UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


___________________________

FORM 10-Q

___________________________


(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 For the quarterly period ended March 31,June 30, 2014

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to

 

Commission File Number:  000-23423


C&F Financial Corporation

(Exact name of registrant as specified in its charter)


 

Virginia

 

54-1680165

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

   

802 Main Street West Point, VA

 

23181

(Address of principal executive offices)

 

(Zip Code)

 

(804) 843-2360

(Registrant’s telephone number, including area code)

 

 N/A

(Former name, former address and former fiscal year, if changed since last report)

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    ☒  Yes     ☐  No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    ☒  Yes  ☐  No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

☐ (Do not check if a smaller reporting company)

Smaller reportingcompanyreporting company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    ☐  Yes    ☒  No

 

At May 8,August 6, 2014, the latest practicable date for determination, 3,404,9713,405,986 shares of common stock, $1.00 par value, of the registrant were outstanding.

 



 
 

 

 

TABLE OF CONTENTS

  

 

 

Page

  

Part I - Financial Information

 
   

Item 1.

Financial Statements

 
   
 

Consolidated Balance Sheets - March 31,June 30, 2014 (unaudited) and December 31, 2013

2
   
 

Consolidated Statements of Income (unaudited) - Three and six months ended March 31,June 30, 2014 and 2013

3
   
 

Consolidated Statements of Comprehensive Income (unaudited) - Three and six months ended March 31,June 30, 2014 and 2013

4
   
 

Consolidated Statements of Shareholders' Equity (unaudited) - ThreeSix months ended March 31,June 30, 2014 and 2013

5

   
 

Consolidated Statements of Cash Flows (unaudited) - ThreeSix months ended March 31,June 30, 2014 and 2013

6
    
 

Notes to Consolidated Financial Statements (unaudited)

7
   

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

3032
   

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

5257
   

Item 4.

Controls and Procedures

5257
  

Part II - Other Information

 
   

Item 1A.

Risk Factors

5258
   

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

5358
   

Item 6.

Exhibits

5459
  

Signatures

5560

 

 
 

 

 

PART I - FINANCIAL INFORMATION

 

ITEM  1.

FINANCIAL STATEMENTS

 

CONSOLIDATED BALANCE SHEETS

(In thousands, except for share and per share amounts)

 

  

March 31,

2014

  

December 31,

2013

 
  

(Unaudited)

     

ASSETS

        

Cash and due from banks

 $11,967  $14,666 

Interest-bearing deposits in other banks

  180,939   41,750 

Federal funds sold

     91,723 

Total cash and cash equivalents

  192,906   148,139 

Securities-available for sale at fair value, amortized cost of $208,227 and $217,708, respectively

  211,799   218,110 

Loans held for sale, at fair value

  28,630   35,879 

Loans, net of allowance for loan losses of $34,908 and $34,852, respectively

  783,857   785,532 

Restricted stocks, at cost

  3,690   4,336 

Corporate premises and equipment, net

  38,928   39,142 

Other real estate owned, net of valuation allowance of zero and $4,135, respectively

  701   2,769 

Accrued interest receivable

  6,026   6,360 

Goodwill

  16,630   16,630 

Core deposit intangible, net

  3,456   3,774 

Bank-owned life insurance

  14,081   13,988 

Other assets

  38,910   37,638 

Total assets

 $1,339,614  $1,312,297 
         

LIABILITIES AND SHAREHOLDERS’ EQUITY

        

Deposits

        

Noninterest-bearing demand deposits

 $171,013  $147,520 

Savings and interest-bearing demand deposits

  463,629   460,889 

Time deposits

  392,558   399,883 

Total deposits

  1,027,200   1,008,292 

Short-term borrowings

  15,488   11,780 

Long-term borrowings

  132,987   132,987 

Trust preferred capital notes

  25,077   25,068 

Accrued interest payable

  830   843 

Other liabilities

  20,820   20,386 

Total liabilities

  1,222,402   1,199,356 
         

Commitments and contingent liabilities

      
         

Shareholders’ equity

        

Common stock ($1.00 par value, 8,000,000 shares authorized, 3,404,012 and 3,388,793 shares issued and outstanding, respectively)

  3,272   3,269 

Additional paid-in capital

  10,949   10,686 

Retained earnings

  101,157   99,252 

Accumulated other comprehensive income (loss), net

  1,834   (266

)

Total shareholders’ equity

  117,212   112,941 

Total liabilities and shareholders’ equity

 $1,339,614  $1,312,297 

  

June 30, 2014

  

December 31, 2013

 
  

(Unaudited)

     

ASSETS

        

Cash and due from banks

 $10,782  $14,666 

Interest-bearing deposits in other banks

  171,572   41,750 

Federal funds sold

     91,723 

Total cash and cash equivalents

  182,354   148,139 

Securities-available for sale at fair value, amortized cost of $211,794 and $217,708, respectively

  217,308   218,110 

Loans held for sale, at fair value

  33,603   35,879 

Loans, net of allowance for loan losses of $35,258 and $34,852, respectively

  791,170   785,532 

Restricted stocks, at cost

  3,690   4,336 

Corporate premises and equipment, net

  38,937   39,142 

Other real estate owned, net of valuation allowance of $188 and $4,135, respectively

  817   2,769 

Accrued interest receivable

  6,255   6,360 

Goodwill

  16,630   16,630 

Core deposit intangible, net

  3,151   3,774 

Bank-owned life insurance

  14,176   13,988 

Other assets

  39,400   37,638 

Total assets

 $1,347,491  $1,312,297 
         

LIABILITIES AND SHAREHOLDERS’ EQUITY

        

Deposits

        

Noninterest-bearing demand deposits

 $176,868  $147,520 

Savings and interest-bearing demand deposits

  483,096   460,889 

Time deposits

  379,788   399,883 

Total deposits

  1,039,752   1,008,292 

Short-term borrowings

  11,535   11,780 

Long-term borrowings

  132,987   132,987 

Trust preferred capital notes

  25,086   25,068 

Accrued interest payable

  807   843 

Other liabilities

  18,121   20,386 

Total liabilities

  1,228,288   1,199,356 
         

Commitments and contingent liabilities

      
         

Shareholders’ equity

        

Common stock ($1.00 par value, 8,000,000 shares authorized, 3,405,321 and 3,388,793 shares issued and outstanding, respectively)

  3,278   3,269 

Additional paid-in capital

  8,919   10,686 

Retained earnings

  103,878   99,252 

Accumulated other comprehensive income (loss), net

  3,128   (266

)

Total shareholders’ equity

  119,203   112,941 

Total liabilities and shareholders’ equity

 $1,347,491  $1,312,297 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

 

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(In thousands, except for share and per share amounts)

 

 

 

Three Months Ended March 31,

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
 

2014

  

2013

  

2014

  

2013

  

2014

  

2013

 

Interest income

                        

Interest and fees on loans

 $19,467  $17,819  $19,849  $17,918  $39,316  $35,737 

Interest on money market investments and federal funds sold

  81   23   115   38   196   61 

Interest and dividends on securities

                        

U.S. government agencies and corporations

  194   106   190   100   384   206 

Tax-exempt obligations of states and political subdivisions

  1,127   1,142   1,105   1,136   2,232   2,278 

Corporate bonds and other

  425   33   453   38   878   71 

Total interest income

  21,294   19,123   21,712   19,230   43,006   38,353 
                        

Interest expense

                        

Savings and interest-bearing deposits

  272   219   248   186   520   405 

Certificates of deposit, $100 or more

  353   375   317   354   670   729 

Other time deposits

  488   485   463   468   951   953 

Borrowings

  870   881   878   885   1,748   1,766 

Trust preferred capital notes

  237   188   235   189   472   377 

Total interest expense

  2,220   2,148   2,141   2,082   4,361   4,230 
                        

Net interest income

  19,074   16,975   19,571   17,148   38,645   34,123 

Provision for loan losses

  3,510   3,180   3,265   3,120   6,775   6,300 
                        

Net interest income after provision for loan losses

  15,564   13,795   16,306   14,028   31,870   27,823 
                        

Noninterest income

                        

Gains on sales of loans

  1,190   1,701   1,647   3,577   2,837   5,278 

Service charges on deposit accounts

  1,062   924   1,116   996   2,178   1,920 

Other service charges and fees

  1,381   1,504   1,615   1,472   2,996   2,976 

Net gains on sales/calls of available for sale securities

     2   3   4   3   6 

Other income

  1,179   967   885   914   2,064   1,881 

Total noninterest income

  4,812   5,098   5,266   6,963   10,078   12,061 
                        

Noninterest expenses

                        

Salaries and employee benefits

  9,159   7,069   9,065   8,229   18,224   15,298 

Occupancy expenses

  2,132   1,768   2,183   1,770   4,315   3,538 

Other expenses

  5,063   4,192   5,008   4,549   10,071   8,741 

Total noninterest expenses

  16,354   13,029   16,256   14,548   32,610   27,577 
                        

Income before income taxes

  4,022   5,864   5,316   6,443   9,338   12,307 

Income tax expense

  1,129   1,858   1,574   2,265   2,703   4,123 
                        

Net income

 $2,893  $4,006  $3,742  $4,178  $6,635  $8,184 
                        

Per common share data

                        

Net income – basic

 $0.85  $1.23  $1.10  $1.28  $1.95  $2.50 

Net income – assuming dilution

 $0.83  $1.19  $1.09  $1.22  $1.91  $2.41 

Weighted average number of shares – basic

  3,400,839   3,266,712   3,405,245   3,276,039   3,403,042   3,271,376 

Weighted average number of shares – assuming dilution

  3,491,640   3,371,277   3,442,468   3,413,052   3,467,054   3,392,165 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(In thousands)

 

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2014

  

2013

  

2014

  

2013

 

Net income

 $3,742  $4,178  $6,635  $8,184 

Other comprehensive income (loss), net:

                

Changes in defined benefit plan assets and benefit obligations

                

Changes in net loss arising during the period1

  (8

)

  31   (16

)

  61 

Tax effect

  3   (11

)

  6   (21

)

Amortization of prior service cost1

  17   (17

)

  34   (34

)

Tax effect

  (6

)

  6   (12

)

  12 

Net of tax amount

  6   9   12   18 

Unrealized gain on cash flow hedging instruments

                

Unrealized holding gain arising during the period

  46   67   86   116 

Tax effect

  (19

)

  (26

)

  (34

)

  (45

)

Net of tax amount

  27   41   52   71 

Unrealized holding gains (losses) on securities

                

Unrealized holding gains (losses) arising during the period

  1,943   (4,960

)

  5,113   (5,785

)

Tax effect

  (680

)

  1,736   (1,781

)

  2,025 

Reclassification adjustment for gains included in net income2

  (3

)

  (4

)

  (3

)

  (6

)

Tax effect

  1   1   1   2 

Net of tax amount

  1,261   (3,227

)

  3,330   (3,764

)

Other comprehensive income (loss), net:

  1,294   (3,177

)

  3,394   (3,675

)

Comprehensive income, net

 $5,036  $1,001  $10,029  $4,509 

 

  

Three Months Ended March 31,

 
  

2014

  

2013

 

Net income

 $2,893  $4,006 

Other comprehensive income (loss), net:

        

Changes in defined benefit plan assets and benefit obligations

        

Changes in net loss arising during the period1

  (8

)

  30 

Tax effect

  3   (10

)

Amortization of prior service cost1

  17   (17

)

Tax effect

  (6

)

  6 

Net of tax amount

  6   9 

Unrealized gain on cash flow hedging instruments

        

Unrealized holding gain arising during the period

  40   49 

Tax effect

  (15

)

  (19

)

Net of tax amount

  25   30 

Unrealized holding gains (losses) on securities

        

Unrealized holding gains (losses) arising during the period

  3,170   (825

)

Tax effect

  (1,101

)

  289 

Reclassification adjustment for gains included in net income2

     (2

)

Tax effect

     1 

Net of tax amount

  2,069   (537

)

Other comprehensive income (loss), net:

  2,100   (498

)

Comprehensive income, net

 $4,993  $3,508 

____________


1

These items are included in the computation of net periodic benefit cost. See Note 7, Employee Benefit Plan, for additional information.

2

Gains are included in "Net gains on sales/calls of available for sale securities" on the income statement.

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

 

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Unaudited)

(In thousands, except per share amounts)

 

 

 

Common

Stock

  

Additional

Paid-In

Capital

  

Retained

Earnings

  

AccumulatedOther

Comprehensive

Income (Loss),Net

  

Total

Shareholders’

Equity

  

Common

Stock

  

Additional

Paid-In

Capital

  

Retained

Earnings

  

Accumulated Other

Comprehensive

Income (Loss), Net

  

Total

Shareholders’

Equity

 

Balance December 31, 2013

 $3,269  $10,686  $99,252  $(266

)

 $112,941  $3,269  $10,686  $99,252  $(266

)

 $112,941 

Comprehensive income:

                                        

Net income

        2,893      2,893         6,635      6,635 

Other comprehensive income, net

           2,100   2,100            3,394   3,394 

Common stock warrant repurchased

     (2,303

)

        (2,303

)

Share-based compensation

     232         232      487         487 

Restricted stock vested

  2   (2

)

           7   (15

)

        (8

)

Common stock issued

  1   33         34   2   64         66 

Cash dividends paid – common stock ($0.29 per share)

        (988

)

     (988

)

Balance March 31, 2014

 $3,272  $10,949  $101,157  $1,834  $117,212 

Cash dividends paid – common stock ($0.59 per share)

        (2,009

)

     (2,009

)

Balance June 30, 2014

 $3,278  $8,919  $103,878  $3,128  $119,203 

 

 

 

Common

Stock

  

Additional

Paid-In

Capital

  

Retained

Earnings

  

AccumulatedOther

Comprehensive

Income,Net

  

Total

Shareholders’

Equity

  

Common

Stock

  

Additional

Paid-In

Capital

  

Retained

Earnings

  

Accumulated Other

Comprehensive

Income (Loss), Net

  

Total

Shareholders’

Equity

 

Balance December 31, 2012

 $3,162  $5,624  $88,695  $4,716  $102,197  $3,162  $5,624  $88,695  $4,716  $102,197 

Comprehensive income:

                                        

Net income

        4,006      4,006         8,184      8,184 

Other comprehensive (loss), net

           (498

)

  (498

)

           (3,675

)

  (3,675

)

Stock options exercised

  1   16         17   17   646         663 

Share-based compensation

     140         140      289         289 

Cash dividends paid – common stock ($0.29 per share)

        (948

)

     (948

)

Balance March 31, 2013

 $3,163  $5,780  $91,753  $4,218  $104,914 

Restricted stock vested

  5   (5

)

         

Common stock issued

  1   41         42 

Cash dividends paid – common stock ($0.58 per share)

        (1,900

)

     (1,900

)

Balance June 30, 2013

 $3,185  $6,595  $94,979  $1,041  $105,800 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

 

CONSOLIDATEDSTATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

 

Three Months Ended March 31,

  

Six Months Ended June 30,

 
 

2014

  

2013

  

2014

  

2013

 

Operating activities:

                

Net income

 $2,893  $4,006  $6,635  $8,184 

Adjustments to reconcile net income to net cash provided by operating activities:

                

Depreciation

  684   562   1,403   1,128 

Provision for loan losses

  3,510   3,180   6,775   6,300 

Provision for indemnifications

  46   225   109   375 

Provision for other real estate owned losses

     150      308 

Share-based compensation

  232   140   479   289 

Net accretion of acquisition-related fair value adjustments

  (820

)

     (1,664

)

   

Accretion of discounts and amortization of premiums on securities, net

  333   176   629   335 

Net realized gains on sales/calls of securities

     (2

)

  (3

)

  (6

)

Net realized gains on sales of other real estate owned

  (121

)

  (7

)

  (227

)

  (115

)

Net realized gain on sale of equipment

  (48

)

     (38

)

   

Income from bank-owned life insurance

  (83

)

     (188

)

   

Proceeds from sales of loans held for sale

  98,633   205,469   219,742   403,617 

Origination of loans held for sale

  (91,384

)

  (178,174

)

  (217,466

)

  (390,202

)

Change in other assets and liabilities:

                

Accrued interest receivable

  334   107   105   128 

Other assets

  (2,402

)

  (175

)

  (3,590

)

  (1,736

)

Accrued interest payable

  (13

)

  (40

)

  (36

)

  (51

)

Other liabilities

  323   (1,235

)

  (2,378

)

  (126

)

Net cash provided by operating activities

  12,117   34,382   10,287   28,428 
                

Investing activities:

                

Proceeds from maturities, calls and sales of securities available for sale

  16,586   7,179   21,545   15,357 

Purchases of securities available for sale

  (7,284

)

  (5,882

)

  (15,981

)

  (16,248

)

Redemption of restricted stocks

  646   219   646   219 

Net increase in customer loans

  (1,258

)

  (4,162

)

  (12,870

)

  (4,644

)

Proceeds from sales of other real estate owned

  2,483   866   4,274   2,188 

Purchases of corporate premises and equipment, net

  (451

)

  (1,318

)

  (1,218

)

  (1,897

)

Net cash provided by (used in) investing activities

  10,722   (3,098

)

Net cash used in investing activities

  (3,604

)

  (5,025

)

                

Financing activities:

                

Net increase in demand, interest-bearing demand and savings deposits

  26,233   12,513   51,555   13,292 

Net decrease in time deposits

  (7,059

)

  (2,233

)

  (19,532

)

  (5,679

)

Net increase in borrowings

  3,708   4,473 

Net (decrease) increase in borrowings

  (245

)

  4,392 

Proceeds from exercise of stock options

     17      663 

Repurchase of common stock warrant

  (2,303

)

   

Issuance of common stock

  34      66   42 

Cash dividends

  (988

)

  (948

)

  (2,009

)

  (1,900

)

Net cash provided by financing activities

  21,928   13,822   27,532   10,810 
                

Net increase in cash and cash equivalents

  44,767   45,106   34,215   34,213 

Cash and cash equivalents at beginning of period

  148,139   25,620   148,139   25,620 

Cash and cash equivalents at end of period

 $192,906  $70,726  $182,354  $59,833 
                

Supplemental disclosure

                

Interest paid

 $2,233  $2,188  $4,942  $4,281 

Income taxes paid

  28   508   2,041   3,034 

Supplemental disclosure of noncash investing and financing activities

                

Unrealized (losses) gains on securities available for sale

 $3,170  $(827

)

Unrealized gains (losses) on securities available for sale

 $5,110  $(5,791

)

Loans transferred to other real estate owned

  180   70   1,980   (70

)

Pension adjustment

  9   (13

)

  18   27 

Unrealized gain (loss) on cash flow hedging instrument

  40   49 

Unrealized gain on cash flow hedging instrument

  86   116 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1: Summary of Significant Accounting Policies

 

Principles of Consolidation: The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) for interim financial reporting and with applicable quarterly reporting regulations of the Securities and Exchange Commission (the SEC). They do not include all of the information and notes required by U.S. GAAP for complete financial statements. Therefore, these consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the C&F Financial Corporation Annual Report on Form 10-K for the year ended December 31, 2013.

 

The unaudited consolidated financial statements include the accounts of C&F Financial Corporation (the Corporation) and its wholly-owned subsidiary, Citizens and Farmers Bank (the Bank or C&F Bank). All significant intercompany accounts and transactions have been eliminated in consolidation. In addition, C&F Financial Corporation owns C&F Financial Statutory Trust I, C&F Financial Statutory Trust II and Central Virginia Bankshares Statutory Trust I, all of which are unconsolidated subsidiaries. The subordinated debt owed to these trusts is reported as a liability of the Corporation.

 

Nature of Operations: C&F Financial Corporation is a bank holding company incorporated under the laws of the Commonwealth of Virginia. The Corporation owns all of the stock of its subsidiary, Citizens and Farmers Bank, which is an independent commercial bank chartered under the laws of the Commonwealth of Virginia. On October 1, 2013, the Corporation acquired Central Virginia Bankshares, Inc. (CVBK) and its wholly-owned subsidiary, Central Virginia Bank (CVB), which was an independent commercial bank chartered under the laws of the Commonwealth of Virginia. On March 22, 2014, CVBK was merged with and into C&F Financial Corporation and CVB was merged with and into C&F Bank.

 

The Bank has six wholly-owned subsidiaries: C&F Mortgage Corporation and Subsidiaries (C&F Mortgage), C&F Finance Company (C&F Finance), C&F Title Agency, Inc., C&F Investment Services, Inc., C&F Insurance Services, Inc. and CVB Title Services, Inc., all incorporated under the laws of the Commonwealth of Virginia. C&F Mortgage, organized in September 1995, was formed to originate and sell residential mortgages and through its subsidiaries, Hometown Settlement Services LLC and Certified Appraisals LLC, provides ancillary mortgage loan production services, such as loan settlements, title searches and residential appraisals. C&F Finance, acquired on September 1, 2002, is a finance company providing automobile loans through indirect lending programs. C&F Title Agency, Inc., organized in October 1992, primarily sells title insurance to the mortgage loan customers of the Bank and C&F Mortgage. C&F Investment Services, Inc., organized in April 1995, is a full-service brokerage firm offering a comprehensive range of investment services. C&F Insurance Services, Inc., organized in July 1999, owns an equity interest in an insurance agency that sells insurance products to customers of the Bank, C&F Mortgage and other financial institutions that have an equity interest in the agency. CVB Title Services, Inc. was organized for the primary purpose of owning membership interests in two insurance-related limited liability companies. Business segment data is presented in Note 9.

 

Basis of Presentation: The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the allowance for indemnifications, impairment of loans, impairment of securities, the valuation of other real estate owned, the projected benefit obligation under the defined benefit pension plan, the valuation of deferred taxes, fair value measurements and goodwill impairment. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair presentation of the results of operations in these financial statements, have been made.

 

Reclassification: Certain reclassifications have been made to prior period amounts to conform to the current period presentation. None of these reclassifications are considered material.

 

Derivative Financial Instruments: The Corporation recognizes derivative financial instruments at fair value as either an other asset or an other liability in the consolidated balance sheet. The Corporation’s derivative financial instruments as of March 31,June 30, 2014 and December 31, 2013 consisted of (1) the fair value of interest rate lock commitments (IRLCs) on mortgage loans that will be sold in the secondary market and the related forward commitments to sell mortgage loans and mortgage-backed securities (MBS) and (2) interest rate swaps that qualified as cash flow hedges of a portion of the Corporation's trust preferred capital notes. Adjustments to reflect unrealized gains and losses resulting from changes in fair value of the Corporation's IRLCs and forward sales commitments and realized gains and losses upon ultimate sale of the loans are classified as noninterest income. The Corporation's IRLCs and forward loan sales commitments are described more fully in Note 8 and Note 10. The effective portion of the gain or loss on the Corporation's cash flow hedges is reported as a component of other comprehensive income, net of deferred income taxes, and reclassified into earnings in the same period or period(s) during which the hedged transaction affects earnings. The cash flow hedges are described more fully in Note 11.

 

 

 

Share-Based Compensation: Compensation expense for the second quarter of 2014 and first quartersix months of 2014 included expense, net of forfeitures, of $241,000$246,000 ($149,000153,000 after tax) and $487,000 ($302,000 after tax), respectively, for restricted stock granted during 2009 through 2014. As of March 31,June 30, 2014, there was $2.90$2.69 million of total unrecognized compensation expense related to unvested restricted stock that will be recognized over the remaining requisite service periods.

