing. The AR Facility can be terminated by the 5J Entities with 60 days written notice. There is an early termination fee equal to 2two percent (2.0)% of the then maximum account limit if there are more than twelve (12) months remaining in term of the AR Facility, or 1one percent (1.0)% of the then maximum account limit if there twelve months or less remaining in the term of the AR Facility. The Company is a guarantor of the Amerisource Financing. The AR Facility originally matured on February 27, 2023, but automatically extended for an additional 12 months per the terms of the agreement.

On January 19, 2023, the Company and Amerisource entered into an agreement to provide the Company with an additional $1,000,000 advance amount on the existing AR Facility (the “Overadvance”). The Overadvance will have monthly payments of principal and interest beginning February 1, 2023, bear interest at 12% per year, and mature on September 7, 2026.

The balances under the above lines of credit were $8,964,841was $9,699,648 and $9,468,759$10,623,887 as of June 30, 2022March 31, 2023 and December 31, 2021,2022, respectively.

12

Table of Contents

Convertible Notes Payable

On February 27, 2020, the Company entered into a loan agreement with Amerisource Leasing Corporation, which has an equity ownership of 13.9%12.2% and is considered a related party, for the sale of a 10% convertible promissory note in the principal amount of $1,600,000 (“Amerisource Stretch Note”). The Amerisource Stretch Note maturesmatured on February 27,March 31, 2023 and was extended to June 30, 2023, and is convertible into shares of the Company’s common stock at a conversion price of $0.25 per share. The interest rate on the Amerisource Stretch Note increases to 11% per annum on February 27, 2021 and to 12% per annum on February 27, 2022. Interest shall be paid on a quarterly basis. The Amerisource Stretch Note may be prepaid at any time by the Company on 10 days-notice to the noteholder without penalty. In addition, 2,498,736 shares of the Company’s common stock with a fair value of $419,788 were issued to the noteholder in connection with the sale of the Amerisource Note. The Company recorded deferred financing costs of $419,788 recognized on the date of incurrence as a discount and will be amortized over the life of the loan. During the six monthsyear ended June 30,December 31, 2022, $151,590$151,589 of debt discount was amortized to interest expense, and there was $0 of unamortized discount as of June 30,December 31, 2022. The Amerisource Stretch Note may be prepaid at any time by the Company on 10 days-notice to the noteholder without penalty. As of June 30, 2022March 31, 2023 and December 31, 2021,2022, the outstanding principal balance was $1,600,000.

During the sixthree months ended June 30,March 31, 2023, the Company entered into secured note purchase agreements with Steve Madden for the purchase and sale of convertible promissory notes in the principal amount of $422,164. The notes pay a 10% per annum interest rate, convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share with a two year term. These convertible notes are secured by all of the assets of the Company, subject to prior liens and security interests. Mr. Madden was issued 633,246 shares of common stock related to the convertible notes payable which were recognized as a deferred finance cost.

13

Table of Contents

On March 31, 2023, Steve Madden was issued a $250,000 secured convertible note, paid in kind for services as Chief Transition Officer, that matures after two years, pays a 10% per annum interest rate, paid quarterly, and has a fixed conversion rate at $0.10 per share. The convertible note was recorded as a prepaid expense to be amortized over a one year period. Mr. Madden was issued 375,000 shares of common stock related to the convertible note payable which were recognized as a deferred finance cost.

Effective January 1, 2023, the Company issued 3,253,500 shares of common stock to holders of $2,169,000 of convertible promissory notes.

As of March 31, 2023, the convertible notes, net balance was $9,171,819 with long term convertible notes payable of $491,926 and a current portion of convertible notes of $8,679,893. As of December 31, 2022, $1,687,804the convertible notes, net balance was $7,327,288 with long term convertible notes payable of $0 and a current portion of convertible notes of $7,327,288. During the three months ended March 31, 2023 and 2022, $147,944 and $798,845 of debt discount was amortized to interest expense, and there was $2,982,493$407,086 and $3,871,373 of unamortized discount as of June 30, 2022.

Of the $8,907,035 principal amount outstanding, $7,906,740 of the Convertible Notes are held by investors who are considered related parties, primarily existing debt holders.

As of June 30, 2022, the convertible notes, net balance was $5,924,837 which long term convertible notes payable of $1,515,638March 31, 2023 and current portion of convertible notes of $4,409,199. As of December 31, 2021, the convertible notes, net balance was $4,236,817 which long term convertible notes payable of $2,620,145 and current portion of convertible notes of $1,616,672.

2022, respectively.

Future maturities of all the Company’sCompany debt as of June 30, 2022March 31, 2023 are as follows:

2022

    

$

20,971,063

2023

 

7,800,193

2024

 

3,743,557

    

$

29,678,201

2025

 

3,644,580

 

5,113,929

2026

 

7,037,016

 

4,983,384

2027

 

2,710,218

2028

 

28,571

Thereafter

210,736

344,006

Total

$

43,407,145

$

42,858,309

NOTE 8  STOCKHOLDERS’ DEFICIT

During the sixthree months ended March 31, 2023, the Company issued an aggregate of 6,558,987 shares of its common stock to various holders of the Company’s promissory notes in exchange for the noteholders agreeing to extend the maturity date of an aggregate of $4,372,657 of the Company’s outstanding promissory notes to June 30, 2022,2023. The Company recognized a total of $1,180,618 of interest expense based on the fair value of the shares issued to the lenders.

During the three months March 31, 2023, the Company issued a total of 1,393,6483,008,246 shares of common stock to two lenders in connection with unsecured notes payable.four lenders. These shares had a fair value of $397,773$543,136 and were recorded as deferred finance costs.

NOTE 9  STOCK OPTIONS AND WARRANTS

Summary of stock option information is as follows:

    

    

Aggregate

    

    

Weighted

    

    

Aggregate

    

    

Weighted

Aggregate

Exercise 

Exercise

Average

Aggregate

Exercise 

Exercise

Average

Number

Price

Price Range

Exercise Price

Number

Price

Price Range

Exercise Price

Outstanding, December 31, 2021

 

1,575,000

$

561,250

$

0.25-0.75

$

0.36

Outstanding, December 31, 2022

 

1,525,000

$

546,250

$

0.25-0.75

$

0.36

Granted

 

0

 

0

0

0

 

620,000

 

155,000

0.25

0.25

Exercised

 

0

 

0

0

 

0

 

 

 

Cancelled, forfeited or expired

 

(50,000)

 

(15,000)

$

0.30

$

0.30

 

 

Outstanding, June 30, 2022

 

1,525,000

$

546,250

$

0.25-0.75

$

0.36

Exercisable, June 30, 2022

 

1,186,111

$

444,583

$

0.25-0.75

$

0.37

Outstanding, March 31, 2023

 

2,145,000

$

701,250

$

0.25-0.75

$

0.33

Exercisable, March 31, 2023

 

1,605,000

$

546,250

$

0.25-0.75

$

0.36

The weighted average remaining contractual life is approximately 2.36 years forDuring the three months ended March 31, 2023, the Company issued 620,000 common stock options outstandingto 5J and SMG employees valued at $126,873. Of the 620,000 options issued, 80,000 options vest upon issuance and the remaining options vest equally over a three-year period starting on June 30, 2022. At June 30, 2022, there was 0 intrinsic value toJanuary 2024. The Company valued the outstanding stock options.options using the Black-Scholes model with the following key assumptions range: Stock price $0.18 - $0.22, Exercise price $0.25, Term 5 years, Volatility 213.04% – 227.09% and Discount rate 3.48% – 4.52%.

