UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 


 

 (Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30March 31, 20172018

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number: 0-21419

 


 

BioCardia, Inc.

(Exact name of registrant as specified in its charter)

 


 

Delaware

 

Delaware

23-2753988

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

 

125 Shoreway Road, Suite B 

San Carlos, California 94070

(Address of principal executive offices including zip code)

 

(650) 226-0120

(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 


 


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐  


 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☒    No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Large acceleratedAccelerated filer

Accelerated filer

  

  

  

  

Non-accelerated filer

  (Do not check if a smaller reporting company)

Smaller reporting company

    
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

 

Indicate the number of shares outstanding of each of the issuer’sissuer’s classes of common stock, as of the latest practicable date.

 

There were 38,220,14138,241,244 shares of the registrant’s Common Stock issued and outstanding as of November 8, 2017.May 7, 2018.

 



 

 

Part I.   FINANCIAL INFORMATION

1

4

Item 1.

Unaudited Condensed Consolidated Financial Statements

  4

Condensed Consolidated Balance Sheets as of March 31, 2018 and December 31, 2017

4

Condensed Consolidated Statements of Operations for the three months ended March 31, 2018 and 2017

5

Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2018 and 2017

6

Notes to Unaudited Condensed Consolidated Financial Statements

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

14

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

20

Item 4.

Controls and Procedures

 20

Part II.  OTHER INFORMATION

21

 

 

 

Item 1.

Unaudited Condensed Consolidated Financial Statements

 1

Condensed Consolidated Balance Sheets as of  September 30, 2017 and December 31, 2016

 1

Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2017  and 2016

 2

Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2017  and 2016

 3

Notes to Unaudited Condensed Consolidated Financial Statements

 4

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 13

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 20

Item 4.

Controls and Procedures

 20

Part II.  OTHER INFORMATION

21

Item 1.

Legal Proceedings

  

21

Item 1A.

Risk Factors

  21

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

  

21

Item 3.

Defaults Upon Senior Securities

 21

Item 4.

Mine Safety Disclosures

 21

Item 5.

Other Information

 21

Item 6.

Exhibits

  

21

 

 

 

SIGNATURES

22

EXHIBIT INDEX

23

 

 

FORWARD-LOOKING INFORMATION

 

This Quarterly Report on Form 10-Q, or report,report, contains forward-looking statements within the meaning of the U.S. federal securities laws that involve risks and uncertainties. Certain statements contained in this report are not purely historical including, without limitation, statements regarding our expectations, beliefs, intentions, anticipations, commitments or strategies regarding the future that are forward-looking. These statements include those discussed in Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, including “Critical Accounting Policies and Estimates,” “Results of Operations,” “Liquidity and Capital Resources,” and “Future Funding Requirements,” and elsewhere in this report.

 

In this report, the words may,“may,” “could,” “would,” “might,” “will,” “should,” “plan,” “ forecast,” “anticipate,” “believe,” “expect,” “intend,” “estimate,” “predict,” “potential,” “continue,” “future,” “moving toward” or the negative of these terms or other similar expressions also identify forward-looking statements. Our actual results could differ materially from those forward-looking statements contained in this report as a result of a number of risk factors including, but not limited to, those listed in our Annual Report on Form 10-K and elsewhere in this report. You should carefully consider these risks, in addition to the other information in this Reportreport and in our other filings with the SEC. TheseAll forward-looking statements represent our estimates and assumptions onlyreasons why results may differ included in this report are made as of the date of this report, regardless of the time of delivery of this report, and such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into,  or review of, all potentially available relevant information. Except as required by law, we undertake no obligation to update any such forward-looking statement or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise reason why such results might differafter the date of this report.Quarterly Report on Form 10-Q, except as required by law.

 



 

PART I. FINANCIAL INFORMATION

 

ITEM 1. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

BIOCARDIA, INC.

Condensed Consolidated Balance Sheets

(In thousands, except share and per share amounts)

 

 

September

30, 2017

  

December

31, 2016

  

March 31,
2018

  

December 31,
2017

 
 

(unaudited)

      

(unaudited)

     
Assets          
     

Current assets:

                

Cash and cash equivalents

 $13,326  $21,352  $9,653  $12,689 

Accounts receivable, net of allowance for doubtful accounts of $3 and $2 at September 30, 2017 and December 31, 2016, respectively

  90   74 

Accounts receivable, net of allowance for doubtful accounts of $6 at March 31, 2018 and December 31, 2017, respectively

  127   95 

Inventory

  240   135   148   191 

Short-term investments

  1,799    

Prepaid expenses

  188   356   277   340 

Total current assets

  15,643   21,917   10,205   13,315 

Property and equipment, net

  163   111   152   169 

Other assets

  54   54   54   54 

Total assets

 $15,860  $22,082  $10,411  $13,538 

Liabilities and Stockholders’ Equity

        

Liabilities and Stockholders’ Equity

        

Current liabilities:

                

Accounts payable

 $447  $525  $738  $902 

Accrued expenses and other current liabilities

  1,393   848   1,323   1,263 

Deferred revenue

  160   71   60   167 

Total current liabilities

  2,000   1,444   2,121   2,332 

Deferred rent

  75   56   83   81 

Total liabilities

  2,075   1,500   2,204   2,413 

Stockholders’ equity:

        

Preferred stock, $0.001 par value, 50,000,000 shares authorized; no shares issued and outstanding as of September 30, 2017 and December 31, 2016

        

Common stock, $0.001 par value, 750,000,000 shares authorized as of September 30, 2017 and December 31, 2016 respectively; 38,151,548 shares and 38,131,303 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively

  38   38 

Stockholders’ equity:

        

Preferred stock, $0.001 par value, 25,000,000 shares authorized; no shares issued and outstanding as of March 31, 2018 and December 31, 2017

      

Common stock, $0.001 par value, 100,000,000 shares authorized as of March 31, 2018 and December 31, 2017 respectively; 38,241,244 and 38,218,660 shares issued and outstanding as of March 31, 2018 and December 31, 2017, respectively

  38   38 

Additional paid-in capital

  82,711   80,686   84,157   83,537 

Accumulated deficit

  (68,964)  (60,142)  (75,988)  (72,450)

Total stockholders’ equity

  13,785   20,582 

Total liabilities and stockholders’ equity

 $15,860  $22,082 

Total stockholders’ equity

  8,207   11,125 

Total liabilities and stockholders’ equity

 $10,411  $13,538 

 

See accompanying notes to condensed consolidated financial statements.

 


        

BIOCARDIA, INC.

Condensed Consolidated Statements of Operations

(In thousands, except share and per share amounts)

(unaudited)

  

 

Three Months ended September 30,

  

Nine Months ended September 30,

  

Three months ended March 31,

 
 

2017

  

2016

  

2017

  

2016

  

2018

  

2017

 

Revenue:

                        

Net product revenue

 $88  $100  $298  $406  $82  $109 

Collaboration agreement revenue

  42   17   81   33   117   28 

Total revenue

  130   117   379   439   199   137 

Costs and expenses:

                        

Cost of goods sold

  147   196   525   578   157   175 

Research and development

  1,700   684   4,028   1,622   1,955   1,033 

Selling, general and administrative

  1,322   919   4,708   2,375   1,707   1,804 

Total costs and expenses

  3,169   1,799   9,261   4,575   3,819   3,012 

Operating loss

  (3,039)  (1,682)  (8,882)  (4,136)  (3,620)  (2,875)

Other income (expense):

                        

Interest income

  35      58      36    

Interest expense

     (520)     (1,627)

Change in fair value of convertible preferred stock warrant liability

     30      250 

Change in fair value of maturity date preferred stock warrant liability

     3      10 
Change in fair value of convertible shareholder notes derivative liability     (1,085)     (1,224)

Other expense

  3      2   (1)

Other expense, net

     (1)

Total other income (expense), net

  38   (1,572)  60   (2,592)  36   (1)

Net loss

 $(3,001) $(3,254) $(8,822) $(6,728) $(3,584) $(2,876)
                        

Net loss per share, basic and diluted

 $(0.08) $(2.06) $(0.23) $(4.26) $(0.09) $(0.08)
                        

Weighted-average shares used in computing net loss per share, basic and diluted

  38,146,751   1,579,852   38,141,654   1,579,264   38,236,056   38,137,881 

 

See accompanying notes to condensed consolidated financial statements.

  


 

BIOCARDIA, INC.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(unaudited)

  

 

Nine Months ended September 30,

  

Three months ended March 31,

 
 

2017

  

2016

  

2018

  

2017

 

Operating activities:

                

Net loss

 $(8,822) $(6,728) $(3,584) $(2,876)

Adjustments to reconcile net loss to net cash used in operating activities:

                

Depreciation and amortization

  57   30   22   13 

Change in fair value of convertible preferred stock warrant liability

     (250)

Change in fair value of maturity date preferred stock warrant liability

     (10)

Change in fair value of convertible shareholder notes derivative liability

     1,224 

Stock based compensation

  1,999   145 

Non-cash interest expense on convertible shareholder notes

     1,627 

Share-based compensation

  615   622 

Changes in operating assets and liabilities:

                

Accounts receivable

  (16)  45   (32)  (47)

Inventory

  (105)  44   43   (9)

Prepaid expenses and other current assets

  168   111 

Prepaid expenses

  63   104 

Accounts payable

  (80)  505   (164)  (249)

Accrued liabilities excluding accrued interest on convertible note

  545   235 

Accrued liabilities

  34   157 

Deferred revenue

  89   37   (35)  1 

Deferred rent

  19   (22)  2   6 

Net cash used in operating activities

  (6,146)  (3,007)  (3,036)  (2,278)

Investing activities:

                

Purchase of property and equipment

  (107)     (5)  (64)

Purchase of short-term investments

  (1,799)   

Net cash used in investing activities

  (1,906)   

Net used in in investing activities

  (5)  (64)

Financing activities:

                

Proceeds from the exercise of common stock options

  26   2   5   22 

Net cash provided by financing activities

  26   2   5   22 

Net decrease in cash and cash equivalents

  (8,026)  (3,005)  (3,036)  (2,320)

Cash and cash equivalents at beginning of period

  21,352   3,557   12,689   21,352 

Cash and cash equivalents at end of period

 $13,326  $552  $9,653  $19,032 
                

Supplemental disclosures for noncash investing activity:

        

Supplemental disclosure of noncash investing activity:

        

Accounts payable recognized for the purchase of equipment

 $2  $  $  $15 

 

See accompanying notes to condensed consolidated financial statements.