 

A summary of activity for restricted stock awards during the first threesix months of 2014 is presented below:

 

 

Shares

  

Weighted-

Average

Grant Date

Fair Value

  

Shares

  

Weighted-

Average

Grant Date

Fair Value

 

Unvested, January 1, 2014

  120,183  $31.18   120,183  $31.18 

Granted

  15,050  $41.76   15,750  $41.38 

Vested

  (2,500

)

 $12.87   (8,100

)

 $18.77 

Forfeitures

  (350

)

 $39.46   (700

)

 $33.96 

Unvested, March 31, 2014

  132,383  $32.71 

Unvested, June 30, 2014

  127,133  $33.22 

 

There was no stockStock option activity during the threesix months ended March 31, 2014. StockJune 30, 2014 and stock options outstanding at March 31,June 30, 2014 are summarized below: 

 

  

Shares

  

Exercise

Price*

  

Remaining

Contractual

Life

(in years)*

  

Intrinsic

Value of

Unexercised

In-The

Money

Options

(in 000’s)

 
                 

Options outstanding and exercisable at March 31, 2014

  164,150  $38.21   1.44  $ 
  

Shares

  

Exercise

Price*

  

Remaining

Contractual

Life

(in years)*

  

Intrinsic

Value of

Unexercised

In-The

Money

Options

(in 000’s)

 

Options outstanding at January 1, 2014

  164,150  $38.21   1.7  $1,224 

Expired

  (12,000

)

 $37.50         

Options outstanding and exercisable at June 30, 2014

  152,150  $38.27   1.3  $9 

 ________________________________

*

Weighted average

 

Recent Significant Accounting Pronouncements:

 

In January 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-01,Investments-Equity “Investments-Equity Method and Joint Ventures -(Topic 323): Accounting for Investments in Qualified Affordable Housing Projects (a consensus of the FASB Emerging Issues Task Force). The amendments in this ASU permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). The amendments in this ASU should be applied retrospectively to all periods presented. A reporting entity that uses the effective yield method to account for its investments in qualified affordable housing projects before the date of adoption may continue to apply the effective yield method for those preexisting investments. The amendments in this ASU are effective for public business entities for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014. Early adoption is permitted. The Corporation is currently assessing the effect that ASU 2014-01 will have on its financial statements.

 

In January 2014, the FASB issued ASU 2014-04,Receivables - Troubled “Receivables-Troubled Debt Restructurings by Creditors -(Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (a consensus of the FASB Emerging Issues Task Force). The amendments in this ASU clarify that if or when an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments in this ASU are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. The Corporation is currently assessing the effect that ASU 2014-04 will have on its financial statements.

 

 

 

In AprilJune 2014, the FASB issued ASU 2014-08,PresentationNo. 2014-11, “Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures”. This ASU aligns the accounting for repurchase-to-maturity transactions and repurchase agreements executed as a repurchase financing with the accounting for other typical repurchase agreements. The new guidance eliminates sale accounting for repurchase-to-maturity transactions and supersedes the guidance under which a transfer of Financial Statementsa financial asset and Property, Plant,a contemporaneous repurchase financing could be accounted for on a combined basis as a forward agreement. The amendments in the ASU also require a new disclosure for transactions economically similar to repurchase agreements in which the transferor retains substantially all of the exposure to the economic return on the transferred financial assets throughout the term of the transaction. Additional disclosures will be required for the nature of collateral pledged in repurchase agreements and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.similar transactions accounted for as secured borrowings. The amendments in this ASU changeare effective for the criteriafirst interim or annual period beginning after December 15, 2014; however, the disclosure for reporting discontinued operations while enhancing disclosures in this area. Under the new guidance, only disposals representing a strategic shift in operations shouldtransactions accounted for as secured borrowings is required to be presented as discontinued operations. Those strategic shifts shouldfor annual periods beginning after December 15, 2014, and interim periods beginning after March 15, 2015. Early adoption is not permitted. The Corporation is currently assessing the effect that ASU 2014-11 will have on its financial statements.

In June 2014, the FASB issued ASU No. 2014-12, “Compensation - Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a major effect onPerformance Target Could Be Achieved after the organization's operations and financial results and include disposals of a major geographic area, a major line of business, or a major equity method investment.Requisite Service Period”. The new guidance requires expanded disclosures about discontinued operationsapplies to reporting entities that will provide financial statement users with more information aboutgrant employees share-based payments in which the assets, liabilities, income and expenses of discontinued operations. Additionally, the new guidance requires disclosureterms of the pre-tax income attributableaward allow a performance target to a disposal of a significant part of an organization that does not qualify for discontinued operations reporting.be achieved after the requisite service period. The amendments in the ASU require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. Existing guidance in “Compensation - Stock Compensation (Topic 718)”, should be applied to account for these types of awards. The amendments in this ASU are effective for public business entities for annual periods and interim periods within those annual periods beginning after December 15, 2014.2015. Early adoption is permitted.permitted and reporting entities may choose to apply the amendments in the ASU either on a prospective or retrospective basis. The Corporation does not expectis currently assessing the adoption ofeffect that ASU 2014-08 to2014-12 will have a material effect on its financial statements.

 

NOTE 2: Business Combinations

 

On October 1, 2013, the Corporation completed its acquisition of CVBK, the one-bank holding company for CVB. Pursuant to the Agreement and Plan of Merger dated June 10, 2013, CVBK's shareholders received $0.32 for each share of CVBK common stock they owned, or approximately $846,000 in the aggregate. In addition, the Corporation purchased from the U.S. Treasury for $3.35 million all of CVBK's preferred stock and warrants issued to the U.S Treasury under the Capital Purchase Program, including accrued and unpaid dividends on the preferred stock. CVB hashad seven retail bank branches located in the Virginia counties of Powhatan, Cumberland, Chesterfield and Henrico.

 

The Corporation accounted for the acquisition using the acquisition method of accounting in accordance with Accounting Standards Codification (ASC) 805,Business Combinations. Under the acquisition method of accounting, the assets and liabilities of CVBK were recorded at their respective acquisition date fair values. Determining the fair value of assets and liabilities, particularly related to the loan portfolio, is a complicated process involving significant judgment regarding methods and assumptions used to calculate the estimated fair values. The fair values are preliminary and subject to refinement for up to one year after the acquisition date as additional information relative to the acquisition date fair values becomes available. The Corporation has not made any such adjustments since the acquisition date. The following table details the total consideration paid by the Corporation on October 1, 2013 in connection with the acquisition of CVBK, the fair values of the assets acquired and liabilities assumed, and the resulting goodwill.


 

 

(Dollars in thousands)

 

As Recorded by CVBK

  

Fair Value Adjustments

  

As Recorded by the Corporation

  

As Recorded by CVBK

  

Fair Value Adjustments

  

As Recorded by the Corporation

 

Consideration paid:

                        

CVBK common stock

         $846          $846 

CVBk preferred stock and warrants

          3,350 

CVBK preferred stock and warrants

          3,350 

Total consideration paid

          4,196           4,196 
                        

Identifiable assets acquired:

                        

Cash and cash equivalents

 $59,775  $  $59,775  $59,775  $  $59,775 

Securities available for sale, at fair value

  119,916   181   120,097   119,916   181   120,097 

Loans, net of allowance and unearned income

  164,814   (17,748

)

  147,066   164,814   (17,748

)

  147,066 

Corporate premises and equipment, net

  7,448   3,500   10,948   7,448   3,500   10,948 

Other real estate owned, net

  895   (500

)

  395   895   (500

)

  395 

Core deposit intangibles

  41   4,066   4,107   41   4,066   4,107 

Other assets

  16,623   6,030   22,653   16,623   6,030   22,653 

Total identifiable assets acquired

  369,512   (4,471

)

  365,041   369,512   (4,471

)

  365,041 
                        

Identifiable liabilities assumed:

                        

Deposits

  313,711   1,710   315,421   313,711   1,710   315,421 

Borrowings

  40,000   2,124   42,124   40,000   2,124   42,124 

Trust preferred capital notes

  5,155   (716

)

  4,439   5,155   (716

)

  4,439 

Other liabilities

  4,684   84   4,768   4,684   84   4,768 

Total identifiable liabilities assumed

  363,550   3,202   366,752   363,550   3,202   366,752 
                        

Net identifiable assets (liabilities) assumed

 $5,962  $(7,673

)

  (1,711

)

 $5,962  $(7,673

)

  (1,711

)

                        

Goodwill resulting from acquisition

         $5,907          $5,907 

 

The following table illustrates the unaudited pro forma revenue and net income of the combined entities had the acquisition taken place on January 1, 2013. The unaudited combined pro forma revenue and net income combines the historical results of CVBK with the Corporation's consolidated statement of income for the three and six months ended March 31,June 30, 2013 and, while certain adjustments were made for the estimated effect of certain fair value adjustments and other acquisition-related activity, they are not indicative of what would have occurred had the acquisition actually taken place on January 1, 2013. Expenses related to systems conversions and other integration related expenses were incurred during the first quartersix months of 2014 in connection with merging CVBK into the Corporation and CVB into C&F Bank. Additionally, the Corporation expects to achieve further operational cost savings and other efficiencies as a result of the acquisition which are not reflected in the unaudited pro forma amounts below.

 

(Dollars in thousands)

 

Unaudited Pro Forma Three Months Ended June 30, 2013

  

Unaudited Pro Forma Six Months Ended June 30, 2013

 

Total revenues, net of interest expense

 $28,044  $54,159 

Net income

  4,205   9,037 

 

(Dollars in thousands)

 

Unaudited Pro Forma Three Months Ended March 31, 2013

 

Total revenues, net of interest expense

 $26,115 

Net income

 $ 4,832 

 

 

 

NOTE 3: Securities

 

Debt and equity securities, all of which were classified as available for sale, are summarized as follows:

 

 

March 31, 2014

  

June 30, 2014

 

(Dollars in thousands)

 

Amortized

Cost

  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

  

Estimated

Fair Value

  

Amortized

Cost

  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

  

Estimated

Fair Value

 

U.S. government agencies and corporations

 $44,306  $66  $(1,705

)

 $42,667  $29,723  $27  $(848

)

 $28,902 

Mortgage-backed securities

  39,114   242   (203

)

  39,153   57,411   585   (244

)

  57,752 

Obligations of states and political subdivisions

  124,807   5,597   (425

)

  129,979   124,660   6,296   (302

)

  130,654 
 $208,227  $5,905  $(2,333

)

 $211,799  $211,794  $6,908  $(1,394

)

 $217,308 

 

 

  

December 31, 2013

 

(Dollars in thousands)

 

Amortized

Cost

  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

  

Estimated

Fair Value

 

U.S. Treasury securities

 $10,000  $  $  $10,000 

U.S. government agencies and corporations

  32,503   4   (2,557

)

  29,950 

Mortgage-backed securities

  51,318   100   (555

)

  50,863 

Obligations of states and political subdivisions

  123,729   4,223   (813

)

  127,139 

Corporate and other debt securities

  158         158 
  $217,708  $4,327  $(3,925

)

 $218,110 

 

The amortized cost and estimated fair value of securities, all of which were classified as available for sale, at March 31,June 30, 2014, by the earlier of contractual maturity or expected maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties. 

 

 

  

March 31, 2014

 

(Dollars in thousands)

 

Amortized

Cost

  

Estimated

Fair Value

 

Due in one year or less

 $27,461  $26,769 

Due after one year through five years

  64,297   66,722 

Due after five years through ten years

  40,314   41,108 

Due after ten years

  76,155   77,200 
  $208,227  $211,799 

  

June 30, 2014

 

(Dollars in thousands)

 

Amortized

Cost

  

Estimated

Fair Value

 

Due in one year or less

 $28,062  $27,899 

Due after one year through five years

  90,906   93,851 

Due after five years through ten years

  63,093   64,459 

Due after ten years

  29,733   31,099 
  $211,794  $217,308 

 

Proceeds from the maturities, calls and sales of securities available for sale for the threesix months ended March 31,June 30, 2014 were $16.59$21.55 million.

 

The Corporation pledges securities primarily as collateral for public deposits and repurchase agreements. Securities with an aggregate amortized cost of $79.80$105.19 million and an aggregate fair value of $81.65$108.01 million were pledged at March 31,June 30, 2014. Securities with an aggregate amortized cost of $149.22 million and an aggregate fair value of $149.83 million were pledged at December 31, 2013.

 

 

 

Securities in an unrealized loss position at March 31,June 30, 2014, by duration of the period of the unrealized loss, are shown below.

 

 

Less Than 12 Months

  

12 Months or More

  

Total

  

Less Than 12 Months

  

12 Months or More

  

Total

 

(Dollars in thousands)

 

Fair

Value

  

Unrealized

Loss

  

Fair

Value

  

Unrealized

Loss

  

Fair

Value

  

Unrealized

Loss

  

Fair

Value

  

Unrealized

Loss

  

Fair

Value

  

Unrealized

Loss

  

Fair

Value

  

Unrealized

Loss

 

U.S. government agencies and corporations

 $22,889  $728  $12,181  $977  $35,070  $1,705  $7,370  $87  $21,147  $761  $28,517  $848 

Mortgage backed securities

  18,233   203         18,233   203   8,330   177   1,442   67   9,772   244 

Obligations of states and political subdivisions

  11,753   233   4,620   192   16,373   425   5,765   83   10,448   219   16,213   302 

Total temporarily impaired securities

 $52,875  $1,164  $16,801  $1,169  $69,676  $2,333  $21,465  $347  $33,037  $1,047  $54,502  $1,394 

 

There are 10996 debt securities with fair values totaling $69.7$54.50 million considered temporarily impaired at March 31,June 30, 2014. The primary cause of the temporary impairments in the Corporation's investments in debt securities was fluctuations inunrealized loss position has improved since December 31, 2013 because interest rates. Interest rates fell during the first quarterhalf of 2014, primarily in the middleintermediate and long-end of the United States Treasury yield curve, thereby reducing unrealized losses onincreasing market values of the Corporation's portfolio of securities of U.S. government agencies and corporations and obligations of states and political subdivisions. Slower than expected domesticThe United States fixed income markets continued to rally throughout the second quarter due to uneven economic growth, coupled withperformance, low levels of inflation and the expressed intent ofaccommodative monetary policy maintained by the Federal Open Market Committee chairman to keep monetary policy accommodative, helped to reverse the negative fixed income trends that prevailed throughout 2013. The municipal bond sector, which is included in the Corporation's obligations of states and political subdivisions category of securities, experienced improved performance driven by declining interest rates across most of the yield curve, improved fundamental credit quality and favorable market technical factors, as demand for municipal bonds outpaced supply throughout the quarter.Reserve. At March 31,June 30, 2014, approximately 97 percent of the Corporation's obligations of states and political subdivisions, as measured by market value, were rated “A” or better by Standard & Poor's or Moody's Investors Service.  Of those in a net unrealized loss position, approximately 9896 percent were rated as measured by market value, “A” or better at March 31, 2014. For the approximate two percent not rated "A" (or equivalent) or better, as measured by market value, at March 31,June 30, 2014.  For the approximate four percent not rated “A” or better, as measured by market value at June 30, 2014, the Corporation considers these to meet regulatory credit quality standards, such that the securities have low risk of default by the obligor, and the full and timely repayment of principal and interest is anticipatedexpected over the expected life of the investment.  Because the Corporation intends to hold these investments in debt securities to maturity and it is more likely than not that the Corporation will not be required to sell these investments before a recovery of unrealized losses, the Corporation does not consider these investments to be other-than-temporarily impaired at March 31,June 30, 2014 and no other-then-temporaryother-than-temporary impairment has been recognized.

 

Securities in an unrealized loss position at December 31, 2013, by duration of the period of the unrealized loss, are shown below.

 

 

Less Than 12 Months

  

12 Months or More

  

Total

  

Less Than 12 Months

  

12 Months or More

  

Total

 

(Dollars in thousands)

 

Fair

Value

  

Unrealized

Loss

  

Fair

Value

  

Unrealized

Loss

  

Fair

Value

  

Unrealized

Loss

  

Fair

Value

  

Unrealized

Loss

  

Fair

Value

  

Unrealized

Loss

  

Fair

Value

  

Unrealized

Loss

 

U.S. government agencies and corporations

 $29,430  $1,385  $8,948  $1,172  $38,378  $2,557  $29,430  $1,385  $8,948  $1,172  $38,378  $2,557 

Mortgage-backed securities

  40,090   555        $40,090  $555   40,090   555         40,090   555 

Obligations of states and political subdivisions

  21,260   656   3,078   157   24,338   813   21,260   656   3,078   157   24,338   813 

Total temporarily impaired securities

 $90,780  $2,596  $12,026  $1,329  $102,806  $3,925  $90,780  $2,596  $12,026  $1,329  $102,806  $3,925 

 

The Corporation’s investment in restricted stocks includes membership stock in the Federal Home Loan Bank (FHLB) and the Community Bankers Bank at March 31,June 30, 2014, and additionally included stock in the Federal Reserve Bank at December 31, 2013. Restricted stocks totaled $3.69 million at March 31,June 30, 2014 and $4.34 million at December 31, 2013. These membership stocks are generally viewed as long-term investments and as a restricted investment securities, which are carried at cost, because there is no market for the stock, other than member institutions. Therefore, when evaluating these investments for impairment, their value is based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. The Corporation does not consider these investments to be other-than-temporarily impaired at March 31,June 30, 2014 and no impairment has been recognized. These stocks are shown as a separate line item on the balance sheet and are not a part of the available for sale securities portfolio.

 

 

 

NOTE 4: Loans

 

Major classifications of loans are summarized as follows:

 

(Dollars in thousands)

 

March 31,
2014

  

December 31,
2013

  

June 30,
2014

  

December 31,
2013

 

Real estate – residential mortgage

 $182,571  $188,455  $180,514  $188,455 

Real estate – construction1

  6,402   5,810   7,580   5,810 

Commercial, financial and agricultural2

  295,208   288,593   295,545   288,593 

Equity lines

  49,891   50,795   50,577   50,795 

Consumer

  8,270   9,007   8,239   9,007 

Consumer finance

  276,423   277,724   283,973   277,724 
  818,765   820,384   826,428   820,384 

Less allowance for loan losses

  (34,908

)

  (34,852

)

  (35,258

)

  (34,852

)

Loans, net

 $783,857  $785,532  $791,170  $785,532 

 ________________________________


1

Includes the Corporation's real estate construction lending and consumer real estate lot lending.

2

Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.

 

Consumer loans included $407,000$338,000 and $354,000 of demand deposit overdrafts at March 31,June 30, 2014 and December 31, 2013, respectively.

 

The outstanding principal balance and the carrying amount of loans acquired pursuant to the Corporation's acquisition of CVBK (or acquired loans) that were recorded at fair value at the acquisition date and are included in the consolidated balance sheet at March 31,June 30, 2014 and December 31, 2013 were as follows:

 

  

June 30, 2014

  

December 31, 2013

 

(Dollars in thousands)

 

Acquired Loans -Purchased Credit Impaired (PCI)

  

Acquired Loans -Purchased Performing

  

Acquired Loans - Total

  

Acquired Loans -Purchased Credit Impaired

  

Acquired Loans -Purchased Performing

  

Acquired Loans - Total

 

Outstanding principal balance

 $42,616  $98,071  $140,687  $49,041  $110,977  $160,018 

Carrying amount

                        

Real estate – residential mortgage

 $2,078  $20,135  $22,213  $2,694  $29,285  $31,979 

Real estate – construction1

  401   191   592   771   917   1,688 

Commercial, financial and agricultural2

  24,619   54,421   79,040   28,602   55,204   83,806 

Equity lines

  334   16,403   16,737   332   16,909   17,241 

Consumer

  24   1,438   1,462   121   2,156   2,277 

Total acquired loans

 $27,456  $92,588  $120,044  $32,520  $104,471  $136,991 

 

  

March 31, 2014

  

December 31, 2013

 

(Dollars in thousands)

 

 

Acquired Loans -Purchased Credit Impaired

  

Acquired Loans -Purchased Performing

  

Acquired Loans - Total

  

Acquired Loans -Purchased Credit Impaired

  

Acquired Loans -Purchased Performing

  

Acquired Loans - Total

 

Outstanding principal balance

 $47,409  $104,244  $151,653  $49,041  $110,977  $160,018 

Carrying amount

                        

Real estate – residential mortgage

 $2,238  $21,497  $23,735  $2,694  $29,285  $31,979 

Real estate – construction

  608   191   799   771   917   1,688 

Commercial, financial and agricultural

  27,939   58,302   86,241   28,602   55,204   83,806 

Equity lines

  346   16,516   16,862   332   16,909   17,241 

Consumer

  81   1,860   1,941   121   2,156   2,277 

Total acquired loans

 $31,212  $98,366  $129,578  $32,520  $104,471  $136,991 

1

Includes the Corporation's real estate construction lending and consumer real estate lot lending.

2

Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.

 

 

 

Loans on nonaccrual status were as follows:

 

(Dollars in thousands)

 

March 31,
2014

  

December 31,

2013

  

June 30,
2014

  

December 31,

2013

 

Real estate – residential mortgage

 $2,040  $1,996  $2,153  $1,996 

Commercial, financial and agricultural:

                

Commercial real estate lending

  1,904   1,486   1,702   1,486 

Land acquisition and development lending

            

Builder line lending

  13   13      13 

Commercial business lending

  374   374   374   374 

Equity lines

  213   291   209   291 

Consumer

  229   231   232   231 

Consumer finance

  937   1,187   646   1,187 

Total loans on nonaccrual status

 $5,710  $5,578  $5,316  $5,578 

 

The past due status of loans as of March 31,June 30, 2014 was as follows:

 

(Dollars in thousands)

 

30-59 Days

Past Due

  

60-89 Days

Past Due

  

90+ Days

Past Due

  

Total Past

Due

  

Current1

  

Total Loans

  

90+ Days

Past Due and

Accruing

  

30-59 Days

Past Due

  

60-89 Days

Past Due

  

90+ Days

Past Due

  

Total Past

Due

  Current1  Total Loans  

90+ Days

Past Due and

Accruing

 

Real estate – residential mortgage

 $1,483  $572  $765  $2,820  $179,751  $182,571  $  $1,038  $919  $1,482  $3,439  $177,075  $180,514  $72 

Real estate – construction:

                                                        

Construction lending

              3,877   3,877                  4,408   4,408    

Consumer lot lending

              2,525   2,525                  3,172   3,172    

Commercial, financial and agricultural:

                                                        

Commercial real estate lending

  7,178      236   7,414   180,526   187,940      904   103   942   1,949   184,268   186,217   178 

Land acquisition and development lending

        4,612   4,612   29,121   33,733            2,936   2,936   30,710   33,646    

Builder line lending

              15,329   15,329                  18,132   18,132    

Commercial business lending

  682      707   1,389   56,817   58,206       364   11   342   717   56,833   57,550    

Equity lines

  463   74   102   639   49,252   49,891      349   17   35   401   50,176   50,577    

Consumer

  31      189   220   8,050   8,270       35   32   194   261   7,978   8,239    

Consumer finance

  7,629   1,445   937   10,011   266,412   276,423      9,670   2,491   646   12,807   271,166   283,973    

Total

 $17,466  $2,091  $7,548  $27,105  $791,660  $818,765  $  $12,360  $3,573  $6,577  $22,510  $803,918  $826,428  $250 

 

1 For the purposes of the above table, “Current” includes loans that are 1-29 days past due.

 

The table above includes the following:

nonaccrual loans that are current of $2.76$2.56 million, 30-59 days past due of $794,000,$90,000, 60-89 days past due of $7,000$92,000 and 90+ days past due of $2.15$2.57 million and

loans purchased (both performing and PCI) in the acquisition of CVBK that are current of $121.97$114.69 million, 30-59 days past due of $2.05$1.39 million, 60-89 days past due of $59,000$161,000 and 90+ days past due of $5.50 million, all of which are accruing.$3.80 million.

 

 

 

The past due status of loans as of December 31, 2013 was as follows:

 

(Dollars in thousands)

 

30-59 Days

Past Due

  

60-89 Days

Past Due

  

90+ Days

Past Due

  

Total Past

Due

  

Current1

  

Total Loans

  

90+ Days

Past Due and

Accruing

  

30-59 Days

Past Due

  

60-89 Days

Past Due

  

90+ Days

Past Due

  

Total Past

Due

  Current1  Total Loans  

90+ Days

Past Due and

Accruing

 

Real estate – residential mortgage

 $1,547  $952  $1,547  $4,046  $184,409  $188,455  $  $1,547  $952  $1,547  $4,046  $184,409  $188,455  $ 

Real estate – construction:

                                                        

Construction lending

              3,728   3,728                  3,728   3,728    

Consumer lot lending

              2,082   2,082                  2,082   2,082    

Commercial, financial and agricultural:

                                                        

Commercial real estate lending

  5,567   228   72   5,867   162,255   168,122   72   5,567   228   72   5,867   162,255   168,122   72 

Land acquisition & development lending

        272   272   25,368   25,640    

Land acquisition and development lending

        272   272   25,368   25,640    

Builder line lending

              13,426   13,426                  13,426   13,426    

Commercial business lending

  306   368   2,033   2,707   78,698   81,405      306   368   2,033   2,707   78,698   81,405    

Equity lines

  264   45   173   482   50,313   50,795      264   45   173   482   50,313   50,795    

Consumer

  54   46   195   295   8,712   9,007   3   54   46   195   295   8,712   9,007   3 

Consumer finance

  14,174   2,998   1,187   18,359   259,365   277,724      14,174   2,998   1,187   18,359   259,365   277,724    

Total

 $21,912  $4,637  $5,479  $32,028  $788,356  $820,384  $75  $21,912  $4,637  $5,479  $32,028  $788,356  $820,384  $75 

 

1     For the purposes of the table above, “Current” includes loans that are 1-29 days past due.

 

The table above includes the following:

nonaccrual loans that are current of $2.15 million, 30-59 days past due of $7,000, 60-89 days past due of $306,000 and 90+ days past due of $3.11 million and

loans purchased (both performing and PCI) in the acquisition of CVBK that are current of $131.86$131.82 million, 30-59 days past due of $1.33$1.35 million, 60-89 days past due of $818,000$841,000 and 90+ days past due of $2.98 million of which $3,000 are 90+ days past due and accruing.

