UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended October 29, 2016January 28, 2017

  

Commission file number 1-14170

 

NATIONAL BEVERAGE CORP.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware

59-2605822

(State of incorporation)

(I.R.S. Employer Identification No.)

  

8100 SW Tenth Street, Suite 4000, Fort Lauderdale, FL 33324

(Address of principal executive offices including zip code)

 

(954) 581-0922

(Registrant’s telephone number including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes (✔) No ( )

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes (✔) No ( )

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act. Large accelerated filer ( ) Accelerated filer (✔) Non-accelerated filer ( ) Smaller reporting company ( )

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ( ) No (✔)

 

The number of shares of registrant’s common stock outstanding as of November 25, 2016February 24, 2017 was46,562,250. 46,568,550.

 



 
 

 

 

NATIONAL BEVERAGE CORP.

QUARTERLY REPORT ON FORM 10-Q

INDEX

 

 

 

Page

PART I - FINANCIAL INFORMATION
 

Item 1. Financial Statements (Unaudited)

Page

  

Consolidated Balance Sheets as of October 29, 2016January 28, 2017 and April 30, 2016

3

  

Consolidated Statements of Income for the Three and SixNine Months Ended October 29,January 28, 2017 and January 30, 2016 and October 31, 2015

4

  

Consolidated Statements of Comprehensive Income for the Three and SixNine Months EndedOctober 29, January 28, 2017 and January 30, 2016 and October 31, 2015

5

  

Consolidated Statements of Shareholders’ Equity for the SixNine Months EndedOctober 29, January 28, 2017 and January 30, 2016 and October 31, 2015

6

  

Consolidated Statements of Cash Flows for the SixNine Months Ended October 29,January 28, 2017 and January 30, 2016 and October 31, 2015

7

  

Notes to Consolidated Financial Statements

8

  

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

12

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

15

  

Item 4. Controls and Procedures

15

  

PART II - OTHER INFORMATION

  

Item 1A. Risk Factors

16

  

Item 6. Exhibits

16

  

Signature

17

 

 

 

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(In thousands, except share data)

(In thousands, except share data)


 

 

October 29,

  

April 30,

 
 

2016

  

2016

  

January 28,

2017

  

April 30,

2016

 

Assets

                

Current assets:

                

Cash and equivalents

 $150,488  $105,577  $105,666  $105,577 

Trade receivables - net

  63,306   61,046   68,710   61,046 

Inventories

  50,092   47,922   48,440   47,922 

Deferred income taxes - net

  3,793   4,454   3,511   4,454 

Prepaid and other assets

  3,437   4,672   5,052   4,672 

Total current assets

  271,116   223,671   231,379   223,671 

Property, plant and equipment - net

  65,027   61,932   65,654   61,932 

Goodwill

  13,145   13,145   13,145   13,145 

Intangible assets

  1,615   1,615   1,615   1,615 

Other assets

  5,088   5,135   5,001   5,135 

Total assets

 $355,991  $305,498  $316,794  $305,498 
                

Liabilities and Shareholders' Equity

                

Current liabilities:

                

Accounts payable

 $43,486  $49,391  $49,673  $49,391 

Accrued liabilities

  26,577   26,195   28,749   26,195 

Income taxes payable

  986   28   11   28 

Total current liabilities

  71,049   75,614   78,433   75,614 

Deferred income taxes - net

  14,427   14,474   14,390   14,474 

Other liabilities

  9,235   9,258   7,525   9,258 

Shareholders' equity:

                

Preferred stock, $1 par value - 1,000,000 shares authorized: Series C - 150,000 shares issued

  150   150 

Common stock, $.01 par value - 75,000,000 shares authorized; 50,595,034 shares issued (50,588,734 shares at April 30)

  506   506 

Preferred stock, $1 par value - 1,000,000 shares authorized:Series C - 150,000 shares issued

  150   150 

Common stock, $.01 par value - 75,000,000 shares authorized;50,601,334 shares issued (50,588,734 shares at April 30)

  506   506 

Additional paid-in capital

  34,844   34,570   35,055   34,570 

Retained earnings

  244,332   190,733   198,767   190,733 

Accumulated other comprehensive loss

  (552)  (1,807)  (32)  (1,807)

Treasury stock - at cost:

                

Series C preferred stock - 150,000 shares

  (5,100)  (5,100)  (5,100)  (5,100)

Common stock - 4,032,784 shares

  (12,900)  (12,900)  (12,900)  (12,900)

Total shareholders' equity

  261,280   206,152   216,446   206,152 

Total liabilities and shareholders' equity

 $355,991  $305,498  $316,794  $305,498 

 

See accompanying Notes to Consolidated Financial Statements.