 


 

(1)

Summary of Business and Basis of Presentation

 

(a)

Description of Business

BioCardia, Inc., (We or the Company), is a clinical-stage regenerative medicine company developing novel therapeutics for cardiovascular diseases with large unmet medical needs. Our lead therapeutic candidate is the CardiAMP cell therapy system and our second therapeutic candidate is the CardiALLO cell therapy system. To date, we have devoted substantially all our resources to research and development efforts relating to our therapeutic candidates and biotherapeutic delivery systems including conducting clinical trials, developing manufacturing and sales capabilities, in-licensing related intellectual property, providing general and administrative support for these operations and protecting our intellectual property.
We have three enabling device product lines: (1) the CardiAMP cell processing system; (2) the Helix biotherapeutic delivery system, or Helix; and (3) the Morph vascular access product line, or Morph. We manage our operations as a single segment for the purposes of assessing performance and making operating decisions.

 

BioCardia, Inc., or the Company, is a clinical-stage regenerative medicine company developing novel therapeutics for cardiovascular diseases with large unmet medical needs. Its lead therapeutic candidate is the CardiAMP cell therapy system and its second therapeutic candidate is the CardiALLO cell therapy system. To date, the Company has devoted substantially all of its resources to research and development efforts relating to its therapeutic candidates and biotherapeutic delivery systems including conducting clinical trials, developing manufacturing and sales capabilities, in-licensing related intellectual property, providing general and administrative support for these operations and protecting its intellectual property.

The Company has three enabling device product lines: (1) the CardiAMP cell processing system; (2) the Helix biotherapeutic delivery system, or Helix; and (3) the Morph vascular access product line, or Morph. The Company manages its operations as a single segment for the purposes of assessing performance and making operating decisions.

(b)

Reverse Stock Split

On or about September 25, 2017, the Company received written consents from holders of approximately 63.6% of the total issued and outstanding shares of voting stock of the Company excluding any holdback shares to authorize the Company’s Board of Directors to approve a 12-to-1 reverse stock split of our issued and outstanding shares of Common Stock (the Reverse Stock Split). The Company’s shares of common stock commenced trading on a split-adjusted basis on November 3, 2017.

Following the Reverse Stock Split, certain reclassifications have been made to the prior periods’ financial statements to conform to the current period's presentation. The Company adjusted stockholders’ equity to reflect the Reverse Stock Split by reclassifying an amount equal to the par value of the shares eliminated by the split from common stock to the additional paid-in capital for all periods presented in these condensed consolidated financial statements, resulting in no net impact to stockholders’ equity on the condensed consolidated balance sheets.

As of September 30, 2017 and December 31, 2016, the Company’s authorized share capital was 750 million shares of common stock and 50 million shares of preferred stock. Upon completion of the reverse stock split on November 3, 2017, the authorized shares were reduced to 100 million shares of common stock and 25 million shares of preferred stock.

(c)

Reverse Merger

On August 22, 2016, the Company, its wholly-owned subsidiary, Icicle Acquisition Corp, and BioCardia Lifesciences, Inc., or BioCardia Lifesciences (at the time named, BioCardia, Inc.), entered into an Agreement and Plan of Merger, or the Merger Agreement. The transactions contemplated by the Merger Agreement closed on October 24, 2016, pursuant to which Icicle Acquisition Corp. merged with and into BioCardia Lifesciences, with BioCardia Lifesciences continuing as the surviving company, or the Merger. BioCardia Lifesciences was determined to be the accounting acquirer in the Merger based upon the terms of the Merger and other factors, including: (i) former BioCardia Lifesciences security holders owned approximately 54% of the combined company (on a fully diluted basis) immediately following the closing of the Merger, (ii) former BioCardia Lifesciences directors hold the majority of the board seats in the combined company, and (iii) former BioCardia Lifesciences management holds all of the key positions in the management of the combined company. Following the completion of the Merger, the Company changed its name to BioCardia, Inc.

Exchange Ratio

Pursuant to the Merger Agreement, each share of BioCardia Lifesciences common stock issued and outstanding prior to the Merger, including shares of common stock underlying outstanding preferred stock, convertible notes (which converted into common stock immediately prior to the Merger), and stock options were converted into the right to receive 19.3678009 shares of Company common stock (approximately 1.6139834 shares after giving effect to the Company’s reverse stock split effected November 3, 2017), or the Exchange Ratio. The accompanying condensed consolidated financial statements and notes to the condensed consolidated financial statements give retroactive effect to the capital structure as a result of the Merger.


(2)

Significant Accounting Policies

 

(a)

Basis of Preparation

The accompanying condensed consolidated balance sheets, statements of operations and cash flows as of March 31, 2018 and for the three months ended March 31, 2018 and 2017 are unaudited. The condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (U.S. GAAP) and applicable rules and regulations of the Securities and Exchange Commission (SEC) for interim financial information and on a basis consistent with the annual financial statements and, in the opinion of management, reflect all adjustments which include only normal recurring adjustments, necessary to present fairly our financial position as of March 31, 2018, results of operations for the three months ended March 31, 2018 and 2017, and cash flows for the three months ended March 31, 2018 and 2017. The results for the three months ended March 31, 2018 are not necessarily indicative of the results to be expected for the year ending December 31, 2018 or for any other interim period or for any other future year.
These condensed consolidated financial statements should be read in conjunction with the audited financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, filed with the SEC on March 16, 2018.

The accompanying condensed consolidated balance sheets, statements of operations and cash flows as of September 30, 2017 and for the three and nine months ended September 30, 2017 and 2016 are unaudited. The condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (U.S. GAAP) and applicable rules and regulations of the Securities and Exchange Commission (SEC) for interim financial information and on a basis consistent with the annual financial statements and, in the opinion of management, reflect all adjustments which include only normal recurring adjustments, necessary to present fairly our financial position as of September 30, 2017, results of operations for the three and nine months ended September 30, 2017 and 2016, and cash flows for the nine months ended September 30, 2017 and 2016. The results for the three and nine months ended September 30, 2017 are not necessarily indicative of the results to be expected for the year ending December 31, 2017 or for any other interim period or for any other future year.

These condensed consolidated financial statements should be read in conjunction with the audited financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on March 30, 2017.

 

(b)

Liquidity

We have incurred net losses and negative cash flows from operations since our inception and had an accumulated deficit of $76.0 million as of March 31, 2018. Management expects operating losses and negative cash flows to continue through the next several years. Based on management’s current plans, management believes cash and cash equivalents of  $9.7 million as of March 31, 2018 are sufficient to fund the Company into the fourth quarter of 2018. These factors raise substantial doubt about our ability to continue as a going concern beyond one year from the date these financial statements are issued. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Our ability to continue as a going concern and to continue further development of our lead therapeutic candidate, the CardiAMP cell therapy system, and our second therapeutic candidate, the CardiALLO cell therapy system, through and beyond the fourth quarter of 2018, will require us to raise additional capital. We plan to raise additional capital, potentially including debt and equity arrangements, to finance our future operations. If adequate funds are not available, we may be required to reduce operating expenses, delay or reduce the scope of our product development programs, obtain funds through arrangements with others that may require us to relinquish rights to certain of our technologies or products that we would otherwise seek to develop or commercialize ourselves, or cease operations. While we believe we have a viable strategy to raise additional funds, there can be no assurances that we will be able to obtain additional capital on acceptable terms and in the amounts necessary to fully fund our operating needs.

 

The Company has incurred net losses and negative cash flows from operations since its inception and had an accumulated deficit of $69.0 million as of September 30, 2017. Management expects operating losses and negative cash flows to continue through at least the next several years. Based on management’s current plans, management believes cash and cash equivalents of $13.3 million and short-term investments of $1.8 million as of September 30, 2017 are sufficient to fund the Company into the third quarter of 2018. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date these financial statements are issued. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Our ability to continue as a going concern and to continue further development of the Company’s lead therapeutic candidate, the CardiAMP cell therapy system, and the Company’s second therapeutic candidate, the CardiALLO cell therapy system, through and beyond the third quarter of 2018, will require the Company to raise additional capital. The Company plans to raise additional capital, potentially including debt and equity arrangements, to finance its future operations. If adequate funds are not available, the Company may be required to reduce operating expenses, delay or reduce the scope of its product development programs, obtain funds through arrangements with others that may require the Company to relinquish rights to certain of its technologies or products that the Company would otherwise seek to develop or commercialize itself, or cease operations. While the Company believes in the viability of its strategy to raise additional funds, there can be no assurances to that effect. 


 

(c)

Use of Estimates

 

The preparation of the financial statements in accordance with U.S. GAAP requires Company management to make certain estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ materially from those estimates. Significant items subject to such estimates and assumptions include share-based compensation, the useful lives of property and equipment;equipment, allowances for doubtful accounts and sales returns;returns and inventory valuation; fair value of the convertible preferred stock warrant liability; fair value of the maturity date preferred stock warrant liability; fair value of the convertible shareholder notes derivative liability; and share-based compensation.valuation.

 

(d)

Principles of Consolidation

 

The condensed consolidated financial statements include the accounts of the Company and its wholly ownedwholly-owned subsidiary. All intercompany accounts and transactions have been eliminated during the consolidation process.

 


 

(e)

Changes to Significant Accounting Policies

The Company’sOur significant accounting policies are described in Note 2 of the notes to the consolidated financial statements included in the Company’s 2016our Annual Report on Form 10-K. There have been no changes to those policies except as described below.

(f)

Investments

Short-term investments consist of debt securities classified as available-for-sale and have original maturities greater than 90 days, but less than 365 days10-K filed for the year ended 2017. Apart from the date of acquisition. All investments are carried at fair value. Unrealized gains and losses on available-for-sale securities are excluded from earnings and are reported as a component of accumulated other comprehensive loss. Realized gains and losses on the sale of marketable securities are determined using the specific-identification method and recorded in other income (expense), net on the accompanying unaudited condensed consolidated statements of operations. The Company periodically evaluates these investments for other-than-temporary impairment.