1314

Table of Contents

During the three months ended March 31, 2023, the Company recognized $30,554 of expense related to outstanding stock options. At March 31, 2023, the Company had $106,416 of unrecognized expenses related to options.

The weighted average remaining contractual life is approximately 2.34 years for stock options outstanding on March 31, 2023. At March 31, 2023, there was no intrinsic value to the outstanding stock options.

Summary Stock warrant information is as follows:

    

    

Aggregate

    

    

Weighted

    

    

Aggregate

    

    

Weighted

Aggregate

Exercise 

Exercise

Average

Aggregate

Exercise 

Exercise

Average

Number

Price

Price Range

Exercise Price

Number

Price

Price Range

Exercise Price

Outstanding, December 31, 2021

 

1,763,335

 

$

496,667

$

0.15-$0.75

$

0.28

Outstanding, December 31, 2022

 

1,763,335

 

$

496,667

$

0.15-$0.75

$

0.28

Granted

 

0

 

0

0

0

 

 

Exercised

 

0

 

0

0

 

0

 

 

 

Cancelled, forfeited or expired

 

0

 

0

0

 

0

 

 

 

Outstanding, June 30, 2022

 

1,763,335

$

496,667

$

0.15 - 0.75

$

0.28

Exercisable, June 30, 2022

 

1,763,335

$

496,667

$

0.15 - 0.75

$

0.28

Outstanding, March 31, 2023

 

1,763,335

$

496,667

$

0.15 - $0.75

$

0.28

Exercisable, March 31, 2023

 

1,763,335

$

496,667

$

0.15 - $0.75

$

0.28

The weighted average remaining contractual life is approximately 4.603.85 years for stock warrants outstanding on June 30, 2022.March 31, 2023. At June 30, 2022March 31, 2023 the outstanding stock warrants had an aggregate intrinsic value of $16,750.$11,725.

NOTE 10  DISPOSITION OF BUSINESSES

Trinity Services LLC

In December 2020, management decided to sell or dissolve Trinity. All assets and liabilities of Trinity are classified as assets and liabilities of discontinued operations and included within net income (loss) from discontinued operations. All of Trinity’s equipment was sold in the year ended December 31, 2021 at auction through a third party auctioneer. All proceeds are being utilized to retire outstanding Trinity debt.

MG Cleaners LLC

On December 22, 2020, the Company, as the sole member of MG Cleaners LLC (“MG”), entered into a share exchange agreement (“Agreement”) with S&A Christian Investments L.L.C. (“S&A”) pursuant to which the Company transferred all of the membership interests of MG (“MG Interests”) to S&A in exchange for Stephen Christian, the control person of S&A, returning 1,408,276 shares of the Company’s common stock, par value $0.001$.001 per share (“Exchanged Shares”) to the Company for cancellation, additional consideration received by the Company in connection with the transaction included the removal of the Company as a guarantor of certain MG debt. Upon the Company’s receipt of the Exchanged Shares, the Exchanged Shares will be retired and returned to treasury resulting in a decrease of 1,408,276 shares of its common stock issued and outstanding, and all 750,000 unvested incentive stock options previously granted to Mr. Christian will expire. Mr. Stephen Christian, the Company’s former Executive Vice President and Secretary, is the control person of S&A. As a result of the terms of the transaction, S&A became the owner of all of the MG Interests. In connection with the sale of MG, Mr.ChristianMr. Christian resigned as Executive Vice President and Secretary of the Company. The Company also agreed to pay $150,000 in cash to MG Cleaners, with $35,000 and $75,000 paid in December 2020. The remaining $75,000 was satisfied with a $40,000 sale of equipment2021 and payment of $35,000 to MG Cleaners in February 2021.

2020, respectively.

The decision to sell Trinity assets and the MG sale agreement qualify as discontinued operations in accordance with U.S. GAAP, as each represents a significant strategicstrategy shift of the Company’s operations that will have a major effect on the Company’s operations. As a result, the Consolidated Balance Sheets as of June 30, 2022March 31, 2023 and December 31, 20212022 present the assets and liabilities of TrinityMG and MGTrinity as assets and liabilities of discontinued operations. The Consolidated Statements of Operations for the three and six months ended June 30,March 31, 2023 and 2022 and 2021 present the results of MG and Trinity and MG as LossNet loss from discontinued operations. The Consolidated Statements of Cash Flows for the sixthree months end June 30,ended March 31, 2023 and 2022 and 2021 present operating, investing, and financing activities of TrinityMG and MGTrinity as cash flows from or used in discontinued operations.

1415

Table of Contents

The balance sheets of Trinity and MG combined are summarized below:

    

June 30,

    

December 31,

    

March 31,

    

December 31,

2022

2021

2023

2022

Cash and cash equivalents

$

$

11

Accounts receivable, net

 

17,011

 

17,011

Prepaid expenses and other current assets

 

424

 

424

Current assets of discontinued operations

 

17,435

 

17,446

Other assets

 

1,500

 

1,500

Other assets of discontinued operations

 

1,500

 

1,500

Total assets of discontinued operations

$

18,935

$

18,946

Accounts payable

$

237,375

$

400,659

$

62,526

$

62,526

Accrued expenses and other liabilities

 

198,699

 

187,624

 

123,468

 

138,468

Current liabilities of discontinued operations

 

436,074

 

588,283

 

185,994

 

200,994

Notes payable - secured, net of current portion

 

150,000

 

150,000

 

149,219

 

149,741

Notes payable - unsecured, net of current portion

 

169,164

 

231,746

 

140,102

 

150,845

Long term liabilities of discontinued operations

 

319,164

 

381,746

 

289,321

 

300,586

Total liabilities of discontinued operations

$

755,238

$

970,029

$

475,315

$

501,580

The statements of operations of Trinity and MG combined are summarized below:

Three months ended

    

Six months ended

    

June 30,

    

June 30,

    

June 30,

    

June 30,

2022

2021

 

2022

2021

Revenues

$

$

53,180

$

$

157,620

Cost of revenues

 

 

(48,145)

(221,687)

Selling, general and administrative

 

 

(104,390)

(246,089)

Loss from operations

 

 

(99,355)

(310,156)

Gain on forgiveness of PPP loan

 

 

196,469

Gain on asset sale

202,751

202,751

Other expense

(35,294)

(54,079)

(27,545)

(54,079)

Other income

 

 

28,887

25,974

Interest income (expense), net

 

(2,832)

 

21,532

(5,693)

(17,678)

Net income (loss) from discontinued operations

$

(38,126)

$

99,736

$

(33,238)

$

43,281

    

March 31,

    

March 31,

2023

2022

Other income

$

$

7,749

Interest expense, net

 

(1,835)

 

(2,861)

Net income (loss) from discontinued operations

$

(1,835)

$

4,888

NOTE 11  COMMITMENTS AND CONTINGENCIES

As of June 30,March 31, 2023 and December 31, 2022, the Company has an open letterhad cash collateral of credit in the amount of $414,638$1,105,818 and as collateral for its insurance policy.policy, respectively.

Litigation

Litigation

During the year ended December 31, 2021, 5J Trucking LLC and James E. Frye entered into a settlement and release agreement with a third party equipment provider to settle outstanding claims by the provider. The Company agreed to pay a total of $196,188 to settle outstanding accounts payable, with $50,000 due upon execution and 24 monthly payments of $6,822. The Company recorded the liability as an unsecured note payable, as described in Note 7, which has a balance of $64,324 as of June 30, 2022.

From time to time, SMG may be subject to routine litigation, claims, or disputes in the ordinary course of business. InOther than the above listed matter, in the opinion of management,management; no other pending or known threatened claims, actions or proceedings against SMG are expected to have a material adverse effect on SMG’s financial position, results of operations or cash flows. SMG cannot predict with certainty, however, the outcome or effect of any of the litigation or investigatory matters specifically described above or any other pending litigation or claims. There can be no assurance as to the ultimate outcome of any lawsuits and investigations.

