Table of Contents


UNITEDSTATES

SECURITIES ANDEXCHANGECOMMISSION

Washington, D.C. 20549

 


FORM10-Q

 


(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31,June 30, 2018

 

OR

 

TRANSITIONREPORTPURSUANTTOSECTION13OR15(d)OFTHESECURITIESEXCHANGEACTOF1934

 

For the transition period _____ to_____.

Commission file number: 000-50644

 


Cutera,Inc.

(Exact name of registrant as specified in its charter)

 


Delaware

(Stateorotherjurisdictionofincorporationororganization)

77-0492262

(State or other jurisdiction of incorporation or organization)

(I.R.S.employeridentificationno.)

 

3240BayshoreBlvd.,Brisbane,California94005

(Addressofprincipalexecutiveoffices)

 

(415)657-5500

(Registrant’stelephonenumber,includingareacode)

 


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing

requirements for the past 90 days.    Yes    No   

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such

shorter period that the registrant was required to submit and post such files). Yes No   

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”filer”, “smaller reporting company,”company”  and “emerging"emerging growth company”company" in Rule 12b-2 of the Exchange Act.Act (check one):

 

Large accelerated filer Accelerated filer Non-accelerated filer Smaller reporting company Emerging growth company

Accelerated filer  ☒

Non-accelerated filer  ☐

Smaller reporting company  ☐

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.):    Yes    No   

 

The number ofRegistrant had 13,836,800 shares of Registrant’s common stock, issued and$0.001 par value per share, outstanding as of April 30, 2018, was 13,634,482July 31, 2018.

 

 

 

 

CUTERA, INC.

 

FORM 10-Q

 

TABLEOFCONTENTS

Page

Page

PART I

FINANCIAL INFORMATION

Item 1

Financial Statements (unaudited)

3

 

Condensed Consolidated Balance Sheets

3

 

Condensed Consolidated Statements of Operations

4

 

Condensed Consolidated Statements of Comprehensive LossIncome (Loss)

5

 

Condensed Consolidated Statements of Cash Flows

6

 

Notes to Condensed Consolidated Financial Statements

7

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

2221

Item 3

Quantitative and Qualitative Disclosures About Market Risk

29

Item 4

Controls and Procedures

30

PART II

OTHER INFORMATION

Item 1

Legal Proceedings

3031

Item 1A

Risk Factors

3031

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

31

Item 3

Defaults Upon Senior Securities

31

Item 4

Mine Safety Disclosures

31

Item 5

Other Information

31

Item 6

Exhibits

3132

 

Signature

32

 

2

 

PART I. FINANCIAL INFORMATION

 

ITEM 1.ITEM1.     FINANCIALSTATEMENTS

FINANCIAL STATEMENTS

CUTERA, INC.

 

CUTERA,INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(inthousands,exceptshareandpersharedata)

(unaudited)

 

 

March 31,
2018

  

December 31,

2017

  

June 30, 2018

  

December 31, 2017

 

Assets

                

Current assets:

                

Cash and cash equivalents

 $10,910  $14,184  $18,432  $14,184 

Marketable investments

  13,062   21,728   10,573   21,728 

Accounts receivable, net

  19,862   20,777   22,122   20,777 

Inventories

  30,979   28,782   30,138   28,782 

Other current assets and prepaid expenses

  2,601   2,903   3,469   2,903 

Total current assets

  77,414   88,374   84,734   88,374 
                

Property and equipment, net

  2,214   2,096   2,632   2,096 

Deferred tax asset

  21,792   19,055   21,219   19,055 

Goodwill

  1,339   1,339   1,339   1,339 

Other long-term assets

  5,367   374   5,807   374 

Total assets

 $108,126  $111,238  $115,731  $111,238 
                

Liabilities and Stockholders' Equity

                

Current liabilities:

                

Accounts payable

 $8,206  $7,002  $10,743  $7,002 

Accrued liabilities

  20,083   26,848   22,756   26,848 

Deferred revenue

  8,847   9,461   9,288   9,461 

Total current liabilities

  37,136   43,311   42,787   43,311 
                

Deferred revenue, net of current portion

  2,168   2,195   2,519   2,195 

Income tax liability

  384   379   386   379 

Other long-term liabilities

  583   460   665   460 

Total liabilities

  40,271   46,345   46,357   46,345 
                

Commitments and Contingencies (Note 12)

        

Commitments and Contingencies (Note 14)

        
                

Stockholders’ equity:

                

Convertible preferred stock, $0.001 par value; authorized: 5,000,000 shares; none issued and outstanding

      

Common stock, $0.001 par value; authorized: 50,000,000 shares; issued and outstanding: 13,634,154 and 13,477,973 shares at March 31, 2018 and December 31, 2017, respectively

  14   13 

Common stock, $0.001 par value; authorized: 50,000,000 shares; issued and outstanding: 13,824,252 and 13,477,973 shares at June 30, 2018 and December 31, 2017, respectively

  14   13 

Additional paid-in capital

  62,057   62,025   66,291   62,025 

Retained earnings

  5,888   2,947 

Accumulated deficit

  3,156   2,947 

Accumulated other comprehensive loss

  (104

)

  (92

)

  (87)   (92)

 

Total stockholders’ equity

  67,855   64,893   69,374   64,893 
                

Total liabilities and stockholders’ equity

 $108,126  $111,238  $115,731  $111,238 

 

The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.

 

3

Table of Contents

 

 

CUTERA, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 (in thousands, except per share data)

 (unaudited)

 

 

Three Months Ended

  

Three Months Ended

  

Six Months Ended

 
 

March 31,

  

June 30,

  

June 30,

 
 

2018

  

2017

  

2018

  

2017

  

2018

  

2017

 

Net revenue:

                        

Products

 $29,264  $24,475  $37,650  $31,727  $66,914  $56,202 

Service

  4,861   4,824   4,903   4,662   9,764   9,486 

Total net revenue

  34,125   29,299   42,553   36,389   76,678   65,688 

Cost of revenue:

                        

Products

  13,922   11,144   17,045   13,840   30,967   24,984 

Service

  2,869   2,634   3,131   1,503   6,000   4,137 

Total cost of revenue

  16,791   13,778   20,176   15,343   36,967   29,121 

Gross profit

  17,334   15,521   22,377   21,046   39,711   36,567 
                        

Operating expenses:

                        

Sales and marketing

  13,088   10,773   15,535   12,787   28,623   23,560 

Research and development

  3,556   2,945   4,095   2,981   7,651   5,926 

General and administrative

  5,439   3,216   4,902   3,548   10,341   6,764 

Total operating expenses

  22,083   16,934   24,532   19,316   46,615   36,250 

Loss from operations

  (4,749

)

  (1,413

)

Interest and other income, net

  98   273 

Loss before income taxes

  (4,651

)

  (1,140

)

Benefit for income taxes

  (2,619

)

  (118)

Net loss

 $(2,032

)

 $(1,022

)

Income (loss) from operations

  (2,155)   1,730   (6,904)   317 

Interest and other income (expense), net

  (129)   276   (31)   549 

Income (loss) before income taxes

  (2,284)   2,006   (6,935)   866 

Provision (benefit) for income taxes

  (712)   59   (3,331)   (59) 

Net income (loss)

 $(1,572)  $1,947  $(3,604)  $925 
                        

Net loss per share:

        

Basic and Diluted

 $(0.15

)

 $(0.07

)

Net income (loss) per share:

                

Basic

 $(0.11)  $0.14  $(0.26)  $0.07 

Diluted

 $(0.11)  $0.13  $(0.26)  $0.06 
                        

Weighted-average number of shares used in per share calculations:

                        

Basic and Diluted

  13,587   13,840 

Basic

  13,709   13,935   13,649   13,888 

Diluted

  13,709   14,629   13,649   14,633 

 

The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.

 

4

Table of Contents

 

 

CUTERA, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSSINCOME (LOSS)

(inthousands)

(unaudited)

 

  

Three Months Ended

 
  

March 31,

 
  

2018

  

2017

 

Net loss

 $(2,032

)

 $(1,022

)

Other comprehensive loss:

        

Available-for-sale investments

        

Net change in unrealized gain (loss) on available-for-sale investments

  (21)  3 

Less: Reclassification adjustment for (gains) losses on investments recognized during the period

  9   (4)

Net change in unrealized loss on available-for-sale investments

  (12

)

  (1)

Tax loss (benefit)

      

Other comprehensive loss, net of tax

  (12

)

  (1)

Comprehensive loss

 $(2,044

)

 $(1,023

)

  

Three Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

 
  

2018

  

2017

  

2018

  

2017

 

Net income (loss)

 $(1,572) $1,947  $(3,604)  $925 

Other comprehensive income (loss):

                

Available-for-sale investments

                

Net change in unrealized gains (losses) on available-for-sale investments

  18   5   (4)   8 

Less: Reclassification adjustment for gains (losses) on investments recognized during the period

        9   (4)

 

Net change in unrealized gains and losses on available-for-sale investments

  18   5   5   4 

Tax provision

            

Other comprehensive income (loss), net of tax

  18   5   5   4 

Comprehensive income (loss)

 $(1,554) $1,952  $(3,599)  $929 

 

The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.

 

5

Table of Contents

 

 

CUTERA, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(inthousands)

(unaudited)

 

 

Three Months Ended March 31,

  

Six Months Ended June 30,

 
 

2018

  

2017

  

2018

  

2017

 

Cash flows from operating activities:

                

Net loss

 $(2,032

)

 $(1,022

)

Adjustments to reconcile net loss to net cash used in operating activities:

        

Net income (loss)

 $(3,604)  $925 

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

        

Stock-based compensation

  1,688   1,395   3,893   2,626 

Depreciation of tangible assets

  254   248   544   492 
Amortization of contract acquisition costs 373     822    

Change in deferred tax asset

  (2,737)   (17)

Change in deferred tax assets

  (3,324)    
Provision for doubtful accounts receivable 487  (3) 
Other 25 (34)   (25)   (42) 

Changes in assets and liabilities:

                

Accounts receivable

  915   (1,305)  (1,832)   (1,641)

 

Inventories

  (2,197

)

  (695

)

  (1,356)   (1,936)

 

Other current assets and prepaid expenses

  1,753   (158

)

  (569)   (545) 

Other long-term assets

  (2,150)  (9)  (1,578)   (1) 

Accounts payable

  1,204   491   3,741   1,695 

Accrued liabilities

  (6,727

)

  (2,657

)

  (4,325)   1,534 

Other long-term liabilities

  70    

Deferred revenue

  (456

)

  (23

)

  546   784 

Other long-term liabilities

  40   1 

Net cash used in operating activities

  (10,047

)

  (3,785

)

Income tax liability

  7   2 

Net cash provided by (used in) operating activities

  (6,503)   3,890 
                

Cash flows from investing activities:

                

Acquisition of property, equipment and software

  (104

)

  (69

)

  (581)

 

  (210) 

Disposal of property and equipment

     25   38   40 

Proceeds from sales of marketable investments

  13,044   5,255   13,044   6,754 

Proceeds from maturities of marketable investments

     14,035   2,500   24,812 

Purchase of marketable investments

  (4,390

)

  (15,972

)

  (4,390)   (25,863) 

Net cash provided by investing activities

  8,550   3,274   10,611   5,533 
                

Cash flows from financing activities:

                

Repurchase of common stock

     (2,700

)

     (7,041)

 

Proceeds from exercise of stock options and employee stock purchase plan

  633   1,751   3,038   3,871 

Taxes paid related to net share settlement of equity awards

  (2,288

)

  (784

)

  (2,664)   (1,167)

 

Payments on capital lease obligations

  (122

)

  (88

)

  (234)   (182)

 

Net cash used in financing activities

  (1,777

)

  (1,821)

Net cash provided by (used) in financing activities

  140   (4,519)

 

                

Net decrease in cash and cash equivalents

  (3,274

)

  (2,332

)

Net increase in cash and cash equivalents

  4,248   4,904 

Cash and cash equivalents at beginning of period

  14,184   13,775   14,184   13,775 

Cash and cash equivalents at end of period

 $10,910  $11,443  $18,432  $18,679 
                

Supplemental disclosure of non-cash items:

                

Repurchase of common stock acquired but not settled

    $207 

Assets acquired under capital lease

 $284  $80  $533  $257 

 

The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.

 

6

Table of Contents

 

CUTERA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

Note1.SummaryofSignificantAccountingPolicies

 

Description of Operations and Principles of Consolidation

Cutera, Inc. (“Cutera” or the “Company”) is a global provider of laser and other energy-based aesthetic systems for practitioners worldwide. The Company designs, develops, manufactures, and markets laser and other energy-based product platforms for use by physicians and other qualified practitioners which enable them to offer safe and effective aesthetic treatments to their customers. The Company currently markets the following key system platforms: excel V, excel HR, enlighten, Juliet, Secret RF, truSculpt andxeo. The Company’s systems offer multiple hand pieces and applications, which allow customers to upgrade their systems. The sales of (i) systems, system upgrades and hand pieces (classified as “Systems”(“Systems” revenue); (ii) hand piece refills applicable to Titan, truSculpt 3D and truSculpt iD3D, as well as single use disposable tips applicable to Juliet, Secret RF (classified as “Consumables”)(“Consumables” revenue); and (iii) the distribution of third party manufactured skincare products (classified as "Skincare”("Skincare” revenue); and are collectively classified as “Products” revenue. In addition to Products revenue, the Company generates revenue from the sale of post-warranty service contracts, parts, detachable hand piece replacements (except for Titanand, truSculpt 3D3D and truSculpt iD) and service labor for the repair and maintenance of products that are out of warranty, all of which is classified as “Service” revenue.

 

Headquartered in Brisbane, California, the Company has wholly-owned subsidiaries that are currently operational in Australia, Belgium, Canada, France, Germany, Hong Kong, Japan, Spain, Switzerland and the United Kingdom. These subsidiaries market, sell and service the Company’s products outside of the United States.

 

Unaudited Interim Financial Information

In the opinion of the Company, the accompanying unaudited Condensed Consolidated Financial Statementscondensed consolidated financial statements included in this report reflect all adjustments (consisting of only normal recurring adjustments) necessary for a fair statement of its financial position as of March 31,June 30, 2018, its results of operations for the three and six months periodperiods ended March 31,June 30, 2018, and 2017, comprehensive lossincome (loss) for the three and six months periodperiods ended March 31,June 30, 2018 and 2017, and cash flows for the threesix months ended March 31,June 30, 2018, and 2017. The December 31, 2017 Condensed Consolidated Balance Sheetcondensed consolidated balance sheet was derived from audited financial statements, but does not include all disclosures required by generally accepted accounting principles in the United States of America (“GAAP”). The results for interim periods are not necessarily indicative of the results for the entire year or any other interim period. The accompanying condensed consolidated financial statements should be read in conjunction with the Company’s previously filed audited financial statements and the related notes thereto included in the Company’s annual report on Form 10-K10-K for the year ended December 31, 2017 filed with the Securities and Exchange Commission (the “SEC”) on March 26, 2018.