 

There were no loanLoan modifications that were classified as troubled debt restructurings (TDRs)TDRs during the three and six months ended March 31, 2014. During the three months ended March 31,June 30, 2014 and 2013 there was a modification of one $6,000 commercial real estate loan which was classifiedwere as a TDR because an interest rate concession was made.follows:

  

Three Months Ended June 30,

 
  2014  2013 

(Dollars in thousands)

 

Number of Loans

  

Post-Modification Recorded Investment

  

Number of Loans

  

Post-Modification Recorded Investment

 

Real estate - residential mortgage - interest rate concession

  1  $328   1  $89 

Commercial, financial and agricultural:

                

Commercial real estate lending - interest rate concession

        1   473 

Builder line lending - interest rate concession

        1   17 

Total

  1  $328   3  $579 


  

Six Months Ended June 30,

 
  

2014

  

2013

 

(Dollars in thousands)

 

Number of Loans

  

Post-Modification Recorded Investment

  

Number of Loans

  

Post-Modification Recorded Investment

 

Real estate - residential mortgage - interest rate concession

  1  $328   1  $89 

Commercial, financial and agricultural:

                

Commercial real estate lending - interest rate concession

        2   479 

Builder line lending - interest rate concession

        1   17 

Total

  1  $328   4  $585 

 

A TDR payment default occurs when, within 12 months of the original TDR modification, either a full or partial charge-off occurs or a TDR becomes 90 days or more past due. There were no TDR payment defaults during the three and six months ended March 31,June 30, 2014. During the three months ended March 31, 2013, thereThere was one TDR payment default on a $3,000 commercial real estate loan.loan that defaulted during the six months ended June 30, 2013.

 

Impaired loans, which consisted solely of TDRs, and the related allowance at March 31,June 30, 2014 were as follows:

(Dollars in thousands)

 

Recorded

Investment in

Loans

  

Unpaid

Principal

Balance

  

Related

Allowance

  

Average

Balance-Impaired

Loans

  

Interest

Income

Recognized

 

Real estate – residential mortgage

 $2,039  $2,142  $377  $2,059  $26 

Commercial, financial and agricultural:

                    

Commercial real estate lending

  2,778   2,847   501   2,784   31 

Builder line lending

  13   16   4   13    

Commercial business lending

  609   666   130   517   2 

Equity lines

  34   32      93    

Consumer

  93   93   14   34   1 

Total

 $5,566  $5,796  $1,026  $5,500  $60 

 


(Dollars in thousands)

 

Recorded

Investment in

Loans

  

Unpaid

Principal

Balance

  

Related

Allowance

  

Average

Balance-Impaired

Loans

  

Interest

Income

Recognized

 

Real estate – residential mortgage

 $2,348  $2,460  $430  $2,374  $57 

Commercial, financial and agricultural:

                    

Commercial real estate lending

  2,711   2,851   416   2,776   65 

Builder line lending

               

Commercial business lending

  489   489   129   492   5 

Equity lines

  30   32   1   32    

Consumer

  93   93   14   93   2 

Total

 $5,671  $5,925  $990  $5,767  $129 

 

Impaired loans, which included TDR loans of $5.62 million, and the related allowance at December 31, 2013 were as follows:

 

(Dollars in thousands)

 

Recorded

Investment in

Loans

  

Unpaid

Principal

Balance

  

Related

Allowance

  

Average

Balance-Impaired

Loans

  

Interest

Income

Recognized

 

Real estate – residential mortgage

 $2,601  $2,694  $390  $2,090  $99 

Commercial, financial and agricultural:

                    

Commercial real estate lending

  2,729   2,780   504   2,748   99 

Builder line lending

  13   16   4   14   1 

Commercial business lending

  695   756   131   562   11 

Equity lines

  131   132      33    

Consumer

  93   93   14   95   9 

Total

 $6,262  $6,471  $1,043  $5,542  $219 

 

Purchased credit-impaired (PCI)PCI loans had an unpaid principal balance of $47.41$42.62 million and a carrying value of $31.21$27.46 million at March 31,June 30, 2014. Determining the fair value of purchased credit impaired loans required the Corporation to estimate cash flows expected to result from those loans and to discount those cash flows at appropriate rates of interest. For such loans, the excess of the cash flows expected at acquisition over the estimated fair value is recognized as interest income over the remaining lives of the loans and is called the accretable yield. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition reflects the effect of estimated credit losses and is called the nonaccretable difference. In accordance with GAAP, there was no carry-over of previously established allowance for loan losses from acquired loans.

 


The PCI loan portfolio related to the CVBK acquisition was accounted for at fair value on the date of acquisition as follows:

 

(Dollars in thousands)

 

October 1, 2013

 

Contractual principal and interest due

 $70,390 

Nonaccretable difference

  (26,621

)

Expected cash flows

  43,769 

Accretable yield

  (8,454

)

Purchase credit impaired loans - estimated fair value

 $35,315 

 

The following table presents a summary of the change in the accretable yield of the PCI loan portfolio for the period from December 31, 2013 to March 31,June 30, 2014:

 

(Dollars in thousands)

 

Accretable Yield

  

Accretable Yield

 

Accretable yield, December 31, 2013

 $7,776  $7,776 

Accretion

  (698

)

  (1,529

)

Reclassification of nonaccretable difference due to improvement in expected cash flows

  97   1,820 

Changes in expected cash flows1

  8,646   7,056 

Accretable yield, March 31, 2014

 $15,821 

Accretable yield, June 30, 2014

 $15,123 

 

1Represents changes in cash flows expected to be collected due to the effects of changes in recovery approach and

prepayment assumptions.

 

1

Represents changes in cash flows expected to be collected due to the effects of modifications and changes in prepayment assumptions.


 

NOTE 5: Allowance for Loan Losses

 

The following table presents the changes in the allowance for loan losses by major classification during the threesix months ended March 31,June 30, 2014.

 

 

(Dollars in thousands)

 

Real Estate

Residential

Mortgage

  

Real Estate

Construction

  

Commercial,

Financial and

Agricultural

  

Equity Lines

  

Consumer

  

Consumer

Finance

  

Total

  

Real Estate

Residential

Mortgage

  

Real Estate

Construction

  

Commercial,

Financial and

Agricultural

  

Equity Lines

  

Consumer

  

Consumer

Finance

  

Total

 

Allowance for loan losses:

                                                        

Balance at December 31, 2013

 $2,355  $434  $7,805  $892  $273  $23,093  $34,852  $2,355  $434  $7,805  $892  $273  $23,093  $34,852 

Provision charged to operations

  15               3,495   3,510   30               6,745   6,775 

Loans charged off

  (73

)

           (105

)

  (4,488

)

  (4,666

)

  (79

)

     (174

)

  (47

)

  (147

)

  (8,098

)

  (8,545

)

Recoveries of loans previously charged off

  9      35      146   1,022   1,212   24      47      170   1,935   2,176 

Balance at March 31, 2014

 $2,306  $434  $7,840  $892  $314  $23,122  $34,908 

Balance at June 30, 2014

 $2,330  $434  $7,678  $845  $296  $23,675  $35,258 


 

 

The following table presents the changes in the allowance for loan losses by major classification during the threesix months ended March 31,June 30, 2013.

 

(Dollars in thousands)

 

Real Estate

Residential

Mortgage

  

Real Estate

Construction

  

Commercial,

Financial and

Agricultural

  

Equity Lines

  

Consumer

  

Consumer

Finance

  

Total

 

Allowance for loan losses:

                            

Balance at December 31, 2012

 $2,358  $424  $9,824  $885  $283  $22,133  $35,907 

Provision charged to operations

  332   (79

)

  67   (12

)

  122   2,750   3,180 

Loans charged off

  (473

)

     (2,134

)

  (37

)

  (184

)

  (3,393

)

  (6,221

)

Recoveries of loans previously charged off

  79      8   27   47   894   1,055 

Balance at March 31, 2013

 $2,296  $345  $7,765  $863  $268  $22,384  $33,921 


(Dollars in thousands)

 

Real Estate

Residential

Mortgage

  

Real Estate

Construction

  

Commercial,

Financial and

Agricultural

  

Equity Lines

  

Consumer

  

Consumer

Finance

  

Total

 

Allowance for loan losses:

                            

Balance at December 31, 2012

 $2,358  $424  $9,824  $885  $283  $22,133  $35,907 

Provision charged to operations

  522   50   328   11   149   5,240   6,300 

Loans charged off

  (475

)

     (2,270

)

  (37

)

  (228

)

  (6,361

)

  (9,371

)

Recoveries of loans previously charged off

  86      60   27   79   1,681   1,933 

Balance at June 30, 2013

 $2,491  $474  $7,942  $886  $283  $22,693  $34,769 

 

The following table presents, as of March 31,June 30, 2014, the total allowance for loan losses, the allowance by impairment methodology (individually evaluated for impairment or collectively evaluated for impairment or PCI loans), the total loans, and loans by impairment methodology (individually evaluated for impairment, collectively evaluated for impairment, or PCI loans).

 

(Dollars in thousands)

 

Real Estate

Residential

Mortgage

  

Real Estate

Construction

  

Commercial,

Financial and

Agricultural

  

Equity Lines

  

Consumer

  

Consumer

Finance

  

Total

 

Allowance for loan losses:

                            

Balance at June 30, 2014

 $2,330  $434  $7,678  $845  $296  $23,675  $35,258 

Ending balance: individually evaluated for impairment

 $430  $  $545  $1  $14  $  $990 

Ending balance: collectively evaluated for impairment

 $1,900  $434  $7,133  $844  $282  $23,675  $34,268 

Ending balance: PCI loans

 $  $  $  $  $  $  $ 

Loans:

                            

Balance at June 30, 2014

 $180,514  $7,580  $295,545  $50,577  $8,239  $283,973  $826,428 

Ending balance: individually evaluated for impairment

 $2,348  $  $3,200  $30  $93  $  $5,671 

Ending balance: collectively evaluated for impairment

 $176,088  $7,179  $267,726  $50,213  $8,122  $283,973  $793,301 

Ending balance: PCI loans

 $2,078  $401  $24,619  $334  $24  $  $27,456 

 

(Dollars in thousands)

 

Real Estate

Residential

Mortgage

  

Real Estate

Construction

  

Commercial,

Financial and

Agricultural

  

Equity Lines

  

Consumer

  

Consumer

Finance

  

Total

 

Allowance for loan losses:

                            

Balance at March 31, 2014

 $2,306  $434  $7,840  $892  $314  $23,122  $34,908 
                             

Ending balance: individually evaluated for impairment

 $377  $  $635  $  $14  $  $1,026 

Ending balance: collectively evaluated for impairment

 $1,929  $434  $7,205  $892  $300  $23,122  $33,882 

Ending balance: PCI loans

 $  $  $  $  $  $  $ 

Loans:

                            

Balance at March 31, 2014

 $182,571  $6,402  $295,208  $49,891  $8,270  $276,423  $818,765 

Ending balance: individually evaluated for impairment

 $2,039  $  $3,400  $34  $93  $  $5,566 

Ending balance: collectively evaluated for impairment

 $178,294  $5,794  $263,869  $49,511  $8,096  $276,423  $781,987 

Ending balance: PCI loans

 $2,238  $608  $27,939  $346  $81  $  $31,212 

 

The following table presents, as of December 31, 2013, the total allowance for loan losses, the allowance by impairment methodology (individually evaluated for impairment, collectively evaluated for impairment or PCI loans), the total loans and loans by impairment methodology (individually evaluated for impairment, collectively evaluated for impairment or PCI loans).

 

 

(Dollars in thousands)

 

Real Estate

Residential

Mortgage

  

Real Estate

Construction

  

Commercial,

Financial and

Agricultural

  

Equity Lines

  

Consumer

  

Consumer

Finance

  

Total

 

Allowance for loan losses:

                            

Ending balance

 $2,355  $434  $7,805  $892  $273  $23,093  $34,852 

Ending balance: individually evaluated for impairment

 $390  $  $639  $  $14  $  $1,043 

Ending balance: collectively evaluated for impairment

 $1,965  $434  $7,166  $892  $259  $23,093  $33,809 

Ending balance: PCI loans

 $  $  $  $  $  $  $ 

Loans:

                            

Ending balance

 $188,455  $5,810  $288,593  $50,795  $9,007  $277,724  $820,384 

Ending balance: individually evaluated for impairment

 $2,601  $  $3,437  $131  $93  $  $6,262 

Ending balance: collectively evaluated for impairment

 $183,160  $5,039  $256,554  $50,332  $8,793  $277,724  $781,602 

Ending balance: PCI loans

 $2,694  $771  $28,602  $332  $121  $  $32,520 


 

Loans by credit quality indicators as of March 31,June 30, 2014 were as follows:

 

(Dollars in thousands)

 

Pass

  

Special

Mention

  

Substandard

  

Substandard

Nonaccrual

  

Total1

   Pass    

Special

Mention

    Substandard    

Substandard

Nonaccrual

    Total1  

Real estate – residential mortgage

 $174,742  $2,378  $3,411  $2,040  $182,571  $172,699   $1,975   $3,687   $2,153   $180,514  

Real estate – construction:

                                             

Construction lending

  1,228      2,649      3,877   1,759        2,649        4,408  

Consumer lot lending

  2,281   102   142      2,525   3,085    87            3,172  

Commercial, financial and agricultural:

                                             

Commercial real estate lending

  168,774   3,737   13,525   1,904   187,940   166,679    4,403    13,434    1,702    186,218  

Land acquisition and development lending

  26,856   1,386   5,491      33,733   28,608    1,341    3,697        33,646  

Builder line lending

  13,506   1,239   571   13   15,329   16,390    1,174    568        18,132  

Commercial business lending

  42,066   1,583   14,183   374   58,206   43,174    1,231    12,771    374    57,550  

Equity lines

  47,705   998   975   213   49,891   48,644    775    949    209    50,577  

Consumer

  7,912   2   127   229   8,270   7,889    2    116    232    8,239  
 $485,070  $11,425  $41,074  $4,773  $542,342  $488,927   $10,988   $37,871   $4,670   $542,456  

  

1 At June 30, 2014, the Corporation did not have any loans classified as Doubtful or Loss.

Included in the table above are loans purchased in connection with the acquisition of CVBK of $108.04$102.44 million pass rated, $3.30$2.82 million special mention, $17.63$14.14 million substandard and $603,000$641,000 substandard nonaccrual.

 

(Dollars in thousands)  Performing    Non-Performing    Total  

Consumer finance

 $283,327   $646   $283,973  

 

(Dollars in thousands)

 

Performing

  

Non-Performing

  

Total

 

Consumer finance

 $275,486  $937  $276,423 


Loans by credit quality indicators as of December 31, 2013 were as follows:

(Dollars in thousands)

 

Pass

  

Special

Mention

  

Substandard

  

Substandard

Nonaccrual

  

Total1

 

Real estate – residential mortgage

 $180,670  $2,209  $3,580  $1,996  $188,455 

Real estate – construction:

                    

Construction lending

  1,068   11   2,649      3,728 

Consumer lot lending

  1,831   105   146      2,082 

Commercial, financial and agricultural:

                    

Commercial real estate lending

  152,017   2,934   11,685   1,486   168,122 

Land acquisition and development lending

  18,236   1,601   5,803      25,640 

Builder line lending

  11,608   1,278   527   13   13,426 

Commercial business lending

  61,715   2,758   16,558   374   81,405 

Equity lines

  48,603   1,003   898   291   50,795 

Consumer

  8,616   2   158   231   9,007 
  $484,364  $11,901  $42,004  $4,391  $542,660 

 

1  At MarchDecember 31, 2014,2013, the Corporation did not have any loans classified as Doubtful or Loss.

 

Loans by credit quality indicators as of December 31, 2013 were as follows: 

(Dollars in thousands)

 

Pass

  

Special

Mention

  

Substandard

  

Substandard

Nonaccrual

  

Total1

 

Real estate – residential mortgage

 $180,670  $2,209  $3,580  $1,996  $188,455 

Real estate – construction:

                    

Construction lending

  1,068   11   2,649      3,728 

Consumer lot lending

  1,831   105   146      2,082 

Commercial, financial and agricultural:

                    

Commercial real estate lending

  152,017   2,934   11,685   1,486   168,122 

Land acquisition and development lending

  18,236   1,601   5,803      25,640 

Builder line lending

  11,608   1,278   527   13   13,426 

Commercial business lending

  61,715   2,758   16,558   374   81,405 

Equity lines

  48,603   1,003   898   291   50,795 

Consumer

  8,616   2   158   231   9,007 
  $484,364  $11,901  $42,004  $4,391  $542,660 

Included in the table above are loans purchased in connection with the acquisition of CVBK of $115.27 million pass rated, $3.30 million special mention, $17.77 million substandard and $652,000 substandard nonaccrual.

 

(Dollars in thousands)

 

Performing

  

Non-Performing

  

Total

 

Consumer finance

 $276,537  $1,187  $277,724 

 

(Dollars in thousands)

 

Performing

  

Non-Performing

  

Total

 

Consumer finance

 $276,537  $1,187  $277,724 

1  At December 31, 2013, the Corporation did not have any loans classified as Doubtful or Loss.


 

NOTE 6: Stockholders’Shareholders’ Equity and Earnings Per Common Share

 

Accumulated Other Comprehensive Income (Loss)

 

The following table presents the cumulative balances of the components of accumulated other comprehensive income (loss), net of deferred tax of $957,000$1.66 million and $163,000 as of March 31,June 30, 2014 and December 31, 2013, respectively.

 

(Dollars in thousands)

 

March 31, 2014

  

December 31, 2013

  

June 30, 2014

  

December 31, 2013

 

Net unrealized gains on securities

 $2,330  $261  $3,591  $261 

Net unrecognized loss on cash flow hedges

  (177

)

  (202

)

  (150

)

  (202

)

Net unrecognized losses on defined benefit plan

  (319

)

  (325

)

  (313

)

  (325

)

Total accumulated other comprehensive income (loss)

 $1,834  $(266

)

 $3,128  $(266

)

 

Common Shares

 

During the first threesix months of 2014, the Corporation repurchased 225 shares of its common stock from employees to satisfy tax withholding obligations arising upon the vesting of restricted shares. There were no stock repurchases during the first threesix months of 2013.


 

Earnings Per Common Share

 

The components of the Corporation’s earnings per common share calculations are as follows:

 

 

(Dollars in thousands)

 

Three Months Ended March 31,

  

Three Months Ended June 30,

 
 

2014

  

2013

  

2014

  

2013

 

Net income

 $2,893  $4,006  $3,742  $4,178 
                

Weighted average number of common shares used in earnings per common share – basic

  3,400,839   3,266,712   3,405,245   3,276,039 

Effect of dilutive securities:

                

Stock option awards and Warrant

  90,801   104,565   37,223   137,013 

Weighted average number of common shares used in earnings per common share – assuming dilution

  3,491,640   3,371,277   3,442,468   3,413,052 

(Dollars in thousands)

 

Six Months Ended June 30,

 
  

2014

  

2013

 

Net income available to common shareholders

 $6,635  $8,184 

Weighted average number of common shares used in earnings per common share – basic

  3,403,042   3,271,376 

Effect of dilutive securities:

        

Stock option awards and Warrant

  64,012   120,789 

Weighted average number of common shares used in earnings per common share – assuming dilution

  3,467,054   3,392,165 

 

Potential common shares that may be issued by the Corporation for its stock option awards and Warrant are determined using the treasury stock method. Approximately 116,150156,110 and 69,000500 shares issuable upon exercise of options were not included in computing diluted earnings per common share for the three months ended March 31,June 30, 2014 and 2013, respectively, and approximately 136,130 and 35,100 shares issuable upon exercise of options were not included in computing earnings per common share for the six months ended June 30, 2014 and 2013, respectively, because they were anti-dilutive.

 


 

NOTE 7: Employee Benefit Plan

 

The Bank has a non-contributory defined benefit pension plan for which the components of net periodic benefit cost are as follows:

 

(Dollars in thousands)

 

Three Months Ended

June 30,

  

Six Months Ended

June 30,

 
  

2014

  

2013

  

2014

  

2013

 

Service cost

 $191  $194  $382  $388 

Interest cost

  113   107   226   213 

Expected return on plan assets

  (208

)

  (187

)

  (416

)

  (374

)

Amortization of prior service cost

  (17

)

  (17

)

  (34

)

  (34

)

Amortization of net loss

  8   31   16   61 

Net periodic benefit cost

 $87  $128  $174  $254 

 

(Dollars in thousands)

 

Three Months Ended

March 31,

 
  

2014

  

2013

 

Service cost

 $191  $194 

Interest cost

  113   107 

Expected return on plan assets

  (208

)

  (187

)

Amortization of prior service cost

  (17

)

  (17

)

Amortization of net loss

  8   30 

Net periodic benefit cost

 $87  $127 


 

NOTE 8: Fair Value of Assets and Liabilities

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. U.S. GAAP requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. U.S. GAAP also establishes a fair value hierarchy which prioritizes the valuation inputs into three broad levels. Based on the underlying inputs, each fair value measurement in its entirety is reported in one of the three levels. These levels are:

 

Level 1—Valuation is based upon quoted prices for identical instruments traded in active markets. Level 1 assets and liabilities include debt and equity securities traded in an active exchange market, as well as U.S. Treasury securities.

 

Level 2—Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3—Valuation is determined using model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect the Corporation's estimates of assumptions that market participants would use in pricing the respective asset or liability. Valuation techniques may include the use of pricing models, discounted cash flow models and similar techniques.

 

 

U.S. GAAP allows an entity the irrevocable option to elect fair value (the fair value option) for the initial and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis. During the second quarter of 2013, the Corporation elected to begin using fair value accounting for its entire portfolio of loans held for sale (LHFS).

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

The following describes the valuation techniques and inputs used by the Corporation in determining the fair value of certain assets recorded at fair value on a recurring basis in the financial statements.


 

Securities available for sale. The Corporation primarily values its investment portfolio using Level 2 fair value measurements, but may also use Level 1 or Level 3 measurements if required by the composition of the portfolio. At March 31,June 30, 2014 and December 31, 2013, the Corporation's entire investment securities portfolio was valued using Level 2 fair value measurements. The Corporation has contracted with third party portfolio accounting service vendors for valuation of its securities portfolio. The vendors' sources for security valuation are Standard & Poor's Securities Evaluations Inc. (SPSE), Thomson Reuters Pricing Service (TRPS) and Interactive Data Pricing and Reference Data LLC (IDC).  Each source provides opinions, known as evaluated prices, as to the value of individual securities based on model-based pricing techniques that are partially based on available market data, including prices for similar instruments in active markets and prices for identical assets in markets that are not active. SPSE and IDC provide evaluated prices for the Corporation's obligations of states and political subdivisions category of securities.  Both sources use proprietary pricing models and pricing systems, mathematical tools and judgment to determine an evaluated price for a security based upon a hierarchy of market information regarding that security or securities with similar characteristics.  TRPS and IDC provide evaluated prices for the Corporation's U.S. government agencies and corporations and mortgage-backed categories of securities.  Fixed-rate callable securities of the U.S. government agencies and corporations category are individually evaluated on an option adjusted spread basis for callable issues or on a nominal spread basis incorporating the term structure of agency market spreads and the appropriate risk free benchmark curve for non-callable issues.  Fixed-rate securities issued by the Small Business Association in the U.S. government agencies and corporations category are individually evaluated based upon a hierarchy of security specific information and market data regarding that security or securities with similar characteristics. Pass-through mortgage-backed securities in the mortgage-backed category are grouped into aggregate categories defined by issuer program, weighted average coupon, and weighted average maturity.  Each aggregate is benchmarked to a relative mortgage-backed to-be-announced (TBA) or other benchmark price. TBA prices are obtained from market makers and live trading systems. Collateralized mortgage obligations in the mortgage-backed category are individually evaluated based upon a hierarchy of security specific information and market data regarding that security or securities with similar characteristics.  Each evaluation is determined using an option adjusted spread and prepayment model based on volatility-driven, multi-dimensional spread tables.

