0000859070fcbc:ConsumerAndOtherPortfolioSegmentMember2022-01-012022-03-31

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period endedSeptember March 31, 202330, 2017

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number: 000-19297

FIRST COMMUNITY BANCSHARES, INC.

 
 

(Exact name of registrant as specified in its charter)FIRST COMMUNITY BANKSHARES, INC.

 

(Exact name of registrant as specified in its charter)

 

NevadaVirginia

 

55-0694814

(State or other jurisdiction of incorporation or organization)

 

(IRS Employer Identification No.)

P.O. Box 989

Bluefield, Virginia

24605-0989

(Address of principal executive offices)

 

24605-0989

(Address of principal executive offices)

(Zip Code)

 

 

(276) 326-9000

 
 

(Registrant’sRegistrant’s telephone number, including area code)

 

 

Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12 (b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock ($1.00 par value)

FCBC

NASDAQ Global Select

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, everyevery Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company,, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 
 

Large accelerated filer

Accelerated filer

 

Non-accelerated filer ☐ (Do not check if a smaller reporting company)

Smaller reporting company

  

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☑ No

 

As of  October 27, 2017,May 3, 2023, there were 16,987,33919,234,637 shares outstanding of the registrant’s Common Stock, $1.00 par value.

 

 

 

FIRST COMMUNITY BANCSHARES,BANKSHARES, INC.

FORM 10-Q

INDEX

 

PART I.

FINANCIAL INFORMATION

PAGEPage

   

Item 1.

Financial Statements

 
  

Condensed Consolidated Balance Sheets as of September 30, 2017March 31, 2023 (Unaudited) and December 31, 20162022

4

  

Condensed Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2017March 31, 2023 and 20162022 (Unaudited)

5

  

Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2017March 31, 2023 and 20162022 (Unaudited)

6

  

Condensed Consolidated Statements of Changes in StockholdersStockholders’ Equity for the NineThree Months Ended September 30, 2017March 31, 2023 and 20162022 (Unaudited)

7

  

Condensed Consolidated Statements of Cash Flows for the NineThree Months Ended September 30, 2017March 31, 2023 and 20162022 (Unaudited)

8

  

Notes to Condensed Consolidated Financial Statements (Unaudited)

9

Item 2.

Management’sManagement’s Discussion and Analysis of Financial Condition and Results of Operations

4133

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

5947

Item 4.

Controls and Procedures

5947

   

PART II.

OTHER INFORMATION

 
   

Item 1.

Legal Proceedings

59

47

Item 1A.

Risk Factors

6047

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

6048

Item 3.

Defaults Upon Senior Securities

6048

Item 4.

Mine Safety Disclosures

6048

Item 5.

Other Information

6048

Item 6.

Exhibits

6049

   

SIGNATURESSignatures

6351

 

2

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

 

Forward-looking statements in filings with the Securities and Exchange Commission, including this Quarterly Report on Form 10-Q and the accompanying Exhibits, filings incorporated by reference, reports to shareholders, and other communications that represent the Company’sCompany’s beliefs, plans, objectives, goals, guidelines, expectations, anticipations, estimates, and intentions are made in good faith pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions that are difficult to predict. The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” and other similar expressions identify forward-looking statements. The following factors, among others, could cause financial performance to differ materially from that expressed in such forward-looking statements:

 

 

inflation, interest rate, market and monetary fluctuations;

the strength of the U.S. economy in general and the strength of the local economies in which we conduct operations;

the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Federal Reserve System;

 

the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Federal Reserve System;

inflation, interest rate, market and monetary fluctuations;

timely development of competitive new products and services and the acceptance of these products and services by new and the acceptance of these products and services by new and existing customers;

 

the willingness of customers to substitute competitorscompetitors’ products and services for the Company’s products and services and vice versa;

 

the impact of changes in financial services laws and regulations, including laws about taxes, banking, securities, and insurance, and the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act;insurance;

 

the impact of the U.S. Department of the Treasury and federal banking regulatorsregulators’ continued implementation of programs to address capital and liquidity in the banking system;

 

further, future, and proposed rules, including those that are part of the process outlined in the Basel Committee on Banking Supervision’s “Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems,” which require banking institutions to increase levels of capital;technological changes;

technological changes;

 

the cost and effects of cyber incidents or other failures, interruptions, or security breaches of our systems or those of third-party providers;

the effect of acquisitions, including, without limitation,changes in accounting policies and practices, as may be adopted by the failure to achieveregulatory agencies, as well as the expected revenue growth and/or expense savings from such acquisitions;

Public Company Accounting Oversight Board, the Financial Accounting Standards Board, and other accounting standard setters; 
 

the effect of acquisitions, including, without limitation, the failure to achieve the expected revenue growth and profitability of noninterest, and/or fee, income being less than expected;expense savings from such acquisitions;

unanticipated regulatory or judicial proceedings;

changes in consumer spending and saving habits; and

 

the Company’ssustainability of noninterest, or fee, income being less than expected;

unanticipated regulatory or judicial proceedings;

changes in consumer spending and saving habits; and

the Company’s success at managing the risks mentioned above.

 

This list of important factors is not exclusive. If one or more of the factors affecting these forward-looking statements proves incorrect, actual results, performance, or achievements could differ materially from those expressed in, or implied by, forward-looking statements contained in this Quarterly Report on Form 10-Q and other reports we file with the Securities and Exchange Commission. Therefore, the Company cautions you not to place undue reliance on forward-looking information and statements. The Company does not intend to update any forward-looking statements, whether written or oral, to reflect changes. These cautionary statements expressly qualify all forward-looking statements that apply to the Company including the risk factors presented in Part II, Item 1A, “Risk Factors,” of this reportQuarterly Report on Form 10-Q and Part I, Item 1A, “Risk Factors,” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.2022.

 

3

 

PART I.

FINANCIAL INFORMATION

 

Item 1.Financial StatementsStatements

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

September 30,

  

December 31,

  

March 31,

 

December 31,

 
 

2017

   2016(1)  

2023

  2022(1) 

(Amounts in thousands, except share and per share data)

 

(Unaudited)

      

(Unaudited)

   

Assets

              

Cash and due from banks

 $37,050  $36,645  $62,309  $63,044 

Federal funds sold

  67,124   38,717  28,135  105,636 

Interest-bearing deposits in banks

  945   945   1,941   2,166 

Total cash and cash equivalents

  105,119   76,307  92,385  170,846 

Securities available for sale

  174,424   165,579 

Securities held to maturity

  25,182   47,133 

Debt securities available for sale

 308,269  300,349 

Loans held for investment, net of unearned income

         2,388,897  2,400,197 

Non-covered

  1,806,434   1,795,954 

Covered

  31,287   56,994 

Less: allowance for loan losses

  (19,206)  (17,948)

Allowance for credit losses

  (30,789)  (30,556)

Loans held for investment, net

  1,818,515   1,835,000  2,358,108  2,369,641 

FDIC indemnification asset

  7,465   12,173 

Premises and equipment, net

  48,949   50,085  47,407  47,340 

Other real estate owned, non-covered

  3,543   5,109 

Other real estate owned, covered

  54   276 

Other real estate owned

 481  703 

Interest receivable

  5,156   5,553  8,646  9,279 

Goodwill

  95,779   95,779  129,565  129,565 

Other intangible assets

  6,417   7,207  3,942  4,176 

Other assets

  84,177   86,197   102,869   103,673 

Total assets

 $2,374,780  $2,386,398  $3,051,672  $3,135,572 
         

Liabilities

              

Deposits

             

Noninterest-bearing

 $452,940  $427,705  $823,297  $872,168 

Interest-bearing

  1,410,880   1,413,633   1,761,327   1,806,647 

Total deposits

  1,863,820   1,841,338  2,584,624  2,678,815 

Securities sold under agreements to repurchase

  83,783   98,005  1,866  1,874 

FHLB borrowings

  50,000   65,000 

Other borrowings

  -   15,708 

Interest, taxes, and other liabilities

  24,540   27,290   33,451   32,898 

Total liabilities

  2,022,143   2,047,341  2,619,941  2,713,587 
         

Stockholders' equity

              

Preferred stock, undesignated par value; 1,000,000 shares authorized; Series A Noncumulative Convertible Preferred Stock, $0.01 par value; 25,000 shares authorized; none outstanding

   -    - 

Common stock, $1 par value; 50,000,000 shares authorized; 21,381,779 shares issued at September 30, 2017, and December 31, 2016; 4,395,277 and 4,387,571 shares in treasury at September 30, 2017, and December 31, 2016, respectively

   21,382    21,382 

Preferred stock, undesignated par value; 1,000,000 shares authorized; Series A Noncumulative Convertible Preferred Stock, $0.01 par value; 25,000 shares authorized; none outstanding

 -  - 

Common stock, $1 par value; 50,000,000 shares authorized; 24,495,623 shares issued and 16,243,551 outstanding at March 31, 2023; 23,371,822 shares issued and 16,225,399 outstanding at December 31, 2022

 16,243  16,225 

Additional paid-in capital

  228,510   228,142  128,666  128,508 

Retained earnings

  182,145   170,377  300,047  292,971 

Treasury stock, at cost

  (79,333)  (78,833)

Accumulated other comprehensive loss

  (67)  (2,011)  (13,225)  (15,719)

Total stockholders' equity

  352,637   339,057   431,731   421,985 

Total liabilities and stockholders' equity

 $2,374,780  $2,386,398  $3,051,672  $3,135,572 
        

(1) Derived from audited financial statements

        


(1)   Derived from audited financial statements

  

See Notes to Condensed Consolidated Financial Statements.

 

4

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

  

Three Months Ended

 
  

March 31,

 

(Amounts in thousands, except share and per share data)

 

2023

  

2022

 

Interest income

        

Interest and fees on loans

 $27,628  $24,641 

Interest on securities -- taxable

  1,934   556 

Interest on securities -- tax-exempt

  165   194 

Interest on deposits in banks

  462   248 

Total interest income

  30,189   25,639 

Interest expense

        

Interest on deposits

  718   486 

Interest on short-term borrowings

  59   - 

Total interest expense

  777   486 

Net interest income

  29,412   25,153 

Provision for credit losses

  1,742   1,961 

Net interest income after provision for loan losses

  27,670   23,192 

Noninterest income

        

Wealth management

  1,017   972 

Service charges on deposits

  3,159   3,498 

Other service charges and fees

  3,082   3,017 

Gain on sale of securities

  7   - 

Other operating income

  1,318   1,707 

Total noninterest income

  8,583   9,194 

Noninterest expense

        

Salaries and employee benefits

  11,595   11,671 

Occupancy expense

  1,168   1,269 

Furniture and equipment expense

  1,401   1,614 

Service fees

  2,019   1,503 

Advertising and public relations

  643   540 

Professional fees

  327   453 

Amortization of intangibles

  234   357 

FDIC premiums and assessments

  320   218 

Merger expenses

  379   - 

Other operating expense

  2,727   2,361 

Total noninterest expense

  20,813   19,986 

Income before income taxes

  15,440   12,400 

Income tax expense

  3,658   2,885 

Net income

 $11,782  $9,515 
         

Earnings per common share

        

Basic

 $0.73  $0.57 

Diluted

  0.72   0.56 

Weighted average shares outstanding

        

Basic

  16,228,297   16,817,284 

Diluted

  16,289,489   16,864,515 

 

FIRST COMMUNITY BANCSHARES, INC.See Notes to Condensed Consolidated Financial Statements.

5

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 

(Amounts in thousands, except share and per share data)

 

2017

  

2016

  

2017

  

2016

 

Interest income

                

Interest and fees on loans

 $22,694  $21,952  $67,435  $65,762 

Interest on securities -- taxable

  341   738   1,157   2,729 

Interest on securities -- tax-exempt

  739   905   2,299   2,762 

Interest on deposits in banks

  275   26   655   55 

Total interest income

  24,049   23,621   71,546   71,308 

Interest expense

                

Interest on deposits

  1,275   1,133   3,674   3,334 

Interest on short-term borrowings

  213   548   634   1,613 

Interest on long-term debt

  511   819   1,753   2,438 

Total interest expense

  1,999   2,500   6,061   7,385 

Net interest income

  22,050   21,121   65,485   63,923 

Provision for (recovery of) loan losses

  730   (1,154)  2,156   755 

Net interest income after provision for loan losses

  21,320   22,275   63,329   63,168 

Noninterest income

                

Wealth management

  758   653   2,339   2,147 

Service charges on deposits

  3,605   3,494   10,078   10,146 

Other service charges and fees

  2,141   2,024   6,387   6,088 

Insurance commissions

  306   1,592   1,004   5,383 

Impairment losses on securities

  -   (4,635)  -   (4,646)

Portion of loss recognized in other comprehensive income

  -   -   -   - 

Net impairment losses recognized in earnings

  -   (4,635)  -   (4,646)

Net loss on sale of securities

  -   25   (657)  (53)

Net FDIC indemnification asset amortization

  (268)  (1,369)  (3,186)  (3,856)

Net gain on divestitures

  -   3,065   -   3,065 

Other operating income

  593   1,046   2,336   2,554 

Total noninterest income

  7,135   5,895   18,301   20,828 

Noninterest expense

                

Salaries and employee benefits

  9,137   9,828   27,178   30,501 

Occupancy expense

  1,082   1,249   3,671   4,139 

Furniture and equipment expense

  1,133   1,066   3,311   3,271 

Amortization of intangibles

  266   316   790   871 

FDIC premiums and assessments

  227   363   698   1,109 

Merger, acquisition, and divestiture expense

  -   226   -   675 

Other operating expense

  5,064   5,509   15,802   15,527 

Total noninterest expense

  16,909   18,557   51,450   56,093 

Income before income taxes

  11,546   9,613   30,180   27,903 

Income tax expense

  3,894   3,230   9,908   9,181 

Net income

  7,652   6,383   20,272   18,722 

Dividends on preferred stock

  -   -   -   - 

Net income available to common shareholders

 $7,652  $6,383  $20,272  $18,722 
                 

Earnings per common share

                

Basic

 $0.45  $0.37  $1.19  $1.07 

Diluted

  0.45   0.37   1.19   1.07 

Cash dividends per common share

  0.18   0.16   0.50   0.44 

Weighted average shares outstanding

                

Basic

  17,005,654   17,031,074   17,005,350   17,433,406 

Diluted

  17,082,729   17,083,526   17,076,958   17,475,211 
  

Three Months Ended

 
  

March 31,

 
  

2023

  

2022

 

(Amounts in thousands)

        

Net income

 $11,782  $9,515 

Other comprehensive income (loss), before tax

        

Available-for-sale debt securities:

        

Change in net unrealized losses on debt securities

  3,163   (5,896)

Reclassification adjustment for gains recognized in net income

  (7)  - 

Net unrealized gains on available-for-sale debt securities

  3,156   (5,896)

Employee benefit plans:

        

Net actuarial loss

  (33)  (423)

Reclassification adjustment for amortization of prior service cost and net actuarial loss recognized in net income

  33   34 

Net unrealized losses on employee benefit plans

  -   (389)

Other comprehensive income (loss), before tax

  3,156   (6,285)

Income tax expense (benefit)

  662   (1,319)

Other comprehensive income (loss), net of tax

  2,494   (4,966)

Total comprehensive income

 $14,276  $4,549 

 

See Notes to Condensed Consolidated Financial Statements.

 

5
6

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2017

  

2016

  

2017

  

2016

 

(Amounts in thousands)

                

Net income

 $7,652  $6,383  $20,272  $18,722 

Other comprehensive income, before tax

                

Available-for-sale securities:

                

Change in net unrealized (losses) gains on securities without other-than-temporary impairment

  (169)  744   2,127   4,141 

Reclassification adjustment for net losses recognized in net income

  -   (25)  657   53 

Reclassification adjustment for other-than-temporary impairment losses recognized in net income

  -   4,635   -   4,646 

Net unrealized (losses) gains on available-for-sale securities

  (169)  5,354   2,784   8,840 

Employee benefit plans:

                

Net actuarial (loss) gain

  (1)  (2)  133   (56)

Reclassification adjustment for amortization of prior service cost and net actuarial loss recognized in net income

  65   69   194   205 

Net unrealized gains on employee benefit plans

  64   67   327   149 

Other comprehensive (loss) income, before tax

  (105)  5,421   3,111   8,989 

Income tax (benefit) expense

  (39)  2,034   1,167   3,372 

Other comprehensive (loss) income, net of tax

  (66)  3,387   1,944   5,617 

Total comprehensive income

 $7,586  $9,770  $22,216  $24,339 

See Notes to Consolidated Financial Statements.

 

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)

THREE MONTHS ENDED

March 31, 2023 and 2022

 

                      

Accumulated

     
          

Additional

          

Other

     
  

Preferred

  

Common

  

Paid-in

  

Retained

  

Treasury

  

Comprehensive

     

(Amounts in thousands,

 

Stock

  

Stock

  

Capital

  

Earnings

  

Stock

  

Income (Loss)

  

Total

 

except share and per share data)

                            

Balance January 1, 2016

 $-  $21,382  $227,692  $155,647  $(56,457) $(5,247) $343,017 

Net income

  -   -   -   18,722   -   -   18,722 

Other comprehensive income

  -   -   -   -   -   5,617   5,617 

Common dividends declared -- $0.44 per share

  -   -   -   (7,680)  -   -   (7,680)

Equity-based compensation expense

  -   -   144   -   -   -   144 

Common stock options exercised -- 11,730 shares

  -   -   (23)  -   205   -   182 

Restricted stock awards -- 15,587 shares

  -   -   26   -   270   -   296 

Issuance of treasury stock to 401(k) plan -- 16,290 shares

  -   -   45   -   287   -   332 

Purchase of treasury shares -- 1,152,776 shares at $20.00 per share

  -   -   -   -   (23,094)  -   (23,094)

Balance September 30, 2016

 $-  $21,382  $227,884  $166,689  $(78,789) $370  $337,536 
               ��             

Balance January 1, 2017

 $-  $21,382  $228,142  $170,377  $(78,833) $(2,011) $339,057 

Net income

  -   -   -   20,272   -   -   20,272 

Other comprehensive income

  -   -   -   -   -   1,944   1,944 

Common dividends declared -- $0.50 per share

  -   -   -   (8,504)  -   -   (8,504)

Equity-based compensation expense

  -   -   290   -   -   -   290 

Common stock options exercised -- 8,036 shares

  -   -   6   -   145   -   151 

Restricted stock awards -- 21,542 shares

  -   -   (40)  -   387   -   347 

Issuance of treasury stock to 401(k) plan -- 12,834 shares

  -   -   112   -   231   -   343 

Purchase of treasury shares -- 50,118 shares at $25.16 per share

  -   -   -   -   (1,263)  -   (1,263)

Balance September 30, 2017

 $-  $21,382  $228,510  $182,145  $(79,333) $(67) $352,637 
                                 
                          

Accumulated

     
  

Preferred

      

Common

      

Additional

      

Other

     

(Amounts in thousands, except share and per share data)

 

Stock Outstanding

  

Preferred Stock

  

Stock Outstanding

  

Common Stock

  

Paid-in Capital

  

Retained Earnings

  

Comprehensive Loss

  

Total

 
                                 

Balance January 1, 2022

  -  $-   16,878,220  $16,878  $147,619  $264,824  $(1,546) $427,775 

Net income

  -   -   -   -   -   9,515   -   9,515 

Other comprehensive loss

  -   -   -   -   -   -   (4,966)  (4,966)

Common dividends declared -- $0.27 per share

  -   -   -   -   -   (4,541)  -   (4,541)

Equity-based compensation expense

  -   -   25,137   25   147   -   -   172 

Common stock options exercised -- 4,536 shares

  -   -   4,536   5   98   -   -   103 

Issuance of common stock to 401(k) plan -- 6,082 shares

  -   -   6,082   6   179   -   -   185 

Repurchase of 132,000 common shares at $30.96 per share

  -   -   (132,000)  (132)  (3,955)  -   -   (4,087)

Balance March 31, 2022

  -  $-   16,781,975  $16,782  $144,088  $269,798  $(6,512) $424,156 
                                 

Balance January 1, 2023

  -  $-   16,225,399  $16,225  $128,508  $292,971  $(15,719) $421,985 

Net income

  -   -   -   -   -   11,782   -   11,782 

Other comprehensive income

  -   -   -   -   -   -   2,494   2,494 

Common dividends declared -- $0.29 per share

  -   -   -   -   -   (4,706)  -   (4,706)

Equity-based compensation expense

  -   -   15,732   16   104   -   -   120 

Common stock options exercised -- 2,158 shares

  -   -   2,158   2   46   -   -   48 

Issuance of common stock to 401(k) plan -- 262 shares

  -   -   262   -   8   -   -   8 

Balance March 31, 2023

  -  $-   16,243,551  $16,243  $128,666  $300,047  $(13,225) $431,731 

 

See Notes to Condensed Consolidated Financial Statements.

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

  

Three Months Ended

 
  

March 31,

 

(Amounts in thousands)

 

2023

  

2022

 

Operating activities

        

Net income

 $11,782  $9,515 

Adjustments to reconcile net income to net cash provided by operating activities

        

Provision for credit losses for loans

  1,742   1,961 

Depreciation and amortization of premises and equipment

  921   1,108 

(Accretion) amortization of premiums (discounts) on investments, net

  (523)  100 

Amortization of intangible assets

  234   357 

Accretion on acquired loans

  (193)  (866)

Equity-based compensation expense

  120   172 

Issuance of common stock to 401(k) plan

  8   185 

(Gain) loss on sale of premises and equipment, net

  (2)  (392)

Loss (gain) on sale of other real estate owned

  51   (5)

Gain on sale of securities

  (7)  - 

Decrease (increase) in accrued interest receivable

  633   (200)

Decrease (increase) in other operating activities

  1,061   (1,497)

Net cash provided by operating activities

  15,827   10,438 

Investing activities

        

Proceeds from sale of securities available for sale

  17,007   - 

Proceeds from maturities, prepayments, and calls of securities available for sale

  10,618   4,763 

Payments to acquire securities available for sale

  (31,859)  (203,170)

Net decrease (increase) in loans

  9,695   (78,716)

Purchase of FHLB stock, net

  (3,829)  (238)

Proceeds from bank owned life insurance

  3,717   - 

Proceeds from sale of premises and equipment

  4   796 

Payments to acquire premises and equipment

  (1,012)  (175)

Proceeds from sale of other real estate owned

  228   189 

Net cash provided (used) by investing activities

  4,569   (276,551)

Financing activities

        

(Decrease) increase in noninterest-bearing deposits, net

  (48,871)  17,869 

(Decrease) increase in interest-bearing deposits, net

  (45,320)  35,684 

(Repayments) proceeds from securities sold under agreements to repurchase, net

  (8)  952 

Proceeds from stock options exercised

  48   103 

Payments for repurchase of common stock

  -   (4,087)

Payments of common dividends

  (4,706)  (4,541)

Net cash (used) provided by financing activities

  (98,857)  45,980 

Net (decrease) increase in cash and cash equivalents

  (78,461)  (220,133)

Cash and cash equivalents at beginning of period

  170,846   677,439 

Cash and cash equivalents at end of period

 $92,385  $457,306 
         

Supplemental disclosure -- cash flow information

        

Cash paid for interest

 $726  $889 

Cash paid for income taxes

  -   - 
         

Supplemental transactions -- noncash items

        

Transfer of loans to other real estate owned

  57   17 

Increase in accumulated other comprehensive income (loss), net of taxes

  2,494   (4,966)

 

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

  

Nine Months Ended

 
  

September 30,

 

(Amounts in thousands)

 

2017

  

2016

 

Operating activities

        

Net income

 $20,272  $18,722 

Adjustments to reconcile net income to net cash provided by operating activities

        

Provision for loan losses

  2,156   755 

Depreciation and amortization of property, plant, and equipment

  2,688   2,707 

Amortization of premiums on investments, net

  63   2,758 

Amortization of FDIC indemnification asset, net

  3,186   3,856 

Amortization of intangible assets

  790   871 

Accretion on acquired loans

  (4,257)  (3,893)

Gain on divestiture, net

  -   (3,065)

Equity-based compensation expense

  290   144 

Restricted stock awards

  347   296 

Issuance of treasury stock to 401(k) plan

  343   332 

Loss on sale of property, plant, and equipment, net

  13   271 

Loss on sale of other real estate

  940   1,487 

Loss on sale of securities

  657   53 

Net impairment losses recognized in earnings

  -   4,646 

Decrease in accrued interest receivable

  397   509 

(Increase) decrease in other operating activities

  (2,008)  4,341 

Net cash provided by operating activities

  25,877   34,790 

Investing activities

        

Proceeds from sale of securities available for sale

  12,273   70,530 

Proceeds from maturities, prepayments, and calls of securities available for sale

  18,022   77,395 

Proceeds from maturities and calls of securities held to maturity

  21,840   190 

Payments to acquire securities available for sale

  (36,966)  (1,174)

Proceeds from (originations of) loans, net

  17,304   (138,984)

Proceeds from (payments for) FHLB stock, net

  694   (933)

Cash proceeds from mergers, acquisitions, and divestitures, net

  -   24,816 

Proceeds from the FDIC

  1,701   3,639 

Payments to acquire property, plant, and equipment, net

  (1,999)  (448)

Proceeds from sale of other real estate

  2,130   4,541 

Net cash provided by investing activities

  34,999   39,572 

Financing activities

        

Increase in noninterest-bearing deposits, net

  25,235   28,322 

Decrease in interest-bearing deposits, net

  (2,753)  (62,819)

Repayments of securities sold under agreements to repurchase, net

  (14,222)  (20,082)

(Repayments of) proceeds from FHLB and other borrowings, net

  (30,708)  24,951 

Proceeds from stock options exercised

  151   182 

Payments for repurchase of treasury stock

  (1,263)  (23,094)

Payments of common dividends

  (8,504)  (7,680)

Net cash used in financing activities

  (32,064)  (60,220)

Net increase in cash and cash equivalents

  28,812   14,142 

Cash and cash equivalents at beginning of period

  76,307   51,787 

Cash and cash equivalents at end of period

 $105,119  $65,929 
         

Supplemental disclosure -- cash flow information

        

Cash paid for interest

 $6,257  $7,394 

Cash paid for income taxes

  12,942   6,488 
         

Supplemental transactions -- noncash items

        

Transfer of loans to other real estate

  1,282   3,652 

Loans originated to finance other real estate

  -   42 

See Notes to Condensed Consolidated Financial Statements.

  

 

 

NOTES TO CONDENSEDCONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 1. Basis of Presentation

 

General

 

First Community Bancshares,Bankshares, Inc. (the “Company”), is a financial holding company was founded in 1989 and incorporated under the laws of Nevada in 1997.the Commonwealth of Virginia. The Company’sCompany’s principal executive office is located at One Community Place,in Bluefield, Virginia. The Company provides banking products and services to individual and commercial customers through its wholly owned subsidiary First Community Bank (the “Bank”), a Virginia-chartered banking institution founded in 1874.  The Bank operates as First Community Bank in Virginia, West Virginia, and North Carolina and People’s Community Bank, a Division of First Community Bank, in Tennessee. The Bank provides insurance services through its wholly owned subsidiary First Community Insurance Services (“FCIS”) and offers wealth management and investment advice through its Trust Division and wholly owned subsidiary First Community Wealth Management, Inc. (“FCWM”). Unless the context suggests otherwise, the terms “First Community,” “Company,” “we,” “our,” and “us” refer to First Community Bancshares,Bankshares, Inc. and its subsidiaries as a consolidated entity.

 

Principles of Consolidation

 

The Company’sCompany’s accounting and reporting policies conform with U.S. generally accepted accounting principles (“GAAP”) and prevailing practices in the banking industry. The consolidated financial statements include all accounts of the Company and its wholly owned subsidiaries and eliminate all intercompany balances and transactions. The Company operates in one business segment, Community Banking, which consists of all operations, including commercial and consumer banking, lending activities, and wealth management, and insurance services.management. Operating results for interim periods are not necessarily indicative of results that may be expected for other interim periods or for the full year. In management’s opinion, the accompanying unaudited interim condensed consolidated financial statements contain all necessary adjustments, including normal recurring accruals, and disclosures for a fair presentation.

 

The condensed consolidated balance sheet as of December 31, 2016, has been derived from the audited consolidated financial statements. These unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K10-K for the year ended December 31, 20162022 (the “20162022 Form 10-K”10-K”), as filed with the Securities and Exchange Commission (the “SEC”) on March 3, 2017.February 22,2023. The condensed consolidated balance sheet as of December 31, 2022, has been derived from the audited consolidated financial statements.

 

Reclassifications

 

Certain amounts reported in prior years have been reclassified to conform to the current year’syear’s presentation. These reclassifications had no effect on the Company’s results of operations, financial position, or net cash flow.

 

Use of Estimates

 

Preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that require the most subjective or complex judgments relate to fair value measurements, investment securities, the allowance for loan losses, the Federal Deposit Insurance Corporation (“FDIC”) indemnification asset, goodwill and other intangible assets, and income taxes. A discussion of the Company’s application of critical accounting estimates is included in “Critical Accounting Estimates” in Item 2 of this report.

 

Significant Accounting Policies

A complete and detailed description of the Company’sThe Company’s significant accounting policies isare included in Note 1, “Basis of Presentation and Significant Accounting Policies,” of the Notes to Consolidated Financial Statements in Part II, Item 8 of the Company’s 20162022 Form 10-K.10-K.

 

Recent Accounting Standards

Allowance for Credit Losses (ACL)

Standards Adopted

In On January 2017,1,  2021, the FASB issued Accounting Standards Update (“ASU”) 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Accounting for Goodwill Impairment.” This ASU removes the requirement to perform a hypothetical purchase price allocation to measure goodwill impairment. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. ASU 2017-04 is effective for fiscal years beginning after December 15, 2019, with early adoption permitted. The update should be applied prospectively. The Company early adopted ASU 2017-04 in the first quarter of 2017. The adoption of the standard did not have an effect on the Company’s financial statements.

In January 2017, the FASB issued ASU 2017-03, “Accounting Changes and Error Corrections (Topic 250) and Investments – Equity Method and Joint Ventures (Topic 323): Amendments to SEC Paragraphs Pursuant to Staff Announcements at the September 22, 2016 and November 17, 2016 EITF Meetings.” This ASU requires registrants to disclose the effect that recently issued accounting standards will have on their financial statements when adopted in a future period. In cases where a registrant cannot reasonably estimate the impact of the adoption, additional qualitative disclosures should be considered to assist the reader in assessing the significance of the standard's impact on its financial statements. The Company adopted ASU 2017-03 in the first quarter of 2017. The adoption of the standard resulted in enhanced disclosures regarding the impact that recently issued accounting standards adopted in a future period will have on the Company’s financial statements and disclosures. See “Standards Not Yet Adopted” below.

In March 2016 the FASB issued ASU 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.” This ASU simplifies several aspects of the accounting for share-based payment award transactions including income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The guidance eliminates additional paid-in capital pools for equity-based awards and requires that the related income tax effects of awards be recognized in the income statement. The guidance also allows an employer to repurchase more of an employee’s shares for tax withholding purposes without triggering liability accounting and to make a policy election to account for forfeitures as they occur. The Company adopted ASU 2016-09 in the first quarter of 2017 on a prospective basis and elected to account for forfeitures of share-based awards as they occur. Excess tax benefits on share-based awards in the statements of cash flows in prior periods have not been adjusted. The adoption of the standard did not have a material effect on the Company’s financial statements.

Standards Not Yet Adopted

In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities.” This ASU intends to improve the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements and simplify the application of hedge accounting guidance. ASU 2017-12 will be effective for the Company for fiscal years beginning after December 15, 2018.The Company expects to adopt ASU 2017-12 in the first quarter of 2019. The Company is evaluating the impact of the standard and does not expect the guidance to have a material effect on its financial statements.

In May 2017, the FASB issued ASU 2017-09, “Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting.” This ASU clarifies when to account for a change to the terms or conditions of a share-based payment award as a modification. Under the new guidance, modification accounting is required only if the fair value, the vesting conditions, or the classification of the award (as equity or liability) changes as a result of the change in terms or conditions. ASU 2017-09 will be effective for the Company for fiscal years beginning after December 15, 2017. The Company expects to adopt ASU 2017-09 in the first quarter of 2018. The Company is evaluating the impact of the standard and does not expect the guidance to have a material effect on its financial statements.

In March 2017, the FASB issued ASU 2017-08, “Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Securities.” This ASU amends the amortization period for certain purchased callable debt securities held at a premium. ASU 2017-08 will be effective for the Company for fiscal years beginning after December 15, 2018. The Company expects to adopt ASU 2017-08 in the first quarter of 2019. The Company is evaluating the impact of the standard and does not expect the guidance to have a material effect on its financial statements.