 

Use of Estimates

The preparation of interim Condensed Consolidated Financial Statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the amounts reported of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financialcondensed consolidated financial Statements and the accompanying notes, and the reported amounts of revenue and expenses during the reported periods. Actual results could differ materially from those estimates.

 

On an ongoing basis, the Company evaluates their estimates, including those related to warranty obligation, sales commission, accounts receivable and sales allowances, valuation of inventories, fair values of goodwill, useful lives of property and equipment, assumptions regarding variables used in calculating the fair value of the Company's equity awards, expected achievement of performance based vesting criteria, fair value of investments, the standalone selling price of the Company's products and services, the customer life and period of benefit used to capitalize and amortize contracts acquisition costs, variable consideration, contingent liabilities, recoverability of deferred tax assets, and effective income tax rates, among others. Management bases their estimates on historical experience and on various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities.

 

Risks and Uncertainties

 

The Company's future results of operations involve a number of risks and uncertainties. Factors that could affect the Company's future operating results and cause actual results to vary materially from expectations include, but are not limited to, rapid technological change, continued acceptance of the Company's products, stability of world financial markets, cybersecurity breaches and other disruptions that could compromise the Company’s information or results, management of international activities, competition from substitute products and larger companies, ability to obtain regulatory approval, government regulations, patent and other litigations, ability to protect proprietary technology from counterfeit versions of the Company's products, strategic relationships and dependence on key individuals. If the Company fails to adhere to ongoing Food and Drug Administration (the "FDA") Quality System Regulation, the FDA may withdraw its market clearance or take other action. The Company's manufacturers and suppliers may encounter supply interruptions or problems during manufacturing due to a variety of reasons, including failure to comply with applicable regulations, including the FDA's Quality System Regulation, equipment malfunction and environmental factors, any of which could delay or impede the Company's ability to meet demand.

 

Comparability

The Company adopted the new revenue standard effective January 1, 2018, using the modified retrospective method. Prior period financial statements were not retrospectively restated. The consolidated balance sheet as of December 31, 2017 and results of operations for the three and six months ended June 30, 2017 were prepared using an accounting standard that was different than that in effect for the three and six months ended June 30, 2018. As a result the consolidated balance sheets as of June 30, 2018 and December 31, 2017 are not directly comparable, nor are the condensed consolidated statement of operations for the three and six months ended June 30, 2018 and June 30, 2017.

7

 

Comparability

The Company adopted the new revenue standard effective January 1, 2018, using the modified retrospective method. Prior period financial statements were not retrospectively restated. The consolidated balance sheet as of December 31, 2017 and results of operations for the three months ended March 31, 2017 were prepared using accounting standards that were different than those in effect for the three months ended March 31,2018. As a result the consolidated balance sheets as of March 31,2018 and December 31, 2017 are not directly comparable, nor are the results of operations for the three months ended March 31,2018 and March 31, 2017.

Adopted Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09,2014-09, “Revenue from Contracts with Customers,” amending revenue recognition guidance and requiring more detailed disclosures to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amended guidance, herein referred to as Topic 606, is effective for annual and interim reporting periods beginning after December 15, 2017, with early adoption permitted for public companies effective for annual and interim reporting periods beginning after December 15, 2016. The Company adopted the new revenue standard in the first quarter of fiscal year 2018 using the modified retrospective method. The Company recognized the cumulative effect of applying the new revenue standard as an adjustment to retained earnings. The comparative information has not been restated and continues to be reported under the accounting standards in effect for the period presented.

 

See Note 2 – Revenue Recognition, for additional accounting policy and transition disclosures.

 

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230), which intends to reduce diversity in practice in how certain cash receipts and cash payments are classified in the statement of cash flows. This guidance is effective for the Company in the first quarter of 2018. The Company adopted the standard in the first quarter of fiscal year 2018. The adoption did not have any material impact on the Company’s consolidated financial statements.

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 320), which amended the guidance on the classification and presentation of restricted cash in the statement of cash flow. The amendment requires entities to include restricted cash and restricted cash equivalents in its cash and cash equivalents in the statement of cash flow. The amendment is effective for the Company in the first quarter of 2018 and is required to be adopted retrospectively. The Company adopted the standard in the first quarter of fiscal year 2018. The adoption did not have any material impact on the Company’s consolidated financial statements.Other Accounting Pronouncements Not Yet Adopted

 

Other Accounting Pronouncements

In February 2016, June 2018, the FASB issued ASU No.2016-02, Leases 2018-07, "Compensation –Stock Compensation (Topic 842)718): Improvement to Nonemployee Share-Based Payment Accounting". The new guidance changes the accounting for nonemployee awards including: (1) Equity-classified share-based payment awards issued to nonemployees will be measured on the grant date, instead of the previous requirement to remeasure the awards through the performance completion date, (2) For performance conditions, compensation cost associated with the award will be recognized when the achievement of the performance condition is probable, rather than upon achievement of the performance condition, and (3) The current requirement to reassess the classification (equity or liability) for nonemployee awards upon vesting will be eliminated, except for awards in the form of convertible instruments. The new guidance also clarifies that any share-based payment awards issued to customers should be evaluated under ASC 606. The amendments in the new guidance are effective for annual and interim reporting periods beginning after December 15, 2018, with early adoption permitted for public companies, but no earlier than an entity’s adoption date of Topic 606. The Company will adopt the new standard effective January 1, 2019. The Company is still currently evaluating the impact of adopting the new standard.

In February 2016, the FASB issued ASU No. 2016-02, "Leases" (Topic 842), which amends the existing accounting standards for leases. The new standard requires lessees to record a right-of-use asset and a corresponding lease liability on the balance sheet (with the exception of short-term leases). The new standard also requires expanded disclosures regarding leasing arrangements. The new standard becomes effective for the Company in the first quarter of fiscal year 2019 and early adoption is permitted. The new standard is required to be adopted using the modified retrospective approach and requires application of the new standard at the beginning of the earliest comparative period presented. The Company finances its fleet of vehicles used by its field sales and service employees and has facility leases. Several of the Company’s customers finance purchases of its system products through third party lease companies and not directly with the Company. The Company does not believe that the new standard will change customer buying patterns or behaviors for its products. The Company will adopt the new standard effective January 1, 2019. The Company expects that upon adoption, right-of-use assets and lease liabilities will be recognized in the balance sheet in amounts that will be material.

 

 

Note 2. Revenue recognition

 

The Company adopted ASC Topic 606, Revenue "Revenue from Contracts with Customers," on January 1, 2018, applying the modified retrospective method to all contract agreements that were not completed as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts are not adjusted and continue to be reported under the accounting standards in effect for the prior period. A cumulative catch up adjustment was recorded to beginning retained earnings to reflect the impact of all existing arrangements under Topic 606.

8

 

Upon adoption of the Topic 606, the Company recorded an increase to retained earnings, net of $5.0 deferred tax liability of $3.8 million (Note 12) for contracts still in force as of January 1, 2018 for the following items in the first quarter and second quarters of 2018:2018:

 

$237,000 reduction in deferred revenue balances for the differences in the amount of revenue recognition for the Company’s revenue streams as a result of allocation of revenue based on standalone selling prices to the Company’s various performance obligations.

$151,000 increase in deferred revenue balances, related to the accretion of financing costs for multi-year post-warranty service contracts for customers who pay more than one year in advance of receiving the service. The Company estimated interest expense for such advance payments under the new revenue standard.

$210,000 for variable consideration on sale transactions.

$4.7 million for the capitalization of the incremental contract acquisition costs, such as sales commissions paid in connection with system sales. These contract acquisition costs were capitalized and will be amortized over the period of anticipated support renewals. Under the prior guidance, theThe Company expensed such costs when incurred.incurred under the prior guidance.

●  $1.2 million deferred tax liability related to the direct tax effect of the ASC 606 adoption. 

 

The Company’s revenue consists of product and service revenue resulting from the sale of systems, training on the systems, extended service contracts, consumables and other accessories. The Company accounts for a contract with a customer when there is a legally enforceable contract between the Company and the customer, the rights of the parties are identified, the contract has commercial substance, and collectability of the contract consideration is probable. Revenues are recognized when control of the promised goods or services are transferred to ourthe Company’s customers, in an amount that reflects the consideration that we expectthe Company expects to receive in exchange for those goods or services.

 

The Company's system sale arrangements generally contain multiple products and services. For these bundled sale arrangements, the Company accounts for individual products and services as separate performance obligations if they are distinct, which is if a product or service is separately identifiable from other items in the bundled package, and if a customer can benefit from it on its own or with other resources that are readily available to the customer. The Company’s system sale arrangements include a combination of the following performance obligations: The System and software license (considered as one performance obligation), system accessories (hand pieces), training, other accessories, extended service contracts and marketing services. For the Company’s system sale arrangements that include an extended service contract, the period of service commences at the expiration of the Company’s standard warranty offered at the time of the system sale. The Company considers the extended service contracts terms in the arrangements that are legally enforceable to be performance obligations. Other than extended service contracts and training,marketing services (which are satisfied over time), the Company generally satisfies all of the performance obligations at a point in time. System,Systems, system accessories (hand pieces), training, and servicetime and material services are also sold on a stand-alone basis, and related performance obligations are satisfied over time as the services are performed.basis.

 

98

 

The following table summarizes the effects of adopting Topic 606 on the Company’s condensed consolidated balance sheet as of March 31,June 30, 2018:

 

 

As reported under

Topic 606

  

Adjustments

  

Balances under

Prior GAAP

 
 

As reported under

Topic 606

  

Adjustments

  

Balances under

Prior GAAP

  

(In thousands)

 
 

(In thousands)

          

Other long-term assets

  5,367   4,862   505  $5,807  $5,325  $482 
Accrued Liabilities 20,083  (111) 20,194 
Deferred tax asset 21,219  (1,160)  22,379 

Accrued liabilities

  22,756   (111)   22,867 

Deferred revenue

  11,015   (194)  10,821   11,807   (255)   11,552 

Retained earnings

  5,888   5,167   721 

Retained earnings (deficit)

  3,156   4,530   (1,374) 

 

The following table summarizes the effects of adopting Topic 606 on the Company’s condensed consolidated income statement for the three months ended June 30, 2018:

  

As reported under

Topic 606

  Adjustments  

Balances under

Prior GAAP

 
             
  (In thousands) 

Products revenue

 $37,650  $55  $37,595 

Service revenue

  4,903   69   4,834 

Sales and marketing

  15,535   (463)   15,998 

Interest and other income, net*

  (129)   (64)   (65) 

The following table summarizes the effects of adopting Topic 606 on Company’s condensed consolidated income statement for the threesix months ended March 31,June 30, 2018:

 

 

 

As reported under

Topic 606

  Adjustments  Balances under Prior GAAP 
 

As reported under

Topic 606

  

Adjustments

  

Balances under

Prior GAAP

             
 

(In thousands, except per share amounts)

  (In thousands) 

Products revenue

 $29,264  $10

 

 $29,254  $66,914  $65  $66,849 

Service revenue

  4,861   64   4,797   9,764   133   9,631 

Sales and marketing

  13,088   (185)  13,273   28,623   (648)  29,271 

Interest and other income, net*

  98   (65)  163   (31)  (129)  98 

 

* Included in interest and other income, net, is the estimated interest expense for advance payment related to contract servicesservice contracts under the new revenue standard going forward. standard.

Adoption of the standard had no impact toon total net cash from or used in operating, investing, or financing activities within the Condensed Consolidated Statementscondensed consolidated statements of Cash Flows. cash flows.

 

As part of the Company's adoption of ASC 606, the Company elected to use the following practical expedientsexpedients: (i) not to adjust the promised amount of consideration for the effects of a significant financing component when the Company expects, at contract inception, that the period between the Company's transfer of a promised product or service to a customer and when the customer pays for that product or service will be one year or less; (ii) to expense costs as incurred for costs to obtain a contract when the amortization period would have been one year or less; (iii) not to recast revenue for contracts that begin and end in the same fiscal year; and (iv) not to assess whether promised goods or services are performance obligations if they are immaterial in the context of the contract with the customer.

 

10

Table of Contents

 

Note 3.Note 3. Cash, Cash EquivalentsEquivalent and Marketable Investments

 

The Company invests its cash primarily in money market funds and in highly liquid debt instruments of U.S. federal and municipal governments and their agencies, commercial paper and corporate debt securities. All highly liquid investments with stated maturities of three months or less from date of purchase are classified as cash equivalents; all highly liquid investments with stated maturities of greater than three months are classified as marketable investments. The majority of the Company’s cash and investments are held in U.S. banks and its foreign subsidiaries maintain a limited amount of cash in their local banks to cover their short term operating expenses.

 

The Company determines the appropriate classification of its investments in marketable securities at the time of purchase and re-evaluates such designation at each balance sheet date. The Company’s marketable securities have been classified and accounted for as available-for-sale.available-for-sale securities. Investments with remaining maturities of more than one year are viewed by the Company as available to support current operations, and are classified as current assets under the caption marketable investments in the accompanying Consolidated Balance Sheets.condensed consolidated balance sheets. Investments in marketable securities are carried at fair value, with the unrealized gains and losses reported as a component of stockholders’ equity. Any realized gains or losses on the sale of marketable securities are determined on a specific identification method, and such gains and losses are reflected as a component of interest and other income, net.

