UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



____________________

FORM 10-Q



X

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934


For the quarterly period ended

OCTOBER 31, 2012


APRIL 30, 2013


OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934


For the transition period from ______________ to

______________


Commission file number 0-5449


COMARCO, INC.

(Exact name of registrant as specified in its charter)


____________________

California

95-2088894

(State or other jurisdiction

(I.R.S. Employer

of incorporation or organization)

Identification No.)


25541 Commercentre Drive, Suite 250, Lake Forest, California 92630

(Address of principal executive offices and zip code)


(949) 599-7400

(Registrant’s telephone number, including area code)




Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes

Ö

 

No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes

Ö

 

No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer______

 

Accelerated filer_______

 

Non-accelerated filer______

 

Smaller reporting company

Ö √   


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes

  

No

Ö


The registrant had 7,614,95414,259,839 shares of common stock outstanding as of DecemberJune 7, 2012.

2013.



 

 

COMARCO, INC. AND SUBSIDIARY


QUARTERLY REPORT ON FORM 10-Q

FOR THE THREE AND NINE MONTHS ENDED OCTOBER 31, 2012



APRIL 30, 2013

TABLE OF CONTENTS


Page

PART I — FINANCIAL INFORMATION

Page

 
ITEM 1.FINANCIAL STATEMENTS (Unaudited)
Condensed Consolidated Balance Sheets as of October 31, 2012 and January 31, 20123
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended October 31, 2012 and 20114
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended  October 31, 2012 and 2011
5
   
   
 Notes to Condensed Consolidated Financial Statements7

ITEM 1.

FINANCIAL STATEMENTS

   

Condensed Consolidated Balance Sheets as of April 30, 2013 and January 31, 2013

3

Condensed Consolidated Statements of Operations for the Three Months Ended April 30, 2013and 2012

4

Condensed Consolidated Statements of Cash Flows for the Three Months Ended April 30, 2013 and 2012

5

Notes to Condensed Consolidated Financial Statements (Unaudited)

6

ITEM 2.

MANAGEMENT'S

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

2419
   

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

26

ITEM 4.

CONTROLS AND PROCEDURES

3326
   
   
   

PART II — OTHER INFORMATION

 
   
   

ITEM 1.

LEGAL PROCEEDINGS

3428
   

ITEM 1A.

RISK FACTORS

3528
   
ITEM 6.EXHIBITS35
   
SIGNATURES

ITEM 6.

37

EXHIBITS

28

SIGNATURES

 30

 

2


PART I — FINANCIAL INFORMATION


ITEM 1.

FINANCIAL STATEMENTS


COMARCO, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)
(In

 (In thousands, except share and par value amounts)


  
October 31,
2012
  
January 31,
2012 (A)
 
ASSETS      
Current Assets:      
Cash and cash equivalents $560  $908 
Accounts receivable due from customers, net of reserves of $1 and $6, respectively  1,127   934 
Accounts receivable due from suppliers, net of reserves of $24 and $81, respectively  833   673 
Inventory, net of reserves of $1,082 and $1,791, respectively  1,219   1,131 
Other current assets  33   63 
Total current assets  3,772   3,709 
Property and equipment, net  102   126 
Restricted cash  82   92 
Total assets $3,956  $3,927 
         
LIABILITIES AND STOCKHOLDERS’ DEFICIT        
Current Liabilities:        
Accounts payable $3,454  $3,912 
Accrued liabilities  1,583   1,315 
Loan payable, net of discount  1,153    
Derivative liabilities  1,754    
Total current liabilities  7,944   5,227 
Deferred rent, net of current portion  43   41 
Total liabilities  7,987   5,268 
Commitments, Contingencies and Subsequent Events        
Stockholders’ Deficit:        
Preferred stock, no par value, 10,000,000 shares authorized; no shares issued or outstanding at October 31, 2012 and January 31, 2012, respectively      
Common stock, $0.10 par value, 50,625,000 shares authorized; 7,614,954 and 7,388,194 shares issued and outstanding at October 31, 2012 and January 31, 2012, respectively  762   739 
Additional paid-in capital  15,535   15,443 
Accumulated deficit  (20,328)  (17,523)
Total stockholders’ deficit  (4,031)  (1,341)
Total liabilities and stockholders’ deficit $3,956  $3,927 

 

April 30,
2013

(Unaudited)

January 31,

2013

ASSETS

        

Current Assets:

        

Cash and cash equivalents

 $375 $104

Accounts receivable due from customers, net of reserves of $0

  1,573  1,307

Accounts receivable due from suppliers, net of reserves of $24

  1,087  1,132

Inventory, net of reserves of $628 at April 30, 2013 and $631 at January 31, 2013, respectively

  604  466

Other current assets

  38  

Total current assets

  3,677  3,009

Property and equipment, net

  104  120

Restricted cash

  82  82

Total assets

 $3,863 $3,211
         

LIABILITIES AND SHAREHOLDERS’ DEFICIT

        

Current Liabilities:

        

Accounts payable

 $3,814 $3,688

Accrued liabilities

  2,411  1,789

Loan payable

    2,000

Derivative liabilities

  3,857  2,466

Total current liabilities

  10,082  9,943

Deferred rent, net of current portion

  41  42

Loan payable, net of discount of $567

  931  

Total liabilities

  11,054  9,985
         

Commitments and Contingencies

        
         

Shareholders’ Deficit:

        

Preferred stock, no par value, 10,000,000 shares authorized; no shares issued or outstanding at April 30, 2013 and at January 31, 2013, respectively

    

Common stock, $0.10 par value, 50,625,000 shares authorized; 14,259,839 and 7,635,039 shares issued and outstanding at April 30, 2013 and at January 31, 2013, respectively

  1,426  764

Additional paid-in capital

  15,972  15,577

Accumulated deficit

  (24,589)  (23,115)

Total shareholders’ deficit

  (7,191)  (6,774)

Total liabilities and shareholders’ deficit

 $3,863 $3,211

(A) Derived from the audited consolidated financial statements as of January 31, 2012.

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3

COMARCO, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except per share amounts)


  
Three Months Ended
October 31,
  
Nine Months Ended
October 31,
 
  2012  2011  2012  2011 
             
Revenue
 $1,135  $2,252  $5,018  $7,128 
Cost of revenue (1) 
  929   1,926   2,672   6,932 
Gross profit
  206   326   2,346   196 
                 
Selling, general, and administrative expenses  903   563   2,303   2,628 
Engineering and support expenses
  640   497   1,884   1,471 
   1,543   1,060   4,187   4,099 
                 
Operating loss
  (1,337)  (734)  (1,841)  (3,903)
Interest expense, net
  (518)  (26)  (573)  (62)
Loss due to change in fair value of derivative liabilities  (389)     (389)   
Other income, net
           34 
                 
Loss from continuing operations before income taxes  (2,244)  (760)  (2,803)  (3,931)
Income tax expense
        (2)  (2)
                 
Loss from continuing operations
  (2,244)  (760)  (2,805)  (3,933)
Loss from discontinued operations, net of income taxes
           (21)
Net loss
 $(2,244) $(760) $(2,805) $(3,954)
                 
Basic and diluted loss per share:                
loss from continuing operations $(0.29) $(0.10) $(0.37) $(0.54)
Loss from discontinued operations            
Net loss $(0.29) $(0.10) $(0.37) $(0.54)
                 
Weighted average common shares outstanding:                
Basic  7,613   7,382   7,518   7,356 
Diluted  7,613   7,382   7,518   7,356 
Common shares outstanding
  7,615   7,388   7,615   7,388 
(1)
See Note 7 regarding settlement agreement with EDAC Power Technologies Co. Ltd.

 

Three Months Ended
April 30,

 

2013

2012

         

Revenue

 $1,413 $2,201

Cost of revenue

  1,120  1,869

Gross profit

  293  332
         

Selling, general, and administrative expenses

  648  503

Engineering and support expenses

  279  541
   927  1,044
         

Operating loss

  (634)  (712)

Interest expense, net

  78  

Loss due to change in fair value of derivative liabilities

  767  

Other income, net

  5  
         

Loss before income taxes

  (1,474)  (712)

Income tax benefit

    
         

Net loss

 $(1,474) $(712)
         

Basic and diluted loss per share:

 $(0.11) $(0.10)
         

Weighted average common shares outstanding:

        

Basic

  13,851  7,430

Diluted

  13,851  7,430

Common shares outstanding

  14,260  7,463

The accompanying notes are an integral part of these condensed consolidated financial statements.

4


COMARCO, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)


  
Nine Months Ended
October 31,
 
  2012  2011 
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss
 $(2,805) $(3,954)
Loss from discontinued operations
 $  $21 
Adjustments to reconcile net loss from continuing operations to net cash used in operating activities:        
Depreciation  75   342 
Loan origination fees     53 
Amortization of loan discount  492    
Loss (gain) on retirement of property and equipment  11   (1)
Stock-based compensation  115   121 
Provision for doubtful accounts receivable  (62)  22 
Provision for obsolete inventory  (709)  (5)
Change in fair value of derivative liabilities  389    
Supplier settlement  (1,443)   
Changes in operating assets and liabilities:        
Accounts receivable due from customers  (188)  1,173 
Accounts receivable due from suppliers  (636)  50 
Inventory  621   202 
Other assets  30   3 
Accounts payable  1,506   (1,744)
Accrued liabilities  306   (1,192)
Deferred rent  2   59 
Net cash used in continuing operating activities  (2,296)  (4,850)
Net cash used in discontinued operating activities     (21)
Net cash used in operating activities  (2,296)  (4,871)
         
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property and equipment  (62)  (71)
Proceeds from sale of property and equipment     1 
Change in restricted cash  10   (92)
Net cash used in investing activities  (52)  (162)
         
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from loan payable  2,000    
Repayment of line of credit     (1,000)
Loan origination fees     (53)
Net cash provided by (used in) financing activities  2,000   (1,053)
         
Net decrease in cash and cash equivalents
  (348)  (6,086)
Cash and cash equivalents, beginning of period
  908   6,381 
Cash and cash equivalents, end of period
 $560  $295 

 

Three Months Ended

April 30,

 

2013

2012

CASH FLOWS FROM OPERATING ACTIVITIES:

        

Net loss

 $(1,474) $(712)

Adjustments to reconcile net loss to net cash used in operating activities:

        

Depreciation

  20  32

Stock-based compensation expense

  27  40

Loss on retirement of equipment

    11

Amortization of loan discount

  55  

Provision for doubtful accounts

    (15)

Provision for obsolete inventory

  (3)  (135)

Change in fair value of derivative liabilities

  767  

Changes in operating assets and liabilities:

        

Accounts receivable due from customers and suppliers

  (221)  (2,047)

Inventory

  (135)  479

Other assets

  (38)  2

Accounts payable

  126  615

Accrued liabilities

  622  1,010

Deferred rent

  (1)  2

Net cash used in operating activities

  (255)  (718)
         

CASH FLOWS FROM INVESTING ACTIVITIES:

        

Purchases of property and equipment

  (4)  (35)

Net cash used in investing activities

  (4)  (35)
         

CASH FLOWS FROM FINANCING ACTIVITIES:

        

Loan repayment

  (2,000)  

Loan proceeds

  1,500  

Net proceeds from common stock issued

  1,030  

Net cash provided by financing activities

  530  
         

Net increase (decrease) in cash and cash equivalents

  271  (753)

Cash and cash equivalents, beginning of period

  104  908

Cash and cash equivalents, end of period

 $375 $155
         

Noncash investing and financing activities:

        

Debt discount recorded upon issuance of convertible loan

 $624  

Issuance of common stock upon the vesting of restricted stock units

 $19 $7
         

Supplemental disclosures of cash flow information:

        

Cash paid for interest

 $ $

Cash paid for income taxes

 $ $

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5

COMARCO, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
(Unaudited)
(In thousands)


  
Nine Months Ended
October 31,
 
  2012  2011 
Supplemental disclosures of cash flow information:      
       
Noncash investing and financing activities:      
Loan discount recorded in connection with issuance of warrants $1,365  $ 
Issuance of common stock upon the vesting of restricted stock units $23  $ 
         
Cash paid during the period for:        
Interest $  $12 
Income taxes, net of refunds $2  $2 

The accompanying notes are an integral part of these condensed consolidated financial statements.
6

COMARCO, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

1.            Organization


Comarco, Inc., through its wholly ownedwholly-owned subsidiary Comarco Wireless Technologies, Inc. (collectively, “we,” “our,” “Comarco,” or the “Company”), is a developer and designer of mobileinnovative technologies and intellectual property currently used in power adapters used to simultaneously power and charge certain notebookbattery powered devices such as laptop computers, mobiletablets, smart phones smartphones, E-readers, iPads®, and iPods®.readers. Our operations consist solely of the operations of Comarco Wireless Technologies, Inc. (“CWT”), which was incorporated in the Statestate of Delaware in September 1993. Comarco, Inc. was incorporated in California in 1960 and its common stock has been publicly traded since 1971 when it was spun-off from Genge Industries, Inc.


Our business addressestargets the needs of today’s mobile culture by providing innovative charging solutions for the myriad of battery powered devices used by nearly all consumers today. Our innovative technology allows the consumer to charge multiple devices from a single charger, eliminating the need to carry multiple chargers while traveling. This technology was developed by Comarco and we own an extensive patent portfolio related to this technology.

Our patent portfolio is the result of years of research and development to provide charging solutions. We continue to develop new technologies and expand our patent portfolio, while concurrently exploring other ways to capitalize on this strategic asset.


2.             Summary of Significant Accounting Policies

The accompanying condensed consolidated balance sheet as


Future Operations, Liquidity and Capital Resources:


We have experienced substantial pre-tax losses from operations for the first fiscal quarters of January 31, 2012, which has been derived from our audited financial statements,fiscal 2014 and the unaudited2013 totaling $634,000 and $712,000, respectively. The condensed consolidated financial statements have been prepared in accordance with accounting principles and SEC rules applicableassuming that we will continue to interim financial information.  Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.  In the opinion of management, the unaudited condensed consolidated financial statements included in this report contain all adjustments (consisting only of normal recurring adjustments and accruals) necessary for a fair presentation of the Company’s consolidated financial position as of October 31, 2012 and its consolidated results of its operations and cash flows for the three and nine months ended October 31, 2012 and 2011.  The accounting policies followed by the Company are set forth in Note 2 to the Company’s audited financial statements included in its Annual Report on Form 10-K for its fiscal year ended January 31, 2012 (the “2012 10-K”), which was filed with the SEC on April 30, 2012.  The consolidated results of operations for the three and nine months ended October 31, 2012 are not necessarily indicative of the results to be expected for the fiscal year ending January 31, 2013 or any other interim period during such year.

The summary of our significant accounting policies presented below is designed to assist the reader in understanding our condensed consolidated financial statements.