In March 2017, the FASB issued ASU 2017-07, “Compensation – Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.” This ASU intends to improve the presentation of net periodic pension cost and net periodic postretirement benefit costs in the income statement and to narrow the amounts eligible for capitalization in assets. ASU 2017-07 will be effective for the Company for fiscal years beginning after December 15, 2017. The Company expects to adopt ASU 2017-07 in the first quarter of 2018. The Company is evaluating the impact of the standard and does not expect the guidance to have a material effect on its financial statements.

In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows (Topic 230): Restricted Cash.” This ASU requires that a statement of cash flows explains the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. ASU 2016-18 will be effective for the Company for fiscal years beginning after December 15, 2017. The Company expects to adopt ASU 2016-18 in the first quarter of 2018. The Company is evaluating the impact of the standard and does not expect the guidance to have a material effect on its financial statements.

In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments.” This ASU makes eight targeted changes to how cash receipts and cash payments are presented and classified in the statement of cash flows. ASU 2016-15 will be effective for the Company for fiscal years beginning after December 15, 2017, with early adoption permitted. The update should be applied on a retrospective basis, if practicable. The Company expects to adopt ASU 2016-15 in the first quarter of 2018. The Company is evaluating the impact of the standard and does not expect the guidance to have a material effect on its financial statements.

In June 2016, the FASB issued ASU 2016-13,-13, “Financial Instruments – Credit Losses (Topic 326)326): Measurement of Credit Losses on Financial Instruments.” This ASU intendsapplies to improveall financial reporting by requiring timelier recordingassets measured at amortized cost and off balance sheet credit exposures, including loans, investment securities, and unfunded commitments.  

ACL – Investment Securities

Each quarter, the Company evaluates impairment where there has been a decline in fair value below the amortized cost basis of a security to determine whether there is a credit loss associated with the decline in fair value.  The nature of the collateral is considered along with potential future changes in collateral values, default rates, delinquency rates, third-party guarantees, credit ratings, interest rate changes since purchase, volatility of the security’s fair value and historical loss information for financial assets secured with similar collateral among other factors.  Credit losses are calculated individually, rather than collectively, using a discounted cash flow method, whereby management compares the present value of expected cash flows with the amortized cost basis of the security.  The credit loss component would be recognized through the provision for credit losses in the Statement of Income and establish an allowance for credit losses on loans and other financial instruments held by financial institutions and other organizations. This ASU requires an organization to measure allthe Balance Sheet.

The Company excludes the accrued interest receivable from the amortized cost basis in measuring expected credit losses on the investment securities and does not record an allowance for credit losses on accrued interest receivable.  As of March 31, 2023, the accrued interest receivable for investment securities available for sale was $1.01 million.

9

The Company’s estimate of expected credit losses includes a measure of the expected risk of credit loss even if that risk is remote.  The Company does not measure expected credit losses on an investment security in which historical credit loss information adjusted for current conditions and reasonable and supportable forecast results in an expectation that nonpayment of the amortized cost basis is zero.  Nonpayment of the amortized cost basis is not expected to be zero solely on the basis of the current value of collateral securing the security but, also considers the nature of the collateral, potential future changes in collateral values, default rates, delinquency rates, third-party guarantees, credit ratings, interest rate change since purchase, volatility of the security’s fair value and historical loss information for financial assets heldsecuritized with similar collateral. The Company performed an analysis that determined that the following securities have a zero expected credit loss:  U.S. Treasury Securities, Agency-Backed Securities including Government National Mortgage Association (“GNMA”), Federal Home Loan Mortgage Corporation (“FHLMC”), Federal National Mortgage Association (“FNMA”), Federal Home Loan Bank (“FHLB”), Federal Farm Credit Banks (“FFCB”) and Small Business Administration (“SBA”).  All of the U.S. Treasury and Agency-Backed Securities have the full faith and credit backing of the United States Government or one of its agencies.  These securities are included in Government-Sponsored Entities Debt and Mortgage-Backed Securities line items in the Investment Securities footnote.  Municipal securities and all other securities that do not have a zero expected credit loss will be evaluated quarterly to determine whether there is a credit loss associated with a decline in fair value.

ACL – Loans

The Company reviews our allowance for credit losses quarterly to determine if it is sufficient to absorb expected loan losses in the portfolio. This determination requires management to make significant estimates and assumptions. While the Company uses its best judgment and available information, the ultimate adequacy of the allowance is dependent upon a variety of factors beyond our control, including the performance of our loan portfolio, the economy, changes in interest rates, and the view of regulatory authorities towards loan classifications. These uncertainties may result in material changes to the allowance for credit losses in the near term; however, the amount of the change cannot reasonably be estimated.

The ACL is an estimate of losses that will result from the inability of borrowers to make required loan payments. The Company established the incremental increase in the ACL at the reporting date basedadoption through retained earnings and subsequent adjustments will be made through a provision for credit losses charged to earnings. Loans charged off are recorded against the ACL and subsequent recoveries increase the ACL when they are recognized.

A systematic methodology is used to determine ACL for loans held for investment and certain off-balance sheet credit exposures. The ACL is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on historical experience,the loan portfolio. The Company considers the effects of past events, current conditions, and reasonable and supportable forecasts on the collectability of the loan portfolio. The Company’s estimate of its ACL involves a high degree of judgement and requires enhanced disclosures relatedreflects management’s best estimate within the range of expected credit losses. The Company recognizes in net income the amount needed to adjust the ACL for management’s current estimate of expected credit losses. The Company’s ACL is calculated using collectively evaluated and individually evaluated loans.

The Company collectively evaluates loans that share similar risk characteristics. In general, loans are segmented by loan purpose. The Company collectively evaluates loans within the following consumer and commercial segments: Loans secured by 1-4 Family Properties, Home Equity Lines of Credit (“HELOC”), Owner Occupied Construction Loans, Consumer Loans, Commercial and Industrial, Multi-family, Non-farm/Non-residential Property, Commercial Construction/A&D/other Land Loans, Agricultural Loans, Credit Card Loans, Loans Secured by Farmland, and Other Consumer Loans (Overdrafts).

Risk characteristics of residential real estate loans which include loans secured by Single family properties, HELOC, and Owner occupied construction loans are dependent upon individual borrowers who are affected by changes in general economic conditions, real estate valuations, and the demand for housing. Commercial and Industrial, Multi-family residential, Non-farm/non-residential, Agricultural, and Loans secured by Farmland are similar in that they are generally dependent upon the borrower's internal cash flow from operations to service the debt and changes in general economic conditions. Commercial construction, Development, and other land loans, Consumer, and Other consumer loans (open pool) are similar in that they are dependent on changes in general economic conditions.

For collectively evaluated loans, the Company uses a combination of discounted cash flow and remaining life to estimate expected credit losses. During 2022, the Company changed third party model providers which necessitated a change from remaining life to open pool for the portfolios noted above. The change in method was not quantitatively significant. In addition to its own loss experience, management also includes peer bank historical loss experience in its assessment of expected credit losses to determine the ACL. The Company utilized call report data to measure its and its peers' historical credit losses experience with similar risk characteristics within the segments over an economic cycle. The Company reviewed the historical loss information to appropriately adjust for differences in current asset specific risk characteristics. Also considered were further adjustments to historical loss information for current conditions and reasonable and supportable forecasts that differ from the conditions that existed for the period over which historical information was evaluated. For the majority of the segments of collectively evaluated loans, the Company incorporated at least one macroeconomic driver using a statistical regression modeling methodology.

The Company considers forward-looking information in estimated expected credit losses. The Company subscribes to a third-party service which provides summary detail of dozens of economic forecasts. Using that information and other publicly available economic forecasts, management determines the economic variables to use for the one-year reasonable and supportable forecast period. Management has determined that the forecast period is consistent with how the Company has historically forecasted for its profitability planning and capital management. Management has evaluated the appropriateness of the reasonable and supportable forecast for the current period along with the inputs used in the estimation of expected credit losses. For the contractual term that extends beyond the reasonable and supportable forecast period, the Company reverts to historical loss information over eight quarters using a straight-line approach. Management may apply different reversion techniques depending on the economic environment for the financial asset portfolio and as of the current period has utilized a linear reversion technique.

Included in its systematic methodology to determine its ACL for loans held for investment and certain off-balance sheet credit exposures, The Company considers the need to qualitatively adjust expected credit losses for information not already captured in the loss estimation process. These qualitative adjustments either increase or decrease the quantitative model estimation. Each period the Company considers qualitative factors that are relevant within the qualitative framework that includes the following: 1) changes in lending policies and procedures, 2) changes in economic conditions, 3) changes in portfolio nature and volume, 4) changes in management, 5) changes in past due loans, 6) changes in the quality of the Company’s credit review system, 7) changes in the value of underlying collateral, 8) the effect of concentrations of credit, and 9) the effect of other external factors.

10

When a loan no longer shares similar risk characteristics with its segment, the asset is assessed to determine whether it should be included in another pool or should be individually evaluated. The Company currently maintains a net book balance threshold of $500,000 for individually-evaluated loans. Generally, individually-evaluated loans are on nonaccrual status. Based on the threshold above, consumer loans will generally remain in pools unless they meet the dollar threshold and foreclosure is probable. The expected credit losses on individually-evaluated loans will be estimated based on discounted cash flow analysis unless the loan meets the criteria for use of the fair value of collateral, either by virtue of an expected foreclosure or through meeting the definition of collateral-dependent. Financial assets that have been individually evaluated can be returned to a pool for purposes of estimating the expected credit loss insofar as their credit profile improves and that the repayment terms were not considered to be unique to the significant estimates and judgments usedasset. 

The Company follows its nonaccrual policy by reversing contractual interest income in estimatingthe income statement when the Company places a loan on nonaccrual status. Therefore, Management excludes the accrued interest receivable balance from the amortized cost basis in measuring expected credit losses as well ason the credit qualityportfolio and underwriting standards ofdoes not record an organization’s portfolio. In addition, the update amends the accountingallowance for credit losses on available-for-sale debt securitiesaccrued interest receivable. As of March 31, 2023, the accrued interest receivable for loans was $7.64 million.

Effective January 1, 2023, the Company adopted Financial Accounting Standards Board issued ASU 2022-02, Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and purchasedVintage Disclosures.  As noted, the allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon origination. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company uses a probability of default/loss given default model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made at the time of a modification.

Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses, a change to the allowance for credit losses is generally not recorded upon modification. Occasionally, the Company modifies loans by providing principal forgiveness that is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses. Additionally, the Company may allow a loan to go interest only for a specified period of time.

The Company has a variety of assets that have a component that qualifies as an off-balance sheet exposure. These primarily include undrawn portions of revolving lines of credit and standby letters of credit. The estimates are determined based on the likelihood of funding during the contractual term and an estimate of credit losses subsequent to funding. Estimated credit losses on subsequently funded balances are based on the same assumptions as used to estimate credit losses on existing funded loans. The expected losses associated with credit deterioration. ASU 2016-13these exposures within the unfunded portion of the loans will be effective for the Company for fiscal years beginning after December 15, 2019, with early adoption permitted for fiscal years beginning after December 15, 2018. The Company expects to adopt ASU 2016-13 in the first quarter of 2020 and recognizerecorded as a cumulative adjustment to retained earnings as of the beginning of the year of adoption. The Company is evaluating the impact of the standard.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).” This ASU increases transparency and comparability among organizations by recognizing lease assets and lease liabilitiesliability on the balance sheet and requiring more disclosures related to leasing transactions. ASU 2016-02 will be effective for the Company for fiscal years beginning after December 15, 2018, with early adoption permitted. The Company expects to adopt ASU 2016-02 in the first quarter of 2019. The Company leases certain banking offices under lease agreements it classifies as operating leases. The Company is evaluating the impactan offsetting income statement expense. Management has determined that a majority of the standard and expects an increaseCompany’s off-balance-sheet credit exposures are not unconditionally cancellable. As of  March 31, 2023, the liability recorded for expected credit losses on unfunded commitments in assets and liabilities; however, the Company does not expect the guidance to have a material effect on its financial statements.Other Liabilities was $964 thousand.

11

Recent Accounting Standards

Standards Adopted in 2023

 

In January 2016, March 2022, the FASBFinancial Accounting Standards Board issued ASU 2016-01, “Financial Instruments – Overall (Subtopic 825-10): Recognition2022-02, Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and Measurement of Financial AssetsVintage Disclosures. This new accounting topic provided accounting guidance for troubled debt restructuring (TDR) and Financial Liabilities.” Thiswrite-offs, effective January 1, 2023. The amendments eliminated TDR accounting guidance for issuers that adopted ASU significantly revises an entity’s2016-13, created a single loan modification accounting related to (1) the classificationmodel, and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. The new guidance also amends certainclarified disclosure requirements associated with the fair value of financial instruments. ASU 2016-01 will befor loan modifications and write-offs. We adopted this standard, effective for the Company for fiscal years beginning after December 15, 2017, with early adoption permitted for the instrument-specific credit risk provision. January 1, 2023.  The Company expects to adopt ASU 2016-01 in the first quarter of 2018. The Company is evaluating theupdated guidance had no material impact of the standard and does not expect to recognize a significant cumulative effect adjustment to retained earnings at the beginning of the year of adoption or expect the guidance to have a material effect on its financial statements. The cumulative-effect adjustment will be dependent on the composition and fair value of the Company’s equity securities portfolio at the adoption date.

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers.” This ASU’s core principle is that an entity will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In doing so, companies will need to use more judgment and make more estimates than under existing guidance. These may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. In August 2015, the FASB issued ASU 2015-14, “Revenue from Contracts with Customers” deferring the effective date of ASU 2014-09 for the Company until fiscal years beginning after December 15, 2017, with early adoption permitted for fiscal years beginning after December 15, 2016. Additional revenue related standards to be adopted concurrently with ASU 2014-09 include ASU 2017-10, ASU 2017-05, ASU 2016-20, ASU 2016-12, ASU 2016-10, and ASU 2016-08. The Company expects to adopt ASU 2014-09, and related updates, in the first quarter of 2018 and recognize a cumulative adjustment to retained earnings as of the beginning of the year of adoption, if necessary. The Company’s primary source of revenue is interest income, which is excluded from the scope of this guidance; however, the Company is evaluating the impact of the standard on other income, which includes fees for services, commissions on sales, and various deposit service charges. The Company does not expect the guidance to have a material effect on its financial statements.our Consolidated Financial Statements. 

 

The Company does not expect other recent accounting standards issued by the FASB or other standards-setting bodies to have a material impact on the consolidated financial statements.

 

11
12

Note 2. Investment SecuritiesDivestitures

 

On September 16, 2022, the Company completed the sale of its Emporia, Virginia branch to Benchmark Community Bank (the "Emporia Branch Sale"). The sale included the branch real estate, certain personal property, and all deposits associated with the branch.  There were no loans included in the transaction.  Benchmark paid a deposit premium of two percent for certain deposits.  In addition, Benchmark paid $1.50 million for branch real estate and certain personal property.   Total deposits acquired by Benchmark totaled $61.05 million.  The deposits were composed of $18.38 million in demand, $28.46 million in interest-bearing demand, $11.52 million in savings, and $2.69 million in time deposits.  The Company recognized a gain of $1.66 million from the Emporia Branch Sale.

On November 18, 2022, the Company and NC-based Surrey Bancorp ("Surrey"), parent company of Surrey Bank & Trust, jointly announced their entry into an agreement and plan of merger pursuant to which First Community would acquire Surrey and its wholly-owned bank subsidiary, Surrey Bank & Trust.  The Company completed its acquisition of Surrey Bancorp and its subsidiary, Surrey Bank & Trust, on April 21, 2023.  At closing, Surrey had approximately $468 million in assets, $253 million in loans, and $405 million in deposits.

Note 3. Debt Securities

There was no allowance for credit losses for debt securities as of March 31, 2023; therefore, it is not presented in the table below.  The following tables present the amortized cost and fair value of available-for-sale debt securities, including gross unrealized gains and losses, as of the dates indicated:

 

  

September 30, 2017

 
  

Amortized

  

Unrealized

  

Unrealized

  

Fair

 
  

Cost

  

Gains

  

Losses

  

Value

 

(Amounts in thousands)

                

U.S. Treasury securities

 $36,973  $-  $(9) $36,964 

U.S. Agency securities

  1,254   21   -   1,275 

Municipal securities

  102,347   2,648   (88)  104,907 

Single issue trust preferred securities

  9,363   -   (401)  8,962 

Mortgage-backed Agency securities

  22,518   72   (347)  22,243 

Equity securities

  55   18   -   73 

Total securities available for sale

 $172,510  $2,759  $(845) $174,424 
  

March 31, 2023

 
  

Amortized

  

Unrealized

  

Unrealized

  

Fair

 
  

Cost

  

Gains

  

Losses

  

Value

 

(Amounts in thousands)

                

U.S. Agency securities

 $1,500  $-  $(9) $1,491 

U.S. Treasury Notes

  174,052   3   (3,369)  170,686 

Municipal securities

  23,012   25   (80)  22,957 

Corporate notes

  31,543   -   (1,764)  29,779 

Agency mortgage-backed securities

  94,780   4   (11,428)  83,356 

Total

 $324,887  $32  $(16,650) $308,269 

 

  

December 31, 2016

 
  

Amortized

  

Unrealized

  

Unrealized

  

Fair

 
  

Cost

  

Gains

  

Losses

  

Value

 

(Amounts in thousands)

                

U.S. Agency securities

 $1,342  $3  $-  $1,345 

Municipal securities

  111,659   2,258   (586)  113,331 

Single issue trust preferred securities

  22,104   -   (2,165)  19,939 

Mortgage-backed Agency securities

  31,290   66   (465)  30,891 

Equity securities

  55   18   -   73 

Total securities available for sale

 $166,450  $2,345  $(3,216) $165,579 
  

December 31, 2022

 
  

Amortized

  

Unrealized

  

Unrealized

  

Fair

 
  

Cost

  

Gains

  

Losses

  

Value

 

(Amounts in thousands)

                

U.S. Agency securities

 $1,500  $  $(15) $1,485 

U.S. Treasury Notes

  161,617   -   (4,353)  157,264 

Municipal securities

  23,480   21   (192)  23,309 

Corporate notes

  37,046      (2,189)  34,857 

Agency mortgage-backed securities

  96,480   3   (13,049)  83,434 

Total

 $320,123  $24  $(19,798) $300,349 

 

The following tables present the amortized cost and fair value of held-to-maturity securities, including gross unrealized gains and losses, as of the dates indicated:

  

September 30, 2017

 
  

Amortized

  

Unrealized

  

Unrealized

  

Fair

 
  

Cost

  

Gains

  

Losses

  

Value

 

(Amounts in thousands)

                

U.S. Agency securities

 $17,949  $31  $-  $17,980 

Corporate securities

  7,233   13   -   7,246 

Total securities held to maturity

 $25,182  $44  $-  $25,226 

  

December 31, 2016

 
  

Amortized

  

Unrealized

  

Unrealized

  

Fair

 
  

Cost

  

Gains

  

Losses

  

Value

 

(Amounts in thousands)

                

U.S. Agency securities

 $36,741  $124  $-  $36,865 

Corporate securities

  10,392   11   (2)  10,401 

Total securities held to maturity

 $47,133  $135  $(2) $47,266 

The following table presents the amortized cost and aggregate fair value of available-for-sale securities and held-to-maturitydebt securities by contractual maturity, as of the date indicated. Actual maturities could differ from contractual maturities because issuers may have the right to call or prepay obligations with or without penalties.

 

  

September 30, 2017

 
  

Amortized

     

(Amounts in thousands)

 

Cost

  

Fair Value

 

Available-for-sale securities

        

Due within one year

 $37,288  $37,279 

Due after one year but within five years

  5,617   5,734 

Due after five years but within ten years

  96,693   98,602 

Due after ten years

  10,339   10,493 
   149,937   152,108 

Mortgage-backed securities

  22,518   22,243 

Equity securities

  55   73 

Total securities available for sale

 $172,510  $174,424 
         

Held-to-maturity securities

        

Due within one year

 $-  $- 

Due after one year but within five years

  25,182   25,226 

Due after five years but within ten years

  -   - 

Due after ten years

  -   - 

Total securities held to maturity

 $25,182  $25,226 
  

March 31, 2023

 
  

Amortized

     

(Amounts in thousands)

 

Cost

  

Fair Value

 

Available-for-sale debt securities

        

Due within one year

 $157,230  $154,233 

Due after one year but within five years

  70,343   68,145 

Due after five years but within ten years

  2,534   2,535 
   230,107   224,913 

Agency mortgage-backed securities

  94,780   83,356 

Total debt securities available for sale

 $324,887  $308,269 

 

The following tables present the fair values and unrealized losses for available-for-sale debt securities in a continuous unrealized loss position for less than 12 months and for 12 months or longer as of the dates indicated:

 

  

September 30, 2017

 
  

Less than 12 Months

  

12 Months or Longer

  

Total

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

 

(Amounts in thousands)

                        

U.S. Treasury securities

 $36,963  $(9) $-  $-  $36,963  $(9)

Municipal securities

  9,421   (52)  1,427   (36)  10,848   (88)

Single issue trust preferred securities

  -   -   8,962   (401)  8,962   (401)

Mortgage-backed Agency securities

  7,898   (59)  8,281   (288)  16,179   (347)

Total

 $54,282  $(120) $18,670  $(725) $72,952  $(845)

 

December 31, 2016

  

March 31, 2023

 
 

Less than 12 Months

  

12 Months or Longer

  

Total

  

Less than 12 Months

  

12 Months or Longer

  

Total

 
 

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 
 

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

 

(Amounts in thousands)

                                          

U.S. Agency securities

 $1,491  $(9) $-  $-  $1,491  $(9)

U.S. Treasury Notes

 54,208 (554) 106,906 (2,815) 161,114 (3,369)

Municipal securities

 $24,252  $(527) $715  $(59) $24,967  $(586) 7,463 (60) 1,169 (20) 8,632 (80)

Single issue trust preferred securities

  -   -   19,939   (2,165)  19,939   (2,165)

Mortgage-backed Agency securities

  12,834   (166)  11,851   (299)  24,685   (465)

Corporate notes

 2,972 (28) 26,807 (1,736) 29,779 (1,764)

Agency mortgage-backed securities

  10,009   (513)  73,212   (10,915)  83,221   (11,428)

Total

 $37,086  $(693) $32,505  $(2,523) $69,591  $(3,216) $76,143  $(1,164) $208,094  $(15,486) $284,237  $(16,650)

 

13

 
  

December 31, 2022

 
  

Less than 12 Months

  

12 Months or Longer

  

Total

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

 

(Amounts in thousands)

                        

U.S. Agency securities

 $1,485  $(15) $  $  $1,485  $(15)

U.S. Treasury Notes

  157,264   (4,353)        157,264   (4,353)

Municipal securities

  12,347   (192)        12,347   (192)

Corporate notes

  32,368   (2,172)  2,489   (17)  34,857   (2,189)

Agency mortgage-backed securities

  64,993   (8,824)  18,305   (4,225)  83,298   (13,049)

Total

 $268,457  $(15,556) $20,794  $(4,242) $289,251  $(19,798)

 

There were no unrealized losses for held-to-maturity securities as of September 30, 2017. The following table presents the fair values and unrealized losses for held-to-maturity securities in a continuous unrealized loss position for less than 12 months and for 12 months or longer as of the date indicated:

  

December 31, 2016

 
  

Less than 12 Months

  

12 Months or Longer

  

Total

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

 

(Amounts in thousands)

                        

Corporate securities

 $3,533  $(2) $-  $-  $3,533  $(2)

Total

 $3,533  $(2) $-  $-  $3,533  $(2)

There were 45100 individual debt securities in an unrealized loss position as of September 30, 2017,March 31, 2023, and theirthe combined depreciation in value represented 0.42%5.40% of the investmentdebt securities portfolio. There were 82113 individual debt securities in an unrealized loss position as of December 31, 2016,2022, and their combined depreciation in value represented 1.51%6.59% of  the investmentdebt securities portfolio.

 

The Company reviews its investment portfolio quarterlyManagement evaluates securities for indications of other-than-temporary impairment (“OTTI”). The initial indicator of OTTI for both debt and equity securities iswhere there has been a decline in fair value below bookthe amortized cost basis of a security to determine whether there is a credit loss associated with the decline in fair value on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Credit losses are calculated individually, rather than collectively, using a discounted cash flow method, whereby Management compares the present value of expected cash flows with the amortized cost basis of the security.  The credit loss component would be recognized through the provision for credit losses and the severitycreation of an allowance for credit losses. Consideration is given to (1) the financial condition and durationnear-term prospects of the decline. Forissuer including looking at default and delinquency rates, (2) the outlook for receiving the contractual cash flows of the investments, (3) the length of time and the extent to which the fair value has been less than cost, (4) our intent and ability to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value or for a debt security whether it is more-likely-than-not that we will be required to sell the debt security prior to recovering its fair value, (5) the anticipated outlook for changes in the general level of interest rates, (6) credit ratings, (7) third party guarantees, and (8) collateral values. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, the results of reviews of the issuer’s financial condition, and the issuer’s anticipated ability to pay the contractual cash flows of the investments.  All of the U.S. Treasury and Agency-Backed Securities have the full faith and credit backing of the United State Government or one of its agencies. Municipal securities and all other securities that do not have a zero expected credit loss are evaluated quarterly to determine whether there is a credit loss associated with a decline in fair value. All debt securities available for sale in an unrealized loss position as of March 31, 2023, continue to perform as scheduled and we do not believe that there is a credit loss or that a provision for credit losses is necessary. Also, as part of our evaluation of our intent and ability to hold investments for a period of time sufficient to allow for any anticipated recovery in the credit-related OTTImarket, we consider our investment strategy, cash flow needs, liquidity position, capital adequacy and interest rate risk position. We do not currently intend to sell the securities within the portfolio and it is recognized asnot more-likely-than-not that we will be required to sell the debt securities. See Note 1 – Basis of Presentation for further discussion.

Management continues to monitor all of our securities with a high degree of scrutiny. There can be no assurance that we will not conclude in future periods that conditions existing at that time indicate some or all of its securities may be sold or would require a charge to noninterest income andearnings as a provision for credit losses in such periods.

A gross realized gain from the noncredit-related OTTI issale of available-for-sale debt securities of $7 thousand was recognized in other comprehensive income (“OCI”). Duringfor the three and nine months ended September 30, 2017, the Company incurredMarch 31, 2023; no OTTI charges on debt securities. During the three and nine months ended September 30, 2016, the Company incurred OTTI charges on debt securities owned of $4.64 million related to the Company’s change in intent to hold certain securities to recovery. The intent was changed to sell specific trust preferred securities in the Company’s investment portfolio primarily to reduce credit concentrations with two issuers. Temporary impairment on debt securities is primarily related to changes in benchmark interest rates, changes in pricing in the credit markets, and other current economic factors. For equity securities, the OTTI is recognized as a charge to noninterest income. During the three and nine months ended September 30, 2017, the Company incurred no OTTI charges related to equity securities. During the three months ended September 30, 2016, the Company incurred no OTTI charges related to equity holdings. During the nine months ended September 30, 2016, the Company incurred OTTI charges related to certain equity holdings of $11 thousand.

The following table presents gross realized gains and losses from the sale of available-for-sale securitieswere realized for the periods indicated:same period in 2022 .

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2017

  

2016

  

2017

  

2016

 

(Amounts in thousands)

                

Gross realized gains

 $-  $203  $-  $344 

Gross realized losses

  -   (178)  (657)  (397)

Net gain (loss) on sale of securities

 $-  $25  $(657) $(53)

 

The carrying amount of securities pledged for various purposes totaled $99.69$21.07 million as of September 30, 2017,March 31, 2023, and $139.75$22.43 million as of December 31, 2016.2022.

 

Note 34. Loans

 

The Company groups loans held for investment into three segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes. Covered loans are those loans acquired in Federal Deposit Insurance Corporation (“FDIC”) assisted transactions that are covered by loss share agreements. Customer overdrafts reclassified as loans totaled $1.45$1.25 million as of September 30, 2017,March 31, 2023, and $1.41$1.80 million  as of December 31, 2016.2022. Deferred loan fees, net of loan costs, totaled $4.48$3.85 million as of September 30, 2017,March 31, 2023, and $5.34$8.81 million  as of December 31, 2016. For information about off-balance sheet financing, see Note 14, “Litigation, Commitments,2022

In accordance with the adoption of ASU 2016-13, the table below reflects the loan portfolio at the amortized cost basis to include net deferred loan fees of $3.85 million and Contingencies,”$8.81 million and unamortized discount related to loans acquired of $8.31 million and $3.80 million for March 31, 2023, and December 31, 2022, respectively.  Accrued interest receivable (AIR) of $7.64 million as of March 31, 2023, and $7.94 million  as of December 31, 2022, is accounted for separately and reported in Interest Receivable on the Condensed Consolidated Financial Statements of this report.Balance Sheet.

 

14

 
  

March 31, 2023

  

December 31, 2022

 

(Amounts in thousands)

 

Amount

  

Percent

  

Amount

  

Percent

 

Loans held for investment

                

Commercial loans

                

Construction, development, and other land

 $115,023   4.81% $117,174   4.88%

Commercial and industrial

  151,293   6.33%  150,428   6.27%

Multi-family residential

  148,746   6.23%  148,026   6.17%

Single family non-owner occupied

  207,632   8.69%  206,121   8.59%

Non-farm, non-residential

  793,229   33.21%  787,703   32.82%

Agricultural

  12,042   0.50%  12,032   0.50%

Farmland

  12,137   0.51%  11,779   0.49%

Total commercial loans

  1,440,102   60.28%  1,433,263   59.72%

Consumer real estate loans

                

Home equity lines

  73,762   3.09%  75,642   3.15%

Single family owner occupied

  727,202   30.44%  734,540   30.61%

Owner occupied construction

  10,276   0.43%  10,366   0.43%

Total consumer real estate loans

  811,240   33.96%  820,548   34.19%

Consumer and other loans

                

Consumer loans

  136,310   5.71%  144,582   6.02%

Other

  1,245   0.05%  1,804   0.07%

Total consumer and other loans

  137,555   5.76%  146,386   6.09%

Total loans held for investment, net of unearned income

 $2,388,897   100.00% $2,400,197   100.00%

 

The following table presents loans, net of unearned income, with the non-covered portfolio by loan class, as of the dates indicated:

  

September 30, 2017

  

December 31, 2016

 

(Amounts in thousands)

 

Amount

  

Percent

  

Amount

  

Percent

 

Non-covered loans held for investment

                

Commercial loans

                

Construction, development, and other land

 $72,952   3.97% $56,948   3.07%

Commercial and industrial

  90,184   4.91%  92,204   4.98%

Multi-family residential

  125,997   6.86%  134,228   7.24%

Single family non-owner occupied

  143,213   7.79%  142,965   7.72%

Non-farm, non-residential

  613,380   33.38%  598,674   32.31%

Agricultural

  6,096   0.33%  6,003   0.32%

Farmland

  27,897   1.52%  31,729   1.71%

Total commercial loans

  1,079,719   58.76%  1,062,751   57.35%

Consumer real estate loans

                

Home equity lines

  102,888   5.60%  106,361   5.74%

Single family owner occupied

  501,242   27.27%  500,891   27.03%

Owner occupied construction

  47,034   2.56%  44,535   2.41%

Total consumer real estate loans

  651,164   35.43%  651,787   35.18%

Consumer and other loans

                

Consumer loans

  70,695   3.85%  77,445   4.18%

Other

  4,856   0.26%  3,971   0.21%

Total consumer and other loans

  75,551   4.11%  81,416   4.39%

Total non-covered loans

  1,806,434   98.30%  1,795,954   96.92%

Total covered loans

  31,287   1.70%  56,994   3.08%

Total loans held for investment, net of unearned income

 $1,837,721   100.00% $1,852,948   100.00%

The following table presents the covered loan portfolio, by loan class, as of the dates indicated:

  

September 30, 2017

  

December 31, 2016

 

(Amounts in thousands)

        

Covered loans

        

Commercial loans

        

Construction, development, and other land

 $40  $4,570 

Commercial and industrial

  -   895 

Multi-family residential

  -   8 

Single family non-owner occupied

  292   962 

Non-farm, non-residential

  10   7,512 

Agricultural

  -   25 

Farmland

  -   397 

Total commercial loans

  342   14,369 

Consumer real estate loans

        

Home equity lines

  26,850   35,817 

Single family owner occupied

  4,095   6,729 

Total consumer real estate loans

  30,945   42,546 

Consumer and other loans

        

Consumer loans

  -   79 

Total covered loans

 $31,287  $56,994 

The Company identifies certain purchased loans as impaired when fair values are established at acquisition and groups those purchased credit impaired (“PCI”) loans into loan pools with common risk characteristics. The Company estimates cash flows to be collected on PCI loans and discounts those cash flows at a market rate of interest.

