UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended July 1, 2022quarterly period ended March 31, 2023
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number -File Number: 001-34045
Enovis Corporation
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | |
Delaware | | 54-1887631 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification Number)No.) |
| |
2711 Centerville Road, | Suite 400 | | |
Wilmington, | Delaware | | 19808 |
(Address of principal executive offices) | | (Zip Code) |
| | | | | |
(302) | 252-9160 |
(Registrant’s telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $0.001 per share | ENOV | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☑ Accelerated filer ☐ Non-accelerated filer ☐
Smaller reporting company ☐ Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
As of July 28, 2022,April 27, 2023, there were 54,129,53054,496,415 shares of the registrant’s common stock, par value $.001 per share, outstanding.
TABLE OF CONTENTS
| | | | | |
| Page |
PART I - FINANCIAL INFORMATION | |
Item 1. Financial Statements | |
Condensed Consolidated Statements of Operations | |
Condensed Consolidated Statements of Comprehensive Income (Loss) | |
Condensed Consolidated Balance Sheets | |
Condensed Consolidated Statements of Equity | |
Condensed Consolidated Statements of Cash Flows | |
Notes to Condensed Consolidated Financial Statements | |
Note 1. General | |
Note 2. Recently Issued Accounting Pronouncements | |
Note 3. Discontinued Operations | |
Note 4. Acquisitions and Investments | |
Note 5. Revenue | |
Note 6. Net IncomeLoss Per Share from Continuing Operations | |
Note 7. Income Taxes | |
Note 8. Equity | |
Note 9. Inventories, Net | |
Note 10. Debt | |
Note 11. Accrued Liabilities | |
Note 12. Financial Instruments and Fair Value Measurements | |
Note 13. Commitments and Contingencies | |
Note 14. Segment Information | |
Note 15. Related Party Transactions | |
| |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
Item 3. Quantitative and Qualitative Disclosures About Market Risk | |
Item 4. Controls and Procedures | |
| |
PART II - OTHER INFORMATION | |
Item 1. Legal Proceedings | |
Item 1A. Risk Factors | |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | |
Item 3. Defaults Upon Senior Securities | |
Item 4. Mine Safety Disclosures | |
Item 5. Other Information | |
Item 6. Exhibits | |
| |
SIGNATURES | |
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
ENOVIS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Dollars in thousands, except per share amounts
(Unaudited)
| | | Three Months Ended | | Six Months Ended | | | Three Months Ended | |
| | July 1, 2022 | | July 2, 2021 | | July 1, 2022 | | July 2, 2021 | | | March 31, 2023 | | April 1, 2022 | |
| Net sales | Net sales | $ | 395,117 | | | $ | 356,124 | | | $ | 770,574 | | | $ | 667,207 | | | Net sales | $ | 406,151 | | | $ | 375,457 | | |
Cost of sales | Cost of sales | 179,211 | | | 155,531 | | | 348,768 | | | 295,332 | | | Cost of sales | 171,086 | | | 169,557 | | |
Gross profit | Gross profit | 215,906 | | | 200,593 | | | 421,806 | | | 371,875 | | | Gross profit | 235,065 | | | 205,900 | | |
Selling, general and administrative expense | Selling, general and administrative expense | 225,481 | | | 197,913 | | | 444,747 | | | 375,992 | | | Selling, general and administrative expense | 207,165 | | | 188,480 | | |
Research and development expense | Research and development expense | 15,661 | | | 11,039 | | | 30,503 | | | 21,402 | | | Research and development expense | 18,193 | | | 14,842 | | |
Insurance settlement gain | (33,034) | | | — | | | (33,034) | | | — | | | |
Restructuring and other related charges | 2,245 | | | 1,992 | | | 4,664 | | | 2,963 | | | |
Operating income (loss) | 5,553 | | | (10,351) | | | (25,074) | | | (28,482) | | | |
Amortization of acquired intangibles | | Amortization of acquired intangibles | 32,040 | | | 30,786 | | |
| Restructuring and other charges | | Restructuring and other charges | 2,635 | | | 2,419 | | |
Operating loss | | Operating loss | (24,968) | | | (30,627) | | |
| Interest expense, net | Interest expense, net | 4,546 | | | 5,689 | | | 11,610 | | | 18,629 | | | Interest expense, net | 5,652 | | | 7,064 | | |
Debt extinguishment charges | 20,104 | | | 29,870 | | | 20,104 | | | 29,870 | | | |
Unrealized gain on investment in ESAB Corporation | (135,537) | | | — | | | (135,537) | | | — | | | |
Income (loss) from continuing operations before income taxes | 116,440 | | | (45,910) | | | 78,749 | | | (76,981) | | | |
| Other income | | Other income | (661) | | | — | | |
Loss from continuing operations before income taxes | | Loss from continuing operations before income taxes | (29,959) | | | (37,691) | | |
Income tax expense (benefit) | Income tax expense (benefit) | (4,211) | | | (3,783) | | | (3,847) | | | (3,000) | | | Income tax expense (benefit) | (7,113) | | | 364 | | |
Net income (loss) from continuing operations | 120,651 | | | (42,127) | | | 82,596 | | | (73,981) | | | |
Net loss from continuing operations | | Net loss from continuing operations | (22,846) | | | (38,055) | | |
| Income (loss) from discontinued operations, net of taxes | Income (loss) from discontinued operations, net of taxes | (43,666) | | | 71,829 | | | 10,690 | | | 123,923 | | | Income (loss) from discontinued operations, net of taxes | (312) | | | 54,356 | | |
Net income | 76,985 | | | 29,702 | | | 93,286 | | | 49,942 | | | |
Net income (loss) | | Net income (loss) | (23,158) | | | 16,301 | | |
Less: net income attributable to noncontrolling interest from continuing operations - net of taxes | Less: net income attributable to noncontrolling interest from continuing operations - net of taxes | 130 | | | 355 | | | 397 | | | 645 | | | Less: net income attributable to noncontrolling interest from continuing operations - net of taxes | 192 | | | 267 | | |
Less: net income attributable to noncontrolling interest from discontinued operations - net of taxes | Less: net income attributable to noncontrolling interest from discontinued operations - net of taxes | — | | | 705 | | | 966 | | | 1,581 | | | Less: net income attributable to noncontrolling interest from discontinued operations - net of taxes | — | | | 966 | | |
Net income attributable to Enovis Corporation | $ | 76,855 | | | $ | 28,642 | | | $ | 91,923 | | | $ | 47,716 | | | |
Net income (loss) per share - basic | | | | | | | | | |
Net income (loss) attributable to Enovis Corporation | | Net income (loss) attributable to Enovis Corporation | $ | (23,350) | | | $ | 15,068 | | |
Net income (loss) per share - basic and diluted | | Net income (loss) per share - basic and diluted | | | | |
Continuing operations | Continuing operations | $ | 2.23 | | | $ | (0.83) | | | $ | 1.52 | | | $ | (1.53) | | | Continuing operations | $ | (0.42) | | | $ | (0.71) | | |
Discontinued operations | Discontinued operations | $ | (0.81) | | | $ | 1.39 | | | $ | 0.18 | | | $ | 2.50 | | | Discontinued operations | $ | (0.01) | | | $ | 0.99 | | |
Consolidated operations | Consolidated operations | $ | 1.42 | | | $ | 0.56 | | | $ | 1.70 | | | $ | 0.98 | | | Consolidated operations | $ | (0.43) | | | $ | 0.28 | | |
Net income (loss) per share - diluted | | | | | | | | | |
Continuing operations | $ | 2.21 | | | $ | (0.83) | | | $ | 1.51 | | | $ | (1.53) | | | |
Discontinued operations | $ | (0.80) | | | $ | 1.39 | | | $ | 0.18 | | | $ | 2.50 | | | |
Consolidated operations | $ | 1.41 | | | $ | 0.56 | | | $ | 1.69 | | | $ | 0.98 | | | |
|
See Notes to Condensed Consolidated Financial Statements.
ENOVIS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
Dollars in thousands, except share amounts
(Unaudited)
| | | | | | | | | | | |
| March 31, 2023 | | December 31, 2022 |
ASSETS | | | |
CURRENT ASSETS: | | | |
Cash and cash equivalents | $ | 21,900 | | | $ | 24,295 | |
| | | |
Trade receivables, less allowance for credit losses of $8,063 and $7,965 | 280,748 | | | 267,380 | |
Inventories, net | 438,957 | | | 426,643 | |
Prepaid expenses | 30,487 | | | 28,550 | |
Other current assets | 61,018 | | | 48,155 | |
Total current assets | 833,110 | | | 795,023 | |
Property, plant and equipment, net | 245,989 | | | 236,741 | |
Goodwill | 1,987,222 | | | 1,983,588 | |
Intangible assets, net | 1,081,801 | | | 1,110,727 | |
Lease asset - right of use | 63,590 | | | 66,881 | |
Other assets | 87,874 | | | 80,288 | |
Total assets | $ | 4,299,586 | | | $ | 4,273,248 | |
| | | |
LIABILITIES AND EQUITY | | | |
CURRENT LIABILITIES: | | | |
Current portion of long-term debt | $ | — | | | $ | 219,279 | |
Accounts payable | 151,743 | | | 135,628 | |
Accrued liabilities | 197,754 | | | 210,292 | |
Total current liabilities | 349,497 | | | 565,199 | |
Long-term debt, less current portion | 285,000 | | | 40,000 | |
Non-current lease liability | 49,293 | | | 51,259 | |
Other liabilities | 170,525 | | | 166,989 | |
Total liabilities | 854,315 | | | 823,447 | |
Equity: | | | |
Common stock, $0.001 par value; 133,333,333 shares authorized; 54,493,154 and 54,228,619 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively | 54 | | | 54 | |
Additional paid-in capital | 2,933,773 | | | 2,925,729 | |
Retained earnings | 552,382 | | | 575,732 | |
Accumulated other comprehensive loss | (42,870) | | | (53,430) | |
Total Enovis Corporation equity | 3,443,339 | | | 3,448,085 | |
Noncontrolling interest | 1,932 | | | 1,716 | |
Total equity | 3,445,271 | | | 3,449,801 | |
Total liabilities and equity | $ | 4,299,586 | | | $ | 4,273,248 | |
See Notes to Condensed Consolidated Financial Statements.
ENOVIS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Dollars in thousands
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended | | Six Months Ended |
| | | | | | July 1, 2022 | | July 2, 2021 | | July 1, 2022 | | July 2, 2021 |
Net income | | | | | | $ | 76,985 | | | $ | 29,702 | | | $ | 93,286 | | | $ | 49,942 | |
Other comprehensive income (loss): | | | | | | | | | | | | |
Foreign currency translation, net of tax expense of $—, $896 , $338, and $3,176 | | | | | | (30,876) | | | 8,784 | | | (84,337) | | | (44,397) | |
Unrealized gain on hedging activities, net of tax expense of $—, $(737), $2,711 , $3,506 | | | | | | — | | | (2,150) | | | 9,028 | | | 10,231 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Amounts reclassified from Accumulated other comprehensive loss: | | | | | | | | | | | | |
Amortization of pension and other post-retirement net actuarial gain, net of tax expense of $—, $314, $199 , $631 | | | | | | — | | | 1,045 | | | 629 | | | 2,100 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Other comprehensive income (loss) | | | | | | (30,876) | | | 7,679 | | | (74,680) | | | (32,066) | |
Comprehensive income | | | | | | 46,109 | | | 37,381 | | | 18,606 | | | 17,876 | |
Less: comprehensive income (loss) attributable to noncontrolling interest | | | | | | (1,303) | | | (369) | | | (408) | | | 673 | |
Comprehensive loss attributable to Enovis Corporation | | | | | | $ | 47,412 | | | $ | 37,750 | | | $ | 19,014 | | | $ | 17,203 | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended | | |
| | | | | | March 31, 2023 | | April 1, 2022 | | | | |
Net income (loss) | | | | | | $ | (23,158) | | | $ | 16,301 | | | | | |
Other comprehensive income (loss): | | | | | | | | | | | | |
Foreign currency translation, net of tax expense of $0 and $338 | | | | | | 10,584 | | | (53,461) | | | | | |
Unrealized gain on hedging activities, net of tax expense of $0 and $2,711 | | | | | | — | | | 9,028 | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Amounts reclassified from Accumulated other comprehensive loss: | | | | | | | | | | | | |
Amortization of pension and other post-retirement net actuarial gain, net of tax expense of $0 and $199 | | | | | | — | | | 629 | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Other comprehensive income (loss) | | | | | | 10,584 | | | (43,804) | | | | | |
Comprehensive loss | | | | | | (12,574) | | | (27,503) | | | | | |
Less: comprehensive income attributable to noncontrolling interest | | | | | | 216 | | | 895 | | | | | |
Comprehensive loss attributable to Enovis Corporation | | | | | | $ | (12,790) | | | $ | (28,398) | | | | | |
See Notes to Condensed Consolidated Financial Statements.
ENOVIS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
Dollars in thousands, except share amounts
(Unaudited)
| | | | | | | | | | | |
| July 1, 2022 | | December 31, 2021 |
ASSETS | | | |
CURRENT ASSETS: | | | |
Cash and cash equivalents | $ | 95,605 | | | $ | 680,252 | |
| | | |
Trade receivables, less allowance for credit losses of $8,182 and $6,589 | 255,201 | | | 254,958 | |
Inventories, net | 400,852 | | | 356,233 | |
Prepaid expenses | 29,529 | | | 26,046 | |
Other current assets | 33,782 | | | 29,176 | |
Investment in ESAB Corporation | 263,070 | | | — | |
Total current assets associated with discontinued operations | — | | | 956,614 | |
| | | |
Total current assets | 1,078,039 | | | 2,303,279 | |
Property, plant and equipment, net | 226,894 | | | 235,113 | |
Goodwill | 1,925,201 | | | 1,934,258 | |
Intangible assets, net | 1,114,325 | | | 1,154,028 | |
Lease asset - right of use | 71,032 | | | 76,485 | |
Other assets | 88,224 | | | 74,700 | |
Total non-current assets associated with discontinued operations | — | | | 2,738,049 | |
| | | |
Total assets | $ | 4,503,715 | | | $ | 8,515,912 | |
| | | |
LIABILITIES AND EQUITY | | | |
CURRENT LIABILITIES: | | | |
Current portion of long-term debt | $ | 449,459 | | | $ | 7,701 | |
Accounts payable | 159,136 | | | 155,208 | |
| | | |
Accrued liabilities | 204,206 | | | 225,391 | |
Total current liabilities associated with discontinued operations | — | | | 635,284 | |
| | | |
| | | |
Total current liabilities | 812,801 | | | 1,023,584 | |
Long-term debt, less current portion | — | | | 2,078,625 | |
Non-current lease liability | 55,208 | | | 56,549 | |
Other liabilities | 144,243 | | | 122,159 | |
Total non-current liabilities associated with discontinued operations | — | | | 573,562 | |
| | | |
Total liabilities | 1,012,252 | | | 3,854,479 | |
Equity: | | | |
Common stock, $0.001 par value; 133,333,333 shares authorized; 54,111,118 and 52,083,078 shares issued and outstanding as of July 1, 2022 and December 31, 2021, respectively | 54 | | | 52 | |
Additional paid-in capital | 2,897,207 | | | 4,544,315 | |
Retained earnings | 680,947 | | | 589,024 | |
Accumulated other comprehensive loss | (88,941) | | | (516,013) | |
Total Enovis Corporation equity | 3,489,267 | | | 4,617,378 | |
Noncontrolling interest | 2,196 | | | 44,055 | |
Total equity | 3,491,463 | | | 4,661,433 | |
Total liabilities and equity | $ | 4,503,715 | | | $ | 8,515,912 | |
See Notes to Condensed Consolidated Financial Statements.
ENOVIS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
Dollars in thousands, except share amounts
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interest | Total |
| Shares | Amount |
Balance at December 31, 2021 | 52,083,078 | | $ | 52 | | $ | 4,544,315 | | $ | 589,024 | | $ | (516,013) | | $ | 44,055 | | $ | 4,661,433 | |
Net income | — | | — | | — | | 15,068 | | — | | 1,233 | | 16,301 | |
Distributions to noncontrolling owners | — | | — | | — | | — | | — | | (941) | | (941) | |
Other comprehensive loss, net of tax of $3,248 | — | | — | | — | | — | | (43,466) | | (338) | | (43,804) | |
Conversion of tangible equity units into common stock | 1,691,845 | | 2 | | (2) | | — | | — | | — | | — | |
| | | | | | | |
| | | | | | | |
Common stock-based award activity | 255,957 | | — | | 11,056 | | — | | — | | — | | 11,056 | |
Balance at April 1, 2022 | 54,030,880 | | 54 | | 4,555,369 | | 604,092 | | (559,479) | | 44,009 | | 4,644,045 | |
Net income | — | | — | | — | | 76,855 | | — | | 130 | | 76,985 | |
| | | | | | | |
Other comprehensive income, net of tax of $— | — | | — | | — | | — | | (29,443) | | (1,433) | | (30,876) | |
Distribution of ESAB Corporation | — | | — | | (1,666,732) | | — | | 499,981 | | (40,510) | | (1,207,261) | |
| | | | | | | |
| | | | | | | |
Common stock-based award activity | 80,238 | | — | | 8,570 | | — | | — | | — | | 8,570 | |
Balance at July 1, 2022 | 54,111,118 | | $ | 54 | | $ | 2,897,207 | | $ | 680,947 | | $ | (88,941) | | $ | 2,196 | | $ | 3,491,463 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interest | Total |
| Shares | Amount |
Balance at December 31, 2022 | 54,228,619 | | $ | 54 | | $ | 2,925,729 | | $ | 575,732 | | $ | (53,430) | | $ | 1,716 | | $ | 3,449,801 | |
Net loss | — | | — | | — | | (23,350) | | — | | 192 | | (23,158) | |
| | | | | | | |
Other comprehensive income, net of tax of $— | — | | — | | — | | — | | 10,560 | | 24 | | 10,584 | |
| | | | | | | |
| | | | | | | |
Common stock-based award activity | 264,535 | | — | | 8,044 | | — | | — | | — | | 8,044 | |
Balance at March 31, 2023 | 54,493,154 | | $ | 54 | | $ | 2,933,773 | | $ | 552,382 | | $ | (42,870) | | $ | 1,932 | | $ | 3,445,271 | |
| | | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interest | Total | | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interest | Total |
| | Shares | Amount | | Shares | Amount |
Balance at December 31, 2020 | 39,498,896 | | $ | 40 | | $ | 3,478,086 | | $ | 517,367 | | $ | (452,106) | | $ | 44,487 | | $ | 3,587,874 | | |
Balance at December 31, 2021 | | Balance at December 31, 2021 | 52,083,078 | | $ | 52 | | $ | 4,544,315 | | $ | 589,024 | | $ | (516,013) | | $ | 44,055 | | $ | 4,661,433 | |
Net income | Net income | — | | — | | — | | 19,074 | | — | | 1,166 | | 20,240 | | Net income | — | | — | | — | | 15,068 | | — | | 1,233 | | 16,301 | |
Distributions to noncontrolling owners | Distributions to noncontrolling owners | — | | — | | — | | — | | — | | (1,054) | | (1,054) | | Distributions to noncontrolling owners | — | | — | | — | | — | | — | | (941) | | (941) | |
Other comprehensive loss, net of tax of $6,840 | — | | — | | — | | — | | (39,621) | | (124) | | (39,745) | | |
Other comprehensive loss, net of tax of $3,248 | | Other comprehensive loss, net of tax of $3,248 | — | | — | | — | | — | | (43,466) | | (338) | | (43,804) | |
Conversion of tangible equity units into common stock | Conversion of tangible equity units into common stock | 114,804 | | — | | — | | — | | — | | — | | — | | Conversion of tangible equity units into common stock | 1,691,845 | | 2 | | (2) | | — | | — | | — | | — | |
Common stock offering, net of issuance costs | 5,366,666 | | 5 | | 711,316 | | — | | — | | — | | 711,321 | | |
Common stock-based award activity | Common stock-based award activity | 218,744 | | — | | 12,433 | | — | | — | | — | | 12,433 | | Common stock-based award activity | 255,957 | | — | | 11,056 | | — | | — | | — | | 11,056 | |
Balance at April 2, 2021 | 45,199,110 | | 45 | | 4,201,835 | | 536,441 | | (491,727) | | 44,475 | | 4,291,069 | | |
Net income | — | | — | | — | | 28,642 | | — | | 1,060 | | 29,702 | | |
| Other comprehensive income (loss), net of tax of $473 | — | | — | | — | | — | | 9,108 | | (1,429) | | 7,679 | | |
Conversion of tangible equity units into common stock | 2,058,000 | | 2 | | (2) | | — | | — | | — | | — | | |
| Common stock-based award activity | 190,105 | | — | | 23,510 | | — | | — | | — | | 23,510 | | |
Balance at July 2, 2021 | 47,447,215 | | $ | 47 | | $ | 4,225,343 | | $ | 565,083 | | $ | (482,619) | | $ | 44,106 | | $ | 4,351,960 | | |
| Balance at April 1, 2022 | | Balance at April 1, 2022 | 54,030,880 | | $ | 54 | | $ | 4,555,369 | | $ | 604,092 | | $ | (559,479) | | $ | 44,009 | | $ | 4,644,045 | |
See Notes to Condensed Consolidated Financial Statements.