15

Table of Contents

NOTE 12  LEASES

The Company has operating and finance leases for sales and administrative offices, motor vehicles and certain machinery and equipment. The Company’s leases have remaining lease terms of 1 year to 4 years. For purposes of calculating operating lease liabilities, lease terms may be deemed to include options to extend the lease when it is reasonably certain that the Company will exercise those options. Some leasing arrangements require variable payments that are dependent on usage, output, or may vary for other reasons, such as insurance and tax payments. The variable lease payments are not presented as part of the initial ROU asset or lease liability. The Company’s lease agreements do not contain any material restrictive covenants.

During the three months ended June 30, 2022, the Company entered into a termination agreement with a lessor to release the Company from its obligation under the lease, and change the Company’s use of the asset to a month to month basis. In exchange for the use of the property previously being leased, the Company will maintain the premises, handle administrative services of the storage facility customers, and operate the storage business on behalf of the lessor. The Company derecognized a right of use asset of $2,120,881 and right of use lease liabilities of $2,260,803 in connection with this agreement, and recognized a gain on lease termination of $139,922, included in “Gain on disposal of assets” on the consolidated statement of operations. In connection with this termination, the Company entered into an agreement with the lessor to manage the property for the lessor in exchange for use of the property for the Company’s operations. The Company is accounting for this transaction as a contract with a customer under ASC 606, with the Company receiving non-cash consideration for the services provided. The Company estimated the fair value of the non-cash consideration in accordance with ASC 606-10-32 based on the market value of the lease payment for the space being used by the Company, and recognized revenue and corresponding rental expense, included within cost of sales on the Company’s consolidated statements of operations. During the three months ended June 30, 2022, the Company recognized revenue and expense of $120,000 related to this agreement.

The components of lease cost for operating and finance leases for the three and six months ended June 30,March 31, 2023 and 2022 and 2021 were as follows:

    

Three months ended

    

Six months ended

June 30, 2022

    

June 30, 2021

    

June 30, 2022

    

June 30, 2021

Operating lease cost

$

134,433

$

140,294

$

435,191

$

265,404

Short-term lease cost

116,292

86,144

267,313

142,742

Total lease cost

$

250,725

$

226,438

$

702,504

$

408,146

Supplemental cash flow information related to leases was as follows:

    

Six Months Ended

    

Six Months Ended

June 30, 2022

June 30, 2021

Other Lease Information

Cash paid for amounts included in the measurement of lease liabilities:

 

  

 

Operating cash flows from operating leases

$

23,593

$

110,282

The following table summarizes the lease-related assets and liabilities recorded in the consolidated balance sheets at June 30, 2022 and December 31, 2021:

Lease Position

    

June 30, 2022

    

December 31, 2021

Operating Leases

 

  

 

  

Operating lease right-of-use assets

$

965,757

$

3,312,710

Right of use liability operating lease current portion

$

568,800

$

816,671

Right of use liability operating lease long term

 

509,425

 

2,545,950

Total operating lease liabilities

$

1,078,225

$

3,362,621

March 31, 2023

    

March 31, 2022

Lease Cost

Operating lease cost

$

126,542

$

300,758

Short-term lease cost

181,704

151,021

Total lease cost

$

308,246

$

451,779

16

Table of Contents

Supplemental cash flow information related to leases was as follows:

    

March 31, 2023

March 31, 2022

Other Lease Information

Cash paid for amounts included in the measurement of lease liabilities:

 

  

 

Operating cash flows from operating leases

$

70,918

$

29,037

The following table summarizes the lease-related assets and liabilities recorded in the consolidated balance sheets at March 31, 2023 and December 31, 2022:

Lease Position

    

March 31, 2023

    

December 31, 2022

Operating Leases

 

  

 

  

Operating lease right-of-use assets

$

615,051

$

734,504

Right of use liability operating lease current portion

$

688,803

$

650,945

Right of use liability operating lease long term

 

169,361

 

278,137

Total operating lease liabilities

$

858,164

$

929,082

The Company utilizes the incremental borrowing rate in determining the present value of lease payments unless the implicit rate is readily determinable.

Lease Term and Discount Rate

    

June 30, 2022

    

December 31, 2021

 

    

March 31, 2023

    

December 31, 2022

 

Weighted-average remaining lease term (years)

 

  

  

 

  

  

Operating leases

 

11.2

3.7

 

1.8

13.5

Weighted-average discount rate

 

 

Operating leases

 

8.6

%

10.9

%

 

8.5

%

8.6

%

The following table provides the maturities of lease liabilities at June 30, 2022:March 31, 2023:

    

Operating

    

Operating

Leases

Leases

2022 (Six months remaining)

$

371,226

2023

 

513,325

Maturity of Lease Liabilities at March 31, 2023

2023 (Nine months remaining)

$

562,818

2024

 

267,583

 

267,583

2025

 

23,347

 

67,347

2026 and thereafter

 

0

2026

 

4,000

2027 and thereafter

 

Total future undiscounted lease payments

1,175,481

$

901,748

Less: Interest

 

(97,256)

 

(43,584)

Present value of lease liabilities

$

1,078,225

$

858,164

At March 31, 2023, the Company had no additional leases which had not yet commenced.

NOTE 13 – RELATED PARTY TRANSACTIONS

James E. Frye, who currently serves as a director on our Board and President of our 5J subsidiary and also owns or has control over 5J Properties LLC, an entity that is the lessor to 3four leases with the Company. These 3four leases located in Palestine, Pleasanton, West Odessa and Floresville Texas all have similar five-year terms with options for renewal. The current monthly rent for these leases totals approximately $14,250. James Frye is an owner of a southwest based crane rental company that we use as a vendor and is a customer from time to time. During the sixthree months ended June 30,March 31, 2023 and 2022, we purchased $27,485$290,730 and $26,300 in rental services and have charged the crane company $42,352$3,000 and $25,427 that are included in our revenues.

Duringrevenues, respectively. As of March 31, 2023, the six months ended June 30,Company owed $853,092 to and was owed $82,780 by the entities controlled by James Frye. As of December 31, 2022, the Company entered into unsecured notes with related parties totaling approximately $1,229,098 in principal. See Note 7.

owed $565,603 to and was owed $79,780 by the entities controlled by James Frye.

17

Table of Contents

On June 15, 2020, the Company entered into an Interim Management Services Agreement with Apex Heritage Group, Inc. (the “Consultant”), of which Steven H. Madden, a related party, has sole voting and investment control over, and is our current Chief Transition Officer. The Consultant will provide Jeffrey Martini to serve as the Company’s Chief Financial Officer, reporting to both the Company’s Chief Executive Officer and its Board of Directors. In December 2021, the Company issued a convertible promissory note with a principal amount of $250,000 to the Consultant for services as Chief Transition Officer for the period from August 1, 2021 until August 1, 2022. During the three months ended March 31, 2023, the Company issued an additional convertible note payable of $250,000 for services as Chief Transition officer for an additional year.

Effective January 1, 2023, the Company issued an aggregate of 5,205,148 shares of its common stock to various related party holders of the Company’s promissory notes in exchange for the noteholders agreeing to extend the maturity date of an aggregate of $3,470,098 of the Company’s outstanding promissory notes to June 30, 2023. Of the total, 2,686,500 shares were issued to holders of $1,791,000 of convertible promissory notes and 2,518,648 shares were issued to holders of $1,679,098 of unsecured notes payable.