 

Loans held for sale. Fair value of the Corporation's LHFSloans held for sale (LHFS) is based on observable market prices for similar instruments traded in the secondary mortgage loan markets in which the Corporation conducts business. The Corporation's portfolio of LHFS is classified as Level 2.


 

IRLCs.The Corporation recognizes IRLCs at fair value. Fair value of IRLCs is based on either (i) the price of the underlying loans obtained from an investor for loans that will be delivered on a best efforts basis or (ii) the observable price for individual loans traded in the secondary market for loans that will be delivered on a mandatory basis. All of the Corporation's IRLCs are classified as Level 2.

 

Forward sales commitments.Forward commitments to sell mortgage loans and TBAs are used to mitigate interest rate risk for residential mortgage loans held for sale and IRLCs. Forward commitments to sell mortgage loans and TBAs are considered derivatives and are recorded at fair value, based on (i) committed sales prices from investors for commitments to sell mortgage loans or (ii) observable market data inputs for commitments to sell TBAs. The Corporation's forward sales commitments are classified as Level 2.

 

Derivative liability - cash flow hedges. The Corporation’s derivative financial instruments have been designated as and qualify as cash flow hedges. The fair value of the Corporation's cash flow hedges is determined using the discounted cash flow method. All of the Corporation's cash flow hedges are classified as Level 2.

 


The following table presents the balances of financial assets measured at fair value on a recurring basis.

 

 

March 31, 2014

 
 

Fair Value Measurements Using

  

Assets at

Fair

  

June 30, 2014

 
(Dollars in thousands)  

Level 1

  

Level 2

  

Level 3

  Value   

Fair Value Measurements Using

  

 

 
 

Level 1

  

Level 2

  

Level 3

   

Assets at Fair

Value 

 

Assets:

                                

Securities available for sale

                                

U.S. government agencies and corporations

 $  $42,667  $  $42,667  $  $28,902  $  $28,902 

Mortgage-backed securities

     39,153      39,153      57,752      57,752 

Obligations of states and political subdivisions

     129,979      129,979      130,654      130,654 

Total securities available for sale

     211,799      211,799      217,308      217,308 

Loans held for sale

     28,630      28,630      33,603      33,603 

Interest rate lock commitments included in other assets

     626      626      950      950 

Forward sales commitments included in other assets

     1      1 

Total assets measured at fair value on a recurring basis

 $  $241,056  $  $241,056  $  $251,861  $  $251,861 
                                

Liabilities:

                                

Derivative liability - cash flow hedges

 $  $290  $  $290  $  $245  $  $245 


 

 

 

December 31, 2013

 
 

Fair Value Measurements Using

  

Assets at

Fair

  

December 31, 2013

 
(Dollars in thousands)  

Level 1

  

Level 2

  

Level 3

  Value  

Fair Value Measurements Using

  

 

 
 

Level 1

  

Level 2

  

Level 3

    Assets at Fair

Value

 

Assets:

                                

Securities available for sale

                                

U.S. Treasury securities

 $  $10,000  $  $10,000  $  $10,000  $  $10,000 

U.S. government agencies and corporations

      29,950       29,950       29,950       29,950 

Mortgage-backed securities

     50,863      50,863      50,863      50,863 

Obligations of states and political subdivisions

     127,139      127,139      127,139      127,139 

Preferred stock

     158      158      158      158 

Total securities available for sale

     218,110      218,110      218,110      218,110 

Loans held for sale

     35,879      35,879      35,879      35,879 

Interest rate lock commitments

     511      511 

Forward sales commitments

     22      22 

Interest rate lock commitments included in other assets

     511      511 

Forward sales commitments included in other assets

     22      22 

Total assets

 $  $254,522  $  $254,522  $  $254,522  $  $254,522 
                                

Liabilities:

                                

Derivative liability - cash flow hedges

 $  $331  $  $331  $  $331  $  $331 

 

 Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

 

The Corporation may be required, from time to time, to measure and recognize certain other financial assets at fair value on a nonrecurring basis in accordance with GAAP. The following describes the valuation techniques and inputs used by the Corporation in determining the fair value of certain assets recorded at fair value on a nonrecurring basis in the financial statements.


 

Impaired loans.The Corporation does not record loans held for investment at fair value on a recurring basis. However, there are instances when a loan is considered impaired and an allowance for loan losses is established. A loan is considered impaired when it is probable that the Corporation will be unable to collect all interest and principal payments as scheduled in the loan agreement. All TDRs are considered impaired loans. The Corporation measures impairment on a loan-by-loan basis for commercial, construction and residential loans in excess of $500,000 by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Additionally, management reviews current market conditions, borrower history, past experience with similar loans and economic conditions. Based on management's review, additional write-downs to fair value may be incurred. The Corporation maintains a valuation allowance to the extent that the measure of the impaired loan is less than the recorded investment. When the fair value of an impaired loan is based solely on observable cash flows, market price or a current appraisal, the Corporation records the impaired loan as nonrecurring Level 2. However, if based on management's review, additional write-downs to fair value are required, the Corporation records the impaired loan as nonrecurring Level 3.

 

The measurement of impaired loans of less than $500,000 is based on each loan's future cash flows discounted at the loan's effective interest rate rather than the market rate of interest, which is not a fair value measurement and is therefore excluded from fair value disclosure requirements.

 

Other real estate owned (OREO).Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less costs to sell at the date of foreclosure. Initial fair value is based upon appraisals the Corporation obtains from independent licensed appraisers. Subsequent to foreclosure, management periodically performs valuations of the foreclosed assets based on updated appraisals, general market conditions, recent sales of like properties, length of time the properties have been held, and our ability and intention with regard to continued ownership of the properties. The Corporation may incur additional write-downs of foreclosed assets to fair value less costs to sell if valuations indicate a further other-than-temporary deterioration in market conditions. As such, we record OREO as nonrecurring Level 3.

 


 

The following table presents the balances of financial assets measured at fair value on a non-recurring basis.

 

 

March 31, 2014

 
       

June 30, 2014

 
 

Fair Value Measurements Using

  

Assets at Fair

  

Fair Value Measurements Using

  

 

 

(Dollars in thousands)

 

Level 1

  

Level 2

  

Level 3

  Value   

Level 1

  

Level 2

  

Level 3

   

Assets at Fair

Value 

 

Impaired loans, net

 $  $  $2,573  $2,573  $  $  $2,583  $2,583 

Other real estate owned, net

        701   701         817   817 

Total

 $  $  $3,274  $3,274  $  $  $3,400  $3,400 

 

 

 

December 31, 2013

 
       

December 31, 2013

 
 

Fair Value Measurements Using

  

Assets at Fair

  

Fair Value Measurements Using

  

 

 

(Dollars in thousands)

 

Level 1

  

Level 2

  

Level 3

  Value  

Level 1

  

Level 2

  

Level 3

   

Assets at Fair

Value 

 

Impaired loans, net

 $  $  $3,646  $3,646  $  $  $3,646  $3,646 

Other real estate owned, net

        2,769   2,769         2,769   2,769 

Total

 $  $  $6,415  $6,415  $  $  $6,415  $6,415 

 

The following table presents quantitative information about Level 3 fair value measurements for financial assets measured at fair value on a non-recurring basis as of March 31,June 30, 2014:

 

 

Fair Value Measurements at March 31, 2014

 

Fair Value Measurements at June 30, 2014

 

(Dollars in thousands)

 

Fair Value

 

Valuation Technique(s)

 

Unobservable Inputs

 

Range of Inputs

 

Fair Value

 

Valuation Technique(s)

 

Unobservable Inputs

 

Range of Inputs

 

Impaired loans, net

 

$

2,573

  

Appraisals

 

Discount for current market conditions and estimated selling costs

 

10%

-50% $2,583 

Appraisals

 

Discount for current market conditions and estimated selling costs

  0%-50% 

Other real estate owned, net

 

$

701

  

Appraisals

 

Discount for current market conditions and estimated selling costs

 

0%

-20% $817 

Appraisals

 

Discount for current market conditions and estimated selling costs

  0%-25% 
           

Total

 

$

3,274

          $3,400        

 


Fair Value of Financial Instruments

 

FASB ASC 825, Financial Instruments, requires disclosure about fair value of financial instruments, including those financial assets and financial liabilities that are not required to be measured and reported at fair value on a recurring or nonrecurring basis. ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Corporation.

 

The following describes the valuation techniques used by the Corporation to measure its financial instruments at fair value as of March 31,June 30, 2014 and December 31, 2013.

 

Cash and short-term investments. The nature of these instruments and their relatively short maturities provide for the reporting of fair value equal to the historical cost.

 

Loans, net. The fair value of performing loans is estimated using a discounted expected future cash flows analysis based on current rates being offered on similar products in the market. An overall valuation adjustment is made for specific credit risks as well as general portfolio risks. Based on the valuation methodologies used in assessing the fair value of loans and the associated valuation allowance, these loans are considered Level 3.

 

Loan totals, as listed in the table below, include impaired loans. For valuation techniques used in relation to impaired loans, see the Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis section in this Note 8.

 

Accrued interest receivable. The carrying amount of accrued interest receivable approximates fair value.

 

Bank-owned life insurance (BOLI). The fair value of BOLI is estimated using information provided by insurance carriers. These policies are carried at their cash surrender value, which approximates the fair value.

 


Deposits. The fair value of all demand deposit accounts is the amount payable at the report date. For all other deposits, the fair value is determined using the discounted cash flow method. The discount rate was equal to the rate currently offered on similar products in active markets (Level 2).

 

Borrowings. The fair value of borrowings is determined using the discounted cash flow method. The discount rate was equal to the rate currently offered on similar products in active markets (Level 2).

  

Accrued interest payable. The carrying amount of accrued interest payable approximates fair value.

 

Letters of credit. The estimated fair value of letters of credit is based on estimated fees the Corporation would pay to have another entity assume its obligation under the outstanding arrangements. These fees are not considered material.

 

Unused portions of lines of credit. The estimated fair value of unused portions of lines of credit is based on estimated fees the Corporation would pay to have another entity assume its obligation under the outstanding arrangements. These fees are not considered material.

 


The following tables reflect the carrying amounts and estimated fair values of the Corporation's financial instruments whether or not recognized on the balance sheet at fair value.

 

     

Fair Value Measurements at March 31, 2014 Using

      

Fair Value Measurements at June 30, 2014 Using

 

(Dollars in thousands)

 

Carrying Value

  

Level 1

  

Level 2

  

Level 3

  

Total Fair Value

  

Carrying Value

  

Level 1

  

Level 2

  

Level 3

  

Total Fair Value

 

Financial assets:

                                        

Cash and short-term investments

 $192,906  $192,906  $  $  $192,906 

Cash and cash equivalents

 $182,354  $182,354  $  $  $182,354 

Securities available for sale

  211,799      211,799      211,799   217,308      217,308      217,308 

Restricted stocks

  3,690   3,690         3,690 

Loans, net

  783,857         797,433   797,433   791,170         806,770   806,770 

Loans held for sale

  28,630      28,630      28,630   33,603      33,603      33,603 

Accrued interest receivable

  6,026   6,026         6,026   6,255   6,255         6,255 

BOLI

  14,081      14,081      14,081   14,176      14,176      14,176 

Derivative asset

  627      627      627   950      950      950 

Financial liabilities:

                                        

Demand deposits

 $634,642  $634,642  $  $  $634,642  $659,964  $659,964  $  $  $659,964 

Time deposits

  392,558      394,540      394,540   379,788      382,934      382,934 

Borrowings

  173,552      166,606      166,606   169,608      162,368      162,368 

Derivative liability

  290      290      290   245      245      245 

Accrued interest payable

  830   830         830   807   807         807 

 


 

     

Fair Value Measurements at December 31, 2013 Using

      

Fair Value Measurements at December 31, 2013 Using

 

(Dollars in thousands)

 

Carrying Value

  

Level 1

  

Level 2

  

Level 3

  

Total Fair Value

  

Carrying Value

  

Level 1

  

Level 2

  

Level 3

  

Total Fair Value

 

Financial assets:

                                        

Cash and short-term investments

 $148,139  $148,139  $  $  $148,139 

Cash and cash equivalents

 $148,139  $148,139  $  $  $148,139 

Securities available for sale

  218,110      218,110      218,110   218,110      218,110      218,110 

Restricted stocks

  4,336   4,336         4,336 

Loans, net

  785,532         800,488   800,488   785,532         800,488   800,488 

Loans held for sale

  35,879      35,879      35,879   35,879      35,879      35,879 

Accrued interest receivable

  6,360   6,360         6,360   6,360   6,360         6,360 

BOLI

  13,988      13,988      13,988   13,988      13,988      13,988 

Derivative asset

  533      533      533   533      533      533 

Financial liabilities:

                                        

Demand deposits

 $608,409  $608,409  $  $  $608,409  $608,409  $608,409  $  $  $608,409 

Time deposits

  399,883      403,291      403,291   399,883      403,291      403,291 

Borrowings

  169,835      162,194      162,194   169,835      162,194      162,194 

Derivative liability

  331       331       331   331       331       331 

Accrued interest payable

  843   843         843   843   843         843 

 

The Corporation assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair values of the Corporation’s financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Corporation. Management attempts to match maturities of assets and liabilities to the extent believed necessary to balance minimizing interest rate risk and increasing net interest income in current market conditions. However, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors interest rates, maturities and repricing dates of assets and liabilities and attempts to manage interest rate risk by adjusting terms of new loans, deposits and borrowings and by investing in securities with terms that mitigate the Corporation’s overall interest rate risk.

 


 

NOTE 9: Business Segments

 

The Corporation operates in a decentralized fashion in three principal business segments: Retail Banking, Mortgage Banking and Consumer Finance. Revenues from Retail Banking operations consist primarily of interest earned on loans and investment securities and service charges on deposit accounts. Mortgage Banking operating revenues consist principally of gains on sales of loans in the secondary market, loan origination fee income and interest earned on mortgage loans held for sale. Revenues from Consumer Finance consist primarily of interest earned on automobile retail installment sales contracts.

 


The Corporation’s "Other" segment includes an investment company that derives revenues from brokerage services, an insurance company that derives revenues from insurance services, and a title company that derives revenues from title insurance services. The results of the other segment are not significant to the Corporation as a whole and have been included in “Other.”  Certain expenses of the Corporation are also included in “Other,” and consist primarily of interest expense associated with the Corporation’s trust preferred capital notes and other general corporate expenses.

 

  

Three Months Ended June 30, 2014

 

(Dollars in thousands)

 

Retail

Banking

  

Mortgage

Banking

  

Consumer

Finance

  

Other

  

Eliminations

  

Consolidated

 

Revenues:

                        

Interest income

 $10,919  $333  $11,684  $  $(1,224

)

 $21,712 

Gains on sales of loans

     1,647            1,647 

Other noninterest income

  2,283   733   261   342      3,619 

Total operating income

  13,202   2,713   11,945   342   (1,224

)

  26,978 
                         

Expenses:

                        

Interest expense

  1,495   50   1,585   235   (1,224

)

  2,141 

Provision for loan losses

     15   3,250         3,265 

Salaries and employee benefits

  5,589   1,138   2,107   231      9,065 

Other noninterest expenses

  4,621   1,136   1,218   216      7,191 

Total operating expenses

  11,705   2,339   8,160   682   (1,224

)

  21,662 

Income (loss) before income taxes

  1,497   374   3,785   (340

)

     5,316 

Provision for (benefit from) income taxes

  76   150   1,476   (128

)

     1,574 

Net income (loss)

 $1,421  $224  $2,309  $(212

)

 $  $3,742 

Total assets

 $1,184,486  $48,755  $284,905  $3,606  $(174,261

)

 $1,347,491 

Goodwill

 $5,907  $  $10,723  $  $  $16,630 

Capital expenditures

 $680  $7  $79  $  $  $766 

 

 

Three Months Ended March 31, 2014

  

Three Months Ended June 30, 2013

 

(Dollars in thousands)

 

Retail

Banking

  

Mortgage

Banking

  

Consumer

Finance

  

Other

  

Eliminations

  

Consolidated

  

Retail

Banking

  

Mortgage

Banking

  

Consumer

Finance

  

Other

  

Eliminations

  

Consolidated

 

Revenues:

                                                

Interest income

 $10,768  $298  $11,438  $  $(1,210

)

 $21,294  $7,783  $416  $12,320  $1  $(1,290

)

 $19,230 

Gains on sales of loans

     1,190            1,190      3,577            3,577 

Other noninterest income

  2,225   755   301   341      3,622   1,689   1,086   276   335      3,386 

Total operating income

  12,993   2,243   11,739   341   (1,210

)

  26,106   9,472   5,079   12,596   336   (1,290

)

  26,193 
                                                

Expenses:

                                                

Interest expense

  1,575   44   1,574   237   (1,210

)

  2,220   1,473   81   1,628   190   (1,290

)

  2,082 

Provision for loan losses

     15   3,495         3,510   600   30   2,490         3,120 

Salaries and employee benefits

  5,850   961   2,147   201      9,159   4,067   2,009   1,944   209      8,229 

Other noninterest expenses

  4,678   1,198   1,084   235      7,195   3,228   1,315   1,060   716      6,319 

Total operating expenses

  12,103   2,218   8,300   673   (1,210

)

  22,084   9,368   3,435   7,122   1,115   (1,290

)

  19,750 

Income (loss) before income taxes

  890   25   3,439   (332

)

     4,022   104   1,644   5,474   (779

)

     6,443 

Provision for (benefit from) income taxes

  (95

)

  10   1,341   (127

)

     1,129   (395

)

  658   2,135   (133

)

     2,265 

Net income (loss)

 $985  $15  $2,098  $(205

)

 $  $2,893  $499  $986  $3,339  $(646

)

 $  $4,178 

Total assets

 $1,181,253  $43,238  $277,980  $3,858  $(166,715

)

 $1,339,614  $843,917  $75,448  $286,514  $4,054  $(217,252

)

 $992,681 

Goodwill

 $5,907  $  $10,723  $  $  $16,630  $  $  $10,723  $  $  $10,723 

Capital expenditures

 $468  $34  $5  $1  $  $508  $527  $30  $22  $  $  $579 

 

 

 

 

Three Months Ended March 31, 2013

  

Six Months Ended June 30, 2014

 

(Dollars in thousands)

 

Retail

Banking

  

Mortgage

Banking

  

Consumer

Finance

  

Other

  

Eliminations

  

Consolidated

  

Retail

Banking

  

Mortgage

Banking

  

Consumer

Finance

  

Other

  

Eliminations

  

Consolidated

 

Revenues:

                                                

Interest income

 $7,816  $427  $12,172  $  $(1,292

)

 $19,123  $21,687  $631  $23,122  $  $(2,434

)

 $43,006 

Gains on sales of loans

     1,701            1,701      2,837            2,837 

Other noninterest income

  1,711   1,078   298   310      3,397   4,508   1,488   562   683      7,241 

Total operating income

  9,527   3,206   12,470   310   (1,292

)

  24,221   26,195   4,956   23,684   683   (2,434

)

  53,084 
                                                

Expenses:

                                                

Interest expense

  1,544   92   1,616   188   (1,292

)

  2,148   3,070   94   3,159   472   (2,434

)

  4,361 

Provision for loan losses

  400   30   2,750         3,180      30   6,745         6,775 

Salaries and employee benefits

  4,142   745   1,990   192      7,069   11,439   2,099   4,254   432      18,224 

Other noninterest expenses

  3,025   1,429   1,114   392      5,960   9,299   2,334   2,302   451      14,386 

Total operating expenses

  9,111   2,296   7,470   772   (1,292

)

  18,357   23,808   4,557   16,460   1,355   (2,434

)

  43,746 

Income (loss) before income taxes

  416   910   5,000   (462

)

     5,864   2,387   399   7,224   (672

)

     9,338 

Provision for (benefit from) income taxes

  (280

)

  364   1,950   (176

)

     1,858   (19

)

  160   2,817   (255

)

     2,703 

Net income (loss)

 $696  $546  $3,050  $(286

)

 $  $4,006  $2,406  $239  $4,407  $(417

)

 $  $6,635 

Total assets

 $830,597  $59,674  $282,991  $3,493  $(183,378

)

 $993,377  $1,184,486  $48,755  $284,905  $3,606  $(174,261

)

 $1,347,491 

Goodwill

 $  $  $10,723  $  $  $10,723  $5,907  $  $10,723  $  $  $16,630 

Capital expenditures

 $1,205  $101  $19  $2  $  $1,327  $1,148  $41  $84  $1  $  $1,274 

  

Six Months Ended June 30, 2013

 

(Dollars in thousands)

 

Retail

Banking

  

Mortgage

Banking

  

Consumer

Finance

  

Other

  

Eliminations

  

Consolidated

 

Revenues:

                        

Interest income

 $15,599  $843  $24,492  $1  $(2,582

)

 $38,353 

Gains on sales of loans

     5,278            5,278 

Other noninterest income

  3,400   2,164   574   645      6,783 

Total operating income

  18,999   8,285   25,066   646   (2,582

)

  50,414 
                         

Expenses:

                        

Interest expense

  3,017   173   3,244   378   (2,582

)

  4,230 

Provision for loan losses

  1,000   60   5,240         6,300 

Salaries and employee benefits

  8,209   2,754   3,934   401      15,298 

Other noninterest expenses

  6,253   2,744   2,174   1,108      12,279 

Total operating expenses

  18,479   5,731   14,592   1,887   (2,582

)

  38,107 

Income (loss) before income taxes

  520   2,554   10,474   (1,241

)

     12,307 

Provision for (benefit from) income taxes

  (675

)

  1,022   4,085   (309

)

     4,123 

Net income (loss)

 $1,195  $1,532  $6,389  $(932

)

 $  $8,184 

Total assets

 $843,917  $75,448  $286,514  $4,054  $(217,252

)

 $992,681 

Goodwill

 $  $  $10,723  $  $  $10,723 

Capital expenditures

 $1,732  $131  $41  $2  $  $1,906 

 

The Retail Banking segment extends a warehouse line of credit to the Mortgage Banking segment, providing a portion of the funds needed to originate mortgage loans. The Retail Banking segment charges the Mortgage Banking segment interest at the daily FHLB advance rate plus 50 basis points. The Retail Banking segment also provides the Consumer Finance segment with a portion of the funds needed to originate loanspurchase loan contracts by means of a variable rate line of credit that carries interest at one-month LIBOR plus 200-225 basis points and fixed rate loans that carry interest rates ranging from 3.8 percent to 8.0 percent. The Retail Banking segment acquires certain residential real estate loans from the Mortgage Banking segment at prices similar to those paid by third-party investors. These transactions are eliminated to reach consolidated totals. Certain corporate overhead costs incurred by the Retail Banking segment are not allocated to the Mortgage Banking, Consumer Finance and Other segments.

 


 

NOTE 10: Commitments and Financial Instruments with Off-Balance-Sheet Risk

 

C&F Mortgage enters into IRLCs with customers and will sell the underlying loans to investors on either a best efforts or a mandatory delivery basis. C&F Mortgage mitigates interest rate risk on IRLCs and loans held for sale by (a) entering into forward loan sales contracts with investors for loans to be delivered on a best efforts basis or (b) entering into forward sales contracts of MBS for loans to be delivered on a mandatory basis. Both the IRLCs with customers and the forward sales contracts are considered derivative financial instruments. At March 31,June 30, 2014, the Corporation had derivative financial instruments with a notional value of $4.50$104.30 million. The fair value of these derivative instruments at March 31,June 30, 2014 was $627,000.$950,000, which was included in other assets.