ENOVIS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Dollars in thousands
(Unaudited)
| | | Six Months Ended | | Three Months Ended |
| | July 1, 2022 | | July 2, 2021 | | March 31, 2023 | | April 1, 2022 |
| Cash flows from operating activities: | Cash flows from operating activities: | | Cash flows from operating activities: | |
Net income | $ | 93,286 | | | $ | 49,942 | | |
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | | |
Net (loss) income | | Net (loss) income | $ | (23,158) | | | $ | 16,301 | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |
| Depreciation, amortization and other impairment charges | Depreciation, amortization and other impairment charges | 117,300 | | | 128,721 | | Depreciation, amortization and other impairment charges | 51,991 | | | 66,026 | |
Stock-based compensation expense | Stock-based compensation expense | 19,793 | | | 17,262 | | Stock-based compensation expense | 7,606 | | | 9,857 | |
Non-cash interest expense | Non-cash interest expense | 1,658 | | | 2,676 | | Non-cash interest expense | 838 | | | 978 | |
Unrealized gain on investment in ESAB Corporation | (135,537) | | | — | | |
Debt extinguishment charges | 20,104 | | | 29,870 | | |
Deferred income tax expense (benefit) | 2,174 | | | (3,865) | | |
(Gain)/Loss on sale of property, plant and equipment | 352 | | | (1,437) | | |
| Deferred income tax expense | | Deferred income tax expense | 831 | | | 2,232 | |
Loss on sale of property, plant and equipment | | Loss on sale of property, plant and equipment | 429 | | | 352 | |
| Changes in operating assets and liabilities: | Changes in operating assets and liabilities: | | Changes in operating assets and liabilities: | |
Trade receivables, net | Trade receivables, net | (33,123) | | | (83,458) | | Trade receivables, net | (12,288) | | | (20,690) | |
Inventories, net | Inventories, net | (92,910) | | | (79,338) | | Inventories, net | (9,249) | | | (70,830) | |
Accounts payable | Accounts payable | 15,919 | | | 124,354 | | Accounts payable | 15,621 | | | 24,713 | |
| Other operating assets and liabilities | Other operating assets and liabilities | (48,329) | | | (21,975) | | Other operating assets and liabilities | (25,164) | | | (43,362) | |
Net cash (used in) provided by operating activities | (39,313) | | | 162,752 | | |
Net cash provided by (used in) operating activities | | Net cash provided by (used in) operating activities | 7,457 | | | (14,423) | |
Cash flows from investing activities: | Cash flows from investing activities: | | | | Cash flows from investing activities: | | | |
Purchases of property, plant and equipment and intangibles | Purchases of property, plant and equipment and intangibles | (47,796) | | | (44,641) | | Purchases of property, plant and equipment and intangibles | (30,443) | | | (24,089) | |
Proceeds from sale of property, plant and equipment | Proceeds from sale of property, plant and equipment | 2,746 | | | 3,191 | | Proceeds from sale of property, plant and equipment | — | | | 2,746 | |
Acquisitions, net of cash received, and investments | Acquisitions, net of cash received, and investments | (35,123) | | | (230,650) | | Acquisitions, net of cash received, and investments | (3,942) | | | (13,823) | |
| Net cash used in investing activities | Net cash used in investing activities | (80,173) | | | (272,100) | | Net cash used in investing activities | (34,385) | | | (35,166) | |
Cash flows from financing activities: | Cash flows from financing activities: | | | | Cash flows from financing activities: | | | |
Proceeds from borrowings on term credit facility | 450,000 | | | 455,641 | | |
| Payments under term credit facility | Payments under term credit facility | (785,000) | | | — | | Payments under term credit facility | (219,468) | | | — | |
Proceeds from borrowings on revolving credit facilities and other | | Proceeds from borrowings on revolving credit facilities and other | 250,000 | | | — | |
Repayments of borrowings on revolving credit facilities and other | | Repayments of borrowings on revolving credit facilities and other | (5,672) | | | (7,428) | |
| Repayments of borrowings on revolving credit facilities and other | (607,618) | | | (383,384) | | |
Repayments of borrowings on Senior notes | (300,000) | | | (700,000) | | |
Repayments of borrowings on Euro senior notes | (386,278) | | | — | | |
Distribution from ESAB Corporation, net | 1,143,369 | | | — | | |
Payment of debt issuance costs | (2,938) | | | — | | |
| | Proceeds from issuance of common stock, net | Proceeds from issuance of common stock, net | 1,727 | | | 730,002 | | Proceeds from issuance of common stock, net | 438 | | | 1,199 | |
| Payment of debt extinguishment costs | (12,704) | | | (24,375) | | |
| Deferred consideration payments and other | Deferred consideration payments and other | (6,857) | | | (6,201) | | Deferred consideration payments and other | (800) | | | (4,590) | |
Net cash (used in) provided by financing activities | (506,299) | | | 71,683 | | |
Effect of foreign exchange rates on Cash and cash equivalents and Restricted Cash | 2,020 | | | (1,095) | | |
Decrease in Cash and cash equivalents and Restricted cash | (623,765) | | | (38,760) | | |
Cash and cash equivalents and Restricted Cash, beginning of period | 719,370 | | | 101,069 | | |
Net cash provided by (used in) financing activities | | Net cash provided by (used in) financing activities | 24,498 | | | (10,819) | |
Effect of foreign exchange rates on Cash and cash equivalents | | Effect of foreign exchange rates on Cash and cash equivalents | 35 | | | 2,542 | |
Decrease in Cash and cash equivalents | | Decrease in Cash and cash equivalents | (2,395) | | | (57,866) | |
Cash and cash equivalents, beginning of period | | Cash and cash equivalents, beginning of period | 24,295 | | | 719,370 | |
Cash and cash equivalents, end of period | Cash and cash equivalents, end of period | $ | 95,605 | | | $ | 62,309 | | Cash and cash equivalents, end of period | $ | 21,900 | | | $ | 661,504 | |
|
See Notes to Condensed Consolidated Financial Statements.
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. General
Enovis Corporation (the “Company” or “Enovis”) was previously Colfax Corporation (“Colfax”) until its separation into 2two differentiated, independent, and publicly traded companies on April 4, 2022 as discussed below.(the “Separation”). Colfax was a leading diversified technology company that provided fabrication technology and medical device products and services to customers around the world, principally under the ESAB and DJO brands. Following the completion of the Separation, the Company revised its reporting structure and conducts its business through two operating segments, “Prevention & Recovery” and “Reconstructive”. The segment results were retroactively restated to the current method the Company uses to conduct its business for all periods presented.
On April 4, 2022 (the “Distribution Date”), the CompanyThe Separation was completed the separation of its fabrication technology business (the “Separation”) through a tax-free, pro-rata distribution of 90% of the outstanding common stock of ESAB Corporation (“ESAB”) to Colfax stockholders. To affect the Separation, Colfax distributed to its stockholders 1one share of ESAB common stock for every three shares of Colfax common stock held at the close of business on March 22, 2022, with the Company initially retaining 10% of the shares of ESAB common stock immediately following the Separation. At July 1, 2022, the Company’s investment in ESAB was measured at fair value based on ESAB’s closing stock price, and was valued at $263.1 million. The Company intends to divest its retained stake in ESAB, in a tax-efficient exchange for its outstanding debt no later than 12 months after the Distribution Date. Upon completion of the Separation, Colfax, which retained the Company’s specialty medical technology business, changed its name to Enovis Corporation. On April 5, 2022, the Company began trading under the stock symbol “ENOV” on the New York Stock Exchange.
Since the Separation occurred in the second quarter of 2022, Enovis has classified its fabrication technology business as a discontinued operation in its historical financial statements for all periods presented.
Following the completion of the Separation, the Company revised its reporting structure to now conduct its business through 2 operating segments, “Prevention and Recovery”, which consists of the Company’s bracing, recovery sciences, and footcare product lines, and “Reconstructive”, which includes the Company’s surgical implant product lines.
In connection with the Separation, ESAB issued $1.2 billion of new debt securities, the proceeds from which were used to fund a $1.2 billion cash distribution to Enovis.Enovis upon separation. The distribution proceeds were used by Enovis in conjunction with $450 million of borrowings on a term loan (the “Enovis Term Loan”) under the new Enovis credit facility (the “Enovis Credit Agreement”), and $52.3 million of cash on hand to repay $1.4 billion of outstanding debt and accrued interest underon the Company’s previousprior credit agreement, which was legally extinguished upon completion of the Separation,facility, repay $302.8 million of outstanding debt and accrued interest on its 6.375% senior notes due February 15, 2026 Notes at(the “2026 Notes”), pay a redemption price ofpremium at 103.188% of the principal amount of the 2026 Notes, and pay other fees and expenses due at closing. Additionally, on April 7, 2022, the Company completed a fullthe redemption of its 3.250% senior unsecured notes due April 2025 (the “Euro Senior Notes”) representing all of its outstanding €350 million principal 3.250% Euro Senior Notes, due 2025 using cash on hand at a redemption price of 100.813% of the principal amount.
Immediately following the Separation,On November 18, 2022, the Company effectedcompleted the divestiture of its 10% retained shares in ESAB in a one-for-three reverse stock splittax-efficient exchange for $230.5 million of all issued andits $450 million term loan outstanding shares ofunder the Enovis common stock. As a result of the reverse stock split, prior-period share and per share figures contained in the accompanying Condensed Consolidated Financial Statements have been retroactively restated as if the reverse stock split occurred at the beginning of the periods presented.Credit Agreement.
The Condensed Consolidated Financial Statements included in this quarterly report have been prepared by the Company in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) and accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements and reflect, in the opinion of management, all adjustments, which consist solely of normal recurring adjustments, necessary to present fairly the Company’s financial position and results of operations as of and for the periods indicated. Certain prior period amounts have been reclassified to conform to the current period presentation. The Condensed Consolidated Balance Sheet as of December 31, 20212022 is derived from the Company’s audited financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted in accordance with the SEC’s rules and regulations for interim financial statements. The Condensed Consolidated Financial Statements included herein should be read in conjunction with the audited financial statements and related footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 20212022 (the “2021“2022 Form 10-K”), filed with the SEC on February 22, 2022.March 1, 2023.
The Company makes certain estimates and assumptions in preparing its Condensed Consolidated Financial Statements in accordance with GAAP. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the date of the Condensed Consolidated Financial Statements, and the reported amounts of revenues and expenses for the periods presented. Actual results may differ from those estimates. The COVID-19 outbreak, which was characterized as a pandemic by the World Health Organization on March 11, 2020, has caused increased uncertainty in estimates and assumptions affecting the reported amounts of assets and liabilities in the Condensed Consolidated Financial Statements as the extent and period of recovery from the COVID-19 outbreak and related economic disruption are difficult to
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
forecast. Furthermore, historical seasonality trends have been disrupted by the commercial impacts caused by the COVID-19 pandemic.
2. Recently Issued Accounting Pronouncements
The Company has not adopted any new accounting standards during the sixthree months ended July 1, 2022.March 31, 2023. There are no recently issued accounting pronouncements that are expected to have a material effect on the Company’s financial position, results of operations or cash flows.
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
3. Discontinued Operations
The Company’s discontinued operations include the following: (1) operating results of ESAB prior to Separation, of Fabrication Technology Business
On April 4, 2022,(2) charges related to previously retained asbestos contingencies from certain divested businesses for which we did not retain an interest in the Company completedongoing operations that were fully transferred to ESAB in conjunction with the Separation, and (3) expenses related to the Separation and the 2019 divestiture of its fabrication technology business into an independent, publicly traded company: ESAB, a global organization that develops, manufactures and supplies consumable welding and cutting products and equipment, as well asour former air & gas control equipment, into diversified end markets such as medical and alternative energy. The spin-off was effected through a pro-rata distribution of 90% of the 60,034,311 outstanding common shares of ESAB to Enovis stockholders of record at the close of business on March 22, 2022 (the “Record Date”). Enovis stockholders received 1 share of ESAB for every three shares of Enovis stock they owned on the Record Date.handling business.
The carrying value offollowing table presents the assets and liabilitiesfinancial results of the Company’s former fabrication technology business’ discontinued operations, other contributed legal entities, discontinued operations containing asbestos, and certain pension assets and liabilities, as of December 31, 2021 were as follows:operations:
| | | | | |
| December 31, 2021 |
ASSETS | (in thousands) |
Cash and cash equivalents | $ | 39,118 | |
Trade receivables, net | 383,742 | |
Inventories, net | 420,062 | |
Prepaid expenses | 52,140 | |
Other current assets | 61,552 | |
Total current assets associated with discontinued operations | 956,614 | |
Property, plant and equipment, net | 286,278 | |
| |
Goodwill | 1,533,037 | |
Other intangibles, net | 521,434 | |
Lease asset - right of use | 107,944 | |
Other assets | 289,356 | |
Total assets associated with discontinued operations(1)
| $ | 3,694,663 | |
| |
LIABILITIES | |
Current portion of long-term debt | $ | 613 | |
Accounts payable | 348,965 | |
Accrued liabilities | 285,706 | |
Total current liabilities associated with discontinued operations | 635,284 | |
Long-term debt, less current portion | 54 | |
Non-current lease liability | 88,777 | |
Deferred tax liabilities | 116,198 | |
Other liabilities | 368,533 | |
Total liabilities associated with discontinued operations(1)
| $ | 1,208,846 | |
| | | | | | | | | | | | | | | |
| Three Months Ended | | |
| March 31, 2023 | | April 1, 2022 | | | | |
| (in thousands) |
Net sales | $ | — | | | $ | 647,911 | | | | | |
Cost of sales | — | | | 423,580 | | | | | |
Selling, general and administrative expense | — | | | 125,529 | | | | | |
Restructuring and other charges | — | | | 5,304 | | | | | |
Asbestos charges | — | | | 3,194 | | | | | |
Divestiture-related expenses(1) | 411 | | | 10,478 | | | | | |
Operating (loss) income | (411) | | | 79,826 | | | | | |
Interest expense(2) | — | | | 8,035 | | | | | |
| | | | | | | |
(Loss) income from discontinued operations before income taxes | (411) | | | 71,791 | | | | | |
Income tax (benefit) expense | (99) | | | 17,435 | | | | | |
(Loss) income from discontinued operations, net of taxes | $ | (312) | | | $ | 54,356 | | | | | |
(1)Divestiture-related expenses include $9.8 million for the Separation for the three months ended April 1, 2022 and $0.4 million and $0.7 million for Air & Gas for the three months ended March 31, 2023 and April 1, 2022, respectively.
(2) Total assetsInterest expense was allocated to discontinued operations based on allocating $1.2 billion of corporate level debt to discontinued operations consistent with the dividend received from ESAB and liabilities include asbestos-related contingencies and insurance coverages previously reportedthe debt repaid at the time of the Separation.
Cash provided by Colfax asoperating activities related to discontinued operations. See Asbestos Contingencies section belowoperations for more information.the three months ended April 1, 2022 was $9.2 million. Cash used in investing activities related to discontinued operations for the three months ended April 1, 2022 was $3.2 million.
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
The financial results of the discontinued operation for the three4. Acquisitions and six months ended July 1, 2022 and July 2, 2021 include the fabrication technology business through the date of Separation and separation-related costs incurred and are presented as income from discontinued operations, net of income taxes, on the Company’s Consolidated Statements of Operations. The following table presents the financial results of the fabrication technology business:Investments
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| July 1, 2022 | | July 2, 2021 | | July 1, 2022 | | July 2, 2021 |
| (in thousands) |
Net sales | $ | — | | | $ | 629,803 | | | $ | 647,911 | | | $ | 1,197,932 | |
Cost of sales | — | | | 411,412 | | | 423,580 | | | 779,746 | |
Selling, general and administrative expense(1) | 35,463 | | | 130,425 | | | 174,664 | | | 257,724 | |
Restructuring and other related charges | — | | | 3,488 | | | 5,304 | | | 6,563 | |
Operating loss | (35,463) | | | 84,478 | | | 44,363 | | | 153,899 | |
Interest expense | — | | | 12,117 | | | 8,035 | | | 24,837 | |
Pension settlement gain | — | | | (11,208) | | | — | | | (11,208) | |
Income from discontinued operations before income taxes | (35,463) | | | 83,569 | | | 36,328 | | | 140,270 | |
Income tax (benefit) expense | 8,203 | | | 11,740 | | | 25,638 | | | 16,347 | |
Income from discontinued operations, net of taxes | $ | (43,666) | | | $ | 71,829 | | | $ | 10,690 | | | $ | 123,923 | |
(1) Selling, general and administrative expenses for the three months ended July 1, 2022 include certain transaction costs incurred to effect the Separation.2023 Acquisitions
Total income attributableOn March 31, 2023, the Company entered into a definitive agreement with Amplitude Surgical SA to noncontrolling interest relatedacquire Novastep®, a leading player in Minimally Invasive Surgery (MIS) foot and ankle solutions. The transaction is subject to ESAB, netcustomary closing conditions and regulatory approvals and is expected to close in the second quarter of taxes was $1.0 million for the six months ended July 1, 2022, and $0.7 million and $1.6 million for the three and six months ended July 2, 2021, respectively.2023.
Cash used in operating activities relatedIn April 2023, the Company entered into a definitive agreement to discontinued operations foracquire the six months ended July 1, 2022 was $29.6 million. Cash provided by operating activities relatedSEAL external fixation product line from D.N.E., LLC. The transaction is subject to discontinued operations for the six months ended July 2, 2021 was $122.6 million. Cash used in investing activities relatedcustomary closing conditions and regulatory approvals and is expected to discontinued operations for the six months ended July 1, 2022 and July 2, 2021 was $3.2 million and $14.4 million, respectively.
Asbestos Contingencies
The Company retained certain asbestos-related contingencies and insurance coverages from its previously divested businesses for which it did not retain an interestclose in the ongoing operations except for the contingencies. The net costs and cash flows associated with these contingencies and coverages were reported by the Company as discontinued operations. In conjunction with the Separation, all asbestos-related contingencies and insurance coverages from its divested businesses were transferred fully to ESAB. The Company has classified asbestos-related selling, general and administrative activity through the the datesecond quarter of Separation in its Condensed Consolidated Statements of Operations as part of Loss from discontinued operations, net of taxes. Subsequent to the Separation, the asbestos-related selling, general and administrative activity and asbestos assets and liabilities are no longer reflected in the Enovis financial statements.
.
4. Acquisitions and Investments2023.
2022 Acquisitions
During the six months ended July 1, 2022, the Company completed 3 asset acquisitions, 1 business acquisition and 2 investments, which are carried at cost as they do not have a readily determinable fair value. NaN of these transactions were completed by the Company’s Reconstructive segment, and the other 4 transactions were completed by the Prevention & Recovery segment. The asset acquisitions broaden the Company’s product offering and distribution network. Aggregate purchase consideration for the 3 asset acquisitions was $18.2 million, of which $8.6 million was paid in cash and $9.6 million of deferred and contingent consideration. The investments were acquired for $12.0 million in cash consideration.
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
On May 6, 2022, the Company completed a business acquisition in its Reconstructive segment of KICo Knee Innovation Company Pty Limited and subsidiaries, an Australian private company doing business as 360 Med Care, by acquiring 100% of its equity interests. The entity360 Med Care is an Australiana medical device distributor that bundles certain computer-assisted surgery and patient experience enhancement programs to add value to its device supply arrangements with surgeons, hospitals, and insurers. The acquisition is accounted for under the acquisition method of accounting, and accordingly, the Condensed Consolidated Financial Statements include the financial position and results of operations from the acquisition date. The Company paid $14.3 million for the acquisition, net of cash received, and recorded estimated contingent consideration at fair value of $12.8 million related to certainexpected results over future revenue targets. The Company has allocated $13$16.3 million to goodwill and $18.2 million to intangible assets acquired. Purchase accounting procedures are ongoing and revisions to contingent consideration, intangible assets acquired, and adjustments for working capital true-ups may be recorded in future periods during the purchase price allocation period. The 360 Med Care acquisition broadens our customer base in Australia and adds to our overall product offerings.
On July 5, 2022, the Reconstructive segment of the Company acquired a controlling interest of Insight Medical Systems (“Insight”). Insight’s flagship solution, ARVIS, is an FDA-cleared augmented reality solution precisely engineered for the specific needs of hip and knee replacement surgery. The ARVIS navigation unit consists of a hands-free heads-up display worn by the surgeon which provides surgical guidance at the point of care in a streamlined, space-conserving and cost-effective manner compared to traditional robotic offerings. The acquisition is accounted for under the acquisition method of accounting as a step-acquisition, and accordingly, the Condensed Consolidated Financial Statements include the financial position and results of operations from the acquisition date.
The Company made initial investments in Insight in 2020 and 2021, which were initially carried at cost. During the third quarter of 2022, the Company acquired an additional 53.7% interest in Insight for $34.2 million net of cash received, and recorded contingent consideration of $5.0 million, which is the maximum payable under the agreement based on Insight’s achievement of certain milestones related to ARVIS. The Company holds a 99.5% interest in Insight and recognized an initial $0.3 million noncontrolling equity interest in its financial statements attributed to Insight.
The Company has preliminarily allocated $36.3 million to goodwill and $38.4 million to intangible assets acquired. Goodwill is primarily driven by expected synergies between ARVIS’ augmented reality surgical guidance system and our existing customer base and existing products. The Company does not expect any of the goodwill to be deductible for tax purposes. Purchase accounting procedures are ongoing and revisions to contingent consideration, intangible assets acquired, and working capital adjustments may be recorded in future periods during the measurement period.
As a result of obtaining control of Insight, the Company remeasured its initial investments to fair value, resulting in a $8.8 million gain in the fourth quarter of 2022.