 

15

The following table presents the recorded investment and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:

  

September 30, 2017

  

December 31, 2016

 

(Amounts in thousands)

 

Recorded Investment

  

Unpaid Principal Balance

  

Recorded Investment

  

Unpaid Principal Balance

 

PCI Loans, by acquisition

                

Peoples

 $5,179  $8,328  $5,576  $9,397 

Waccamaw

  14,903   34,420   21,758   45,030 

Other acquired

  1,011   1,037   1,095   1,121 

Total PCI Loans

 $21,093  $43,785  $28,429  $55,548 

The following table presents the changes in the accretable yield on PCI loans, by acquisition, during the periods indicated:

  

Peoples

  

Waccamaw

  

Total

 

(Amounts in thousands)

            

Balance January 1, 2016

 $3,589  $26,109  $29,698 

Accretion

  (982)  (4,408)  (5,390)

Reclassifications from nonaccretable difference(1)

  231   848   1,079 

Other changes, net

  1,774   4   1,778 

Balance September 30, 2016

 $4,612  $22,553  $27,165 
             

Balance January 1, 2017

 $4,392  $21,834  $26,226 

Accretion

  (969)  (4,690)  (5,659)

Reclassifications from nonaccretable difference(1)

  782   2,525   3,307 

Other changes, net

  (375)  (311)  (686)

Balance September 30, 2017

 $3,830  $19,358  $23,188 
             

(1) Represents changes attributable to expected loss assumptions

            

Note 45. Credit Quality

 

The Company uses a risk grading matrix to assign a risk grade to each loan in its portfolio. Loan risk ratings may be upgraded or downgraded to reflect current information identified during the loan review process. The general characteristics of each risk grade are as follows:

 

Pass -- This grade is assigned to loans with acceptable credit quality and risk. The Company further segments this grade based on borrower characteristics that include capital strength, earnings stability, liquidity, leverage, and industry conditions.

Pass -- This grade is assigned to loans with acceptable credit quality and risk. The Company further segments this grade based on borrower characteristics that include capital strength, earnings stability, liquidity, leverage, and industry conditions.

 

Special Mention -- This grade is assigned to loans that require an above average degree of supervision and attention. These loans have the characteristics of an asset with acceptable credit quality and risk; however, adverse economic or financial conditions exist that create potential weaknesses deserving of management’smanagement’s close attention. If potential weaknesses are not corrected, the prospect of repayment may worsen.

 

Substandard -- This grade is assigned to loans that have well defined weaknesses that may make payment default, or principal exposure, possible. These loans will likely be dependent on collateral liquidation, secondary repayment sources, or principal exposure, possible. These loans will likely be dependent on collateral liquidation, secondaryevents outside the normal course of business to meet repayment sources, or events outside the normal course of business to meet repayment terms.

 

Doubtful -- This grade is assigned to loans that have the weaknesses inherent in substandard loans; however, the weaknesses inherentare so severe that collection or liquidation in substandard loans; however,full is unlikely based on current facts, conditions, and values. Due to certain specific pending factors, the weaknesses are so severe that collection or liquidation in full is unlikely based on current facts, conditions, and values. Due to certain specific pending factors, the amount of loss cannot yet be determined.

 

Loss -- This grade is assigned to loans that will be charged off or charged down when payments, including the timing and value of payments, are uncertain. This risk grade does not imply that the asset has no recovery or salvage value, but simply means that it is not practical or desirable to defer writing off, either all or a portion of, the loan balance even though partial recovery may be realized in the future.

 

The following tables presenttable presents the recorded investment of the loan portfolio, by loan class and credit quality, as of the dates indicated. Losses on covered loans are generally reimbursable by the FDIC at the applicable loss share percentage, 80%; therefore, covered loans are disclosed separately.indicated:

 

 

September 30, 2017

  

March 31, 2023

 
     

Special

                     

Special

            

(Amounts in thousands)

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loss

  

Total

  

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loss

  

Total

 

Non-covered loans

                        

Commercial loans

                         

Construction, development, and other land

 $69,257  $2,791  $904  $-  $-  $72,952  $114,002  $323  $698  $-  $-  $115,023 

Commercial and industrial

  85,368   1,844   2,972   -   -   90,184  146,749  2,795  1,749  -  -  151,293 

Multi-family residential

  119,399   5,882   716   -   -   125,997  144,909  3,629  208  -  -  148,746 

Single family non-owner occupied

  132,000   6,839   4,374   -   -   143,213  197,731  2,006  7,895  -  -  207,632 

Non-farm, non-residential

  593,809   11,126   8,243   202   -   613,380  770,509  10,865  11,855  -  -  793,229 

Agricultural

  5,743   235   118   -   -   6,096  11,896  44  102  -  -  12,042 

Farmland

  25,097   153   2,647   -   -   27,897  10,257  560  1,320  -  -  12,137 

Consumer real estate loans

                         

Home equity lines

  100,375   850   1,663   -   -   102,888  71,030  198  2,534  -  -  73,762 

Single family owner occupied

  471,378   5,705   24,159   -   -   501,242  700,431  1,875  24,896  -  -  727,202 

Owner occupied construction

  46,802   -   232   -   -   47,034  10,116  -  160  -  -  10,276 

Consumer and other loans

                         

Consumer loans

  70,459   27   209   -   -   70,695  133,417  10  2,883  -  -  136,310 

Other

  4,856   -   -   -   -   4,856   1,245   -   -   -   -   1,245 

Total non-covered loans

  1,724,543   35,452   46,237   202   -   1,806,434 

Covered loans

                        

Commercial loans

                        

Construction, development, and other land

  -   39   1   -   -   40 

Single family non-owner occupied

  271   -   21   -   -   292 

Non-farm, non-residential

  -   -   10   -   -   10 

Consumer real estate loans

                        

Home equity lines

  12,242   13,840   768   -   -   26,850 

Single family owner occupied

  3,136   425   534   -   -   4,095 

Total covered loans

  15,649   14,304   1,334   -   -   31,287 

Total loans

 $1,740,192  $49,756  $47,571  $202  $-  $1,837,721  $2,312,292  $22,305  $54,300  $-  $-  $2,388,897 

  

December 31, 2022

 
      

Special

                 

(Amounts in thousands)

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loss

  

Total

 
                         

Commercial loans

                        

Construction, development, and other land

 $115,972  $853  $349  $-  $-  $117,174 

Commercial and industrial

  147,543   920   1,965   -   -   150,428 

Multi-family residential

  143,859   3,946   221   -   -   148,026 

Single family non-owner occupied

  195,775   2,303   8,043   -   -   206,121 

Non-farm, non-residential

  761,154   14,903   11,646   -   -   787,703 

Agricultural

  11,722   47   263   -   -   12,032 

Farmland

  9,868   573   1,338   -   -   11,779 

Consumer real estate loans

                        

Home equity lines

  72,927   288   2,427   -   -   75,642 

Single family owner occupied

  706,952   1,958   25,630   -   -   734,540 

Owner occupied construction

  10,204   -   162   -   -   10,366 

Consumer and other loans

                        

Consumer loans

  141,551   11   3,020   -   -   144,582 

Other

  1,804   -   -   -   -   1,804 

Total loans

 $2,319,331  $25,802  $55,064  $-  $-  $2,400,197 

 

17
16

  

December 31, 2016

 
      

Special

                 

(Amounts in thousands)

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loss

  

Total

 

Non-covered loans

                        

Commercial loans

                        

Construction, development, and other land

 $55,188  $980  $780  $-  $-  $56,948 

Commercial and industrial

  87,581   3,483   1,137   -   3   92,204 

Multi-family residential

  126,468   6,992   768   -   -   134,228 

Single family non-owner occupied

  131,934   5,466   5,565   -   -   142,965 

Non-farm, non-residential

  579,134   10,236   9,102   202   -   598,674 

Agricultural

  5,839   164   -   -   -   6,003 

Farmland

  28,887   1,223   1,619   -   -   31,729 

Consumer real estate loans

                        

Home equity lines

  104,033   871   1,457   -   -   106,361 

Single family owner occupied

  475,402   4,636   20,381   472   -   500,891 

Owner occupied construction

  43,833   -   702   -   -   44,535 

Consumer and other loans

                        

Consumer loans

  77,218   11   216   -   -   77,445 

Other

  3,971   -   -   -   -   3,971 

Total non-covered loans

  1,719,488   34,062   41,727   674   3   1,795,954 

Covered loans

                        

Commercial loans

                        

Construction, development, and other land

  2,768   803   999   -   -   4,570 

Commercial and industrial

  882   -   13   -   -   895 

Multi-family residential

  -   -   8   -   -   8 

Single family non-owner occupied

  796   63   103   -   -   962 

Non-farm, non-residential

  6,423   537   552   -   -   7,512 

Agricultural

  25   -   -   -   -   25 

Farmland

  132   -   265   -   -   397 

Consumer real estate loans

                        

Home equity lines

  14,283   20,763   771   -   -   35,817 

Single family owner occupied

  4,601   928   1,200   -   -   6,729 

Consumer and other loans

                        

Consumer loans

  79   -   -   -   -   79 

Total covered loans

  29,989   23,094   3,911   -   -   56,994 

Total loans

 $1,749,477  $57,156  $45,638  $674  $3  $1,852,948 

The Company identifies loans for potential impairment through a varietyfollowing tables present the amortized cost basis and current period gross write-offs of means, including, but not limited to, ongoing loan review, renewal processes, delinquency data, market communications, and public information. If the Company determines that it is probable all principal and interest amounts contractually due will not be collected, the loan is generally deemed impaired.portfolio, by year of origination, loan class, and credit quality, as of the date indicated:  

(Amounts in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

         

Balance at March 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Total

 

Construction, development and other land

                                

Pass

 $1,395  $62,109  $36,248  $4,350  $2,742  $5,780  $1,378  $114,002 

Special Mention

  -   -   -   238   -   85   -   323 

Substandard

  -   -   225   -   205   268   -   698 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total construction, development, and other land

 $1,395  $62,109  $36,473  $4,588  $2,947  $6,133  $1,378  $115,023 

Current period gross write-offs

 $-  $-  $-  $-  $13  $-  $-  $13 

Commercial and industrial

                                

Pass

 $8,914  $64,754  $21,001  $11,423  $6,813  $14,684  $19,160  $146,749 

Special Mention

  -   1,144   17   15   321   601   697   2,795 

Substandard

  -   211   163   97   604   674   -   1,749 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total commercial and industrial

 $8,914  $66,109  $21,181  $11,535  $7,738  $15,959  $19,857  $151,293 

Current period gross write-offs

 $-  $-  $59  $-  $32  $-  $-  $91 

Multi-family residential

                                

Pass

 $463  $44,906  $20,587  $30,849  $3,699  $41,118  $3,287  $144,909 

Special Mention

  -   -   -   -   -   3,629   -   3,629 

Substandard

  -   -   -   -   -   208   -   208 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total multi-family residential

 $463  $44,906  $20,587  $30,849  $3,699  $44,955  $3,287  $148,746 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Non-farm, non-residential

                                

Pass

 $15,917  $221,536  $147,370  $112,918  $50,646  $210,888  $11,234  $770,509 

Special Mention

  -   -   1,905   845   -   8,103   12   10,865 

Substandard

  -   88   1,110   536   3,609   6,317   195   11,855 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total non-farm, non-residential

 $15,917  $221,624  $150,385  $114,299  $54,255  $225,308  $11,441  $793,229 

Current period gross write-offs

 $-  $8  $-  $-  $-  $2  $-  $10 

Agricultural

                                

Pass

 $1,650  $5,514  $2,911  $885  $295  $183  $458  $11,896 

Special Mention

  -   -   31   12   -   1   -   44 

Substandard

  -   -   35   -   46   21   -   102 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total agricultural

 $1,650  $5,514  $2,977  $897  $341  $205  $458  $12,042 

Current period gross write-offs

 $-  $59  $-  $-  $-  $-  $-  $59 

Farmland

                                

Pass

 $823  $640  $597  $777  $71  $6,662  $687  $10,257 

Special Mention

  -   -   108   12   -   440   -   560 

Substandard

  -   -   -   12   -   1,308   -   1,320 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total farmland

 $823  $640  $705  $801  $71  $8,410  $687  $12,137 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

 

18
17

 

The following table presents the recorded investment, unpaid principal balance, and related allowance for loan losses for impaired loans, excluding PCI loans, as of the dates indicated:

(Amounts in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

         

Balance at March 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Total

 

Home equity lines

                                

Pass

 $85  $976  $97  $143  $-  $4,288  $65,441  $71,030 

Special Mention

  -   -   -   -   -   43   155   198 

Substandard

  -   13   -   27   35   1,134   1,325   2,534 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total home equity lines

 $85  $989  $97  $170  $35  $5,465  $66,921  $73,762 

Current period gross write-offs

 $-  $-  $-  $-  $-  $9  $-  $9 

Single family Mortgage

                                

Pass

 $16,097  $157,381  $233,020  $203,425  $48,065  $239,664  $510  $898,162 

Special Mention

  -   -   349   90   124   3,318   -   3,881 

Substandard

  -   455   1,314   866   1,226   28,930   -   32,791 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total single family owner and non-owner occupied

 $16,097  $157,836  $234,683  $204,381  $49,415  $271,912  $510  $934,834 

Current period gross write-offs

 $-  $-  $31  $-  $-  $58  $-  $89 

Owner occupied construction

                                

Pass

 $159  $6,979  $2,535  $-  $14  $429  $-  $10,116 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   159   -   1   -   160 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total owner occupied construction

 $159  $6,979  $2,535  $159  $14  $430  $-  $10,276 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Consumer loans

                                

Pass

 $10,475  $62,509  $32,019  $13,115  $6,243  $2,555  $7,746  $134,662 

Special Mention

  -   -   4   -   5   -   1   10 

Substandard

  28   892   933   459   298   213   60   2,883 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total consumer loans

 $10,503  $63,401  $32,956  $13,574  $6,546  $2,768  $7,807  $137,555 

Current period gross write-offs

 $200  $1,031  $802  $136  $78  $14  $38  $2,299 
                                 

 

  

September 30, 2017

  

December 31, 2016

 
      

Unpaid

          

Unpaid

     
  

Recorded

  

Principal

  

Related

  

Recorded

  

Principal

  

Related

 

(Amounts in thousands)

 

Investment

  

Balance

  

Allowance

  

Investment

  

Balance

  

Allowance

 

Impaired loans with no related allowance

                        

Commercial loans

                        

Construction, development, and other land

 $662  $999  $-  $33  $35  $- 

Commercial and industrial

  146   1,093   -   346   383   - 

Multi-family residential

  381   836   -   294   369   - 

Single family non-owner occupied

  2,485   3,891   -   3,084   3,334   - 

Non-farm, non-residential

  3,905   6,239   -   3,829   4,534   - 

Agricultural

  118   122   -   -   -   - 

Farmland

  990   1,037   -   1,161   1,188   - 

Consumer real estate loans

                        

Home equity lines

  1,624   1,766   -   913   968   - 

Single family owner occupied

  16,768   18,932   -   11,779   12,630   - 

Owner occupied construction

  233   233   -   573   589   - 

Consumer and other loans

                        

Consumer loans

  61   63   -   62   103   - 

Total impaired loans with no allowance

  27,373   35,211   -   22,074   24,133   - 
                         

Impaired loans with a related allowance

                        

Commercial loans

                        

Construction, development, and other land

  -   -   -   -   -   - 

Commercial and industrial

  2,400   2,400   262   -   -   - 

Single family non-owner occupied

  771   772   69   351   351   31 

Non-farm, non-residential

  865   874   325   -   -   - 

Farmland

  410   418   50   430   430   18 

Consumer real estate loans

                        

Home equity lines

  -   -   -   -   -   - 

Single family owner occupied

  3,771   3,779   754   4,118   4,174   770 

Total impaired loans with an allowance

  8,217   8,243   1,460   4,899   4,955   819 

Total impaired loans(1)

 $35,590  $43,454  $1,460  $26,973  $29,088  $819 

(1)

Includes loans totaling $20.07 million as of September 30, 2017, and $16.89 million as of December 31, 2016, that do not meet the Company's evaluation threshold for individual impairment and are therefore collectively evaluated for impairment

(Amounts in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

         

Balance at March 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Total

 

Total Loans

                                

Pass

 $55,978  $627,304  $496,385  $377,885  $118,588  $526,251  $109,901  $2,312,292 

Special Mention

  -   1,144   2,414   1,212   450   16,220   865   22,305 

Substandard

  28   1,659   3,780   2,156   6,023   39,074   1,580   54,300 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total loans

 $56,006  $630,107  $502,579  $381,253  $125,061  $581,545  $112,346  $2,388,897 

Current period gross write-offs

 $200  $1,098  $892  $136  $123  $83  $38  $2,570 

 

19
18

The following table presents the average recorded investment and interest income recognized on impaired loans, excluding PCI loans, for the periods indicated:

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2017

  

2016

  

2017

  

2016

 

(Amounts in thousands)

 

Interest Income Recognized

  

Average Recorded Investment

  

Interest Income Recognized

  

Average Recorded Investment

  

Interest Income Recognized

  

Average Recorded Investment

  

Interest Income Recognized

  

Average Recorded Investment

 

Impaired loans with no related allowance:

                                

Commercial loans

                                

Construction, development, and other land

 $32  $907  $22  $600  $32  $309  $22  $447 

Commercial and industrial

  5   754   6   1,029   8   468   10   738 

Multi-family residential

  -   509   15   562   3   474   15   309 

Single family non-owner occupied

  11   3,304   91   3,498   88   3,313   107   3,035 

Non-farm, non-residential

  68   5,244   65   8,930   93   3,766   307   10,186 

Agricultural

  4   127   -   -   4   127   -   - 

Farmland

  17   1,003   5   204   17   1,004   9   186 

Consumer real estate loans

                                

Home equity lines

  15   1,683   6   1,157   35   1,259   21   1,318 

Single family owner occupied

  137   17,478   91   13,175   317   15,209   254   12,436 

Owner occupied construction

  1   235   2   585   6   234   7   470 

Consumer and other loans

                                

Consumer loans

  1   62   2   63   3   52   2   45 

Total impaired loans with no related allowance

  291   31,306   305   29,803   606   26,215   754   29,170 
                                 

Impaired loans with a related allowance:

                                

Commercial loans

                                

Construction, development, and other land

  -   -   -   -   -   143   -   - 

Commercial and industrial

  50   2,516   -   -   103   1,727   -   - 

Single family non-owner occupied

  8   778   5   682   21   488   18   572 

Non-farm, non-residential

  -   872   45   4,658   15   964   215   5,108 

Farmland

  -   413   -   -   -   275   -   - 

Consumer real estate loans

                                

Home equity lines

  -   -   -   -   -   139   -   - 

Single family owner occupied

  24   3,814   24   4,130   92   4,527   91   4,547 

Owner occupied construction

  -   -   -   -   -   1   -   115 

Total impaired loans with a related allowance

  82   8,393   74   9,470   231   8,264   324   10,342 

Total impaired loans

 $373  $39,699  $379  $39,273  $837  $34,479  $1,078  $39,512 

The following tables provide information on impaired PCI loan pools as of and for the dates indicated:

  

September 30, 2017

  

December 31, 2016

 

(Amounts in thousands, except impaired loan pools)

        

Unpaid principal balance

 $-  $1,086 

Recorded investment

  -   1,085 

Allowance for loan losses related to PCI loan pools

  -   12 
         

Impaired PCI loan pools

  -   1 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2017

  

2016

  

2017

  

2016

 

(Amounts in thousands)

                

Interest income recognized

 $-  $12  $20  $130 

Average recorded investment

  -   1,139   705   2,195 
 

(Amounts in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

         

Balance at December 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Revolving

  

Total

 

Construction, development

                                

and other land

                                

Pass

 $58,770  $39,995  $4,602  $3,050  $2,485  $5,608  $1,462  $115,972 

Special Mention

  -   225   -   -   94   534   -   853 

Substandard

  -   -   267   71   11   -   -   349 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total construction, development, and other land

 $58,770  $40,220  $4,869  $3,121  $2,590  $6,142  $1,462  $117,174 

Commercial and industrial

                                

Pass

 $69,678  $23,746  $12,047  $7,729  $9,121  $8,890  $16,332  $147,543 

Special Mention

  227   20   21   367   185   1   99   920 

Substandard

  130   112   114   620   192   797   -   1,965 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total commercial and industrial

 $70,035  $23,878  $12,182  $8,716  $9,498  $9,688  $16,431  $150,428 

Multi-family residential

                                

Pass

 $45,261  $20,881  $31,087  $3,733  $1,328  $41,063  $506  $143,859 

Special Mention

  -   -   -   -   -   3,946   -   3,946 

Substandard

  -   -   -   -   -   221   -   221 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total multi-family residential

 $45,261  $20,881  $31,087  $3,733  $1,328  $45,230  $506  $148,026 

Non-farm, non-residential

                                

Pass

 $218,595  $145,675  $114,840  $52,575  $35,564  $185,448  $8,457  $761,154 

Special Mention

  -   1,927   852   1,193   2,708   8,076   147   14,903 

Substandard

  -   1,267   675   2,509   1,531   5,664   -   11,646 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total non-farm, non-residential

 $218,595  $148,869  $116,367  $56,277  $39,803  $199,188  $8,604  $787,703 

Agricultural

                                

Pass

 $6,244  $3,225  $1,003  $376  $154  $214  $506  $11,722 

Special Mention

  -   33   14   -   -   -   -   47 

Substandard

  124   37   1   66   24   11   -   263 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total agricultural

 $6,368  $3,295  $1,018  $442  $178  $225  $506  $12,032 

Farmland

                                

Pass

 $646  $713  $796  $77  $869  $6,150  $617  $9,868 

Special Mention

  -   109   -   -   222   242   -   573 

Substandard

  -   -   12   -   253   1,073   -   1,338 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total farmland

 $646  $822  $808  $77  $1,344  $7,465  $617  $11,779 

 

20
19

 

(Amounts in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

         

Balance at December 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Revolving

  

Total

 

Home equity lines

                                

Pass

 $1,960  $198  $241  $-  $24  $7,429  $63,075  $72,927 

Special Mention

  -   -   -   -   -   117   171   288 

Substandard

  -   -   27   35   114   1,253   998   2,427 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total home equity lines

 $1,960  $198  $268  $35  $138  $8,799  $64,244  $75,642 

Single family Mortgage

                                

Pass

 $157,890  $237,363  $207,480  $48,795  $36,678  $214,148  $373  $902,727 

Special Mention

  -   376   90   363   262   3,170   -   4,261 

Substandard

  461   1,196   740   1,217   1,991   28,068   -   33,673 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total single family owner and non-owner occupied

 $158,351  $238,935  $208,310  $50,375  $38,931  $245,386  $373  $940,661 

Owner occupied construction

                                

Pass

 $6,357  $3,344  $-  $23  $11  $469  $-  $10,204 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   162   -   -   -   -   162 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total owner occupied construction

 $6,357  $3,344  $162  $23  $11  $469  $-  $10,366 

Consumer loans

                                

Pass

 $69,579  $37,603  $16,033  $7,640  $2,528  $2,040  $7,932  $143,355 

Special Mention

  -   5   -   6   -   -   -   11 

Substandard

  881   1,002   466   416   36   159   60   3,020 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total consumer loans

 $70,460  $38,610  $16,499  $8,062  $2,564  $2,199  $7,992  $146,386 

 

(Amounts in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

         

Balance at December 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Revolving

  

Total

 

Total Loans

                                

Pass

 $634,980  $512,743  $388,129  $123,998  $88,762  $471,459  $99,260  $2,319,331 

Special Mention

  227   2,695   977   1,929   3,471   16,086   417   25,802 

Substandard

  1,596   3,614   2,464   4,934   4,152   37,246   1,058   55,064 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total loans

 $636,803  $519,052  $391,570  $130,861  $96,385  $524,791  $100,735  $2,400,197 

20

The Company generally places a loan on nonaccrual status when it is 90 days or more past due. PCI loans are generally not classified as nonaccrual due to the accrual of interest income under the accretion method of accounting.  The following table presents nonaccrual loans, by loan class, as of the dates indicated:

 

 

September 30, 2017

  

December 31, 2016

  

March 31, 2023

  

December 31, 2022

 

(Amounts in thousands)

 

Non-covered

  

Covered

  

Total

  

Non-covered

  

Covered

  

Total

  

No Allowance

  

With an Allowance

  

Total

  

No Allowance

  

With an Allowance

  

Total

 

Commercial loans

                         

Construction, development, and other land

 $126  $-  $126  $72  $32  $104  $425  $-  $425  $31  $-  $31 

Commercial and industrial

  118   -   118   332   13   345  502  -  502  438  -  438 

Multi-family residential

  330   -   330   294   -   294  208  -  208  220  -  220 

Single family non-owner occupied

  1,626   20   1,646   1,242   24   1,266  942  -  942  984  -  984 

Non-farm, non-residential

  3,352   -   3,352   3,295   30   3,325  1,524  -  1,524  1,771  -  1,771 

Agricultural

  118   -   118   -   -   -  7  -  7  9  -  9 

Farmland

  870   -   870   1,591   -   1,591  133  -  133  133  -  133 

Consumer real estate loans

                         

Home equity lines

  828   350   1,178   705   400   1,105  612  -  612  400  -  400 

Single family owner occupied

  11,517   50   11,567   7,924   109   8,033  8,303  586  8,889  8,228  589  8,817 

Owner occupied construction

  -   -   -   336   -   336  -  -  -  -  -  - 

Consumer and other loans

                         

Consumer loans

  57   -   57   63   -   63   2,315   -   2,315   2,405   -   2,405 

Total nonaccrual loans

 $18,942  $420  $19,362  $15,854  $608  $16,462  $14,971  $586  $15,557  $14,619  $589  $15,208 

 

2023, no nonaccrual loan interest was recognized compared to $4 thousand for the same period of 2022

 

The following tables presentpresents the aging of past due loans, by loan class, as of the dates indicated. Nonaccrual loans 30 days or more past due are included in the applicable delinquency category. Loans acquired with credit deterioration, with a discount, continue to accrue interest based on expected cash flows; therefore, PCI loans are not generally considered nonaccrual. There were no non-covered accruing loans contractually past due 90 days or more as of September 30, 2017, or December 31, 2016.category: 

 

 March 31, 2023 
 

September 30, 2017

              Amortized Cost of 
 

30 - 59 Days

  

60 - 89 Days

  

90+ Days

  

Total

  

Current

  

Total

  

30 - 59 Days

 

60 - 89 Days

 

90+ Days

 

Total

 

Current

 

Total

 > 90 Days Accruing 

(Amounts in thousands)

 

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Loans

  

Loans

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Loans

  

Loans

  

No Allowance

 

Non-covered loans

                        
               

Commercial loans

                                       

Construction, development, and other land

 $25  $-  $-  $25  $72,927  $72,952  $173  $17  $418  $608  $114,415  $115,023  $- 

Commercial and industrial

  226   36   47   309   89,875   90,184  422  112  332  866  150,427  151,293  - 

Multi-family residential

  341   185   -   526   125,471   125,997  133  -  -  133  148,613  148,746  - 

Single family non-owner occupied

  405   186   861   1,452   141,761   143,213  1,169  169  120  1,458  206,174  207,632  - 

Non-farm, non-residential

  523   17   2,623   3,163   610,217   613,380  218  48  351  617  792,612  793,229  - 

Agricultural

  6   -   -   6   6,090   6,096  34  -  7  41  12,001  12,042  - 

Farmland

  849   410   343   1,602   26,295   27,897  -  -  133  133  12,004  12,137  - 

Consumer real estate loans

                                       

Home equity lines

  242   105   298   645   102,243   102,888  782  120  487  1,389  72,373  73,762  - 

Single family owner occupied

  3,133   1,414   6,199   10,746   490,496   501,242  5,172  2,603  2,222  9,997  717,205  727,202  - 

Owner occupied construction

  330   -   -   330   46,704   47,034  -  -  -  -  10,276  10,276  - 

Consumer and other loans

                                       

Consumer loans

  360   62   38   460   70,235   70,695  3,822  985  989  5,796  130,514  136,310  - 

Other

  -   -   -   -   4,856   4,856   -   -   -   -   1,245   1,245   - 

Total non-covered loans

  6,440   2,415   10,409   19,264   1,787,170   1,806,434 

Covered loans

                        

Commercial loans

                        

Construction, development, and other land

  -   -   -   -   40   40 

Single family non-owner occupied

  72   -   -   72   220   292 

Non-farm, non-residential

  -   -   -   -   10   10 

Consumer real estate loans

                        

Home equity lines

  291   -   118   409   26,441   26,850 

Single family owner occupied

  -   -   28   28   4,067   4,095 

Total covered loans

  363   -   146   509   30,778   31,287 

Total loans

 $6,803  $2,415  $10,555  $19,773  $1,817,948  $1,837,721  $11,925  $4,054  $5,059  $21,038  $2,367,859  $2,388,897  $- 

  

December 31, 2022

 
                          

Amortized Cost of

 
  

30 - 59 Days

  

60 - 89 Days

  

90+ Days

  

Total

  

Current

  

Total

  

> 90 Days Accruing

 

(Amounts in thousands)

 

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Loans

  

Loans

  

No Allowance

 
                             

Commercial loans

                            

Construction, development, and other land

 $393  $8  $23  $424  $116,750  $117,174  $- 

Commercial and industrial

  756   129   217   1,102   149,326   150,428   - 

Multi-family residential

  -   -   83   83   147,943   148,026   - 

Single family non-owner occupied

  990   122   299   1,411   204,710   206,121   - 

Non-farm, non-residential

  646   52   548   1,246   786,457   787,703   - 

Agricultural

  36   135   9   180   11,852   12,032   - 

Farmland

  -   -   133   133   11,646   11,779   - 

Consumer real estate loans

                            

Home equity lines

  519   115   262   896   74,746   75,642   - 

Single family owner occupied

  5,951   2,322   3,166   11,439   723,101   734,540   - 

Owner occupied construction

  -   -   -   -   10,366   10,366   - 

Consumer and other loans

                            

Consumer loans

  4,282   1,960   1,459   7,701   136,881   144,582   - 

Other

  -   -   -   -   1,804   1,804   - 

Total loans

 $13,573  $4,843  $6,199  $24,615  $2,375,582  $2,400,197  $- 

 

22
21

ASC 326 prescribes that when an entity determines foreclosure is probable, the expected credit loss is required to be measured based on the fair value of the collateral. As a practical expedient, an entity may use the fair value as of the reporting date when recording the net carrying amount of the asset. For the collateral dependent asset ("CDA") a credit loss expense is recorded for loan amounts in excess of fair value of the collateral.  The table below summarizes collateral dependent loans, where foreclosure is probable, by type of collateral, and the extent to which they are collateralized during the period.  