Premiums and discounts on debt securities are amortized or accreted over the life of the security as an adjustment to yield using the effective-interest method. Such amortization and accretion is reported as interest income (expense) in the statement of operations. Dividend and interest income are recognized when earned.

(g)

Recently Adopted Accounting Pronouncement

In March 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (ASU 2016-09). The standard is intended to simplify several areas of accounting for share-based compensation arrangements, including the income tax impact, classification in the statement of cash flows and forfeitures. The Company adopted ASU 2016-09 effective January 1, 2017.

The impact of adopting ASU 2016-09 resulted in the following:

We classified the excess income tax benefits from stock-based compensation arrangement as a discrete item within income tax expense, rather than recognizing such excess income tax benefits in additional paid-in capital. The adoption of this guidance had no material impact to our condensed consolidated financial statements due to a full valuation allowance recognized against our deferred tax assets.

We elected to recognize forfeitures as they occur. The cumulative effect adjustment as a result of the adoption of this guidance on a modified retrospective basis was insignificant.

We applied the change in classification of cash flows resulting from excess tax benefits and cash paid by us when directly withholding shares for tax-withholding purposes on a retrospective basis. The adoption of these provisions did not result in changes in our condensed consolidated statements of cash flow.

There were no other material impacts to our condensed consolidated financial statements as a result of adopting this updated standard.

(g)

Recently Issued Accounting Pronouncements

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), on January 1, 2018 which provides comprehensive guidanceled to an amended revenue policy, as described in the following paragraphs, there have been no changes to those policies.

Revenue Recognition

Net product revenue – We currently have a portfolio of enabling and delivery products. Revenue from product sales is recognized generally upon shipment to the end customer, which is when control of the product is deemed to be transferred.

Collaboration agreement revenue – Collaboration agreement revenue is income from agreements under partnering programs with corporate and academic institutions, wherein we provide biotherapeutic delivery systems and customer training and support for revenue recognition. ASU 2014-09 affects any entity which either enters into contracts with customerstheir use in clinical trials and studies. These programs provide additional clinical data, intellectual property rights and opportunities to transfer goods or services or enters into contractsparticipate in the development of combination products for the transfertreatment of nonfinancial assets. The core principlecardiac disease.

Revenue is recognized when control of the guidance provides that a company should recognize revenue when promised goods orproducts and services areis transferred to customersthe customer in an amount that reflects the consideration that we expect to whichreceive from the entity expects to be entitledcustomer in exchange for those goods orproducts and services. Additionally, qualitative and quantitative disclosures are required about customer contracts, significant judgments and changes in judgments, and assets recognized fromThis process involves identifying the costs to obtain or fulfill a contract. The new standard can be applied retrospectively to each prior reporting period presented or retrospectivelycontract with the cumulative effectcustomer, determining the performance obligations in the contract, determining the contract price, allocating the contract price to the distinct performance obligations in the contract, and recognizing revenue when the performance obligations have been satisfied. A performance obligation is considered distinct from other obligations in a contract when it provides a benefit to the customer either on its own or together with other resources that are readily available to the customer and is separately identifiable from other promises in the contract. We consider a performance obligation satisfied once control of a good or service has been transferred to the customer, meaning the customer has the ability to use and obtain the benefit of the change recognized at the date of the initial application in retained earnings.good or service.

 

In August 2015, the FASB issued ASU No. 2015-14 RevenueAmounts received from Contracts with Customers, which deferred the effective date for implementation of the standard. Public entities are to apply the new standard for annual and interim reporting periods beginning after December 15, 2017 and earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The Company has not elected early adoption. The Company has formed a task force that iscustomers in the process of assessing the Company’s customer contracts and the potential impacts the standard may have on previously reported revenues and future revenues. Given the relatively small volumeadvance of revenue arrangements,recognition are recorded as deferred revenue on the Company believes that the analysis will be completed in sufficient time to adopt the new standard when required. The Company expects to elect the cumulative effect adoption method.consolidated balance sheets.

(f)

Recently Adopted Accounting Pronouncement

In May 2014, the FASB issued Topic 606, which provides comprehensive guidance for revenue recognition. Topic 606 affects any entity which either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets. The core principle of the guidance provides that a company should recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Additionally, qualitative and quantitative disclosures are required about customer contracts, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. The new standard can be applied retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of the change recognized at the date of the initial application in retained earnings. 

 


 

On January 1, 2018, we adopted Topic 606 using the cumulative effect adoption method. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts are not adjusted and continue to be reported in accordance with our historic accounting under Topic 605. The adoption of Topic 606 did not have a material impact on our financial statements.

In January 2016, the FASB issued ASU No. 2016-01 (ASU 2016-01), Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01 changes accounting for equity investments, financial liabilities under the fair value option and the presentation and disclosure requirements for financial instruments. In addition, the update clarifies guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale debt securities. The guidance will become effective for the Company’s fiscal year beginningWe adopted ASU 2016-01 on January 1, 2018 and must be adopted using a modified retrospective approach, with certain exceptions. Earlythe adoption is permitted for certain provisions. The Company is currently evaluating the impact that the standard will have on its Consolidated Financial Statements. Management’s assessment indicates that the amendment willdid not have a significantmaterial impact ason our financial statements.

In May 2017, the Company currently has no equity investments, however,FASB issued ASU No. 2017-09 Compensation – Stock Compensation (Topic 718) Scope of Modification Accounting (ASU 2017-09). The amendments in ASU 2017-09 provide guidance about which changes to the update mayterms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. We adopted ASU 2017-09 effective January 1, 2018, and the adoption did not have a significantmaterial impact in the future. As of September 30, 2017, the Company has not elected to early adopt the amendments of ASU 2016-01.on our financial statements.

(g)

Recently Issued Accounting Pronouncements

 

In February 2016, the FASB issued ASU No. 2016-02 Leases (Topic 842) (ASU 2016-02), which supersedes existing guidance on accounting for leases in “LeasesLeases (Topic 840) and generally requires all leases to be recognized in the consolidated balance sheet. ASU 2016-02 is effective for annual and interim reporting periods beginning after December 15, 2018; early adoption is permitted. The Company does not plan to elect early adoption. The provisions of ASU 2016-02 are to be applied using a modified retrospective approach. The Company is currently assessing the future impact of this ASU on its consolidated financial statements.

 

In May 2017, the FASB issued ASU No. 2017-09 Compensation – Stock Compensation (Topic 718) Scope of Modification Accounting. The amendments in ASU 2017-09 provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. The adoption of ASU 2017-09, which will become effective for annual periods beginning after December 15, 2017, is not expected to have a material impact on the Company’s consolidated financial statements.

Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, and the American Institute of Certified Public Accountants did not or are not believed by management to have a material impact on the Company’sCompany’s financial statement presentation or disclosures.

 

(3)

(3)     Fair Value Measurement

Fair Value Measurement

 

The fair value of financial instruments reflects the amounts that the Company estimates to receive in connection with the sale of an asset or paid in connection with the transfer of a liability in an orderly transaction between market participants at the measurement date (exit price). The Company follows a fair value hierarchy that prioritizes the use of inputs used in valuation techniques into the following three levels:

 

Level 1 – quoted prices in active markets for identical assets and liabilities

 

Level 2 – observable inputs other than quoted prices in active markets for identical assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

 

Level 3 – unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The Company’s money market instruments are classified as Level 2 because they are valued using observable inputs other than quoted market prices. The Company’s marketable securities consist of available-for-sale securities and are classified as Level 2 because their value is based on valuation using significant inputs derived from or corroborated by observable market data.

 


 

The following table sets forth the fair value of our financial assets measured on a recurring basis as of September 30,March 31, 2018 and December 31, 2017 and indicates the fair value hierarchy utilized to determine such fair value (in thousands):

  

Level 1

  

Level 2

  

Level 3

  

Total

 

Cash and cash equivalents:

          ��     

Cash

 $2,093  $  $  $2,093 

Money market instruments

     11,233      11,233 

Total cash and cash equivalents

 $2,093  $11,233  $  $13,326 
                 

Short term investments:

                

US government securities

 $  $1,799  $  $1,799 

Total short-term investments

 $  $1,799  $  $1,799 

The following table sets forth the fair value of our financial assets measured on a recurring basis as of December 31, 2016 and indicates the fair value hierarchy utilized to determine such fair value (in thousands):

  

Level 1

  

Level 2

  

Level 3

  

Total

 

Assets:

                

Cash

 $21,352  $  $  $21,352 

As discussed in Note 8, in 2015, the Company issued warrants to purchase preferred stock in connection with the note agreements to various shareholders as described below. Upon the completion of the Merger, the Company exchanged 20% and 10% of outstanding Series D and Series F convertible preferred stock warrants for 81,460 and 48,223 shares of the Company’s common stock (approximately 6,788 and 4,018 shares after giving effect to the Company’s reverse stock split effected on November 3, 2017), respectively, and cancelled the remaining convertible preferred stock warrants pursuant to the Merger Agreement. Hence no warrants are outstanding as of September 30, 2017 and December 31, 2016. The warrant liabilities were recorded at the fair value on the date of issuance and were remeasured each subsequent balance sheet date and as of the warrant exercise date, with fair value changes recognized as income (decrease in fair value) or expense (increase in fair value) in other income (expense) in the consolidated statements of operations.

In May 2015, the Company entered into note agreements with various stockholders of the Company and other lenders for a total of $7.2 million, or the 2015 Notes. Upon the completion of the Merger, the 2015 Notes and related accrued interest converted into 67,443,988 shares of the Company’s common stock (approximately 5,620,332 shares after giving effect to the Company’s reverse stock split effected on November 3, 2017). Hence no notes are outstanding as of September 30, 2017 and December 31, 2016. As discussed more fully in Note 8, the 2015 Notes included embedded derivative features that were determined to be a compound embedded derivative requiring bifurcation and separate accounting at estimated fair value. The Company estimated the fair value of the compound embedded derivative utilizing a Monte Carlo simulation model from inception through September 30, 2016. The inputs used to determine the estimated fair value of the compound embedded derivative instrument include the probability of an underlying event triggering the redemption event and its timing prior to the maturity date of the 2015 Notes. The fair value measurement is based upon significant inputs not observable in the market. These assumptions are inherently subjective and involve significant management judgment. Upon the completion of the Merger, the valuation of the compound embedded derivative was determined based on the settlement value of the common stock exchanged for the notes on October 24, 2016. 