Uncertainties Regarding Future Operations, Change in Strategy, Liquidity Issues and Capital Resources
The Company has experienced pre-tax losses from continuing operations in the nine months ended October 31, 2012 and 2011 totaling $2.8 million and $3.9 million, respectively. In addition, the Company experienced pre-tax losses from operations for fiscal 2012 totaling $5.3 million. The Company also has negative working capital and uncertainties surrounding the Company’s future ability to obtain borrowings and raise additional capital. During the third quarter of fiscal 2013 the Company’s cash balance declined by approximately $1.1 million.  Approximately $0.6 million of the decline related to the ongoing litigation described in Note 12 and approximately $0.1 million related to legal expenses associated with the loan and related agreements described in Note 11 and to our public company legal counsel. These factors, among others, raise substantial doubt about our ability to continueoperate as a going concern. The Company’s condensedconcern, which contemplates that we will realize our assets and satisfy our liabilities and commitments in the ordinary course of business. Our consolidated financial statements do not includereflect any adjustments that might result fromrelated to the outcome of these uncertainties. The Company’sthis uncertainty. Our future is highly dependent on itsour ability to sell itsour products at a profit, to successfully resolve our current litigation, to capitalize on our growing portfolio of patents, to generate positive cash flows and to obtain borrowings or raise capital to meet our liquidity needs.
7

COMARCO, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Our business today is almost entirely driven by sales of our products to Lenovo (accounting for 97% of our fiscal 2014 first quarter revenue), and we continue to focus a significant percentage of our time and resources on providing outstanding products and service to Lenovo, our valued principal customer.

Our extensive patent portfolio covering key technical aspects of our products could potentially generate an additional revenue stream based upon royalties paid to us by others for the use of some or all of our patents in third party products. We are currently exploring opportunities to expand, protect, and monetize our patent portfolio, including through enforcement.

A positive outcome in our ongoing litigation with Chicony and Kensington, described in Note 10, if such an outcome were realized, could not only reduce our accumulated deficit, but could also provide us with a cash infusion. However, the outcome of our ongoing litigation matters is not determinable as of the date of filing this report.

Additionally our newest generation AC adapter, branded ChargeSource®, is currently available exclusively on our retail websitewww.chargesource.com.During the current fiscal year we had two significant customers, Lenovo and Dell Inc. and affiliates (“Dell”), both of which are original equipment manufacturers, or “OEM’s.” However, we exited the business with Dell, and sold Dell all remaining product in inventory in May 2012, due to low sales volumes and thin product margins.

In the prior fiscal year we had an additional significant customer, Targus Group International, Inc. (“Targus”).  Our Targus relationship began in March 2009, with our entry into a Strategic Product Development and Supply Agreement (the “Targus Agreement”). The Company began shipments to Targus under the Targus Agreement during the secondfirst quarter of fiscal 2010. However, on January 25, 2011, as previously disclosed, Targus notified the Company that it would not renew that Agreement. As a result, there has been no sales2014 and fiscal 2013, our direct to consumer revenue from Targus since the second quarter of fiscal 2012, which was minor.  We do not expect any future sales to Targus.
During the second quarter of fiscal 2012, we decided to pursue expansion of our sales strategy to include selling our products directly to end users. In addition to selling select products in the OEM channel,negligible and we believe that we can complementsales were constrained by our OEM sales and increase sales and margins by selling our products directlack of financial resources to end users. To implement this strategy, we launched our website, www.chargesource.com during the fourth quarter of fiscal 2012,a marketing plan. We continue to sell our newest generation of AC adapter. We anticipate analyzing additionalimplement very low cost marketing and sales avenues for our ChargeSource product line during the balance of calendar 2012 and into 2013. There can be no assurance, however, that we will be abletrials in an attempt to meaningfully increase our product sales through the launch of our direct selling efforts and/or our new website, and the failure to do so could have a material adverse effect on our operations and financial condition.generate meaningful retail sales.

We had negative working capital totaling approximately $4.2$6.4 million at October 31, 2012.April 30, 2013, of which $3.9 million relates to the fair value of derivative liabilities. In order for us to be able to continue operatingconduct our business for the next twelve months, to continue operations thereafter and to be able to discharge our liabilities and commitments in the normal course of business, we must increase sales, closely manage operating expenses, and raise additional funds, through either debt and/or equity financing to meet our working capital needs (See Note 10 Loan & Related Agreements).needs. Although we are currently seeking other forms of financing, we cannot be certain we will be able to secure additional financing on terms acceptable to us, or at all. There is no assurance that we will succeed in doing so and if we are not successful in raising additional funds, we may have to evaluate other alternatives or partially, or entirely, curtailcease our operations.


These uncertainties raise substantial doubt about our ability to continue as a going concern. If we become unable to continue as a going concern, we may have to liquidate our assets, and might realize significantly less than the values at which they are carried on our financial statements, and shareholders may lose all or part of their investment in our common stock. The condensed consolidated financial statements do not reflect any adjustments related to the outcome of this uncertainty.

 

COMARCO, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)


Basis of Presentation


Our condensed consolidated financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim reporting and with the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. We believe that the disclosures are adequate to make the information presented not misleading when read in conjunction with the audited consolidated financial statements included in our annual report on Form 10-K for the year ended January 31, 2013. The unaudited interim condensed consolidated financial information presented herein reflects all adjustments, consisting only of normal recurring accruals, which are, in the opinion of management, necessary for a fair presentation of the consolidated results for the interim periods presented. The consolidated results for the three months ended April 30, 2013 are not necessarily indicative of the results to be expected for the fiscal year ending January 31, 2014.


Cash and Cash Equivalents


All highly liquid investments with original maturity dates of three months or less when acquired are classified as cash and cash equivalents. The fair value of cash and cash equivalents approximates the amounts shown in the unaudited interim condensed consolidated financial statements. Cash and cash equivalents are generally maintained in uninsured accounts, typically Eurodollar deposits with daily liquidity, which are subject to investment risk, including possible loss of principal invested.


We have not historically suffered losses relating to cash and cash equivalents.

Principles of Consolidation


The unaudited interim condensed consolidated financial statements of the Company include the accounts of Comarco, Inc. and CWT. All material intercompany balances, transactions, and profits and losses have been eliminated.

8

COMARCO, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)


Accounts Receivable Duedue from Customers

We offer


Our management offers unsecured credit terms to our OEM customers and performperforms ongoing credit evaluations of our customers. Accounts receivable balances result primarily from the timing of remittance payments by these customers to the Company. Accounts receivable are stated net of an allowance for doubtfuluncollectible accounts. Management develops its estimate of this reserve based upon specific identification of account balances that have indications of uncertainty of collection. Indications of uncertainty of collections may include the customer’s inability to pay, customer dissatisfaction, or other factors. Significant management judgments and estimates must be made and used in connection with establishing the allowance for doubtful accounts in any accounting period. Material differences may result in the amount and timing of our losses for any period if management made different judgments or utilized different estimates. Historically, such losses have been minimal and within management’s expectations and established reserves.

the reserves established.


Accounts Receivable Duedue from Suppliers

We frequently


Oftentimes we are able to source components locally that we later sell to our contract manufacturers (“CM’s”CMs”), who build the finished goods, and to other suppliers. This is especially the case when new products are initially introduced into production. Sales to our contract manufacturers and other suppliers are excluded from revenue and are instead reclassifiedrecorded as a reduction to cost of revenue. During fiscal 2013, our relationship with Power System Technologies, Ltd. (formerly(“Power,” formerly Flextronics Electronics), the CM who builds the product we sell to our only significant customer, Lenovo transitioned from a relationship whereInformation Products Co., Ltd. (“Lenovo”) changed. Prior to fiscal 2013, we directly sourced just a few components in the bill of material to a process wherematerial. In fiscal 2013, we directly sourcebegan procuring all of the component parts in the bill of material.

Restricted Cash
Our restricted cash balances are secured by separate bank accounts and represent i) a $77,000 letter of credit that serves as the security deposit for our corporate office lease and ii) $5,000 which serves as collateral for credit card chargebacks associated with our internet website.  The second account was reduced from $15,000 in the third quarter of fiscal 2013, due to low credit card sales volumes and negligible chargeback history through our website sales to date.


Use of Estimates


The preparation of unaudited interim condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of AmericaGAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited interim condensed consolidated financial statements and the reported amounts of revenue and expenses during the period reported. Actual results could materially differ from those estimates.

 

COMARCO, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)


Certain accounting principles require subjective and complex judgments to be madeused in the preparation of financial statements. Accordingly, our reported assets and liabilities and results of operationsa different financial presentation could differ, possibly significantly,result depending on the judgments, estimates, or assumptions that are used. Such judgments, estimates and assumptions include, but are not specifically limited to, those required in the valuation of long-lived assets, allowance for doubtful accounts, reserves for inventory obsolescence, reserves for estimated warranty costs, (includingincluding product recall costs), valuation of derivative liabilities,costs, valuation allowances for deferred tax assets, valuation of derivative liabilities and determination of stock based compensation expense.

Reclassifications
Certain prior period balances have been reclassified to conform to the current period presentation. The reclassifications have no effect on previously reported results of operations or accumulated deficit.
9

COMARCO, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Impairment or Disposal of Long-lived Assets
We review our long-lived assets for impairment whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. If the cost basis of a long-lived asset is greater than the projected future undiscounted net cash flows from such asset (excluding interest), an impairment loss is recognized. Impairment losses are calculated as the difference between the cost basis of an asset and its estimated fair value. We did not experience any changes in our business or circumstances to require an impairment analysis nor did we recognize any impairment charges during the three or nine months ended October 31, 2012.
stock-based compensation.


Derivative Liabilities


A derivative is an instrument whose value is “derived” from an underlying instrument or index such as a future, forward, swap, option contract, or other financial instrument with similar characteristics, including certain derivative instruments embedded in other contracts and for hedging activities. As a matter of policy, the Company does not invest in separable financial derivatives or engage in hedging transactions. However, the Company has entered into certain financing transactions in fiscal 2013 and fiscal 2014 that involve financial equity instruments containing certain features that have resulted in the instruments being deemed derivatives. The Company may engage in other similar complex financing transactions in the future, but not with the intention to enter into derivative instruments. Derivatives are measured at fair value using the Monte Carlo simulation pricing model and marked to market through earnings. However, such new and/or complex instruments may have immature or limited markets. As a result, the pricing models used for valuation of derivatives often incorporate significant estimates and assumptions. Changes in these subjective assumptions can materially affect the estimate of the fair value of derivative liabilities and, consequently, the related amount recognized as loss due to change in fair value of derivative liabilities on the condensed consolidated statement of operations. Furthermore, depending on the terms of a derivative, the valuation of derivatives may be removed from the financial statements upon exercise or conversion of the underlying instrument into some other security.


We evaluate free-standing derivative instruments to properly classify such instruments within stockholders’shareholders’ equity or as liabilities in our financial statements. Our policy is to settle instruments indexed to our common shares on a first-in-first-out basis.

The classification of a derivative instrument is reassessed at each balance sheet date. If the classification changes as a result of events during a reporting period, the instrument is reclassified as of the date of the event that caused the reclassification. There is no limit on the number of times a contract may be reclassified.

During the second quarter of fiscal 2013, we adopted the guidance, as codified in Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 815-40,Derivatives and Hedging,Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock, that requires us to apply a two-step model in determining whether a financial instrument or an embedded feature is indexed to our own stock and thus enables it to qualify for equity classification. The warrants previously issued to Broadwood Partners, L.P. ("Broadwood"(“Broadwood”) contain provisions that adjust the exercise price in the event of certain dilutive issuance of our securities (see Note 10).securities. Accordingly, the Company considered the warrants to be subject to price protection and classified them as derivative liabilities at the date of issuance with a fair value of $1.3 million and a corresponding discount to the underlying loan payable (see Note 11)8).

Additionally, during the first quarter of fiscal 2014 we entered into a Loan Agreement with Elkhorn Partners Limited Partnership (“Elkhorn”) which contains convertible provisions that allow Elkhorn to convert the loan into common stock. The conversion price may be adjusted in the event of certain dilutive issuance of our securities. Accordingly, the Company considered the convertible debt to be subject to price protection and created a discount to the underlying loan payable and classified that value as derivative liabilities at the date of issuance with a fair value of $0.6 million (see Notes 8 and 9).

 

COMARCO, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

Fair Value of Financial Instruments


Our financial instruments include cash and cash equivalents, accounts receivable due from customers and suppliers, accounts payable, accrued liabilities, a short-term loan payable, and derivative liabilities. The carrying amount of cash and cash equivalents, accounts receivable due from customers and suppliers, accounts payable, and accrued liabilities are considered to be representative of their respective fair values because ofdue to the short-term nature of those instruments. The carrying amount of our loan, net of discount, approximates fair value since the loan balance is derived from the valuation of the derivative liabilities discussed below.

10

COMARCO, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The fair value of the derivative liabilities, which are comprised exclusively of the warrants issuedissued/issuable to Broadwood, as well as the estimated value of the conversion feature of the Elkhorn loan, at October 31, 2012April 30, 2013 was $1.75$3.9 million. Warrants classified as derivativeDerivative liabilities are reported at their estimated fair value, with changes in fair value being reported in current period results of operations.

Legal expense classification


Our legal expenses are classified in either selling, general, and administrative expenses or engineering and support expenses depending on the nature of the legal expense. All legal expenses incurred related to our intellectual property, including associated litigation expense and maintenance of our patent portfolio, are included in engineering and support expenses in our condensed consolidated statement of operations. The legal expenses included in engineering and support expenses increased approximately $0.1 million and $0.8 million during the three and nine months ended October 31, 2012, respectively, when compared to the comparable periods of the prior fiscal year.  The increase in legal expenses during the first three quarters of fiscal 2013 is predominantly due to the ongoing patent infringement litigation described in Note 12. All other legal expenses, including all other litigation expense and public company legal expense are included in selling, general, and administrative expenses in our condensed consolidated statement of operations.

The legal expense included in selling, general and administrative expenses increased approximately $0.3 million during the three and nine months ended October 31, 2012 when compared to the comparable periods of the prior fiscal year. The increase is primarily attributable to the ongoing Bronx product litigation described in Note 12.

3.            Discontinued Operations
The Company entered into an Asset Purchase Agreement on September 26, 2008 with Ascom Holding AG and its subsidiary Ascom Inc., (collectively, “Ascom”) to sell our Wireless Test Solutions (“WTS”) business and related assets. Comarco’s shareholders approved the transaction on November 26, 2008, which closed on January 6, 2009.
The fiscal 2012 loss from WTS discontinued operations of $21,000 relates to a sales tax audit performed by the California State Board of Equalization during the second quarter of fiscal 2012.  The expensed amount represents the portion of the assessment that is to be borne by Comarco for the sale of the WTS business to Ascom and we do not expect to incur any future costs related to the sale of the WTS business.
4.            Stock-Based Compensation


We grant stock awards for a fixed number of shares to employees, consultants, and directors pursuantwith an exercise price equal to the Company’s shareholder-approved equity incentive plans.

fair value of the shares at the date of grant.


We account for stock-based compensation using the modified prospective method, which requires measurement of compensation cost for all stock awards at fair value on date of grant and recognition of compensation over the service period for awards expected to vest. The fair value of stock options is determined using a Lattice Binomial model for options with performance-based vesting tied to the Company’sour stock price and the Black-Scholes valuation model for options with ratable term vesting. Both the Lattice Binomial and Black-Scholes valuation models require the input of subjective assumptions. These assumptions include estimating the length of time optioneesemployees will retain their vested stock options before exercising them (the “expected term”), the estimated volatility of our common stock price over the expected term, and the number of awards that will ultimately not complete their vesting requirements (“forfeitures”). Changes in these subjective assumptions can materially affect the estimate of fair value of stock-based compensation and, consequently, the related amount recognized as an expense on the consolidated statements of operations. As required under applicablethe accounting rules, we review our valuation assumptions at each grant date, and as a result, thewe are likely to change our valuation assumptions used to value employee stock-based awards granted in future periods are subject to possible change.periods. The values derived from using either the Lattice Binomial or the Black-Scholes model are recognized as an expense over the vesting period, net of estimated forfeitures. The estimation of stock awards that will ultimately vest requires significant judgment. Actual changes in vesting and forfeitures,results, and future changes in estimates, may differ from our current estimates.