During the three months ended March 31, 2023, the Company entered into unsecured notes with related parties totaling $1,000,000 in principal. See Note 7.

During the three months ended March 31, 2023, the Company entered into new convertible notes payable with related parties totaling approximately $672,164 in principal, including the $250,000 note related to CTO services described above. See Note 7.

18

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Cautionary Note Regarding Forward-Looking Statements

Unless otherwise indicated, the terms “SMG Industries,” “SMG,” the “Company,” “we,” “us,” and “our” refer to SMG Industries Inc. In this Quarterly Report on Form 10-Q, we may make certain forward-looking statements, including statements regarding our plans, strategies, objectives, expectations, intentions and resources that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Securities and Exchange Commission (“SEC”) encourages companies to disclose forward-looking information so that investors can better understand a company’s future prospects and make informed investment decisions. This Quarterly Report on Form10-Q contains such “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements may be made directly in this Quarterly Report, and they may also be made a part of this Quarterly Report by reference to other documents filed with the SEC, which is known as “incorporation by reference.”

The statements contained in this Quarterly Report on Form 10-Q that are not historical fact are forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995), within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended and Section 27A of the Securities Act of 1933, as amended. Forward-looking statements may be identified by the use of forward-looking terminology such as “should,” “could,” “may,” “will,” “expect,” “believe,” “estimate,” “anticipate,” “intends,” “continue,” or similar terms or variations of those terms or the negative of those terms. All forward-looking statements are management’s present expectations of future events and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These statements appear in a number of places in this Form 10-Q and include statements regarding the intent, belief or current expectations of SMG Industries Inc. Forward-looking statements are merely our current predictions of future events. Investors are cautioned that any such forward-looking statements are inherently uncertain, are not guaranties of future performance and involve risks and uncertainties. Actual results may differ materially from our predictions. There are a number of factors that could negatively affect our business and the value of our securities, including, but not limited to, fluctuations in the market price of our common stock; changes in our plans, strategies and intentions; changes in market valuations associated with our cash flows and operating results; the impact of significant acquisitions, dispositions and other similar transactions; our ability to attract and retain key employees; changes in financial estimates or recommendations by securities analysts; asset impairments; decreased liquidity in the capital markets; and changes in interest rates. Such factors could materially affect our Company’s future operating results and could cause actual events to differ materially from those described in forward-looking statements relating to our Company. Although we have sought to identify the most significant risks to our business, we cannot predict whether, or to what extent, any of such risks may be realized, nor is there any assurance that we have identified all possible issues that we might face.

In light of these assumptions, risks and uncertainties, the results and events discussed in the forward-looking statements contained in this Quarterly Report on Form 10-Q or in any document incorporated by reference might not occur. Stockholders are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date of this Quarterly Report on Form 10-Q or the date of the document incorporated by reference in this Quarterly Report on Form 10-Q, as applicable. We are not under any obligation, and we expressly disclaim any obligation, to update or alter any forward-looking statements, whether as a result of new information, future events or otherwise except as may be required by applicable law. All subsequent forward-looking statements attributable to the Company or to any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We urge readers to carefully review and consider the various disclosures we make in this report and our other reports filed with the SEC that attempt to advise interested parties of the risks, uncertainties and other factors that may affect our business including the risk factors included herein under Item 1A “Risk Factors.” in our Annual Report on Form 10-K.

Overview

We are a growth-oriented transportation services company focused on the domestic logistics market. Our primary business objective is to grow our operations and create value for our stockholders through organic growth and strategic acquisitions. We have implemented a Buy & Build growth strategy of acquiring middle market transportation companies and generating organic growth post-acquisition, when possible, by removing business constraints and strategic cross-selling of services benefiting us with higher equipment utilization and market share. We believe our business focus and equipment fleet position us to be significant participant in the domestic United States infrastructure market.

Our wholly-owned operating subsidiaries are:

5J Trucking LLC

1819

Table of Contents

5J Oilfield Services LLC
5J Specialized LLC
5J Transportation LLC
5J Logistics Services LLC
5J Driveaway LLC

Together these business units are referred to as the “5J Transportation Group”.

Our operating subsidiaries provide a range of transportation services such as:

Transporting infrastructure components including bridge beams and power generation transformers
Transporting wind energy components
Heavy haul of production equipment, heat exchangers, coolers, construction equipment, refinery components
Super heavy haul over-dimensional permit-required loads up to 500 thousand pounds for engineered projects
Transportation of midstream compressors
Flatbed freight
Crane services used to set equipment on compressor stations, pipeline infrastructure and load drilling rig components
Drilling rig relocation for drilling contractors and oil and gas operators
Freight brokerage and driveaway of manufactured trucks and equipment to final customers.

In connection with our focus to expand our transportation services business and exit certain up-stream oil and gas industrial-related businesses, the financial results of the following business have been classified as discontinued operations on our consolidated financial statements:

MG Cleaners LLC. The Company sold this business in December 2020
Trinity Services LLC

We are headquartered in Houston, Texas with facilities in Floresville, Hempstead, Henderson, Houston, Odessa, Palestine, Victoria, Texas and Fort Mill, South Carolina .Carolina. Our web site is sites are www.SMGIndustries.com. and www.5J-Group.com.

Acquisition, divestiture and wind-down of businesses

On February 27, 2020, we acquired one hundred percent of the membership interests of each of 5J Oilfield Services LLC (“5J Oilfield”) and 5J Trucking LLC (“5J Trucking”), combined referred to as “5J”. The aggregate purchase price of 5J was $12.7 million, consisting of a combination of cash, notes and Series B Convertible Preferred Stock.

In December 2020, we sold MG Cleaners LLC (“MG”), an oil and gas (“O&G”) drilling rig cleaning company. The results of operations of MG are reflected in the Consolidated Statements of Operations for the year ended December 31, 2020 as “net loss from discontinued operations”.

In December 2020, the Company decided to cease the operations of Trinity Services LLC (“Trinity”), an O&G drilling pad dirt construction company. The assets and operations of Trinity are reflected on the March 31, 2023 and December 31, 2021 and 20202022 Consolidated Balance Sheets as “assets or liabilities of discontinued operations” and the results of operations are reflected in the Consolidated Statements of Operations for the yearsthree months ended DecemberMarch 31, 20212023 and 20202022 as “net lossincome (loss) from discontinued operations”.

19

Table of Contents

In the second quarter of 2021 we formed 5J Transportation LLC in connection with leasing the East Houston terminal operations for our flatbed services. In the first quarter of 2021, we formed 5J Brokerage LLC, which was renamed 5J Logistics Services LLC during the fourth quarter of 2021, our transportation brokerage business, in connection with offering those services. In the first quarter of 2023,

20

Table of Contents

we formed 5J Driveaway LLC to provide services to truck and equipment manufacturers that need transportation services to deliver vehicles and equipment to their end customers.

All of our 5J subsidiaries are referred to as the 5J“5J Transportation Group.Group”.

Recent Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (ASU 2016-13).  ASU 2016-13 requires credit losses on most financial assets measured at amortized cost and certain other instruments to be measured using an expected credit loss model (referred to as the current expected credit loss (“CECL”) model). Under the CECL model entities will estimate credit losses over the entire contractual term of the instrument (considering estimated prepayments, but not expected extensions or modifications unless reasonable expectation of a troubled debt restructuring exists) from the date of initial recognition of that instrument.  Further, ASU 2016-13 made certain targeted amendments to the existing impairment standards for available for sale (“AFS”) debt securities. An entity will apply the amendments in ASU 2016-13 through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company does not believedetermined that any recently issued effective pronouncements,the update applied to its trade accounts receivable and adopted the guidance on January 1, 2023 with no material impact to the Company’s financial statements or pronouncements issued but not yet effective, if adopted, would have a material effectresults of operations. The Company will estimate its expected credit losses based on the accompanyingexpected losses on its receivables based on a variety of data, including current economic conditions in the Company’s industry and the credit status of the Company’s customers.