During the three months ended April 1, 2022, the Company also completed two asset acquisitions and one investment in its Prevention & Recovery segment. The asset acquisitions broaden the Company’s product offering and distribution network. Aggregate purchase consideration for the two asset acquisitions and one investment was $18.2 million, of which $13.6 million was paid in cash and $4.6 million of deferred and contingent consideration. For further information on prior year acquisitions and investments, refer to Note 5. “Acquisitions and Investments” in the in the Company’s 2022 Form 10-K.
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
Investments
As of July 1, 2022,March 31, 2023, the balance of investments held by the companyCompany without readily determinable fair values was $31.9 million.was $21 million. The investments are carried at cost minus impairments, if any, plus adjustments for fair value indicators from observable price changes in orderly transactions for the identical or similar investment of the same issuer. There have been no impairments or upward adjustments in the current year or since acquisition of thethese investments.
The Company holds equity securities in ESAB Corporation for total value of $263.1 million which are recorded at fair value. During the three and six months ended July 1, 2022, the Company recorded an unrealized gain of $135.5 million over cost basis. The company does not hold other equity securities measured at fair value.
2021 Acquisitions
During the six months ended July 2, 2021, the Company completed 3 acquisitions in its Reconstructive segment for aggregate net cash consideration of $208.1 million. The acquisitions are accounted for under the acquisition method of accounting, and accordingly, the Condensed Consolidated Financial Statements include the financial position and results of operations from the respective acquisition date.
The Reconstructive segment acquired Trilliant Surgical (“Trilliant”), a provider of foot and ankle orthopedic implants, in the first quarter of 2021 for net cash consideration of $79.6 million. The Reconstructive segment’s acquisitions in the second quarter of 2021 included MedShape, Inc. (“MedShape”), a provider of innovative surgical solutions for foot and ankle surgeons, which was acquired for net cash consideration of $124.6 million. The Trilliant and MedShape acquisitions further expand the Company’s U.S. foot and ankle product lines. The purchase accounting for all acquisitions made in the six months ended July 2, 2021 has been completed. The Company also made 2 investments in medical technology businesses during the six months ended July 2, 2021 for a total of $14.8 million. Both investments were carried at cost as of July 1, 2022, as they do not have a readily determinable fair value.
During the second half of 2021, the Reconstructive segment acquired Mathys AG Bettlach for total acquisition equity consideration of $285.7 million, which included cash acquired of $14.7 million. Purchase allocation procedures for this acquisition are ongoing as of July 1, 2022. For further information on prior year acquisitions and investments, refer to Note 5. “Acquisitions” in the Notes to the Consolidated Financial Statements in the Company’s 2021 Form 10-K. There have been no material changes to purchase accounting estimates for the prior year acquisitions since the issuance of the Company’s 2021 Form 10-K.
5. Revenue
The Company provides orthopedic solutions, including products and services spanning the full continuum of patient care, from injury prevention to rehabilitation. SubstantiallyWhile the Company’s sales are primarily derived from three sales channels including dealers and distributors, insurance, and direct to consumers and hospitals, substantially all itsof the Company’s revenue is recognized at a point in time. The Company disaggregates its revenue into the following segments:
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited) | | | | | | | | | | | | | | | |
| Three Months Ended | | |
| March 31, 2023 | | April 1, 2022 | | | | |
| (In thousands) |
Prevention & Recovery: | | | | | | | |
U.S. Bracing & Support | $ | 104,375 | | | $ | 103,035 | | | | | |
U.S. Other P&R | 62,347 | | | 57,714 | | | | | |
International P&R (1) | 84,018 | | | 84,086 | | | | | |
Total Prevention & Recovery | 250,740 | | | 244,835 | | | | | |
| | | | | | | |
Reconstructive: | | | | | | | |
U.S. Reconstructive | 103,492 | | | 88,479 | | | | | |
International Reconstructive | 51,919 | | | 42,143 | | | | | |
Total Reconstructive | 155,411 | | | 130,622 | | | | | |
| | | | | | | |
Total | $ | 406,151 | | | $ | 375,457 | | | | | |
(1)
The quarter ended March 31, 2023 includes the unfavorable impact of $4.2 million of currency.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| July 1, 2022 | | July 2, 2021 | | July 1, 2022 | | July 2, 2021 |
| (In thousands) |
Prevention and Recovery | $ | 263,783 | | | $ | 266,919 | | | $ | 508,618 | | | $ | 501,593 | |
Reconstructive | 131,334 | | | 89,205 | | | 261,956 | | | 165,614 | |
Total | $ | 395,117 | | | $ | 356,124 | | | $ | 770,574 | | | $ | 667,207 | |
Given the nature of the Company’s business,businesses, the total amount ofCompany does not generally have unsatisfied performance obligations with an original contract duration of greater than one year as of July 1, 2022 is immaterial.year.
The nature of the Company’s contracts gives rise to certain types of variable consideration, including rebates, implicit price concessions, and other discounts. The Company includes estimated amounts of variable consideration in the transaction price to the extent that it is probable there will not be a significant reversal of revenue.
In some circumstances, customers are billed in advance of revenue recognition, resulting in contract liabilities. As of December 31, 2021 and 2020, total contract liabilities were $9.2 million and $15.0 million, respectively. During the three and six months ended July 1, 2022, revenue recognized that was included in the contract liability balance at the beginning of the year was $2.6 million and $6.2 million, respectively. During the three and six months ended July 2, 2021, revenue recognized that was included in the contract liability balance at the beginning of the year was $2.3 million and $3.1 million, respectively. As of July 1, 2022 and July 2, 2021, total contract liabilities were $3.1 million and $13.6 million, respectively, and were included in Accrued liabilities on the Company’s Condensed Consolidated Balance Sheets. The contract liabilities as of December 31, 2021 included $4.9 million of certain one-time advance payments.
Allowance for Credit Losses
The Company’s estimate of current expected credit losses on trade receivables considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. In calculating and applying its current expected credit losses, the Company disaggregates trade receivables into business segments due to risk characteristics unique to each segment given the individual lines of business and market. The business segments are further disaggregated based on either geography or product type. The Company uses a loss rate methodology in calculating its current expected credit losses, leveragingconsidering historical write-offs over a defined lookback period in deriving a historical loss rate. The expected credit loss model further considers current conditions and reasonable and supportable forecasts using an adjustment for current and projected macroeconomic factors.
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
A summary of the activity in the Company’s allowance for credit losses included within Trade receivables in the Condensed Consolidated Balance Sheets is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended July 1, 2022 |
| Balance at Beginning of Period | | Charged to Expense, net | | Write-Offs, Deductions and Other, net | | Foreign Currency Translation | | Balance at End of Period |
| (In thousands) |
Allowance for credit losses | $ | 6,589 | | | $ | 343 | | | $ | 1,391 | | | $ | (141) | | | $ | 8,182 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2023 |
| Balance at Beginning of Period | | Charged to Expense, net | | Write-Offs, Deductions and Other, net | | Foreign Currency Translation | | Balance at End of Period |
| (In thousands) |
Allowance for credit losses | $ | 7,965 | | | $ | 528 | | | $ | (463) | | | $ | 33 | | | $ | 8,063 | |
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
6. Net IncomeLoss Per Share from Continuing Operations
Net incomeloss per share from continuing operations was computed as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended | | Six Months Ended |
| | | | | July 1, 2022 | | July 2, 2021 | | July 1, 2022 | | July 2, 2021 |
| | | | | (In thousands, except share and per share data) |
Computation of Net income (loss) per share from continuing operations - basic: | | | | | | | | | | | |
Net income (loss) from continuing operations attributable to Enovis Corporation(1) | | | | | $ | 120,521 | | | $ | (42,482) | | | $ | 82,199 | | | $ | (74,626) | |
Weighted-average shares of Common stock outstanding – basic | | | | | 54,080,549 | | | 51,291,986 | | | 53,969,738 | | | 48,902,883 | |
Net income (loss) per share from continuing operations – basic | | | | | $ | 2.23 | | | $ | (0.83) | | | $ | 1.52 | | | $ | (1.53) | |
| | | | | | | | | | | |
Computation of Net income (loss) per share from continuing operations - diluted: | | | | | | | | | | | |
Net income (loss) from continuing operations attributable to Enovis Corporation(1) | | | | | $ | 120,521 | | | $ | (42,482) | | | $ | 82,199 | | | $ | (74,626) | |
Weighted-average shares of Common stock outstanding – basic | | | | | 54,080,549 | | | 51,291,986 | | | 53,969,738 | | | 48,902,883 | |
Net effect of potentially dilutive securities - stock options, restricted stock units and tangible equity units | | | | | 441,300 | | | — | | | 489,134 | | | — | |
Weighted-average shares of Common stock outstanding – diluted | | | | | 54,521,849 | | | 51,291,986 | | | 54,458,872 | | | 48,902,883 | |
Net income (loss) per share from continuing operations – diluted | | | | | $ | 2.21 | | | $ | (0.83) | | | $ | 1.51 | | | $ | (1.53) | |
| | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended | | |
| | | | | March 31, 2023 | | April 1, 2022 | | | | |
| | | | | (In thousands, except share and per share data) |
Computation of Net loss per share from continuing operations - basic: | | | | | | | | | | | |
Net loss from continuing operations attributable to Enovis Corporation(1) | | | | | $ | (23,038) | | | $ | (38,322) | | | | | |
Weighted-average shares of Common stock outstanding – basic | | | | | 54,325,396 | | | 53,872,007 | | | | | |
Net loss per share from continuing operations – basic | | | | | $ | (0.42) | | | $ | (0.71) | | | | | |
| | | | | | | | | | | |
Computation of Net loss per share from continuing operations - diluted: | | | | | | | | | | | |
Net loss from continuing operations attributable to Enovis Corporation(1) | | | | | $ | (23,038) | | | $ | (38,322) | | | | | |
Weighted-average shares of Common stock outstanding – basic | | | | | 54,325,396 | | | 53,872,007 | | | | | |
Net effect of potentially dilutive securities - stock options and restricted stock units | | | | | — | | | — | | | | | |
Weighted-average shares of Common stock outstanding – diluted | | | | | 54,325,396 | | | 53,872,007 | | | | | |
Net loss per share from continuing operations – diluted | | | | | $ | (0.42) | | | $ | (0.71) | | | | | |
(1) Net income (loss)loss from continuing operations attributable to Enovis Corporation for the respective periods is calculated using Net income (loss)loss from continuing operations less the continuing operations component of the income attributable to noncontrolling interest, net of taxes, of $0.1 million and $0.4$0.2 million for the three and six months ended July 1, 2022, respectively,March 31, 2023 and $0.4 million and $0.6$0.3 million for the three and six months ended July 2, 2021, respectively.
As a result of the reverse stock split following the Separation, prior-period share and per share figures contained in the Condensed Consolidated Financial Statements have been retroactively restated as if the reverse stock split occurred at the beginning of the periods presented.
For the three and six months ended JulyApril 1, 2022 and the three and six months ended July 2, 2021, the weighted-average shares of Common stock outstanding - basic includes the impact of 6.1 million shares, as adjusted for the reverse stock split, for the actual or potential issuance of shares from tangible equity unit purchase contracts. In January 2022, the final remaining amount of tangible equity unit purchase contracts were converted into approximately 1.7 million shares of the Company’s common stock, as adjusted for the reverse stock split. All issuances of Company common stock related to the tangible equity units were converted at the minimum settlement rate as a result of the increase in the Company’s share price. All the issued shares are included in the Common stock issued and outstanding as of July 1, 2022. See Note 8, “Equity” for details.
The weighted-average computation of the dilutive effect of potentially issuable shares of Common stock under the treasury stock method for the three and six months ended July 1, 2022March 31, 2023 excludes 0.41.1 million ofshares underlying outstanding stock-based compensation awards, as their inclusion would be anti-dilutive.
The weighted-average computation of the dilutive effect of potentially issuable shares of Common stock under the treasury stock method for the three and six months ended July 2, 2021April 1, 2022 excludes 0.5 million and 0.4 million, respectively, ofshares underlying outstanding stock-based compensation awards, as their inclusion would be anti-dilutive.
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
7. Income Taxes
During the three and six months ended July 1, 2022, IncomeMarch 31, 2023, Loss from continuing operations before income taxes was $116.4$30.0 million, and $78.7 million, respectively, while incomeIncome tax benefit was $4.2 million and $3.8 million, respectively.$7.1 million. The effective tax rate was (3.6)% and (4.9)%23.7% for the three and six months ended July 1, 2022, both ofMarch 31, 2023, which differed from the 20222023 federal statutory rate of 21% mainly due to non-taxable unrealized gainsnon-U.S. income taxed at lower rates, release of valuation allowance on the investment in ESABnon-U.S. attributes, and tax credits for research and development offset by other non-deductible costs related to the tax-free separation transaction.expenses and U.S. taxation on international operations.
During the three and six months ended July 2, 2021,April 1, 2022, Loss from continuing operations before income taxes was $45.9$37.7 million and $77.0 million, respectively, while the incomeIncome tax benefitexpense was $3.8 million and $3.0 million, respectively.$0.4 million. The effective tax rate was 8.2% and 3.9%(1.0)% for the three and six months ended July 2, 2021, respectively, both ofApril 1, 2022, which differed from the 20212022 U.S. federal statutory rate of 21% mainly due to U.S. taxation on international operations and other non-deductible expenses.
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
8. Equity
Outstanding shares
As discussed in Note 1, the Company effected a reverse stock split immediately following the Separation on April 4, 2022 and all share and per share figures contained in the accompanying Condensed Consolidated Financial Statements have been retroactively restated as if the reverse stock split occurred at the beginning of the periods presented. As of December 31, 2021, the outstanding shares for the Company after the reverse stock split were 52,083,078.
Share Repurchase Program
In 2018, the Company’s Board of Directors authorized the repurchase of shares of the Company’s Common stock from time-to-time on the open market or in privately negotiated transactions. No repurchases of the Company’s Common stock have been made under this plan since the third quarter of 2018. As of July 1, 2022,March 31, 2023, the remaining stock repurchase authorization provided by the Board of Directors was $100 million. The timing, amount and method of shares repurchased is determined by management based on its evaluation of market conditions and other factors. There is no term associated with the remaining repurchase authorization.
Accumulated Other Comprehensive Loss
The following tables present the changes in the balances of each component of Accumulated other comprehensive loss including reclassifications out of Accumulated other comprehensive loss for the sixthree months ended JulyMarch 31, 2023 and April 1, 2022 and July 2, 2021.2022. All amounts are net of tax and noncontrolling interest, if any.
| | | Accumulated Other Comprehensive Loss Components | | Accumulated Other Comprehensive Loss Components |
| | Net Unrecognized Pension and Other Post-Retirement Benefit Cost | | Foreign Currency Translation Adjustment | | Unrealized Gain on Hedging Activities | | Total | | Net Unrecognized Pension and Other Post-Retirement Benefit Cost | | Foreign Currency Translation Adjustment | | | Total |
| | (In thousands) | | (In thousands) |
| Balance at January 1, 2022 | $ | (85,559) | | | $ | (475,125) | | | $ | 44,671 | | | $ | (516,013) | | |
Balance at January 1, 2023 | | Balance at January 1, 2023 | $ | 12,207 | | | $ | (65,637) | | | | $ | (53,430) | |
| Other comprehensive income (loss) before reclassifications: | Other comprehensive income (loss) before reclassifications: | | | | | | | | Other comprehensive income (loss) before reclassifications: | | | | | | |
| Foreign currency translation adjustment | Foreign currency translation adjustment | 470 | | | (61,257) | | | — | | | (60,787) | | Foreign currency translation adjustment | 180 | | | 10,380 | | | | 10,560 | |
Loss on long-term intra-entity foreign currency transactions | — | | | (21,779) | | | — | | | (21,779) | | |
Gain on net investment hedges | — | | | — | | | 9,028 | | | 9,028 | | |
| | Other comprehensive income (loss) before reclassifications | Other comprehensive income (loss) before reclassifications | 470 | | | (83,036) | | | 9,028 | | | (73,538) | | Other comprehensive income (loss) before reclassifications | 180 | | | 10,380 | | | | 10,560 | |
Amounts reclassified from Accumulated other comprehensive income (loss) | Amounts reclassified from Accumulated other comprehensive income (loss) | 629 | | | — | | | — | | | 629 | | Amounts reclassified from Accumulated other comprehensive income (loss) | — | | | — | | | | — | |
| Net Other comprehensive income (loss) | Net Other comprehensive income (loss) | 1,099 | | | (83,036) | | | 9,028 | | | (72,909) | | Net Other comprehensive income (loss) | 180 | | | 10,380 | | | | 10,560 | |
Distribution of ESAB Corporation | 84,460 | | | 469,220 | | | (53,699) | | | 499,981 | | |
Balance at July 1, 2022 | $ | — | | | $ | (88,941) | | | $ | — | | | $ | (88,941) | | |
| Balance at March 31, 2023 | | Balance at March 31, 2023 | $ | 12,387 | | | $ | (55,257) | | | | $ | (42,870) | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Accumulated Other Comprehensive Loss Components |
| Net Unrecognized Pension and Other Post-Retirement Benefit Cost | | Foreign Currency Translation Adjustment | | Unrealized Gain on Hedging Activities | | Total |
| (In thousands) |
Balance at January 1, 2022 | $ | (85,559) | | | $ | (475,125) | | | $ | 44,671 | | | $ | (516,013) | |
| | | | | | | |
Other comprehensive income (loss) before reclassifications: | | | | | | | |
| | | | | | | |
Foreign currency translation adjustment | 470 | | | (38,333) | | | — | | | (37,863) | |
Loss on long-term intra-entity foreign currency transactions | — | | | (15,260) | | | — | | | (15,260) | |
Gain on net investment hedges | — | | | — | | | 9,028 | | | 9,028 | |
| | | | | | | |
| | | | | | | |
Other comprehensive income (loss) before reclassifications | 470 | | | (53,593) | | | 9,028 | | | (44,095) | |
Amounts reclassified from Accumulated other comprehensive loss | 629 | | | — | | | — | | | 629 | |
| | | | | | | |
Net Other comprehensive income (loss) | 1,099 | | | (53,593) | | | 9,028 | | | (43,466) | |
Balance at April 1, 2022 | $ | (84,460) | | | $ | (528,718) | | | $ | 53,699 | | | $ | (559,479) | |
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Accumulated Other Comprehensive Loss Components |
| Net Unrecognized Pension and Other Post-Retirement Benefit Cost | | Foreign Currency Translation Adjustment | | Unrealized Gain on Hedging Activities | | Total |
| (In thousands) |
Balance at January 1, 2021 | $ | (112,783) | | | $ | (360,977) | | | $ | 21,654 | | | $ | (452,106) | |
| | | | | | | |
Other comprehensive income (loss) before reclassifications: | | | | | | | |
| | | | | | | |
Foreign currency translation adjustment | 583 | | | (71,276) | | | (2,076) | | | (72,769) | |
Gain on long-term intra-entity foreign currency transactions | — | | | 29,925 | | | — | | | 29,925 | |
Gain on net investment hedges | — | | | — | | | 10,231 | | | 10,231 | |
| | | | | | | |
| | | | | | | |
Other comprehensive income (loss) before reclassifications | 583 | | | (41,351) | | | 8,155 | | | (32,613) | |
Amounts reclassified from Accumulated other comprehensive loss | 2,100 | | | — | | | — | | | 2,100 | |
| | | | | | | |
Net Other comprehensive income (loss) | 2,683 | | | (41,351) | | | 8,155 | | | (30,513) | |
Balance at July 2, 2021 | $ | (110,100) | | | $ | (402,328) | | | $ | 29,809 | | | $ | (482,619) | |
Tangible equity unit offering
On January 11, 2019, the Company issued 4.6 million in Tangible Equity Units (“TEUs”) at the stated amount of $100 per unit. Net cash of $447.7 million was received upon closing. The gross proceeds and deferred finance costs from the issuance of the TEUs were allocated 84.4% to equity (the “TEU prepaid stock purchase contracts”) and 15.6% to debt (the “TEU amortizing notes”) based on the relative fair value of the respective components of each TEU. See Note 10, “Debt” for additional information on the TEU amortizing notes. The TEU prepaid stock purchase contracts were mandatorily converted into shares of Company common stock on January 15, 2022, unless previously settled at the holder’s option. All the TEU prepaid stock purchase contracts converted at the minimum settlement rate. Approximately 1.3 million and 1.6 million TEU prepaid stock purchase contracts were settled into approximately 1.7 million and 2.2 million shares of Company common stock as adjusted for the reverse split, during the six months ended July 1, 2022 and July 2, 2021, respectively. Since the 4.6 million TEU prepaid stock purchase contracts were mandatorily converted into shares of Company common stock at the minimum settlement rate or greater, 6.1 million shares, as adjusted for the reverse split, are included in basic net income per share calculations for all periods presented. See Note 6, “Net Income Per Share from Continuing Operations” for additional information.