 

11

COMARCO, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(CONTINUED)

(UNAUDITED)

The stock-based compensation expense recognized during the three and nine months ended October 31, 2012 and 2011 is summarized in the table below (in thousands, except per share amounts):

  
Three Months Ended
October 31,
  
Nine Months Ended
October 31,
 
  2012  2011  2012  2011 
Total stock-based compensation expense $39  $26  $115  $121 
                 
Impact on basic and diluted earnings per share $0.00  $0.00  $0.01  $0.02 


 

Three Months Ended
April 30,

 

2013

2012

Total stock-based compensation expense

 $27 $40
         

Impact on basic and diluted earnings per share

  0.00  0.01

The total compensation cost related to nonvested awards not yet recognized is approximately $159,000,$68,000, which will be expensed over a weighted average remaining life of 7.06 months.


During the three months ended October 31, 2012, 465,000first quarter of fiscal 2014 no stock options were granted and no restricted stock unitsawards were granted. During the three months ended October 31, 2011 no stock options or restricted stock units were granted. During the nine months ended October 31, 2012,first quarter of fiscal 2013, 300,000 restricted stock units were granted and 465,000 stock options were granted.  During the nine months ended October 31, 2011, 295,000 restricted stock units were granted and no stock options were granted. The fair value of the restricted stock units granted during the nine months ended October 31, 2012 was estimated using the stock price on the date of the grant of $0.16 and a forfeiture rate of 10.6 percent. The fair value of the restricted stock units granted during the nine months ended October 31, 2011 was estimated using the weighted-average stock price on the date of the grants of $0.33 and a weighted-average forfeiture rate of 9.3 percent.

The fair value of the 465,000 options granted under our stock option plans during the first three quarters of fiscal 2013 was estimated on the date of grant using the following weighted average assumptions:
Year-to-date
October 31, 2012
Weighted average risk-free interest rate
0.7%
Expected life (in years)
5.5
Expected stock volatility
121%
Dividend yield
None
Expected forfeitures
8.2%


Comarco has

We have stock-based compensation plans under which outside directors, consultants,employees and employees are eligible toconsultants receive stock options and other equity-based awards. The employee stock option plans and a director stock option plan provide that officers, key employees, directorsconsultants and consultantsdirectors may be granted optionsawards to purchase up to 2,675,000 shares of common stock of the Company at not less than 100 percent of the fair market value at the date of grant, unless the granteeoptionee is a 10 percent shareholder, of the Company, in which case the price must not be less than 110 percent of the fair market value.

The Company’s former employee stock option plan (the “Prior Employee Plan”) expired during May 2005. As a result, no new options could be granted under the plan thereafter. This plan provided for the issuance of up to 825,000 shares of common stock. During December 2005, the Board of Directors approved and adopted the Company’s 2005 Equity Incentive Plan (the “2005 Plan”) covering 450,000 shares of common stock. The 2005 Plan was approved by the Company’s shareholders at its annual shareholders’ meeting in June 2006, and subsequently amended at its annual shareholders’ meeting in June 2008 to increase the number of shares issuable under the plan from 450,000 to 1,100,000 shares.  In July 2011, the Company’s shareholders approved the 2011 Equity Incentive Plan (the “2011” Plan) covering 750,000 shares of common stock.
12

COMARCO, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Under the 2011 and 2005 Plans, the Company may grant stock options, stock appreciation rights, restricted stock, restricted stock units, and performance based awards to employees, consultants and directors. Under all plans, awards vest or become exercisable in installments or upon achievement of performance objectives determined by the compensation committee of the Company’s Board of Directors at the time equity awards are granted; however, under the 2005 Plan no option may be exercised prior to one year following the grant of the option. Options granted under the Prior Employee Plan expire as determined by the committee at the time of grant, but no later than ten years and one week after the date of grant (five years for 10 percent shareholders). Options granted under the 2011 and 2005 Plans expire as determined by the committee at the time of grant, but no later than ten years after the date of grant (five years for 10 percent shareholders).


Transactions and other information related to stock options granted under these plans for the ninethree months ended October 31, 2012April 30, 2013 are summarized below:

  Outstanding Options 
  Number of Shares  
Weighted-Average
 Exercise Price
 
Balance, January 31, 2012
  380,000  $3.93 
Options granted  465,000   0.40 
Options canceled or expired  (80,500)  7.90 
Options exercised      
Balance, October 31, 2012
  764,500  $1.48 
Stock Options Exercisable at October 31, 2012
  179,325  $4.53 


 

Outstanding Options

 

Number of

Shares

Weighted-Average

Exercise Price

Balance, January 31, 2013

  764,500 $1.48

Awards granted

    

Awards canceled or expired

    

Awards exercised

    

Balance, April 30, 2013

  764,500 $1.48

Stock Options Exercisable at April 30, 2013

  212,100 $4.00


Transactions and other information related to restricted stock units (“RSU’s”) granted under these plans for the ninethree months ended October 31, 2012April 30, 2013 are summarized below:


 

Outstanding Restricted Stock Units

 

Number of

Shares

Weighted-Average

Stock Price on Grant

Date

Balance, January 31, 2013

  304,326 $0.20

RSU’s granted

    

RSU’s canceled or expired

  (112,700)  0.16

RSU’s vested/Common stock issued

  (187,300)  0.16

Balance, April 30, 2013

  4,326 $2.89

 
  Outstanding Restricted Stock Units 
  Number of Shares  
Weighted-Average
 Stock Price
 On Grant Date
 
Balance, January 31, 2012
  293,651  $0.37 
RSU’s granted  300,000   0.16 
RSU’s canceled or expired  (32,565)  0.26 
Common stock issued  (226,760)  0.31 
Balance, October 31, 2012
  334,326  $0.20 

COMARCO, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

The RSU’s canceled or expired in the table above represent the difference between the number of shares awarded and the number issued because the recipient elected a net award to cover personal income taxes.

13

COMARCO, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
As of October 31, 2012, the stock awards outstanding have an aggregate intrinsic value of $29,000, based on a closing market price of $0.25 per share of our common stock on October 31, 2012.


The following table summarizes information about the Company’s stock awards (consisting of stock options and RSU’s) outstanding at October 31, 2012:

     Awards Outstanding  Awards Exercisable 
Range of
Exercise/Grant Prices
  
Number
Outstanding
  
Weighted-Avg.
Remaining
Contractual Life (years)
  
Weighted-Avg. Exercise/Grant
Price
  
Number
Exercisable
  
Weighted-Avg. Exercise/Grant
Price
 
$0.16to1.09   1,013,500   5.90  $0.47   98,325  $1.10 
 2.89to4.90   19,326   4.34   4.45   15,000   4.90 
 8.08to10.43   66,000   2.71   9.56   66,000   9.56 
       1,098,826   5.68   1.09   179,325   4.53 
April 30, 2013:


    

Awards Outstanding

Awards Exercisable

Range of
Exercise/Grant Prices

Number

Outstanding

Weighted-Avg.

Remaining

Contractual Life (years)

Weighted-Avg.

Exercise

Number
Exercisable

Weighted-Avg.

Exercise

 $0.40to1.20  683,500  8.1 $0.62  131,100 $1.10
  2.89to4.90  19,326  3.8  4.45  15,000  4.90
  8.08 to10.43  66,000  2.3  9.56  66,000  9.56
      768,826

7.5

  1.49  212,100  4.00

At October 31, 2012,April 30, 2013, shares available for future grants under the Plans were 455,224.

5.           Recent Accounting Pronouncements
In May 2011, the FASB issued Accounting Standards Update (“ASU”) 2011-04, “Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs,” which amends current fair value measurement and disclosure guidance to converge with International Financial Reporting Standards and provides increased transparency around valuation inputs and investment categorization. ASU 2011-04 also requires new disclosures about qualitative and quantitative information regarding the unobservable inputs used in a fair value measurement that is categorized within Level 3 of the fair value hierarchy. The Company adopted ASU 2011-04 in the second quarter of fiscal 2013, when it became applicable to us.
6.           Earnings (Loss)


4.             Loss Per Share


The Company calculates basic earnings (loss)loss per share by dividing net income (loss)loss by the weighted-average number of common shares outstanding during the reporting period. Diluted earnings (loss) per share reflects the effects of potentially dilutive securities. Since the Company incurred a net loss for each of the three and nine months ended October 31,April 30, 2013 and 2012, and 2011, basic and diluted net loss per share for both such periods were the same for those periods because the inclusion of potential common shares1,068,826 and of 847,151 potentially dilutive securities related to outstanding stock options in the calculationawards, respectively, would have been antidilutive.

Potential common shares of 330,000 have been excluded from diluted weighted average common sharesAdditionally, for the three and nine months ended October 31, 2012, asApril 30, 2013 the effect1,704,546 outstanding warrants issued to Broadwood and the 6,000,000 potential shares issuable to Elkhorn upon debt conversion, would have been antidilutive. Similarly, potential common shares of 90,000 and 140,000, respectively, have been excluded from diluted weighted average common shares for the three and nine months ended October 31, 2011, as the effect would have been antidilutive.
14

COMARCO, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
7.anti-dilutive.


5.             Customer and Supplier Concentrations

A significant portion


Substantially all of the Company’s revenue is derived from a limited numbersingle customer, Lenovo. The loss of customers. lenovo would have a material impact on our revenues and results of operations.

The customers that accounted forproviding 10 percent or more of the Company’s revenuerevenues for anyeither quarter ended April 30, 2013 or 2012 are listed below (in thousands).


 

Three Months Ended April 30,

 

2013

2012

Total revenue

 $1,413  100% $2,201  100%
                 

Customer concentration:

                

Lenovo Information Products Co., Ltd.

  1,378  98%  2,137  97%
  $1,378  98% $2,137  97%

The Company’s revenues by geographic area, as determined by the “ship to” address, consisted of the periods presented below are listed here:

following (in thousands):


  Three Months Ended October 31, 
  2012  2011 
  (In thousands) 
Total revenue
 $1,135   100% $2,252   100%
                 
Customer concentration:                
Dell Inc. and affiliates $     $376   17%
Lenovo Information Products Co., Ltd.  1,119   99%  1,826   81%
  $1,119   99% $2,202   98%

  Nine Months Ended October 31, 
  2012  2011 
  (In thousands) 
Total revenue
 $5,018   100% $7,128   100%
                 
Customer concentration:                
Dell Inc. and affiliates $67   1% $1,061   15%
Targus Group International, Inc.     %  1,174   16%
Lenovo Information Products Co., Ltd.  4,913   98%  4,773   67%
  $4,980   99% $7,008   98%

We exited the business with Dell due to low sales volumes and thin product margins.  We sold Dell all remaining product in inventory in May 2012.  Also, as previously described, on January 25, 2011, Targus provided us with written notification of non-renewal of the Targus Agreement. We have not generated any revenue from Targus during the first three quarters of fiscal 2013 nor do we expect any revenue from sales to Targus in the future.
15

COMARCO, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

 

Three Months Ended
April 30,

 

2013

2012

North America

 $46 $41

Asia

  1,364  2,155

Other

  3  5
  $1,413 $2,201

The customers comprising 10 percent or more of the Company’s gross accounts receivable due from customers at either October 31,April 30, 2012 or January 31, 2012 are listed below (in thousands, except percentages):

thousands).


 
  October 31, 2012  January 31, 2012 
Total gross accounts receivable due from customers $1,128   100% $940   100%
                 
Customer concentration:                
Dell Inc. and affiliates.
     %  371   39%
Lenovo Information Products Co., Ltd.
  1,119   99%  562   60%
  $1,119   99% $933   99%

COMARCO, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)


 

April 30, 2013

January 31, 2013

Total gross accounts receivable due from customers

 $1,573  100% $1,307  100%
                 

Customer concentration:

                

Lenovo Information Products Co., Ltd.

  1,532  97%  1,291  99%
  $1,532  97% $1,291  99%

The suppliers that accounted forcomprising 10 percent or more of the Company’s gross accounts receivable due from suppliers at either October 31, 2012April 30, 2013 or January 31, 20122013 are listed below (in thousands, except percentages)thousands).

  October 31, 2012  January 31, 2012 
Total gross accounts receivable due from suppliers $857   100% $754   100%
                 
Customer concentration:                
EDAC Power Electronics Co. Ltd.  (see Note 12)
 $   % $532   71%
Power Systems Technologies, Ltd.
  711   83%  40   5%
Zheng Ge Electrical Co., Ltd.
  122   14%  122   16%
  $833   97% $694   92%


The increase in the receivables due from Power Systems Technologies, Ltd. (“Power,” formerly Flextronics Electronics) is driven by a change in our business process. Power is the contract manufacturer for the products we sell to OEM’s.  In the prior fiscal year, we sourced only a few components on behalf of Power. During the first quarter of fiscal 2013, we began procuring all of the components included in the bill of material on behalf of Power for the products we sell to OEM’s and by doing so we have been able to secure more favorable payment terms among our expanded supplier base.
During the second quarter of fiscal 2013, we entered a Settlement Agreement and Mutual Release (the “Settlement Agreement”) with EDAC Power Electronics Co. Ltd. (“EDAC”), the former supplier of the now discontinued Manhattan product, ending the litigation between the two companies (see Note 12).  The settlement involved no cash payments by either of the parties, but allowed us to reverse previously incurred product and freight costs and to remove all liabilities and assets related to EDAC from our condensed consolidated balance sheet.  The settlement resulted in a decrease to cost of revenue of $1.4 million.

 

April 30, 2013

January 31, 2013

Total gross accounts receivable due from suppliers

 $1,111  100% $1,156  100%
                 

Supplier concentration:

                

Power Systems Technologies, Ltd.

  951  86%  1,008  87%

Zheng Ge Electrical Co., Ltd.

  122  11%  122  11%
  $1,073  97% $1,130  98%

Zheng Ge Electrical Co., Ltd. (“Zheng Ge”) was a tip supplier for the Bronx product, which was subject to a recall.recall, announced in April 2010. We previously sourced some of the component parts that Zheng Ge used in the manufacture of the tips. We ceased paying Zheng Ge during the course of the product recall while we investigated the manufacturing defect which ultimately caused the recall and, likewise, Zheng Ge ceased paying us.


We expect to fully collect the accounts receivable balances as of October 31, 2012April 30, 2013 due from Power in the normal course andof business. Additionally, we expect to offset the receivables due from Zheng Ge from amounts owed, which are included in accrued liabilities in our condensed consolidated balance sheet. Further, we anticipate proposing a settlement to Zheng Ge upon the conclusion of our litigation with Chicony Power Technology, Co. Ltd. (“Chicony”).

16

COMARCO, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)


The companies that accounted forsuppliers comprising 10 percent or more of ourthe Company’s gross accounts payable at either October 31, 2012April 30, 2013 or January 31, 20122013 are listed below (in thousands, except percentages)thousands).

  October 31, 2012  January 31, 2012 
Total gross accounts payable
 $3,454   100% $3,912   100%
                 
Accounts payable concentration:                
EDAC Power Electronics Co. Ltd
 $   % $1,964   50%
Chicony Power Technology, Co. Ltd
  1,100   32%  1,100   28%
Pillsbury Winthrop Shaw Pittman, LLP.
  1,213   35%  386   10%
  $2,313   67% $3,450   88%


 

April 30, 2013

January 31, 2013

Total gross accounts payable

 $3,814  100% $3,688  100%
                 

Supplier concentration:

                

Chicony Power Technology, Co. Ltd

  1,100  29%  1,100  30%

Pillsbury Winthrop Shaw Pittman, LLP.

