UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~June 30, 2021


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to


			Commission file number			001-35968

MIDWESTONE FINANCIAL GROUP, INC.

(Exact name of Registrant as specified in its charter)


Iowa						42-1206172
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)

102 South Clinton Street, Iowa City, IA 52240						(319) 356-5800
(Address of principal executive offices, including zip code)						(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common stock, $1.00 par value

MOFG

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). x Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☐

Accelerated filer

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes x No

As of ~~May 4,~~August 3, 2021, there were ~~15,979,198~~15,875,091 shares of common stock, $1.00 par value per share, outstanding.

Table of Contents

MIDWESTONE FINANCIAL GROUP, INC.

Form 10-Q Quarterly Report

Table of Contents

PART I – FINANCIAL INFORMATION

Glossary of Acronyms, Abbreviations, and Terms

As used in this report, references to "MidWestOne", "we", "our", "us", the "Company", and similar terms refer to the consolidated entity consisting of MidWestOne Financial Group, Inc. and its wholly-owned subsidiaries. MidWestOne Bank or the "Bank" refers to MidWestOne's bank subsidiary, MidWestOne Bank.

The acronyms, abbreviations, and terms listed below are used in various sections of this Form 10-Q, including "Item 1. Financial Statements" and "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations."


~~ABTW~~	~~American Bank and Trust-Wisconsin of Cuba City, Wisconsin~~	~~FDIC~~	~~Federal Deposit Insurance Corporation~~
ACL	Allowance for Credit Losses	FHLB	Federal Home Loan Bank
AFS	Available for Sale	FHLBC	Federal Home Loan Bank of Chicago
AOCI	Accumulated Other Comprehensive Income	FHLBDM	Federal Home Loan Bank of Des Moines
ASC	Accounting Standards Codification	FHLMC	Federal Home Loan Mortgage Corporation
ASU	Accounting Standards Update	FNMA	Federal National Mortgage Association
ATM	Automated Teller Machine	FRB	Board of Governors of the Federal Reserve System
~~ATSB~~	~~American Trust & Savings Bank of Dubuque, Iowa~~	~~GAAP~~	~~U.S. Generally Accepted Accounting Principles~~
Basel III Rules	A comprehensive capital framework and rules for U.S. banking organizations approved by the FRB and the FDIC in 2013	~~GLBA~~GAAP	~~Gramm-Leach-Bliley Act of 1999~~U.S. Generally Accepted Accounting Principles
BHCA	Bank Holding Company Act of 1956, as amended	~~GNMA~~GLBA	~~Government National Mortgage Association~~Gramm-Leach-Bliley Act of 1999
BOLI	Bank Owned Life Insurance	~~HTM~~GNMA	~~Held to Maturity~~Government National Mortgage Association
CAA	Consolidated Appropriations Act, 2021	~~ICS~~HTM	~~Insured Cash Sweep~~Held to Maturity
CARES Act	Coronavirus Aid, Relief and Economic Security Act	~~LIBOR~~ICS	~~The London Inter-bank Offered Rate~~Insured Cash Sweep
CDARS	Certificate of Deposit Account Registry Service	~~MBS~~LIBOR	~~Mortgage-Backed Securities~~The London Inter-bank Offered Rate
CECL	Current Expected Credit Loss	~~OTTI~~MBS	~~Other-Than-Temporary Impairment~~Mortgage-Backed Securities
CMO	Collateralized Mortgage Obligations	OTTI	Other-Than-Temporary Impairment
COVID-19	Coronavirus Disease 2019	PCD	Purchased Financial Assets with Credit Deterioration
~~COVID-19~~CRA	~~Coronavirus Disease 2019~~Community Reinvestment Act	PCI	Purchased Credit Impaired
~~CRA~~CRE	~~Community Reinvestment Act~~Commercial Real Estate	PPP	Paycheck Protection Program
~~CRE~~DCF	~~Commercial Real Estate~~Discounted Cash Flows	ROU	Right-of-Use
~~DCF~~	~~Discounted cash flows~~	~~RRE~~	~~Residential Real Estate~~
Dodd-Frank Act	Dodd-Frank Wall Street Reform and Consumer Protection Act	RRE	Residential Real Estate
ECL	Expected Credit Losses	RPA	Credit Risk Participation Agreement
~~ECL~~EVE	~~Expected Credit Losses~~Economic Value of Equity	SBA	U.S. Small Business Administration
~~EVE~~FASB	~~Economic Value of Equity~~Financial Accounting Standards Board	SEC	U.S. Securities and Exchange Commission
~~FASB~~FDIC	~~Financial Accounting Standards Board~~Federal Deposit Insurance Corporation	TDR	Troubled Debt Restructuring

Table of Contents

Item 1. Financial ~~Statements.~~Statements (unaudited).

MIDWESTONE FINANCIAL GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

March 31, 2021 December 31, 2020
(unaudited) (dollars in thousands, except per share amounts)
ASSETS
Cash and due from banks $ 57,154 $ 65,078
Interest earning deposits in banks 80,924 17,409
Federal funds sold 7,691 172
Total cash and cash equivalents 145,769 82,659
Debt securities available for sale at fair value 1,896,894 1,657,381
Loans held for sale 58,333 59,956
Gross loans held for investment 3,374,076 3,496,790
Unearned income, net (15,915) (14,567)
Loans held for investment, net of unearned income 3,358,161 3,482,223
Allowance for credit losses (50,650) (55,500)
Total loans held for investment, net 3,307,511 3,426,723
Premises and equipment, net 85,581 86,401
Goodwill 62,477 62,477
Other intangible assets, net 23,735 25,242
Foreclosed assets, net 1,487 2,316
Other assets 155,525 153,493
Total assets $ 5,737,312 $ 5,556,648
LIABILITIES AND SHAREHOLDERS' EQUITY
Noninterest bearing deposits $ 958,526 $ 910,655
Interest bearing deposits 3,836,037 3,636,394
Total deposits 4,794,563 4,547,049
Short-term borrowings 175,785 230,789
Long-term debt 201,696 208,691
Other liabilities 53,948 54,869
Total liabilities 5,225,992 5,041,398
Shareholders' equity
Preferred stock, 0 par value; authorized 500,000 shares; 0 shares issued and outstanding 0 0
Common stock, $1.00 par value; authorized 30,000,000 shares; issued shares of 16,581,017 and 16,581,017; outstanding shares of 15,981,088 and 16,016,780 16,581 16,581
Additional paid-in capital 299,747 300,137
Retained earnings 206,230 188,191
Treasury stock at cost, 599,929 and 564,237 shares (15,278) (14,251)
Accumulated other comprehensive income 4,040 24,592
Total shareholders' equity 511,320 515,250
Total liabilities and shareholders' equity $ 5,737,312 $ 5,556,648


	June 30, 2021		December 31, 2020
(unaudited) (dollars in thousands, except per share amounts)
ASSETS
Cash and due from banks	$	52,297	$	65,078
Interest earning deposits in banks	11,124		17,409
Federal funds sold	13		172
Total cash and cash equivalents	63,434		82,659
Debt securities available for sale at fair value	2,072,452		1,657,381
Loans held for sale	6,149		59,956
Gross loans held for investment	3,344,156		3,496,790
Unearned income, net	(14,000)		(14,567)
Loans held for investment, net of unearned income	3,330,156		3,482,223
Allowance for credit losses	(48,000)		(55,500)
Total loans held for investment, net	3,282,156		3,426,723
Premises and equipment, net	84,667		86,401
Goodwill	62,477		62,477
Other intangible assets, net	22,394		25,242
Foreclosed assets, net	755		2,316
Other assets	154,731		153,493
Total assets	$	5,749,215	$	5,556,648

LIABILITIES AND SHAREHOLDERS' EQUITY
Noninterest bearing deposits	$	952,764	$	910,655
Interest bearing deposits	3,839,902		3,636,394
Total deposits	4,792,666		4,547,049
Short-term borrowings	212,261		230,789
Long-term debt	169,839		208,691
Other liabilities	44,156		54,869
Total liabilities	5,218,922		5,041,398

Shareholders' equity
Preferred stock, 0 par value; authorized 500,000 shares; 0 shares issued and outstanding	0		0
Common stock, $1.00 par value; authorized 30,000,000 shares; issued shares of 16,581,017 and 16,581,017; outstanding shares of 15,963,468 and 16,016,780	16,581		16,581
Additional paid-in capital	299,888		300,137
Retained earnings	219,884		188,191
Treasury stock at cost, 617,549 and 564,237 shares	(15,888)		(14,251)
Accumulated other comprehensive income	9,828		24,592
Total shareholders' equity	530,293		515,250
Total liabilities and shareholders' equity	$	5,749,215	$	5,556,648

See accompanying notes to consolidated financial statements.

Table of Contents

MIDWESTONE FINANCIAL GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

Three Months Ended
March 31,
(unaudited) (dollars in thousands, except per share amounts) 2021 2020
Interest income
Loans, including fees $ 36,542 $ 42,012
Taxable investment securities 5,093 3,717
Tax-exempt investment securities 2,555 1,512
Other 14 164
Total interest income 44,204 47,405
Interest expense
Deposits 3,608 7,949
Short-term borrowings 128 334
Long-term debt 1,851 1,716
Total interest expense 5,587 9,999
Net interest income 38,617 37,406
Credit loss (benefit) expense (4,734) 21,733
Net interest income after credit loss (benefit) expense 43,351 15,673
Noninterest income
Investment services and trust activities 2,836 2,536
Service charges and fees 1,487 1,826
Card revenue 1,536 1,365
Loan revenue 4,730 1,123
Bank-owned life insurance 542 520
Investment securities gains, net 27 42
Other 666 2,743
Total noninterest income 11,824 10,155
Noninterest expense
Compensation and employee benefits 16,917 16,617
Occupancy expense of premises, net 2,318 2,341
Equipment 1,793 1,880
Legal and professional 783 1,535
Data processing 1,252 1,354
Marketing 1,006 1,062
Amortization of intangibles 1,507 2,028
FDIC insurance 512 448
Communications 409 457
Foreclosed assets, net 47 138
Other 1,156 2,141
Total noninterest expense 27,700 30,001
Income (loss) before income tax expense 27,475 (4,173)
Income tax expense (benefit) 5,827 (2,198)
Net income (loss) $ 21,648 $ (1,975)
Per common share information
Earnings (loss) - basic $ 1.35 $ (0.12)
Earnings (loss) - diluted $ 1.35 $ (0.12)
Dividends paid $ 0.2250 $ 0.2200


	Three Months Ended				Six Months Ended
	June 30,				June 30,
(unaudited) (dollars in thousands, except per share amounts)	2021		2020		2021		2020
Interest income
Loans, including fees	$	34,736	$	40,214	$	71,278	$	82,226
Taxable investment securities	6,483		4,646		11,576		8,363
Tax-exempt investment securities	2,549		1,858		5,104		3,370
Other	19		40		33		204
Total interest income	43,787		46,758		87,991		94,163
Interest expense
Deposits	3,409		6,409		7,017		14,358
Short-term borrowings	161		263		289		597
Long-term debt	1,712		1,374		3,563		3,090
Total interest expense	5,282		8,046		10,869		18,045
Net interest income	38,505		38,712		77,122		76,118
Credit loss (benefit) expense	(2,144)		4,685		(6,878)		26,418
Net interest income after credit loss (benefit) expense	40,649		34,027		84,000		49,700
Noninterest income
Investment services and trust activities	2,809		2,217		5,645		4,753
Service charges and fees	1,475		1,290		2,962		3,116
Card revenue	1,913		1,237		3,449		2,602
Loan revenue	3,151		1,910		7,881		3,033
Bank-owned life insurance	538		635		1,080		1,155


Investment securities gains, net	42		6		69		48
Other	290		974		956		3,717
Total noninterest income	10,218		8,269		22,042		18,424
Noninterest expense
Compensation and employee benefits	17,404		15,682		34,321		32,299
Occupancy expense of premises, net	2,198		2,253		4,516		4,594
Equipment	1,861		2,010		3,654		3,890
Legal and professional	1,375		1,382		2,158		2,917
Data processing	1,347		1,240		2,599		2,594
Marketing	873		910		1,879		1,972
Amortization of intangibles	1,341		1,748		2,848		3,776
FDIC insurance	245		445		757		893
Communications	371		449		780		906
Foreclosed assets, net	136		34		183		172

Other	1,519		1,885		2,675		4,026
Total noninterest expense	28,670		28,038		56,370		58,039
Income before income tax expense	22,197		14,258		49,672		10,085
Income tax expense	4,926		2,546		10,753		348
Net income	$	17,271	$	11,712	$	38,919	$	9,737

Per common share information
Earnings - basic	$	1.08	$	0.73	$	2.43	$	0.60
Earnings - diluted	$	1.08	$	0.73	$	2.43	$	0.60
Dividends paid	$	0.2250	$	0.2200	$	0.4500	$	0.4400

See accompanying notes to consolidated financial statements.

Table of Contents

MIDWESTONE FINANCIAL GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Three Months Ended
March 31,
(unaudited) (dollars in thousands) 2021 2020
Net income (loss) $ 21,648 $ (1,975)
Other comprehensive (loss) income, net of tax:
Unrealized (loss) gain from debt securities available for sale:
Unrealized net holding (loss) gain on debt securities available for sale arising during the period (27,784) 4,325
Reclassification adjustment for gains included in net income (27) (42)
Income tax benefit (expense) 7,259 (1,118)
Unrealized net (loss) gain on debt securities available for sale, net of reclassification adjustment (20,552) 3,165
Unrealized loss from cash flow hedging instruments:
Unrealized net holding loss in cash flow hedging instruments arising during the period 0 (888)
Reclassification adjustment for net gain in cash flow hedging instruments included in income 0 (5)
Income tax benefit 0 233
Unrealized net losses on cash flow hedge instruments, net of reclassification adjustment 0 (660)
Other comprehensive (loss) income, net of tax (20,552) 2,505
Comprehensive income $ 1,096 $ 530


	Three Months Ended				Six Months Ended
	June 30,				June 30,
(unaudited) (dollars in thousands)	2021		2020		2021		2020
Net income	$	17,271	$	11,712	$	38,919	$	9,737

Other comprehensive income (loss), net of tax:
Unrealized (loss) gain from debt securities available for sale:
Unrealized net holding (loss) gain on debt securities available for sale arising during the period	7,874		15,866		(19,910)		20,191
Reclassification adjustment for gains included in net income	(42)		(6)		(69)		(48)
Income tax benefit (expense)	(2,044)		(4,139)		5,215		(5,257)
Unrealized net (loss) gain on debt securities available for sale, net of reclassification adjustment	5,788		11,721		(14,764)		14,886
Unrealized loss from cash flow hedging instruments:
Unrealized net holding loss in cash flow hedging instruments arising during the period	0		(129)		0		(1,017)
Reclassification adjustment for net loss in cash flow hedging instruments included in income	0		62		0		57
Income tax benefit	0		17		0		250
Unrealized net losses on cash flow hedge instruments, net of reclassification adjustment	0		(50)		0		(710)
Other comprehensive income (loss), net of tax	5,788		11,671		(14,764)		14,176
Comprehensive income	$	23,059	$	23,383	$	24,155	$	23,913

See accompanying notes to consolidated financial statements.

Table of Contents

MIDWESTONE FINANCIAL GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY


Three Months Ended June 30,														Three Months Ended June 30,
															Common Stock
(unaudited) (dollars in thousands, except per share amounts)														(unaudited) (dollars in thousands, except per share amounts)	Par Value		Additional Paid-in Capital		Retained Earnings		Treasury Stock		Accumulated Other Comprehensive Income (Loss)		Total

		Common Stock
(unaudited) (dollars in thousands, except per share amounts)		Par Value		Additional Paid-in Capital		Retained Earnings		Treasury Stock		Accumulated Other Comprehensive Income (Loss)		Total
Balance at December 31, 2019		$	16,581	$	297,390	$	201,105	$	(10,466)	$	4,372	$	508,982
Cumulative effect of change in accounting principle(1)		—		—		(5,362)		—		—		(5,362)
Net loss		—		—		(1,975)		—		—		(1,975)

Balance at March 31, 2020														Balance at March 31, 2020	$	16,581	$	299,412	$	190,212	$	(12,518)	$	6,877	$	500,564
Net income														Net income	—		—		11,712		—		—		11,712
Other comprehensive income	Other comprehensive income	—		—		—		—		2,505		2,505		Other comprehensive income	—		—		—		—		11,671		11,671
Acquisition fair value finalization(2)		—		2,355		—		—		—		2,355
Release/lapse of restriction on RSUs (22,946 shares)		—		(679)		—		552		—		(127)
Repurchase of common stock (95,340 shares)		—		—		—		(2,604)		—		(2,604)
Release/lapse of restriction on RSUs (9,542 shares, net)														Release/lapse of restriction on RSUs (9,542 shares, net)	—		(258)		—		246		—		(12)
Share-based compensation	Share-based compensation	—		346		—		—		—		346		Share-based compensation	—		388		—		—		—		388
Dividends paid on common stock ($0.2200 per share)	Dividends paid on common stock ($0.2200 per share)	—		—		(3,556)		—		—		(3,556)		Dividends paid on common stock ($0.2200 per share)	—		—		(3,542)		—		—		(3,542)
Balance at March 31, 2020		$	16,581	$	299,412	$	190,212	$	(12,518)	$	6,877	$	500,564
Balance at June 30, 2020														Balance at June 30, 2020	$	16,581	$	299,542	$	198,382	$	(12,272)	$	18,548	$	520,781

Balance at December 31, 2020		$	16,581	$	300,137	$	188,191	$	(14,251)	$	24,592	$	515,250
Balance at March 31, 2021														Balance at March 31, 2021	$	16,581	$	299,747	$	206,230	$	(15,278)	$	4,040	511,320
Net income	Net income	—		—		21,648		—		—		21,648		Net income	—		—		17,271		—		—		17,271
Other comprehensive loss		—		—		—		—		(20,552)		(20,552)
Release/lapse of restriction on RSUs (26,896 shares, net)		—		(774)		(11)		672		—		(113)
Repurchase of common stock (62,588 shares)		—		—		—		(1,699)		—		(1,699)
Other comprehensive income														Other comprehensive income	—		—		0		—		5,788		5,788
Release/lapse of restriction on RSUs (21,155 shares, net)														Release/lapse of restriction on RSUs (21,155 shares, net)	—		(526)		(17)		538		—		(5)
Repurchase of common stock (38,775 shares)														Repurchase of common stock (38,775 shares)	—		—		—		(1,148)		—		(1,148)
Share-based compensation	Share-based compensation	—		384		—		—		—		384		Share-based compensation	—		667		—		—		—		667
Dividends paid on common stock ($0.2250 per share)	Dividends paid on common stock ($0.2250 per share)	—		—		(3,598)		—		—		(3,598)		Dividends paid on common stock ($0.2250 per share)	—		—		(3,600)		—		—		(3,600)
Balance at March 31, 2021		$	16,581	$	299,747	$	206,230	$	(15,278)	$	4,040	$	511,320
Balance at June 30, 2021														Balance at June 30, 2021	$	16,581	$	299,888	$	219,884	$	(15,888)	$	9,828	$	530,293

Six Months Ended June 30,														Six Months Ended June 30,
															Common Stock
(unaudited) (dollars in thousands, except per share amounts)														(unaudited) (dollars in thousands, except per share amounts)	Par Value		Additional Paid-in Capital		Retained Earnings		Treasury Stock		Accumulated Other Comprehensive Income (Loss)		Total
Balance at December 31, 2019														Balance at December 31, 2019	$	16,581	$	297,390	$	201,105	$	(10,466)	$	4,372	508,982
Cumulative effect of change in accounting principle(1)														Cumulative effect of change in accounting principle(1)	—		—		(5,362)		—		—		(5,362)
Net Income														Net Income	—		—		9,737		—		—		9,737
Other comprehensive income														Other comprehensive income	—		—		—		—		14,176		14,176
Acquisition fair value finalization(2)														Acquisition fair value finalization(2)	—		2,355		—		—		—		2,355
Release/lapse of restriction on RSUs (32,488 shares, net)														Release/lapse of restriction on RSUs (32,488 shares, net)	—		(937)		—		798		—		(139)
Repurchase of common stock (95,340 shares)														Repurchase of common stock (95,340 shares)	—		—		—		(2,604)		—		(2,604)
Share-based compensation														Share-based compensation	—		734		—		—		—		734
Dividends paid on common stock ($0.4400 per share)														Dividends paid on common stock ($0.4400 per share)	—		—		(7,098)		—		—		(7,098)
Balance at June 30, 2020														Balance at June 30, 2020	$	16,581	$	299,542	$	198,382	$	(12,272)	$	18,548	$	520,781

Balance at December 31, 2020														Balance at December 31, 2020	$	16,581	$	300,137	$	188,191	$	(14,251)	$	24,592	515,250
Net income														Net income	—		—		38,919		—		—		38,919
Other comprehensive loss														Other comprehensive loss	—		—		—		—		(14,764)		(14,764)
Release/lapse of restriction on RSUs (48,051 shares, net)														Release/lapse of restriction on RSUs (48,051 shares, net)	—		(1,300)		(28)		1,210		—		(118)
Repurchase of common stock (101,363 shares)														Repurchase of common stock (101,363 shares)	—		—		—		(2,847)		—		(2,847)
Share-based compensation														Share-based compensation	—		1,051		—		—		—		1,051
Dividends paid on common stock ($0.4500 per share)														Dividends paid on common stock ($0.4500 per share)	—		—		(7,198)		—		—		(7,198)
Balance at June 30, 2021														Balance at June 30, 2021	$	16,581	$	299,888	$	219,884	$	(15,888)	$	9,828	$	530,293

(1) Reclassification pursuant to adoption of ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.

(2) Relates to the finalization of the purchase accounting adjustments for the ATBancorp acquisition. This purchase accounting adjustment had a $2.06 million impact on goodwill, $296 thousand impact on deferred income taxes, with the offsetting impact being to additional paid-in capital.

Table of Contents

MIDWESTONE FINANCIAL GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

Three Months Ended March 31,
(unaudited) (dollars in thousands) 2021 2020
Cash flows from operating activities:
Net income (loss) $ 21,648 $ (1,975)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Credit loss (benefit) expense (4,734) 21,733
Depreciation, amortization, and accretion (342) 1,456
Net loss on sale of premises and equipment 0 5
Share-based compensation 384 346
Net gain on sale or call of debt securities available for sale 0 (42)
Net gain on sale of foreclosed assets, net (146) (37)
Writedown of foreclosed assets 145 131
Net gain on sale of loans held for sale (3,089) (810)
Origination of loans held for sale (82,898) (50,305)
Proceeds from sales of loans held for sale 87,610 47,032
Increase in cash surrender value of bank-owned life insurance (541) (521)
Decrease (increase) in deferred income taxes, net 810 (3,655)
Change in:
Other assets 4,871 (5,316)
Other liabilities (8,666) 13,367
Net cash provided by operating activities $ 15,052 $ 21,409
Cash flows from investing activities:
Proceeds from sales of debt securities available for sale $ 0 $ 22,140
Proceeds from maturities and calls of debt securities available for sale 108,976 28,426
Purchases of debt securities available for sale (369,754) (142,632)
Net decrease in loans held for investment 128,164 27,819
Purchases of premises and equipment (349) (403)
Proceeds from sale of foreclosed assets 1,010 2,151
Proceeds from sale of premises and equipment 0 2
Net cash (used in) investing activities $ (131,953) $ (62,497)
Cash flows from financing activities:
Net increase (decrease) in:
Deposits $ 247,469 $ 131,094
Short-term borrowings (55,004) (9,860)
         Payments of subordinated debt issuance costs (9) 0
         Payments on finance lease liability (35) (31)
Payments of Federal Home Loan Bank borrowings (7,000) (20,000)
Payments of other long-term debt 0 (1,767)
Taxes paid relating to the release/lapse of restriction on RSUs (113) (127)
Dividends paid (3,598) (3,556)
Repurchase of common stock (1,699) (2,604)
Net cash provided by financing activities $ 180,011 $ 93,149
Net increase in cash and cash equivalents $ 63,110 $ 52,061
Cash and cash equivalents:
        Beginning of Period 82,659 73,484
        Ending balance $ 145,769 $ 125,545


	Six Months Ended June 30,
(unaudited) (dollars in thousands)	2021		2020
Cash flows from operating activities:
Net income	$	38,919	$	9,737
Adjustments to reconcile net income to net cash provided by operating activities:
Credit loss (benefit) expense	(6,878)		26,418

Depreciation, amortization, and accretion	632		2,342
Net loss on sale of premises and equipment	5		61
Share-based compensation	1,051		734
Net gain on sale or call of debt securities available for sale	(69)		(48)



Net change in foreclosed assets due to writedown or sale	133		119
Net gain on sale of loans held for sale	(5,402)		(2,696)
Origination of loans held for sale	(168,027)		(179,415)
Proceeds from sales of loans held for sale	227,236		175,463
Increase in cash surrender value of bank-owned life insurance	(807)		(786)
Decrease (increase) in deferred income taxes, net	1,554		(6,680)
Change in:
Other assets	3,055		(9,761)
Other liabilities	(12,113)		13,226
Net cash provided by operating activities	$	79,289	$	28,714
Cash flows from investing activities:


Proceeds from sales of debt securities available for sale	$	41,411	$	22,146
Proceeds from maturities and calls of debt securities available for sale	210,574		78,311
Purchases of debt securities available for sale	(688,292)		(452,716)


Net decrease (increase) in loans held for investment	158,800		(142,475)
Purchases of premises and equipment	(644)		(803)
Proceeds from sale of foreclosed assets	1,712		2,637
Proceeds from sale of premises and equipment	3		2



Net cash (used in) investing activities	$	(276,436)	$	(492,898)
Cash flows from financing activities:
Net increase (decrease) in:
Deposits	$	245,527	$	536,589
Short-term borrowings	(18,528)		22,875

Payments of subordinated debt issuance costs	(9)		0
Redemption of subordinated debentures	(10,835)		0
Payments on finance lease liability	(70)		(62)

Payments of Federal Home Loan Bank borrowings	(28,000)		(37,400)

Payments of other long-term debt	0		(4,251)

Taxes paid relating to the release/lapse of restriction on RSUs	(118)		(139)
Dividends paid	(7,198)		(7,098)


Repurchase of common stock	(2,847)		(2,604)
Net cash provided by financing activities	$	177,922	$	507,910
Net (decrease) increase in cash and cash equivalents	$	(19,225)	$	43,726
Cash and cash equivalents:
Beginning of Period	82,659		73,484
Ending balance	$	63,434	$	117,210

Table of Contents


(unaudited) (dollars in thousands)	(unaudited) (dollars in thousands)	Three Months Ended March 31,				(unaudited) (dollars in thousands)	Six Months Ended June 30,
		2021		2020			2021		2020
Supplemental disclosures of cash flow information:	Supplemental disclosures of cash flow information:					Supplemental disclosures of cash flow information:
Cash paid during the period for interest	Cash paid during the period for interest	$	6,835	$	9,993	Cash paid during the period for interest	$	11,643	$	18,039
Cash paid during the period for income taxes	Cash paid during the period for income taxes	0		0		Cash paid during the period for income taxes	11,185		3,505
Supplemental schedule of non-cash investing and financing activities:	Supplemental schedule of non-cash investing and financing activities:					Supplemental schedule of non-cash investing and financing activities:
Transfer of loans to foreclosed assets, net	Transfer of loans to foreclosed assets, net	$	180	$	493	Transfer of loans to foreclosed assets, net	$	284	$	15
Investment securities purchased but not settled	Investment securities purchased but not settled	7,945		7,267		Investment securities purchased but not settled	1,500		30,192

See accompanying notes to consolidated financial statements.

Table of Contents

MidWestOne Financial Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

1. ~~Summary~~Nature of Business and Significant Accounting Policies

Nature of Business

~~MidWestOne~~MidWestOne Financial Group, Inc., an Iowa corporation formed in 1983, is a bank holding company under the BHCA and a financial holding company under the GLBA. Our principal executive offices are located at 102 South Clinton Street, Iowa City, Iowa 52240.

The Company owns all of the outstanding common stock of MidWestOne Bank, an Iowa state non-member bank chartered in 1934 with its main office in Iowa City, Iowa. We operate primarily through MidWestOne Bank, our bank subsidiary.

Basis of Presentation

The accompanying interim condensed consolidated financial statements are prepared in accordance with GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Act of 1934. Accordingly, certain disclosures accompanying annual consolidated financial statements are omitted. In the opinion of management, all significant intercompany accounts and transactions have been eliminated and adjustments, consisting solely of normal recurring accruals and considered necessary for the fair presentation of financial statements for the interim periods, have been included. The current period's results of operations are not necessarily indicative of the results that ultimately may be achieved for the year. The interim condensed consolidated financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Form 10-K for the year ended December 31, 2020, filed with the SEC on March 11, 2021.

Risks and Uncertainties

The outbreak of COVID-19 has adversely impacted a broad range of industries in which the Company’s customers operate and could impair their ability to fulfill their financial obligations to the Company. The World Health Organization declared COVID-19 to be a global pandemic, indicating that almost all public commerce and related business activities must be, to varying degrees, curtailed with the goal of decreasing the rate of new infections. The spread of the outbreak has caused significant disruptions in the U.S. economy and has disrupted banking and other financial activity in the areas in which the Company operates. While there has been no material impact to the Company’s employees to date, COVID-19 could also potentially create widespread business continuity issues for the Company.

Congress, the President, and the FRB have taken several actions designed to mitigate the economic impact of the pandemic. The CARES Act was signed into law in March 2020 as a $2 trillion legislative package. In addition to the general impact of COVID-19, certain provisions of the CARES Act as well as other recent legislative and regulatory relief efforts are expected to have a material impact on the Company’s operations. On December 27, 2020, a new COVID-19 relief bill was signed into law by President Trump, which ~~includes~~included as part of the bill up to $284.5 billion of a second wave of PPP funding. The American Rescue Plan Act of 2021 was signed into law on March 11, 2021 by President Biden as a $1.9 trillion legislative package, which ~~includes~~included as part of the bill a variety of economic assistance programs for Americans. In addition, on March 30, 2021, President Biden signed into law the PPP Extension Act of 2021, which ~~provided an extension to~~set a deadline of May 31, 2021 for qualifying businesses to apply for a PPP loan, and provided an additional 30 days for the SBA to process pending PPP loan applications.

The Company’s business is dependent upon the willingness and ability of its employees and customers to conduct banking and other financial transactions. IfWhile it appears that economic conditions are trending in a positive direction as of June 30, 2021, should the global or national response to contain COVID-19 ~~escalates~~escalate further or isprove unsuccessful, the Company could experience a material adverse effect on its business, financial condition, results of operations and cash flows. While it is not possible to know the full universe or extent that the impact of COVID-19, and related measures to curtail its spread or to provide economic assistance to entities and individuals or otherwise stimulate the economy, will have on the Company’s operations, the Company discloses in this report potentially material items of which it is aware at the time this report is filed with the SEC.

Financial position and results of operations

The Company’s interest income could be reduced due to COVID-19. In accordance with CARES Act provisions and regulatory guidance, the Company is ~~actively~~ working with COVID-19 affected borrowers to defer their payments, interest, and fees. While interest and fees will still accrue to income, through normal GAAP accounting, should eventual credit losses on these

Table of Contents

deferred payments emerge, interest income and fees accrued would need to be reversed. In such a scenario, interest income in future periods could be negatively impacted. At this time, the Company is unable to project the materiality of such

~~Table of Contents~~

an impact, but recognizes that the breadth of the economic impact of COVID-19 may affect its borrowers’ ability to repay in future periods.

Capital and liquidity

While the Company believes that it has sufficient capital to withstand ~~an extended~~the negative economic ~~recession brought about by~~impact of COVID-19, its reported and regulatory capital ratios could be adversely impacted by further credit losses. The Company relies on cash on hand as well as dividends from its subsidiary bank to service its debt. If the Company’s capital deteriorates such that its subsidiary bank is unable to pay dividends to it for an extended period of time, the Company may not be able to service its debt. If ~~an extended recession causes~~ large numbers of the Company’s deposit customers to withdraw their funds, the Company might become more reliant on volatile or more expensive sources of funding.

Asset valuation

Currently, the Company does not expect COVID-19 to affect its ability to account timely for the assets on its balance sheet; however, this could change in future periods. While certain valuation assumptions and judgments will change to account for pandemic-related circumstances such as widening credit spreads, the Company does not anticipate significant changes in methodology used to determine the fair value of assets measured in accordance with GAAP.