 

C&F Mortgage sells substantially all of the residential mortgage loans it originates to third-party counterparties. As is customary in the industry, the agreements with these counterparties require C&F Mortgage to extend representations and warranties with respect to program compliance, borrower misrepresentation, fraud, and early payment performance. Under the agreements, the counterparties are entitled to make loss claims and repurchase requests of C&F Mortgage for loans that contain covered deficiencies. C&F Mortgage has obtained early payment default recourse waivers for a significant portion of its business. Recourse periods for early payment default for the remaining counterparties vary from 90 days up to one year. Recourse periods for borrower misrepresentation or fraud, or underwriting error do not have a stated time limit. C&F Mortgage maintains an indemnification reserve for potential claims made under these recourse provisions. The following table presents the changes in the allowance for indemnification losses for the periods presented:

 

 

Three Months

Ended March 31,

  

Three Months

Ended June 30,

  

Six Months

Ended June 30,

 

(Dollars in thousands)

 

2014

  

2013

  

2014

  

2013

  

2014

  

2013

 

Allowance, beginning of period

 $2,415  $2,092  $2,461  $2,082  $2,415  $2,092 

Provision for indemnification losses

  46   225   63   150   109   375 

Payments

     (235

)

  (450

)

     (450

)

  (235

)

Allowance, end of period

 $2,461  $2,082  $2,074  $2,232  $2,074  $2,232 

 

NOTE 11: Interest Rate Swaps

 

The Corporation uses interest rate swaps to manage exposure of a portion of its trust preferred capital notes to interest rate risk. Interest rate swaps involve the exchange of fixed and variable rate interest payments between two parties, based on a common notional principal amount and maturity date with no exchange of underlying principal amounts. The Corporation’s interest rate swaps qualify as cash flow hedges. The Corporation’s cash flow hedges effectively modify a portion of the Corporation’s exposure to interest rate risk by converting variable rates of interest on $10.00 million of the Corporation’s trust preferred capital notes to fixed rates of interest until September 2015.

 

The cash flow hedges total notional amount is $10.00 million. At March 31,June 30, 2014, the cash flow hedges had a fair value of ($290,000)245,000), which is recorded in other liabilities. The cash flow hedges were fully effective at March 31,June 30, 2014 and therefore the loss on the cash flow hedges was recognized as a component of other comprehensive income (loss), net of deferred income taxes.

 


 

NOTE 12: Other Noninterest Expenses

 

The following table presents the significant components in the consolidated statements of income line “Noninterest Expenses – Other Expenses.”

 

 

Three Months

Ended March 31,

  

Three Months

Ended June 30,

  

Six Months

Ended June 30,

 

(Dollars in thousands)

 

2014

  

2013

  

2014

  

2013

  

2014

  

2013

 

FDIC insurance expense

 $385  $172  $228  $152  $613  $324 

Data processing fees

  995   666   957   651   1,952   1,317 

Loan and OREO expenses

  28   218   84   440 

Amortization of core deposit intangible

  319      305      624    

Telecommunication expenses

  348   288   405   304   753   592 

Professional fees

  670   541   522   419   1,192   960 

Travel and education expenses

  282   252 

Travel and educational expenses

  273   251   555   503 

Marketing and advertising expenses

  426   240   595   440 

Acquisition transaction costs

  69   581   309   782 

All other noninterest expenses

  2,064   2,273   1,795   1,733   3,394   3,383 

Total Other Noninterest Expenses

 $5,063  $4,192 

Total other noninterest expenses

 $5,008  $4,549  $10,071  $8,741 

 

 

  

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Cautionary Statement Regarding Forward-Looking Statements

 

This report contains statements concerning the Corporation’s expectations, plans, objectives, future financial performance and other statements that are not historical facts. These statements may constitute “forward-looking statements” as defined by federal securities laws and may include, but are not limited to, statements regarding future profitability and financial performance, liquidity, the Corporation’s and each business segment’s loan portfolio, allowance for loan losses, trends regarding the provision for loan losses, trends regarding net loan charge-offs and expected future charge-off activity, trends regarding levels of nonperforming assets and troubled debt restructurings and expenses associated with nonperforming assets, provision for indemnification losses, the effect of future market and industry trends, levels of noninterest income and expense, interest rates and yields, competitive trends in the Corporation's businesses and markets, the deposit portfolio including trends in deposit maturities and rates, interest rate sensitivity, market risk, regulatory developments, monetary policy implemented by the Federal Reserve including quantitative easing programs, capital requirements and the effect on the Corporation's capital resources of the Corporation's share repurchase program, growth strategy including the outcome of the recent business combination and financial and other goals. These statements may address issues that involve estimates and assumptions made by management and risks and uncertainties. Actual results could differ materially from historical results or those anticipated by such statements. Factors that could have a material adverse effect on the operations and future prospects of the Corporation include, but are not limited to, changes in:

 

 

interest rates, such as the current volatility in yields on U.S. Treasury bonds and increases in mortgage rates

 

general business conditions, as well as conditions within the financial markets

 

general economic conditions, including unemployment levels

 

the legislative/regulatory climate, including the Dodd-Frank Wall Street Reform and Consumer Protection Act ( the Dodd-Frank Act) and regulations promulgated thereunder, the Consumer Financial Protection Bureau (CFPB) and the regulatory and enforcement activities of the CFPB and rules promulgated under the Basel III framework

 

monetary and fiscal policies of the U.S. Government, including policies of the Treasury and the Federal Reserve Board, including the effect of these policies on interest rates and business in our markets

 

the ability to achieve the results expected from the CVB acquisition, including anticipated costs savings, continued relationships with major customers and deposit retention

 

the value of securities held in the Corporation’s investment portfolios

 

the quality or composition of the loan portfolios and the value of the collateral securing those loans

 

the commercial and residential real estate markets

 

the inventory level and pricing of used automobiles, including sales prices of repossessed vehicles

 

the level of net charge-offs on loans and the adequacy of our allowance for loan losses

 

demand in the secondary residential mortgage loan markets

 

the level of indemnification losses related to mortgage loans sold

 

demand for loan products

 

deposit flows

 

the strength of the Corporation’s counterparties

 

competition from both banks and non-banks

 

demand for financial services in the Corporation’s market area

 

the Corporation's expansion and technology initiatives

 

reliance on third parties for key services

 

accounting principles, policies and guidelines and elections by the Corporation thereunder

 

 

These risks are exacerbated by the turbulence over the past several years in the global and United States financial markets.  Continued weakness in the global and United States financial markets could further affect the Corporation’s performance, both directly by affecting the Corporation’s revenues and the value of its assets and liabilities, and indirectly by affecting the Corporation’s counterparties and the economy in general.  While there are some signs of improvement in the economic environment, there was a prolonged period of volatility and disruption in the markets, and unemployment has risen to, and remains at, high levels. There can be no assurance that these unprecedented developments will not continue to materially and adversely affect our business, financial condition and results of operations, as well as our ability to raise capital for liquidity and business purposes.

 

 

 

Our ability to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other financial institutions. Financial services institutions are interrelated as a result of trading, clearing, counterparty or other relationships, and we routinely execute transactions with counterparties in the financial industry, including brokers and dealers, commercial banks, and other institutions. As a result, defaults by, or even rumors or questions about defaults by, one or more financial services institutions, or the financial services industry generally, could create another market-wide liquidity crisis similar to that experienced in late 2008 and early 2009 and could lead to losses or defaults by us or by other institutions. There is no assurance that any such losses would not materially adversely affect the Corporation’s results of operations.

 

There can be no assurance that the actions taken by the federal government and regulatory agencies will alleviate the industry or economic factors that may adversely affect the Corporation’s business and financial performance. Further, many aspects of the Dodd-Frank Act remain subject to rulemaking and will take effect over several years, making it difficult to anticipate the overall effect on the Corporation’s business and financial performance.

 

These risks and uncertainties, and the risks discussed in more detail in Item 1A, "Risk Factors" of the Corporation's Annual Report on Form 10-K for the year ended December 31, 2013, should be considered in evaluating the forward-looking statements contained herein. We caution readers not to place undue reliance on those statements, which speak only as of the date of this report.

 

The following discussion supplements and provides information about the major components of the results of operations, financial condition, liquidity and capital resources of the Corporation. This discussion and analysis should be read in conjunction with the accompanying consolidated financial statements.

 

CRITICAL ACCOUNTING POLICIES

 

The preparation of financial statements requires us to make estimates and assumptions. Those accounting policies with the greatest uncertainty and that require our most difficult, subjective or complex judgments affecting the application of these policies, and the likelihood that materially different amounts would be reported under different conditions, or using different assumptions, are described below.

 

Allowance for Loan Losses: We establish the allowance for loan losses through charges to earnings in the form of a provision for loan losses. Loan losses are charged against the allowance when we believe that the collection of the principal is unlikely. Subsequent recoveries of losses previously charged against the allowance are credited to the allowance. The allowance represents an amount that, in our judgment, will be adequate to absorb any losses on existing loans that may become uncollectible. Our judgment in determining the level of the allowance is based on evaluations of the collectibility of loans while taking into consideration such factors as trends in delinquencies and charge-offs, changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrower’s ability to repay and the value of collateral, overall portfolio quality and review of specific potential losses. This evaluation is inherently subjective because it requires estimates that are susceptible to significant revision as more information becomes available.

 

Allowance for Indemnifications: The allowance for indemnifications is established through charges to earnings in the form of a provision for indemnifications, which is included in other noninterest expenses. A loss is charged against the allowance for indemnifications under certain conditions when a purchaser of a loan (investor) sold by C&F Mortgage incurs a loss due to borrower misrepresentation, fraud, early default, or underwriting error. The allowance represents an amount that, in management’s judgment, will be adequate to absorb any losses arising from indemnification requests. Management’s judgment in determining the level of the allowance is based on the volume of loans sold, historical experience, current economic conditions and information provided by investors. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available.

 

Impairment of Loans: We consider a loan impaired when it is probable that the Corporation will be unable to collect all interest and principal payments as scheduled in the loan agreement. We do not consider a loan impaired during a period of delay in payment if we expect the ultimate collection of all amounts due. We measure impairment on a loan-by-loan basis for commercial, construction and residential loans in excess of $500,000 by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. We maintain a valuation allowance to the extent that the measure of the impaired loan is less than the recorded investment. Troubled debt restructurings (TDRs) are also considered impaired loans, even if the loan balance is less than $500,000. A TDR occurs when we agree to significantly modify the original terms of a loan due to the deterioration in the financial condition of the borrower.

 

 

 

Loans Acquired in a Business Combination:Loans acquired in a business combination, such as C&F Financial Corporation's acquisition of CVBK, are recorded at estimated fair value on the date of acquisition without the carryover of the related allowance for loan losses. Purchased credit-impaired (PCI) loans are those for which there is evidence of credit deterioration since origination and for which it is probable at the date of acquisition that the Corporation will not collect all contractually required principal and interest payments. When determining fair market value, PCI loans were aggregated into pools of loans based on common risk characteristics as of the date of acquisition such as loan type, date of origination, and evidence of credit quality deterioration such as internal risk grades and past due and nonaccrual status. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the "nonaccretable difference," and is available to absorb future credit losses on those loans. Subsequent decreases to the expected cash flows will generally result in a provision for loan losses. Subsequent significant increases in cash flows may result in a reversal of the provision for loan losses to the extent of prior charges, or a reversal of the nonaccretable difference with a positive effect on future interest income. Further, any excess of cash flows expected at acquisition over the estimated fair value is referred to as the "accretable yield" and is recognized as interest income over the remaining life of the loan when there is a reasonable expectation about the amount and timing such cash flows.

 

Subsequent to acquisition, we evaluate on a quarterly basis our estimate of cash flows expected to be collected. In the current economic environment, estimates of cash flows for PCI loans require significant judgment. Subsequent decreases to the expected cash flows will generally result in a provision for loan losses resulting in an increase to the allowance for loan losses. Subsequent significant increases in cash flows will generally result in an increase in interest income over the remaining life of the loan, or pool(s) of loans. Disposals of loans, which may include sale of loans to third parties, receipt of payments in full or in part from the borrower or foreclosure of the collateral, result in removal of the loan from the PCI loan portfolio at its carrying amount. The Corporation's PCI loans currently consist of loans acquired in connection with the acquisition of CVBK. PCI loans that were classified as nonperforming loans by CVBK are no longer classified as nonperforming so long as, at quarterly re-estimation periods, we believe we will fully collect the new carrying value of the pools of loans.

 

Loans not designated PCI loans as of the acquisition date are designated purchased performing loans. The Corporation accounts for purchased performing loans using the contractual cash flows method of recognizing discount accretion based on the acquired loans' contractual cash flows. Purchased performing loans are recorded at fair value, including a credit discount. The fair value discount is accreted as an adjustment to yield over the estimated lives of the loans. There is no allowance for loan losses established at the acquisition date for purchased performing loans. A provision for loan losses may be required in future periods for any deterioration in these loans subsequent to the acquisition.

 

Impairment of Securities: Impairment of securities occurs when the fair value of a security is less than its amortized cost. For debt securities, impairment is considered other-than-temporary and recognized in its entirety in net income if either (i) we intend to sell the security or (ii) it is more-likely-than-not that we will be required to sell the security before recovery of its amortized cost basis. If, however, we do not intend to sell the security and it is not more-likely-than-not that we will be required to sell the security before recovery, we must determine what portion of the impairment is attributable to a credit loss, which occurs when the amortized cost basis of the security exceeds the present value of the cash flows expected to be collected from the security. If there is no credit loss, there is no other-than-temporary impairment. If there is a credit loss, other-than-temporary impairment exists, and the credit loss must be recognized in net income and the remaining portion of impairment must be recognized in other comprehensive income. For equity securities, impairment is considered to be other-than-temporary based on our ability and intent to hold the investment until a recovery of fair value. Other-than-temporary impairment of an equity security results in a write-down that must be included in net income. We regularly review each investment security for other-than-temporary impairment based on criteria that includes the extent to which cost exceeds market price, the duration of that market decline, the financial health of and specific prospects for the issuer, our best estimate of the present value of cash flows expected to be collected from debt securities, our intention with regard to holding the security to maturity and the likelihood that we would be required to sell the security before recovery.

 

Other Real Estate Owned (OREO): Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less costs to sell at the date of foreclosure. Subsequent to foreclosure, management periodically performs valuations of the foreclosed assets based on updated appraisals, general market conditions, recent sales of like properties, length of time the properties have been held, and our ability and intention with regard to continued ownership of the properties. The Corporation may incur additional write-downs of foreclosed assets to fair value less costs to sell if valuations indicate a further other-than-temporary deterioration in market conditions.

 


Goodwill: The Corporation's goodwill was recognized in connection with the Corporation's acquisition of CVBK in October 2013 and C&F Bank's acquisition of C&F Finance Company in September 2002. With the adoption of ASU 2011-08,Intangible-Goodwill and Other-Testing Goodwill for Impairment, in 2012, the Corporation is no longer required to perform a test for impairment unless, based on an assessment of qualitative factors related to goodwill, we determine that it is more likely than not that the fair value of goodwill is less than its carrying amount. If the likelihood of impairment is more than 50 percent, the Corporation must perform a test for impairment and we may be required to record impairment charges. In assessing the recoverability of the Corporation’s goodwill, major assumptions used in determining impairment are increases in future income, sales multiples in determining terminal value and the discount rate applied to future cash flows. If an impairment test is performed, we will prepare a sensitivity analysis by increasing the discount rate, lowering sales multiples and reducing increases in future income.


 

Retirement Plan: The Bank maintains a non-contributory, defined benefit pension plan for eligible full-time employees as specified by the plan. Plan assets, which consist primarily of mutual funds invested in marketable equity securities and corporate and government fixed income securities, are valued using market quotations. The Bank’s actuary determines plan obligations and annual pension expense using a number of key assumptions. Key assumptions may include the discount rate, the interest crediting rate, the estimated future return on plan assets and the anticipated rate of future salary increases. Changes in these assumptions in the future, if any, or in the method under which benefits are calculated may affect pension assets, liabilities or expense.

 

Derivative Financial Instruments:  The Corporation recognizes derivative financial instruments at fair value as either an other asset or other liability in the consolidated balance sheet.  The Corporation's derivative financial instruments consist of (1) the fair value of IRLCs on mortgage loans that will be held for sale and related forward sale commitments and (2) interest rate swaps that qualify as cash flow hedges of a portion of the Corporation's trust preferred capital notes. Because the IRLCs and forward sale commitments are not designated as hedging instruments, adjustments to reflect unrealized gains and losses resulting from changes in fair value of the Corporation's IRLCs and forward sales commitments and realized gains and losses upon ultimate sale of the loans are classified as noninterest income. The effective portion of the gain or loss on the Corporation's cash flow hedges is reported as a component of other comprehensive income, net of deferred taxes, and reclassified into earnings in the same period or periods during which the hedged transactions affect earnings. For more information concerning fair value measurements of these instruments, see Part I, Item 1, "Financial Statements" in this Quarterly Report on Form 10-Q under the heading "Note 8: Fair Value of Assets and Liabilities."

 

Accounting for Income Taxes: Determining the Corporation’s effective tax rate requires judgment. In the ordinary course of business, there are transactions and calculations for which the ultimate tax outcomes are uncertain. In addition, the Corporation’s tax returns are subject to audit by various tax authorities. Although we believe that the estimates are reasonable, no assurance can be given that the final tax outcome will not be materially different than that which is reflected in the income tax provision and accrual.

 

For further information concerning accounting policies, refer to Item 8, “Financial Statements and Supplementary Data,” under the heading “Note 1: Summary of Significant Accounting Policies" in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2013.

 

 OVERVIEW

 

Our primary financial goals are to maximize the Corporation’s earnings and to deploy capital in profitable growth initiatives that will enhance long-term shareholder value. We track three primary financial performance measures in order to assess the level of success in achieving these goals: (i) return on average assets (ROA), (ii) return on average common equity (ROE), and (iii) growth in earnings. In addition to these financial performance measures, we track the performance of the Corporation’s three principal business activities: retail banking, mortgage banking, and consumer finance. We also actively manage our capital through growth, dividends and dividends,stock repurchases, while considering the need to maintain a strong regulatory capital position.

 

On October 1, 2013, the Corporation acquired all of the outstanding common stock of CVBK. On March 22, 2014, CVBK was merged with and into C&F Financial Corporation and CVB was merged with and into C&F Bank. The Corporation's financial position and results of operations as of and for the three and six months ended March 31,June 30, 2014 and its financial position as of December 31, 2013 include the financial position and results of operations acquired in connection with the Corporation's purchase of CVBK and CVB.

 

For more information on this acquisition, see Part I, Item I, "Financial Statements" in this Quarterly Report on Form 10-Q under the heading "Note 2: Business Combinations."

 

 

 

Financial Performance Measures

 

Net income for the Corporation was $2.9$3.7 million, or $0.83$1.09 per common share assuming dilution, for the three months ended March 31,June 30, 2014, compared with $4.0$4.2 million, or $1.19$1.22 per common sharesshare assuming dilution, for the three months ended March 31,June 30, 2013. Net income for the Corporation was $6.6 million, or $1.91 per common share assuming dilution, for the six months ended June 30, 2014, compared with $8.2 million, or $2.41 per common share assuming dilution, for the six months ended June 30, 2013. The declinedeclines in net income for the second quarter and first quarterhalf of 2014, compared to the same periodperiods of 2013, waswere attributable to lower earnings at the Mortgage Banking and the Consumer Finance segments, offset in part by an increase in earnings at the Retail Banking segment. At the Mortgage Banking segment, mortgage interest rate increases since May of last year led to significantly reduced refinance activity and slowedslower than expected residential real estate purchases, which has translated into weaker mortgage loan volume and correspondingly lower income from gains on sales of loans and ancillary mortgage lending fees. Loan production in the Corporation's Mortgage Banking segment was also affected by inclement winter weather conditions, low resale and new housing inventories and loan officer turnover. At the Consumer Finance segment, an elevated level ofhigher net charge-offs attributable to the continued difficult economic environment for this segment's customers resulted in a higher provision for loan losses during the second quarter and first quarterhalf of 2014, compared to the same periodperiods of 2013. In addition, the average balance and yield on the Consumer Finance segment's loan portfolio have declined as a result of increased competition and loan pricing strategies that competitors have used to grow market share in auto financing. The Retail Banking segment, which reported an increase in earnings during the second quarter and first quartersix months of 2014, compared to the first quarter ofsame periods in 2013, benefited from (1) net accretion resulting from purchaseaccounting adjustments associated with the acquisition of CVB, (2) the effects of the continued low interest rate environment on the cost of deposits, (3) a decline in the provision for loan losses as a result of continued stabilityimprovement in asset quality and (4) a decline in expenses associated with foreclosed properties as a result of the sale of a majority of these properties since the first quarter ofJune 30, 2013.

 

The Corporation’s ROE and ROA were 10.0112.74 percent and 0.881.13 percent, respectively, on an annualized basis for the firstsecond quarter of 2014, compared with 15.4615.65 percent and 1.641.69 percent, respectively, for the second quarter of 2013. For the first six months of 2014, on an annualized basis, the Corporation’s ROE and ROA were 11.37 percent and 1.00 percent, respectively, compared with 15.55 percent and 1.66 percent, respectively, for the first quartersix months of 2013. Both ROE and ROA for the second quarter and first quarterhalf of 2014 were unfavorably affected by lower first quarter net income during 2014, compared to the same periodperiods of 2013. The decline in ROE was alsofurther affected by internal capital growth of 11.712.7 percent since March 31,June 30, 2013 resulting from earnings and thestock option exercises. The decline in ROA was alsofurther affected by asset growth of 34.835.7 percent since March 31,June 30, 2013 primarily resulting from the acquisition of CVBK on October 1, 2013.

 

Principal Business Activities. An overview of the financial results for each of the Corporation’s principal business segments is presented below. A more detailed discussion is included in “Results of Operations.”

 

Retail Banking:The Retail Banking segment reported net income of $985,000$1.4 million for the firstsecond quarter of 2014, compared to net income of $696,000$499,000 for the second quarter of 2013. For the first six months of 2014, C&F Bank reported net income of $2.4 million, compared to net income of $1.2 million for the first quartersix months of 2013. Net income of the Retail Banking segment during 2014 includes the results of operations acquired in connection with the Corporation's purchase of CVB on October 1, 2013. The results forof both the second quarter and first quarterhalf of 2014 for the Retail Banking segment were significantly affected by the purchasefair market value accounting adjustments resulting from the CVB transaction. These adjustments resulted from marking assets and liabilities to fair market values as of the acquisition date.acquisition. Accordingly, yields on loans and investments acquired from CVB increased and the cost of certificates of deposits assumed from CVB decreased, the benefits of which were partially offset by the amortization of the core deposit intangible and higher depreciation associated with the write-up of certain buildings acquired fromrecognized in the acquisition of CVB. The net accretion attributable to these adjustments was $830,000 for$554,000 and $1.1 million, net of taxes ($852,000 and $1.7 million prior to taxes, respectively) during the second quarter and first quarterhalf of 2014. 2014, respectively.

The improvement in net income of the retail bankingRetail Banking segment for the second quarter and first quartersix months of 2014, compared to the same periods of 2013, also resulted from (1) the effects of the continued low interest rate environment on the cost of deposits, (2) stabilityimprovement in loan credit quality resulting in a $400,000$600,000 and $1.0 million decrease in the loan loss provision for the second quarter and first half of 2014, respectively, and (3) a significant decline in foreclosed propertiesOREO resulting in lower holding costs and loss provisions. Partially offsetting these positive factors were the negative effects of the following: (1) higher personnel costs associated with increased staff levels throughoutand support positions associated with the branch network combined withaddition of seven branches through the acquisition of CVB and the addition of commercial loan personnel focused on growing the segment’s commercial and small business loan portfolios, (2) one-time transaction expenses associated with the merger of CVB into C&F Bank, and (3) depreciation of information technology equipment purchased to upgrade CVB's systems and equipment to conform to C&F Bank’s technology infrastructure.infrastructure, and (4) higher operating expenses resulting from the effects of combining CVB's operations into the Bank's.

 

The Bank’s nonperforming assets were $5.3 million at March 31,June 30, 2014, compared to $7.2 million at December 31, 2013. Nonperforming assets at March 31,June 30, 2014 included $4.6$4.5 million in total nonaccrual loans, compared to $4.4 million at December 31, 2013, and $701,000$817,000 in foreclosed properties,OREO, compared to $2.8 million at December 31, 2013. Troubled debt restructurings were $5.6$5.7 million at March 31,June 30, 2014, andcompared to $5.6 million at December 31, 2013, of which $2.7$2.5 million and $2.6 million at March 31,June 30, 2014 and at December 31, 2013, respectively, were included in nonaccrual loans. The decline in foreclosed propertiesOREO during the first quartersix months of 2014 resulted from sales of properties that had a total carrying value of $2.2$2.4 million at December 31, 2013.

