Table of Contents



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended January 27,July 28, 2018

 

Commission file number 1-14170

 

NATIONAL BEVERAGE CORP.

(Exact name of registrant as specified in its charter)

Delaware

59-2605822

(State of incorporation)

59-2605822

(I.R.S. Employer Identification No.)

 

8100 SW Tenth Street, Suite 4000, Fort Lauderdale, FL 33324

(Address of principal executive offices including zip code)

 

(954) 581-0922

(Registrant’sRegistrant’s telephone number including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ((✔) No (  )

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes (✔) No (  )

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. Large accelerated filer (✔) Accelerated filer (✔) Non-accelerated filer (  ) Smaller reporting company (  ) Emerging growth company (  )

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. (  )

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes (  ) No ((✔)

 

The number of shares of registrant’sregistrant’s common stock outstanding as of March 2,September 4, 2018 was 46,608,690.46,625,640.

 



 

 

 

 

NATIONAL BEVERAGE CORP.

QUARTERLY REPORT ON FORM 10-Q

INDEX

 

 Page
PART I - FINANCIAL INFORMATION
  

Item 1. Financial Statements (Unaudited)

 

Consolidated Balance Sheets as of January 27,July 28, 2018 and April 29, 201728, 2018

3

 

 

Consolidated Statements of Income for the Three and Nine Months Ended January 27,July 28, 2018 and January 28,July 29, 2017

4

 

 

Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended January 27,July 28, 2018 and January 28,July 29, 2017

5

 

 

Consolidated Statements of ShareholdersShareholders’ Equity for the NineThree Months Ended January 27, July 28, 2018 and January 28,July 29, 2017

6

 

 

Consolidated Statements of Cash Flows for the NineThree Months Ended January 27,July 28, 2018 and January 28,July 29, 2017

7

 

 

Notes to Consolidated Financial Statements

8

 

 

Item 2. Management’sManagement’s Discussion and Analysis of Financial Condition and Results of Operations

13

11

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

16

13

 

 

Item 4. Controls and Procedures

16

13

 

 

PART II - OTHER INFORMATION

 

 

Item 1A. Risk Factors

17

15

 

 

Item 6. Exhibits

17

15

 

 

Signature

18

16

 

2

 

PART I - FINANCIAL INFORMATION

 

 

ITEM 1. FINANCIAL STATEMENTS

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(In thousands, except share data)

 

January 27,

  

April 29,

  

July 28,

  

April 28,

 
 

2018

  

2017

  

2018

  

2018

 

Assets

                

Current assets:

                

Cash and equivalents

 $155,023  $136,372  $243,042  $189,864 

Trade receivables - net

  75,942   71,319   94,666   84,360 

Inventories

  60,832   53,355   67,814   60,920 

Prepaid and other assets

  13,219   7,275   9,045   17,823 

Total current assets

  305,016   268,321   414,567   352,967 

Property, plant and equipment - net

  75,009   65,150   88,608   85,807 

Goodwill

  13,145   13,145   13,145   13,145 

Intangible assets

  1,615   1,615   1,615   1,615 

Other assets

  5,907   5,752   5,215   5,298 

Total assets

 $400,692  $353,983  $523,150  $458,832 
                

Liabilities and Shareholders' Equity

                

Current liabilities:

                

Accounts payable

 $58,499  $58,100  $82,805  $74,853 

Accrued liabilities

  32,158   29,017   29,549   29,718 

Income taxes payable

  103   89   8,557   99 

Total current liabilities

  90,760   87,206   120,911   104,670 

Deferred income taxes - net

  7,752   12,087   15,545   14,502 

Other liabilities

  8,675   9,072   8,302   8,220 

Shareholders' equity:

                

Preferred stock, $1 par value - 1,000,000 shares authorized: Series C - 150,000 shares issued

  150   150   150   150 

Common stock, $.01 par value - 75,000,000 shares authorized; 50,641,234 shares issued (50,616,134 shares at April 29)

  506   506 

Common stock, $.01 par value - 200,000,000 shares authorized; 50,657,784 shares issued (50,650,784 shares at April 28)

  507   507 

Additional paid-in capital

  36,156   35,638   36,521   36,358 

Retained earnings

  271,382   227,928   356,654   307,824 

Accumulated other comprehensive income (loss)

  3,311   (604)

Accumulated other comprehensive income

  2,560   4,601 

Treasury stock - at cost:

                

Series C preferred stock - 150,000 shares

  (5,100)  (5,100)  (5,100)  (5,100)

Common stock - 4,032,544 shares

  (12,900)  (12,900)

Common stock - 4,032,784 shares

  (12,900)  (12,900)

Total shareholders' equity

  293,505   245,618   378,392   331,440 

Total liabilities and shareholders' equity

 $400,692  $353,983  $523,150  $458,832 

 

See accompanying Notes to Consolidated Financial Statements.