It is possible that the lingering effects of COVID-19 could cause the occurrence of what management would deem to be subsequent triggering events that could, under certain circumstances, cause us to perform a goodwill or intangible asset impairment test and result in an impairment charge being recorded for that period. In the event that the Company concludes that all or a portion of its goodwill or intangible assets is impaired, a non-cash charge for the amount of such impairment would be recorded to earnings. Such a charge would have no impact on tangible capital or regulatory capital, cash flows or liquidity position.

Credit

The Company is working with customers directly affected by COVID-19. The Company has offered and continues to offer short-term assistance in accordance with regulatory guidelines. As a result of the current economic environment caused by the COVID-19 pandemic, the Company is engaging in more frequent communication with borrowers to better understand their situations and the challenges faced, allowing it to respond proactively as needs and issues arise. ~~Should~~We acknowledge there are indicators that economic conditions are improving. However, should economic conditions worsen, the Company could experience further increases in its required ACL and record additional credit loss expense. It is possible that the Company’s asset quality measures could worsen in future periods if the effects of COVID-19 are prolonged.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect: (1) the reported amounts of assets and liabilities, (2) the disclosure of contingent assets and liabilities at the date of the financial statements, and (3) the reported amounts of revenues and expenses during the reporting period. These estimates are based on information available to management at the time the estimates are made. Actual results could differ from those estimates. The results for the ~~three~~six months ended ~~March 31,~~June 30, 2021 may not be indicative of results for the year ending December 31, 2021, or for any other period.

All significant accounting policies followed in the preparation of the quarterly financial statements are disclosed in the Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on March 11, 2021.

Segment Reporting

The Company’s activities are considered to be 1 reportable segment. The Company is engaged in the business of commercial and retail banking, and trust and investment services, with operations throughout Iowa, the Minneapolis/St. Paul metropolitan area of Minnesota, western Wisconsin, Naples and Fort Myers, Florida, and Denver, Colorado. Substantially all income is derived from a diverse base of commercial, mortgage and retail lending activities, and investments.

Table of Contents

2. Effect of New Financial Accounting Standards

Accounting Guidance Pending Adoption at ~~March 31,~~June 30, 2021

On March 12, 2020, the FASB issued ASU 2020-04, Reference Rate Reform (ASC 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. ASC 848 contains optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform. Entities may apply the provision as of the beginning of the reporting period when the election is made until December 31, 2022. The Company is currently evaluating the impact of ASU 2020-04.

~~Table of Contents~~

3.2. Debt Securities

The amortized cost and fair value of investment debt securities AFS, with gross unrealized gains and losses, were as follows:


	As of June 30, 2021
(in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Allowance for Credit Loss related to Debt Securities		Fair Value

U.S. Government agencies and corporations	$	313	$	3	$	0	$	0	$	316
State and political subdivisions	685,287		12,562		2,975		0		694,874
Mortgage-backed securities	115,636		1,673		355		0		116,954
Collateralized mortgage obligations	813,004		3,561		8,491		0		808,074
Corporate debt securities	444,913		9,288		1,967		0		452,234
Total debt securities	$	2,059,153	$	27,087	$	13,788	$	0	$	2,072,452

As of March 31, 2021
(in thousands) Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Allowance for Credit Loss related to Debt Securities Fair Value
U.S. Government agencies and corporations $ 335 $ 5 $ 0 $ 0 $ 340
State and political subdivisions 672,120 9,510 7,707 0 673,923
Mortgage-backed securities 78,512 1,237 744 0 79,005
Collateralized mortgage obligations 717,112 4,546 5,677 0 715,981
Corporate debt securities 423,348 7,995 3,698 0 427,645
Total debt securities $ 1,891,427 $ 23,293 $ 17,826 $ 0 $ 1,896,894


	As of December 31, 2020
(in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Allowance for Credit Loss related to Debt Securities		Fair Value

U.S. Government agencies and corporations	$	355	$	6	$	0	$	0	$	361
State and political subdivisions	611,666		17,163		483		0		628,346
Mortgage-backed securities	92,261		1,758		1		0		94,018
Collateralized mortgage obligations	559,718		6,332		214		0		565,836
Corporate debt securities	360,103		9,333		616		0		368,820
Total debt securities	$	1,624,103	$	34,592	$	1,314	$	0	$	1,657,381

Investment securities with a fair value of ~~$516.1~~$509.6 million and $434.7 million at ~~March 31,~~June 30, 2021 and December 31, 2020, respectively, were pledged on public deposits, securities sold under agreements to repurchase and for other purposes, as required or permitted by law.

The following table presents debt securities AFS in an unrealized loss position for which an allowance for credit losses has not been recorded at ~~March 31,~~June 30, 2021, aggregated by investment category and length of time in a continuous loss position:


			As of March 31, 2021														As of June 30, 2021
		Number of Securities	Less than 12 Months				12 Months or More				Total					Number of Securities	Less than 12 Months				12 Months or More				Total
Available for Sale	Available for Sale		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Available for Sale		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
(in thousands, except number of securities)	(in thousands, except number of securities)														(in thousands, except number of securities)

State and political subdivisions	State and political subdivisions	145	$	274,770	$	7,413	$	9,468	$	294	$	284,238	$	7,707	State and political subdivisions	96	$	201,496	$	2,845	$	7,485	$	130	$	208,981	$	2,975
Mortgage-backed securities	Mortgage-backed securities	8	20,218		743		110		1		20,328		744		Mortgage-backed securities	6	18,643		355		—		0		18,643		355
Collateralized mortgage obligations	Collateralized mortgage obligations	22	392,272		5,677		0		0		392,272		5,677		Collateralized mortgage obligations	32	600,050		8,491		0		0		600,050		8,491
Corporate debt securities	Corporate debt securities	28	143,592		3,543		750		155		144,342		3,698		Corporate debt securities	17	118,649		1,810		750		157		119,399		1,967
Total	Total	203	$	830,852	$	17,376	$	10,328	$	450	$	841,180	$	17,826	Total	151	$	938,838	$	13,501	$	8,235	$	287	$	947,073	$	13,788

As of ~~March 31,~~June 30, 2021, ~~145~~96 state and political subdivisions securities with total unrealized losses of ~~$7.7~~$3.0 million were held by the Company. Management evaluated these securities through a process that included consideration of credit agency ratings and payment history. In addition, management may evaluate securities by considering the yield spread to treasury securities and the most recent financial information available. Based on this evaluation, management concluded that the decline in fair value was not attributable to credit losses.

Table of Contents

As of ~~March 31,~~June 30, 2021, 86 mortgage-backed securities and 2232 collateralized mortgage obligations with unrealized losses totaling ~~$6.4~~$8.8 million were held by the Company. Management evaluated the payment history of these securities. In addition, management considered the implied U.S. government guarantee of these agency securities and the level of credit enhancement for non-agency securities. Based on this evaluation, management concluded that the decline in fair value was not attributable to credit losses.

As of ~~March 31,~~June 30, 2021, 2817 corporate debt securities with total unrealized losses of ~~$3.7~~$2.0 million were held by the Company. Management evaluated these securities by considering credit agency ratings and payment history. In addition, management may evaluate securities by considering the yield spread to treasury securities and the most recent financial information available. Based on this evaluation, management concluded that the decline in fair value was not attributable to credit losses.

~~Table of Contents~~

Accrued interest receivable on available for sale debt securities, which is recorded within 'Other Assets,' totaled ~~$7.8~~$8.4 million at ~~March 31,~~June 30, 2021 and $7.3 million at December 31, 2020 and is excluded from the estimate of credit losses.

The following table presents debt securities AFS in an unrealized loss position for which an allowance for credit losses has not been recorded at December 31, 2020, aggregated by investment category and length of time in a continuous loss position:


		As of December 31, 2020
Available for Sale	Number of Securities	Less than 12 Months				12 Months or More				Total
		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
(in thousands, except number of securities)


State and political subdivisions	27	$	31,489	$	157	$	4,065	$	326	$	35,554	$	483
Mortgage-backed securities	7	315		1		0		0		315		1
Collateralized mortgage obligations	8	133,032		214		0		0		133,032		214
Corporate debt securities	15	35,995		523		3,311		93		39,306		616
Total	57	$	200,831	$	895	$	7,376	$	419	$	208,207	$	1,314

Proceeds and gross realized gains and losses on debt securities available for sale for the three and six months ended ~~March 31,~~June 30, 2021 and 2020 were as follows:


		Three Months Ended				Three Months Ended				Six Months Ended
(in thousands)	(in thousands)	March 31, 2021		March 31, 2020			(in thousands)	June 30, 2021		June 30, 2020		June 30, 2021		June 30, 2020
Proceeds from sales of debt securities available for sale	Proceeds from sales of debt securities available for sale	$	0	$	22,140		Proceeds from sales of debt securities available for sale	$	41,411	$	0	$	41,411	$	22,140

Gross realized gains from sales of debt securities available for sale	Gross realized gains from sales of debt securities available for sale	0		155			Gross realized gains from sales of debt securities available for sale	824		0		824		155
Gross realized losses from sales of debt securities available for sale	Gross realized losses from sales of debt securities available for sale	0		(113)			Gross realized losses from sales of debt securities available for sale	(791)		0		(791)		(113)
Net realized gain from sales of debt securities available for sale(1)	Net realized gain from sales of debt securities available for sale(1)	$	0	$	42		Net realized gain from sales of debt securities available for sale(1)	$	33	$	0	$	33	$	42

(1) The difference in investment security gains, net reported herein as compared to the Consolidated Statements of Income is associated with the net realized gain from the call or maturity of debt securities of $9.0 thousand and $36.0 thousand for the three and six months ended ended June 30, 2021, respectively, and $6.0 thousand for each of the three and six months ended June 30, 2020.							(1) The difference in investment security gains, net reported herein as compared to the Consolidated Statements of Income is associated with the net realized gain from the call or maturity of debt securities of $9.0 thousand and $36.0 thousand for the three and six months ended ended June 30, 2021, respectively, and $6.0 thousand for each of the three and six months ended June 30, 2020.

The contractual maturity distribution of investment debt securities at ~~March 31,~~June 30, 2021, is shown below. Expected maturities of MBS and CMO may differ from contractual maturities because the mortgages underlying the securities may be called or prepaid without any penalties. Therefore, these securities are not included in the maturity categories in the following summary.

Available For Sale
(in thousands) Amortized Cost Fair Value
Due in one year or less $ 35,751 $ 36,169
Due after one year through five years 304,392 310,792
Due after five years through ten years 418,530 416,063
Due after ten years 337,130 338,884
$ 1,095,803 $ 1,101,908
Mortgage-backed securities 78,512 79,005
Collateralized mortgage obligations 717,112 715,981
Total $ 1,891,427 $ 1,896,894


	Available For Sale
(in thousands)	Amortized Cost		Fair Value
Due in one year or less	$	44,542	$	45,142
Due after one year through five years	289,759		296,104
Due after five years through ten years	461,564		465,685
Due after ten years	334,648		340,493
	$	1,130,513	$	1,147,424
Mortgage-backed securities	115,636		116,954
Collateralized mortgage obligations	813,004		808,074
Total	$	2,059,153	$	2,072,452

Table of Contents

4.3. Loans Receivable and the Allowance for Credit Losses

The composition of loans by class of receivable was as follows:


		As of					As of
(in thousands)	(in thousands)	March 31, 2021		December 31, 2020		(in thousands)	June 30, 2021		December 31, 2020
Agricultural	Agricultural	$	117,099	$	116,392	Agricultural	$	107,834	$	116,392
Commercial and industrial	Commercial and industrial	993,770		1,055,488		Commercial and industrial	982,092		1,055,488
Commercial real estate:	Commercial real estate:					Commercial real estate:
Construction & development	Construction & development	164,927		181,291		Construction & development	168,070		181,291
Farmland	Farmland	138,199		144,970		Farmland	134,877		144,970
Multifamily	Multifamily	261,806		256,525		Multifamily	255,826		256,525
Commercial real estate-other	Commercial real estate-other	1,128,660		1,149,575		Commercial real estate-other	1,147,016		1,149,575
Total commercial real estate	Total commercial real estate	1,693,592		1,732,361		Total commercial real estate	1,705,789		1,732,361
Residential real estate:	Residential real estate:					Residential real estate:
One- to four- family first liens	One- to four- family first liens	337,408		355,684		One- to four- family first liens	332,117		355,684
One- to four- family junior liens	One- to four- family junior liens	137,025		143,422		One- to four- family junior liens	136,464		143,422
Total residential real estate	Total residential real estate	474,433		499,106		Total residential real estate	468,581		499,106
Consumer	Consumer	79,267		78,876		Consumer	65,860		78,876
Loans held for investment, net of unearned income	Loans held for investment, net of unearned income	3,358,161		3,482,223		Loans held for investment, net of unearned income	3,330,156		3,482,223
Allowance for credit losses	Allowance for credit losses	(50,650)		(55,500)		Allowance for credit losses	(48,000)		(55,500)
Total loans held for investment, net	Total loans held for investment, net	$	3,307,511	$	3,426,723	Total loans held for investment, net	$	3,282,156	$	3,426,723

Loans with unpaid principal in the amount of ~~$835.8~~$822.0 million and $830.2 million at ~~March 31,~~June 30, 2021 and December 31, 2020, respectively, were pledged to the FHLB as collateral for borrowings.

Non-accrual and Delinquent Status

Loans are placed on non-accrual when (1) payment in full of principal and interest is no longer expected or (2) principal or interest has been in default for 90 days or more unless the loan is both well secured with marketable collateral and in the process of collection. All loans rated doubtful or worse, and certain loans rated substandard, are placed on non-accrual.

A non-accrual loan may be restored to an accrual status when (1) all past due principal and interest has been paid (excluding renewals and modifications that involve the capitalizing of interest) or (2) the loan becomes well secured with marketable collateral and is in the process of collection. An established track record of performance is also considered when determining accrual status.

Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement or any portion thereof remains unpaid after the due date of the scheduled payment.

Table of Contents

The following table presents the amortized cost basis of loans based on delinquency status:


				Age Analysis of Past-Due Financial Assets								90 Days or More Past Due And Accruing					Age Analysis of Past-Due Financial Assets								90 Days or More Past Due And Accruing
(in thousands)	(in thousands)	Current		30 - 59 Days Past Due		60 - 89 Days Past Due		90 Days or More Past Due		Total				(in thousands)	Current		30 - 59 Days Past Due		60 - 89 Days Past Due		90 Days or More Past Due		Total
March 31, 2021
June 30, 2021														June 30, 2021
Agricultural	Agricultural	$	115,252	$	513	$	106	$	1,228	$	117,099	$	0	Agricultural	$	106,390	$	417	$	69	$	958	$	107,834	$	0
Commercial and industrial	Commercial and industrial	989,633		1,042		124		2,971		993,770		6		Commercial and industrial	978,508		732		63		2,789		982,092		0
Commercial real estate:	Commercial real estate:													Commercial real estate:
Construction and development	Construction and development	163,630		693		0		604		164,927		0		Construction and development	167,474		0		0		596		168,070		0
Farmland	Farmland	132,004		589		164		5,442		138,199		0		Farmland	130,835		649		27		3,366		134,877		0
Multifamily	Multifamily	259,564		2,242		0		0		261,806		0		Multifamily	254,440		1,386		0		0		255,826		0
Commercial real estate-other	Commercial real estate-other	1,112,419		785		0		15,456		1,128,660		0		Commercial real estate-other	1,141,031		352		46		5,587		1,147,016		0
Total commercial real estate	Total commercial real estate	1,667,617		4,309		164		21,502		1,693,592		0		Total commercial real estate	1,693,780		2,387		73		9,549		1,705,789		0
Residential real estate:	Residential real estate:													Residential real estate:
One- to four- family first liens	One- to four- family first liens	334,061		2,337		141		869		337,408		468		One- to four- family first liens	328,847		1,929		511		830		332,117		664
One- to four- family junior liens	One- to four- family junior liens	136,804		60		0		161		137,025		34		One- to four- family junior liens	136,113		237		9		105		136,464		0
Total residential real estate	Total residential real estate	470,865		2,397		141		1,030		474,433		502		Total residential real estate	464,960		2,166		520		935		468,581		664
Consumer	Consumer	79,134		94		6		33		79,267		0		Consumer	65,724		76		48		12		65,860		1
Total	Total	$	3,322,501	$	8,355	$	541	$	26,764	$	3,358,161	$	508	Total	$	3,309,362	$	5,778	$	773	$	14,243	$	3,330,156	$	665

December 31, 2020	December 31, 2020													December 31, 2020
Agricultural	Agricultural	$	115,284	$	8	$	45	$	1,055	$	116,392	$	0	Agricultural	$	115,284	$	8	$	45	$	1,055	$	116,392	$	0
Commercial and industrial	Commercial and industrial	1,051,727		477		333		2,951		1,055,488		106		Commercial and industrial	1,051,727		477		333		2,951		1,055,488		106
Commercial real estate:	Commercial real estate:													Commercial real estate:
Construction and development	Construction and development	180,059		586		42		604		181,291		0		Construction and development	180,059		586		42		604		181,291		0
Farmland	Farmland	138,798		226		324		5,622		144,970		0		Farmland	138,798		226		324		5,622		144,970		0
Multifamily	Multifamily	256,525		0		0		0		256,525		0		Multifamily	256,525		0		0		0		256,525		0
Commercial real estate-other	Commercial real estate-other	1,132,015		11,514		318		5,728		1,149,575		0		Commercial real estate-other	1,132,015		11,514		318		5,728		1,149,575		0
Total commercial real estate	Total commercial real estate	1,707,397		12,326		684		11,954		1,732,361		0		Total commercial real estate	1,707,397		12,326		684		11,954		1,732,361		0
Residential real estate:	Residential real estate:													Residential real estate:
One- to four- family first liens	One- to four- family first liens	351,370		2,062		566		1,686		355,684		625		One- to four- family first liens	351,370		2,062		566		1,686		355,684		625
One- to four- family junior liens	One- to four- family junior liens	142,663		377		234		148		143,422		0		One- to four- family junior liens	142,663		377		234		148		143,422		0
Total residential real estate	Total residential real estate	494,033		2,439		800		1,834		499,106		625		Total residential real estate	494,033		2,439		800		1,834		499,106		625
Consumer	Consumer	78,747		43		39		47		78,876		8		Consumer	78,747		43		39		47		78,876		8
Total	Total	$	3,447,188	$	15,293	$	1,901	$	17,841	$	3,482,223	$	739	Total	$	3,447,188	$	15,293	$	1,901	$	17,841	$	3,482,223	$	739

Table of Contents

The following table presents the amortized cost basis of loans on non-accrual status, amortized cost basis of loans on non-accrual status with no allowance for credit losses recorded, and loans past due 90 days or more and still accruing by class of loan as of ~~March 31,~~June 30, 2021 and December 31, 2020:

Nonaccrual Nonaccrual with no Allowance for Credit Losses 90 Days or More Past Due And Accruing
(in thousands) March 31, 2021 December 31, 2020 March 31, 2021 December 31, 2020 March 31, 2021 December 31, 2020
Agricultural $ 2,824 $ 2,584 $ 2,220 $ 1,599 $ 0 $ 0
Commercial and industrial 6,494 7,326 3,401 4,349 6 106
Commercial real estate:
Construction and development 619 1,145 596 900 0 0
Farmland 10,458 8,319 8,834 7,266 0 0
Multifamily 1,096 746 37 39 0 0
Commercial real estate-other 19,695 19,134 2,933 2,497 0 0
Total commercial real estate 31,868 29,344 12,400 10,702 0 0
Residential real estate:
One- to four- family first liens 1,863 1,895 353 75 468 625
One- to four- family junior liens 747 722 1 1 34 0
Total residential real estate 2,610 2,617 354 76 502 625
Consumer 78 79 13 13 0 8
Total $ 43,874 $ 41,950 $ 18,388 $ 16,739 $ 508 $ 739

~~Table of Contents~~


	Nonaccrual				Nonaccrual with no Allowance for Credit Losses				90 Days or More Past Due And Accruing
(in thousands)	June 30, 2021		December 31, 2020		June 30, 2021		December 31, 2020		June 30, 2021		December 31, 2020

Agricultural	$	2,086	$	2,584	$	1,381	$	1,599	$	0	$	0
Commercial and industrial	6,395		7,326		3,858		4,349		0		106
Commercial real estate:
Construction and development	609		1,145		596		900		0		0
Farmland	10,280		8,319		9,616		7,266		0		0
Multifamily	1,073		746		377		39		0		0
Commercial real estate-other	17,802		19,134		1,732		2,497		0		0
Total commercial real estate	29,764		29,344		12,321		10,702		0		0
Residential real estate:
One- to four- family first liens	1,762		1,895		344		75		664		625
One- to four- family junior liens	695		722		0		1		0		0
Total residential real estate	2,457		2,617		344		76		664		625
Consumer	62		79		8		13		1		8
Total	$	40,764	$	41,950	$	17,912	$	16,739	$	665	$	739

The interest income recognized on loans that were on nonaccrual for the three months ended ~~March 31,~~June 30, 2021 and June 30, 2020 was $367 thousand and $124 thousand, respectively. The interest income recognized on loans that were on nonaccrual for the ~~three~~six months ended ~~March 31,~~June 30, 2021 and June 30, 2020 ~~is $236~~was $603 thousand and ~~$272~~$396 thousand, respectively.

Credit Quality Information

The Company aggregates loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, and other factors. The Company analyzes loans individually to classify the loans as to credit risk. This analysis includes non-homogenous loans, such as agricultural, commercial and industrial, and commercial real estate loans. Loans not meeting the criteria described below that are analyzed individually are considered to be pass-rated. The Company uses the following definitions for risk ratings:

Special Mention/Watch - A special mention/watch asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention/watch assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

Substandard - Substandard loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable.

Loss - Loans classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future.

Homogenous loans, including residential real estate and consumer loans, are not individually risk rated. Instead, these loans are categorized based on performance: performing and nonperforming. Nonperforming loans include those loans on nonaccrual and loans greater than 90 days past due and on accrual.

Table of Contents

The following table sets forth the amortized cost basis of loans by class of receivable by credit quality indicator and vintage based on the most recent analysis performed, as of ~~March 31,~~June 30, 2021. As of ~~March 31,~~June 30, 2021, there were no 'loss' rated credits.

Term Loans by Origination Year Revolving Loans
March 31, 2021
(in thousands)
2021 2020 2019 2018 2017 Prior Total
Agricultural
Pass $ 21,063 $ 13,560 $ 6,123 $ 2,169 $ 1,796 $ 2,501 $ 51,726 $ 98,938
Special mention / watch 1,485 3,259 1,066 75 94 1,326 4,680 11,985
Substandard 1,824 1,800 511 239 170 327 1,303 6,174
Doubtful 0 1 0 0 0 1 0 2
Total $ 24,372 $ 18,620 $ 7,700 $ 2,483 $ 2,060 $ 4,155 $ 57,709 $ 117,099
Commercial and industrial
Pass $ 137,814 $ 393,679 $ 91,939 $ 47,502 $ 59,720 $ 127,324 $ 108,875 $ 966,853
Special mention / watch 2,029 2,821 501 412 2,233 259 4,865 13,120
Substandard 1,092 3,440 1,378 861 464 3,688 2,869 13,792
Doubtful 0 0 0 0 1 3 1 5
Total $ 140,935 $ 399,940 $ 93,818 $ 48,775 $ 62,418 $ 131,274 $ 116,610 $ 993,770
CRE - Construction and development
Pass $ 13,493 $ 84,966 $ 23,974 $ 10,652 $ 1,994 $ 1,344 $ 25,120 $ 161,543
Special mention / watch 0 835 294 537 0 8 0 1,674
Substandard 0 589 1,097 0 0 24 0 1,710
Doubtful 0 0 0 0 0 0 0 0
Total $ 13,493 $ 86,390 $ 25,365 $ 11,189 $ 1,994 $ 1,376 $ 25,120 $ 164,927
CRE - Farmland
Pass $ 11,922 $ 45,736 $ 21,226 $ 6,170 $ 7,527 $ 16,130 $ 1,499 $ 110,210
Special mention / watch 2,113 5,349 4,582 1,039 656 236 148 14,123
Substandard 92 3,510 2,451 3,695 1,727 2,364 27 13,866
Doubtful 0 0 0 0 0 0 0 0
Total $ 14,127 $ 54,595 $ 28,259 $ 10,904 $ 9,910 $ 18,730 $ 1,674 $ 138,199
CRE - Multifamily
Pass $ 41,991 $ 151,623 $ 18,241 $ 3,888 $ 8,644 $ 23,693 $ 10,886 $ 258,966
Special mention / watch 0 344 0 0 0 51 0 395
Substandard 0 1,096 0 0 0 1,349 0 2,445
Doubtful 0 0 0 0 0 0 0 0
Total $ 41,991 $ 153,063 $ 18,241 $ 3,888 $ 8,644 $ 25,093 $ 10,886 $ 261,806
CRE - other
Pass $ 83,195 $ 486,080 $ 120,039 $ 46,016 $ 74,286 $ 115,050 $ 41,042 $ 965,708
Special mention / watch 5,116 53,445 6,732 12,761 5,883 4,536 282 88,755
Substandard 2,173 44,265 12,752 6,231 1,214 7,453 109 74,197
Doubtful 0 0 0 0 0 0 0 0
Total $ 90,484 $ 583,790 $ 139,523 $ 65,008 $ 81,383 $ 127,039 $ 41,433 $ 1,128,660
RRE - One- to four- family first liens
Performing $ 28,149 $ 100,073 $ 39,401 $ 37,074 $ 27,824 $ 95,272 $ 7,284 $ 335,077
Nonperforming 499 218 1 337 226 1,050 0 2,331
Total $ 28,648 $ 100,291 $ 39,402 $ 37,411 $ 28,050 $ 96,322 $ 7,284 $ 337,408
RRE - One- to four- family junior liens
Performing $ 11,828 $ 17,822 $ 6,613 $ 10,069 $ 5,641 $ 7,683 $ 76,588 $ 136,244
Nonperforming 0 32 143 209 16 230 151 781
Total $ 11,828 $ 17,854 $ 6,756 $ 10,278 $ 5,657 $ 7,913 $ 76,739 $ 137,025
Consumer
Performing $ 12,390 $ 26,540 $ 11,168 $ 9,026 $ 4,108 $ 5,707 $ 10,250 $ 79,189
Nonperforming 0 6 19 11 8 34 0 78
Total $ 12,390 $ 26,546 $ 11,187 $ 9,037 $ 4,116 $ 5,741 $ 10,250 $ 79,267


	Term Loans by Origination Year												Revolving Loans
June 30, 2021 (in thousands)	2021		2020		2019		2018		2017		Prior				Total
Agricultural
Pass	$	23,338	$	11,915	$	5,413	$	1,782	$	1,353	$	2,109	$	48,404		$	94,314
Special mention / watch	1,730		1,612		874		—		76		1,034		4,264			9,590
Substandard	265		1,313		140		229		164		299		1,520			3,930
Doubtful	0		—		0		0		0		—		0			0
Total	$	25,333	$	14,840	$	6,427	$	2,011	$	1,593	$	3,442	$	54,188		$	107,834
Commercial and industrial
Pass	$	227,143	$	298,502	$	87,470	$	44,810	$	59,602	$	110,679	$	127,986		$	956,192
Special mention / watch	6,649		2,285		493		163		475		223		2,731			13,019
Substandard	2,487		2,186		1,093		833		367		3,534		2,380			12,880
Doubtful	0		0		0		0		1		—		—			1
Total	$	236,279	$	302,973	$	89,056	$	45,806	$	60,445	$	114,436	$	133,097		$	982,092
CRE - Construction and development
Pass	$	32,005	$	80,144	$	23,982	$	3,905	$	1,896	$	2,863	$	20,016		$	164,811
Special mention / watch	565		—		174		532		0		1		0			1,272
Substandard	0		910		1,060		0		0		17		0			1,987
Doubtful	0		0		0		0		0		0		0			0
Total	$	32,570	$	81,054	$	25,216	$	4,437	$	1,896	$	2,881	$	20,016		$	168,070
CRE - Farmland
Pass	$	20,944	$	38,762	$	20,864	$	5,297	$	6,516	$	13,695	$	1,161		$	107,239
Special mention / watch	1,826		4,617		3,963		1,428		297		234		147			12,512
Substandard	4,476		2,500		1,783		2,336		1,668		2,333		30			15,126
Doubtful	0		0		0		0		0		0		0			0
Total	$	27,246	$	45,879	$	26,610	$	9,061	$	8,481	$	16,262	$	1,338		$	134,877
CRE - Multifamily
Pass	$	68,924	$	135,555	$	16,456	$	2,833	$	7,305	$	5,861	$	8,771		$	245,705
Special mention / watch	0		342		0		5,940		0		43		0			6,325
Substandard	0		2,459		0		0		0		1,337		0			3,796
Doubtful	0		0		0		0		0		0		0			0
Total	$	68,924	$	138,356	$	16,456	$	8,773	$	7,305	$	7,241	$	8,771		$	255,826
CRE - other
Pass	$	181,839	$	458,518	$	114,186	$	42,458	$	69,239	$	93,469	$	43,461		$	1,003,170
Special mention / watch	4,731		47,407		2,554		11,702		1,869		4,152		281			72,696
Substandard	3,383		40,572		12,659		6,245		983		7,308		—			71,150
Doubtful	0		0		0		0		0		0		0			0
Total	$	189,953	$	546,497	$	129,399	$	60,405	$	72,091	$	104,929	$	43,742		$	1,147,016
RRE - One- to four- family first liens
Performing	$	57,206	$	91,648	$	34,651	$	30,668	$	21,425	$	89,014	$	5,079		$	329,691
Nonperforming	489		394		0		675		166		702		0			2,426
Total	$	57,695	$	92,042	$	34,651	$	31,343	$	21,591	$	89,716	$	5,079		$	332,117
RRE - One- to four- family junior liens
Performing	$	23,372	$	15,553	$	5,696	$	7,761	$	4,787	$	6,289	$	72,311		$	135,769
Nonperforming	0		0		143		181		15		206		150			695
Total	$	23,372	$	15,553	$	5,839	$	7,942	$	4,802	$	6,495	$	72,461		$	136,464
Consumer
Performing	$	18,089	$	21,267	$	9,114	$	6,284	$	2,665	$	6,083	$	2,295		$	65,797
Nonperforming	0		3		19		9		16		16		0			63
Total	$	18,089	$	21,270	$	9,133	$	6,293	$	2,681	$	6,099	$	2,295		$	65,860

Table of Contents


		Term Loans by Origination Year												Revolving Loans							Term Loans by Origination Year												Revolving Loans
		2021		2020		2019		2018		2017		Prior				Total	2021				2020		2019		2018		2017		Prior		Revolving Loans				Total
Total by Credit Quality Indicator Category	Total by Credit Quality Indicator Category																					Total by Credit Quality Indicator Category
Pass	Pass	$	309,478	$	1,175,644	$	281,542	$	116,397	$	153,967	$	286,042	$	239,148			$	2,562,218	Pass	$	554,193	$	1,023,396	$	268,371	$	101,085	$	145,911	$	228,676	$	249,799		$	2,571,431
Special mention / watch	Special mention / watch	10,743		66,053		13,175		14,824		8,866		6,416		9,975				130,052		Special mention / watch	15,501		56,263		8,058		19,765		2,717		5,687		7,423			115,414
Substandard	Substandard	5,181		54,700		18,189		11,026		3,575		15,205		4,308				112,184		Substandard	10,611		49,940		16,735		9,643		3,182		14,828		3,930			108,869
Doubtful	Doubtful	0		1		0		0		1		4		1				7		Doubtful	0		—		0		0		1		—		—			1
Performing	Performing	52,367		144,435		57,182		56,169		37,573		108,662		94,122				550,510		Performing	98,667		128,468		49,461		44,713		28,877		101,386		79,685			531,257
Nonperforming	Nonperforming	499		256		163		557		250		1,314		151				3,190		Nonperforming	489		397		162		865		197		924		150			3,184
Total	Total	$	378,268	$	1,441,089	$	370,251	$	198,973	$	204,232	$	417,643	$	347,705			$	3,358,161	Total	$	679,461	$	1,258,464	$	342,787	$	176,071	$	180,885	$	351,501	$	340,987		$	3,330,156

Table of Contents

The following table sets forth the amortized cost basis of loans by class of receivable by credit quality indicator and vintage based on the most recent analysis performed, as of December 31, 2020. As of December 31, 2020, there were no 'loss' rated credits.