 

9

The following tables summarize the components, and the unrealized gains and losses position, related to the Company’s cash, cash equivalents and marketable investments (in thousands): as of June 30, 2018 and December 31, 2017:

 

March 31, 2018

 

Amortized

Cost

  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

  

Fair Market

Value

 

June 30, 2018

 

Amortized

Cost

  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

  

Fair Market

Value

 

Cash and cash equivalents:

                                

Cash

 $10,579  $  $  $10,579  $15,545  $  $  $15,545 

Money market funds

  331         331   2,887         2,887 

Total cash and cash equivalents

  10,910         10,910   18,432         18,432 
                                

Marketable investments:

                                

U.S. government notes

  7,110      (14

)

  7,096   6,012      (8

)

  6,004 

Municipal securities

  201      (1)  200   200      (1

)

  199 

Corporate debt securities

  5,795   1   (30

)

  5,766   4,388      (18

)

  4,370 

Total marketable investments

  13,106   1   (45

)

  13,062   10,600      (27

)

  10,573 
                                

Total cash, cash equivalents and marketable investments

 $24,016  $1  $(45

)

 $23,972  $29,032  $  $(27

)

 $29,005 

 

December 31, 2017

 

Amortized

Cost

  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

  

Fair Market

Value

  

Amortized

Cost

  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

  

Fair Market

Value

 

Cash and cash equivalents:

                                

Cash

 $14,058  $  $  $14,058  $14,058  $  $  $14,058 

Money market funds

  126         126   126         126 

Total cash and cash equivalents

  14,184         14,184   14,184         14,184 
                                

Marketable investments:

                                

U.S. government notes

  11,885      (15

)

  11,870   11,885      (15

)

  11,870 

Municipal securities

  201      (1)  200   201   
   (1

)

  200 

Commercial paper

  1,836      (3

)

  1,833   1,836      (3

)

  1,833 

Corporate debt securities

  7,838   2   (15

)

  7,825   7,838   2   (15

)

  7,825 

Total marketable investments

  21,760   2   (34

)

  21,728   21,760   2   (34

)

  21,728 
                                

Total cash, cash equivalents and marketable investments

 $35,944  $2  $(34

)

 $35,912  $35,944  $2  $(34

)

 $35,912 

 

1110

Table of Contents

 

As of March 31,June 30, 2018 and December 31, 2017,the net unrealized losses were $45,000$27,000 and $34,000,$34,000, respectively, and were related to interest rate changes on available-for-sale marketable investments. The Company has concluded that it is more-likely-than-notmore-likely-than-not that the securities will be held until maturity or the recovery of their cost basis. No securities were in an unrealized loss position for more than 12 months.

 

The following table summarizes the contractual maturities of the Company’s available-for-sale securities, classified as marketable investments as of March 31,June 30, 2018 (in(in thousands):

 

 

Amount

  Amount 

Due in less than one year

 $11,867  $9,573 

Due in 1 to 3 years

  1,195   1,000 

Total marketable investments

 $13,062  $10,573 

 

 

 

Note 4.Fair Value of Financial Instruments

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible as well as considers counterparty credit risk in its assessment of fair value. Carrying amounts of the Company’s financial instruments, including cash equivalents, accounts receivable, accounts payable and accrued liabilities, approximate their fair values as of the balance sheet dates because of their generally short maturities. The fair value hierarchy distinguishes between (1)(1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2)(2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1)1) and the lowest priority to unobservable inputs (Level 3)3). The three levels of the fair value hierarchy are described below in accordance to ASC 820:

 

● Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities.

● Level 2: Directly or indirectly observable inputs as of the reporting date through correlation with market data, including quoted prices for similar assets and liabilities in active markets and quoted prices in markets that are not active. Level 2 also includes assets and liabilities that are valued using models or other pricing methodologies that do not require significant judgment since the input assumptions used in the models, such as interest rates and volatility factors, are corroborated by readily observable data from actively quoted markets for substantially the full term of the financial instrument.

● Level 3: Unobservable inputs that are supported by little or no market activity and reflect the use of significant management judgment. These values are generally determined using pricing models for which the assumptions utilize management’s estimates of market participant assumptions.

 

In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible as well as considers counterparty credit risk in its assessment of fair value.

 

As of March 31,June 30, 2018, financial assets measured and recognized at fair value on a recurring basis and classified under the appropriate level of the fair value hierarchy as described above were as follows (in thousands):

 

March 31, 2018

 

Level 1

  

Level 2

  

Level 3

  

Total

 

June 30, 2018

 

Level 1

  

Level 2

  

Level 3

  

Total

 

Cash equivalents:

                                

Money market funds

 $331  $  $  $331  $2,887  $  $  $2,887 

Marketable investments:

                            

Available-for-sale securities

     13,062      13,062      10,573      10,573 

Total assets at fair value

 $331  $13,062  $  $13,393  $2,887  $10,573  $  $13,460 

 

As of December 31, 2017, financial assets measured and recognized at fair value on a recurring basis and classified under the appropriate level of the fair value hierarchy as described above waswere as follows (in thousands):

 

December 31, 2017

 

Level 1

  

Level 2

  

Level 3

  

Total

  

Level 1

 
  

Level 2

  

Level 3

  

Total

 

Cash equivalents:

                                

Money market funds

 $126  $  $  $126  $126  $  $  $126 

Commercial paper

            

Marketable investments:

                                

Available-for-sale securities

     21,728      21,728      21,728      21,728 

Total assets at fair value

 $126  $21,728  $  $21,854  $126  $21,728  $  $21,854 

 

1211

Table of Contents

 

The Company’s Level 1 financial assets are money market funds with fair values that are based on quoted market prices. The Company’s Level 2 investments include U.S. government-backed securities and corporate securities that are valued based upon observable inputs that may include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sidedtwo-sided markets, benchmark securities, bids, offers and reference data including market research publications. The average remaining maturity of the Company’s Level 2 investments as of March 31,June 30, 2018 is less than 7 months and all of these investments are rated by S&P and Moody’s at A or better. The Company recognizes transfers between levels of the fair value hierarchy as of the end of the reporting period. There were no transfers within the hierarchy during the quarter and year ended March 31,June 30, 2018 and December 31, 2017, respectively.

 

 

Note5. BalanceSheetDetails

 

Inventories

 

As of March 31,June 30, 2018 and December 31, 2017, inventories consist of the following (in thousands):

 

 

March 31,

2018

  

December 31,

2017

  

June 30,

2018

  

 

December 31,

2017

 

Raw materials

 $18,735  $19,160  $17,875  $19,160 

Work in process

  2,813   2,744 

Work in progress

  2,846   2,744 

Finished goods

  9,431   6,878   9,417   6,878 

Total

 $30,979  $28,782  $30,138  $28,782 

 

Accrued Liabilities

As of March 31,June 30, 2018 and December 31, 2017, accrued liabilities consist of the following (in thousands):

 

 

March 31,

2018

  

December 31,

2017

  

June 30,

2018

  

December 31,

2017

 

Accrued payroll and related expenses

 $9,003  $12,567  $10,712  $12,567 

Sales and marketing accruals

  2,136   3,710   2,283   3,710 

Warranty liability

  3,373   3,508   3,561   3,508 

Sales tax

  1,718   2,920   2,388   2,920 

Other

  3,853   4,143   3,812   4,143 

Total

 $20,083  $26,848  $22,756  $26,848 

 

 

Note 6. Warranty and Service Contracts

 

The Company has a direct field service organization in the U.S. Internationally, the Company provides direct service support through its wholly-owned subsidiaries in Australia, Belgium, Canada, France, Hong Kong, Japan, and Switzerland, as well as through third-partythird-party service providers in Spain and the United Kingdom. In several other countries, where itthe Company does not have a direct presence, the Company provides service through a network of distributors and third-partythird-party service providers.

 

After the original warranty period, maintenance and support are offered on a service contract basis or on a time and materials basis. The Company provides for the estimated cost to repair or replace products under warranty at the time of sale. The following table provides the changes in the product warranty accrual for the three and six months ended March 31,June 30, 2018 and 2017 (in thousands):

 

 

Three Months Ended

  

Three Months Ended

  

Six Months Ended

 
 

March 31,

  

June 30,

  

June 30,

 
 

2018

  

2017

  

2018

  

2017

  

2018

  

2017

 

Beginning Balance

 $3,508  $2,461  $3,373  $2,735  $3,508  $2,461 

Add: Accruals for warranties issued during the period

  2,264   2,135   2,311   1,944   4,575   4,079 

Less: Settlements made during the period

  (2,399)  (1,861

)

  (2,123)   (1,802)

 

  (4,522)   (3,663)

 

Ending Balance

 $3,373  $2,735  $3,561  $2,877  $3,561  $2,877 

 

1312

Table of Contents

 

 

Note 7.7. Revenue

 

Revenue is recognized upon transfer of control of promised products or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for promised goods or services. The Company’s performance obligations are satisfied either over time or at a point in time. Revenue from performance obligations that are transferred to customers over time accounted for approximately 14%9% of the Company’s total revenue for the threesix months ended March 31,June 30, 2018.

 

The Company's system sale arrangements generally contain multiple products and services. For these bundled sale arrangements, the Company accounts for individual products and services as separate performance obligations if they are distinct, which is if a product or service is separately identifiable from other items in the bundled package, and if a customer can benefit from it on its own or with other resources that are readily available to the customer. The Company’s system sale arrangements include a combination of the following performance obligations: Thethe system and software license (considered as one performance obligation), system accessories (hand pieces), training, other accessories, extended service contracts and marketing services.

 

For the Company’s system sale arrangements that include an extended service contract, the period of service commences at the expiration of the Company’s standard warranty offered at the time of the system sale. The Company considers the extended service contracts terms in the arrangements that are legally enforceable to be performance obligations. Other than extended contractservice contracts and marketing services and training,(which are satisfied over time), the Company generally satisfies all of the performance obligations at a point in time. System, system accessories (hand pieces), training, time and material services are also sold on a stand-alone basis, and related performance obligations are satisfied over time as the services are performed.at a point in time. For contracts with multiple performance obligations, the Company allocates the transaction price of the contract to each performance obligation, on a relative basis using its standalone selling price. The stated contract value is the transaction price to be allocated to the separate performance obligations.

 

Nature of Products and Services

 

Systems

System revenue represents the sale of a system or an upgrade of an existing system. A system consists of a console that incorporates a universal graphic user interface, a laser and or other energy based module, control system software and high voltage electronics;electronics, as well as one or more hand pieces. However, depending on the application, the laser or other energy based module is sometimes contained in the hand piece such as with the Company’s Pearl and Pearl Fractional applications instead of within the console.

 

The Company considers system and software license as one performance obligation. The system and the software are highly interrelated and interdependent. Both are necessary for the system to work as designed. The customer cannot benefit from the system without the license to the embedded software. The Company offers customers the ability to select the system that best fits their practice at the time of purchase and then to cost-effectively add applications to their system as their practice grows. This provides customers the flexibility to upgrade their systems whenever they choose and provides us with a source of additional Systems revenue.

 

The Company has concluded that the system or upgrade and the right to use the embedded software represent a single performance obligation as the software license is integral to the functionality of the system or upgrade.

The Company considers set-up or installation an immaterial promise as set-up or installation for systems other than enlighten systemsystems takes only a short time. The related costs to complete set-up or installation are immaterial to the Company. The enlighten system includes the related software license as is one performance obligation and the calibration or installation service asis a separate performance obligation since a third party could perform this service.obligation.

 

For systems sold directly to end-customers that are credit approved, revenue is recognized when the Company transfers control to the end customer,end-customer, which occurs when the product is shipped to the customer or when the customer receives the product, depending on the nature of the arrangement. The Company recognizes revenue on cash basis for system sales to other international direct end-customer sales that have not been credit approved, and after satisfying all remaining obligations onof the agreement. For systems sold through credit approved distributors, revenue is recognized at the time of shipment. The Company’s system arrangements generally do not provide a right of return. The Company provides a standard one-year warranty coverage for all systems sold to end-customers to cover parts and service, and offer extended service plans that vary by the type of product and the level of service desired.

 

The Company typically receives payment for its system consoles and other accessories within 30 days of shipment. Certain international distributor arrangements allow for longer payment terms because of the volume of purchases by these distributors.terms.

14

 

Skincare products

 

The Company sells third-partythird-party manufactured skincare products in Japan. The Company purchases and inventories these third-partythird-party skincare products from the manufacturers and sells them to licensed physicians. The Company acts as the principal in this arrangement, as it determines the price to charge customers for the skincare products, and controls the products before they are transferred to the customer. The Company warrants that the cosmeceuticals will be free of significant defects in workmanship and materials for 90 days from shipment. Skincare products are typically sold in a separate contract ascontracts in which the onlyskincare products represent the sole performance obligations. The Company recognizes revenue for skincare products at a point in time, generally upon shipment or delivery.shipment.

13

Consumables (Other accessories)

The Company treats its customer’scustomers' purchase of replacementTitan, and truSculpt 3Dand truSculpt iD hand pieces as “consumable”Consumable revenue, which provides the Company with a source of recurring revenue from existing customers. The Company’s recently launched Julietand Secret RF products have single use disposable tips which need to be replaced after every treatment. Sale of these consumable tips further enhance the Company’s recurring revenue stream. Hand piece refills of the Company’s legacy truSculpt product are includedaccounted for in accordance with the Company’s standard warranty and service contract offerings for this product.policies.

 

Extended contract services

 

The Company offers post-warranty services to its customers through extended service contracts that cover preventive maintenance and or replacement parts and labor for a term of one, two, or three years, or by direct billing for detachable hand piece replacements, parts and labor. These post-warranty services serve as additional sources of recurring revenue from the Company’s installed product base. Service revenue is recognized over time as the customers benefit from the service throughout the service period. Revenue related to services performed on a time-and-materials basis is recognized when performed. For the Company's performance obligations recognized over time, revenue is generally recognized using a time-based measure of progress reflecting generally consistent efforts to satisfy those performance obligations throughout the arrangement term.

 

Training

Sales of system to customers include training on the system to be provided within 90 days of purchase. The Company considers training as a separate performance obligation as customers can immediately benefit from readily available resourcesthe training due to the fact that the customer already has the system. If training occurred before the system was delivered, the customer would not have readily available resources and could not benefit from the training. Training is also sold separately from the system. This occurs when customers hire new employees and want the Company to train them on a system the customer already owns. The training is useful in providing an enhanced approach to using the System, so the training also has benefit.systems. The Company recognizes revenue for training over time aswhen the training is provided. As trainingTraining is not required for customers to use the systems, the Company concludes that it has no effect on the Company’s evaluation of when the risks and rewards of ownership transfer to customers.systems.

 

Customer Marketing Support

In North America, the Company offers marketing and consulting phone support to its customers who purchase its truSculpt 3D3D system. This includes and truSculpt iD systems. These customer marketing support services includeunique marketing program and a customizable practice support kit to help customers inform, inspire and engage their current and prospective patients. This is a personalized program designed to help customers jump-start their practice with truSculpt 3D. It includes a businessdevelopment model and marketing training, performed remotely with ongoing phone consultations for six months from date of purchase.

The Company considers thiscustomer marketing support a separate performance obligation, and allocates and recognizes revenue over the six-monthsix-month term of support. The Company determines the standalone selling price based on cost plus a margin.