9. Inventories, Net
Inventories, net consisted of the following:
| | | | | | | | | | | |
| July 1, 2022 | | December 31, 2021 |
| (In thousands) |
Raw materials | $ | 83,048 | | | $ | 66,824 | |
Work in process | 30,183 | | | 29,506 | |
Finished goods | 338,568 | | | 298,450 | |
| 451,799 | | | 394,780 | |
Less: allowance for excess, slow-moving and obsolete inventory | (50,947) | | | (38,547) | |
| $ | 400,852 | | | $ | 356,233 | |
COLFAXENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
9. Inventories, Net
Inventories, net consisted of the following:
| | | | | | | | | | | |
| March 31, 2023 | | December 31, 2022 |
| (In thousands) |
Raw materials | $ | 100,095 | | | $ | 100,038 | |
Work in process | 33,936 | | | 28,164 | |
Finished goods | 363,473 | | | 357,143 | |
| 497,504 | | | 485,345 | |
Less: allowance for excess, slow-moving and obsolete inventory | (58,547) | | | (58,702) | |
| $ | 438,957 | | | $ | 426,643 | |
10. Debt
Long-term debt consisted of the following:
| | | July 1, 2022 | | December 31, 2021 | | March 31, 2023 | | December 31, 2022 |
| | (In thousands) | | (In thousands) |
Term loan | Term loan | $ | 448,815 | | | $ | 782,435 | | Term loan | $ | — | | | $ | 219,279 | |
Euro senior notes | — | | | 395,552 | | |
2026 notes | — | | | 297,906 | | |
TEU amortizing notes | — | | | 6,501 | | |
| | Revolving credit facilities and other | Revolving credit facilities and other | 644 | | | 603,932 | | Revolving credit facilities and other | 285,000 | | | 40,000 | |
Total debt | Total debt | 449,459 | | | 2,086,326 | | Total debt | 285,000 | | | 259,279 | |
Less: current portion | Less: current portion | (449,459) | | | (7,701) | | Less: current portion | — | | | (219,279) | |
Long-term debt | Long-term debt | $ | — | | | $ | 2,078,625 | | Long-term debt | $ | 285,000 | | | $ | 40,000 | |
Debt Redemptions
In conjunction with the Separation, which occurred on April 4, 2022, the Company repaid all obligations under its previous credit agreement and entered into a new credit agreement (the “Enovis Credit Agreement”) with certain of its existing bank lenders. Additionally, on April 7, 2022, after the completion of the Separation, the Company completed the redemptions of its 3.25% Euro Senior Notes due 2025 and its 6.375% Senior Notes due 2026. As a result of these changes, the Company recorded Debt extinguishment charges of $20.1 million in the second quarter of 2022, comprised of $12.7 million in redemption premiums and $7.4 million in noncash write-offs of original issue discount and deferred financing fees.
Enovis Term Loan and Revolving Credit Facility
The new Enovis Credit Agreement became effective on April 4, 2022 and consists of a $900 million revolving credit facility (the “Revolver”) with an April 4, 2027 maturity date and a term loan with an initial aggregate principal amount of $450 million and an April 4, 2023 maturity date (the “Enovis Term Loan”). The Revolver contains a $50 million swing line loan sub-facility. Certain U.S. subsidiaries of the Company guarantee the obligations under the Enovis Credit Facility.Agreement.
On November 18, 2022, the Company completed an exchange with a lender under the Enovis Credit Agreement of 6,003,431 shares of common stock of ESAB, representing all of the retained shares in ESAB following the Separation, for $230.5 million of the $450.0 million in term loan outstanding under the Credit Agreement, net of cost to sell. On March 1, 2023, the Company extinguished the remaining outstanding balance on the Enovis Term Loan with borrowings on the Revolver.
The Enovis Credit Agreement contains customary covenants limiting the ability of the Company and its subsidiaries to, among other things, incur debt or liens, merge or consolidate with others, dispose of assets, make investments, or pay dividends. In addition, the Enovis Credit Agreement contains financial covenants requiring the Company to maintain (i) a maximum total leverage ratio of not more than 4.50:1.00, with a step-down to, on the date on which the Company and its subsidiaries have transferred any retained shares of ESAB common stock to one or more unaffiliated third parties, 4.00:1.00, commencing withstepping down to 3.75:1.00 for the fiscal quarter ending June 30, 2023 3.75:and to 3.50:1.00 and commencing withfor the fiscal quarter ending June 30, 2024, 3.50:1.00, and (ii) a minimum interest coverage ratio of 3.00:1:00. The Enovis Credit Agreement contains various events of default (including failure to comply with the covenants under the Enovis Credit Agreement and related agreements), and upon an event of default the lenders may, subject to various customary cure rights,
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
require the immediate payment of all amounts outstanding under the Enovis Term Loan and the Enovis Revolver.Credit Agreement. As of July 1, 2022,March 31, 2023, the Company was in compliance with the covenants under the Enovis Credit Agreement. For further descriptions of the Company’s financial covenants as of April 1, 2022, refer to Note 13, “Debt” in the Notes to the Consolidated Financial Statements in the Company’s 2021 Form 10-K.
As of July 1, 2022,March 31, 2023, the weighted-average interest rate of borrowings under the Enovis Credit Agreement was 2.58%6.02%, excluding accretion of original issue discount and deferred financing fees, and there was $900615 million available on the Revolver.
The Company has $4.3 million in deferred financing fees recorded in conjunction with the Enovis Credit Agreement as of March 31, 2023, which are being accreted to Interest expense, net primarily using the effective interest method over the life of the facility.
Euro Senior Notes
The Company had senior unsecured notes with an aggregate principal amount of €350 million due in May 2025, with an interest rate of 3.25%. The Euro Senior Notes were redeemed on April 7, 2022 includingat a 100.813% redemption premium after the completion of the Separation.
COLFAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
TEUTangible Equity Unit (“TEU”) Amortizing Notes
The Company previously had 6.50% TEU amortizing notes at an initial principal amount of $15.6099 per note with equal quarterly cash installments of $1.4375 per note representing a payment of interest and partial payment of principal. The Company paid $6.5 million and $12.3 million of principal on the TEU amortizing notes in the sixthree months ended JulyApril 1, 2022 and July 2, 2021, respectively.2022. The final installment payment was made on January 15, 2022.
2026 Notes
The Company had senior notes with a remaining principal amount of $300 million, which were due on February 15, 2026 and had an interest rate of 6.375%. The 2026 Notes were redeemed on April 7, 2022 includingat a 103.188% redemption premium after the completion of the Separation.
Other Indebtedness
In addition to the debt agreements discussed above, the Company is party to bilateral creditoverdraft facilities with a borrowing capacity of $30.0 million. As of July 1, 2022, there were $0.9 million in outstanding borrowings under these facilities.
The Company is party to a letter of credit facility with a capacity of $30.0 million. Total letters of credit and surety bonds of $2.3$7.1 million were outstanding as of July 1, 2022.
Deferred Financing Fees
In total, the Company had deferred financing fees of $6.2 million included in its Condensed Consolidated Balance Sheet as of July 1, 2022, which will be charged to Interest expense, net, primarily using the effective interest method, over the life of the applicable debt agreements. In conjunction with the Separation-related debt redemptions and extinguishment of its prior credit facility in the second quarter of 2022, the Company recorded $7.4 million of noncash write-offs of original issue discounts and deferred financing fees. Additionally, the Company deferred $2.9 million of financing costs in the second quarter of 2022 in connection with the new Enovis Credit Facility.March 31, 2023.
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
11. Accrued Liabilities
Accrued liabilities in the Condensed Consolidated Balance Sheets consisted of the following:
| | | | | | | | | | | |
| July 1, 2022 | | December 31, 2021 |
| (In thousands) |
Accrued compensation and related benefits | $ | 57,352 | | | $ | 66,290 | |
Accrued taxes | 12,240 | | | 12,970 | |
Accrued freight | 7,957 | | | 5,299 | |
Contingent consideration - current portion | 3,975 | | | 1,816 | |
Warranty liability | 2,539 | | | 2,503 | |
Accrued restructuring liability | 2,589 | | | 2,170 | |
Accrued third-party commissions | 20,380 | | | 22,362 | |
Customer advances and billings in excess of costs incurred | 3,050 | | | 9,203 | |
Lease liability - current portion | 22,208 | | | 21,936 | |
Accrued interest | 596 | | | 11,066 | |
Accrued rebates | 11,302 | | | 12,584 | |
Accrued professional fees | 17,094 | | | 13,711 | |
Accrued royalties | 5,241 | | | 5,045 | |
Other | 37,683 | | | 38,436 | |
| $ | 204,206 | | | $ | 225,391 | |
COLFAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
| | | | | | | | | | | |
| March 31, 2023 | | December 31, 2022 |
| (In thousands) |
Accrued compensation and related benefits | $ | 47,252 | | | $ | 51,384 | |
Accrued taxes | 16,980 | | | 13,676 | |
Accrued freight | 4,155 | | | 3,955 | |
Contingent consideration - current portion | 7,841 | | | 8,812 | |
Warranty liability- current portion | 2,826 | | | 2,804 | |
Accrued restructuring liability - current portion | 944 | | | 1,090 | |
Accrued third-party commissions | 23,945 | | | 24,958 | |
Customer advances and billings in excess of costs incurred | 3,919 | | | 3,560 | |
Lease liability - current portion | 23,116 | | | 24,281 | |
Accrued interest | 599 | | | 2,921 | |
Accrued rebates | 7,211 | | | 13,715 | |
Accrued professional fees | 13,708 | | | 15,670 | |
Accrued royalties | 5,996 | | | 5,777 | |
Other | 39,262 | | | 37,689 | |
| $ | 197,754 | | | $ | 210,292 | |
Accrued Restructuring Liability
The Company’s restructuring programs include a series of actions to reduce the structural costs of the Company. A summary of the activity in the Company’s restructuring liability included in Accrued liabilities and Other liabilities in the Condensed Consolidated Balance Sheets is as follows:
| | | Six Months Ended July 1, 2022 | | Three Months Ended March 31, 2023 |
| | Balance at Beginning of Period | | | Provisions | | Payments | | | Balance at End of Period | | Balance at Beginning of Period | | | Provisions | | Payments | | | Balance at End of Period |
| | (In thousands) | | (In thousands) |
Restructuring and other related charges: | | | | | | |
Restructuring and other charges: | | Restructuring and other charges: | | | | | |
Termination benefits(1) | Termination benefits(1) | $ | 2,470 | | | | $ | 2,352 | | | $ | (2,233) | | | | $ | 2,589 | | Termination benefits(1) | $ | 973 | | | | $ | 874 | | | $ | (926) | | | | $ | 921 | |
Facility closure costs and other(2) | Facility closure costs and other(2) | 358 | | | | 2,564 | | | (2,922) | | | | — | | Facility closure costs and other(2) | 118 | | | | 1,761 | | | (1,856) | | | | 23 | |
Total | Total | $ | 2,828 | | | | 4,916 | | | $ | (5,155) | | | | $ | 2,589 | | Total | $ | 1,091 | | | | 2,635 | | | $ | (2,782) | | | | $ | 944 | |
Non-cash charges(2) | Non-cash charges(2) | | | | 592 | | | | | | | Non-cash charges(2) | | | | 301 | | | | | | |
Total Provisions(3) | Total Provisions(3) | | | | $ | 5,508 | | | | | Total Provisions(3) | | | | $ | 2,936 | | | | |
(1) Includes severance and other termination benefits, including outplacement services.
(2) Includes the cost of relocating associates, relocating equipment, lease termination expense and other costs in connection with the closure and optimization of facilities, site cost structures, and product lines.
(3) For the sixthree months ended July 1, 2022, $3.4March 31, 2023, $1.3 million and $2.1$1.6 million of of the Company’s total provisions were related to the Prevention and& Recovery and Reconstructive segments, respectively. Restructuring and other related charges includes $0.8$0.3 million of expense classified as Cost of sales on the Company’s Condensed Consolidated Statements of Operations for the sixthree months ended July 1, 2022.March 31, 2023.
12. Financial Instruments and Fair Value Measurements
The carrying values of financial instruments, including trade receivables, other receivables and accounts payable, approximate their fair values due to their short-term maturities. The estimated fair value of the Company’s debt, which was $0.5 billion and $2.1 billion$285.0 million as of July 1, 2022 and DecemberMarch 31, 2021, respectively,2023, was based on current interest rates for similar types of borrowings and is in Level Two of the fair value hierarchy. The estimated fair values may not represent actual values of the financial instruments that could be realized as of the balance sheet date or that will be realized in the future.
ENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
As of July 1, 2022,March 31, 2023, the Company held $25.0$22.2 million in Level Three liabilities arising from contingent consideration related to acquisitions. The fair value of the contingent consideration liabilities is determined using unobservable inputs and the inputs vary based on the nature of the purchase agreements. These inputs can include the estimated amount and timing of projected cash flows, the risk-adjusted discount rate used to present value the projected cash flows, and the probability of the acquired company attaining certain targets stated within the purchase agreements. A change in these unobservable inputs to a different amount might result in a significantly higher or lower fair value measurement at the reporting date due to the nature of uncertainty inherent to the estimates. During the sixthree months ended July 1, 2022,March 31, 2023 the companyCompany recorded a reduction in contingent consideration of $20.0$0.8 million due to a final agreement on the payout from an acquisition in conjunction with current acquisitions.2020. The gross range of outcomes for contingent consideration arrangements that have a fixed limit on the maximum payout is zero to $10.9 million. There are two contingent consideration arrangements that have no limits and are based on a percentage of sales in excess of a benchmark over a three-year period and five-year period, respectively.
There were no transfers in or out of Level One, Two or Three during the sixthree months ended July 1, 2022.
Investment in ESAB
On April 4, 2022, the Company completed the Separation and retained 10% of the shares of ESAB common stock. The Company did not retain a controlling interest in ESAB and, therefore, the fair value of the retained shares is included in the assets of continuing operations on the Company’s Condensed Consolidated Balance Sheet as of July 1, 2022, and the subsequent fair value changes are included in results from continuing operations on the Company’s Condensed Consolidated Statements of Operations for the three and six months ended July 1, 2022. At July 1, 2022, the Company’s investment in ESAB was measured at fair value based on ESAB’s closing stock price, and it is classified as Level 1 in the fair value hierarchy. The fair value of the ESAB investment as of July 1, 2022 was $263.1 million, and the gain on investment for the three and six months ended July 1, 2022 was $135.5 million.
COLFAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
March 31, 2023.
Deferred Compensation Plans
The Company maintains deferred compensation plans for the benefit of certain employees and non-executive officers. As of July 1, 2022March 31, 2023 and December 31, 20212022 the fair value of these plans were $9.7$12.8 million and $11.2$10.3 million, respectively. These plans are deemed to be Level Two within the fair value hierarchy.
Foreign Currency Contracts
As of July 1, 2022March 31, 2023 and December 31, 2021,2022, the Company had foreign currency contracts related to purchases and sales with notional values of $4.6$3.0 million and $7.6$0.8 million, respectively. During the three and six months ended July 1, 2022,March 31, 2023, the Company recognized an unrealized lossesgain of $0.1 million and $0.2 million, respectively, and realized losses of $0.2 million and $0.3 million, respectively, on its Condensed Consolidated Statements of Operations related to its derivative instruments.
13. Commitments and Contingencies
The Company is involved in various pending legal proceedings arising out of the ordinary course of the Company’s business. None of these legal proceedings are expected to have a material adverse effect on the financial condition, results of operations or cash flow of the Company. With respect to these proceedings, management of the Company believes that either it will either prevail, has adequate insurance coverage or has established appropriate accruals to cover potential liabilities. Legal costs related to proceedings or claims are recorded as incurred. Other costs that management estimates may be paid related to the claims are accrued when the liability is considered probable and the amount can be reasonably estimated. There can be no assurance, however, as to the ultimate outcome of any of these matters, and if all or substantially all of these legal proceedings were to be determined adverse to the Company, there could be a material adverse effect on the financial condition, results of operations or cash flow of the Company.
In conjunction with the Separation, all asbestos-related contingencies and insurance coverages from the divested industrial businesses were transferred fully to ESAB. The historical asbestos-related activity and balances are presented in discontinued operations on the Condensed Consolidated Statements of Operations and in assets/liabilities associated with discontinued operations on the Condensed Consolidated Balance Sheets, respectively.
For further description of the Company’s litigation and contingencies, reference is made to Note 18, “Commitments and Contingencies” in the Notes to Consolidated Financial Statements in the Company’s 20212022 Form 10-K.
14. Segment Information
The Company conducts its continuing operations through the Prevention and& Recovery and Reconstructive operating segments, which also represent the Company’s reportable segments.
▪Prevention and& Recovery - a leader in orthopedic solutions and recovery sciences, providing devices, software, and services across the patient care continuum from injury prevention to rehabilitation after surgery, injury, or from degenerative disease.
•Reconstructive - an innovation-driven leaderinnovation market-leader positioned in the fast-growing surgical implant business, offering a comprehensive suite of reconstructive joint products for the hip, knee, shoulder, elbow, foot, ankle, and finger.
In conjunction with revising its reporting structure, the Company allocated $1.1 billionfinger and $0.8 billion of goodwill to the Prevention and Recovery and Reconstructive segments, respectively. The total segment assets as of the beginning of the quarter were $2.8 billion and $1.8 billion for the Prevention and Recovery and Reconstructive segments, respectively. There have not been any material changes to the segment assets since the start of the quarter.
surgical productivity tools.
COLFAXENOVIS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
The Company’s management, including the chief operating decision maker, evaluates the operating results of each of its reportable segments based upon Net sales and Adjusted EBITDA, which excludes the effect of restructuring and certain other related charges, MDR and relatedother costs, strategic transaction costs, stock-based compensation, depreciation and other amortization, charges,acquisition-related intangible asset amortization, of acquired intangibles, insurance settlement gains, and inventory step-up charges from the operating incomeresults of the Company’s operating segments. The amounts presented below have been recast for the change in operating segments for all periods presented.
The Company’s segment results were as follows:
| | | Three Months Ended | | Six Months Ended | | | Three Months Ended | |
| | July 1, 2022 | | July 2, 2021 | | July 1, 2022 | | July 2, 2021 | | | March 31, 2023 | | April 1, 2022 | |
| | (In thousands) | | (In thousands) |
Net sales: | Net sales: | | | | Net sales: | | |
Prevention and Recovery | $ | 263,783 | | | $ | 266,919 | | | $ | 508,618 | | | $ | 501,593 | | | |
Prevention & Recovery | | Prevention & Recovery | $ | 250,740 | | | $ | 244,835 | | |
Reconstructive | Reconstructive | 131,334 | | | 89,205 | | | 261,956 | | | 165,614 | | | Reconstructive | 155,411 | | | 130,622 | | |
| | $ | 395,117 | | | $ | 356,124 | | | $ | 770,574 | | | $ | 667,207 | | | | $ | 406,151 | | | $ | 375,457 | | |
Segment Adjusted EBITDA(1): | Segment Adjusted EBITDA(1): | | | | | | | | | Segment Adjusted EBITDA(1): | | | | |
Prevention and Recovery | $ | 35,148 | | | $ | 33,299 | | | $ | 61,518 | | | $ | 54,550 | | | |
Prevention & Recovery | | Prevention & Recovery | $ | 25,695 | | | $ | 26,370 | | |
Reconstructive | Reconstructive | 21,042 | | | 17,350 | | | 42,399 | | | 33,349 | | | Reconstructive | 30,716 | | | 21,357 | | |
| | $ | 56,190 | | | $ | 50,649 | | | $ | 103,917 | | | $ | 87,899 | | | | $ | 56,411 | | | $ | 47,727 | | |
(1) The following is a reconciliation of IncomeLoss from continuing operations before income taxes to Adjusted EBITDA:
| | | Three Months Ended | | Six Months Ended | | | Three Months Ended | |
| | July 1, 2022 | | July 2, 2021 | | July 1, 2022 | | July 2, 2021 | | | March 31, 2023 | | April 1, 2022 | |
| | (In thousands) | | | (In thousands) | |
Operating income (loss) (GAAP) | $ | 5,553 | | | $ | (10,351) | | | $ | (25,074) | | | $ | (28,482) | | | |
Restructuring and other related charges(1) | 2,555 | | | 1,992 | | | 5,508 | | | 2,963 | | | |
Loss from continuing operations before income taxes (GAAP) | | Loss from continuing operations before income taxes (GAAP) | $ | (29,959) | | | $ | (37,691) | | |
Restructuring and other charges(1) | | Restructuring and other charges(1) | 2,936 | | | 2,953 | | |
MDR and other costs(2) | MDR and other costs(2) | 4,421 | | | 1,919 | | | 7,048 | | | 3,672 | | | MDR and other costs(2) | 7,796 | | | 2,627 | | |
Strategic transaction costs | Strategic transaction costs | 12,707 | | | 4,037 | | | 24,403 | | | 4,418 | | | Strategic transaction costs | 11,629 | | | 11,696 | | |
Stock-based compensation | Stock-based compensation | 7,821 | | | 6,793 | | | 14,529 | | | 12,747 | | | Stock-based compensation | 6,908 | | | 6,708 | | |
Depreciation and other amortization | Depreciation and other amortization | 19,450 | | | 16,350 | | | 37,950 | | | 33,242 | | | Depreciation and other amortization | 19,951 | | | 18,500 | | |
Amortization of acquired intangibles | Amortization of acquired intangibles | 31,824 | | | 29,504 | | | 62,610 | | | 57,042 | | | Amortization of acquired intangibles | 32,040 | | | 30,786 | | |
Insurance settlement gain(3) | (33,034) | | | — | | | (33,034) | | | — | | | |
Inventory step-up | Inventory step-up | 4,893 | | | 405 | | | 9,977 | | | 2,297 | | | Inventory step-up | 119 | | | 5,084 | | |
Interest expense, net | | Interest expense, net | 5,652 | | | 7,064 | | |
| Other income | | Other income | (661) | | | — | | |
Adjusted EBITDA (non-GAAP) | Adjusted EBITDA (non-GAAP) | $ | 56,190 | | | $ | 50,649 | | | $ | 103,917 | | | $ | 87,899 | | | Adjusted EBITDA (non-GAAP) | $ | 56,411 | | | $ | 47,727 | | |
(1) Restructuring and other related charges includes $0.3 million and $0.8$0.5 million of expense classified as Cost of sales on the Company’s Condensed Consolidated Statements of Operations for the three and six months ended JulyMarch 31, 2023 and April 1, 2022, respectively.