 

 

 

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(In thousands, except per share amounts)

(In thousands, except per share amounts)


 

 Three Months Ended  Six Months Ended 
 

October 29,

  

October 31,

  

October 29,

  

October 31,

  

Three Months Ended

  

Nine Months Ended

 
 

2016

  

2015

  

2016

  

2015

  

January 28,

2017

  

January 30,

2016

  

January 28,

2017

  

January 30,

2016

 
                                

Net sales

 $203,180  $178,678  $420,288  $364,064  $194,564  $161,687  $614,852  $525,751 
                                

Cost of sales

  124,463   118,057   256,077   240,544   118,644   109,135   374,721   349,679 
                                

Gross profit

  78,717   60,621   164,211   123,520   75,920   52,552   240,131   176,072 
                                

Selling, general and administrative expenses

  41,397   37,249   82,885   74,055   39,158   35,434   122,043   109,489 
                                

Interest expense

  50   62   88   113   51   40   139   153 
                                

Other income (expense) - net

  122   (39)  219   (74)  197   (2)  416   (76)
                                

Income before income taxes

  37,392   23,271   81,457   49,278   36,908   17,076   118,365   66,354 
                                

Provision for income taxes

  12,788   7,959   27,858   16,853   12,623   5,840   40,481   22,693 
                                

Net income

  24,604   15,312   53,599   32,425   24,285   11,236   77,884   43,661 
                                

Less preferred dividends

  -   (37)  -   (75)  -   (37)  -   (112)
                                

Earnings available to common shareholders

 $24,604  $15,275  $53,599  $32,350  $24,285  $11,199  $77,884  $43,549 
                                

Earnings per common share:

                                

Basic

 $.53  $.33  $1.15  $.70  $.52  $.24  $1.67  $.94 

Diluted

 $.53  $.33  $1.15  $.69  $.52  $.24  $1.67  $.93 
                                

Weighted average common shares outstanding:

                                

Basic

  46,560   46,416   46,558   46,407   46,566   46,448   46,561   46,420 

Diluted

  46,761   46,647   46,764   46,619   46,763   46,707   46,764   46,648 

 

See accompanying Notes to Consolidated Financial Statements.

 

 

 

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(In thousands)

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(In thousands)


 

 

Three Months Ended

  

Six Months Ended

 
 

October 29,

  

October 31,

  

October 29,

  

October 31,

  Three Months Ended  

Nine Months Ended

 
 

2016

  

2015

  

2016

  

2015

  

January 28,

2017

  

January 30,

2016

  

January 28,

2017

  

January 30,

2016

 
                                

Net income

 $24,604  $15,312  $53,599  $32,425  $24,285  $11,236  $77,884  $43,661 
                                

Other comprehensive income (loss), net of tax:

                                

Cash flow hedges

  840   222   1,255   (2,029)  520   1,755   1,775   (274)
                                

Comprehensive income

 $25,444  $15,534  $54,854  $30,396  $24,805  $12,991  $79,659  $43,387 

 

See accompanying Notes to Consolidated Financial Statements.

 

 

 

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)

(In thousands)

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)

(In thousands)


 

 Six Months Ended 
 

October 29,

  

October 31,

  

Nine Months Ended

 
 

2016

  

2015

  

January 28,

2017

  

January 30,

2016

 

Series C Preferred Stock

                

Beginning and end of period

 $150  $150  $150  $150 
                

Series D Preferred Stock

                

Beginning and end of period

  -   120   -   120 
                

Common Stock

                

Beginning of period

  506   504   506   504 

Stock options exercised

  -   1   -   1 

End of period

  506   505   506   505 
                

Additional Paid-In Capital

                

Beginning of period

  34,570   37,759   34,570   37,759 

Stock options exercised

  100   441   186   681 

Stock-based compensation

  98   128   146   182 

Stock-based tax benefits

  76   211   153   1,027 

End of period

  34,844   38,539   35,055   39,649 
                

Retained Earnings

                

Beginning of period

  190,733   129,773   190,733   129,773 

Net income

  53,599   32,425   77,884   43,661 

Common stock cash dividend

  (69,850)  - 

Preferred stock dividends

  -   (75)  -   (112)

