UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

[X]

Quarterly Report Pursuant to Section 13 or 15 (d) ofof the Securities Exchange Act of 1934

 

For the quarterly period ended December 31, 20172019

 

Commission File No. 033-79130

 

CONSUMERS BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

OHIO 

34-1771400

(State or other jurisdiction

(I.R.S. Employer Identification No.)

of incorporation or organization)

 

 

614 East Lincoln Way, P.O. Box 256, Minerva, Ohio  

44657

(Address of principal executive offices)  

(Zip Code)

 

(330) 868-7701

(Registrant’sRegistrant’s telephone number)

 

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periodperiod that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 

Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).      

Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large“large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐   

Accelerated filer ☐  

Non-accelerated filer ☐  (Do not check if smaller reporting company)  

Smaller reporting company ☒

Emerging growth company

         

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Securities Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).      Yes ☐ No ☒

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

None

 

There were 2,729,6443,015,578 shares of Registrant’sRegistrant’s common stock, no par value, outstanding as of February 9, 2018.11, 2020.

 



 

 

 

 

CONSUMERS BANCORP, INC.

FORM 10-Q

QUARTER ENDED December 31, 20172019

 

Table of Contents

 

 

Page

Number (s)

Part I – Financial Information

 

 

Item 1 – Financial Statements (Unaudited)

 

Consolidated Balance Sheets at December 31, 20172019 and June 30, 20172019

1

 

 

Consolidated Statements of Income for the three and six months ended December 31, 20172019 and 20162018

2

 

 

Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended December 31, 20172019 and 20162018

3

 

 

Condensed Consolidated Statements of Changes in ShareholdersShareholders’ Equity for the three and six months ended December 31, 20172019 and 20162018

4

 

 

Condensed Consolidated Statements of Cash Flows for the six months ended December 31, 20172019 and 20162018

5

 

 

Notes to the Consolidated Financial Statements

6-266-23

 

 

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

27-3524-32

 

 

Item 3 – Not Applicable for Smaller Reporting Companies

 

 

 

Item 4 – Controls and Procedures

3633

Part II – Other Information

Item 1 – Legal Proceedings

3734

 

 

Item 1A – Not Applicable for Smaller Reporting Companies

3734

 

 

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

3734

 

 

Item 3 – Defaults Upon Senior Securities

3734

 

 

Item 4 – Mine Safety Disclosure

3734

 

 

Item 5 – Other Information

3734

 

 

Item 6 – Exhibits

3734

 

 

Signatures

3835

 

 

 

 

PART I – FINANCIAL INFORMATION

Item 1 – Financial Statements

 

CONSUMERS BANCORP, INC.

CONSOLIDATED BALANCE SHEETS (Unaudited)

 

(Dollars in thousands, except per share data)

 

December 31,

2017

  

June 30,

2017

  

December 31,

2019

  

June 30,

2019

 

ASSETS

                

Cash on hand and noninterest-bearing deposits in financial institutions

 $8,910  $9,439  $12,586  $9,322 

Federal funds sold and interest-bearing deposits in financial institutions

  231   473   1,442   139 

Total cash and cash equivalents

  9,141   9,912   14,028   9,461 

Certificates of deposit in other financial institutions

  3,921   3,921   994   1,983 

Securities, available-for-sale

  135,738   142,086   133,082   144,010 

Securities, held-to-maturity (fair value of $4,083 at December 31, 2017 and $4,329 at June 30, 2017)

  4,061   4,259 

Securities, held-to-maturity (fair value of $3,859 at December 31, 2019 and $3,821 at June 30, 2019)

  3,580   3,786 

Federal bank and other restricted stocks, at cost

  1,425   1,425   1,723   1,723 

Loans held for sale

  814   1,252   3,220   1,657 

Total loans

  293,594   272,867   396,393   369,175 

Less allowance for loan losses

  (3,225

)

  (3,086

)

  (4,095

)

  (3,788

)

Net loans

  290,369   269,781   392,298   365,387 

Cash surrender value of life insurance

  9,201   9,065   9,311   9,606 

Premises and equipment, net

  13,137   13,398   14,422   14,155 

Other real estate owned

  57   71 

Accrued interest receivable and other assets

  2,418   2,713   1,914   2,168 

Total assets

 $470,282  $457,883  $574,572  $553,936 
                

LIABILITIES

                

Deposits

                

Non-interest bearing demand

 $108,503  $102,683 

Noninterest-bearing demand

 $121,061  $116,239 

Interest bearing demand

  55,056   54,123   79,008   81,469 

Savings

  152,659   151,154   175,465   162,261 

Time

  66,771   66,511   112,111   112,205 

Total deposits

  382,989   374,471   487,645   472,174 
                

Short-term borrowings

  22,507   23,986   3,870   3,686 

Federal Home Loan Bank advances

  17,188   12,320   24,300   22,700 

Accrued interest and other liabilities

  3,427   3,571   4,721   4,210 

Total liabilities

  426,111   414,348   520,536   502,770 

Commitments and contingent liabilities

                
                

SHAREHOLDERS’ EQUITY

        

SHAREHOLDERS’ EQUITY

        

Preferred stock (no par value, 350,000 shares authorized, none outstanding)

            

Common stock (no par value, 3,500,000 shares authorized; 2,854,133 shares issued as of December 31, 2017 and June 30, 2017)

  14,630   14,630 

Common stock (no par value, 8,500,000 shares authorized; 2,854,133 shares issued as of December 31, 2019 and June 30, 2019)

  14,697   14,656 

Retained earnings

  31,044   30,122   38,691   36,487 

Treasury stock, at cost (124,489 and 130,606 common shares as of December 31, 2017 and June 30, 2017, respectively)

  (1,576

)

  (1,662

)

Treasury stock, at cost (108,475 and 120,288 common shares as of December 31, 2019 and June 30, 2019, respectively)

  (1,454

)

  (1,543

)

Accumulated other comprehensive income

  73   445   2,102   1,566 

Total shareholders’ equity

  44,171   43,535 

Total liabilities and shareholders’ equity

 $470,282  $457,883 

Total shareholders’ equity

  54,036   51,166 

Total liabilities and shareholders’ equity

 $574,572  $553,936 

 

See accompanying notes to consolidated financial statements

 


 

CONSUMERS BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

 

 

Three Months ended

December 31,

  

Six Months ended

December 31,

  

Three Months ended

December 31,

  

Six Months ended

December 31,

 

(Dollars in thousands, except per share amounts)

 

2017

  

2016

  

2017

  

2016

  

2019

  

2018

  

2019

  

2018

 
                                

Interest income

                

Interest and dividend income

                

Loans, including fees

 $3,437  $3,022  $6,665  $6,206  $4,862  $4,059  $9,623  $8,008 

Securities, taxable

  459   377   970   779   480   549   990   1,075 

Securities, tax-exempt

  367   357   734   708   400   399   799   774 

Federal funds sold and other interest bearing deposits

  28   30   65   60 

Total interest income

  4,291   3,786   8,434   7,753 

Federal bank and other restricted stocks

  20   22   40   44 

Federal funds sold and other interest-bearing deposits

  16   34   42   57 

Total interest and dividend income

  5,778   5,063   11,494   9,958 

Interest expense

                                

Deposits

  253   183   501   353   910   618   1,855   1,132 

Short-term borrowings

  57   11   112   23   13   14   24   28 

Federal Home Loan Bank advances

  54   56   108   114   59   57   138   125 

Total interest expense

  364   250   721   490 

Total interest expense

  982   689   2,017   1,285 

Net interest income

  3,927   3,536   7,713   7,263   4,796   4,374   9,477   8,673 

Provision for loan losses

  60   140   150   276   185   (775

)

  315   (660

)

Net interest income after provision for loan losses

  3,867   3,396   7,563   6,987   4,611   5,149   9,162   9,333 
                                

Non-interest income

                

Noninterest income

                

Service charges on deposit accounts

  301   314   609   644   360   321   733   637 

Debit card interchange income

  325   285   648   536   384   369   775   727 

Bank owned life insurance death benefit

        324    

Bank owned life insurance income

  68   63   136   112   66   68   134   137 

Securities gains, net

     22   38   125 

Loss on disposition of other real estate owned

     (3

)

  -   (3

)

Securities gains (losses), net

  4   (27

)

  110   560 

Other

  145   116   280   231   211   213   418   378 

Total non-interest income

  839   797   1,711   1,645 

Total noninterest income

  1,025   944   2,494   2,439 
                                

Non-interest expenses

                

Noninterest expenses

                

Salaries and employee benefits

  1,966   1,790   3,776   3,528   2,207   2,099   4,380   4,074 

Occupancy and equipment

  465   478   920   930   595   515   1,127   1,003 

Data processing expenses

  147   145   295   290   141   157   526   307 

Debit card processing expenses

  188   149   368   282   194   189   395   383 

Professional and director fees

  122   146   239   278   133   171   390   341 

FDIC assessments

  46   46   92   101   5   38   (2

)

  76 

Franchise taxes

  84   84   168   168   95   88   190   177 

Marketing and advertising

  61   65   139   144   93   131   274   235 

Telephone and network communications

  75   76   157   157   70   64   144   136 

Other

  406   347   799   734   402   428   816   832 

Total non-interest expenses

  3,560   3,326   6,953   6,612 

Income before income taxes

  1,146   867   2,321   2,020 

Total noninterest expenses

  3,935   3,880   8,240   7,564 

Income before income taxes

  1,701   2,213   3,416   4,208 

Income tax expense

  489   145   735   397   261   364   473   686 

Net income

 $657  $722  $1,586  $1,623  $1,440  $1,849  $2,943  $3,522 
                                

Basic and diluted earnings per share

 $0.24  $0.27  $0.58  $0.60  $0.53  $0.68  $1.07  $1.29 

 

See accompanying notes to consolidated financial statements

 


 

CONSUMERS BANCORP, INC.

Consolidated statements of comprehensive income(Loss)

(Unaudited)

 

(Dollars in thousands)

  

Three Months ended

December 31

  

Six Months ended

December 31,

 
  

2017

  

2016

  

2017

  

2016

 
                 

Net income

 $657  $722  $1,586  $1,623 
                 

Other comprehensive income (loss), net of tax:

                

Net change in unrealized gains (losses) on securities available-for-sale:

                

Unrealized losses arising during the period

  (631

)

  (3,319

)

  (527

)

  (3,742

)

Reclassification adjustment for gains included in income

     (22

)

  (38

)

  (125

)

Net unrealized losses

  (631

)

  (3,341

)

  (565

)

  (3,867

)

Income tax effect

  215   1,136   193   1,315 

Other comprehensive loss

  (416

)

  (2,205

)

  (372

)

  (2,552

)

                 

Total comprehensive income (loss)

 $241  $(1,483

)

 $1,214  $(929

)

(Dollars in thousands)

                
  

Three Months ended

December 31,

  

   Six Months ended

December 31,

 
  

2019

  

2018

  

2019

  

2018

 
                 

Net income

 $1,440  $1,849  $2,943  $3,522 
                 

Other comprehensive income (loss), net of tax:

                

Net change in unrealized gains (losses) on securities available-for-sale:

                

Unrealized gains (losses) arising during the period

  (28

)

  1,787   790   894 

Reclassification adjustment for (gains) losses included in income

  (4

)

  27   (110

)

  (560

)

Net unrealized gains (losses)

  (32

)

  1,814   680   334 

Income tax effect

  6   (382

)

  (144

)

  (70

)

Other comprehensive income (loss)

  (26

)

  1,432   536   264 
                 

Total comprehensive income

 $1,414  $3,281  $3,479  $3,786 

 

See accompanying notes to consolidated financial statements.

 


 

CONSUMERS BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERSSHAREHOLDERS’ EQUITY

(Unaudited)

 

(Dollars in thousands, except per share data)

                                
 

Three Months ended

December 31,

  

Six Months ended

December 31,

  

Three Months ended

December 31,

  

Six Months ended

December 31,

 
 

2017

  

2016

  

2017

  

2016

  

2019

  

2018

  

2019

  

2018

 
                                

Balance at beginning of period

 $44,271  $44,020  $43,535  $43,793  $52,993  $43,970  $51,166  $43,761 
                                

Net income

  657   722   1,586   1,623   1,440   1,849   2,943   3,522 

Other comprehensive loss

  (416

)

  (2,205

)

  (372

)

  (2,552

)

6,321 shares issued associated with stock awards during the six months ended December 31, 2017

        90    

204 and 231 Dividend reinvestment plan shares associated with forfeited and expired restricted stock awards retired to treasury stock during the six months ended December 31, 2017 and 2016, respectively

            

Other comprehensive income (loss)

  (26

)

  1,432   536   264 

11,813 and 4,201 shares issued associated with stock awards during the six months ended December 31, 2019 and 2018, respectively

        130   59 

Common cash dividends

  (341

)

  (327

)

  (668

)

  (654

)

  (371

)

  (355

)

  (739

)

  (710

)

                                

Balance at the end of the period

 $44,171  $42,210  $44,171  $42,210  $54,036  $46,896  $54,036  $46,896 
                                

Common cash dividends per share

 $0.125  $0.12  $0.245  $0.24  $0.135  $0.13  $0.27  $0.26 

 

See accompanying notes to consolidated financial statements.