  1,754  46%  1,614  44%
  $2,854  75% $2,714  74%

Chicony was the manufacturer of the Bronx product, which was subject to a recall and we are currently in litigation with Chicony (see Note 12)10). We have made no payments to this supplierChicony during either fiscal 2013 to date2014 or 2012.fiscal 2013. The outcome of such litigation is not determinable at this time and we do not know whether or not we will be obligated to pay this liability. If we prevail in this case, based upon our causes of action, it is likely we will be relieved of this liability. There can be no assurance, however, as to the likely outcome of this litigation (see Note 12).


COMARCO, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

Pillsbury Winthrop Shaw Pittman, LLP (“Pillsbury”) is our legal counsel for the Kensington litigation as well as other patent and intellectual property matters (See Note 12)10). We have paidmade no payments to Pillsbury $0.3 million during the first three quarters of fiscal 2013 and are in discussions with Pillsbury to create a payment solution with respect to outstanding balances and future legal fees. There can be no assurances, however, as to the outcome of these discussions.


2014.

A significant portion of our inventory purchases is derived from a limited number of CM’scontract manufacturers and other suppliers. The loss of one or more of our significant CM’s or suppliers could materially and adversely affect our operations. For the three and nine months ended October 31, 2012, fourApril 30, 2013, two suppliers accounted for approximately $0.4 million or 42 percent of our suppliers provided an aggregate of 76 and 67 percent, respectively, ofthe total product costs.costs of $1.0 million recorded in cost of revenue. For the three and nine months ended October 31, 2011, one and twoApril 30, 2012, three suppliers accounted for approximately $654,000 or 44 percent of our CM’s provided an aggregate of 41 and 98 percent, respectively, ofthe total product costs. During the first quartercosts of fiscal 2013, we began procuring all$1.5 million recorded in cost of the components included in the bill of materials for the product we sell to Lenovo. In fiscal 2012, we procured the finished good directly from Power and they were responsible for procuring the components.

revenue.

6.             Inventory


Additionally, at October 31, 2012, approximately $0.8 million or 89 percent of total uninvoiced materials and services of $0.9 million, included in accrued liabilities, were payable to Power and Zheng Ge.  At January 31, 2012, approximately $0.3 million or 54 percent of total uninvoiced materials and services of $0.6 million, included in accrued liabilities, were payable to Zheng Ge. As noted above, we ceased paying Zheng Ge during the course of the product recall and anticipate proposing a settlement with this supplier subsequent to the conclusion of the Chicony litigation. There can be no assurances, however, regarding the timing or outcome of the Chicony litigation, nor can there be any assurances that we will reach a mutually agreeable settlement with Zheng Ge at a future time.
17

COMARCO, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
8.           Inventory

Inventory, net of reserves, consists of the following (in thousands):

  
October 31,
2012
  
January 31,
2012
 
Raw materials
 $825  $1,002 
Finished goods
  394   129 
  $1,219  $1,131 


 

April 30,

 2013

January 31,
2013

Raw materials

 $402 $397

Finished goods

  202  69
  $604 $466

As of OctoberApril 30, 2013 and January 31, 2012,2013, approximately $680,000$596,000 and $720,000 of total gross inventory, respectively, was located at our corporate headquarters. The remaining balance is located at various contract manufacturer locations in the United States and Asia.

9.           Warranty Arrangements
The Company records an accrualAsia and at various third party inventory warehouses for estimated warranty costs as products are sold. Warranty costs are estimated based on periodic analysisour customer, Lenovo.

7.            Accrued Liabilities


Accrued liabilities consist of historical warranty claims experience. These amounts are recordedthe following (in thousands):


 

April 30,

2013

January 31,
2013

Accrued payroll and related expenses

 $136 $147

Uninvoiced materials and services received

  1,750  1,269

Accrued legal and professional fees

  272  169

Accrued warranty

  68  68

Other

  185  136
  $2,411 $1,789

At April 30, 2013, approximately $1.5 million or 84 percent of total uninvoiced materials and services of $1.8 million, included in accrued liabilities were payable to Power and Zheng Ge. At January 31, 2013, approximately $1.1 million or 85 percent of total uninvoiced materials and services of $1.3 million, included in accrued liabilities, were payable to Power and Zheng Ge. We ceased paying Zheng Ge during the course of the Bronx product recall.

8.             Loan Agreements


As previously reported, on February 11, 2013, the Company and Elkhorn Partners Limited Partnership (“Elkhorn”), entered into a Secured Loan Agreement (the “Elkhorn Loan Agreement”) and a Stock Purchase Agreement (the “Elkhorn SPA”), and certain related agreements, which are described below (collectively, the “Elkhorn Agreements”). Pursuant to those Agreements, Elkhorn has made a $1.5 million senior secured loan to the Company with a maturity date of November 30, 2014 and has purchased a total of 6,250,000 shares of the Company’s common stock at a cash purchase price of $0.16 per share, generating an additional $1.0 million of cash for the Company. The average of the closing prices of the Company’s common stock in the unaudited interim condensed consolidated balance sheets. Changes inover-the-counter market for the estimated warranty accruals are recorded when the change in estimate is identified. A summary of the warranty accrual activity as offive trading days immediately preceding February 11, 2013 was $0.14 per share and, for the nine months29 trading days that began on January 2, 2013 and ended October 31, 2012on February 8, 2013, was $0.158 per share. On February 11, 2013, the Company used approximately $2.1 million of the proceeds of $2.5 million from the Elkhorn Loan and 2011 is shown in the table below (in thousands):

sale of the shares to Elkhorn to pay the entire principal amount of and all accrued interest on the Broadwood Loan.

 

COMARCO, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)


Secured Loan Agreement with Elkhorn Partners.


The Elkhorn Loan, which is evidenced by a promissory note (the “Elkhorn Note”), issued by the Company to Elkhorn, bears interest at 7% for the first 12 months of the Loan, increasing to 8.5% thereafter and continuing until the Loan is paid in full. The Loan matures on November 30, 2014 (the “Maturity Date”); however, the Company has the right, at its option, to prepay the Elkhorn Loan, in whole or in part, without penalty or premium.


The Elkhorn Loan Agreement provides that if and to the extent the Company does not pay the Elkhorn Loan in full by its Maturity Date, then, Elkhorn will have the right, at its option (but not the obligation), to convert the then unpaid balance of the Loan, in whole or in part, into shares of Company common stock at a conversion price of $0.25 per share. That conversion price is subject to possible adjustment on (i) certain sales of Company common stock at a price lower than $0.25 per share, (ii) stock splits of, stock dividends on and any reclassification of the Company’s outstanding shares, and (iii) certain mergers or reorganizations of the Company, as provided in Article III of the Elkhorn Loan Agreement.


The Elkhorn Loan Agreement contains customary representations and warranties of and affirmative and negative covenants on the part of the Company and CWT. The Agreement also provides that the Elkhorn Loan, together with accrued interest, will become immediately due and payable upon the occurrence of an Event of Default, which is defined in the Loan Agreement to include each of the following, among others: (i) a failure of the Company to pay the principal of or accrued interest on the Loan which continues unremedied for three calendar days (except that such grace period shall not apply to amounts due at the Maturity Date of the Loan), (ii) the Company or CWT commits a breach of any of their other material obligations under the Loan Agreement or under any of the Debt Related Agreements (described below) and the breach which remains uncured for a period ranging from 15 days to 30 days (depending on the nature of the breach) following receipt of notice of the breach from Elkhorn; (iii) any of the representations or warranties of the Company or CWT contained in the Loan Agreement prove to have been untrue or incorrect in any material respect, (iv) the Company or CWT fails to pay indebtedness in the amount of $200,000 or more owed to any other creditor, (v) one or more judgments are entered against the Company or CWT in an aggregate amount of $200,000 or more, which are not satisfied, discharged, stayed or bonded against within the succeeding 30 days, and (vi) the filing by the Company of a voluntary petition in bankruptcy or the Company’s failure to obtain the dismissal, within 60 days, of an involuntary petition filed against it in bankruptcy, or a receiver or liquidator is appointed over, or an attachment is issued against a substantial part of the assets of the Company or CWT, which in either case remains undismissed for the succeeding thirty (30) days.


Upon the occurrence and during the continuance of an Event of Default, interest on the Loan will accrue at the lesser of (i) 15% per annum or (ii) the highest rate permitted by applicable law.


Debt Related Agreements. In connection with the Elkhorn Loan Agreement, the Company and CWT entered into a Security Agreement and the Company entered into a Pledge Agreement (collectively, the “Debt Related Agreements”) with Elkhorn to secure the payment and performance by the Company and CWT of their respective obligations under the Loan Agreement and the Debt Related Agreements. Set forth below is a summary of those Agreements.


Security Agreement. As security for the performance of their respective obligations under the Elkhorn Loan Agreement and the Debt Related Agreements, the Company and CWT have entered into a security agreement (the “Security Agreement”) granting Elkhorn a first priority perfected security interest in all of their assets, including their intellectual property rights. The Security Agreement provides that, on the occurrence and during the continuance of an Event of Default, whether by the Company or CWT, Elkhorn will become entitled to take possession of and to sell the assets of the Company and CWT to the extent necessary to recover the amounts due Elkhorn under the Loan Agreement and any other amounts that may be due and payable to Elkhorn under any of the Debt Related Agreements.

  
As of and for the
Nine Months Ended
October 31,
 
  2012  2011 
Beginning balance                                                                                 $193  $310 
Accruals for warranties issued during the period                                                                                     318 
Utilization                                                                                  (125)  (548)
  $68  $80 

TheCOMARCO, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)


Pledge Agreement. As additional security for the payment and performance of its obligations under the Elkhorn Loan Agreement, the Company believes that the balance remaining ashas entered into a Pledge Agreement (the “Pledge Agreement”) pursuant to which it has pledged and will deliver possession to Elkhorn of October 31, 2012 is adequate to cover standard warranty costs and believes that we have paid for substantially all of our materialCWT’s outstanding shares. The Pledge Agreement provides, among other things, that upon the occurrence and during the continuance of an Event of Default, Elkhorn will become entitled to transfer the CWT shares into its name, to vote those shares and, subject to applicable securities laws, to sell those shares in order to recover amounts owed to it by the Company.


Elkhorn Stock Purchase Agreement


Concurrently with the Company’s entry into the Loan Agreement, the Company and Elkhorn entered into the Elkhorn SPA. Pursuant to that Agreement, the Company sold 6,250,000 shares of its common stock to Elkhorn at a price of $0.16 per share, resulting in an aggregate purchase price of $1.0 million. As noted above, that purchase price compares to an average per share closing price for Comarco’s shares of $0.14 during the five trading days immediately preceding the sale of the shares to Elkhorn, and an average per share closing price of $0.158 for the 29 trading days that that began on January 1, 2013 and ended on February 8, 2013.


The purchase price of $0.16 per share paid by Elkhorn for those shares was determined by arms-length negotiations between Elkhorn and the members of a special committee of the Company’s Board of Directors, comprised of three of the directors who have no affiliation with Elkhorn and no financial obligationsinterest, other than their interests solely as shareholders of the Company, in either the loan or share transactions with respectElkhorn. That per share purchase price was determined based on a number of factors, including the Company’s inability, notwithstanding its best efforts, to raise additional capital from other prospective institutional investors during the Bronx product recall.

10.six month term of the Broadwood Loan & Related Agreements
and the recent trading prices of the Company’s shares in the over-the-counter market.


Senior Secured Six Month Term Loan Agreement

As previously reported in a Form 8-K filed with the SEC on August 2, 2012, theBroadwood Partners L.P. (“Broadwood”)


The Company entered into a Senior Secured Six Month Term Loan Agreement dated July 27, 2012 (the “Loan Agreement”) with Broadwood, a partnership managed by Broadwood Capital, Inc., the general partner of Broadwood.  Broadwood is a significant shareholder of the Company.

18

COMARCO, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)


Pursuant to that Agreement, Broadwood made a $2,000,000 senior secured six month loan (the “Loan”) to the Company and to CWT, as co-borrower. The Loan bearsloan bore interest at 5% per annum, ranksranked senior in right of payment to all other indebtedness of the Company and iswas due and payable in full on January 28, 2013. The Company is using the net proceeds of the Loan primarily to fund its working capital requirements and those of CWT, but may use up to $400,000 of those proceeds to fund capital expenditures required in the conduct of its business and the business of CWT.  The Company intendsoriginally intended to repay the Loan and accrued interest from the $3.0 million in proceeds that was expected to be received from Broadwood in the fourth quarter of fiscal 2013, pursuant to the Broadwood Stock Purchase Agreement discussed below.

Related Debt Agreements
To provide security for the repayment of the Loan, (i) CWT entered into a Guaranty pursuant to which it agreed to guarantee the payment and performance by the Company of its obligations under the Loan Agreement; (ii) the Company and CWT entered security agreements granting (“Broadwood a first priority perfected security interest in all of their respective assets, including its intellectual property rights; (iii) the Company has entered into a Pledge Agreement pursuant to which it pledged and delivered possession of all of CWT’s outstanding shares to Broadwood.
The foregoing summaries of the Loan Agreement, the Loan and the related debt agreements are not intended to be complete and are qualified by reference to the more detailed descriptions thereof contained in the above-referenced Form 8-K and to the Loan Agreement and the related agreements filed as exhibits to that report.
Stock Purchase Agreement and Stock Purchase Warrants
Concurrently with the execution of the Loan Agreement, the Company and Broadwood entered into a Stock Purchase Agreement (the “Stock Purchase Agreement”SPA”). That agreement provides for the purchase by Broadwood of up to 3,000,000 shares of the Company’s common stock (the “Shares”), at a price of $1.00 per Share, subject to the following conditions: (i) during the six month term of the Loan, the Company will use its best commercial efforts to raise at least $3.0 million from the sale of additional equity securities to other investors, which may include other shareholders of the Company, and (ii) the Company remains in compliance with its covenants under the Loan Agreement. The Company will decide how many of those 3,000,000 Shares to sell to Broadwood pursuant to the Stock Purchase Agreement, based primarily on the Company’s cash requirements. The Stock Purchase Agreement provides that if, at any time during the next 12 months, the Company sells any shares of its common stock (or sells or issues securities that are convertible or exercisable into shares of common stock) at a price less than $1.00 per share, the Company will be required to issue outright to Broadwood, without additional consideration from it, a number of additional Shares (the “Make-Whole Shares”) sufficient to reduce the per share price paid by Broadwood for the total number of the Shares and Make-Whole Shares issued under the Stock Purchase Agreement to that lower price.
As consideration for the Loan and Broadwood’s entry into the Stock Purchase Agreement,SPA, on July 27, 2012 the Company issued stock purchase warrants (the “Warrants”) to Broadwood entitling it to purchase up to a total of 1,704,546 shares of the Company’s common stock (the “Warrant Shares”), at a price of $1.00 per Warrant Share, at any time duringthrough July 2020.


On January 28, 2013, the succeeding eight years.