In August 2020, the FASB issued ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470- 20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”), which simplifies the accounting for certain financial statements.instruments with characteristics of liabilities and equity. This ASU (1) simplifies the accounting for convertible debt instruments and convertible preferred stock by removing the existing guidance in ASC 470-20, Debt: Debt with Conversion and Other Options, that requires entities to account for beneficial conversion features and cash conversion features in equity, separately from the host convertible debt or preferred stock; (2) revises the scope exception from derivative accounting in ASC 815-40 for freestanding financial instruments and embedded features that are both indexed to the issuer’s own stock and classified in stockholders’ equity, by removing certain criteria required for equity classification; and (3) revises the guidance in ASC 260, Earnings Per Share, to require entities to calculate diluted earnings per share (EPS) for convertible instruments by using the if-converted method. In addition, entities must presume share settlement for purposes of calculating diluted EPS when an instrument may be settled in cash or shares. The Company adopted this guidance on January 1, 2023, which resulted in a reduction to additional paid in capital of $4,694,664, a decrease in accumulated deficit of $3,486,887 and a reduction of remaining unamortized debt discount of $1,270,777 related to the previously recognized beneficial conversion features on the Company’s convertible debt.

Critical Accounting Policies and Estimates

The preparation for financial statements and related disclosures in conformity with United States generally accepted accounting principles (U.S. GAAP) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. For a description of our significant accounting policies, see the Company’s audited consolidated financial statements for the year ended December 31, 2021,2022, included in the Company’s Form 10-K as filed with the SEC on April 15, 2022.17, 2023. We do not consider any of our policies or estimates to be critical. Management will base its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from these estimates under different assumptions or conditions.

21

Table of Contents

Results of Operations

Comparison of the Three Months Ended June 30,March 31, 2023 Compared to Three Months Ended March 31, 2022 and 2021

The following table sets forth the results of our operations for the three months ended June 30, 2022March 31, 2023 and 2021.2022.

Three months ended June 30,

Three months ended March 31,

    

2022

    

2021

    

2023

    

2022

Sales

$

18,076,897

$

12,243,091

$

20,869,763

$

16,181,053

Cost of goods sold

 

16,935,840

 

12,955,028

 

(18,240,360)

 

(14,725,105)

Gross profit (loss)

 

1,141,057

 

(711,937)

Gross profit

 

2,629,403

 

1,455,948

Operating expenses

 

2,287,965

 

1,617,201

 

(3,062,601)

 

(2,463,881)

Loss from operations

 

(1,146,908)

 

(2,329,138)

 

(433,198)

 

(1,007,933)

Other income (expense)

 

(1,835,242)

 

1,909,778

Other expense

 

(3,092,007)

 

(2,628,085)

Loss from continuing operations

 

(2,982,150)

 

(419,360)

 

(3,525,205)

 

(3,636,018)

Income (loss) from discontinued operations

 

(38,126)

 

99,736

 

(1,835)

 

4,888

Net loss

(3,020,276)

(319,624)

$

(3,527,040)

$

(3,631,130)

Preferred stock dividends

(25,000)

Net loss attributable to common shareholders

$

(3,020,276)

$

(344,624)

Three Months Ended June 30, 2022 Compared to Three Months Ended June 30, 2021

The Consolidated Balance Sheets as of June 30, 2022March 31, 2023 and December 31, 20212022 present the assets and liabilities of MG and Trinity as discontinued operations. The Consolidated Statements of Operations for the quarters ended June 30,March 31, 2023 and 2022 and 2021 present the results of MG and Trinity as Net loss from discontinued operations. The Consolidated Statements of Cash Flows for the quarters ended June 30,March 31, 2023 and 2022 and 2021 present operating, investing and financing activities of MG and Trinity as cash flows from or used in discontinued operations.

20

Table of Contents

Sales for the quarter ended June 30, 2022March 31, 2023 increased to $18,076,897,$20,869,763, an increase of 47.6%29% from $12,243,091$16,181,053 for the quarter June 30, 2021.ended March 31, 2022. The increase in sales in the secondfirst quarter of 20222023 was primarily driven by increased revenues in our industrial transportation segment from higher customer activity transporting drilling rigs, and in our heavy haul business transporting bridge beams, and in the company’s super heavy haul business transporting over-dimensional infrastructure items and large natural gas compressors. Our increase in revenues was also attributable to the new contribution of revenues from our 5J Transportation flatbed and 5J Logistics brokerage division, not present in the comparable period in 2021 along with the general improvement in the domestic United States economy from COVID-19 pandemic.

Cost of Goods SoldRevenues

Cost of goods soldrevenues for the three months ended June 30, 2022,March 31, 2023, was $16,935,840,$18,240,360, compared to $12,955,028$14,725,105 for the same period of 2021.2022. As a percentage of overall sales, the cost of goods soldrevenues was 93.7%87% during the three months ended June 30, 2022,March 31, 2023, compared to 105.8%91% for the same fiscal period a year ago.of 2022. Cost of goods soldrevenues includes $1,397,490$787,079 and $1,319,104, respectively$1,357,401 in non-cash depreciation charges for the three months ended June 30,March 31, 2023 and 2022, respectively. The improvement in cost of revenues as a percentage of overall sales is the result of higher revenues and 2021.incremental margin improvement in transportation projects covering more fixed costs within cost of revenues. The increase in dollar amount of cost of revenues over the prior year was due to higher direct expenses associated with the increased volume of revenues, including driver payroll and settlements, and increased fuel and freight costs compared to the prior period. We currently believe the Company will continue to improve cost of salesgoods sold as a percentage of sales through increased revenues covering more fixed costs within cost of salesgoods sold and higher utilization of our existing equipment fleet through anticipated future increases in customer demand.

Gross Profit (Loss)

Gross profit for the three months ended June 30, 2022,March 31, 2023, was $1,141,057,$2,629,403, compared to a gross loss of $(711,937)$1,455,948 for the same period of 2021.2022. Our gross profit margin was 6.3%13% during the three months ended June 30, 2022,March 31, 2023, compared to (5.8)%9% for the same fiscal period a year ago.of 2022. The improvement in gross loss margin is due to higher volumes of revenues as described above and more favorableincreased customer pricing as compared to the secondfirst quarter 20212022 results.

22

Table of Contents

Operating Expenses

    

Three months ended June 30,

    

Three months ended March 31,

    

2022

    

2021

    

2023

    

2022

Operating expenses:

  

 

  

  

 

  

General and administrative

$

2,287,965

$

1,617,201

$

3,062,601

$

2,463,881

Operating expenses

$

2,287,965

$

1,617,201

$

3,062,601

$

2,463,881

Total operating expenses were $2,287,965$3,062,601 in the three months ended June 30, 2022,March 31, 2023 or 15% of revenues, compared to $1,617,201$2,463,881, or 15% of revenues, in the same period of 2021,2022, representing an increase in operating expenses of $670,764,$598,720, or 41.5%24%, from the three months ended June 30, 2021.March 31, 2022. The increase in operating expenses was primarily attributable to higher wageconsulting and audit fees, an increase in non-cash bad debt expense for the current period, and slightly higher labor costs from increased wages and additional managerial personnel added duringwith the period for our newer divisions of logistics brokerage and heavy haul, as well as general corporate expenses.growth in the business.