(4)

Investments

The following table summarizes the estimated value of the Company’s marketable securities and the gross unrealized gains and losses as of September 30, 2017 (in thousands):

  

Amortized cost

  

Unrealized gain

  

Unrealized loss

  

Estimated Fair Value

 

US government securities

 $1,799  $  $  $1,799 

Total short-term investments

 $1,799  $  $  $1,799 

As of September 30, 2017, the contractual maturity of the available-for-sale marketable securities is less than one year. There was no other-than-temporary impairment recognized during the nine months ended September 30, 2017.

 


  

As of March 31, 2018

 
                 
  

Level 1

  

Level 2

  

Level 3

  

Total

 

Assets:

                

Cash and cash equivalents

 $9,653  $  $  $9,653 

 

  

As of December 31, 2017

 
  

Level 1

  

Level 2

  

Level 3

  

Total

 

Assets:

                

Cash and cash equivalents

 $12,689  $  $  $12,689 

(54)

Inventories

 

Inventories are stated at the lower of cost or net realizable value using the average cost method. Inventories consistconsisted of the following (in thousands):

 

 

September 30,

2017

  

December 31,

2016

  

March 31, 2018

  

December 31, 2017

 

Raw materials

 $74  $59  $78  $70 

Work in process

  87      15   92 

Finished goods

  79   76   55   29 

Total

 $240  $135  $148  $191 

 

Write downs for excess or expired inventory are based on management’smanagement’s estimates of forecasted usage of inventories and are included in cost of goods sold. A significant change in the timing or level of demand for certain products as compared to forecasted amounts may result in recording additional write downs for excess or expired inventory in the future. Charges to cost of goods sold for inventory write-downs, reserve adjustments, scrap, shrinkage and expired inventories totaled approximately $15,000$2,000, and $57,000$9,000 for the three months ended September 30,March 31, 2018 and 2017, and 2016, respectively, and approximately $25,000 and $94,000 for the nine months ended September 30, 2017 and 2016, respectively.

 

(65)

Property and Equipment, Net

 

Property and equipment, net consistconsisted of the following (in thousands):

  

 

September 30,

2017

  

December 31,

2016

  

March 31,
2018

  

December 31,
2017

 

Computer equipment and software

 $186  $143  $110   106 

Laboratory and manufacturing equipment

  431   366   447   447 

Furniture and fixtures

  48   48   48   48 

Leasehold improvements

  326   325   326   326 

Property and equipment, gross

  991   882   931   927 

Less accumulated depreciation

  (828)  (771)  (779)  (758)

Property and equipment, net

 $163  $111  $152   169 

 

Depreciation expense totaled approximately $21,000$22,000 and $9,000$13,000 for the three months ended September 30,March 31, 2018 and 2017, and 2016, respectively, and approximately $57,000 and $30,000 for the nine months ended September 30, 2017 and 2016, respectively.

 


(76)

Accrued Expenses and Other Current Liabilities

 

Accrued expenses and other current liabilities consisted of the following (in thousands):

  

  

September 30,

2017

  

December 31,

2016

 

Accrued expenses

 $487  $478 

Accrued clinical trial costs

  175    

Grant liability

  669   304 

Customer deposits

  62   66 

Total

 $1,393  $848 


  

March 31,
2018

  

December 31,
2017

 

Accrued expenses

 $579  $539 

Grant liability

  654   663 

Customer deposits

  90   61 

Total

 $1,323  $1,263 

 

(87)

Convertible Notes

As of September 30, 2017, there are no notes outstanding. Below is a history of previous notes issued and converted.

In May 2015, BioCardia Lifesciences entered into note agreements with various stockholders of BioCardia Lifesciences and other lenders for a total of $7.2 million, or the 2015 Notes. The 2015 Notes accrued 8% annual simple interest, matured 18 months from the issue date and were callable after the maturity date by written demand of a majority of the holders of the outstanding note principle. If BioCardia Lifesciences closed an effective registration statement filed under the Securities Act of 1933, as amended, covering the sale of BioCardia Lifesciences common stock (an IPO) prior to maturity, the outstanding principle and accrued interest would have automatically converted into shares of common stock at 80% of the price of the shares of common stock purchased in the IPO. If at any time prior to the maturity date, the Company closed a private placement of the Company’s preferred stock for aggregate sales proceeds of at least $5.0 million excluding note conversions, at the note holder’s option, or the Optional Conversion Right, the outstanding principle and interest may have been converted into shares of the preferred stock at a conversion price equal to 80% of the price of the preferred shares sold in such financing, plus preferred stock warrant coverage equal to 8% with an exercise price equal to the purchase price of the preferred stock sold in such financing. If the notes were held to maturity, subject to BioCardia Lifesciences authorizing sufficient shares of a new class of preferred stock, or the Maturity Date Preferred Stock, the holder would have had the option to convert the outstanding principle and interest to this new class of Maturity Date Preferred Stock at an exercise price of $0.07 per share, plus 8% warrant coverage.

In August 2016, the Company and the holders of the 2015 Notes amended the 2015 Notes, pursuant to which the outstanding principal amount and all accrued interest through August 31, 2016 automatically converted into shares of BioCardia Lifesciences common stock at 80% of the conversion price of the convertible notes issued in October 2016. In addition, the amendment eliminated the payment of interest for the period subsequent to August 31, 2016, and through the date of the closing of the Merger. Upon the completion of the Merger, the 2015 Notes and accrued interest converted into shares of BioCardia Lifesciences common stock, which were then exchanged at the Exchange Ratio into 67,443,988 shares of the Company’s common stock (approximately 5,620,332 shares after giving effect to the Company’s reverse stock split).

The 2015 Notes had redemption features that were determined to be a compound embedded derivative requiring bifurcation and separate accounting at estimated fair value. The changes in the estimated value are reflected in the change in fair value of convertible shareholder notes derivative liability in the consolidated statements of operations. We estimated the fair value of the compound embedded derivative utilizing a Monte Carlo simulation model. The inputs used to determine the estimated fair value of the compound embedded derivative instrument include the probability of an underlying event triggering the redemption event and its timing prior to the maturity date of the 2015 Notes. The fair value measurement is based upon significant inputs not observable in the market. These assumptions are inherently subjective and involve significant management judgment. Immediately prior to the closing of the Merger, the compound embedded derivative was remeasured based on the settlement value of the common stock exchanged for the notes, and we reclassified the balance of the convertible shareholder notes derivative liability to additional paid-in capital.

The Company recognized interest expense, including amortization of the debt discount of $0 and $520,000 for the three months ended September 30, 2017 and 2016, respectively, and approximately $0 and $1.6 million for the nine months ended September 30, 2017 and 2016, respectively. 

(9)

Share-Based Compensation

 

BioCardia Lifesciences adopted, and the BioCardia Lifesciences shareholders approved, the 2002 Stock PlanThe share-based compensation expense is recorded in 2002, or the 2002 Plan, and the Company assumed the 2002 Plan in the Merger. The Company will not grant any additional awards under the 2002 Plan following the Merger. In 2016, BioCardia Lifesciences adopted, and the BioCardia Lifesciences shareholders approved, the 2016 Equity Incentive Plan, or the 2016 Plan, and the Company assumed the 2016 Plan in the Merger. The Company will grant awards, including incentive stock options and nonstatutory stock options, under the 2016 Plan following the Merger.

Stock compensation attributable to manufacturing operations was not significant and was expensed directly to cost of goods sold, inresearch and development, and selling, general and administrative expenses based on the condensed consolidated statements of operations.employee's respective function. No share-based compensation was capitalized during the periods presented. Share-based compensation expense for the three and nine months ended September 30,March 31, 2018 and 2017 and 2016 was recorded as follows (in thousands):

  

  

Three Months ended September 30,

  

Nine Months ended September 30,

 
  

2017

  

2016

  

2017

  

2016

 

Cost of goods sold

 $33  $-  $107  $1 

Research and development

  172   30   498   30 

Selling, general and administrative

  496   57   1,394   114 

Share-based compensation expense

 $701  $87  $1,999  $145 


  

Three months ended March 31,

 
  

2018

  

2017

 

Cost of goods sold

 $30  $41 

Research and development

  197   172 

Selling, general and administrative

  388   409 

Share-based compensation expense

 $615  $622 

 

The following table summarizes the activity of stock options and related information:

 

 

Options outstanding

      

Weighted

 
             

average

 
     

Weighted

  

Number of

  

exercise

 
     

average

  

shares

  

price

 
 

Number of

  

exercise

 
 

shares

  

price

 
        

Balance, December 31, 2016

  3,491,937  $1.78 

Balance, December 31, 2017

  4,213,100  $2.96 

Stock options granted

  704,946   8.34   1,429,075   2.60 

Stock options exercised

  (20,243)  2.08   (2,488)  1.80 

Stock options cancelled

  (33,948)  0.48   (20,833)  7.56 

Balance, September 30, 2017

  4,142,692  $2.90 

Balance, March 31, 2018

  5,618,854  $2.85 

 

The weighted average grant-date fair value of options granted during the ninethree months ended September 30, 2017March 31, 2018 was $6.44$1.86 per share.

 

Employee Share-Based Compensation (Stock Options)

 

During the ninethree months ended September 30, 2017, the CompanyMarch 31, 2018, we granted stock options to certain non-employee directors and employees to purchase 542,6311,429,075 shares of common stock. The fair value of each option grant was estimated on the date of the grant using the Black-Scholes option pricing model with the weighted average assumptions in the table below:  following assumptions:  

 

Risk-free interest rate

 

 

1.88

2.13%

 

Volatility

 

 

82

89%

 

Dividend yield

 

 

 

None

 

 

Expected terms (in years)

 

 

5.50

6.25

 

Risk-free interest rate

2.66%

Volatility

81%

Dividend yield

None

Expected term (in years)

6.25%

 

Unrecognized share-based compensation for employee options granted through September 30, 2017March 31, 2018 is approximately $4.7$6.7 million to be recognized over a remaining weighted average service period of 3.03.1 years.