 


 

CONSUMERS BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

(Dollars in thousands)

 

Six Months Ended

December 31,

  

Six Months Ended

December 31,

 
 

2017

  

2016

  

2019

  

2018

 

Cash flows from operating activities

                

Net cash from operating activities

 $3,484  $2,152  $2,214  $4,043 
                

Cash flow from investing activities

                

Securities available-for-sale

                

Purchases

  (5,101

)

  (17,368

)

  (6,678

)

  (13,979

)

Maturities, calls and principal pay downs

  8,848   11,753   11,902   9,746 

Proceeds from sales

  1,586   3,383   6,110   4,898 

Securities held-to-maturity

                

Purchases

     (1,000

)

Principal pay downs

  198   198   206   200 

Net decrease in certificates of deposits in other financial institutions

     990 

Net decrease in certificate of deposit in other financial institutions

  989   500 

Net increase in loans

  (20,967

)

  (9,255

)

  (27,226

)

  (14,321

)

Purchase of Bank owned life insurance

     (2,000

)

Proceeds from BOLI death benefit

  753   (543

)

Acquisition of premises and equipment

  (129

)

  (252

)

  (219

)

   

Sale of other real estate owned

  71   7 

Net cash from investing activities

  (15,494

)

  (13,544

)

  (14,163

)

  (13,499

)

                

Cash flow from financing activities

                

Net increase in deposit accounts

  8,518   8,797   15,471   12,567 

Net change in short-term borrowings

  (1,479

)

  223   184   (9,590

)

Proceeds from Federal Home Loan Bank advances

  5,400   18,325   9,500   9,200 

Repayments of Federal Home Loan Bank advances

  (532

)

  (14,630

)

  (7,900

)

  (34

)

Dividends paid

  (668

)

  (654

)

  (739

)

  (710

)

Net cash from financing activities

  11,239   12,061   16,516   11,433 
                

Increase (decrease) in cash or cash equivalents

  (771

)

  669 

Increase in cash or cash equivalents

  4,567   1,977 
                

Cash and cash equivalents, beginning of period

  9,912   10,181   9,461   7,772 

Cash and cash equivalents, end of period

 $9,141  $10,850  $14,028  $9,749 
                

Supplemental disclosure of cash flow information:

                

Cash paid during the period:

                

Interest

 $709  $484  $2,022  $1,261 

Federal income taxes

  405   150   350   395 

Non-cash items:

                

Transfer from loans to other real estate owned

  57   10 

Transfer from loans held for sale to portfolio

  172         75 

Issuance of treasury stock for stock awards

  90      89   59 

Expired and forfeited dividend reinvestment plan shares associated with restricted stock awards that were retired to treasury stock

  4   4 

Right of use assets obtained in exchange for lease liabilities

  582    

 

See accompanying notes to consolidated financial statements.

 


 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited)

 

(Dollars in thousands, except per share amounts)

 

 

Note 1– Summary of Significant Accounting Policies:

 

Nature of Operations: Consumers Bancorp, Inc. (the Corporation) is a bank holding company headquartered in Minerva, Ohio that provides, through its banking subsidiary, Consumers National Bank (the Bank), a broad array of products and services throughout its primary market area of Carroll, Columbiana, Jefferson, Stark, Summit, Wayne and contiguous counties in Ohio. The Bank’s business involves attracting deposits from businesses and individual customers and using such deposits to originate commercial, mortgage and consumer loans in its primary market area.

 

Basis of Presentation: The consolidated financial statements for interim periods are unaudited and reflect all adjustments (consisting of only normal recurring adjustments), which, in the opinion of management, are necessary to present fairly the financial position and results of operations and cash flows for the periods presented. The unaudited financial statements are presented in accordance with the requirements of Form 10-Q10-Q and do not include all disclosures normally required by accounting principles generally accepted in the United States of America. The financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Corporation’s Form 10-K10-K for the year ended June 30, 2017. 2019. The results of operations for the interim period disclosed herein are not necessarily indicative of the results that may be expected for a full year.

 

The consolidated financial statements include the accounts of the Corporation and the Bank.Bank. All significant inter-company transactions and accounts have been eliminated in consolidation.

 

Segment Information: The Corporation is a bank holding company engaged in the business of commercial and retail banking, which accounts for substantially all of the revenues, operating income, and assets. Accordingly, all of itsthe Corporation’s operations are recorded in one segment, banking.

 

Reclassifications: Certain items in prior financial statements have been reclassified to conform to the current presentation. Any reclassifications had no impact on prior year net income or shareholders’ equity.

 

Recently IssuedAdoption of New Accounting Pronouncements Not Yet Effective:Standards: In May 2014, February 2016, FASB issued Accounting Standards Updateaccounting standards update (ASU) 2014-09, Revenue from Contracts with Customers2016-02, Leases (Topic 606)842). TheThis ASU creates a new topic, Topic 606,requires all organizations that lease assets to provide guidancerecognize on revenue recognition for entities that enter into contracts with customers to transfer goods or services or enter into contractsthe balance sheet the assets and liabilities for the transfer of nonfinancial assets. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange forrights and obligations created by those goods or services.leases. Additional qualitative and quantitative disclosures are required to provide quantitative and qualitative information regardingso users can understand more about the nature amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers.an entity’s leasing activities. The new guidance iswas effective for annual reporting periods, and interim reporting periods within those annual periods, beginning after December 15, 2017. Most of the2018. The Corporation’s revenue is derived from loans and financial instruments, which is not part of the scope of this ASU.The adoption of ASU 2014-09 as it relates to non-interest income, has several lease agreements, such as service chargesbranch locations, which were previously considered operating leases, and debit card interchange income, is therefore, not expected to have a material effect recognized on the Corporation’s consolidated condensed statements of financial statements.

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities.condition. The main provisions of ASU 2016-01 address the valuation and impairment of certain equity investments along with simplified disclosures about those investments. Equity securities with readily determinable fair values willnew guidance requires these lease agreements to now be treated in the same manner as other financial instruments. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The adoption of ASU 2016-01 is not expected to have a material impactrecognized on the Corporation'sconsolidated condensed statements of financial statements.condition as a right-of-use asset and a corresponding lease liability. As of July 1, 2019, the Corporation adopted ASU 2016-02 using the modified retrospective method. There was no cumulative-effect adjustment to the opening balance of retained earnings for the period of adoption. At December 31, 2019, the Corporation had contractual operating lease commitments of $527.

 


 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

Recently Issued Accounting Pronouncements Not Yet Effective:In June 2016, FASB IssuedFinancial Accounting Standards Board (FASB) issued ASU 2016-13,2016-13, Financial Instruments—Credit Losses (Topic 326)326): Measurement of Credit Losses on Financial Instruments. This ASU adds a new Topic 326 to the codification and removes the thresholds that companies apply to measure credit losses on financial instruments measured at amortized cost, such as loans, receivables, and held-to-maturity debt securities. Under current U.S. GAAP,generally accepted accounting principles, companies generally recognize credit losses when it is probable that the loss has been incurred. The revised guidance will remove all current loss recognition thresholds and will require companies to recognize an allowance for credit losses for the difference between the amortized cost basis of a financial instrument and the amount of amortized cost that the corporation expects to collect over the instrument’s contractual life. ASU 2016-132016-13 also amends the credit loss measurement guidance for available-for-sale debt securities and beneficial interests in securitized financial assets. The guidance in ASU 2016-132016-13 is effective for “public business entities,” as defined in the guidance, that are SEC filers for fiscal years and for interim periods withwithin those fiscal years beginning after December 15, 2019. Early adoption of the guidance is permitted for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Management is currently evaluatingHowever, during July 2019, FASB unanimously voted for a proposal to delay this ASU to January 2023 for smaller reporting companies. On October 16, 2019, FASB approved a final ASU delaying the impact of the adoption of this guidance on the Corporation’s consolidated financial statements, and are in the midst of gathering critical data to evaluate the impact. However, it is too early to estimate the impact.

In February 2016, the FASB issued ASU 2016-02 - Leases (Topic 842). The ASU will require all organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. Additional qualitative and quantitative disclosures will be required so that users can understand more about the nature of an entity’s leasing activities.effective date. The new guidance is effective for annual reporting periods and interim reporting periods within those annual periods beginning after December 15, 2018. Early adoption2022 for certain entities, including smaller reporting companies. The Corporation is permitted. Management is currently evaluatinga smaller reporting company.

Note 2 – Acquisition

On June 14, 2019, Consumers entered into an Agreement and Plan of Merger with Peoples Bancorp of Mt. Pleasant, Inc. (Peoples) and its wholly owned subsidiary, The Peoples National Bank of Mount Pleasant (Peoples Bank). On January 1, 2020, Consumers completed the impactacquisition by merger of Peoples in a stock and cash transaction for an aggregate consideration of approximately $10,405. In connection with the adoptionacquisition, the Corporation issued 269,920 shares of this guidancecommon stock and paid $5,128 in cash to the former shareholders of Peoples. Immediately following the merger, Peoples Bank, was merged into Consumers banking subsidiary, Consumers National Bank.

On December 31, 2019, Peoples had approximately $72,016 in total assets, $55,273 in loans and $60,826 in deposits at its three banking centers located in Mt. Pleasant, Adena, and Dillonvale, Ohio. The transaction will be recorded as a purchase and, accordingly, the operating results of Peoples will be included in the Corporation’s Consolidated Financial Statements beginning on January 1, 2020. The assets and liabilities of Peoples will be recorded on the Corporation’s consolidated financial statementsBalance Sheet at their estimated fair values as of January 1, 2020, the acquisition date, and expects to recognize an increasePeoples’ results of operations will be included in otherthe Corporation’s Consolidated Statements of Income beginning on that date.

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition of Peoples. Core deposit intangible will be amortized over ten years on a straight-line basis. Goodwill will not be amortized, but instead will be evaluated for impairment.

Consideration Paid

     $10,405 

Net assets acquired:

        

Cash and cash equivalents

 $833     

Certificates of deposit in other financial institutions

  11,839     

Securities, available-for-sale

  4,051     

Federal bank and other restricted stocks, at cost

  154     

Loans, net

  54,799     

Premises and equipment

  818     

Core deposit intangible

  270     

Accrued interest receivable and other assets

  141     

Noninterest-bearing deposits

  (11,979

)

    

Interest-bearing deposits

  (48,872

)

    

Federal funds purchased

  (2,348

)

    

Federal Home Loan Bank advances

  (491

)

    

Other liabilities

  (166

)

    

Total net assets acquired

      9,049 

Goodwill

     $1,356 

The acquired assets and other liabilities were measured at estimated fair values. Management made certain estimates and exercised judgement in accounting for the rights and obligations created by leasing of branch offices. Management also expects minimal impact in the income statement with respect to occupancy expense related to leases.acquisition.

 


 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

 

Note 23– Securities

 

Available –for-Sale

 

 

Amortized
Cost

  

Gross
Unrealized
Gains

  

Gross
Unrealized
Losses

  

Fair
Value

 

December 31, 2017

                

Obligations of U.S. government-sponsored entities and agencies

 $13,752  $30  $(146

)

 $13,636 

Obligations of state and political subdivisions

  56,718   746   (283

)

  57,181 

Mortgage-backed securities – residential

  58,051   98   (631

)

  57,518 

Mortgage-backed securities– commercial

  1,446      (10

)

  1,436 

Collateralized mortgage obligations– residential

  5,483      (137

)

  5,346 

Pooled trust preferred security

  178   443      621 

Total available-for-sale securities

 $135,628  $1,317  $(1,207

)

 $135,738 

 

Available –for-Sale

 

 

Amortized
Cost

  

Gross
Unrealized
Gains

  

Gross
Unrealized
Losses

  

Fair
Value

 

December 31, 2019

                

Obligations of U.S. government-sponsored entities and agencies

 $11,942  $132  $(27

)

 $12,047 

Obligations of state and political subdivisions

  55,657   1,878   (5

)

  57,530 

U.S. Government-sponsored mortgage-backed securities–residential

  53,058   614   (88

)

  53,584 

U.S. Government-sponsored mortgage-backed securities– commercial

  1,460      (4

)

  1,456 

U.S. Government-sponsored collateralized mortgage obligations– residential

  8,303   174   (12

)

  8,465 

Total available-for-sale securities

 $130,420  $2,798  $(136

)

 $133,082 

 

Held-to-Maturity

 

Amortized
Cost

  

Gross
Unrecognized
Gains

  

Gross
Unrecognized Losses

  

Fair
Value

  

Amortized
Cost

  

Gross
Unrecognized
Gains

  

Gross
Unrecognized

Losses

  

Fair
Value

 

December 31, 2017

                

December 31, 2019

                

Obligations of state and political subdivisions

 $4,061  $22  $  $4,083  $3,580  $279  $  $3,859 

Total held-to-maturity securities

 $3,580  $279  $  $3,859 

 

Available–for-Sale

 

Amortized
Cost

  

Gross
Unrealized
Gains

  

Gross
Unrealized
Losses

  

Fair
Value

 

June 30, 2017

                

Obligations of U.S. government-sponsored entities and agencies

 $12,571  $90  $(74

)

 $12,587 

Obligations of state and political subdivisions

  56,824   890   (254

)

 ��57,460 

Mortgage-backed securities – residential

  64,092   184   (438

)

  63,838 

Mortgage-backed securities – commercial

  1,459      (1

)

  1,458 

Collateralized mortgage obligations - residential

  6,310   1   (100

)

  6,211 

Pooled trust preferred security

  155   377      532 

Total available-for-sale securities

 $141,411  $1,542  $(867

)

 $142,086 

Available–for-Sale

 

 

Amortized
Cost

  

Gross
Unrealized
Gains

  

Gross
Unrealized
Losses

  

Fair
Value

 

June 30, 2019

                

Obligations of U.S. government-sponsored entities and agencies

 $19,227  $287  $(1

)

 $19,513 

Obligations of state and political subdivisions

  56,405   1,557   (33

)

  57,929 

U.S. Government-sponsored mortgage-backed securities – residential

  56,309   450   (448

)

  56,311 

U.S. Government-sponsored collateralized mortgage obligations – residential

  10,087   198   (28

)

  10,257 

Total available-for-sale securities

 $142,028  $2,492  $(510

)

 $144,010 

 

Held-to-Maturity

 

Amortized
Cost

  

Gross
Unrecognized
Gains

  

Gross
Unrecognized
Losses

  

Fair
Value

  

Amortized
Cost

  

Gross
Unrecognized
Gains

  

Gross
Unrecognized
Losses

  

Fair
Value

 

June 30, 2017

                

June 30, 2019

                

Obligations of state and political subdivisions

 $4,259  $73  $(3

)

 $4,329  $3,786  $35  $  $3,821 

Total held-to-maturity securities

 $3,786  $35  $  $3,821 

Proceeds from the sale and call of available-for-sale securities were as follows:

  

Three Months Ended

December 31,

  

Six Months Ended

December 31,

 
  

2019

  

2018

  

2019

  

2018

 

Proceeds from sales

 $1,650  $2,325  $6,110  $4,898 

Gross realized gains

  4   1   110   594 

Gross realized losses

     28      34 

 


 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

Proceeds from the sale of available-for-sale securities were as follows:

  

Three Months Ended

December 31

  

Six Months Ended

December 31,

 
  

2017

  

2016

  

2017

  

2016

 

Proceeds from sales

 $  $1,594  $1,586  $3,383 

Gross realized gains

     24   39   127 

Gross realized losses

     2   1   2 

The incomeincome tax provision related to thesethe net realized gains andamounted to $1 for the three months ended December 31, 2019. The income tax benefit related to net realized losses amounted to $13$6 for the sixthree months ended December 31, 2017 2018. The income tax provision related to the net realized gains amounted to $22 and $8 and $43$118 for the three and six monthssix-month periods ended December 31, 2016.2019 and 2018, respectively.

