Table of Contents



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


Form 10-Q


 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 20202021

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to ________________

Commission File Number 1-32414


W&T OFFSHORE, INC.

(Exact name of registrant as specified in its charter)


Texas

72-1121985

(State of incorporation)

(IRS Employer Identification Number)

  

Nine Greenway Plaza,5718 Westheimer Road, Suite 300,700, Houston, Texas

77046-090877057-5745

(Address of principal executive offices)

(Zip Code)

(713) 626-8525

(Registrant’s telephone number, including area code)

 


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☑    No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every interactive data file required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☑    No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

 

Accelerated filer

Non-accelerated filer ☐

 

Smaller reporting company

  

Emerging growth company

 

Indicate by check mark whether the registrant is a shell company.    Yes  ☐    No  ☑

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Securities registered pursuant to section 12(b) of the Act:

    

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.00001

 

WTI

 

New York Stock Exchange

 

As of June 19, 2020, April 30, 2021 there were 141,778,318142,304,770 shares outstanding of the registrant’s common stock, par value $0.00001.



 

Explanatory Note:

As previously disclosed in the Current Report on Form 8-K filed by W&T Offshore, Inc. (the “Company”) on May 5, 2020, the Company expected that the filing of this Quarterly Report on Form 10-Q for the quarter ended March 31, 2020 (the “Quarterly Report”), originally due on May 11, 2020, would be delayed due to circumstances related to the outbreak of the coronavirus disease 2019 (“COVID-19”).

In particular, COVID-19 and related precautionary responses had caused the institution of work-from-home policies for our corporate offices which had limited our employees’ access to our facilities and disrupted our normal interactions and workflows among our accounting, financial and legal personnel and other staff and service providers involved in the completion of our quarterly review and preparation of the Quarterly Report. These restrictions had slowed the completion of our internal quarterly review, including evaluating the various impacts of COVID-19 on our financial statements, and our ability to prepare and complete the Quarterly Report in a timely manner.

The Company relied on Release No. 34-88465 issued by the Securities and Exchange Commission on March 25, 2020, pursuant to Section 36 of the Securities Exchange Act of 1934, as amended, to delay the filing of the Quarterly Report.

 

 

 

 

 

W&T OFFSHORE, INC. AND SUBSIDIARIES

TABLE OF CONTENTS

 

  

Page

PART I –FINANCIAL INFORMATION

 
   

Item 1.

Financial Statements

1
 

Condensed Consolidated Balance Sheets as of March 31, 20202021 and December 31, 20192020

1
 

Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 20202021 and 20192020

2
 

Condensed Consolidated Statements of Changes in Shareholders’ Deficit for the Three Months Ended March 31, 20202021 and 2019 2020

3
 

Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 20202021 and 20192020

4
 

Notes to Condensed Consolidated Financial Statements

5

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

2120

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

3330

Item 4.

Controls and Procedures

3330
  

PART II – OTHER INFORMATION

 

Item 1.

Legal Proceedings

3431

Item 1A.

Risk Factors

34
Item 5.Other Information3135

Item 6.

Exhibits

3632
  

SIGNATURE

3733

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

W&T OFFSHORE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

 

March 31,

  

December 31,

  

March 31,

 

December 31,

 
 

2020

  

2019

  

2021

  

2020

 

Assets

              

Current assets:

             

Cash and cash equivalents

 $47,574  $32,433  $53,359  $43,726 

Receivables:

             

Oil and natural gas sales

  35,413   57,367  49,931  38,830 

Joint interest and other, net

  12,277   19,400 

Income taxes

  1,861   1,861 

Joint interest, net

  15,234   10,840 

Total receivables

  49,551   78,628  65,165  49,670 

Prepaid expenses and other assets (Note 1)

  78,658   30,691   15,350   13,832 

Total current assets

  175,783   141,752  133,874  107,228 
         

Oil and natural gas properties and other, net - at cost (Note 1)

  730,044   748,798 

Oil and natural gas properties and other, net – at cost: (Note 1)

 668,969  686,878 
         

Restricted deposits for asset retirement obligations

  15,574   15,806  29,699  29,675 

Deferred income taxes

  57,418   63,916  94,535  94,331 

Other assets (Note 1)

  30,084   33,447   22,613   22,470 

Total assets

 $1,008,903  $1,003,719  $949,690  $940,582 

Liabilities and Shareholders’ Deficit

              