 

 

 

Mortgage Banking:The mortgage bankingMortgage Banking segment reported net income of $15,000$224,000 for the firstsecond quarter of 2014, compared to net income of $546,000$986,000 for the second quarter of 2013. For the first six months of 2014, C&F Mortgage reported net income of $239,000, compared to $1.5 million for the first quarterhalf of 2013. Net income atThe entire mortgage industry, including the mortgage banking segment was negatively affected by (1) higher mortgage interest rates that caused a 48.7 percent decline in theCorporation's Mortgage Banking segment'ssegment, is experiencing significantly reduced refinancing activity and lower-than-anticipated purchase activity, which has translated into weaker mortgage loan origination volume during the first quarter of 2014, compared to the first quarter of 2013, (2)and correspondingly lower net interest income from gains on sales of loans and ancillary loan origination fees resulting frommortgage lending fees. Loan originations at the Corporation's Mortgage Banking segment declined 40.54 percent and 44.27 percent during the second quarter and first half of 2014, respectively, compared to the same periods in 2013, which management believes is in line or lower loan production and (3) higher non-production based personnel costs associated with expansion into Virginia Beach, Virginia. Partially offsetting these negative factors was a decline in production-based compensation.than industry declines. During the firstsecond quarter of 2014, the amount of loan originations for refinancings and new and resale home purchases were $12.8$17.7 million and $78.6$108.4 million, respectively, compared to $82.0$72.1 million and $96.2$139.9 million, respectively during the second quarter of 2013. During the first half of 2014, the amount of loan originations for refinancings and new and resale home purchases were $30.5 million and $187.0 million, respectively, compared to $154.1 million and $236.1 million, respectively during the first quarterhalf of 2013. Partially offsetting the negative effects of these production declines was a decline in production-based compensation.

If conditions influencing the mortgage banking environment, such as higher interest rates and low housing inventories, do not improve, C&F Mortgage Corporation may experience a continuation of lower loan demand, particularly for mortgage refinancings, which could negatively affect earnings of the mortgage banking segment in future periods.

 

Consumer Finance:The consumer financeConsumer Finance segment reported net income of $2.1$2.3 million for the firstsecond quarter of 2014, compared to net income of $3.1$3.3 million for the second quarter of 2013. For the first six months of 2014, C&F Finance reported net income of $4.4 million, compared to net income of $6.4 million for the first quartersix months of 2013.  Average loans outstanding during the second quarter and first quarterhalf of 2014 declined $3.7$2.0 million or 1.3 percent,and $2.8 million, respectively, compared to the first quarter ofsame periods in 2013. This decline in the average consumer finance loan portfolio, coupled with an 84a 75 basis point and a 77 basis point decline in average yield on the portfolio for the second quarter and first half of 2014, respectively, resulted in a $692,000$593,000 decline and a $1.3 million decline in net interest income. In addition, there wasincome during the second quarter and first half of 2014, respectively. The average balance and yield on the Consumer Finance segment's loan portfolio have declined as a $745,000result of increased competition and loan pricing strategies that competitors have used to grow market share.

The results of the Consumer Finance segment also included a $760,000 and a $1.5 million increase in the provision for loan losses resulting from elevated charge-offs throughoutduring the second quarter and first half of 2014, compared to the same periods in 2013. The net charge-off ratio has remained higher through the first quarterhalf of 2014, compared to the first quarterhalf of 2013. The increase in loan charge-offs is2013, as a result of the currentcontinued difficult economic environment and, inenvironment. In particular, unemployment rates among the segment's target customers that remain higher than historical levels. The increase in the provision for loan losses during the first quarterhalf of 2014 and the lack of significant portfolio growth since December 31, 2013 resulted in an increase in the ratio of the allowance for loan losses to total loans to 8.368.34 percent at March 31,June 30, 2014 from 8.32 percent at December 31, 2013 and from 7.97 percent at June 30, 2013. Management believes that the current allowance for loan losses is adequate to absorb probable losses in the consumer finance loan portfolio. However, if the current economic environment continues to contribute to an elevated level of charge-offs, a higher provision for loan losses may be required in future periods.

 

Capital Management. Total shareholders' equity was $117.2$119.2 million at March 31,June 30, 2014, compared to $112.9 million at December 31, 2013. Capital growth resulted from earnings for the first three monthshalf of 2014 and an increase in unrealized holding gains on securities available for sale, which are a component of accumulated other comprehensive income. These increases were offset in part by dividends declared of 2930 cents and 59 cents per share during the second quarter and first quarterhalf of 2014, which wererespectively. The second quarter dividend was paid on AprilJuly 1, 2014. This dividend equates2014 and equated to a payout ratio of 34.127.3 percent of firstsecond quarter basic earningsnet income.

Further affecting capital during 2014 was the Corporation's repurchase from the United States Department of the Treasury (Treasury) of a warrant to purchase 167,504 shares of the Corporation's common stock at an exercise price of $17.91 per share.share (Warrant). The Warrant was issued to Treasury in January 2009 in connection with the Corporation's participation in the Troubled Asset Relief Program (TARP) Capital Purchase Program. The Corporation paid an aggregate purchase price of $2.3 million for the repurchase of the Warrant, which has been cancelled. The repurchase price was based on the fair market value of the Warrant as agreed upon by the Corporation and Treasury. With the repurchase of the Warrant, the Corporation has completely exited the TARP Capital Purchase Program.

During the second quarter of 2014, the Board of Directors of the Corporation authorized a share repurchase program to purchase up to $5.0 million of the Corporation's common stock. No repurchases were made under this repurchase program during the second quarter of 2014.

 

 

 

 

RESULTS OF OPERATIONS

 

The following table presents the average balance sheets, the amounts of interest earned on earning assets, with related yields, and interest expense on interest-bearing liabilities, with related rates, for the three and six months ended March 31,June 30, 2014 and 2013. Loans include loans held for sale. Loans placed on nonaccrual status are included in the balances and are included in the computation of yields, but had no material effect. Accretion and amortization of fair value purchase adjustments are included in the computation of yields on loans and investments and on the cost of deposits and borrowings acquired in connection with the purchase of CVB. Interest on tax-exempt loans and securities is presented on a taxable-equivalent basis (which converts the income on loans and investments for which no income taxes are paid to the equivalent yield as if income taxes were paid using the federal corporate income tax rate of 34 percent).

 


TABLE 1: Average Balances, Income and Expense, Yields and Rates

 

 

Three Months Ended March 31,

  

Three Months Ended June 30,

 
 

2014

  

2013

  

2014

  

2013

 

(Dollars in thousands)

 

Average

Balance

  

Income/

Expense

  

Yield/

Rate

  

Average

Balance

  

Income/

Expense

  

Yield/

Rate

  

Average

Balance

  

Income/

Expense

  

Yield/

Rate

  

Average

Balance

  

Income/

Expense

  

Yield/

Rate

 

Assets

                                                

Securities:

                                                

Taxable

 $93,641  $619   2.65

%

 $32,545  $140   1.72

%

 $94,726  $643   2.72

%

 $30,520  $137   1.80

%

Tax-exempt

  118,094   1,708   5.78   115,379   1,730   6.00   117,841   1,674   5.68   115,034   1,722   5.99 

Total securities

  211,735   2,327   4.40   147,924   1,870   5.06   212,567   2,317   4.36   145,554   1,859   5.11 

Loans, net

  844,296   19,476   9.36   729,444   17,829   9.91   850,513   19,860   9.37   720,237   17,929   9.98 

Interest-bearing deposits in other banks and federal funds sold

  163,388   81   0.20   41,032   23   0.23   166,908   115   0.28   62,655   37   0.24 

Total earning assets

  1,219,419   21,884   7.27   918,400   19,722   8.71   1,229,988   22,292   7.27   928,446   19,825   8.56 

Allowance for loan losses

  (34,823

)

          (35,796

)

          (34,874

)

          (34,238

)

        

Total non-earning assets

  134,476           95,617           131,395           95,019         

Total assets

 $1,319,072          $978,221          $1,326,509          $989,227         

Liabilities and Shareholders’ Equity

                                                

Time and savings deposits:

                                                

Interest-bearing demand deposits

 $181,874  $128   0.29

%

 $133,210  $126   0.38

%

 $186,874  $108   0.23

%

 $126,428  $95   0.30

%

Money market deposit accounts

  175,076   120   0.28   112,640   83   0.30   177,726   120   0.27   118,729   80   0.27 

Savings accounts

  97,185   24   0.10   48,563   10   0.08   98,678   20   0.08   50,059   11   0.09 

Certificates of deposit, $100 or more

  152,176   353   0.94   126,444   375   1.20   148,884   317   0.85   123,932   354   1.15 

Other certificates of deposit

  244,992   488   0.81   159,485   485   1.23   237,978   463   0.78   158,748   468   1.18 

Total time and savings deposits

  851,303   1,113   0.53   580,342   1,079   0.75   850,140   1,028   0.48   577,896   1,008   0.70 

Borrowings

  170,886   1,107   2.59   163,985   1,069   2.61   170,385   1,113   2.59   165,985   1,074   2.56 

Total interest-bearing liabilities

  1,022,189   2,220   0.87   744,327   2,148   1.15   1,020,525   2,141   0.84   743,881   2,082   1.11 

Demand deposits

  158,604           104,837           168,716           113,162         

Other liabilities

  22,697           25,415           19,800           25,379         

Total liabilities

  1,203,490           874,579           1,209,041           882,422         

Shareholders’ equity

  115,582           103,642           117,468           106,805         

Total liabilities and shareholders’ equity

 $1,319,072          $978,221          $1,326,509          $989,227         

Net interest income

     $19,664          $17,574          $20,151          $17,743     

Interest rate spread

          6.40

%

          7.56

%

          6.43

%

          7.45

%

Interest expense to average earning assets (annualized)

          0.73

%

          0.94

%

          0.69

%

          0.89

%

Net interest margin (annualized)

          6.53

%

          7.75

%

          6.58

%

          7.67

%

 


  

Six Months Ended June 30,

 
  

2014

  

2013

 

(Dollars in thousands)

 

Average

Balance

  

Income/

Expense

  

Yield/

Rate

  

Average

Balance

  

Income/

Expense

  

Yield/

Rate

 

Assets

                        

Securities:

                        

Taxable

 $94,187  $1,262   2.68

%

 $31,526  $277   1.76

%

Tax-exempt

  117,967   3,382   5.73   115,206   3,452   5.99 

Total securities

  212,154   4,644   4.38   146,732   3,729   5.08 

Loans, net

  847,421   39,336   9.36   724,816   35,758   9.95 

Interest-bearing deposits in other banks and Federal funds sold

  165,158   196   0.24   51,903   60   0.23 

Total earning assets

  1,224,733   44,176   7.27   923,451   39,547   8.63 

Allowance for loan losses

  (34,849

)

          (35,013

)

        

Total non-earning assets

  132,927           95,316         

Total assets

 $1,322,811          $983,754         

Liabilities and Shareholders’ Equity

                        

Time and savings deposits:

                        

Interest-bearing demand deposits

 $184,388  $236   0.26

%

 $129,800  $221   0.34

%

Money market deposit accounts

  176,408   240   0.27   115,701   163   0.28 

Savings accounts

  97,936   44   0.09   49,316   21   0.09 

Certificates of deposit, $100 or more

  150,521   670   0.90   125,181   729   1.17 

Other certificates of deposit

  241,465   951   0.79   159,114   953   1.21 

Total time and savings deposits

  850,718   2,141   0.51   579,112   2,087   0.73 

Borrowings

  170,635   2,220   2.59   164,990   2,143   2.59 

Total interest-bearing liabilities

  1,021,353   4,361   0.86   744,102   4,230   1.14 

Demand deposits

  163,688           109,023         

Other liabilities

  21,085           25,397         

Total liabilities

  1,206,126           878,522         

Shareholders’ equity

  116,685           105,232         

Total liabilities and shareholders’ equity

 $1,322,811          $983,754         

Net interest income

     $39,815          $35,317     

Interest rate spread

          6.41

%

          7.49

%

Interest expense to average earning assets (annualized)

          0.71

%

          0.92

%

Net interest margin (annualized)

          6.56

%

          7.71

%

 

 Interest income and expense are affected by fluctuations in interest rates, by changes in the volume of earning assets and interest-bearing liabilities, and by the interaction of rate and volume factors. The following table presents the direct causes of the period-to-period changes in the components of net interest income on a taxable-equivalent basis. We calculated the rate and volume variances using a formula prescribed by the SEC. Rate/volume variances, the third element in the calculation, are not shown separately in the table, but are allocated to the rate and volume variances in proportion to the relationship of the absolute dollar amounts of the change in each. Loans include both nonaccrual loans and loans held for sale.

 

 

 

TABLE 2: Rate-Volume Recap

 

 

Three Months Ended March 31, 2014 from 2013

  

Three Months Ended June 30, 2014 from 2013

 
 

Increase (Decrease)

Due to

  

Total

Increase

  

Increase (Decrease)

Due to

  

Total

Increase

 

(Dollars in thousands)

 

Rate

  

Volume

  

(Decrease)

  

Rate

  

Volume

  

(Decrease)

 

Interest income:

                        

Loans

 $(5,539

)

 $7,186  $1,647  $(6,114

)

 $8,045  $1,931 

Securities:

                        

Taxable

  107   372   479   98   408   506 

Tax-exempt

  (210

)

  188   (22

)

  (261

)

  213   (48

)

Interest-bearing deposits in other banks and federal funds sold

  (20

)

  78   58   7   71   78 

Total interest income

  (5,662

)

  7,824   2,162   (6,270

)

  8,737   2,467 
                        

Interest expense:

                        

Time and savings deposits:

                        

Interest-bearing deposits

  (149

)

  151   2 

Interest-bearing demand deposits

  (113

)

  126   13 

Money market deposit accounts

  (39

)

  76   37      40   40 

Savings accounts

  3   11   14   (7

)

  16   9 

Certificates of deposit, $100 or more

  (329

)

  307   (22

)

  (343

)

  306   (37

)

Other certificates of deposit

  (820

)

  823   3   (758

)

  753   (5

)

Total time and savings deposits

  (1,334

)

  1,368   34   (1,221

)

  1,241   20 

Borrowings (including trust preferred capital notes)

  (47

)

  85   38   11   28   39 

Total interest expense

  (1,381

)

  1,453   72   (1,210

)

  1,269   59 

Change in net interest income

 $(4,281

)

 $6,371  $2,090  $(5,060

)

 $7,468  $2,408 

 


  

Six Months Ended June 30,

2014 from 2013

 
  

Increase (Decrease)

Due to

  

Total

Increase

 

(Dollars in thousands)

 

Rate

  

Volume

  

(Decrease)

 

Interest income:

            

Loans

 $(5,401

)

 $8,979  $3,578 

Securities:

            

Taxable

  205   780   985 

Tax-exempt

  (257

)

  187   (70

)

Interest-bearing deposits in other banks and Federal funds sold

  3   133   136 

Total interest income

  (5,450

)

  10,079   4,629 
             

Interest expense:

            

Time and savings deposits:

            

Interest-bearing demand deposits

  (130

)

  145   15 

Money market deposit accounts

  (12

)

  89   77 

Savings accounts

     23   23 

Certificates of deposit, $100 or more

  (349

)

  290   (59

)

Other certificates of deposit

  (796

)

  794   (2

)

Total time and savings deposits

  (1,287

)

  1,341   54 

Borrowings (including Trust preferred capital notes)

     77   77 

Total interest expense

  (1,287

)

  1,418   131 

Change in net interest income

 $(4,163

)

 $8,661  $4,498 

 

Net interest income, on a taxable-equivalent basis, for the three months ended March 31,June 30, 2014 was $19.7$20.2 million, compared to $17.6$17.7 million for the three months ended March 31,June 30, 2013. Net interest income, on a taxable-equivalent basis, for the first half of 2014 was $39.8 million, compared to $35.3 million for the first half of 2013. The increase in net interest income for the second quarter and first quarterhalf of 2014, compared to the same periodperiods of 2013, was a result of an increase in average earning assets resulting from the acquisition of CVBK on October 1, 2013, offset in part by a decrease in the net interest margin. Net interest margin decreased 122109 basis points to 6.536.58 percent for the second quarter of 2014, and decreased 115 basis points to 6.56 percent for the first quarterhalf of 2014 relative to the same periodperiods in 2013. The decreasedecreases in net interest margin during the first quarter of 2014 can be attributed to a decrease in the yield on interest-earning assets offset in part by decreases in the cost of interest-bearing liabilities and an increase in demand deposits that pay no interest. The decreasedecreases in yield on interest-earning assets waswere primarily attributable to a large increaseincreases in interest-bearing deposits in other banks and federal funds sold, which category of earning assets provides the lowest yield of all categories of earning assets, and decreases in the yields on the investment and loan portfolios.portfolios for the three and six months ended June 30, 2014, as compared to the same periods in 2013. The decreasedecreases in the cost of interest bearing liabilities is a result of the sustained low interest rate environment, the repricing of higher-rate certificates of deposit as they mature to lower rates, and a shift in the mix of deposits from higher cost interest-bearing deposits to lower cost deposits, including non-interest-bearing demand deposits and low-cost interest-bearing demand deposits, money market deposits and savings accounts.

 

Average loans, which includes both loans held for investment and loans held for sale, increased $114.9$130.3 million to $844.3$850.5 million for the firstsecond quarter of 2014, compared to the same period of 2013. Average loans increased $122.6 million to $847.4 million for the first half of 2014. In total, average loans held for investment increased $141.0$148.6 million fromduring the second quarter of 2014 and $144.8 million during the first quarterhalf of 20132014, compared to the same periodperiods of 2014.2013. Average loans in the Retail Banking segment increased $144.5$150.6 million and $147.6 million for the second quarter and first half of 2014, compared to the same periods of 2013, primarily as a result of the acquisition of CVBK on October 1, 2013. This increase was offset in part by a $3.7$2.0 million and a $2.8 million decrease in the Consumer Finance segment's average loan portfolio.portfolio for the second quarter and first half of 2014, which declined as a result of increased competition. The Mortgage Banking segment's average portfolio of loans held for sale decreased $26.2$18.3 million and $22.2 million during the second quarter and first quarterhalf of 2014, compared to the first quartersame periods of 2013. The decline in demand for mortgage loans and refinancing activity during the second quarter and first quarterhalf of 2014 resulted in an $86.8$85.9 million or 49 percent,and $172.7 million decrease in loan originations, respectively, when compared to the first quartersame periods of 2013.

 

 

 

The overall yield on average loans decreased 5561 basis points to 9.37 percent for the second quarter of 2014 and 59 basis point to 9.36 percent for the first quarterhalf of 2014, when compared to the first quartersame periods of 2013. This decline includes an 84These declines include a 75 basis point declineand a 77 basis point declines in the average yield on the Consumer Finance segment's loan portfolio for the second quarter and first half of 2014, respectively, as a result of aggressive pricing strategies by competitive lenders that lowered rates on newly-originated loans during the second half of 2013 and the first quarterhalf of 2014. Further contributing to the decline in overall loan yield is the reduction in concentration of the Consumer Finance segment loans, which is the highest yielding component of total loans, as a percentage of total loans held for investment. The Consumer Finance segment loan portfolio comprised 34 percent of average loans held for investment during the second quarter and first quarterhalf of 2014, compared to 4142 percent during the first quartersame periods of 2013. Partially offsetting these factors in the second quarter and first quarterhalf of 2014 was $1.2$766,000 and $1.5 million, respectively, of accretion related to the fair value adjustments to CVB's loan portfolio, which contributed approximately 5537 basis points and 18 basis points to the yield on loans and 3824 basis points and 12 basis points to the yield on interest earnings assets and the net interest margin for the firstsecond quarter of 2014.2014 and first half of 2014, respectively.

 

Average securities available for sale increased $63.8$67.0 million for the firstsecond quarter of 2014 and $65.4 million for the second half of 2014, compared to the same periodperiods of 2013. This increaseThese increases occurred primarily in mortgage-backed securities, which were purchasedacquired in connection with the acquisition of CVBK. The average yield on the available-for-sale securities portfolio declined 6675 basis points and 70 basis points for the second quarter and first quarterhalf of 2014, compared to the first quartersame periods of 2013. The lower yield on the securities portfolio resulted from a shift in the mix of the securities portfolio from 7879 percent concentration in higher-yielding tax-exempt securities for the second quarter and first quarterhalf of 2013 to 55 and 56 percent concentration in tax-exempt securities for the second quarter and first quarterhalf of 2014.

 

Average interest-bearing deposits in other banks and Federal funds sold increased $122.4$104.3 million and $113.3 million, respectively, for the second quarter and first quarterhalf of 2014, compared to the same periodperiods of 2013, primarily as a result of the acquisition of CVBK, which had excess liquidity onas a result of the liquidation of a significant portion of its investment portfolio shortly after the date of acquisition. The average yield on these overnight funds decreased threeincreased four basis points during the second quarter of 2014 and increased one basis point during the first quarterhalf of 2014, compared to the first quartersame periods of 2013.

 

Average interest-bearing time and savings deposits increased $271.0$272.2 million for the second quarter of 2014 and $271.6 million in the first quarterhalf of 2014, compared to the same periodperiods of 2013, primarily as a result of the acquisition of CVBK. However, the effect on interest expense of the higher volume of interest-bearing deposits was significantly offset by a 22 basis point decline for both the second quarter and first half of 2014 in the average cost of interest-bearing deposits, in particular on time deposits which continued to reprice at lower interest rates upon renewal, or were not renewed, as well as accretion of the fair value purchase adjustment on time deposits assumed in the CVB acquisition.acquisition, which approximated $296,000 and $563,000 for the second quarter and first six months of 2014.

 

Average borrowings increased $6.9$4.4 million forand $5.6 million during the second quarter and first quarterhalf of 2014, compared to the same periodperiods of 2013. This increase wasThese increases were primarily due to the assumption of trust preferred capital notes in connection with the acquisition of CVBK, which had an average carrying value of $4.7$4.5 million during both the second quarter and first quarterhalf of 2014. In addition, average retail repurchase agreements increased on average by $2.2$1.1 million during the first quarterhalf of 2014. The cost of borrowings declined slightlyremained relatively constant during the second quarter and first quarterhalf of 2014, compared to the same periodperiods of 2013, due to the higher average balance of overnight repurchase agreements and the lower variable rate on $10.0 million of trust preferred capital notes issued by the Corporation in 2007, the benefits of which were partially offset by the higher rate on the trust preferred capital notes assumed in connection with the CVBK acquisition.2013.

 

It will be challenging to maintain the Retail Banking segment's net interest margin at its current level if funds obtained from loan repayments and from deposit growth cannot be fully used to originate new loans and instead are reinvested in lower-yielding earning assets, and if the reduction in earning asset yields exceeds interest rate declines in interest-bearing liabilities, which are approaching their interest rate floors. The Retail Banking segment's net interest margin will benefit in future periods from the net accretion associated with the fair value adjustments to the loans, securities, deposits and borrowings purchased in the CVBK acquisition. If conditions influencing the mortgage banking environment such as higher interest rates and low housing inventories, do not improve, the Mortgage Banking segment may experience a continuation of lower loan demand, particularly for refinancings, which could reduce interest income on loans originated for sale, further contributing to a deterioration in net interest margin. The net interest margin at the Consumer Finance segment will be most affected by increasing competition and loan pricing strategies that competitors may use to grow market share in automobile financing. This increasedfinancing and by economic conditions that are negatively affecting borrowers and could increase default rates on the segment's loans. Increased competition may result in (1) lower yields as the Consumer Finance segment responds to competitive pricing pressures and (2) fewer purchases of automobile retail installment sales contracts.