	Term Loans by Origination Year												Revolving Loans
December 31, 2020 (in thousands)	2020		2019		2018		2017		2016		Prior				Total
Agricultural
Pass	$	17,836	$	6,959	$	2,764	$	2,145	$	1,386	$	1,833	$	60,802		$	93,725
Special mention / watch	4,892		1,083		117		108		553		1,103		7,210			15,066
Substandard	4,075		650		258		183		121		226		2,086			7,599
Doubtful	1		0		0		0		0		1		0			2
Total	$	26,804	$	8,692	$	3,139	$	2,436	$	2,060	$	3,163	$	70,098		$	116,392
Commercial and industrial
Pass	$	546,171	$	105,523	$	57,055	$	61,753	$	38,695	$	92,526	$	120,498		$	1,022,221
Special mention / watch	3,410		572		497		2,261		611		112		4,796			12,259
Substandard	5,014		1,539		928		656		461		3,261		9,144			21,003
Doubtful	0		0		0		1		0		3		1			5
Total	$	554,595	$	107,634	$	58,480	$	64,671	$	39,767	$	95,902	$	134,439		$	1,055,488
CRE - Construction and development
Pass	$	109,885	$	25,972	$	14,994	$	2,696	$	679	$	876	$	22,519		$	177,621
Special mention / watch	843		298		542		0		9		3		0			1,695
Substandard	597		1,132		220		0		0		26		0			1,975
Doubtful	0		0		0		0		0		0		0			0
Total	$	111,325	$	27,402	$	15,756	$	2,696	$	688	$	905	$	22,519		$	181,291
CRE - Farmland
Pass	$	48,378	$	25,022	$	9,577	$	10,490	$	8,378	$	13,003	$	1,263		$	116,111
Special mention / watch	8,088		4,583		935		660		361		237		0			14,864
Substandard	3,924		2,627		4,386		1,728		166		1,128		36			13,995
Doubtful	0		0		0		0		0		0		0			0
Total	$	60,390	$	32,232	$	14,898	$	12,878	$	8,905	$	14,368	$	1,299		$	144,970
CRE - Multifamily
Pass	$	164,817	$	18,992	$	17,805	$	10,706	$	10,201	$	19,581	$	11,558		$	253,660
Special mention / watch	345		0		0		0		59		0		0			404
Substandard	1,099		0		0		0		1,362		0		0			2,461
Doubtful	0		0		0		0		0		0		0			0
Total	$	166,261	$	18,992	$	17,805	$	10,706	$	11,622	$	19,581	$	11,558		$	256,525
CRE - other
Pass	$	487,771	$	129,388	$	60,957	$	83,393	$	66,369	$	91,698	$	45,129		$	964,705
Special mention / watch	71,141		14,870		12,415		5,953		3,756		4,335		455			112,925
Substandard	48,690		7,162		6,370		1,222		579		6,997		925			71,945
Doubtful	0		0		0		0		0		0		0			0
Total	$	607,602	$	151,420	$	79,742	$	90,568	$	70,704	$	103,030	$	46,509		$	1,149,575
RRE - One- to four- family first liens
Performing	$	117,923	$	46,581	$	42,875	$	30,628	$	37,407	$	68,501	$	9,249		$	353,164
Nonperforming	239		1		596		303		148		1,233		0			2,520
Total	$	118,162	$	46,582	$	43,471	$	30,931	$	37,555	$	69,734	$	9,249		$	355,684
RRE - One- to four- family junior liens
Performing	$	19,818	$	7,973	$	12,140	$	6,152	$	3,467	$	5,354	$	87,795		$	142,699
Nonperforming	7		0		223		17		116		190		170			723
Total	$	19,825	$	7,973	$	12,363	$	6,169	$	3,583	$	5,544	$	87,965		$	143,422
Consumer
Performing	$	30,755	$	13,662	$	10,341	$	4,960	$	2,656	$	6,306	$	10,118		$	78,798
Nonperforming	2		21		13		5		13		24		0			78
Total	$	30,757	$	13,683	$	10,354	$	4,965	$	2,669	$	6,330	$	10,118		$	78,876

Table of Contents


	Term Loans by Origination Year												Revolving Loans
	2020		2019		2018		2017		2016		Prior				Total
Total by Credit Quality Indicator Category
Pass	$	1,374,858	$	311,856	$	163,152	$	171,183	$	125,708	$	219,517	$	261,769		$	2,628,043
Special mention / watch	88,719		21,406		14,506		8,982		5,349		5,790		12,461			157,213
Substandard	63,399		13,110		12,162		3,789		2,689		11,638		12,191			118,978
Doubtful	1		0		0		1		0		4		1			7
Performing	168,496		68,216		65,356		41,740		43,530		80,161		107,162			574,661
Nonperforming	248		22		832		325		277		1,447		170			3,321
Total	$	1,695,721	$	414,610	$	256,008	$	226,020	$	177,553	$	318,557	$	393,754		$	3,482,223

Allowance for Credit Losses

At ~~March 31,~~June 30, 2021, the economic forecast used by the Company showed the following: (1) Midwest unemployment – ~~slight increase in~~decreases over the next ~~forecasted quarter followed by decreases in the following three~~four forecasted quarters; (2) Year-to-year change in national retail sales - increases over the next four forecasted quarters; (3) Year-to-year change in CRE Index - decreases over the next four forecasted quarters; (4) Year-to-year change in U.S. GDP - increases over the next four forecasted quarters; (5) Year-to-year change in National Home Price Index – increases over the next four forecasted quarters; and (6) Rental Vacancy - an increase over the next two forecasted quarters, followed by a decline in the third and fourth forecasted quarters. Overall, economic forecast loss driver data improved when compared to the previously disclosed ~~fourth~~first quarter of ~~2020~~2021 results.

We have made a policy election to report interest receivable as a separate line on the balance sheet. Accrued interest receivable, which is recorded within 'Other Assets', totaled ~~$11.7~~$11.1 million at ~~March 31,~~June 30, 2021 and $14.2 million at December 31, 2020 and is excluded from the estimate of credit losses.

The changes in the allowance for credit losses by portfolio segment were as follows:

For the Three Months Ended March 31, 2021 and 2020
(in thousands) Agricultural Commercial and Industrial Commercial Real Estate Residential Real Estate Consumer Total
For the Three Months Ended March 31, 2021
Beginning balance $ 1,346 $ 15,689 $ 32,640 $ 4,882 $ 943 $ 55,500
Charge-offs (41) (666) (66) (35) (195) (1,003)
Recoveries 27 292 306 9 53 687
Credit loss (benefit) expense(1)
(222) (1,671) (2,455) (201) 15 (4,534)
Ending balance $ 1,110 $ 13,644 $ 30,425 $ 4,655 $ 816 $ 50,650
For the Three Months Ended March 31, 2020
Beginning balance $ 3,748 $ 8,394 $ 13,804 $ 2,685 $ 448 $ 29,079
Day 1 transition adjustment from adoption of ASC 326 (2,557) 2,728 1,300 2,050 463 3,984
Charge-offs (84) (471) (720) 0 (222) (1,497)
Recoveries 25 213 8 7 46 299
Credit loss expense(1)
14 8,445 8,746 1,683 434 19,322
Ending balance $ 1,146 $ 19,309 $ 23,138 $ 6,425 $ 1,169 $ 51,187
(1) The difference in the credit loss expense reported herein as compared to the Consolidated Statements of Income is associated with the credit loss (benefit) expense of $(0.2) million and $2.4 million related to off-balance sheet credit exposures for the three months ended March 31, 2021 and March 31, 2020, respectively.



	For the Three Months Ended June 30, 2021 and 2020
(in thousands)	Agricultural		Commercial and Industrial		Commercial Real Estate		Residential Real Estate		Consumer		Total
For the Three Months Ended June 30, 2021
Beginning balance	$	1,110	$	13,644	$	30,425	$	4,655	$	816	$	50,650
Charge-offs	(113)		(195)		(350)		(71)		(111)		(840)
Recoveries	21		314		9		47		43		434
Credit loss (benefit) expense(1)	(5)		24		(1,568)		(555)		(140)		(2,244)
Ending balance	$	1,013	$	13,787	$	28,516	$	4,076	$	608	$	48,000

For the Three Months Ended June 30, 2020
Beginning balance	$	1,146	$	19,309	$	23,138	$	6,425	$	1,169	$	51,187

Charge-offs	(109)		(902)		(792)		(103)		(197)		(2,103)
Recoveries	1		166		11		8		50		236
Credit loss expense(1)	370		136		5,864		(256)		210		6,324
Ending balance	$	1,408	$	18,709	$	28,221	$	6,074	$	1,232	$	55,644
(1) The difference in the credit loss expense reported herein as compared to the Consolidated Statements of Income is associated with the credit loss (benefit) expense of $0.1 million and $(1.6) million related to off-balance sheet credit exposures for the three months ended June 30, 2021 and June 30, 2020, respectively.

Table of Contents


	For the Six Months Ended June 30, 2021 and 2020
(in thousands)	Agricultural		Commercial and Industrial		Commercial Real Estate		Residential Real Estate		Consumer		Total
For the Six Months Ended June 30, 2021
Beginning balance	$	1,346	$	15,689	$	32,640	$	4,882	$	943	$	55,500
Charge-offs	(154)		(861)		(416)		(106)		(306)		(1,843)
Recoveries	48		606		315		56		96		1,121
Credit loss expense(1)	(227)		(1,647)		(4,023)		(756)		(125)		(6,778)
Ending balance	$	1,013	$	13,787	$	28,516	$	4,076	$	608	$	48,000

For the Six Months Ended June 30, 2020
Beginning balance	$	3,748	$	8,394	$	13,804	$	2,685	$	448	$	29,079
Day 1 transition adjustment from adoption of ASC 326	(2,557)		2,728		1,300		2,050		463		3,984
Charge-offs	(193)		(1,373)		(1,512)		(103)		(419)		(3,600)
Recoveries	26		379		19		15		96		535
Credit loss expense	384		8,581		14,610		1,427		644		25,646
Ending balance	$	1,408	$	18,709	$	28,221	$	6,074	$	1,232	$	55,644
(1) The difference in the credit loss expense reported herein as compared to the Consolidated Statements of Income is associated with the credit loss (benefit) expense of $(0.1) million and $0.8 million related to off-balance sheet credit exposures for the six months ended June 30, 2021 and June 30, 2020, respectively.

The composition of allowance for credit losses by portfolio segment based on evaluation method were as follows:

As of March 31, 2021
(in thousands) Agricultural Commercial and Industrial Commercial Real Estate Residential Real Estate Consumer Total
Loans held for investment, net of unearned income
Individually evaluated for impairment $ 2,463 $ 5,591 $ 30,949 $ 692 $ 8 $ 39,703
Collectively evaluated for impairment 114,636 988,179 1,662,643 473,741 79,259 3,318,458
Total $ 117,099 $ 993,770 $ 1,693,592 $ 474,433 $ 79,267 $ 3,358,161
Allowance for credit losses:
Individually evaluated for impairment $ 39 $ 773 $ 2,486 $ 170 $ 0 $ 3,468
Collectively evaluated for impairment 1,071 12,871 27,939 4,485 816 47,182
Total $ 1,110 $ 13,644 $ 30,425 $ 4,655 $ 816 $ 50,650


	As of June 30, 2021
(in thousands)	Agricultural		Commercial and Industrial		Commercial Real Estate		Residential Real Estate		Consumer		Total
Loans held for investment, net of unearned income
Individually evaluated for impairment	$	1,537	$	5,753	$	28,889	$	591	$	8	$	36,778
Collectively evaluated for impairment	106,297		976,339		1,676,900		467,990		65,852		3,293,378
Total	$	107,834	$	982,092	$	1,705,789	$	468,581	$	65,860	$	3,330,156
Allowance for credit losses:
Individually evaluated for impairment	$	8	$	641	$	2,060	$	151	$	0	$	2,860
Collectively evaluated for impairment	1,005		13,146		26,456		3,925		608		45,140
Total	$	1,013	$	13,787	$	28,516	$	4,076	$	608	$	48,000


	As of December 31, 2020
(in thousands)	Agricultural		Commercial and Industrial		Commercial Real Estate		Residential Real Estate		Consumer		Total
Loans held for investment, net of unearned income
Individually evaluated for impairment	$	2,088	$	6,582	$	28,235	$	427	$	8	$	37,340
Collectively evaluated for impairment	114,304		1,048,906		1,704,126		498,679		78,868		3,444,883

Total	$	116,392	$	1,055,488	$	1,732,361	$	499,106	$	78,876	$	3,482,223
Allowance for credit losses:
Individually evaluated for impairment	$	66	$	799	$	2,031	$	179	$	0	$	3,075
Collectively evaluated for impairment	1,280		14,890		30,609		4,703		943		52,425

Total	$	1,346	$	15,689	$	32,640	$	4,882	$	943	$	55,500

Table of Contents

The following table presents the amortized cost basis of collateral dependent loans, by the primary collateral type, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans:

As of March 31, 2021

(in thousands) Primary Type of Collateral
Real Estate Equipment Other Total ACL Allocation
Agricultural $ 963 $ 758 $ 742 $ 2,463 $ 39
Commercial and industrial 629 2,366 2,596 5,591 773
Commercial real estate:
     Construction and development 595 0 0 595 0
      Farmland 10,132 0 0 10,132 123
      Multifamily 1,096 0 0 1,096 452
      Commercial real estate-other 19,126 0 0 19,126 1,911
Residential real estate:
     One- to four- family first liens 483 0 0 483 132
     One- to four- family junior liens 209 0 0 209 38
Consumer 0 8 0 8 0
        Total $ 33,233 $ 3,132 $ 3,338 $ 39,703 $ 3,468

~~Table of Contents~~


	As of June 30, 2021
(in thousands)	Primary Type of Collateral
	Real Estate		Equipment		Other		Total		ACL Allocation
Agricultural	$	946	$	591	$	0	$	1,537	$	8
Commercial and industrial	629		2,590		2,534		5,753		641
Commercial real estate:
Construction and development	595		0		0		595		0
Farmland	9,961		0		0		9,961		6
Multifamily	1,073		0		0		1,073		390
Commercial real estate-other	17,260		0		0		17,260		1,664
Residential real estate:
One- to four- family first liens	410		0		0		410		64
One- to four- family junior liens	181						181		87
Consumer	0		8		0		8		0
Total	$	31,055	$	3,189	$	2,534	$	36,778	$	2,860


	As of December 31, 2020
(in thousands)	Primary Type of Collateral
	Real Estate		Equipment		Other		Total		ACL Allocation
Agricultural	$	516	$	824	$	748	$	2,088	$	66
Commercial and industrial	667		3,037		2,878		6,582		799
Commercial real estate:
Construction and development	899		0		0		899		0
Farmland	7,850		0		0		7,850		88
Multifamily	746		0		0		746		202
Commercial real estate-other	18,740		0		0		18,740		1,741
Residential real estate:
One- to four- family first liens	204		0		0		204		132
One- to four- family junior liens	223		0		0		223		47
Consumer	0		8		0		8		0
Total	$	29,845	$	3,869	$	3,626	$	37,340	$	3,075

Troubled Debt Restructurings

TDRs totaled ~~$9.9~~$11.6 million and $11.0 million as of ~~March 31,~~June 30, 2021 and December 31, 2020, respectively. As of ~~March 31,~~June 30, 2021, the Company had $7 thousand of commitments to lend additional funds to borrowers with loans classified as TDR.

The following table sets forth information on the Company's TDRs by class of financing receivable occurring during the stated periods. TDRs include multiple concessions, and the disclosure classifications in the table are based on the primary concession provided to the borrower.


		Three Months Ended March 31,											Three Months Ended June 30,
		2021					2020						2021					2020
		Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment			Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
(dollars in thousands)	(dollars in thousands)											(dollars in thousands)
CONCESSION - Interest rate reduction												CONCESSION - Interest rate reduction

Farmland												Farmland	2	$	1,982	$	1,982	0	$	0	$	0

One- to four- family first liens												One- to four- family first liens	1	171		171		0	0		0

CONCESSION - Extended maturity date												CONCESSION - Extended maturity date

One- to four- family first liens												One- to four- family first liens	1	85		85		2	145		145

CONCESSION - Other												CONCESSION - Other
Agricultural												Agricultural	0	0		0		1	208		208

Farmland												Farmland	0	0		0		2	354		354

CONCESSION - Extended maturity date

Commercial and industrial		0	$	0	$	0	1	$	242	$	242

Commercial real estate-other		0	0		0		2	485		485
One- to four- family first liens		1	93		93		0	0		0

CONCESSION - Other

Commercial real estate-other		1	44		44		0	0		0
One- to four- family first liens		1	150		150		0	0		0

Total	Total	3	$	287	$	287	3	$	727	$	727	Total	4	$	2,238	$	2,238	5	$	707	$	707

Table of Contents


	Six Months Ended June 30,
	2021					2020
	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
(dollars in thousands)
CONCESSION - Interest rate reduction



Farmland	2	$	1,982	$	1,982	0	$	0	$	0


One- to four- family first liens	1	171		171		0	0		0



CONCESSION - Extended maturity date





Commercial real estate-other	0	0		0		3	759		808
One- to four- family first liens	2	178		178		2	145		145



CONCESSION - Other
Agricultural	0	0		0		1	208		208


Farmland	0	0		0		2	354		354

Commercial real estate-other	1	44		44		0	0		0
One- to four- family first liens	1	150		150		0	0		0


Total	7	$	2,525	$	2,525	8	$	1,466	$	1,515

For the three and six months ended ~~March 31,~~June 30, 2021 and ~~March 31,~~June 30, 2020, the Company had 0 TDRs that redefaulted within 12 months subsequent to restructure.

Modifications in response to COVID-19:

The Company began offering short-term loan modifications to assist borrowers during the COVID-19 pandemic. The CARES Act, as extended by the ~~Consolidated Appropriation Acts, 2021,~~CAA, along with a joint interagency statement issued by the federal banking agencies, provide that short-term modifications made in response to COVID-19 do not need to be accounted for as a TDR. Accordingly, the Company does not account for such loan modifications as TDRs. The Company's loan modifications allow for the initial deferral of three months of principal and/or interest. The deferred interest is due and payable at the end of the deferral period, and the deferred principal is due and payable on the maturity date. At ~~March 31,~~June 30, 2021, the outstanding balance of loans modified as a result of the COVID-19 pandemic totaled ~~$16.7~~$21.0 million. The program is ongoing and additional loans continue to be granted deferrals.

Table of Contents

5.4. Derivatives, Hedging Activities and Balance Sheet Offsetting

The following table presents the total notional amounts and gross fair values of the Company’s derivatives as of the dates indicated. The derivative asset and liability balances are presented on a gross basis, prior to the application of master netting agreements, as included in other assets and other liabilities, respectively, on the consolidated balance sheets.

The fair values of the Company's derivative instrument assets and liabilities are summarized as follows:


		As of March 31, 2021								As of December 31, 2020									As of June 30, 2021								As of December 31, 2020
		Notional Amount			Fair Value					Notional Amount			Fair Value						Notional Amount			Fair Value					Notional Amount			Fair Value
(in thousands)	(in thousands)			Assets			Liabilities					Assets			Liabilities	(in thousands)					Assets			Liabilities					Assets			Liabilities
Designated as hedging instruments
Fair value hedges
Designated as hedging instruments:																		Designated as hedging instruments:
Fair value hedges:																		Fair value hedges:
Interest rate swaps	Interest rate swaps	$	25,373		$	547		$	1,329	$	25,559		$	34		$	2,452	Interest rate swaps	$	25,184		$	339		$	1,699	$	25,559		$	34		$	2,452

Total	Total	$	25,373		$	547		$	1,329	$	25,559		$	34		$	2,452	Total	$	25,184		$	339		$	1,699	$	25,559		$	34		$	2,452

Not designated as hedging instruments:	Not designated as hedging instruments:																	Not designated as hedging instruments:
Interest rate swaps	Interest rate swaps	$	346,944		$	6,346		$	6,361	$	347,380		$	10,758		$	10,807	Interest rate swaps	$	343,761		$	6,267		$	6,280	$	347,380		$	10,758		$	10,807
RPAs - protection sold	RPAs - protection sold	4,412			1			0		4,471			4			0		RPAs - protection sold	4,353			1			0		4,471			4			0
RPAs - protection purchased	RPAs - protection purchased	9,778			0			4		9,825			0			8		RPAs - protection purchased	9,730			0			3		9,825			0			8
Total	Total	$	361,134		$	6,347		$	6,365	$	361,676		$	10,762		$	10,815	Total	$	357,844		$	6,268		$	6,283	$	361,676		$	10,762		$	10,815

Derivatives Designated as Hedging Instruments

The Company uses derivative instruments to hedge its exposure to economic risks, including interest rate, liquidity, and credit risk. Certain hedging relationships are formally designated and qualify for hedge accounting under GAAP as fair value or cash flow hedges.

Fair Value Hedges - Derivatives are designated as fair value hedges to limit the Company's exposure to changes in the fair value of assets or liabilities due to movements in interest rates. The Company entered into pay-fixed receive-floating interest rate swaps to manage its exposure to changes in fair value in certain fixed-rate assets. The gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income.

Cash Flow Hedges - Derivatives are designated as cash flow hedges in order to minimize the variability in cash flows of earning assets or forecasted transactions caused by movement in interest rates. In February 2020, the Company entered into a pay-fixed receive-variable interest rate swap with a notional amount of $30.0 million to hedge against adverse fluctuations in interest rates by reducing exposure to variability in cash flows relating to interest payments on the Company's variable rate debt. The interest rate swap was designated as a cash flow hedge. The gain or loss on the derivative was recorded in accumulated other comprehensive income and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. The Company terminated its cash flow hedge in the fourth quarter of 2020.

The table below presents the effect of cash flow hedge accounting on AOCI for three and six months ended ~~March 31,~~June 30, 2021 and 2020.

Amount of Gain (Loss) Recognized in AOCI on Derivative Location of Gain (Loss) Reclassified from AOCI into Income Amount of Gain (Loss) Reclassified from AOCI into Income
Three Months Ended March 31, Three Months Ended March 31,
(in thousands) 2021 2020 2021 2020
Interest rate swaps $ 0 $ (888) Interest Expense $ 0 $ 5


	Amount of Gain (Loss) Recognized in AOCI on Derivative				Location of Gain (Loss) Reclassified from AOCI into Income	Amount of Gain (Loss) Reclassified from AOCI into Income
	Three Months Ended June 30,					Three Months Ended June 30,
(in thousands)	2021		2020			2021		2020
Interest rate swaps	$	0	$	(129)	Interest Expense	$	0	$	(62)

	Amount of Gain (Loss) Recognized in AOCI on Derivative				Location of Gain (Loss) Reclassified from AOCI into Income	Amount of Gain (Loss) Reclassified from AOCI into Income
	Six Months Ended June 30,					Six Months Ended June 30,
(in thousands)	2021		2020			2021		2020
Interest rate swaps	$	0	$	(1,017)	Interest Expense	$	0	$	(57)

2021

Table of Contents

The table below presents the effect of the Company’s derivative financial instruments designated as hedging instruments on the consolidated statements of income for the periods indicated:


		Location and Amount of Gain or Loss Recognized in Income on Fair Value and Cash Flow Hedging Relationships								Location and Amount of Gain or Loss Recognized in Income on Fair Value and Cash Flow Hedging Relationships
		For the Three Months Ended March 31,									For the Three Months Ended June 30,					For the Six Months Ended June 30,
		2021				2020						2021		2020				2021				2020
(in thousands)	(in thousands)	Interest Income		Other Income		Interest Income		Other Income					(in thousands)	Interest Income		Other Income		Interest Income		Other Income		Interest Income		Other Income		Interest Income		Other Income
Total amounts of income and expense line items presented in the consolidated statements of income in which the effects of fair value or cash flow hedges are recorded	Total amounts of income and expense line items presented in the consolidated statements of income in which the effects of fair value or cash flow hedges are recorded	$	(108)	$	0	$	(47)	$	0				Total amounts of income and expense line items presented in the consolidated statements of income in which the effects of fair value or cash flow hedges are recorded	$	(111)	$	0	$	(80)	$	0	$	(219)	$	0	$	(127)	$	0

The effects of fair value and cash flow hedging:	The effects of fair value and cash flow hedging:												The effects of fair value and cash flow hedging:
Gain (loss) on fair value hedging relationships in subtopic 815-20:	Gain (loss) on fair value hedging relationships in subtopic 815-20:												Gain (loss) on fair value hedging relationships in subtopic 815-20:
Interest contracts:	Interest contracts:												Interest contracts:
Hedged items	Hedged items	(1,633)		0		1,750		0					Hedged items	578		0		237		0		(1,055)		0		1,988		0
Derivative designated as hedging instruments	Derivative designated as hedging instruments	1,123		0		(1,761)		0					Derivative designated as hedging instruments	(370)		0		(232)		0		753		0		(1,993)		0

Income statement effect of cash flow hedging relationships in subtopic 815-20:	Income statement effect of cash flow hedging relationships in subtopic 815-20:												Income statement effect of cash flow hedging relationships in subtopic 815-20:
Interest contracts:	Interest contracts:												Interest contracts:
Amount reclassified from AOCI into income	Amount reclassified from AOCI into income	0		0		5		0					Amount reclassified from AOCI into income	0		0		(62)		0		0		0		(57)		0

As of ~~March 31,~~June 30, 2021, the following amounts were recorded on the balance sheet related to cumulative basis adjustment for fair value hedges:

Line Item in the Balance

Sheet in Which the

Hedged Item is Included

Line Item in the Balance

Sheet in Which the

Hedged Item is Included

Carrying Amount of the

Hedged Assets

Cumulative Amount of Fair Value

Hedging Adjustment Included in the Carrying Amount of the Hedged Asset

Line Item in the Balance

Sheet in Which the

Hedged Item is Included

Carrying Amount of the

Hedged Assets

Cumulative Amount of Fair Value

Hedging Adjustment Included in the Carrying Amount of the Hedged Asset

(in thousands)

Loans

26,173

786

Loans

26,565

1,364

Derivatives Not Designated as Hedging Instruments

Interest Rate Swaps - The Company has also entered into interest rate swap contracts. The derivative contracts related to transactions in which the Company enters into an interest rate swap with a customer, while simultaneously entering into an offsetting interest rate swap with an institutional counterparty.

Credit Risk Participation Agreements - The Company enters into RPAs to manage the credit exposure on interest rate contracts associated with a syndicated loan. The Company may enter into protection purchased RPAs with institutional counterparties to decrease or increase its exposure to a borrower. Under the RPA, the Company will receive or make payment if a borrower defaults on the related interest rate contract. The Company manages its credit risk on RPAs by monitoring the creditworthiness of the borrowers and institutional counterparties, which is based on the normal credit review process. The notional amount of the RPAs reflects the Company’s pro-rata share of the derivative instrument.

Table of Contents

The following table presents the net gains (losses) recognized on the consolidated statements of income related to the derivatives not designated as hedging instruments for the periods indicated:


	Location in the Consolidated Statements of Income	For the Three Months Ended June 30,				For the Six Months Ended June 30,
(in thousands)		2021		2020		2021		2020
Interest rate swaps	Other income	$	1	$	(18)	$	35	$	123
RPAs	Other income	1		(6)		1		97
Total		$	2	$	(24)	$	36	$	220

Location in the Consolidated Statements of Income For the Three Months Ended March 31,
(in thousands) 2021 2020
Interest rate swaps Other income $ (34) $ 141
RPAs Other income 0 103
Total $ (34) $ 244

~~Table of Contents~~

Offsetting of Derivatives

The Company has entered into agreements with certain counterparty financial institutions, which include master netting agreements. However, the Company has elected to account for all derivatives with counterparty institutions on a gross basis. The Company manages the risk of default by its borrower counterparties through its normal loan underwriting and credit monitoring policies and procedures.

The table below presents gross derivatives and the respective collateral received or pledged in the form of other financial instruments as of ~~March 31,~~June 30, 2021 and December 31, 2020, which are generally marketable securities and/or cash. The collateral amounts in the table below are limited to the outstanding balances of the related asset or liability (after netting is applied); thus instances of over-collateralization are not shown. Further, the net amounts of derivative assets or liabilities can be reconciled to the tabular disclosure of fair value. The tabular disclosure of fair value provides the location that derivative assets and liabilities are presented on the consolidated balance sheets.


								Gross Amounts Not Offset in the Balance Sheet													Gross Amounts Not Offset in the Balance Sheet
(in thousands)	(in thousands)	Gross Amounts of Recognized Assets (Liabilities)		Gross Amounts Offset in the Balance Sheet		Net Amounts of Assets (Liabilities) presented in the Balance Sheet		Financial Instruments		Cash Collateral Received (Paid)		Net Assets (Liabilities)		(in thousands)	Gross Amounts of Recognized Assets (Liabilities)		Gross Amounts Offset in the Balance Sheet		Net Amounts of Assets (Liabilities) presented in the Balance Sheet		Financial Instruments		Cash Collateral Received (Paid)		Net Assets (Liabilities)
As of March 31, 2021
As of June 30, 2021														As of June 30, 2021
Asset Derivatives	Asset Derivatives	$	6,894	$	0	$	6,894	$	0	$	0	$	6,894	Asset Derivatives	$	6,607	$	0	$	6,607	$	0	$	0	$	6,607
Liability Derivatives	Liability Derivatives	(7,694)		0		(7,694)		0		(2,140)		(5,554)		Liability Derivatives	(7,982)		0		(7,982)		0		(5,920)		(2,062)

As of December 31, 2020	As of December 31, 2020													As of December 31, 2020
Asset Derivatives	Asset Derivatives	$	10,796	$	0	$	10,796	$	0	$	0	$	10,796	Asset Derivatives	$	10,796	$	0	$	10,796	$	0	$	0	$	10,796
Liability Derivatives	Liability Derivatives	(13,267)		0		(13,267)		0		(13,267)		0		Liability Derivatives	(13,267)		0		(13,267)		0		(13,267)		0

Credit-risk-related Contingent Features

The Company has an unsecured federal funds line with its institutional derivative counterparty. The Company has an agreement with its institutional derivative counterparty that contains a provision under which if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. The Company also has an agreement with its derivative counterparty that contains a provision under which the Company could be declared in default on its derivative obligations if repayment of the underlying indebtedness is accelerated by the lender due to the Company’s default on the indebtedness.

As of ~~March 31,~~June 30, 2021, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was ~~$5.0~~$7.1 million. As of ~~March 31,~~June 30, 2021, the Company had minimum collateral posting thresholds with certain of its derivative counterparties and ~~has~~had posted ~~$2.1~~$5.9 million of collateral related to these agreements. If the Company had breached any of these provisions at ~~March 31,~~June 30, 2021, it could have been required to settle its obligations under the agreements at their termination value of ~~$5.0~~$7.1 million.

6.5. Goodwill and Intangible Assets

The carrying amount of goodwill was $62.5 million at ~~March 31,~~June 30, 2021 and December 31, 2020.