Current liabilities:

             

Accounts payable

 $61,729  $102,344  $43,714  $48,612 

Undistributed oil and natural gas proceeds

  28,176   29,450  25,338  19,167 

Advances from joint interest partners

  18,285   5,279 

Asset retirement obligations

  2,803   21,991  26,402  17,188 

Accrued liabilities (Note 1)

  34,428   30,896  64,420  29,880 

Income tax payable

  153   153 

Total current liabilities

  145,421   189,960  160,027  115,000 
        

Long-term debt: (Note 2)

             

Principal

  677,525   730,000  600,460  632,460 

Carrying value adjustments

  (9,467)  (10,467)

Long term debt - carrying value

  668,058   719,533 

Unamortized debt issuance costs

  (6,622)  (7,174)

Long-term debt, net

 593,838  625,286 
         

Asset retirement obligations, less current portion

  361,297   333,603  372,495  375,516 

Other liabilities (Note 1)

  16,464   9,988  31,780  32,938 

Commitments and contingencies

      

Deferred income taxes

 128  128 
Commitments and contingencies (Note 10)   

Shareholders’ deficit:

             

Preferred stock, $0.00001 par value; 20,000 shares authorized; 0 issued for both dates presented

      

Common stock, $0.00001 par value; 200,000 shares authorized; 144,538 issued and 141,669 outstanding for both dates presented

  1   1 

Preferred stock, $0.00001 par value; 20,000 shares authorized; 0 issued at March 31, 2021 and December 31, 2020

 0  0 

Common stock, $0.00001 par value; 200,000 shares authorized; 145,174 issued and 142,305 outstanding at March 31, 2021 and at December 31, 2020

 1  1 

Additional paid-in capital

  548,098   547,050  550,793  550,339 

Retained deficit

  (706,269)  (772,249) (735,205) (734,459)

Treasury stock, at cost; 2,869 shares for both dates presented

  (24,167)  (24,167)

Treasury stock, at cost; 2,869 shares at March 31, 2021 and December 31, 2020

  (24,167)  (24,167)

Total shareholders’ deficit

  (182,337)  (249,365)  (208,578)  (208,286)

Total liabilities and shareholders’ deficit

 $1,008,903  $1,003,719  $949,690  $940,582 

 

See Notes to Condensed Consolidated Financial Statements

 

1

 

 

W&T OFFSHORE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except per share data)

(Unaudited)

 

 

  

Three Months Ended March 31,

 
  

2020

  

2019

 

Revenues:

        

Oil

 $84,650  $86,703 

NGLs

  6,452   6,448 

Natural gas

  29,300   21,838 

Other

  3,726   1,091 

Total revenues

  124,128   116,080 

Operating costs and expenses:

        

Lease operating expenses

  54,775   43,456 

Production taxes

  916   416 

Gathering and transportation

  5,449   6,423 

Depreciation, depletion, amortization and accretion

  39,126   33,766 

General and administrative expenses

  13,963   14,109 

Derivative (gain) loss

  (61,912)  48,886 

Total costs and expenses

  52,317   147,056 

Operating income (loss)

  71,811   (30,976)

Interest expense, net

  17,110   16,282 

Gain on purchase of debt

  (18,501)   

Other expense, net

  723   331 

Income (loss) before income tax expense

  72,479   (47,589)

Income tax expense

  6,499   172 

Net income (loss)

 $65,980  $(47,761)

Basic and diluted earnings (loss) per common share

 $0.46  $(0.34)

 

  

Three Months Ended March 31,

 
  

2021

  

2020

 

Revenues:

        

Oil

 $78,140  $84,650 

NGLs

  9,359   6,452 

Natural gas

  36,209   29,300 

Other

  1,939   3,726 

Total revenues

  125,647   124,128 

Operating costs and expenses:

        

Lease operating expenses

  42,357   54,775 

Production taxes

  1,996   916 

Gathering and transportation

  4,319   5,449 

Depreciation, depletion, amortization and accretion

  26,637   39,126 

General and administrative expenses

  10,712   13,963 

Derivative loss (gain)

  24,578   (61,912)

Total costs and expenses

  110,599   52,317 

Operating income

  15,048   71,811 

Interest expense, net

  15,034   17,110 

Gain on debt transactions

  0   (18,501)

Other expense, net

  963   723 

(Loss) income before income tax (benefit) expense

  (949)  72,479 

Income tax (benefit) expense

  (203)  6,499 

Net (loss) income

 $(746) $65,980 

Basic and diluted (loss) earnings per common share

 $(0.01) $0.46 

 

See Notes to Condensed Consolidated Financial Statements.