End of period

  244,332   162,123   198,767   173,322 
                

Accumulated Other Comprehensive Loss

                

Beginning of period

  (1,807)  (2,524)  (1,807)  (2,524)

Cash flow hedges, net of tax

  1,255   (2,029)  1,775   (274)

End of period

  (552)  (4,553)  (32)  (2,798)
                

Treasury Stock - Series C Preferred

                

Beginning and end of period

  (5,100)  (5,100)  (5,100)  (5,100)
                

Treasury Stock - Common

                

Beginning and end of period

  (12,900)  (12,900)  (12,900)  (12,900)
                

Total Shareholders' Equity

 $261,280  $178,884  $216,446  $192,948 

 

See accompanying Notes to Consolidated Financial Statements.

 

 

 

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(In thousands)

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(In thousands)


 

 Six Months Ended 
 

October 29,

  

October 31,

  Nine Months Ended 
 

2016

  

2015

  

January 28,

2017

  

January 30,

2016

 

Operating Activities:

                

Net income

 $53,599  $32,425  $77,884  $43,661 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

        

Adjustments to reconcile net income to net cashprovided by (used in) operating activities:

        

Depreciation and amortization

  6,357   6,055   9,600   9,071 

Deferred income tax benefit

  (127)  (15)  (189)  (21)

Gain on sale of property, net

  (6)  (5)  (5)  (36)

Stock-based compensation

  98   128   146   182 

Changes in assets and liabilities:

                

Trade receivables

  (2,260)  2,671   (7,664)  398 

Inventories

  (2,170)  (5,752)  (518)  (1,398)

Prepaid and other assets

  (854)  583   (1,703)  (194)

Accounts payable

  (5,905)  (2,438)  282   (7,231)

Accrued and other liabilities

  4,456   3,509   3,586   5,390 

Net cash provided by operating activities

  53,188   37,161   81,419   49,822 
                

Investing Activities:

                

Additions to property, plant and equipment

  (8,468)  (4,413)  (11,834)  (7,817)

Proceeds from sale of property, plant and equipment

  15   5   15   43 

Net cash used in investing activities

  (8,453)  (4,408)  (11,819)  (7,774)
                

Financing Activities:

                

Dividends paid on common stock

  (69,850)  - 

Dividends paid on preferred stock

  -   (74)  -   (112)

Repayments under credit facilities

  -   (10,000)  -   (10,000)

Proceeds from stock options exercised

  100   442   186   682 

Stock-based tax benefits

  76   211   153   1,027 

Net cash provided by (used in) financing activities

  176   (9,421)

Net cash used in financing activities

  (69,511)  (8,403)
                

Net Increase in Cash and Equivalents

  44,911   23,332   89   33,645 
                

Cash and Equivalents - Beginning of Period

  105,577   52,456   105,577   52,456 
                

Cash and Equivalents - End of Period

 $150,488  $75,788  $105,666  $86,101 
                

Other Cash Flow Information:

                

Interest paid

 $152  $90  $165  $91 

Income taxes paid

 $25,770  $15,154  $40,389  $21,761 

 

See accompanying Notes to Consolidated Financial Statements.

 

 

 

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

National Beverage Corp. develops, produces, markets and sells a distinctive portfolio of Sparkling Waters, Juices, Energy Drinks and Carbonated Soft Drinks primarily in North America. Incorporated in Delaware in 1985, National Beverage Corp. is a holding company for various operating subsidiaries. When used in this report, the terms “we,” “us,” “our,” “Company” and “National Beverage” mean National Beverage Corp. and its subsidiaries.

 

1. SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

The consolidated financial statements include the accounts of National Beverage Corp. and its subsidiaries. Significant intercompany transactions and accounts have been eliminated.

 

The consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) and rules and regulations of the Securities and Exchange Commission for interim financial reporting. Accordingly, they do not include all information and notes presented in the annual consolidated financial statements. The consolidated financial statements should be read in conjunction with the annual consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the fiscal year ended April 30, 2016. The accounting policies used in these interim consolidated financial statements are consistent with those used in the annual consolidated financial statements.

 

The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Results for the interim periods presented are not necessarily indicative of results which might be expected for the entire fiscal year.