Table of Contents

The following table presents the gross carrying amount, accumulated amortization, and net carrying amount of other intangible assets at the dates indicated:


	As of June 30, 2021						As of December 31, 2020
(in thousands)	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Core deposit intangible	$	41,745	$	(28,668)	$	13,077	$	41,745	$	(26,440)	$	15,305
Customer relationship intangible	5,265		(3,193)		2,072		5,265		(2,630)		2,635
Other	2,700		(2,495)		205		2,700		(2,438)		262
	$	49,710	$	(34,356)	$	15,354	$	49,710	$	(31,508)	$	18,202

Indefinite-lived trade name intangible	$	7,040					$	7,040

As of March 31, 2021 As of December 31, 2020
(in thousands) Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount
Core deposit intangible $ 41,745 $ (27,628) $ 14,117 $ 41,745 $ (26,440) $ 15,305
Customer relationship intangible 5,265 (2,920) 2,345 5,265 (2,630) 2,635
Other 2,700 (2,467) 233 2,700 (2,438) 262
$ 49,710 $ (33,015) $ 16,695 $ 49,710 $ (31,508) $ 18,202
Indefinite-lived trade name intangible $ 7,040 $ 7,040

The following table provides the estimated future amortization expense for the remaining ~~nine~~six months ending December 31, 2021 and the succeeding annual periods:

~~Table of Contents~~


(in thousands)	(in thousands)	Core Deposit Intangible		Customer Relationship Intangible		Other		Total		(in thousands)	Core Deposit Intangible		Customer Relationship Intangible		Other		Total
Estimated Remaining Amortization Expense for the Year Ending December 31,	Estimated Remaining Amortization Expense for the Year Ending December 31,									Estimated Remaining Amortization Expense for the Year Ending December 31,
2021	2021	$	3,002	$	772	$	77	$	3,851	2021	$	1,962	$	499	$	49	$	2,510
2022	2022	3,487		797		79		4,363		2022	3,487		797		79		4,363
2023	2023	2,833		518		51		3,402		2023	2,833		518		51		3,402
2024	2024	2,180		239		24		2,443		2024	2,180		239		24		2,443
2025	2025	1,526		19		2		1,547		2025	1,526		19		2		1,547
Thereafter	Thereafter	1,089		0		0		1,089		Thereafter	1,089		0		0		1,089
Total	Total	$	14,117	$	2,345	$	233	$	16,695	Total	$	13,077	$	2,072	$	205	$	15,354

7.6. Other Assets

The components of the Company's other assets as of ~~March 31,~~June 30, 2021 and December 31, 2020 were as follows:


(in thousands)	(in thousands)	March 31, 2021		December 31, 2020		(in thousands)	June 30, 2021		December 31, 2020

Bank-owned life insurance	Bank-owned life insurance	$	84,024	$	83,483	Bank-owned life insurance	$	84,290	$	83,483
Interest receivable	Interest receivable	19,749		21,706		Interest receivable	19,758		21,706
FHLB stock	FHLB stock	12,170		13,784		FHLB stock	12,687		13,784
Mortgage servicing rights	Mortgage servicing rights	5,928		5,137		Mortgage servicing rights	5,997		5,137
Operating lease right-of-use assets, net	Operating lease right-of-use assets, net	3,364		3,613		Operating lease right-of-use assets, net	3,232		3,613

Federal and state income taxes, current						Federal and state income taxes, current	2,340		0
Federal and state income taxes, deferred	Federal and state income taxes, deferred	10,294		3,845		Federal and state income taxes, deferred	7,506		3,845
Derivative assets	Derivative assets	6,894		10,796		Derivative assets	6,607		10,796
Other receivables/assets	Other receivables/assets	13,102		11,129		Other receivables/assets	12,314		11,129
		$	155,525	$	153,493		$	154,731	$	153,493

Table of Contents

7. Deposits

The following table presents the composition of our deposits as of the dates indicated:


(in thousands)	(in thousands)	March 31, 2021		December 31, 2020		(in thousands)	June 30, 2021		December 31, 2020
Noninterest bearing deposits	Noninterest bearing deposits	$	958,526	$	910,655	Noninterest bearing deposits	$	952,764	$	910,655
Interest checking deposits	Interest checking deposits	1,406,070		1,351,641		Interest checking deposits	1,414,942		1,351,641
Money market deposits	Money market deposits	950,300		918,654		Money market deposits	936,683		918,654
Savings deposits	Savings deposits	580,862		529,751		Savings deposits	596,199		529,751
Time deposits under $250	Time deposits under $250	558,338		581,471		Time deposits under $250	538,331		581,471
Time deposits of $250 or more	Time deposits of $250 or more	340,467		254,877		Time deposits of $250 or more	353,747		254,877
Total deposits	Total deposits	$	4,794,563	$	4,547,049	Total deposits	$	4,792,666	$	4,547,049

The Company had ~~$6.2~~$5.9 million and $7.8 million in reciprocal time deposits through the CDARS program as of ~~March 31,~~June 30, 2021 and December 31, 2020, respectively. Included in interest-bearing checking and money market deposits at ~~March 31,~~June 30, 2021 and December 31, 2020 were ~~$17.2~~$35.2 million and $14.8 million, respectively, of reciprocal deposits in the ICS program. The CDARS and ICS programs coordinate, on a reciprocal basis, a network of banks to spread deposits exceeding the FDIC insurance coverage limits out to numerous institutions in order to provide insurance coverage for all participating deposits.

As of ~~March 31,~~June 30, 2021 and December 31, 2020, the Company had public entity deposits that were collateralized by investment securities of ~~$244.9~~$233.3 million and $156.7 million, respectively.

~~Table of Contents~~

9.8. Short-Term Borrowings

The following table summarizes our short-term borrowings as of the dates indicated:


		March 31, 2021				December 31, 2020					June 30, 2021				December 31, 2020
(in thousands)	(in thousands)	Weighted Average Rate		Balance		Weighted Average Rate		Balance		(in thousands)	Weighted Average Rate		Balance		Weighted Average Rate		Balance
Securities sold under agreements to repurchase	Securities sold under agreements to repurchase	0.25	%	$	175,785	0.28	%	$	174,289	Securities sold under agreements to repurchase	0.26	%	$	172,961	0.28	%	$	174,289
Federal Home Loan Bank advances	Federal Home Loan Bank advances	0		0		0.29		56,500		Federal Home Loan Bank advances	0.26		39,300		0.29		56,500

Total	Total	0.25	%	$	175,785	0.28	%	$	230,789	Total	0.26	%	$	212,261	0.28	%	$	230,789

Securities Sold Under an Agreement to Repurchase - Securities sold under agreements to repurchase are agreements in which the Company acquires funds by selling assets to another party under a simultaneous agreement to repurchase the same assets at a specified price and date. The Company enters into repurchase agreements and also offers a demand deposit account product to customers that sweeps their balances in excess of an agreed upon target amount into overnight repurchase agreements. All securities sold under agreements to repurchase are recorded on the face of the balance sheet.

Federal Home Loan Bank Advances - The Bank has a secured line of credit with the FHLBDM. Advances from the FHLBDM are collateralized primarily by one- to four-family residential, commercial and agricultural real estate first mortgages equal to various percentages of the total outstanding notes. See Note 4.3. Loans Receivable and the Allowance for Credit Losses of the notes to the consolidated financial statements.

Unsecured Line of Credit - The Bank has unsecured federal funds lines totaling $145.0 million from multiple correspondent banking relationships. There were 0 borrowings from such lines at either ~~March 31,~~June 30, 2021 or December 31, 2020.

Other - At ~~March 31,~~June 30, 2021 and December 31, 2020, the Company had 0 Federal Reserve Discount Window borrowings, while the financing capacity was ~~$64.8~~$62.9 million as of ~~March 31,~~June 30, 2021 and $67.7 million as of December 31, 2020. As of ~~March 31,~~June 30, 2021 and December 31, 2020, the Bank had municipal securities with a market value of ~~$69.9~~$68.1 million and $72.0 million, respectively, pledged to the Federal Reserve Bank of Chicago to secure potential borrowings.

The Company has a credit agreement with a correspondent bank with a revolving commitment of $25.0 million with interest payable at a rate of one-month LIBOR plus 1.75%. Fees are paid on the average daily unused revolving commitment in the amount of 0.30% per annum. The credit agreement matures on September 30, 2021. The Company had 0 balance outstanding under this revolving credit facility as of both ~~March 31,~~June 30, 2021 and December 31, 2020.

2425

Table of Contents

~~10.~~9. Long-Term Debt

Junior Subordinated Notes Issued to Capital Trusts

The table below summarizes the terms of each issuance of junior subordinated notes outstanding as of the dates indicated:

(in thousands) Face Value Book Value Interest Rate Rate Maturity Date Callable Date
March 31, 2021
ATBancorp Statutory Trust I $ 7,732 $ 6,859 Three-month LIBOR + 1.68% 1.86 % 06/15/2036 06/15/2011
ATBancorp Statutory Trust II 12,372 10,864 Three-month LIBOR + 1.65% 1.83 % 09/15/2037 06/15/2012
Barron Investment Capital Trust I 2,062 1,775 Three-month LIBOR + 2.15% 2.35 % 09/23/2036 09/23/2011
Central Bancshares Capital Trust II 7,217 6,845 Three-month LIBOR + 3.50% 3.68 % 03/15/2038 03/15/2013
MidWestOne Statutory Trust II 15,464 15,464 Three-month LIBOR + 1.59% 1.77 % 12/15/2037 12/15/2012
Total $ 44,847 $ 41,807
December 31, 2020
ATBancorp Statutory Trust I $ 7,732 $ 6,850 Three-month LIBOR + 1.68% 1.90 % 06/15/2036 06/15/2011
ATBancorp Statutory Trust II 12,372 10,850 Three-month LIBOR + 1.65% 1.87 % 09/15/2037 06/15/2012
Barron Investment Capital Trust I 2,062 1,767 Three-month LIBOR + 2.15% 2.39 % 09/23/2036 09/23/2011
Central Bancshares Capital Trust II 7,217 6,832 Three-month LIBOR + 3.50% 3.72 % 03/15/2038 03/15/2013
MidWestOne Statutory Trust II 15,464 15,464 Three-month LIBOR + 1.59% 1.81 % 12/15/2037 12/15/2012
Total $ 44,847 $ 41,763


(in thousands)	Face Value		Book Value		Interest Rate	Rate		Maturity Date	Callable Date
June 30, 2021
ATBancorp Statutory Trust I	$	7,732	$	6,869	Three-month LIBOR + 1.68%	1.80	%	06/15/2036	06/15/2011
ATBancorp Statutory Trust II	12,372		10,879		Three-month LIBOR + 1.65%	1.77	%	09/15/2037	06/15/2012
Barron Investment Capital Trust I	2,062		1,784		Three-month LIBOR + 2.15%	2.29	%	09/23/2036	09/23/2011
Central Bancshares Capital Trust II	7,217		6,856		Three-month LIBOR + 3.50%	3.62	%	03/15/2038	03/15/2013
MidWestOne Statutory Trust II	15,464		15,464		Three-month LIBOR + 1.59%	1.71	%	12/15/2037	12/15/2012
Total	$	44,847	$	41,852

December 31, 2020
ATBancorp Statutory Trust I	$	7,732	$	6,850	Three-month LIBOR + 1.68%	1.90	%	06/15/2036	06/15/2011
ATBancorp Statutory Trust II	12,372		10,850		Three-month LIBOR + 1.65%	1.87	%	09/15/2037	06/15/2012
Barron Investment Capital Trust I	2,062		1,767		Three-month LIBOR + 2.15%	2.39	%	09/23/2036	09/23/2011
Central Bancshares Capital Trust II	7,217		6,832		Three-month LIBOR + 3.50%	3.72	%	03/15/2038	03/15/2013
MidWestOne Statutory Trust II	15,464		15,464		Three-month LIBOR + 1.59%	1.81	%	12/15/2037	12/15/2012
Total	$	44,847	$	41,763

The trust preferred securities are subject to mandatory redemption, in whole or in part, upon repayment of the junior subordinated notes at the stated maturity date or upon redemption of the junior subordinated notes. Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related junior subordinated notes. The Company’s obligation under the junior subordinated notes and other relevant trust agreements, in aggregate, constitutes a full and unconditional guarantee by the Company of each trust’s obligations under the trust preferred securities issued by each trust. The Company has the right to defer payment of interest on the junior subordinated notes and, therefore, distributions on the trust preferred securities, for up to five years, but not beyond the stated maturity date in the table above. During any such deferral period the Company may not pay cash dividends on its stock and generally may not repurchase its stock.

Subordinated Debentures

On May 1, 2019, with the acquisition of ATBancorp, the Company assumed $10.9 million of subordinated debentures (the "ATB Debentures"). The ATB Debentures ~~have~~had a stated maturity of May 31, 2023, and ~~bear~~bore interest at a fixed annual rate of 6.50%, with interest payable semi-annually. The Company ~~has the option to redeem~~redeemed the debentures, in whole, ~~or part, at any time~~ on ~~or after~~ May 31, 2021. At the time of redemption, we were permitted to treat 20% of the ATB Debentures as Tier 2 capital under the applicable rules and regulations of the Federal Reserve. The amount of ATB Debentures qualifying as Tier 2 regulatory capital would have been phased-out completely starting in the second quarter of 2022.

On July 28, 2020, the Company completed the private placement offering of $65.0 million of its subordinated notes, of which $63.75 million have been exchanged for subordinated notes registered under the Securities Act of 1933. The 5.75% fixed-to-floating rate subordinated notes are due July 30, 2030.

~~The ATB Debentures and~~ At June 30, 2021, 100% of the subordinated notes ~~constitute~~qualified as Tier 2 ~~capital under the~~capital. Per applicable Federal Reserve rules and regulations, of the ~~Federal Reserve applicable to the capital status~~amount of the subordinated ~~debt of bank holding companies. The ATB Debentures and subordinated~~ notes ~~are phased out of~~qualifying as Tier 2 regulatory capital will be phased-out by 20% of the amount of the ~~debentures or~~ subordinated notes in each of the five years beginning on the fifth anniversary preceding the maturity date of ~~each debenture. At March 31, 2021, we were permitted to treat 40% of the ATB Debentures as Tier 2 capital, and all of~~ the subordinated ~~notes as Tier 2 capital.~~notes.

Other Long-Term Debt

Long-term borrowings were as follows as of ~~March 31,~~June 30, 2021 and December 31, 2020:


		March 31, 2021				December 31, 2020					June 30, 2021				December 31, 2020
(in thousands)	(in thousands)	Weighted Average Rate		Balance		Weighted Average Rate		Balance		(in thousands)	Weighted Average Rate		Balance		Weighted Average Rate		Balance
Finance lease payable	Finance lease payable	8.89	%	$	1,061	8.89	%	$	1,096	Finance lease payable	8.89	%	$	1,026	8.89	%	$	1,096
FHLB borrowings	FHLB borrowings	1.90		84,174		1.92		91,198		FHLB borrowings	2.18		63,151		1.92		91,198

Total	Total	1.99	%	$	85,235	2.00	%	$	92,294	Total	2.29	%	$	64,177	2.00	%	$	92,294

~~The Company utilizes FHLB borrowings as a funding source to supplement customer deposits and to assist in managing interest rate risk.~~

Table of Contents

As a member of the FHLBDM, the Bank may borrow funds from the FHLB in amounts up to 45% of the Bank’s total

~~Table of Contents~~

assets, provided the Bank is able to pledge an adequate amount of qualified assets to secure the borrowings. Advances from the FHLB are collateralized primarily by one- to four-family residential, commercial and agricultural real estate first mortgages equal to various percentages of the total outstanding notes. See Note 4.3. Loans Receivable and the Allowance for Credit Losses of the notes to the consolidated financial statements. At ~~March 31,~~June 30, 2021, FHLB long-term borrowings included advances from the FHLBC, which were collateralized by investment securities. See Note 3.2. Debt Securities of the notes to the consolidated financial statements.

As of ~~March 31,~~June 30, 2021, FHLB borrowings were as follows:

(in thousands) Weighted Average Rate Amount
Due in 2021 0.76 % $ 36,000
Due in 2022 2.68 % 31,000
Due in 2023 2.79 % 11,000
Due in 2024 3.15 % 6,000
Total 84,000
Valuation adjustment from acquisition accounting 174
Total $ 84,174


(in thousands)	Weighted Average Rate		Amount
Due in 2021	0.31	%	$	15,000
Due in 2022	2.68	%	31,000
Due in 2023	2.79	%	11,000
Due in 2024	3.15	%	6,000


Total			63,000
Valuation adjustment from acquisition accounting			151
Total			$	63,151

~~11.~~10. Earnings per Share

The following table presents the computation of basic and diluted earnings per common share for the periods indicated:

Three Months Ended March 31,
(dollars in thousands, except per share amounts) 2021 2020
Basic Earnings (Loss) Per Share:
Net income (loss) $ 21,648 $ (1,975)
Weighted average shares outstanding 15,990,724 16,141,500
Basic earnings (loss) per common share $ 1.35 $ (0.12)
Diluted Earnings (Loss) Per Share:
Net income (loss) $ 21,648 $ (1,975)
Weighted average shares outstanding, including all dilutive potential shares 16,020,920 16,141,500
Diluted earnings (loss) per common share $ 1.35 $ (0.12)

~~The weighted average shares that have an antidilutive effect in the calculation of diluted earnings per common share and have been excluded from the computation above were as follows:~~

Three Months Ended March 31,
2021 2020
Dilutive shares (1)
0 18,042
(1) Dilutive potential shares that were excluded from the computation of diluted earnings per common share for the three months ended March 31, 2020 as a result of the reported net loss available to common shareholders.


	Three Months Ended June 30,				Six Months Ended June 30,
(dollars in thousands, except per share amounts)	2021		2020		2021		2020
Basic Earnings Per Share:
Net income	$	17,271	$	11,712	$	38,919	$	9,737
Weighted average shares outstanding	15,986,822		16,094,084		15,988,762		16,117,792
Basic earnings per common share	$	1.08	$	0.73	$	2.43	$	0.60

Diluted Earnings Per Share:
Net income	$	17,271	$	11,712	$	38,919	$	9,737
Weighted average shares outstanding, including all dilutive potential shares	16,011,766		16,099,682		16,016,037		16,125,375
Diluted earnings per common share	$	1.08	$	0.73	$	2.43	$	0.60

~~12.~~11. Regulatory Capital Requirements and Restrictions on Subsidiary Cash

Regulatory Capital and Reserve Requirement - The Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's consolidated financial statements. The capital amounts and classification are also ~~are~~ subject to qualitative judgments by the regulators about components, risk weightings and other factors.

As of ~~March 31,~~June 30, 2021 and December 31, 2020, the Bank was not required to maintain reserve balances in cash on hand or on deposit with Federal Reserve Banks, and therefore the total amount held in reserve for each of these periods was 0 dollars.

2627

Table of Contents

A comparison of the Company's and the Bank's capital with the corresponding minimum regulatory requirements in effect as of ~~March 31,~~June 30, 2021 and December 31, 2020, is presented below:


		Actual		For Capital Adequacy Purposes With Capital Conservation Buffer(1)		To Be Well Capitalized Under Prompt Corrective Action Provisions			Actual		For Capital Adequacy Purposes With Capital Conservation Buffer(1)		To Be Well Capitalized Under Prompt Corrective Action Provisions
(dollars in thousands)	(dollars in thousands)	Amount	Ratio	Amount	Ratio	Amount	Ratio	(dollars in thousands)	Amount	Ratio	Amount	Ratio	Amount	Ratio
At March 31, 2021
At June 30, 2021								At June 30, 2021
Consolidated:	Consolidated:							Consolidated:
Total capital/risk weighted assets	Total capital/risk weighted assets	$589,205	13.75%	$450,010	10.50%	N/A	N/A	Total capital/risk weighted assets	$596,543	13.63%	$459,546	10.50%	N/A	N/A
Tier 1 capital/risk weighted assets	Tier 1 capital/risk weighted assets	477,086	11.13	364,294	8.50	N/A	N/A	Tier 1 capital/risk weighted assets	490,678	11.21	372,013	8.50	N/A	N/A
Common equity tier 1 capital/risk weighted assets	Common equity tier 1 capital/risk weighted assets	435,279	10.16	300,006	7.00	N/A	N/A	Common equity tier 1 capital/risk weighted assets	448,826	10.26	306,364	7.00	N/A	N/A
Tier 1 leverage capital/average assets	Tier 1 leverage capital/average assets	477,086	8.78	217,315	4.00	N/A	N/A	Tier 1 leverage capital/average assets	490,678	8.50	230,921	4.00	N/A	N/A
MidWestOne Bank:	MidWestOne Bank:							MidWestOne Bank:
Total capital/risk weighted assets	Total capital/risk weighted assets	$563,501	13.19%	$448,555	10.50%	$427,195	10.00%	Total capital/risk weighted assets	$568,228	13.02%	$458,079	10.50%	$436,266	10.00%
Tier 1 capital/risk weighted assets	Tier 1 capital/risk weighted assets	520,716	12.19	363,116	8.50	341,756	8.00	Tier 1 capital/risk weighted assets	527,363	12.09	370,826	8.50	349,012	8.00
Common equity tier 1 capital/risk weighted assets	Common equity tier 1 capital/risk weighted assets	520,716	12.19	299,037	7.00	277,677	6.50	Common equity tier 1 capital/risk weighted assets	527,363	12.09	305,386	7.00	283,573	6.50
Tier 1 leverage capital/average assets	Tier 1 leverage capital/average assets	520,716	9.60	216,913	4.00	271,142	5.00	Tier 1 leverage capital/average assets	527,363	9.15	230,532	4.00	288,165	5.00

At December 31, 2020	At December 31, 2020							At December 31, 2020
Consolidated:	Consolidated:							Consolidated:
Total capital/risk weighted assets	Total capital/risk weighted assets	$572,437	13.41%	$448,068	10.50%	N/A	N/A	Total capital/risk weighted assets	$572,437	13.41%	$448,068	10.50%	N/A	N/A
Tier 1 capital/risk weighted assets	Tier 1 capital/risk weighted assets	456,526	10.70	362,722	8.50	N/A	N/A	Tier 1 capital/risk weighted assets	456,526	10.70	362,722	8.50	N/A	N/A
Common equity tier 1 capital/risk weighted assets	Common equity tier 1 capital/risk weighted assets	414,763	9.72	298,712	7.00	N/A	N/A	Common equity tier 1 capital/risk weighted assets	414,763	9.72	298,712	7.00	N/A	N/A
Tier 1 leverage capital/average assets	Tier 1 leverage capital/average assets	456,526	8.50	214,795	4.00	N/A	N/A	Tier 1 leverage capital/average assets	456,526	8.50	214,795	4.00	N/A	N/A
MidWestOne Bank:	MidWestOne Bank:							MidWestOne Bank:
Total capital/risk weighted assets	Total capital/risk weighted assets	$547,558	12.89%	$446,113	10.50%	$424,870	10.00%	Total capital/risk weighted assets	$547,558	12.89%	$446,113	10.50%	$424,870	10.00%
Tier 1 capital/risk weighted assets	Tier 1 capital/risk weighted assets	500,981	11.79	361,139	8.50	339,896	8.00	Tier 1 capital/risk weighted assets	500,981	11.79	361,139	8.50	339,896	8.00
Common equity tier 1 capital/risk weighted assets	Common equity tier 1 capital/risk weighted assets	500,981	11.79	297,409	7.00	276,165	6.50	Common equity tier 1 capital/risk weighted assets	500,981	11.79	297,409	7.00	276,165	6.50
Tier 1 leverage capital/average assets	Tier 1 leverage capital/average assets	500,981	9.35	214,251	4.00	271,992	5.00	Tier 1 leverage capital/average assets	500,981	9.35	214,251	4.00	271,992	5.00

(1) Includes a capital conservation buffer of 2.50%.

Subordinated Notes - The Company completed a private placement of $65.0 million aggregate principal amount of 5.75% fixed-to-floating rate subordinated notes on July 28, 2020. The subordinated notes are intended to qualify as Tier 2 capital for regulatory purposes, and the Company is using the net proceeds from the offering for general corporate purposes and to support its organic growth plans, including maintaining its regulatory capital ratios.

ATBancorp Subordinated Debenture Redemption: On May 31, 2021, the Company redeemed, in whole, $10.8 million of ATB Debentures. The amount of ATB Debentures qualifying as Tier 2 regulatory capital would have been phased-out completely starting in the second quarter of 2022. See Note 9. Long-Term Debt of the notes to the consolidated financial statements.

~~13.~~12. Commitments and Contingencies

Credit-related financial instruments - The Bank is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, commitments to sell loans, and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheets.

The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. The following table summarizes the Bank's commitments as of the dates indicated:


		March 31, 2021		December 31, 2020			June 30, 2021		December 31, 2020
(in thousands)	(in thousands)					(in thousands)
Commitments to extend credit	Commitments to extend credit	$	920,493	$	897,274	Commitments to extend credit	$	959,696	$	897,274
Commitments to sell loans	Commitments to sell loans	58,333		59,956		Commitments to sell loans	6,149		59,956
Standby letters of credit	Standby letters of credit	21,417		34,212		Standby letters of credit	13,424		34,212
Total	Total	$	1,000,243	$	991,442	Total	$	979,269	$	991,442

The Bank’s exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the

Table of Contents

commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, crops, livestock, inventory, property and equipment, residential real estate and income-producing commercial properties.

~~Table of Contents~~

Commitments to sell loans are agreements to sell loans held for sale to third parties at an agreed upon price.

Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements and, generally, have terms of one year or less. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank holds collateral, which may include accounts receivable, inventory, property, equipment and income-producing properties, that support those commitments, if deemed necessary. In the event the customer does not perform in accordance with the terms of the agreement with the third party, the Bank would be required to fund the commitment. The maximum potential amount of future payments the Bank could be required to make is represented by the contractual amount shown in the summary above. If the commitment is funded, the Bank would be entitled to seek recovery from the customer.

Liability for Off-Balance Sheet Credit Losses - The Company records a liability for off-balance sheet credit losses through a charge to credit loss expense (or a reversal of credit loss expense) on the Company's consolidated statements of income and other liabilities on the Company's consolidated balance sheets. At ~~March 31,~~June 30, 2021, the liability for off-balance-sheet credit losses totaled ~~$3.9~~$4.0 million, whereas the total amount of the liability as of December 31, 2020 was $4.1 million. The total amount recorded in credit loss (benefit) expense for the ~~three~~six months ended ~~March 31,~~June 30, 2021 ~~and March 31, 2020~~ was ~~$(0.2)~~a benefit of $0.1 million, ~~and $2.4~~while credit loss expense of $0.8 million ~~respectively.~~was recorded for the six months ended June 30, 2020.

Litigation - In the normal course of business, the Company and its subsidiaries have been named, from time to time, as defendants in various legal actions. Certain of the actual or threatened legal actions may include claims for substantial compensatory and/or punitive damages or claims for indeterminate amounts of damages. Management, after consulting with legal counsel, is of the opinion that the ultimate liability, if any, resulting from these pending or threatened actions and proceedings will not have a material effect on the financial statements of the Company.

Concentrations of credit risk - Substantially all of the Bank’s loans, commitments to extend credit and standby letters of credit have been granted to customers in the Bank’s market areas. Although the loan portfolio of the Bank is diversified, approximately ~~60%~~61% of the loans are real estate loans, excluding farmland, and approximately 8%7% are agriculturally related. The concentrations of credit by type of loan are set forth in Note 4.3. Loans Receivable and the Allowance for Credit Losses. Commitments to extend credit are primarily related to commercial loans and home equity loans. Standby letters of credit were granted primarily to commercial borrowers. Investments in securities issued by state and political subdivisions involve certain governmental entities within Iowa and Minnesota. The carrying value of investment securities of Iowa and Minnesota political subdivisions totaled ~~20%~~19% and 14%, respectively, as of ~~March 31,~~June 30, 2021.

~~14.~~13. Fair Value of Financial Instruments and Fair Value Measurements

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

•Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

•Level 2 – Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

•Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

For information regarding the valuation methodologies used to measure the Company's assets recorded at fair value (under ASC Topic 820), and for estimating fair value for financial instruments not recorded at fair value (under ASC Topic 825, as amended by ASU 2016-01 and ASU 2018-03), see Note 1. Nature of Business and Significant Accounting Policies and Note 20. Estimated Fair Value of Financial Instruments and Fair Value Measurements to the consolidated financial statements in the Company's 2020 Annual Report on Form 10-K, filed with the SEC on March 11, 2021.

Table of Contents

The Company uses fair value to measure certain assets and liabilities on a recurring basis, primarily available for sale debt securities, derivatives and mortgage servicing rights. For assets measured at the lower of cost or fair value, the fair value measurement criteria may or may not be met during a reporting period and such measurements are therefore considered "nonrecurring" for purposes of disclosing the Company's fair value measurements. Fair value is used on a nonrecurring basis to adjust carrying values for collateral dependent individually analyzed loans and other real estate owned.

~~Table of Contents~~

Recurring Basis

The following table summarizes assets and liabilities measured at fair value on a recurring basis as of the dates indicated, by level within the fair value hierarchy:

Fair Value Measurement at March 31, 2021 Using
(in thousands) Total Level 1 Level 2 Level 3
Assets:
Available for sale debt securities:
U.S. Government agencies and corporations $ 340 $ 0 $ 340 $ 0
State and political subdivisions 673,923 0 673,923 0
Mortgage-backed securities 79,005 0 79,005 0
Collateralized mortgage obligations 715,981 0 715,981 0
Corporate debt securities 427,645 0 427,645 0
Derivative assets 6,894 0 6,894 0
Mortgage servicing rights 5,928 0 5,928 0
Liabilities:
Derivative liabilities $ 7,694 $ 0 $ 7,694 $ 0


	Fair Value Measurement at June 30, 2021 Using
(in thousands)	Total		Level 1		Level 2		Level 3
Assets:
Available for sale debt securities:
U.S. Government agencies and corporations	$	316	$	0	$	316	$	0
State and political subdivisions	694,874		0		694,874		0
Mortgage-backed securities	116,954		0		116,954		0
Collateralized mortgage obligations	808,074		0		808,074		0
Corporate debt securities	452,234		0		452,234		0
Derivative assets	6,607		0		6,607		0
Mortgage servicing rights	5,997		0		5,997		0

Liabilities:
Derivative liabilities	$	7,982	$	0	$	7,982	$	0


	Fair Value Measurement at December 31, 2020 Using
(in thousands)	Total		Level 1		Level 2		Level 3
Assets:
Debt securities available for sale:
U.S. Government agencies and corporations	$	361	$	0	$	361	$	0
State and political subdivisions	628,346		0		628,346		0
Mortgage-backed securities	94,018		0		94,018		0
Collateralized mortgage obligations	565,836		0		565,836		0
Corporate debt securities	368,820		0		368,820		0
Derivative assets	10,796		0		10,796		0
Mortgage servicing rights	5,137		0		5,137		0

Liabilities:
Derivative liabilities	$	13,267	$	0	$	13,267	$	0

There were no transfers of assets between Level 3 and other levels of the fair value hierarchy during the three and six months ended ~~March 31,~~June 30, 2021 or the year ended December 31, 2020.

Changes in the fair value of available for sale debt securities are included in other comprehensive income.

Nonrecurring Basis

The following ~~tables~~table presents assets measured at fair value on a nonrecurring basis as of the dates indicated:

Fair Value Measurement at March 31, 2021 Using
(in thousands) Total Level 1 Level 2 Level 3
Collateral dependent individually analyzed loans $ 36,235 $ 0 $ 0 $ 36,235
Foreclosed assets, net 1,487 0 0 1,487


	Fair Value Measurement at June 30, 2021 Using
(in thousands)	Total		Level 1		Level 2		Level 3
Collateral dependent individually analyzed loans	$	33,918	$	0	$	0	$	33,918
Foreclosed assets, net	755		0		0		755


	Fair Value Measurement at December 31, 2020 Using
(in thousands)	Total		Level 1		Level 2		Level 3
Collateral dependent individually analyzed loans	$	34,265	$	0	$	0	$	34,265
Foreclosed assets, net	2,316		0		0		2,316

2930

Table of Contents

The following table presents the valuation technique(s), unobservable inputs, and quantitative information about the unobservable inputs used for fair value measurements of the financial instruments held by the Company and categorized within Level 3 of the fair value hierarchy as of the dates indicated:


		Fair Value at														Fair Value at
(dollars in thousands)	(dollars in thousands)	March 31, 2021		December 31, 2020		Valuation Techniques(s)	Unobservable Input	Range of Inputs					Weighted Average		(dollars in thousands)	June 30, 2021		December 31, 2020		Valuation Techniques(s)	Unobservable Input	Range of Inputs					Weighted Average
Collateral dependent individually analyzed loans	Collateral dependent individually analyzed loans	$	36,235	$	34,265	Fair value of collateral	Valuation adjustments	0	%	-	91	%	22	%	Collateral dependent individually analyzed loans	$	33,918	$	34,265	Fair value of collateral	Valuation adjustments	0	%	-	55	%	25	%
Foreclosed assets, net	Foreclosed assets, net	$	1,487	$	2,316	Fair value of collateral	Valuation adjustments	8	%	-	66	%	32	%	Foreclosed assets, net	$	755	$	2,316	Fair value of collateral	Valuation adjustments	8	%	-	66	%	24	%

Changes in assumptions or estimation methodologies may have a material effect on these estimated fair values.