 

Significant Judgments

 

More judgments and estimates are required under Topic 606 than were required under the previous revenue recognition guidance, Topic 605. Due to the nature of certain contracts, the actual revenue605. Revenue recognition treatment required under Topic 606 for the Company’s arrangements may be dependent on contract-specific terms and may vary in some instances.

15

The Company’s contract agreement with customers for system purchases includes the delivery of the system and a nonexclusive, nontransferable license to use such software and/or firmware in connection with customer’s use of the product. The tangible product, including the embedded software, are delivered to the customer at the time of sale. In some circumstances, in conjunction with the purchase of a system or upgrade, customers purchase service contracts for one or more years to cover their products. For these transactions, the following multiple-element arrangement exists: a tangible product delivered to the customer at the inception of the revenue arrangement; and a service contract for delivery of services to the customer over a contractually stated period of time defined in the service contract.terms.

 

Determining whether licenses and services are distinct performance obligations that should be accounted for separately, or not distinct and thus accounted for together, requires significant judgment. The system and the software are highly interrelated and interdependent. Both are necessary for the system to work as designed. The customer cannot benefit from one without the other. The Company has concluded that systems and the related software license are one performance obligation. The enlighten system includes the related software license as one performance obligation and the calibration/installation serviceservices are accounted for as a separate performance obligation.obligations. The calibration/installation is a separate performance obligation for the enlighten system because a knowledgeable third-partythird-party could perform this service.

 

The Company has however concluded that set-up or installation for all other systems (excluding the enlighten system) is perfunctory as the set-up or installation for systems other thanenlightentake only a short time and the related costs to complete set-up or installation are immaterial.

 

Sales

14

 

Judgment is required to determine the standalone selling price ("SSP") for each distinct performance obligation. The Company rarely licenses or sells products on a standalone basis, so the Company estimates SSPs for each performance obligation as follows:

 

enlighten system:Systems: The SSPs for systems are based on directly observable sales in similar circumstances to similar customers.  When SSP is estimated fromnot directly observable, inputs, if available, and if not available, the Company estimates the SSP using cost plus margin.

All other systems: For systems other than truSculpt 3D with marketing program, and other marketing support, SSP is estimated from observable inputs, if available, and if not available, the Company estimates the SSP using cost plus margin. The Company estimates SSP for truSculpt 3D with marketing support using cost plus margin approach; for truSculpt 3D without marketing support, the Company estimates SSP from observable inputs, if available, and if not available, SSP is estimated using the expected cost plus margin.margin approach.

 

Training: SSP is estimated frombased on observable inputsprice when sold on a standalone basis.

 

Extended warranty: SSP is estimated frombased on observable inputsprice when sold on a standalone basis (by customer type).

 

Marketing program (excluding third-party marketing support, which is not considered a performance obligation.):program: SSP is estimated based on cost plus a margin.

Skincare products: Skincare products are the only performance obligation in the contracts. All product is delivered at the same time, therefore the Company does not have to allocate the transaction price for skincare products.

The Company allocates transaction price and discount to each performance obligation (i.e., system, extended warranty, training) based on the relative SSP of the performance obligation in the contract.

The Company recognizes revenue for all products (systems, accessories, etc.) at a point in time. The software license embedded in the system is a functional license giving the customer the right to use the software as it exists at the time of shipment. Therefore, revenue related to the software license is recognized at a point in time – upon shipment, and the software license does not change the timing of revenue recognition for the system. The Company concluded that it should recognize revenue for extended warranty over the service period on a straight-line basis. The Company also concluded that it should recognize the revenue for the marketing support (excluding third-party marketing) over the committed period for the service. The Company plans to use the invoice practical expedient for services provided on a time and materials basis (i.e., recognize the revenue for services as the time and materials are incurred and invoiced to the customer).

16

 

The Company will combine two or more contracts entered into at or near the same time with the same customer (or related parties of the customer) and account for the contracts as a single contract. If a group of agreements are so closely related that they are, in effect, part of a single arrangement, such agreements are deemed to be one arrangement for revenue recognition purposes. The Company exercises significant judgment to evaluate the relevant facts and circumstances in determining whether the separate agreements should be accounted for separately or as, in substance, a single arrangement. The Company’s judgments about whether a group of contracts comprise a single arrangement can affect the allocation of consideration to the distinct performance obligations, which could have an effect on results of operations for the periods involved.

 

The Company is required to estimate the total consideration expected to be received from contracts with customers. In limited circumstances, the consideration expected to be received is variable based on the specific terms of the contract or based on the Company’s expectations of the term of the contract. Generally, the Company has not experienced significant returns or refunds to customers. These estimates require significant judgment and the change in these estimates could have an effect on its results of operations during the periods involved.

 

Deferred Sales Commissions

Incremental costs of obtaining a contract, including sales commissions, are capitalized and amortized on a straight-line basis over the expected customer relationship period if the Company expects to recover those costs. The Company uses the portfolio method to recognize the amortization expense related to these capitalized costs related to initial contracts and such expense is recognized over a period associated with the revenue of the related portfolio, which is generally two to three years for the Company’s product and service arrangements.

Total capitalized costs as of June 30, 2018 were $5.3 million and are included in other long-term assets in the Company’s condensed consolidated balance sheet. Amortization of this asset was $0.4 million and $0.8 million, respectively, during the three and six months ended June 30, 2018 and is included in sales and marketing expense in the Company’s condensed consolidated statements of operations.

15

Note 8. Contract balance

The Company’s service contracts include an upfront payment for the one,, two or three-yearthree-year contract terms. The timing of receipt of payment and timing of performance of the services create timing differences that result in contract liabilities (deferred revenue)deferred revenue on the Company’s condensed consolidated balance sheet. The advance payments under these contracts are recorded in deferred revenue, (contract liability), and the Company recognizes the revenue on a straight-line basis over the period of the applicable contract.when earned. Contracted but unsatisfied performance obligations were approximately $11.0$11.8 million as of March 31,June 30, 2018, of which the Company expects to recognize approximately 80%78% of the revenue over the next 12 months and the remainder thereafter.

 

The Company's deferred contract revenue consists of service revenue, training and product revenue. Deferred Sales Commissions

The Company records a contract asset for the incremental costsrevenue balance is comprised mainly of obtaining a contract with a customer, including direct sales commissions that are earned upon execution of the contract for its post-warranty service contracts that are capitalized and amortized over the estimated customer relationship period.

The Company uses the portfolio method to capitalize and recognize the amortization expense related to these capitalized costs related to initial contracts and renewals and such expense is recognized over a period associated with the revenue of the related portfolio, which is generally two to three years for the Company’s product and service arrangements. The Company determined that it would apply the one-year practical expedient to sales commissions on systems sales and training because the revenue for these items would be recognized at a point in time (systems) or shortly after the sale is completed (training).

Incremental costs related to initial contracts and renewals are amortized over the same period because the commissions paid on both the initial contract and renewals are commensurate with one another. Total capitalized costs as of March 31,2018 were $4.9 million and are included in other assets in the Company’s condensed consolidated balance sheet. Amortization of these assets was $0.4 million during the three months ended March 31, 2018 and is included in sales and marketing expense in the Company’s condensed consolidated income statement.

Note 8. Deferred Service Contract Revenue

revenue. The Company generates Service revenue from the sale of extended service contracts and from time and material services provided to customers who are not under a warranty or extended service contract. Service contract revenue is recognized on a straight-line basis over the period of the applicable contract. Service revenue from time and material services is recognized as the services are provided.

 

The following table provides changes in the deferred service contract revenue balance for the three and six months ended March 31,June 30, 2018 and 2017 (in thousands):

 

 

Three Months Ended

  

Three Months Ended

  

Six Months Ended

 
 

March 31,

  

June 30,

  

June 30,

 
 

2018

  

2017

  

2018

  

2017

  

2018

  

2017

 

Beginning Balance

 $10,719  $9,431  $11,015  $9,555  $11,656  $9,431 

Add: Payments received

  2,995   3,391   4,739   3,721   8,416   7,112 

Less: Revenue recognized

  (3,347)  (3,267

)

  (3,947)   (3,263)

 

  (8,265)   (6,530)

 

Ending Balance

 $10,367  $9,555  $11,807  $10,013  $11,807  $10,013 

 

Costs for extended service contracts were $1.9 million for the three and six months ended March 31,June 30, 2018, were $2.0 million and 2017,3.9 million, respectively.

*The Company recognized $0.8 million related to training, marketing assistance and installation for the enlighten system related to revenue deferred in 2017 and recognized during the first quarter of 2018.

17

Table of Contents

 

 

Note 9. Stockholders’ EquityEquity and Stock-based Compensation Expense

 

In 1998, the Company adopted the 1998 Stock Plan, or 1998 Plan, under which 4,650,000 shares of the Company’s common stock were reserved for issuance to employees, directors and consultants. On January 12, 2004, the Board of Directors adopted the 2004 Equity Incentive Plan. A total of 1,750,000 shares of common stock were originally reserved for issuance pursuant to the 2004 Equity Incentive Plan. In addition, the shares reserved for issuance under the 2004 Equity Incentive Plan included shares reserved but un-issued under the 1998 Plan and shares returned to the 1998 Plan as the result of termination of options or the repurchase of shares. In 2012 the stockholders approved a “fungible share” provision whereby each full-value award issued under the 2004 Equity Incentive Plan results in a requirement to subtract 2.12 shares from the shares reserved under the Plan.

Activity under the Company’s Amended and Restated 2004 Equity Incentive Plan, as amended, is summarized as follows:

 

     

Options Outstanding

      

Options Outstanding

 
 

Shares

Available

for Grant

  

Number of

Stock Options

Outstanding

  

Weighted-

Average Exercise

Price

  

Shares

Available

for Grant

  

Number of

Stock Options

Outstanding

  

Weighted-

Average Exercise

Price

 

Balance, December 31, 2017

  1,494,866   839,919  $16.46   1,494,865   839,919  $16.46 

Options granted

  (14,500

)

  14,500   53.90   (21,010)   21,010   50.65 

Stock awards granted(1)

  (310,275

)

        (395,511)       

Options exercised

     (66,167

)

  9.57      (188,859)   9.98 

Options canceled

  32,438   (32,438

)

  15.87   43,833   (43,833)   20.33 

Stock awards canceled(1)

  43,990         93,390       

Balance, March 31, 2018

  1,246,519   755,814  $17.81 

Balance, June 30, 2018

  1,215,567   628,237  $19.28 

 

(1)(1)

TheCompanyhasa “fungible “fungibleshare”provisioninitsAmendedandRestated2004EquityIncentivePlanwherebyforeachfull-valueaward(RSU/PSU)issuedorcanceledunderthePlanrequiresthesubtractionoraddbackof2.12sharesfromortotheSharesAvailableforGrant,respectively.

 

Under the 2004 Equity Incentive Plan, as amended, the Company issued 156,181346,279 shares of common stock during the threesix months ended March 31,June 30, 2018, in conjunction with stock options exercised and the vesting of RSUs and PSUs.

 

As of March 31,June 30, 2018, there was approximately $15.7$19.8 million of unrecognized compensation expense, net of projected forfeitures, for stock options and stock awards. The expense is expected to be recognized over the remaining weighted-average period of 2.512.5 years. The actual expense recorded in the future may be higher or lower based on a number of factors, including, actual forfeitures experienced and the degree of achievement of the performance goals related to the PSUs granted.

 

2004Employee Stock Purchase Plan

On January 12, 2004, the Board of Directors adopted the 2004 Employee Stock Purchase Plan. Under the 2004 Employee Stock Purchase Plan, or 2004 ESPP, eligible employees are permitted to purchase common stock at a discount through payroll deductions. The 2004 ESPP offering and purchase periods are for approximately six months. The 2004 ESPP has an evergreen provision based on which shares of common stock eligible for purchase are increased on the first day of each fiscal year by an amount equal to the lesser of:

i. 600,000 shares;

ii. 2.0% of the outstanding shares of common stock on such date; or

iii. an amount as determined by the Board of Directors.

Non-Employee Stock-Based Compensation

The Company granted 1,6403,384 RSUs and 1,6403,384 PSUs to one non-employeenon-employees during the quartersix months ended March 31,June 30, 2018, and 7,745 stock options and 2,478 RSUs during the year ended December 31, 2017. The7,745 stock options vestsvest over 4 years at 25% on the first anniversary of the grant date and 1/48th each month thereafter.

The 4,118 RSUs vestsvest over 4 years at 25% on each anniversary of the grant date, whiles vesting of the 1,640 PSUs vesting is subject to the recipient's continued service and achievement of pre-established goals.metrics. These RSUs/PSUs and stock options were granted in exchange for consulting services to be rendered and are measured and recognized as they are earned. The Company revalues stock options granted to non-employees at each reporting date as the underlying equity instruments vest.

1816

Table of Contents

 

Stock-based Compensation Expense

Stock-based compensation expense by department recognized during the three and six months ended March 31,June 30, 2018 and 2017 were as follows (in thousands):

 

 

Three Months Ended

  

Three Months Ended

  

Six Months Ended

 
 

March 31,

  

June 30,

  

June 30,

 
 

2018

  

2017

  

2018

  

2017

  

2018

  

2017

 

Cost of revenue

 $154  $129  $227  $147  $380  $276 

Sales and marketing

                        

Employee

  452   420   660   401   1,112   821 

Non-employee

  37   - 

Non-Employee

  55      92    

Research and development

  191   237   262   239   453   476 

General and administrative

  854   609   1,002   444   1,856   1,053 

Total stock-based compensation expense

 $1,688  $1,395  $2,206  $1,231  $3,893  $2,626 

 

 

Note 10.10. Net Loss Per Share

 

Basic net income (loss) per share is computed using the weighted-average number of shares outstanding during the period. In periods of net income, diluted shares outstanding include the dilutive effect of in-the-money equity awards (stock options, restricted stock units, performance stock units and employee stock purchase plan contributions), which is calculated based on the average share price for each fiscal period using the treasury stock method. In accordance with ASC 718,260, the assumed proceeds under the treasury stock method include the average unrecognized compensation expense of in-the money stock options and restricted stock units. This results in the assumed buyback of additional shares, thereby reducing the dilutive impact of equity awards.

 

Diluted earnings per share is the same as basic earnings per share for the periods in which the Company had a net loss because the inclusion of outstanding common stock equivalents would be anti-dilutive.