 

Derivative Financial Instruments

We use derivative financial instruments to partially mitigate our exposure to changes in raw material costs. All derivative financial instruments are recorded at fair value in our Consolidated Balance Sheets. The estimated fair value of derivative financial instruments is calculated based on market rates to settle the instruments. We do not use derivative financial instruments for trading or speculative purposes. Credit risk related to derivative financial instruments is managed by requiring high credit standards for counterparties and frequent cash settlements. See Note 5.

 

Earnings Per Common Share

Basic earnings per common share is computed by dividing earnings available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share is calculated in a similar manner, but includes the dilutive effect of stock options.

 

Inventories

Inventories are stated at the lower of first-in, first-out cost or market. Inventories at October 29, 2016January 28, 2017 are comprised of finished goods of $29.3$29.4 millionand raw materials of $20.8$19.0 million. Inventories at April 30, 2016 are comprised of finished goods of $29.1 million and raw materials of $18.8 million.

 

 

 

2. PROPERTY, PLANT AND EQUIPMENT

 

Property consists of the following:

 

 

(In thousands)

  

(In thousands)

 
 

October 29,

2016 

  

April 30,

2016

  

January 28,

2017

  

April 30,

2016

 

Land

 $9,500  $9,500  $9,500  $9,500 

Buildings and improvements

  50,943   50,856   50,971   50,856 

Machinery and equipment

  170,325   162,195   173,577   162,195 

Total

  230,768   222,551   234,048   222,551 

Less accumulated depreciation

  (165,741)  (160,619)  (168,394)  (160,619)

Property, plant and equipment – net

 $65,027  $61,932  $65,654  $61,932 

 

Depreciation expense was $2.7 million and $5.4$8.1 million for the three and sixnine months ended October 29, 2016,January 28, 2017, respectively, and $2.6$2.5 million and $5.3$7.8 million for the three and sixnine months ended October 31, 2015,January 30, 2016, respectively.

 

3. DEBT

 

At October 29, 2016,January 28, 2017, a subsidiary of the Company maintained unsecured revolving credit facilities with banks aggregating $100 million (the “Credit Facilities”). The Credit Facilities expire from October 10, 2017 to June 18, 2018 and currently, any borrowings would currently bear interest at .9% above one-month LIBOR. There were no borrowings outstanding under the Credit Facilities at October 29, 2016January 28, 2017 or at April 30, 2016. At October 29, 2016,January 28, 2017, $2.2 million of the Credit Facilities werewas reserved for standby letters of credit and $97.8 million werewas available for borrowings.

 

The Credit Facilities require the subsidiary to maintain certain financial ratios, including debt to net worth and debt to EBITDA (as defined in the Credit Facilities), and contain other restrictions, none of which are expected to have a material effect on our operations or financial position. At October 29, 2016,January 28, 2017, we were in compliance with all loan covenants.

 

4. STOCK-BASED COMPENSATION

 

During the sixnine months ended October 29, 2016,January 28, 2017, options to purchase 6,30012,600 shares were exercised (weighted average exercise price of $15.91$14.72 per share) and options to purchase 4,0006,400 shares were cancelled (weighted average exercise price of $14.47)$15.64). At October 29, 2016,January 28, 2017, options to purchase 408,595399,895 shares (weighted average exercise price of $12.35$12.28 per share) were outstanding and stock-based awards to purchase 2,806,6142,809,014 shares of common stock were available for grant.


 

5. DERIVATIVE FINANCIAL INSTRUMENTS

 

From time to time, we enter into aluminum swap contracts to partially mitigate our exposure to changes in the cost of aluminum cans. Such financial instruments are designated and accounted for as a cash flow hedge. Accordingly, gains or losses attributable to the effective portion of the cash flow hedge are reported in Accumulated Other Comprehensive Income (Loss) (“AOCI”) and reclassified into earnings through cost of sales in the period in which the hedged transaction affects earnings. The ineffective portion of the change in fair value of our cash flow hedge was immaterial. The following summarizes the gains (losses) recognized in the Consolidated Statements of Income and AOCI relative to cash flow hedges for the three and sixnine months ended October 29, 2016January 28, 2017 and October 31, 2015:January 30, 2016:

 


 

(In thousands)

  

(In thousands)

 
 

Three Months Ended

  

Six Months Ended

  

Three Months Ended

  

Nine Months Ended

 
 

2016

  

2015

  

2016

  

2015

  

2017

  

2016

  

2017

  

2016

 

Recognized in AOCI:

                                

Gain (loss) before income taxes

 $253  $(2,094) $(197) $(7,064) $176  $620  $(21) $(6,444)