(2) Primarily related to costs specific to compliance with medical device reporting regulations and other requirements of the European Union Medical Devices Regulation. These costs are classified as Selling, general and administrative expense on our Condensed Consolidated Statements of Operations.
(3) Insurance settlement gain is related to the 2019 acquisition of DJO.
COLFAX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
15. Related Party Transactions
Related Party Agreements
On April 4, 2022, in connection with the Separation, the Company entered into several agreements with ESAB that govern the Separation and provide a framework for the future relationship between the parties, including a separation and distribution agreement, a transition services agreement (the “Separation Agreement”), tax matters agreement, employee matters agreements, a stockholder’s and registration rights agreement, and an intellectual property matters agreement.
The Separation and Distribution Agreement
The Company entered into the Separation Agreement with ESAB immediately prior to the distribution of ESAB’s common stock to Enovis stockholders. The Separation Agreement sets forth the Company’s agreements with ESAB regarding the principal actions to be taken in connection with the Separation. The Separation agreement contains provisions that, among other things, relate to (i) assets, liabilities and contracts to be transferred, assumed and assigned to each of ESAB and Enovis as part of the Separation; (ii) the cash distribution made to Enovis in partial consideration of the transfer of ESAB Assets in connection with the Separation; and, (iii) cross-indemnities principally designed to place financial responsibility for obligations and liabilities with either Enovis or ESAB, depending on the responsible party.
Transition Services Agreement
The transition services agreement ("TSA") sets forth the terms and conditions pursuant to which the Company and its subsidiaries and ESAB’s and its subsidiaries will provide various services to each other. The services to be provided include human resources, payroll, certain information technology services, treasury services and financial reporting services. The charges for the transition services generally are expected to allow the providing company to fully recover all actual internal and external costs and expenses in connection with providing the service (including a reasonable allocation of overhead) provided in the manner and at a level substantially consistent with that provided by the respective providing company
immediately preceding the Separation.
Tax Matters Agreement
The tax matters agreement governs the Company’s and ESAB’s respective rights, responsibilities and obligations after the Separation with respect to tax liabilities and benefits, tax attributes, the preparation and filing of tax returns, the control of audits and other tax proceedings and certain other matters regarding taxes.
Employee Matters Agreement
The employee matters agreement sets forth, among other things, the allocation of assets, liabilities and responsibilities relating to employee compensation and benefit plans, and programs and other related matters in connection with the Separation, including the treatment of outstanding equity and other incentive awards and certain retirement and welfare benefit obligations.
Stockholders and Registration Rights Agreement
The stockholders and registration rights agreement sets forth the terms and conditions pursuant to which ESAB has granted Company and its affiliates certain registration rights with respect to the shares of ESAB common stock owned by the Company. Upon the request of the Company or certain subsequent transferees as further defined in the agreement, ESAB will use its reasonable best efforts to effect the registration under applicable federal and state securities laws of any shares of ESAB common stock retained by the Company. Under the agreement, the Company has agreed to vote any shares of ESAB common stock retained by it immediately after the Separation in proportion to the votes cast by ESAB’s other stockholders.
Intellectual Property Matters Agreement
The intellectual property matters agreement sets forth the terms and conditions pursuant to which, among other things, the Company and ESAB have granted each other a non-exclusive, royalty-free, fully paid-up, irrevocable, sublicenseable (subject to certain limitations) and worldwide license to use certain intellectual property rights retained by the other party. The term of the intellectual property matters agreement is perpetual.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of the financial condition and results of operations of Enovis Corporation (“Enovis,” “the Company,” “we,” “our,” and “us”) should be read in conjunction with the Condensed Consolidated Financial Statements and related footnotes included in Part I. Item 1. “Financial Statements” of this Quarterly Report on Form 10-Q for the quarterly period ended July 1, 2022March 31, 2023 (this “Form 10-Q”) and the Consolidated Financial Statements and related footnotes included in Part II. Item 8. “Financial Statements and Supplementary Data” of our Annual Report on Form 10-K for the year ended December 31, 20212022 (the “2021“2022 Form 10-K”) filed with the Securities and Exchange Commission (the “SEC”) on February 22, 2022.March 1, 2023.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Some of the statements contained in this Form 10-Q that are not historical facts are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 21E of the Exchange Act. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date this Form 10-Q is filed with the Securities and Exchange Commission (the “SEC”). All statementsSEC. Statements other than statements of historical fact are statements that could be deemed forward-looking statements, including statements regarding: the separationimpacts of our fabrication and medical technology businessesthe recently completed spin-off of ESAB Corporation (“ESAB”) into two differentiated,an independent publicly traded companiescompany (the “Separation”); the anticipated benefits of the Separation; the expected financial and operating performance of, and future opportunities for, each companythe Company following the Separation; the impact of the COVID-19 global pandemic, including the rise, prevalence and severity of variants of the virus, the actions by governments, businesses and individuals in response to the situation, on the global and regional economies, financial markets, and overall demand for our products;pandemic; projections of revenue, profit margins, expenses, tax provisions and tax rates, earnings or losses from operations, impact of foreign exchange rates, cash flows, synergies or other financial items; plans, strategies and objectives of management for future operations including statements relating to potential acquisitions, compensation plans or purchase commitments; developments, performance, industry or market rankings relating to products or services; future economic conditions or performance, including the impact of increasing inflationary pressures; the outcome of outstanding claims or legal proceedings; potential gains and recoveries of costs; assumptions underlying any of the foregoing; and any other statements that address activities, events or developments that we intend, expect, project, believe or anticipate will or may occur in the future. Forward-looking statements may be characterized by terminology such as “believe,” “anticipate,” “should,” “would,” “could,” “intend,” “plan,” “will,” “expect,” “estimate,” “project,” “positioned,” “strategy,” “targets,” “aims,” “seeks,” “sees,” and similar expressions. These statements are based on assumptions and assessments made by our management as of the filing of this Form 10-Q in light of their experience and perception of historical trends, current conditions, expected future developments and other factors we believe to be appropriate. These forward-looking statements are subject to a number of risks and uncertainties and actual results could differ materially due to numerous factors, including but not limited to the following:
•risks relatedan inability to the impact of the COVID-19 global pandemic, including the rise, prevalenceidentify, finance, acquire and severity of variants of the virus, actions by governments, businesses and individuals in response to the situation, such as the scope and duration of the outbreak, the nature and effectiveness of government actions and restrictive measures implemented in response, delays and cancellations of medical procedures, supply chain disruptions, the impact on creditworthiness and financial viability of customers, and other impacts on the Company’s business and ability to execute business continuity plans;successfully integrate attractive acquisition targets;
•risks relatedthe availability of additional capital and our inability to the Separation, includingpursue our ability to realize the anticipated benefits of the Separation; the potential to incur significant liability if the separation and distribution of ESAB is determined to be a taxable transaction; potential indemnification liabilities to ESAB pursuant to the separation and distribution agreement and related agreements entered into in connection with the Separation and the financial and operating performance of each company following the Separation;growth strategy without it;
•volatilityour indebtedness and our debt agreements, which contain restrictions that may limit our flexibility in the commodity markets and certain commodity prices due to economic disruptions from the COVID-19 pandemic and various geopolitical events, including the ongoing conflict between Russia and Ukraineoperating our business;
•changesour restructuring activities, which may subject us to additional uncertainty in the general economy, including as a result of inflationary pressures, a general economic slowdown or a recession, increased interest rates or changes in monetary policy, as well as the cyclical nature of the markets we serve;our operating results;
•supply chain constraintsany impairment in the value of our intangible assets, including goodwill;
•a material disruption at any of our manufacturing facilities;
•any failure to maintain, protect and backlogs, including risks affecting raw material, part and component availability, labor shortages and inefficiencies, freight and logistical challenges, and inflation in raw material, part, component, freight and delivery costs;defend our intellectual property rights;
•the effects of the COVID-19 global pandemic;
•significant movements in foreign currency exchange rates;
•the availability of raw materials, as well as parts and components used in our ability to identify, finance, acquireproducts, as well as the impact of raw material, energy and successfully integrate attractive acquisition targets;labor price fluctuations and supply shortages;
•the competitive environment in which we operate;
•our exposurereliance on a variety of distribution methods to unanticipated liabilities resulting from acquisitions;market and sell our medical device products;
•our abilityextensive government regulation and the abilityoversight of our customers to access required capital at a reasonable cost;products;
•safety issues or recalls of our ability to accurately estimate the cost of or realize savings from our restructuring programs;products;
•disruptions infailure to comply with federal and state regulations related to the global economy caused by the ongoing conflict between Russia and Ukraine (including any political or economic responses and counter-responses);manufacture of our products;
•material disruptions at anyimproper marketing or promotion of our manufacturing facilities;
•noncompliance with various laws and regulations associated with our international operations, including anti-bribery laws, export control regulations and sanctions and embargoes;
•risks associated with our international operations, including risks from trade protection measures and other changes in trade relations;products;
•risks associated with the representation of our employees by trade unions and work councils;clinical trial process;
•failure to comply with governmental regulations for products for which we obtain clearance or approval;
•our exposure to product liability claims;
•potential costsour inability to obtain coverage and liabilities associatedadequate levels of reimbursement from third party payors for our medical device products;
•audits or denials of claims by government officials;
•federal and state health reform and cost control efforts;
•our failure or the failure of our employees or third parties with environmental, health and safetywhich we have relationships to comply with healthcare laws and regulations;
•failureour relationships with leading surgeons and our ability to maintain, protect and defend our intellectual property rights;comply with enhanced disclosure requirements regarding payments to physicians;
•the loss of key members of our leadership team,actual or the inabilityperceived failures to attract, develop, engage,comply with applicable data protection, privacy and retain qualified employees;
•restrictions in our principal credit facility that may limit our flexibility in operating our business;
•impairment in the value of intangible assets;
•newsecurity laws, regulations, standards and customer preferences reflecting an increased focus on environmental, social and governance issues, including new regulations related to the use of conflict minerals;other requirements;
•service interruptions, data corruption, cyber-based attacks or network security breaches affecting our information technology infrastructure;
•risks arising from changes in technology;noncompliance with anti-bribery laws, export control regulations, economic sanctions or other trade laws;
•our inability to achieve some or all of the competitive environment inexpected benefits of the Separation;
•if the Separation and/or certain related transactions do not qualify as transactions that are generally tax-free for U.S. federal income tax purposes, we and our industry;stockholders could be subject to significant tax liabilities;
•potential indemnification liabilities to ESAB pursuant to the Separation and distribution agreement and other related agreements
•changes in our tax rates, realizability of deferred tax assets, or exposure to additional income tax liabilities;the general economy;
•our ability to managedisruptions in the global economy caused by the ongoing conflict between Russia and grow our business and execution of our business and growth strategies;Ukraine;
•the loss of key members of our financial performance;leadership team, or the inability to attract, develop, engage, and retain qualified employees; and
•difficulties and delays in integrating or fully realizing projected cost savings and benefits of our acquisitions; and
•other risks and factors listed in Item 1A. “Risk Factors” in Part I of our 20212022 Form 10-K and Part II. Item 1A. “Risk Factors” in our Form 10-Q for the quarter ended April 1, 2022.10-K.
The effects of the COVID-19 pandemic, including the rise, prevalence and severity of variants of the virus and actions by governments, businesses and individuals in response to the situation, as well as inflationary pressures and the ongoing conflict between Russia and Ukraine, may give rise or contribute to or amplify the risks associated with many of these factors.
Any such forward-looking statements are not guarantees of future performance and actual results, developments and business decisions may differ materially from those envisaged by such forward-looking statements. These forward-looking statements speak only as of the date this Form 10-Q is filed with the SEC. We do not assume any obligation and do not intend to update any forward-looking statement, except as required by law. See Part I. Item 1A. “Risk Factors” in our 20212022 Form 10-K and Part II. Item 1A. “Risk Factors” in our Form 10-Q for the quarter ended April 1, 2022 for a further discussion regarding some of the reasons that actual results may be materially different from those that we anticipate.
Overview
Please see Part I, Item 1. “Business” in our 20212022 Form 10-K for a discussion of the Company’s objectives and methodologies for delivering shareholder value.
We previously reported our operations through our Fabrication Technology and Medical Technology segments. These businesses operated in distinct markets, with unique business opportunities and investment requirements. Following the spin-off,Separation, the Company holds only the medical technology business reported through our Prevention and& Recovery and Reconstructive segments. On April 4, 2022, the Company changed its name from “Colfax Corporation” to “Enovis Corporation”, began operating its business as “Enovis” and, as of April 5, 2022, the Company’s common stock began trading under the new ticker symbol “ENOV.”“ENOV”. See the Results of Operations section below for further information on the Separation.
As mentioned above, beginning in the second quarter of 2022, Enovis conducts its operations through two operating segments: Prevention and& Recovery and Reconstructive. We have reflected this change in all historical periods presented.
•Prevention and& Recovery - a leader in orthopedic solutions, providing devices, software, and services across the patient care continuum from injury prevention to rehabilitation after surgery, injury, or from degenerative disease.
•Reconstructive - an innovation-driven leaderinnovation market-leader positioned in the fast-growing surgical implant business, offering a comprehensive suite of reconstructive joint products for the hip, knee, shoulder, elbow, foot, ankle, and finger.finger and surgical productivity tools.
We have a global footprint, with production facilities in North America, Europe, North Africa, and Asia. We serve a global customer base across multiple markets through a combination of direct sales and third-party distribution channels. Our customer base is highly diversified in the medical market.
Integral to our operations is our business management system, Enovis Growth Excellence (EGX). EGX is our culture and includes our values and behaviors, a comprehensive set of tools, and repeatable, teachable processes that we use to drive continuous improvement and create superior value for our customers, shareholders, and associates. We believe that our management team’s access to, and experience in, the application of the EGX methodology is one of our primary competitive strengths.
Results of Operations
The following discussion of Results of Operations addresses the comparison of the periods presented. Our management evaluates the operating results of each of its reportable segments based upon Net sales and Adjusted EBITDA, as defined in the “Non-GAAP Measures” section.
Items Affecting Comparability of Reported Results and Other Recent Developments
The comparability of our operating results for the three and six months ended July 1, 2022March 31, 2023 to the comparable period in 20212022 is affected by the following significant items:
The Separation
On April 4, 2022, (the “Distribution Date”), we completed the Separation of our fabrication technology business through a tax-free, pro-rata distribution of 90% of the outstanding common stock of ESAB to our stockholders. WeOn November 18, 2022, we subsequently disposed of the retained 10% ofstake in the shares of ESAB common stock immediately followingthrough a debt-for-equity exchange with a lender under our Enovis Credit Agreement. Once the Separation. We intend to divest the retained shares in ESAB in a tax-efficient exchange for outstanding debt no later than 12 months after the Distribution Date.
Since the disposition occurredSeparation was completed in the second quarter of 2022, we began classifying ourthe results from the fabrication technology business for the comparable periods presented as a discontinued operation in our financial statements beginning in the second quarter of 2022.statements. Accordingly, the results of our fabrication technology businesses are excluded from continuing operationshave been recast as a discontinued operation in the accompanying financialsfinancial statements for the three and six months ended JulyApril 1, 2022 and July 2, 2021.
We expect that the Separation will allow each company to: (1) optimize capital allocation for internal investment, mergers and acquisitions, and return of capital to shareholders; (2) tailor investment to its specific business profile and strategic priorities in the most efficient manner possible; (3) increase operating flexibility and resources to capitalize on growth opportunities in its respective markets; and (4) improve both investor alignment with its clear value proposition and the ability for investors to value it based on its distinct strategic, operational and financial characteristics. The Separation also provides each company with an appropriately valued acquisition currency that could be used for larger, transformational transactions.
Refer to the accompanying Notes to the Condensed Consolidated Financial Statements for more information regarding the Separation.
The COVID-19 Pandemic
The COVID-19 pandemic has cause economic disruptions since its emergence in 2020. Despite increased access to vaccines, the emergence of variants and outbreaks have caused some volatility, including spikes in the second half of 2021 and second quarter of 2022, which slowed the pace of recovery in 2022.
As reflected in the discussions that follow, the pandemic and actions taken in response to it have had a variety of impacts on our results of operations during 2021 and 2022, including sales levels, inflation and supply chain challenges.
There may be developments outside our control that require us to further adjust our operations. Given the potential dynamic nature of this situation, including the rise, prevalence and severity of variants of the virus, we cannot reasonably estimate the full impacts of COVID-19 on our financial condition, results of operations or cash flows in the future.
COVID-19 and other market dynamics have caused widespread supply chain challenges due to labor, raw material, and component shortages. As a result, we continue to experience supply constraints in our businesses, which have led to cost inflation and logistics delays. We are taking actions in an effort to mitigate impacts to our supply chain, including purchasing and producing additional inventory to protect our ability to meet customer demand; however, we expect these pressures to continue.
Please see Part I. Item 1A. “Risk Factors” in our 2021 Form 10-K for a further discussion of some of the risks related to the COVID-19 pandemic.
Strategic Acquisitions
We complement our organic growth plans with strategic acquisitions. Acquisitions can significantly affect our reported results, and we report the change in our Net sales between periods both from existing and acquired businesses. The change in
Net sales due to acquisitions for the sixthree months ended July 1, 2022March 31, 2023 presented in this filing represents the incremental sales subsequent to the beginning of the prior year periods.period. During this period the Reconstructive segmentyear ended December 31, 2022, the Company completed onetwo business combination for aggregate consideration of $27.1 million and the Prevention & Recovery segment completed three asset acquisitions for aggregate net cash consideration of $18.2$50.5 million. TheIn the second quarter of 2022, the Company acquired KICo Knee Innovation Company Pty Limited and subsidiaries, an Australian private company doing business as 360 Med Care, which is an Australiana medical device distributor that bundles certain computer assistedcomputer-assisted surgery and patient experience enhancement programs to add value to the device supply arrangements with surgeons, hospitals, and insurers.
During 2021, In the third quarter of 2022, the Company acquired a controlling interest in Insight Medical Systems, the flagship product of which is the ARVIS surgical navigation system. Additionally, during the three months ended April 1, 2022, we completed fivetwo asset acquisitions in our ReconstructivePrevention & Recovery segment for net cash consideration of $201.6 million and equity consideration of $285.7$3.7 million. The largest of these acquisitions include Trilliant
On March 31, 2023, the Company also entered into a definitive agreement with Amplitude Surgical SA to acquire Novastep®, a provider ofleading player in Minimally Invasive Surgery (MIS) foot and ankle orthopedic implants; MedShape, Inc., a provider of innovative surgical solutions for footcash considerations of 90 million Euros. The transaction is subject to customary closing conditions and ankle surgeons;regulatory approvals and Mathys AG Bettlach, a Switzerland-based company that develops and distributes innovative products for artificial joint replacement, synthetic bone graft solutions and sports medicine.is expected to close in the second quarter of 2023.
Foreign Currency Fluctuations
Approximately 31%During the three months ended March 31, 2023, approximately 33% of our sales are derived from operations outside the U.S., the majority of which is in Europe, with the remaining portion mostly in the Asia-Pacific region. Accordingly, we can be affected by market demand, economic and 25%political factors in countries in Europe and the Asia-Pacific region, and significant movements in foreign exchange rates. Our ability to grow and our financial performance will be affected by our ability to address challenges and opportunities that are a consequence of expanding our global operations through our recent acquisitions, including efficiently utilizing our international sales channels, manufacturing and distribution capabilities, participating in the expansion of market opportunities, successfully completing global acquisitions and engineering innovative new product applications to create better patient outcomes.
The majority of our Net sales from continuing operations for the six months ended July 1, 2022 and July 2, 2021, respectively, were derived from salesoperations outside the U.S. are denominated in currencies other than the U.S. dollar. OurSimilar portions of our manufacturing and employee costs are also exposed tooutside the U.S. and denominated in currencies other than the U.S. dollar. Changes in foreign exchange rates can impact our results of operations and are quantified when significant. For the sixthree months ended July 1, 2022March 31, 2023 compared to the sixthree months ended July 2, 2021,April 1, 2022, fluctuations in foreign currencies reduceddecreased Net sales andby 1.5%, decreased Gross profit by approximately 2%1.9% and reduced Selling, general and administrativedecreased operating expenses by 1%. The changes in foreign exchange rates since December 31, 2021 also decreased net assets by approximately 1% as of July 1, 2022..
Seasonality
Our salesSales in our Prevention & Recovery and Reconstructive segments typically peak in the fourth quarter,quarter. General economic conditions and other factors may, however, the business impact caused by the COVID-19 pandemic has distorted the effects of historical seasonality patterns.future seasonal variations.