 

Non-Employee Director Share-Based Compensation (RSUs)

During the nine months ended September 30, 2017, the Company granted to certain non-employee directors 97,996 restricted stock units, or RSUs. The fair value of each RSU is estimated on the closing market price on the grant date.  

 

The following summarizes the activity of non-vested RSUs:

  

     

Weighted

      

Weighted

 
     

average

      

average

 
     

grant date

      

grant date

 
 

Number of

  

fair value

  

Number of

  

fair value

 
 

shares

  

per share

  

shares

  

per share

 

Balance, December 31, 2016

       

Balance, December 31, 2017

  97,996  $8.71 

RSUs granted

  97,996  $8.71        

RSUs vested

         (20,444)  11.04 

RSUs forfeited

              

Balance, September 30, 2017

  97,996  $8.71 

Balance, March 31, 2018

  77,552  $8.09 

 

Unrecognized share-based compensation for employee RSUs granted through September 30, 2017March 31, 2018 is approximately $642,000$441,000 to be recognized over a remaining weighted average service period of 2.01.7 years.


 

Nonemployee Share-Based Compensation

 

During the ninethree months ended September 30, 2017, the Company grantedMarch 31, 2018, we did not grant any options to purchase 162,315 shares of common stock to consultants. These options wereOptions granted to consultants have been granted in exchange for consulting services to be rendered and vest over the term specified in the grant, which correlates to the period the services are rendered. The CompanyWe recorded approximately $188,000$45,000 and $20,000$233,000 for the three months ended September 30,March 31, 2018 and 2017, and 2016, respectively, and approximately $698,000 and $21,000 for the nine months ended September 30, 2017 and 2016, respectively, as nonemployee share-based compensation expense.

 

The Company accounts for share-based compensation arrangements with nonemployees, using the Black-Scholes option pricing model, based on the fair value as these instruments vest. Accordingly, at each reporting date, the Company revalues the unearned portion of the share-based compensation and the resulting change in fair value is recognized in the consolidated statements of operations over the period the related services are rendered. The following assumptions were used to value the awards for the ninethree months ended September 30, 2017:March 31, 2018:

 

Risk-free interest rate

2.25

– 

2.29%

  2.83% 

Volatility

84– 87%  80% 

Dividend yield

 

None

 

  None 

Expected terms (in years)

8.9

– 

9.5

Expected term (in years)

  8.4-8.8
    

 

(10(8)

Net Loss per Share

 

Basic net loss per share is computed by dividing net loss by the weighted-average number of common shares outstanding for the period. Since we were in a loss position for all periods presented, dilutedDiluted net loss per share is computed by dividing the same as basic net loss perby the weighted-average number of common share equivalents outstanding for the period determined using the treasury-stock method. For all periods aspresented, there is no difference in the inclusionnumber of all potential commonshares used to calculate basic and diluted shares outstanding would have been anti-dilutive.since the effects of potentially dilutive securities are antidilutive due to our net loss position.  

 

The following outstanding common stock equivalents were excluded from the computation of diluted net loss per share for the periods presented because including them would have been antidilutive:

 

 

September 30,

  

Three months ended March 31,

 
 

2017

  

2016

  

2018

  

2017

 

Convertible preferred stock

  -   9,208,376 

Notes convertible into shares

  -   5,620,332 

Convertible preferred stock warrants

  -   92,116 

Stock options to purchase common stock

  4,142,692   3,716,947   5,618,854   3,816,927 

Unvested restricted stock units

  97,996   -   77,552   61,333 

Total

  4,240,688   18,637,771   5,696,406   3,878,260 

 

(


(9)     Income Taxes11)

Income Taxes

 

During the ninethree months ended September 30,March 31, 2018 and 2017, and 2016, there was no income tax expense or benefit for federal or state income taxes in the accompanying condensed consolidated statement of operations due to the Company’s net loss and a full valuation allowance on the resulting deferred tax assets.

 

As of September 30, 2017, the Company retainsMarch 31, 2018, we retain a full valuation allowance on itsour deferred tax assets in all jurisdictions. The realization of the Company’sour deferred tax assets depends primarily on itsour ability to generate future taxable income which is uncertain. The Company doesWe do not believe that itsour deferred tax assets are realizable on a more-likely-than-not basis; therefore, the net deferred tax assets have been fully offset by a valuation allowance.

 

On December 22, 2017, the Tax Cuts and Jobs Act (H.R. 1) (the Tax Act) was signed into law. The new law resulted in significant changes to the U.S. corporate income tax system. These changes included the reduction of the corporate income tax rate from a maximum rate of 35% to 21% and the elimination or reduction of certain domestic deductions and credits.

The 2017 provisional charge related to the Tax Act was an estimate and the measurement of net deferred tax assets is subject to further analysis and potential correlative adjustments as developing interpretations and guidance from the U.S. Treasury Department, the Internal Revenue Service, and other standard setting bodies provide additional clarifications of the provisions of the Tax Act. Updated guidance and regulations could result in changes to this provisional charge during 2018 when the analysis is complete, and, in accordance with the guidance in Staff Accounting Bulletin 118, we will continue to monitor guidance and make necessary adjustments. No measurement-period adjustments were made during the quarter ended March 31, 2018.

(10)     Related Party Transactions12)

Related Party Transactions

 

In August 2016, the Companywe granted an option to purchase 5,027,726418,977 shares of common stock, (418,977 shares after giving effect to the Company’s reverse stock split effected on November 3, 2017) with 4-year vesting period and an exercise price of $1.80 per share, to OPKO Health, Inc., or OPKO, (“OPKO”) as consideration for consulting services to be provided by OPKO in accordance with the consulting agreement entered into between the CompanyOPKO. We recorded $37,000 and OPKO. The unearned portion of the$122,000 as share-based compensation expense related to the OPKO stock option was revalued at September 30, 2017, and the Company recorded $126,000 and $432,000 as expense during the three and nine months ended September 30,March 31, 2018 and 2017, respectively. The estimated grant-date fair value of the option was $5.3 million. The term of the consulting agreement is 4 years and will be automatically renewed for successive one year periods. The chairman and chief executive officer of OPKO is a beneficial owner of more than 5% of the outstanding shares of the Company’s common stock and OPKO itself is also a beneficial owner of more than 5% of the outstanding shares of the Company’s common stock. 

 


 

ITEM 2. MANAGEMENT’SMANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion of our financial condition and results of operations should be read in conjunction with our financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q. This discussion contains certain forward-looking statements that involve risk and uncertainties. Our actual results may differ materially from those discussed below. Factors that could cause or contribute to such differences include, but are not limited to, those listed in our Annual Report on Form 10-K and elsewhere in this report. Historical results are not necessarily indicative of future results.

 

Special Note Regarding Smaller Reporting Company Status

We are filing this Quarterly Report on Form 10-Q as a “smaller reporting company” (as defined in Rule 12b-2 of the Securities Exchange Act of 1934, as amended, or the Exchange Act) based on our public float (the aggregate market value of our common equity held by non-affiliates of the Company) as of the last business day of our second fiscal quarter of 2016. As a result of being a smaller reporting company, we are allowed and have elected to omit certain information, including tabular disclosure of contractual obligations, from this Management’s Discussion and Analysis of Financial Condition and Results of Operations; however, we have provided all information for the periods presented that we believe to be appropriate and necessary.

 

Overview

 

We are a clinical-stage regenerative medicine company developing novel therapeutics for cardiovascular diseases with large unmet medical needs. Our lead therapeutic candidate is the investigational CardiAMP Cell Therapy System, or CardiAMPwhich provides an autologous bone marrow derived cell therapy (using a patient’s own cells) for the treatment of two clinical indications: heart failure. failure that develops after a heart attack and chronic myocardial ischemia.

We initiated our U.S. Food and Drug Administration, or FDA, accepted Phase III pivotal trial for CardiAMP Cell Therapy in ischemic systolic heart failure, in December 2016. The CardiAMP Heart Failure Trial is a Phase III, multi-center, randomized, double-blinded, sham-controlled study of up to 260 patients at 40 centers nationwide, which includes a 10-patient roll-in cohort. The trial’s primary endpoint is an improvement ina clinical composite of six minute walkingwalk distance at 12 months post-treatment. In addition, the primary endpoint analysis incorporates the impact ofand major adverse cardiac events and other clinically meaningfulcerebrovascular events.

In September 2017, the independent Data Safety Monitoring Board (DSMB) completed the pre-specified interim analysis of safety outcomes for the first 10 patients treated in the Phase 3III trial of its investigational CardiAMP cell therapy product. The DSMB indicated there were no significant safety concerns with the CardiAMP study results and recommended that the trial continue, as planned. Currently five13 world class medical centers are actively enrolling in the study. Efficacy results from the primary endpoint in the open label roll in cohort are anticipated in the second half of 2018. We anticipate that trial enrollment will be completed in the first half of 2019.

 

We anticipate filing anIn January 2018, the FDA approved a second investigational device exemption (IDE) supplement to add an interim efficacy readoutfor the randomized controlled pivotal trial of autologous bone marrow mononuclear cells using the CardiAMP Cell Therapy System in the fourth quarter of 2018 and expect top line data in the fourth quarter of 2019. If our trial is successful, we believe we will be the first company to reach the marketpatients with a cell-based therapy to treat heart failure. Additionally, the Company anticipates an FDA filing for a second CardiAMP indication inrefractory chronic myocardial ischemia (CMI)for up to 343 patients at up to 40 clinical sites in 2017 insteadthe United States. This therapeutic approach uses many of the same novel aspects as the CardiAMP Heart Failure Trial and leverages our experience and investment in post myocardial infarction as previously disclosed.the heart failure trial.

The Department of Health & Human Services Centers for Medicare & Medicaid Services, or CMS, has designated that both the CardiAMP Heart Failure Trial and the CardiAMP Chronic Myocardial Ischemia Trial qualify for Medicare national coverage. Covered costs are anticipated to include patient screening, the CardiAMP Cell Therapy System and procedure, and clinical follow-up at one and two years after the procedure.  Private insurance plans covering 50 million insured Americans follow this CMS reimbursement policy, and are similarly anticipated to cover these costs.   