 

3

Table of Contents

 

 

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(In thousands, except per share amounts)

 

Three Months Ended

  

Nine Months Ended

  

Three Months Ended

 
 

January 27,

  

January 28,

  

January 27,

  

January 28,

  

July 28,

  

July 29,

 
 

2018

  

2017

  

2018

  

2017

  

2018

  

2017

 
                        

Net sales

 $227,477  $194,564  $731,428  $614,852  $292,590  $259,832 
                        

Cost of sales

  136,284   118,644   439,652   374,721   176,896   155,329 
                        

Gross profit

  91,193   75,920   291,776   240,131   115,694   104,503 
                        

Selling, general and administrative expenses

  45,443   39,158   137,589   122,043   52,690   46,723 
                        

Interest expense

  50   51   151   139   50   50 
                        

Other income - net

  426   197   1,043   416   855   311 
                        

Income before income taxes

  46,126   36,908   155,079   118,365   63,809   58,041 
                        

Provision for income taxes

  5,046   12,623   41,747   40,481   14,979   19,769 
                        

Net income

 $41,080  $24,285  $113,332  $77,884  $48,830  $38,272 
                        

Earnings per common share:

                        

Basic

 $.88  $.52  $2.43  $1.67  $1.05  $.82 

Diluted

 $.88  $.52  $2.42  $1.67  $1.04  $.82 
                        

Weighted average common shares outstanding:

                        

Basic

  46,603   46,566   46,594   46,561   46,619   46,585 

Diluted

  46,923   46,763   46,921   46,764   46,919   46,916 

 

See accompanying Notes to Consolidated Financial Statements.

 

4

Table of Contents

 

 

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(In thousands)

 

Three Months Ended

  

Nine Months Ended

  

Three Months Ended

 
 

January 27,

  

January 28,

  

January 27,

  

January 28,

  

July 28,

  

July 29,

 
 

2018

  

2017

  

2018

  

2017

  

2018

  

2017

 
                        

Net income

 $41,080  $24,285  $113,332  $77,884  $48,830  $38,272 
                        

Other comprehensive income, net of tax:

                

Other comprehensive loss, net of tax:

        

Cash flow hedges

  1,296   520   3,915   1,775   (2,041)  (628)
                        

Comprehensive income

 $42,376  $24,805  $117,247  $79,659  $46,789  $37,644 

 

See accompanying Notes to Consolidated Financial Statements.

 

5

Table of Contents

 

 

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)

(In thousands)

 

Nine Months Ended

  

Three Months Ended

 
 

January 27,

  

January 28,

  

July 28,

  

July 29,

 
 

2018

  

2017

  

2018

  

2017

 

Series C Preferred Stock

                

Beginning and end of period

 $150  $150  $150  $150 
                

Common Stock

                

Beginning and end of period

  506   506   507   506 
                

Additional Paid-In Capital

                

Beginning of period

  35,638   34,570   36,358   35,638 

Stock options exercised

  399   186   123   46 

Stock-based compensation

  119   146   40   41 

Stock-based tax benefits

  -   153 

End of period

  36,156   35,055   36,521   35,725 
                

Retained Earnings

                

Beginning of period

  227,928   190,733   307,824   227,928 

Net income

  113,332   77,884   48,830   38,272 

Common stock cash dividend

  (69,878)  (69,850)  -   (69,878)

End of period

  271,382   198,767   356,654   196,322 
                

Accumulated Other Comprehensive Loss

        

Accumulated Other Comprehensive Income (Loss)

        

Beginning of period

  (604)  (1,807)  4,601   (604)

Cash flow hedges, net of tax

  3,915   1,775   (2,041)  (628)

End of period

  3,311   (32)  2,560   (1,232)
                

Treasury Stock - Series C Preferred

                

Beginning and end of period

  (5,100)  (5,100)  (5,100)  (5,100)
                

Treasury Stock - Common

                

Beginning and end of period

  (12,900)  (12,900)  (12,900)  (12,900)
                

Total Shareholders' Equity

 $293,505  $216,446  $378,392  $213,471 

 

See accompanying Notes to Consolidated Financial Statements.

 

6

Table of Contents

 

 

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(In thousands)

 

Nine Months Ended

  

Three Months Ended

 
 

January 27,

  

January 28,

  

July 28,

  

July 29,

 
 

2018

  

2017

  

2018

  

2017

 

Operating Activities:

                

Net income

 $113,332  $77,884  $48,830  $38,272 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

                

Depreciation and amortization

  10,273   9,600   3,955   3,531 

Deferred income tax benefit

  (5,806)  (189)

Gain on sale of property, net

  (9)  (5)

Deferred income tax provision

  1,588   108 

Loss on disposal of property, net

  1   6 

Stock-based compensation

  119   146   40   41 

Stock-based tax benefits

  -   153 

Changes in assets and liabilities:

                

Trade receivables

  (4,623)  (7,664)  (10,306)  (14,819)

Inventories

  (7,477)  (518)  (6,894)  (3,971)

Prepaid and other assets

  (1,840)  (1,703)  769   (656)

Accounts payable

  399   282   7,952   (3,761)

Accrued and other liabilities

  2,390   3,586   13,345   24,791 

Net cash provided by operating activities

  106,758   81,572   59,280   43,542 
                

Investing Activities:

                

Additions to property, plant and equipment

  (18,686)  (11,834)  (6,226)  (4,054)