 

  

December 31, 2016

 
  

30 - 59 Days

  

60 - 89 Days

  

90+ Days

  

Total

  

Current

  

Total

 

(Amounts in thousands)

 

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Loans

  

Loans

 

Non-covered loans

                        

Commercial loans

                        

Construction, development, and other land

 $33  $5  $17  $55  $56,893  $56,948 

Commercial and industrial

  174   30   149   353   91,851   92,204 

Multi-family residential

  163   -   281   444   133,784   134,228 

Single family non-owner occupied

  1,302   159   835   2,296   140,669   142,965 

Non-farm, non-residential

  1,235   332   2,169   3,736   594,938   598,674 

Agricultural

  -   5   -   5   5,998   6,003 

Farmland

  224   343   565   1,132   30,597   31,729 

Consumer real estate loans

                        

Home equity lines

  78   136   658   872   105,489   106,361 

Single family owner occupied

  4,777   2,408   3,311   10,496   490,395   500,891 

Owner occupied construction

  342   336   -   678   43,857   44,535 

Consumer and other loans

                        

Consumer loans

  371   90   15   476   76,969   77,445 

Other

  -   -   -   -   3,971   3,971 

Total non-covered loans

  8,699   3,844   8,000   20,543   1,775,411   1,795,954 

Covered loans

                        

Commercial loans

                        

Construction, development, and other land

  434   -   32   466   4,104   4,570 

Commercial and industrial

  -   -   -   -   895   895 

Multi-family residential

  -   -   -   -   8   8 

Single family non-owner occupied

  24   -   -   24   938   962 

Non-farm, non-residential

  32   -   -   32   7,480   7,512 

Agricultural

  -   -   -   -   25   25 

Farmland

  -   -   -   -   397   397 

Consumer real estate loans

                        

Home equity lines

  108   146   62   316   35,501   35,817 

Single family owner occupied

  58   -   39   97   6,632   6,729 

Owner occupied construction

  -   -   -   -   -   - 

Consumer and other loans

                        

Consumer loans

  -   -   -   -   79   79 

Total covered loans

  656   146   133   935   56,059   56,994 

Total loans

 $9,355  $3,990  $8,133  $21,478  $1,831,470  $1,852,948 
  

March 31, 2023

  

December 31, 2022

 

(Amounts in thousands)

 

Balance

  

Collateral Coverage

  

%

  

Balance

  

Collateral Coverage

  

%

 

Commercial Real Estate

                        

Hotel

 $-  $-   -  $-  $-   - 

Office

  -   -   -   -   -   - 

Other

  -   -   -   -   -   - 

Retail

  -   -   -   -   -   - 

Multi-Family

                        

Industrial

  -   -   -   -   -   - 

Office

  -   -   -   -   -   - 

Other

  -   -   -   -   -   - 

Commercial and industrial

                        

Industrial

  -   -   -   -   -   - 

Other

  -   -   -   -   -   - 

Home equity loans

  -   -   -   -   -   - 

Consumer owner occupied

  586   574   97.99%  589   574   97.45%

Consumer

  -   -   -   -   -   - 

Total collateral dependent loans

 $586  $574   97.99% $589  $574   97.45%

 

The Company may make concessions in interest rates, loan terms and/or amortization terms when restructuring loans for borrowers experiencing financial difficulty.  Restructured loans in excessEffective, January 1, 2023, the Company adopted ASU 2022-02, Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures. The amendments eliminated TDR accounting guidance for issuers that adopted ASU 2016-13, created a single loan modification accounting model, and clarified disclosure requirements for loan modifications and write-offs.  Presented below are the amortized cost basis and percentage of $250 thousand are evaluatedloan class for a specific reserve based on either the collateral or net present value method, whichever is most applicable. Restructured loans under $250 thousand are subjectloan modifications made to the reserve calculation at the historical loss rate for classified loans. Certain troubled debt restructurings (“TDRs”) are classifiedborrowers experiencing financial difficulty by loan class, concession type, and financial effect as nonperforming at the time of restructuring and are returned to performing status after six months of satisfactory payment performance; however, these loans remain identified as impaired until full payment or other satisfaction of the obligation occurs. PCI loans are generally not considered TDRs as long as the loans remain in the assigned loan pool. No covered loans were recorded as TDRs as of September 30, 2017, or December 31, 2016.date indicated:

          
  

Payment Delays

  

Amortized Cost Basis

  

% of Total Class of

  
  

March 31, 2023

  

Financing Receivable

 

Financial Effect

          

(Amounts in thousands)

         

Single family owner occupied

 $410   0.056%

Deferred $6 thousand in principal to maturity

Total

 $410      
          
  

Term Extensions

  

Amortized Cost Basis

  

% of Total Class of

  
  

March 31, 2023

  

Financing Receivable

 

Financial Effect

          

(Amounts in thousands)

         

Consumer

 $9   0.007%

Extended term from 60 to 84 months

Total

 $9      
          
          
  

Principal Forgiveness

  

Amortized Cost Basis

  

% of Total Class of

  
  

March 31, 2023

  

Financing Receivable

 

Financial Effect

          

(Amounts in thousands)

         

Single family owner occupied

 $10   0.001%

Reduced amortized cost basis by $13 thousand

Total

 $10      
          

 

23
22

Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off.  Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.  As of  March 31, 2023, there were no modified loans (or portions of a loan) deemed uncollectible.

 

The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts.  The following table presentsdepicts the performance of loans that have been modified in the last three months:

  

March 31, 2023

 
  

Payment Status (Amortized Cost Basis)

 
  

Current

  

30-89 Days Past Due

  

90+ Days Past Due

 
             

(Amounts in thousands)

            

Single family owner occupied

 $420  $-  $- 

Consumer

  9   -   - 

Total

 $429  $-  $- 
             
             

Prior to the adoption of ASU 2022-02, Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures below is the presentation of loans modified as TDRs, by loan class and accrual status, as of the datesdate indicated:

 

  

September 30, 2017

  

December 31, 2016

  

December 31, 2022

 

(Amounts in thousands)

(Amounts in thousands)

 

Nonaccrual(1)

  

Accruing

  

Total

  

Nonaccrual(1)

  

Accruing

  

Total

  

Nonaccrual(1)

  

Accruing

  

Total

 

Commercial loans

Commercial loans

                         

Commercial and industrial

 $-  $374  $374 

Single family non-owner occupied

Single family non-owner occupied

 $33  $875  $908  $38  $892  $930  142  838  980 

Non-farm, non-residential

Non-farm, non-residential

  -   295   295   -   4,160   4,160  -  747  747 

Consumer real estate loans

Consumer real estate loans

                         

Home equity lines

Home equity lines

  -   148   148   -   158   158  -  55  55 

Single family owner occupied

Single family owner occupied

  1,484   6,690   8,174   905   7,503   8,408  1,182  5,073  6,255 

Owner occupied construction

Owner occupied construction

  -   234   234   341   239   580  -  -  - 

Consumer and other loans

 

Consumer loans

  -   25   25 

Total TDRs

Total TDRs

 $1,517  $8,242  $9,759  $1,284  $12,952  $14,236  $1,324  $7,112  $8,436 
                          

Allowance for loan losses related to TDRs

         $707          $670 

Allowance for credit losses related to TDRs

       $- 


(1)(1)

Nonaccrual TDRs are included in total nonaccrual loans disclosed in the nonaccrual table above.

 

The following table presents interest income recognized on TDRs for the periods indicated:

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

  

Three Months Ended March 31,

 
  

2017

  

2016

  

2017

  

2016

  

2022

 

(Amounts in thousands)

(Amounts in thousands)

                  

Interest income recognized

Interest income recognized

 $74  $143  $159  $296  $105 

 

The following tables present loans modified as TDRs, by type of concession made and loan class, that were restructured during the periods indicated. The post-modification recorded investment represents the loan balance immediately following modification.indicated:

 

 

Three Months Ended September 30,

  

Three Months Ended March 31,

 
 

2017

  

2016

  

2022

 

(Amounts in thousands)

 

Total Contracts

  

Pre-modification

Recorded Investment

  

Post-modification

Recorded Investment

  

Total Contracts

  

Pre-modification

Recorded Investment

  

Post-modification

Recorded Investment

  

Total Contracts

  

Pre-modification Recorded Investment

  

Post-modification Recorded Investment(1)

 

Below market interest rate and extended payment term

                        

Below market interest rate

 

Single family owner occupied

  1  $42  $42   -  $-  $-   1  $31  $32 

Total below market interest rate

  1  $31  $32 

Total

  1  $42  $42   -  $-  $-   1  $31  $32 

 

  

Nine Months Ended September 30,

 
  

2017

  

2016

 

(Amounts in thousands)

 

Total Contracts

  

Pre-modification

Recorded Investment

  

Post-modification

Recorded Investment

  

Total Contracts

  

Pre-modification

Recorded Investment

  

Post-modification

Recorded Investment

 

Below market interest rate and extended payment term

                        

Single family owner occupied

  3  $141  $141   1  $115  $115 

Total

  3  $141  $141   1  $115  $115 

There were no payment defaults on loans modified as TDRs that were restructured within the previous 12 months as of September 30, 2017 or 2016.


(1)

Represents the loan balance immediately following modification

 

24
23

As of  March 31, 2022, there was one payment in default in the amount of $41 thousand for troubled debt restructured loans.

 

The following table provides information about other real estate owned (“OREO”), which consists of properties acquired through foreclosure, as of the dates indicated:

 

    

September 30, 2017

  

December 31, 2016

 

(Amounts in thousands)

        

Non-covered OREO

 $3,543  $5,109 

Covered OREO

  54   276 

Total OREO

 $3,597  $5,385 
           

Non-covered OREO secured by residential real estate

 $971  $1,746 

Residential real estate loans in the foreclosure process(1)

  10,025   2,539 
  

March 31, 2023

  

December 31, 2022

 

(Amounts in thousands)

        

OREO

 $481  $703 
         

OREO secured by residential real estate

 $249  $407 

Residential real estate loans in the foreclosure process(1)

 $1,850  $1,474 


(1)

(1)

The recorded investment in consumer mortgage loans collateralized by residential real estate that are in the process of foreclosure according to local requirements of the applicable jurisdiction

 

Note 56. Allowance for LoanCredit Losses

 

The following tables present the changes in the allowance for loancredit losses, by loan segment, during the periods indicated:

 

  

Three Months Ended September 30, 2017

 

(Amounts in thousands)

 

Commercial

  

Consumer Real

Estate

  

Consumer and

Other

  

Total

Allowance

 

Allowance, excluding PCI

                

Beginning balance

 $12,283  $5,802  $793  $18,878 

Provision for loan losses charged to operations

  358   75   305   738 

Charge-offs

  (207)  (137)  (373)  (717)

Recoveries

  170   67   70   307 

Net charge-offs

  (37)  (70)  (303)  (410)

Ending balance

 $12,604  $5,807  $795  $19,206 
                 

PCI allowance

                

Beginning balance

 $-  $8  $-  $8 

Recovery of loan losses

  -   (8)  -   (8)

Benefit attributable to the FDIC indemnification asset

  -   -   -   - 

Recovery of loan losses charged to operations

  -   (8)  -   (8)

Recovery of loan losses recorded through the FDIC indemnification asset

  -   -   -   - 

Ending balance

 $-  $-  $-  $- 
                 

Total allowance

                

Beginning balance

 $12,283  $5,810  $793  $18,886 

Provision for loan losses

  358   67   305   730 

Benefit attributable to the FDIC indemnification asset

  -   -   -   - 

Provision for loan losses charged to operations

  358   67   305   730 

Recovery of loan losses recorded through the FDIC indemnification asset

  -   -   -   - 

Charge-offs

  (207)  (137)  (373)  (717)

Recoveries

  170   67   70   307 

Net charge-offs

  (37)  (70)  (303)  (410)

Ending balance

 $12,604  $5,807  $795  $19,206 
  

Three Months Ended March 31, 2023

 
      

Consumer Real

  

Consumer and

  

Total

 

(Amounts in thousands)

 

Commercial

  

Estate

  

Other

  

Allowance

 

Total allowance

                

Balance at beginning of year:

                

Allowance for credit losses - loans

 $17,213  $8,931  $4,412  $30,556 

Allowance for credit losses - loan commitments

  1,018   156   22   1,196 

Total allowance for credit losses beginning of year

  18,231   9,087   4,434   31,752 

Provision for credit losses:

                

Provision for credit losses - loans

  37   103   1,834   1,974 

(Recovery of) provision for credit losses - loan commitments

  (232)  (6)  6   (232)

Total provision for credit losses - loans and loan commitments

  (195)  97   1,840   1,742 

Charge-offs

  (173)  (98)  (2,299)  (2,570)

Recoveries

  192   59   578   829 

Net recoveries (charge-offs)

  19   (39)  (1,721)  (1,741)

Allowance for credit losses - loans

  17,269   8,995   4,525   30,789 

Allowance for credit losses - loan commitments

  786   150   28   964 

Ending balance

 $18,055  $9,145  $4,553  $31,753 

 

  

Three Months Ended March 31, 2022

 
      

Consumer Real

  

Consumer and

  

Total

 

(Amounts in thousands)

 

Commercial

  

Estate

  

Other

  

Allowance

 

Total allowance

                

Balance at beginning of year:

                

Allowance for credit losses - loans

 $14,775  $9,972  $3,111  $27,858 

Allowance for credit losses - loan commitments

  576   88   14   678 

Total allowance for credit losses beginning of year

  15,351   10,060   3,125   28,536 

Provision for credit losses:

                

Provision for credit losses - loans

  1,108   (241)  1,094   1,961 

(Recovery of) provision for credit losses - loan commitments

  87   6   5   98 

Total provision for credit losses - loans and loan commitments

  1,195   (235)  1,099   2,059 

Charge-offs

  (257)  (6)  (1,039)  (1,302)

Recoveries

  270   39   155   464 

Net (charge-offs) recoveries

  13   33   (884)  (838)

Allowance for credit losses - loans

  15,896   9,764   3,321   28,981 

Allowance for credit losses - loan commitments

  663   94   19   776 

Ending balance

 $16,559  $9,858  $3,340  $29,757 

 

25
24

  

Three Months Ended September 30, 2016

 

(Amounts in thousands)

 

Commercial

  

Consumer Real Estate

  

Consumer and Other

  

Total Allowance

 

Allowance, excluding PCI

                

Beginning balance

 $13,689  $6,625  $773  $21,087 

(Recovery of) provision for loan losses charged to operations

  (726)  (575)  147   (1,154)

Charge-offs

  (272)  (207)  (293)  (772)

Recoveries

  295   89   76   460 

Net recoveries (charge-offs)

  23   (118)  (217)  (312)

Ending balance

 $12,986  $5,932  $703  $19,621 
                 

PCI allowance

                

Beginning balance

 $-  $12  $-  $12 

Recovery of loan losses

  -   -   -   - 

Benefit attributable to the FDIC indemnification asset

  -   -   -   - 

Recovery of loan losses charged to operations

  -   -   -   - 

Recovery of loan losses recorded through the FDIC indemnification asset

  -   -   -   - 

Ending balance

 $-  $12  $-  $12 
                 

Total allowance

                

Beginning balance

 $13,689  $6,637  $773  $21,099 

(Recovery of) provision for loan losses

  (726)  (575)  147   (1,154)

Benefit attributable to the FDIC indemnification asset

  -   -   -   - 

(Recovery of) provision for loan losses charged to operations

  (726)  (575)  147   (1,154)

Recovery of loan losses recorded through the FDIC indemnification asset

  -   -   -   - 

Charge-offs

  (272)  (207)  (293)  (772)

Recoveries

  295   89   76   460 

Net recoveries (charge-offs)

  23   (118)  (217)  (312)

Ending balance

 $12,986  $5,944  $703  $19,633 

26

  

Nine Months Ended September 30, 2017

 

(Amounts in thousands)

 

Commercial

  

Consumer Real Estate

  

Consumer and Other

  

Total Allowance

 

Allowance, excluding PCI

                

Beginning balance

 $11,690  $5,487  $759  $17,936 

Provision for loan losses charged to operations

  822   561   785   2,168 

Charge-offs

  (493)  (535)  (948)  (1,976)

Recoveries

  585   294   199   1,078 

Net recoveries (charge-offs)

  92   (241)  (749)  (898)

Ending balance

 $12,604  $5,807  $795  $19,206 
                 

PCI allowance

                

Beginning balance

 $-  $12  $-  $12 

Recovery of loan losses

  -   (12)  -   (12)

Benefit attributable to the FDIC indemnification asset

  -   -   -   - 

Recovery of loan losses charged to operations

  -   (12)  -   (12)

Recovery of loan losses recorded through the FDIC indemnification asset

  -   -   -   - 

Ending balance

 $-  $-  $-  $- 
                 

Total allowance

                

Beginning balance

 $11,690  $5,499  $759  $17,948 

Provision for loan losses

  822   549   785   2,156 

Benefit attributable to the FDIC indemnification asset

  -   -   -   - 

Provision for loan losses charged to operations

  822   549   785   2,156 

Recovery of loan losses recorded through the FDIC indemnification asset

  -   -   -   - 

Charge-offs

  (493)  (535)  (948)  (1,976)

Recoveries

  585   294   199   1,078 

Net recoveries (charge-offs)

  92   (241)  (749)  (898)

Ending balance

 $12,604  $5,807  $795  $19,206 

  

Nine Months Ended September 30, 2016

 

(Amounts in thousands)

 

Commercial

  

Consumer Real Estate

  

Consumer and Other

  

Total Allowance

 

Allowance, excluding PCI

                

Beginning balance

 $13,133  $6,356  $690  $20,179 

(Recovery of) provision for loan losses charged to operations

  (200)  436   560   796 

Charge-offs

  (747)  (1,135)  (809)  (2,691)

Recoveries

  800   275   262   1,337 

Net recoveries (charge-offs)

  53   (860)  (547)  (1,354)

Ending balance

 $12,986  $5,932  $703  $19,621 
                 

PCI allowance

                

Beginning balance

 $-  $54  $-  $54 

Recovery of loan losses

  -   (42)  -   (42)

Benefit attributable to the FDIC indemnification asset

  -   1   -   1 

Recovery of loan losses charged to operations

  -   (41)  -   (41)

Recovery of loan losses recorded through the FDIC indemnification asset

  -   (1)  -   (1)

Ending balance

 $-  $12  $-  $12 
                 

Total allowance

                

Beginning balance

 $13,133  $6,410  $690  $20,233 

(Recovery of) provision for loan losses

  (200)  394   560   754 

Benefit attributable to the FDIC indemnification asset

  -   1   -   1 

(Recovery of) provision for loan losses charged to operations

  (200)  395   560   755 

Recovery of loan losses recorded through the FDIC indemnification asset

  -   (1)  -   (1)

Charge-offs

  (747)  (1,135)  (809)  (2,691)

Recoveries

  800   275   262   1,337 

Net recoveries (charge-offs)

  53   (860)  (547)  (1,354)

Ending balance

 $12,986  $5,944  $703  $19,633 

The following tables present the allowance for loan losses and recorded investment in loans evaluated for impairment, excluding PCI loans, by loan class, as of the dates indicated:

  

September 30, 2017

 

(Amounts in thousands)

 

Loans Individually

Evaluated for

Impairment

  

Allowance for Loans Individually

Evaluated

  

Loans Collectively

Evaluated for

Impairment

  

Allowance for Loans Collectively

Evaluated

 

Commercial loans

                

Construction, development, and other land

 $-  $-  $72,293  $1,099 

Commercial and industrial

  2,400   262   87,782   478 

Multi-family residential

  254   -   125,743   1,133 

Single family non-owner occupied

  1,103   69   140,150   2,308 

Non-farm, non-residential

  2,561   325   606,773   6,706 

Agricultural

  -   -   6,096   44 

Farmland

  940   50   26,957   130 

Total commercial loans

  7,258   706   1,065,794   11,898 

Consumer real estate loans

                

Home equity lines

  -   -   116,468   825 

Single family owner occupied

  8,259   754   496,264   3,852 

Owner occupied construction

  -   -   47,034   376 

Total consumer real estate loans

  8,259   754   659,766   5,053 

Consumer and other loans

                

Consumer loans

  -   -   70,695   795 

Other

  -   -   4,856   - 

Total consumer and other loans

  -   -   75,551   795 

Total loans, excluding PCI loans

 $15,517  $1,460  $1,801,111  $17,746 

  

December 31, 2016

 

(Amounts in thousands)

 

Loans Individually Evaluated for Impairment

  

Allowance for Loans Individually Evaluated

  

Loans Collectively Evaluated for Impairment

  

Allowance for Loans Collectively Evaluated

 

Commercial loans

                

Construction, development, and other land

 $-  $-  $60,281  $889 

Commercial and industrial

  -   -   93,099   495 

Multi-family residential

  281   -   133,947   1,157 

Single family non-owner occupied

  1,910   31   139,711   2,721 

Non-farm, non-residential

  1,454   -   600,915   6,185 

Agricultural

  -   -   6,028   43 

Farmland

  981   18   31,145   151 

Total commercial loans

  4,626   49   1,065,126   11,641 

Consumer real estate loans

                

Home equity lines

  -   -   122,000   895 

Single family owner occupied

  5,120   770   501,617   3,594 

Owner occupied construction

  336   -   44,199   228 

Total consumer real estate loans

  5,456   770   667,816   4,717 

Consumer and other loans

                

Consumer loans

  -   -   77,524   759 

Other

  -   -   3,971   - 

Total consumer and other loans

  -   -   81,495   759 

Total loans, excluding PCI loans

 $10,082  $819  $1,814,437  $17,117 

The following table presents the allowance for loan losses on PCI loans and recorded investment in PCI loans, by loan pool, as of the dates indicated:

   

September 30, 2017

  

December 31, 2016

 

(Amounts in thousands)

 

Recorded

Investment

  

Allowance for Loan

Pools With

Impairment

  

Recorded

Investment

  

Allowance for Loan

Pools With

Impairment

 

Commercial loans

                

Waccamaw commercial

 $452  $-  $260  $- 

Peoples commercial

  4,159   -   4,491   - 

Other

  1,011   -   1,095   - 

Total commercial loans

  5,622   -   5,846   - 

Consumer real estate loans

                

Waccamaw serviced home equity lines

  13,270   -   20,178   - 

Waccamaw residential

  1,181   -   1,320   - 

Peoples residential

  1,020   -   1,085   12 

Total consumer real estate loans

  15,471   -   22,583   12 

Total PCI loans

 $21,093  $-  $28,429  $12 

Management believed the allowance was adequate to absorb probable loan losses inherent in the loan portfolio as of September 30, 2017.

Note 6. FDIC Indemnification Asset

In connection with the FDIC-assisted acquisition of Waccamaw in 2012, the Company entered into loss share agreements with the FDIC that covered $31.29 million of loans and $54 thousand of OREO as of September 30, 2017, compared to $56.99 million of loans and $276 thousand of OREO as of December 31, 2016. Under the loss share agreements, the FDIC agrees to cover 80% of most loan and foreclosed real estate losses and reimburse certain expenses incurred in relation to these covered assets. Loss share coverage expired June 30, 2017, for commercial loans, with recoveries continuing until June 30, 2019. Loss share coverage will expire June 30, 2022, for single family loans. The Company’s condensed consolidated statements of income include the expense on covered assets net of estimated reimbursements. The following table presents the changes in the FDIC indemnification asset during the periods indicated:

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2017

  

2016

  

2017

  

2016

 

(Amounts in thousands)

                

Beginning balance

 $8,159  $16,431  $12,173  $20,844 

Decrease in estimated losses on covered loans

  -   -   -   (1)

Increase in estimated losses on covered OREO

  4   277   71   851 

Reimbursable expenses from the FDIC

  47   60   108   134 

Net amortization

  (268)  (1,369)  (3,186)  (3,856)

Reimbursements from the FDIC

  (477)  (1,067)  (1,701)  (3,640)

Ending balance

 $7,465  $14,332  $7,465  $14,332 

Note 7. Deposits

 

The following table presents the components of deposits as of the dates indicated:

 

 

September 30, 2017

  

December 31, 2016

  

March 31, 2023

  

December 31, 2022

 

(Amounts in thousands)

              

Noninterest-bearing demand deposits

 $452,940  $427,705  $823,297  $872,168 

Interest-bearing deposits:

             

Interest-bearing demand deposits

  393,244   378,339  661,595  679,609 

Money market accounts

  172,266   196,997  279,139  264,734 

Savings deposits

  337,934   326,263  558,782  578,974 

Certificates of deposit

  381,625   382,503  165,709  180,008 

Individual retirement accounts

  125,811   129,531   96,102   103,322 

Total interest-bearing deposits

  1,410,880   1,413,633   1,761,327   1,806,647 

Total deposits

 $1,863,820  $1,841,338  $2,584,624  $2,678,815 

Note 8. Leases

 

Operating leases are recorded as a right of use (“ROU”) asset and operating lease liability. The ROU asset is recorded in other assets, while the lease liability is recorded in other liabilities on the condensed balance sheet beginning January 1, 2019, when the Company adopted ASU 2016-02, on a prospective basis. The ROU asset represents the right to use an underlying asset during the lease term and the lease liability represents the obligation to make lease payments arising from the lease. The ROU asset and lease liability have been recognized based on the present value of the lease payments using a discount rate that represented our incremental borrowing rate at the lease commencement date or the date of adoption of ASU 2016-02. The lease expense, which is comprised of the amortization of the ROU asset and the implicit interest accreted on the lease liability, is recognized on a straight-line basis over the lease term, and is recorded in occupancy expense in the condensed statements of income.

The Company’s current operating leases relate to one existing bank branch and one operating lease acquired in a prior bank acquisition.  The acquired operating lease was for vacant land and will terminate in July of 2029.  The Company’s ROU asset was $625 thousand as of March 31, 2023 compared to $648 thousand as of December 31, 2022. The operating lease liability as of March 31, 2023, was $647 thousand compared to $670 thousand as of December 31, 2022. The Company’s total operating leases have remaining terms of  2 - 6  years; compared with 2 months to 6.5 years  as of December 31, 2022. The March 31, 2023 weighted average discount rate of 3.28% did not change from December 31, 2022.

Future minimum lease payments as of the dates indicated are as follows:

Year

 

March 31, 2023

 

(Amounts in thousands)

    

2024

 $119 

2025

  113 

2026

  101 

2027

  101 

2028 and thereafter

  235 

Total lease payments

  669 

Less: Interest

  (22)

Present value of lease liabilities

 $647 

Year

 

December 31, 2022

 

(Amounts in thousands)

    

2023

 $119 

2024

  117 

2025

  101 

2026

  101 

2027 and thereafter

  261 

Total lease payments

  699 

Less: Interest

  (29)

Present value of lease liabilities

 $670 

25

Note 89. Borrowings

 

The following table presents the components of borrowings as of the dates indicated:

 

  

September 30, 2017

  

December 31, 2016

 

(Amounts in thousands)

 

Balance

  

Weighted

Average Rate

  

Balance

  

Weighted

Average Rate

 

Short-term borrowings

                

Retail repurchase agreements

 $58,783   0.07% $73,005   0.07%

Long-term borrowings

                

Wholesale repurchase agreements

  25,000   3.18%  25,000   3.18%

Long-term FHLB advances

  50,000   4.00%  65,000   4.04%

Other borrowings

                

Subordinated debt

  -   -   15,464   3.65%

Other debt

  -       244     

Total borrowings

 $133,783      $178,713     
  

March 31, 2023

  

December 31, 2022

 
      

Weighted

      

Weighted

 

(Amounts in thousands)

 

Balance

  

Average Rate

  

Balance

  

Average Rate

 

Retail repurchase agreements

 $1,866   0.06% $1,874   0.07%

 

The following schedule presentsRepurchase agreements are secured by certain securities that remain under the contractual and weighted average maturitiesCompany’s control during the terms of long-term borrowings, by year, as of September 30, 2017:the agreements.

 

  

Wholesale Repurchase

Agreements

  

FHLB Borrowings

  

Total

 

(Amounts in thousands)

            

2017

 $-  $-  $- 

2018

  -   -   - 

2019

  25,000   -   25,000 

2020

  -   -   - 

2021

  -   50,000   50,000 

2022 and thereafter

  -   -   - 

Total long-term borrowings

 $25,000  $50,000  $75,000 
             

Weighted average maturity (in years)

  1.41   3.27   2.65 

As of March 31, 2023, the Company had no long-term borrowings.

 

The FHLB may redeem callable advances at quarterly intervals, which could substantially shorten the advances’ lives. If called, the advance may be paid in full or converted into another FHLB credit product. Prepayment of an advance may result in substantial penalties based on the differential between the contractual note and current advance rate for similar maturities. The Company pledged certain loans to secure FHLB advances and letters of credit totaling $934.90 million as of September 30, 2017. Unused borrowing capacity with the FHLB totaled $446.30$393.69 million, net of FHLB letters of credit of $113.71$118.94 million, as of September 30, 2017. The FHLB lettersMarch 31, 2023. As of credit provide an attractive alternative to pledging securities for public unit deposits.

Investment securities pledged to secure repurchase agreements remain under the Company’s control during the agreements’ terms. The counterparties may redeem callable repurchase agreements, which could substantially shorten the borrowings’ lives. The prepayment or early termination of a repurchase agreement may result in substantial penalties based on market conditions. The following schedule presents the contractual maturities of repurchase agreements, by type of collateral pledged, as of September 30, 2017:

  

U.S. Treasury

Securities

  

U.S. Agency

Securities

  

Municipal Securities

  

Mortgage-backed

Agency Securities

  

Total

 

(Amounts in thousands)

                    

Overnight and continuous

 $5,240  $12,874  $37,953  $2,639  $58,706 

Up to 30 days

  -   -   -   -   - 

30 - 90 days

  -   -   -   -   - 

Greater than 90 days

  9,000   3,400   -   12,677   25,077 
  $14,240  $16,274  $37,953  $15,316  $83,783 

The Company issued $15.46 million of junior subordinated debentures (“Debentures”) to FCBI Capital Trust (the “Trust”) 2023, an unconsolidated subsidiary, in October 2003 with an interest rate of three-month London InterBank Offered Rate (“LIBOR”) plus 2.95% and a 30-year term ending in October 2033. The Trust purchased the Debentures through the issuance of trust preferred securities, which had substantially identical terms as the Debentures. Net proceeds from the offering were contributed as capital to the Bank to support further growth. During the first quarter of 2017, the Company redeemed all $15.46 million of its trust preferred securities issued through the Trust.

In addition, the Company maintains a $15.00$731.49 million unsecured, committed line of credit with an unrelated financial institution with an interest rate of one-month LIBOR plus 2.00% that matures in April 2018. There was no outstanding balance onqualifying loans to secure the line as of September 30, 2017, or December 31, 2016.FHLB borrowing capacity.

 

Note 910. Derivative Instruments and Hedging Activities

 

As of September 30, 2017, the Company’s derivative instruments consisted of interest rate swaps. Generally, derivative instruments help the Company manage exposure to market risk and meet customer financing needs. Market risk represents the possibility that fluctuations in external factors such as interest rates, market-driven loan rates, prices, or other economic factors will adversely affect economic value or net interest income.

 

The Company uses interest rate swap contracts to modify its exposure to interest rate risk caused by changes in the LIBOR curve in relation to certain designated fixed rate loans.  These instruments are used to convert these fixed rate loans to an effective floating rate. If the LIBOR rate falls below the loan’sloan’s stated fixed rate for a given period, the Company will owe the floating rate payer the notional amount times the difference between LIBOR and the stated fixed rate. If LIBOR is above the stated rate for a given period, the Company will receive payments based on the notional amount times the difference between LIBOR and the stated fixed rate. In March 2020, the Company adopted ASU 2020-04, "Reference Rate Reform" which provided temporary guidance to ease the potential burden in accounting for reference rate reform. With global capital markets moving away from LIBOR, the guidance provided optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships that reference LIBOR. The Company’smigration from LIBOR is not expected to have any material effect on the Company's financial statements when and as changes are made to migrate from the reference rate.

Certain of the Company's interest rate swaps qualify as fair value hedging instruments; therefore, fair value changes in the derivative and hedged item attributable to the hedged risk are recognized in earnings in the same period.

The Company’s interest rate swap agreements include a ten-year, $1.28 million notional swap entered into in August 2017; a fourteen-year, $1.20 million notional swap entered into in March 2015; and a fifteen-year, $4.37 million notional swap entered into in February 2014. The swap agreements, which are accounted for as fair value hedges, and the loans hedged by the agreements are recorded at fair value. The fair value hedges were effective as of September 30, 2017. March 31, 2023.

Through July 2022, the Company had certain interest rate swaps that did not qualify as fair value hedges and the fair value changes in the derivative were recognized in earnings each period.  On July 26, 2022, these swaps were terminated at a cost of $72 thousand.