 

The following table sets forth the computation of basic and diluted net income (loss) and the weighted average number of shares used in computing basic and diluted net income (loss) per share (in thousands, except per share data):

 

  

Three months

ended March 31,

2018

  

Three months

ended March 31,

2017

 

Numerator:

        

Net loss

 $(2,032) $(1,022)

Denominator:

        

Weighted-average shares outstanding in basic calculation

  13,587   13,840 

Add: dilutive effect of potential common shares

      

Weighted-average shares used in computing diluted net income per share

  13,587   13,840 

Net loss per share:

        

Net loss per share, basic and diluted

 $(0.15) $(0.07)

Basic net loss per share is calculated by dividing net loss by the weighted-average number of common shares outstanding during the year. Diluted net loss per common share is the same as basic net loss per common share, as the effect of the potential common stock equivalents is anti-dilutive and as such is excluded from the calculations of the diluted net loss per share.

19

  Three Months Ended June 30,  Six Months Ended June 30, 
  2018  2017  2018  2017 

Net income (loss)

 $(1,572)  $1,947  $(3,604)  $925 

Denominator

                

Weighted average shares of common stock outstanding used in computing net

                

income (loss) per share, basic

  13,709   13,935   13,649   13,888 

Dilutive effect of incremental shares and share equivalents

     694      745 

Weighted average shares of common stock outstanding used in computing net income (loss) per share, diluted

  13,709   14,629   13,649   14,633 

Net income (loss) per share:

                

Net income (loss) per share, basic

 $(0.11)  $0.14  $(0.26)  $0.07 

Net income (loss) per share, diluted

 $(0.11)  $0.13  $(0.26)  $0.06 

 

The following numbers of shares outstanding, prior to the application of the treasury stock method, were excluded from the computation of diluted net lossincome (loss) per common share for the period presented because including them would have had an anti-dilutive effect (in thousands):

 

Three Months Ended

March 31,

2018

2017

Options to purchase common stock

8071,088

Restricted stock units

396384

Performance stock units

23164

Employee stock purchase plan shares

3449

Total

1,2601,685
  

Three Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

 
  

2018

  

2017

  

2018

  

2017

 

Options to purchase common stock

  710   66   758   53 

Restricted stock units

  449   3   422   2 

Performance stock units

  49      36    

Employee stock purchase plan shares

  73      73    

Total

  1,281   69   1,289   55 

 

17

 

 

Note 11.Note 11. Income Taxes

 

The Company calculates the provision for income taxes during interim reporting periods by applying an estimate of the annual effective tax rate for the full year to "ordinary" income or loss (pretax income or loss excluding unusual or infrequently occurring discrete items) for the reporting period. When applicable, the year-to-date tax provision reflects adjustments from discrete tax items. The income tax benefitbenefits for the three and six months ended March 31,June 30, 2018 reflectsreflect a projected income tax expensebenefit for U.S. and non-U.S. operations resulting in an annual effective tax rate applied to the year-to-date ordinary loss. This tax benefit is increased by excess tax benefitbenefits generated by stock deductions exercised or vested in the three and six months ended March 31,June 30, 2018.

For the three and six months ended March 31,June 30, 2018, the Company's income tax benefit was $2,619,000,$712,000 and $3,331,000 respectively, compared to aincome tax expense of $59,000 and income tax benefit of $118,000$59,000 for the same periodperiods in 2017. The income tax benefitbenefits for the three and six months ended March 31,June 30, 2018 includesinclude a tax benefit for excess tax deductions of approximately $1,460,000,$1.14 million and $2.6 million, respectively, recorded discretely in the reporting period.

 

The Company utilizes the asset and liability method of accounting for income taxes, under which deferred taxes are determined based on the temporary differences between the financial statement and tax basis of assets and liabilities using enacted tax rates expected to be in effect during the years in which the basis differences reverse. A valuation allowance is recorded when it is more likely than not that some of the deferred tax assets will not be realized. As of December 31, 2017, the Company released its valuation allowance against U.S. Federalfederal and all other domestic state net deferred tax assets except for California and Massachusetts. The Company maintained this valuation allowance position through March 31,June 30, 2018. Significant management judgment is required in determining any valuation allowance recorded against deferred tax assets. In evaluating the ability to recover deferred tax assets, the Company considered all available positive and negative evidence giving greater weight to its recent cumulative profits and lesser weight to its projected financial results due to the subjectivity involved in forecasting future periods.evidence. The Company also considered, commensurate with its objective verifiability, the forecast of future taxable income including the reversal of temporary differences, the implementation of feasible and prudent tax planning strategies and the impact of the Tax Cuts and Jobs Act of 2017 (the “2017“2017 Tax Act”).

 

 

Note 12. Correction of Prior Period Immaterial Error

During the three months ended June 30, 2018, management discovered that the Company had not recorded the tax effect of the adoption of ASC 606 in the balance sheet of the unaudited condensed consolidated financial statements as of March 31, 2018. Upon adoption of the Topic 606, the Company recorded an increase to retained earnings of $5.0 million for contracts still in force as of January 1, 2018. The tax effect of the 606 adoption was $1.2 million.

The Company evaluated the impact of the error on prior period and determined that the effect was not material to the financial statements as of and for the three months ended March 31, 2018 and six months ended June 30, 2018. The Company corrected the error in the unaudited condensed consolidated financial statements as of and for the six months ended June 30, 2018. The correction of the error increased deferred tax liability by $1.2 million and decreased retained earnings by $1.2 million (Note 2) as of January 1, 2018.

The Company’s condensed consolidated statements of operations, comprehensive income (loss) and cash flows for the three months ended March 31, 2018, and the three and six months ended June 30, 2018 were not affected by this correction of the error. Accordingly, the Company's loss per share for the three months ended March 31, 2018, and the three and six months ended June 30, 2018 remains unchanged.

Note 12.13. Segment reporting

 

Segment reporting is based on the “management approach,” following the method that management organizes the company’s reportable segments for which separate financial information is made available to, and evaluated regularly by, the chief operating decision maker in allocating resources and in assessing performance. The Company’s chief operating decision maker ("CODM") is its CEO, andChief Executive Officer ("CEO"), who makes decision on allocating resources and in assessing performance. The CODMCEO reviews the Company's consolidated results as one operating segment. In making operating decisions, the CEO primarily considers consolidated financial information, accompanied by disaggregated information about revenues by geography and product. All of the Company’s principal operations and decision-making functions are located in the United States.U.S. The Company’s chief operating decision makerCEO viewed its operations, managed its business, and used one measurement of profitability for the one operating segment - which sells aesthetic medical equipment and services, and distributes skincare products, to qualified medical practitioners. Substantially all of the Company’s long-lived assets are located in the U.S.

 

The following table presents a summary of revenue by geography for the three months ended March 31,June 30, 2018 and 2017:2017 (in thousands):

 

 

Three Months Ended June 30,

 
 

Three Months Ended

March 31,   

  

2018

  

2017

 
Revenue mix by geography: 2018  2017         
United States $21,136  $16,544  $28,132  $24,239 
Japan  3,555   3,880   3,946   3,710 
Asia, excluding Japan  2,843   3,184   4,231   2,830 
Europe  2,570   2,225   1,803   1,219 
Rest of the world  4,021   3,466   4,441   4,391 
Total consolidaed revenue  $34,125   $29,299 
        

Total consolidated revenue

 $42,553  $36,389 
Revenue mix by product category:                
Products $27,239  $22,992  $35,291  $30,115 
Consumables (Hand Piece Refills)  769   499 

Consumables

  1,057   649 
Skincare  1,256   984   1,302   963 
Total product revenue  $29,264   $24,475  $37,650  $31,727 
Service  4,861   4,824   4,903   4,662 
Total consolidated revenue  $34,125   $29,299  $42,553  $36,389 

The following table presents a summary of revenue by geography for the six months ended June 30, 2018 and 2017 (in thousands):

  

Six Months Ended June 30,

 
  

2018

  

2017

 

Revenue mix by geography:

        

United States

 $49,268  $40,783 

Japan

  7,501   7,590 

Asia, excluding Japan

  7,074   6,014 

Europe

  4,373   3,445 

Rest of the World

  8,462   7,856 

Total consolidated revenue

 $76,678  $65,688 

Revenue mix by product category:

        

Products

 $62,530  $53,107 

Consumables

  1,826   1,148 

Skincare

  2,558   1,947 

Total product revenue

 $66,914  $56,202 

Service

  9,764   9,486 

Total consolidated revenue

 $76,678  $65,688 

18

Table of Contents

 

 

Note 13.14. Commitments and Contingencies

 

Operating Leases

The Company leases space for operations in the United States, Spain, Japan and France. Future minimum lease commitments under the Company’s facility operating leases as of March 31, 2018 were as follows (in thousands):

 

Year Ending March 31,

 

Amount

 

Year Ending December 31

 

Amount

 

2018

 $2,266  $1,494 

2019

  3,002   2,971 

2020

  2,937   2,913 

2021

  2,529   2,525 

2022

  2,495   2,495 

2023 and beyond

  213   214 

Total future minimum lease payments

 $13,442  $12,612 

 

In addition to the above facility leases, the Company also routinely leases automobiles for certain sales and field service employees under operating leases for which thecapital leases. The remaining committed lease payments are not material.as of June 30, 2018 was $1.15 million.

 

20

Table of Contents

Contingencies

Contingencies

The Company is named from time to time as a party to other legal proceeds product liability, commercial disputes, employee disputes, and contractual lawsuits in the normal course of business. A liability and related charge are recorded to earnings in the Company’s consolidated financial statements for legal contingencies when the loss is considered probable and the amount can be reasonably estimated. The assessment is re-evaluated each accounting period and is based on all available information, including discussion with outside legal counsel. If a reasonable estimate of a known or probable loss cannot be made, but a range of probable losses can be estimated, the low-end of the range of losses is recognized if no amount within the range is a better estimate than any other. If a material loss is reasonably possible, but not probable and can be reasonably estimated, the estimated loss or range of loss is disclosed in the notes to the consolidated financial statements. The Company expenses legal fees as incurred.

 

As of March 31,June 30, 2018 and December 31, 2017, the Company had accrued $40,000$137,000 and $91,000$91,000, respectively related to various pending contractual and product liability lawsuits. The Company does not believe that a material loss in excess of accrued amounts is reasonably possible.

 

2119

Table of Contents

 

 

Note 15. Debt

Loan and Security Agreement

On May 30, 2018, the Company and Wells Fargo Bank, N.A. (“Wells Fargo”) entered into a Loan and Security Agreement (the “Revolving Line of Credit”) in the original principal amount of $25,000,000. The Revolving Line of Credit terminates on May 30, 2021. The purpose of the Revolving Line of Credit is to provide working capital and to fund the Company’s general business requirements.

The Revolving Line of Credit bears interest at a variable interest rate equal to the LIBOR Rate plus a defined LIBOR Rate Margin based on the then-current Leverage Ratio (a ratio of funded debt to the Trailing Twelve Month ("TTM") Adjusted EBITDA).

The Revolving Line of Credit provides for borrowing limits that range from $5,000,000 to a maximum of $25,000,000 during the term of the Revolving Line of Credit. Additionally, the Company agrees to pay a variable unused commitment fee to Wells Fargo equal to (a) 0.25% per annum if the Leverage Ratio is less than 1.0 to 1.0, (b) 0.30% per annum if the Leverage Ratio is equal to or greater than 1.0 to 1.0, but less than 2.0 to 1.0, and (c) 0.35% per annum if the Leverage Ratio is equal to or greater than 2.0 to 1.0.

The Revolving Line of Credit is secured by a pledge of security interest in all the shares of each material subsidiary, together with all proceeds, all cash, stock and other moneys and property paid thereon, all rights to subscribe for securities declared or granted, and all other cash and noncash proceeds, as security for the performance of the obligations. As of June 30, 2018, there were no borrowings under the Revolving Line of Credit.

Covenants 

The Loan and Security Agreement contains financial and other covenants as well as the maintenance of a leverage ratio not to exceed 2.5 to 1.0 and a TTM adjusted EBITDA of not less than $10 million. A violation of any of the covenants could result in a default under the Loan and Security Agreement that would permit the lenders to restrict the Company’s ability to further access the revolving line of credit for loans and letters of credit and require the immediate repayment of any outstanding loans under the Loan and Security Agreement. As of June 30, 2018, the Company is in compliance with all financial covenants.

20

ITEM 2.ITEM 2.         MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

You should read the following management’s discussion and analysis of ourthe Company’s financial condition and results of operations in conjunction with ourwith the Company’s unaudited condensed consolidatedconsolidated financial statements and notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q and with our the audited financial statements and notes thereto for the year ended December 31, 2017, included in ourthe annual report on Form 10-K filed on March 26, 2018 with the U.S. Securities and Exchange Commission (SEC).

Special note regarding forward-looking statements

 

This report contains forward-looking statements that involve risks and uncertainties. OurThe Company’s actual results could differ materially from those discussed in the forward-looking statements. The statements contained in this report that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended, or ("the Exchange Act.Act"). Forward-looking statements are often identified by the use of words such as, but not limited to, “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “seek,” “should,” “strategy,” “target,” “will,” “would” and similar expressions or variations intended to identify forward-lookingforward- looking statements. These statements are based on the beliefs and assumptions of ourthe Company’s management based on information currently available to management. Such forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those identified below and those discussed in the section titled “Risk Factors” included under Part II, Item 1A below.

 

Furthermore, such forward-looking statements speak only as of the date of this report. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements. The statements are subject to change based on various factors, including but not limited to the risks and uncertainties summarized below:

 

changes in ourthe Company’s common stock price;

the inability for the Company to access cash due to insufficient cash or the failure to meet the debt repayment obligations under the Revolving line of credit;

the ability of ourthe Company’s sales force to effectively market and promote ourthe Company’s products, and the extent to which those products gain market acceptance;

the possibility that cybersecurity breaches and other disruptions could compromise our information or result in the unauthorized disclosure of confidential information;

the existence and timing of any product approvals or changes;

the rate and size of expenditures incurred on ourthe Company’s clinical, manufacturing, sales, marketing and product development efforts;

ourthe Company’s ability to obtain and retain personnel;

the availability of key components, materials and contract services, which depends on ourthe Company’s ability to forecast sales, among other things;

investigations of ourthe Company’s business and business-related activities by regulatory or other governmental authorities;

variations in timing and quantity of product orders;

temporary manufacturing interruptions or disruptions;

the timing and success of new product and new market introductions, as well as delays in obtaining domestic or foreign regulatory approvals for such introductions;

increased competition, patent expirations or new technologies or treatments;

product recalls or safety alerts;

litigation, including product liability, patent, employment, securities class action, stockholder derivative, general commercial and other lawsuits;

continued volatility in the global market and worldwide economic conditions, including, but not limited to, the impact of events such as Brexit;

changes in tax laws, including the new U.S. tax reform, and changes due to Brexit, or exposure to additional income tax liabilities;

the impact of the new European Union privacy regulations (the General Data Protection Regulation) on the Company’s resources - the failure to comply could result in fines;

the financial health of ourthe Company’s customers and their ability to purchase ourthe Company’s products in the current economic environment; andand;

other unusual or non-operating expenses, such as expenses related to mergers or acquisitions, may cause operating result variations.