Non-GAAP Measures
Adjusted EBITDA
Adjusted EBITDA and Adjusted EBITDA margin, two non-GAAP performance measures, are included in this report because they are key metrics used by our management to assess our operating performance. Adjusted EBITDA and Adjusted EBITDA margin excludeexcludes from OperatingNet income (loss) from continuing operations the effect of income tax expense (benefit), Other income, non-operating (gain) loss on investments, debt extinguishment charges, interest expense, net, restructuring and other related charges, MDRMedical Device Regulation (MDR) fees and relatedother costs, strategic transaction costs, stock-based compensation, depreciation and other amortization, acquisition-related intangible asset amortization, and fair value charges amortization ofon acquired intangibles, insurance settlement gains, and inventory step-up.inventory. We also present Adjusted EBITDA and Adjusted EBITDA margin by operating segment, which are subject to the same adjustments. Operating income (loss), adjusted EBITDA and adjusted EBITDA margins at the operating segment level also include allocations of certain central function expenses not directly attributable to either operating segment. Adjusted EBITDA assists Enovisour management in comparing its operating performance over time because certain items may obscure underlying business trends and make comparisons of long-term performance difficult, as they are of a nature and/or size that occur with inconsistent frequency or relate to discrete restructuring plans and other initiatives that are fundamentally different from our ongoing productivity improvements. EnovisOur management also believes that presenting these measures allows investors to view itsour performance using the same measures that we use in evaluating our financial and business performance and trends.
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information calculated in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. The following tables set forth a reconciliation of Operating income (loss),net loss from continuing operations, the most directly comparable GAAP financial statement measure, to Adjusted EBITDA.EBITDA, for the three months ended March 31, 2023 and April 1, 2022.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| July 1, 2022 | | July 2, 2021 | | July 1, 2022 | | July 2, 2021 |
| (Dollars in millions) |
Operating income (loss) (GAAP) | $ | 5.6 | | | $ | (10.4) | | | $ | (25.1) | | | $ | (28.5) | |
Adjusted to add (deduct): | | | | | | | |
Restructuring and other related charges(1) | 2.6 | | | 2.0 | | | 5.5 | | | 3.0 | |
MDR and other costs(2) | 4.4 | | | 1.9 | | | 7.0 | | | 3.7 | |
Strategic transaction costs(3) | 12.7 | | | 4.0 | | | 24.4 | | | 4.4 | |
Stock-based compensation | 7.8 | | | 6.8 | | | 14.5 | | | 12.7 | |
Depreciation and other amortization | 19.5 | | | 16.4 | | | 38.0 | | | 33.2 | |
Amortization of acquired intangibles | 31.8 | | | 29.5 | | | 62.6 | | | 57.0 | |
Insurance settlement gain(4) | (33.0) | | | — | | | (33.0) | | | — | |
Inventory step-up | 4.9 | | | 0.4 | | | 10.0 | | | 2.3 | |
Adjusted EBITDA (non-GAAP) | $ | 56.2 | | | $ | 50.6 | | | $ | 103.9 | | | $ | 87.9 | |
Adjusted EBITDA margin (non-GAAP) | 14.2 | % | | 14.2 | % | | 13.5 | % | | 13.2 | % |
| | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2023 | | |
| Prevention & Recovery | | Reconstructive | | Total | | | | |
| (Dollars in millions) |
Net loss from continuing operations (GAAP)(1) | | | | | $ | (22.8) | | | | | |
Income tax benefit | | | | | (7.1) | | | | | |
Other income | | | | | (0.7) | | | | | |
Interest expense, net | | | | | 5.7 | | | | | |
Operating loss (GAAP) | $ | (18.1) | | | $ | (6.8) | | | (25.0) | | | | | |
Operating loss margin | (7.2) | % | | (4.4) | % | | (6.1) | % | | | | |
Adjusted to add (deduct): | | | | | | | | | |
Restructuring and other charges(2) | 1.3 | | | 1.6 | | | 2.9 | | | | | |
MDR and other costs(3) | 3.2 | | | 4.6 | | | 7.8 | | | | | |
Strategic transaction costs(3) | 6.2 | | | 5.4 | | | 11.6 | | | | | |
Stock-based compensation(3) | 4.1 | | | 2.8 | | | 6.9 | | | | | |
Depreciation and other amortization | 5.7 | | | 14.2 | | | 20.0 | | | | | |
Amortization of acquired intangibles | 23.3 | | | 8.8 | | | 32.0 | | | | | |
Inventory step-up | — | | | 0.1 | | | 0.1 | | | | | |
Adjusted EBITDA (non-GAAP) | $ | 25.7 | | | $ | 30.7 | | | $ | 56.4 | | | | | |
Adjusted EBITDA margin (non-GAAP) | 10.3 | % | | 19.8 | % | | 13.9 | % | | | | |
(1) Non-operating components of Net loss from continuing operations are not allocated to the segments.
(2) Restructuring and other related charges includes $0.3 million and $0.8 million of expense classified as Cost of sales on our Condensed Consolidated Statements of Operations forOperations.
(3) Certain amounts are allocated to the three and six months ended July 1, 2022, respectively.segments as a percentage of revenue as the costs are not discrete to either segment.
| | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended April 1, 2022 | | |
| Prevention & Recovery | | Reconstructive | | Total | | | | |
| (Dollars in millions) |
Net loss from continuing operations (GAAP)(1) | | | | | $ | (38.1) | | | | | |
Income tax expense | | | | | 0.4 | | | | | |
Interest expense, net | | | | | 7.1 | | | | | |
Operating loss (GAAP) | $ | (14.4) | | | $ | (16.2) | | | (30.6) | | | | | |
Operating loss margin | (5.9) | % | | (12.4) | % | | (8.2) | % | | | | |
Adjusted to add (deduct): | | | | | | | | | |
Restructuring and other charges(2) | 2.1 | | | 0.8 | | | 3.0 | | | | | |
MDR and other costs(3) | 1.7 | | | 0.9 | | | 2.6 | | | | | |
Strategic transaction costs(3) | 7.6 | | | 4.1 | | | 11.7 | | | | | |
Stock-based compensation(3) | 4.4 | | | 2.3 | | | 6.7 | | | | | |
Depreciation and other amortization | 5.8 | | | 12.7 | | | 18.5 | | | | | |
Amortization of acquired intangibles | 19.1 | | | 11.7 | | | 30.8 | | | | | |
Inventory step-up | — | | | 5.1 | | | 5.1 | | | | | |
Adjusted EBITDA (non-GAAP) | $ | 26.4 | | | $ | 21.4 | | | $ | 47.7 | | | | | |
Adjusted EBITDA margin (non-GAAP) | 10.8 | % | | 16.4 | % | | 12.7 | % | | | | |
(1) Non-operating components of Net loss from continuing operations are not allocated to the segments.
(2) Primarily related to costs specific to compliance with medical device reporting regulationsRestructuring and other requirementscharges includes $0.5 million of the European Union MDR. These costs areexpense classified as Selling, general and administrative expenseCost of sales on our Condensed Consolidated Statements of Operations.
(3) Strategic transaction costs includes costs relatedCertain amounts are allocated to the Separation and certain transaction and integrationsegments as a percentage of revenue as the costs relatedare not discrete to recent acquisitions.either segment.
(4) Insurance settlement gain related to the Company’s 2019 acquisition of DJO.
The following tables set forth a reconciliation of operating income (loss), the most directly comparable financial statement measure, to Adjusted EBITDA by segment for the three and six months ended July 1, 2022 and July 2, 2021, respectively.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended July 1, 2022 | | Six Months Ended July 1, 2022 |
| Prevention and Recovery | | Reconstructive | | Total | | Prevention and Recovery | | Reconstructive | | Total |
| (Dollars in millions) |
Operating income (loss) (GAAP) | $ | 13.4 | | | $ | (7.9) | | | $ | 5.6 | | | $ | (1.0) | | | $ | (24.1) | | | $ | (25.1) | |
Adjusted to add (deduct): | | | | | | | | | | | |
Restructuring and other related charges(1) | 1.3 | | | 1.3 | | | 2.6 | | | 3.4 | | | 2.1 | | | 5.5 | |
MDR and other costs(2) | 3.0 | | | 1.5 | | | 4.4 | | | 4.7 | | | 2.4 | | | 7.0 | |
Strategic transaction costs(2) | 8.5 | | | 4.2 | | | 12.7 | | | 16.1 | | | 8.3 | | | 24.4 | |
Stock-based compensation(2) | 5.2 | | | 2.6 | | | 7.8 | | | 9.6 | | | 4.9 | | | 14.5 | |
Depreciation and other amortization | 6.3 | | | 13.1 | | | 19.5 | | | 12.2 | | | 25.8 | | | 38.0 | |
Amortization of acquired intangibles | 19.5 | | | 12.3 | | | 31.8 | | | 38.6 | | | 24.1 | | | 62.6 | |
Insurance settlement gain(2) | (22.1) | | | (11.0) | | | (33.0) | | | (22.1) | | | (11.0) | | | (33.0) | |
Inventory step-up | — | | | 4.9 | | | 4.9 | | | — | | | 10.0 | | | 10.0 | |
Adjusted EBITDA (non-GAAP) | $ | 35.1 | | | $ | 21.0 | | | $ | 56.2 | | | $ | 61.5 | | | $ | 42.4 | | | $ | 103.9 | |
Adjusted EBITDA margin (non-GAAP) | 13.3 | % | | 16.0 | % | | 14.2 | % | | 12.1 | % | | 16.2 | % | | 13.5 | % |
(1) Restructuring and other related charges includes $0.3 million and $0.8 million of expense classified as Cost of sales on our Condensed Consolidated Statements of Operations for the three and six months ended July 1, 2022, respectively.
(2) Amounts are allocated to the segments as a percentage of revenue as the costs or gain are not discrete to either segment.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended July 2, 2021 | | Six Months Ended July 2, 2021 |
| Prevention and Recovery | | Reconstructive | | Total | | Prevention and Recovery | | Reconstructive | | Total |
| (Dollars in millions) |
Operating loss (GAAP) | $ | (1.8) | | | $ | (8.5) | | | $ | (10.4) | | | $ | (13.5) | | | $ | (14.9) | | | $ | (28.5) | |
Adjusted to add (deduct): | | | | | | | | | | | |
Restructuring and other related charges | 1.3 | | | 0.7 | | | 2.0 | | | 2.0 | | | 0.9 | | | 3.0 | |
MDR and other costs(1) | 1.4 | | | 0.5 | | | 1.9 | | | 2.8 | | | 0.9 | | | 3.7 | |
Strategic transaction costs(1) | 3.0 | | | 1.0 | | | 4.0 | | | 3.3 | | | 1.1 | | | 4.4 | |
Stock-based compensation(1) | 5.1 | | | 1.7 | | | 6.8 | | | 9.6 | | | 3.2 | | | 12.7 | |
Depreciation and other amortization | 6.1 | | | 10.2 | | | 16.4 | | | 12.2 | | | 21.0 | | | 33.2 | |
Amortization of acquired intangibles | 18.7 | | | 10.8 | | | 29.5 | | | 37.5 | | | 19.6 | | | 57.0 | |
| | | | | | | | | | | |
Inventory step-up | (0.5) | | | 0.9 | | | 0.4 | | | 0.7 | | | 1.6 | | | 2.3 | |
Adjusted EBITDA (non-GAAP) | $ | 33.3 | | | $ | 17.4 | | | $ | 50.6 | | | $ | 54.6 | | | $ | 33.3 | | | $ | 87.9 | |
Adjusted EBITDA margin (non-GAAP) | 12.5 | % | | 19.4 | % | | 14.2 | % | | 10.9 | % | | 20.1 | % | | 13.2 | % |
(1) Amounts are allocated to the segments as a percentage of revenue as the costs or gain are not discrete to either segment.
Total Company
Sales
Net sales for the three and six months ended July 1, 2022March 31, 2023 increased from the three and six months ended July 2, 2021.April 1, 2022. The following table presents the components of changes in our consolidated Net sales.
| | | Three Months Ended | | Six Months Ended | | Three Months Ended | |
| | Net Sales | | Change % | | Net Sales | | Change % | | Net Sales | | Change % | |
| | (Dollars in millions) | | (Dollars in millions) |
For the three and six months ended July 2, 2021 | $ | 356.1 | | | $ | 667.2 | | | |
For the three months ended April 1, 2022 | | For the three months ended April 1, 2022 | $ | 375.5 | | | |
Components of Change: | Components of Change: | | Components of Change: | | |
Existing Businesses(1) | Existing Businesses(1) | 10.5 | | | 2.9 | % | | 33.7 | | | 5.1 | % | Existing Businesses(1) | 35.2 | | | 9.4 | % | |
Acquisitions(2) | Acquisitions(2) | 37.4 | | | 10.5 | % | | 83.0 | | | 12.4 | % | Acquisitions(2) | 1.1 | | | 0.3 | % | |
Foreign Currency Translation(3) | Foreign Currency Translation(3) | (8.8) | | | (2.5) | % | | (13.4) | | | (2.0) | % | Foreign Currency Translation(3) | (5.6) | | | (1.5) | % | |
| | 39.0 | | | 10.9 | % | | 103.4 | | | 15.5 | % | | 30.7 | | | 8.2 | % | |
For the three and six months ended July 1, 2022 | $ | 395.1 | | | | | $ | 770.6 | | | | |
For the three months ended March 31, 2023 | | For the three months ended March 31, 2023 | $ | 406.2 | | | | |
(1) Excludes the impact of foreign exchange rate fluctuations and acquisitions, thus providing a measure of change due to factors such as price, product mix and volume.
(2) Represents the incremental sales as a result of acquisitions closed subsequent to the beginning of the prior year period.
(3) Represents the difference between prior year sales valued at the actual prior year foreign exchange rates and prior year sales valued at current year foreign exchange rates.
The increase in Net sales during the three and six months ended July 1, 2022March 31, 2023 compared to the prior year periodsperiod was primarily attributable to an increase in sales from acquiredexisting businesses and increases fromacross both of our existing businesses.segments, partially offset by foreign currency headwinds. Existing business sales in our Reconstructive segment increased $5.1 million and $13.8$25.1 million during the three and six months ended July 1, 2022 respectively,March 31, 2023 due to higher surgical sales volumes compared to the prior year period, despite some delays in elective surgeries in the second quarter of 2022 due to a rise in COVID-19 cases.driven by broad market strength and market outperformance. Existing business sales in our Prevention and& Recovery segment increased $5.4 million and $19.9$10.1 million during the three and six months ended July 1, 2022, respectively,March 31, 2023 due to volume and included inflation-related pricing increases and improved sales volumes.increases. Net sales from acquisitions increased in the three and six months ended July 1, 2022March 31, 2023 due to acquisitionsthe 360 Med Care acquisition in our Reconstructive segment that closed since the beginning of the prior year period in 2021.May 2022. The strengthening of the U.S. dollar relative to other currencies resulted in $8.8 million and $13.4$5.6 million unfavorable foreign currency translation impacts during the three and six months ended July 1, 2022, respectively.March 31, 2023.
Operating Results
The following table summarizes our results of continuing operations for the comparable periods.
| | | Three Months Ended | | Six Months Ended | | Three Months Ended | |
| | July 1, 2022 | | July 2, 2021 | | July 1, 2022 | | July 2, 2021 | | March 31, 2023 | | April 1, 2022 | |
| | (Dollars in millions) | | (Dollars in millions) |
Gross profit | Gross profit | $ | 215.9 | | | $ | 200.6 | | | $ | 421.8 | | | $ | 371.9 | | Gross profit | $ | 235.1 | | | $ | 205.9 | | |
Gross profit margin | Gross profit margin | 54.6 | % | | 56.3 | % | | 54.7 | % | | 55.7 | % | Gross profit margin | 57.9 | % | | 54.8 | % | |
Selling, general and administrative expense | Selling, general and administrative expense | $ | 225.5 | | | $ | 197.9 | | | $ | 444.7 | | | $ | 376.0 | | Selling, general and administrative expense | $ | 207.2 | | | $ | 188.5 | | |
Research and development expense | Research and development expense | $ | 15.7 | | | $ | 11.0 | | | $ | 30.5 | | | $ | 21.4 | | Research and development expense | $ | 18.2 | | | $ | 14.8 | | |
Operating income (loss) | $ | 5.6 | | | $ | (10.4) | | | $ | (25.1) | | | $ | (28.5) | | |
Operating income (loss) margin | 1.4 | % | | (2.9) | % | | (3.3) | % | | (4.3) | % | |
Net income (loss) from continuing operations | $ | 120.7 | | | $ | (42.1) | | | $ | 82.6 | | | $ | (74.0) | | |
Net income (loss) margin from continuing operations (GAAP) | 30.5 | % | | (11.8) | % | | 10.7 | % | | (11.1) | % | |
Operating loss | | Operating loss | $ | (25.0) | | | $ | (30.6) | | |
Operating loss margin | | Operating loss margin | (6.1) | % | | (8.2) | % | |
Net loss from continuing operations | | Net loss from continuing operations | $ | (22.8) | | | $ | (38.1) | | |
Net loss from continuing operations margin (GAAP) | | Net loss from continuing operations margin (GAAP) | (5.6) | % | | (10.1) | % | |
Adjusted EBITDA (non-GAAP) | Adjusted EBITDA (non-GAAP) | $ | 56.2 | | | $ | 50.6 | | | $ | 103.9 | | | $ | 87.9 | | Adjusted EBITDA (non-GAAP) | $ | 56.4 | | | $ | 47.7 | | |
Adjusted EBITDA margin (non-GAAP) | Adjusted EBITDA margin (non-GAAP) | 14.2 | % | | 14.2 | % | | 13.5 | % | | 13.2 | % | Adjusted EBITDA margin (non-GAAP) | 13.9 | % | | 12.7 | % | |
Items excluded from Adjusted EBITDA: | Items excluded from Adjusted EBITDA: | | Items excluded from Adjusted EBITDA: | | |
Restructuring and other related charges(1) | Restructuring and other related charges(1) | $ | 2.6 | | | $ | 2.0 | | | $ | 5.5 | | | $ | 3.0 | | Restructuring and other related charges(1) | $ | 2.9 | | | $ | 3.0 | | |
MDR and other costs | MDR and other costs | $ | 4.4 | | | $ | 1.9 | | | $ | 7.0 | | | $ | 3.7 | | MDR and other costs | $ | 7.8 | | | $ | 2.6 | | |
Strategic transaction costs | Strategic transaction costs | $ | 12.7 | | | $ | 4.0 | | | $ | 24.4 | | | $ | 4.4 | | Strategic transaction costs | $ | 11.6 | | | $ | 11.7 | | |
Stock-based compensation | Stock-based compensation | $ | 7.8 | | | $ | 6.8 | | | $ | 14.5 | | | $ | 12.7 | | Stock-based compensation | $ | 6.9 | | | $ | 6.7 | | |
Depreciation and other amortization | Depreciation and other amortization | $ | 19.5 | | | $ | 16.4 | | | $ | 38.0 | | | $ | 33.2 | | Depreciation and other amortization | $ | 20.0 | | | $ | 18.5 | | |
Amortization of acquired intangibles | Amortization of acquired intangibles | $ | 31.8 | | | $ | 29.5 | | | $ | 62.6 | | | $ | 57.0 | | Amortization of acquired intangibles | $ | 32.0 | | | $ | 30.8 | | |
Insurance settlement gain | $ | (33.0) | | | $ | — | | | $ | (33.0) | | | $ | — | | |
Inventory step-up | Inventory step-up | $ | 4.9 | | | $ | 0.4 | | | $ | 10.0 | | | $ | 2.3 | | Inventory step-up | $ | 0.1 | | | $ | 5.1 | | |
Unrealized gain on investment in ESAB Corporation | $ | (135.5) | | | $ | — | | | $ | (135.5) | | | $ | — | | |
Interest expense, net | Interest expense, net | $ | 4.5 | | | $ | 5.7 | | | $ | 11.6 | | | $ | 18.6 | | Interest expense, net | $ | 5.7 | | | $ | 7.1 | | |
Debt extinguishment charges | $ | 20.1 | | | $ | 29.9 | | | $ | 20.1 | | | $ | 29.9 | | |
Other income | | Other income | $ | (0.7) | | | $ | — | | |
Income tax expense (benefit) | Income tax expense (benefit) | $ | (4.2) | | | $ | (3.8) | | | $ | (3.8) | | | $ | (3.0) | | Income tax expense (benefit) | $ | (7.1) | | | $ | 0.4 | | |
(1) Restructuring and other related charges includes $0.3 million and $0.8$0.5 million of expense classified as Cost of sales on our Condensed Consolidated Statements of Operations for the three and six months ended JulyMarch 31, 2023 and April 1, 2022, respectively.
Second Quarter of 2022Three Months Ended March 31, 2023 Compared to Second Quarter of 2021Three Months Ended April 1, 2022
Gross profit increased in the second quarter of 2022three months ended March 31, 2023 compared with the prior year period due to a $19.9$24.7 million increase in our Reconstructive segment partially offset byand a $4.7$4.4 million decreaseincrease in our Prevention and& Recovery segment. The Gross profit increase was primarily attributable to acquisitions and increased sales fromin our existing businesses from volume and inflation-related pricing increases, improved operating cost leverage, and the benefit of a decrease of $5.0 million in inventory fair value step-up amortization charges, partially offset by increased supply chainunfavorable foreign currency translation and logistic costs and $4.5 million of higher inventory step-up charges related to recent acquisitions. Gross profit margin decreased slightly due toinflation in supply chain, logistics, and other cost inflation that exceeded pricing and other benefits.costs. Gross profit margin increased due to the aforementioned factors.
Selling, general and administrative expense increased $27.6$18.7 million in the second quarter of 2022 compared to the prior year period due to $17.4 million from acquired businesses and $8.7 million increase in strategic transaction costs driven by higher Separation-related costs. Research and development costs also increasedthree months ended March 31, 2023 compared to the prior year period, primarily due to recent acquisitions. Amortization of acquired intangibles and Depreciationincreased commissions driven by higher sales, investments to support growth, spending on MDR and other amortization also increased compared to the prior year period due to acquisition-related increases.