The carrying amount and estimated fair value of financial instruments at ~~March 31,~~June 30, 2021 and December 31, 2020 were as follows:

March 31, 2021
(in thousands) Carrying
Amount Estimated
Fair Value Level 1 Level 2 Level 3
Financial assets:
Cash and cash equivalents $ 145,769 $ 145,769 $ 145,769 $ 0 $ 0
Debt securities available for sale 1,896,894 1,896,894 0 1,896,894 0
Loans held for sale 58,333 58,608 0 58,608 0
Loans held for investment, net 3,307,511 3,341,347 0 0 3,341,347
Interest receivable 19,749 19,749 0 19,749 —
FHLB stock 12,170 12,170 0 12,170 —
Derivative assets 6,894 6,894 0 6,894 0
Financial liabilities:
Noninterest bearing deposits 958,526 958,526 958,526 0 0
Interest bearing deposits 3,836,037 3,838,265 2,937,232 901,033 0
Short-term borrowings 175,785 175,785 175,785 0 —
Finance leases payable 1,061 1,061 0 1,061 0
FHLB borrowings 84,174 85,986 0 85,986 0
Junior subordinated notes issued to capital trusts 41,807 34,066 0 34,066 0
Subordinated debentures 74,654 78,388 0 78,388 0
Derivative liabilities 7,694 7,694 0 7,694 0


	June 30, 2021
(in thousands)	Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	63,434	$	63,434	$	63,434	$	0	$	0
Debt securities available for sale	2,072,452		2,072,452		0		2,072,452		0
Loans held for sale	6,149		6,303		0		6,303		0
Loans held for investment, net	3,282,156		3,302,688		0		0		3,302,688
Interest receivable	19,758		19,758		0		19,758		—
FHLB stock	12,687		12,687		0		12,687		—
Derivative assets	6,607		6,607		0		6,607		0
Financial liabilities:
Noninterest bearing deposits	952,764		952,764		952,764		0		0
Interest bearing deposits	3,839,902		3,839,869		2,947,824		892,045		0
Short-term borrowings	212,261		212,261		212,261		0		—
Finance leases payable	1,026		1,026		0		1,026		0
FHLB borrowings	63,151		64,653		0		64,653		0
Junior subordinated notes issued to capital trusts	41,852		34,131		0		34,131		0
Subordinated debentures	63,810		67,384		0		67,384		0

Derivative liabilities	7,982		7,982		0		7,982		0


	December 31, 2020
(in thousands)	Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	82,659	$	82,659	$	82,659	$	0	$	0

Debt securities available for sale	1,657,381		1,657,381		0		1,657,381		0

Loans held for sale	59,956		60,039		0		60,039		0
Loans held for investment, net	3,426,723		3,469,515		0		0		3,469,515
Interest receivable	21,706		21,706		0		21,706		0
FHLB stock	13,784		13,784		0		13,784		0
Derivative assets	10,796		10,796		0		10,796		0
Financial liabilities:
Noninterest bearing deposits	910,655		910,655		910,655		0		0
Interest bearing deposits	3,636,394		3,640,365		2,800,046		840,319
Short-term borrowings	230,789		230,789		230,789		0		0
Finance leases payable	1,096		1,096		0		1,096		0
FHLB borrowings	91,198		93,380		0		93,380
Junior subordinated notes issued to capital trusts	41,763		33,986		0		33,986
Subordinated debentures	74,634		77,228		0		77,228		0

Derivative liabilities	13,267		13,267		0		13,267		0

3031

Table of Contents

~~15.~~14. Leases

Substantially all of the leases in which the Company is the lessee are comprised of real estate property for banking offices and office space with terms extending through 2025. We do not have any subleased properties. Substantially all of our leases are classified as operating leases, with the Company only holding 1 existing finance lease for a banking office location with a lease term through 2025.

Supplemental balance sheet information related to leases was as follows:


(in thousands)	(in thousands)	Classification	March 31, 2021			December 31, 2020			(in thousands)	Classification	June 30, 2021			December 31, 2020
Lease Right-of-Use Assets	Lease Right-of-Use Assets								Lease Right-of-Use Assets
Operating lease right-of-use assets	Operating lease right-of-use assets	Other assets	$	3,364		$	3,613		Operating lease right-of-use assets	Other assets	$	3,232		$	3,613
Finance lease right-of-use asset	Finance lease right-of-use asset	Premises and equipment, net	518			542			Finance lease right-of-use asset	Premises and equipment, net	494			542
Total right-of-use assets	Total right-of-use assets		$	3,882		$	4,155		Total right-of-use assets		$	3,726		$	4,155

Lease Liabilities	Lease Liabilities								Lease Liabilities
Operating lease liability	Operating lease liability	Other liabilities	$	4,316		$	4,583		Operating lease liability	Other liabilities	$	4,184		$	4,583
Finance lease liability	Finance lease liability	Long-term debt	1,061			1,096			Finance lease liability	Long-term debt	1,026			1,096
Total lease liabilities	Total lease liabilities		$	5,377		$	5,679		Total lease liabilities		$	5,210		$	5,679

Weighted-average remaining lease term	Weighted-average remaining lease term								Weighted-average remaining lease term
Operating leases	Operating leases		8.92 years			8.82 years			Operating leases		9.03 years			8.82 years
Finance lease	Finance lease		5.42 years			5.67 years			Finance lease		5.17 years			5.67 years

Weighted-average discount rate	Weighted-average discount rate								Weighted-average discount rate
Operating leases	Operating leases		3.98		%	3.92		%	Operating leases		4.01		%	3.92		%
Finance lease	Finance lease		8.89		%	8.89		%	Finance lease		8.89		%	8.89		%

The following table represents lease costs and other lease information. As the Company elected, for all classes of underlying assets, not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance and utilities.


		Three Months Ended				Three Months Ended				Six Months Ended
		March 31,				June 30,				June 30,
(in thousands)	(in thousands)	2021		2020			(in thousands)	2021		2020		2021		2020
Lease Costs	Lease Costs						Lease Costs
Operating lease cost	Operating lease cost	$	299	$	319		Operating lease cost	$	294	$	409	$	593	$	728
Variable lease cost	Variable lease cost	72		39			Variable lease cost	20		109		93		147

Interest on lease liabilities (1)	Interest on lease liabilities (1)	23		26			Interest on lease liabilities(1)	23		26		46		52
Amortization of right-of-use assets	Amortization of right-of-use assets	24		24			Amortization of right-of-use assets	24		24		48		48
Net lease cost	Net lease cost	$	418	$	408		Net lease cost	$	361	$	568	$	780	$	975

Other Information	Other Information						Other Information
Cash paid for amounts included in the measurement of lease liabilities:	Cash paid for amounts included in the measurement of lease liabilities:						Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	Operating cash flows from operating leases	$	572	$	503		Operating cash flows from operating leases	$	530	$	651	$	1,102	$	1,154
Operating cash flows from finance lease	Operating cash flows from finance lease	23		27			Operating cash flows from finance lease	23		26		46		52
Finance cash flows from finance lease	Finance cash flows from finance lease	35		31			Finance cash flows from finance lease	35		31		70		62

Supplemental non-cash information on lease liabilities:							Supplemental non-cash information on lease liabilities:
Right-of-use assets obtained in exchange for new operating lease liabilities							Right-of-use assets obtained in exchange for new operating lease liabilities	119		94		119		94

(1)Included in long-term debt interest expense in the Company’s consolidated statements of income. All other lease costs in this table are included in occupancy expense of premises, net.

3132

Table of Contents

Future minimum payments for finance leases and operating leases with initial or remaining terms of one year or more as of ~~March 31,~~June 30, 2021 were as follows:


(in thousands)	(in thousands)	Finance Leases		Operating Leases		(in thousands)	Finance Leases		Operating Leases
Twelve Months Ended:	Twelve Months Ended:					Twelve Months Ended:
December 31, 2021	December 31, 2021	$	177	$	807	December 31, 2021	$	118	$	528
December 31, 2022	December 31, 2022	240		993		December 31, 2022	240		1,008
December 31, 2023	December 31, 2023	245		932		December 31, 2023	245		947
December 31, 2024	December 31, 2024	250		702		December 31, 2024	250		717
December 31, 2025	December 31, 2025	255		232		December 31, 2025	255		247
Thereafter	Thereafter	171		1,907		Thereafter	171		1,973
Total undiscounted lease payment	Total undiscounted lease payment	$	1,338	$	5,573	Total undiscounted lease payment	$	1,279	$	5,420
Amounts representing interest	Amounts representing interest	(277)		(1,257)		Amounts representing interest	(253)		(1,236)
Lease liability	Lease liability	$	1,061	$	4,316	Lease liability	$	1,026	$	4,184

~~16.~~15. Subsequent Events

The Company has evaluated events that have occurred subsequent to ~~March 31,~~June 30, 2021 and has concluded there are no other subsequent events that would require recognition in the accompanying consolidated financial statements.

On ~~April 29,~~July 20, 2021, the board of directors of the Company declared a cash dividend of $0.2250 per share payable on ~~June~~September 15, 2021 to shareholders of record as of the close of business on ~~June~~September 1, 2021.

Pursuant to the Company’s new share repurchase program approved on ~~August 20, 2019,~~June 22, 2021, the Company has purchased ~~1,890~~88,377 shares of common stock subsequent to ~~March 31,~~June 30, 2021 and through ~~May 4,~~August 3, 2021 for a total cost of ~~$55.5 thousand~~$2.5 million inclusive of transaction costs, leaving ~~$2.6~~$11.9 million remaining available under the program.

3233

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Form 10-Q contains certain “forward-looking statements” within the meaning of such term in the Private Securities Litigation Reform Act of 1995. We and our representatives may, from time to time, make written or oral statements that are “forward-looking” and provide information other than historical information. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results to be materially different from any results, levels of activity, performance or achievements expressed or implied by any forward-looking statement. These factors include, among other things, the factors listed below. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of our management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “should,” “could,” “would,” “plans,” “intend,” “project,” “estimate,” “forecast,” “may” or similar expressions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those expressed in, or implied by, these statements. Readers are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Additionally, we undertake no obligation to update any statement in light of new information or future events, except as required under federal securities law.

Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors that could have an impact on our ability to achieve operating results, growth plan goals and future prospects include, but are not limited to, the following:

•the effects of the COVID-19 pandemic, including its ~~potential~~ effects on the economic environment, our customers and our operations, as well as any changes to federal, state, or local government laws, regulations, or orders in connection with the pandemic;

•government intervention in the U.S. financial system in response to the COVID-19 pandemic, including the effects of recent legislative, tax, accounting and regulatory actions and reforms, including the CARES Act, the ~~Consolidated Appropriations Act, 2021~~CAA and the American Rescue Plan Act;

•the impact of the COVID-19 pandemic on our financial results, including possible lost revenue and increased expenses (including the cost of capital), as well as possible goodwill impairment charges;

•credit quality deterioration or pronounced and sustained reduction in real estate market values causing an increase in the allowance for credit losses, an increase in the credit loss expense, and a reduction in net earnings;

•the effects of interest rates, including on our net income and the value of our securities portfolio;

•changes in the economic environment, competition, or other factors that may affect our ability to acquire loans or influence the anticipated growth rate of loans and deposits and the quality of the loan portfolio and loan and deposit pricing;

•fluctuations in the value of our investment securities;

•governmental monetary and fiscal policies;

•changes in and uncertainty related to benchmark interest rates used to price loans and deposits, including the expected elimination of LIBOR, and the adoption of a substitute;

•legislative and regulatory changes, including changes in banking, securities, trade, and tax laws and regulations and their application by our regulators;

•the ability to attract and retain key executives and employees experienced in banking and financial services;

•the sufficiency of the allowance for credit losses to absorb the amount of actual losses inherent in our existing loan portfolio;

•our ability to adapt successfully to technological changes to compete effectively in the marketplace;

•credit risks and risks from concentrations (by geographic area and by industry) within our loan portfolio;

•the effects of competition from other commercial banks and other financial institutions operating in our markets or elsewhere or providing similar services;

•the failure of assumptions underlying the establishment of allowances for credit losses and estimation of values of collateral and various financial assets and liabilities;

•the risks of mergers, including, without limitation, the related time and costs of implementing such transactions, integrating operations as part of these transactions and possible failures to achieve expected gains, revenue growth and/or expense savings from such transactions;

•volatility of rate-sensitive deposits;

•operational risks, including data processing system failures or fraud;

•asset/liability matching risks and liquidity risks;

•the costs, effects and outcomes of existing or future litigation;

•changes in general economic, political, or industry conditions, nationally, internationally or in the communities in which we conduct business;

•changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies and the FASB;

•war or terrorist activities, widespread disease or pandemic, or other adverse external events, which may cause deterioration in the economy or cause instability in credit markets;

•the effects of cyber-attacks;

•the imposition of tariffs or other domestic or international governmental policies impacting the value of the agricultural or other products of our borrowers; and

•other factors and risks described under “Risk Factors” in this Form 10-Q and in other reports we file with the SEC.

We qualify all of our forward-looking statements by the foregoing cautionary statements. Because of these risks and other uncertainties, our actual future results, performance or achievement, or industry results, may be materially different from the results indicated by these forward-looking statements. In addition, our past results of operations are not necessarily indicative of our future results.

3334

Table of Contents

OVERVIEW

The Company provides financial services to individuals, businesses, governmental units and institutional customers located primarily in the upper Midwest through its bank subsidiary, MidWestOne Bank. The Bank has locations throughout central and eastern Iowa, the Minneapolis/St. Paul metropolitan area of Minnesota, southwestern Wisconsin, southwestern Florida, and Denver, Colorado.

The Bank is focused on delivering relationship-based business and personal banking products and services. The Bank provides commercial loans, real estate loans, agricultural loans, credit card loans, and consumer loans. ~~The Bank is focused on delivering relationship-based business and personal banking products and services.~~ The Bank also provides deposit products including demand and interest checking accounts, savings accounts, money market accounts, and time deposits. Complementary to our loan and deposit products, the Bank also provides products and services including treasury management, Zelle, online and mobile banking, credit and debit cards, ATMs, and safe deposit boxes. The Bank also has a trust department through which it offers services including the administration of estates, personal trusts, and conservatorships and the management of real property. Finally, the Bank’s investment services department offers financial planning, investment advisory, and retail securities brokerage services (the latter of which is provided through an agreement with a third-party registered broker-dealer).

Our results of operations are significantly affected by our net interest income. Results of operations are also affected by noninterest income and expense, credit loss expense and income tax expense. Significant external factors that impact our results of operations include general economic and competitive conditions, as well as changes in market interest rates, government policies, and actions of regulatory authorities.

The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes and the statistical information and financial data appearing in this report as well as our Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on March 11, 2021. Results of operations for the three and six months ended ~~March 31,~~June 30, 2021 are not necessarily indicative of results to be attained for any other period.

COVID-19 Update

The outbreak of the COVID-19 pandemic in the United States has had an adverse impact on our financial condition and results of operations as of and for the three and six months ended ~~March 31,~~June 30, 2021, and is expected to have a complex and significant adverse impact on the economy, the banking industry and the Company in future fiscal periods, all subject to a high degree of uncertainty.

Effects on Our Market Areas

Our commercial and consumer banking products and services are offered primarily in Iowa, Minnesota, Wisconsin, Florida and Colorado, where individual and governmental responses to the COVID-19 pandemic led to a broad curtailment of economic activity beginning in March 2020. Since the outbreak of the COVID-19 pandemic, we've seen in our markets a variety of responses to the pandemic, which have included social distancing protocols, limitations on the numbers of customers at restaurants and retail stores, limitations of social gathering sizes, safety practices for the at-risk and elderly, as well as other safeguarding practices. Each of our market areas have also had varying responses to the COVID-19 pandemic due to the availability of the COVID-19 vaccine. The Bank's banking offices have remained open during these orders because the Bank is deemed to be an essential business. ~~Based on the current environment,~~While it appears that economic conditions are trending in a positive direction as of June 30, 2021, it is unclear how the states in our market areas will continue to change policies in response to the COVID-19 pandemic and the impact of these policies on our customers and regional economies.

The U.S. experienced a substantial decline nationally in economic condition in 2020. The national unemployment rate has fluctuated since the outbreak of the COVID-19 pandemic and has declined from 6.7% in December 2020 to ~~6.0%~~5.9% in ~~March~~June 2021, but remains elevated when compared to the pre-pandemic levels in February 2020 of 3.5% per the U.S. Department of Labor.

Policy and Regulatory Developments

Federal, state, and local governments and regulatory authorities throughout 2020 and into the first ~~quarter~~half of 2021 have enacted and issued a range of policy responses to the COVID-19 pandemic. More recently, these have included policies such as the following:

•President Biden on March 11, 2021 signed into law the American Rescue Plan Act of 2021, a new $1.9 trillion COVID-19 relief bill. The bill includes a variety of economic assistance programs for Americans, such as the payment of an additional stimulus check, extension of job benefits, additional funding for coronavirus testing and vaccine

3435

Table of Contents

distribution, an infusion of cash in state and local governments, an array of tax benefits, and expansion and modification of the PPP, among other economic incentives.

•President Biden on March 30, 2021 signed into law the PPP Extension Act of 2021, which ~~provided an extension to May 31, 2021~~set a deadline for qualifying businesses to apply for a PPP loan of May 31, 2021, and provided an additional 30 days for the SBA to process pending PPP loan applications.

Our Response

Our response to COVID-19 continues to be focused on how we can best serve our employees, customers, and communities. The Bank has utilized a combination of digital banking, voice, branch drive-thru and other channels in order to meet the needs of our customers. ~~In addition, we have~~We implemented additional safety measures to achieve appropriate social distancing for both customers and employees throughout our ~~locations, including all of our locations having capacity~~locations. We have continued to adjust procedures and restrictions based on local conditions and ~~requirements to wear protective face coverings.~~generally in alignment with guidance from the Centers for Disease Control.

We continue to work with our customers to understand the level of impact the pandemic has had on their business operations as the pandemic continues to determine how best to serve them in these unprecedented times. Additionally, we implemented a loan payment deferral program and assisted our clients through the PPP. We ~~also~~ continue to lend to qualified businesses for working capital and general business purposes, while also meeting the needs of our individual customers. ~~Further, we implemented a loan payment deferral program and assisted our clients through the PPP.~~

Financial Condition & Results of Operations

Net Interest Income. The Company's net interest income continues to be impacted by the monetary policy tools that were implemented by the FRB in March 2020 to stimulate the economy and influence overall growth and distribution of credit, bank loans, investments and deposits, and also to affect interest rates charged on loans or paid on deposits. These actions reduced both short-term and long-term interest rates and added significantly to the country’s money supply. Thus, the interest rates at which we originated new loans and repriced existing loans were generally lower than pre-pandemic existing loan portfolio rates, reducing loan interest income. In addition, while we've generally seen a decline in the number of COVID-19 affected borrowers who have requested a deferral of loan principal and/or interest payments ~~as compared to the previously disclosed fourth quarter of 2020 results,~~since March 31, 2021, we recognize that the economic impact from COVID-19 may affect our borrowers' ability to repay the deferred principal and interest in future periods, which would reduce interest income. We are unable to project the materiality that such actions may have on the Company's results of operations.

Further, the aforementioned increase in the country’s money supply, in combination with the fiscal stimulus and general economic uncertainty amid the COVID-19 pandemic, weakened customer loan demand and line utilization, but increased customer deposit balances. As a result, the Company invested the net deposit inflows into debt securities, which generally carry a lower yield than loans. In addition, a severe and sustained economic downturn could impact the debt securities issuers' ability to make payments on debt or to raise additional funds to continue operations, which could result in a reduction in interest income from debt securities and increased credit loss expense. With respect to interest expense, the reduction in short-term interest rates led to a corresponding reduction in the rates we pay for customer deposit accounts and short-term borrowings. Finally, the Company’s funding mix changed favorably toward lower cost deposit products. However, an extended recession could cause large numbers of our deposit customers to withdraw their funds, which could increase our reliance on more volatile or expensive funding sources.

Credit Loss Expense. The Company's credit loss expense was impacted by COVID-19. In 2020, the overall increase in the ACL reflected the impact that the COVID-19 pandemic had on current and forecasted economic conditions that were utilized in our ACL model. As it pertains to our ~~March 31,~~June 30, 2021 financial condition and results of operations, our ACL declined compared to December 31, 2020 due to overall improvements in ~~the~~forecasted economic ~~forecast~~conditions and ~~also~~ an improved outlook inon the credit risk profile. However, as our ACL calculation and credit loss expense are significantly impacted by changes in forecasted economic conditions, significant worsening of forecasted conditions is possible and would result in further increases in the ACL and credit loss expense in future periods.

Noninterest Income. The Company's fee income ~~could be~~has been impacted by COVID-19. For example, in keeping with guidance from regulators, during the second and third quarters of 2020, the Company worked with COVID-19 affected customers and temporarily waived fees from a variety of sources, such as, but not limited to, insufficient funds and overdraft fees, ATM fees, and account maintenance fees. At this time, the Company is unable to project whether such fee waivers will be implemented again in the future and the materiality of such ~~an impact,~~actions on the Company's noninterest income, but recognizes the breadth of the long-term economic impact from COVID-19 can impact its fee income in future periods.

Table of Contents

Noninterest Expense. The PPP has impacted the timing of compensation and benefit expense as PPP loan origination costs are deferred and amortized over the life of the loan to which they relate. In addition, the PPP led to increased information service expenses as a result of the Company's adoption of a PPP loan origination platform in the second quarter of 2020.

~~Table of Contents~~

Credit Administration. ~~Congress, the President, and the FRB have~~The federal government has taken several actions designed to cushion the economic impact as a result of COVID-19 and related restrictions. Section 4013 of the CARES Act, “Temporary Relief From Troubled Debt Restructurings,” ~~which was signed into law at~~and guidance from the ~~end of March 2020, allows~~FRB and the FDIC allow financial institutions the option to temporarily suspend certain requirements under GAAP related to TDRs for a limited period of time during the COVID-19 ~~pandemic. In March 2020, various regulatory agencies, including the FRB~~pandemic and the FDIC, issued an interagency statement, effective immediately, on loan modifications and reporting for financial institutions working with customers affected by COVID-19. The agencies confirmed with the staff of the FASB that short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not to be considered TDRs. This includes short-term (e.g., six months) modifications, such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. The relief related to TDRs was extended by the CAA, which was signed into law on December 27, 2020. As discussed as part of the CAA, relief will continue until the earlier of 60 days after the date the COVID-19 national emergency comes to an end or January 1, 2022. As of ~~March 31,~~June 30, 2021, the outstanding balance of loans modified as a result of the COVID-19 pandemic was ~~43 loans, totaling $16.7~~$21.0 million, as compared to ~~76 loans, totaling~~ $44.1 million as of December 31, 2020. ~~We anticipate the total number of modifications will continue to decline due to overall improvements within the current and future expected economic conditions. However, the~~The Company is unable to project the overall impact that ~~the CARES Act, the interagency guidance, the CAA,~~such loan modifications and ~~other governmental actions~~future loan modifications will have on our financial statements.

The Bank iswas a participating lender in the PPP. The PPP loans have a two-year or five-year term and earn interest at 1%. Loans funded through the PPP are fully guaranteed by the U.S. government if certain criteria are met. The Company believes that the majority of these loans will be forgiven by the SBA in accordance with the terms of the program. Should those circumstances change, the Company could be required to establish additional allowance for credit loss through additional credit loss expense charged to earnings. As of ~~March 31,~~June 30, 2021, the Company had ~~$248.7~~$184.4 million in outstanding PPP loans, with ~~$6.9~~$6.5 million of unamortized net loan origination fees. We expect ~~the Company's volume~~PPP loans outstanding will continue to decline after June 30, 2021 as a result of PPP loan ~~originations will decline after March 31, 2021 compared to the level of originations during the first quarter of 2021.~~forgiveness.

Loan Portfolio. COVID-19 has impacted the Company's loan growth, and we anticipate that loan growth will continue to be impacted in the future. While all industries have and will continue to experience adverse impacts as a result of the COVID-19 pandemic, we had exposures in the following industries that we believe to be uniquely vulnerable to credit deterioration stemming from the COVID-19 pandemic as of ~~March 31,~~June 30, 2021.


		Balance		% of Total Loans			Balance		% of Total Loans
(dollars in thousands)	(dollars in thousands)					(dollars in thousands)
Non-essential retail	Non-essential retail	$	88,046	2.6	%	Non-essential retail	$	78,414	2.4	%
Restaurants	Restaurants	56,054		1.7	%	Restaurants	51,319		1.5
Hotels	Hotels	114,390		3.4	%	Hotels	108,209		3.2
CRE - Retail	CRE - Retail	191,084		5.7	%	CRE - Retail	202,582		6.1
Arts, entertainment, and gaming	Arts, entertainment, and gaming	23,505		0.7	%	Arts, entertainment, and gaming	23,032		0.7
		$	473,079	14.1	%		$	463,556	13.9	%

Capital and liquidity

As of ~~March 31,~~June 30, 2021, all of our capital ratios, and the Bank’s capital ratios, were in excess of all regulatory requirements. While we believe that we have sufficient capital to withstand an extended economic recession brought about by COVID-19, our reported and regulatory capital ratios could be adversely impacted by further credit losses. We rely on cash on hand as well as dividends from the Bank to service our debt. If our capital deteriorates such that our Bank is unable to pay dividends to us for an extended period of time, we may not be able to service our debt. If ~~an extended recession causes~~ large numbers of our deposit customers to withdraw their funds, we might become more reliant on volatile or more expensive sources of funding.

As stated above, liquidity was also impacted by the actions of the federal, state, and local governments and other regulatory authorities in response to COVID-19. Specifically, the FRB’s use of a variety of monetary policy tools to stimulate the economy and influence overall growth and distribution of credit, bank loans, investments and deposits, and also to affect interest rates charged on loans or paid on deposits, included tactics such as the reduction in the reserve requirement ratio to zero, reduction in the target federal funds rate, and also commencing quantitative easing by purchasing longer-term Treasury and mortgage-backed securities. These aforementioned monetary policy tools utilized by the FRB significantly added to the country’s money supply.

~~Table of Contents~~

Critical Accounting Estimates

Management has identified the accounting policies related to the ACL, fair value of assets acquired and liabilities assumed in a business combination, and the annual impairment testing of goodwill and other intangible assets to be critical accounting policies. Information about our critical accounting estimates is included under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on March 11, 2021, and there have been no material changes in these critical accounting ~~estimates~~policies since December 31, 2020.

Table of Contents

RESULTS OF OPERATIONS

Comparison of Operating Results for the Three Months Ended ~~March 31,~~June 30, 2021 and ~~March 31,~~June 30, 2020

Summary

Overall: Our consolidated net income for the three months ended ~~March 31,~~June 30, 2021 was ~~$21.6~~$17.3 million, an increase of ~~$23.6~~$5.6 million, from a net ~~loss~~income of ~~$2.0~~$11.7 million for the three months ended ~~March 31,~~June 30, 2020. The increase in net income was due primarily to a decline in credit loss expense of ~~$26.5~~$6.8 million, or ~~121.8%~~145.8%, coupled with ~~a decrease~~an increase of ~~$2.3~~$1.9 million, or ~~7.7%~~23.6%, in noninterest income. Partially offsetting the identified increases to net income was an increase of $0.6 million, or 2.3%, in noninterest expense, ana $2.4 million increase ~~of $1.7~~in income tax expense, and a $0.2 million, or ~~16.4%~~0.5%, ~~in noninterest income, and a $1.2 million, or 3.2%, increase~~decrease in net interest income. ~~In the first quarter of 2020, the Company recorded a significant~~

Credit Loss (Benefit) Expense: The credit loss ~~expense due to the onset of the COVID-19 pandemic and economic uncertainty. The decline in credit loss expense~~benefit recorded in the ~~first~~second quarter of 2021 reflected overall improvements in the economic forecast and ~~also~~ an improved outlook inon the credit risk profile. ~~The decline in noninterest~~In the second quarter of 2020, the Company recorded a credit loss expense ~~was~~ primarily due to ~~decreases~~the impact of ~~$1.0 million in 'Other' noninterest expense, $0.8 million in legal and professional expenses, and $0.5 million in~~economic uncertainty stemming from the ~~amortization of intangibles.~~COVID-19 pandemic on forecasted economic conditions.

Noninterest Income: Noninterest income increased primarily ~~as a result~~due to increases in loan revenue, card revenue, and investment services and trust activities of ~~a $3.6~~$1.2 million, $0.7 million, and $0.6 million, respectively. The increase in loan revenue ~~which reflected higher mortgage loan production and stronger gain on sale margins coupled with~~was reflective of a $0.8 million increase instemming from the fair value of our mortgage servicing rights, ascoupled with a $0.4 million increase in mortgage origination fee income. The increase in card revenue reflects an increase in transaction volumes in the second quarter of 2021 when compared to the ~~decline of $0.4 million in the first~~second quarter of 2020, while ~~net interest~~investment services and trust activities revenue was positively impacted by improvements in the financial markets and increased assets under administration. Partially offsetting the identified increases in noninterest income ~~increased primarily as~~was a ~~result~~decrease in 'Other' noninterest income of ~~a decline in interest expense of $4.4 million. Offsetting these amounts was an $8.0~~$0.7 million ~~increase in income tax expense, coupled with~~that stemmed from a ~~$2.6 million~~ decline in income from our commercial loan back-to-back swap ~~program, which is reflected~~program.

Noninterest Expense: The increase in ~~'Other'~~ noninterest ~~income,~~expense was primarily due to an increase of ~~$0.3~~$1.7 million in compensation and employee benefits ~~noninterest~~ expense, and ~~an overall~~partially offset by a decline of ~~$3.2~~$0.4 million in ~~interest income that stemmed~~the amortization of intangibles and a decline of $0.4 million in 'Other' noninterest expense. The increase in compensation and employee benefits was primarily due to a smaller benefit from ~~new~~deferred loan origination costs recognized in connection with SBA PPP loans ~~originating~~during the second quarter of 2021, as compared to the second quarter of 2020, coupled with increased incentive and ~~variable rate loans repricing at lower rates.~~ commission expense, normal annual increases in compensation, as well as increased share-based compensation expense.

Financial Performance: Both basic and diluted earnings per common share for the three months ended ~~March 31,~~June 30, 2021 were ~~$1.35~~$1.08 as compared with both basic and diluted ~~loss~~earnings per common share of ~~$0.12~~$0.73 for the three months ended ~~March 31,~~June 30, 2020. Our annualized return on average shareholders' equity was ~~17.01%~~13.24% for the three months ended ~~March 31,~~June 30, 2021 compared with ~~(1.54)%~~9.21% for the three months ended ~~March 31,~~June 30, 2020.

Selected financial performance and capital ratios for the Company are presented in the table below as of or for the quarters ended ~~March 31,~~June 30, 2021 and 2020.

As of or for the Three Months Ended March 31,
(dollars in thousands, except per share amounts) 2021 2020
Net Income (Loss) $ 21,648 $ (1,975)
Return on Average Assets 1.59 % (0.17) %
Return on Average Equity 17.01 (1.54)
Return on Average Tangible Equity(1)
21.52 (0.47)
Efficiency Ratio(1)
50.77 57.67
Dividend Payout Ratio 16.67 (183.33)
Common Equity Ratio 8.91 10.51
Tangible Common Equity Ratio(1)
7.52 8.11
Book Value per Share $ 32.00 $ 31.11
Tangible Book Value per Share(1)
26.60 23.39
(1) A non-GAAP financial measure. See "Non-GAAP Financial Measures" for a reconciliation to the most comparable GAAP equivalents.


	As of or for the Three Months Ended June 30,
(dollars in thousands, except per share amounts)	2021			2020
Net Income	$	17,271		$	11,712



Return on Average Assets	1.18		%	0.92		%
Return on Average Equity	13.24			9.21
Return on Average Tangible Equity(1)	16.75			13.50
Efficiency Ratio(1)	54.83			54.80
Dividend Payout Ratio	20.83			30.14
Common Equity Ratio	9.22			9.96
Tangible Common Equity Ratio(1)	7.86			7.80
Book Value per Share	$	33.22		$	32.35
Tangible Book Value per Share(1)	27.90			24.74
(1) A non-GAAP financial measure. See "Non-GAAP Financial Measures" for a reconciliation to the most comparable GAAP equivalents.

3738

Table of Contents

Net Interest Income

The following table shows consolidated average balance sheets, detailing the major categories of assets and liabilities, the interest income earned on interest-earning assets, the interest expense paid for interest-bearing liabilities, and the related yields and costs for the periods indicated.