On July 27, 2012,maturity date of the loan, the Company also entered intowas informed by Broadwood, that it was Broadwood’s position that one or more of the conditions precedent to its obligation to purchase the Company’s shares pursuant to the Broadwood SPA had not been satisfied and, as a Warrant Commitment Letter which providesresult, Broadwood would not consummate that ifpurchase and, therefore, the Company raises less than $3.0 million from sales of equity securitieswould have to other investors duringrepay the six month termloan in cash. The Company’s position is that, contrary to Broadwood’s assertions, all of the Loan, then Broadwood will receive an additional Warrant (the “Additional Warrant”) entitling itconditions under the SPA had been satisfied, and Broadwood’s refusal to purchase also3,000,000 shares of Company common stock, at athe price of $1.00 per share, an amountconstituted a material breach by Broadwood of sharesits obligations under the Broadwood SPA. As a result, as of the Company’s common stock to be determined based on a formula in the Warrant Commitment Letter, with such amount not to exceed 1,000,000 additional shares (the amountdate of such additional shares, “Additional Warrant Shares”). The exercise price is to be adjusted iffiling this report, the Company completes subsequent financings at less thanhas not issued any of the current exercise price as described below.
1,000,000 Additional Warrant Shares to Broadwood and each party has reserved its rights under and with respect to the Broadwood SPA and the Broadwood Warrants.

 

19

COMARCO, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(CONTINUED)

(UNAUDITED)

Broadwood currently owns approximately 21 percent


During the first quarter of the Company’s outstanding shares and is the Company’s largest shareholder.  Iffiscal 2014, the Company sells a total of 3,000,000 Shares to Broadwoodrepaid the amounts outstanding under the Stock PurchaseBroadwood Loan Agreement then Broadwood’s share ownership would increase to approximately 43 percent of the Company’s outstanding shares, and would further increase to approximately 55 percent of the Company’s outstanding shares, if Broadwood were to exercise the Warrants and the Additional Warrants in their entirety.  The Warrants and Additional Warrant shares are recorded as derivative liabilities in our condensed consolidated balance sheet (see Note 11).

The Warrants, including the Additional Warrant, provide that if the Company sells shares of its common stock (or any securities that are convertible or exercisable into shares of Company common stock) at a price less than $1.00 per share, then, subject to certain exceptions (including grants of stock incentives and sales of shares to officers, employees or directors under the Company’s equity incentive plans and issuances of shares in business acquisitions), the exercise price of the Warrants, including the Additional Warrant, then outstanding will be reduced to that lower price and the number of Warrant Shares purchasable by Broadwood on exercise of the Warrants and the Additional Warrant will be proportionately increased. The Warrants and the Additional Warrant have been accounted for as derivative liabilities resultingfull from the instruments' price protection features.
The Warrants and the Additional Warrant also grant to Broadwood the right to require the Company (i) to register the Warrant Shares under the Securities Act of 1933, as amended (the “Securities Act”) for possible resale and (ii) to include the Warrant Shares in any registration statement that the Company may file to register, under the Securities Act, the sale of Company shares for cash.
The foregoing summaries of the Stock Purchase Agreement and the Warrants, including the Additional Warrant, are not intended to be complete and are qualified by reference to the more detailed descriptions thereof contained in the above-referenced Form 8-K and to the Stock Purchase Agreement, the form of Common Stock Purchase Warrant and the Warrant Commitment Letter which provides for the possible issuance by the Company of the Additional Warrant to Broadwood, which were filed as exhibits to that report.
There can be no assurances, however, that the Company will remain in compliance with the covenants in the Loan, which event could preclude Broadwood from purchasing Shares of the Company's common stock pursuant to the Stock Purchase Agreement.
11.Elkhorn proceeds described above.


9.             Fair Value Measurements


We follow FASB ASC 820, "Fair Value Measurements and Disclosures" (“ASC 820”), in connection with assets and liabilities measured at fair value on a recurring basis subsequent to initial recognition. The guidance applies to our derivative liabilities. We had no assets or liabilities measured at fair value on a non-recurring basis for any period reported.

ASC 820 requires that assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories. We measure the fair value of applicable financial and non-financial assets based on the following fair value hierarchy:

Level 1: Quoted market prices in active markets for identical assets or liabilities.

Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.

Level 3: Unobservable inputs that are not corroborated by market data.

The hierarchy noted above requires us to minimize the use of unobservable inputs and to use observable market data, if available, when determining fair value.

20

COMARCO, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

The fair value of our recorded derivative liabilities is determined based on unobservable inputs that are not corroborated by market data, which is a Level 3 classification. We record derivative liabilities on our balance sheet at fair value with changes in fair value recorded in our consolidated statements of operations.

The hierarchy noted above requires the Company to minimize the use of unobservable inputs and to use observable market data, if available, when determining fair value. There were no transfers between Level 1, Level 2 and/or Level 3 during fiscal 2014. Our fair value measurements at the October 31, 2012April 30, 2013 reporting date are classified based on the valuation technique level noted in the table below (in thousands):

Description

April 30,

2013

Quoted Prices

in Active

Markets for

(Level 1)

Significant Other

Observable

(Level 2)

Significant

Unobservable

(Level 3)

Derivative Liabilities

 $3,857 $-- $-- $3,857


Description 
October 31,
2012
  
Quoted Prices
in Active
 Markets for
(Level 1)
  
Significant Other Observable
(Level 2)
  
Significant
Unobservable
(Level 3)
 
Derivative Liabilities $1,754  $--  $--  $1,754 


The following outlines the significant weighted average assumptions used to estimate the fair value information presented in connection with our outstanding and contingent warrants issued to Broadwood as described in Note 108 utilizing the Monte Carlo simulation model:


 Three Months Ended  October 31, 2012

April 30, 2013

Risk free interest rate

1.29%1.16%

Average expected life (years)

8

7.24

Expected volatility

105.21%109.72%

Expected dividends

None


COMARCO, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)


The following outlines the significant weighted average assumptions used to estimate the fair value information presented in connection with the derivative liabilities associated with our Elkhorn Loan as described in Note 8 utilizing the Monte Carlo simulation model:

April 30, 2013

Risk free interest rate

0.17%

Average expected life (years)

1.59

Expected volatility

172.57%

Expected dividends

None

The table below sets forth a summary of changes in the fair value of our Level 3 financial instruments for the three months ended Octobersince January 31, 20122013 (in thousands):



 

January 31,
2013

Recorded New

Derivative
Liabilities

Change in estimated

fair value recognized

in results of

operations

April 30,
2013

                 

Derivative liabilities

 $2,466 $624 $767 $3,857

  
July 31,
2012
  
Recorded New
 Derivative
Liabilities
  
Change in estimated
fair value recognized
 in results of
operations
  
October 31,
2012
 
Derivative liabilities $1,365  $  $389  $1,754 

12.10.           Commitments and Contingencies


Purchase Commitments with Suppliers

The Company


We generally issuesissue purchase orders to itsour suppliers with delivery dates from four to six weeks from the purchase order date. In addition, the Companywe regularly providesprovide significant suppliers with rolling six-month forecasts of material and finished goods requirements for planning and long-lead-timelong-lead time parts procurement purposes only. The Company isWe are committed to accepting delivery of materials pursuant to itsour purchase orders subject to various contract provisions that allow itus to delay receipt of such order or allow itus to cancel orders beyond certain agreed lead times. Such cancellations may or may not include cancellation costs payable by the Company.us. In the past, the Company haswe have been required to take delivery of materials from itsour suppliers that were in excess of itsour requirements, and the Company haswe have previously recognized charges and expenses related to such excess material. During the second quarter of fiscal 2012If we accrued a charge of $380,000 relating to such excess material relating to purchase commitments made to support the Targus business.

21

COMARCO, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
If the Company isare unable to adequately manage itsour suppliers and adjust such commitments for changes in demand, itwe may incur additional inventory expenses related to excess and obsolete inventory. Such expenses could have a material adverse effect on the Company’sour business, consolidated results of operations, and financial position.
Our fixed purchase commitments at June 3, 2013 totaled approximately $1.1 million.


Executive Severance Agreements

The Company hasCommitments


We have severance compensation agreements with certain of our key executives. These agreements require the Companyus to pay these executives, in the event of certain terminationsa termination of employment following a change of control of the Company up toor other circumstances, the amount of their then current annual base salary and the amount equal toof any bonus whichamount the executive would have earnedachieved for the year in which the termination occurs plus the acceleration of unvested options. Since a change of control has not occurred, weWe have not recorded any liability in the unaudited interim condensed consolidated financial statements for these agreements.


Although the contemplated sale of shares of common stock and the issuance of the Warrants and possible issuance of the Additional Warrant Shares by the Company to Broadwood (See Note 8) could result in a "Changechange of Control"control for purposes of the severance compensation agreements, each of the executives who are parties to those agreements has waived their rights to receive payments under those agreements in the event that a "Changechange of Control"control occurs as a result of the sale of shares and the issuance of Warrants and Additional Warrants to Broadwood.

 

COMARCO, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)


Additionally, as a result of the Company’s sale of the 6,250,000 shares of common stock to Elkhorn during the first quarter of fiscal 2014 (see Note 8), Elkhorn’s beneficial ownership of the Company has increased from approximately 9% to approximately 49% of the Company’s outstanding voting stock, making Elkhorn the Company’s largest shareholder and resulting in a change of control of for purposes of the severance compensation agreements. Each of the executives who are parties to those agreements has waived their rights to receive payments under those agreements as a result of the change in Elkhorn’s beneficial ownership of the Company.


Letter of Credit


During the first quarter of fiscal 2010, the Company obtained a $77,000 letter of credit from Silicon Valley Bank (“SVB”) to allow for continuous and unlapsed compliance with a lease provision for the Company’s corporate offices. The letter of credit expires on August 1, 2014.


Legal Proceedings and Contingencies


On April 26, 2011, Chicony, the contract manufacturer of the Bronx product that was the subject of a product recall, filed a complaint against us for breach of contract, seeking payment of $1.2 million for the alleged non-payment by us of amounts alleged by Chicony to be due it for products purchased from it by the Company.  We denied liability and filed a cross-complaint on May 13, 2011 seeking the recovery of damages of $4.9 million caused by Chicony's failure to adhere to our technical specifications when manufacturing the Bronx product, which we believe resulted in the recall of the product. On April 16, 2013, the court approved our first-amended cross-complaint, which adds intentional interference to our complaint and increases the damages we seek to at least $15.0 million. The trial date is currently set for April 8,October, 2013. In an effort to resolve this litigation before the existingprevious trial date of April, 2013, we sent Chicony a settlement offer, which has since lapsed. During the fourth quarter of fiscal 2013, we received reimbursement of previously incurred legal fees in the amount of $0.4 million from our insurance carrier under a reservation of rights. The outcome of this matter is not determinable as of the date of the filing of this report. We have previously accrued $1.1 million for the possibility that we could incur a liability to Chicony should it prevail in the lawsuit.


On September 1, 2011, subsequent to receiving an infringement notification from us, ACCO Brands USA LLC and its Kensington Computer Products Group division (collectively “Kensington”) filed a lawsuit against us alleging that five of our patents relating to power technology are invalid and/or not infringed by products made and/or sold by Kensington. The five Comarco patents are U.S. Patent Nos. 6,831,848 titled "Programmable Power Supply to Simultaneously Power a Plurality of Electronic Devices"; 7,495,941 titled "Power Supply Equipment with Matching Indicators on Converter and Connector Adaptors"; 7,613,021 titled "Small Form Factor Power Supply"; 7,863,770 titled "Power Supply Equipment for Simultaneously Providing Operating Voltages To a Plurality of Devices"; and 7,999,412 titled "Detachable Tip for Communicating with Adapter and Electronic Device.” On February 29, 2012, we denied these claims and filed a cross-complaint alleging infringement by Kensington of each of these five patents. The court required that the parties mediateEfforts to resolve the dispute, by the end of July, 2012. Although the parties met forcourt ordered mediation, the dispute was not settled.have been unsuccessful. Currently, the trial date is set for April,January, 2014. A number of these patents are currently the subject of re-examination proceedings initiated by Kensington or other third parties. This matter is ongoing and the outcome is not determinable, however if we do not prevail we will likely not obtain a license agreement to earn future license revenue from products sold by Kensington. Conversely, should we prevail the Company may be awarded a royalty which would generate license revenue to the Company in the future.

22

COMARCO, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
On March 6, 2012, we filed a lawsuit against EDAC for breach of contract seeking payment of $2.5 million for the failure to deliver goods ordered by us in the time, place, manner and price indicated by each purchase order. As previously reported, the parties entered into a Settlement Agreement on July 24, 2012, ending the litigation between the parties. The settlement involved no cash payments by either of the parties, but allowed us to reverse previously incurred product and freight costs and to discharge net liabilities of $1.4 million from our consolidated balance sheet that would otherwise have been due to EDAC had it prevailed in the lawsuit. The settlement resulted in a decrease to cost of revenue of $1.4 million.

In addition to the pending matters described above, we are, from time to time, involved in various legal proceedings incidental to the conduct of our business. We are unable to predict the ultimate outcome of these matters.

 

23

ITEM 2.

MANAGEMENT'S

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The following discussion and analysis should be read in conjunction with our unaudited interim condensed consolidated financial statements, and the related notes and other financial information appearing elsewhere in this quarterly report on Form 10-Q.


Forward-Looking Statements


This report, including the following discussion and analysis, contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” and “estimates,” and similar expressions or variations of such words are intended to identify forward-looking statements but are not deemed to represent an all-inclusive means of identifying forward-looking statements included in this report. Additionally, statements concerning future matters are forward-looking statements.


These forward-looking statements reflect current views about our plans, strategies, and prospects but are only based on facts and factors known by us as of the date of this report. Consequently, forward-looking statements are inherently subject to risks and uncertainties, and actual results and outcomes may differ materially from the results and outcomes discussed in or anticipated by the forward-looking statements.


Forward-looking statements in this report include those related to our objectives; our products and the availability of future products; our future strategies, sales, revenues, and costs; the timing of fulfillment of purchase orders and completion of projects; demand for our products; and the sufficiency of our cash and cash equivalent balances. Many risk factors and uncertainties may cause our actual financial results to differ materially from those discussed in any such forward-looking statements. Those risk factors and uncertainties include, but are not limited to: the risk that we will be unable to continue our business as a going concern if our internally generated cash flows are not sufficient to fund our operations and we are unable to obtain funds from external sources to make up the resulting cash shortfall; deterioration or loss of our relationship with Lenovo, our principal customer; the impact of general economic and retail uncertainty and perceived or actual weakening of economic conditions on customers’ and prospective customers’ spending on our products; quarterly and seasonal fluctuations in our revenue or other operating results; fluctuations in the demand for our products and the fact that a significant portion of our revenue is derived from a limited number of customers,one customer, Lenovo, the loss of any of whichwhom would materially and adversely affect our revenues and prevent us from funding our operations in the future; unexpected difficulties and delays associated with our efforts to achieve higher sales volumes for our ChargeSource® products or to obtain cost reductions, including risks related to market acceptance of our products; failure to accurately forecast customer demand and the risk that our customerscustomer may cancel their orders, change production quantities or delay production; the fact that our products are complex and have short life cycles and the average selling prices of our products will likely decrease over their sales cycles; disruptions in our relationships with our suppliers; failure to meet financial expectations of analysts and investors; risks related to our ability to meet contractual and technical commitments with our customers;customer; activities by us and others regarding protection of intellectual property; competitors’ release of competitive products and other actions; product recalls and product liability claims; the loss of key employees; and costs and potential adverse determinations in pending litigation. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate and, therefore, we cannot assure that the results contemplated in forward-looking statements will be realized in the timeframe anticipated or at all. In light of the significant uncertainties inherent in the forward-looking information included in this report, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives or plans or that our future financial results or outcomes, as set forth in the forward looking statements in this report will be achieved. Accordingly, investors are cautioned not to place undue reliance on our forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

 

24


In addition to the risks, uncertainties, and other factors discussed above or elsewhere in this quarterly report on Form 10-Q, the risks, uncertainties, and other factors that could cause or contribute to actual results differing materially from those expressed or implied in any forward-looking statements include, without limitation, those set forth under Part I, Item 1A “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended January 31, 20122013, filed with the SEC, as such risk factors are supplementedSecurities and amended in this Form 10-Q under Part II, Item 1A. below,Exchange Commission (the “SEC”) on April 30, 2013, those contained in the Company’s other filings with the SEC, and those set forth above.  Readers of this report are urged to review the descriptions of those risks and uncertainties contained in those other reports.