Less income tax provision (benefit)

  94   (777)  (73)  (2,621)  65   230   (8)  (2,391)

Net

 $159  $(1,317) $(124) $(4,443) $111  $390  $(13) $(4,053)

Reclassified from AOCI to cost of sales:

                                

Loss before income taxes

 $(1,083) $(2,446) $(2,193) $(3,837) $(651) $(2,171) $(2,844) $(6,008)

Less income tax benefit

  (402)  (907)  (814)  (1,423)  (242)  (806)  (1,056)  (2,229)

Net

 $(681) $(1,539) $(1,379) $(2,414) $(409) $(1,365) $(1,788) $(3,779)

Net change to AOCI

 $840  $222  $1,255  $(2,029) $520  $1,755  $1,775  $(274)

 

As of October 29, 2016,January 28, 2017, the notional amount of our outstanding aluminum swap contracts was $6.5$2.4 million and, assuming no change in the commodity prices, $517,000$336,000 of unrealized lossgain before tax will be reclassified from AOCI and recognized in earnings over the next twelve months. See Note 1.

 

As of October 29, 2016,January 28, 2017, the fair value of the derivative asset derivative long-term asset and derivative liability was $159,000, $27,000 and $676,000,$336,000, which was included in prepaid and other assets, other assets and accrued liabilities, respectively.assets. At April 30, 2016, the fair value of the derivative liability was $2.5 million, which was included in accrued liabilities. Such valuation does not entail a significant amount of judgment and the inputs that are significant to the fair value measurement are Level 2 as defined by the fair value hierarchy as they are observable market based inputs or unobservable inputs that are corroborated by market data.

 

6.NEW ACCOUNTING PRONOUNCEMENTS

 

In March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2016-09, “Compensation-Stock Compensation: Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”). This amendment addresses several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. ASU 2016-09 is effective for our fiscal year beginning April 30, 2017. Early adoption is permitted. We are currently evaluating the potential impact of adopting this guidance on our consolidated financial statements,statements; however, adoption is not expected to have a material impact on our financial position, results of operations or cash flows.

 

In February 2016, the FASB issued Accounting Standards Update No. 2016-02, “Leases” (“ASU 2016-02”). ASU 2016-02 requires the lease rights and obligations arising from lease contracts, including existing and new arrangements, to be recognized as assets and liabilities on the balance sheet. ASU 2016-02 is effective for our fiscal year beginning April 28, 2019. We are currently evaluating the potential impact of adopting this guidance on our consolidated financial statements.

 

In November 2015, the FASB issued Accounting Standards Update No. 2015-17, “Balance Sheet Classification of Deferred Taxes” (“ASU 2015-17”). ASU 2015-17 requires companies to classify all deferred tax liabilities and assets as noncurrent on the balance sheet. ASU 2015-17 is effective for our fiscal year beginning April 30, 2017. If implemented, our current deferred tax asset would be reclassified to noncurrent in the consolidated balance sheet. ASU 2015-17 has not yet been adopted.

 

 

 

In May 2014, the FASB issued Accounting Standards Update No. 2014-09, “Revenue from Contracts with Customers” (“ASU 2014-09”).  ASU 2014-09 requires an entity to recognize revenue in an amount that reflects the consideration it expects to receive in exchange for goods or services.  On August 12, 2015, the FASB issued ASU 2015-14 which deferred the effective date of ASU 2014-09 by one year and is effective for our fiscal year beginning April 29, 2018.  We are currently evaluating the potential impact of adopting this guidance on our consolidated financial statements,statements; however, adoption is not expected to have a material impact on our financial position, results of operations or cash flows.

 

7.COMMITMENTS AND CONTINGENCIES

 

As of October 29, 2016,January 28, 2017, we guaranteed the residual value of certain leased equipment in the amount of $3.6$3.2 million. If the proceeds from the sale of such equipment are less than the balance required by the lease when the lease terminates on August 1, 2017, the Company will be required to pay the difference up to such guaranteed amount. The Company expects to have no loss on such guarantee.

 

8.SUBSEQUENT EVENTCOMMON STOCK DIVIDENDS

 

On November 18, 2016, the Company declared a special cash dividend of $1.50 per share payable to shareholders of record on November 28, 2016. The cash dividend, expected to approximate $70aggregating $69.9 million, will bewas paid on or before January 27, 2017. The Company also announced itsthe Board has approved in concept an additional cash dividend, in an amount to be determined, to holders of record prior to the end of the current fiscal year and that the Company plans to develop a program to make aincrease distribution to shareholders based on the length of time they have owned their shares.