 

 

 

 Noninterest Income

 

TABLE 3: Noninterest Income

 

(Dollars in thousands)

 

Three Months Ended March 31, 2014

  

Three Months Ended June 30, 2014

 
 

Retail

Banking

  

Mortgage

Banking

  

Consumer

Finance

  

Other and

Eliminations

  

Total

  

Retail

Banking

  

Mortgage

Banking

  

Consumer

Finance

  

Other and

Eliminations

  

Total

 

Gains on sales of loans

 $  $1,190  $  $  $1,190  $  $1,647  $  $  $1,647 

Service charges on deposit accounts

  1,062            1,062   1,116            1,116 

Other service charges and fees

  853   459   4   65   1,381   1,049   611   3   (48

)

  1,615 

Gains on calls of available for sale securities

                 3            3 

Other income

  310   296   297   276   1,179   115   122   258   390   885 

Total noninterest income

 $2,225  $1,945  $301  $341  $4,812  $2,283  $2,380  $261  $342  $5,266 

 

 

(Dollars in thousands)

 

Three Months Ended March 31, 2013

  

Three Months Ended June 30, 2013

 
                

Retail

Banking

  

Mortgage

Banking

  

Consumer

Finance

  

Other and

Eliminations

  

Total

 
 

Retail

Banking

  

Mortgage

Banking

  

Consumer

Finance

  

Other and

Eliminations

  

Total

 

Gains on sales of loans*

 $  $1,701  $  $  $1,701 

Gains on sales of loans

 $  $3,577  $  $  $3,577 

Service charges on deposit accounts

  924            924   996            996 

Other service charges and fees

  644   815   2   43   1,504   677   758   2   35   1,472 

Gains on calls of available for sale securities

  2            2   4            4 

Other income

  141   263   296   267   967   12   328   274   300   914 

Total noninterest income

 $1,711  $2,779  $298  $310  $5,098  $1,689  $4,663  $276  $335  $6,963 

 

 * Gains on sales of loans at the Mortgage Banking segment have been restated to conform to current year presentation.

(Dollars in thousands)

 

Six Months Ended June 30, 2014

 
  

Retail

Banking

  

Mortgage

Banking

  

Consumer

Finance

  

Other and

Eliminations

  

Total

 

Gains on sales of loans

 $  $2,837  $  $  $2,837 

Service charges on deposit accounts

  2,178            2,178 

Other service charges and fees

  1,902   1,070   7   17   2,996 

Gains on calls of available for sale securities

  3            3 

Other income

  425   418   555   666   2,064 

Total noninterest income

 $4,508  $4,325  $562  $683  $10,078 

 

(Dollars in thousands)

 

Six Months Ended June 30, 2013

 
  

Retail

Banking

  

Mortgage

Banking

  

Consumer

Finance

  

Other and

Eliminations

  

Total

 

Gains on sales of loans

 $  $5,278  $  $  $5,278 

Service charges on deposit accounts

  1,920            1,920 

Other service charges and fees

  1,321   1,573   4   78   2,976 

Gains on calls of available for sale securities

  6            6 

Other income

  153   591   570   567   1,881 

Total noninterest income

 $3,400  $7,442  $574  $645  $12,061 

Total noninterest income decreased $286,000,$1.7 million, or 5.624.37 percent, in the second quarter of 2014 and decreased $2.0 million, or 16.44 percent, in the first quarterhalf of 2014, compared to the same periodperiods in 2013. An $834,000 declineDeclines of $2.3 million and $3.1 million in noninterest income for the second quarter and first half of 2014, respectively, compared to the same periods of 2013, occurred at the Mortgage Banking segment where gains on sales of loans and ancillary loan origination fees were negatively affected by higher mortgage interest rates and low housing inventories, which caused a 48.740.54 percent decline and a 44.27 percent decline in the Mortgage Banking segment's loan origination volume during the second quarter and first quarterhalf of 2014, compared to the first quartersame periods of 2013. The declinedeclines in noninterest income at the Mortgage Banking segment waswere partially offset by a $514,000 increase in noninterest incomeincreases of $594,000 and $1.1 million for the second quarter and first half of 2014, respectively, compared to the same periods of 2013, at the Retail Banking segment, during the first quarter of 2014, which resulted from the acquisition of CVB on October 1, 2013 and the contribution of CVB's operations to noninterest income generated by the Retail Banking segment.


 

Noninterest Expense

 

TABLE 4: Noninterest Expenses

 

(Dollars in thousands)

 

Three Months Ended March 31, 2014

  

Three Months Ended June 30, 2014

 
 

Retail

Banking

  

Mortgage

Banking

  

Consumer

Finance

  

Other and

Eliminations

  

Total

  

Retail

Banking

  

Mortgage

Banking

  

Consumer

Finance

  

Other and

Eliminations

  

Total

 

Salaries and employee benefits

 $5,850  $961  $2,147  $201  $9,159  $5,589  $1,138  $2,107  $231  $9,065 

Occupancy expenses

  1,487   464   180   1   2,132   1,544   433   205   1   2,183 

Other expenses:

                                        

OREO expenses (income)

  (68

)

           (68

)

  (10

)

           (10

)

Provision for indemnification losses

     46         46      63         63 

Other expenses

  3,259   688   904   234   5,085   3,087   640   1,013   215   4,955 

Total other expenses

  3,191   734   904   234   5,063   3,077   703   1,013   215   5,008 

Total noninterest expenses

 $10,528  $2,159  $3,231  $436  $16,354  $10,210  $2,274  $3,325  $447  $16,256 

(Dollars in thousands)

 

Three Months Ended June 30, 2013

 
  

Retail

Banking

  

Mortgage

Banking

  

Consumer

Finance

  

Other and

Eliminations

  

Total

 

Salaries and employee benefits

 $4,067  $2,009  $1,944  $209  $8,229 

Occupancy expenses

  1,091   465   208   6   1,770 

Other expenses:

                    

OREO expenses

  332            332 

Provision for indemnification losses

     150         150 

Other expenses

  1,805   700   852   710   4,067 

Total other expenses

  2,137   850   852   710   4,549 

Total noninterest expenses

 $7,295  $3,324  $3,004  $925  $14,548 

(Dollars in thousands)

 

Six Months Ended June 30, 2014

 
  

Retail

Banking

  

Mortgage

Banking

  

Consumer

Finance

  

Other and

Eliminations

  

Total

 

Salaries and employee benefits

 $11,439  $2,099  $4,254  $432  $18,224 

Occupancy expenses

  3,031   897   385   2   4,315 

Other expenses:

                    

OREO expenses (income)

  (78

)

           (78

)

Provision for indemnification losses

     109         109 

Other expenses

  6,346   1,328   1,917   449   10,040 

Total other expenses

  6,268   1,437   1,917   449   10,071 

Total noninterest expenses

 $20,738  $4,433  $6,556  $883  $32,610 

 

 

 

(Dollars in thousands)

 

Three Months Ended March 31, 2013

 
  

Retail

Banking

  

Mortgage

Banking

  

Consumer

Finance

  

Other and

Eliminations

  

Total

 

Salaries and employee benefits*

 $4,142  $745  $1,990  $192  $7,069 

Occupancy expenses

  1,086   479   202   1   1,768 

Other expenses:

                    

OREO expenses

  202            202 

Provision for indemnification losses

     225         225 

Other expenses

  1,737   725   912   391   3,765 

Total other expenses

  1,939   950   912   391   4,192 

Total noninterest expenses

 $7,167  $2,174  $3,104  $584  $13,029 

 *Salaries and employee benefits for prior periods at the Mortgage Banking segment have been restated to conform to current year presentation.

(Dollars in thousands)

 

Six Months Ended June 30, 2013

 
  

Retail

Banking

  

Mortgage

Banking

  

Consumer

Finance

  

Other and

Eliminations

  

Total

 

Salaries and employee benefits

 $8,209  $2,754  $3,934  $401  $15,298 

Occupancy expenses

  2,177   944   410   7   3,538 

Other expenses:

                    

OREO expenses

  384            384 

Provision for indemnification losses

     375         375 

Other expenses

  3,692   1,425   1,764   1,101   7,982 

Total other expenses

  4,076   1,800   1,764   1,101   8,741 

Total noninterest expenses

 $14,462  $5,498  $6,108  $1,509  $27,577 

 

Total noninterest expenses increased $3.3$1.7 million, or 25.511.74 percent, in the second quarter of 2014 and increased $5.0 million, or 18.25 percent, in the first quarterhalf of 2014, compared to the same periodperiods in 2013. Noninterest expenses increased at the Retail Banking segment primarily as a result of the acquisition of CVB.CVB and the expenses associated with the operation of seven additional branches and the servicing of acquired deposits. Further increases resulted primarily from higher personnel costs during the second quarter and first quarterhalf of 2014 at (1) the Retail Banking segment due to increased staffing in the branch network to support customer service initiatives and the addition of new personnel dedicated to growing C&F Bank's commercial and small business loan portfolio (2) the Mortgage Banking segment due to higher non-production based compensation associated with the expansion into Virginia Beach, Virginia and with regulatory compliance and (3)(2) at the Consumer Finance segment due to an increase in the number of personnel to support expansion into new markets. These increases were partially offset at the Mortgage Banking segment by a lower (1) production-based compensation, (2) loan processing expenses and (3) provision for indemnification losses in connection with loans sold to investors at the Mortgage Banking segment and lower foreclosed properties expensesinvestors; at the Retail Banking segment by lower foreclosed properties expenses as a result of the sale of a majority of these properties since the firstsecond quarter of 2013. Additionally, the Corporation recognized $581,000 in transaction costs during the first half of 2013 associated with the acquisition of CVBK.

 

Income Taxes

  

Income tax expense for the firstsecond quarter of 2014 totaled $1.1$1.6 million, resulting in an effective tax rate of 28.129.6 percent, compared to $1.9$2.3 million and 31.735.2 percent for the second quarter of 2013. Income tax expense for the first half of 2014 totaled $2.7 million, resulting in an effective tax rate of 28.9 percent, compared to $4.1 million and 33.5 percent for the first quarterhalf of 2013. The decline in the effective tax rate during the second quarter and first quarterhalf of 2014 compared to the first quartersame periods of 2013 was a result of higher earnings at the Retail Banking segment, which generates significant tax-exempt income on securities issued by states and political subdivisions and is exempt from state income taxes.

 

 

 

ASSET QUALITY

 

Allowance for Loan Losses

 

The allowance for loan losses represents an amount that, in our judgment, will be adequate to absorb any losses on existing loans that may become uncollectible. The provision for loan losses increases the allowance, and loans charged off, net of recoveries, reduce the allowance.

 

The following tables summarize the allowance activity for the periods indicated:

 

TABLE 5: Allowance for Loan Losses

 

  

Three Months Ended June 30,

 

(Dollars in thousands)

 

2014

  

2013

 

Allowance, beginning of period

 $34,908  $33,921 

Provision for loan losses:

        

Retail Banking segment

     600 

Mortgage Banking segment

  15   30 

Consumer Finance segment

  3,250   2,490 

Total provision for loan losses

  3,265   3,120 

Loans charged off:

        

Real estate—residential mortgage

  6   2 

Real estate—construction1

      

Commercial, financial and agricultural2

  174   136 

Equity lines

  47    

Consumer

  42   44 

Consumer finance

  3,610   2,968 

Total loans charged off

  3,879   3,150 

Recoveries of loans previously charged off:

        

Real estate—residential mortgage

  15   7 

Real estate—construction1

      

Commercial, financial and agricultural2

  12   52 

Equity lines

      

Consumer

  24   32 

Consumer finance

  913   787 

Total recoveries

  964   878 

Net loans charged off

  2,915   2,272 

Allowance, end of period

 $35,258  $34,769 

Ratio of annualized net charge-offs to average total loans outstanding during period for Retail Banking

  0.16

%

  0.09

%

Ratio of annualized net charge-offs to average total loans outstanding during period for Consumer Finance

  3.85

%

  3.09

%

 

  

Three Months Ended March 31,

 

(Dollars in thousands)

 

2014

  

2013

 

Allowance, beginning of period

 $34,852  $35,907 

Provision for loan losses:

        

Retail Banking segment

     400 

Mortgage Banking segment

  15   30 

Consumer Finance segment

  3,495   2,750 

Total provision for loan losses

  3,510   3,180 

Loans charged off:

        

Real estate—residential mortgage

  73   473 

Real estate—construction1

      

Commercial, financial and agricultural2

     2,134 

Equity lines

     37 

Consumer

  105   184 

Consumer finance

  4,488   3,393 

Total loans charged off

  4,666   6,221 

Recoveries of loans previously charged off:

        

Real estate—residential mortgage

  9   79 

Real estate—construction1

      

Commercial, financial and agricultural2

  35   8 

Equity lines

     27 

Consumer

  146   47 

Consumer finance

  1,022   894 

Total recoveries

  1,212   1,055 

Net loans charged off

  3,454   5,166 

Allowance, end of period

 $34,908  $33,921 

Ratio of annualized net charge-offs to average total loans outstanding during period for Retail Banking

  (0.01

)%

  2.71

%

Ratio of annualized net charge-offs to average total loans outstanding during period for Consumer Finance

  5.01

%

  3.57

%


___________

  

Six Months Ended June 30,

 

(Dollars in thousands)

 

2014

  

2013

 

Allowance, beginning of period

 $34,852  $35,907 

Provision for loan losses:

        

Retail Banking segment

     1,000 

Mortgage Banking segment

  30   60 

Consumer Finance segment

  6,745   5,240 

Total provision for loan losses

  6,775   6,300 

Loans charged off:

        

Real estate—residential mortgage

  79   475 

Real estate—construction1

      

Commercial, financial and agricultural2

  174   2,270 

Equity lines

  47   37 

Consumer

  147   228 

Consumer finance

  8,098   6,361 

Total loans charged off

  8,545   9,371 

Recoveries of loans previously charged off:

        

Real estate—residential mortgage

  24   86 

Real estate—construction1

      

Commercial, financial and agricultural2

  47   60 

Equity lines

     27 

Consumer

  170   79 

Consumer finance

  1,935   1,681 

Total recoveries

  2,176   1,933 

Net loans charged off

  6,369   7,438 

Allowance, end of period

 $35,258  $34,769 

Ratio of annualized net charge-offs to average total loans outstanding during period for Retail Banking

  0.08

%

  1.41

%

Ratio of annualized net charge-offs to average total loans outstanding during period for Consumer Finance

  4.42

%

  3.33

%


1

Includes the Corporation’s real estate construction lending and consumer real estate lot lending.

2

Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.

 

For the first quarter ofsix months ended June 30, 2013, the annualized net charge-off ratio for the Retail Banking segment includes a $2.1 million charge-off for a single commercial lending relationship.

 

 

 

Table 6 discloses the allocation of the allowance for loan losses at March 31,June 30, 2014 and December 31, 2013.

 

TABLE 6: Allocation of Allowance for Loan Losses

 

 

(Dollars in thousands)

 

March 31,

2014

  

December 31,

2013

  

June 30,

2014

  

December 31,

2013

 

Allocation of allowance for loan losses:

                

Real estate—residential mortgage

 $2,306  $2,355  $2,330  $2,355 

Real estate—construction1

  434   434   434   434 

Commercial, financial and agricultural2

  7,840   7,805   7,678   7,805 

Equity lines

  892   892   845   892 

Consumer

  314   273   296   273 

Consumer finance

  23,122   23,093   23,675   23,093 

Total allowance for loan losses

 $34,908  $34,852  $35,258  $34,852 

 _____________


1

Includes the Corporation’s real estate construction lending and consumer real estate lot lending.

2

Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.

 

Loans by credit quality ratings are presented in Table 7 below.  The characteristics of these loan ratings are as follows:

 

Pass rated loans are to persons or business entities with an acceptable financial condition, appropriate collateral margins, appropriate cash flow to service the existing loan, and an appropriate leverage ratio.  The borrower has paid all obligations as agreed and it is expected that this type of payment history will continue.  When necessary, acceptable personal guarantors support the loan.

 

Special mention loans have a specific, identified weakness in the borrower’s operations and in the borrower’s ability to generate positive cash flow on a sustained basis.  The borrower’s recent payment history is characterized by late payments.  The Corporation’s risk exposure is mitigated by collateral supporting the loan.  The collateral is considered to be well-margined, well maintained, accessible and readily marketable.

 

Substandard loans are considered to have specific and well-defined weaknesses that jeopardize the viability of the Corporation’s credit extension.  The payment history for the loan has been inconsistent and the expected or projected primary repayment source may be inadequate to service the loan.  The estimated net liquidation value of the collateral pledged and/or ability of the personal guarantor(s) to pay the loan may not adequately protect the Corporation.  There is a distinct possibility that the Corporation will sustain some loss if the deficiencies associated with the loan are not corrected in the near term. A substandard loan would not automatically meet our definition of impaired unless the loan is significantly past due and the borrower’s performance and financial condition provide evidence that it is probable that the Corporation will be unable to collect all amounts due.

 

Substandard nonaccrual loans have the same characteristics as substandard loans; however, they have a nonaccrual classification because it is probable that the Corporation will not be able to collect all amounts due.

 

Doubtful loans have all the weaknesses inherent in a loan that is classified substandard but with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high.

 

Loss loans are not considered collectible under normal circumstances and there is no realistic expectation for any future payment on the loan. Loss rated loans are fully charged off.

 

 

 

TABLE 7: Credit Quality Indicators

 

Loans by credit quality indicators as of March 31,June 30, 2014 were as follows:

 

(Dollars in thousands)

 

Pass

  

Special

Mention

  

Substandard

  

Substandard

Nonaccrual

  

Total1

  

Pass

  

Special

Mention

  

Substandard

  

Substandard

Nonaccrual

  

Total1

 

Real estate—residential mortgage

 $174,742  $2,378  $3,411  $2,040  $182,571  $172,699  $1,975  $3,687  $2,153  $180,514 

Real estate—construction2

  3,509   102   2,791      6,402   4,844   87   2,649      7,580 

Commercial, financial and agricultural3

  251,202   7,945   33,770   2,291   295,208   254,851   8,149   30,470   2,076   295,546 

Equity lines

  47,705   998   975   213  ��49,891   48,644   775   949   209   50,577 

Consumer

  7,912   2   127   229   8,270   7,889   2   116   232   8,239 
 $485,070  $11,425  $41,074  $4,773  $542,342  $488,927  $10,988  $37,871  $4,670  $542,456 

 

 

(Dollars in thousands)

 

Performing

  

Non-Performing

  

Total

  

Performing

  

Non-Performing

  

Total

 

Consumer finance

 $275,486  $937  $276,423  $283,327  $646  $283,973 

___________

1

At March 31,June 30, 2014, the Corporation did not have any loans classified as Doubtful or Loss.

2

Includes the Corporation’s real estate construction lending and consumer real estate lot lending.

3

Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.

 

Included in the table above are loans purchased in connection with the acquisition of CVBK of $108.4$102.4 million pass rated, $3.30$2.8 million special mention, $17.63$14.1 million substandard and $603,000$641,000 substandard accrual.nonaccrual. 

 

Loans by credit quality indicators as of December 31, 2013 were as follows:

 

(Dollars in thousands)

 

Pass

  

Special

Mention

  

Substandard

  

Substandard

Nonaccrual

  

Total1

 

Real estate – residential mortgage

 $180,670  $2,209  $3,580  $1,996  $188,455 

Real estate – construction2

  2,899   116   2,795      5,810 

Commercial, financial and agricultural3

  243,576   8,571   34,573   1,873   288,593 

Equity lines

  48,603   1,003   898   291   50,795 

Consumer

  8,616   2   158   231   9,007 
  $484,364  $11,901  $42,004  $4,391  $542,660 

 _________

1

At December 31, 2013, the Corporation did not have any loans classified as Doubtful or Loss.

12

Includes the Corporation’s real estate construction lending and consumer real estate lot lending.

13

Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.

 

Included in the table above are loans purchased in connection with the acquisition of CVBK of $115.3 million pass rated, $3.3 million special mention, $17.8 million substandard and $652,000 substandard nonaccrual.

 

(Dollars in thousands)

 

Performing

  

Non-Performing

  

Total

 

Consumer finance

 $276,537  $1,187  $277,724 

 

The Retail Banking segment's allowance for loan losses as of March 31,June 30, 2014 increased $12,000decreased $206,000 since December 31, 2013 as a result of net recoveriescharge-offs during 2014 that were provided for in prior periods. Because of the improvement in loan credit quality during the first quarterhalf of 2014.2014 for the Retail Banking segment, there was no provision for loan losses during this period. The allowance for loan losses as a percentage of total loans, excluding purchased credit impaired loans, was 2.16 percent and 2.22 percent at both March 31,June 30, 2014 and December 31, 2013, and there was no provision for loan losses during the first quarter of 2014.respectively. In addition, there was a $930,000$4.1 million decline in the Retail Banking segment's substandard loans. We believe that the current level of the allowance for loan losses at the Retail Banking segment is adequate to absorb any losses on existing loans that may become uncollectible. If current economic conditions continue or worsen, a higher level of nonperforming loans may be experienced in future periods, which may then require a higher provision for loan losses.

 

 

 

The Consumer Finance segment's allowance for loan losses increased by $29,000$582,000 since December 31, 2013 to $23.12$23.7 million at March 31,June 30, 2014, and its provision for loan losses increased $745,000$760,000 and $1.5 million for the three months ended March 31,second quarter and first half of 2014, respectively, compared to the same periodperiods of 2013. The increase in the provision for loan losses during the first quarterhalf of 2014 and the lack of significant loan portfolio growth since December 31, 2013 resulted in an increase in the ratio of the allowance for loan losses to total loans to 8.368.34 percent at March 31,June 30, 2014 from 8.32 percent at December 31, 2013. The increase in the provision for loan losses resulted from elevatedhigher charge-offs throughout the first quarterhalf of 2014, compared to the first half of 2013, attributable to the currentcontinued difficult economic environment and, inenvironment. In particular, unemployment rates thatamong the segment's target customers remain higher than historical levels. In addition, credit easing by the Consumer Finance segment's competitors is contributing to higher loan default rates in the industry. We believe that the current level of the allowance for loan losses at the Consumer Finance segment is adequate to absorb any losses on existing loans that may become uncollectible. However, if unemployment levels remain elevated or increase in the future or if the current economic environment continues to contribute to an increase in the segment's defaults, a higher provision for loan losses may become necessary.

 

Nonperforming Assets

 

Table 8 summarizes nonperforming assets at March 31,June 30, 2014 and December 31, 2013.

 

TABLE 8: Nonperforming Assets

 

Retail Banking Segment

 

(Dollars in thousands)

 

March 31,
2014

  

December 31,

2013

  

June 30,
2014

  

December 31,

2013

 

Loans, excluding purchased loans

 $409,965  $402,755  $419,629  $402,755 

Purchased performing loans1

  98,366   104,471   92,588   104,471 

Purchased credit impaired loans1

  31,212   32,520   27,457   32,520 

Total loans

 $539,543  $539,746  $539,674  $539,746 
                

Nonaccrual loans2

 $3,979  $3,740  $3,838  $3,740 

Purchased performing-nonaccrual loans3

  603   651   641   651 

Total nonaccrual loans

  4,582   4,391   4,479   4,391 

Real estate owned4

  701   2,769 

Total nonperforming assets

 $5,283  $7,160 

OREO4

  817   2,768 

Total nonperforming assets5

 $5,296  $7,159 
                

Accruing loans past due for 90 days or more

 $  $75  $250  $75 

Troubled debt restructurings (TDRs)2

 $5,163  $5,217  $5,276  $5,217 

Purchased performing TDRs6

 $403  $403  $395  $403 

Allowance for loan losses (ALL)

 $11,278  $11,266  $11,060  $11,266 

Nonperforming assets to total loans and OREO*

  1.02

%

  1.32

%

Nonperforming assets to total loans and OREO

  0.98

%

  1.34

%

ALL to total loans, excluding purchased credit impaired loans7

  2.22   2.22   2.16

%

  2.22

%

ALL to total nonaccrual loans

  246.14   256.57   246.93

%

  256.57

%

__________

1

The loans acquired from CVB are tracedtracked in two separate categories - "purchased performing" and "purchased credit impaired." The fair market value adjustments for the purchased performing loans are $1.2 million at March 31,June 30, 2014 and $1.3 million at December 31, 2013 for interest and $4.6$4.3 million at March 31,June 30, 2014 and $5.2 million at December 31, 2013 for credit. The fair market value adjustments for the purchased credit impaired loans are $4.8$5.5 million at March 31,June 30, 2014 and $5.0 million at December 31, 2013 for interest and $11.4$9.6 million at March 31,June 30, 2014 and $11.5 million at December 31, 2013 for credit.

2

Nonaccrual loans include nonaccrual TDRs of $2.7$2.5 million at March 31,June 30, 2014 and $2.6 million at December 31, 2013.

3

Purchased performing-nonaccrual loans are presented net of fair market value interest and credit marks totaling $312,000$250,000 at March 31,June 30, 2014 and $488,000 at December 31, 2013.

4

Real estate ownedOREO is recorded at its estimated fair market value less cost to sell.