Basis of Presentation
The condensed consolidated results of operation presented in this report are not audited and those results are not necessarily indicative of the results to be expected for the entirety of the fiscal year ending January 31, 2013 or any other interim period during such fiscal year. Our fiscal year ends on January 31 and our fiscal quarters end on April 30, July 31, and October 31. Unless otherwise stated, all dates refer to our fiscal year and those fiscal quarters.

Going Concern Qualification

The Company has experienced pre-tax losses from continuing operations in the nine months ended October 31, 2012 and 2011 totaling $2.8 million and $3.9 million, respectively. In addition, the Company experienced pre-tax losses from operations for the first fiscal 2012quarters of fiscal 2014 and fiscal 2013 totaling $5.3 million.$634,000 and $712,000, respectively. The Company also has negative working capital and uncertainties surrounding the Company’s future ability to obtain borrowings and raise additional capital. These factors, among others, raise substantial doubt about our ability to continue as a going concern.


Basis of Presentation


The financial information presented in this report is not audited and is not necessarily indicative of our future consolidated financial position, results of operations, or cash flow. Our fiscal year ends on January 31 and our fiscal quarters end on April 30, July 31, and October 31. Unless otherwise stated, all dates refer to our fiscal year and fiscal periods.


Executive Summary


Comarco, Inc., through its wholly-owned subsidiary Comarco Wireless Technologies, Inc. (collectively, “we,” "us," "our," “Comarco,” or the “Company”), is a developer and designer of innovative mobile power products.  These standalone, multi-function mobiletechnologies and intellectual property currently used in power adapters are used to simultaneously power and charge notebookbattery powered devices such as laptop computers, mobiletablets, smart phones smartphones, E-readers, iPads®, and iPods®.readers. Our operations consist solely of the operations of Comarco Wireless Technologies, Inc. (“CWT”).


In addition to the risks, uncertainties and factors discussed elsewhere in this quarterly report on Form 10-Q and in the Company’s other filings with the SEC, management currently considers the following additional trends, events, and uncertainties to be important to an understanding of our results of operations for the quarter ended October 31, 2012:

April 30, 2013:


 ·

Revenue

On February 11, 2013, we entered into a Secured Loan Agreement (the “Loan Agreement”) with Elkhorn Partners Limited Partnership (“Elkhorn”). Pursuant to the Loan Agreement, on February 11, 2013, Elkhorn made a $1,500,000 senior secured term loan (the “Loan”) to us.  The Loan bears interest at 7% per annum for the third quarterfirst year; increasing to 8.5% per annum thereafter, ranks senior in right of fiscal 2013 decreasedpayment to $1.1 million compared to $2.3 million forall of our other indebtedness, is secured by a first priority security interest in all of the third quarterassets of fiscal 2012. The decreaseComarco and CWT, and is attributabledue and payable in full on November 30, 2014. See Note 8 to our previously described exit fromcondensed consolidated financial statements contained elsewhere in this report for additional information regarding the Dell business duringLoan Agreement, the second quarter of fiscal 2013, as well as reduced sales to our principal customer Lenovo.Loan and certain related agreements.


 ·

We are focused on preserving

Concurrent with the execution of the Loan Agreement, Elkhorn entered into a Stock Purchase Agreement with us (the “Stock Purchase Agreement”). Pursuant to that Stock Purchase Agreement, we sold 6,250,000 shares of our cash balancescommon stock to Elkhorn at a price of $0.16 per share, resulting in an aggregate purchase price of $1.0 million. The purchase price of $0.16 per share paid by monitoring expenses, identifying cost savings,Elkhorn for those shares was determined by arms-length negotiations between Elkhorn and investing onlythe members of a special committee of our Board of Directors, comprised of three of the directors who have no affiliation with Elkhorn and no financial interest, other than their interests solely as our shareholders, in those development programs and products that we believe haveeither the highest probability of contributingloan or share transactions with Elkhorn. See Note 8 to our profitability. Additionally,condensed consolidated financial statements contained elsewhere in this report for additional information regarding the first three quarters of fiscal 2013 a significant portion of our cash used in operations reported as part of our net loss relates to funding the litigation described in Note 12 of Part I, Item 1 of this report.Stock Purchase Agreement and certain related agreements.


 ·

As a result of our sale of the 6,250,000 shares of common stock to Elkhorn pursuant to the Elkhorn Stock Purchase Agreement, Elkhorn’s beneficial ownership has increased from approximately 9% to approximately 49% of our outstanding voting stock, making Elkhorn our largest shareholder.


On January 28, 2013, Broadwood Partners, L.P. (“Broadwood”) informed us of its position that one or more of the conditions precedent to its obligation to purchase shares of our common stock pursuant to the SPA had not been satisfied and, as a result, Broadwood would not consummate that purchase. See Note 8 to our condensed consolidated financial statements contained elsewhere in this report for additional information.


On July 28, 2012, the Company’sour Board of Directors appointed Mr. Louis Silverman to the board and as Chairman of the Board. Mr. Silverman has a track record of turning business opportunities into successful companies with significant revenue and profit growth, resulting in substantial shareholder value creation.

 


 ·

On July 27, 2012, the Companywe entered into a Senior Secured Six Month Term Loan Agreement (the “Loan“Prior Loan Agreement”) with Broadwood, Partners, L.P. (“Broadwood”), a partnership managed by Broadwood Capital, Inc., the general partner of Broadwood. Broadwood is a significant shareholder of the Company. Pursuant to the Loan Agreement, on July 27, 2012, Broadwood made a $2,000,000 senior secured six month loan (the “Loan”“Prior Loan”) to us.  The Prior Loan was repaid on February 11, 2013 from the Company.  Theproceeds received from the Elkhorn Loan bears interest at 5% per annum, ranks senior in right of payment to all other indebtedness of the Company, is secured by a first priority security interest in all of the assets of Comarco and CWT, and is due and payable in full on January 28, 2013.stock purchase described above. See Note 108 to the Company’sour condensed consolidated financial statements contained elsewhere in this report for additional information regarding the Prior Loan Agreement, the Loan and certain related agreements.Agreement.


 ·

Concurrent with the execution of the Loan Agreement, the Company and Broadwood entered into a Stock Purchase Agreement (the “Stock Purchase Agreement”). The Stock Purchase Agreement provides

Revenue for the purchasefirst quarter of fiscal 2014 decreased to $1.4 million compared to $2.2 million for the first quarter of fiscal 2013. The decrease is attributable to a reduction in revenue from Lenovo, our only significant customer. The first quarter of fiscal 2013 revenue was positively impacted by Broadwoodincreased product shipments to Lenovo in response to a supply chain disruption during the fourth quarter of up to $3.0 million worth of the Company’s common stock, at a price of up to $1.00 per share, at the Company’s discretion, subject to certain conditions provided for in the Stock Purchase Agreement. See Note 10 to the Company’s condensed consolidated financial statements contained elsewhere in this report for additional information regarding the Stock Purchase Agreement and certain related agreements.fiscal 2012.

25


 ·

As previously reported,

We are focused on July 24, 2012,preserving our cash balances by monitoring expenses, identifying costs savings, and investing only in those strategies that we believe will most likely contribute to our profitability. Specifically, we are focused on pursuing opportunities to expand, protect, and monetize the Company entered a Settlement Agreement with EDAC Power Electronics, Co. Ltd. (“EDAC”) ending the litigation among the parties.  As a direct result of the settlement, the Company discharged $1.4 millionintellectual property contained in net liabilities due to EDAC.our extensive patent portfolio.

Business Strategy and Future Plans
Our business today is almost entirely driven by sales of our products to Lenovo (accounting for 98% of our total revenue for the nine months ended October 31, 2012), and we continue to focus a significant percentage of our time and resources on providing outstanding products and service to Lenovo, our valued principal customer.


Simultaneously, we are working to build sales of our newest generation AC adapter, branded ChargeSource®. This product line is currently available exclusively on our retail website www.chargesource.com. We anticipate analyzing additional marketing and sales avenues for our ChargeSource product line during the balance of calendar 2012 and into 2013. There can be no assurances, however, regarding the success of these efforts.


During the third quarter of fiscal 2013, we engaged a team of experienced marketing professionals to assist us with development of our ChargeSource marketing and branding strategy as well as our marketing/sales strategy implementation and execution. Our goal is to determine the best strategies for leveraging what we believe to be ChargeSource’s superior design and patent protected technologies to the advantage of our shareholders. Once finalized, our selected strategies will take into account our size, assets, core strengths, and will recognize the need to judiciously manage our resources while focusing on a finite number of strategies with the highest possible likelihood of success. We are confident that our products can compete very effectively in the marketplace from a technology and value perspective. Our challenge is to ensure that our strategies are tightly aligned with our limited available assets and resources.

In addition to contributing significantly to the value of our ChargeSource products, our extensive patent portfolio covering key technical aspects of our products can be used in our research and development efforts and could potentially generate an additional revenue stream based upon royalties paid to us by others for the use of some or all of our patents in third party products.  We believe that a favorable outcome in the Kensington matter described in Note 12 of Part I, Item 1 of this report, would likely ensure such a revenue stream.  Such a favorable outcome cannot be guaranteed and based upon the existing trial date of April, 2014, we may not generate significant royalties, if any, until fiscal 2015.

Regarding litigation, the EDAC resolution, discussed above, decreased our accumulated deficit by $1.4 million based on the elimination of net liabilities. A positive outcome in our ongoing litigation with Chicony and Kensington, described in Note 12 of Part I, Item 1 of this report, if such an outcome were realized, could not only reduce our accumulated deficit, but could also provide us with a cash infusion.  However, the outcome of our ongoing litigation matters is not determinable as of the date of filing this report.
26


In summary, our current objectives are focused primarily on maintaining our relationship with Lenovo, creating and implementing a data driven strategic marketing plan for our ChargeSource product line, and continuing to stabilize and strengthen the company’s financial position.  However, there can be no assurance that we will be successful in any of these objectives.
Critical Accounting Policies


Management’s Discussion and Analysis of Financial Condition and Results of Operations is based upon our unaudited interim condensed consolidated financial statements, contained elsewhere in this report, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these unaudited interim condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses, and related disclosure of contingent assets and liabilities. Management bases its estimates on historical experience and on various other assumptions that it believes to be reasonable under the circumstances. The results of these estimates form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ materially from our estimates.


An accounting policy is deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time the estimate is made, and if different estimates that reasonably could have been used or changes in the accounting estimate that are reasonably likely to occur could materially change the financial statements. Management believes that other than Derivative Liabilities and Classification, described in Note 2 of Part I, Item 1 of this report, there have been no significant changes during the three and nine months ended October 31, 2012April 30, 2013 to the items that we disclosed as our critical accounting policies and estimates in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our annual report on Form 10-K for the fiscal year ended January 31, 2012.

2013.


Results of Operations – Continuing Operations

Revenue
(in thousands except % change)
  
Three Months Ended
October 31,
  
Nine Months Ended
October 31,
  
Year over Year
% Change
 
  2012  2011  2012  2011  
Three
Months
  
Nine
Months
 
                   
Revenue
 $1,135  $2,252  $5,018  $7,128   (50%)  (30%)
                         
Operating loss
 $(1,337) $(734) $(1,841) $(3,903)        
Net loss from continuing operations $(2,244) $(760) $(2,805) $(3,933)        


Revenue by Region
(in thousands except % change)
  
Three Months Ended
October 31,
  
Nine Months Ended
October 31,
  
Year over Year
% Change
 
  2012  2011  2012  2011  
Three
 Months
  
Nine
Months
 
Revenue:                  
North America
 $11  $362  $57  $2,078   (97%)  (97%)
Europe
  5   22   13   35   (77%)  (63%)
Asia
  1,119   1,868   4,948   5,015   (40%)  (1%)
  $1,135  $2,252  $5,018  $7,128         

27

Revenue by Customer
(in thousands except % change)

  
Three Months Ended
October 31,
  
Nine Months Ended
October 31,
  
Year over Year
% Change
 
  2012  2011  2012  2011  Three Months  
Nine
Months
 
     % of Revenue     % of Revenue     % of Revenue     % of Revenue       
Revenue:                              
Dell
 $     $376   17% $67   1% $1,061   15%  (100%)  (94%)
Lenovo
  1,119   99%  1,826   81%  4,913   98%  4,773   67%  (39%)  3%
   Targus                    1,174   16%     (100%)
Other
  16   1%  50   2%  38   1%  120   2%  (68%)  (68%)
  $1,135   100% $2,252   100% $5,018   100% $7,128   100%  (50%)  (30%)

Revenue

The following tables set forth certain items as a percentage of revenue from our unaudited interim condensed consolidated statements of operations for the three and nine months ended October 31, 2012April 30, 2013 and 2012:

Revenue


 

Three Months Ended April 30,

 

2013

2012

   2013 over 2012

% Change

 
 

(In thousands)

    
     

% of

Revenue

    

% of

Revenue

    

Revenue

 $1,413  100% $2,201  100%  (36%)
                     

Operating loss

 $(634)     $(712)        

Net loss

 $(1,474)     $(712)        


Revenue by Geographic Region


 

Three Months Ended April 30,

 

2013

2012

   2013 over 2012

% Change

 
 

(In thousands)

    
               

Revenue:

              

North America

 $46  $41   12%

Asia

  1,364   2,155   (37%)

Other

  3   5   (40%)
  $1,413  $2,201   (36%)

The revenue by geographic region is determined by the ship to address. Sales to Lenovo, our only significant customer, ship to a fulfillment center in China, but their customers, the end-users of our products, are located domestically, as well as internationally.

Revenue by Customer


 

Three Months Ended April 30,

 

2013

2012

  

2013 over 2012

% Change

 
 

(In thousands)

    
               

Revenue:

              

Dell

 $  $52   (100%)

Lenovo

  1,378   2,137   (36%)

Other

  35   12   192%
  $1,413  $2,201   (36%)

Revenue


The decrease in revenue of $0.8 million for the first quarter of fiscal 2014 compared with the first quarter of fiscal 2013 is primarily attributable to a reduction in revenue generated from Lenovo, who is currently our only significant customer. Revenue from shipments to Lenovo decreased by $1.1$0.8 million or 5036 percent and $2.1 million, or 30 percent,in the first quarter of fiscal 2014 compared to the corresponding periodsprior year period. The decrease in the first quarter of fiscal 2014 relates, in part, to our filling in the first quarter of fiscal 2013 a prior year backlog created by a supply chain disruption that occurred in the fourth quarter of fiscal 2012. AsAlso, as previously discussed,announced, we electeddecided to exit the Dell business due to low sales volumes and thin product margins. Revenue from shipments to Dell decreased $0.4 million or 100 percent and $1.0 million or 94 percent, respectively, during the three and nine months ended October 31, 2012.  We completed the wind down of our Dell business relationship in May 2012. Additionally, revenue to Lenovo decreased during the three months ended October 31, 2012 by $0.7, compared to the corresponding period of the prior fiscal year. The decrease was due, primarily, to a drop in Lenovo’s business customer demand for the quarter. At present, we have no way to know whether this decline in demand is unique to this quarter or part of a longer term trend. Finally, we received no revenue from Targus during the first three quarters of fiscal 2013 and do not expect any revenues from Targus in the future. As previously discussed, on January 25, 2011, we received written notification from Targus of its non-renewal of the Strategic Product Development and Supply Agreement with us.