 

The amortized cost and fair values of debt securities at December 31, 2017, 2019, by expected maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date, primarily mortgage-backed securities, collateralized mortgage obligations and the pooled trust preferred security are shown separately.

 

Available-for-Sale

 

Amortized

Cost

  

Estimated Fair

Value

  

Amortized

Cost

  

Estimated Fair

Value

 

Due in one year or less

 $2,170  $2,192  $5,543  $5,576 

Due after one year through five years

  18,053   18,167   15,986   16,319 

Due after five years through ten years

  28,838   28,992   18,947   19,273 

Due after ten years

  21,409   21,466   27,123   28,409 

Total

  70,470   70,817   67,599   69,577 
                

U.S. Government-sponsored mortgage-backed and related securities

  64,980   64,300   62,821   63,505 

Pooled trust preferred security

  178   621 

Total available-for-sale securities

 $135,628  $135,738  $130,420  $133,082 
                

Held-to-Maturity

                
        

Due after five years through ten years

  564   579  $412  $434 

Due after ten years

  3,497   3,504   3,168   3,425 

Total held-to-maturity securities

 $4,061  $4,083  $3,580  $3,859 

The following table summarizes the securities with unrealized losses at December 31, 2019 and June 30, 2019, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

  

Less than 12 Months

  

12 Months or more

  

Total

 

Available-for-sale

 

Fair
Value

  

Unrealized
Loss

  

Fair
Value

  

Unrealized
Loss

  

Fair
Value

  

Unrealized
Loss

 

December 31, 2019

                        

Obligations of US government-sponsored entities and agencies

 $1,655  $(27

)

 $  $  $1,655  $(27

)

Obligations of states and political subdivisions

  2,517   (4

)

  208   (1

)

  2,725   (5

)

U.S. Government-sponsored mortgage-backed securities – residential

  3,712   (6

)

  15,695   (82

)

  19,407   (88

)

U.S. Government-sponsored mortgage-backed securities – commercial

  1,456   (4

)

        1,456   (4

)

U.S. Government-sponsored collateralized mortgage obligations – residential

  435   (1

)

  1,317   (11

)

  1,752   (12

)

Total temporarily impaired

 $9,775  $(42

)

 $17,220  $(94

)

 $26,995  $(136

)

 


 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

The following table summarizes the securities with unrealized losses at December 31, 2017 and June 30,2017, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

(Dollars in thousands, except per share amounts)

 

  

Less than 12 Months

  

12 Months or more

  

Total

 

Available-for-sale

 

Fair
Value

  

Unrealized
Loss

  

Fair
Value

  

Unrealized
Loss

  

Fair
Value

  

Unrealized
Loss

 

December 31, 2017

                        

Obligations of US government-sponsored entities and agencies

 $9,901  $(146

)

 $  $  $9,901  $(146

)

Obligations of states and political subdivisions

  11,862   (93

)

  8,179   (190

)

  20,041   (283

)

Mortgage-backed securities - residential

  27,316   (243

)

  22,415   (388

)

  49,731   (631

)

Mortgage-backed securities - commercial

  1,435   (10

)

        1,435   (10

)

Collateralized mortgage obligations – residential

        5,346   (137

)

  5,346   (137

)

Total temporarily impaired

 $50,514  $(492

)

 $35,940  $(715

)

 $86,454  $(1,207

)

  

Less than 12 Months

  

12 Months or more

  

Total

 

Available-for-sale

 

Fair
Value

  

Unrealized
Loss

  

Fair
Value

  

Unrealized
Loss

  

Fair
Value

  

Unrealized
Loss

 

June 30, 2017

                        

Obligations of US government-sponsored entities and agencies

 $4,336  $(74

)

 $  $  $4,336  $(74

)

Obligations of states and political subdivisions

  13,881   (241

)

  834   (13

)

  14,715   (254

)

Mortgage-backed securities - residential

  42,071   (391

)

  2,805   (47

)

  44,876   (438

)

Mortgage-backed securities - commercial

  1,458   (1

)

        1,458   (1

)

Collateral mortgage obligation - residential

  5,417   (88

)

  654   (12

)

  6,071   (100

)

Total temporarily impaired

 $67,163  $(795

)

 $4,293  $(72

)

 $71,456  $(867

)

  

Less than 12 Months

  

12 Months or more

  

Total

 

Available-for-sale

 

Fair
Value

  

Unrealized
Loss

  

Fair
Value

  

Unrealized
Loss

  

Fair
Value

  

Unrealized
Loss

 

June 30, 2019

                        

Obligations of U.S. government-sponsored entities and agencies

 $  $  $998  $(1

)

 $998  $(1

)

Obligations of states and political subdivisions

        5,201   (33

)

  5,201   (33

)

U.S. Government-sponsored mortgage-backed securities – residential

        36,362   (448

)

  36,362   (448

)

U.S. Government-sponsored collateralized mortgage obligations - residential

        3,277   (28

)

  3,277   (28

)

Total temporarily impaired

 $  $  $45,838  $(510

)

 $45,838  $(510

)

 

Management evaluates securities for other-than-temporary impairmentimpairment (OTTI) on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. The securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities are generally evaluated for OTTI under FASB ASC Topic 320, Accounting for Certain Investments in Debt and Equity Securities.

 

In determining OTTI under the ASC Topic 320 model, management considers many factors, including: (1)(1) the length of time and the extent to which the fair value has been less than cost, (2)(2) the financial condition and near-term prospects of the issuer, (3)(3) whether the market decline was affected by macroeconomic conditions, and (4)(4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

 

The unrealized losses within the securities portfolio as of December 31, 2017 2019 have not been recognized into income because the decline in fair value is not attributed to credit quality and management does not intend to sell, and it is not likely that management will be required to sell, the securities prior to their anticipated recovery. The decline in fair value within the securities portfolio is largely due to changes in interest rates and the fair value is expected to recover as the securities approach maturity. The mortgage-backed securities and collateralized mortgage obligations were primarily issued by Fannie Mae, Freddie Mac and Ginnie Mae, institutions which the government has affirmed its commitment to support. The Corporation does not own any private label mortgage-backed securities.

 

 

Note 34 – Loans

Major classifications of loans were as follows:

 

  

December 31,

2017

  

June 30,

2017

 

Commercial

 $49,561  $46,336 

Commercial real estate:

        

Construction

  5,936   5,588 

Other

  169,692   157,861 

1 – 4 Family residential real estate:

        

Owner occupied

  45,351   41,581 

Non-owner occupied

  16,163   14,377 

Construction

  1,931   1,993 

Consumer

  4,960   5,131 

Subtotal

  293,594   272,867 

Allowance for loan losses

  (3,225

)

  (3,086

)

Net Loans

 $290,369  $269,781 

Loans presented above are net of deferred loan fees and costs of $313 and $294 for December 31, 2017 and June 30, 2017, respectively.


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended December 31, 2017:

          

1-4 Family

         
      

Commercial

  

Residential

         
      

Real

  

Real

         
  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 
                     

Allowance for loan losses:

                    

Beginning balance

 $572  $2,081  $473  $68  $3,194 

Provision for loan losses

  (17

)

  57   20      60 

Loans charged-off

        (33

)

  (5

)

  (38

)

Recoveries

     6   1   2   9 

Total ending allowance balance

 $555  $2,144  $461  $65  $3,225 

The following table presents the activity in the allowance for loan losses by portfolio segment for the six months ended December 31, 2017:

          

1-4 Family

         
      

Commercial

  

Residential

         
      

Real

  

Real

         
  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 

Allowance for loan losses:

                    

Beginning balance

 $518  $2,038  $473  $57  $3,086 

Provision for loan losses

  35   82   20   13   150 

Loans charged-off

        (33

)

  (8

)

  (41

)

Recoveries

  2   24   1   3   30 

Total ending allowance balance

 $555  $2,144  $461  $65  $3,225 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended December 31, 2016:

          

1-4 Family

         
      

Commercial

  

Residential

         
      

Real

  

Real

         
  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 
                     

Allowance for loan losses:

                    

Beginning balance

 $510  $2,643  $411  $120  $3,684 

Provision for loan losses

  (14

)

  157   51   (54

)

  140 

Loans charged-off

     (700

)

  (23

)

  (8

)

  (731

)

Recoveries

  1      26   3   30 

Total ending allowance balance

 $497  $2,100  $465  $61  $3,123 
  

December 31,

2019

  

June 30,

2019

 

Commercial

 $76,307  $80,453 

Commercial real estate:

        

Construction

  16,226   16,120 

Other

  216,224   195,269 

1 – 4 Family residential real estate:

        

Owner occupied

  61,424   55,941 

Non-owner occupied

  15,101   14,517 

Construction

  4,730   1,931 

Consumer

  6,461   5,150 

Subtotal

  396,473   369,381 

Net Deferred loan fees and costs

  (80

)

  (206

)

Allowance for loan losses

  (4,095

)

  (3,788

)

Net Loans

 $392,298  $365,387 

 


 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the sixthree months ended December 31, 2016:2019:

 

         

1-4 Family

         
         

1-4 Family

              

Commercial

  

Residential

         
     

Commercial

  

Residential

              

Real

  

Real

         
     

Real

  

Real

          

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 
 

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

                     

Allowance for loan losses:

                                        

Beginning balance

 $505  $2,518  $402  $141  $3,566  $649  $2,645  $550  $65  $3,909 

Provision for loan losses

  (9

)

  282   78   (75

)

  276   117   6   64   (2

)

  185 

Loans charged-off

     (700

)

  (44

)

  (12

)

  (756

)

           (7

)

  (7

)

Recoveries

  1      29   7   37      1   1   6   8 

Total ending allowance balance

 $497  $2,100  $465  $61  $3,123  $766  $2,652  $615  $62  $4,095 

The following table presents the activity in the allowance for loan losses by portfolio segment for the six months ended December 31, 2019:

          

1-4 Family

         
      

Commercial

  

Residential

         
      

Real

  

Real

         
  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 
                     

Allowance for loan losses:

                    

Beginning balance

 $660  $2,575  $494  $59  $3,788 

Provision for loan losses

  106   75   120   14   315 

Loans charged-off

           (23

)

  (23

)

Recoveries

     2   1   12   15 

Total ending allowance balance

 $766  $2,652  $615  $62  $4,095 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended December 31, 2018:

          

1-4 Family

         
      

Commercial

  

Residential

         
      

Real

  

Real

         
  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 
                     

Allowance for loan losses:

                    

Beginning balance

 $602  $2,378  $507  $51  $3,538 

Provision for loan losses

  20   (793

)

  (12

)

  10   (775

)

Loans charged-off

     (55

)

     (14

)

  (69

)

Recoveries

     867   1   7   875 

Total ending allowance balance

 $622  $2,397  $496  $54  $3,569 


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

The following table presents the activity in the allowance for loan losses by portfolio segment for the six months ended December 31, 2018:

          

1-4 Family

         
      

Commercial

  

Residential

         
      

Real

  

Real

         
  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 
                     

Allowance for loan losses:

                    

Beginning balance

 $586  $2,277  $499  $60  $3,422 

Provision for loan losses

  36   (693

)

  (7

)

  4   (660

)

Loans charged-off

     (55

)

     (21

)

  (76

)

Recoveries

     868   4   11   883 

Total ending allowance balance

 $622  $2,397  $496  $54  $3,569 

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2017. 2019. Included in the recorded investment in loans is $695$862 of accrued interest receivable.

 

         

1-4 Family

                  

1-4 Family

         
     

Commercial

  

Residential

              

Commercial

  

Residential

         
     

Real

  

Real

              

Real

  

Real

         
 

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 

Allowance for loan losses:

                                        

Ending allowance balance attributable to loans:

                                        

Individually evaluated for impairment

 $  $30  $  $  $30  $2  $7  $  $  $9 

Collectively evaluated for impairment

  555   2,114   461   65   3,195   764   2,645   615   62   4,086 

Total ending allowance balance

 $555  $2,144  $461  $65  $3,225  $766  $2,652  $615  $62  $4,095 
                                        

Recorded investment in loans:

                                        

Loans individually evaluated for impairment

 $122  $1,303  $340  $  $1,765  $163  $638  $258  $  $1,059 

Loans collectively evaluated for impairment

  49,553   174,707   63,293   4,971   292,524   76,253   231,791   81,666   6,486   396,196 

Total ending loans balance

 $49,675  $176,010  $63,633  $4,971  $294,289  $76,416  $232,429  $81,924  $6,486  $397,255 

 


 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2017. 2019. Included in the recorded investment in loans is $581$891 of accrued interestinterest receivable.