Proceeds from sale of property, plant and equipment

  58   15   1   9 

Net cash used in investing activities

  (18,628)  (11,819)  (6,225)  (4,045)
                

Financing Activities:

                

Dividends paid on common stock

  (69,878)  (69,850)

Proceeds from stock options exercised

  399   186   123   46 

Net cash used in financing activities

  (69,479)  (69,664)

Net cash provided by financing activities

  123   46 
                

Net Increase in Cash and Equivalents

  18,651   89   53,178   39,543 
                

Cash and Equivalents - Beginning of Period

  136,372   105,577   189,864   136,372 
                

Cash and Equivalents - End of Period

 $155,023  $105,666  $243,042  $175,915 
                

Other Cash Flow Information:

                

Interest paid

 $76  $165  $13  $25 

Income taxes paid

 $48,848  $40,389  $2  $648 

 

See accompanying Notes to Consolidated Financial Statements.

 

7

Table of Contents

 

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

National Beverage Corp. develops, produces, markets and sells a diverse portfolio of flavored beverage products primarily in North America. Incorporated in Delaware in 1985, National Beverage Corp. is a holding company for various operating subsidiaries. When used in this report, the terms “we,” “us,” “our,” “Company” and “National Beverage” mean National Beverage Corp. and its subsidiaries.

 

 

1. SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

The consolidated financial statements include the accounts of National Beverage Corp. and its subsidiaries. Significant intercompany transactions and accounts have been eliminated.

 

The consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) and rules and regulations of the Securities and Exchange Commission for interim financial reporting. Accordingly, they do not include all information and notes presented in the annual consolidated financial statements. The consolidated financial statements should be read in conjunction with the annual consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the fiscal year ended April 29, 2017.28, 2018. Excluding the adoption of the recently issued accounting pronouncements disclosed in Note 6, the accounting policies used in these interim consolidated financial statements are consistent with those used in the annual consolidated financial statements.

 

The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Results for the interim periods presented are not necessarily indicative of results which might be expected for the entire fiscal year.

 

Derivative Financial Instruments

We use derivative financial instruments to partially mitigate our exposure to changes in raw material costs. All derivative financial instruments are recorded at fair value in our Consolidated Balance Sheets. The estimated fair value of derivative financial instruments is calculated based on market rates to settle the instruments. We do not use derivative financial instruments for trading or speculative purposes. Credit risk related to derivative financial instruments is managed by requiring high credit standards for counterparties and frequent cash settlements. See Note 5.

 

Earnings Per Common Share

Basic earningsearnings per common share is computed by dividing earnings available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share is calculated in a similar manner, but includes the dilutive effect of stock options.

 

Inventories

Inventories are stated at the lower of first-in, first-out cost or market. Inventories at January 27,July 28, 2018 were comprised of finished goods of $37.240.6 million and raw materials of $23.627.2 million. Inventories at April 29, 201728, 2018 were comprised of finished goods of $35.037.6 million and raw materials of $18.423.3 million.

 

8

 

 

2. PROPERTY, PLANT AND EQUIPMENT

 

Property,, plant and equipment consist of the following:

 

 

(In thousands)

  

(In thousands)

 
 

January 27,

2018

  

April 29,

2017

  

July 28,

2018

  

April 28,

2018

 

Land

 $9,500  $9,500  $9,500  $9,500 

Buildings and improvements

  51,469   51,157   56,957   56,947 

Machinery and equipment

  188,878   172,257   200,248   194,241 

Total

  249,847   232,914   266,705   260,688 

Less accumulated depreciation

  (174,838)  (167,764)  (178,097)  (174,881)

Property, plant and equipment – net

 $75,009  $65,150 

Property, plant and equipment – net

 $88,608  $85,807 

 

Depreciation expense was $2.7 million and $8.83.4 million for the three and ninemonths ended January 27,July 28, 2018 respectively, and $2.7 million and $8.13.0 million for the three and ninemonths ended January 28, 2017, July 29, 2017.respectively.

 

 

3. DEBT

 

At January 27,July 28, 2018, a subsidiary of the Company maintained unsecured revolving credit facilities with banks aggregating $100 million (the “Credit Facilities”). The Credit Facilities expire from June 18, 2018October 3, 2020 to April 30,June 18, 2021 and any borrowings would currently bear interest at .9% above one-month LIBOR. There were no borrowings outstanding under the Credit Facilities at January 27,July 28, 2018 or April 29, 2017.28, 2018. At January 27,July 28, 2018, $2.22.1 million of the Credit Facilities was reserved for standby letters of credit and $97.897.9 million was available for borrowings.

 

The Credit Facilities require the subsidiary to maintain certain financial ratios, including debt to net worth and debt to EBITDA (as defined in the Credit Facilities), and contain other restrictions, none of which are expected to have a material effect on our operations or financial position. At January 27,July 28, 2018, we were in compliance with all loan covenants.