Cost of Revenue and Gross Margin

 (in thousands except
margin and % change)
  
Three Months Ended
October 31,
  
Nine Months Ended
October 31,
  
Year over Year
% Change
 
  2012  2011  2012  2011  Three Months  
Nine
 Months
 
     % of Total     % of Total     % of Total     % of Total       
Cost of revenue:                              
Product cost
 $770   83% $1,385   72% $3,420   128% $4,052   58%  (44%)  (16%)
Accrued product recall costs
        (103)  (5%)        247   4%  (100%)  (100%)
Supplier settlement
              (1,443)  (54%)  383   6%     (477%)
 Supply chain overhead
  147   16%  422   22%  611   23%  1,453   21%  (65%)  (58%)
Inventory reserve and scrap charges
  12   1%  222   11%  84   3%  797   11%  (95%)  (89%)
  $929   100% $1,926   100% $2,672   100% $6,932   100%  (52%)  (62%)

  
Three Months Ended
October 31,
  
Nine Months Ended
October 31,
  
Year over Year
ppt Change
 
  2012  2011  2012  2011  
Three
Months
  
Nine
Months
 
                   
Gross profit
  18%  14%  47%  3%  4   44 
28

Cost

 

Three Months Ended April 30,

 

2013

2012

  

2013 over 2012

% Change 

 
 

(In thousands)

    
     

% of
Total

    

% of
Total

    

Cost of revenue:

                    

Product costs

 $960  86% $1,492  80%  (36%)

Fixed supply chain overhead

  160  14%  242  13%  (34%)

Inventory reserve and scrap charges

      135  7%  (100%)
  $1,120  100% $1,869  100%  (40%)

 

Three Months Ended April 30,

 

2013

2012

  

2013 over 2012

ppt Change

 
               

Gross margin

  21%   15%   6

The first quarter of fiscal 2014 decrease in cost of revenue for the three and nine months ended October 31, 2012 decreased by $1.0of $0.7 million or 52 percent, and $4.3 million, or 62 percent, respectively, compared to the corresponding periodsfirst quarter of fiscal 2012.2013 was attributable to several factors. The decreasedecline in product costs is primarily attributable toof 36 percent in the decreases in sales for the three and nine months ended October 31, 2012first quarter of fiscal 2014 compared to the comparable prior year periods.first quarter of fiscal 2013 compares to the corresponding decline in revenue of 36 percent. During the first quarter of fiscal 2012, we recorded an additional accrual of $350,000 for the recall of our Bronx product, however $103,000 of that amount was recovered in the third quarter due to a payment received from Targus pursuant to a settlement agreement executed between Targus and us resolving all matters related to the recall.  No similar costs were incurred in the comparable periods of the current fiscal year. During the second quarter of fiscal 2013 we entered a Settlement Agreement with EDAC Power Electronics, Co. Ltd. (“EDAC”) ending the litigation among the parties.  As a direct result of the settlement, the Company reversed previously incurred product and freight costs and discharged $1.4 million in net liabilities due to EDAC. Additionally, during the second quarter of fiscal 2012 we accrued a charge of $380,000 relating to a settlement reached with a supplier relating to purchase commitments made to support the Targus business.

During the three and nine months ended October 31, 2012,2014, our fixed supply chain overhead costs decreased by $0.3 million and $0.8$0.1 million or 65 percent and 58 percent, respectively, when compared to the fixed supply chain overhead costs in the comparable prior year periods.  These decreases were the34 percent. This decrease is a result of continued cost cutting relating to personnel and other expenses.measures. The fiscal 2013 inventory and reserve charges for the three and nine months ended October 31, 2012 relatecharge relates primarily to slow-moving inventory, which amounts are within management’s expectations. During the first quarter of fiscal 2012 weinventory. We incurred scrap charges of $0.5 million relating to Manhattan product components that we procured from a supplierno similar charge during the first quarter of fiscal 2012.  The Manhattan product was previously sold to Targus and we reserved for those components that could only be used in that product. During the third quarter of fiscal 2012, we incurred scrap charges of $0.2 million relating to reserves taken against slow-moving inventory.
2014.

 

Operating Costs and Expenses

(in thousands except % change)
  
Three Months Ended
October 31,
  
Nine Months Ended
October 31,
  
Year over Year %
Change
 
  2012  2011  2012  2011  Three Months  
Nine
 Months
 
     
% of Revenue
     
% of Revenue
     
% of Revenue
     
% of Revenue
       
Operating expenses:                              
SG&A expenses, excluding corporate overhead $80   7% $140   6% $190   4% $602   8%  (43%)  (68%)
Corporate overhead
  823   73%  423   19%  2,113   42%  2,026   28%  95%  4%
Engineering and support expenses  640   56%  497   22%  1,884   38%  1,471   21%  29%  28%
  $1,543   136% $1,060   47% $4,187   84% $4,099   57%  46%  2%


 

Three Months Ended April 30,

 

2013

2012

   2013 over 2012

% Change

 
 

(in thousands)

    

Operating expenses:

    

% of
Revenue

    

% of
Revenue

    

Selling, general, and administrative expenses, excluding corporate overhead

 $18  1% $65  3%  (72%)

Corporate overhead

  630  45%  438  20%  44%

Engineering and support expenses

  279  20%  541  25%  (48%)
  $927  66% $1,044  47%  (11%)

Selling, general, and administrative (“SG&A”) expenses fordecreased by approximately $47,000 during the three and nine months ended October 31, 2012 decreased $60,000 or 43 percent and $0.4 million or 68 percent, respectively,first quarter of fiscal 2014, compared to the corresponding periodssame period of fiscal 2012. In the prior fiscal year, through August 2011, we had an executive serving in the sales and marketing capacity.year. We currently have no employees in our sales and marketing departments,department, but instead utilizeduring fiscal 2013 we utilized various consultants who arewere focused on digital media and search engine optimization to assist us with generation of sales on our retail websitewww.chargesource.com, which was launched in the fourth quarter of fiscal 2012. Additionally, inDuring the thirdfirst quarter of fiscal 2013 we engaged a marketing firm2014, the expenses incurred relate mostly to address marketing and branding strategies ofsamples for new product for our ChargeSource product portfolio.customer, Lenovo.


Corporate overhead generally consists of salaries and other personnel-related expenses of our accounting and finance, human resources and benefits, and other administrative personnel, as well as professional fees, directors’ fees, and other costs and expenses attributable to being a public company. CorporateThe increase in corporate overhead increased by $0.4of $0.2 million and by $0.1 million forduring the three and nine months ended October 31, 2012, respectively, whenfirst quarter of fiscal 2014 compared to the corresponding periodssame period of the prior fiscal year. The increases in the current year relaterelates primarily to an increase in legal expenses related to the Chicony litigation.  The increase in legal expenses related to the Chicony litigation during the nine months ended October 31, 2012 was offset by decreases in other corporate overhead expenses of $0.3 million including board of director compensation, otherincreased legal fees insurance costs and rent and occupancy costs.

29

primarily associated with our ongoing Chicony litigation.


Engineering and support expenses generally consist of salaries, employer paid benefits, and other personnel related costs of our design engineers and testing and support personnel, as well as facility and IT costs, professional and consulting fees, patent annuity and maintenance fees, lab costs, material usages, and travel and related costs incurred in the development and support of our products. Engineering and support expenses forThe engineering costs decreased approximately $0.3 million in the three and nine months ended October 31, 2012 increased by $0.1 million or 29 percent and by $0.4 million or 28 percent respectively, duefirst quarter of the current year compared to the first quarter of fiscal 2013 primarily to increasedas a result of decreased legal fees relating to theof $0.2 million incurred in connection with our ongoing Kensington litigation and other patent infringement matters. intellectual property matters as well as a reduction in personnel costs of approximately $52,000.


Interest Expense


The legal fees increased $0.1 million and $0.7 million forcurrent year interest expense relates to accrued interest expense as well as amortization expense of the three and nine months ended October 31, 2012, respectively, compared todebt discount on the legal fees incurredElkhorn Loan. We had no similar expenses in the comparable periodsfirst quarter of the prior fiscal year. The increased legal fees for the nine months ended October 31, 2012 were partially, but not entirely, offset by decreases in the current fiscal year personnel costs, rent and occupancy costs and testing and certification fees, which vary with the timing of new product development.

Interest Expense, net
Interest expense, net, consists primarily of amortization expense related to the loan discount and interest expense offset by interest income, if any. For the three months ended October 31, 2012, we incurred approximately $0.5 million in amortization of the loan discount. Additionally, for the nine months ended October 31, 2012, loan fees totaling $55,000 related to our Loan Agreement with Broadwood were expensed as incurred. For the three and nine months ended October 31, 2011, interest income totaled $0 and $2,000, respectively. Interest expense and loan fee expenses related to our previous Silicon Valley Bank (“SVB”) credit facility totaled $26,000 and $65,000 for the three and nine months ended October 31, 2011.

During the fourth quarter of fiscal 2013, we expect to incur interest expense related to our Loan Agreement with Broadwood of approximately $25,000.  Additionally, during the fourth quarter of fiscal 2013 we expect to amortize the loan discount using the effective interest method, and consequently incur other non-cash expenses of approximately $0.9 million.

Loss Due to Change in Fair Value of Derivative Liabilities


For the three and nine months ended October 31, 2012,April 30, 2013, we reported an increase in the fair value of our derivative liabilities of approximately $0.4$0.8 million (See Note 11 of Part I, Item 1 of9 to our condensed consolidated financial statements contained elsewhere in this report).

We incurred no similar expenses during the first quarter of the prior fiscal year.

Other income (expense), net


Other income, net, generally consists primarily of interest income earned on invested cash balances. Our cash balances yielded negligible interest earnings during the first quarter of fiscal 2014 and 2013. However, during the first quarter of fiscal 2014 we received $5,000 in proceeds from the State of California from funds that had previously been escheated to the state.

 
Other Income, net
For the nine months ended October 31, 2011, we recorded other income of $34,000 related to a final distribution of the sale of our investment in SwissQual AG from fiscal 2006.

Income Tax Benefit


Significant management judgment is required in determining our provision for income taxes, our deferred tax assets and liabilities, and any required valuation allowance. The Company continues to have a fully valued deferred tax asset. This valuation allowance was previously established based on management’s overall assessment of risks and uncertainties related to our future ability to realize, and hence, utilize certain deferred tax assets, primarily consisting of net operating losses and carry forward temporary differences. Additionally, based upon a preliminary review, it appears that a Section 382 ownership change may have occurred during fiscal 2014 as a result of the Elkhorn SPA as discussed in Note 8 to our condensed consolidated financial statements contained elsewhere in this report. The effect of this ownership change may limit the utilization of our net operating loss carryforwards and research and experimentation credits to an annual amount of approximately $40,000. Due to the losses incurred during the first nine monthsquarter of fiscal 2013,2014, the adjusted net deferred tax assets remain fully reserved as of October 31, 2012.

April 30,

Discontinued Operations - Wireless Test Solutions (“WTS”)
We recorded a loss from WTS discontinued operations of $21,000 during the nine months ended October 31, 2012 as a result of a sales tax audit performed by the California State Board of Equalization during the second quarter of fiscal 2012, which resulted in a tax assessment in connection with our sale of WTS.  The expensed amount represents the portion of the tax assessment that was required to be paid by Comarco. We do not expect to incur any future costs related to the sale of the WTS business.
2013.


Liquidity and Capital Resources


Cash and cash equivalents at October 31, 2012 decreasedApril 30, 2013 increased $0.3 million to $0.6$0.4 million as compared to $0.9$0.1 million at January 31, 2012.2013. The following table is a summary of our condensed consolidated statementsCondensed Consolidated Statements of cash flows contained elsewhere in this report.

  Nine Months Ended October 31, 
  2012  2011 
  (in thousands) 
Cash provided by (used in):   
Operating activities
 $(2,296) $(4,871)
Investing activities
 $(52) $(162)
Financing activities
 $2,000  $(1,053)

Cash Flows.

 

Three Months Ended April 30,

 

2013

2012

 

(in thousands)

Cash provided by (used in):

        

Operating activities

 $(255) $(718)

Investing activities

  (4)  (35)

Financing activities

  530  

Operating Activities

Cash used in operation was $2.3 million for the nine months ended October 31, 2012 and was driven by our net loss of $2.8 million offset by non-cash amortization of the Broadwood loan discount of $0.5 million, an increase in the fair value of derivative liabilities of $0.4 million and stock-based compensation expense of $0.1 million.  Additionally, we had a non-cash settlement with EDAC crediting our cost of revenue in the amount of $1.4 million and total receivable increases of $0.8 million, offset by increases totaling $1.8 million in accounts payable and accrued liabilities.


Cash used in operating activities was $4.9of $0.3 million for the nine months ended October 31, 2011 andfirst quarter of fiscal 2014 was driven byprimarily attributable to our net loss from continuing operations of $3.9$1.5 million, offset by non-cash depreciation and stock-based compensation expensethe increase in the value of $0.5our derivative liabilities of $0.8 million. On a combined basis,Additionally, our accounts payable and accrued liabilities increased by $0.7 million, and our receivables increased by $0.2 million.

Cash used in operating activities of $0.7 million for the first quarter of fiscal 2013 was primarily attributable to our net loss of $0.7 million. Additionally, our accounts payable and accrued liabilities increased by $1.6 million, and our receivables increased by $2.0 million and our inventory decreased $2.9by $0.5 million duringdue to higher sales volume compared to the nine months ended October 31, 2011.  Offsetting these usesfourth quarter of cash, we collected a net $1.2 million in accounts receivable.

fiscal 2012.

Investing Activities


During the nine months ended October 31, 2012,first quarter of fiscal 2014 and 2013 we purchased $62,000$4,000 and $35,000, respectively, of property and equipment, primarily tooling and other equipment used by our contract manufacturers and engineers for the manufacture of our ChargeSource® products, and we reduced our cash collateralized for credit card chargebacks associated with our internet website by $10,000.

During the nine months ended October 31, 2011, we purchased $71,000 of property and equipment, which was primarily tooling and equipment used for the manufacturedesign of our ChargeSource® products. Additionally, during


Financing Activities; Loan Agreements


On February 11, 2013, we and Elkhorn Partners Limited Partnership (“Elkhorn”), entered into a Secured Loan Agreement (the “Elkhorn Loan Agreement”) and a Stock Purchase Agreement (the “Elkhorn SPA”), and certain related agreements (collectively, the third quarter“Elkhorn Agreements”). Pursuant to those agreements, Elkhorn made a $1.5 million senior secured loan to us with a maturity date of fiscal 2012,November 30, 2014 (the “Elkhorn Loan”) and purchased a total of 6,250,000 shares of our security depositcommon stock at a cash purchase price of $77,000$0.16 per share, generating an additional $1.0 million of cash for our corporate lease became collateralized by cash in a separate bank account. Priorthe Company. On February 11, 2013, we used approximately $2.1 million of the proceeds of $2.5 million from the Elkhorn Loan and the sale of the shares to Elkhorn to pay the third quarterentire principal amount of fiscal 2012,and all accrued interest on the letter of credit was treated as a reduction in available borrowings available to the Company under the SVB Agreement described below.