 

Our second therapeutic candidate is the CardiALLO Cell Therapy System, or CardiALLO, which utilizes bone marrow derived mesenchymal cells from a donor to treat heart failure. We anticipate submitting an Investigational New Drug (IND) application for submission to the FDA for a Phase II trial for CardiALLO Cell Therapy System for the treatment of ischemic systolic heart failure in 2018. This IND is expected to have improved Chemistry Manufacturing Controls in the IND relative to our previous co-sponsored investigations utilizing culture expanded bone marrow derived mesenchymal stem cells.

We are committed to applying our expertise in the fields of autologous and allogeneic cell-based therapies to improve the lives of patients with cardiovascular conditions. As we engage in clinical trials of our therapeutic candidates, we have compensated and intend to compensate all parties performing the trials or studies (including all the parties identified in our Annual Report on Form 10-K) only on terms that are standard and customary in clinical study arrangements. 

 

To date, we have devoted substantially all of our resources to research and development efforts relating to our therapeutic candidates and biotherapeutic delivery systems, including conducting clinical trials, developing manufacturing and sales capabilities, in-licensing related intellectual property, providing general and administrative support for these operations and protecting our intellectual property. We have also generated modest revenues from sales of our approved products. We have funded our operations primarily through the sales of equity and convertible debt securities, and certain government and private grants. All convertible debt securities were converted into shares of our Common Stock in connection with the Merger.

 

We have incurred net losses in each year since our inception. Our net losses were approximately $3.0$3.6 million and $3.3$2.9 million for the three months ended September 30,March 31, 2018 and 2017, and 2016, respectively, and approximately $8.8 million and $6.7 million for the nine months ended September 30, 2017 and 2016, respectively. As of September 30, 2017,March 31, 2018, we had an accumulated deficit of approximately $69.0$76.0 million. Substantially all of our net losses have resulted from costs incurred in connection with our research and development programs, clinical trials, intellectual property matters, building our manufacturing and sales capabilities, and from general and administrative costs associated with our operations. As discussed in more detail under “Liquidity and Capital Resources”, there is substantial doubt about our ability to continue as a going concern within one year after the date these financial statements are issued, and we plan to raise additional capital, potentially including debt and equity arrangements, to finance our future operations.

 


 

Financial Overview

 

Revenue

 

We currently have a portfolio of enabling and delivery products, from which we have generated modest revenue.

 

Cost of Goods Sold

 

Cost of goods sold includes the costs of raw materials and components, manufacturing personnel and facility costs and other indirect and overhead costs associated with manufacturing our enabling and delivery products.

 

Research and Development Expenses

 

Our research and development expenses consist primarily of:

  

salaries and related overhead expenses, which include share-based compensation and benefits for personnel in research and development functions;

fees paid to consultants and contract research organizations, or CROs, including in connection with our preclinical studies and clinical trials and other related clinical trial fees, such as for investigator grants, patient screening, laboratory work, clinical trial material management and statistical compilation and analysis;

costs related to acquiring and manufacturing clinical trial materials;

costs related to compliance with regulatory requirements; and

payments related to licensed products and technologies.

salaries and related overhead expenses, which include share-based compensation and benefits for personnel in research and development functions;

fees paid to consultants and contract research organizations, or CROs, including in connection with our preclinical studies and clinical trials and other related clinical trial fees, such as for investigator grants, patient screening, laboratory work, clinical trial management and statistical compilation and analysis;
costs related to acquiring and manufacturing clinical trial materials;
costs related to compliance with regulatory requirements; and
payments related to licensed products and technologies.

 

 

We expense all research and development costs in the periods in which they are incurred. Costs for certain development activities are recognized based on an evaluation of the progress toof completion of specific tasks using information and data provided to us by our vendors and clinical sites. Nonrefundable advance payments for goods or services to be received in future periods for use in research and development activities are deferred and capitalized. The capitalized amounts are then expensed as the related goods are delivered and the services are performed.

 

We plan to increase our research and development expenses for the foreseeable future as we continue tothe pivotal CardiAMP Heart Failure Trial, advance the pivotal CardiAMP Chronic Myocardial Ischemia Trial, further develop the CardiAMP and CardiALLO Cell Therapy Systems, and subject to the availability of additional funding, further advance the development of CardiALLO and anydevelop other therapeutic candidates for additional indications. We typically use our employee and infrastructure resources across multiple research and development programs, and accordingly, we have not historically allocated resources specifically to our individual programs.

The process of conducting the necessary clinical research to obtain regulatory approval is costly and time-consuming, and the successful development of our therapeutic candidates is highly uncertain. As a result, we are unable to determine the duration and completion costs of our research and development projects or when and to what extent we will generate revenue from the commercialization and sale of any of our therapeutic candidates.

 

Selling, General and Administrative Expenses

 

Selling, general and administrative expenses consist primarily of salaries and related costs for employees in executive, finance and administration, sales, corporate development and administrative support functions, including share-based compensation expenses and benefits. Other significant selling, general and administrative expenses include sales commissions, rent, accounting and legal services, obtaining and maintaining patents, the cost of consultants, occupancy costs, insurance premiums and information systems costs.

  

We expect that our selling, general and administrative expenses will increase as we advance our Phase III pivotal heart failure trial for CardiAMP, and subject to the availability of additional funding, conduct our Phase II trial for CardiALLO and prepare for commercialization. We believe that these increases will likely include increased costs for director and officer liability insurance, costs related to the hiring of additional personnel to support product commercialization efforts and operations and increased fees for outside consultants, attorneys and accountants. We also expect to incur increased costs to comply with corporate governance, internal controls, investor relations and disclosures, and similar requirements applicable to public companies.


Other Income (Expense)

 

Other income and expense consists primarily of interest income we earn on our cash,, cash equivalents and investments, interest charges we incurred in periods when we have convertible debt outstanding, and changes in the fair value of our warrant and convertible shareholder note derivative liabilities in periods when we have warrants or convertible debt outstanding. Subsequent to the Merger, we have no interest charges related to the convertible debt and changes in the fair value of our warrant and convertible shareholder note derivative liabilities as such instruments were converted, cancelled or exchanged as part of the Merger. We expect our interest income to increase following the completion of the Merger as we invest our cash on hand pending its use in our operations.investments.

 

Critical Accounting Policies and Estimates

 

Our management’smanagement’s discussion and analysis of our financial condition and results of operations is based on our financial statements, which we have prepared in accordance with generally accepted accounting principles in the United States, or U.S. GAAP.States. The preparation of our financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of our financial statements, as well as the reported expenses during the periods presented.liabilities. We evaluate these estimates and judgments on an ongoing basis. We base our estimates on historical experience and on other factorsvarious judgements that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparentclear from other sources. Actual results may differ from these estimates under different assumptions or conditions. 

  


Other than

Apart from the adoption of ASU No. 2014-09 Revenue from Contracts with Customers (Topic 606) on January 1, 2018, which led to an amended revenue policy described below, there were no material changes during the three months ended March 31, 2018 in our critical accounting estimates or accounting policies described in “Management’s“Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2016 Annual Report on Form 10-K during the nine months ended September 30, 2017.10-K.

 

Share-Based Compensation Revenue Recognition

 

Net product revenue – We measurecurrently have a portfolio of enabling and recognize share-based compensation expensedelivery products. Revenue from product sales is recognized generally upon shipment to the end customer, which is when control of the product is deemed to be transferred.

Collaboration agreement revenue – Collaboration agreement revenue is income from agreements under partnering programs with corporate and academic institutions, wherein we provide biotherapeutic delivery systems and customer training and support for equity awardstheir use in clinical trials and studies. These programs provide additional clinical data, intellectual property rights and opportunities to employees, directorsparticipate in the development of combination products for the treatment of cardiac disease.

Revenue is recognized when control of products and consultants basedservices is transferred to the customer in an amount that reflects the consideration that we expect to receive from the customer in exchange for those products and services. This process involves identifying the contract with the customer, determining the performance obligations in the contract, determining the contract price, allocating the contract price to the distinct performance obligations in the contract, and recognizing revenue when the performance obligations have been satisfied. A performance obligation is considered distinct from other obligations in a contract when it provides a benefit to the customer either on fair value atits own or together with other resources that are readily available to the grant date.customer and is separately identifiable from other promises in the contract. We consider a performance obligation satisfied once control of a good or service has been transferred to the customer, meaning the customer has the ability to use and obtain the Black-Scholes-Merton option-pricing model,benefit of the good or BSM, to calculate the fair valueservice.

Amounts received from customers in advance of stock options. Restricted stock units (RSUs)revenue recognition are measured basedrecorded as deferred revenue on the fair market values of the underlying stock on the dates of grant. Share-based compensation expense recognized in the statements of operations is based on awards at the time of grant, and is reduced for actual forfeitures at the time that the forfeitures occur. Compensation cost for employee share-based awards will be recognized over the vesting period of the applicable award on a straight-line basis. 

For options granted to nonemployees, we revalue the unearned portion of the share-based compensation and the resulting change in fair value is recognized in the statements of operations over the period the related services are rendered.

The BSM option-pricing model requires the input of subjective assumptions, including the risk-free interest rate, the expected volatility in the value of our Common Stock, and the expected term of the option. These estimates involve inherent uncertainties and the application of management’s judgment. If factors change and different assumptions are used, our share-based compensation expense could be materially different in the future. consolidated balance sheets.