 

 

4. STOCK-BASED COMPENSATION

 

During the ninethree months ended January 27,July 28, 2018, options to purchase 25,1007,000 shares were exercised (weighted average exercise price of $15.89 per share) and options to purchase 1,300 shares were cancelled (weighted average exercise price of $17.59 per share). At January 27,July 28, 2018, options to purchase 357,695337,945 shares (weighted average exercise price of $11.1510.70 per share) were outstanding and stock-based awards to purchase 2,811,3142,816,413 shares of common stock were available for grant.

9

 

 

5. DERIVATIVE FINANCIAL INSTRUMENTS

 

From time to time, we enter into aluminum swap contracts to partially mitigate our exposure to changes in the cost of aluminum cans. Such financial instruments are designated and accounted for as a cash flow hedge. Accordingly, gains or losses attributable to the effective portion of the cash flow hedge are reported in Accumulated Other Comprehensive Income (Loss) (“AOCI”) and reclassified into cost of sales in the period in which the hedged transaction affects earnings. The ineffective portion of the change in fair value of our cash flow hedge was immaterial. The following summarizes the gains (losses) recognized in the Consolidated Statements of Income and AOCI relative to the cash flow hedge for the three and ninemonths ended January 27,July 28, 2018 and January 28,July 29, 2017:

 

 

(In thousands)

 
 

Three Months Ended

  

Nine Months Ended

  

(In thousands)

 
 

2018

  

2017

  

2018

  

2017

  

2018

  

2017

 

Recognized in AOCI:

                        

Gain (loss) before income taxes

 $2,067  $176  $6,623  $(21) $6,347  $(967)

Less income tax provision (benefit)

  731   65   2,421   (8)  1,518   (359)

Net

 $1,336  $111  $4,202  $(13)  4,829   (608)

Reclassified from AOCI to cost of sales:

                        

Gain (loss) before income taxes

 $844  $(651) $1,237  $(2,844)

Less income tax provision (benefit)

  289   (242)  435   (1,056)

Gain before income taxes

  8,934   31 

Less income tax provision

  2,064   11 

Net

 $555  $(409) $802  $(1,788)  6,870   20 

Reclassified tax effects to provision for income taxes (see Note 6)

 $515  $-  $515  $- 

Net change to AOCI

 $1,296  $520  $3,915  $1,775  $(2,041) $(628)

9

Table of Contents

 

As of January 27,July 28, 2018, the notional amount of our outstanding aluminum swap contracts was $33.626.3 million and, assuming no change in the commodity prices, $4.73.6 million of unrealized gaingains before tax will be reclassified from AOCI and recognized in earnings over the next 12 months. See Note 1.

 

As of January 27,July 28, 2018, the fair value of the derivative asset was $4.73.6 million, which was included in prepaid and other assets. At April 29, 2017,28, 2018, the fair value of the derivative asset derivative liability and derivative long-term liability was $602,000,6.2 $848,000 and $476,000,million, which was included in prepaid and other assets, accrued liabilities and other liabilities, respectively.assets. Such valuation does not entail a significant amount of judgment and the inputs that are significant to the fair value measurement are Level 2 as defined by the fair value hierarchy as they are observable market based inputs or unobservable inputs that are corroborated by market data.

 

 

6. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No.2016-09, “Compensation-Stock Compensation: Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”). The updated guidance simplifies and changes how companies account for certain aspects of share-based payment awards to employees, including accounting for income taxes and forfeitures, as well as classification of certain items in the statement of cash flows. The Company adopted ASU 2016-09 effective April 30, 2017 and elected to apply the cash flow guidance retrospectively; therefore, cash flow from operating activities increased and cash flow from financing activities decreased by $153,000 for the nine months ended January 28, 2017. The Company also elected to continue to estimate the number of awards that are expected to vest using the forfeiture option. The adoption of ASU 2016-09 reduced the Company’s income tax expense by $120,000 and $681,000 for the three and nine months ended January 27, 2018, respectively.

In November 2015, the FASB issued Accounting Standards Update No.2015-17,Balance Sheet Classification of Deferred Taxes” (“ASU 2015-17”). ASU 2015-17 requires companies to classify all deferred tax liabilities and assets as noncurrent on the balance sheet. We adopted ASU 2015-17 effective for our fiscal year beginning April 30, 2017, electing to apply it retrospectively to all periods presented. As a result, $3.9 million of deferred taxes was reclassified from current to non-current on the consolidated balance sheet as of April 29, 2017.

10

 

In May 2014, the FASB issued Accounting StandardsStandards Update No. 2014-09, “Revenue from Contracts with Customers” (“ASU 2014-09”).  ASU 2014-09 requires an entity to recognize revenue in an amount that reflects the consideration it expects to receive in exchange for goods or services.  On August 12, 2015, the FASB issued ASU 2015-14 which deferred the effective date of ASU 2014-09 by one year and is effective for ourannual and fiscal yearperiods beginning after December 15, 2017. We adopted the revenue recognition standard as of April 29, 2018.2018 Management is completing its evaluation andusing the modified retrospective approach for all contracts at the date of initial adoption. Upon adoption isof the guidance, there was notno expected to have a material impact on ourto the Company’s consolidated financial position, results of operations or cash flows. Disclosure requirements under the new guidance have been significantly expanded.statements.