Broadwood Loan.

 

31


Financing Activities

On July 27, 2012, the Companywe entered into a Senior Secured Six Month Term Loan Agreement (the “Loan“Broadwood Loan Agreement”) with Broadwood.


Pursuant to the Broadwood Loan Agreement, on July 27, 2012, Broadwood made a $2,000,000 senior secured six month loan (the “Loan”“Broadwood Loan”) to the Company.us. The Broadwood Loan bearsbore interest at 5% per annum, ranksranked senior in right of payment to all of our other indebtedness, of the Company, iswas secured by a first priority security interest granted to Broadwood in all of our assets, and iswas due and payable in full on January 28, 2013. In conjunction with theThe Broadwood Loan Agreement we incurred $55,000was paid in loan fees that are reported in interest expense, net in our condensed consolidated statement of operations for the nine months ended October 31, 2012.

Onfull on February 11, 2009, the Company entered into a Loan2013 with debt and Security Agreement (the “SVB Agreement”) with SVB. The SVB Agreement was renewed on February 8, 2010 and again on February 9, 2011 and originally matured, on February 9, 2012, at which time, any outstanding principal balance was to be paid in full.

During the first quarter of fiscal 2012, we repaid the $1.0 million that had been outstanding under the SVB Agreement and we incurred $53,000 in loan origination fees relating to its renewal. On September 15, 2011, we received a letterequity financing secured from SVB terminating the SVB Agreement effective September 22, 2011.
Uncertainties Regarding Elkhorn.


Future Operations and the Funding of Liquidity Requirements for the Next 12 Months


As of October 31, 2012,April 30, 2013, we had negative working capital of approximately $4.2 million. During the third quarter of fiscal 2013 the Company’s cash balance declined by approximately $1.1 million.  Approximately $0.6$6.4 million, of the decline relatedwhich $3.9 million relates to the ongoing litigation described in Note 12 and approximately $0.1 million related to legal expenses associated with the loan and related agreements described in Note 11 and other public company legal counsel.fair value of derivative liabilities. In order for us to continue our operations for the next twelve months and to be able to discharge our liabilities and commitments in the normal course of business, it will be necessary for us to increase sales, effectively manage operating expenses, successfully conclude and /or prevail in our ongoing litigation and raise additional funds, through either debt and/or equity financing to meet our cash requirements during the next twelve months. No assurance can be given, however, that we will be successful in meeting those operating objectives or cash requirements.

Concurrent with the execution of the Broadwood Loan Agreement, the Company and Broadwood entered into a Stock Purchase Agreement (the “Stock Purchase Agreement”). The Stock Purchase Agreement provided for the purchase by Broadwood of up to 3,000,000 shares of the Company’s common stock (the “Shares”), at a price of $1.00 per Share, subject to the following conditions: (i) during the six month term of the Loan, the Company will use its best commercial efforts to raise at least $3.0 million from the sale of additional equity securities to other investors, which may include other shareholders of the Company, and (ii) the Company remains in compliance with its covenants under the Loan Agreement. The Company will decide how many of those 3,000,000 Shares to sell to Broadwood pursuant to the Stock Purchase Agreement, based primarily on the Company’s cash requirements.  The Company is currently evaluating alternatives for raising additional capital.  However, there can be no assurance that we will be successful in raising capital beyond the amount contemplated by the Stock Purchase Agreement.
These uncertainties raise substantial doubt about our ability to continue as a going concern. If we become unable to continue as a going concern, we may have to liquidate our assets, and might realize significantly less than the values at which they are carried on our financial statements, and stockholdersshareholders may lose all or part of their investment in our common stock. The condensed consolidated financial statements included in this report do not reflect any adjustments related to the outcome of this uncertainty.
As discussed above, there


There are several factors and events that could significantly affect our cash flows from operations, including, without limitation the following:


 ·

Our continued relationship with our primary customer Lenovo (representing 98% of our total revenues for the nine months ended October 31, 2012);Lenovo;

32


 ·

Our future retail sales of our ChargeSource® products generated from our website www.chargesource.com;
·

The cost and outcome of ongoing litigation with our former contract manufacturer of the Bronx product, the subject of a product recall, and with Kensington, the maker of competitive power adapters;


 ·

Our ability to raise additional debt or equity financing; and


 ·

Our future retail sales of our ChargeSource® products generated from our websitewww.chargesource.com;


Our patent enforcement efforts;


The outcome of our dispute with Broadwood; and


The ability of our contract manufacturers to manufacture our products at the level currently anticipated, and the ability of our products to meet any required specifications.

We are currently focused on preserving our cash balances by monitoring expenses, identifying cost savings, and investing only in those development programs and products that we believe will most likely contribute to our future profitability.


As we execute our current strategy, however, we may require further debt and/or equity capital to fund our working capital needs. In particular, we have experienced, and anticipate that we may again experience, a negative operating cash flow. We are currently evaluating alternatives for raising additional capital beyond that contemplated by the Stock Purchase Agreement. However, there can be no assurance that the additional financing we willmay need will be available on terms acceptable to us, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of opportunities, enforce our intellectual property, develop new products or sales avenuesrevenue streams or otherwise respond to competitive pressures, our operating results and financial condition could be adversely affected and we may not be able to continue as a going concern. In fiscal 2012,



If we notified approximately 11 companies, including Kensington, thatbecome unable to continue as a going concern, we believemay have to liquidate our assets, and might realize significantly less than the values at which they are manufacturingcarried on our financial statements, and distributing products that infringe on oneshareholders may lose all or morepart of their investment in our patents.  One of the companies entered into a license agreement with us shortly after being notified of the infringement.  Our patent enforcement efforts are currently focused primarily on the Kensington litigation andcommon stock. The consolidated financial statements included in this report do not reflect any adjustments related to the outcome of this litigation isuncertainty.


ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


We are not determinable.

required to provide disclosure in response to Part 1: Item 3 of Form 10-Q because we are considered to be a “smaller reporting company.”


ITEM 4.                      CONTROLS AND PROCEDURES

ITEM 4.

CONTROLS AND PROCEDURES


Evaluation of Disclosure Controls and Procedures

We maintain disclosure


“Disclosure controls and procedures” are the controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in ourthe reports filed or submitted by it under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms of the SEC. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that such information required to be disclosed by an issuer in its Exchange Act reports is accumulated and communicated to the issuer’s management, including our CEOits Principal Executive Officer and CAO,Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing


Our management believes that a disclosure control and evaluating our disclosure controls and procedures, our management recognized that anyprocedure system, of controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achievingthat it will detect or uncover failures within the desired control objectives, as ours are designedCompany to do, and management necessarily wasdisclose material information otherwise required to apply its judgmentbe set forth in evaluating the cost-benefit relationship of possible controlsCompany’s periodic reports.


Under the direction and procedures.

In accordance with SEC rules, an evaluation was performed under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer, ofwe evaluated the effectiveness as of October 31, 2012, of the Company’sour disclosure controls and procedures (as definedas of April 30, 2013, the end of the period covered by this quarterly report on Form 10-Q. Based upon that evaluation, our Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were not effective as of April 30, 2013 due to the continuing ineffectiveness of our internal controls over financial reporting discussed below.


Changes in Rule 13a-15(e) under the Exchange Act). “InternalInternal Control Over Financial Reporting


“Internal control over financial reporting” is a process designed by, or under the supervision of, the issuer’s Principal Executive Officer and Principal Financial Officer, and effected by the issuer’s board of directors, management, and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:


 

(1)

pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the issuer;


 

(2)

provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and directors of the issuer; and

33


 

(3)

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the issuer’s assets that could have a material effect on the financial statements.

 
In connection with its evaluation, our


Our management has concluded that, as of October 31, 2012,April 30, 2013, our internal control over financial reporting is not effective in providing reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with United States generally accepted accounting principles. Our management’s finding of ineffective internal control over financial reporting results primarily from a lack of sufficient accounting and information technology staff, which results in a lack of segregation of duties necessary for an appropriate system of internal controls. While the lack of effective internal control over financial reporting during the fiscal quarter ended October 31, 2012April 30, 2013 did not result in any particular deficiency in our financial reporting for the fiscal quarter then ended April 30, 2013, management believes that the lack of effectiveness of our internal control over financial reporting could result in a failure to provide reliable financial reporting in the future. In order to remedy our existing internal control deficiency, we will need to either raise additional capital or improve our working capital position to allow us to hire additional staff.

 Internal Control over Financial Reporting


There waswere no changechanges in our internal controlcontrols over financial reporting that occurred during theour most recently completed fiscal quarter ended October 31, 2012 that has materially affected, or isare reasonably likely to materially affect, our internal control over financial reporting.


 

PART II — OTHER INFORMATION


ITEM 1.

LEGAL PROCEEDINGS


Chicony Power Technology Co., LTD., (“Chicony”) vs. Comarco, Inc., Case No. 30-2011-00470249, Superior Court of California County of Orange – Central Justice Center. On April 26, 2011, Chicony, which was the contract manufacturer of the Bronx product that was the subject of a product recall, filed a complaint against us for breach of contract seeking payment of $1.2 million for the alleged non-payment by us for products manufactured by Chicony.  We denied liability and filed a cross-complaint on May 13, 2011 seeking the recovery of damages of $4.9 million attributable to Chicony's failure to adhere to our technical specifications when manufacturing the Bronx product, which we believe resulted in the recall of the product. We filed a first-amended cross-complaint which was approved by the court on April 16, 2013, which adds intentional interference to our complaint and increases the damages to at least $15.0 million. The trial date is currently set for April 8,October, 2013. The outcome of this matter is not determinable as of the date of the filing of this report.


Acco Brands USA LLC (“Acco”) vs. Comarco Wireless Technologies, Inc., Case No. 5:11-cv-04378-HRL, U.S. District Court for the Northern District of California. On September 1, 2011, ACCO Brands USA LLC and its Kensington Computer Products Group division (collectively “Kensington”) filed a lawsuit against us alleging that five of our patents relating to power technology are invalid and/or not infringed by products manufactured and/or sold by Kensington. On February 29, 2012, we denied these claims and filed a cross-complaint alleging infringement by Kensington of each of these five patents. Efforts to resolve the dispute, by court ordered mediation, have been unsuccessful. Currently, the trial date is scheduled for April,January, 2014. A number of these patents are currently the subject of re-examination proceedings initiated by Kensington or other third parties. This matter is ongoing and the outcome is not determinable as of the date of filing this report.


Comarco Inc. vs. EDAC Electronics Co. Ltd. (“EDAC”) Case No. 30-2012-00551827, Superior Court of California County of Orange – Central Justice Center. On March 6, 2012, we filed a lawsuit against EDAC for breach of contract seeking payment of $2.5 million for failure to deliver goods we ordered in the time, place, manner and price indicated by each purchase order. We entered a Settlement and Mutual Release on July 24, 2012, which ended the litigation among the parties.  In conjunction with the settlement, we reversed $1.4 million of net liabilities payable to EDAC.
34


In addition to the matters described above, we are from time to time involved in various legal proceedings incidental to the conduct of our business. The legal proceedings potentially cover a variety of allegations spanning our entire business. We are unable to predict the ultimate outcome of all such matters.


ITEM 1A.

RISK FACTORS


Our business, future financial condition and results of operations are subject to a number of factors, risks and uncertainties, which areincluding those previously disclosed inunder Part I. Item 1A entitled “Risk Factors” in Part I of our 2012annual report on Form 10-K for the fiscal year ended January 31, 2013, as well as any amendments thereto or additions and changes thereto contained in this quarterly report on Form 10-Q for the quarter ended October 31, 2012. Additional information regarding someand any subsequent filings of those risks and uncertainties is contained in the notes to the condensed consolidated financial statements included elsewhere in this report and in Item 2, entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part I of this report. The risks and uncertainties disclosed in our 2012 10-K and in our quarterly reports on Form 10-Q. The disclosures in our annual report on Form 10-K, this quarterly report on Form 10-Q and our subsequent reports and filings are not necessarily a definitive list of all of the risks and uncertaintiesfactors that may affect our business, financial condition and future results of operations in the future.

operations. There have been no material changes to the risk factors as disclosed in our annual report on Form 10-K for the 2012 10-K, except as set forth below.

We will require additional financing to sustain our operations and without it we will not be able to continue operations.

Although we expect to raise $3.0 million in equity, pursuant to the terms of the Stock Purchase Agreement with Broadwood, we expect we will require additional capital.  Should the financing we require to sustain our working capital needs be unavailable to us on reasonable terms when we require it, if at all, the consequences could result in a material adverse effect on our business, operating results, financial condition and prospects. If we cannot raise operating capital, we may be forced to cease operations.

   We cannot be certain of the ultimate costs required to conclude our current litigation and may not be able to continue these proceedings.

We have incurred approximately $0.8 million in legal fees during the first three quarters of fiscal 2013 related to the Chicony matter. During the third quarter of fiscal 2013, we sent Chicony a settlement offer which has since lapsed.  Additionally, we have incurred $1.0 million in legal fees during the first three quarters of fiscal 2013 related to the Kensington matter.  We are unable to determine the future expenditures related to these matters.  The legal fees incurred for both of these matters may continue to significantly adversely impact our operating results and we may determine that due to the unpredictable nature of the costs and timing of the outcomes, we will no longer be able to defend against these actions.

year ended January 31, 2013.

ITEM 6.

EXHIBITS


ExhibitDescription

31.1

Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002


31.2

31.2

Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002


32.1

32.1

Certification of Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 


32.2

32.2

Certification of Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

35


101.INS*     XBRL Instance Document


101.SCH*     XBRL Taxonomy Extension Schema Document


101.CAL*     XBRL Taxonomy Extension Calculation Linkbase Document


101.DEF*     XBRL Taxonomy Extension Definition


101.LAB*     XBRL Taxonomy Extension Label Linkbase Document


101.PRE*     XBRL Taxonomy Extension Presentation Linkbase Document



______________


101.INS*

*

XBRL Instance Document
101.SCH*XBRL Taxonomy Extension Schema Document
101.CAL*XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
XBRL Taxonomy Extension Definition Document
101.LAB*XBRL Taxonomy Extension Label Linkbase Document
101.PRE*XBRL Taxonomy Extension Presentation Linkbase Document


*

The XBRL–related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Exchange Act of 1933 or the Securities Exchange Act of 1934.

 

36

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.


 COMARCO, INC.
   
    
Date: DecemberJune 14, 2012 2013     /s/ ThomasTHOMAS W. LanniLANNI           
 Thomas W. Lanni 
 President and Chief Executive Officer 
(Principal Executive Officer)
Date: DecemberJune 14, 20122013     

/s/ ALISHA K. CHARLTON          

Alisha K. Charlton

Alisha K. Charlton
Vice President and Chief Accounting Officer

(Principal Financial and Accounting Officer)

 

37

EXHIBIT INDEX


Exhibit

Description


31.1

Certification of ChiefPrincipal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002


31.2

Certification of ChiefPrincipal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002


32.1

Certification of ChiefPrincipal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


32.2

Certification of ChiefPrincipal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS*XBRL Instance Document
101.SCH*XBRL Taxonomy Extension Schema Document
101.CAL*XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*

101.DEF*

XBRL Taxonomy Extension Definition Document

101.LAB*XBRL Taxonomy Extension Label Linkbase Document
101.PRE*XBRL Taxonomy Extension Presentation Linkbase Document


______________


*

The XBRL–related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Exchange Act of 1933 or the Securities Exchange Act of 1934.


38


 31