Loss From Operations

As a result of the preceding, our loss from operations was $1,146,908$433,198 during the three months ended June 30, 2022,March 31, 2023, compared with $2,329,138$1,007,933 for the same period of 2021.2022. This $1,182,230,$574,735, or 50.8%57%, improvement in our loss from operations was primarily attributable to gross margin improvement and higher revenues in the secondfirst quarter 20222023 compared to the year ago period.same period of 2022.

Other Income (Expense)Expense

Total other expense was $1,835,242$3,092,007 for the three months ended June 30, 2022March 31, 2023 compared to other incomeexpense of $1,909,778$2,628,085 for the three months ended June 30, 2021.March 31, 2022. Interest expense was $2,178,694$2,897,167 and $1,321,988$2,619,037 for the three months ended June 30,March 31, 2023 and 2022, and 2021, respectively, as a result of increaseddecreased non-cash amortization of debt costs associated with convertible debt issued in 2021. Additionally,2022 and 2023 and deferred finance costs resulting from shares issued with convertible debt in the prior period,period. Additionally, the Company recognized a gainother expense of $3,148,100$204,196 from PPP loan forgiveness.an insurance audit settlement during the three months ended March 31, 2023.

Net Loss From Continuing Operations

The result was that our net loss from continuing operations was $2,982,150$3,525,205 during the three months ended June 30, 2022,March 31, 2023, compared with $419,360$3,636,018 for the same period of 2021.2022. This $2,562,790,$104,090, or 611.1%3%, increaseimprovement in our net loss from continuing operations was primarily attributable to the prior period including a $3,148,100 gain related to PPP loan forgiveness. Excluding this one time item, the Company improved its net loss from continuing operations due to theCompany’s gross margin improvements described above.

21

Table of Contents

The following table sets forthabove and the results of our operations for the six months ended June 30, 2022 and 2021.

Six months ended June 30,

    

2022

    

2021

Sales

$

34,257,950

$

19,845,419

Cost of goods sold

 

31,660,945

 

21,655,536

Gross profit (loss)

 

2,597,005

 

(1,810,117)

Operating expenses

 

4,751,846

 

3,129,601

Loss from operations

 

(2,154,841)

 

(4,939,718)

Other income (expense)

 

(4,463,327)

 

711,790

Loss from continuing operations

 

(6,618,168)

 

(4,227,928)

Income (loss) from discontinued operations

 

(33,238)

 

43,281

Net loss

 

(6,651,406)

 

(4,184,647)

Preferred stock dividends

 

 

(50,000)

Net loss attributable to common shareholders

$

(6,651,406)

$

(4,234,647)

Six Months Ended June 30, 2022 Compared to Six Months Ended June 30, 2021

The Consolidated Balance Sheets as of June 30, 2022 and December 31, 2021 present the assets and liabilities of MG and Trinity as discontinued operations. The Consolidated Statements of Operations for the six months ended June 30, 2022 and 2021 present the results of MG and Trinity as Net loss from discontinued operations. The Consolidated Statements of Cash Flows for the six months ended June 30, 2022 and 2021 present operating, investing and financing activities of MG and Trinity as cash flows from or usedreduction in discontinued operations.

Sales for the six months ended June 30, 2022 increased to $34,257,950, an increase of 73% from $19,845,419 for the six months ended June 30, 2021. The increase in sales during the six months of 2022 was primarily driven by increased revenues in our industrial transportation segment from higher customer activity transporting drilling rigs, and in our heavy haul business transporting bridge beams, over-dimensional infrastructure items and large natural gas compressors. Our increase in revenues was also attributable to the new contribution of revenues from our 5J Transportation flatbed and 5J Logistics brokerage division, not present in the comparable period in 2021 along with the general improvement in the domestic United States economy from COVID-19 pandemic.

Cost of Goods Sold

Cost of goods sold for the six months ended June 30, 2022, was $31,660,945, compared to $21,655,536 for the same period of 2021. As a percentage of overall sales, the cost of goods sold was 92.4% during the six months ended June 30, 2022, compared to 109.1% for the same fiscal period a year ago. Cost of goods sold includes $2,754,891 and $2,737,505, respectively in non-cash depreciation charges for the six months ended June 30, 2022 and 2021. The increase over the prior year was due to higher direct expenses associated with the increased volume of revenues, including driver payroll and settlements, fuel and freight costs compared to the prior period. We currently believe the Company will continue to improve cost of sales as a percentage of sales through increased revenues covering more fixed costs within cost of sales and higher utilization of our existing equipment fleet through anticipated future increases in customer demand.

Gross Profit (Loss)

Gross profit for the six months ended June 30, 2022, was $2,597,005, compared to a gross loss of $1,810,117 for the same period of 2021. Our gross profit (loss) margin was 7.6% during the six months ended June 30, 2022, compared to (9.1)% for the same fiscal period a year ago. The improvement in gross loss margin is due to higher volumes of revenues and more favorable pricing as compared to the first quarter 2021 results.

Operating Expenses

Six months ended June 30,

    

2022

    

2021

Operating expenses:

 

  

 

  

General and administrative

$

4,751,846

$

3,129,601

Operating expenses

$

4,751,846

$

3,129,601

22

Table of Contents

Total operating expenses were $4,751,846 in the six months ended June 30, 2022, compared to $3,129,601 in the same period of 2021, representing an increase in operating expenses of $1,622,245, or 51.8%, from the six months ended June 30, 2021. The increase in operating expenses was primarily attributable to higher wage expense from additional managerial personnel added during the period for our newer divisions of logistics brokerage and heavy haul, as well as general corporate expenses.

Loss From Operations

As a result of the preceding, our loss from operations was $2,154,841 during the six months ended June 30, 2022, compared with $4,939,718 for the same period of 2021. This $2,784,877, or 56.4%, improvement in our loss from operations was primarily attributable to gross margin improvement and higher revenues reducing our gross loss during the six month period ended June 30, 2022 compared to the year ago period.

Other Income (Expense)

Total other expense was $4,463,327 for the six months ended June 30, 2022 compared to other income of $711,790 for the six months ended June 30, 2021. Interest expense was $4,797,731 and $2,570,777 for the six months ended June 30, 2022 and 2021, respectively, as a result of increased non-cash amortization of debt costs associated with convertible debt issued in 2021. Additionally, in the prior period, the Company recognized a gain of $3,148,100 from PPP loan forgiveness.

Net Loss From Continuing Operations

The result was that our net loss from continuing operations was $6,618,168 during the six months ended June 30, 2022, compared with $4,227,928 for the same period of 2021. This $2,390,240, or 56.5%, increase in our net loss from continuing operations was primarily attributable to the prior period including a $3,148,100 gain related to PPP loan forgiveness. Excluding this one time item, the Company improved its net loss from continuing operations due to the gross margin improvements described above.interest expense.

Liquidity and Capital Resources

Our cash flows from operations are primarily funded through our financing activities, including our accounts receivable line of credit facility, notes and loans, stock sales, issuing our stock for services and various leases. Currently, we believe we will need to continue to utilize lines of credit, borrowings, and stock sales to sufficiently sustain our current level of operations for the next 12 months. At present, we believe the industry and general domestic economic activity has realized improvement relative to the period one year ago as commodity prices have risen generating higher customer activity in our industrial division, as well as economic improvement from reduced COVID-19 pandemic prevalence in the markets we operate. These economic improvements, currently anticipated by the Company are partially offset by believed inflationary pressures such as higher fuel prices. We likely will require additional capital to maintain or expand operations. Additionally, we believe any material acquisition of another operating company would require additional outside capital consisting of debt or equity. Failure to secure additional funds could significantly hamper our ongoing operations particularly if a down cycle in our industry continues further. As the business cycle improves, and the pandemic dissipates in the markets we serve, we plan to improve our cash flows provided in operating activities by focusing on increasing sales by increasing utilization of the assets we have acquired and offering higher value services that receive higher gross margins. However, there can be no assurances given of industry improvement, pandemic relief or improved cash flows of our business.