 

In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases”“Leases” (“ASU 2016-02”). ASU 2016-02 requires the lease rights and obligations arising from lease contracts, including existing and new arrangements, to be recognized as assets and liabilities on the balance sheet. In March 2018, the FASB approved a new optional transition method that will give companies the option to use the effective date as the date of initial application on transition. We plan to elect this transition method, and as a result, we intend to adjust our financial information prospectively as of the effective date. ASU 2016-02 is effective for our fiscal year beginning April 28, 2019. We are currently evaluatinganticipate the potential impactadoption of adopting this guidancestandard will result in a increase in lease-related assets and liabilities on our consolidated financial statements.balance sheet. We continue to evaluate the impact on the consolidated statement of income. As the impact of this standard is non-cash in nature, we do not anticipate its adoption having an impact on the consolidated statement of cash flows.

 

In August 2017, the FASB issued Accounting Standards Update 2017-12, “Targeted Improvements to Accounting for Hedge Activities” (“ASU 2017-12”). This amendment simplifies the application of hedge accounting and enables companies to better portray the economics of risk management activities in their financial statements. ASU 2017-12 is effective for our fiscal year beginning April 28, 2019. We are currently evaluating the potential impact of adopting this guidance on our consolidated financial statements.

In February 2018, the FASB issued Accounting Standards Update 2018-02, “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income” (“ASU 2018-02”). This update permits the impact of lower corporate income tax rates related to items classified in accumulated other comprehensive income to be reclassified directly to retained earnings. We adopted ASU 2018-02 effective for our third quarter ended January 27, 2018. We elected not to reclassify the income tax effects of the Tax Cuts and Jobs Act from accumulated other comprehensive income to retained earnings.

7. COMMITMENTS AND CONTINGENCIES

As of January 27, 2018, we guaranteed the residual value of certain leased equipment in the amount of $1.6 million. If the proceeds from the sale of such equipment are less than the balance required by the lease when the lease terminates on August 1, 2019, the Company shall be required to pay the difference up to such guaranteed amount. The Company does not expect to incur a loss on such guarantee.

8. INCOME TAXES

On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Act”) was enacted into law. The Tax Act makes changes to the U.S. tax code, including reducing the U.S. federal tax rate from 35% to 21% effective January 1, 2018. The phasing in of the lower corporate income tax rate results in a blended federal statutory rate of 30.4% for our fiscal 2018, compared with the previous 35% rate. The federal statutory tax rate will be reduced to 21% in subsequent fiscal years.

 

1110

On December 22, 2017, the U.S. Securities and Exchange Commission (“SEC”) issued Staff Accounting Bulletin 118 (“SAB 118”), which clarifies accounting for income taxes under FASB’s Accounting Standards Codification 740 in the reporting period that include the enactment date of the Tax Act. SAB 118 allows a company to report provisional estimates in the reporting period that include the enactment date if the company does not have the necessary information to fully analyze certain income tax effects of the Tax Act.

We are compelled by regulations to record a one-time adjustment to remeasure previous deferred tax liabilities by $4.3 million and adjust prior year-to-date income tax to the estimated effective tax rate for the full year resulting in a $7 million reduction in tax expense.

Accordingly, our effective tax rate for the third quarter and firstnine months of fiscal 2018 was 10.9% and 26.9%, respectively.  For the third quarter and firstnine months of fiscal 2017, the effective tax rate was 34.2%.

12

Table of Contents

 

 

ITEM 2. MANAGEMENT’SMANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Overview

 

National Beverage Corp. proudlyinnovatively refreshes America with a distinctive portfolio of Sparkling Waters, Juices, Energy Drinkssparkling waters, juices and, Carbonated Soft Drinks.to a lesser degree, energy drinks. Over the past few years, our carbonated soft drink brands continue to be modified as we endeavor to make them more adaptable to our consumers. We believe that our ingenious product designs, innovative packaging and imaginative flavors, along with our corporate culture and philosophy, makesmake National Beverage unique as a stand-alone entity in the beverage industry. The Company’s

Our strategy seeks the profitable growth of our products by (i) developing healthier beverages in response to the global shift in consumer buying habits and tailoring our beverage portfolio to the preferences of a diverse mix of ‘crossover consumers’ – a growing group desiring a healthier alternative to artificially sweetened and high-caloric beverages; (ii) emphasizing unique flavor development and variety throughout our brands that appeal to multiple demographic groups; (iii) maintaining points of difference through innovative marketing, packaging and consumer engagement and (iv) responding faster and more creatively to changing consumer trends that larger competitors who are burdened by legacy production, distribution complexity and costs cannot quickly comply with.

Our brands consist of beverages geared to the active and health-conscious consumer (“Power+ Brands”) including sparkling waters, energy drinks, and juices. Our portfolio of Power+ Brands includes LaCroix®, LaCroix Cúrate®, LaCroix NiCola® and Shasta® Sparkling Water products; Rip It® energy drinks and shots; and Everfresh®, Everfresh Premier Varietals™ and Mr. Pure® 100% juice and juice-based products. Additionally, we produce and distribute carbonated soft drinks including Shasta® and Faygo®, iconic brands whose consumer loyalty spans more than 125 years.