Three Months Ended March 31,
2021 2020
Average
Balance Interest
Income/
Expense Average
Yield/
Cost Average
Balance Interest
Income/
Expense Average
Yield/
Cost
(dollars in thousands)
ASSETS
Loans, including fees (1)(2)(3)
$ 3,429,746 $ 37,073 4.38 % $ 3,436,263 $ 42,509 4.98 %
Taxable investment securities 1,266,714 5,093 1.63 567,001 3,717 2.64
Tax-exempt investment securities (2)(4)
465,793 3,203 2.79 224,171 1,907 3.42
Total securities held for investment (2)
1,732,507 8,296 1.94 791,172 5,624 2.86
Other 36,536 14 0.16 55,833 164 1.18
Total interest earning assets (2)
$ 5,198,789 $ 45,383 3.54 % $ 4,283,268 $ 48,297 4.54 %
Other assets 321,515 386,456
Total assets $ 5,520,304 $ 4,669,724

LIABILITIES AND SHAREHOLDERS' EQUITY
Interest checking deposits $ 1,349,671 $ 991 0.30 % $ 965,077 $ 1,316 0.55 %
Money market deposits 913,087 478 0.21 766,766 1,645 0.86
Savings deposits 553,824 286 0.21 393,833 391 0.40
Time deposits 837,460 1,853 0.90 997,136 4,597 1.85
Total interest bearing deposits 3,654,042 3,608 0.40 3,122,812 7,949 1.02
Short-term borrowings 175,193 128 0.30 121,942 334 1.10
Long-term debt 205,971 1,851 3.64 225,587 1,716 3.06
Total borrowed funds 381,164 1,979 2.11 347,529 2,050 2.37
Total interest bearing liabilities $ 4,035,206 $ 5,587 0.56 % $ 3,470,341 $ 9,999 1.16 %

Noninterest bearing deposits 919,856 637,204
Other liabilities 49,003 47,010
Shareholders’ equity 516,239 515,169
Total liabilities and shareholders’ equity $ 5,520,304 $ 4,669,724
Net interest income (2)
$ 39,796 $ 38,298
Net interest spread(2)
2.98 % 3.38 %
Net interest margin(2)
3.10 % 3.60 %
Total deposits(5)
$ 4,573,898 $ 3,608 0.32 % $ 3,760,016 $ 7,949 0.85 %
Cost of funds(6)
0.46 % 0.98 %


	Three Months Ended June 30,
	2021						2020
	Average Balance		Interest Income/ Expense		Average Yield/ Cost		Average Balance		Interest Income/ Expense		Average Yield/ Cost
(dollars in thousands)
ASSETS
Loans, including fees (1)(2)(3)	$	3,396,575	$	35,255	4.16	%	$	3,633,695	$	40,721	4.51	%
Taxable investment securities	1,604,463		6,483		1.62		731,699		4,646		2.55
Tax-exempt investment securities (2)(4)	473,181		3,196		2.71		285,758		2,340		3.29
Total securities held for investment (2)	2,077,644		9,679		1.87		1,017,457		6,986		2.76
Other	48,208		19		0.16		67,429		40		0.24
Total interest earning assets (2)	$	5,522,427	$	44,953	3.26	%	$	4,718,581	$	47,747	4.07	%
Other assets	329,309						380,266
Total assets	$	5,851,736					$	5,098,847

LIABILITIES AND SHAREHOLDERS' EQUITY
Interest checking deposits	$	1,469,853	$	1,095	0.30	%	$	1,091,565	$	1,113	0.41	%
Money market deposits	942,072		502		0.21		829,826		885		0.43
Savings deposits	595,150		324		0.22		439,592		365		0.33
Time deposits	896,169		1,488		0.67		990,797		4,046		1.64
Total interest bearing deposits	3,903,244		3,409		0.35		3,351,780		6,409		0.77
Short-term borrowings	218,491		161		0.30		159,157		263		0.66
Long-term debt	189,644		1,712		3.62		201,240		1,374		2.75
Total borrowed funds	408,135		1,873		1.84		360,397		1,637		1.83
Total interest bearing liabilities	$	4,311,379	$	5,282	0.49	%	$	3,712,177	$	8,046	0.87	%

Noninterest bearing deposits	972,080						813,794
Other liabilities	45,035						61,637
Shareholders’ equity	523,242						511,239
Total liabilities and shareholders’ equity	$	5,851,736					$	5,098,847
Net interest income (2)			$	39,671					$	39,701
Net interest spread(2)					2.77	%					3.20	%
Net interest margin(2)					2.88	%					3.38	%

Total deposits(5)	$	4,875,324	$	3,409	0.28	%	$	4,165,574	$	6,409	0.62	%
Cost of funds(6)					0.40	%					0.72	%


(1)			Average balance includes nonaccrual loans.
(2)			Tax equivalent. The federal statutory tax rate utilized was 21%.
(3)			Interest income includes net loan fees, loan purchase discount accretion and tax equivalent adjustments. Net loan fees ~~(costs)~~ were ~~$3.5~~$2.3 million and ~~$(122)~~$748 thousand for the three months ended ~~March 31,~~June 30, 2021 and ~~March 31,~~June 30, 2020, respectively. Loan purchase discount accretion was ~~$1.1 million~~$873 thousand and ~~$3.0~~$2.6 million for the three months ended ~~March 31,~~June 30, 2021 and ~~March 31,~~June 30, 2020, respectively. Tax equivalent adjustments were ~~$531~~$519 thousand and ~~$497~~$507 thousand for the three months ended ~~March 31,~~June 30, 2021 and ~~March 31,~~June 30, 2020, respectively. The federal statutory tax rate utilized was 21%.
(4)			Interest income includes tax equivalent adjustments of ~~$648~~$647 thousand and ~~$395~~$482 thousand for the three months ended ~~March 31,~~June 30, 2021 and ~~March 31,~~June 30, 2020, respectively. The federal statutory tax rate utilized was 21%.
(5)			Total deposits is the sum of total interest-bearing deposits and noninterest bearing deposits. The cost of total deposits is calculated as annualized interest expense on deposits divided by average total deposits.
(6)			Cost of funds is calculated as annualized total interest expense divided by the sum of average total deposits and borrowed funds.

3839

Table of Contents

The following table shows changes to tax equivalent net interest income attributable to (i) changes in volume and (ii) changes in rate. Changes attributable to both rate and volume have been allocated proportionately to the change due to volume and the change due to rate.


		Three Months Ended March 31,
		2021 Compared to 2020 Change due to								Three Months Ended June 30,
		Volume		Yield/Cost		Net				2021 Compared to 2020 Change due to
(in thousands)	(in thousands)								(in thousands)	Volume		Yield/Cost		Net
Increase (decrease) in interest income:	Increase (decrease) in interest income:								Increase (decrease) in interest income:
Loans, including fees (1)	Loans, including fees (1)	$	(84)	$	(5,352)	$	(5,436)		Loans, including fees (1)	$	(2,497)	$	(2,969)	$	(5,466)
Taxable investment securities	Taxable investment securities	3,206		(1,830)		1,376			Taxable investment securities	4,006		(2,169)		1,837
Tax-exempt investment securities (1)	Tax-exempt investment securities (1)	1,701		(405)		1,296			Tax-exempt investment securities (1)	1,326		(470)		856
Total securities held for investment (1)	Total securities held for investment (1)	4,907		(2,235)		2,672			Total securities held for investment (1)	5,332		(2,639)		2,693
Other	Other	(43)		(107)		(150)			Other	(10)		(11)		(21)
Change in interest income (1)	Change in interest income (1)	4,780		(7,694)		(2,914)			Change in interest income (1)	2,825		(5,619)		(2,794)
Increase (decrease) in interest expense:	Increase (decrease) in interest expense:								Increase (decrease) in interest expense:
Interest checking deposits	Interest checking deposits	404		(729)		(325)			Interest checking deposits	327		(345)		(18)
Money market deposits	Money market deposits	260		(1,427)		(1,167)			Money market deposits	110		(493)		(383)
Savings deposits	Savings deposits	122		(227)		(105)			Savings deposits	103		(144)		(41)
Time deposits	Time deposits	(652)		(2,092)		(2,744)			Time deposits	(356)		(2,202)		(2,558)
Total interest-bearing deposits	Total interest-bearing deposits	134		(4,475)		(4,341)			Total interest-bearing deposits	184		(3,184)		(3,000)
Short-term borrowings	Short-term borrowings	103		(309)		(206)			Short-term borrowings	75		(177)		(102)
Long-term debt	Long-term debt	(161)		296		135			Long-term debt	(83)		421		338
Total borrowed funds	Total borrowed funds	(58)		(13)		(71)			Total borrowed funds	(8)		244		236
Change in interest expense	Change in interest expense	76		(4,488)		(4,412)			Change in interest expense	176		(2,940)		(2,764)
Change in net interest income	Change in net interest income	$	4,704	$	(3,206)	$	1,498		Change in net interest income	$	2,649	$	(2,679)	$	(30)
Percentage (decrease) increase in net interest income over prior period						3.9		%
Percentage (decrease) in net interest income over prior period									Percentage (decrease) in net interest income over prior period					(0.1)		%
(1) Tax equivalent, using a federal statutory tax rate of 21%.	(1) Tax equivalent, using a federal statutory tax rate of 21%.								(1) Tax equivalent, using a federal statutory tax rate of 21%.

Our tax equivalent net interest income for the ~~first~~second quarter of 2021 was ~~$39.8 million, an increase of $1.5 million, or 3.9%, as~~relatively flat compared to ~~$38.3 million for~~ the ~~first~~second quarter of ~~2020. The increase in net~~2020 at $39.7 million. Loan interest income ~~was due to a decline in interest expense of $4.4~~declined $5.5 million, ~~or 44.1%, that~~which was partially offset by ~~the decrease in interest income~~an increase of $2.9 million, or 6.0%, for the first quarter of 2021 compared to the first quarter of 2020. The decline in interest expense was primarily due to a decline in interest expense on interest-bearing deposits of $4.3 million, or 54.6%, to $3.6 million as a result of lower rates paid on such deposits that more than offset the increase in the volume of deposits. The decline in interest income was primarily a result of a decline of $5.4$2.7 million in ~~interest income from loans as new loans were originated and variable rate loans repriced at lower rates. Partially offsetting this decline was an increase in the~~ interest income earned from investment securities, which was ~~$8.3~~$9.7 million for the ~~first~~second quarter of ~~2021, up $2.7 million from the first quarter of 2020.~~2021. The increase reflected the larger volume of securities held for investment from the Company's investment of net deposit inflows, partially offset by a decrease in yield. Loan purchase discount accretion added ~~$1.1~~$0.9 million to net interest income in the ~~first~~second quarter of 2021 compared to ~~$3.0~~$2.6 million in the ~~first~~second quarter of 2020. Offsetting the decline in interest income of $2.8 million, or 5.9%, for the second quarter of 2021 was a decline in interest expense of $2.8 million, or 34.4%. The decline in interest expense was primarily due to a decline in interest expense on interest-bearing deposits of $3.0 million, or 46.8%, to $3.4 million as a result of lower rates paid on such deposits that more than offset the increase in the volume of deposits. Net fee accretion for PPP loans for the ~~first~~second quarter of 2021 was ~~$4.4~~$2.5 million, compared to ~~none~~$1.1 million in the ~~first~~second quarter of 2020.

The tax equivalent net interest margin for the ~~first~~second quarter of 2021 was ~~3.10%~~2.88%, or 50 basis points lower than the tax equivalent net interest margin of ~~3.60%~~3.38% for the ~~first~~second quarter of 2020. The yield on loans decreased 6035 basis points. ~~PPP loans had a positive impact of approximately 34 basis points on the loan yield, which partially offset the overall decline.~~ The tax equivalent yield on investment securities decreased by 9289 basis points. Combined, the resulting yield on interest-earning assets for the ~~first~~second quarter of 2021 was ~~100~~81 basis points lower than the ~~first~~second quarter of 2020, ~~and~~which primarily reflected the ~~origination and re-pricing of loans at generally lower coupon rates compared to existing portfolio coupon rates, as well as a~~ shift in earning asset mix to a greater proportion of investment securities, which generally have lower yields than ~~loans.~~loans, in addition to the continued origination and re-pricing of loans at generally lower coupon rates when compared to existing portfolio coupon rates. The cost of interest-bearing deposits decreased 6242 basis points, while the average cost of borrowings was ~~lower by 26~~1 basis ~~points~~point higher for the ~~first~~second quarter of 2021, compared to the ~~first~~second quarter of 2020. The FRB decreased the target federal funds interest rate by 150 basis points in March 2020 in response to the COVID-19 pandemic which contributed to the decreasing interest rates in the first quarter 2021 as compared to the first quarter 2020. These decreases impact the comparability of net interest income and net interest margin between 2020 and 2021.

~~Table of Contents~~

Credit Loss (Benefit) Expense

We recorded a credit loss benefit during the ~~first~~second quarter of 2021 of ~~$4.7~~$2.1 million, as compared to credit loss expense of ~~$21.7~~$4.7 million for the ~~first~~second quarter of 2020, a decrease of ~~$26.5~~$6.8 million, or ~~121.8%~~145.8%. In the ~~first~~second quarter of 2020, the Company recorded a ~~significant~~ credit loss expense primarily due to the ~~onset~~impact of economic uncertainty stemming from the COVID-19 pandemic ~~and~~on forecasted economic ~~uncertainty.~~conditions. The decline in credit loss expense in the ~~first~~second quarter of 2021 reflected overall improvements in ~~the~~forecasted economic ~~forecast~~conditions and ~~also~~ an improved outlook inon the credit risk profile. Specifically, the economic forecast utilized by the Company is sensitive to changes in the following loss drivers: (1) Midwest unemployment, (2) year-to-year change in national retail sales, (3) year-to-year change in the CRE Index, (4) year-to-year change in U.S. GDP, (5) year-to-year change in the National Home Price Index, and (6) Rental Vacancy. General deterioration in these loss drivers, coupled with any changes to our modeling assumptions stemming from overall uncertainties in the current and future economic conditions, impacts the recorded credit loss expense. The total amount of net loans charged off in the ~~first~~second quarter of 2021 was ~~$0.3~~$0.4 million as compared to ~~$1.2~~$1.9 million in the ~~first~~second quarter of 2020.

Table of Contents

Noninterest Income

The following table sets forth the various categories of noninterest income for the three months ended ~~March 31,~~June 30, 2021 and ~~March 31,~~June 30, 2020:


		Three Months Ended March 31,
		2021		2020		$ Change		% Change			Three Months Ended June 30,
(dollars in thousands)	(dollars in thousands)									(dollars in thousands)	2021		2020		$ Change		% Change
Investment services and trust activities	Investment services and trust activities	$	2,836	$	2,536	$	300	11.8	%	Investment services and trust activities	$	2,809	$	2,217	$	592	26.7	%
Service charges and fees	Service charges and fees	1,487		1,826		(339)		(18.6)		Service charges and fees	1,475		1,290		185		14.3
Card revenue	Card revenue	1,536		1,365		171		12.5		Card revenue	1,913		1,237		676		54.6
Loan revenue	Loan revenue	4,730		1,123		3,607		321.2		Loan revenue	3,151		1,910		1,241		65.0
Bank-owned life insurance	Bank-owned life insurance	542		520		22		4.2		Bank-owned life insurance	538		635		(97)		(15.3)

Investment securities gains, net	Investment securities gains, net	27		42		(15)		(35.7)		Investment securities gains, net	42		6		36		600.0
Other	Other	666		2,743		(2,077)		(75.7)		Other	290		974		(684)		(70.2)
Total noninterest income	Total noninterest income	$	11,824	$	10,155	$	1,669	16.4	%	Total noninterest income	$	10,218	$	8,269	$	1,949	23.6	%

Total noninterest income for the ~~first~~second quarter of 2021 increased ~~$1.7~~$1.9 million, or ~~16.4%~~23.6%, to ~~$11.8~~$10.2 million from ~~$10.2~~$8.3 million in the ~~first~~second quarter of 2020. The ~~most notable~~ increase in noninterest income was ~~an increase of $3.6 million~~primarily due to increases in loan revenue, ~~which reflected higher mortgage~~card revenue and investment services and trust activities of $1.2 million, $0.7 million, and $0.6 million, respectively. The increase in loan ~~production and stronger gain on sale margins coupled with~~revenue was reflective of a $0.8 million increase instemming from the fair value of our mortgage servicing rights, ascoupled with a $0.4 million increase in mortgage origination fee income. The increase in card revenue reflects an increase in transaction volumes in the second quarter of 2021 when compared to the ~~decline~~second quarter of ~~$0.4 million~~2020, while investment services and trust activities revenue was positively impacted by improvements in the ~~first quarter of 2020.~~financial markets and increased assets under administration. Partially offsetting the ~~increase~~identified increases in noninterest income ~~attributable from loan revenue~~ was a decrease in 'Other' noninterest income of ~~$2.1~~$0.7 million ~~which was primarily due to~~that stemmed from a decline ~~of $2.6 million~~ in income from our commercial loan back-to-back swap program.

Noninterest Expense

The following table ~~sets forth the various categories~~presents significant components of noninterest expense ~~for~~and the ~~three months ended March 31, 2021~~related dollar and ~~March 31, 2020:~~percentage change from period to period:

Three Months Ended March 31,
2021 2020 $ Change % Change
(dollars in thousands)
Compensation and employee benefits $ 16,917 $ 16,617 $ 300 1.8 %
Occupancy expense of premises, net 2,318 2,341 (23) (1.0)
Equipment 1,793 1,880 (87) (4.6)
Legal and professional 783 1,535 (752) (49.0)
Data processing 1,252 1,354 (102) (7.5)
Marketing 1,006 1,062 (56) (5.3)
Amortization of intangibles 1,507 2,028 (521) (25.7)
FDIC insurance 512 448 64 14.3
Communications 409 457 (48) (10.5)
Foreclosed assets, net 47 138 (91) (65.9)
Other 1,156 2,141 (985) (46.0)
Total noninterest expense $ 27,700 $ 30,001 $ (2,301) (7.7) %

~~Table of Contents~~


	Three Months Ended June 30,
(dollars in thousands)	2021		2020		$ Change		% Change
Compensation and employee benefits	$	17,404	$	15,682	$	1,722	11.0	%
Occupancy expense of premises, net	2,198		2,253		(55)		(2.4)
Equipment	1,861		2,010		(149)		(7.4)
Legal and professional	1,375		1,382		(7)		(0.5)
Data processing	1,347		1,240		107		8.6
Marketing	873		910		(37)		(4.1)
Amortization of intangibles	1,341		1,748		(407)		(23.3)
FDIC insurance	245		445		(200)		(44.9)
Communications	371		449		(78)		(17.4)
Foreclosed assets, net	136		34		102		300.0

Other	1,519		1,885		(366)		(19.4)


Total noninterest expense	$	28,670	$	28,038	$	632	2.3	%

Noninterest expense for the ~~first~~second quarter of 2021 was ~~$27.7~~$28.7 million, ~~a decrease~~an increase of ~~$2.3~~$0.6 million, or ~~7.7%~~2.3%, from ~~$30.0~~$28.0 million for the ~~first~~second quarter of 2020. The ~~decline~~increase in noninterest expense was primarily due to ~~decreases~~an increase of ~~$1.0~~$1.7 million in ~~'Other' noninterest~~compensation and employee benefits expense, ~~$0.8 million in legal~~ and ~~professional expenses, and $0.5~~partially offset by a decline of $0.4 million in the amortization of ~~intangibles.~~intangibles and a decline of $0.4 million in other noninterest expense. The ~~decline~~increase in ~~'Other' noninterest expense was mainly due to a reduction in tax credit partnership investment amortization, fewer operating losses~~compensation and ~~reduced costs for office supplies. The decrease in legal and professional expenses~~employee benefits was primarily due to a $1.0 million decline in the benefit received from deferred loan ~~legal expenses.~~origination costs recognized in connection with SBA PPP loans during the second quarter of 2021, as compared to the second quarter of 2020. In addition, compensation and employee benefits expense also increased by $0.5 million in the second quarter of 2021 as compared to the second quarter of 2020 due to increased incentive and commission expense, normal annual increases in compensation, as well as increased share-based compensation expense. The decrease in the amortization of intangibles reflected the accelerated amortization methodology utilized for certain finite-lived intangible ~~assets. Offsetting these identified decreases~~assets, while the decrease in other noninterest expense was an increase of $0.3 million in compensation and employee benefits expense. The increase in compensation and employee benefits expense was driven by a $0.4 million increase in commissions and incentive expense coupled with a $0.6 million increase in salaries, hourly compensation and employee benefits primarily due to ~~normal annual increases, offset by~~ a ~~$0.9 million benefit from SBA PPP loan origination costs which are deferred and amortized over the life of the loan to which they relate.~~reduction in tax credit partnership investment amortization.

Income Tax Expense

Our effective income tax rate, or income taxes divided by income before taxes, was ~~21.2%~~22.2% for the three months ended ~~March 31,~~June 30, 2021, as compared to an effective tax rate of ~~(52.7)%~~17.9% for the three months ended ~~March 31,~~June 30, 2020. The effective tax rate for the full year 2021 is expected to be in the range of 20-22%.

Table of Contents

Comparison of Operating Results for the Six Months Ended June 30, 2021 and June 30, 2020

Summary

Overall: Our consolidated net income for the six months ended June 30, 2021 was $38.9 million, an increase of $29.2 million from net income of $9.7 million for the six months ended June 30, 2020. The increase in net income was due primarily to a decrease of $33.3 million in credit loss expense, coupled with a $3.6 million, or 19.6%, increase in noninterest income, a decrease of $1.7 million, or 2.9%, in noninterest expense, and a $1.0 million, or 1.3%, increase in net interest income. Partially offsetting the identified increases to net income was an increase in income tax expense of $10.4 million.

Credit Loss (Benefit) Expense: The credit loss benefit recorded in the first six months of 2021 reflected overall improvements in forecasted economic conditions and an improved outlook in the credit risk profile. The Company recorded credit loss expense in the first six months of 2020 primarily due to the impact of economic uncertainty stemming from the COVID-19 pandemic on forecasted economic conditions.

Noninterest Income: The increase in noninterest income was primarily due to increased loan revenue of $4.8 million, which reflected a $2.6 million increase in mortgage origination fees, as well as an increase of $2.1 million stemming from the fair value of our mortgage servicing rights. Also contributing to the increases in noninterest income were increases of $0.9 million and $0.8 million of revenue from investment services and trust activities and card revenue, respectively. Partially offsetting the identified increases in noninterest income was a decrease in other noninterest income of $2.8 million, which was primarily due to a decline in income from our commercial loan back-to-back swap program.

Noninterest Expense: The decline in noninterest expense was due to decreases in other noninterest expense, amortization of intangibles, and legal and professional expenses of $1.4 million, $0.9 million, and $0.8 million, respectively. The largest driver in the decrease in other noninterest expense was a reduction in tax credit partnership investment amortization of $0.7 million. The decrease in the amortization of intangibles reflected the accelerated amortization methodology utilized for certain finite-lived intangible assets, while the decline in legal and professional expenses primarily reflected a decline in loan legal expenses. Partially offsetting the identified decreases in noninterest expense was an increase of $2.0 million in compensation and employee benefits expense that stemmed primarily from increased incentive and commission expense, normal annual increases in compensation, as well as increased share-based compensation expense.

Financial Performance: Both basic and diluted earnings per common share for the six months ended June 30, 2021 were $2.43 as compared with basic and diluted earnings per common share of $0.60 for the six months ended June 30, 2020. Our annualized return on average shareholders' equity was 15.10% for the six months ended June 30, 2021 compared with 3.82% for the six months ended June 30, 2020.

Selected financial performance and capital ratios for the Company are presented in the table below as of or for the six months ended June 30, 2021 and 2020.


	As of and for the Six Months Ended June 30,
(dollars in thousands, except per share amounts)	2021			2020
Net Income	$	38,919		$	9,737



Return on Average Assets	1.38		%	0.40		%
Return on Average Equity	15.10			3.82
Return on Average Tangible Equity(1)	19.10			6.48
Efficiency Ratio (1)	52.76			56.24
Dividend Payout Ratio	18.52			73.33
Common Equity Ratio	9.22			9.96
Tangible Common Equity Ratio(1)	7.86			7.80
Book Value per Share	$	33.22		$	32.35
Tangible Book Value per Share(1)	27.90			24.74

(1) A non-GAAP financial measure. See "Non-GAAP Financial Measures" for a reconciliation to the most comparable GAAP equivalents.

Table of Contents

Net Interest Income


	Six Months Ended June 30,
	2021						2020
(dollars in thousands)	Average Balance		Interest Income/ Expense		Average Yield/ Cost		Average Balance		Interest Income/ Expense		Average Yield/ Cost
ASSETS
Loans, including fees (1)(2)(3)	$	3,413,069	$	72,328	4.27	%	$	3,534,979	$	83,230	4.73	%
Taxable investment securities	1,436,522		11,576		1.63		648,678		8,363		2.59
Tax-exempt investment securities (2)(4)	469,507		6,399		2.75		254,963		4,247		3.35
Total securities held for investment (2)	1,906,029		17,975		1.90		903,641		12,610		2.81
Other	42,404		33		0.16		62,304		204		0.66
Total interest-earning assets (2)	$	5,361,502	$	90,336	3.40	%	$	4,500,924	$	96,044	4.29	%

Other assets	325,434						383,361
Total assets	$	5,686,936					$	4,884,285

LIABILITIES AND SHAREHOLDERS' EQUITY
Interest checking deposits	$	1,410,094	$	2,086	0.30	%	$	1,028,321	$	2,428	0.47	%
Money market deposits	927,660		980		0.21		798,296		2,530		0.64
Savings deposits	574,602		610		0.21		416,713		756		0.36
Time deposits	866,976		3,341		0.78		993,966		8,644		1.75
Total interest-bearing deposits	3,779,332		7,017		0.37		3,237,296		14,358		0.89
Short-term borrowings	196,962		289		0.30		140,550		597		0.85
Long-term debt	197,762		3,563		3.63		213,413		3,090		2.91
Total borrowed funds	394,724		3,852		1.97		353,963		3,687		2.09
Total interest-bearing liabilities	$	4,174,056	$	10,869	0.53	%	$	3,591,259	$	18,045	1.01	%

Noninterest bearing deposits	946,112						725,499
Other liabilities	47,008						54,323
Shareholders' equity	519,760						513,204
Total liabilities and shareholders' equity	$	5,686,936					$	4,884,285
Net interest income (2)			$	79,467					$	77,999
Net interest spread(2)					2.87	%					3.28	%









Net interest margin (2)					2.99	%					3.48	%

Total deposits(5)	$	4,725,444	$	7,017	0.30	%	$	3,962,795	$	14,358	0.73	%
Cost of funds(6)					0.43	%					0.84	%


(1)			Average balance includes nonaccrual loans.
(2)			Tax equivalent. The federal statutory tax rate utilized was 21%.
(3)			Interest income includes net loan fees, loan purchase discount accretion and tax equivalent adjustments. Net loan fees were $5.8 million and $0.6 million for the six months ended June 30, 2021 and June 30, 2020, respectively. Loan purchase discount accretion was $2.0 million and $5.6 million for the six months ended June 30, 2021 and June 30, 2020, respectively. Tax equivalent adjustments were $1.0 million and $1.0 million for the six months ended June 30, 2021 and June 30, 2020, respectively. The federal statutory tax rate utilized was 21%.
(4)			Interest income includes tax equivalent adjustments of $1.3 million and $0.9 million for the six months ended June 30, 2021 and June 30, 2020, respectively. The federal statutory tax rate utilized was 21%.
(5)			Total deposits is the sum of total interest-bearing deposits and noninterest bearing deposits. The cost of total deposits is calculated as annualized interest expense on deposits divided by average total deposits.
(6)			Cost of funds is calculated as annualized total interest expense divided by the sum of average total deposits and borrowed funds.

Table of Contents


	Six Months Ended June 30,
	2021 Compared to 2020 Change due to
(in thousands)	Volume		Yield/Cost		Net
Increase (decrease) in interest income:
Loans, including fees (1)	$	(2,854)	$	(8,048)	$	(10,902)
Taxable investment securities	7,194		(3,981)		3,213
Tax-exempt investment securities(1)	3,026		(874)		2,152
Total securities held for investment(1)	10,220		(4,855)		5,365
Other	(51)		(120)		(171)
Change in interest income (1)	7,315		(13,023)		(5,708)
Increase (decrease) in interest expense:
Interest checking deposits	705		(1,047)		(342)
Money market deposits	361		(1,911)		(1,550)
Savings deposits	226		(372)		(146)
Time deposits	(993)		(4,310)		(5,303)
Total interest-bearing deposits	299		(7,640)		(7,341)
Short-term borrowings	176		(484)		(308)
Long-term debt	(240)		713		473
Total borrowed funds	(64)		229		165
Change in interest expense	235		(7,411)		(7,176)
Change in net interest income	$	7,080	$	(5,612)	$	1,468
Percentage (decrease) increase in net interest income over prior period					1.9		%
(1) Tax equivalent, using a federal statutory tax rate of 21%.

Our tax equivalent net interest income for the six months ended June 30, 2021 was $79.5 million, an increase of $1.5 million, or 1.9%, as compared to $78.0 million for the six months ended June 30, 2020. Interest expense declined $7.2 million, or 39.8%, primarily due to a decline in interest expense on interest-bearing deposits of $7.3 million, or 51.1%, to $7.0 million as a result of lower rates paid on such deposits that more than offset the increase in the volume of deposits. Partially offsetting the decrease in interest expense was a decline of $10.9 million in interest income from loans due to lower loan purchase discount accretion, which decreased $3.6 million, reduced loan demand and line utilization, coupled with the origination of new loans and repricing of variable rate loans at lower rates. The identified decline in interest income from loans was partially offset by a net increase in loan fees of $5.2 million, which was primarily due to PPP fee accretion. Partially offsetting the decline in interest income from loans was an increase in interest income earned from investment securities, which was $18.0 million for the six months ended June 30, 2021, up $5.4 million from the six months ended June 30, 2020. The increase in interest income earned from investment securities reflected the larger volume of securities held for investment from the Company's investment of net deposit inflows, partially offset by a decrease in yield.

The tax equivalent net interest margin for the six months ended June 30, 2021 was 2.99%, or 49 basis points lower than the tax equivalent net interest margin of 3.48% for the six months ended June 30, 2020. The yield on loans decreased 46 basis points. The tax equivalent yield on investment securities decreased by 91 basis points. Combined, the resulting yield on interest-earning assets for the six months ended June 30, 2021 was 89 basis points lower than the six months ended June 30, 2020, and reflected the origination and re-pricing of loans at generally lower coupon rates compared to existing portfolio coupon rates, as well as a shift in earning asset mix to a greater proportion of investment securities, which generally have lower yields than loans. The cost of interest-bearing deposits decreased 52 basis points, while the average cost of borrowings was lower by 12 basis points for the six months ended June 30, 2021, compared to the six months ended June 30, 2020. Our lower deposit costs in the six months ended June 30, 2021 as compared to the six months ended June 30, 2020 were a result of lower market interest rates following the FRB's reduction of the target federal funds interest rate by 150 basis points in March 2020 in response to the COVID-19 pandemic.

Credit Loss (Benefit) Expense

We recorded a credit loss benefit of $6.9 million in the first six months of 2021, as compared to credit loss expense of $26.4 million for the first six months of 2020, a decrease of $33.3 million, or 126.1%. The Company recorded credit loss expense in the first and second quarters of 2020 primarily due to the impact of economic uncertainty stemming from the COVID-19 pandemic on forecasted economic conditions. The credit loss benefit recorded in the first six months of 2021 reflected overall improvements in forecasted economic conditions and an improved outlook on the credit risk profile. Specifically, the economic

Table of Contents

forecast utilized by the Company is sensitive to changes in the following loss drivers: (1) Midwest unemployment, (2) year-to-year change in national retail sales, (3) year-to-year change in the CRE Index, (4) year-to-year change in U.S. GDP, (5) year-to-year change in the National Home Price Index, and (6) Rental Vacancy. The total amount of net loans charged off in the first six months of 2021 was $0.7 million as compared to $3.1 million in the first six months of 2020.