The following table presents the notional, or contractual, amounts and fair values of derivative instruments as of the dates indicated:

 

  

September 30, 2017

  

December 31, 2016

 
  

Notional or

  

Fair Value

  

Notional or

  

Fair Value

 

(Amounts in thousands)

 

Contractual

Amount

  

Derivative

Assets

  

Derivative

Liabilities

  

Contractual

Amount

  

Derivative

Assets

  

Derivative

Liabilities

 

Derivatives designated as hedges

                        

Interest rate swaps

 $5,892  $-  $151  $4,835  $-  $167 

Total derivatives

 $5,892  $-  $151  $4,835  $-  $167 

  

March 31, 2023

  

December 31, 2022

 
  

Notional or

  

Fair Value

  

Notional or

  

Fair Value

 
  

Contractual

  

Derivative

  

Derivative

  

Contractual

  

Derivative

  

Derivative

 

(Amounts in thousands)

 

Amount

  

Assets

  

Liabilities

  

Amount

  

Assets

  

Liabilities

 

Derivatives designated as hedges

                        

Interest rate swaps

 $3,877  $150  $-  $3,983  $199  $- 

Total derivatives

 $3,877  $150  $-  $3,983  $199  $- 

 

The following table presents the effect of derivative and hedging activity, if applicable, on the consolidated statements of income for the periods indicated:

 

 

Three Months Ended September 30,

  

Nine Months Ended September 30,

 

 

 

Three Months Ended March 31,

  

(Amounts in thousands)

 

2017

  

2016

  

2017

  

2016

 

Income Statement Location

 

2023

  

2022

 

Income Statement Location

Derivatives designated as hedges

                  

Interest rate swaps

 $23  $31  $64  $86 

Interest and fees on loans

 $(20) $25 

Interest and fees on loans

Total derivative expense

 $23  $31  $64  $86  

Derivatives not designated as hedges

 

Interest rate swaps

  -   51 

Interest and fees on loans

Total derivative (income) expense

 $(20) $76  

 

26

Note 1011. Employee Benefit Plans

 

The Company maintains two nonqualified domestic, noncontributory defined benefit plans (the “Benefit Plans”) for key members of senior management and non-management directors. The Company’sCompany’s unfunded Benefit Plans include the Supplemental Executive Retention Plan ("SERP") and the Directors’ Supplemental Retirement Plan.Plan ("Director Plan"). The SERP was frozen near the end of 2021; the Director Plan was fundamentally frozen at that time as well. The following table presents the components of net periodic pension cost and the effect on the consolidated statements of income for the periods indicated:

 

 

Three Months Ended September 30,

  

Nine Months Ended September 30,

  

Three Months Ended March 31,

  
 

2017

  

2016

  

2017

  

2016

  

2023

  

2022

 

Income Statement Location

(Amounts in thousands)

                     

Service cost

 $57  $46  $173  $138  $-  $- 

Salaries and employee benefits

Interest cost

  93   95   279   286  82  83 

Other expense

Amortization of prior service cost

  57   57   171   170  -  - 

Other expense

Amortization of losses

  8   12   23   35   33   34 

Other expense

Net periodic cost

 $215  $210  $646  $629  $115  $117  

Note 12. Earnings per Share

 

The following table presents the calculation of basic and diluted earnings per common share for the periods indicated: 

  

Three Months Ended

 
  

March 31,

 
  

2023

  

2022

 

(Amounts in thousands, except share and per share data)

        

Net income

 $11,782  $9,515 
         

Weighted average common shares outstanding, basic

  16,228,297   16,817,284 

Dilutive effect of potential common shares

        

Stock options

  16,405   17,814 

Unvested stock awards

  44,787   29,417 

Total dilutive effect of potential common shares

  61,192   47,231 

Weighted average common shares outstanding, diluted

  16,289,489   16,864,515 
         

Basic earnings per common share

 $0.73  $0.57 

Diluted earnings per common share

  0.72   0.56 
         

Antidilutive potential common shares

        

Stock options

  131,198   131,198 

Total potential antidilutive shares

  131,198   131,198 

27

Note 1113. Accumulated Other Comprehensive Income (Loss)

 

The following tablestables present the activitychanges in accumulated other comprehensive income (loss) (“AOCI”), net of tax and by component, during the periods indicated:

 

 

Three Months Ended March 31, 2023

 
 

Unrealized Gains

      
 

Three Months Ended September 30, 2017

  

(Losses) on Available-

      
 

Unrealized Gains (Losses) on Available-for-Sale Securities

  

Employee Benefit Plans

  

Total

  

for-Sale Securities

  

Employee Benefit Plans

  

Total

 

(Amounts in thousands)

                     

Beginning balance

 $1,302  $(1,303) $(1) $(15,621) $(98) $(15,719)

Other comprehensive loss before reclassifications

  (106)  (1)  (107)

Other comprehensive income before reclassifications

 2,499  (26) 2,473 

Reclassified from AOCI

  -   41   41   (5)  26   21 

Other comprehensive (loss) income, net

  (106)  40   (66)

Other comprehensive income, net

  2,494   -   2,494 

Ending balance

 $1,196  $(1,263) $(67) $(13,127) $(98) $(13,225)

 

 

Three Months Ended March 31, 2022

 
 

Unrealized Gains

      
 

Three Months Ended September 30, 2016

  

(Losses) on Available-

      
 

Unrealized Gains (Losses) on Available-for-Sale Securities

  

Employee Benefit

Plans

  

Total

  

for-Sale Securities

  

Employee Benefit Plans

  

Total

 

(Amounts in thousands)

                     

Beginning balance

 $(1,706) $(1,311) $(3,017) $15  $(1,561) $(1,546)

Other comprehensive income (loss) before reclassifications

  465   (2)  463 

Other comprehensive loss before reclassifications

 (4,658) (335) (4,993)

Reclassified from AOCI

  2,881   43   2,924   -   27   27 

Other comprehensive income, net

  3,346   41   3,387 

Other comprehensive loss, net

  (4,658)  (308)  (4,966)

Ending balance

 $1,640  $(1,270) $370  $(4,643) $(1,869) $(6,512)

 

33
28

  

Nine Months Ended September 30, 2017

 
  

Unrealized Gains (Losses) on Available-for-Sale Securities

  

Employee Benefit Plans

  

Total

 

(Amounts in thousands)

            

Beginning balance

 $(544) $(1,467) $(2,011)

Other comprehensive income before reclassifications

  1,329   83   1,412 

Reclassified from AOCI

  411   121   532 

Other comprehensive income, net

  1,740   204   1,944 

Ending balance

 $1,196  $(1,263) $(67)

  

Nine Months Ended September 30, 2016

 
  

Unrealized Gains (Losses) on Available-for-Sale Securities

  

Employee Benefit

Plans

  

Total

 

(Amounts in thousands)

            

Beginning balance

 $(3,885) $(1,362) $(5,247)

Other comprehensive income (loss) before reclassifications

  2,588   (36)  2,552 

Reclassified from AOCI

  2,937   128   3,065 

Other comprehensive income, net

  5,525   92   5,617 

Ending balance

 $1,640  $(1,270) $370 

The following table presents reclassifications out of AOCI,, by component, during the periods indicated:

 

 

Three Months Ended

  

Nine Months Ended

      

Three Months Ended

  
 

September 30,

  

September 30,

  

Income Statement

  

March 31,

 

Income Statement

(Amounts in thousands)

 

2017

  

2016

  

2017

  

2016

  

Line Item Affected

  

2023

  

2022

 

Line Item Affected

Available-for-sale securities

                     

Loss (gain) recognized

 $-  $(25) $657  $53  

Net gain (loss) on sale of securities

 

Credit-related OTTI recognized

  -   4,635   -   4,646  

Net impairment losses recognized in earnings

 

Gain recognized

 $(7) $- 

Net loss on sale of securities

Reclassified out of AOCI, before tax

  -   4,610   657   4,699  

Income before income taxes

  (7) - 

Income before income taxes

Income tax expense

  -   1,729   246   1,762  

Income tax expense

   (2)  - 

Income tax expense

Reclassified out of AOCI, net of tax

  -   2,881   411   2,937  

Net income

  (5) - 

Net income

Employee benefit plans

                     

Amortization of prior service cost

  57   57   171   170  (1)  $-  $- 

Salaries and employee benefits

Amortization of net actuarial benefit cost

  8   12   23   35  (1)   33   34 

Salaries and employee benefits

Reclassified out of AOCI, before tax

  65   69   194   205  

Income before income taxes

  33  34 

Income before income taxes

Income tax expense

  24   26   73   77  

Income tax expense

   7   7 

Income tax expense

Reclassified out of AOCI, net of tax

  41   43   121   128  

Net income

   26   27 

Net income

Total reclassified out of AOCI, net of tax

 $41  $2,924  $532  $3,065  

Net income

  $21  $27 

Net income


(1)(1)

Amortization is included in net periodic pension cost. See Note 10, "Employee Benefit Plans."

 

Note 1214. Fair Value

 

Financial Instruments Measured at Fair Value

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The fair value hierarchy ranks the inputs used in measuring fair value as follows:

 

 

Level 1– Observable, unadjusted quoted prices in active markets

 

Level 2– Inputs other than quoted prices included in Level 1 that are directly or indirectly observable for the asset or liability

 

Level 3– Unobservable inputs with little or no market activity that require the Company to use reasonable inputs and assumptions

 

The Company uses fair value measurements to record adjustments to certain financial assets and liabilities on a recurring basis. The Company may be required to record certain assets at fair value on a nonrecurring basis in specific circumstances, such as evidence of impairment. Methodologies used to determine fair value might be highly subjective and judgmental in nature; therefore, valuations may not be precise. If the Company determines that a valuation technique change is necessary, the change is assumed to have occurred at the end of the respective reporting period. The following discussion describes the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments under the valuation hierarchy.

29

Assets and Liabilities Reported at Fair Value on a Recurring Basis

Available-for-Sale Debt Securities. Securities

Debt securities available for sale are reported at fair value on a recurring basis. The fair value of Level 1 securities is based on quoted market prices in active markets, if available. The Company also uses Level 1 inputs to value equity securities that are traded in active markets. If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are primarily derived from or corroborated by observable market data. Level 2 securities use fair value measurements from independent pricing services obtained by the Company. These fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and bond terms and conditions. The Company’s Level 2 securities include U.S. Agency and Treasury securities, single issue trust preferred securities, corporate securities, mortgage-backedmunicipal securities, and certain equity securities that are not actively traded.mortgage-backed securities. Securities are based on Level 3 inputs when there is limited activity or less transparency to the valuation inputs. In the absence of observable or corroborated market data, internally developed estimates that incorporate market-based assumptions are used when such information is available.

 

Fair value models may be required when trading activity has declined significantly or does not exist, prices are not current, or pricing variations are significant. For Level 3 securities, the Company obtains the cash flow of specific securities from third parties that use modeling software to determine cash flows based on market participant data and knowledge of the structures of each individual security. The fair values of Level 3 securities are determined by applying proper market observable discount rates to the cash flow derived from third-partythird-party models. Discount rates are developed by determining credit spreads above a benchmark rate, such as LIBOR, and adding premiums for illiquidity, which are based on a comparison of initial issuance spread to LIBOR versus a financial sector curve for recently issued debt to LIBOR. Securities with increased uncertainty about the receipt of cash flows are discounted at higher rates due to the addition of a deal specific credit premium based on assumptions about the performance of the underlying collateral. Finally, internal fair value model pricing and external pricing observations are combined by assigning weights to each pricing observation. Pricing is reviewed for reasonableness based on the direction of specific markets and the general economic indicators.

 

Equity Securities. Equity securities are recorded at fair value on a recurring basis and included in other assets in the consolidated balance sheets. The Company uses Level 1 inputs to value equity securities that are traded in active markets. Equity securities that are not actively traded are classified in Level 2.

Loans Held for Investment. Loans held for investment that are subject to a fair value hedge are reported at fair value using discounted future cash flows that apply current interest rates for loans with similar terms and borrower credit quality.derived from third-party models. Loans related todesignated in fair value hedges are recorded at fair value on a recurring basis.

 

Deferred Compensation Assets and Liabilities. Securities held for trading purposes are recorded at fair value on a recurring basis and included in other assets in the consolidated balance sheets. These securities include assets related to employee deferred compensation plans, which are generally invested in Level 1 equity securities. The liability associated with these deferred compensation plans is carried at the fair value of the obligation to the employee, which corresponds to the fair value of the invested assets.

 

Derivative Assets and Liabilities. Derivatives are recorded at fair value on a recurring basis. The Company obtains dealer quotes, Level 2 inputs, based on observable data to value derivatives.

 

The following tables summarize financial assets and liabilities recorded at fair value on a recurring basis, by the level of valuation inputs in the fair value hierarchy, as of the dates indicated:

 

 

September 30, 2017

  

March 31, 2023

 
 

Total

  

Fair Value Measurements Using

  

Total

  

Fair Value Measurements Using

 

(Amounts in thousands)

 

Fair Value

  

Level 1

  

Level 2

  

Level 3

  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 

Available-for-sale securities

                

U.S. Treasury securities

 $36,964  $-  $36,964  $- 

Available-for-sale debt securities

         

U.S. Agency securities

  1,275   -   1,275   -  $1,491  $-  $1,491  $- 

U.S. Treasury Notes

 170,686 - 170,686 - 

Municipal securities

  104,907   -   104,907   -  22,957  -  22,957  - 

Single issue trust preferred securities

  8,962   -   8,962   - 

Mortgage-backed Agency securities

  22,243   -   22,243   - 

Corporate Notes

 29,779  29,779  

Agency mortgage-backed securities

  83,356   -   83,356   - 

Total available-for-sale debt securities

 308,269  -  308,269  - 

Equity securities

  73   55   18   -  55  -  55  - 

Total available-for-sale securities

  174,424   55   174,369   - 

Fair value loans

  5,758   -   5,758   -  3,727  -  -  3,727 

Derivative assets

 150 - 150 - 

Deferred compensation assets

  3,330   3,330   -   -  5,658  5,658  -  - 

Deferred compensation liabilities

  3,330   3,330   -   -  5,658  5,658  -  - 

IRLCs

  -   -   -   - 

Derivative liabilities

  151   -   151   - 

 

 

December 31, 2016

  

December 31, 2022

 
 

Total

  

Fair Value Measurements Using

  

Total

  

Fair Value Measurements Using

 

(Amounts in thousands)

 

Fair Value

  

Level 1

  

Level 2

  

Level 3

  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 

Available-for-sale securities

                

Available-for-sale debt securities

         

U.S. Agency securities

 $1,345  $-  $1,345  $-  $1,485  $-  $1,485  $- 

U.S. Treasury Notes

 157,264 - 157,264 - 

Municipal securities

  113,331   -   113,331   -  23,309  -  23,309  - 

Single issue trust preferred securities

  19,939   -   19,939   - 

Mortgage-backed Agency securities

  30,891   -   30,891   - 

Corporate notes

 34,857 - 34,857 - 

Agency mortgage-backed securities

  83,434   -   83,434   - 

Total available-for-sale debt securities

 300,349  -  300,349  - 

Equity securities

  73   55   18   -  55  -  55  - 

Total available-for-sale securities

  165,579   55   165,524   - 

Fair value loans

  4,701   -   4,701   -  3,784  -  -  3,784 

Derivative assets

 199 - 199 - 

Deferred compensation assets

  3,224   3,224   -   -  5,142  5,142  -  - 

Deferred compensation liabilities

  3,224   3,224   -   -  5,142  5,142  -  - 

Derivative liabilities

  167   -   167   - 

 

No changes in valuation techniques or transfers into or out

30

Assets Measured at Fair Value on a Nonrecurring Basis

 

Impaired Loans. ImpairedPrior to the adoption of ASU 2016-13, impaired loans arewere recorded at fair value on a nonrecurring basis when repayment is expected solely from the sale of the loan’s collateral. Fair value is based on appraised value adjusted for customized discounting criteria, Level 3 inputs.

 

The Company maintains an active and robust problem credit identification system. The impairment review includes obtaining third-partythird-party collateral valuations to help management identify potential credit impairment and determine the amount of impairment to record. The Company’sCompany’s Special Assets staff manages and monitors all impaired loans. Internal collateral valuations are generally performed within two to four weeks of identifying the initial potential impairment. The internal valuation compares the original appraisal to current local real estate market conditions and considers experience and expected liquidation costs. The Company typically receives a third-partythird-party valuation within thirty to forty-five days of completing the internal valuation. When a third-partythird-party valuation is received, it is reviewed for reasonableness. Once the valuation is reviewed and accepted, discounts are applied to fair market value, based on, but not limited to, our historical liquidation experience for like collateral, resulting in an estimated net realizable value. The estimated net realizable value is compared to the outstanding loan balance to determine the appropriate amount of specific impairment reserve.

Specific reserves are generally recorded for impaired loans while third-party valuations are in process and for impaired loans that continue to make some form of payment. While waiting to receive the third-party appraisal, the Company regularly reviews the relationship to identify any potential adverse developments and begins the tasks necessary to gain control of the collateral and prepare it for liquidation, including, but not limited to, engagement of counsel, inspection of collateral, and continued communication with the borrower. Generally, the only difference between the current appraised value, less liquidation costs, and the carrying amount of the loan, less the specific reserve, is any downward adjustment to the appraised value that the Company deems appropriate, such as the costs to sell the property. Impaired loans that do not meet certain criteria and do not have a specific reserve have typically been written down through partial charge-offs to net realizable value. Based on prior experience, the Company rarely returns loans to performing status after they have been partially charged off. Credits identified as impaired move quickly through the process towards ultimate resolution, except in cases involving bankruptcy and various state judicial processes that may extend the time for ultimate resolution.

 

OREO. OREO is recorded at fair value on a nonrecurring basis using Level 3 inputs. The Company calculates the fair value of OREO from current or prior appraisals that have been adjusted for valuation declines, estimated selling costs, and other proprietary qualitative adjustments that are deemed necessary.

 

The following tables present assets measured at fair value on a nonrecurring basis, by the level of valuation inputs in the fair value hierarchy, as of the dates indicated:

 

  

September 30, 2017

 
  

Total

  

Fair Value Measurements Using

 
  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 

(Amounts in thousands)

                

Impaired loans, non-covered

 $6,757  $-  $-  $6,757 

OREO, non-covered

  2,293   -   -   2,293 

OREO, covered

  54   -   -   54 
  

March 31, 2023

 
  

Total

  

Fair Value Measurements Using

 
  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 

(Amounts in thousands)

                

Collateral dependent assets with specific reserves

 $574  $-  $-  $574 

OREO

 $481  $-  $-  $481 

 

  

December 31, 2016

 
  

Total

  

Fair Value Measurements Using

 
  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 

(Amounts in thousands)

                

Impaired loans, non-covered

 $4,078  $-  $-  $4,078 

OREO, non-covered

  5,109   -   -   5,109 

OREO, covered

  265   -   -   265 
  

December 31, 2022

 
  

Total

  

Fair Value Measurements Using

 
  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 

(Amounts in thousands)

                

Collateral dependent assets with specific reserves

 $574  $-  $-  $574 

OREO

  703   -   -   703 

 

Quantitative Information about Level 3 Fair Value Measurements

 

The following tabletables provides quantitative information for assets measured at fair value on a nonrecurring basis using Level 3 valuation inputs as of the dates indicated:

 

   

Valuation

 

Unobservable

 

Discount Range (Weighted Average)

 
   

Technique

 

Input

 

September 30, 2017

  

December 31, 2016

 
                    

Impaired loans, non-covered

Discounted appraisals(1)

 

Appraisal adjustments(2)

  2%to63%(18%)   3%to39%(17%) 

OREO, non-covered

Discounted appraisals(1)

 

Appraisal adjustments(2)

  10%to62%(28%)   0%to88%(30%) 

OREO, covered

Discounted appraisals(1)

 

Appraisal adjustments(2)

  0%to65%(56%)   0%to44%(40%) 
Discount Range

Valuation

Unobservable

 

(Weighted Average)

Technique

Input

March 31, 2023

       

(1)Collateral dependent assets with specific reserves

Discounted appraisals(1)

Appraisal adjustments(2)

2% (2%)

OREO

Discounted appraisals(1)

Appraisal adjustments(2)

20% to 100% (77%)

(1)

Fair value is generally based on appraisals of the underlying collateral.

(2)(2)

Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and proprietary qualitative adjustments.

Discount Range

 

Valuation

Unobservable

(Weighted Average)

Technique

Input

December 31, 2022

Collateral dependent assets with specific reserves

Discounted appraisals(1)

Appraisal adjustments(2)

3% (3%)

OREO

Discounted appraisals(1)

Appraisal adjustments(2)

20% to 100% (69%)

(1)

Fair value is generally based on appraisals of the underlying collateral.

(2)

Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and proprietary qualitative adjustments.

31

 

Fair Value of Financial Instruments

 

The Company uses various methodologies and assumptions to estimate the fair value of certain financial instruments. A description of valuation methodologies used for instruments not previously discussed is as follows:

 

Cash and Cash Equivalents. Cash and cash equivalents are reportedfair value is estimated at their carrying amount, which is considered a reasonable estimate due to the short-term nature of these instruments.

Held-to-Maturity Securities. Securities held to maturity are reported at fair value using quoted market prices or dealer quotes.

FDIC Indemnification Asset. The FDIC indemnification asset is reported at fair value using discounted future cash flows that apply current discount rates.

Accrued Interest Receivable/Payable. Accrued interest receivable/payable fair value is reportedestimated at theirits carrying amount, which is considered a reasonable estimate due to the short-term nature of these instruments.

 

Deposits and Securities Sold Under Agreements to Repurchase. Deposits without a stated maturity, such as demand, interest-bearing demand, and savings, are reported at their carrying amount, the amount payable on demand as of the reporting date, which is considered a reasonable estimate of fair value. Deposits and repurchase agreements with fixed maturities and rates are reportedestimated at fair value using discounted future cash flows that apply interest rates available in the market for instruments with similar characteristics and maturities.

 

FHLB and Other Borrowings. FHLB and other borrowings are reportedestimated at fair value using discounted future cash flows that apply interest rates available to the Company for borrowings with similar characteristics and maturities. Trust preferred obligations are reported at fair value using current credit spreads in the market for similar issues.

 

Off-Balance Sheet Instruments. The Company believes that fair values of unfunded commitments to extend credit, standby letters of credit, and financial guarantees are not meaningful; therefore, off-balance sheet instruments are not addressed in the fair value disclosures. The Company believes it is not feasible or practical to accurately disclose the fair values of off-balance sheet instruments due to the uncertainty and difficulty in assessing the likelihood and timing of advancing available proceeds, the lack of an established market for these instruments, and the diversity in fee structures. For additional information about the unfunded, contractual value of off-balance sheet financial instruments, see Note 14,15, “Litigation, Commitments, and Contingencies,” to the Condensed Consolidated Financial Statements of this report.

 

The following tables present the carrying amounts and fair values of financial instruments, by the level of valuation inputs in the fair value hierarchy, as of the dates indicated:

 

 

September 30, 2017

  

March 31, 2023

 
 

Carrying

      

Fair Value Measurements Using

  

Carrying

     

Fair Value Measurements Using

 

(Amounts in thousands)

 

Amount

  

Fair Value

  

Level 1

  

Level 2

  

Level 3

  

Amount

  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 

Assets

                                   

Cash and cash equivalents

 $105,119  $105,119  $105,119  $-  $-  $92,385  $92,385  $92,385  $-  $- 

Securities available for sale

  174,424   174,424   55   174,369   - 

Securities held to maturity

  25,182   25,226   -   25,226   - 

Debt securities available for sale

 308,269  308,269  -  308,269  - 

Equity securities

 55  55  -  55  - 

Loans held for investment, net of allowance

  1,818,515   1,792,719   -   5,758   1,786,961  2,358,108  2,215,745  -  -  2,215,745 

FDIC indemnification asset

  7,465   4,548   -   -   4,548 

Derivative financial assets

 150  150  -  150  - 

Interest receivable

  5,156   5,156   -   5,156   -  8,646  8,646  -  8,646  - 

Deferred compensation assets

  3,330   3,330   3,330   -   -  5,658  5,658  5,658  -  - 
                     

Liabilities

                                   

Demand deposits

  452,940   452,940   -   452,940   - 

Interest-bearing demand deposits

  393,244   393,244   -   393,244   - 

Savings deposits

  510,200   510,200   -   510,200   - 

Time deposits

  507,436   503,332   -   503,332   -  261,811  259,870  -  259,870  - 

Securities sold under agreements to repurchase

  83,783   84,315   -   84,315   -  1,866  1,866  -  1,866  - 

Interest payable

  1,085   1,085   -   1,085   -  211  211  -  211  - 

FHLB and other borrowings

  50,000   53,402   -   53,402   - 

Derivative financial liabilities

  151   151   -   151   - 

Deferred compensation liabilities

  3,330   3,330   3,330   -   -  5,658  5,658  5,658  -  - 

  

December 31, 2022

 
  

Carrying

      

Fair Value Measurements Using

 

(Amounts in thousands)

 

Amount

  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 

Assets

                    

Cash and cash equivalents

 $170,846  $170,846  $170,846  $-  $- 

Debt securities available for sale

  300,349   300,349   -   300,349   - 

Equity securities

  55   55   -   55   - 

Loans held for investment, net of allowance

  2,369,641   2,215,243   -   -   2,215,243 

Interest receivable

  9,279   9,279   -   9,279   - 

Deferred compensation assets

  5,142   5,142   5,142   -   - 

Derivative assets

  199   199   -   199   - 
                     

Liabilities

                    

Time deposits

  283,330   281,744   -   281,744   - 

Securities sold under agreements to repurchase

  1,874   1,874   -   1,874   - 

Interest payable

  159   159   -   159   - 

Deferred compensation liabilities

  5,142   5,142   5,142   -   - 

 

38
32

  

December 31, 2016

 
  

Carrying

      

Fair Value Measurements Using

 

(Amounts in thousands)

 

Amount

  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 

Assets

                    

Cash and cash equivalents

 $76,307  $76,307  $76,307  $-  $- 

Securities available for sale

  165,579   165,579   55   165,524   - 

Securities held to maturity

  47,133   47,266   -   47,266   - 

Loans held for investment, net of allowance

  1,835,000   1,805,999   -   4,701   1,801,298 

FDIC indemnification asset

  12,173   8,112   -   -   8,112 

Interest receivable

  5,553   5,553   -   5,553   - 

Deferred compensation assets

  3,224   3,224   3,224   -   - 
                     

Liabilities

                    

Demand deposits

  427,705   427,705   -   427,705   - 

Interest-bearing demand deposits

  378,339   378,339   -   378,339   - 

Savings deposits

  523,260   523,260   -   523,260   - 

Time deposits

  512,034   507,917   -   507,917   - 

Securities sold under agreements to repurchase

  98,005   98,879   -   98,879   - 

Interest payable

  1,280   1,280   -   1,280   - 

FHLB and other borrowings

  80,708   83,551   -   83,551   - 

Derivative financial liabilities

  167   167   -   167   - 

Deferred compensation liabilities

  3,224   3,224   3,224   -   - 

Note 13. Earnings per Share

The following table presents the calculation of basic and diluted earnings per common share for the periods indicated:

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2017

  

2016

  

2017

  

2016

 

(Amounts in thousands, except share and per share data)

                

Net income

 $7,652  $6,383  $20,272  $18,722 

Dividends on preferred stock

  -   -   -   - 

Net income available to common shareholders

 $7,652  $6,383  $20,272  $18,722 
                 

Weighted average common shares outstanding, basic

  17,005,654   17,031,074   17,005,350   17,433,406 

Dilutive effect of potential common shares

                

Stock options

  49,739   38,746   50,140   31,856 

Restricted stock

  27,336   13,706   21,468   9,949 

Total dilutive effect of potential common shares

  77,075   52,452   71,608   41,805 

Weighted average common shares outstanding, diluted

  17,082,729   17,083,526   17,076,958   17,475,211 
                 

Basic earnings per common share

 $0.45  $0.37  $1.19  $1.07 

Diluted earnings per common share

  0.45   0.37   1.19   1.07 
                 

Antidilutive potential common shares

                

Stock options

  71,592   127,789   75,868   127,789 

Total potential antidilutive shares

  71,592   127,789   75,868   127,789 

Note 1415. Litigation, Commitments, and Contingencies

 

Litigation

 

In the normal course of business, the Company is a defendant in various legal actions and asserted claims. While the Company and its legal counsel are unable to assess the ultimate outcome of each of these matters with certainty, the Company believes the resolution of these actions, singly or in the aggregate, should not have a material adverse effect on its financial condition, results of operations, or cash flows.

 

Commitments and Contingencies

 

The Company is a party to financial instruments with off-balance balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit, and financial guarantees. These instruments involve, to varying degrees, elements of credit and interest rate risk beyond the amount recognized in the consolidated balance sheets. The contractual amounts of these instruments reflect the extent of involvement the Company has in particular classes of financial instruments. If the other party to a financial instrument does not perform, the Company’s credit loss exposure is the same as the contractual amount of the instrument. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balanceon balance sheet instruments.

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many commitments are expected to expire without being drawn on, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of each customer on a case-by-case basis. Collateral may include accounts receivable, inventory, property, plant and equipment, and income producing commercial properties. The Company maintains a reserve for the risk inherent in unfunded lending commitments, which is included in other liabilities in the consolidated balance sheets.

 

Standby letters of credit and financial guarantees are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending credit to customers. The amount of collateral obtained, if deemed necessary, to secure the customer’scustomer’s performance under certain letters of credit is based on management’s credit evaluation of the customer.

 

The following table presents the off-balance sheet financial instruments as of the dates indicated:

 

  

September 30, 2017

  

December 31, 2016

  

March 31, 2023

  

December 31, 2022

 

(Amounts in thousands)

(Amounts in thousands)

              

Commitments to extend credit

Commitments to extend credit

 $245,978  $261,801  $259,156  $278,926 

Standby letters of credit and financial guarantees(1)

Standby letters of credit and financial guarantees(1)

  118,318   83,900   121,701   119,681 

Total off-balance sheet risk

Total off-balance sheet risk

  364,296   345,701  $380,857  $398,607 
          

Reserve for unfunded commitments

 $66  $326 


(1)

(1) Includes FHLB letters of credit

 

40

ITEM 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Unless the context suggests otherwise, the terms “First Community,” “Company,” “we,” “our,” and “us” refer to First Community Bancshares, Inc. and its subsidiaries as a consolidated entity. Management’sManagement’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand our financial condition, changes in financial condition, and results of operations. MD&A contains forward-looking statements and should be read in conjunction with our consolidated financial statements, accompanying notes, and other financial information included in this report and our Annual Report on Form 10-K for the year ended December 31, 20162022 (the “2016“2022 Form 10-K”). Unless the context suggests otherwise, the terms “First Community,” “Company,” “we,” “our,” and “us” refer to First Community Bankshares, Inc. and its subsidiaries as a consolidated entity.

 

Executive Overview

 

First Community Bancshares,Bankshares, Inc. (the “Company”) is a financial holding company, headquartered in Bluefield, Virginia, that provides banking products and services through its wholly owned subsidiary First Community Bank (the “Bank”), a Virginia chartered bank institution. As of September 30, 2017,March 31, 2023, the Bank operated 4448 branches as First Community Bank in Virginia, West Virginia, and North Carolina and as People’s Community Bank, a DivisionTennessee. As of First Community Bank, in Tennessee.March 31, 2023, full-time equivalent employees, calculated using the number of hours worked, totaled 626. Our primary source of earnings is net interest income, the difference between interest earned on assets and interest paid on liabilities, which is supplemented by fees for services, commissions on sales, and various deposit service charges. We fund our lending and investing activities primarily through the retail deposit operations of our branch banking network and, to a lesser extent, retail and wholesale repurchase agreements and Federal Home Loan Bank (“FHLB”) borrowings.network. We invest our funds primarily in loans to retail and commercial customers and various investment securities. Our common stock is traded on the NASDAQ Global Select Market under the symbol FCBC.

 

The Bank offers commercial and personal insurance services through its wholly owned subsidiary First Community Insurance Services (“FCIS”). Revenues are primarily derived from commissions paid by issuing companies on the sale

The Bank offers trust management, estate administration, and investment advisory services through its Trust Division and wholly owned subsidiary First Community Wealth Management Inc. (“FCWM”). The Trust Division manages inter vivos trusts and trusts under will, develops and administers employee benefit and individual retirement plans, and manages and settles estates. Fiduciary fees for these services are charged on a schedule related to the size, nature, and complexity of the account. Revenues consist primarily of investment advisory fees and commissions on assets under management and investment advisory fees.administration. As of September 30, 2017,March 31, 2023, the Trust Division and FCWM managed $936 millionand administered $1.34 billion in combined assets under various fee-based arrangements as fiduciary or agent. The Bank also offers a full range of commercial and personal insurance products through its strategic partnership with Bankers Insurance, LLC.

 

Our acquisition and divestiture activity during the nine months ended September 30, 2017, and year ended December 31, 2016, included the sale of Greenpoint Insurance Agency Inc. on October 1, 2016, and the simultaneous sale of six branches to and purchase of seven branches from First Bank on July 15, 2016.

 

Critical Accounting Estimates

 

We prepare our consolidated financial statements in accordance with generally accepted accounting principles (“GAAP”) in the U.S. and conform to general practices within the banking industry. Our financial position and results of operations may require management to make significant estimates and assumptions that have a material impact on our financial condition or operating performance. Due to the level of subjectivity and the susceptibility of such matters to change, actual results could differ significantly from management’s assumptions and estimates. Estimates, assumptions, and judgments, which are periodically evaluated, are based on historical experience and other factors, including expectations of future events believed reasonable under the circumstances. These estimates are generally necessary when assets and liabilities are required to be recorded at estimated fair value, when a decline in the value of an asset carried on the financial statements at fair value warrants an impairment write-down or a valuation reserve, or when an asset or liability needs recorded based on the probability of occurrence of a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. Fair values and information used to record valuation adjustments for certain assets and liabilities are based on quoted market prices, when available, or third-party sources. When quoted prices or third-party information is not available, management estimates valuation adjustments primarily through the use of financial modeling techniques and appraisal estimates.