During the second quarter of 2022, we recorded an insurance settlement gain of $33.0 million related to the 2019 acquisition of DJO.
Following the Separation, the Company retained 10% of the shares of ESAB common stock, which is recorded at fair value. During the second quarter of 2022, we recorded a $135.5 million gain related to this investment.
Debt extinguishment charges of $20.1 million were recorded in the second quarter of 2022 due to debt redemptions in conjunction with the Separationcosts, and recapitalization, while charges of $29.9 million were recorded in the second quarter of 2021 due to an early redemption of certain senior notes.
Interest expense, net decreased in the second quarter of 2022 due to a reduction in debt balances due to the Separation-related debt redemptions at the beginning of the second quarter of 2022.
The effective tax rate for Net income from continuing operations during the second quarter of 2022 was (3.6)%, which was lower than the 2022 U.S. federal statutory tax rate of 21%, mainly due to non-taxable unrealized gains on the investment in ESAB offset by non-deductible costs related to the tax-free separation transaction. The effective tax rate for the second quarter of 2021 was 8.2%, which was lower than the 2021 U.S. federal statutory tax rate of 21% mainly due to U.S. taxation on international operations and other non-deductible expenses.
Net income from continuing operations increased in the second quarter of 2022 compared with the prior year period primarily due to the gain on the retained ESAB common stock, as well as the insurance settlement gain and acquisition-related sales, offset by costs associated with the Separation, debt extinguishment charges and acquisition-related costs. Net income margin from continuing operations increased due to the aforementioned factors. Adjusted EBITDA increased primarily due to increased sales and lower operating expenses in existing businesses,cost inflation, partially offset by higher supply chain and logistic costs. Adjusted EBITDA margin stayed even period-over-period, and positive impacts were partially offset by recent acquisitions in our Reconstructive segment which were dilutive to the margin by approximately 70 basis points and are expected to be accretive to margins in future years.
Six months ended July 1, 2022 Compared to Six months ended July 2, 2021
Gross profit increased in the six months ended July 1, 2022 compared with the prior year period due to a $49.6 million increase in our Reconstructive segment and a $0.2 million increase in our Prevention and Recovery segment. The Gross profit increase was attributable to the benefit from business acquisitions and growth in our existing businesses, partially offset by higher inventory step-up charges of $7.7 million and increased supply chain and logistic costs. Gross profit margin decreased slightly due to supply chain, logistics and other cost inflation that exceeded pricing and other benefits.
Selling, general and administrative expense increased $68.7 million in the six months ended July 1, 2022 compared to the prior year period due to $39.7 million of costs included in acquired businesses and a $20.0 million increase in strategic transaction costs driven by higher Separation-related costs.reduction initiatives. Research and development costs also increased compared to the prior year period, primarily due to increased spend within recently acquired businesses in our Reconstructive segment.segment, which are investing in surgical productivity solutions and computer-assisted surgery technologies. Amortization of acquired intangibles and Depreciation and other amortization also increased compared to the prior year period due to business acquisition-related increases.acquisitions.
As discussed above, during the second quarter of 2022, we recorded an insurance settlement gain of $33.0 million and a $135.5 million gain on our retained investment in ESAB, which significantly impacted our results for the six months ended July 1, 2022.
Interest expense, net decreased in the sixthree months ended July 1, 2022March 31, 2023 compared to the prior year period due to a reduction in debt balances as a result of the Separation-related debt redemptions at the beginning of the second quarter of 2022 and the partial extinguishment of the outstanding balance of the Enovis Term Loan (as defined below) in November 2022.
The effective tax rate for Net incomeloss from continuing operations during the sixthree months ended July 1, 2022March 31, 2023 was (4.9)%23.7%, which was lower thandiffered from the 20222023 U.S. federal statutory tax rate of 21%, mainlyprimarily due to non-taxable unrealized gainsnon-U.S. income taxed at lower rates, release of valuation allowance on the investment in ESABnon-U.S attributes, and tax credits for research and development offset by other non-deductible costs related to the tax-free separation transaction.expenses and U.S. taxation on international operations. The effective tax rate for the sixthree months ended July 2, 2021April 1, 2022 was 3.9%(1.0)%, which was lower than the 20212022 U.S. federal statutory tax rate of 21% mainly due to U.S. taxation on international operations and other non-deductible expenses.
Net incomeloss from continuing operations increaseddecreased in the sixthree months ended July 1, 2022March 31, 2023 compared with the prior year period, primarily due to the gain on the retained ESAB common stock, as well as the insurance settlement gainaforementioned Gross profit increase and acquisition-related sales,an income tax benefit, offset by costs associated with the Separation, debt extinguishment chargesaforementioned Selling, general and acquisition-related costs.administrative expense increase. Net incomeloss margin from continuing operations increaseddecreased by over 20450 basis points due to the aforementioned factors. Adjusted EBITDA increased due to organic growth and lower operating expenses in existing businesses, partially offset by higher supply chain and logistic costs.growth. Adjusted EBITDA margin excluding the effects of recent acquisitions and foreign currency pressures increased 30by approximately 200 basis points. Our recent acquisitions in our Reconstructive segment, which were dilutive to the net loss margin from continuing operations and to Adjusted EBITDA margin by approximately 40 basis points, for the same reasons; excluding acquisitions,are expected to be accretive to margins increased by 70 basis points.in future years.
Business Segments
FollowingAs discussed further above, we report results in two reportable segments: Prevention & Recovery and Reconstructive. Operating loss, adjusted EBITDA, and adjusted EBITDA margins at the completionoperating segment level also include allocations of the Separation, we revised our reporting structurecertain central function expenses not directly attributable to either operating segment. See Item 2. “Non-GAAP Measures” for a further discussion and conduct our business through two operating segments, “Prevention and Recovery”, which consistsreconciliation of our orthopedic and rehabilitation business, and “Reconstructive”, which includes our surgical business.these non-GAAP measures to their most directly comparable GAAP financial measures.
Prevention and& Recovery
We develop, manufacture, and distribute rigid bracing products, orthopedic soft goods, vascular systems, and compression garments, and hot and cold therapy products and offer robust recovery sciences products in the clinical rehabilitation and sports medicine markets such as bone growth stimulators and electrical stimulators used for pain management. Our Prevention and& Recovery products are marketed under several brand names, most notably DJO, and Don-Joy, to orthopedic specialists, primary care physicians, pain management specialists, physical therapists, podiatrists, chiropractors, athletic trainers, and other healthcare professionals who treat patients with a variety of treatment needs including musculoskeletal conditions resulting from degenerative diseases, deformities, traumatic events and sports-related injuries. Many of our medical devices and related accessories are used by athletes and other patients for injury prevention and at-home physical therapy treatments. We reach a diverse customer base through multiple distribution channels, including independent distributors, direct salespeople, and directly to patients.
The following table summarizes selected financial results for our Prevention and& Recovery segment:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| July 1, 2022 | | July 2, 2021 | | July 1, 2022 | | July 2, 2021 |
| (Dollars in millions) |
Net sales | $ | 263.8 | | | $ | 266.9 | | | $ | 508.6 | | | $ | 501.6 | |
Gross profit | $ | 133.7 | | | $ | 138.4 | | | $ | 256.2 | | | $ | 256.0 | |
Gross profit margin | 50.7 | % | | 51.9 | % | | 50.4 | % | | 51.0 | % |
Selling, general and administrative expenses | $ | 124.0 | | | $ | 128.8 | | | $ | 243.4 | | | $ | 250.0 | |
Research and development expense | $ | 8.8 | | | $ | 7.2 | | | $ | 17.1 | | | $ | 14.2 | |
Operating income (loss) (GAAP) | $ | 13.4 | | | $ | (1.8) | | | $ | (1.0) | | | $ | (13.5) | |
Adjusted EBITDA (non-GAAP) | $ | 35.1 | | | $ | 33.3 | | | $ | 61.5 | | | $ | 54.6 | |
Adjusted EBITDA margin (non-GAAP) | 13.3 | % | | 12.5 | % | | 12.1 | % | | 10.9 | % |
Items excluded from Adjusted EBITDA: | | | | | | | |
Restructuring and other related charges | $ | 1.3 | | | $ | 1.3 | | | $ | 3.4 | | | $ | 2.0 | |
MDR and other costs | $ | 3.0 | | | $ | 1.4 | | | $ | 4.7 | | | $ | 2.8 | |
Strategic transaction costs | $ | 8.5 | | | $ | 3.0 | | | $ | 16.1 | | | $ | 3.3 | |
Stock-based compensation | $ | 5.2 | | | $ | 5.1 | | | $ | 9.6 | | | $ | 9.6 | |
Depreciation and other amortization | $ | 6.3 | | | $ | 6.1 | | | $ | 12.2 | | | $ | 12.2 | |
Amortization of acquired intangibles | $ | 19.5 | | | $ | 18.7 | | | $ | 38.6 | | | $ | 37.5 | |
Insurance settlement gain | $ | (22.1) | | | $ | — | | | $ | (22.1) | | | $ | — | |
Inventory step up | $ | — | | | $ | (0.5) | | | $ | — | | | $ | 0.7 | |
| | | | | | | |
(1) Restructuring and other related charges includes $0.3 million and $0.8 million of expense classified as Cost of sales on our Condensed Consolidated Statements of Operations for the three and six months ended July 1, 2022, respectively.
| | | | | | | | | | | | | | | |
| Three Months Ended | | |
| March 31, 2023 | | April 1, 2022 | | | | |
| (Dollars in millions) |
Net sales | $ | 250.7 | | | $ | 244.8 | | | | | |
Gross profit | $ | 126.9 | | | $ | 122.5 | | | | | |
Gross profit margin | 50.6 | % | | 50.0 | % | | | | |
Selling, general and administrative expenses | $ | 112.2 | | | $ | 108.1 | | | | | |
Research and development expense | $ | 8.5 | | | $ | 8.3 | | | | | |
| | | | | | | |
Operating loss (GAAP) | $ | (18.1) | | | $ | (14.4) | | | | | |
Operating loss margin (GAAP) | (7.2) | % | | (5.9) | % | | | | |
Adjusted EBITDA (non-GAAP) | $ | 25.7 | | | $ | 26.4 | | | | | |
Adjusted EBITDA margin (non-GAAP) | 10.3 | % | | 10.8 | % | | | | |
Second Quarter of 2022Three Months Ended March 31, 2023 Compared to Second Quarter of 2021Three Months Ended April 1, 2022
Net sales in our Prevention and& Recovery segment decreased $3.1segment increased $5.9 million, or 1%2.4%, in the secondfirst quarter of 2022ended March 31, 2023 compared with the prior year period, driven primarily by $8.5a 4.1% or $10.1 million increase from volume and inflation-related pricing increases, offset by foreign currency translation headwinds and fewer selling days, partially offset byheadwinds. Gross profit increased $4.4 million due to inflation-related pricing increases. Gross profit decreased $4.7 million,increases and improved sales mix in our existing businesses, partially offset by the effect of unfavorable foreign currency impacts in a primary production facility. Gross profit margin decreased 120increased 60 basis points due to inflation-driven supply chain and logistics cost increases, partially offset by pricing increases.the aforementioned factors. Selling, general and administrative expense decreasedincreased over the same period primarily due to decreased centralinvestments to support growth, spending on MDR and other costs, and cost allocations,inflation, partially offset by costs incurred related to the Separation. Operating income (loss) improvedcost reduction initiatives. Research and development expense increased slightly due to an insurance settlement gain recorded in the second quartertiming of 2022 and lower Selling,certain initiatives. Operating loss increased due to higher acquisition amortization, higher selling, general and administrative expenses partiallyand inflation of supply chain, logistics, and other costs, offset by increasesimproved sales mix in supply chain costs and strategic transaction costs related to the Separation.our existing businesses. Adjusted EBITDA and Adjusted EBITDA margin increased primarilydecreased due to the reduced Selling, general and administrative expenses compared to the prior period, partially offset by increased inflation and supply chain costs.
Six months ended July 1, 2022 Compared to Six months ended July 2, 2021
Net sales in our Prevention and Recovery segment increased $7.0 million, or 1%, in the six months ended July 1, 2022 compared with the prior year period driven primarily by organic growth in existing businesses which was aided by pricing increases to mitigate inflation, partially offsethigher costs caused by unfavorable foreign currency translation of $12.9 million. Gross profit increased $0.2 million due to the improved sales,impacts and inflation-related pricing increases which partially offset by inflation-driven supply chain cost increases.improved Gross profit margin decreased 60 basis points due to inflation-related customer pricing and cost increases, which compressed the margin. Selling, general and administrative expense decreased primarily due to a decreased central cost allocation, partially offset by increased costs related to the Separation. Operating income (loss) improved due to an insurance settlement gain recorded in the second quarter of 2022 and lower Selling, general and administrative expenses, partially offset by increases in supply chain costs and strategic transaction costs related to the Separation. Adjusted EBITDA and Adjusted EBITDA margin increased due to the reduction in central cost allocations, partially offset by increased inflation and supply chain costs during the six months ended July 1, 2022 compared to the prior year period.
sales mix.
Reconstructive
We develop, manufacture, and market a wide variety of knee, hip, shoulder, elbow, foot, ankle, and finger implant products and surgical productivity solutions that serve the orthopedic reconstructive joint implant market. Our products are primarily used by surgeons for surgical procedures, including in hospitals and ambulatory surgery centers.procedures.
The following table summarizes the selected financial results for our Reconstructive segment:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended | | | | | | | | |
| July 1, 2022 | | July 2, 2021 | | July 1, 2022 | | July 2, 2021 | | | | | | | | |
| (Dollars in millions) | |
Net sales | $ | 131.3 | | | $ | 89.2 | | | $ | 262.0 | | | $ | 165.6 | | | | | | | | | |
Gross profit | $ | 82.1 | | | $ | 62.2 | | | $ | 165.5 | | | $ | 115.9 | | | | | | | | | |
Gross profit margin | 62.5 | % | | 69.8 | % | | 63.2 | % | | 70.0 | % | | | | | | | | |
Selling, general and administrative expenses | $ | 88.7 | | | $ | 65.2 | | | $ | 176.8 | | | $ | 121.6 | | | | | | | | | |
Research and development expense | $ | 6.9 | | | $ | 3.8 | | | $ | 13.5 | | | $ | 7.2 | | | | | | | | | |
Operating loss (GAAP) | $ | (7.9) | | | $ | (8.5) | | | $ | (24.1) | | | $ | (14.9) | | | | | | | | | |
Adjusted EBITDA (non-GAAP) | $ | 21.0 | | | $ | 17.4 | | | $ | 42.4 | | | $ | 33.3 | | | | | | | | | |
Adjusted EBITDA margin (non-GAAP) | 16.0 | % | | 19.5 | % | | 16.2 | % | | 20.1 | % | | | | | | | | |
Items excluded from Adjusted EBITDA: | | | | | | | | | | | | | | | |
Restructuring and other related charges | $ | 1.3 | | | $ | 0.7 | | | $ | 2.1 | | | $ | 0.9 | | | | | | | | | |
MDR and other costs | $ | 1.5 | | | $ | 0.5 | | | $ | 2.4 | | | $ | 0.9 | | | | | | | | | |
Strategic transaction costs | $ | 4.2 | | | $ | 1.0 | | | $ | 8.3 | | | $ | 1.1 | | | | | | | | | |
Stock-based compensation | $ | 2.6 | | | $ | 1.7 | | | $ | 4.9 | | | $ | 3.2 | | | | | | | | | |
Depreciation and other amortization | $ | 13.1 | | | $ | 10.2 | | | $ | 25.8 | | | $ | 21.0 | | | | | | | | | |
Amortization of acquired intangibles | $ | 12.3 | | | $ | 10.8 | | | $ | 24.1 | | | $ | 19.6 | | | | | | | | | |
Insurance settlement gain | $ | (11.0) | | | $ | — | | | $ | (11.0) | | | $ | — | | | | | | | | | |
Inventory step up | $ | 4.9 | | | $ | 0.9 | | | $ | 10.0 | | | $ | 1.6 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | | | | | | | |
| March 31, 2023 | | April 1, 2022 | | | | | | | | | | | | |
| (Dollars in millions) | |
Net sales | $ | 155.4 | | | $ | 130.6 | | | | | | | | | | | | | |
Gross profit | $ | 108.1 | | | $ | 83.4 | | | | | | | | | | | | | |
Gross profit margin | 69.6 | % | | 64.0 | % | | | | | | | | | | | | |
Selling, general and administrative expenses | $ | 95.0 | | | $ | 80.4 | | | | | | | | | | | | | |
Research and development expense | $ | 9.7 | | | $ | 6.6 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Operating loss (GAAP) | $ | (6.8) | | | $ | (16.2) | | | | | | | | | | | | | |
Operating loss margin (GAAP) | (4.4) | % | | (12.4) | % | | | | | | | | | | | | |
Adjusted EBITDA (non-GAAP) | $ | 30.7 | | | $ | 21.4 | | | | | | | | | | | | | |
Adjusted EBITDA margin (non-GAAP) | 19.8 | % | | 16.4 | % | | | | | | | | | | | | |
Second Quarter of 2022Three Months Ended March 31, 2023 Compared to Second Quarter of 2021Three Months Ended April 1, 2022
Net salessales increased in our Reconstructive segment by $24.8 million, or 19.0%, in the second first quarter of 2022ended March 31, 2023 compared with the prior year period, primarily due to acquisition-relatedhigher sales growth of $37.4 millionvolumes driven by broad market strength and organic growth in existing businesses in the current year period, partially offset by fewer selling days in comparison to the prior year. Gross profit increased due to acquisitions and existing business-related growth, partially offset by increased supply chain and logistic costs. Gross profit margin decreased due to increased supply chain and logistics costs. Selling, general and administrative expense increased over the same period primarily due to $17.4 million from acquired businesses including integration costs for the newly-acquired businesses and, to a lesser extent, costs associated with the Separation. Adjusted EBITDA increased primarily due to existing business-related growth. Recent acquisitions drove a reduction in the Adjusted EBITDA margin, as the recent acquisitions were dilutive to the margin by approximately 320 basis points and are expected to be accretive to margins in future years.
market outperformance. Gro
Six months ended July 1, 2022 Compared to Six months ended July 2, 2021
Net sales increased in our Reconstructive segment in the six months ended July 1, 2022 compared with the prior year period primarily due to acquisition-related sales growth of $83.0 million and organic growth in existing businesses of $13.8 million. Grossss profit increased in the six monthsfirst quarter ended July 1, 2022March 31, 2023 compared to the six monthsfirst quarter ended July 2, 2021April 1, 2022, primarily due to acquisitionincreased sales in our existing businesses and existing business growth, partially offset by increased supply chain and logistic costs and acquisition-related inventory valuation step-up charges of $8.4 million,improved operating cost leverage, which also led to a decreasean increase in Gross profit margin. Selling, general and administrative expense increased over the same period primarily due to $39.7 million ofincreased commissions driven by higher sales, investments to support growth, spending on MDR and other costs, from acquisitions including integration costs forand cost inflation, partially offset by cost reduction initiatives. Research and development expense increased compared to the newly-acquiredprior year period, primarily due to increased spend within recently acquired businesses as well as increased central cost allocationsin our Reconstructive segment, which are investing in surgical productivity solutions and costs associated with the Separation.computer-assisted surgery technologies. Operating incomeloss decreased in the six monthsfirst quarter ended July 1, 2022March 31, 2023 compared to the six monthsfirst quarter ended July 2, 2021April 1, 2022, primarily due to the increases inaforementioned Gross profit increase and a reduction of acquisition amortization, offset by the aforementioned Selling, general and administrative expenses from acquisitions.expense increase. Adjusted EBITDA increased primarily due to growth in existing businesses partially offset by increased supply chain and logistic costs.
Recentimproved operating cost leverage. Without the impact of recent acquisitions, drove a reduction in the Adjusted EBITDA margin, as theymargins increased 450 basis points compared to prior year. Recent acquisitions were dilutive to the margin by approximately 250100 basis points, andbut are expected to be accretive to margins in future years.
Liquidity and Capital Resources
Overview
We finance our long-term capital and working capital requirements through a combination of cash flows from operating activities, various borrowings, and the issuances of equity. We expect that our primary ongoing requirements for cash after the Separation will be for working capital, funding of acquisitions, near-term Separation costs, capital expenditures, restructuring and debt serviceother non-routine cots, and interest and principal repayments.repayments on amounts drawn on our revolving credit facility. We believe we could raise additional funds in the form of debt or equity if it were determined to be appropriate for strategic acquisitions or other corporate purposes.
ESAB Separation
As discussed in Note 1, “General”, the Company completed the separation We believe that our sources of its fabrication technology business on April 4, 2022 through a tax-free, pro-rata distribution of 90% of the outstanding common stock of ESAB to the Company’s stockholders. We retained 10% of the shares of ESAB common stock immediately following the Separation. We intend to divest the retained ESAB shares in a tax-efficient exchange for our outstanding debt no later than 12 months after the Separation date.
In connection with the Separation, ESAB issued $1.2 billion of new debt securities, the proceeds from which were usedliquidity are adequate to fund a $1.2 billion cash distribution to us upon Separation. We usedour operations for the distribution proceeds in conjunction with $450 million of borrowings on a term loan under the new credit facility, and $52.3 million of cash on hand to repay $1.4 billion of outstanding debt and accrued interest on our existing credit facility, $302.8 million of outstanding debt and accrued interest on our senior notes due February 15, 2026 (“2026 Notes”), as well as a redemption premium at 103.188% of the principal amount of our 2026 Notes, and other fees and expenses due at closing. Additionally, on April 7, 2022, we completed the redemption of our senior unsecured notes due April 2025 (“Euro Senior Notes”) representing all of our outstanding €350 million principal 3.250% Senior Notes due 2025 at a redemption price of 100.813% of the principal amount and accrued interest for $391.2 million. See section Enovis Term Loan and Revolving Credit Facility for more detail on the new Enovis Credit Agreement.