 


 

 

Results of Operations

  

Comparison of Three Months Ended September 30, 2017March 31, 2018 and 20162017

 

The following table summarizes our results of operations for the three months ended September 30,March 31, 2018 and 2017 and 2016 (in thousands):

 

 

Three Months ended September 30,

  

Three months ended March 31,

 
 

2017

  

2016

  

2018

  

2017

 

Revenue:

                

Net product revenue

 $88  $100  $82  $109 

Collaboration agreement revenue

  42   17   117   28 

Total revenue

  130   117   199   137 

Costs and expenses:

                

Cost of goods sold

  147   196   157   175 

Research and development

  1,700   684   1,955   1,033 

Selling, general and administrative

  1,322   919   1,707   1,804 

Total costs and expenses

  3,169   1,799   3,819   3,012 

Operating loss

  (3,039)  (1,682)  (3,620)  (2,875)

Other income (expense):

                

Interest income

  35      36    

Interest expense

     (520)

Other income (expense)

  3   (1,052)     (1)

Total other income (expense), net

  38   (1,572)  36   (1)

Net loss

 $(3,001) $(3,254) $(3,584) $(2,876)
        

Net loss per share, basic and diluted

 $(0.08) $(2.06)
        

Weighted-average shares used in computing net loss per share, basic and diluted

  38,146,751   1,579,852 

Revenue.    Revenue increased by approximately $13,000$62,000 in the three months ended September 30, 2017March 31, 2018 compared to the three months ended September 30, 2016,March 31, 2017 primarily due to higher collaboration revenues partially offset by a reduction in Morph sales.increased revenue earned under programs with our collaborative partners due to the adoption of Topic 606. We expect currentoverall sales volumes to remain relatively stable, withincrease modestly lowerin 2018, resulting in moderate growth in net product revenue for 2017 relative to 2016.year over year.

 

Cost of Goods Sold.    Cost of goods sold decreased by approximately $49,000$18,000 in the three months ended September 30, 2017March 31, 2018 compared to the three months ended September 30, 2016,March 31, 2017 primarily due to $57,000 charged to cost of goods sold for inventory write-downs and reservesa decrease in the three months ended September 30, 2016 coupled with lower revenues in the three months ended September 30, 2017.product sales volumes. We expect cost of goods sold for 2017 to be relatively consistent with 2016.increase moderately in 2018 due to growth in net product revenues during the latter half of the year.

 

Research and Development Expenses. Research and development expenses increased by approximately $1,016,000$922,000 in the three months ended September 30, 2017March 31, 2018 compared to the three months ended September 30, 2016,March 31, 2017 primarily due to increased expenses incurred in conducting the planning, preparationongoing pivotal CardiAMP Heart Failure Trial and inceptionin the development of the CardiAMP Phase III pivotal heart failure trial.CardiALLO Cell Therapy System. These expenses include fees paid to consultants and contract research organizations (CRO) and additional personnel costs. We expect research and development expenses to continue to increase as we continue to enroll and treat patientsenrollment accelerates in the trialCardiAMP Heart Failure Trial and incur additional development expenses related towe further develop the CardiAMP and CardiALLO therapeutic program. platforms.

 

Selling, General and Administrative Expenses.    Selling, general and administrative expenses increased by approximately $403,000 infor the three months ended September 30, 2017March 31, 2018 totaled $1,707,000, which was a 5.4% decrease as compared to the$1,804,000 for three months ended September 30, 2016, primarily due to additional costs for the organizational structure needed to support the CardiAMP Phase III pivotal trial and operations as a public company. These expenses include additional salary expenses, stock compensation and legal, accounting, tax and other corporate expenses.March 31, 2017. We expect selling, general and administrative expenses for the remaining quarter of 20172018 to increase moderately fromin the three months ended September 30,latter half of 2018 compared to 2017, as we continue to buildenhance and strengthen the supporting staff and infrastructure to support the CardiAMP Phase III pivotal trial and public company operations.  

Interest Income.   Interest income for the three months ended September 30, 2017 consisted primarily of interest income earned on cash equivalents and short-term investments.

Interest Expense.   Interest expense for the three months ended September 30, 2016 consisted primarily of interest expense related to convertible notes which are no longer outstanding.


Other Income (Expense). Other income (expense) for the three months ended September 30, 2016 consisted primarily of the changes in value of the convertible preferred stock warrant liabilities and the change in value of the convertible shareholder note derivative liability.

Comparison of Nine Months Ended September 30, 2017 and 2016

The following table summarizes our results of operations for the nine months ended September 30, 2017 and 2016 (in thousands):

  

Nine Months ended September 30,

 
  

2017

  

2016

 

Revenue:

        

Net product revenue

 $298  $406 

Collaboration agreement revenue

  81   33 

Total revenue

  379   439 

Costs and expenses:

        

Cost of goods sold

  525   578 

Research and development

  4,028   1,622 

Selling, general and administrative

  4,708   2,375 

Total costs and expenses

  9,261   4,575 

Operating loss

  (8,882)  (4,136)

Other income (expense):

        

Interest income

  58    

Interest expense

     (1,627)

Other income (expense)

  2   (965)

Total other income (expense), net

  60   (2,592)

Net loss

 $(8,822) $(6,728)
         

Net loss per share, basic and diluted

 $(0.23) $(4.26)
         

Weighted-average shares used in computing net loss per share, basic and diluted

  38,141,654   1,579,264 

Revenue.     Revenue decreased by approximately $60,000 in the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016, primarily due to a reduction in Morph sales volumes. We expect current sales volumes to remain relatively stable, with modestly lower net product revenue for 2017 relative to 2016.

Cost of Goods Sold.    Cost of goods sold decreased by approximately $53,000 in the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016, primarily due to the decrease in revenues, partially offset by increased stock compensation cost for manufacturing personnel. We expect cost of goods sold for 2017 to be relatively consistent with 2016.

Research and Development Expenses.    Research and development expenses increased by approximately $2.4 million in the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016, primarily due to expenses incurred in the planning, preparation and inception of the CardiAMP Phase III pivotal heart failure trial, including fees paid to consultants and contract research organization (CRO), higher personnel costs and increased stock compensation expense. We expect research and development expenses to increase as we continue to enroll and treat patients in the trial and incur additional development expenses related to CardiALLO therapeutic program. 

Selling, General and Administrative Expenses.    Selling, general and administrative expenses increased by approximately $2.3 million in the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016, primarily due to additional costs for the organizational structure needed to support the CardiAMP Phase III pivotal trialHeart Failure Trial and operations as a public company. These costs include additional salary expenses, stock compensation and legal, accounting, tax, and other corporate expenses. We expect selling, general and administrative expenses for the final quarterdevelopment of 2017 to increase moderately from the three months ended September 30, 2017, as we continue to build the supporting staff and infrastructure to support the CardiAMP Phase III pivotal trial and public company operations.  

Interest Income.   Interest income for the nine months ended September 30, 2017 consisted primarily of interest income earned on cash equivalents and short-term investments.

Interest Expense.   Interest expense for the nine months ended September 30, 2016 consisted primarily of interest expense related to convertible notes which are no longer outstanding.


Other Income (Expense).  Other income (expense) for the nine months ended September 30, 2016 consisted primarily of the changes in value of the convertible preferred stock warrant liabilities and the change in value of the convertible shareholder note derivative liability.our therapeutic programs.  

 

Liquidity and Capital Resources

 

We have incurred net losses each year since our inception and as of September 30, 2017,March 31, 2018, we had an accumulated deficit of approximately $69.0$76.0 million. We anticipate that we will continue to incur net losses for at least the next several years.

  

We have funded our operations principally through the sales of equity and convertible debt securities as well as the cash acquired through the Merger.reverse merger transaction completed on October 24, 2016. As of September 30, 2017,March 31, 2018, we had cash and cash equivalents of approximately $13.3$9.7 million.


 

The following table shows a summary of our cash flows for the periods indicated (in thousands):

 

 

Nine Months ended September 30,

  

Three months ended March 31,

 
 

2017

  

2016

  

2018

  

2017

 

Net cash provided by (used in):

                

Operating activities

 $(6,146) $(3,007) $(3,036)  (2,278)

Investing activities

  (1,906)     (5)  (64)

Financing activities

  26   2   5   22 

Net decrease in cash and cash equivalents

 $(8,026) $(3,005) $(3,036) $(2,320)

 

Cash Flows from Operating Activities. The increase in overall spending for operating activities of approximately $3.1 million$758,000 in the ninethree months ended September 30, 2017March 31, 2018 compared to the ninethree months ended September 30, 2016 relatesMarch 31, 2017 related primarily to increased cash outflows to conduct the pivotal CardiAMP Phase III pivotal trial,Heart Failure Trial, further develop the CardiAMP and CardiALLO programs and to build the supporting infrastructure to sustain these efforts and support operations as a public company. We expect spending to increase as we continue enrolling and treating patients in the CardiAMP Heart Failure Trial, further develop the CardiAMP and CardiALLO cell therapy systems and continue to strengthen and enhance the supporting organization.

 

Cash Flows from Investing Activities. Net cash used in investing activities of $1.9 million$5,000 during the ninethree months ended September 30, 2017 consistsMarch 31, 2018 consisted of the purchases of property and equipment and short-term investments.

equipment.

 

Cash Flows from Financing Activities. Net cash provided by financing activities of $26,000$5,000 during the ninethree months ended September 30, 2017 consistsMarch 31, 2018 consisted of the proceeds from the exercise of stock options.

 

Future Funding Requirements

 

To date, we have generated modest revenue from sales of our approved products. We do not know when, or if, we will generate any revenue from our development stage biotherapeutic programs. We do not expect to generate any revenue from sales of our CardiAMP or CardiALLO therapeutic candidates unless and until we obtain regulatory approval. At the same time, we expect our expenses to increase in connection with our ongoing development activities, particularly as we continue the research, development and clinical trials of, and seek regulatory approval for, our therapeutic candidates. In addition, subject to obtaining regulatory approval for any of our therapeutic candidates and companion diagnostic, we expect to incur significant commercialization expenses for product sales, marketing, manufacturing and distribution. We anticipate that we will need additional funding in connection with our continuing operations.  

 

Based upon our current operating plan, we believe that the cash and cash equivalents of $13.3$9.7 million coupled with $1.8 million in short-term investments as of September 30, 2017March 31, 2018 are sufficient to fund our operations into the thirdfourth quarter of 2018. In order to continue to further the development of our lead therapeutic candidate,candidates, the CardiAMP cell therapy system,Cell Therapy System, and our second therapeutic candidate, the CardiALLO cell therapy system,Cell Therapy System, through and beyond the thirdfourth quarter of 2018, we will be required to raise additional capital. We plan to raise additional capital, potentially including debt and equity arrangements, to finance our future operations. If adequate funds are not available, we may be required to reduce operating expenses, delay or reduce the scope of our product development programs, obtain funds through arrangements with others that may require us to relinquish rights to certain of our technologies or products that we would otherwise seek to develop or commercialize ourselves, or cease operations. While we believe in the viability of our strategy to raise additional funds, there can be no assurances that we will be able to obtain additional capital on acceptable terms and in the amounts necessary to fully fund our operating needs. We have based our estimates on assumptions that may prove to be wrong, and we may use our available capital resources sooner than we currently expect. Because of the numerous risks and uncertainties associated with the development and commercialization of our therapeutic candidates, we are unable to estimate the amounts of increased capital outlays and operating expenditures necessary to complete the development of our therapeutic candidates.