Presently, our primary market focus is North America, butthe United States and Canada. Certain of our products are also distributed on a limited basis in various other countries. countries and expanding distribution to other regions is being considered. To service a diverse customer base that includes numerous national retailers, as well as thousands of smaller “up-and-down-the-street” accounts, we utilize a hybrid distribution system to deliver our products primarily through the warehouse delivery system and distributors.

National Beverage Corp. wasis incorporated in Delaware in 1985 and began trading as a public company on the NASDAQ Stock Market in 1991. In this report, the terms “we,” “us,” “our,” “Company” and “National Beverage” mean National Beverage Corp. and its subsidiaries unless indicated otherwise.

National Beverage is evolving to meet the healthy hydration demands of consumers. Health and wellness awareness has increased significantly, resulting in growing demand for beverages with little or no calories and wholesome natural ingredients. Our brands emphasize distinctly-flavored beverages in attractive packaging that appeal to multiple demographic groups. The attentive, health-conscious and discriminating consumer is ever more alert to wellness choices and better-for-you ingredients that align to this transition and strategic focus.

 

Our brands consist of (i) beverages geared to the active and health-conscious consumer (“Power+ Brands”) including sparkling waters, energy drinks, and juices, and (ii) Carbonated Soft Drinks in a variety of flavors including regular, sugar-free and reduced calorie options. Our portfolio of Power+ Brands includes LaCroix®, LaCroix Cúrate™, LaCroix NiCola™ and Shasta Sparkling Water® products; Rip It® energy drinks and shots; and Everfresh®, Everfresh Premier Varietals™ and Mr. Pure® 100% juice and juice-based products. Our Carbonated Soft Drinks portfolio includes Shasta® and Faygo®, iconic brands whose flavor development spans more than 125 years.

To service a diverse customer base that includes numerous national retailers, as well as thousands of smaller “up-and-down-the-street” accounts, we utilize a hybrid distribution system to deliver our products primarily through the take-home, convenience and food-service channels.

Our strategy emphasizes the growth of our products by (i) developing healthier beverages in response to the global shift in consumer buying habits and tailoring the variety and types of beverages in our portfolio to satisfy the preferences of a diverse mix of ‘crossover consumers’ – a growing group desiring a change to better-for-you beverages; (ii) emphasizing unique flavor development and variety throughout our product lines and brands; (iii) leveraging our efficient production and distribution systems, cost-effective social media platforms and regionally focused marketing programs to profitably deliver high-quality products at optimal consumer price-points; and (iv) responding faster and more creatively to consumer trends than competitors who are burdened by production and distribution complexity as well as legacy costs.

Our operatingoperating results are affected by numerous factors, including fluctuations in the costs of raw materials, changes in consumer preference for beverage products, competitive pricing in the marketplaceholiday and seasonal programming and weather conditions. BeverageWhile yesteryear we witnessed more seasonality, we continue to see higher sales are seasonal with the highest volume typically realized during the summer and warmer months. As a result, our operating results from one fiscal quarter to the next may not be comparable.when outdoor activities are more prevalent.

 

1311

Table of Contents

Our highly innovative business, where new beverages are developed and produced for selective holidays and ceremonial dates, should not be analyzed on the common three-month (quarterly) periods, traditionally found acceptable. Today, costly development projects and seasonal weather periods plus promotional packaging, make quarter-to-quarter comparisons unworthy statistics and forcing companies into decision making for that purpose is not truly beneficial for investors and shareholders alike.

Traditional and typical are not a part of an innovator’s vocabulary.

 

RESULTS OF OPERATIONS

 

Three Months Ended January 27, 2018July 28, 2018 (thirdfirst quarter of fiscal 2018201)9) compared to

Three Months Ended January 28, 2017July 29, 2017 (thirdfirst quarter of fiscal 20172018)

 

Net sales for the thirdfirst quarter of fiscal 20182019 increased 16.9%12.6% to $227.5$292.6 million compared to $194.6$259.8 million for the thirdfirst quarter of fiscal 2017.2018. The increase in sales resulted primarily from a 14.9%10.4% increase in case volume and, to a lesser extent, a higher average selling price. The volume increase includes 38.0% growth of our Power+ Brands, partially offset by a decline in Carbonated Soft Drinks primarily due to the conclusion of the Company’s retail brands business. Average selling price per case increased 2.0% due to changes in product mix.

Gross profit for the third quarter of fiscal 2018 increased 20.1% to $91.2 million compared to $75.9 million for the third quarter of fiscal 2017.  The increase in gross profit is due to increased volume and growth in higher-margin Power+ Brands. Cost of sales per case was flat. As a result, gross margin improved to 40.1% compared to 39.0% for the third quarter of fiscal 2017. 

Selling, general and administrative expenses for the third quarter of fiscal 2018 increased $6.3 million to $45.4 million from $39.2 million for the third quarter of fiscal 2017.  The increase was due to higher distribution, selling and marketing costs, related to volume growth.  As a percent of net sales, selling, general and administrative expenses were relatively flat.