Allowance for Credit Losses or "ACL"

 ​

The ACL reflects management’s estimate of losses that will result from the inability of our borrowers to make required loan payments. Management uses a systematic methodology to determine its ACL for loans held for investment and certain off-balance-sheet credit exposures. Management considers the effects of past events, current conditions, and reasonable and supportable forecasts on the collectability of the loan portfolio. The Company’s estimate of its ACL involves a high degree of judgment; therefore, management’s process for determining expected credit losses may result in a range of expected credit losses. It is possible that others, given the same information, may at any point in time reach a different reasonable conclusion. The Company’s ACL recorded in the balance sheet reflects management’s best estimate of expected credit losses. The Company recognizes in net income the amount needed to adjust the ACL for management’s current estimate of expected credit losses. See Note 1 – "Basis of Presentation - Significant Accounting Policies" in this Quarterly Report on Form 10-Q for further detailed descriptions of our estimation process and methodology related to the ACL. See also Note 5 — "Allowance for Credit Losses" in this Quarterly Report on Form 10-Q, “Provision for Loan Losses and Nonperforming Assets” in this MD&A. Periods prior to the January 1, 2021, adoption of ASU 2016-13 follow prior accounting guidance for estimated loan losses and may not be comparable.

 

Our accounting policies are fundamental in understanding MD&A and the disclosures presented in Item 1, “Financial Statements,” of this report.Quarterly Report on Form 10-Q. Our accounting policies are described in detail in Note 1, “Basis of Presentation,” of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1 of the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2023, and in Note 1,Basis of Presentation and Significant Accounting Policies, of the Notes to the Consolidated Financial Statements in Part II, Item 8 of our 20162022 Form 10-K and our10-K. Our critical accounting estimates are detailed in the “Critical Accounting Estimates” section in Part II, Item 7 of our 20162022 Form 10-K.

 

Performance Overview

 

Highlights of our results of operations for the three and nine months ended September 30, 2017,March 31, 2023, and financial condition as of September 30, 2017,March 31, 2023, include the following:

 

 

Net income available to common shareholders increased $1.27of $11.78 million or 19.88%, to $7.65 million and diluted earnings per share increased $0.08, or 21.62%, to $0.45 for the third quarter of 2017was an approximate 24% increase, or $2.27 million, compared to $9.52 million recorded in the same quarter of 2016.2022. The increase is primarily attributable to an increase in net interest income of $4.26 million. The increase in net interest income was offset by an increase in noninterest expense of $827 thousand and a decrease in noninterest income of $611 thousand. 

Annualized return on average assets was 1.55% for the first quarter of 2023 and 1.20% for the same quarter of 2022. Annualized return on average common equity was 11.15% for the first quarter of 2023 and 8.98% for the same quarter of 2022.

 

Net interest margin increased 30 basis points to 4.25%, and normalized net interest margin increased 23 basis points to 4.00% for the thirdfirst quarter of 2017 compared towas 4.35%, which was an 80 basis point increase from 3.55% reported for the same quarter of 2016.

2022. The yield on earning assets increased 85 basis points, primarily driven by increased earnings on loans and securities.
The cost of interest-bearing deposits increased 6 basis points to 0.16%, primarily driven by an increase in the interest expense associated with savings and money market deposit accounts.
Interest and fees on loans increased $2.99 million from the same quarter of 2022 and is attributable to both an increase in yield and an increase in average balance compared to the yield and average balance of the prior year. Interest income from securities of $2.10 million was an increase of $1.35 million over the first quarter of 2022 primarily attributable to an increase in the portfolio. Interest income on deposits in banks also increased $214 thousand to $462 thousand for the first quarter primarily due to a significant increase in overnight rates as compared to the first quarter of 2022.
 

The net provision for credit losses of $1.74 million for the quarter was a decrease of $219 thousand compared to $1.96 million recorded in the same quarter of 2022. This quarter’s provision was a function of a $1.97 million provision for credit losses and a reduction in the allowance for unfunded commitments of $232 thousand.

The Company’s loan portfolio decreased by $11.3 million, or 0.47%, from year-end 2022, with the largest decreases in the consumer non-real estate loan type.
The Company’s book did not repurchase any common shares during the first quarter of 2023. Share repurchases had been stopped due to regulatory restrictions in connection with the now completed acquisition of Surrey Bancorp.
Non-performing loans to total loans remained low at 0.65% of total loans and continues the declining trend experienced over the past four quarters. The Company experienced net charge-offs for the first quarter of 2023 of $1.74 million, or 0.29% of annualized average loans, compared to net charge-offs of $838 thousand, or 0.15% of annualized average loans, for the same period in 2022.
The allowance for credit losses to total loans was 1.29% at March 31, 2023.
Book value per common share increased $0.81 to $20.76 compared to Decemberat March 31, 2016.

The Company significantly exceeds regulatory “well capitalized” targets as2023, was $26.58, an increase of September 30, 2017.

$0.57 from year-end 2022.

 

Results of Operations

 

Net Income

 

The following table presents the changes in net income and related information for the periods indicated:

 

 

Three Months Ended

  

Three Months Ended

  

Nine Months Ended

  

Nine Months Ended

  

Three Months Ended

 

(Amounts in thousands, except per

 

March 31,

  

Increase

    

share data)

 

2023

  

2022

  

(Decrease)

  

% Change

 
 

September 30,

  

Increase

  

 

  

September 30,

  

Increase

  

 

  

(Amounts in thousands, except

 

2017

  

2016

  

(Decrease)

  % Change  

2017

  

2016

  (Decrease)  % Change 

per share data)

                                

Net income

 $7,652  $6,383  $1,269   19.88% $20,272  $18,722  $1,550   8.28% $11,782  $9,515  $2,267  23.83%

Net income available to common shareholders

  7,652   6,383   1,269   19.88%  20,272   18,722   1,550   8.28%
                                 

Basic earnings per common share

  0.45   0.37   0.08   21.62%  1.19   1.07   0.12   11.21% 0.73  0.57  0.16  28.07%

Diluted earnings per common share

  0.45   0.37   0.08   21.62%  1.19   1.07   0.12   11.21% 0.72  0.56  0.16  28.57%
                                 

Return on average assets

  1.29%  1.03%  0.26%  25.24%  1.14%  1.01%  0.13%  12.87% 1.55% 1.20% 0.35% 29.17%

Return on average common equity

  8.61%  7.58%  1.03%  13.59%  7.80%  7.40%  0.40%  5.41% 11.15% 8.98% 2.17% 24.16%

 

Three-Month Comparison.

Net income increased $2.27 million in the thirdfirst quarter of 2017 due2023 largely attributable to a decrease in noninterest expense and increases in noninterest and net interest income. These changes were offset by increases in the provision for loan losses and income tax.

Nine-Month Comparison. Net income increased in the first nine months of 2017 due to a decrease in noninterest expense and an increase in net interest income. These changes wereincome of $4.26 million. Net interest income totaled $29.41 million for the first three months of 2023 compared to $25.15 million for the same period of 2022.  The increase in net interest income was offset by an increase in noninterest expense of $827 thousand and a decrease in noninterest income and increases in the provision for loan losses and income tax.of $611 thousand. 

 

Net Interest Income

 

Net interest income, our largest contributor to earnings, is analyzed on a fully taxable equivalent (“FTE”) basis, a non-GAAP financial measure. For additional information, see “Non-GAAP Financial Measures” below.

The following tablestables present the consolidated average balance sheets and net interest analysis on a FTE basis for the dates indicated:

 

   

Three Months Ended September 30,

 
   

2017

  

2016

 
   

Average

      

Average Yield/

  

Average

      

Average Yield/

 

(Amounts in thousands)

 

Balance

  

Interest(1)

  

Rate(1)

  

Balance

  

Interest(1)

  

Rate(1)

 

Assets

                        

Earning assets

                        

Loans(2)

 $1,843,612  $22,765   4.90% $1,820,899  $21,974   4.80%

Securities available for sale

  157,038   1,373   3.47%  266,162   1,941   2.90%

Securities held to maturity

  25,199   106   1.67%  72,210   189   1.04%

Interest-bearing deposits

  73,802   275   1.48%  19,025   26   0.54%

Total earning assets

  2,099,651   24,519   4.63%  2,178,296   24,130   4.41%

Other assets

  258,763           282,310         

Total assets

 $2,358,414          $2,460,606         
                          

Liabilities and stockholders' equity

                        

Interest-bearing deposits

                        

Demand deposits

 $384,594  $89   0.09% $337,893  $60   0.07%

Savings deposits

  518,355   43   0.03%  523,503   62   0.05%

Time deposits

  509,251   1,143   0.89%  529,344   1,011   0.76%

Total interest-bearing deposits

  1,412,200   1,275   0.36%  1,390,740   1,133   0.32%

Borrowings

                        

Federal funds purchased

  -   -   -   3,696   6   0.65%

Retail repurchase agreements

  58,194   10   0.07%  64,385   12   0.07%

Wholesale repurchase agreements

  25,000   203   3.22%  50,000   473   3.76%

FHLB advances and other borrowings

  50,000   511   4.05%  133,838   876   2.60%

Total borrowings

  133,194   724   2.16%  251,919   1,367   2.16%

Total interest-bearing liabilities

  1,545,394   1,999   0.51%  1,642,659   2,500   0.61%

Noninterest-bearing demand deposits

  440,227           462,588         

Other liabilities

  20,101           20,462         

Total liabilities

  2,005,722           2,125,709         

Stockholders' equity

  352,692           334,897         

Total liabilities and stockholders' equity

 $2,358,414          $2,460,606         

Net interest income, FTE

     $22,520          $21,630     

Net interest rate spread

          4.12%          3.80%

Net interest margin

          4.25%          3.95%

AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS (Unaudited)

  

Three Months Ended March 31,

 
  

2023

  

2022

 
  

Average

      

Average Yield/

  

Average

      

Average Yield/

 

(Amounts in thousands)

 

Balance

  

Interest(1)

  

Rate(1)

  

Balance

  

Interest(1)

  

Rate(1)

 

Assets

                        

Earning assets

                        

Loans(2)(3)

 $2,393,759  $27,698   4.69% $2,200,003  $24,698   4.55%

Securities available for sale

  316,734   2,140   2.74%  140,975   800   2.30%

Interest-bearing deposits

  40,993   465   4.60%  544,718   249   0.19%

Total earning assets

  2,751,486   30,303   4.47%  2,885,696   25,747   3.62%

Other assets

  322,789           328,212         

Total assets

 $3,074,275          $3,213,908         
                         

Liabilities and stockholders' equity

                        

Interest-bearing deposits

                        

Demand deposits

 $666,447  $26   0.02% $679,211  $28   0.02%

Savings deposits

  827,414   484   0.24%  881,295   66   0.03%

Time deposits

  271,214   208   0.31%  346,902   392   0.46%

Total interest-bearing deposits

  1,765,075   718   0.16%  1,907,408   486   0.10%

Borrowings

                        

Retail repurchase agreements

  2,086   1   0.06%  -   -   - 

Federal funds purchased

  4,719   58   5.07%  1,993   -   N/M 

Total borrowings

  6,805   59   0.07%  1,993   -   N/M 

Total interest-bearing liabilities

  1,771,880   777   0.18%  1,909,401   486   0.10%

Noninterest-bearing demand deposits

  838,041           835,921         

Other liabilities

  35,669           38,956         

Total liabilities

  2,645,590           2,784,278         

Stockholders' equity

  428,685           429,630         

Total liabilities and stockholders' equity

 $3,074,275          $3,213,908         

Net interest income, FTE(1)

     $29,526          $25,261     

Net interest rate spread

          4.29%          3.52%

Net interest margin, FTE(1)

          4.35%          3.55%


(1)

Fully taxable equivalent ("FTE")Interest income and average yield/rate are presented on a FTE, non-GAAP, basis based onusing the federal statutory income tax rate of 35%21%.

(2)

Nonaccrual loans are included in the average balances;balance; however, no related interest income is recorded during the period of nonaccrual.

(3)

Interest on loans includes non-cash and accelerated purchase accounting accretion of $193 thousand and $866 thousand for the three months ended March 31, 2023 and 2022, respectively.

 

43
36

   

Nine Months Ended September 30,

 
   

2017

  

2016

 
   

Average

      

Average Yield/

  

Average

      

Average Yield/

 

(Amounts in thousands)

 

Balance

  

Interest(1)

  

Rate(1)

  

Balance

  

Interest(1)

  

Rate(1)

 

Assets

                        

Earning assets

                        

Loans(2)

 $1,841,981  $67,645   4.91% $1,775,744  $65,836   4.95%

Securities available for sale

  162,198   4,312   3.55%  318,891   6,403   2.68%

Securities held to maturity

  35,578   382   1.44%  72,350   575   1.06%

Interest-bearing deposits

  66,069   655   1.33%  13,288   55   0.55%

Total earning assets

  2,105,826   72,994   4.63%  2,180,273   72,869   4.47%

Other assets

  264,333           287,784         

Total assets

 $2,370,159          $2,468,057         
                         

Liabilities and stockholders' equity

                        

Interest-bearing deposits

                        

Demand deposits

 $384,265  $301   0.10% $339,920  $177   0.07%

Savings deposits

  523,219   114   0.03%  533,799   191   0.05%

Time deposits

  513,072   3,259   0.85%  527,056   2,966   0.75%

Total interest-bearing deposits

  1,420,556   3,674   0.35%  1,400,775   3,334   0.32%

Borrowings

                        

Federal funds purchased

  2   -   0.00%  5,393   26   0.64%

Retail repurchase agreements

  61,951   31   0.07%  69,347   37   0.07%

Wholesale repurchase agreements

  25,000   602   3.22%  50,000   1,410   3.77%

FHLB advances and other borrowings

  57,357   1,754   4.09%  124,803   2,578   2.76%

Total borrowings

  144,310   2,387   2.21%  249,543   4,051   2.17%

Total interest-bearing liabilities

  1,564,866   6,061   0.52%  1,650,318   7,385   0.60%

Noninterest-bearing demand deposits

  435,825           457,250         

Other liabilities

  21,905           22,581         

Total liabilities

  2,022,596           2,130,149         

Stockholders' equity

  347,563           337,908         

Total liabilities and stockholders' equity

 $2,370,159          $2,468,057         

Net interest income, FTE

     $66,933          $65,484     

Net interest rate spread

          4.11%          3.87%

Net interest margin

          4.25%          4.01%

(1)

Fully taxable equivalent ("FTE") basis based on the federal statutory rate of 35%

(2)

Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.

 

The following table presents the impact to net interest income on a FTE basis due to changes in volume (average(change in average volume times the prior year’syear’s average rate), rate (average rate times the prior year’s average volume), and rate/volume (average volume times the change in average rate), for the periods indicated:

 

 

Three Months Ended

  

Nine Months Ended

  

Three Months Ended

 
 

September 30, 2017 Compared to 2016

  

September 30, 2017 Compared to 2016

  

March 31, 2023 Compared to 2022

 
 

Dollar Increase (Decrease) due to

  

Dollar Increase (Decrease) due to

  

Dollar Increase (Decrease) due to

 
         

Rate/

              

Rate/

            

Rate/

   

(Amounts in thousands)

 

Volume

  

Rate

  

Volume

  

Total

  

Volume

  

Rate

  

Volume

  

Total

  

Volume

  

Rate

  

Volume

  

Total

 

Interest earned on(1)

                                

Interest earned on(1)

 

Loans(2)

 $816  $1,336  $(1,361) $791  $2,456  $(563) $(84) $1,809  $8,822  $3,074  $(8,896) $3,000 

Securities available-for-sale

  (2,368)  1,130   670   (568)  (3,146)  2,081   (1,026)  (2,091) 4,045  618  (3,323) 1,340 

Securities held-to-maturity

  (366)  339   (56)  (83)  (292)  202   (103)  (193)

Interest-bearing deposits with other banks

  223   133   (107)  249   218   77   305   600   (934)  24,049   (22,899)  216 

Total interest earning assets

  (1,695)  2,938   (854)  389   (764)  1,797   (908)  125  11,933  27,741  (35,118) 4,556 
                                 

Interest paid on(1)

                                

Interest paid on

 

Demand deposits

  25   53   (49)  29   23   89   12   124  (2) (6) 6  (2)

Savings deposits

  (2)  (56)  39   (19)  (4)  (75)  2   (77) (16) 1,823  (1,389) 418 

Time deposits

  (114)  517   (271)  132   (79)  385   (13)  293  (347) (511) 674  (184)

Federal funds purchased

  (18)  (18)  30   (6)  (26)  -   -   (26) - - 58 58 

Retail repurchase agreements

  (3)  (3)  4   (2)  (4)  (2)  -   (6) -  8  (7) 1 

Wholesale repurchase agreements

  (704)  (203)  637   (270)  (705)  (205)  102   (808) - - - - 

FHLB advances and other borrowings

  (1,633)  1,452   (184)  (365)  (1,393)  1,241   (672)  (824)  -   -   -   - 

Total interest-bearing liabilities

  (2,449)  1,742   206   (501)  (2,188)  1,433   (569)  (1,324) (365) 1,314  (658) 291 
                                 

Change in net interest income(1)

 $754  $1,196  $(1,060) $890  $1,424  $364  $(339) $1,449 

Change in net interest income(1)

 $12,298  $26,427  $(34,460) $4,265 


(1)

FTE basis based on the federal statutory rate of 35%

(2)

Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.21%. 

 

45
37

The following tables present the net interest analysis on a FTE basis excluding the impact of non-cash purchase accounting accretion from acquired loan portfolios for the periods indicated:

  

Three Months Ended September 30,

 
  

2017

  

2016

 

(Amounts in thousands)

 

Interest(1)

  

Average Yield/

Rate(1)

  

Interest(1)

  

Average Yield/

Rate(1)

 

Earning assets

                

Loans(2)

 $22,765   4.90% $21,974   4.80%

Accretion income

  1,925       1,683     

Less: cash accretion income

  548       699     

Non-cash accretion income

  1,377       984     

Loans, normalized(3)

  21,388   4.60%  20,990   4.59%

Other earning assets

  1,754   2.72%  2,156   2.40%

Total earning assets

  23,142   4.37%  23,146   4.23%

Total interest-bearing liabilities

  1,999   0.51%  2,500   0.61%

Net interest income, FTE(3)

 $21,143      $20,646     

Net interest rate spread, normalized(3)

      3.86%      3.62%

Net interest margin, normalized(3)

      4.00%      3.77%

(1)

FTE basis based on the federal statutory rate of 35%

(2)

Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.

(3)

Normalized totals are non-GAAP financial measures that exclude non-cash loan interest accretion related to PCI loans.

  

Nine Months Ended September 30,

 
  

2017

  

2016

 

(Amounts in thousands)

 

Interest(1)

  

Average Yield/

Rate(1)

  

Interest(1)

  

Average Yield/

Rate(1)

 

Earning assets

                

Loans(2)

 $67,645   4.91% $65,836   4.95%

Accretion income

  6,243       6,183     

Less: cash accretion income

  1,986       2,290     

Non-cash accretion income

  4,257       3,893     

Loans, normalized(3)

  63,388   4.60%  61,943   4.66%

Other earning assets

  5,349   2.71%  7,033   2.32%

Total earning assets

  68,737   4.36%  68,976   4.23%

Total interest-bearing liabilities

  6,061   0.52%  7,385   0.60%

Net interest income, FTE(3)

 $62,676      $61,591     

Net interest rate spread, normalized(3)

      3.84%      3.63%

Net interest margin, normalized(3)

      3.98%      3.77%

(1)

FTE basis based on the federal statutory rate of 35%

(2)

Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.

(3)

Normalized totals are non-GAAP financial measures that exclude non-cash loan interest accretion related to PCI loans.

 

Three-Month Comparison. Net interest income comprised 75.55%77.41% of total net interest and noninterest income in the thirdfirst quarter of 20172023 compared to 78.18%73.23% in the same quarter of 2016.2022. Net interest income on a GAAP basis increased $929 thousand,$4.26 million, or 4.40%16.93%, andcompared to an increase of $4.27 million, or 16.88%, on a FTE basis. The net interest incomemargin on a FTE basis increased $890 thousand, or 4.11%. Normalized80 basis points and the net interest incomespread on a FTE basis is a non-GAAP measure that excludes non-cash loan accretion income related to PCI loans. For additional information, see “Non-GAAP Financial Measures” below. Normalized net interest margin increased 2377 basis points. The increase was primarily driven by increases in both average balances and rates for loans and securities available for sale.  The average balance for loans increased $193.76 million, while the yield increased 14 basis points resulting in a tax effected increase in interest on loans of $3.00 million compared to an increase of 302022.  The average balance for securities available for sale increased $175.76 million and the yield increased 44 basis points resulting in a tax effected increase to interest on a FTE basis. Normalized net interest spread increased 24 basis pointssecurities available for sale of $1.34 million compared to an increase of 32 basis points on a FTE basis.2022.

 

Average earning assets decreased $78.65$134.21 million, or 3.61%4.65%, primarily due to a decrease in investment securitiesinterest-bearing deposits with banks of $503.73 million, or 92.47%.  This decrease was offset by loan growth and an increase in interest-bearing deposits.average loans and average securities available for sale as noted above.  The normalized yield on earning assets increased 1485 basis points, or 23.48%, primarily due to significant increase in rates as compared to an increasethe same period of 22 basis points on a GAAP basis. Average loans increased $22.71 million, or 1.25%, and the2022. The average loan to deposit ratio increased to 99.52%91.96% from 98.25%. The normalized yield on loans increased 1 basis point compared to an increase80.19% in the same quarter of 10 basis points on a GAAP basis.2022. Non-cash accretion income increased $393decreased $673 thousand, or 39.94%.77.71% to $193 thousand.

 

Average interest-bearing liabilities, which consist of interest-bearing deposits and borrowings, decreased $97.27$137.52 million, or 5.92%, primarily due to a decline in average borrowings. The yield on interest-bearing liabilities decreased 10 basis points, largely driven by a decrease in the average balance of borrowings. Average borrowings decreased $118.73 million, or 47.13%, largely due to an $83.84 million, or 62.64%, decrease in average FHLB advances and other borrowings, a $25.00 million, or 50.00%, decrease in average wholesale repurchase agreements, a $6.19 million, or 9.62%, decrease in average retail repurchase agreements, and a $3.70 million decrease in average federal funds purchased. Average interest-bearing deposits increased $21.46 million, or 1.54%, which was driven by a $46.70 million, or 13.82%, increase in average interest-bearing demand deposits offset by a $20.09 million, or 3.80%, decrease in average time deposits, and a $5.15 million, or 0.98%, decrease in average savings deposits, which include money market and savings accounts.

Nine-Month Comparison. Net interest income comprised 78.16% of total net interest and noninterest income in the first nine months of 2017 compared to 75.42% in the same period of 2016. Net interest income on a GAAP basis increased $1.56 million, or 2.44%, and net interest income on a FTE basis increased $1.45 million, or 2.21%. Normalized net interest margin increased 21 basis points compared to an increase of 24 basis points on a FTE basis. Normalized net interest spread increased 21 basis points compared to an increase of 24 basis points on a FTE basis.

Average earning assets decreased $74.45 million, or 3.41%7.20%, primarily due to a decrease in investment offset by loan growthdeposits. Time deposits decreased $75.69 million, or 21.82%, savings deposits decreased $53.88 million or 6.11%, and an increaseinterest-bearing demand decreased $12.76 million, or 1.88%.  Total deposits divested in the Emporia Branch Sale to Benchmark in the third quarter of 2022 totaled $61.05 million.  The divested deposits were composed of $18.38 million in demand, $28.46 million in interest-bearing demand, $11.52 million in savings, and $2.69 million in time deposits.  The normalized yield on earning assets increased 13 basis points compared to an increasedivested deposits account for a large portion of 16 basis points on a GAAP basis. Average loans increased $66.24 million, or 3.73%, and the average loan to deposit ratio increased to 99.22% from 95.57%. The normalized yield on loans decreased 6 basis points compared to a decrease of 4 basis points on a GAAP basis. Non-cash accretion income increased $364 thousand, or 9.35%, as the effect of accretion income continued to decline from acquired portfolio attrition.

Average interest-bearing liabilities, which consist of interest-bearing deposits and borrowings, decreased $85.45 million, or 5.18%, primarily due to a declinedecreases in average borrowings.interest-bearing demand and average savings deposits.  The yield on interest-bearing liabilities decreasedincreased 8 basis points largely driven by a decrease in the average balance of borrowings. Average borrowings decreased $105.23 million, or 42.17%, largelyand is primarily due to a $67.45 million, or 54.04%, decrease in average FHLB advancesrate increases throughout 2022 and other borrowings, a $25.00 million, or 50.00%, decrease in average wholesale repurchase agreements, a $7.40 million, or 10.67%, decrease in average retail repurchase agreements, and a $5.39 million, or 99.96%, decrease in average federal funds purchased. Average interest-bearing deposits increased $19.78 million, or 1.41%, which was driven by a $44.35 million, or 13.05%, increase in average interest-bearing demand deposits offset by a $13.98 million, or 2.65%, decrease in average time deposits, and a $10.58 million, or 1.98%, decrease in average savings deposits, which include money market and savings accounts.the first quarter of 2023. 

 

Provision for LoanCredit Losses

 

Three-Month Comparison. The provision charged to operations increased $1.88 million to $730decreased $219 thousand, in the thirdfirst quarter of 20172023 compared to a recovery of $1.15 million in the same quarter of 2016, which2022. Provision for credit losses for loans of $1.97 million was attributed to the reversal of $1.35 million in loan loss provisions related to loans divested in the First Bank transaction during the third quarter of 2016. For additional information, see “Allowance for Loan Losses” in the “Financial Condition” section below.

Nine-Month Comparison. The provision charged to operations increased $1.40 million to $2.16 millionrecorded in the first nine monthsquarter of 20172023 compared to the provision of $1.96 million recorded in the same period of 2016, which2022.   A recovery of provision for loan commitments of $232 thousand was attributed to the reversal of $1.35 million in loan loss provisions related to loans divestedrecorded in the First Bank transaction during the thirdfirst quarter of 2016.2023 compared to a provision of $97 thousand for the same period of 2022.

 

Noninterest Income

 

The following table presents the components of, and changes in, noninterest income for the periods indicated:

 

 

Three Months Ended

  

Three Months Ended

  

Nine Months Ended

  

Nine Months Ended

  

Three Months Ended

      
 

September 30,

  

Increase

      

September 30,

  

Increase

      

March 31,

  

Increase

  

%

 
 

2017

  

2016

  (Decrease)  % Change  

2017

  

2016

  (Decrease)  % Change  

2023

  

2022

  

(Decrease)

  

Change

 

(Amounts in thousands)

                                        

Wealth management

 $758  $653  $105   16.08% $2,339  $2,147  $192   8.94% $1,017  $972  $45  4.63%

Service charges on deposits

  3,605   3,494   111   3.18%  10,078   10,146   (68)  -0.67% 3,159  3,498  (339) -9.69%

Other service charges and fees

  2,141   2,024   117   5.78%  6,387   6,088  ��299   4.91% 3,082  3,017  65  2.15%

Insurance commissions

  306   1,592   (1,286)  -80.78%  1,004   5,383   (4,379)  -81.35%

Net impairment losses recognized in earnings

  -   (4,635)  4,635   -100.00%  -   (4,646)  4,646   -100.00%

Net loss on sale of securities

  -   25   (25)  -100.00%  (657)  (53)  (604)  1139.62%

Net FDIC indemnification asset amortization

  (268)  (1,369)  1,101   -80.42%  (3,186)  (3,856)  670   -17.38%

Net gain on divestiture

  -   3,065   (3,065)  -100.00%  -   3,065   (3,065)  -100.00%

Gain on sale of securities

 7  -  7  - 

Other operating income

  593   1,046   (453)  -43.31%  2,336   2,554   (218)  -8.54%  1,318   1,707   (389) -22.79%

Total noninterest income

 $7,135  $5,895  $1,240   21.03% $18,301  $20,828  $(2,527)  -12.13% $8,583  $9,194  $(611) -6.65%

 

Three-Month Comparison. Noninterest income comprised 24.45% of total net interest and noninterest income in the third quarter of 2017 compared to 21.82% in the same quarter of 2016. Noninterest income increased $1.24 million, or 21.03%, primarily due to net impairment losses recognized in the third quarter of 2016 and the decrease in net negative amortization related to the FDIC indemnification asset as loss share coverage expired June 30, 2017, for commercial loans. See Note 2, “Investment Securities,” to the Condensed Consolidated Financial Statements in Item 1 of this report. These changes were offset by a decrease in insurance commissions resulting from the Greenpoint divestiture in the fourth quarter of 2016 and a net gain on the divestiture of six bank branches to First Bank in the third quarter of 2016. Excluding the impact from impairment losses, sales of securities and branches, net FDIC indemnification asset amortization, and net gain on divestiture, noninterest income decreased $1.33 million, or 15.22%, to $7.40 million in the third quarter of 2017, from $8.73 million in the same quarter of 2016. The decrease was due primarily to a $1.29 million decrease in insurance commissions resulting from the Greenpoint divestiture.

Nine-Month Comparison. Noninterest income comprised 21.84%22.59% of total net interest and noninterest income in the first nine monthsquarter of 20172023 compared to 24.58%26.77% in the same quarter of 2022. Noninterest income decreased $611 thousand or 6.65%.  The decrease is primarily driven by a $394 thousand gain for the sale of bank-owned property reported in other operating income in the first quarter of 2022.  In addition, service charges on deposits decreased $339 thousand for the quarter compared to the same period of 2016. Noninterest income decreased $2.53 million, or 12.13%, primarily due to a decrease in insurance commissions resulting from the Greenpoint divestiture in the fourth quarter of 2016 and a net gain on the divestiture of six bank branches to First Bank in the third quarter of 2016 offset by net impairment losses recognized in the third quarter of 2016. See Note 2, “Investment Securities,” to the Condensed Consolidated Financial Statements in Item 1 of this report. Net negative amortization related to the FDIC indemnification asset decreased due to additional reserve provisions as loss share coverage expired June 30, 2017, for commercial loans. Excluding the impact from impairment losses, sales of securities and branches, net FDIC indemnification asset amortization, net gain on divestiture, and bank owned life insurance proceeds, noninterest income decreased $4.19 million, or 16.20%, to $21.69 million in the first nine months of 2017, from $25.88 million in the same period of 2016. The decrease was due primarily to a $4.38 million decrease in insurance commissions resulting from the Greenpoint divestiture.
2022.

 

 

Noninterest Expense

 

The following table presents the components of, and changes in, noninterest expense for the periods indicated:

 

 

Three Months Ended

  

Three Months Ended

  

Nine Months Ended

  

Nine Months Ended

  

Three Months Ended

      
 

September 30,

  

Increase

      

September 30,

  

Increase

  

%

  

March 31,

  

Increase

  

%

 
 

2017

  

2016

  (Decrease)  % Change  

2017

  

2016

  (Decrease)  

Change

  

2023

  

2022

  

(Decrease)

  

Change

 

(Amounts in thousands)

                                        

Salaries and employee benefits

 $9,137  $9,828  $(691)  -7.03% $27,178  $30,501  $(3,323)  -10.89% $11,595  $11,671  $(76) -0.65%

Occupancy expense

  1,082   1,249   (167)  -13.37%  3,671   4,139   (468)  -11.31% 1,168  1,269  (101) -7.96%

Furniture and equipment expense

  1,133   1,066   67   6.29%  3,311   3,271   40   1.22% 1,401  1,614  (213) -13.20%

Service fees

 2,019  1,503  516  34.33%

Advertising and public relations

 643  540  103  19.07%

Professional fees

 327  453  (126) -27.81%

Amortization of intangibles

  266   316   (50)  -15.82%  790   871   (81)  -9.30% 234  357  (123) -34.45%

FDIC premiums and assessments

  227   363   (136)  -37.47%  698   1,109   (411)  -37.06% 320  218  102  46.79%

Merger, acquisition, and divestiture expense

  -   226   (226)  -100.00%  -   675   (675)  -100.00%

Merger expense

 379  -  379  - 

Other operating expense

  5,064   5,509   (445)  -8.08%  15,802   15,527   275   1.77%  2,727   2,361   366  15.50%

Total noninterest expense

 $16,909  $18,557  $(1,648)  -8.88% $51,450  $56,093  $(4,643)  -8.28% $20,813  $19,986  $827  4.14%

 

Three-Month Comparison. Noninterest expense decreased $1.65 million,increased $827 thousand, or 8.88%4.14%, in the thirdfirst quarter of 20172023 compared to the same quarter of 2016, which was largely due to a decrease in salaries and employee benefits. Salaries and employee benefits decreased as full-time equivalent employees, calculated using2022. Service fees increased $516 thousand primarily driven by core processing expenses.  In addition, the numberCompany recorded merger expenses of hours worked, decreased to 569 as of September 30, 2017, from 624 as of September 30, 2016, primarily due to the First Bank and Greenpoint transactions that occurred during the second half of 2016. We incurred expenses totaling $226$379 thousand related to the branch exchange with First Bank during the third quarter of 2016. Occupancy, furniture, and equipment expense decreased $100 thousand, or 4.32%, due to branch closures and divestitures that occurred during the prior year. Other operating expense included a $421 thousand increase in legal fees, a $146 thousand increase in property writedowns, and a $369 thousand increase in the net loss on sales and expenses related to other real estate owned (“OREO”) to $647 thousand from $278 thousand in the third quarter of 2016. These increases were offset by decreases in office supplies expense, other service fees, nonemployee compensation, and consulting fees.Surrey Bancorp acquisition.