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Overview

 

National Beverage Corp. proudly refreshes America with a distinctive portfolio of Sparkling Waters, Juices, Energy Drinks and Carbonated Soft Drinks. We believe that our ingenious product designs, innovative packaging and imaginative flavors, along with our corporate culture and philosophy, makes National Beverage unique in the beverage industry. The Company’s primary market focus is the United States, but our products are also distributed in various other countries. National Beverage Corp. was incorporated in Delaware in 1985 and began trading as a public company on the NASDAQ Stock Market in 1991. In this report, the terms “we,” “us,” “our,” “Company” and “National Beverage��Beverage” mean National Beverage Corp. and its subsidiaries unless indicated otherwise.

 

National Beverage is in an ongoing transition to meet the healthy hydration demands of the American consumer. Health and wellness awareness has increased significantly, resulting in growing demand for beverages with little or no calories and wholesome natural ingredients. Our brands emphasize distinctly-flavored beverages in attractive packaging that appeal to multiple demographic groups. The attentive, conscious and discriminating consumer is ever more alert to healthy choices and better-for-you ingredients that align to this transition and strategic focus.

 

Our brands consist of (i) beverages geared to the active and health-conscious consumer (“Power+ Brands”) including sparkling waters, energy drinks, and juices, and (ii) Carbonated Soft Drinks in a variety of flavors including regular, sugar-free and reduced calorie options.Power+ Brands include LaCroix®, LaCroix Cúrate™, LaCroix NiCola™ and Shasta® sparkling water products; Rip It® energy drinks and shots; and Everfresh®, Everfresh Premier Varietals™ and Mr. Pure® 100% juice and juice-based products. Our Carbonated Soft Drinks portfolio includes Shasta® and Faygo®, iconic brands whose flavor development spans more than 125 years.

 

To service a diverse customer base that includes numerous national retailers, as well as thousands of smaller “up-and-down-the-street” accounts, we utilize a hybrid distribution system to deliver our products primarily through the take-home, convenience and food-service channels.

 

Our strategy emphasizes the growth of our products by (i) developing healthier beverages in response to the global shift in consumer buying habits and tailoring the variety and types of beverages in our portfolio to satisfy the preferences of a diverse mix of ‘crossover consumers’ – a growing group desiring a change to better-for-you beverages; (ii) emphasizing flavor development and variety throughout our product lines and brands; (iii) producing and developing products of the highest quality that also appeal to the value expectations of the consumer; (iv) leveraging our efficient production and distribution systems, and our cost-effective social media and regionally focused marketing programs, to profitably deliver products at optimal consumer price-points; and (v) responding faster and more creatively to consumer trends than competitors who are burdened by production and distribution complexity as well as legacy costs.

 

The majority of our sales areSales have been seasonal with the highest volume typically realized during the summer and warmer months. As a result, our operating results from one fiscal quarter to the next may not be comparable. Additionally, our operating results are affected by numerous factors, including fluctuations in the costs of raw materials, changes in consumer preference for beverage products, competitive pricing in the marketplace and weather conditions.

 

 

 

RESULTS OF OPERATIONS

 

Three Months EndedOctober 29, 2016January 28, 2017 (secondthird quarter offiscal 2017) compared toThree Months EndedOctober 31, 2015January 30, 2016 (secondthird quarter offiscal 2016)

 

Net sales for the secondthird quarter of fiscal 2017 increased 13.7%20.3% to $203.2$194.6 million compared to $178.7$161.7 million for the secondthird quarter of fiscal 2016. The higher sales resulted from a 13.4%17.5% increase in case volume, which includes 39.8%48.6% growth of our Power+ Brands due primarily to increased velocity and distribution of sparkling waters. The increase was partially offset by a decline in Carbonated Soft Drinks. The average selling price per case increased 2.2%2.3% primarily due primarily to changes in product mix.

 

Gross profit for the secondthird quarter of fiscal 2017 increased 29.9%44.5% to $78.7$75.9 million compared to $60.6$52.6 million for the secondthird quarter of fiscal 2016. The increase in gross profit is primarily due to higher sales and a decline in average cost per case of 4.5%7.2%. The decrease in cost of sales per case was due to product mix changes and lower raw material costs. As a result, gross margin improved to 38.7%39.0% compared to 33.9%32.5% for the secondthird quarter of fiscal 2016.