 

Introduction

 

The Management’s Discussion and Analysis, or MD&A, is organized as follows:

 

ExecutiveSummary.

Executive Summary.This section provides a general description and history of ourthe Company’s business, a brief discussion of ourthe Company’s product lines and the opportunities, trends, challenges and risks we focus on in the operation of ourthe Company’s business.

CriticalAccounting

Critical Accounting Policiesand Estimates.Estimates.This section describes the key accounting policies that are affected by critical accounting estimates.

Resultsof

Results of Operations.This section provides ourthe Company’s analysis and outlook for the significant line items on ourthe Company’s Condensed Consolidated Statements of Operations.

Liquidityand

Liquidity and CapitalResources.This section provides an analysis of ourthe Company’s liquidity and cash flows, as well as a discussion of ourthe Company’s commitments that existed as of March 31,June 30, 2018.

 

2221

Table of Contents

 

Executive Summary

 

Company Description

We are a leading medical device company specializing in the research, development, manufacture, marketing and servicing of laser and other energy based aesthetics systems for practitioners worldwide. In addition to internal development of products, we distribute third party sourced products under ourthe Company’s own brand names. We offer easy-to-use products which enable physicians and other qualified practitioners to perform safe and effective aesthetic procedures, including treatment for body contouring, skin resurfacing and rejuvenation, tattoo removal, removal of benign pigmented lesions, vascular conditions, hair removal, toenail fungus and vaginal health. OurThe Company’s platforms are designed to be easily upgraded to add additional applications and hand pieces, which provide flexibility for ourthe Company’s customers as they expand their practices. In addition to systems and upgrade revenue, we generate revenue from the sale of post warranty service contracts, providing services for products that are out of warranty, hand piece refills, and distribution of third-party manufactured skincare products.

 

OurThe Company’s ongoing research and development activities are primarily focused on improving and enhancing ourthe Company’s portfolio of products. We areThe Company is exploring ways to expand ourthe Company’s product offerings through the launch of new products. WeThe Company introduced Juliet, a product for women’s health, in December 2017, and SecretRF, a fractional RF microneedling device for skin rejuvenation, in January 2018.2018, e Enlightennlighten SR also began sales in the first quarter ofApril 2018, and truSculpt iD in July 2018.

 

OurThe Company’s corporate headquarters and U.S. operations are located in Brisbane, California, from where we conduct ourthe Company conducts manufacturing, warehousing, research and development, regulatory, sales and marketing, service, and administrative activities. We market, sellThe Company markets, sells and service ourservices the Company’s products through direct sales and service employees in the U.S., Australia, Belgium, Canada, France, Hong Kong, Japan, Spain, Switzerland and the United Kingdom. Sales and Service outside of these direct markets are made through a worldwide distributor network in over 40 countries.

 

Products and Services

OurThe Company’s revenue is derived from the sale of Products and Services. Product revenue is derived from the sale of systems, hand pieces and upgrade of systems (classified as “Systems”(“Systems” revenue), sale of replacement hand pieces, as well as single use disposable tips applicable to Juliet, Secret RF (classified as “Consumables”)(“Consumables” revenue), and the sale of skincare products (classified as “Skincare”(“Skincare” revenue). System revenue represents the sale of a system or an upgrade of a system. A system consists of a console that incorporates a universal graphic user interface, a laser and/or other energy based module, control system software and high voltage electronics;electronics, as well as one or more hand pieces. However, depending on the application, the laser or other energy based module is sometimes contained in the hand piece such as with ourthe Company’s Pearl and PearlFractional applications instead of within the console.

 

The Company offers customers the ability to select the system that best fits their practice at the time of purchase and then to cost-effectively add applications to their system as their practice grows. This provides customers the flexibility to upgrade their systems whenever they choose and provides us with a source of additional Systems revenue.

 

Skincare revenue relates to the distribution of ZO’s skincare products in Japan.

 

OurThe Company’s primary system platforms include:excel V, excel HR, enlighten, Juliet, Secret RF, truSculpt and xeo.xeo.

 

Service revenue relates to amortization of prepaid service contracts, training, enlighten installation, direct billings for detachable hand piece replacements and revenue for parts and labor on out-of-warranty products.

 

Significant Business Trends

We believeThe Company believes that ourthe ability to grow revenue will be primarily dependent on the following:

 

continuing to expand ourthe Company’s product offerings, both through internal development and sourcing from other vendors;

ongoing investment in ourthe Company’s global sales and marketing infrastructure;

use of clinical results to support new aesthetic products and applications;

enhanced luminary development and reference selling efforts (to develop a location where ourCompany’s products can be displayed and used to assist in selling efforts);

customer demand for ourthe Company’s products;

strengthening against the U.S. dollar of key international currencies in which we transact (Australian(e.g. Australian Dollar, Japanese Yen, Euro, Swiss Franc and British Pound);

consumer demand for the application of ourthe Company’s products;

marketing to physicians in the core dermatology and plastic surgeon specialties, as well as outside those specialties; and

generating recurring revenue from ourthe Company’s growing installed base of customers through the sale of system upgrades, services, hand piece refills, skincare products and replacement tips for Juliet and and SecretRF products.

23

Table of Contents

 

For a detailed discussion of the significant business trends impacting ourthe Company’s business, please see the section titled “Results of Operations” below.

Factors that May Impact Future Performance

OurThe Company’s industry is impacted by numerous competitive, regulatory and other significant factors. OurThe Company’s industry is highly competitive and ourthe Company’s future performance depends on ourthe Company’s ability to compete successfully. Additionally, ourthe Company’s future performance is dependent upon ourthe ability to continue to expand ourthe Company’s product offerings with innovative technologies, obtain regulatory clearances for ourthe Company’s products, protect the proprietary technology of ourthe products and our manufacturing processes, manufacture ourthe products cost-effectively, and successfully market and distribute ourthe products in a profitable manner. If we failthe Company fails to execute on the aforementioned initiatives, ourthe Company’s business would be adversely affected. A detailed discussion of these and other factors that could impact ourthe Company’s future performance are provided in (1) Part I, Item 1A “Risk Factors” and elsewhere in this Form 10-Q, (1) our 2017(2) the Company’s Annual Report on Form 10-K (2) ourfor the year ended December 31, 2017, (3) the Company’s reports and registration statements filed and furnished from time to time with the SEC, and (3)(4) other announcements we makethe Company makes from time to time.

22

Table of Contents

 

Critical accounting policies, significant judgments and use of estimates

 

The Company's management discussion and analysis of financial condition and results of operations are based upon ourthe Company’s unaudited condensed consolidated financial statements. For the three and six months ended June 30, 2018, the Company’s income tax benefit was $712,000 and $3,331,000, respectively, compared to income tax expense of $59,000 and income tax benefit of $59,000 for the same periods in 2017. In the six months ended June 30, 2018, the Company calculated the provision for income taxes for interim reporting periods by applying an estimate of the "annual effective tax rate" for the full year to ordinary income or loss for the reporting period. The Company’s income tax benefit for the six months ended June 30, 2018 reflects a projected income tax benefit for U.S. and non-U.S. operations resulting in an annual effective tax rate applied to the year-to-date ordinary loss. The income tax benefit includes excess tax benefits generated by stock deductions exercised or vested in the six months ended June 30, 2018.

For the Company’s income tax provision in the six months ended June 30, 2017, the tax benefit was primarily related to projected U.S. alternative minimum taxes and income taxes from non-U.S. operations. The income tax benefit resulted from applying the annual effective tax rate by the year-to-date ordinary loss. The projected income tax reflected utilization of net operating loss carryforwards. However, the tax effect of such utilization was offset by a change in valuation allowance for the six months ended June 30, 2017 condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America, (“U.S. GAAP”). The preparation of these condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities and expenses. On an ongoing basis, we evaluate ourthe Company’s critical accounting policies and estimates. We base ourThe Company based the estimates on historical experience and on various other assumptions that we believethe Company believes to be reasonable in the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions and conditions. OurThe Company’s significant accounting policies are more fully described in Note 1 of the accompanying unaudited condensed consolidated financial statements and in Note 2 to ourthe Company’s audited consolidated financial statements contained in the Annual Report on Form 10-K filed on March 26, 2018 with the Securities Exchange Commission, or the SEC. With the exception of the change in revenue recognition as a result of the adoption of ASC Topic 606, (see Notes 2 and 7) there have been no new or material changes to the critical accounting policies and estimates discussed in ourthe Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017, that are of significance, or potential significance to the Company.

 

Results of Operations

 

The following table sets forth selected consolidated financial data for the periods indicated, expressed as a percentage of total revenue, net. Percentages in this table and throughout ourthe Company’s discussion and analysis of financial condition and results of operations may reflect rounding adjustments.

 

 

Three Months Ended

  

Three Months Ended

  

Six Months Ended

 
 

March 31,

  

June 30,

  

June 30,

 
 

2018

  

2017

  

2018

  

2017

  

2018

  

2017

 
                        

Net revenue

  100

%

  100

%

  100%   100%

 

  100%   100%

 

Cost of revenue

  49

%

  47

%

  47%   42%

 

  48%   44%

 

Gross margin

  51

%

  53

%

  53%   58%

 

  52%   56%

 

                        

Operating expenses:

                        

Sales and marketing

  38

%

  37

%

  37%   35%

 

  37%   36%

 

Research and development

  10

%

  10

%

  10%   8%

 

  10%   9%

 

General and administrative

  16

%

  11

%

  12%   10%

 

  13%   10%

 

Total operating expenses

  64

%

  58

%

  59%   53%

 

  60%   55%

 

                        

Loss from operations

  (14

)%

  (5

)%

Interest and other income, net

  

%

  1

%

Loss before income taxes

  (14

)%

  (4

)%

Income (loss) from operations

  (5)%   5%

 

  (9)   1%

 

Interest and other income (expense), net

     1%

 

     1%

 

Income (loss) before income taxes

  (5)%   6%

 

  (9)   2%

 

                        

Benefit for income taxes

  (8

)%

  

%

Net loss

  (6

)%

  (4

)%

Provision (benefit) for income taxes

        (4)%    

Net income (loss)

  (5)%   6%

 

  (5)%   2%

 

 

2423

Table of Contents

 

Revenue

The Company primarily generategenerates revenue from the sale of systems, training on the systems, extended service contracts, consumables and other accessories. The timing of ourthe Company’s revenue is significantly affected by the mix of system products, installation, training, consumables and extended contract services. The revenue generated in any given period is also impacted by whether the revenue is recognized over time or at a point in time, upon completion of delivery. For an additional description on revenue, see Note 2 in the notes to consolidated financial statements on the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017 and notesNotes 2 and 7 toin the accompanying unaudited condensed consolidated financial statements.

 

As of March 31,June 30, 2018, approximately 14%9% of the Company’s revenue is recognized over time, and the remainder of the revenue is recognized upon completion of delivery. Revenue recognized over time includesrelates to revenue from the Company’s extended contract services, training,service contracts and Installation of the Enlighten systems.customer marketing support. Revenue recognized upon delivery is primarily generated by the sales of system, products, consumables and skincare.

 

During the first quarterand second quarters of fiscal year 2018, wethe Company recognized revenue based on the ASU 2014-09,No.2014-09, “Revenue from Contracts with Customers (Topic 606),” but revenue for the three and six months ended March 31,June 30, 2017 was recognized based on Topic 605. Therefore, the periods are not directly comparable. For additional information on the impact of the new accounting standard on ourthe Company’s revenue, see Notes 2 and 7 in the notes toaccompanying unaudited condensed consolidated financial statements.

 

Total Net Revenue

 

Three Months Ended March 31,

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 

(Dollars in thousands)

 

2018

  

% Change

  

2017

  

2018

  

% Change

  

2017

  

2018

  

% Change

  

2017

 

Revenue mix by geography:

                                    

United States

 $21,136   28

%

 $16,544  $28,132   16%  $24,239  $49,268   21%

 

 $40,783 

International

  12,989   2%  12,755   14,421   19%   12,150   27,410   10%

 

  24,905 

Consolidated total revenue

 $34,125   16

%

 $29,299  $42,553   17%  $36,389  $76,678   17%

 

 $65,688 
                                    

United States as a percentage of total revenue

  62%      56%  66%

 

      67%

 

  64%

 

      62%

 

International as a percentage of total revenue

  38%      44%  34%

 

      33%

 

  36%

 

      38%

 

                                    

Revenue mix by product category:

                                    

Systems – North America

 $18,944   31

%

 $14,460 

Systems – Rest of World

  8,295   (3

)%

  8,532 
Systems                        

- North America

 $25,886   14%  $22,626  $44,830   21%

 

 $37,086 

- Rest of World

  9,405   26%   7,489   17,700   10%

 

  16,021 

Total Systems

  27,239   18

%

  22,992   35,291   17%   30,115   62,530   18%

 

  53,107 

Consumables

  769   54

%

  499   1,057   63%   649   1,826   59%

 

  1,148 

Skincare

  1,256   28

%

  984   1,302   35%   963   2,558   31%

 

  1,947 

Total Products

  29,264   20%  24,475   37,650   19%   31,727   66,914   19%

 

  56,202 
                  
                  

Service

  4,861   1

%

  4,824   4,903   5%   4,662   9,764   3%   9,486 

Total Net Revenue

 $34,125   16

%

 $29,299  $42,553   17%  $36,389  $76,678   17%

 

 $65,688 

Total Net Revenue:

The Company’s revenue increased by 16% in17% for the three month periodand six months periods ended March 31,June 30, 2018, compared to the same periodperiods in 2017, due primarily to increased system revenues.

Revenue by Geography:

The Company’s U.S. revenue increased by $4.6$3.9 million, or 28%16%, inand $8.5 million, or 21% respectively for the three and six months ended March 31,June 30, 2018, compared to the same periodperiods in 2017. This increase was due primarily to new products introduced into the market in January 2018.

 

25

Table of Contents

The Company’s international revenue was relatively flat, increasing by $234,000,increased $2.3 million, or 2%19%, inand $2.5 million, or 10% for the three and six months ended March 31,June 30, 2018, compared to the same periodperiods in 2017. The increase was due to growth in the Company’s business in Europe, and the Middle East partially offset by decline in sales inand Asia including Japan.