 

Our future capital requirements will depend on many factors, including:

 

the progress, costs, results and timing of our CardiAMP and CardiALLO clinical trials and related development programs;

 

FDA acceptance of our CardiAMP and CardiALLO therapies for heart failure and for other potential indications;

 

the outcome, costs and timing of seeking and obtaining FDA and any other regulatory approvals;

 

the costs associated with securing, establishing and maintaining commercialization and manufacturing capabilities;

 

the number and characteristics of product candidates that we pursue, including our product candidates in preclinical development;


 

the ability of our product candidates to progress through clinical development successfully;

 

our need to expand our research and development activities;

 

the costs of acquiring, licensing or investing in businesses, products, product candidates and technologies;

 

our ability to maintain, expand and defend the scope of our intellectual property portfolio, including the amount and timing of any payments we may be required to make, or that we may receive, in connection with the licensing, filing, prosecution, defense and enforcement of any patents or other intellectual property rights;

 

the general and administrative expenses related to being a public company;

 

our need and ability to hire additional management and scientific, medical and sales personnel;

 

the effect of competing technological and market developments; and

 

our need to implement additional internal systems and infrastructure, including financial and reporting systems.

 

Until such time that we can generate meaningful revenue from the sales of approved therapies and products, if ever, we expect to finance our operating activities through public or private equity or debt financings, government or other third-party funding, marketing and distribution arrangements, and other collaborations, strategic alliances and licensing arrangements or a combination of these approaches. To the extent that we raise additional capital through the sale of equity or convertible debt securities, the ownership interests of our Common Stock holders will be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect the rights of our Common Stock holders. Debt financing, if available, may involve agreements that include conversion discounts or covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends. If we raise additional funds through government or other third-party funding, marketing and distribution arrangements or other collaborations, or strategic alliances or licensing arrangements with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs, products or therapeutic candidates or to grant licenses on terms that may not be favorable to us.

 

Our condensed consolidated financial statements as of and for the three and nine months ended September 30, 2017March 31, 2018 have been prepared on the basis that the Companywe will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the ordinary course of business. Due to the factors described above, there is substantial doubt about the Company’sour ability to continue as a going concern within one year after the date these financial statements are issued. Our ability to continue as a going concern will depend in a large part, on our ability to raise additional capital. If weadequate funds are unable to obtain funding on a timely basis, our ability to continue as a going concern would be jeopardized andnot available, we may be required to significantly curtail,reduce operating expenses, delay or discontinue one or morereduce the scope of our research andproduct development programs, implement general cost saving measures, reduce expenditures for third party contractors, including professional advisors and other vendors, which couldobtain funds through arrangements with others that may require us to relinquish rights to certain of our technologies or products that we would otherwise seek to develop or commercialize ourselves, or cease operations. While we believe we have a negative impactviable strategy to raise additional funds, there can be no assurances that we will be able to obtain additional capital on acceptable terms and in the amounts necessary to fully fund our ability to continue our business as currently contemplated, including our ability to develop and commercialize products within planned timelines and materially adversely affect our business, financial condition and results of operations.operating needs.

 

The financial statements do not include any adjustments that might result from the outcome of this uncertainty.uncertainty. If we are unable to continue as a going concern, we may be forced to liquidate assets. In such a scenario, the values received for assets in liquidation or dissolution could be significantly lower than the values reflected in our financial statements.


 

Off-Balance Sheet Arrangements

 

During the periods presented, we did not have, nor do we currently have, any off-balance sheet arrangements as defined under the rules of the SEC.Securities and Exchange Commission.

 

Recent Accounting Pronouncements

 

See Note 2 of our notes to condensed consolidated financial statements for information regarding recent accounting pronouncements that are of significance or potential significance to us.


 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.There have been no material changes in our market risks during the quarter ended March 31, 2018.

Our exposure to market risk is currently limited to our cash and cash equivalents, all of which have maturities of less than three months. The goals of our investment policy are preservation of capital, maintenance of liquidity needs, and fiduciary control of cash and investments. We also seek to maximize income from our investments without assuming significant risk or departing from our investment policy. We currently do not hedge interest rate exposure. Because of the short-term nature of our cash equivalents, we do not believe that an increase in market rates would have a material negative impact on the value of our portfolio.

Interest Rate Risk

As of March 31, 2018, based on current interest rates and total borrowings outstanding, a hypothetical 100 basis point increase or decrease in interest rates would have an immaterial pre-tax impact on our results of operations.

Foreign Currency Exchange Risks

We are a U.S. entity and our functional currency is the U.S. dollar. The vast majority of our revenues were derived from sales in the United States. We have business transactions in foreign currencies, however, we believe we do not have significant exposure to risk from changes in foreign currency exchange rates at this time. We do not currently engage in hedging or similar transactions to reduce our foreign currency risks. We will continue to monitor and evaluate our internal processes relating to foreign currency exchange, including the potential use of hedging strategies.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’sour reports under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as the Company’sour controls are designed to do, and management necessarily was required to apply its judgment in evaluating the risk related to controls and procedures.

 

In connection with the preparation of this Quarterly Report on Form 10-Q, as of September 30, 2017,March 31, 2018, an evaluation was performed under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer,Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). We disclosed the existence of a material weakness in internal control over financial reporting described in our Annual ReportBased on 10-K for the fiscal year end dated December 31, 2016, resulting from an insufficient number of qualified personnel and inadequate processes within our accounting function which has impacted our ability to appropriately segregate duties and to perform timely and effective reviews over general ledger account reconciliations and non-routine transactions. We have implemented measures designed to improve our internal control over financial reporting to remediate this material weakness, including hiring additional qualified accounting, operations and clinical personnel, formalizing our business processes and internal controls documentation and strengthening supervisory review. These actions are subject to review and testing by our senior management, as well as oversight by the Audit Committee of our Board of Directors. Although we believe that our efforts will be successful, we cannot be certain at this time, that the material weaknesses will be remediated at December 31, 2017. As a result, we concluded that the material weakness identified above continued to exist as of September 30, 2017. Accordingly,evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, as of March 31, 2018, our disclosure controls and procedures were, not effective as of September 30, 2017. These conclusions were communicated to our Audit Committee. Notwithstanding the existence of this material weakness, management has concluded that the condensed consolidated financial statements in this Quarterly Report on Form 10-Q fairly present, in all material respects, the Company’s financial position, results of operationsdesign and cash flows for all periods and dates presented.operation, effective.

 

Changes in Internal Control over Financial Reporting

 

Except for the remediation efforts described above, thereThere were no changes into our internal control over financial reporting identified in connection with the evaluation required by rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the three month period covered by this Quarterly Report on Form 10-Qquarter ended March 31, 2018 that have materially affected, or isare reasonably likely to materially affect, our internal control over financial reporting.

 


 

PART II. OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

The CompanyWe may be subject to various claims, complaints, and legal actions that arise from time to time in the normal course of business. Management does not believe that the Company iswe are a party to any currently pending legal proceedings. There can be no assurance that existing or future legal proceedings arising in the ordinary course of business or otherwise will not have a material adverse effect on the Company’sour business, financial position, results of operations, or cash flows.

 

ITEM 1A. RISK FACTORS

 

In addition to the risk factor set forth below and the other information set forth in this report, you should carefully consider the factors discussed in Part I, Item“Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2016,2017, which could materially affect our business, financial condition, or future results. The risks described in this report and in our Annual Report on 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results.

We will require additional financing in 2018 in order to continue the trial and to continue operations at the current level.

As discussed above in “Management Discussion and Analysis – Future Funding Requirements,” our current cash resources are sufficient to fund operations at the expected level of activity only into the third quarter of 2018.  We will need additional capital to continue operations at the current level and to continue the Phase III trial.  While we plan  to raise additional capital to fund operations, including the trial, there can be no assurances as to the availability of capital or the terms on which capital will be available.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

ITEM 6. EXHIBIT INDEX

 

The exhibits listed in the Exhibit Index to this Quarterly Report on Form 10-Q are incorporated herein by reference.

 


 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

BIOCARDIA, INC.

(Registrant)

 

 

 

 

 

 

 

 

 

Date:     November 9, 2017       May 10, 2018

By:

/s/ Peter Altman

 

 

 

Peter Altman

 

 

 

President and Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

Date:     November 9, 2017  

By:

/s/ David McClung

 

David McClung

 

Date:     May 10, 2018

By:

Chief Financial Officer

/s/ David McClung
 

David McClung

Chief Financial Officer
(Principal Financial and Accounting Officer)

 

 


 

EXHIBIT INDEX

 

Exhibit

Number 

Exhibit Description

3.1(1)Amended and Restated Certificate of Incorporation
3.1(2)Certificate of Amendment to the Amended and Restated Certificate of Incorporation.

31.1*

Certification of Principal Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Certification of Principal Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**

Certification of Principal Executive Officer pursuantPursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**

Certification of Principal Financial Officer pursuantPursuant to Rule 13a-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002.

 

(1) Previously filed as an exhibit to the Current Report on Form 8-K filed on March 18, 2008.

(2) Previously filed as an exhibit to the Current Report on Form 8-K filed on November 7, 2017.

101.INS+

XBRL Instance Document

101.SCH+

XBRL Taxonomy Extension Schema Document

101.CAL+

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF+

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB+

XBRL Taxonomy Extension Label Linkbase Document

101.PRE+

XBRL Taxonomy Extension Presentation Linkbase Document

 

*

Filed herewith.

**

Furnished herewith.

+

The financial information contained in these XBRL documents is unaudited and is furnished, not filed with the Securities and Exchange Commission.


23