 

Nine-MonthI Comparison. Noninterest expense decreased $4.64 million, or 8.28%, in the first nine months of 2017 compared to the same period of 2016, which was largely due to a decrease in salaries and employee benefits. Salaries and employee benefits decreased primarily due to the First Bank and Greenpoint transactions that occurred during the second half of 2016. We incurred expenses totaling $675 thousand related to the First Bank branch exchange during the first nine months of 2016. Occupancy, furniture, and equipment expense decreased $428 thousand, or 5.78%, due to branch closures and divestitures that occurred during the prior year. Other operating expense included a $467 thousand increase in legal fees which were offset by a $48 thousand decrease in the net loss on sales and expenses related to OREO to $1.19 million from $1.24 million in the first nine months of 2016.

Incomencome Tax Expense

 

The Company’s effective tax rate, income tax as a percent of pre-tax income, may vary significantly from the statutory rate due to permanent differences and available tax credits. Permanent differences are income and expense items excluded by law in the calculation of taxable income. The Company’s most significant permanent differences generally include interest income on municipal securities and increases in the cash surrender value of life insurance policies.

Three-Month Comparison. The Company’s effective tax rate, income tax as a percent of pre-tax income, may vary significantly from the statutory rate due to permanent differences and available tax credits. Permanent differences are income and expense items excluded by law in the calculation of taxable income. The Company’s most significant permanent differences generally include interest income on municipal securities and increases in the cash surrender value of life insurance policies. Income tax expense increased $664 thousand, or 20.56%, and the effective tax rate increased 13 basis points to 33.73% in the third quarter of 2017 compared to the same quarter of 2016. The increase in the effective tax rate was largely due to a decrease in tax-exempt revenue.

Nine-Month Comparison. Income tax expense increased $727$773 thousand, or 7.92%,26.79% and was primarily due to the increase in pre-tax income.  The effective tax rate decreased 7 basis pointsincreased to 32.83%23.69% in the first nine monthsquarter of 2017 compared to2023 from 23.27% in the same periodquarter of 2016. The decrease in the effective tax rate was largely due to an increase in tax-exempt revenue.2022. 

 

Non-GAAP Financial Measures 

 

In addition to financial statements prepared in accordance with GAAP, we use certain non-GAAP financial measures that management believes provide investors with important information useful in understanding our operational performance and comparing our financial measures with other financial institutions. The non-GAAP financial measuresmeasure presented in this report include net interest income on a FTE basis and normalizedincludes net interest income on a FTE basis. While we believe these non-GAAP financial measures enhance understanding of our business and performance, they are supplemental and not a substitute for, or more important than, financial measures prepared on a GAAP basis. Our non-GAAP financial measures may not be comparable to those reported by other financial institutions. The reconciliations of these measures to GAAP measures are presented below.

We believe FTE basis is the preferred industry measurement of net interest income and provides better comparability between taxable and tax exempt amounts. We use this non-GAAP financial measure to monitor net interest income performance and to manage the composition of our balance sheet. The FTE basis adjusts for the tax benefits of income from certain tax exempt loans and investments using the federal statutory rate of 35%21%. Normalized net interest incomeWhile we believe certain non-GAAP financial measures enhance understanding of our business and performance, they are supplemental and not a substitute for, or more important than, financial measures prepared on a FTE basis is aGAAP basis. Our non-GAAP measure that excludes non-cash loan accretion income relatedfinancial measures may not be comparable to PCI loans.those reported by other financial institutions. The reconciliations of non-GAAP to GAAP measures are presented below.

 

The following table reconciles net interest income and margin, as presented in our consolidated statements of income, to net interest income on a FTE basis for the periods indicated:

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2017

  

2016

  

2017

  

2016

 

(Amounts in thousands)

                

Net interest income, GAAP

 $22,050  $21,121  $65,485  $63,923 

FTE adjustment(1)

  470   509   1,448   1,561 

Net interest income, FTE

  22,520   21,630   66,933   65,484 

Less: non-cash accretion income(2)

  1,377   984   4,257   3,893 

Net interest income, normalized

 $21,143  $20,646  $62,676  $61,591 
                 

Net interest margin, GAAP

  4.17%  3.85%  4.15%  3.91%

FTE adjustment(1)

  0.08%  0.08%  0.10%  0.09%

Net interest margin, FTE

  4.25%  3.95%  4.25%  4.01%

Less: non-cash accretion income(2)

  0.25%  0.18%  0.27%  0.24%

Net interest margin, normalized

  4.00%  3.77%  3.98%  3.77%
  

Three Months Ended March 31,

 
  

2023

  

2022

 

(Amounts in thousands)

        

Net interest income, GAAP

 $29,412  $25,153 

FTE adjustment(1)

  114   108 

Net interest income, FTE

  29,526   25,261 
         

Net interest margin, GAAP

  4.33%  3.53%

FTE adjustment(1)

  0.02%  0.02%

Net interest margin, FTE

  4.35%  3.55%

 

(1) FTE basis of 21%.

(1)

FTE basis based on the federal statutory rate of 35%

(2)

Includes non-cash purchase accounting accretion income from acquired loan portfolios

 

Financial Condition

 

Total assets as of September 30, 2017,March 31, 2023, decreased $11.62$84.43 million, or 0.49%2.69%, to $2.37 billion from $2.39 billionDecember 31, 2022. The decrease in assets was primarily driven by a decrease in overnight funds of $77.50 million, or 73.37%.  Additionally, loans decreased $11.30 million, or 0.47%.  The decrease in overnight funds and loans was offset by an increase in available-for-sale debt securities of $7.92 million, or 2.64%.  Total liabilities decreased $94.17 million, or 3.47%, as of March 31, 2023, from December 31, 2016. Total liabilities as of September 30, 2017, decreased $25.20 million, or 1.23%, to $2.02 billion from $2.05 billion as of December 31, 2016.2022.  

 

Investment Securities

 

Our investment securities are used to generate interest income through the employment of excess funds, to provide liquidity, to fund loan demand or deposit liquidation, and to pledge as collateral where required. The composition of our investment portfolio changes from time to time as we consider our liquidity needs, interest rate expectations, asset/liability management strategies, and capital requirements.

 

Available-for-sale debt securities as of September 30, 2017,March 31, 2023, increased $8.85$7.92 million, or 5.34%2.64%, compared to December 31, 2016, primarily2022.  The increase is due to the purchase of $31.86 million in securities comprised of U. S. Treasury Notes.  The purchases were offset by $10.62 million in maturities, prepayments, and calls, as well as the sale of $17.0 million in U.S. Treasury securities offset by the maturity and sale of municipal, single-issue trust preferred, and mortgage-backed Agency securities.Notes.  The market value of debt securities available for sale as a percentage of amortized cost was 101.11%94.89% as of September 30, 2017,March 31, 2023, compared to 99.48%93.82% as of December 31, 2016. Held-to-maturity2022.  

Management evaluates securities for impairment where there has been a decline in fair value below the amortized cost basis of a security to determine whether there is a credit loss associated with the decline in fair value on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Credit losses are calculated individually, rather than collectively, using a discounted cash flow method, whereby Management compares the present value of expected cash flows with the amortized cost basis of the security.  The credit loss component would be recognized through the provision for credit losses and the creation of an allowance for credit losses. Consideration is given to (1) the financial condition and near-term prospects of the issuer including looking at default and delinquency rates, (2) the outlook for receiving the contractual cash flows of the investments, (3) the length of time and the extent to which the fair value has been less than cost, (4) our intent and ability to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value or for a debt security whether it is more-likely-than-not that we will be required to sell the debt security prior to recovering its fair value, (5) the anticipated outlook for changes in the general level of interest rates, (6) credit ratings, (7) third party guarantees, and (8) collateral values. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, the results of reviews of the issuer’s financial condition, and the issuer’s anticipated ability to pay the contractual cash flows of the investments. U.S. Treasury Securities, Agency-Backed Securities including GNMA, FHLMC, FNMA, FHLB, FFCB and SBA. All of the U.S. Treasury and Agency-Backed Securities have the full faith and credit backing of the United State Government or one of its agencies. Municipal securities and all other securities that do not have a zero expected credit loss are evaluated quarterly to determine whether there is a credit loss associated with a decline in fair value. All debt securities available for sale in an unrealized loss position as of September 30, 2017, decreased $21.95 million, or 46.57%, comparedMarch 31, 2023 continue to December 31, 2016, primarily due to the maturity of U.S. Agency securities. The market value of securities held to maturityperform as scheduled and we do not believe that a percentage of amortized cost was 100.17% as of September 30, 2017, compared to 100.28% as of December 31, 2016.

Investment securities are reviewed quarterlyprovision for possible other-than-temporary impairment (“OTTI”) charges. We recognized no OTTI charges in earnings associated with debt securities for the three and nine months ended September 30, 2017. We recognized credit-related OTTI charges in earnings associated with debt securities of $4.64 million during the three and nine months ended September 30, 2016, due to our change in intent to hold certain trust preferred securities to recovery. We recognized no OTTI charges in earnings associated with equity securities for the three and nine months ended September 30, 2017, or the three months ended September 30, 2016. We recognized OTTI charges in earnings associated with certain equity securities of $11 thousand for the nine months ended September 30, 2016. For additional information, see Note 2, “Investment Securities,” to the Condensed Consolidated Financial Statements in Item 1 of this report.credit losses is necessary.

 

Loans Held for Investment

 

LoansLoans held for investment, ourwhich generates the largest component of interest income, are grouped into commercial, consumer real estate, and consumer and other loan segments. Each segment is divided into various loan classes based on collateral or purpose. Certain loans acquired in FDIC-assisted transactions are covered under loss share agreements (“covered loans”). Total loans held for investment, net

 

The following table presents loans, net of unearned income,, with non-covered loans by loan class as of the dates indicated:

 

  

September 30, 2017

  

December 31, 2016

  

September 30, 2016

 

(Amounts in thousands)

 

Amount

  

Percent

  

Amount

  

Percent

  

Amount

  

Percent

 

Non-covered loans held for investment

                        

Commercial loans

                        

Construction, development, and other land

 $72,952   3.97% $56,948   3.07% $49,799   2.71%

Commercial and industrial

  90,184   4.91%  92,204   4.98%  90,362   4.92%

Multi-family residential

  125,997   6.86%  134,228   7.24%  127,468   6.94%

Single family non-owner occupied

  143,213   7.79%  142,965   7.72%  144,023   7.84%

Non-farm, non-residential

  613,380   33.38%  598,674   32.31%  596,015   32.46%

Agricultural

  6,096   0.33%  6,003   0.32%  5,786   0.32%

Farmland

  27,897   1.52%  31,729   1.71%  31,974   1.74%

Total commercial loans

  1,079,719   58.76%  1,062,751   57.35%  1,045,427   56.93%

Consumer real estate loans

                        

Home equity lines

  102,888   5.60%  106,361   5.74%  108,108   5.89%

Single family owner occupied

  501,242   27.27%  500,891   27.03%  497,695   27.10%

Owner occupied construction

  47,034   2.56%  44,535   2.41%  43,925   2.39%

Total consumer real estate loans

  651,164   35.43%  651,787   35.18%  649,728   35.38%

Consumer and other loans

                        

Consumer loans

  70,695   3.85%  77,445   4.18%  76,363   4.16%

Other

  4,856   0.26%  3,971   0.21%  3,029   0.16%

Total consumer and other loans

  75,551   4.11%  81,416   4.39%  79,392   4.32%

Total non-covered loans

  1,806,434   98.30%  1,795,954   96.92%  1,774,547   96.63%

Total covered loans

  31,287   1.70%  56,994   3.08%  61,837   3.37%

Total loans held for investment, net of unearned income

  1,837,721   100.00%  1,852,948   100.00%  1,836,384   100.00%

Less: allowance for loan losses

  19,206       17,948       19,633     

Total loans held for investment, net of unearned income and allowance

 $1,818,515      $1,835,000      $1,816,751     

  

March 31, 2023

  

December 31, 2022

  

March 31, 2022

 

(Amounts in thousands)

 

Amount

  

Percent

  

Amount

  

Percent

  

Amount

  

Percent

 

Loans held for investment

                        

Commercial loans

                        

Construction, development, and other land

 $115,023   4.81% $117,174   4.88% $77,460   3.45%

Commercial and industrial

  151,293   6.33%  150,428   6.27%  152,885   6.81%

Multi-family residential

  148,746   6.23%  148,026   6.17%  115,269   5.14%

Single family non-owner occupied

  207,632   8.69%  206,121   8.59%  198,282   8.83%

Non-farm, non-residential

  793,229   33.21%  787,703   32.82%  728,142   32.44%

Agricultural

  12,042   0.50%  12,032   0.50%  9,496   0.42%

Farmland

  12,137   0.51%  11,779   0.49%  14,313   0.64%

Total commercial loans

  1,440,102   60.28%  1,433,263   59.72%  1,295,847   57.73%

Consumer real estate loans

                        

Home equity lines

  73,762   3.09%  75,642   3.15%  79,461   3.54%

Single family owner occupied

  727,202   30.44%  734,540   30.61%  705,070   31.43%

Owner occupied construction

  10,276   0.43%  10,366   0.43%  19,858   0.88%

Total consumer real estate loans

  811,240   33.96%  820,548   34.19%  804,389   35.85%

Consumer and other loans

                        

Consumer loans

  136,310   5.71%  144,582   6.02%  139,280   6.21%

Other

  1,245   0.05%  1,804   0.07%  4,780   0.21%

Total consumer and other loans

  137,555   5.76%  146,386   6.09%  144,060   6.42%

Total loans held for investment, net of unearned income

  2,388,897   100.00%  2,400,197   100.00%  2,244,296   100.00%

Less: allowance for credit losses

  30,789       30,556       28,981     

Total loans held for investment, net of unearned income and allowance

 $2,358,108      $2,369,641      $2,215,315     

 

The following table presents coveredTotal loans, by loan class, as of March 31, 2023, decreased $11.30 million, or 0.47%, compared to December 31, 2022, with decreases occurring in the dates indicated:both the consumer real estate and the consumer and other loan segments.  The largest decrease, $9.31 million, or 1.13%, occurred in the consumer real estate loan segment.   The decrease was primarily due to a decrease in single family owner occupied of $7.34 million, or 1.00%.  Consumer and other loans decreased $8.83 million, or 6.03% from year-end 2022.  Commercial loans increased $6.84, or .48% million from year-end 2022.  The increase was largely due to an increase in the non-farm, non-residential segment of $5.53 million, or .70%.

  

September 30, 2017

  

December 31, 2016

  

September 30, 2016

 

(Amounts in thousands)

 

Amount

  

Percent

  

Amount

  

Percent

  

Amount

  

Percent

 

Commercial loans

                        

Construction, development, and other land

 $40   0.13% $4,570   8.02% $4,699   7.60%

Commercial and industrial

  -   0.00%  895   1.57%  941   1.52%

Multi-family residential

  -   0.00%  8   0.01%  43   0.07%

Single family non-owner occupied

  292   0.93%  962   1.69%  1,328   2.15%

Non-farm, non-residential

  10   0.03%  7,512   13.18%  8,312   13.44%

Agricultural

  -   0.00%  25  ��0.04%  26   0.04%

Farmland

  -   0.00%  397   0.70%  412   0.67%

Total commercial loans

  342   1.09%  14,369   25.21%  15,761   25.49%

Consumer real estate loans

                        

Home equity lines

  26,850   85.82%  35,817   62.84%  38,737   62.64%

Single family owner occupied

  4,095   13.09%  6,729   11.81%  7,058   11.41%

Owner occupied construction

  -   0.00%  -   0.00%  201   0.33%

Total consumer real estate loans

  30,945   98.91%  42,546   74.65%  45,996   74.38%

Consumer and other loans

                        

Consumer loans

  -   0.00%  79   0.14%  80   0.13%

Total covered loans

 $31,287   100.00% $56,994   100.00% $61,837   100.00%

 

RiskRisk Elements

 

We seek to mitigate credit risk by adhering tofollowing specific underwriting practices and by ongoing monitoring of our loan portfolio. Our underwriting practices include the analysis of borrowersborrowers’ prior credit histories, financial statements, tax returns, and cash flow projections; valuation of collateral based on independent appraisers’ reports; and verification of liquid assets. We believe our underwriting criteria are appropriate for the various loan types we offer; however, losses may occur that exceed the reserves established in our allowance for loan losses. We track certain credit quality indicators that include: trends related to the risk rating of commercial loans, the level of classified commercial loans, net charge-offs, nonperforming loans, and general economic conditions. The Company’sCompany's loan review function generally analyzes allperforms an independent credit analysis on a risk-based sample of commercial loan relationships greater than $4.0 million annually, and at various times during the year. Smallerperforms a qualitative review of a sample of smaller commercial and retail loans are sampled for review during the year.loans.

 

Nonperforming assets consist of nonaccrual loans, accrual loans contractually past due 90 days or more, and modified loans past due 90 days or more, and OREO. Prior to the adoption of ASU 2022-02, unseasoned troubled debt restructurings (“TDRs”("TDRs"), and OREO. were included in nonperforming assets.  Ongoing activity in the classification and categories of nonperforming loans include collections on delinquencies, foreclosures, loan restructurings, and movements into or out of the nonperforming classification due to changing economic conditions, borrower financial capacity, or resolution efforts. Loans acquired with credit deterioration, with a discount, continue to accrue interest based on expected cash flows; therefore, PCI loans are not generally considered nonaccrual. For additional information, see Note 4, “Credit Quality,” to the Condensed Consolidated Financial Statements in Item 1 of this report.

 

 

The following table presents the components of nonperforming assets and related information as of the periods indicated:

 

  

September 30, 2017

  

December 31, 2016

  

September 30, 2016

 

(Amounts in thousands)

            

Non-covered nonperforming

            

Nonaccrual loans

 $18,942  $15,854  $17,487 

Accruing loans past due 90 days or more

  -   -   62 

TDRs(1)

  141   114   115 

Total nonperforming loans

  19,083   15,968   17,664 

Non-covered OREO

  3,543   5,109   4,052 

Total non-covered nonperforming assets

 $22,626  $21,077  $21,716 
             

Covered nonperforming

            

Nonaccrual loans

 $420  $608  $688 

Total nonperforming loans

  420   608   688 

Covered OREO

  54   276   2,437 

Total covered nonperforming assets

 $474  $884  $3,125 
             

Total nonperforming

            

Nonaccrual loans

 $19,362  $16,462  $18,175 

Accruing loans past due 90 days or more

  -   -   62 

TDRs(1)

  141   114   115 

Total nonperforming loans

  19,503   16,576   18,352 

OREO

  3,597   5,385   6,489 

Total nonperforming assets

 $23,100  $21,961  $24,841 
             

Additional Information

            

Performing TDRs(2)

 $8,101  $12,838  $13,336 

Total TDRs(3)

  8,242   12,952   13,451 
             

Non-covered ratios

            

Nonperforming loans to total loans

  1.06%  0.89%  1.00%

Nonperforming assets to total assets

  0.97%  0.90%  0.91%

Non-PCI allowance to nonperforming loans

  100.64%  112.32%  111.08%

Non-PCI allowance to total loans

  1.06%  1.00%  1.11%
             

Total ratios

            

Nonperforming loans to total loans

  1.06%  0.89%  1.00%

Nonperforming assets to total assets

  0.97%  0.92%  1.01%

Allowance for loan losses to nonperforming loans

  98.48%  108.28%  106.98%

Allowance for loan losses to total loans

  1.05%  0.97%  1.07%
  

March 31, 2023

  

December 31, 2022

  

March 31, 2022

 

(Amounts in thousands)

            

Nonperforming

            

Nonaccrual loans

 $15,557  $15,208  $20,487 

Accruing loans past due 90 days or more

  23   142   - 

Modified loans past due 90 days or more (1)

  -   -   - 

TDRs'(2)(3)

  -   1,346   1,141 

Total nonperforming loans

  15,580   16,696   21,628 

OREO

  481   703   848 

Total nonperforming assets

 $16,061  $17,399  $22,476 
             
             

Additional Information

            

Total modified loans (1)

 $429  $-  $- 

Total Accruing TDRs (3)

 $-  $7,112  $8,782 
             
             

Asset Quality Ratios:

            

Nonperforming loans to total loans

  0.65%  0.70%  0.96%

Nonperforming assets to total assets

  0.53%  0.55%  0.69%

Allowance for credit losses to nonperforming loans

  197.62%  183.01%  134.00%

Allowance for credit losses to total loans

  1.29%  1.27%  1.29%


(1)

ASU 2022-02, Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures.  ASU adopted effective January 1, 2023.

(1)(2)

TDRs restructured within the past six months and nonperforming TDRs exclude nonaccrual TDRs of $15 thousand, $224 thousand, and $268 thousand for the periods ended September 30, 2017, December 31, 2016, and September 30, 2016, respectively.

(2)

TDRs with six months or more of satisfactory payment performance exclude nonaccrual TDRs of $1.50 million, $1.06$1.22 million and $1.04$1.73 million for the periods ended  September 30, 2017, December 31, 2016,2022, and September 30, 2016,March 31, 2022, respectively.  They are included in nonaccrual loans as reported prior to the adoption of ASU 2022-02.

(3)

Total accruing TDRs exclude nonaccrual TDRs of $1.52 million, $1.28$1.32 million and $1.31$2.23 million for the periods ended  September 30, 2017, December 31, 2016,2022, and September 30, 2016,March 31, 2022, respectively.  They are included in nonaccrual loans as reported prior to the adoption of ASU 2022-02.

 

Non-covered nonperformingNonperforming assets as of September 30, 2017, increased $1.55March 31, 2023, decreased $1.34 million, or 7.35%7.69%, from December 31, 2016, primarily2022, with the largest decrease due to an increasenonaccrual TDRs of $1.35 million reported in non-covered nonaccrual loans. Non-covered nonaccrual loans as of September 30, 2017, increased $3.09 million, or 19.48%, from December 31, 2016.2022.  The adoption of ASU 2022-02, Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures, on January 1, 2023, eliminated the accounting guidance for troubled debt restructurings by creditors as provided in ASC 310-40, Receivables - Troubled Debt Restructurings by Creditors.  Therefore, the guidance applied prior to January 1, 2023, is no longer applicable.  OREO decreased $222 thousand, or 31.58% and accruing loans past due 90 days or more decreased $119 thousand, or 83.80% from year-end.  Nonaccrual loans increased $349 thousand, or 2.29%.  As of September 30, 2017, non-coveredMarch 31, 2023, nonaccrual loans were largely attributed to single family owner occupied (60.80%(55.46%), consumer loans (15.46%), and non-farm, non-residential (17.70%(10.18%) loans. As of September 30, 2017, approximately $833 thousand, or 4.40%, of non-covered nonaccrual loans were attributed to performing loans acquired in business combinations.. Certain loans included in the nonaccrual category have been written down to estimated realizable value or assigned specific reserves in the allowance for loan losses based on management’s estimate of loss at ultimate resolution.

 

Non-covered delinquentDelinquent loans, comprised of loans 30 days or more past due and nonaccrual loans, totaled $25.10$26.66 million as of September 30, 2017, an increaseMarch 31, 2023, a decrease of $88 thousand,$3.02 million, or 0.35%10.18%, compared to $25.02$29.68 million as of December 31, 2016. Non-covered delinquent2022. Delinquent loans as a percent of total non-covered loans totaled 1.40%1.12% as of September 30, 2017,March 31, 2023, which includes past due loans (0.34%(0.46%) and nonaccrual loans (1.06%(0.66%).

 

 

When restructuring loans for borrowers experiencing financial difficulty, we generally make concessions in interest rates, loan terms, or amortization terms. Certain TDRs are classifiedAs noted above, ASU 2022-02, eliminated and replaced the accounting guidance for borrowers experiencing financial difficulties previously applied under ASC 310-40, Receivables - Troubled Debt Restructurings by Creditors.  ASU 2022-02, Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures, discloses loans for borrowers experiencing financial difficulty as nonperforming when modified and are returned to performingloans.  Total loans modified as of March 31, 2023, were $429 thousand.  As of March 31, 2023, the payment status after nine months of satisfactory payment performance; however, these loans remain identified as impaired until full payment or other satisfaction of the obligation occurs. Accruing TDRs as of September 30, 2017, decreased $4.71 million, or 36.37%, to $8.24 million from December 31, 2016. Nonperforming accruing TDRs as of September 30, 2017, increased $27 thousand, or 23.68%, to $141 thousand compared to December 31, 2016. Nonperforming accruing TDRs as a percent of total accruing TDRs totaled 1.71% as of September 30, 2017, compared to 0.88% as of December 31, 2016. Specific reserves on TDRs totaled $707 thousand as of September 30, 2017, compared to $670 thousand as of December 31, 2016.were all current.     

 

Non-covered OREO, which is carried at the lesser of estimated net realizable value or cost, decreased $1.57 million,$222 thousand, or 30.65%31.58%, as of September 30, 2017,March 31, 2023, compared to December 31, 2016. Non-covered OREO2022, and consisted of 267 properties with an average holding period of 13 months as of September 30, 2017.approximately 10 months. The net loss on the sale of OREO totaled $522$51 thousand for the three months ended September 30, 2017,March 31, 2023, compared to $184a net gain of $5 thousand for the same period of the prior year, and $943 thousand for the nine months ended September 30, 2017, compared to $1.00 million for the same period of the prior year. The following table presents the changes in OREO during the periods indicated:

 

 

Nine Months Ended September 30,

 
 

2017

  

2016

  

Three Months Ended March 31,

 
 

Non-covered

  

Covered

  

Total

  

Non-covered

  

Covered

  

Total

  

2023

  

2022

 

(Amounts in thousands)

                            

Beginning balance

 $5,109  $276  $5,385  $4,873  $4,034  $8,907  $703  $1,015 

Additions

  1,256   26   1,282   2,452   1,200   3,652  57  17 

Disposals

  (2,169)  (218)  (2,387)  (2,561)  (2,131)  (4,692) (279) (184)

Valuation adjustments

  (653)  (30)  (683)  (712)  (666)  (1,378)  -   - 

Ending balance

 $3,543  $54  $3,597  $4,052  $2,437  $6,489  $481  $848 

 

Allowance for LoanCredit Losses

 

The allowanceACL reflects management’s estimate of losses that will result from the inability of our borrowers to make required loan payments. Management uses a systematic methodology to determine its ACL for loans held for investment and certain off-balance-sheet credit exposures. The ACL is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on the loan losses is maintained at a level management deems sufficient to absorb probable loan losses inherent inportfolio. Management considers the effects of past events, current conditions, and reasonable and supportable forecasts on the collectability of the loan portfolio. The allowance is increased by the provisionCompany’s estimate of its ACL involves a high degree of judgment; therefore, management’s process for loandetermining expected credit losses and recoveries of prior loan charge-offs and decreased by loans charged off. The provision for loan losses is calculated and charged to expense to bring the allowance to an appropriate level using a systematic process of measurement that requires significant judgments and estimates. As of December 31, 2016, our qualitative risk factors reflect a stable risk of loan losses due to consistent asset quality metrics and relatively stable business and economic conditions in our primary market areas. The loan portfolio is continually monitored for deterioration in credit, which may result in a range of expected credit losses. It is possible that others, given the same information, may at any point in time reach a different reasonable conclusion. The Company’s ACL recorded in the balance sheet reflects management’s best estimate of expected credit losses. The Company recognizes in net income the amount needed to adjust the ACL for management’s current estimate of expected credit losses. The Company’s measurement of credit losses policy adheres to GAAP as well as interagency guidance. The Company's ACL is calculated using collectively evaluated and individually evaluated loans.

​For collectively evaluated loans, the Company in general uses two modeling approaches to estimate expected credit losses. The Company projects the contractual run-off of its portfolio at the segment level and incorporates a prepayment assumption in order to estimate exposure at default. Financial assets that have been individually evaluated can be returned to a pool for purposes of estimating the expected credit loss insofar as their credit profile improves and that the repayment terms were not considered to be unique to the asset.

In addition to its own loss experience, management also includes peer bank historical loss experience in its assessment of expected credit losses to determine the ACL. The Company utilized call report data to measure historical credit loss experience with similar risk characteristics within the segments. For the majority of segment models for collectively evaluated loans, the Company incorporated at least one macroeconomic driver either using a statistical regression modeling methodology or simple loss rate modeling methodology. 

Included in its systematic methodology to determine its ACL for loans held for investment and certain off-balance-sheet credit exposures.  Management considers the need to qualitatively adjust expected credit losses for information not already captured in the loss estimation process. These qualitative adjustments either increase or decrease the quantitative model estimation (i.e. formulaic model results). Each period the Company considers qualitative factors that are relevant within the qualitative framework.  For further discussion of our Allowance for Credit Losses - See Note 1 - "Basis of Presentation - Significant Accounting Policies".

With the adoption of ASU 2016-13 effective January 1, 2021, the Company changed its method for calculating it allowance for loans from an incurred loss method to a life of loan losses in future periods. Management consideredmethod.  As of March 31, 2023, the allowance adequate asbalance of September 30, 2017; however, no assurance can be made that additions to the allowance will not be required in future periods. For additional information, see Note 5, “AllowanceACL for Loan Losses,” to the Condensed Consolidated Financial Statements in Item 1 of this report.

The allowance for loan losses as of September 30, 2017, increased $1.26loans was $30.79 million, or 7.01%,1.29% of total loans. The ACL at March 31, 2023, decreased $233 thousand from the balance of $30.56 million recorded at December 31, 2016. The increase was largely attributed to2022. This decrease included a $1.00$1.97 million increase in unallocated reserves combined with a $641 thousand increase in specific reserves on impaired loans. The non-PCI allowance as a percent of non-covered loans totaled 1.06% as of September 30, 2017, compared to 1.00% as of December 31, 2016. PCI loans were aggregated into five loan pools as of September 30, 2017, and December 31, 2016: Waccamaw commercial, Waccamaw serviced home equity lines, Waccamaw residential, Peoples Bank of Virginia (“Peoples”) commercial, and Peoples residential. The cash flow analysis identified no impaired PCI loan pools as of September 30, 2017, compared to one impaired PCI loan pool with a cumulative impairment of $12 thousand as of December 31, 2016. We recorded aprovision offset by net charge-off of $410 thousandcharge-offs for the three months ended September 30, 2017,of $1.74 million. 

At March 31, 2023, the Company also had an allowance for unfunded commitments of $964 thousand which was recorded in Other Liabilities on the Balance Sheet.  During the first three months of 2023, the Company recorded a recovery for credit losses on unfunded commitments of $232 thousand compared to a net charge-offprovision of $312$97 thousand  recorded in the same period of the prior year, largely due to an increase in recoveries in the commercial loan segment in 2016. We recorded a net charge-off of $898 thousand for the nine months ended September 30, 2017, compared to a net charge-off of $1.35 million in the same period of the prior year, largely due to an overall reduction in charge-offs for commercial and consumer real estate loans offset by an increase in recoveries in the commercial loan segment in 2016.2022. 