 

         

1-4 Family

                  

1-4 Family

         
     

Commercial

  

Residential

              

Commercial

  

Residential

         
     

Real

  

Real

              

Real

  

Real

         
 

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 

Allowance for loan losses:

                                        

Ending allowance balance attributable to loans:

                                        

Individually evaluated for impairment

 $  $42  $2  $  $44  $2  $7  $  $  $9 

Collectively evaluated for impairment

  518   1,996   471   57   3,042   658   2,568   494   59   3,779 

Total ending allowance balance

 $518  $2,038  $473  $57  $3,086  $660  $2,575  $494  $59  $3,788 
                                        

Recorded investment in loans:

                                        

Loans individually evaluated for impairment

 $444  $1,587  $203  $  $2,234  $174  $658  $357  $  $1,189 

Loans collectively evaluated for impairment

  45,993   162,176   57,901   5,144   271,214   80,413   210,709   72,591   5,164   368,877 

Total ending loans balance

 $46,437  $163,763  $58,104  $5,144  $273,448  $80,587  $211,367  $72,948  $5,164  $370,066 

 

The following table presents information related to unpaid principal balance, recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of December 31, 2017 2019 and for the six months ended December 31, 2017:2019:

 

 

As of December 31, 2017

  

Six Months ended December 31, 2017

  

As of December 31, 2019

  

Six Months ended December 31, 2019

 
 

Unpaid

      

Allowance

for Loan

  

Average

  

Interest

  

Cash Basis

  

Unpaid

      

Allowance

for Loan

  

Average

  

Interest

  

Cash Basis

 
 

Principal

  

Recorded

  

Losses

  

Recorded

  

Income

  

Interest

  

Principal

  

Recorded

  

Losses

  

Recorded

  

Income

  

Interest

 
 

Balance

  

Investment

  

Allocated

  

Investment

  

Recognized

  

Recognized

  

Balance

  

Investment

  

Allocated

  

Investment

  

Recognized

  

Recognized

 

With no related allowance recorded:

                                                

Commercial

 $122  $122  $  $117  $3  $3 

Commercial real estate:

                                                

Other

  973   976      1,057   16   16  $496   421  $  $303  $87  $87 

1-4 Family residential real estate:

                                                

Owner occupied

  25   25      80         42   10      25   7   7 

Non-owner occupied

  315   315      322         290   248      254       

With an allowance recorded:

                                                

Commercial real estate:

                                                

Other

  327   327   30   337   5   5   215   217   7   219   6   6 

Commercial

  162   163   2   167   5   5 

Total

 $1,762  $1,765  $30  $1,913  $24  $24  $1,205  $1,059  $9  $968  $105  $105 

 


 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the three months ended December 31,2017: 2019:

 

 

Average

  

Interest

  

Cash Basis

  

Average

  

Interest

  

Cash Basis

 
 

Recorded

  

Income

  

Interest

  

Recorded

  

Income

  

Interest

 
 

Investment

  

Recognized

  

Recognized

  

Investment

  

Recognized

  

Recognized

 

With no related allowance recorded:

                        

Commercial

 $120  $1  $1 

Commercial real estate:

                        

Other

  1,061   6   6  $244  $1  $1 

1-4 Family residential real estate:

                        

Owner occupied

  318         10       

Non-owner occupied

  58         250       

With an allowance recorded:

                        

Commercial real estate:

                        

Other

  330   5   5   218   3   3 

Commercial

  165   2   2 

Total

 $1,887  $12  $12  $887  $6  $6 

 

The following table presents information related to unpaid principal balance, recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of June 30, 2017 2019 and for the six months ended December 31, 2016:2018:

 

 

As of June 30, 2017

  

Six Months ended December 31, 2016

  

As of June 30, 2019

  

Six Months ended December 31, 2018

 
 

Unpaid

      

Allowance

for Loan

  

Average

  

Interest

  

Cash Basis

  

Unpaid

      

Allowance

for Loan

  

Average

  

Interest

  

Cash Basis

 
 

Principal

  

Recorded

  

Losses

  

Recorded

  

Income

  

Interest

  

Principal

  

Recorded

  

Losses

  

Recorded

  

Income

  

Interest

 
 

Balance

  

Investment

  

Allocated

  

Investment

  

Recognized

  

Recognized

  

Balance

  

Investment

  

Allocated

  

Investment

  

Recognized

  

Recognized

 

With no related allowance recorded:

                                                

Commercial

 $482  $444  $  $330  $80  $80  $  $  $  $92  $3  $3 

Commercial real estate:

                                                

Construction

           170   6   6 

Other

  1,928   1,039      1,081   105   105   580   436      1,255   19   19 

1-4 Family residential real estate:

                                                

Owner occupied

  104   103      127         124   93      98       

Non-owner occupied

           205         297   264      287       

With an allowance recorded:

                                                

Commercial

           7       

Commercial real estate:

                                                

Other

  548   548   42   2,030   15   15   221   222   7   229   7   7 

1-4 Family residential real estate:

                        

Owner occupied

  99   100   2   139   3   3 

Commercial

  173   174   2          

Total

 $3,161  $2,234  $44  $4,089  $209  $209  $1,395  $1,189  $9  $1,961  $29  $29 

 


 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the three months months ended December 31, 2016:2018:

 

 

Average

  

Interest

  

Cash Basis

  

Average

  

Interest

  

Cash Basis

 
 

Recorded

  

Income

  

Interest

  

Recorded

  

Income

  

Interest

 
 

Investment

  

Recognized

  

Recognized

  

Investment

  

Recognized

  

Recognized

 

With no related allowance recorded:

                        

Commercial

 $113  $2  $2 

Commercial real estate:

                        

Construction

 $10  $  $ 

Other

  607         1,140   8   8 

1-4 Family residential real estate:

                        

Owner occupied

  127         97       

Non-owner occupied

  202         283       

With an allowance recorded:

                        

Commercial

  14       

Commercial real estate:

                        

Other

  1,612   7   7   227   4   4 

1-4 Family residential real estate:

            

Owner occupied

  101   1   1 

Total

 $2,673  $8  $8  $1,860  $14  $14 

 

The followingfollowing table presents the recorded investment in non-accrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2017 2019 and June 30, 2017:2019:

 

 

December 31, 2017

  

June 30, 2017

  

December 31, 2019

  

June 30, 2019

 
     

Loans Past Due

      

Loans Past Due

      

Loans Past Due

      

Loans Past Due

 
     

Over 90 Days

      

Over 90 Days

      

Over 90 Days

      

Over 90 Days

 
     

Still

      

Still

      

Still

      

Still

 
 

Non-accrual

  

Accruing

  

Non-accrual

  

Accruing

  

Non-accrual

  

Accruing

  

Non-accrual

  

Accruing

 

Commercial

 $  $  $368  $ 

Commercial real estate:

                                

Other

  537      729     $176  $191  $436  $ 

1 – 4 Family residential:

                                

Owner occupied

  13      90      3      85    

Non-owner occupied

  315            248      264    

Total

 $865  $  $1,187  $  $427  $191  $785  $ 

 

Non-accrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

The following table presents the aging of the recorded investment in past due loans as of December 31, 2019 by class of loans:

  

Days Past Due

             
  30 - 59  60 - 89  

90 Days or

  

Total

  

Loans Not

     
  

Days

  

Days

  

Greater

  

Past Due

  

Past Due

  

Total

 

Commercial

 $  $  $  $  $76,416  $76,416 

Commercial real estate:

                        

Construction

              16,205   16,205 

Other

     6   191   197   216,027   216,224 

1-4 Family residential:

                        

Owner occupied

  342   3      345   61,670   62,015 

Non-owner occupied

              15,106   15,106 

Construction

  1         1   4,802   4,803 

Consumer

  14         14   6,472   6,486 

Total

 $357  $9  $191  $557  $396,698  $397,255 

The above table of past due loans includes the recorded investment in non-accrual loans of $9 in the 60-89 days category and $418 in the loans not past due category.

 


 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

The following table presents the aging of the recorded investment in past due loans as of December 31, 2017 June 30, 2019 by class of loans:

 

 

Days Past Due

              

Days Past Due

             
 

30 - 59

  

60 - 89

  

90 Days or

  

Total

  

Loans Not

      30 - 59  60 - 89  

90 Days or

  

Total

  

Loans Not

     
 

Days

  

Days

  

Greater

  

Past Due

  

Past Due

  

Total

  

Days

  

Days

  

Greater

  

Past Due

  

Past Due

  

Total

 

Commercial

 $  $  $  $  $49,675  $49,675  $  $  $  $  $80,587  $80,587 

Commercial real estate:

                                                

Construction

              5,943   5,943               16,075   16,075 

Other

  230         230   169,837   170,067   199         199   195,093   195,292 

1-4 Family residential:

                                                

Owner occupied

  12         12   45,477   45,489   40      80   120   56,347   56,467 

Non-owner occupied

              16,210   16,210               14,518   14,518 

Construction

              1,934   1,934               1,963   1,963 

Consumer

  4   2      6   4,965   4,971   1         1   5,163   5,164 

Total

 $246  $2  $  $248  $294,041  $294,289  $240  $  $80  $320  $369,746  $370,066 

 

The above table of past due loans includes the recorded investment in non-accrual loans of$865 $198 in the loans not past due category.

The following table presents the aging of the recorded investment in past due loans as of June 30, 2017 by class of loans:

  

Days Past Due

             
  30 - 59  60 - 89  

90 Days or

  

Total

  

Loans Not

     
  

Days

  

Days

  

Greater

  

Past Due

  

Past Due

  

Total

 

Commercial

 $  $  $35  $35  $46,402  $46,437 

Commercial real estate:

                        

Construction

              5,596   5,596 

Other

        130   130   158,037   158,167 

1-4 Family residential:

                        

Owner occupied

  13      74   87   41,605   41,692 

Non-owner occupied

              14,416   14,416 

Construction

              1,996   1,996 

Consumer

  22         22   5,122   5,144 

Total

 $35  $  $239  $274  $273,174  $273,448 

The above table of past due loans includes the recorded investment in non-accrual loans of$23930-59 days, $80 in the 90 days or greater category and $948$507 in the loans not past due category.

 

Troubled Debt Restructurings:Restructurings (TDR):

AsThe Corporation has certain loans that have been modified in order to maximize collection of loan balances. A modified loan is classified as a TDR if, for economic reasons, management grants a concession to the original terms and conditions of the loan to a borrower who is experiencing financial difficulties that it would not have otherwise considered.

At December 31, 2017, 2019 and June 30, 2019, the recorded investmentCorporation had $689 and $725, respectively, of loans classified as troubled debt restructurings was $1,582 with $30 of specific reserves allocated to these loans.TDRs which are included in impaired loans above. As of December 31, 2017, 2019, the Corporation had not committed to lend anany additional $192funds to customers with outstanding loans that were classified as troubled debt restructurings. As of June 30, 2017, the recorded investment of loans classified as troubled debt restructurings was $1,740 with $33 of specific reserves allocated to these loans. As of June 30, 2017, 2019, the Corporation had committed to lend an additional $175$9 to customers with outstanding loans that were classified as troubled debt restructurings.


CONSUMERS BANCORP, INC.

Notes At December 31, 2019 and June 30, 2019, the Corporation had $9 of specific reserves allocated to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)these loans.

 

During the three and six monthssix-month periods ended December 31, 2017 2019 and 2016,2018, there were no loan modifications completed that were classified as troubled debt restructurings. There were no charge offs from troubled debt restructurings that were completed during the three and six monthsix-month periods ended December 31, 2017 2019 and 2016.2018.

 

ThereThere were no loans classified as troubled debt restructurings for which there was a payment default within 12 months following the modification during the three and six monthsix-month periods ended December 31, 2017 2019 and 2016.2018. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

 

Credit Quality Indicators:

The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: currentcurrent financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than $100$100 and non-homogeneous loans, such as commercial and commercial real estate loans. Management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt and affirmaffirms the risk ratings for the loans and leases in their respective portfolio on an annual basis. The Corporation uses the following definitions for risk ratings:

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are eithereither less than $100$100 or are included in groups of homogeneous loans. These loans are evaluated based on delinquency status, which are disclosed in the previous table within this footnote. Based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans was as follows:

 

  

As of December 31, 2017

 
      

Special

          

Not

 
  

Pass

  

Mention

  

Substandard

  

Doubtful

  

Rated

 

Commercial

 $48,091  $883  $339  $  $362 

Commercial real estate:

                    

Construction

  5,941      2       

Other

  156,415   10,365   1,772   537   978 

1-4 Family residential real estate:

                    

Owner occupied

  2,661   58   14   13   42,743 

Non-owner occupied

  14,669   203   433   315   590 

Construction

  765            1,169 

Consumer

  119            4,852 

Total

 $228,661  $11,509  $2,560  $865  $50,694 

  

As of June 30, 2017

 
      

Special

          

Not

 
  

Pass

  

Mention

  

Substandard

  

Doubtful

  

Rated

 

Commercial

 $44,435  $907  $642  $  $453 

Commercial real estate:

                    

Construction

  4,514   1,035      4   43 

Other

  150,460   5,110   1,566   470   561 

1-4 Family residential real estate:

                    

Owner occupied

  2,668      11   30   38,983 

Non-owner occupied

  13,633   210   261   187   125 

Construction

  1,223            773 

Consumer

  145            4,999 

Total

 $217,078  $7,262  $2,480  $691  $45,937 


  

As of December 31, 2019

 
      

Special

          

Not

 
  

Pass

  

Mention

  

Substandard

  

Doubtful

  

Rated

 

Commercial

 $71,131  $552  $4,450  $  $283 

Commercial real estate:

                    

Construction

  16,205             

Other

  202,871   7,376   4,574   176   1,227 

1-4 Family residential real estate:

                    

Owner occupied

  2,049      22   3   59,941 

Non-owner occupied

  14,129   195   235   248   299 

Construction

  456            4,347 

Consumer

  17            6,469 

Total

 $306,858  $8,123  $9,281  $427  $72,566 

 

CONSUMERS BANCORP, INC.

Notes toAs of June 30, 2019, and based on the Consolidated Financial Statements

(Unaudited) (continued)most recent analysis performed, the recorded investment by risk category of loans by class of loans is as follows:

 

(Dollars in thousands, except per share amounts)

  

As of June 30, 2019

 
      

Special

          

Not

 
  

Pass

  

Mention

  

Substandard

  

Doubtful

  

Rated

 

Commercial

 $74,393  $4,942  $1,012  $  $240 

Commercial real estate:

                    

Construction

  16,075             

Other

  179,952   8,071   5,337   436   1,496 

1-4 Family residential real estate:

                    

Owner occupied

  2,245      24   5   54,193 

Non-owner occupied

  13,413   205   318   263   319 

Construction

              1,963 

Consumer

  32            5,132 

Total

 $286,110  $13,218  $6,691  $704  $63,343 

 

 

Note 45 - Fair Value

 

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurementmeasurement date. There are three levels of inputs that may be used to measure fair values:

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 


Level

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3: Significant unobservable inputs that reflect a company’scompany’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

Financial assets and financial liabilities measured at fair value on a recurringrecurring basis include the following: 

 

Securities available-for-sale: When available, the fair values of available-for-sale securities are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs). For securities where quoted market prices are not available, fair values are calculated based on market prices of similar securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other unobservable inputs (Level 3 inputs).