Other income includes interest income of $402,000 for the third quarter of fiscal 2018 and $191,000 for the third quarter of fiscal 2017. The increase in interest income is due to higher average invested balances and return on investments. 

The Company’s effective income tax rate, based upon estimated annual income tax rates, was 10.9% for the third quarter of fiscal 2018 and 34.2% for the third quarter of fiscal 2017.  The reduction in the effective tax rate as compared to the same period in the prior year was due primarily to the Tax Cuts and Jobs Act (the “Tax Act”) enacted into law on December 22, 2017. The Tax Act makes changes to the U.S. tax code, including reducing the U.S. federal tax rate from 35% to 21% effective January 1, 2018.  The phasing in of the lower corporate income tax rate results in a blended federal statutory rate of 30.4% for our fiscal 2018, compared with the previous 35% rate.  The federal statutory tax rate will be reduced to 21% in subsequent fiscal years. Additionally, our effective rate in both periods varies from the federal statutory rate due to state income taxes, the domestic manufacturing deduction and the adoption of ASU 2016-09 related to share-based payment awards.  See Note 6 of Notes to Unaudited Consolidated Financial Statements.

We are compelled by regulations to record a one-time adjustment to remeasure previous deferred tax liabilities by $4.3 million and adjust prior year-to-date income tax to the estimated effective tax rate for the full year resulting in a $7 million reduction in tax expense.

Nine Months Ended January 27, 2018 (first nine months of fiscal 2018) compared to

Nine Months Ended January 28, 2017 (first nine months of fiscal 2017)

Net sales for the first nine months of fiscal 2018 increased 19.0% to $731.4 million compared to $614.9 million for the first nine months of fiscal 2017. The increase in sales resulted primarily from a 15.8% increase in case volume and, to a lesser extent, a higher average selling price. The volume increase includes 38.9%29.1% growth of our Power+ Brands, partially offset by a decline in Carbonated Soft Drinks. The Company discontinued its lower-margin, private-label carbonated soft drink business in the third quarter of Fiscal 2018, allowing future performance to be more focused on brand equity appreciation. Average selling price per case increased 2.0%3.8% due to changes in product mix.

14

Table of Contents

 

Gross profit for the first nine monthsquarter of fiscal 20182019 increased 21.5%10.7% to $291.8$115.7 million compared to $240.1$104.5 million for the first nine monthsquarter of fiscal 2017.2018. The increase in gross profit is due to increased volume and growth in higher-marginhigher margin Power+ Brands. CostThe cost of sales per case was flat.increased 2.1% primarily due to higher aluminum and freight costs. As a result, the gross margin improved to 39.9%was 39.5% compared to 39.1%40.2% for the first nine monthsquarter of fiscal 2017.2018.

 

Selling, general and administrative expenses for the first nine monthsquarter of fiscal 20182019 increased $15.5$6.0 million to $137.6$52.7 million from $122.0$46.7 million for the first nine monthsquarter of fiscal 2017.2018. The increase was primarily due to higher distribution selling,costs and marketing and administrative costs, primarily related to volume growth.spending.  As a percent of net sales, selling, general and administrative expenses decreased to 18.8% from 19.8% primarily due to the leveraging effects of higher volume on fixed costs.remained at 18.0%. 

 

Other income includes interest income of $998,000$871,000 for the first nine monthsquarter of fiscal 20182019 and $437,000$281,000 for the first nine monthsquarter of fiscal 2017.2018. The increase in interest income is due to higherchanges in average invested balances and increased return on investments.

 

The Company’sTax Cuts and Jobs Act (“the Tax Act”) was signed into law on December 22, 2017 which reduced the applicable federal statutory rate from 35% to 21% for fiscal 2019. The federal statutory rate for fiscal 2018 was 30.4%. The Company’s effective income tax rate, based upon estimated annual income tax rates, was 26.9%23.5% for the first nine monthsquarter of fiscal 20182019 and 34.2%34.1% for the first nine monthsquarter of fiscal 2017.2018. The reduction indifference between the effective tax rate was due primarily to the statutory rate decreases set forth in the Tax Act discussed above. Additionally, our effective rate in both periods varies fromand the federal statutory rate of 21% was primarily due to the effects of state income taxes, the domestic manufacturing deduction and the adoption of ASU 2016-09 related to share-based payment awards. See Note 6 of Notes to Unaudited Consolidated Financial Statements.taxes.

 

We are compelled by regulations to record a one-time adjustment to remeasure previous deferred tax liabilities by $4.3 million and adjust prior year-to-date income tax to the estimated effective tax rate for the full year resulting in a $7 million reduction in tax expense.

12

Table of Contents

 

LIQUIDITY AND FINANCIAL CONDITION

 

Liquidity and Capital Resources

Our principal source of funds is cash generated from operations. At January 27,July 28, 2018, we maintained $100 million unsecured revolving credit facilities, under which no borrowings were outstanding and $2.2$2.1 million was reserved for standby letters of credit. We believe existing capital resources will be sufficient to meet our liquidity and capital requirements for the next twelve months.

On May 5, 2017, the Company declared a special cash dividend of $1.50 per share to shareholders of record on June 5, 2017. The cash dividend totaling $69.9 million was paid on August 4, 2017.