Revenue by Product Type:

SystemsRevenue

Systems revenue in North America increased by $4.5$3.3 million, or 31%14%, inand $7.7 million, or 21% , respectively, for the three and six months ended March 31,June 30, 2018, compared to the same periodperiods in 2017, due to strong sales in Canadathe U.S. and the new products launched duringsince the firstsecond quarter of 2018.2017. The restRest of the worldWorld systems revenue decreasedincreased by $237,000$2.0 million or 3%.26%, and $1.7 million, or 10%, respectively. The decreaseincrease in restRest of worldthe World revenue was primarily a result of a declineincrease in revenue from the Company’s direct business in Asia, including Japan, partially offset by increases in our direct business in Australia, as well as increases in ourthe Company’s distributor business in the Middle East and Europe, partially offset by decreases in the Company’s direct business in Australia and Europe.

 

ConsumablesRevenue

Consumables revenue increased by $270,000,$408,000, or 54%63%, inand $678,000, or 59% for the three and six months ended March 31,June 30, 2018, respectively, compared to the same periodperiods in 2017. The increase in consumables revenue was due to the introduction of truSculpt 3D in May 2017, Secret RFand Juliet during January 2018, alleach of which have consumable elements.

 

24

Table of Contents

SkincareRevenue

The Company’s revenue from Skincare products in Japan increased by $272,000,$339,000, or 28%35%, inand $611,000, or 31% for the three and six months ended March 31,June 30, 2018, respectively, compared to the same periodperiods in 2017. This increase was due primarily to increased marketing and promotional activities for this distributed product.activities.

 

ServiceRevenue

The Company’s Service revenue increased by $37,000,$241,000, or 1%5%, inand $278,000, or 3% for the three and six months ended March 31,June 30, 2018, respectively, compared to the same periodperiods in 2017. This increase was due primarily to increased sales of system parts to the Company's network of international distributors.

 

Gross Profit

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 

(Dollars in thousands)

 

2018

  

% Change

  

2017

  

2018

  

% Change

  

2017

 

Gross profit

 $22,377   6%

 

 $21,046  $39,711   9%

 

 $36,567 

As a percentage of total net revenue

  53%

 

      58%

 

  52%

 

      56%

 

  

Three Months Ended March 31,

 

(Dollars in thousands)

 

2018

  

% Change

  

2017

 

Gross profit

 $17,334   12

%

 $15,521 

As a percentage of total net revenue

  51

%

      53

%

The Company’s cost of revenue consists primarily of material, personnel expenses, product warranty costs, and manufacturing overhead expenses.

 

The gross profit asGross margins in the three and six months ended June 30, 2018 decreased by 5% and 4% respectively, compared to the same period in 2017.  In each of the three and six month periods, a higher percentage of total revenues was 51%product revenue came from our distributor network in 2018, compared to 53% in 2017,Rest of the World. Reduced gross margins were due primarily to increased material, manufacturing and warranty costs, as well as higher Service personnel costs due to an investments in additional headcount to fuel future growth.to:

 

    In the three months ended June 30, 2018, Rest of World product revenue generated from distributors increased to 65% from 50% for the same period in 2017;

● In the six months ended June 30, 2018, Rest of World product revenue generated from distributors increased to 60% from 49% for the same period in 2017;
Slightly lower average system pricing across the legacy portfolio. The Company experienced continued pricing pressure on the average selling price of the Company’s enlighten system due to ongoing sales programs and normal business activities; and

Reduction in margins due to increased warranty related expenses for the Company’s system platforms that are more complex and have a higher material cost than the Company’s legacy products.

 

Sales and Marketing

 

Three Months Ended March 31,

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 

(Dollars in thousands)

 

2018

  

% Change

  

2017

  

2018

  

% Change

  

2017

  

2018

  

% Change

  

2017

 

Sales and marketing

 $13,088   21

%

 $10,773  $15,535   21

%

 $12,787  $28,623   21

%

 $23,560 

As a percentage of total net revenue

  38

%

      37

%

  37%

 

      35%

 

  37%

 

      36%

 

 

Sales and marketing expenses consist primarily of personnel expenses, expenses associated with customer-attended workshops and trade shows, post-marketing studies, advertising and advertising. Salestraining.

The $2.7 million increase in sales and marketing expenses increased by $2.3 million, and represented 38% of total net revenue induring the three months ended March 31,June 30, 2018, compared to 37% in the same period in 2017. The $2.3 million increase2017, was due primarily to:

 

$1.81.7 million net increase in personnel related expenses, which were driven primarily by higher headcount and commissions in North America due to higher revenue;

$0.3 million of stock based compensation due to higher headcount;

$0.3 million of higher travel related expenses in North America, resulting from greater related activity and increased headcount; and

$0.4 million of higher promotional and product demonstration expenses, primarily in North America; andAmerica.

The $5.1 million increase in sales and marketing expenses during the six months ended June 30, 2018, compared to the same period in 2017, was due primarily to:

$0.12.8 million net increase in personnel related expenses, which were driven primarily by higher headcount and commissions in North America due to higher revenue;

$0.5 million of consulting costs andstock based compensation due to higher headcount;

$0.7 million of higher travel related expenses in North America, associated with the increasedresulting from greater related activity and headcount.increased headcount; and

$1.1 million of higher promotional and product demonstration expenses, primarily in North America.

 

Research and Development (“R&D”)

 

Three Months Ended March 31,

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 

(Dollars in thousands)

 

2018

  

% Change

  

2017

  

2018

  

% Change

  

2017

  

2018

  

% Change

  

2017

 

Research and development

 $3,556   21

%

 $2,945  $4,095   37%

 

 $2,981  $7,651   29%

 

 $5,926 

As a percentage of total net revenue

  10

%

      10

%

  10%

 

      8%

 

  10%

 

      9%

 

R&D expenses consist primarily of personnel expenses, clinical research, regulatory and material costs. R&D expenses increased by $611,000,$1.1 million or 37%, and represented 10% of total net revenue, in the three months ended March 31,June 30, 2018, compared to 10%8% of total net revenue for the same period in 2017. This increase in expense was due primarily to $1.1 million of increased material and regulatory expenses, as well as personnel and consulting related expenses.

 

R&D expenses increased by $1.7 million or 29%, and represented 10% of total net revenue, in the six months ended June 30, 2018, compared to 9% of total net revenue for the same period in 2017. This increase in expense was due primarily to $1.7 million of increased personnel (including $0.6 million of stock-based compensation, due to headcount increase) and consulting related expenses.

General and Administrative (“G&A”)

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 

(Dollars in thousands)

 

2018

  

% Change

  

2017

  

2018

  

% Change

  

2017

 

General and administrative

 $4,902   38%

 

 $3,548  $10,341   53%

 

 $6,764 

As a percentage of total net revenue

  12%

 

      10%

 

  13%

 

      10%

 

  

Three Months Ended March 31,

 

(Dollars in thousands)

 

2018

  

% Change

  

2017

 

General and administrative

 $5,439   69

%

 $3,216 

As a percentage of total net revenue

  16

%

      11

%

G&A expenses consist primarily of personnel expenses, legal fees, accounting, higher audit and tax consulting fees, and other general and administrative expenses. G&A expenses increased by $2.2$1.4 million or 38%, and represented 16%12% of total net revenue in the three months ended March 31,June 30, 2018, compared to 11%10% of total net revenue in the same period in 2017. This increase is2017, due primarily attributable to higher audit and tax fees related to the adoption$1.4 million of ASC 606, as well as increased personnel costs related expenses, including $1.0 million of stock-based compensation, due to increased headcount.headcount increase.

 

G&A expenses increased by $3.6 million, and represented 13% of total net revenue in the six months ended June 30, 2018, compared to 10% of total net revenue in the same period in 2017, due primarily to:

$1.5 million of increased fees related to professional fees and consulting services;

$1.8 million of stock based compensation due to headcount increase;

$0.2 million of increased other personnel related expenses due to headcount increase; and

$0.1 million of increased legal fees.

Interest and Other Income (expense), Net

Interest and other income, net, consists of the following:

 

 

Three Months Ended March 31,

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 

(Dollars in thousands)

 

2018

  

% Change

  

2017

  

2018

  

% Change

  

2017

  

2018

  

% Change

  

2017

 

Interest and other income, net

 $98   (64

%)

 $273 

Total interest and other income (expense), net

 $(129)  (147)%

 

 $276  $(31)   (106)%

 

 $549 
As a percentage of total net revenue  0%       1%   0%       1% 

                   

Interest and other income, net, decreased $175,000$405,000 or (147)% and $580,000 or (106)%, respectively, in the three and six months ended March 31,June 30, 2018, compared to the same period in 2017. This decrease was due primarily to an increase in net foreign exchange losses interest expense on multi-year contracts with customers related to the adoption of ASC 606 as well as a decrease in interest income from ourthe Company’s marketable investments.investments resulting from a decrease in the investment balance.

 

Provision for Income Taxes

  

Three Months Ended March 31,

 

(Dollars in thousands)

 

2018

  

% Change

  

2017

 

Loss before income taxes

 $(4,651

)

  308%

 

 $(1,140

)

Benefit for income taxes

  (2,619

)

  2119%

 

  (118)

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 

(Dollars in thousands)

 

2018

  

% Change

  

2017

  

2018

  

% Change

  

2017

 

Income (loss) before income taxes

 $(2,284)   (214)%

 

 $2,006  $(6,935)   (901)%

 

 $866 

Provision (benefit) for income taxes

  (712)   (1,307)%

 

  59   (3,331)   5,546%

 

  (59) 

 

For the three and six months ended March 31,June 30, 2018, ourthe Company’s income tax benefit was $2,619,000,benefits were $712,000 and $3,331,000, compared to aincome tax benefitexpense of $118,000$59,000 and income tax benefits of $59,000 in the same periodperiods in 2017. In the three and six months ended March 31,June 30, 2018, wethe Company calculated the provision for income taxes for interim reporting periods by applying an estimate of the "annual effective tax rate" for the full year to ordinary income or loss for the reporting period. OurThe Company’s income tax benefit for the three and six months ended March 31,June 30, 2018 reflectsreflect a projected income tax expensebenefit for U.S. and non-U.S. operations resulting in an annual effective tax rate applied to the year-to-date ordinary loss. The income tax benefit includes excess tax benefits generated by stock deductions exercised or vested in the three and six months ended March 31,June 30, 2018.

 

For ourThe income tax provision in(benefit) for the three and six months ended March 31,June 30, 2017 the tax benefit wasrelated primarily related to projected U.S. alternative minimum taxes andas the Company was able to utilize the net operating losses brought forward against the Company’s projected income taxes from non-U.S. operations. The incomefor fiscal year 2017. In addition, the Company recorded discretely the net tax benefit resulted from applying the annual effective tax rate by the year-to-date ordinary loss. The projected income tax reflected utilization of net operating loss carryforwards. However, the tax effectexcess equity compensation costs (“windfalls”) of such utilization was offset by a changeapproximately $59,000 and $110,000 in valuation allowance for the three and six months ended March 31, 2017.June 30, 2017, respectively.

 

Liquidity and Capital Resources

 

Liquidity is the measurement of ourthe Company’s ability to meet potential cash requirements, fund the planned expansion of ourthe Company’s operations and acquire businesses. OurThe Company’s sources of cash include operations, sales and maturity of marketable investments, stock option exercises, and employee stock purchases. WeThe Company actively manage ourmanages the cash usage and investment of liquid cash to ensure the maintenance of sufficient funds to meet ourthe Company’s daily needs. The majority of ourthe Company’s cash and investments are held in U.S. banks and ourthe Company’s foreign subsidiaries maintain a limited amount of cash in their local banks to cover their short-term operating expenses.

 

At March 31,June 30, 2018 and December 31, 2017, wethe Company had 40.3$41.2 million and $45.1 million of working capital, respectively, and ourthe Company’s cash and cash equivalents and marketable investments totaled $23.9$29.0 million and $35.9 million as of March 31,June 30, 2018 and December 31, 2017 respectively. OurThe Company’s combined cash and cash equivalents and marketable investments balance decreased by $11.9$6.9 million infor the quarter end March 31,six months ended June 30, 2018 principally due to the settlement of Accruedaccounts payable, accrued liabilities, increased inventory purchases related to the increasing demand of ourthe Company’s products, and an increase in investments in sales, service and other management headcount to facilitate continued revenue expansion. The following table summarizes ourthe Company’s cash and cash equivalents and marketable investments:

 

Cash, Cash Equivalents and Marketable Investments

 

The following table summarizes our cash, cash equivalents, marketable investments and marketablerestricted investments:

 

(Dollars in thousands)

 

March 31,

2018

  

December 31,

2017

  

Change

  

June 30,
2018

  

December 31,

2017

  

Change

 

Cash and cash equivalents

 $10,910  $14,184  $(3,274

)

 $18,432  $14,184  $4,248 

Marketable investments

  13,062   21,728   (8,666

)

  10,573   21,728   (11,155)

 

Total

 $23,972  $35,912  $(11,940

)

 $29,005  $35,912  $(6,907)

 

 

Cash Flows

 

 

Three Months Ended March 31,

  

Six Months Ended June 30,

 

(Dollars in thousands)

 

2018

  

2017

  

2018

  

2017

 

Net cash flow provided by (used in):

                

Operating activities

 $(10,047

)

 $(3,785

)

 $(6,503)  $3,890 

Investing activities

  8,550   3,274   10,611   5,533 

Financing activities

  (1,777

)

  (1,821)  140   (4,519) 

Net decrease in cash and cash equivalents

 $(3,274

)

 $(2,332

)

Net increase in cash and cash equivalents

 $4,248  $4,904 

 

Cash Flows from Operating Activities

Net cash used in operating activities was $6.5 million in the threesix months ended March 31,June 30, 2018, was $10.0 million, which was due primarily to:

 

$3.6 million net loss as adjusted for non-cash related items consisting primarily of stock-based compensation expense of $3.9 million, income tax benefit of $3.3 million, $0.5 million provision for doubtful accounts receivable, and $1.4 million depreciation and amortization expenses;

$2.4 million used due to the net loss of $2.0 million increased by non-cash related items of $(0.4) million consisting primarily of income tax benefit of $2.7 million, stock-based compensation expense of $1.7 million, depreciation expense of $254,000 and amortization expense related to capitalized commission costs of $372,000;

$1.23.7 million generated from an increase in accounts payable;payable due primarily to increased material purchases;

$4.3 million cash used to decrease accrued liabilities;

$2.2 million cash used to increase pre-paid expenses and other long term assets.;

$1.8 million used as a result of increased accounts receivables;

$1.4 million used to increase inventories; and

$0.5 million generated from an increase in deferred revenue.