5

As required by acquisition accounting, purchased credit impaired loans that were considered nonaccrual and TDRs prior to the acquisition lose these designations and are not included in post-acquisition nonperforming assets as presented in Table 8.

6

Purchased performing TDRs are accruing and are presented net of fair market value interest and credit marks totaling $6,000$10,000 at March 31,June 30, 2014 and $11,000 at December 31, 2013.

7

For the purpose of calculating this ratio, purchased performing loans are included in total loans. Purchased performing loans were marked to fair value on acquisition date; therefore, no allowance for loan losses was recorded for these loans.

 

 

 

Mortgage Banking Segment

 

(Dollars in thousands)

 

March 31,
2014

  

December 31,

2013

  

June 30,
2014

  

December 31,

2013

 

Nonaccrual loans

 $191  $  $191  $ 

Total loans

 $2,799  $2,914  $2,782  $2,914 

ALL

 $508  $493  $523  $493 

Nonperforming loans to total loans

  6.82

%

  

%

  6.87

%

  

%

ALL to loans

  18.15   16.92   18.8

%

  16.92

%

ALL to nonaccrual loans

  265.97      273.82

%

  

%

 

  Consumer Finance Segment

 

(Dollars in thousands)

 

March 31,
2014

  

December 31,

2013

  

June 30,
2014

  

December 31,

2013

 

Nonaccrual loans

 $937  $1,187  $646  $1,187 

Accruing loans past due for 90 days or more

 $  $  $  $ 

Total loans

 $276,423  $277,724  $283,973  $277,724 

ALL

 $23,122  $23,093  $23,675  $23,093 

Nonaccrual consumer finance loans to total consumer finance loans

  0.34

%

  0.43

%

  0.23

%

  0.43

%

ALL to total consumer finance loans

  8.36   8.32   8.34

%

  8.32

%

 

Total nonperforming assets of the Retail Banking segment totaled $5.3 million at March 31,June 30, 2014, compared to $7.2 million at December 31, 2013, a 26.2526.02 percent decline during the first quarterhalf of 2014. The Retail Banking Segment's nonperforming assets at March 31,June 30, 2014 included $4.6$4.5 million of nonaccrual loans, compared to $4.4 million at December 31, 2013, and $701,000$817,000 of OREO, compared to $2.8 million at December 31, 2013. We believe we have provided adequate loan loss reserves based on current appraisals or evaluations of the collateral. In some cases, appraisals have been adjusted to reflect current trends including sales prices, expenses, absorption periods and other current relevant factors. The 74.770.48 percent decline in OREO properties since December 31, 2013 resulted from sales of properties that had a total carrying value of $2.2$2.4 million at December 31, 2013.

 

Nonaccrual loans at the Consumer Finance segment decreased to $937,000$646,000 at March 31,June 30, 2014 from $1.2 million at December 31, 2013. As noted above, the ratio of the allowance for loan losses to total consumer finance loans was 8.368.34 percent as of March 31,June 30, 2014, compared with 8.32 percent at December 31, 2013. Nonaccrual consumer finance loans remain relatively low compared to the allowance for loan losses and the total consumer finance loan portfolio because the Consumer Finance segment generally initiates repossession of loan collateral once a loan is 60 days or more past due but before the loan reaches 90 days or more past due and is evaluated for nonaccrual status.

 

We measure impaired loans based on the present value of expected future cash flows discounted at the effective interest rate of the loan or, as a practical expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. We maintain a valuation allowance to the extent that the measure of the impaired loan is less than the recorded investment. TDRs occur when we agree to significantly modify the original terms of a loan by granting a concession due to the deterioration in the financial condition of the borrower. These concessions typically are made for loss mitigation purposes and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. TDRs are considered impaired loans.

 

 

 

TABLE 9: Impaired Loans

 

Impaired loans, which consisted solely of TDRs, and the related allowance at March 31,June 30, 2014, were as follows:

 

(Dollars in thousands)

 

Recorded

Investment in

Loans

  

Unpaid

Principal

Balance

  

Related

Allowance

  

Average

Balance-Impaired

Loans

  

Interest

Income

Recognized

  

Recorded

Investment in

Loans

  

Unpaid

Principal

Balance

  

Related

Allowance

  

Average

Balance-Impaired

Loans

  

Interest

Income

Recognized

 

Real estate – residential mortgage

 $2,039  $2,142  $377  $2,059  $26  $2,348  $2,460  $430  $2,374  $57 

Commercial, financial and agricultural:

                                        

Commercial real estate lending

  2,778   2,847   501   2,784   31   2,711   2,851   416   2,776   65 

Builder line lending

  13   16   4   13                   

Commercial business lending

  609   666   130   517   2   489   489   129   492   5 

Equity lines

  34   32      93      30   32   1   32    

Consumer

  93   93   14   34   1   93   93   14   93   2 

Total

 $5,566  $5,796  $1,026  $5,500  $60  $5,671  $5,925  $990  $5,767  $129 

 

Impaired loans, which included $5.6 million of TDRs, and the related allowance at December 31, 2013, were as follows:

 

(Dollars in thousands)

 

Recorded

Investment in

Loans

  

Unpaid

Principal

Balance

  

Related

Allowance

  

Average

Balance- Impaired

Loans

  

Interest

Income

Recognized

 

Real estate – residential mortgage

 $2,601  $2,694  $390  $2,090  $99 

Commercial, financial and agricultural:

                    

Commercial real estate lending

  2,729   2,780   504   2,748   99 

Builder line lending

  13   16   4   14   1 

Commercial business lending

  695   756   131   562   11 

Equity lines

  131   132      33    

Consumer

  93   93   14   95   9 

Total

 $6,262  $6,471  $1,043  $5,542  $219 

 

TDRs (including purchased performing TDRs) at March 31,June 30, 2014 and December 31, 2013 were as follows:

 

TABLE 10: Troubled Debt Restructurings

 

(Dollars in thousands)

 

March 31,
2014

  

December 31,

2013

   June 30,
2014
    

December 31,

2013

 

Accruing TDRs

 $2,850  $3,026  $3,147   $3,026 

Nonaccrual TDRs1

  2,716   2,594   2,524    2,594 

Total TDRs2

 $5,566  $5,620  $5,671   $5,620 

1

Included in nonaccrual loans in Table 8: Nonperforming Assets.

2

Included in impaired loans in Table 9: Impaired Loans.

 

While TDRs are considered impaired loans, not all TDRs are on nonaccrual status.  If a loan was on nonaccrual status at the time of the TDR modification, the loan will remain on nonaccrual status following the modification and may be returned to accrual status based on the Corporation’s policy for returning loans to accrual status. If a loan was accruing prior to being modified as a TDR and if the Corporation concludes that the borrower is able to make such modified payments, and there are no other factors or circumstances that would cause it to conclude otherwise, the TDR will remain on an accruing status.

 

 

  

FINANCIAL CONDITION

 

At March 31,June 30, 2014, the Corporation had total assets of $1.34$1.4 billion, which was an increase of $27.3$35.2 million since December 31, 2013. The increase resulted primarily from a $47.5$34.2 million increase in cash and cash equivalents, which was driven by reduced loan funding needs of the Mortgage Banking segment, proceeds from maturities and calls of investment securities and a decline in OREO due to sales during the first quarter of 2014.deposit growth. The decision to deploy excess liquidity in interest-bearing deposits in other banks was influenced by the lack of attractively-priced investment securities available for purchase during the first quartersix months of 2014 and continued weak loan demand at the Retail Banking segment in the current economic environment.

 

Loan Portfolio

 

The following table sets forth the composition of the Corporation’s loans held for investment in dollar amounts and as a percentage of the Corporation’s total gross loans held for investment at the dates indicated.

 

TABLE 11: Summary of Loans Held for Investment

 

 

March 31, 2014

  

December 31, 2013

  

June 30, 2014

  

December 31, 2013

 

(Dollars in thousands)

 

Amount

  

Percent

  

Amount

  

Percent

  

Amount

  

Percent

  

Amount

  

Percent

 

Real estate – residential mortgage

 $182,571   22

%

 $188,455   23

%

 $180,514   22

%

 $188,455   23

%

Real estate – construction1

  6,402   1   5,810   1   7,580   1   5,810   1 

Commercial, financial and agricultural2

  295,208   36   288,593   35   295,545   36   288,593   35 

Equity lines

  49,891   6   50,795   6   50,577   6   50,795   6 

Consumer

  8,270   1   9,007   1   8,239   1   9,007   1 

Consumer finance

  276,423   34   277,724   34   283,973   34   277,724   34 

Total loans

  818,765   100

%

  820,384   100

%

  826,428   100

%

  820,384   100

%

Less allowance for loan losses

  (34,908

)

      (34,852

)

      (35,258

)

      (34,852

)

    

Total loans, net

 $783,857      $785,532      $791,170      $785,532     

1

Includes the Corporation’s real estate construction lending and consumer real estate lot lending.

2

Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.

 

Investment Securities

 

The investment portfolio plays a primary role in the management of the Corporation’s interest rate sensitivity. In addition, the portfolio serves as a source of liquidity and is used as needed to meet collateral requirements. The investment portfolio consists of securities available for sale, which may be sold in response to changes in market interest rates, changes in prepayment risk, changes in loan demand, general liquidity needs and other similar factors. These securities are carried at estimated fair value. At March 31,June 30, 2014 and December 31, 2013, all securities in the Corporation’s investment portfolio were classified as available for sale.


 

The following table sets forth the composition of the Corporation’s securities available for sale at fair value and as a percentage of the Corporation’s total securities available for sale at the dates indicated.

 


TABLE 12: Securities Available for Sale

 

 

March 31, 2014

  

December 31, 2013

  

June 30, 2014

  

December 31, 2013

 

(Dollars in thousands)

 

Amount

  

Percent

  

Amount

  

Percent

  

Amount

  

Percent

  

Amount

  

Percent

 

U.S Treasury securities

 $   

%

 $10,000   5

%

 $   

%

 $10,000   5

%

U.S. government agencies and corporations

  42,667  ��20   29,950   14   28,902   13   29,950   14 

Mortgage-backed securities

  39,153   19   50,863   23   57,752   27   50,863   23 

Obligations of states and political subdivisions

  129,979   61   127,139   58   130,654   60   127,139   58 

Corporate and other debt securities

        158            158    

Total available for sale securities at fair value

 $211,799   100

%

 $218,110   100

%

 $217,308   100

%

 $218,110   100

%

 

For more information about the Corporation's securities available for sale, including a description of securities in an unrealized loss position at March 31,June 30, 2014 and December 31, 2013, see Note 3 to the consolidated financial statements filed with this Quarterly Report on Form 10-Q.

 

Deposits

 

The Corporation’s predominant source of funds is depository accounts, which consist of demand deposits, savings and money market accounts, and time deposits. The Corporation’s deposits are principally provided by individuals and businesses located within the communities served.

 

During the first quartersix months of 2014 deposits increased $18.9$31.5 million to $1.03$1.04 billion at March 31,June 30, 2014, compared to $1.01 billion at December 31, 2013. This increase resulted primarily from a $23.5$29.3 million increase in non-interest bearing demand deposits of individuals and corporations partiallyand a $22.2 million increase in savings and interest-bearing demand deposits, mostly offset by a $7.3$20.1 million decrease in time deposits.

 

The Corporation had $2.3$2.7 million in brokered money market deposits outstanding at March 31,June 30, 2014, compared to $2.4 million at December 31, 2013. The source of these brokered deposits is uninvested cash balances held in third-party brokerage sweep accounts. The Corporation uses brokered deposits as a means of diversifying liquidity sources, as opposed to a long-term deposit gathering strategy.

 

Borrowings

 

Borrowings increaseddecreased to $173.6$169.6 million at March 31,June 30, 2014 from $169.8 million at December 31, 2013 as a result of a $3.7 million increase$245,000 decrease in retail overnight repurchase agreements with commercial depositors, the level of which is a function of the deposit balances maintained by these depositors.

 

Off-Balance Sheet Arrangements

 

As of March 31,June 30, 2014, there have been no material changes to the off-balance sheet arrangements disclosed in "Management's Discussion and Analysis" in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2013.

 

Contractual Obligations

 

As of March 31,June 30, 2014, there have been no material changes outside the ordinary course of business to the contractual obligations disclosed in “Management’s Discussion and Analysis” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2013.

 

Liquidity

 

The objective of the Corporation’s liquidity management is to ensure the continuous availability of funds to satisfy the credit needs of our customers and the demands of our depositors, creditors and investors. Stable core deposits and a strong capital position are the foundation for the Corporation’s liquidity position. Additional sources of liquidity available to the Corporation include cash flows from operations, loan payments and payoffs, deposit growth, sales of securities, principal payments and paydowns on securities, the issuance of brokered certificates of deposit and the capacity to borrow additional funds.

 

 

 

Liquid assets, which include cash and due from banks, interest-bearing deposits at other banks, federal funds sold and nonpledged securities available for sale, at March 31,June 30, 2014 totaled $323.1$291.7 million, compared to $216.4 million at December 31, 2013. The increase in liquid assets since December 31, 2013 resulted primarily from the Corporation's election in January 2014 to secure public deposits by the pooled method, rather than the dedicated or opt-out method, which reduced the amount of collateral required to secure public deposits and thus increased the amount of unpledged securities. In addition, liquidity increased as a result of reduced funding needs of the Mortgage Banking segment and growth in the Corporation's non-interest bearing demand deposit accounts. The Corporation’s funding sources for borrowings, including the capacity, amount outstanding and amount available at March 31,June 30, 2014 are presented in Table 13.

 

TABLE 13: Funding Sources

 

 

March 31, 2014

  

June 30, 2014

 

(Dollars in thousands)

 

Capacity

  

Outstanding

  

Available

  

Capacity

  

Outstanding

  

Available

 

Unsecured federal funds agreements

 $59,000  $  $59,000  $65,000  $  $65,000 

Repurchase agreements

  5,000   5,000      5,000   5,000    

Repurchase lines of credit

  40,000      40,000   40,000      40,000 

Borrowings from the FHLB

  126,962   52,500   74,462   136,822   52,500   84,322 

Borrowings from Federal Reserve Bank

  31,787      31,787   30,581      30,581 

Revolving line of credit

  120,000   75,487   44,513   120,000   75,487   44,513 

Total

 $382,749  $132,987  $249,762  $397,403  $132,987  $264,416 

 

We have no reason to believe these arrangements will not be renewed at maturity. Additional loans and securities are also available that can be pledged as collateral for future borrowings from the Federal Reserve Bank and the FHLB above the current lendable collateral value. Our ability to maintain sufficient liquidity may be affected by numerous factors, including economic conditions nationally and in our markets. Depending on our liquidity levels, our capital position, conditions in the capital markets, our business operations and initiatives, and other factors, we may from time to time consider the issuance of debt, equity or other securities or other possible capital market transactions, the proceeds of which could provide additional liquidity for our operations.

 

As a result of the Corporation’s management of liquid assets and the ability to generate liquidity through liability funding, management believes that the Corporation maintains overall liquidity sufficient to satisfy its operational requirements and contractual obligations.

 

 

 

Capital Resources

 

The Corporation’s and the Bank’s actual regulatory capital amounts and ratios under currently applicable regulatory capital standards are presented in the following table.

 

TABLE 14: Capital Ratios 

 

 

Actual

  

Minimum

Capital

Requirements

  

Minimum To Be Well Capitalized

Under Prompt Corrective Action

Provisions

  

Actual

  

Minimum

Capital

Requirements

  

Minimum To Be Well Capitalized

Under Prompt Corrective Action

Provisions

 

(Dollars in thousands)

 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 

As of March 31, 2014:

                        

As of June 30, 2014:

                        

Total Capital (to Risk-Weighted Assets)

                                                

Corporation

 $132,223   15.7

%

 $67,537   8.0

%

 

N/A

  

N/A

   133,774   15.2   70,411   8.0

%

 

N/A

  

N/A

 

Bank

  129,626   15.4   67,359   8.0  $84,198   10.0

%

  132,769   15.1   70,236   8.0  $87,795   10.0

%

Tier 1 Capital (to Risk-Weighted Assets)

                                                

Corporation

  121,370   14.4   33,768   4.0  

N/A

  

N/A

   122,473   13.9   35,205   4.0  

N/A

  

N/A

 

Bank

  118,810   14.1   33,679   4.0   50,519   6.0   121,495   13.8   35,118   4.0   52,677   6.0 

Tier 1 Capital (to Average Assets)

                                                

Corporation

  121,370   9.3   52,003   4.0  

N/A

  

N/A

   122,473   9.4   52,316   4.0  

N/A

  

N/A

 

Bank

  118,810   9.2   51,912   4.0   64,890   5.0   121,495   9.3   52,300   4.0   65,375   5.0 
                                                

As of December 31, 2013:

                                                

Total Capital (to Risk-Weighted Assets)

                                                

Corporation

 $126,202   14.8

%

 $68,137   8.0

%

 

N/A

  

N/A

  $126,202   14.8

%

 $68,137   8.0

%

 

N/A

  

N/A

 

Bank

  100,538   14.5   55,400   8.0  $69,250   10.0

%

  100,538   14.5   55,400   8.0  $69,250   10.0

%

CVB

  20,632   13.0   12,710   8.0   15,888   10.0   20,632   13.0   12,710   8.0   15,888   10.0 

Tier 1 Capital (to Risk-Weighted Assets)

                                                

Corporation

  115,257   13.5   34,069   4.0  

N/A

  

N/A

   115,257   13.5   34,069   4.0  

N/A

  

N/A

 

Bank

  91,559   13.2   27,700   4.0   41,550   6.0   91,559   13.2   27,700   4.0   41,550   6.0 

CVB

  20,597   13.0   6,355   4.0   9,533   6.0   20,597   13.0   6,355   4.0   9,533   6.0 

Tier 1 Capital (to Average Assets)

                                                

Corporation

  115,257   8.9   51,664   4.0  

N/A

  

N/A

   115,257   8.9   51,664   4.0  

N/A

  

N/A

 

Bank

  91,559   9.4   38,964   4.0   48,706   5.0   91,559   9.4   38,964   4.0   48,706   5.0 

CVB

  20,597   6.2   13,332   4.0   16,644   5.0   20,597   6.2   13,332   4.0   16,644   5.0 

 

The Corporation’s Tier 1 Capital and Total Capital presented in Table 14 include $25.0 million of trust preferred securities. Under the changes to the regulatory capital framework that were approved on July 9, 2013 by the federal banking agencies (Basel(the Basel III Final Rule), the Corporation's trust preferred securities will continue to be included in Tier 1 Capital and Total Capital until they mature, pursuant to a "grandfathering" provision that exempts the Corporation's trust preferred securities from the more stringent regulatory capital treatment contained in the Basel III Final Rule for trust preferred securities. In addition to "grandfathering" certain previously outstanding trust preferred securities for community banks, the Basel III Final Rule introduces a new Common Equity Tier 1 Capital measure, increases the applicable minimum regulatory capital levels and certain prompt corrective action capital levels, and establishes a capital conservation buffer and new risk weights for certain types of assets. The Basel III Final Rule is effective for community banks on January 1, 2015 and has a transition period applicable to certain regulatory capital changes until January 1, 2019.

 

 

 

The Corporation's capital resources may be further affected by the Corporation's share repurchase program, which was authorized by the Corporation's Board of Directors during the second quarter of 2014. Under this program the Corporation is authorized to purchase up to $5.0 million of its common stock. Repurchases under the program may be made through privately negotiated transactions or open market transactions, and shares repurchased will be returned to the status of authorized and unissued shares of common stock. The timing, number and purchase price of shares repurchased under the program, if any, will be determined by management in its discretion and will depend on a number of factors, including the market price of the shares, general market and economic conditions, applicable legal requirements and other conditions, and there is no assurance that the Corporation will purchase any shares under the program. The share repurchase program is authorized through May 2015.

Effects of Inflation and Changing Prices

 

The Corporation’s financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States (GAAP).  GAAP presently requires the Corporation to measure financial position and operating results primarily in terms of historic dollars. Changes in the relative value of money due to inflation or recession are generally not considered. The primary effect of inflation on the operations of the Corporation is reflected in increased operating costs. In management’s opinion, changes in interest rates affect the financial condition of a financial institution to a far greater degree than changes in the inflation rate. While interest rates are greatly influenced by changes in the inflation rate, they do not necessarily change at the same rate or in the same magnitude as the inflation rate. Interest rates are highly sensitive to many factors that are beyond the control of the Corporation, including changes in the expected rate of inflation, the influence of general and local economic conditions and the monetary and fiscal policies of the United States government, its agencies and various other governmental regulatory authorities.

 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

There have been no significant changes from the quantitative and qualitative disclosures about market risk made in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2013.

 

ITEM  4.

CONTROLS AND PROCEDURES

 

The Corporation’s management, including the Corporation’s Chief Executive Officer and the Chief Financial Officer, has evaluated the effectiveness of the Corporation’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Corporation’s disclosure controls and procedures were effective as of March 31,June 30, 2014 to ensure that information required to be disclosed by the Corporation in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to the Corporation’s management, including the Corporation’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that the Corporation’s disclosure controls and procedures will detect or uncover every situation involving the failure of persons within the Corporation or its subsidiary to disclose material information required to be set forth in the Corporation’s periodic reports.

 

Management of the Corporation is also responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). During the first quarter ended March 31, 2014, the Corporation completed the integration of CVBK and CVB into the Corporation's operations, compliance programs and internal control processes. There were no changes in the Corporation’s internal control over financial reporting during the Corporation’s firstsecond quarter ended March 31,June 30, 2014 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

 


PART II - OTHER INFORMATION

 

ITEM  1A.

RISK FACTORS

 

Other than as disclosed in this Item 1A, "Risk Factors," there have been no material changes in the risk factors faced by the Corporation from those disclosed in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2013.

 


ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

ITEM  2.     UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Issuer Purchases of Equity Securities

 

The following table summarizes repurchasesThere were no purchases of the Corporation's Common Stock that occurred during the three months ended March 31,June 30, 2014.

 

(Dollars in thousands)

 

Total Number of Shares Purchased1

  

Average Price Paid per Share

  

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

  

Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs

 

January 1, 2014 - January 31, 2014

    $     $ 

February 1, 2014 - February 28, 2014

  225   36.17       

March 1, 2014 - March 31, 2014

            

Total

  225  $36.17     $ 

_________________________

1These shares were withheld from an employee to satisfy tax withholding obligations arising upon the vesting of restricted shares.


 

 

ITEM  6.

EXHIBITS

 

 

2.1

Agreement and Plan of Merger dated as of June 10, 2013 by and among C&F Financial Corporation, Special Purpose Sub, Inc. and Central Virginia Bankshares, Inc. (incorporated by reference to Exhibit 2.1 to Form 8-K filed June 14, 2013)

  

3.1

Articles of Incorporation of C&F Financial Corporation (incorporated by reference to Exhibit 3.1 to Form 10-KSB filed March 29, 1996)

  

3.1.1

Amendment to Articles of Incorporation of C&F Financial Corporation establishing Series A Preferred Stock, effective January 8, 2009 (incorporated by reference to Exhibit 3.1.1 to Form 8-K filed January 14, 2009)

  

3.2

Amended and Restated Bylaws of C&F Financial Corporation, as adopted October 16, 2007 (incorporated by reference to Exhibit 3.2 to Form 8-K filed October 22, 2007)

4.2

Warrant to Purchase up to 167,504 shares of Common Stock, dated January 9, 2009 (incorporated by reference to Exhibit 4.2 to Form 8-K filed January 14, 2009)

  

31.1

Certification of CEO pursuant to Rule 13a-14(a)

  

31.2

Certification of CFO pursuant to Rule 13a-14(a)

  

32

Certification of CEO/CFO pursuant to 18 U.S.C. Section 1350

  

101.INS

XBRL Instance Document

  

101.SCH

XBRL Taxonomy Extension Schema Document

  

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

  

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

  

101.LAB

XBRL Taxonomy Extension Label Linkbase Document

  

101.PRE

XBRL Taxonomy Presentation Linkbase Document

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

  

C&F FINANCIAL CORPORATION

    

(Registrant)

     

Date

May 12,August 11, 2014

  

/s/ Larry G. Dillon

    

Larry G. Dillon

    

Chairman, President and Chief Executive Officer

(Principal Executive Officer)

     

Date

May 12,August 11, 2014

  

/s/ Thomas F. Cherry

    

Thomas F. Cherry

    

Executive Vice President,

Chief Financial Officer and Secretary

(Principal Financial and Accounting Officer)

 

 

5560