 

Assets and liabilities measured at fair value on a recurring basis are summarized below, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measuremeasure fair value:

 

      

Fair Value Measurements at

December 31, 2017 Using

 
  

Balance at

December 31,

2017

  

Level 1

  

Level 2

  

Level 3

 

Assets:

                

Obligations of U.S. government-sponsored entities and agencies

 $13,636  $  $13,636  $ 

Obligations of states and political subdivisions

  57,181      57,181    

Mortgage-backed securities – residential

  57,518      57,518    

Mortgage-backed securities – commercial

  1,436      1,436    

Collateralized mortgage obligations - residential

  5,346      5,346    

Pooled trust preferred security

  621      621    
      

Fair Value Measurements at

December 31, 2019 Using

 
  

Balance at

December 31,

2019

  

Level 1

  

Level 2

  

Level 3

 

Assets:

                

Obligations of U.S. government-sponsored entities and agencies

 $12,047  $  $12,047  $ 

Obligations of states and political subdivisions

  57,530      57,530    

U.S. Government-sponsored mortgage-backed securities – residential

  53,584      53,584    

U.S. Government-sponsored mortgage-backed securities – commercial

  1,456      1,456    

U.S. Government-sponsored collateralized mortgage obligations - residential

  8,465      8,465    

      

Fair Value Measurements at

June 30, 2019 Using

 
  

Balance at

June 30,

2019

  

Level 1

  

Level 2

  

Level 3

 

Assets:

                

Securities available-for-sale:

                

Obligations of government-sponsored entities

 $19,513  $  $19,513  $ 

Obligations of states and political subdivisions

  57,929      57,929    

U.S. Government-sponsored mortgage-backed securities - residential

  56,311      56,311    

U.S. Government-sponsored collateralized mortgage obligations

  10,257      10,257    

There were no transfers between Level 1 and Level 2 during the three or six-month periods ended December 31, 2019 or 2018.

 


 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

      

Fair Value Measurements at

June 30, 2017 Using

 
  

Balance at

June 30,

2017

  

Level 1

  

Level 2

  

Level 3

 

Assets:

                

Obligations of U.S. government-sponsored entities and agencies

 $12,587  $  $12,587  $ 

Obligations of states and political subdivisions

  57,460      57,460    

Mortgage-backed securities - residential

  63,838      63,838    

Mortgage-backed securities - commercial

  1,458      1,458    

Collateralized mortgage obligations - residential

  6,211      6,211    

Pooled trust preferred security

  532      532    

There were no transfers between Level 1 and Level 2 during the three or six month periods ended December 31, 2017 or 2016.

Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances. Financial assets and financial liabilities measured at fair value on a non-recurring basis include the following:

 

Impaired Loans: At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for loan losses or are charged down to their fair value. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

 

Other Real Estate Owned: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Real estate owned properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly.


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts) There was no other real estate owned being carried at fair value as of December 31, 2019 or June 30, 2019.

 

There were no financial assets measured at fair value on a non-recurring basis at December 31, 2017. 2019. Financial assets measured at fair value on a non-recurring basis at June 30, 2017 2019 are summarized below:

 

     

Fair Value Measurements at

June 30, 2017 Using

      

Fair Value Measurements at

June 30, 2019 Using

 
 

Balance at

June 30, 2017

  

Level 1

  

Level 2

  

Level 3

  

Balance at

June 30, 2019

  

Level 1

  

Level 2

  

Level 3

 

Impaired loans:

                                

Commercial Real Estate - Other

 $130  $  $  $130  $59  $  $  $59 

Other Real Estate Owned:

                

1-4 Family residential real estate

  71         71 

 

There were no impaired loans measured at fair value on a non-recurring basis at December 31, 2017 and there was no impact to the provision for loan losses for the three months ended December 31, 2017. The resulting impact to the provision for loan losses was a decrease of $17 being recorded for the six months ended December 31, 2017. Impaired loans, measured for impairment using the fair value of the collateral, had a recorded investment of $130,$59, with no valuation allowance at June 30, 2017. The resulting2019. There was no impact to the provision for loan losses was a decrease of $87 and $47 being recorded for the three and six monthssix-month periods ended December 31, 2016, respectively.

Other real estate owned, which is measured at the lower of carrying or fair value less costs to sell, had a net carrying amount of $71, which was made up of the outstanding balance of $103, net of a valuation allowance of $32 at June 30, 2017. There were no other real estate owned being carried at fair value as of December 31, 2017.2019 and 2018.

 

The following tables presentpresents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2017:2019: 

 

June 30, 2017

 

Fair

Value

 

Valuation

Technique

 

Unobservable

Inputs

  

Range

  

Weighted

Average

 

Impaired loans:

                 

Commercial Real Estate – Other

 $130 

Bid Indications

  N/A   0.0

%

  0.0

%

Other Real Estate Owned:

                 

1-4 Family residential real estate

 $71 

Bid Indications

  N/A   0.0

%

  0.0

%

June 30, 2019

 

Fair Value

  

Valuation

Technique

  

Unobservable

Inputs

  

Range

  

Weighted

Average

 

Impaired loans:

                    

Commercial Real Estate – Other

 $59   Settlement Agreement   N/A   0.0

%

  0.0

%

 


 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

The following table shows the estimated fair values of financial instruments that are reported at amortized cost in the Corporation’sCorporation’s consolidated balance sheets, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

 

December 31, 2017

  

June 30, 2017

  

December 31, 2019

  

June 30, 2019

 
 

Carrying
Amount

  

Estimated
Fair
Value

  

Carrying
Amount

  

Estimated
Fair
Value

  

Carrying
Amount

  

Estimated
Fair
Value

  

Carrying
Amount

  

Estimated
Fair
Value

 

Financial Assets:

                

Financial Assets:

                

Level 1 inputs:

                                

Cash and cash equivalents

 $9,141  $9,141  $9,912  $9,912  $14,028  $14,028  $9,461  $9,461 

Level 2 inputs:

                                

Certificates of deposits in other financial institutions

  3,921   3,924   3,921   3,927   994   994   1,983   1,983 

Loans held for sale

  814   833   1,252   1,286   3,220   3,283   1,657   1,687 

Accrued interest receivable

  1,310   1,310   1,212   1,212   1,511   1,511   1,607   1,607 

Level 3 inputs:

                                

Securities held-to-maturity

  4,061   4,083   4,259   4,329   3,580   3,859   3,786   3,821 

Loans, net

  290,369   284,618   269,781   266,041   392,298   399,465   365,387   366,911 

Financial Liabilities:

                                

Level 2 inputs:

                                

Demand and savings deposits

  316,218   316,218   307,960   307,960   375,534   375,534   359,969   359,969 

Time deposits

  66,771   66,676   66,511   66,535   112,111   112,652   112,205   112,841 

Short-term borrowings

  22,507   22,507   23,986   23,986   3,870   3,870   3,686   3,686 

Federal Home Loan Bank advances

  17,188   16,796   12,320   12,054   24,300   24,208   22,700   22,596 

Accrued interest payable

  74   74   40   40   127   127   132   132 

 

The assumptions used to estimate fair value are described as follows:

Cash and cash equivalents: The carrying value of cash, deposits in other financial institutions and federal funds sold were considered to approximate fair value resulting in a Level 1 classification.

Certificates of deposits in other financial institutions: Fair value of certificates of deposits in other financial institutions was estimated using current rates for deposits of similar remaining maturities resulting in a Level 2 classification.

Accrued interest receivable and payable, demand and savings deposits and short-term borrowings: The carrying value of accrued interest receivable and payable, demand and savings deposits and short-term borrowings were considered to approximate fair value due to their short-term duration resulting in a Level 2 classification.

Loans held for sale: The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 2 classification.

Loans: Fair value for loans was estimated for portfolios of loans with similar financial characteristics. For adjustable rate loans that reprice at least annually and for fixed rate commercial loans with maturities of six months or less which possess normal risk characteristics, carrying value was determined to be fair value. Fair value of other types of loans (including adjustable rate loans which reprice less frequently than annually and fixed rate term loans or loans which possess higher risk characteristics) was estimated by discounting future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for similar anticipated maturities resulting in a Level 3 classification. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

Securities held-to-maturity: The held-to-maturity securities are general obligation and revenue bonds made to local municipalities. The fair values of these securities are estimated using a spread to the applicable municipal fair market curve resulting in a Level 3 classification.

Time deposits: Fair value of fixed-maturity certificates of deposit was estimated using the rates offered at December 31, 2017 and June 30, 2017, for deposits of similar remaining maturities, resulting in a Level 2 classification. Estimated fair value does not include the benefit that results from low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market.

Federal Home Loan Bank advances: Fair value of Federal Home Loan Bank advances was estimated using current rates at December 31, 2017 and June 30, 2017 for similar financing resulting in a Level 2 classification.

Federal bank and other restricted stocks, at cost: Federal bank and other restricted stocks include stock acquired for regulatory purposes, such as Federal Home Loan Bank stock and Federal Reserve Bank stock that are accounted for at cost due to restrictions placed on their transferability; and therefore, are not subject to the fair value disclosure requirements.

Off-balance sheet commitments: The Corporation’s lending commitments have variable interest rates and “escape” clauses if the customer’s credit quality deteriorates. Therefore, the fair values of these items are not significant and are not included in the above table.

 

Note 56– Earnings Per Share

 

Basic earnings per share is the amount of earnings available to each share of common stock outstanding during the reporting period and is equal to net income divided by the weighted average number of shares outstanding during the period.  Diluted earnings per share is the amount of earnings available to each share of common stock outstanding during the reporting period adjusted to include the effect of potentially dilutive common shares that may be issued upon the vesting of restricted stock awards. There were 2,0621,645 and 2,204 shares of restricted stock that were anti-dilutive for the threethree- and six monthssix-month periods ended December 31, 2017. 30, 2019. There were no equity instruments2,178 and 1,042 shares of restricted stock that were anti-dilutive for the three and six monthssix-month periods ended December 31, 2016. 2018. The following table details the calculation of basic and diluted earnings per share:

 

 

For the Three Months Ended

December 31,

  

For the Six Months Ended

December 31,

  

For the Three Months Ended

December 31,

  

For the Six Months Ended

December 31,

 
 

2017

  

2016

  

2017

  

2016

  

2019

  

2018

  

2019

  

2018

 

Basic:

                                

Net income available to common shareholders

 $657  $722  $1,586  $1,623  $1,440  $1,849  $2,943  $3,522 

Weighted average common shares outstanding

  2,727,666   2,724,061   2,725,859   2,723,988   2,737,800   2,730,375   2,737,755   2,730,355 

Basic income per share

 $0.24  $0.27  $0.58  $0.60  $0.53  $0.68  $1.07  $1.29 
                                

Diluted:

                                

Net income available to common shareholders

 $657  $722  $1,586  $1,623  $1,440  $1,849  $2,943  $3,522 

Weighted average common shares outstanding

  2,727,666   2,724,061   2,725,859   2,723,988   2,737,800   2,730,375   2,737,755   2,730,355 

Dilutive effect of restricted stock

     19      13            23 

Total common shares and dilutive potential common shares

  2,727,666   2,724,080   2,725,859   2,724,001   2,737,800   2,730,375   2,737,755   2,730,378 

Dilutive income per share

 $0.24  $0.27  $0.58  $0.60  $0.53  $0.68  $1.07  $1.29 

 


 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

 

Note 6–Accumulated7 –Accumulated Other Comprehensive Income (Loss)

The components of other comprehensive income related to unrealized gains and losses on available-for-sale securities for the three and six month periodsix-month periods ended December 31, 2017 2019 and 2016,2018, were as follows:

 

 

Pretax

  

Tax Effect

  

After-tax

 

Affected Line

Item in

Consolidated

Statements of

Income

 

Pretax

  

Tax Effect

  

After-tax

  

Affected Line

Item in

Consolidated

Statements of

Income

 

Balance as of September 30, 2017

 $741  $(252

)

 $489  

Unrealized holding loss on available-for-sale securities arising during the period

  (631

)

  215   (416

)

 

Balance as of December 31, 2017

 $110  $(37

)

 $73  
             

Balance as of September 30, 2016

 $3,095  $(1,053

)

 $2,042  

Balance as of September 30, 2019

 $2,694  $(566

)

 $2,128     

Unrealized holding loss on available-for-sale securities arising during the period

  (3,319

)

  1,128   (2,191

)

   (28

)

  5   (23

)

    

Amounts reclassified from accumulated other comprehensive income

  (22

)

  8   (14

)

(a)(b)

  (4

)

  1   (3

)

  (a)(b) 

Net current period other comprehensive loss

  (3,341

)

  1,136   (2,205

)

   (32

)

  6   (26

)

    

Balance as of December 31, 2016

 $(246

)

 $83  $(163

)

 

Balance as of December 31, 2019

 $2,662  $(560

)

 $2,102     
                

Balance as of September 30, 2018

 $(3,549

)

 $746  $(2,803

)

    

Unrealized holding gain on available-for-sale securities arising during the period

  1,787   (376

)

  1,411     

Amounts reclassified from accumulated other comprehensive income

  27   (6

)

  21   (a)(b) 

Net current period other comprehensive income

  1,814   (382

)

  1,432     

Balance after reclassification as of December 31, 2018

 $(1,735

)

 $364  $(1,371

)

    


 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(a)Dollars in thousands, except per share amounts)

  

Pretax

  

Tax Effect

  

After-tax

  

Affected Line

Item in

Consolidated

Statements of

Income

 

Balance as of June 30, 2019

 $1,982  $(416

)

 $1,566     

Unrealized holding gain on available-for-sale securities arising during the period

  790   (166

)

  624     

Amounts reclassified from accumulated other comprehensive income

  (110

)

  22   (88

)

  (a)(b) 

Net current period other comprehensive income

  680   (144

)

  536     

Balance as of December 31, 2019

 $2,662  $(560

)

 $2,102     
                 

Balance as of June 30, 2018

 $(2,069

)

 $434  $(1,635

)

    

Unrealized holding gain on available-for-sale securities arising during the period

  894   (188

)

  706     

Amounts reclassified from accumulated other comprehensive income

  (560

)

  118   (442

)

  (a)(b) 

Net current period other comprehensive income

  334   (70

)

  264     

Balance after reclassification as of December 31, 2018

 $(1,735

)

 $364  $(1,371

)

    

(a) Securities gains,(gains) losses, net

(b) Income tax expense

Note 8 – Revenue Recognition

On July 1, 2018, the Corporation adopted ASU 2014-09 "Revenue from Contracts with Customers" (Topic 606) and all subsequent ASUs that modified Topic 606. Interest income, net securities gains (losses), gains from the sale of mortgage loans and bank-owned life insurance are not included within the scope of Topic 606. For the revenue streams in the scope of Topic 606, service charges on deposits and electronic banking fees, there are no significant judgments related to the amount and timing of revenue recognition. All of the Corporation's revenue from contracts with customers is recognized within noninterest income.