Net cash provided by operating activities was $3.9 million in the six months ended June 30, 2017, which was due primarily to:

$4.0 million generated due to the net income of $925,000 increased by non-cash related items of $3.1 million consisting primarily of stock-based compensation expense of $2.6 million and depreciation and amortization expenses of $492,000;

$1.7 million generated from an increase in accounts payable due primarily to increased material purchases;

$1.5 million generated from an increase in accrued liabilities due primarily to higher personnel and warranty costs; and

$0.8 million generated from an increase in deferred revenue; partially offset by

$1.9 million used to increase inventories;

$6.71.6 million used to pay down the high year-end accrued liabilities balance;as a result of increased accounts receivables; and

$0.9 million provided by accounts receivables;

$2.20.5 million used to increase inventories.

$0.4 million used to increase prepaid expenses and other assets ( includes capitalized commission costs of $4.7 million less other increase in prepaid and other expenses); and

$0.4 million related to decrease in deferred revenuepre-paid expenses.

 

Cash Flows from Investing Activities

The Company generated netNet cash of $8.6provided by investing activities was $10.6 million in our investing activities in the threesix months ended March 31,June 30, 2018, which was attributable primarily to:

 

$15.5 million in net proceeds from the sales and maturities of marketable investments; partially offset by

$4.4 million of cash used to purchase marketable investments; and

$0.6 million of cash used to purchase property, equipment and software.

●     $13.0

Net cash provided by investing activities was $5.5 million in net proceeds from the sales of marketable investments; partially offset by

●     $4.4 million of cash used to purchase marketable investments.six months ended June 30, 2017, which was attributable primarily to:

 

$31.6 million in net proceeds from the sales and maturities of marketable investments; partially offset by

$25.9 million of cash used to purchase marketable investments; and

$0.2 million of cash used to purchase property, equipment and software.

Cash Flows from Financing Activities

Net cash provided by financing activities was $140,000 in the six months ended June 30, 2018, which was primarily due to:

$3.0 million proceeds from exercise of stock options and employee stock purchase plan, offset by

$2.7 million of cash used for taxes paid related to net share settlement of equity awards; and

$0.2 million of cash used to pay capital lease obligations.

 

Net cash used in financing activities was $1.8$4.5 million in the threesix months ended March 31, 2018,June 30, 2017, which was primarily due to:

 

$7.0 million used to repurchase common stock;

$2.31.2 million of cash used for taxes paid related to net share settlement of equity awards;

payments for$0.2 million used to pay down our capital lease obligations of $122,000;obligations; partially offset by

$3.9 million proceeds from exercise of $633,000 from the issuance of common stock due to employees exercising theiroptions and employee stock options.purchase plan.

 

Adequacy of Cash ResourcesCash Resources to Meet Future NeedsMeet Future Needs

WeThe Company had cash, cash equivalents, and marketable investments of $24.0$29.0 million as of March 31,June 30, 2018. For the first threesix months of 2018, we financed our operations through the Company’s principal source of liquidity is cash from maturity and sales of marketable investments and cash generated from the saleissuance of common stock through exercise of stock due to employees exercising theiroptions and the Company’s employee stock options. We believepurchasing program. The Company believes that ourthe existing cash resources are sufficient to meet ourthe Company’s anticipated cash needs for working capital and capital expenditures for at least the next several years.

 

Loan and Security Agreement

On May 30, 2018, the Company and Wells Fargo Bank, N.A. (“Wells Fargo”) entered into a Loan and Security Agreement (the “Revolving Line of Credit”) in the original principal amount of $25,000,000. The Revolving Line of Credit terminates on May 30, 2021. The purpose of the Revolving Line of Credit is to provide working capital and to fund the Company’s general business requirements. The Revolving Line of Credit bears interest at a variable interest rate equal to the LIBOR Rate plus a defined LIBOR Rate Margin based on the then-current Leverage Ratio (a ratio of funded debt to the Trailing Twelve Month ("TTM") Adjusted EBITDA).

The Revolving Line of Credit provides for borrowing limits that range from $5,000,000 to a maximum of $25,000,000 during the term of the Revolving Line of Credit. Additionally, the Company agrees to pay a variable unused commitment fee to Wells Fargo equal to (a) 0.25% per annum if the Leverage Ratio is less than 1.00 to 1.00, (b) 0.30% per annum if the Leverage Ratio is equal to or greater than 1.00 to 1.00, but less than 2.00 to 1.00, and (c) 0.35% per annum if the Leverage Ratio is equal to or greater than 2.00 to 1.00.

The Revolving Line of Credit is secured by a pledge of security interest in all the shares of each material subsidiary, together with all proceeds, all cash, stock and other moneys and property paid thereon, all rights to subscribe for securities declared or granted, and all other cash and noncash proceeds, as security for the performance of the Obligations. As of June 30, 2018, there were no borrowings under the Revolving Line of Credit.

Covenants 

The Loan and Security Agreement contains financial and other covenants as well as the maintenance of a leverage ratio not to exceed 2.5:1.0 and a TTM adjusted EBITDA not less than $10 million. A violation of any of the covenants could result in a default under the Loan and Security Agreement that would permit the lenders to restrict the Company’s ability to further access the revolving line of credit for loans and letters of credit and require the immediate repayment of any outstanding loans under the Loan and Security Agreement. As of June 30, 2018, the Company is in compliance with all financial covenants.

Commitments and Contingencies

During the threesix months ended March 31,June 30, 2018, there were no material changes to ourthe Company’s commitments and contingencies described under Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Annual Report on Form 10-K for the year ended December 31, 2017, filed with the SEC on March 26, 2018.

ITEM 3.ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

A summary of the key market risks facing the Company is disclosed below. For a detailed discussion, please see ourthe Company’s Annual Report on Form 10-K for the year ended December 31, 2017, filed with the SEC on March 26, 2018.

 

Interest Rate Fluctuations

The Company holds cash equivalents as well as short-term and long-term fixed income securities. The Company’s investment portfolio includes fixed and floating rate securities. Changes in interest rates could impact ourthe Company’s anticipated interest income. Fixed rate securities may have their fair market value adversely impacted due to fluctuations in interest rates, while floating rate securities may produce less income than expected if interest rates fall. Due in part to these factors, ourthe Company’s future investment income may fall short of expectation due to changes in interest rates or we may suffer losses in principal if forced to sell securities which have declined in market value due to changes in interest rates. The primary objective of ourthe Company’s investment activities is to preserve principal while at the same time maximizing yields without significantly increasing risk. To achieve this objective, we invest in debt instruments of the U.S. Government and its agencies and municipal bonds, high grade corporate bonds, commercial paper, CDs and money markets, and, by policy, restrict ourthe Company’s exposure to any single type of investment or issuer by imposing concentration limits. To minimize the exposure due to adverse shifts in interest rates, we maintain investments at a weighted average maturity of generally less than eighteen months. Based

As at June 30, 2018, the Company had not drawn on discounted cash flow modeling with respectthe Revolving Line of Credit. Overall interest rate sensitivity is primarily influenced by any amount borrowed on the line of credit and the prevailing interest rate on the line of credit facility. The effective interest rate on the line of credit facility is based on a floating per annum rate equal to our total investment portfoliothe LIBOR rate. The LIBOR rate was 2.09% as of March 31,June 30, 2018, assuming a hypotheticaland accordingly the Company may incur additional expenses if the Company has an outstanding balance on the line of credit and the LIBOR rate increase in interest rates of one percentage point, the fair value of our total investment portfolio would potentially decline by approximately $66,000.future periods.

 

Inflation

The Company does not believe that inflation has had a material effect on ourthe Company’s business, financial condition, or results of operations. If ourthe Company’s costs were to become subject to significant inflationary pressures, wethe Company may not be able to fully offset such higher costs through price increases. OurThe Company’s inability or failure to do so could harm ourthe Company’s business, financial condition, and results of operations.

 

Foreign Exchange Fluctuations:Fluctuations

The Company generates revenue in Japanese Yen, Euros, Australian Dollars, Canadian Dollars, British Pounds and Swiss Francs. Additionally, a portion of ourthe Company’s operating expenses and assets and liabilities are denominated in each of these currencies. Therefore, fluctuations in these currencies against the U.S. dollar could materially and adversely affect ourthe Company’s results of operations upon translation of Thethe Company’s revenue denominated in these currencies, as well as the remeasurement of ourthe Company’s international subsidiaries’ financial statements into U.S. dollarsdollars.

 

The Company has historically not engaged in hedging activities relating to ourthe Company’s foreign currency denominated transactions, given we havethe Company has a natural hedge resulting from ourthe Company’s foreign cash receipts being utilized to fund ourthe respective local currency expensesexpenses.

 

ITEM 4.CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

An evaluation as of March 31,June 30, 2018 was carried out under the supervision and with the participation of ourthe Company’s management, including ourthe Company’s Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), of the effectiveness of ourthe Company’s “disclosure controls and procedures.” Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended, or the “Exchange Act,” defines “disclosure controls and procedures” as controls and other procedures of a company that are designed to ensure that the information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the company’s management, including its Chief Executive OfficerCEO and Chief Financial Officer,CFO, as appropriate, to allow timely decisions regarding required disclosure. Based upon that evaluation, our Chief Executive Officerthe Company’s CEO and Chief Financial OfficerCFO concluded that ourthe Company’s disclosure controls and procedures were effective at March 31,June 30, 2018.

 

Attached as exhibits to this Quarterly Report are certifications of our Chief Executive Officer (“CEO”)the Company’s CEO and Chief Financial Officer (“CFO”),CFO, which are required in accordance with Rule 13a-14 of the Securities Exchange Act of 1934, as amended (“Exchange Act”).Act. This Controls and Procedures section includes the information concerning the controls evaluation referred to in the certifications, and it should be read in conjunction with the certifications for a more complete understanding of the topics presented.

 

Changes in Internal Control over Financial Reporting

There were no changes in ourthe Company’s internal control over financial reporting duringthat occurred the three-month period ended March 31, 2018Company’s most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, ourthe Company’s internal control over financial reporting.

 

Limitations on the Effectiveness of Controls

A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, if any, within a company have been detected. Accordingly, ourthe Company’s disclosure controls and procedures are designed to provide reasonable, not absolute, assurance that the objectives of ourthe Company’s disclosure control system are met. As set forth above, ourthe Company’s Chief Executive Officer and Chief Financial Officer have concluded, based on their evaluation as of the end of the period covered by this report, that ourthe Company’s disclosure controls and procedures were effective to provide reasonable assurance that the objectives of ourthe Company’s disclosure control system were met.

 

 

PART II. OTHER INFORMATION

ITEM 1.ITEM 1.        LEGAL PROCEEDINGS

LEGAL PROCEEDINGS

 

From time to time, Thethe Company may be involved in legal and administrative proceedings and claims of various types. For a description of Thethe Company’s material pending legal and regulatory proceedings and settlements refer to Note 12 to the Company’s consolidated financial statements entitled “Litigation and Related Matters,” in the Annual Report on Form 10-K for the year ended December 31, 2017, filed with the SEC on March 26, 2018.

ITEM 1A.ITEM 1A.     RISK FACTORS

RISK FACTORS

 

The Company’s business faces many risks. Any of the risks referenced in this Form 10-Q or the Company’s other SEC filings could have a material impact on ourthe Company’s business and consolidated financial position or results of operations. Additional risks and uncertainties not presently known to usthe Company or that wethe Company currently believebelieves to be immaterial may also impair ourthe Company’s business operations.

 

There have been no material changes in the risk factors set forth in Part I, Item 1A, “Risk Factors”"Risk Factors" in the Company’sCompany's Annual Report on Form 10-K for the year ended December 31, 2017. For detailed discussion of risk factors that should be understood by any investor contemplating investment in ourthe Company’s stock, please refer to “Part I.Part I, Item 1A. Risk Factors”1A, "Risk Factors" in ourthe Company’s Annual Report on Form 10-K for the year ended December 31, 2017, Form 10-Kfiled with the SEC on March 26, 2018 and elsewhere in this Form 10-Q.

ITEM 2.ITEM 2.        UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

ITEM 3.ITEM 3.        DEFAULTS UPON SENIOR SECURITIES

DEFAULTS UPON SENIOR SECURITIES

 

None.

ITEM 4.ITEM 4.        MINE SAFETY DISCLOSURES

MINE SAFETY DISCLOSURES

 

None.

ITEM 5.ITEM 5.        OTHER INFORMATION

OTHER INFORMATION

 

None.

 

ITEM 6.EXHIBITS

 

Exhibit No.

 

Description

3.2    3.1

(1)  

Amended and Restated Certificate of Incorporation of the Registrant (Delaware).(filed as Exhibit 3.5 to our Quarterly Report on Form 10-Q filed on November 7, 2017 and incorporated herein by reference)

3.2

3.4

(1)  

Bylaws of the Registrant.Registrant (filed as Exhibit 3.4 to our Current Report on Form 8-K filed on January 8, 2015 and incorporated herein by reference)

4.1

(2)  

Specimen Common Stock certificate of the Registrant.Registrant (filed as Exhibit 4.1 to our Annual Report on Form 10-K filed on March 25, 2005 and incorporated herein by reference)

10.18

  

10.14

(3)

Loan and Security Agreement in the original principal amount of $25,000,000 by Cutera, Inc. 2004 Amendedin favor of Wells Fargo Bank, N.A. effective May 30, 2018 (filed as Exhibit 10.1 to our Current Report on Form 8-K filed on June 4, 2018 and Restated Equity Incentive Plan.incorporated herein by reference)

31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.2002

31.2

  

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.2002

32.1

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.CU.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.2002

101.INS

 

101.ins

XBRL Instance Document

101.sch101.SCH

 

XBRL Taxonomy Extension Schema Document

101.cal101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

101.def101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

101.lab101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

101.pre101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

(1)

Incorporated by reference from our Registration Statement on Form S-1 (Registration No. 333-111928) which was declared effective on March 30, 2004.

(2)

Incorporated by reference from our Annual Report on Form 10-K filed with the SEC on March 25, 2005.

(3)

Incorporated by reference from our Definitive Proxy Statement on Form 14A filed with the SEC on April 27, 2015.

 

SIGNATURE

 

Pursuant to the requirements of Section 13 or 15(d) of The Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Brisbane, State of California, on the 9th7th day of May,August, 2018.

 

 

CUTERA, INC.

 

 

 

/S/ SANDRAA.GARDINER

 

Sandra A. Gardiner

ExecutiveVicePresidentandChiefFinancialOfficer

(PrincipalFinancialandAccountingOfficer)

Executive Vice President and Chief Financial Officer

(Principal Financial and Accounting Officer)

 

32