 

Selling, general and administrative expenses were $41.4$39.2 million or 20.4%20.1% of net sales for the secondthird quarter of fiscal 2017 compared to $37.2$35.4 million or 20.8%21.9% of net sales for the secondthird quarter of fiscal 2016. The $4.1$3.7 million increase in expenses was primarily due to higher distribution selling,and marketing and administrative costs, much of which is related to volume growth.costs.

 

Interest expense decreased to $50,000 for the second quarter of fiscal 2017 due to repayments on borrowings under credit facilities during the prior fiscal year. Other income includes interest income of $143,000$191,000 for the secondthird quarter of fiscal 2017 and $16,000$25,000 for the secondthird quarter of fiscal 2016. The increase in interest income is due to higher average invested balances and investment yields.

 

The Company’s effective income tax rate, based upon estimated annual income tax rates, was 34.2% for the secondthird quarter of fiscal 2017 and secondthird quarter of fiscal 2016. The difference between the effective rate and the federal statutory rate of 35% was primarily due to the effect of state income taxes and the domestic manufacturing deduction.

 

SixNine Months EndedOctober 29, 2016January 28, 2017 (first sixnine months offiscal 2017) compared toSixNine Months EndedOctober 31, 2015January 30, 2016 (first sixnine months offiscal 2016)

 

Net sales for the first sixnine months of fiscal 2017 increased 15.4%16.9% to $420.3$614.9 million compared to $364.1$525.8 million for the sixnine months of fiscal 2016. The higher sales resulted from a 16.5%16.8% increase in case volume, which includes 42.9%44.7% growth of our Power+ Brands due primarily to increased velocity and distribution of sparkling waters. The increase was partially offset by a decline in Carbonated Soft Drinks. The average selling price per case increased 2.1%2.2% primarily due primarily to changes in product mix.

 

Gross profit for the first sixnine months of fiscal 2017 increased 32.9%36.4% to $164.2$240.1 million compared to $123.5$176.1 million for the first sixnine months of fiscal 2016. The increase in gross profit is primarily due to higher sales and a decline in average cost per case of 4.8%5.6%. The decrease in cost of sales per case was due to product mix changes and lower raw material costs. As a result, gross margin improved to 39.1% compared to 33.9%33.5% for the first sixnine months of fiscal 2016.

 

Selling, general & administrative expenses were $82.9$122.0 million or 19.7%19.8% of net sales for the first sixnine months of fiscal 2017 compared to $74.1$109.5 million or 20.3%20.8% of net sales for the first sixnine months of fiscal 2016. The $8.8$12.6 million increase in expenses was primarily due to higher distribution, selling, marketing and administrative costs, much of which is related to volume growth.

 

 

 

Interest expense decreased to $88,000$139,000 for the first sixnine months of fiscal 2017 due to repayments on borrowings under credit facilities during the prior fiscal year. Other income includes interest income of $246,000$437,000 for the first sixnine months of fiscal 2017 and $25,000$50,000 for the first sixnine months of fiscal 2016.

 

The Company’s effective income tax rate, based upon estimated annual income tax rates, was 34.2% for the first sixnine months of fiscal 2017 and the first sixnine months of fiscal 2016. The difference between the effective rate and the federal statutory rate of 35% was primarily due to the effect of state income taxes and the domestic manufacturing deduction.

 

LIQUIDITY AND FINANCIAL CONDITION

 

Liquidity and Capital Resources

Our principal source of funds is cash generated from operations and borrowings available under our credit facilities. At October 29, 2016,January 28, 2017, we maintained $100 million unsecured revolving credit facilities, no borrowings were outstanding and $2.2 million was reserved for standby letters of credit. We believe that existing capital resources will be sufficient to meet our liquidity and capital requirements for the next twelve months.

 

On November 18, 2016, the Company declared a special cash dividend of $1.50 per share payable to shareholders of record on November 28, 2016. The cash dividend, expected to approximate $70aggregating $69.9 million, will bewas paid from available cash on or before January 27, 2017. The Company also announced the Board has approved in concept an additional cash dividend, in an amount to be determined, to holders of record prior to the end of the current fiscal year.

 

Cash Flows

The Company’s cash position for the first sixnine months of fiscal 2017 increased $44.9 million$89,000 from April 30, 2016, which compares to an increase of $23.3$33.6 million for the first sixnine months of fiscal 2016.