 

Cash Flows

The Company’s cash position increased $53.0 million for the first quarter of fiscal 2019, which compares to an increase of $39.5 million for the first quarter of fiscal 2018.

Net cash provided by operating activities for the first nine monthsquarter of fiscal 20182019 amounted to $106.8$59.3 million compared to $81.4$43.5 million for the first nine monthsquarter of fiscal 2017.2018. For the first nine monthsquarter of fiscal 2018,2019, cash flow was principally provided by net income of $113.3$48.8 million, an increase in accrued and other liabilities of $13.3 million and depreciation and amortization aggregating $10.3$4.0 million, offset in part by seasonal and sales volume related increases in trade receivables and inventory.

15

Table of Contents

 

Net cash used in investing activities for the first nine monthsquarter of fiscal 20182019 reflects capital expenditures of $18.7$6.2 million, compared to capital expenditures of $11.8$4.1 million for the first nine monthsquarter of fiscal 2017. Capital2018.  The Company expects capital expenditures increasedto increase in orderFiscal 2019 primarily to expand production capacity to support volume growth.

Net cash used in financing activities for the first nine months of fiscal 2018 amounted to $69.5 million, which included the payment of cash dividends of $69.9 million. The first nine months of fiscal 2017 included the payment of cash dividends of $69.9 million.

 

Financial Position

During the first nine monthsquarter of fiscal 2018,2019, our working capital increased to $214.3$293.7 million from $181.1$248.3 million at April 29, 2017.28, 2018. The increase in working capital resulted primarily fromwas due to higher cash, trade receivables inventories and prepaid and other assets,inventory, partially offset by higher accrued liabilities.accounts payable and income taxes payable. Trade receivables increased $4.6$10.3 million due to increased sales, while days sales outstanding improved slightly to 30.429.4 days from 30.631.4 days. Inventories increased $7.5$6.9 million as a result of the Company maintaining higher inventory levels to support sales increases. Inventory turns declinedimproved to 9.010.4 from 9.5 times. Prepaid and other assets increased $5.9 million due to increases in the cash flow hedge asset and income tax refund receivable. At January 27,July 28, 2018, the current ratio of 3.4 was 3.4 to 1 compared to 3.1 to 1 atunchanged from April 29, 2017.2018.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

There have been no material changes in market risks from those reported in our Annual Report on Form 10-K for the fiscal year ended April 29, 2017.28, 2018.

 

ITEM 4. CONTROLS AND PROCEDURES

 

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of the Company’sCompany’s management, including our Chief Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of our “disclosure controls and procedures” (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were effective to ensure information required to be disclosed by us in reports we file or submit under the Exchange Act is (1) recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and (2) accumulated and communicated to our management, including our Chief Executive Officer and Principal Financial Officer, to allow timely decisions regarding required disclosure.

13

Table of Contents

 

There were no changes in our internal control over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

FORWARD-LOOKING STATEMENTS

 

Certain statements in this Quarterly Report on Form 10-Q (the(the “Form 10-Q”) constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risk, uncertainties and other factors that may cause the actual results, performance or achievements of our Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, but are not limited to, the following: general economic and business conditions, pricing of competitive products, success of new product and flavor introductions, fluctuations in the costs of raw materials and packaging supplies, ability to pass along cost increases to our customers, labor strikes or work stoppages or other interruptions in the employment of labor, continued retailer support for our products, changes in brand image, consumer preferences and our success in creating products geared toward consumers’ tastes, success in implementing business strategies, changes in business strategy or development plans, government regulations, taxes or fees imposed on the sale of our products, unfavorable weather conditions and other factors referenced in this Form 10-Q. For a further list and description of various risks, relevant factors and uncertainties that could cause future results or events to differ materially from those expressed or implied in our forward-looking statements, see the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections contained in our Annual Report on Form 10-K for the fiscal year ended April 29, 201728, 2018 and other filings with the Securities and Exchange Commission. We disclaim an obligation to update any such factors or to publicly announce the results of any revisions to any forward-looking statements contained herein to reflect future events or developments.

  

1614

Table of Contents

 

PART II - OTHER INFORMATION

 

ITEM 1A. RISK FACTORS

 

There have been no material changes in risk factors from those reported in our Annual Report on Form 10-K for the fiscal year ended April 29, 2017.28, 2018.

 

ITEM 6. EXHIBITS

 

Exhibit No.Description
   

31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

31.2

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

32.1

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

32.2

Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

101

The following financial information from National Beverage Corp. Quarterly Report on Form 10-Q for the quarterly period ended January 27,July 28, 2018, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive Income; (iv) Consolidated Statements of Shareholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) the Notes to Consolidated Financial Statements.

 

1715

Table of Contents

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: March 8,September 6, 2018

 

National Beverage Corp.

(Registrant)

By:

/s/ Gregory P. Cook

Gregory P. Cook

Vice President – Controller and

  
Chief Accounting OfficerBy: /s/ George R. Bracken

George R. Bracken

Executive Vice President – Finance

(Principal Financial Officer)

 

16

18