Noninterest Income

The following table presents the significant components of noninterest income and the related dollar and percentage change from period to period:


	Six Months Ended June 30,
(dollars in thousands)	2021		2020		$ Change		% Change
Investment services and trust activities	$	5,645	$	4,753	$	892	18.8	%
Service charges and fees	2,962		3,116		(154)		(4.9)
Card revenue	3,449		2,602		847		32.6
Loan revenue	7,881		3,033		4,848		159.8
Bank-owned life insurance	1,080		1,155		(75)		(6.5)

Investment securities gains, net	69		48		21		43.8
Other	956		3,717		(2,761)		(74.3)
Total noninterest income	$	22,042	$	18,424	$	3,618	19.6	%

Total noninterest income for the first six months of 2021 increased $3.6 million, or 19.6%, to $22.0 million from $18.4 million during the same period of 2020. This increase was due to increases in loan revenue, investment services and trust activities, and card revenue of $4.8 million, $0.9 million, and $0.8 million, respectively. The increase in loan revenue was primarily due to an increase of $2.6 million in mortgage origination fee income, as well as an increase of $2.1 million stemming from the fair value of our mortgage servicing rights. Investment services and trust activities revenue was positively impacted by improvements in the financial markets and increased assets under administration, while the increase in card revenue reflects an increase in transaction volumes in the first six months of 2021, as compared to first six months of 2020. Partially offsetting the identified increases in noninterest income was a decrease in other noninterest income of $2.8 million, which was primarily due to a decline in income from our commercial loan back-to-back swap program.

Noninterest Expense

The following table presents the significant components of noninterest expense and the related dollar and percentage change from period to period:


	Six Months Ended June 30,
(dollars in thousands)	2021		2020		$ Change		% Change
Compensation and employee benefits	$	34,321	$	32,299	$	2,022	6.3	%
Occupancy expense of premises, net	4,516		4,594		(78)		(1.7)
Equipment	3,654		3,890		(236)		(6.1)
Legal and professional	2,158		2,917		(759)		(26.0)
Data processing	2,599		2,594		5		0.2
Marketing	1,879		1,972		(93)		(4.7)
Amortization of intangibles	2,848		3,776		(928)		(24.6)
FDIC insurance	757		893		(136)		(15.2)
Communications	780		906		(126)		(13.9)
Foreclosed assets, net	183		172		11		6.4
Other	2,675		4,026		(1,351)		(33.6)


Total noninterest expense	$	56,370	$	58,039	$	(1,669)	(2.9)	%

Noninterest expense for the six months ended June 30, 2021 was $56.4 million, a decrease of $1.7 million, or 2.9%, from $58.0 million for the six months ended June 30, 2020. The decline in noninterest expense was primarily due to decreases in other noninterest expense, amortization of intangibles, and legal and professional expenses of $1.4 million, $0.9 million, and $0.8 million, respectively. The decrease in other noninterest expense was principally due to a reduction in tax credit partnership investment amortization of $0.7 million. The decrease in the amortization of intangibles reflected the accelerated amortization methodology utilized for certain finite-lived intangible assets, while the decline in legal and professional expenses reflected a decline in loan legal expenses, as well as a decline in non-recurring audit fees. Partially offsetting the identified decreases in noninterest expense was an increase of $2.0 million in compensation and employee benefits expense that stemmed primarily

Table of Contents

from increased incentive and commission expense, normal annual increases in compensation, as well as increased share-based compensation expense.

Income Tax Expense

Our effective income tax rate, or income taxes divided by income before taxes, was 21.6% for the first six months of 2021, as compared to an effective tax rate of 3.5% for the first six months of 2020. The effective tax rate for the full year 2021 is currently expected to be in the range of 20-22%.

FINANCIAL CONDITION

Following is a table that represents the major categories of the Company's balance sheet as of the dates indicated:

(dollars in thousands) March 31, 2021 December 31, 2020 $ Change % Change
ASSETS
Cash and cash equivalents $ 145,769 $ 82,659 $ 63,110 76.3 %
Loans held for sale 58,333 59,956 (1,623) (2.7)
Debt securities available for sale 1,896,894 1,657,381 239,513 14.5
Loans held for investment, net of unearned income 3,358,161 3,482,223 (124,062) (3.6)
Allowance for credit losses (50,650) (55,500) 4,850 (8.7)
Total loans held for investment, net 3,307,511 3,426,723 (119,212) (3.5)
Other assets 328,805 329,929 (1,124) (0.3)
Total assets $ 5,737,312 $ 5,556,648 $ 180,664 3.3 %
LIABILITIES AND SHAREHOLDERS' EQUITY
Total deposits $ 4,794,563 $ 4,547,049 $ 247,514 5.4 %
Total borrowings 377,481 439,480 (61,999) (14.1)
Other liabilities 53,948 54,869 (921) (1.7)
Total shareholders' equity 511,320 515,250 (3,930) (0.8)
Total liabilities and shareholders' equity $ 5,737,312 $ 5,556,648 $ 180,664 3.3 %


(dollars in thousands)	June 30, 2021		December 31, 2020		$ Change		% Change
ASSETS
Cash and cash equivalents	$	63,434	$	82,659	$	(19,225)	(23.3)	%
Loans held for sale	6,149		59,956		(53,807)		(89.7)
Debt securities available for sale at fair value	2,072,452		1,657,381		415,071		25.0
Loans held for investment, net of unearned income	3,330,156		3,482,223		(152,067)		(4.4)
Allowance for credit losses	(48,000)		(55,500)		7,500		(13.5)
Total loans held for investment, net	3,282,156		3,426,723		(144,567)		(4.2)
Other assets	325,024		329,929		(4,905)		(1.5)
Total assets	$	5,749,215	$	5,556,648	$	192,567	3.5	%
LIABILITIES AND SHAREHOLDERS' EQUITY
Total deposits	$	4,792,666	$	4,547,049	$	245,617	5.4	%
Total borrowings	382,100		439,480		(57,380)		(13.1)
Other liabilities	44,156		54,869		(10,713)		(19.5)
Total shareholders' equity	530,293		515,250		15,043		2.9
Total liabilities and shareholders' equity	$	5,749,215	$	5,556,648	$	192,567	3.5	%

Debt Securities Available for Sale

The composition of debt securities available for sale as of the dates indicated was as follows:


		March 31, 2021				December 31, 2020					June 30, 2021				December 31, 2020
(dollars in thousands)	(dollars in thousands)	Balance		% of Total		Balance		% of Total		(dollars in thousands)	Balance		% of Total		Balance		% of Total
U.S. Government agencies and corporations	U.S. Government agencies and corporations	$	340	—	%	$	361	—	%	U.S. Government agencies and corporations	$	316	—	%	$	361	—	%
States and political subdivisions	States and political subdivisions	673,923		35.5		628,346		37.9		States and political subdivisions	694,874		33.5		628,346		37.9
Mortgage-backed securities	Mortgage-backed securities	79,005		4.2		94,018		5.7		Mortgage-backed securities	116,954		5.6		94,018		5.7
Collateralized mortgage obligations	Collateralized mortgage obligations	715,981		37.7		565,836		34.1		Collateralized mortgage obligations	808,074		39.0		565,836		34.1
Corporate debt securities	Corporate debt securities	427,645		22.5		368,820		22.3		Corporate debt securities	452,234		21.8		368,820		22.3
Fair value of debt securities available for sale	Fair value of debt securities available for sale	$	1,896,894	100	%	$	1,657,381	100	%	Fair value of debt securities available for sale	$	2,072,452	100	%	$	1,657,381	100	%

As of ~~March 31,~~June 30, 2021, the fair value of debt securities available for sale was ~~$1.9~~$2.1 billion, an increase of ~~$239.5~~$415.1 million from $1.7 billion as of December 31, ~~2020,~~2020. The increase was primarily driven by the excess liquidity generated by the increased levels of deposit balances that were deployed into investment security purchases. There were ~~$23.3~~$27.1 million of gross unrealized gains and ~~$17.8~~$13.8 million of gross unrealized losses in our debt securities available for sale portfolio for a net unrealized gain of ~~$5.5~~$13.3 million at ~~March 31,~~June 30, 2021.

Table of Contents

Loans

The composition of our loan portfolio by type of loan was as follows:


		March 31, 2021				December 31, 2020					June 30, 2021				December 31, 2020
(dollars in thousands)	(dollars in thousands)	Balance		% of Total		Balance		% of Total		(dollars in thousands)	Balance		% of Total		Balance		% of Total
Agricultural	Agricultural	$	117,099	3.5	%	$	116,392	3.3	%	Agricultural	$	107,834	3.2	%	$	116,392	3.3	%

Commercial and industrial	Commercial and industrial	993,770		29.6		1,055,488		30.3		Commercial and industrial	982,092		29.5		1,055,488		30.3

Commercial real estate:	Commercial real estate:									Commercial real estate:
Construction and development	Construction and development	164,927		4.9		181,291		5.2		Construction and development	168,070		5.0		181,291		5.2
Farmland	Farmland	138,199		4.1		144,970		4.2		Farmland	134,877		4.1		144,970		4.2
Multifamily	Multifamily	261,806		7.8		256,525		7.4		Multifamily	255,826		7.7		256,525		7.4
Commercial real estate-other	Commercial real estate-other	1,128,660		33.6		1,149,575		33.0		Commercial real estate-other	1,147,016		34.4		1,149,575		33.0
Total commercial real estate	Total commercial real estate	1,693,592		50.4		1,732,361		49.8		Total commercial real estate	1,705,789		51.2		1,732,361		49.8
Residential real estate:	Residential real estate:									Residential real estate:
One- to four-family first liens	One- to four-family first liens	337,408		10.0		355,684		10.2		One- to four-family first liens	332,117		10.0		355,684		10.2
One- to four-family junior liens	One- to four-family junior liens	137,025		4.1		143,422		4.1		One- to four-family junior liens	136,464		4.1		143,422		4.1
Total residential real estate	Total residential real estate	474,433		14.1		499,106		14.3		Total residential real estate	468,581		14.1		499,106		14.3
Consumer	Consumer	79,267		2.4		78,876		2.3		Consumer	65,860		2.0		78,876		2.3
Loans held for investment, net of unearned income	Loans held for investment, net of unearned income	$	3,358,161	100.0	%	$	3,482,223	100.0	%	Loans held for investment, net of unearned income	$	3,330,156	100.0	%	$	3,482,223	100.0	%
Loans held for sale	Loans held for sale	$	58,333			$	59,956			Loans held for sale	$	6,149			$	59,956

Loans held for investment, net of unearned income, decreased ~~$124.1~~$152.1 million, or ~~3.6%~~4.4%, from a balance of $3.48 billion at December 31, 2020, to ~~$3.36~~$3.33 billion at ~~March 31,~~June 30, 2021, primarily as a result of net loan pay-downs, PPP loan forgiveness, and lower line ~~utilization in almost all of our loan portfolio categories.~~utilization. As of ~~March 31,~~June 30, 2021, the amortized cost basis of PPP loans was ~~$248.7~~$184.4 million, or ~~7.4%~~5.5% of loans held for investment, as compared to $259.3 million, or 7.4% of loans held for investment, at December 31, 2020, which are included in the agricultural and commercial and industrial loan portfolios. See Note 4.3. Loans Receivable and the Allowance for Credit Losses to our consolidated financial statements for additional information related to our loan portfolio.

Commitments under standby letters of credit, unused lines of credit and other conditionally approved credit lines totaled approximately ~~$1.0 billion~~$979.3 million and $991.4 million as of ~~March 31,~~June 30, 2021 and December 31, 2020, respectively.

Our loan to deposit ratio decreased to ~~70.04%~~69.48% as of ~~March 31,~~June 30, 2021 as compared to 76.58% as of December 31, 2020. The loan to deposit ratio fell when compared to the prior year-end due to net loan pay-downs, ~~coupled with~~PPP loan forgiveness and lower ~~loan demand and~~ line utilization. In addition, deposit growth fueled by the government stimulus and PPP loan proceeds, which were generally deposited into customer accounts at the Bank, were principally utilized to purchase debt securities.

4247

Table of Contents

Nonperforming Assets

The following ~~tables set~~table sets forth information concerning nonperforming loans by class of receivable and our nonperforming assets at ~~March 31,~~June 30, 2021 and December 31, 2020:

March 31, 2021 December 31, 2020
(in thousands) Nonaccrual 90+ Days Past Due and Still Accruing Interest Total Nonaccrual 90+ Days Past Due and Still Accruing Interest Total
Agricultural $ 2,824 $ — $ 2,824 $ 2,584 $ — $ 2,584
Commercial and industrial 6,494 6 6,500 7,326 106 7,432
Commercial real estate:
Construction and development 619 — 619 1,145 — 1,145
Farmland 10,458 — 10,458 8,319 — 8,319
Multifamily 1,096 — 1,096 746 — 746
Commercial real estate-other 19,695 — 19,695 19,134 — 19,134
Total commercial real estate 31,868 — 31,868 29,344 — 29,344
Residential real estate:
One- to four- family first liens 1,863 468 2,331 1,895 625 2,520
One- to four- family junior liens 747 34 781 722 — 722
Total residential real estate 2,610 502 3,112 2,617 625 3,242
Consumer 78 — 78 79 8 87
Total $ 43,874 $ 508 $ 44,382 $ 41,950 $ 739 $ 42,689

~~The following table sets forth information on our nonperforming assets and performing TDRs at March 31, 2021 and December 31, 2020:~~

March 31, 2021 December 31, 2020
(in thousands)
Nonaccrual loans held for investment $ 43,874 $ 41,950
Accruing loans contractually past due 90 days or more 508 739
Total nonperforming loans 44,382 42,689
Foreclosed assets, net 1,487 2,316
Total nonperforming assets $ 45,869 $ 45,005
Nonperforming loans ratio (1)
1.32 % 1.23 %
Nonperforming assets ratio (2)
0.80 % 0.81 %
Performing troubled debt restructured loans held for investment $ 2,230 $ 2,630
(1) Nonperforming loans ratio is calculated as total nonperforming loans divided by loans held for investment, net of unearned income, at the end of the period.
(2) Nonperforming assets ratio is calculated as total nonperforming assets divided by total assets at the end of the period.


	June 30, 2021							December 31, 2020
(in thousands)	Nonaccrual		90+ Days Past Due and Still Accruing Interest		Total			Nonaccrual		90+ Days Past Due and Still Accruing Interest		Total
Agricultural	$	2,086	$	—	$	2,086		$	2,584	$	—	$	2,584
Commercial and industrial	6,395		—		6,395			7,326		106		7,432
Commercial real estate:
Construction and development	609		—		609			1,145		—		1,145
Farmland	10,280		—		10,280			8,319		—		8,319
Multifamily	1,073		—		1,073			746		—		746
Commercial real estate-other	17,802		—		17,802			19,134		—		19,134
Total commercial real estate	29,764		—		29,764			29,344		—		29,344
Residential real estate:
One- to four- family first liens	1,762		664		2,426			1,895		625		2,520
One- to four- family junior liens	695		—		695			722		—		722
Total residential real estate	2,457		664		3,121			2,617		625		3,242
Consumer	62		1		63			79		8		87
Total nonperforming loans	$	40,764	$	665	$	41,429		$	41,950	$	739	$	42,689
Foreclosed assets, net					755							2,316
Total nonperforming assets					$	42,184						$	45,005

Nonperforming loans ratio (1)					1.24		%					1.23		%
Nonperforming assets ratio (2)					0.73		%					0.81		%

(1) Nonperforming loans ratio is calculated as total nonperforming loans divided by loans held for investment, net of unearned income, at the end of the period.
(2) Nonperforming assets ratio is calculated as total nonperforming assets divided by total assets at the end of the period.

Loan Review and Classification Process for Agricultural, Commercial and Industrial, and Commercial Real Estate Loans:

The Bank maintains a loan review and classification process which involves multiple officers of the Bank and is designed to assess the general quality of credit underwriting and to promote early identification of potential problem loans. All commercial and agricultural loan officers are charged with the responsibility of risk rating all loans in their portfolios and updating the ratings, positively or negatively, on an ongoing basis as conditions warrant. Risk ratings are selected from an 8-point scale with ratings as follows: ratings 1- 4 Satisfactory (pass), rating 5 Watch (potential weakness), rating 6 Substandard (well-defined weakness), rating 7 Doubtful, and rating 8 Loss.

When a loan officer originates a new loan, based upon proper loan authorization, they document the credit file with an offering sheet summary, supplemental underwriting analysis, relevant financial information and collateral evaluations. All of this information is used in the determination of the initial loan risk rating. The Bank’s loan review department undertakes independent credit reviews of relationships based on either criteria established by loan policy, risk-focused sampling, or random

~~Table of Contents~~

sampling. Credit relationships with larger exposure may pose incrementally higher risks. As a result, the Bank's loan review department is required to review all credit relationships with total exposure of $5.0 million or more, as determined semi-annually as of month-end in December and June, no less than annually. In addition, the individual loan reviews consider such items as: loan type; nature, type and estimated value of collateral; borrower and/or guarantor estimated financial strength; most recently available financial information; related loans and total borrower exposure; and current and anticipated performance of the loan. The results of such reviews are presented to both executive management and the audit committee of the Company's board of directors.

Through the review of delinquency reports, updated financial statements or other relevant information, the lending officer and/or loan review personnel may determine that a loan relationship has weakened to the point that a watch (loan grade 5) or classified (loan grades 6 through 8) status is warranted. At least quarterly, the loan strategy committee will meet to discuss loan relationships with total related exposure of $1.0 million or above that are Watch rated credits, loan relationships with total related exposure of $500 thousand and above that are Substandard or worse rated credits, as well as loan relationships with total related exposure of $250 thousand and above that are on non-accrual. Credits below these designated thresholds are reviewed upon request. The lending officer is charged with preparing a loan strategy summary worksheet that outlines the background of the credit problem, current repayment status of the loans, current collateral evaluation and a workout plan of action. This plan may include goals to improve the credit rating, assist the borrower in moving the loans to another institution and/or collateral

Table of Contents

liquidation. All such reports are presented to the loan strategy committee. Copies of the minutes of these committee meetings are presented to the board of directors of the Bank.

Depending upon the individual facts and circumstances and the result of the classified/watch review process, loan officers and/or loan review personnel may categorize a loan relationship as requiring an individual analysis. Once that determination has occurred, the credit analyst will complete an individually analyzed worksheet that contains an evaluation of the collateral (for collateral-dependent loans) based upon the estimated collateral value, adjusting for current market conditions and other local factors that may affect collateral value. Loan review personnel may also complete an independent individual analysis when deemed necessary. These judgmental evaluations may produce an initial specific allowance for placement in the Company’s allowance for credit losses calculation. An analysis for the underlying collateral value of each individually analyzed loan relationship is completed in the last month of the quarter. The individually analyzed worksheets are reviewed by the Credit Administration department prior to quarter-end. The board of directors of the Bank on a quarterly basis reviews the classified/watch reports including changes in credit grades of 5 or higher as well as all individually analyzed loans, the related allowances and foreclosed assets, net.

The review process also provides for the upgrade of loans that show improvement since the last review. All requests for an upgrade of a credit are approved by the proper authority based upon the aggregate credit exposure before the rating can be changed.

Loan Modifications

We restructure loans for our customers who appear to be able to meet the terms of their loan over the long term, but who may be unable to meet the terms of the loan in the near term due to individual circumstances. We consider the customer’s past performance, previous and current credit history, the individual circumstances surrounding the current difficulties and their plan to meet the terms of the loan in the future prior to restructuring the terms of the loan. The following factors are indicators that a concession has been granted (one or multiple items may be present):

•The borrower receives a reduction of the stated interest rate for the remaining original life of the debt.

•The borrower receives an extension of the maturity date or dates at a stated interest rate lower than the current market interest rate for new debt with similar risk characteristics.

•The borrower receives a reduction of the face amount or maturity amount of the debt as stated in the instrument or other agreement.

•The borrower receives a deferral of required payments (principal and/or interest).

•The borrower receives a reduction of the accrued interest.

Generally, short-term deferral of required payments would not be considered a concession. ~~Once a restructured loan has gone 90 days or more past due or is placed on nonaccrual status, it is included in the 90 days or more past due or nonaccrual totals.~~

During the three and six months ended ~~March 31,~~June 30, 2021, the Company ~~modified three~~classified four loans ~~that were considered~~and seven loans as TDRs, respectively, due to the Company granting a concession to a borrower experiencing financial ~~difficulties.~~

~~Table~~difficulty. The aggregate post-modification outstanding recorded investment of ~~Contents~~

the loans classified as TDRs during three and six months ended June 30, 2021 was $2.2 million and $2.5 million, respectively.

Refer above to the "COVID-19 Update" section for details pertaining to the modifications that were a result of COVID-19 that were not deemed to be TDRs.

Allowance for Credit Losses

Our ACL as of ~~March 31,~~June 30, 2021 was ~~$50.7~~$48.0 million, which was ~~1.51%~~1.44% of loans held for investment, net of unearned income. This compares with an ACL of $55.5 million as of December 31, 2020, which was 1.59% of loans held for investment, net of unearned income. The ACL at ~~March 31,~~June 30, 2021 does not include an allowance amount for PPP loans as they are fully guaranteed by the SBA. When adjusted for the impact of PPP loans, the ratio of the ACL as a percentage of loans held for investment, net of unearned income as of ~~March 31,~~June 30, 2021 was ~~1.63%~~1.53% and as of December 31, 2020 was 1.72% (a non-GAAP financial measure - see "Non-GAAP Financial Measures"). The decrease in the ACL reflects overall improvements in ~~the~~forecasted economic ~~forecast~~conditions and an improved credit profile outlook. The liability for off-balance sheet credit exposures totaled ~~$3.9~~$4.0 million as of ~~March 31,~~June 30, 2021 as compared to $4.1 million at December 31, 2020 and is included in 'Other liabilities' on the balance sheet.

The Company recorded a credit loss benefit related to loans of ~~$4.5~~$6.8 million for the ~~three~~six months ended ~~March 31,~~June 30, 2021 as compared to a credit loss expense related to loans of ~~$19.3~~$25.6 million for the ~~three~~six months ended ~~March 31,~~June 30, 2020. Gross charge-offs for the first ~~three~~six months of 2021 totaled ~~$1.0~~$1.8 million, while there were ~~$0.7~~$1.1 million in gross recoveries of previously charged-off loans. The ratio of annualized net loan charge offs to average loans for the first ~~three~~six months of 2021 was 0.04% compared to ~~0.14%~~0.17% for the ~~three~~six months ended ~~March 31,~~June 30, 2020.

Table of Contents

Economic Forecast: At ~~March 31,~~June 30, 2021, the economic forecast used by the Company showed the following: (1) Midwest unemployment – ~~slight increase in~~decreases over the next ~~forecasted quarter followed by decreases in the following three~~four forecasted quarters; (2) Year-to-year change in national retail sales - increases over the next four forecasted quarters; (3) Year-to-year change in CRE Index - decreases over the next four forecasted quarters; (4) Year-to-year change in U.S. GDP - increases over the next four forecasted quarters; (5) Year-to-year change in National Home Price Index – increases over the next four forecasted quarters; and (6) Rental Vacancy - an increase over the next two forecasted quarters, followed by a decline in the third and fourth forecasted quarters. Overall, economic forecast loss driver data improved when compared to the previously disclosed ~~fourth~~first quarter of ~~2020~~2021 results.

Loan Policy: We review all nonaccrual loans greater than $250,000 individually on a quarterly basis to estimate the appropriate allowance due to collateral deficiency or insufficient cash-flow based on a discounted cash-flow analysis. At ~~March 31,~~June 30, 2021, TDRs were not a material portion of the loan portfolio. We review loans 90 days or more past due that are still accruing interest no less than quarterly to determine if the asset is both well secured and in the process of collection. If not, such loans are placed on non-accrual status.

Based on the inherent risk in the loan portfolio, management believed that as of ~~March 31,~~June 30, 2021, the ACL was adequate; however, there is no assurance losses will not exceed the allowance, and any growth in the loan portfolio or uncertainty in the general economy will require that management continue to evaluate the adequacy of the ACL and make additional provisions in future periods as deemed necessary. See Note 4.3. Loans Receivable and the Allowance for Credit Losses to our unaudited consolidated financial statements for additional information related to the allowance for credit losses.

Deposits

The composition of deposits was as follows:


		As of March 31, 2021				As of December 31, 2020					As of June 30, 2021				As of December 31, 2020
(in thousands)	(in thousands)	Balance		% of Total		Balance		% of Total		(in thousands)	Balance		% of Total		Balance		% of Total
Noninterest bearing deposits	Noninterest bearing deposits	$	958,526	20.0	%	$	910,655	20.0	%	Noninterest bearing deposits	$	952,764	19.9	%	$	910,655	20.0	%
Interest checking deposits	Interest checking deposits	1,406,070		29.4		1,351,641		29.7		Interest checking deposits	1,414,942		29.6		1,351,641		29.7
Money market deposits	Money market deposits	950,300		19.8		918,654		20.2		Money market deposits	936,683		19.5		918,654		20.2
Savings deposits	Savings deposits	580,862		12.1		529,751		11.7		Savings deposits	596,199		12.4		529,751		11.7
Time deposits under $250	Time deposits under $250	558,338		11.6		581,471		12.8		Time deposits under $250	538,331		11.2		581,471		12.8
Time deposits of $250 or more	Time deposits of $250 or more	340,467		7.1		254,877		5.6		Time deposits of $250 or more	353,747		7.4		254,877		5.6
Total deposits	Total deposits	$	4,794,563	100.0	%	$	4,547,049	100.0	%	Total deposits	$	4,792,666	100.0	%	$	4,547,049	100.0	%

Deposits increased ~~$247.5~~$245.6 million from December 31, 2020, or 5.4%, reflecting the combination of fiscal stimulus and the deposit of PPP loan proceeds, which were generally deposited into customer accounts at the Bank. Approximately ~~81.3%~~81.4% of our total deposits were considered “core” deposits as of ~~March 31,~~June 30, 2021, compared to 81.6% at December 31, 2020. We consider core deposits to be the total of all deposits other than time deposits and non-reciprocal brokered money market deposits. See Note 8.7. Deposits to our consolidated financial statements for additional information related to our deposits.

~~Table of Contents~~

Short-Term Borrowings

Federal funds purchased - The Bank purchases federal funds for short-term funding needs from correspondent and regional banks. As of ~~March 31,~~June 30, 2021 and December 31, 2020, the Bank had no federal funds purchased.

Securities Sold Under Agreements to Repurchase - Securities sold under agreements to repurchase ~~rose $1.5~~declined $1.3 million, or ~~0.9%~~0.8%, to ~~$175.8~~$173.0 million as of ~~March 31,~~June 30, 2021, compared with $174.3 million as of December 31, 2020. Securities sold under agreements to repurchase are agreements in which the Company acquires funds by selling investment securities to another party under a simultaneous agreement to repurchase the same investment securities at a specified price and date. The Company enters into repurchase agreements and also offers a demand deposit account product to customers that sweeps their balances in excess of an agreed upon target amount into overnight repurchase agreements. As such, the balance of these borrowings vary according to the liquidity needs of the customers participating in these sweep accounts.

Federal Home Loan Bank Advances - The Bank utilizes FHLB short-term advances for short-term funding needs. The Company had no$39.3 million of short-term advances as of ~~March 31,~~June 30, 2021, compared with $56.5 million as of December 31, 2020.

Other - At ~~March 31,~~June 30, 2021 and December 31, 2020, the Company had no Federal Reserve Discount Window borrowings, while the financing capacity was ~~$64.8~~$62.9 million as of ~~March 31,~~June 30, 2021 and $67.7 million as of December 31, 2020.

Table of Contents

The Bank ~~entered into~~maintains a credit agreement with a correspondent bank under which the Company is able to borrow up to $25.0 million from an unsecured revolving credit facility. The Company had no balance outstanding under this revolving credit facility as of both ~~March 31,~~June 30, 2021 and December 31, 2020.

See Note 9.8. Short-Term Borrowings to our unaudited consolidated financial statements for additional information related to short-term borrowings.

Long-Term Debt

Finance Lease Payable - The Company has one existing finance lease for a branch location, with a present value liability balance of $1.0 million as of June 30, 2021 and $1.1 million as of ~~March 31, 2021 and~~ December 31, 2020.

Junior Subordinated Notes Issued to Capital Trusts - Junior subordinated notes that have been issued to capital trusts that issued trust preferred securities were $41.9 million as of June 30, 2021 and $41.8 million as of ~~March 31, 2021 and~~ December 31, 2020.

Subordinated Debentures - On May 1, 2019, the Company assumed $10.9 million in aggregate principal amount of subordinated debentures as a result of the merger with ATBancorp. The Company redeemed the ATB Debentures, in whole, on May 31, 2021. In addition, on July 28, 2020, the Company completed the private placement offering of $65.0 million aggregate principal amount of 5.75% fixed-to-floating rate subordinated notes, of which $63.75 million have been exchanged for subordinated notes registered under the Securities Act of 1933. ~~As a result of amortization of debt issuance costs, the~~The balance of the subordinated ~~debentures increased to $74.7~~debt was $63.8 million as of ~~March 31,~~June 30, 2021, as compared to $74.6 million at December 31, 2020.

Federal Home Loan Bank Borrowings - FHLB borrowings totaled ~~$84.2~~$63.2 million as of ~~March 31,~~June 30, 2021, compared with $91.2 million as of December 31, 2020, a decrease of ~~$7.0~~$28.0 million, or ~~7.7%~~30.8%, due to maturities of FHLB advances. We utilize FHLB borrowings as a supplement to customer deposits to fund interest-earning assets and to assist in managing interest rate risk.

See Note ~~10.~~9. Long-Term Debt to our unaudited consolidated financial statements for additional information related to long-term debt.

Capital Resources

Shareholder's Equity

Total shareholders’ equity was ~~$511.3~~$530.3 million as of ~~March 31,~~June 30, 2021, compared to $515.3 million as of December 31, 2020, ~~a decrease~~an increase of ~~$3.9~~$15.0 million, or ~~0.8%~~2.9%, primarily as a result of ~~decreased AOCI, partially offset by~~ an increase in retained ~~earnings.~~earnings, partially offset by decreased AOCI. The total shareholders’ equity to total assets ratio was ~~8.91%~~9.22% at ~~March 31,~~June 30, 2021, down from 9.27% at December 31, 2020. The tangible common equity ratio (a non-GAAP financial measure -see "Non-GAAP Financial Measures") was ~~7.52%~~7.86% at ~~March 31,~~June 30, 2021, compared with 7.82% at December 31, 2020. Book value was ~~$32.00~~$33.22 per share at ~~March 31,~~June 30, 2021, ~~a decrease~~an increase from $32.17 per share at December 31, 2020. Tangible book value per share (a non-GAAP financial measure - see "Non-GAAP Financial Measures") was ~~$26.60~~$27.90 at ~~March 31,~~June 30, 2021, ~~a decline~~an increase from $26.69 per share at December 31, 2020.

~~Table of Contents~~

Capital Adequacy

Our Tier 1 capital to risk-weighted assets ratio was ~~11.13%~~11.21% as of ~~March 31,~~June 30, 2021 and was 10.70% as of December 31, 2020. Risk-based capital guidelines require the classification of assets and some off-balance-sheet items in terms of credit-risk exposure and the measuring of capital as a percentage of the risk-adjusted asset totals. Management believed that, as of ~~March 31,~~June 30, 2021, the Company and the Bank met all capital adequacy requirements to which we were subject. As of that date, the Bank was “well capitalized” under regulatory prompt corrective action provisions. See Note ~~12.~~11. Regulatory Capital Requirements and Restrictions on Subsidiary Cash to our unaudited consolidated financial statements for additional information related to our capital.

Stock Compensation

Restricted stock units were granted to certain officers and directors of the Company on February 15, 2021 and May 15, 2021, in the ~~amount~~aggregate amounts of ~~65,168.~~65,168 and 11,231, respectively. Additionally, during the first ~~three~~six months of 2021, ~~31,004~~52,323 shares of common stock were issued in connection with the vesting of previously awarded grants of restricted stock units, of which ~~4,108~~4,272 shares were surrendered by grantees to satisfy tax requirements, and ~~1,154~~9,533 unvested restricted stock units were forfeited.

Table of Contents

Liquidity

Liquidity Management

Liquidity management involves meeting the cash flow requirements of depositors and borrowers. We conduct liquidity management on both a daily and long-term basis, and adjust our investments in liquid assets based on expected loan demand, projected loan maturities and payments, expected deposit flows, yields available on interest-bearing deposits, and the objectives of our asset/liability management program. Excess liquidity is invested generally in short-term U.S. government and agency securities, short- and medium-term state and political subdivision securities, and other investment securities. Our most liquid assets are cash and due from banks, interest-bearing bank deposits, and federal funds sold. The balances of these assets are dependent on our operating, investing, and financing activities during any given period.

Generally, the government’s response to the COVID-19 pandemic in the form of fiscal stimulus payments to individuals, coupled with economic uncertainty stemming from the pandemic, has resulted in increased liquidity throughout 2020 and into 2021.