The following table presents the changes in the allowance for loan losses, by loan class, during the periods indicated: 

  

Three Months Ended September 30,

 
  

2017

  

2016

 
  

Non-PCI Portfolio

  

PCI Portfolio

  

Total

  

Non-PCI Portfolio

  

PCI Portfolio

  

Total

 

(Amounts in thousands)

                        

Beginning balance

 $18,878  $8  $18,886  $21,087  $12  $21,099 

Provision for (recovery of) loan losses

  738   (8)  730   (1,154)  -   (1,154)

Benefit attributable to the FDIC indemnification asset

  -   -   -   -   -   - 

Provision for (recovery of) loan losses charged to operations

  738   (8)  730   (1,154)  -   (1,154)

Recovery of loan losses recorded through the FDIC indemnification asset

  -   -   -   -   -   - 

Charge-offs

  (717)  -   (717)  (772)  -   (772)

Recoveries

  307   -   307   460   -   460 

Net charge-offs

  (410)  -   (410)  (312)  -   (312)

Ending balance

 $19,206  $-  $19,206  $19,621  $12  $19,633 

  

Nine Months Ended September 30,

 
  

2017

  

2016

 
  

Non-PCI Portfolio

  

PCI Portfolio

  

Total

  

Non-PCI Portfolio

  

PCI Portfolio

  

Total

 

(Amounts in thousands)

                        

Beginning balance

 $17,936  $12  $17,948  $20,179  $54  $20,233 

Provision for (recovery of) loan losses

  2,168   (12)  2,156   796   (42)  754 

Benefit attributable to the FDIC indemnification asset

  -   -   -   -   1   1 

Provision for (recovery of) loan losses charged to operations

  2,168   (12)  2,156   796   (41)  755 

Recovery of loan losses recorded through the FDIC indemnification asset

  -   -   -   -   (1)  (1)

Charge-offs

  (1,976)  -   (1,976)  (2,691)  -   (2,691)

Recoveries

  1,078   -   1,078   1,337   -   1,337 

Net charge-offs

  (898)  -   (898)  (1,354)  -   (1,354)

Ending balance

 $19,206  $-  $19,206  $19,621  $12  $19,633 

 

Deposits

 

Total deposits as of September 30, 2017, increased $22.48March 31, 2023, decreased $94.19 million, or 1.22%3.52%, compared to December 31, 2016. Noninterest-bearing2022.  The decrease was largely attributable to a decrease in demand of $48.87 million, or 5.60%, time deposits increased $25.24of $21.52 million, or 7.60%, and interest-bearing deposits increased $14.91demand of $18.01 million, while savings deposits, which include money market accounts and savings accounts, decreased $13.06 million; and time deposits, which include certificates of deposit and individual retirement accounts, decreased $4.60 as of September 30, 2017, compared to December 31, 2016.or 2.65%.  

 

Borrowings

 

Total borrowings in the form of retail repurchase agreements as of September 30, 2017,March 31, 2023, decreased $44.93 million,$8 thousand, or 25.14%0.43%, compared to December 31, 2016. Short-term borrowings consisted of retail repurchase agreements, which decreased $14.22 million, or 19.48%, while the weighted average rate remained constant at 0.07%, as of September 30, 2017, and December 31, 2016.

Long-term borrowings consisted of wholesale repurchase agreements and FHLB borrowings, including convertible and callable advances as of September 30, 2017. Wholesale repurchase agreements totaled $25.00 million with a weighted average rate of 3.18% as of September 30, 2017, and December 31, 2016. Long-term FHLB borrowings decreased $15.00 million, or 23.08%, to $50.00 million and the weighted average rate decreased 4 basis points to 4.00% as of September 30, 2017, compared to December 31, 2016. The decrease was due to a $15.00 million convertible advance with a 4.15% rate that matured on May 4, 2017. The Company redeemed all of its trust preferred securities on January 9, 2017, resulting in a decrease of $15.46 million in subordinated debt.2022.

 

Liquidity and Capital Resources

 

Liquidity

 

Liquidity is a measure of our ability to convert assets to cash or raise cash to meet financial obligations. We believe that liquidity management should encompass an overall balance sheet approach that draws together all sources and uses of liquidity. Poor or inadequate liquidity risk management may result in a funding deficit that could have a material impact on our operations. We maintain a liquidity risk management policy and contingency funding policy (“Liquidity Plan”) to detect potential liquidity issues and protect our depositors, creditors, and shareholders. The Liquidity Plan includes various internal and external indicators that are reviewed on a recurring basis by our Asset/Liability Management Committee (“ALCO”) of the Board of Directors. ALCO reviews liquidity risk exposure and policies related to liquidity management; ensures that systems and internal controls are consistent with liquidity policies; and provides accurate reports about liquidity needs, sources, and compliance. The Liquidity Plan involves ongoing monitoring and estimation of potentially credit sensitive liabilities and the sources and amounts of balance sheet and external liquidity available to replace outflows during a funding crisis. The liquidity model incorporates various funding crisis scenarios and a specific action plan is formulated, and activated, when a financial shock that affects our normal funding activities is identified. Generally, the plan will reflect a strategy of replacing liability outflows with alternative liabilities, rather than balance sheet asset liquidity, to the extent that significant premiums can be avoided. If alternative liabilities are not available, outflows will be met through liquidation of balance sheet assets, including unpledged securities.

 

As a financial holding company, the Company’sCompany’s primary source of liquidity is dividends received from the Bank, which are subject to certain regulatory limitations. Other sources of liquidity include cash, investment securities, and borrowings. As of September 30, 2017,March 31, 2023, the Company’s cash reserves and short-term investment securities totaled $13.84$18.72 million and availability on an unsecured, committed line of credit with an unrelated financial institution totaled $15.00 million. There was no outstanding balance on the line of credit as of September 30, 2017.$18.43 million, respectively. The Company’s cash reserves and investments provide adequate working capital to meet obligations projected dividends to shareholders, and anticipated debt repayments for the next twelve months.

 

In addition to cash on hand and deposits with other financial institutions, we rely on customer deposits, cash flows from loans and investment securities, and lines of credit from the FHLB and the Federal Reserve Bank (“FRB”) Discount Window to meet potential liquidity demands. These sources of liquidity are immediately available to satisfy deposit withdrawals, customer credit needs, and our operations. Secondary sources of liquidity include approved lines of credit with correspondent banks and unpledged available-for-sale securities. As of September 30, 2017,March 31, 2023, our unencumbered cash totaled $105.12$92.39 million, unused borrowing capacity from the FHLB totaled $446.30$393.69 million, available credit from the FRB Discount Window totaled $6.15$6.08 million, available lines from correspondent banks totaled $90.00 million, and unpledged available-for-sale securities totaled $73.74$287.20 million.

Cash Flows

 

The following table summarizes the components of cash flow for the periods indicated:

  

Nine Months Ended September 30,

 
  

2017

  

2016

 

(Amounts in thousands)

        

Net cash provided by operating activities

 $25,877  $34,790 

Net cash provided by investing activities

  34,999   39,572 

Net cash used in financing activities

  (32,064)  (60,220)

Net increase in cash and cash equivalents

  28,812   14,142 

Cash and cash equivalents at beginning of period

  76,307   51,787 

Cash and cash equivalents at end of period

 $105,119  $65,929 

Cash and cash equivalents increased $28.81 million for the nine months ended September 30, 2017, compared to an increase of $14.14 million for the same period of the prior year primarily due to financing activities. Net cash used in financing activities decreased $28.16 million for the nine months ended September 30, 2017, compared to the same period of the prior year primarily due to a decline in interest-bearing deposit runoff and treasury stock repurchases offset by the maturity and repayment of FHLB and other borrowings. Net cash provided by operating activities decreased $8.91 million for the nine months ended September 30, 2017, compared to the same period of the prior year. Net cash provided by investing activities decreased $4.57 million for the nine months ended September 30, 2017, compared to the same period of the prior year, which was largely due to a decrease in loan originations offset by a decrease in proceeds from sales and maturities of available-for-sale securities.

Capital Resources

 

We are committed to effectively managing our capital to protect our depositors, creditors, and shareholders. Failure to meet certain capital requirements may result in actions by regulatory agencies that could have a material impact on our operations. Total stockholdersstockholders’ equity as of September 30, 2017,March 31, 2023, increased $13.58$9.75 million, or 4.01%2.31%, to $352.64$431.73 million from $339.06$421.99 million as of December 31, 2016.2022. The change in stockholders’ equity was largely due to net income of $20.27$11.78 million and by other comprehensive income (“OCI”) of $1.94 million$2.49 million.  The increases were offset by dividends declared on our common stock of $8.50 million and repurchased treasury$4.71 million.  The Company did not repurchase any common shares during the first quarter of $1.26 million. OCI was primarily2023. Share repurchases have been curtailed due to net unrealized gains on securities.the acquisition of Surrey Bancorp. The Company anticipates beginning to repurchase shares as soon as possible. In accordance with current regulatory guidelines, accumulated other comprehensive income/(loss) is largely excluded from stockholders'stockholders’ equity in the calculation of our capital ratios. We repurchased 50,118 shares of our common stock for $1.26 million in the first nine months of 2017. Our book value per common share increased $0.81,$0.57, or 4.06%2.19%, to $20.76$26.58 as of September 30, 2017,March 31, 2023, from $19.95$26.01 as of December 31, 2016.2022.

 

Capital Adequacy Requirements

 

Risk-based capital guidelines, issued by state and federal banking agencies, include balance sheet assets and off-balance sheet arrangements weighted by the risks inherent in the specific asset type. Our current risk-based capital requirements are based on the international capital standards known as Basel III, became effective on January 1, 2015, subject to a four-year phase-in period. Basel III’s capital conservation buffer became effective on January 1, 2016, at 0.625%, and will be phased in over a four-year period (increasing by an additional 0.625% each year until it reaches 2.5% on January 1, 2019).III. A description of the Basel III capital rules is included in Part I, Item 1 of the 20162022 Form 10-K. Our current required capital ratios are as follows:

 

 

4.5% Common Equity Tier 1 capital to risk-weighted assets (effectively 5.75%7.00% including the capital conservation buffer)

 

6.0% Tier 1 capital to risk-weighted assets (effectively 7.25%8.50% including the capital conservation buffer)

 

8.0% Total capital to risk-weighted assets (effectively 9.25%10.50% including the capital conservation buffer)

 

4.0% Tier 1 capital to average consolidated assets (“Tier 1 leverage ratio”)

 

The following table presents our capital ratios as of the dates indicated:

 

 

September 30, 2017

 

December 31, 2016

 

March 31, 2023

  

December 31, 2022

 

The Company

   
 

Company

  

Bank

  

Company

  

Bank

 
         

Common equity Tier 1 ratio

Common equity Tier 1 ratio

13.90%

 

13.88%

 13.85%  11.72%  13.37%  11.69% 

Tier 1 risk-based capital ratio

Tier 1 risk-based capital ratio

13.90%

 

14.74%

 13.85%  11.72%  13.37%  11.69% 

Total risk-based capital ratio

Total risk-based capital ratio

14.96%

 

15.79%

 15.10%  12.97%  14.62%  12.94% 

Tier 1 leverage ratio

Tier 1 leverage ratio

11.18%

 

11.07%

 10.65%  9.01%  10.17%  8.79% 
    

The Bank

   

Common equity Tier 1 ratio

12.68%

 

12.93%

Tier 1 risk-based capital ratio

12.68%

 

12.93%

Total risk-based capital ratio

13.74%

 

13.98%

Tier 1 leverage ratio

10.18%

 

9.71%

 

Our risk-based capital ratios as of March 31, 2023, increased from December 31, 2022, primarily due to a decrease in our risk-weighted assets. The decrease in risk-weighted assets was primarily due to the decrease in total loans from year-end 2022.  As of September 30, 2017,March 31, 2023, we continued to meet all capital adequacy requirements and were classified as well-capitalized under the regulatory framework for prompt corrective action. Management believes there have been no conditions or events since those notifications that would change the Bank’s classification. Additionally, our capital ratios were in excess of the minimum standards under the Basel III capital rules on a fully phased-in basis, if such requirements were in effect, as of September 30, 2017.March 31, 2023.

 

Off-Balance Sheet Arrangements

 

We extend contractual commitments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. Our exposure to credit loss in the event of nonperformance by other parties to financial instruments is the same as the contractual amount of the instrument.

The following table presents our off-balance sheet arrangements as of the dates indicated:

 

 

September 30, 2017

  

December 31, 2016

  

March 31, 2023

  

December 31, 2022

 

(Amounts in thousands)

              

Commitments to extend credit

 $245,978  $261,801  $259,156  $278,926 

Financial letters of credit

  550   4,756 

Performance letters of credit(1)

  117,768   79,144 

Standby letters of credit and financial guarantees (1)

  121,701   119,681 

Total off-balance sheet risk

 $364,296  $345,701  $380,857  $398,607 
         

Reserve for unfunded commitments

 $66  $326 

(1)

(1) Includes FHLB letters of credit

 

Market Risk and Interest Rate Sensitivity

 

Market risk represents the risk of loss due to adverse changes in current and future cash flows, fair values, earnings, or capital due to movements in interest rates and other factors. Our profitability is largely dependent upon net interest income, which is subject to variation due to changes in the interest rate environment and unbalanced repricing opportunities. We are subject to interest rate risk when interest-earning assets and interest-bearing liabilities reprice at differing times, when underlying rates change at different levels or in varying degrees, when there is an unequal change in the spread between two or more rates for different maturities, and when embedded options, if any, are exercised. ALCO reviews our mix of assets and liabilities with the goal of limiting exposure to interest rate risk, ensuring adequate liquidity, and coordinating sources and uses of funds while maintaining an acceptable level of net interest income given the current interest rate environment. ALCO is also responsible for overseeing the formulation and implementation of policies and strategies to improve balance sheet positioning and mitigate the effect of interest rate changes.

 

In order to manage our exposure to interest rate risk, we periodically review third-partyinternal simulation and internal simulationthird-party models that project net interest income at risk, which measures the impact of different interest rate scenarios on net interest income, and the economic value of equity at risk, which measures potential long-term risk in the balance sheet by valuing our assets and liabilities at fair value under different interest rate scenarios. Simulation results show the existence and severity of interest rate risk in each scenario based on our current balance sheet position, assumptions about changes in the volume and mix of interest-earning assets and interest-bearing liabilities, and estimated yields earned on assets and rates paid on liabilities. The simulation model provides the best tool available to us and the industry for managing interest rate risk; however, the model cannot precisely predict the impact of fluctuations in interest rates on net interest income due to the use of significant estimates and assumptions. Actual results will differ from simulated results due to the timing, magnitude, and frequency of interest rate changes; changes in market conditions and customer behavior; and changes in our strategies that management might undertake in response to a sudden and sustained rate shock.

 

TheAs of March 31, 2023, the Federal Open Market Committee maintainedhad set the benchmark federal funds rate atto a range of 100475 to 125500 basis points.   In the downward rate shock presented, benchmark interest rates were assumed at levels with floors near 0%. The following table presents the sensitivity of net interest income from immediate and sustained rate shocks in various interest rate scenarios over a twelve-month period for the periods indicated. Due to the current target rate, we do not reflect a decrease of more than 100 basis points from current rates in our analysis.

 

  

September 30, 2017

  

December 31, 2016

 
  

Change in

  

 

  

Change in

  

 

 

Increase (Decrease) in Basis Points

 

Net Interest

Income

  

Percent

Change

  

Net Interest

Income

  

Percent

Change

 

(Dollars in thousands)

                

300

 $1,655  

1.9

% $526   0.6%

200

  1,294  

1.5

%  438   0.5%

100

  775  

0.9

%  183   0.2%

(100)

  (4,039) 

-4.8

%  (2,616)  -3.1%

We have established policy limits for tolerance of interest rate risk in various interest rate scenarios and exposure limits to changes in the economic value of equity. As of September 30, 2017, exposure to interest rate risk is within our defined policy limits.

The Company primarily uses derivative instruments to manage exposure to market risk and meet customer financing needs. As of September 30, 2017, we maintained interest rate swap agreements with notional amounts totaling $5.89 million to modify our exposure to interest rate risk caused by changes in the LIBOR curve in relation to certain designated fixed rate loans. The fair value of the swap agreements, which are accounted for as fair value hedges and recorded as derivative liabilities, totaled $151 thousand as of September 30, 2017, and $167 thousand as of December 31, 2016. For additional information, see Note 9, “Derivative Instruments and Hedging Activities,” to the Condensed Consolidated Financial Statements in Item 1 of this report.

  

March 31, 2023

  

December 31, 2022

 

Increase (Decrease) in Basis Points

 Change in Net Interest Income  Percent Change  Change in Net Interest Income  Percent Change 

(Dollars in thousands)

                

200

 $(1,166)  (1.0)% $214   0.2%

100

  (702)  (0.6)%  79   0.6%

(100)

  (3,642)  (3.0)%  (5,644)  -4.5%

(200)

  (9,641)  (7.9)%  (12,849)  -10.4%

 

 

Inflation and Changing Prices

 

Our consolidated financial statements and related notes are presented in accordance with GAAP, which requires the measurement of results of operations and financial position in historical dollars. Inflation may cause a rise in price levels and changes in the relative purchasing power of money. These inflationary effects are not reflected in historical dollar measurements. The primary effect of inflation on our operations is increased operating costs. In management’smanagement’s opinion, interest rates have a greater impact on our financial performance than inflation. Interest rates do not necessarily fluctuate in the same direction, or to the same extent, as the price of goods and services; therefore, the effect of inflation on businesses with large investments in property, plant, and inventory is generally more significant than the effect on financial institutions.

Astronomic federal government spending, growth in economic activity and demand for goods and services, alongside labor shortages and supply chain complications, have contributed to rising inflation. In response, the Federal Reserve Bank has begun raising interest rates and signaled that it will continue to raise rates, taper its purchase of mortgage and other bonds and reduce the size of the balance sheet over time. The timing and impact of inflation and rising interest rates on our business and related financial results will depend on future developments, which are highly uncertain and difficult to predict.

The United Kingdom’s Financial Conduct Authority and the administrator of LIBOR have announced that the publication of the most commonly used U.S. inflationdollar London Interbank Offered Rate (“LIBOR”) settings will cease to be published or cease to be representative after June 30, 2023. The publication of all other LIBOR settings ceased to be published as of December 31, 2021. The bank regulatory agencies indicated that entering into new contracts that use LIBOR as a reference rate after December 31, 2021, would create safety and soundness risks and that they would examine bank practices accordingly. The Adjustable Interest Rate (LIBOR) Act, enacted in March 2022, provides a statutory framework to replace U.S. dollar LIBOR with a benchmark rate based on the Secured Overnight Financing Rate (“SOFR”) for contracts governed by U.S. law that have no or ineffective fallback, and in December 2022, the Federal Reserve Board adopted related implementing rules.

We discontinued originating LIBOR-based variable rate loans in 2018 and began negotiating these types of loans using the U.S. Treasury rate.  There continues to be relatively stable,substantial uncertainty as to the ultimate effects of the LIBOR transition. Since SOFR rates are calculated differently, payments under contracts referencing new rates will differ from those referencing LIBOR, which may lead to increased volatility as compared to LIBOR. The transition has impacted our market risk profiles and management believes that anyrequired changes in inflation will not be material to our risk and pricing models, valuation tools, product design and hedging strategies. Furthermore, failure to adequately manage this transition process with our customers could adversely impact our reputation. Although we are currently unable to assess what the ultimate impact of the transition from LIBOR will be, failure to adequately manage the transition could have a material adverse effect on our business, financial performance.condition and results of operations   In anticipation of the potential discontinuance of the London Interbank Offered Rate (LIBOR) in 2023, the Company has developed a LIBOR transition plan. 

In 2018, the Company discontinued the use of LIBOR as a reference rate in new loan originations.  Additionally, the Company has the ability to substitute an alternative referenced rate for most adjustable rate loans originated prior to 2018.

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

The information required in this item is incorporated by reference to “Market Risk and Interest Rate Sensitivity” in Item 12 of this report.Quarterly Report on Form 10-Q.

 

Item 4.

Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

In connection with this report, we conducted an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of our disclosure controls and procedures under the Exchange Act Rule 13a-15(b). Based upon that evaluation, the CEO and CFO concluded that, as of September 30, 2017,March 31, 2023, our disclosure controls and procedures were effective.

 

Disclosure controls and procedures are our Company’sCompany’s controls and other procedures that are designed to ensure that information we are required to disclose in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information we are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including the CEO and CFO, as appropriate, to allow timely decisions about required disclosure.

 

Management, including the CEO and CFO, does not expect that our disclosure controls and internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our Company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, collusion of two or more people, or management’smanagement’s override of the controls.

 

Changes in Internal Control over Financial Reporting

 

We assess the adequacy of our internal control over financial reporting quarterly and enhance our controls in response to internal control assessments and internal and external audit and regulatory recommendations. There were no changes in our internal control over financial reporting during the quarter ended September 30, 2017,March 31, 2023, that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II.

OTHER INFORMATION

 

ITEM 1.

Legal Proceedings

 

We are currently a defendant in various legal actions and asserted claims in the normal course of business. Although we are unable to assess the ultimate outcome of each matter with certainty, we believe that the resolution of these actions should not have a material adverse effect on our financial position, results of operations, or cash flows.

 

ITEM 1A.

Risk Factors

 

OurThe risk factors set forth in our annual report on Form 10-K for the year ended December 31, 2022, discuss potential events, trends, or other circumstances that could adversely affect our business, financial condition, results of operations, cash flows, liquidity, access to capital resources, and, consequently, cause the market value of our common stock to decline. These risks could cause our future results to differ materially from historical results and expectations of future financial performance. If any of the risks occur and the market price of our common stock declines significantly, individuals may lose all, or part, of their investment in our company.Company. Individuals should carefully consider our risk factors and information included or incorporated by reference, in thisour annual report on Form 10-K for the year ended December 31, 2022 before making an investment decision. There may be risks and uncertainties that we have not identified or that we have deemed immaterial that could adversely affect our business; therefore, oursuch risk factors are not intended to be an exhaustive list of all risks we face. There have been no material changes to the risk factors included in Part I, Item 1A, “Risk Factors,” of our 2016annual report on Form 10-K.10-K for the year ended December 31, 2022.

  

ITEM 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

(a)

Not Applicable

 

(b)

Not Applicable

 

(c)

Issuer Purchases of Equity Securities

 

We repurchased 39,516did not repurchases any shares of our common stock during the thirdfirst quarter of 20172023 compared to 171,225132,000 shares purchased during the same quarter of 2022.  Share repurchases have been curtailed due to the prior year.acquisition of Surrey Bancorp.  

 

The following table provides information about purchases of our common stock made by us or on our behalf by any affiliated purchaser, as defined in Rule 10b-18(a)(3) under the Exchange Act, during the periods indicated:

 

  

Total Number of

Shares

Purchased

  

Average Price

Paid per

Share

  

Total Number of Shares

Purchased as Part of a

Publicly Announced Plan

  

Maximum Number of Shares

that May Yet be Purchased

Under the Plan(1)

 
                 

July 1-31, 2017

  -  $-   -   635,804 

August 1-31, 2017

  13,177   25.16   13,177   622,627 

September 1-30, 2017

  26,339   25.57   26,339   604,723 

Total

  39,516  $25.43   39,516     

Total Number of Shares Purchased

Average Price Paid per Share

Total Number of Shares Purchased as Part of a Publicly Announced Plan

Maximum Number of Shares that May Yet be Purchased Under the Plan

       

(1)January 1-31, 2023

-$--744,497

Our stock repurchase plan, as amended, authorizes the purchase and retention of up to 5,000,000 shares. The plan has no expiration date and is currently in effect. No determination has been made to terminate the plan or to cease making purchases. We held 4,395,277 shares in treasury as of September 30, 2017.February 1-28, 2023

---744,497

March 1-31, 2023

---744,497

Total

-$--

 

ITEM 3.

Defaults Upon SeniorSenior Securities

 

None.None.

 

ITEM 4.

Mine Safety Disclosures

 

None.None.

 

ITEM 5.

Other Information

None.

 

ITEM 6.

Exhibits

 

Exhibit

No.2.1

Agreement and Plan of Reincorporation and Merger between First Community Bancshares, Inc. and First Community Bankshares, Inc., incorporated by reference to Appendix A of the Definitive Proxy Statement on Form DEF 14A dated April 24, 2018, filed on March 13, 2018

2.2

Agreement and Plan of Merger between First Community Bankshares, Inc. and Highlands Bankshares, Inc., incorporated by reference to Exhibit 2.1 of the Current Report on Form 8-K dated and filed September 11, 2019

3.1

Articles of Incorporation of First Community Bancshares,Bankshares, Inc., as amended, incorporated by reference to Exhibit 3(i)Appendix B of the Quarterly ReportDefinitive Proxy Statement on Form 10-Q for the period ended June 30, 2010,DEF 14A dated April 24, 2018, filed on August 16, 2010March 13, 2018

3.2

Amended and Restated Bylaws of First Community Bancshares,Bankshares, Inc., incorporated by reference to Exhibit 3.13.2 of the Current Report on Form 8-K dated February 23, 2016,and filed on February 25, 2016October 2, 2018

4.1

Specimen stock certificateDescription of First Community Bancshares, Inc.,Bankshares, Inc. Common Stock, incorporated by reference to Exhibit 4.1 of the AnnualCurrent Report on Form 10-K for the period ended December 31, 2002,8-K dated and filed on March 25, 2003October 2, 2018

4.2

Indenture betweenForm of First Community Bancshares,Bankshares, Inc. and Wilmington Trust Company,Common Stock Certificate, incorporated by reference to Exhibit 4.2 of the QuarterlyCurrent Report on Form 10-Q for the period ended September 30, 2003,8-K dated and filed on November 10, 2003

4.3

Amended and Restated Declaration of Trust of FCBI Capital Trust, incorporated by reference to Exhibit 4.3 of the Quarterly Report on Form 10-Q for the period ended September 30, 2003, filed on November 10, 2003

4.4

Preferred Securities Guarantee Agreement, incorporated by reference to Exhibit 4.4 of the Quarterly Report on Form 10-Q for the period ended September 30, 2003, filed on November 10, 2003October 2, 2018

10.1.1**

First Community Bancshares, Inc. 1999 Stock Option Plan, incorporated by reference to Exhibit 10.1 of the Annual Report on Form 10-K/A for the period ended December 31, 1999, filed on April 13, 2000

10.1.2**

Amendment One to the First Community Bancshares, Inc. 1999 Stock Option Plan, incorporated by reference to Exhibit 10.1.1 of the Quarterly Report on Form 10-Q for the period ended March 31, 2004, filed on May 7, 2004

10.2**

First Community Bancshares, Inc.Inc. 1999 Stock Option Agreement, incorporated by reference to Exhibit 10.5 of the Quarterly Report on Form 10-Q for the period ended June 30, 2002, filed on August 14,13, 2002

10.3**

First Community Bancshares, Inc. 2001 Nonqualified Director Stock Option Agreement,Agreement, incorporated by reference to Exhibit 10.4 of the Quarterly Report on Form 10-Q for the period ended June 30, 2002, filed on August 14, 2002

10.4**

First Community Bancshares, Inc. 2004 Omnibus Stock Option Plan, incorporated by reference to Annex B of the Definitive Proxy Statement on Form DEF 14A dated April 27, 2004, filed on March 15, 2004

10.5**

First Community Bancshares, Inc. 2004 Omnibus Stock Option Plan Stock Award Agreement, incorporated by reference to Exhibit 10.13 of the Quarterly Report on Form 10-Q for the period ended June 30, 2004, filed on August 6, 2004

10.6**

First Community Bancshares, Inc. 2012 Omnibus Equity Compensation Plan, incorporated by reference to Appendix B of the Definitive Proxy Statement on Form DEF 14A dated AprilApril 24, 2012, filed on March 7, 2012

10.7**

First Community Bancshares, Inc. 2012 Omnibus Equity Compensation Plan Restricted Stock Grant Agreement, incorporated by reference to Exhibit 99.1 of the Current Report on Form 8-K dated and filed May 28, 2013

10.8*10.8**

First Community Bancshares, Inc. Life Insurance Endorsement Method Split Dollar Plan and Agreement, incorporated by reference to Exhibit 10.5 of the Annual Report on Form 10-K/A for the period ended December 31, 1999, filed on April 13, 2000

10.9.1**

First Community Bancshares, Inc. and Affiliates Executive Retention Plan, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K dated December 30, 2008, filed on January 5, 2009; Amendment #1, incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010; Amendment #2, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K dated February 21, 2013, filed on February 25, 2013; Amendment #3, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K dated May 24, 2016, filed on May 27, 2016; and Amendment #4, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K dated and filed on February 28, 2017

10.9.2**

AmendmentAmendment #1 to the First Community Bancshares, Inc. and Affiliates Executive Retention Plan, incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010

10.9.3**

Amendment #2 to the First CommunityCommunity Bancshares, Inc. and Affiliates Executive Retention Plan, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K dated February 21, 2013, filed on February 25, 2013

10.9.4**

Amendment #3 to the First Community Bancshares, Inc. andand Affiliates Executive Retention Plan, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K dated May 24, 2016, filed on May 31, 2016

10.9.5**

Amendment #4 to the First Community Bancshares, Inc. and Affiliates Executive Retention Plan, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K dated and filed on February 28, 2017

10.9.6*Amendment #5 to the First Community Bancshares, Inc. and Affiliates Executive Retention Plan.
10.9.7*Amendment #6 to the First Community Bancshares, Inc. and Affiliates Executive Retention Plan.

10.10**

Amended and Restated Deferred CompensationCompensation Plan for Directors of First Community Bancshares, Inc. and Affiliates, incorporated by reference to Exhibit 99.210.1 of the Current Report on Form 8-K dated August 22, 2006,December 16, 2019, filed on August 23, 2006December 19,2019

10.11.1**

First Community Bancshares, Inc. Amended and RestatedRestated Nonqualified Supplemental Cash or Deferred Retirement Plan, incorporated by reference to Exhibit 99.1 of the Current Report on Form 8-K dated August 22, 2006, filed on August 23, 2006, and Amendment #2, incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K dated and filed on February 28, 2017

10.11.2**

Amendment #2 to the First Community Bancshares, Inc. Amended and Restated Nonqualified Supplemental Cash or Deferred Retirement Plan, incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K dated and filed on February 28, 2017

10.12.1**

First Community Bancshares, Inc. Supplemental Directors Retirement Plan, as amended and restated, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010, and Amendment #2, incorporatedincorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K dated May 24, 2016, filed on May 31, 2016

10.12.2**

Amendment #2 to the First Community Bancshares, Inc. Supplemental Directors Retirement Plan, as amended and restated, incorporated by referencereference to Exhibit 10.2 of the Current Report on Form 8-K dated May 24, 2016, filed on May 31, 2016

10.13**

Employment Agreement between First Community Bancshares, Inc. and David D. Brown, incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-K dated and filed on April 16, 2015

10.14**

Employment Agreement between First Community Bancshares, Inc. and E. Stephen Lilly, incorporated by reference to Exhibit 10.5 of the Current Report on Form 8-K dated and filed on April 16, 2015

10.15**

Employment Agreement between First Community Bancshares, Inc. and Gary R. Mills, incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K dated and filed on April 16, 2015

10.16**

Employment Agreement between First Community Bancshares,, Inc. and William P. Stafford, II, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K dated and filed on April 16, 2015

10.17**

Employment Agreement between First Community Bank and Mark R. Evans, incorporated by reference to Exhibit 2.1 of the Current Report on Form 8-K dated April 2, 2009, filed on April 3, 2009

11

Statement Regarding Computation of Earnings per Share, incorporated by reference to Note 13 of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1 of this report

31.1*

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2*

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32*

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-OxleySarbanes-Oxley Act of 2002

101***

Interactive data files pursuant to Rule 405 of Regulation S-T:S-T formatted in Inline Extensible Business Reporting Language (iXBRL): (i) Condensed Consolidated Balance Sheets as of September 30, 2017,March 31, 2023, (Unaudited) and December 31, 2016;2022; (ii) Condensed Consolidated Statements of Income (Unaudited) for the three and nine months ended September 30, 2017March 31, 2023 and 2016 ;2022; (iii) Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the three and nine months ended September 30, 2017March 31, 2023 and 2016;2022; (iv) Condensed Consolidated Statements of Stockholders'Stockholders’ Equity (Unaudited) for the ninethree months ended September 30, 2017March 31, 2023 and 2016;2022; (v) Condensed Consolidated Statements of Cash Flows (Unaudited) for the ninethree months ended September 30, 2017March 31, 2023 and 2016;2022; and (vi) Notes to Condensed Consolidated Financial Statements (Unaudited).

104*The cover page of First Community Bankshares, Inc. Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, formatted in Inline XBRL (included within the Exhibit 101 attachments).

 


*

Filed herewith

**

Indicates a management contract or compensation plan or agreementagreement. These contracts, plans, or agreements were assumed by First Community Bankshares, Inc. in October 2018 in connection with First Community Bancshares, Inc., a Nevada corporation, merging with and into its wholly-owned subsidiary, First Community Bankshares, Inc., a Virginia corporation, pursuant to an Agreement and Plan of Reincorporation and Merger with First Community Bankshares, Inc. continuing as the surviving corporation.

***

Submitted electronically herewith

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned,, thereunto duly authorized, on the 3rd5th day of November, 2017.May, 2023.

 

  

First Community Bancshares,Bankshares, Inc.

(Registrant)

   
   
  

/s/ William P. Stafford, II

  

William P. Stafford, II

  

Chief Executive Officer

  

(Principal Executive Officer)

   
   
   
   
  

/s/ David D. Brown

  

David D. Brown

  

David D. BrownChief Financial Officer

  

Chief Financial Officer

(Principal Accounting Officer)

 

63

51