Historically, we have funded our capital expenditures internally through cash flow, leasing, and financing arrangements. We intend to continue to fund future capital expenditures through cash flow, as well as through capital available to us pursuant to our line of credit, capital from the sale of our equity securities and through commercial leasing and financing programs.

On September 7, 2021, 5J Trucking, 5J Oilfield, 5J Transportation, 5J BrokerageLogistics Services (formerly 5J Brokerage) and 5J Specialized LLC (the “5J Entities”) entered into a loan agreement (“Loan Agreement”) and security agreement (“Security Agreement”) with Amerisource Funding Inc. (“Amerisource”) in the total amount of $12,740,000. Pursuant to the terms of the Loan Agreement, the

23

Table of Contents

5J Entities will pay interest only on a monthly basis through October 1, 2022 and principal and interest thereafter over the remaining term through September 7, 2026. The Note bears interest at a rate of 12.0% per annum and may be prepaid early at any time without penalty. The 5J Entities will also pay an annual collateral management fee to Amerisource in the amount of 0.40% of the total loan amount payable at the closing and each anniversary during the term of the note. Amerisource is a related party of the Company due to its holdings of common stock and convertible debt of the Company and has an officer on the Board of Directors of the Company. On March 15, 2022, each of our 5J subsidiaries entered into an agreement with Amerisource pursuant to which Amerisource agreed to increase the loan commitment to the 5J entities from $12,740,000 to $16,740,000. The Company received $4,000,000 of cash proceeds from this agreement.

23

Table of Contents

Pursuant to the terms of the Security Agreement, the 5J Entities granted a security interest in all of their assets to Amerisource as collateral for the repayment of the Amerisource loan.

In connection with the Loan Agreement, the Company, the parent company of each of the 5J Entities, entered into a pledge agreement pursuant to which the Company has granted a security interest in all of its assets to Amerisource and a guaranty agreement pursuant to which the Company has guaranteed the timely payment of all amounts due under the Loan Agreement. The Loan Agreement includes customary covenants, including a negative convent that the 5J Entities may not create or permit for any lien to exist on the collateral nor enter into any new debt agreement.

The proceeds from the issuance of the Note were used to pay down the outstanding balance owed to Utica Leaseco LLC (“Utica”) pursuant to a Second Forbearance Agreement entered into by and between 5J Trucking and 5J Oilfield with Utica on September 7, 2021 (“Forbearance Agreement”). The Utica agreement was paid in full through the Amerisource Loan Agreement in November 2021.

On February 27, 2020, the 5J Entities entered into a Revolving Accounts Receivable Assignment and Term Loan Financing and Security Agreement with Amerisource Funding Inc. (“Amerisource”) in the aggregate amount of $10,000,000 (“Amerisource Financing”). The Company used a portion of the proceeds from the Amerisource Financing to pay the cash portion of the purchase price of the 5J Entities.

The Amerisource Financing provides for: (i) an equipment loan in the principal amount of $1,401,559 (“Amerisource Equipment Loan”), (ii) a bridge term facility in the amount of $550,690 (“Bridge Facility”), and (iii) an accounts receivable revolving line of credit up to $10,000,000 (“AR Facility”).

The AR Facility has been issued in an amount not to exceed $10,000,000, with the maximum availability limited to 90% of the eligible accounts receivable (as defined in the financing agreement). The AR Facility is paid for by the assignment of the accounts receivable of each of the 5J Entities and is secured by all instruments and proceeds related thereto. The AR Facility has an interest rate of 4.5% in excess of the prime rate per annum, an initial collateral management fee of 0.75% of the maximum account limit per annum, a non-usage fee of 0.35% assessed on a quarterly basis on the difference between the maximum availability under the AR Facility and the average daily revolving loan balance outstanding, and a one time commitment fee equal to $100,000 paid at closing. The AR Facility can be terminated by the 5J Entities with 60 days written notice. There is an early termination fee equal to two percent (2.0%) of the then maximum account limit if there are more than twelve (12) months remaining in term of the AR Facility, or one percent (1.0%) of the then maximum account limit if there twelve months or less remaining in the term of the AR Facility. The Company is a guarantor of the Amerisource Financing.

On January 19, 2023, the Company and Amerisource entered into an agreement to provide the Company with an additional $1,000,000 advance amount on the existing AR Facility (the “Overadvance”). The Overadvance will have monthly payments of principal and interest beginning February 1, 2023, bear interest at 12% per year, and mature on September 7, 2026.

The Amerisource Equipment Loan in the amount of $1,401,559 is secured by certain equipment pledged as collateral, has a term of thirty-six (36) months during which the 5J Entities shall make equal monthly payments of principal and interest, bears an interest rate of prime rate plus five and one-quarter percent (5.25%) and an origination fee equal to one and one-half percent (1.5%) of the loan amount.

24

Table of Contents

On February 27, 2020, the Company entered into a loan agreement with Amerisource Leasing Corporation for the sale of a 10% convertible promissory note in the principal amount of $1,600,000 (“Amerisource Note”) to Amerisource (“Amerisource Loan Agreement”). The Amerisource Note matures on February 27,June 30, 2023 and is convertible into shares of the Company’s common stock at a conversion price of $0.25 per share. The interest rate on the Amerisource Note increases to 11% per annum on February 27, 2021 and to 12% per annum on February 27, 2022. Interest shall be paid on a quarterly basis. In addition, 2,498,736 shares of the Company’s common stock were issued to the noteholder in connection with the sale of the Amerisource Note. The Amerisource Note may be prepaid at any time by the Company on 10 days-notice to the noteholder without penalty. The Company and Amerisource entered into an amendment to the Amerisource Loan Agreement on March 31, 2023, pursuant to which they agreed to extend the maturity date of the note to June 30, 2023.

On January 27, 2023, the Company issued four new promissory notes in the principal amount of $1,000,000. The new promissory notes mature on June 30, 2023 and bear interest at 12%.

During the first quarter of 2023, we issued a convertible note for $250,000 as non-cash compensation for one year ended December 31, 2021,to our Chief Transition Officer and Director. Additionally, during the first quarter of 2023 we sold an aggregateissued two convertible notes to the same insider for cash invested of $5,287,740 principal amount$385,000 on March 21, 2023 and $37,164 on March 22, 2023 under the terms of our existing convertible promissory notes and issued 7,931,612 shares of restricted common stock in connection therewith.note offering. The cash was used for our working capital.

We had a net working capital deficit of $10,929,787,$21,837,329, as of June 30, 2022,March 31, 2023, compared to a deficit of $10,295,788$19,090,891 as of December 31, 2021.2022.