Cash and cash equivalents are summarized in the table below:

(dollars in thousands) As of March 31, 2021 As of December 31, 2020
Cash and due from banks $ 57,154 $ 65,078
Interest-bearing deposits 80,924 17,409
Federal funds sold 7,691 172
Total $ 145,769 $ 82,659


(dollars in thousands)	As of June 30, 2021		As of December 31, 2020
Cash and due from banks	$	52,297	$	65,078
Interest-bearing deposits	11,124		17,409
Federal funds sold	13		172
Total	$	63,434	$	82,659

Generally, our principal sources of funds are deposits, advances from the FHLB, principal repayments on loans, proceeds from the sale of loans, proceeds from the maturity and sale of investment securities, our federal funds lines, and funds provided by operations. While scheduled loan amortization and maturing interest-bearing deposits are relatively predictable sources of funds, deposit flows and loan prepayments are greatly influenced by economic conditions, the general level of interest rates, and competition. We utilized particular sources of funds based on comparative costs and availability. The Bank maintains unsecured lines of credit with several correspondent banks and secured lines with the Federal Reserve Bank of Chicago and the FHLB that would allow us to borrow funds on a short-term basis, if necessary. We also hold debt securities classified as available for sale that could be sold to meet liquidity needs if necessary.

Net cash provided by operations was another major source of liquidity. The net cash provided by operating activities was ~~$15.1~~$79.3 million for the ~~three~~six months ended ~~March 31,~~June 30, 2021 and ~~$21.4~~$28.7 million for the ~~three~~six months ended ~~March 31,~~June 30, 2020.

Inflation

The effects of price changes and inflation can vary substantially for most financial institutions. While management believes that inflation affects the growth of total assets, it is difficult to assess its overall impact on the Company. The price of one or more of the components of the Consumer Price Index may fluctuate considerably and thereby influence the overall Consumer Price

~~Table of Contents~~

Index without having a corresponding effect on interest rates or upon the cost of those goods and services normally purchased by us. In years of high inflation and high interest rates, intermediate and long-term interest rates tend to increase, thereby adversely impacting the market values of investment securities, mortgage loans and other long-term fixed rate loans held by financial institutions. In addition, higher short-term interest rates caused by inflation tend to increase financial institutions’ cost of funds. In other years, the reverse situation may occur.

Off-Balance-Sheet Arrangements

During the normal course of business, we are a party to financial instruments with off-balance-sheet risk in order to meet the financing needs of our customers. These financial instruments include commitments to extend credit, commitments to sell loans, and standby letters of credit. We follow the same credit policy (including requiring collateral, if deemed appropriate) to make such commitments as is followed for those loans that are recorded in our financial statements.

Our exposure to credit losses in the event of nonperformance is represented by the contractual amount of the commitments. Management does not expect any significant losses as a result of these commitments, and also expects to have sufficient liquidity available to cover these off-balance-sheet instruments. Off-balance-sheet transactions are more fully discussed in Note ~~13.~~12. Commitments and Contingencies to our unaudited consolidated financial statements.

Table of Contents

Contractual Obligations

~~There~~Outside the redemption on May 31, 2021 of the ATB Debentures that were assumed upon the acquisition of ATBancorp, there have been no material changes to the contractual obligations existing at December 31, 2020, as disclosed in the Annual Report on Form 10-K, filed with the SEC on March 11, 2021.

Non-GAAP Financial Measures

Certain ratios and amounts not in conformity with GAAP are provided to evaluate and measure the Company’s operating performance and financial condition, including return on average tangible equity, tangible common equity, tangible book value per share, tangible common equity ratio, net interest margin (tax equivalent), core net interest margin, efficiency ratio, and adjusted allowance for credit losses ratio. Management believes these ratios and amounts provide investors with useful information regarding the Company’s profitability, financial condition and capital adequacy, consistent with how management evaluates the Company’s financial performance. The following tables provide a reconciliation of each non-GAAP measure to the most comparable GAAP equivalent.


	Three Months Ended						Six Months Ended
Return on Average Tangible Equity	June 30, 2021			June 30, 2020			June 30, 2021			June 30, 2020
(Dollars in thousands)
Net income	$	17,271		$	11,712		$	38,919		$	9,737
Intangible amortization, net of tax (1)	1,006			1,311			2,136			2,832

Tangible net income	$	18,277		$	13,023		$	41,055		$	12,569

Average shareholders' equity	$	523,242		$	511,239		$	519,760		$	513,204
Average intangible assets, net	(85,518)			(123,313)			(86,235)			(123,130)
Average tangible equity	$	437,724		$	387,926		$	433,525		$	390,074

Return on average equity	13.24		%	9.21		%	15.10		%	3.82		%
Return on average tangible equity (2)	16.75		%	13.50		%	19.10		%	6.48		%

(1) Computed assuming a combined marginal income tax rate of 25%.
(2) Annualized tangible net income divided by average tangible equity.

Three Months Ended
Return on Average Tangible Equity March 31, 2021 March 31, 2020
(Dollars in thousands)
Net income (loss) $ 21,648 $ (1,975)
Intangible amortization, net of tax (1)
1,130 1,521
Tangible net income (loss) $ 22,778 $ (454)

Average shareholders' equity $ 516,239 $ 515,169
Average intangible assets, net (86,961) (122,948)
Average tangible equity $ 429,278 $ 392,221
Return on average equity 17.01 % (1.54) %
Return on average tangible equity (2)
21.52 % (0.47) %
(1) Computed assuming a combined marginal income tax rate of 25%.
(2) Annualized tangible net income divided by average tangible equity.


Tangible Common Equity/Tangible Book Value per Share / Tangible Common Equity Ratio	June 30, 2021			December 31, 2020
(Dollars in thousands, except per share data)
Total shareholders’ equity	$	530,293		$	515,250
Intangible assets, net	(84,871)			(87,719)
Tangible common equity	$	445,422		$	427,531

Total assets	$	5,749,215		$	5,556,648
Intangible assets, net	(84,871)			(87,719)
Tangible assets	$	5,664,344		$	5,468,929

Book value per share	$	33.22		$	32.17
Tangible book value per share (1)	$	27.90		$	26.69
Shares outstanding	15,963,468			16,016,780

Equity to assets ratio	9.22		%	9.27		%
Tangible common equity ratio (2)	7.86		%	7.82		%

(1) Tangible common equity divided by shares outstanding.
(2) Tangible common equity divided by tangible assets.

4853

Table of Contents

Tangible Common Equity/Tangible Book Value per Share /
Tangible Common Equity Ratio March 31, 2021 December 31, 2020
(Dollars in thousands, except per share data)
Total shareholders’ equity $ 511,320 $ 515,250
Intangible assets, net (86,212) (87,719)
Tangible common equity $ 425,108 $ 427,531
Total assets $ 5,737,312 $ 5,556,648
Intangible assets, net (86,212) (87,719)
Tangible assets $ 5,651,100 $ 5,468,929
Book value per share $ 32.00 $ 32.17
Tangible book value per share (1)
$ 26.60 $ 26.69
Shares outstanding 15,981,088 16,016,780
Equity to assets ratio 8.91 % 9.27 %
Tangible common equity ratio (2)
7.52 % 7.82 %
(1) Tangible common equity divided by shares outstanding.
(2) Tangible common equity divided by tangible assets.


	Three Months Ended						Six Months Ended
Net Interest Margin, Tax Equivalent/Core Net Interest Margin	June 30, 2021			June 30, 2020			June 30, 2021			June 30, 2020
(dollars in thousands)
Net interest income	$	38,505		$	38,712		$	77,122		$	76,118
Tax equivalent adjustments:
Loans (1)	519			507			1,050			1,004
Securities (1)	647			482			1,295			877
Net interest income, tax equivalent	$	39,671		$	39,701		$	79,467		$	77,999
Loan purchase discount accretion	(873)			(2,610)			(1,971)			(5,633)
Core net interest income	$	38,798		$	37,091		$	77,496		$	72,366

Net interest margin	2.80		%	3.30		%	2.90		%	3.40		%
Net interest margin, tax equivalent (2)	2.88		%	3.38		%	2.99		%	3.48		%
Core net interest margin (3)	2.82		%	3.16		%	2.91		%	3.23		%
Average interest earning assets	$	5,522,427		$	4,718,581		$	5,361,502		$	4,500,924

(1) The federal statutory tax rate utilized was 21%.
(2) Annualized tax equivalent net interest income divided by average interest earning assets.
(3) Annualized core net interest income divided by average interest earning assets.

Three Months Ended
Net Interest Margin, Tax Equivalent/Core Net Interest Margin March 31, 2021 March 31, 2020
(dollars in thousands)
Net interest income $ 38,617 $ 37,406
Tax equivalent adjustments:
Loans (1)
531 497
Securities (1)
648 395
Net interest income, tax equivalent $ 39,796 $ 38,298
Loan purchase discount accretion (1,098) (3,023)
Core net interest income $ 38,698 $ 35,275
Net interest margin 3.01 % 3.51 %
Net interest margin, tax equivalent (2)
3.10 % 3.60 %
Core net interest margin (3)
3.02 % 3.31 %
Average interest earning assets $ 5,198,789 $ 4,283,268
(1) The federal statutory tax rate utilized was 21%.
(2) Annualized tax equivalent net interest income divided by average interest earning assets.
(3) Annualized core net interest income divided by average interest earning assets.

Three Months Ended
Efficiency Ratio March 31, 2021 March 31, 2020
(dollars in thousands)
Total noninterest expense $ 27,700 $ 30,001
Amortization of intangibles (1,507) (2,028)
Merger-related expenses — (54)
Noninterest expense used for efficiency ratio $ 26,193 $ 27,919
Net interest income, tax equivalent(1)
$ 39,796 $ 38,298
Noninterest income 11,824 10,155
Investment security gains, net (27) (42)
Net revenues used for efficiency ratio $ 51,593 $ 48,411
Efficiency ratio(2)
50.77 % 57.67 %
(1) The federal statutory tax rate utilized was 21%.
(2) Noninterest expense adjusted for amortization of intangibles and merger-related expenses divided by the sum of tax equivalent net interest income, noninterest income and net investment securities gains.

~~Table of Contents~~

Adjusted Allowance for Credit Losses Ratio March 31, 2021 December 31, 2020
(dollars in thousands)
Loans held for investment, net of unearned income $ 3,358,161 $ 3,482,223
PPP loans (248,682) (259,260)
Core loans $ 3,109,479 $ 3,222,963
Allowance for credit losses $ 50,650 $ 55,500
Allowance for credit losses ratio 1.51 % 1.59 %
Adjusted allowance for credit losses ratio (1)
1.63 % 1.72 %
(1) Allowance for credit losses divided by core loans.


	Three Months Ended						Six Months Ended
Efficiency Ratio	June 30, 2021			June 30, 2020			June 30, 2021			June 30, 2020
(dollars in thousands)
Total noninterest expense	$	28,670		$	28,038		$	56,370		$	58,039
Amortization of intangibles	(1,341)			(1,748)			(2,848)			(3,776)
Merger-related expenses	—			(7)			—			(61)

Noninterest expense used for efficiency ratio	$	27,329		$	26,283		$	53,522		$	54,202

Net interest income, tax equivalent(1)	$	39,671		$	39,701		$	79,467		$	77,999
Noninterest income	10,218			8,269			22,042			18,424
Investment security gains, net	(42)			(6)			(69)			(48)
Net revenues used for efficiency ratio	$	49,847		$	47,964		$	101,440		$	96,375

Efficiency ratio(2)	54.83		%	54.80		%	52.76		%	56.24		%
(1) The federal statutory tax rate utilized was 21%.
(2) Noninterest expense adjusted for amortization of intangibles and merger-related expenses divided by the sum of tax equivalent net interest income, noninterest income and net investment securities gains.


Adjusted Allowance for Credit Losses Ratio	June 30, 2021			December 31, 2020
(dollars in thousands)
Loans held for investment, net of unearned income	$	3,330,156		$	3,482,223
PPP loans	(184,390)			(259,260)
Core loans	$	3,145,766		$	3,222,963

Allowance for credit losses	$	48,000		$	55,500

Allowance for credit losses ratio	1.44		%	1.59		%
Adjusted allowance for credit losses ratio (1)	1.53		%	1.72		%

(1) Allowance for credit losses divided by core loans.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

In general, market risk is the risk of change in asset values due to movements in underlying market rates and prices. Interest rate risk is the risk to earnings and capital arising from movements in interest rates. Interest rate risk is the most significant market risk affecting us as other types of market risk, such as foreign currency exchange rate risk and commodity price risk, do not arise in the normal course of our business activities.

In addition to interest rate risk, economic conditions in recent years have made liquidity risk (namely, funding liquidity risk) a more prevalent concern among financial institutions. In general, liquidity risk is the risk of being unable to fund an entity’s

Table of Contents

obligations to creditors (including, in the case of banks, obligations to depositors) as such obligations become due and/or fund its acquisition of assets.

Liquidity Risk

Liquidity refers to our ability to fund operations, to meet depositor withdrawals, to provide for our customers’ credit needs, and to meet maturing obligations and existing commitments. Our liquidity principally depends on cash flows from operating activities, investment in and maturity of assets, changes in balances of deposits and borrowings, and our ability to borrow funds.

Net cash inflows from operating activities were ~~$15.1~~$79.3 million in the first ~~three~~six months of June 30, 2021, compared with ~~$21.4~~$28.7 million in the first ~~three~~six months of 2020. Net cash outflows from investing activities were ~~$132.0~~$276.4 million in the first ~~three~~six months of 2021, compared to net cash outflows of ~~$62.5~~$492.9 million in the comparable ~~three-month~~six-month period of 2020. Net cash inflows from financing activities in the first ~~three~~six months of 2021 were ~~$180.0~~$177.9 million, compared with net cash inflows of ~~$93.1~~$507.9 million for the same period of 2020.

To manage liquidity risk, the Bank has several sources of liquidity in place to maximize funding availability and increase the diversification of funding sources. The criteria for evaluating the use of these sources include volume concentration (percentage of liabilities), cost, volatility, and the fit with the current asset/liability management plan. These acceptable sources of liquidity include:

•Federal Funds Lines

•Federal Reserve Bank Discount Window

•FHLB Borrowings

•Brokered Deposits

•Brokered Repurchase Agreements

Federal Funds Lines - Routine liquidity requirements are met by fluctuations in the federal funds position of the Bank. The principal function of these funds is to maintain short-term liquidity. Unsecured federal funds purchased lines are viewed as a volatile liability and are not used as a long-term funding solution, especially when used to fund long-term assets. The current federal funds purchased limit is 10% of total assets, or the amount of established federal funds lines, whichever is smaller. Currently, the Bank maintains several unsecured federal funds lines totaling $145.0 million, which lines are tested annually to ensure availability.

Federal Reserve Bank Discount Window - The Federal Reserve Bank Discount Window is another source of liquidity, particularly during difficult economic times. The Bank has a borrowing capacity with the Federal Reserve Bank of Chicago limited by the amount of municipal securities pledged against the line. As of ~~March 31,~~June 30, 2021, the Bank had municipal securities

~~Table of Contents~~

with an approximate market value of ~~$69.9~~$68.1 million pledged for liquidity purposes, and had a borrowing capacity of ~~$64.8~~$62.9 million. There were no outstanding borrowings through the FRB Discount Window at ~~March 31,~~June 30, 2021.

FHLB Borrowings - FHLB borrowings provide both a source of liquidity and long-term funding for the Bank. Use of this type of funding is coordinated with both the strategic balance sheet growth projections and interest rate risk profile of the Bank. Factors that are taken into account when contemplating use of FHLB borrowings are the effective interest rate, the collateral requirements, community investment program credits, and the implications and cost of having to purchase incremental FHLB stock. The current FHLB borrowing limit is 45% of total assets. As of ~~March 31,~~June 30, 2021, the Bank had ~~$84.2~~$63.2 million in outstanding FHLB borrowings, leaving ~~$434.0~~$422.3 million available for liquidity needs, based on collateral capacity. These borrowings are secured by various real estate loans (residential, commercial and agricultural).

Brokered Deposits and Reciprocal Deposits - The Bank has brokered time deposit and non-maturity deposit relationships available to diversify its funding sources. Brokered deposits offer several benefits relative to other funding sources, such as: maturity structures which cannot be duplicated in the current retail market, deposit gathering which does not cannibalize the existing deposit base, the unsecured nature of these liabilities, and the ability to quickly generate funds. The Bank’s internal policy limits the use of brokered deposits as a funding source to no more than 10% of total assets. Board approval is required to exceed this limit. The Bank will also have to maintain a “well capitalized” standing to access brokered deposits, as an “adequately capitalized” rating would require an FDIC waiver to do so, and an “undercapitalized” rating would prohibit it from using brokered deposits altogether. The Company did not hold any brokered deposits at ~~March 31,~~June 30, 2021.

Table of Contents

Under a final rule that was issued by the FDIC in December 2018, financial institutions that are considered "well capitalized" qualify for the exemption of certain reciprocal deposits from being considered brokered deposits. Such exemption is limited to the lesser of 20 percent of total liabilities or $5 billion, with some exceptions for financial institutions that do not meet such criteria. At ~~March 31,~~June 30, 2021, the Company had ~~$6.2~~$5.9 million of reciprocal time deposits through the CDARS program and ~~$17.2~~$35.2 million of reciprocal non-maturity deposits through the ICS program that qualified for the brokered deposit exemption.

Brokered Repurchase Agreements - Brokered repurchase agreements may be established with approved brokerage firms and banks. Repurchase agreements create rollover risk (the risk that a broker will discontinue the relationship due to market factors) and are not used as a long-term funding solution, especially when used to fund long-term assets. Collateral requirements and availability are evaluated and monitored. The current policy limit for brokered repurchase agreements is 10% of total assets. There were no outstanding brokered repurchase agreements at ~~March 31,~~June 30, 2021.

Interest Rate Risk

Interest rate risk is defined as the exposure of net interest income and fair value of financial instruments (interest-earning assets, deposits and borrowings) to movements in interest rates. The Company’s results of operations depend to a large degree on its net interest income and its ability to manage interest rate risk. The Company considers interest rate risk to be a significant market risk. The major sources of the Company’s interest rate risk are timing differences in the maturity and re-pricing characteristics of assets and liabilities, changes in the shape of the yield curve, changes in customer behavior and changes in relationships between rate indices (basis risk). Management measures these risks and their impact in various ways, including through the use of income simulation and valuation analyses. Multiple interest rate scenarios are used in this analysis which include changes in interest rates, spread narrowing and widening, yield curve twists and changes in assumptions about customer behavior in various interest rate scenarios. A mismatch between maturities, interest rate sensitivities and prepayment characteristics of assets and liabilities results in interest-rate risk. Like most financial institutions, we have material interest-rate risk exposure to changes in both short-term and long-term interest rates, as well as variable interest rate indices (e.g., the prime rate or LIBOR).

The Bank’s asset and liability committee meets regularly and is responsible for reviewing its interest rate sensitivity position and establishing policies to monitor and limit exposure to interest rate risk. Our asset and liability committee seeks to manage interest rate risk under a variety of rate environments by structuring our balance sheet and off-balance-sheet positions in such a way that changes in interest rates do not have a large negative impact. The risk is monitored and managed within approved policy limits.

We use a third-party service to model and measure our exposure to potential interest rate changes. For various assumed hypothetical changes in market interest rates, numerous other assumptions are made, such as prepayment speeds on loans and securities backed by mortgages, the slope of the Treasury yield-curve, the rates and volumes of our deposits, and the rates and volumes of our loans. There are two primary tools used to evaluate interest rate risk: net interest income simulation and economic value of equity ("EVE"). In addition, interest rate gap is reviewed to monitor asset and liability repricing over various time periods.

~~Table of Contents~~

Net Interest Income Simulation - Management utilizes net interest income simulation models to estimate the near-term effects of changing interest rates on its net interest income. Net interest income simulation involves projecting net interest income under a variety of scenarios, which include varying the level of interest rates and shifts in the shape of the yield curve. Management exercises its best judgment in making assumptions regarding events that management can influence, such as non-contractual deposit re-pricings, and events outside management’s control, such as customer behavior on loan and deposit activity and the effect that competition has on both loan and deposit pricing. These assumptions are subjective and, as a result, net interest income simulation results will differ from actual results due to the timing, magnitude and frequency of interest rate changes, changes in market conditions, customer behavior and management strategies, among other factors. We perform various sensitivity analyses on assumptions of deposit attrition and deposit re-pricing.

Table of Contents

The following table presents the anticipated effect on net interest income over a twelve month period if short- and long-term interest rates were to sustain an immediate decrease of 100 basis points or 200 basis points (the effects of which are not meaningful as of ~~March 31,~~June 30, 2021 in the current low interest rate environment), or an immediate increase of 100 basis points or 200 basis points:

Immediate Change in Rates
(dollars in thousands) -200 -100 +100 +200
March 31, 2021
Dollar change N/A N/A $ 1,257 $ 2,052
Percent change N/A N/A 0.9 % 1.4 %
December 31, 2020
Dollar change N/A N/A $ 2,667 $ 4,167
Percent change N/A N/A 1.8 % 2.8 %


	Immediate Change in Rates
(dollars in thousands)	-200	-100	+100			+200
June 30, 2021
Dollar change	N/A	N/A	$	32		$	(599)
Percent change	N/A	N/A	—		%	0.4		%
December 31, 2020
Dollar change	N/A	N/A	$	2,667		$	4,167
Percent change	N/A	N/A	1.8		%	2.8		%

As of ~~March 31,~~June 30, 2021, ~~42.5%~~28.8% of the Company’s earning asset balances will reprice or are expected to pay down in the next twelve months, and ~~49.3%~~49.4% of the Company’s deposit balances are low cost or no cost deposits.

Economic Value of Equity - Management also uses EVE to measure risk in the balance sheet that might not be taken into account in the net interest income simulation analysis. Net interest income simulation highlights exposure over a relatively short time period, while EVE analysis incorporates all cash flows over the estimated remaining life of all balance sheet positions. The valuation of the balance sheet, at a point in time, is defined as the discounted present value of asset cash flows minus the discounted present value of liability cash flows. EVE analysis addresses only the current balance sheet and does not incorporate the run-off replacement assumptions that are used in the net interest income simulation model. As with the net interest income simulation model, EVE analysis is based on key assumptions about the timing and variability of balance sheet cash flows and does not take into account any potential responses by management to anticipated changes in interest rates.

Interest Rate Gap - The interest rate gap is the difference between interest-earning assets and interest-bearing liabilities re-pricing within a given period and represents the net asset or liability sensitivity at a point in time. An interest rate gap measure could be significantly affected by external factors such as loan prepayments, early withdrawals of deposits, changes in the correlation of various interest-bearing instruments, competition, or a rise or decline in interest rates.

Item 4. Controls and Procedures.

Disclosure Controls and Procedures

The Company’s management, including the Chief Executive Officer and Senior Executive Vice President and Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Senior Executive Vice President and Chief Financial Officer, to allow timely decisions regarding required disclosure. Based on this evaluation, the Chief Executive Officer and Senior Executive Vice President and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective as of ~~March 31,~~June 30, 2021.

The effectiveness of our or any system of disclosure controls and procedures is subject to certain limitations, including the exercise of judgment in designing, implementing, and evaluating the controls and procedures, the assumptions used in identifying the likelihood of future events, and the inability to eliminate misconduct completely. As a result, there can be no assurance that our disclosure controls and procedures will prevent all errors or fraud or ensure that all material information will be made known to appropriate management in a timely fashion. By their nature, our or any system of disclosure controls and procedures can provide only reasonable assurance regarding management’s control objectives.

~~Table of Contents~~

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal controls over financial reporting (as defined in Rule 13a-15(f) and Rule 15d-15(f) under the Exchange Act) that occurred during the quarter ended ~~March 31,~~June 30, 2021 that have materially affected or are reasonably likely to materially affect the Company's internal control over financial reporting.

5357

Table of Contents

PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

We and our subsidiaries are from time to time parties to various legal actions arising in the normal course of business. We believe that there is no threatened or pending proceeding, other than ordinary routine litigation incidental to the Company’s business, against us or our subsidiaries or of which our property is the subject, which, if determined adversely, would have a material adverse effect on our consolidated business or financial condition.

Item 1A. Risk Factors.

There have been no material changes to the risk factors set forth under Part I, Item 1A "Risk Factors" in the Company's Form 10-K for the fiscal year ended December 31, 2020. Please refer to that section of our Form 10-K for disclosures regarding the risks and uncertainties related to our business.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

The following table sets forth information about the Company’s purchases of its common stock during the ~~first~~second quarter of 2021:

Total Number of Shares Purchased(1)
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Programs(1)
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Program
January 1 - 31, 2021 24,450 $ 25.64 24,450 $ 3,744,610
February 1 - 28, 2021 32,398 28.04 32,398 2,836,138
March 1 - 31, 2021 5,740 28.46 5,740 2,672,772
Total 62,588 $ 27.14 62,588 $ 2,672,772


	Total Number of Shares Purchased(1)	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Programs(1)	Approximate Dollar Value of Shares That May Yet Be Purchased Under the Program
April 1 - 30, 2021	1,890	$	29.37	1,890	$	2,617,267
May 1 - 31, 2021	—	—		—	2,617,267
June 1 - 30, 2021	36,885	29.61		36,885	14,474,621
Total	38,775	$	29.60	38,775	$	14,474,621

(1) Common shares repurchased by the Company during the quarter related to shares repurchased under the share repurchase program. Under the prior repurchase program, which authorized the repurchase of $10.0 million of common stock, the Company had repurchased 297,158 shares of common stock for approximately $7.9 million since the plan was announced in August 2019, leaving $2.1 million available to be repurchased under that repurchase program as of June 22, 2021, the end of such program.

On ~~August 20, 2019,~~June 22, 2021, the Board of Directors of the Company approved a new share repurchase program, allowing for the repurchase of up to ~~$10.0~~$15.0 million of the Company's common stock through December 31, ~~2021.~~2023. The new repurchase program replaced the Company’s prior repurchase program, ~~pursuant to~~ which the Company had repurchased 174,702 shares of common stock for approximately $4.7 million since the plan was announced in October 2018. The prior program had authorized the repurchase of $5.0 million of stock and was due to expire on December 31, ~~2020.~~2021. For the period June 23, 2021 through June 30, 2021, the Company repurchased 17,790 shares of common stock for approximately $0.5 million, leaving $14.5 million available to be repurchased.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not Applicable.

Item 5. Other Information.

None.

5458

Table of Contents

Item 6. Exhibits.

Exhibit

Number

Description

Incorporated by Reference to:

3.1

Amended and Restated Articles of Incorporation of MidWestOne Financial Group, Inc. filed with the Secretary of State of the State of Iowa on March 14, 2008

Exhibit 3.3 to the Company’s Amendment No. 1 to Registration Statement on Form S-4 (File No. 333-147628) filed with the SEC on January 14, 2008

3.2

Articles of Amendment (First Amendment) to the Amended and Restated Articles of Incorporation of MidWestOne Financial Group, Inc. filed with the Secretary of State of the State of Iowa on January 23, 2009

Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on January 23, 2009

3.3

Articles of Amendment (Second Amendment) to the Amended and Restated Articles of Incorporation of MidWestOne Financial Group, Inc. filed with the Secretary of State of the State of Iowa on February 4, 2009 (containing the Certificate of Designations for the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A)

Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on February 6, 2009

3.4

Articles of Amendment (Third Amendment) to the Amended and Restated Articles of Incorporation of MidWestOne Financial Group, Inc., filed with the Secretary of State of the State of Iowa on April 21, 2017

Exhibit 3.1 to the Company’s Form 10-Q for the quarter ended March 31, 2017, filed with the SEC on May 4, 2017

3.5

Third Amended and Restated Bylaws of MidWestOne Financial Group, Inc.

Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on January 25, 2021

31.1

Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a)

Filed herewith

31.2

Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a)

Filed herewith

32.1

Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Filed herewith

32.2

Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Filed herewith

101

The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended ~~March 31,~~June 30, 2021, formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Shareholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements, tagged as blocks of text and including detailed tags.

Filed herewith

101.SCH

Inline XBRL Taxonomy Extension Schema Document

Filed herewith

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

Filed herewith

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

Filed herewith

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

Filed herewith

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

Filed herewith

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

Filed herewith

5559

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

MIDWESTONE FINANCIAL GROUP, INC.

Dated:

~~May 6,~~August 5, 2021

By:

/s/ CHARLES N. FUNK

Charles N. Funk

Chief Executive Officer

(Principal Executive Officer)

By:

/s/ BARRY S. RAY

Barry S. Ray

Senior Executive Vice President and Chief Financial Officer

(Principal Financial and Accounting Officer)

5660


	Term Loans by Origination Year												Revolving Loans
March 31, 2021 (in thousands)	2021		2020		2019		2018		2017		Prior				Total
Agricultural
Pass	$	21,063	$	13,560	$	6,123	$	2,169	$	1,796	$	2,501	$	51,726		$	98,938
Special mention / watch	1,485		3,259		1,066		75		94		1,326		4,680			11,985
Substandard	1,824		1,800		511		239		170		327		1,303			6,174
Doubtful	0		1		0		0		0		1		0			2
Total	$	24,372	$	18,620	$	7,700	$	2,483	$	2,060	$	4,155	$	57,709		$	117,099
Commercial and industrial
Pass	$	137,814	$	393,679	$	91,939	$	47,502	$	59,720	$	127,324	$	108,875		$	966,853
Special mention / watch	2,029		2,821		501		412		2,233		259		4,865			13,120
Substandard	1,092		3,440		1,378		861		464		3,688		2,869			13,792
Doubtful	0		0		0		0		1		3		1			5
Total	$	140,935	$	399,940	$	93,818	$	48,775	$	62,418	$	131,274	$	116,610		$	993,770
CRE - Construction and development
Pass	$	13,493	$	84,966	$	23,974	$	10,652	$	1,994	$	1,344	$	25,120		$	161,543
Special mention / watch	0		835		294		537		0		8		0			1,674
Substandard	0		589		1,097		0		0		24		0			1,710
Doubtful	0		0		0		0		0		0		0			0
Total	$	13,493	$	86,390	$	25,365	$	11,189	$	1,994	$	1,376	$	25,120		$	164,927
CRE - Farmland
Pass	$	11,922	$	45,736	$	21,226	$	6,170	$	7,527	$	16,130	$	1,499		$	110,210
Special mention / watch	2,113		5,349		4,582		1,039		656		236		148			14,123
Substandard	92		3,510		2,451		3,695		1,727		2,364		27			13,866
Doubtful	0		0		0		0		0		0		0			0
Total	$	14,127	$	54,595	$	28,259	$	10,904	$	9,910	$	18,730	$	1,674		$	138,199
CRE - Multifamily
Pass	$	41,991	$	151,623	$	18,241	$	3,888	$	8,644	$	23,693	$	10,886		$	258,966
Special mention / watch	0		344		0		0		0		51		0			395
Substandard	0		1,096		0		0		0		1,349		0			2,445
Doubtful	0		0		0		0		0		0		0			0
Total	$	41,991	$	153,063	$	18,241	$	3,888	$	8,644	$	25,093	$	10,886		$	261,806
CRE - other
Pass	$	83,195	$	486,080	$	120,039	$	46,016	$	74,286	$	115,050	$	41,042		$	965,708
Special mention / watch	5,116		53,445		6,732		12,761		5,883		4,536		282			88,755
Substandard	2,173		44,265		12,752		6,231		1,214		7,453		109			74,197
Doubtful	0		0		0		0		0		0		0			0
Total	$	90,484	$	583,790	$	139,523	$	65,008	$	81,383	$	127,039	$	41,433		$	1,128,660
RRE - One- to four- family first liens
Performing	$	28,149	$	100,073	$	39,401	$	37,074	$	27,824	$	95,272	$	7,284		$	335,077
Nonperforming	499		218		1		337		226		1,050		0			2,331
Total	$	28,648	$	100,291	$	39,402	$	37,411	$	28,050	$	96,322	$	7,284		$	337,408
RRE - One- to four- family junior liens
Performing	$	11,828	$	17,822	$	6,613	$	10,069	$	5,641	$	7,683	$	76,588		$	136,244
Nonperforming	0		32		143		209		16		230		151			781
Total	$	11,828	$	17,854	$	6,756	$	10,278	$	5,657	$	7,913	$	76,739		$	137,025
Consumer
Performing	$	12,390	$	26,540	$	11,168	$	9,026	$	4,108	$	5,707	$	10,250		$	79,189
Nonperforming	0		6		19		11		8		34		0			78
Total	$	12,390	$	26,546	$	11,187	$	9,037	$	4,116	$	5,741	$	10,250		$	79,267