Service charges on deposit accounts: The Corporation earns fees from its deposit customers for transaction-based, account maintenance and overdraft services. Transaction-based fees, which include services such as stop payment charges, statement rendering and other fees, are recognized at the time the transaction is executed as that is the point in time the Corporation fulfills the customer's request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Corporation satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer's account balance.

Interchange income: The Corporation earns interchange income from cardholder transactions conducted through the various payment networks. Interchange income from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. The gross amount of these fees is processed through noninterest income.

 


 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

  

Pretax

  

Tax Effect

  

After-tax

 

Affected Line

Item in

Consolidated

Statements of

Income

Balance as of June 30, 2017

 $675  $(230

)

 $445  

Unrealized holding loss on available-for-sale securities arising during the period

  (527

)

  180   (347) 

Amounts reclassified from accumulated other comprehensive income

  (38

)

  13   (25

)

(a)(b)

Net current period other comprehensive loss

  (565

)

  193   (372

)

 

Balance as of December 31, 2017

 $110  $(37

)

 $73  
              

Balance as of June 30, 2016

 $3,621  $(1,232

)

 $2,389  

Unrealized holding loss on available-for-sale securities arising during the period

  (3,742

)

  1,272   (2,470

)

 

Amounts reclassified from accumulated other comprehensive income

  (125

)

  43   (82

)

(a)(b)

Net current period other comprehensive loss

  (3,867

)

  1,315   (2,552

)

 

Balance as of December 31, 2016

 $(246

)

 $83  $(163

)

 

(a) Securities gains, net

(b) Income tax expense

Note 7Income Taxes

On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (Tax Act). The Tax Act significantly revises the future ongoing U.S. corporate income tax by, among other things, decreasing U.S. corporate income tax rates to 21.0% from 35.0%. As the Corporation has a June 30 fiscal year-end, the lower corporate income tax rate will be phasedDollars in resulting in a blended U.S. statutory federal rate of approximately 27.55% for the Corporation's fiscal year ending June 30, 2018, and 21.0% for subsequent fiscal years. In addition, the reduction of the corporate tax rate required the Corporation to revalue its deferred tax assets and liabilities based on the lower federal tax rate of 21.0%.

As a result of the new legislation, during the quarter ended December 31, 2017, the Corporation recorded a one-time income tax expense of $348 in conjunction with writing down its net deferred tax assets. The impact of using the 27.55% blended federal tax rate for the quarter ended December 31, 2017 versus a 34.0% rate reduced the income tax expense by approximately $95. Therefore, the effective tax rate was 42.7% and 31.7% for the three and six months ended December 31, 2017, respectively, compared to 16.7% and 19.7% for the three and six months ended December 31, 2016, respectively.thousands, except per share amounts)

 

The changesfollowing table presents the Corporation's sources of noninterest income for the three and six months ended December 31, 2019 and 2018.

  

For the three months ended

December 31,

  

For the six months ended

December 31,

 
  

2019

  

2018

  

2019

  

2018

 

Noninterest income

                

In scope of Topic 606:

                

Service charges on deposit accounts

 $360  $321  $733  $637 

Debit card interchange income

  384   369   775   727 

Other income

  70   213   466   378 
                 

Noninterest income (in scope of Topic 606)

  814   903   1,974   1,742 

Noninterest income (out-of-scope of Topic 606)

  211   41   520   697 
                 

Total noninterest income

 $1,025  $944  $2,494  $2,439 

Note 9 – Leases

Effective July 1, 2019, the Corporation adopted ASU 2016-02, Leases (Topic 842). As of December 31, 2019, the Corporation leases real estate for six office locations and various equipment under operating lease agreements. The lease agreements have maturity dates ranging from one year or less to September 1, 2028, including extension periods. Lease agreements for four locations have a lease term of 12 months or less and are therefore considered short-term leases and are exempt from Topic 842. The weighted average remaining life of the lease term for the leases with a term over 12 months was 57.92 months as of December 31, 2019.

Costs associated with operating leases accounted for under Topic 842 were $27 and $55 for the three- and six-month periods ended December 31, 2019, respectively. The costs of short-term leases were $22 and $44 for the three- and six-month periods ended December 31, 2019, respectively. The right-of-use asset, included in premises and equipment, and lease liability, included in other liabilities, were $527 as of December 31, 2019.

Total estimated rental commitments for the Tax Act are broad and complex. The final transition impactsoperating leases within the scope of the Tax Act may differ from the above estimates, possibly materially, due to, among other things, changes in interpretationsTopic 842 were as follows as of the Tax Act, any legislative action to address questions that arise because of the Tax Act, and any changes in accounting standards for income taxes or related interpretations in response to the Tax Act.December 31, 2019:

Period Ending June 30

    

2020

 $54 

2021

  105 

2022

  95 

2023

  76 

2024

  51 

Thereafter

  146 

Total

 $527 

 


 

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

(Dollars in thousands, except per share data)

 

General

The following is management’smanagement’s analysis of the Corporation’s results of operations for the three and six monthssix-month periods ended December 31, 2017,2019, compared to the same period in 2016,2018, and the consolidated balance sheet at December 31, 2017,2019, compared to June 30, 2017.2019. This discussion is designed to provide a more comprehensive review of the operating results and financial condition than could be obtained from an examination of the financial statements alone. This analysis should be read in conjunction with the consolidated financial statements and related footnotes and the selected financial data included elsewhere in this report.

 

Overview

Consumers Bancorp, Inc., a bank holding company incorporated under the laws of the State of Ohio (the Corporation), owns all of thethe issued and outstanding common shares of Consumers National Bank, a bank chartered under the laws of the United States of America (the Bank). The Corporation’s activities have been limited primarily to holding the common shares of the Bank. The Bank’s business involves attracting deposits from businesses and individual customers and using such deposits to originate commercial, mortgage and consumer loans in its market area, consisting primarily of Carroll, Columbiana, Jefferson, Stark, Summit, Wayne and contiguous counties in Ohio. The Bank also invests in securities consisting primarily of U.S. government sponsored entities, municipal obligations, mortgage-backed and collateralized mortgage obligations issued by Fannie Mae, Freddie Mac and Ginnie Mae.

On January 1, 2020, Consumers completed the acquisition by merger of Peoples in a stock and cash transaction for an aggregate consideration of approximately $10,405. In connection with the acquisition, the Corporation issued 269,920 shares of common stock and paid $5,128 in cash to the former shareholders of Peoples. On December 31, 2019, Peoples had approximately $72,016 in total assets, $55,273 in loans and $60,826 in deposits at its three banking centers located in Mt. Pleasant, Adena, and Dillonvale, Ohio.

 

Results of Operations

Three Three- and Six Six-Month PeriodsMonths Ended December 31, 20172019 and December 31201, 20168

 

In the second quarter of fiscal year 2018, pre-tax income increased by $279, or 32.2% from the same period last year. Net income for the second quarter of fiscal year 20182020 was $657,$1,440, or $0.24$0.53 per common share, compared to $722,$1,849, or $0.27$0.68 per common share for the three months ended December 31, 2016.2018. The following are key highlights of our results of operations for the three months ended December 31, 2017:2019 compared to the prior fiscal year comparable period:

the estimated impact of the enactment of the Tax Act resulted in a net increase of $253 in income tax expense;

 

net interest income increased by $391$422 to $3,927,$4,796, or by 11.1%9.6%, in the second quarter of fiscal year 20182020 from the same prior year period;

 

the a $185 provision for loan lossesloans loss expense was recorded in the second quarter of fiscal year 2018 totaled $602020 compared to $140with a negative provision for loan loss expense of $775 in the same priorsecond quarter of fiscal year period;2019;

 

non-interestnoninterest income increased by $42,$81, or 5.3%8.6%, in the second quarter of fiscal year 20182020 from the same prior year period;period as a result of increases in service charges on deposit accounts and debit card interchange income; and

 

non-interestnoninterest expenses increased by $234,$55, or 7.0%1.4%, in the second quarter of fiscal year 20182020 from the same prior year period.

 

In the first six months of fiscal year 2018, pre-tax2020, net income increased by $301,was $2,943, or 14.9% from the same period last year. Net income for the six months ended December 31, 2017 was $1,586, or $0.58$1.07 per common share, compared to $1,623,$3,522, or $0.60$1.29 per common share for the six months ended December 31, 2016.2018. The following are key highlights of our results of operations for the six months ended December 31, 2017:2019:

 

net interest income increased by $450,$804 to $9,477, or 6.2%by 9.3%, in the first six months of fiscal year 20182020 from the same prior year period;

 

thea provision for loan losses totaled $150loss expense of $315 was recorded in the first six months of fiscal year 20182020 compared to $276 inwith a negative provision for loan loss expense of $660 during the same prior year period;

 

non-interestnoninterest income increased by $66,$55, or 4.0%2.3%, in the first six months of fiscal year 20182020 from the same prior year period and included $324 of income recognized as a result of proceeds received from a bank owned life insurance policy claim. Additionally, a $106 gain from the sale or call of securities was recognized during the first six months of fiscal year 2020 compared with a $560 gain for the same prior year period; and

 

non-interestnoninterest expenses increased by $341,$676, or 5.2%8.9%, in the first six months of fiscal year 20182020 from the same prior year period;period and

included $322 of expenses associated with the estimated impact of the enactment of the Tax Act resulted in a net increase of $253 in income tax expense in fiscal year 2018.merger between Consumers and Peoples.

 

Return on average equity and return on average assets were 7.09%11.03% and 0.67%1.04%, respectively, for the first six months of fiscal year 20182020 compared to 7.34%15.71% and 0.74%1.38%, respectively, for the same prior year period.

 


 

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

 

(Dollars in thousands, except per share data)

 

Net Interest Income

Net interest income, the difference between interest income earned on interest-earning assets and interest expense incurred on interest-bearing liabilities, is the largest component of the Corporation’sCorporation’s earnings. Net interest income is affected by changes in the volumes, rates and composition of interest-earning assets and interest-bearing liabilities. Net interest margin is calculated by dividing net interest income on a fully tax equivalent basis (FTE) by total average interest-earning assets. FTE income includes tax-exempt income, restated to a pre-tax equivalent, based on the statutory federal income tax rate. The federal income tax rate in effect for the 20182020 and 2019 fiscal yearyears was 27.55% and for the 2017 fiscal year was 34.0%. With the enactment of the Tax Act, the statutory tax rate was changed in the second quarter of fiscal year 2018 to 27.55% by using a blended rate of the new 21.0% federal rate that went into effect on January 1, 2018 and the previous federal rate of 34.0%. All average balances are daily average balances. Non-accruing loans are included in average loan balances.

 

The Corporation’sCorporation’s net interest margin was 3.61%3.62% for the three months ended December 31, 2017,2019, compared with 3.62%3.63% for the same period in 2016.2018. FTE net interest income for the three months ended December 31, 20172019 increased by $290,$439, or 7.8%9.9%, to $4,011$4,874 from $3,721$4,435 for the same prior year ago period.

 

Tax-equivalent interest income for the three months ended December 31, 20172019 increased by $404,$732, or 10.2%14.3%, from the same prior year ago period. Interest income was positively impacted by a $31,513,$55,700, or 7.7%11.6%, increase in average interest-earning assets from the same prior year period.

Interest expense for the three months ended December 31, 2019 increased by $293 from the same prior year period. The Corporation’s cost of funds was 1.02% for the three months ended December 31, 2019 compared with 0.79% for the same prior year period.

The Corporation’s net interest margin was 3.62% for the six months ended December 31, 2019, compared with 3.67% for the same period in 2018. FTE net interest income for the six months ended December 31, 2019 increased by $763, or 8.6%, to $9,632 from $8,869 for the same prior year period.

Tax-equivalent interest income for the six months ended December 31, 2019 increased by $1,495, or 14.7%, from the same prior year period. Interest income was positively impacted by a $53,589, or 11.2%, increase in average interest-earning assets from the same prior year period. TheAdditionally, the Corporation’s yield on average interest-earning assets increased to 3.94%4.38% for the threesix months ended December 31, 20172019 from 3.86%4.20% for the same period last year. The yield on average interest-earning assets increased despitewas positively impacted by a decline0.11% increase in the tax-equivalent yield on nontaxable securities which occurred as a result of the decline in the statutory federal tax rate. The increase inloans. Additionally, the yield on average interest-earning assets was primarilypositively impacted by a result of a positive change in the earning asset mix with higher yielding loans increasing faster thanand lower yielding securities as well as an increase in interest rates.decreasing.

 

Interest expense for the threesix months ended December 31, 20172019 increased by $114$732 from the same prior year ago period. The Corporation’s cost of funds was 0.46%1.05% for the threesix months ended December 31, 20172019 compared with 0.34%0.74% for the same prior year ago period. The increase in short term market interest rates has impactedhad an impact on the rates paid on money market accounts, short-term borrowingsall interest-bearing deposit products and time deposits.

The Corporation’s net interest margin was 3.62% for the six months ended December 31, 2017 compared with 3.74% for the same period in 2016. FTE net interest income for the six months ended December 31, 2017 increased by $356, or 4.7%, to $7,985 from $7,629 for the same year ago period.

Tax-equivalent interest income for the six months ended December 31, 2017 increased by $587, or 7.2%, from the same year ago period. The Corporation’s yield on average interest-earning assets declined to 3.95% for the six months ended December 31, 2017 from 3.98% for the same period last year. For the six months ended December 31, 2017, the tax-equivalent yield on nontaxable securities was negatively impacted by 0.36% due to the enactment of the Tax Act and the resulting decline in the statutory federal tax rate. Interest expense for the six months ended December 31, 2017 increased by $231 from the same year ago period. The Corporation’s cost of funds was 0.46% for the six months ended December 31, 2017 compared with 0.34% for the same year ago period.


CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

(Dollars in thousands, except per share data)

Average Balance Sheets and Analysis of Net Interest Income for the Three Months Ended December 31,

(In thousands, except percentages)

 
                         
  

2017

  

2016

 
  

Average

Balance

  

 

Interest

  

Yield/

Rate

  

Average

Balance

  

 

Interest

  

Yield/

Rate

 

Interest-earning assets:

                        

Taxable securities

 $81,941  $459   2.22

%

 $75,524  $377   2.01

%

Nontaxable securities (1)

  60,556   448   2.97   60,326   535   3.58 

Loans receivable (1)

  292,149   3,440   4.67   263,909   3,029   4.55 

Interest bearing deposits and federal funds sold

  6,533   28   1.70   9,907   30   1.20 

Total interest-earning assets

  441,179   4,375   3.94

%

  409,666   3,971   3.86

%

                         

Noninterest-earning assets

  31,646           29,148         
                         

Total Assets

 $472,825          $438,814         
                         

Interest-bearing liabilities:

                        

NOW

 $53,913  $20   0.15

%

 $48,960  $19   0.15

%

Savings

  152,502   78   0.20   138,402   36   0.10 

Time deposits

  66,770   155   0.92   66,425   128   0.76 

Short-term borrowings

  26,249   57   0.86   20,481   11   0.21 

FHLB advances

  12,829   54   1.67   14,042   56   1.58 

Total interest-bearing liabilities

  312,263   364   0.46

%

  288,310   250   0.34

%

                         

Noninterest-bearing liabilities:

                        

Noninterest-bearing checking accounts

  112,039           103,143         

Other liabilities

  3,956           3,695         

Total liabilities

  428,258           395,148         

Shareholders’ equity

  44,567           43,666         
                         

Total liabilities and shareholders’ equity

 $472,825          $438,814         
                         

Net interest income, interest rate spread (1)

     $4,011   3.48

%

     $3,721   3.52

%

                         

Net interest margin (net interest as a percent of average interest-earning assets) (1)

          3.61

%

          3.62

%

                         

Federal tax exemption on non-taxable securities and loans included in interest income

     $84          $185     
                         

Average interest-earning assets to interest-bearing liabilities

  141.28

%

          142.09

%

        

(1) calculated on a fully taxable equivalent basis utilizing a statutory federal income tax rate of 27.55% in the 2018 fiscal year and 34.0% in the 2017 fiscal yearFederal Home Loan Bank (FHLB) advances.

 


 

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

 

(Dollars in thousands, except per share data)

 

Average Balance Sheets and Analysis of Net Interest Income for the Six Months Ended December 31,

(In thousands, except percentages)

 
                        

Average Balance Sheets and Analysis of Net Interest Income for the Three Months Ended December 31,

(In thousands, except percentages)

Average Balance Sheets and Analysis of Net Interest Income for the Three Months Ended December 31,

(In thousands, except percentages)

 
 

2017

  

2016

  

2019

  

2018

 
 

Average

Balance

  

 

Interest

  

Yield/

Rate

  

Average

Balance

  

 

Interest

  

Yield/

Rate

  

Average

Balance

  

 

Interest

  

Yield/

Rate

  

Average

Balance

  

 

Interest

  

Yield/

Rate

 

Interest-earning assets:

                                                

Taxable securities

 $83,578  $970   2.30

%

 $75,745  $779   2.07

%

 $79,160  $480   2.43

%

 $85,035  $549   2.47

%

Nontaxable securities (1)

  60,635   997   3.30   59,710   1,061   3.61   61,281   475   3.17   60,213   458   2.97 

Loans receivable (1)

  286,273   6,674   4.62   262,296   6,219   4.70   390,708   4,865   4.94   327,661   4,061   4.92 

Federal bank and other restricted stocks

  1,723   20   4.61   1,459   22   5.98 

Interest bearing deposits and federal funds sold

  7,546   65   1.71   9,225   60   1.29   3,293   16   1.93   6,097   34   2.21 

Total interest-earning assets

  438,032   8,706   3.95

%

  406,976   8,119   3.98

%

  536,165   5,856   4.35

%

  480,465   5,124   4.20

%

                                                

Noninterest-earning assets

  31,699           28,008           31,384           31,156         
                                                

Total Assets

 $469,731          $434,984          $567,549          $511,621         
                                                

Interest-bearing liabilities:

                                                

NOW

 $53,556  $40   0.15

%

 $48,770  $36   0.15

%

 $84,140  $131   0.62

%

 $83,946  $138   0.65

%

Savings

  152,080   158   0.21   135,957   67   0.10   170,287   210   0.49   162,418   176   0.43 

Time deposits

  66,595   303   0.90   66,216   250   0.75   111,806   569   2.02   81,896   304   1.47 

Short-term borrowings

  26,197   112   0.85   19,965   23   0.23   3,915   13   1.32   3,599   14   1.54 

FHLB advances

  12,915   108   1.66   14,583   114   1.55   12,627   59   1.85   15,462   57   1.46 

Total interest-bearing liabilities

  311,343   721   0.46

%

  285,491   490   0.34

%

  382,775   982   1.02

%

  347,321   689   0.79

%

                                                

Noninterest-bearing liabilities:

                                                

Noninterest-bearing checking accounts

  110,111           102,144           126,270           115,435         

Other liabilities

  3,920           3,507           4,900           4,413         

Total liabilities

  425,374           391,142           513,945           467,169         

Shareholders’ equity

  44,357           43,842         

Shareholders’ equity

  53,604           44,452         
                                                

Total liabilities and shareholders’ equity

 $469,731          $434,984         

Total liabilities and shareholders’ equity

 $567,549          $511,621         
                                                

Net interest income, interest rate spread (1)

     $7,985   3.49

%

     $7,629   3.64

%

     $4,874   3.33

%

     $4,435   3.41

%

                                                

Net interest margin (net interest as a percent of average interest-earning assets) (1)

          3.62

%

          3.74

%

          3.62

%

          3.63

%

                                                

Federal tax exemption on non-taxable securities and loans included in interest income

     $272          $366          $78          $61     
                                                

Average interest-earning assets to interest-bearing liabilities

  140.69

%

          142.55

%

          140.07

%

          138.33

%

        

(1) calculated on a fully taxable equivalent basis utilizing a statutory federal income tax rate of 27.55% in the 2018 fiscal year and 34.0% in the 2017 fiscal year21.0%

 


CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

(Dollars in thousands, except per share data)

Average Balance Sheets and Analysis of Net Interest Income for the Six Months Ended December 31,

(In thousands, except percentages)

 

 
  

2019

  

2018

 
  

Average

Balance

  

 

Interest

  

Yield/

Rate

  

Average

Balance

  

 

Interest

  

Yield/

Rate

 

Interest-earning assets:

                        

Taxable securities

 $81,399  $990   2.43

%

 $85,554  $1,075   2.42

%

Nontaxable securities (1)

  61,029   949   3.18   59,738   964   3.17 

Loans receivable (1)

  382,035   9,628   5.00   324,927   8,014   4.89 

Federal bank and other restricted stocks

  1,723   40   4.61   1,459   44   5.98 

Interest bearing deposits and federal funds sold

  4,339   42   1.92   5,258   57   2.15 

Total interest-earning assets

  530,525   11,649   4.38

%

  476,936   10,154   4.20

%

                         

Noninterest-earning assets

  31,107           30,984         
                         

Total Assets

 $561,632          $507,920         
                         

Interest-bearing liabilities:

                        

NOW

 $83,316  $276   0.66

%

 $83,157  $263   0.63

%

Savings

  168,234   432   0.51   162,840   313   0.38 

Time deposits

  112,224   1,147   2.03   80,219   556   1.37 

Short-term borrowings

  3,620   24   1.32   3,822   28   1.45 

FHLB advances

  14,003   138   1.95   15,559   125   1.59 

Total interest-bearing liabilities

  381,397   2,017   1.05

%

  345,597   1,285   0.74

%

                         

Noninterest-bearing liabilities:

                        

Noninterest-bearing checking accounts

  122,263           113,556         

Other liabilities

  5,071           4,300         

Total liabilities

  508,731           463,453         

Shareholders’ equity

  52,901           44,467         
                         

Total liabilities and shareholders’ equity

 $561,632          $507,920         
                         

Net interest income, interest rate spread (1)

     $9,632   3.33

%

     $8,869   3.46

%

                         

Net interest margin (net interest as a percent of average interest-earning assets) (1)

          3.62

%

          3.67

%

                         

Federal tax exemption on non-taxable securities and loans included in interest income

     $155          $196     
                         

Average interest-earning assets to interest-bearing liabilities

  139.10

%

          138.00

%

       ��

(1) calculated on a fully taxable equivalent basis utilizing a statutory federal income tax rate of 21.0%


CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

(Dollars in thousands, except per share data)

 

Provision for Loan Losses

The provision for loan losses represents the charge to income necessary to adjust the allowance for loan losses to an amount that represents management’smanagement’s assessment of the estimated probable incurred credit losses in the Bank’s loan portfolio that have been incurred at each balance sheet date. For the three monthssix-month period ended December 31, 2017,2019, the provision for loan losses was $60$315 compared to $140with a negative provision for loan loss expense of $660 for the same prior year period. ForNet charge-offs of $8 were recorded during the six-month period ended December 31, 2017,2019 compared with recoveries of $807 collected during the provision for loan losses was $150 compared to $276 for the same prior year period.six-month period ended December 31, 2018.

 

Non-performing loans were $865$427 as of December 31, 20172019 compared with $1,187$785 as of June 30, 20172019 and $1,589$899 as of December 31, 2016. For the six months ended December 31, 2017 net charge-offs totaled $11 compared with net charge-offs of $719 for the same prior year period.2018. The allowance for loan losses as a percentage of loans was 1.10%1.02% at December 31, 20172019 and 1.13%1.03% at June 30, 2017.2019. The provision for loan losses for the period ended December 31, 20172019 was considered sufficient by management for maintaining an appropriate allowance for probable incurred credit losses.

 

Non-InterestNoninterest Income

Non-interestNoninterest income increased by $42,$81, or 5.3%8.6%, for the second quarter of fiscal year 20182020 from the same period last year and by $66,$55, or 4.0%2.3%, for the first six months of fiscal year 20182020 from the same period last year. Non-interestNoninterest income for the six months ended December 31, 2019 included $324 of income recognized as a result of proceeds received from a bank owned life insurance policy claim. Also, noninterest income included a $110 gain on sale of securities compared with a $560 gain for the six months ended December 31, 2018. During the 2019 fiscal year, a pooled trust preferred security was positively impactedsold due to the significant increase in the value of this security. The Corporation does not own any other securities of this type. In addition, service charges on deposit accounts increased by increases in debit card interchange income,15.1%, gains from the sale of mortgage loans increased by 11.7% and earnings on bank owned life insurance. These increases were partially offsetdebit card interchange income increased by a decline in gains from6.6% for the sale of securities.six-month period ended December 31, 2019 compared with the same prior year period.

 

Non-InterestNoninterest Expenses

Total non-interestnoninterest expenses increased to $3,560,by $55, or by 7.0%1.4%, duringfor the second quarter of fiscal year 2018,2020 compared with $3,326 during the same period last year ago period. Total non-interest expenses increased to $6,953,and by $676, or by 5.2%8.9%, duringfor the first six months of fiscal year 2018, compared with $6,612 during2020 from the same year ago period.period last year. Included in noninterest expenses for the six-month period ended December 31, 2019 are $322 of expenses associated with the merger between Consumers and Peoples. The expenses associated with the merger were primarily legal and consulting fees that were charged to professional and director fees and the system deconversion files that were charged to data processing expenses. Total non-interestnoninterest expenses were also impacted by increases in salary and incentive and debit card processing expenses. FDIC assessments were positively impacted since the Small Bank Assessment Credits were applied to the current FDIC insurance invoices since the Deposit Insurance Fund reserve ratio was above 1.38%.

 

Income Taxes

Income tax expense was $489$261 and $735$473 for the threethree- and six monthssix-month periods ended December 31, 2017,2019, respectively compared to $145$364 and $397$686 for the threethree- and six monthssix-month periods ended December 31, 2016,2018, respectively. The effective tax rate was 42.7%rates were 15.3% and 31.7%13.8% for the threethree- and six monthssix-month periods ended December 31, 2017,2019, respectively compared to 16.7%16.4% and 19.7%16.3% for the threethree- and six monthssix-month periods ended December 31, 2016,2018, respectively. Income tax expense and the effective tax rate was higherrates were lower in the 20182020 fiscal year compared to the same prior year periods primarily due to a higher amount of tax-free income during the enactment of the Tax Actthree- and increased income before income taxes. As a result of the enactment of the Tax Act, a one-time income tax expense of $253 was recorded in conjunction with revaluing the Company's net deferred tax assets and utilization of a blended tax rate. The enactment of the Tax Act required the Corporation to revalue its deferred tax assets and liabilities based upon the lower enacted federal corporate income tax rate at which the Corporation expects to recognize the benefit. During the three monthssix-month periods ended December 31, 2017 a one-time income tax expense of $348 was recorded in conjunction with writing down its net deferred tax assets. In addition, the Company will utilize a blended tax rate for its fiscal year ending June 30, 2018 given the Tax Act lowered the federal corporate tax rate beginning January 1, 2018. As a result of utilizing a blended tax rate for its fiscal year ending June 30, 2018, the Company recognized a $95 benefit to income tax expense for both the three and six months ended December 31, 2017. 2019.

 

Financial ConditionCondition

Total assets at December 31, 20172019 were $470,282$574,572 compared to $457,883$553,936 at June 30, 2017,2019, an increase of $12,399,$20,636, or an annualized 5.4%7.5%.


CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

(Dollars in thousands, except per share data)

 

Total loans increased by $20,727,$27,218, or an annualized 15.2%14.7%, from $272,867$369,175 at June 30, 20172019 to $293,594$396,393 at December 31, 2017.2019. The growth in the loan portfolio was primarily related to growth within the commercial real estate and 1-4 family residential real estate segments to borrowers within the Bank’s primary market area. The loan growth was primarily funded by an increase of $8,518,$15,471, or an annualized 4.5%6.6%, in total depositsdeposits.


CONSUMERS BANCORP, INC.