 

Net cash provided by operating activities for the first sixnine months of fiscal 2017 amounted to $53.2$81.4 million compared to $37.2$49.8 million for the first sixnine months of fiscal 2016. For the first sixnine months of fiscal 2017, cash flow was principally provided by net income of $53.6$77.9 million and depreciation and amortization aggregating $6.4$9.6 million, offset in part by a decreasean increase in accounts payable.receivable.

 

Net cash used in investing activities for the first sixnine months of fiscal 2017 reflects capital expenditures of $8.5$11.8 million, compared to capital expenditures of $4.4$7.8 million for the first sixnine months of fiscal 2016. The increase in capital expenditure increaseexpenditures is primarily to support volume growth.

 

InNet cash used in financing activities for the first sixnine months of fiscal 2017 amounted to $69.5 million, which included the payment of cash dividends of $69.9 million. During the first nine months of fiscal 2016, the Company repaid $10 million in principal repayments under credit facilities.

 

Financial Position

During the first sixnine months of fiscal 2017, working capital increased to $200.1$152.9 million from $148.1 million at April 30, 2016. The increase in working capital resulted primarily from higher cash, trade receivables, and inventories and a decline in accounts payable balances.partially offset by higher accrued liabilities balance. Trade receivables increased $2.3$7.7 million due to higher sales activity while days sales outstanding improvedincreased to 28.432.1 days from 31.0 days at April 30, 2016. Inventories increased $2.2 millionslightly as a result of the Company maintaining higher inventory levels to support increases in sales and new product introductions. Inventory turns improved to 9.99.8 from 9.5 times. The current ratio was 3.83.0 to 1 at October 29, 2016January 28, 2017 and 3.0 to 1 at April 30, 2016.

 

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

There have been no material changes in market risks from those reported in our Annual Report on Form 10-K for the fiscal year ended April 30, 2016.

 

ITEM 4. CONTROLS AND PROCEDURES

 

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of our “disclosure controls and procedures” (as defined in Rule 13a-15(e) of the Exchange Act). Based upon that evaluation, the Chief Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were effective to ensure information required to be disclosed by us in reports we file or submit under the Exchange Act is (1) recorded, processed, summarized and reported within the time periods specified in SEC rules and (2) accumulated and communicated to our management, including our Chief Executive Officer and Principal Financial Officer, to allow timely decisions regarding required disclosure.

 

There were no changes in our internal control over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

FORWARD-LOOKING STATEMENTS

 

Certain statements in this Quarterly Report on Form 10-Q (the “Form 10-Q”) constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, but are not limited to, the following: general economic and business conditions, pricing of competitive products, success of new product and flavor introductions, fluctuations in the costs of raw materials and packaging supplies, ability to pass along cost increases to our customers, labor strikes or work stoppages or other interruptions in the employment of labor, continued retailer support for our products, changes in consumer preferences and our success in creating products geared toward consumers’ tastes, success in implementing business strategies, changes in business strategy or development plans, government regulations, taxes or fees imposed on the sale of our products, unfavorable weather conditions and other factors referenced in this Form 10-Q. For a further list and description of various risks, relevant factors and uncertainties that could cause future results or events to differ materially from those expressed or implied in our forward-looking statements, see the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections contained in our Annual Report on Form 10-K for the fiscal year ended April 30, 2016 and other filings with the Securities and Exchange Commission. We disclaim an obligation to update any such factors or to publicly announce the results of any revisions to any forward-looking statements contained herein to reflect future events or developments.

 

 

 

PART II - OTHER INFORMATION

 

ITEM 1A.RISK FACTORS

 

There have been no material changes in risk factors from those reported in our Annual Report on Form 10-K for the fiscal year ended April 30, 2016.

 

ITEM 6. EXHIBITS

 

Exhibit No.Description

Exhibit No.

Description

 

31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 
31.2Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 
32.1Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 
32.2Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 
101The following financial information from National Beverage Corp. Quarterly Report on Form 10-Q for the quarterly period ended October 29, 2016,January 28, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive Income; (iv) Consolidated Statements of Shareholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) the Notes to Consolidated Financial Statements.

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: November 30, 2016

National Beverage Corp.

(Registrant)Date: March 9, 2017

 

 

 

 

By:National Beverage Corp.

(Registrant)

By:/s/Gregory P. Cook

Gregory P. Cook

Vice President – Controller and

Chief Accounting Officer

 

 

17