24

Table of Contents

Cash Flows

The following is a summary of cash provided by or used in each of the indicated types of activities during the sixthree months ended June 30, 2022March 31, 2023 and 2021:2022:

Six months ended June 30,

Three months ended March 31,

    

2022

    

2021

    

2023

    

2022

Cash provided by (used in):

 

  

 

  

 

  

 

  

Operating activities from continuing operations

$

(1,203,237)

(4,778,695)

$

906,218

$

(2,166,931)

Operating activities from discontinued operations

 

 

608,519

 

(28,100)

 

Operating activities

 

(1,203,237)

 

(4,170,176)

 

878,118

 

(2,166,931)

Investing activities from continuing operations

 

269,021

 

(132,026)

 

(4,689)

 

(37,022)

Investing activities from discontinued operations

 

 

 

 

Investing activities

 

269,021

 

(132,026)

 

(4,689)

 

(37,022)

Financing activities from continuing operations

 

2,405,298

 

4,268,002

 

(687,059)

 

4,374,485

Financing activities from discontinued operations

 

 

(226,932)

 

 

Financing activities

$

2,405,298

4,041,070

$

(687,059)

$

4,374,485

Operating Activities

Net cash used inprovided by operating activities was $1,203,237$878,118 for the sixthree months ended June 30, 2022, a decrease of $2,966,939, or 71.1%, fromMarch 31, 2023, compared to cash used in operating activities of $4,170,176$2,166,931 during the same period of 2021,2022, including $0$28,100 and $608,519$0 of cash flows provided byused in discontinued operations, respectively.

For the sixthree months ended June 30,March 31, 2023, net cash provided by continuing operating activities of $906,218 consisted of net loss of $3,525,205, which included non-cash costs of depreciation and amortization of $787,079, amortization of deferred financing costs of $326,372, shares issued for debt extension of $1,180,618, bad debt expense of $402,160 and amortization of right of use assets of $119,453. Changes in working capital accounts included changes in prepaid expenses and other current assets of $862,472, accrued expenses and other liabilities of $602,257, and accounts payable of $736,483, accounts payable related party of $287,489, partially offset by changes in accounts receivable of $782,246.

For the three months ended March 31, 2022, net cash used in continuing operating activities of $1,203,237$2,166,931 consisted of net loss of $6,618,168,$3,636,018, which included non-cash costs of depreciation and amortization of $2,574,891,$1,357,401, amortization of deferred financing costs

25

Table of $2,387,577Contents

of $1,497,032 and bad debt expense of $211,984.$153,801. Changes in working capital accounts included changes in accounts receivable of $238,725,$1,023,905, other assets of $233,955$598,625 and accounts payable of $1,392,707,$1,656,889, partially offset by changes in prepaid expenses and other current assets of $1,890,998.

For the six months ended June 30, 2021, net cash used in continuing operating activities of $4,778,695 consisted of net loss from continuing operations of $4,227,928, plus $274,156 of non-cash items, consisting primarily of depreciation and amortization of $2,737,505, amortization of deferred financing costs of $566,039 amortization of right of use assets – operating leases of $209,753, gain on PPP loan forgiveness of $3,148,100 and gain on disposal of assets of $114,926, less $824,923 changes in operating assets and other operating activities.$1,484,614.

Investing Activities

Net cash provided byused in investing activities was $269,021$4,689 for the sixthree months ended June 30, 2022,March 31, 2023, compared to net cash used in investing activities of $132,026$37,022 for the sixthree months ended June 30, 2021.March 31, 2022.

For the sixthree months ended June 30, 2022,March 31, 2023, net cash provided by investing activities consisted of $329,271$1,500 of cash proceeds from disposal of property and equipment and $60,250$6,189 cash paid for fixed asset additions. For the sixthree months ended June 30, 2021,March 31, 2022, net cash used in investing activities consisted of $35,000 paid to the buyer$37,022 of MG Cleaners and $97,026 cash paid for fixed asset additions.

Financing Activities

Net cash provided byused in financing activities was $2,405,298$687,059 for the sixthree months ended June 30, 2022,March 31, 2023, compared to $4,041,070cash provided of $4,374,485 for the sixthree months ended June 30, 2021, including $0 and $226,932 ofMarch 31, 2022.

For the three months ended March 31, 2023, net cash used in related to discontinued operations, respectively.financing activities consisted of $2,000,000 in proceeds from secured notes and the AR Facility Overadvance, proceeds from convertible notes payable of $421,946 offset by repayment of notes payable of $2,156,338 and net payments on secured line of credit of $952,667.

For the sixthree months ended June 30,March 31, 2022, net cash provided by financing activities consisted of proceeds from notes payable of $5,229,098, net proceeds from secured line of credit of $180,830, partially offset by repayment of notes payable of $2,291,454 and net payments on secured line of credit of $532,346.

25

Table of Contents

For the six months ended June 30, 2021, net cash provided by financing activities consisted of net proceeds from notes payable of $1,874,002, proceeds from convertible notes payable of $1,405,000 and net proceeds on secured lines of credit of $1,819,234, offset by payments on notes payable of $830,234.$1,035,443.

Off-Balance-Sheet Transactions

As of June 30, 2022,March 31, 2023, the Company has an open letter of creditcash collateral deposit in the amount of $414,638$1,105,818 as collateral for its insurance policy.

Contractual Commitments

None

Item 3.  Qualitative and Quantitative Disclosures about Market Risk.

We are a smaller reporting company and, therefore, we are not required to provide information required by this item.

Item 4.  Controls and Procedures.

Evaluation of Disclosure Controls and Procedures: Our management carried out an evaluation of the effectiveness and design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended (the Exchange Act). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer has concluded that, at June 30, 2022,March 31, 2023, such disclosure controls and procedures were not effective.

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that the information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to management including our Chief Executive Officer and Chief Financial Officer, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.

26

Table of Contents

Limitations on the Effectiveness of Controls: Our disclosure controls and procedures are designed to provide reasonable, not absolute, assurance that the objectives of our disclosure control system are met. Because of inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, if any, within a company have been detected. Our Chief Executive Officer and Chief Financial Officer has concluded, based on his evaluation as of the end of the period covered by this Quarterly Report that our disclosure controls and procedures were not sufficiently effective to provide reasonable assurance that the objectives of our disclosure control system were met.

Changes in Internal Control over Financial Reporting: There have been no changes in our internal controls over financial reporting that occurred during the three monththree-month period ended June 30, 2022March 31, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

2627

Table of Contents

PART II – OTHER INFORMATION

Item 1.  Legal Proceedings.

None.

Item 1A. Risk Factors.

We are a smaller reporting company and, therefore, we are not required to provide information required by this item.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

None.During the quarter ended March 31, 2023, the Company issued an aggregate of 6,558,987 shares of its common stock (“Shares”) in connection with the issuance to multiple note holders in exchange for the extension of the maturity dates of their notes. The Shares were issued pursuant to Section 4(2) of the Securities Act of 1933, as amended.

Item 3.  Defaults upon Senior Securities.

None.

Item 4.  Mine Safety Disclosures.

Not applicable.

Item 5.  Other Information.

None.

2728

Table of Contents

Item 6.    Exhibits.

Exhibit No.

    

Description of Document

31.1

*

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.

 

 

31.2

*

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.

 

 

32.1

*

Certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. §1350).

 

 

32.2

*

Certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. §1350).

 

 

101.

INS

XBRL Instance Document - the instance document does not appear in the Interative Data File because its XBRL tags are embedded within the Inline XBRL document.

 

 

101.

SCH

XBRL Taxonomy Extension Schema Document

 

 

101.

CAL

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

101.

DEF

XBRL Taxonomy Extension Definition Linkbase Document

 

 

101.

LAB

XBRL Taxonomy Extension Label Linkbase Document

 

 

101.

PRE

XBRL Taxonomy Extension Presentation Linkbase Document

Exhibit 104

Cover page Interative Data File - The cover page interactive date file does not appear in the interactive Data File because its XBRL tags are embedded within the Inline XBRL document

*A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

2829

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

    

SMG Industries Inc.

(Registrant)

AugustMay 15, 20222023

/s/ Matthew C. Flemming

Date

Matthew C. Flemming

 

Interim Chief Executive Officer and Interim Chief Financial
Officer

 

(Principal Executive Officer and Principal Financial Officer)

2930