Management's Discussion and a declineAnalysis of $6,348Financial Condition

and Results of Operations (continued)

(Dollars in available-for-sale securities.thousands, except per share data)

 

Non-Performing Assets

The following table presents the aggregate amounts of non-performing assets and respective ratios as of the dates indicated.

 

 

December 31,

2017

  

June 30,

2017

  

December 31,

2016

  

December 31,

2019

  

June 30,

2019

  

December 31,

2018

 

Non-accrual loans

 $865  $1,187  $1,589  $427  $785  $899 

Loans past due over 90 days and still accruing

                  

Total non-performing loans

  865   1,187   1,589 

Total non-performing loans

  427   785   899 

Other real estate owned

  57   71             

Total non-performing assets

 $922  $1,258  $1,589 

Total non-performing assets

 $427  $785  $899 
                        

Non-performing loans to total loans

  0.29

%

  0.44

%

  0.60

%

  0.11

%

  0.21

%

  0.27

%

Allowance for loan losses to total non-performing loans

  372.83

%

  259.98

%

  196.54

%

  959.02

%

  482.55

%

  397.00

%

 

As of December 31, 2017,2019, impaired loans totaled $1,765,$1,059, of which $865$427 are included in non-accrual loans. Commercial and commercial real estate loans are classified as impaired if management determines that full collection of principal and interest, in accordance with the terms of the loan documents, is not probable. Impaired loans and non-performing loans have been considered in management’s analysis of the appropriateness of the allowance for loan losses. Management and the Board of Directors are closely monitoring these loans and believe that the prospects for recovery of principal and interest, less identified specific reserves, are favorable.

 

Contractual Obligations, Commitments, Contingent Liabilities and Off-Balance Sheet Arrangements

 

Liquidity

The objective of liquidity management is to ensure adequate cash flows to accommodate the demands of our customers and provide adequate flexibility for the Corporation to take advantage of market opportunities under both normal operating conditions and under unpredictable circumstances of industry or market stress. Cash is used to fund loans, purchase investments, fund the maturity of liabilities, and at times to fund deposit outflows and operating activities. The Corporation’s principal sources of funds are deposits; amortization and prepayments of loans; maturities, sales and principal receipts from securities; borrowings; and operations. Management considers the asset position of the Corporation to be sufficiently liquid to meet normal operating needs and conditions. The Corporation’s earning assets are mainly comprised of loans and investment securities. Management continually strives to obtain the best mix of loans and investments to both maximize yield and insure the soundness of the portfolio, as well as to provide funding for loan demand as needed.


CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

 

(Dollars in thousands, except per share data)

ForFor the six months ended December 31, 2017,2019, net cash inflow from operating activities was $3,484,$2,214, net cash outflows from investing activities was $15,494$14,163 and net cash inflows from financing activities was $11,239.$16,516. A major source of cash was $10,434a $15,471 increase in deposits and $18,012 from sales, maturities, calls or principal pay downs on available-for-sale securities, $8,518 increase in deposits and $5,400 proceeds from FHLB advances. Thesecurities. A major use of cash was a $20,967$27,226 increase in loans. Total cash and cash equivalents was $9,141were $14,028 as of December 31, 2017,2019, compared to $9,912$9,461 at June 30, 20172019 and $10,850$9,749 at December 31, 2016.2018.

 

The Bank offers several types of deposit products to its customers. We believe the rates offered by the Bank and the fees charged for them are competitive with othersthe rates and fees charged by other banks for similar deposit products currently available in the market area. Deposits totaled $382,989$487,645 at December 31, 20172019 compared with $374,471$472,174 at June 30, 2017.2019.

 

To provide an additional source of liquidity, the Corporation has entered into an agreement with the FHLB of Cincinnati. At December 31, 2017,2019, advances from the FHLB of Cincinnati totaled $17,188$24,300 compared with $12,320$22,700 at June 30, 2017.2019. As of December 31, 2017,2019, the Bank had the ability to borrow an additional $17,032$21,983 from the FHLB of Cincinnati based on a blanket pledge of qualifying first mortgage and multi-family loans. The Corporation considers the FHLB of Cincinnati to be a reliable source of liquidity funding, secondary to its deposit base.

 

Short-term borrowings consisted of repurchase agreements, which are financing arrangements that mature daily, and federal funds purchased from correspondent banks. The Bank pledges securities as collateral for the repurchase agreements. Short-term borrowings totaled $22,507$3,870 at December 31, 20172019 and $23,986$3,686 at June 30, 2017.2019.


CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

(Dollars in thousands, except per share data)

 

Jumbo time deposits (those with balances of $250 and over) totaled $13,754$37,969 at December 31, 20172019 and $14,252$39,034 at June 30, 2017.2019. These deposits are monitored closely by the Corporation and are mainly priced on an individual basis. When these deposits are from a municipality, certain bank-owned securities are pledged to guarantee the safety of these public fund deposits as required by Ohio law. The Corporation has the option to use a fee-paid broker to obtain deposits from outside its normal service area as an additional source of funding. The Corporation, however, does not rely upon these deposits as a primary source of funding. Although management monitors interest rates on an ongoing basis, a quarterly rate sensitivity report is used to determine the effect of interest rate changes on the financial statements. In the opinion of management, enough assets or liabilities could be repriced over the near term (up to three years) to compensate for such changes. The spread on interest rates, or the difference between the average earning assets and the average interest-bearing liabilities, is monitored quarterly.


CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

 

(Dollars in thousands, except per share data)

Off-Balance Sheet Arrangements

In the normal course of business, to meet the financial needs of our customers, we are a party to financial instruments with off-balance sheet risk. These financial instruments generally include commitments to originate mortgage, commercial and consumer loans,loans, and involve to varying degrees, elements of credit and interest rate risk in excess of amounts recognized in the Consolidated Balance Sheets. The maximum exposure to credit loss in the event of nonperformance by the borrower is represented by the contractual amount of those instruments. Since commitments to extend credit have a fixed expiration date or other termination clause, some commitments will expire without being drawn upon and the total commitment amounts do not necessarily represent future cash requirements. The same credit policies are used in making commitments as are used for on-balance sheet instruments and collateral is required in instances where deemed necessary. Undisbursed balances of loans closed include funds not disbursed but committed for construction projects. Unused lines of credit include funds not disbursed, but committed for home equity, commercial and consumer lines of credit. Financial standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Total unused commitments were $62,158$88,524 at December 31, 20172019 and $53,742$86,265 at June 30, 2017.2019.

 

Capital Resources

Total shareholdersshareholders’ equity increased to $44,171$54,036 as of December 31, 20172019 from $43,535$51,166 as of June 30, 2017.2019. The increase was primarily the result of net income of $1,586$2,943 for the 2018first six months of fiscal year which was2020 and $536 in accumulated other comprehensive income from an increase in the unrealized gains in the mark-to-market of available-for-sale securities. These increases were partially offset by $668 in cash dividends paid and a $372 other comprehensive loss from a decline in unrealized gains on available-for-sale securities.of $739.

 

The Bank is subject to various regulatory capital requirements administered by federal regulatory agencies. Capital adequacy guidelines and prompt corrective-action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on the Corporation’s financial statements.

 

As of December 31, 2017,2019, the Bank’s common equity tier 1 capital and tier 1 capital ratios were 12.64%11.51% and the leverage and total capital ratios were 9.00%8.89% and 13.60%12.45%, respectively. This compares with common equity tier 1 capital and tier 1 capital ratios of 13.21%11.68% and leverage and total risk-based capital ratios of 9.06%8.88% and 14.20%12.60%, respectively, as of June 30, 2017.2019. The Bank exceeded minimum regulatory capital requirements to be considered well-capitalized for both periods. Management is not aware of any matters occurring subsequent to December 31, 20172019 that would cause the Bank’s capital category to change.

 


 

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

 

(Dollars in thousands, except per share data)

 

Critical Accounting Policies

The financial condition and results of operations for the Corporation presented in the Consolidated Financial Statements, accompanying notes to the Consolidated Financial Statements and Management’sManagement’s Discussion and Analysis of Financial Condition and Results of Operations are, to a large degree, dependent upon the Corporation’s accounting policies. The selection and application of these accounting policies involve judgments, estimates and uncertainties that are susceptible to change.

 

The Corporation has identified the appropriateness of the allowance for loan losses as a critical accounting policy and an understanding of this policy is necessary to understand the financial statements. Critical accounting policies are those policies thatthat require management’s most difficult, subjective or complex judgments often as a result of the need to make estimates about the effect of matters that are inherently uncertain. Note one (Summary of Significant Accounting Policies - Allowance for Loan Losses), note threefour (Loans) and Management’s Discussion and Analysis of Financial Condition and Results of Operation (Critical Accounting Policies and Use of Significant Estimates) of the 20172019 Form 10-K provide detail with regard to the Corporation’s accounting for the allowance for loan losses. There have been no significant changes in the application of accounting policies since June 30, 2017.2019.

 

Forward-Looking Statements

When usedCertain statements contained in this report (including information incorporatedQuarterly Report on Form 10-Q, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include statements relating to the merger of Peoples Bancorp with and into Consumers, unanticipated difficulties or expenditures relating to the transaction; legal proceedings, including those that may be instituted against Consumers, its board of directors, its executive officers and others; disruptions of current plans and operations caused by referencethe merger and the resulting integration of Peoples Bancorp with Consumers; potential difficulties in this report),employee retention due to the merger; any failure to meet expected cost savings, synergies and other financial and strategic benefits in connection with the merger within anticipated time frames or at all; the response of customers, suppliers and business partners to the merger; and risks related to diverting management’s attention from Consumers’ ongoing business operations.  The words or phrases “will likely result,“may,“are expected to,” “will continue,” “is anticipated,“continue,” “estimate,” “intend,” “plan,” “seek,” “will,” “believe,” “project,” “believe” or“expect,” “anticipate” and similar expressions are intended to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.forward-looking statements.  These forward-looking statements may involve risks and uncertainties that are difficult to predict, may be beyond the Corporation’sour control, and could cause actual results to differ materially from those described in such statements. Any such forward-looking statements are made only as of the date of this report or the respective dates of the relevant incorporated documents, as the case may be, and, except as required by law, the Corporation undertakeswe undertake no obligation to update these forward-looking statements to reflect subsequent events or circumstances. Factors that could cause actual results for future periods to differ materially from those anticipated or projected include, but are not limited to:

 

material unforeseen changes in the financial condition or results of Consumers National Bank’s customers;

local, regional and national economic conditions becoming less favorable than expected,we expect, resulting in among other things, a deterioration in credit quality of our loan assets, and the underlying value of collateral could prove to be less valuable than otherwise assumed or debtors being unable to meet their obligations;

rapid fluctuations in market interest rates could result in changes in fair market valuations and net interest income;among other things;

 

pricingthe effects of, and liquidity pressures that may resultchanges in, a risingtrade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board;

inflation, interest rate, securities market rate environment;and monetary fluctuations;

changes in the level of non-performing assets and charge-offs;

declining asset values impacting the underlying value of collateral;

the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which we must comply;

 

competitive pressures on product pricing and services;

 

the economic impact from the oilbreaches of security or failures of our technology systems due to technological or other factors and gas activitycybersecurity threats;

changes in the region could be less than expectedreliability of our vendors, internal control systems or information systems;

our ability to attract and retain qualified employees;

changes in accounting policies, rules and interpretations;

unanticipated changes in our liquidity position, including, but not limited to, changes in the timeline for development could be longer than anticipated;cost of liquidity and our ability to find alternative funding sources; and

 

the nature, extent,changes in consumer spending, borrowing and timing of government and regulatory actions.savings habits.

The risks and uncertainties identified above are not the only risks the Corporation faces. Additional risks and uncertainties not presently known to the Corporation or that the Corporation currently believes to be immaterial also may adversely affect the Corporation. Should any known or unknown risks and uncertainties develop into actual events, those developments could have material adverse effects on the Corporation’s business, financial condition and results of operations.

 


 

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

 

(Dollars in thousands, except per share data)

While the list of factors presented here is, and the Risk Factors starting on page 16 of the registration statement on Form S-4/A filed with the SEC on September 4, 2019 related to the merger of Consumers/Peoples are, considered representative no such list should be considered to be a complete statement of all potential risks and uncertainties. Unlisted factors may present significant additional obstacles to the realization of forward-looking statements.


CONSUMERS BANCORP, INC.

 

Item 4 – Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by the report, an evaluation was performed under the supervision and with the participation of the Corporation’sCorporation’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15e. Based on the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls and procedures were effective as of December 31, 2017.2019.

 

Changes in Internal Controls Over Financial Reporting

There have not been any changes in the Corporation’sCorporation’s internal control over financial reporting that occurred during the Corporation’s last quarter that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

 


 

CONSUMERS BANCORP, INC.

 

PART II – OTHER INFORMATION

 

Item 1 – Legal Proceedings

None

 

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

None

 

Item 3 – Defaults Upon Senior Securities

None

 

Item 4 – Mine Safety Disclosures

Not Applicable

 

Item 5 – Other Information

None 

 

Item 6 – Exhibits

 

Exhibit

Number 

Description

Exhibit 11

Statement regarding Computation of Per Share Earnings (included in Note 56 to the Consolidated Financial Statements).

Exhibit 31.1

Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.

Exhibit 31.2

Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.

Exhibit 32.1

Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes Oxley Act of 2002.

Exhibit 101

The following materials from Consumers Bancorp, Inc.’s Form 10-Q Report for the quarterly period ended December 31, 2017,2019, formatted in XBRL (Extensible Business Reporting Language) include: (1) Unaudited Consolidated Balance Sheets, (2) Unaudited Consolidated Statements of Income, (3) Unaudited Consolidated Statements of Comprehensive Income, (4) Unaudited Consolidated Statement of Changes in Shareholders’ Equity, (5) Unaudited Condensed Consolidated Statements of Cash Flows, and (6) the Notes to Unaudited Condensed Consolidated Financial Statements.

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

CONSUMERS BANCORP, INC.

                  (Registrant)

 

 

Date: February 1412, , 20120820

/s/ Ralph J. Lober                      

Ralph J. Lober, II

President & Chief Executive Officer

(principal executive officer)

 

 

Date: February 1412, 20120820

/s/ Renee K. Wood                    

Renee K. Wood

Chief Financial Officer & Treasurer

(principal financial officer)

 

3835