In the second quarter of 2022, the Company recorded Debt extinguishment charges of $20.1 million, including $12.7 million of redemption premiums on the retired debt instruments and $7.4 million in noncash write-offs of original issue discount and deferred financing fees.next twelve months.
Equity Capital
On March 19, 2021, we completed an underwritten public offering of 5.4 million shares of our Common stock, as adjusted for the reverse split, resulting in net proceeds of $711.3 million, after deducting offering expenses and underwriters’ discount and commissions. We used the proceeds to pay down certain of our senior notes.
On July 28, 2021, the Company issued 2.2 million shares of Common stock, as adjusted for the reverse split, to the former shareholders of Mathys for acquisition consideration of $285.7 million.
In 2018, our Board of Directors authorized the repurchase of our Commoncommon stock from time-to-time on the open market or in privately negotiated transactions. No stock repurchases have been made under this plan since the third quarter of 2018. As of July 1, 2022,March 31, 2023, the remaining stock repurchase authorization provided by our Board of Directors was $100.0 million. The timing, amount, and method of shares repurchased is determined by management based on its evaluation of market conditions and other factors. There is no term associated with the remaining repurchase authorization.
Term Loan and Revolving Credit Facility
Our previous credit agreement dated December 17, 2018, as amended (the “Colfax Credit Facility”) consisted of a $975 million revolving credit facility (the “Revolver”) and a Term A-1 loan in an initial aggregate principal amount of $825 million, each with a maturity date of December 6, 2024. The Revolver contained a $50 million swing line loan sub-facility.
On April 4, 2022, the Companywe entered into a new credit agreement (the “Enovis Credit Agreement”) which replaces the Colfax Credit Facility and concurrently terminated all indebtedness, consisting of the Company outstanding thereunder being repaid on such date with proceeds of the Enovis Credit Agreement and other funds of the Company.
The Enovis Credit Agreement consists of a $900 million revolving credit facility that totals $900 million in commitments (the “Revolver”) with an April 4, 2027 maturity date and a term loan inwith an initial aggregate principal amount of $450 million and an April 4, 2023 maturity date (the “Enovis Term Loan”, and together with the Revolver, the “Enovis Credit Facility”). The Revolver includescontains a $50 million swing line loan sub-facility. The Revolver will be used to provide funds for the Company’s ongoing working capital requirements and for general corporate purposes. As of July 1, 2022, there was$900 million available on the Revolver.
The Term Loan bears interest, at the election of the Company, at either the base rate (as defined in the Enovis Credit Agreement) or at the term SOFR rate plus an adjustment (as defined in the Enovis Credit Agreement), in each case, plus the applicable interest rate margin. The Revolver bears interest, at the election of the Company, at either the base rate or, in the case of loans denominated in dollars, the term SOFR rate plus an adjustment or the daily simple SOFR plus an adjustment, in the case of loans denominated in euros, the adjusted EURIBOR rate and, in the case of loans denominated in sterling, SONIA plus an adjustment (as all such rates are defined in the Enovis Credit Agreement), in each case, plus the applicable interest rate margin. Initially, the applicable interest rate margin will be 1.5% or, in the case of base rate loans, 0.5%, and in future quarters it may change based upon the Company’s total leverage ratio (ranging from 1.125% to 1.750% or in the case of the base rate margin, 0.125% to 0.750%). Each swing line loan denominated in dollars bears interest at the base rate plus the
applicable interest rate margin.
Certain U.S. subsidiaries of the Company have agreed to guarantee the obligations of the Company under the Enovis Credit Agreement.
Agreement.
On November 18, 2022, the Company completed an exchange with a lender under the Enovis Credit Agreement of 6,003,431 shares of common stock of ESAB, representing all of the retained shares in ESAB following the Separation, for $230.5 million of the $450.0 million in Enovis Term Loan outstanding under the Enovis Credit Agreement, net of cost to sell. The remaining balance on the Enovis Term Loan was extinguished on March 1, 2023, with proceeds from the Revolver.
The Enovis Credit Agreement contains customary covenants limiting the ability of the Company and its subsidiaries to, among other things, incur debt or liens, merge or consolidate with others, dispose of assets, make investments, or pay dividends. In addition, the Enovis Credit Agreement contains financial covenants requiring the Company to maintain (i) a current maximum total leverage ratio of not more than 4.50:1.00, with a step-down to, on the date on which the Company and its subsidiaries have transferred any retained shares of ESAB common stock to one or more unaffiliated third parties, 4.00:1.00, commencing withstepping down to 3.75:1.00 for the fiscal quarter ending June 30, 2023 3.75:and to 3.50:1.00 and commencing withfor the fiscal quarter ending June 30, 2024, 3.50:1.00, and (ii) a minimum interest coverage ratio of 3.00:1:00. The Enovis Credit Agreement contains various events of default (including failure to comply with the covenants under the Enovis Credit Agreement and related agreements) and upon an event of default the lenders may, subject to various customary cure rights, require the immediate payment of all amounts outstanding under the Enovis Term Loan and the Enovis Revolver.
Euro Senior Notes
Our senior unsecured notes with an aggregate principal amount of €350 million were due in May 2025 and had an interest rate of 3.25%. Upon the completion of the Separation, the Euro Senior Notes were redeemed on April 7, 2022 at a redemption premium of 100.813% of the principal amount.
TEU Amortizing Notes
On January 15, 2022, we made the final installment payment on our TEU amortizing notes, which had an initial principal amount of $15.6099 per unit and an interest rate of 6.50% per annum. We paid $6.5 million and $12.3 million of principal on the TEU amortizing notes in the six months ended July 1, 2022 and July 2, 2021, respectively.
2026 Notes
We had senior notes with an aggregate principal amount of $300 million, which were due on February 15, 2026 and had an interest rate of 6.375%. Upon the completion of the Separation, the 2026 Notes were redeemed on April 7, 2022 at a redemption premium at 103.188% of the principal amount.
Other Indebtedness
In addition, we are party to bilateral creditoverdraft facilities with a borrowing capacity of $30.0 million. As of July 1, 2022, there were $0.9 million in outstanding borrowings under these facilities.
We are also party to a letter of credit facility with an aggregate capacity of $30.0 million. Total letters of credit and surety bonds of $2.3$7.1 million wereare outstanding as of July 1, 2022.March 31, 2023.
We believe that our sources of liquidity are adequate to fund our operations for the next twelve months.
Cash Flows
As of July 1, 2022,March 31, 2023, we had $95.6$21.9 million of Cash and cash equivalents, a decrease of $623.8$2.4 million from the balance as of December 31, 20212022 of $719.4$24.3 million. The Cash and cash equivalents as of December 31, 2021 include $39.1 million related to ESAB which was part of the Separation and are reported in Total current assets associated with discontinued operations in the Condensed Consolidated Balance Sheets. The following table summarizes the change in Cash and cash equivalents during the periods indicated:
| | | Six Months Ended | | | Three Months Ended | |
| | July 1, 2022 | | July 2, 2021 | | | March 31, 2023 | | April 1, 2022 | |
| | (Dollars in millions)
| | | (Dollars in millions)
| |
Net cash provided by (used in) operating activities | Net cash provided by (used in) operating activities | $ | (39.3) | | | $ | 162.8 | | | Net cash provided by (used in) operating activities | $ | 7.5 | | | $ | (14.4) | | |
Purchases of property, plant and equipment | (47.8) | | | (44.6) | | | |
Purchases of property, plant and equipment and intangibles | | Purchases of property, plant and equipment and intangibles | (30.4) | | | (24.1) | | |
Proceeds from sale of property, plant and equipment | Proceeds from sale of property, plant and equipment | 2.7 | | | 3.2 | | | Proceeds from sale of property, plant and equipment | — | | | 2.7 | | |
Acquisitions, net of cash received, and investments | Acquisitions, net of cash received, and investments | (35.1) | | | (230.7) | | | Acquisitions, net of cash received, and investments | (3.9) | | | (13.8) | | |
| Net cash used in investing activities | Net cash used in investing activities | (80.2) | | | (272.1) | | | Net cash used in investing activities | (34.4) | | | (35.2) | | |
Repayments of borrowings, net | (1,628.9) | | | (627.7) | | | |
Distribution from ESAB Corporation, net | 1,143.4 | | | — | | | |
Net borrowings (repayments) of debt | | Net borrowings (repayments) of debt | 24.9 | | | (7.4) | | |
| Proceeds from issuance of common stock, net | Proceeds from issuance of common stock, net | 1.7 | | | 730.0 | | | Proceeds from issuance of common stock, net | 0.4 | | | 1.2 | | |
Payment of debt extinguishment costs | (12.7) | | | (24.4) | | | |
| Deferred consideration payments and other | Deferred consideration payments and other | (9.8) | | | (6.2) | | | Deferred consideration payments and other | (0.8) | | | (4.6) | | |
Net cash provided by (used in) financing activities | Net cash provided by (used in) financing activities | (506.3) | | | 71.7 | | | Net cash provided by (used in) financing activities | 24.5 | | | (10.8) | | |
Effect of foreign exchange rates on Cash and cash equivalents | Effect of foreign exchange rates on Cash and cash equivalents | 2.0 | | | (1.1) | | | Effect of foreign exchange rates on Cash and cash equivalents | — | | | 2.5 | | |
Increase (decrease) in Cash and cash equivalents | Increase (decrease) in Cash and cash equivalents | $ | (623.8) | | | $ | (38.8) | | | Increase (decrease) in Cash and cash equivalents | $ | (2.4) | | | $ | (57.9) | | |
Cash provided by operating activities related to discontinued operations for the three months ended April 1, 2022 was $9.2 million.
Cash flows from operating activities can fluctuate significantly from period-to-period due to changes in working capital and the timing of payments for items such as restructuring and strategic transaction costs such as Separation costs. Changes in significant operatingExcluding the $9.2 million impact of discontinued operations, cash flow items are discussed below.
•Year-to-date 2022 cash used inflows from operating activities of $39.3increased $31.1 million includes $107.5 million of outflows from working capital,year-over-year. This increase is primarily due to business growth and increasesa lower net loss from continuing operations of $15.2 million, a decrease in inventory to insulatecash paid for supply chain volatility. Results in the comparable prior year period include $47.6 millioninterest of outflows for working capital increases.
•Year-to-date 2022 cash used in operating activities also reflects $29.6 million of outflows for discontinued operations, which includes $41.2 million of net outflows related to the Separation. Cash provided by operating activities related to discontinued operations for the six months ended July 2, 2021 was $122.6 million, which included no net outflows related to the Separation.
•During the six months ended July 1, 2022, cash payments of $53.8 million were made related to the Separation, of which $41.2 million is related to discontinued operations. The comparable amounts for the 2021 period were immaterial.
•Year-to-date 2022 cash used in operating activities also include $27.0 million of outflows relating to the Company’s former capital structure before giving effect to the completion of the refinancing transactions in connection with the Separation. The first six months of 2021 included $55.6 million of comparable outflows.
•Prior year net cash provided by operating activities included a one-time cash inflow from a $36.0 million U.S. federal tax refund received in the first quarter of 2021.
•During the six months ended July 1, 2022 and July 2, 2021, cash payments of $5.2$8.6 million, and $3.4 million, respectively, were made related to our restructuring initiatives within our continuing operations.a lower decrease in accrued compensation and benefits.
Cash flows used in investing activities during the sixthree months ended July 1, 2022 of $80.2March 31, 2023 were $34.4 million decreased compared with the $272.1to $35.2 million in the prior year period due to lower outlays for acquisitions and investments.period. The amounts included in Purchases of property, plant and equipment and intangibles related to discontinued operations for the six-month periodsthree months ended JulyApril 1, 2022 and July 2, 2021 were $5.9 million and $10.9 million, respectively.million. The amounts included in Proceeds from sale of property, plant and equipment related to discontinued operations for the six-month periodsthree months ended JulyApril 1, 2022 and July 2, 2021 were $2.7 million and $1.4 million, respectively. The amount included in Acquisitions, net of cash received, and investments related to discontinued operations for the six-month period ended July 2, 2021 was $4.9 million.
Cash flows provided by financing activities during the three months ended March 31, 2023 include $24.9 million of net debt borrowings. Cash flows used in financing activities duringfor the sixthree months ended JulyApril 1, 2022 included $1.6 billion repaymentinclude net debt repayments of borrowings, which included the outstanding debt on our existing credit facility, 2026 Notes$7.4 million and Euro Senior Notes, partially offset by borrowings on a term loan under the new credit facility. The repayments were primarily funded by a $1.2 billion cash distribution from ESAB to us upon Separation. Cash flows provided by financing activities for the six months ended July 2, 2021 included the $711.3 million net proceeds from the public offeringdeferred consideration payments of our Common stock on March 19, 2021. The net proceeds were used for the $600 million full redemption of our 2024 Notes and the $100 million partial redemption of our 2026 Notes in the second quarter of 2021.$3.0 million.
Critical Accounting Policies and Estimates
The methods, estimates and judgments that we use in applying our critical accounting policies have a significant impact on our results of operations and financial position. We evaluate our estimates and judgments on an ongoing basis. Our estimates are based upon our historical experience, our evaluation of business and macroeconomic trends and information from other outside sources, as appropriate. Our experience and assumptions form the basis for our judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may vary from what our management anticipates, and different assumptions or estimates about the future could have a material impact on our results of operations and financial position.
There have been no significant additions or changes to the methods, estimates and judgments included in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations-Critical Accounting Policies” in our 20212022 Form 10-K.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risk from changes in short-term interest rates, foreign currency exchange rates and commodity prices that could impact our results of operations and financial condition. We address our exposure to these risks through our normal operating and financing activities. We do not enter into derivative contracts for speculative purposes.
Interest Rate Risk
We are subject to exposure from changes in short-term interest rates related to interest payments on our borrowing arrangements. A significant amount of our borrowings as of July 1, 2022March 31, 2023 are variable-rate facilities based on the Secured Overnight Financing Rate or SOFR. In order to mitigate our interest rate risk, we may enter into interest rate swap or collar agreements. A hypothetical increase in interest rates of 1% during the three and six months ended July 1, 2022March 31, 2023 would have increased Interest expense for our variable rate-based debt by approximately $1.5 million and $4.9 million, respectively.$0.7 million.
Exchange Rate Risk
We are exposed to movements in the exchange rates of various currencies against the U.S. dollar and against the currencies of other countries in which we manufacture and sell products and services. During the three months ended JulyMarch 31, 2023 and April 1, 2022, and July 2, 2021, approximately 30% and 25%33% of our sales were derived from operations outside the U.S. We have manufacturing operations in certain foreign countries including Mexico, Switzerland, Germany, Tunisia, and China. Sales are more highly weighted toward the U.S. dollar and Euro and U.S. dollar.than other currencies. We also have significant contractual obligations in U.S. dollars that are met with
cash flows in other currencies as well as U.S. dollars. To better match revenue and expense, as well as cash needs from contractual liabilities, we may enter into currency swaps and forward contracts.
We also face exchange rate risk from intercompany transactions between affiliates. Although we use the U.S. dollar as our functional currency for reporting purposes, we have manufacturing sites throughout the world, and a substantial portion of our costs are incurred and sales are generated in foreign currencies. Costs incurred and sales recorded by subsidiaries operating outside of the U.S. are translated into U.S. dollars using exchange rates effective during the respective period. As a result, we are exposed to movements in the exchange rates of various currencies against the U.S. dollar. Similarly, tax costs may increase or decrease as local currencies strengthen or weaken against the U.S. dollar.
Commodity Price Risk
We are exposed to changes in the prices of raw materials used in our production processes. In order to manage commodity price risk, we periodically enter into fixed price contracts directly with suppliers.
See Note 12, “Financial Instruments and Fair Value Measurements” in our Notes to Condensed Consolidated Financial Statements included in this Form 10-Q for additional information regarding our derivative instruments.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of July 1, 2022.March 31, 2023. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report on Form 10-Q, our disclosure controls and procedures were effective in providing reasonable assurance that the information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.
Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f)) identified in connection with the evaluation required by Rule 13a-15(d) of the Exchange Act that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
Discussion of legal proceedings is incorporated by reference to Note 13, “Commitments and Contingencies,” in the Notes to Condensed Consolidated Financial Statements included in Part I. Item 1. “Financial Statements” of this Form 10-Q.
Item 1A. Risk Factors
There have been no material changes to the risk factors included in “Part I. Item 1A. Risk Factors” in our 20212022 Form 10-K and “Part II. Item 1A. Risk Factors” in our Quarterly Report on Form 10-Q for the quarterly period ended April 1, 2022.10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
Item 5. Other Information
None.
Item 6. Exhibits
| | | | | |
Exhibit No. | Exhibit Description |
| |
| |
| |
| Certificate of Amendment to Amended and Restated Certificate of Incorporation |
| |
| Amended and Restated Bylaws of Enovis Corporation. |
| |
| Transition Services, dated April 4, 2022, between Enovis Corporation and ESAB Corporation (incorporated by reference to Exhibit 10.1 to Enovis Corporation’s Form 8-K (File No. 001-34045) as filed with the SEC on April 8, 2022) |
| |
| Tax Matters Agreement, dated April 4, 2022, between Enovis Corporation and ESAB Corporation (incorporated by reference to Exhibit 10.2 to Enovis Corporation’s Form 8-K (File No. 001-34045) as filed with the SEC on April 8, 2022) |
| |
| Employee Matters Agreement, dated April 4, 2022, between Enovis Corporation and ESAB Corporation (incorporated by reference to Exhibit 10.3 to Enovis Corporation’s Form 8-K (File No. 001-34045) as filed with the SEC on April 8, 2022) |
| |
| Intellectual Property Matters Agreement, dated April 4, 2022, between Enovis Corporation and ESAB Corporation (incorporated by reference to Exhibit 10.4 to Enovis Corporation’s Form 8-K (File No. 001-34045) as filed with the SEC on April 8, 2022) |
| |
| EBS License Agreement, dated April 4, 2022, between Enovis Corporation and ESAB Corporation (incorporated by reference to Exhibit 10.5 to Enovis Corporation’s Form 8-K (File No. 001-34045) as filed with the SEC on April 8, 2022) |
| |
| Stockholder’s and Registration Rights Agreement, dated April 4, 2022, between Enovis Corporation and ESAB Corporation (incorporated by reference to Exhibit 10.6 to Enovis Corporation’s Form 8-K (File No. 001-34045) as filed with the SEC on April 8, 2022) |
| |
| Credit Agreement, dated April 4, 2022, by and among Enovis Corporation, as the lead borrower, certain subsidiaries of the Enovis Corporation identified therein as guarantors, each of the lenders from time to time party thereto, Bank of America, N.A., as administrative agent, JPMorgan Chase Bank, N.A., Goldman Sachs Bank USA, Citizens Bank, N.A., BNP Paribas, Bank of Montreal and Wells Fargo Bank, National Association, as co-syndication agents, and joint bookrunners and joint lead arrangers named therein (incorporated by reference to Exhibit 10.7 to Enovis Corporation’s Form 8-K (File No. 001-34045) as filed with the SEC on April 8, 2022) |
| |
| First Amendment to Enovis Corporation 2020 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.1 to Enovis Corporation’s Form 8-K (File No. 001-34045) as filed with the SEC on June 13, 2022) |
| |
| Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
| Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
| Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| |
| Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| |
101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
| |
101.SCH | Inline XBRL Taxonomy Extension Schema Document. |
| |
101.CAL | Inline XBRL Extension Calculation Linkbase Document. |
| |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. |
| |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. |
| |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
| |
104 | Cover Page Interactive Data File - The cover page from this Quarterly Report on Form 10-Q for the quarter ended July 1, 2022March 31, 2023 is formatted in Inline XBRL (included as Exhibit 101). |
| |
| | | | | |
* | Incorporated by reference to Exhibit 3.01 to Enovis (formerly Colfax) Corporation’s Form 8-K (File No. 001-34045) as filed with the SEC on January 30, 2012. |
| |
** | Incorporated by reference to Exhibit 3.1 to Enovis Corporation’s Form 8-K (File No. 001-34045) as filed with the SEC on April 8, 2022. |
| |
*** | Incorporated by reference to Exhibit 3.23.02 to Enovis Corporation’s Form 8-K (File No. 001-34045) as filed with the SEC on April 8,December 15, 2022. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Registrant: Enovis Corporation
By:
| | | | | | | | | | | | | | |
/s/ Matthew L. Trerotola | | President and Chief Executive Officer and Director | | |
Matthew L. Trerotola | | (Principal Executive Officer) | | AugustMay 4, 20222023 |
| | | | |
/s/ Christopher M. HixPhillip B. Berry | | ExecutiveSenior Vice President Financeand Chief Financial Officer | | |
Christopher M. HixPhillip B. Berry | | Chief Financial Officer | | August 4, 2022 |
| | (Principal Financial Officer) | | May 4, 2023 |
| | | | |
/s/ John Kleckner | | Vice President, Controller and Chief Accounting Officer | | |
John Kleckner | | Chief Accounting Officer | | August 4, 2022 |
| | (Principal Accounting Officer) | | May 4, 2023 |