 

2

Table of Contents

 

 

W&T OFFSHORE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT

(In thousands)

(Unaudited)

 

  

Common Stock Outstanding

  

Additional Paid-In

  

Retained

  

Treasury Stock

  

Total Shareholders’

 
  

Shares

  

Value

  

Capital

  

Deficit

  

Shares

  

Value

  

Deficit

 

Balances at December 31, 2019

  141,669  $1  $547,050  $(772,249)  2,869  $(24,167) $(249,365)

Share-based compensation

     0   1,048   0      0   1,048 

Net income

     0   0   65,980      0   65,980 

Balances at March 31, 2020

  141,669  $1  $548,098  $(706,269)  2,869  $(24,167) $(182,337)

 

 

Common Stock Outstanding

  

Additional Paid-In

  

Retained

  

Treasury Stock

  

Total Shareholders’

  

Common Stock Outstanding

  

Additional Paid-In

  

Retained

  

Treasury Stock

  

Total Shareholders’

 
 

Shares

  

Value

  

Capital

  

Deficit

  

Shares

  

Value

  

Deficit

  

Shares

  

Value

  

Capital

  

Deficit

  

Shares

  

Value

  

Deficit

 

Balances, December 31, 2018

  140,644  $1  $545,705  $(846,335)  2,869  $(24,167) $(324,796)

Balances at December 31, 2020

 142,305  $1  $550,339  $(734,459) 2,869  $(24,167) $(208,286)

Share-based compensation

        (78)           (78)   0  454  0    0  454 

Stock Issued

 0  0  0  0  0  0  0 

Net loss

           (47,761)        (47,761)     0   0   (746)     0   (746)

Balances, March 31, 2019

  140,644  $1  $545,627  $(894,096)  2,869  $(24,167) $(372,635)

Balances at March 31, 2021

  142,305  $1  $550,793  $(735,205)  2,869  $(24,167) $(208,578)

 

  

Common Stock Outstanding

  

Additional Paid-In

  

Retained

  

Treasury Stock

  

Total Shareholders’

 
  

Shares

  

Value

  

Capital

  

Deficit

  

Shares

  

Value

  

Deficit

 

Balances, December 31, 2019

  141,669  $1  $547,050  $(772,249)  2,869  $(24,167) $(249,365)

Share-based compensation

        1,048            1,048 

Net income

           65,980         65,980 

Balances, March 31, 2020

  141,669  $1  $548,098  $(706,269)  2,869  $(24,167) $(182,337)

 

 

 

See Notes to Condensed Consolidated Financial Statements

 

3

Table of Contents

 

 

W&T OFFSHORE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Three Months Ended March 31,

  

Three Months Ended March 31,

 
 

2020

  

2019

  

2021

  

2020

 

Operating activities:

              

Net income (loss)

 $65,980  $(47,761)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

        

Net (loss) income

 $(746) $65,980 

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

     

Depreciation, depletion, amortization and accretion

  39,126   33,766  26,637  39,126 

Amortization of debt items and other items

  1,625   1,152  2,019  1,625 

Share-based compensation

  1,048   (78) 454  1,048 

Derivative (gain) loss

  (61,912)  48,886 

Cash receipts on derivative settlements, net

  4,404   11,948 
Gain on purchase of debt  (18,501)   

Deferred Income taxes

  6,499   172 

Derivative loss (gain)

 24,578  (61,912)

Derivative cash (payments) receipts, net

 (4,604) 4,404 

Gain on debt transactions

 0  (18,501)

Deferred income taxes

 (203) 6,499 

Changes in operating assets and liabilities:

             

Oil and natural gas receivables

  21,954   6,496  (11,101) 21,954 

Joint interest receivables

  7,123   (2,986) (4,394) 7,123 

Prepaid expenses and other assets

  11,011   (4,269) (7,575) 11,011 

Asset retirement obligation settlements

  (249)  (254) (962) (249)

Cash advances from JV partners

  13,006   44,644  (1,023) 13,006 

Accounts payable, accrued liabilities and other

  (6,790)  (6,871)  21,884   (6,790)

Net cash provided by operating activities

  84,324   84,845   44,964   84,324 

Investing activities:

              

Investment in oil and natural gas properties and equipment

  (33,575)  (31,581) (1,575) (9,542)

Acquisition of property interest

  (2,002)   

Changes in operating assets and liabilities associated with investing activities

 (1,758) (24,033)

Acquisition of property interests

 0  (2,002)

Purchases of furniture, fixtures and other

  (70)     2   (70)

Net cash used in investing activities

  (35,647)  (31,581)  (3,331)  (35,647)

Financing activities:

              

Repayments on credit facility

  (25,000)    (32,000) (25,000)

Purchase of Senior Second Lien Notes

  (8,536)     0   (8,536)

Debt issuance costs and other

     (441)

Net cash used in financing activities

  (33,536)  (441)  (32,000)  (33,536)

Increase in cash and cash equivalents

  15,141   52,823  9,633  15,141 

Cash and cash equivalents, beginning of period

  32,433   33,293   43,726   32,433 

Cash and cash equivalents, end of period

 $47,574  $86,116  $53,359  $47,574 

 

See Notes to Condensed Consolidated Financial Statements.

 

4

Table of Contents

 

W&T OFFSHORE, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

1.

Basis of Presentation

 

Operations.  W&T Offshore, Inc. (with subsidiaries referred to herein as “W&T,” “we,” “us,” “our,” or the “Company”) is an independent oil and natural gas producer with substantially all of its operations offshore in the Gulf of Mexico.  The Company is active in the exploration, development and acquisition of oil and natural gas properties. Our interests in fields, leases, structures and equipment are primarily owned by the Company and its 100%-owned owned subsidiary, W & T Energy VI, LLC, and through our proportionately consolidated interest in Monza Energy LLC (“Monza”), as described in more detail in Note 4.

 

Interim Financial Statements.  The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim periods and the appropriate rules and regulations of the Securities and Exchange Commission (“SEC”).  Accordingly, the condensed consolidated financial statements do not include all of the information and footnote disclosures required by GAAP for complete financial statements for annual periods.  In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.

 

Operating results for interim periods are not necessarily indicative of the results that may be expected for the entire year.  These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K10-K for the year ended December 31, 2019.2020.

 

Use of Estimates.  The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

 

Recent Events.  The pandemic spread of the disease caused by a new strain of coronavirus (“COVID-19”) and other worldly events have significantly impacted the price of crude oil and the demand for crude oil beginning in March of 2020.  While crude oil prices have partially recovered in June 2020 from recent historical lows in April 2020, the perceived risks and volatility have increased in 2020 to date compared to recent years.  See Note 12, Subsequent Events, for additional information.  

Accounting StandardStandards Updates effective January 1, 2020 2021

 

Credit Losses -Simplifying the Accounting for Income Taxes. In June 2016, December 2019, the Financial Accounting Standards Board (“FASB”("FASB") issued Accounting Standards Update (“ASU”("ASU"No. 2016-13,2019-12, Financial Instruments – Credit LossesIncome Taxes (Topic 740): Simplifying the Accounting for Income Taxes ("ASU 2019-12"). ASU 2019-12 simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 326) (“740 and by clarifying and amending existing guidance.  ASU 2016-13”)2019-12 is effective for annual and subsequently issued additional guidance on this topic.  The new guidance eliminatesinterim financial statement periods beginning after December 15, 2020.  Adoption of the probable recognition threshold and broadens the information to consider past events, current conditions and forecasted information in estimating credit losses. The amendment did not have a material impact on our financial statements and did not affect the opening balance of Retained Deficit.or disclosures.

 

Derivatives and Hedging - In August 2017, the FASB issued Accounting Standards Update No. 2017-12, Derivatives and Hedging (Topic 815) – Targeted Improvements to Accounting for Hedging Activities (“ASU 2017-12”) and subsequently issued additional guidance on this topic.  The amendments in ASU 2017-12 require an entity to present the earnings effect of the hedging instrument in the same income statement line in which the earnings effect of the hedged item is reported.  This presentation enables users of financial statements to better understand the results and costs of an entity’s hedging program.  Also, relative to current GAAP, this approach simplifies the financial statement reporting for qualifying hedging relationships.  As we do not designate our commodity derivative instruments as qualifying hedging instruments, this amendment did not impact the presentation of the changes in fair values of our commodity derivative instruments on our financial statements.

5

W&T OFFSHORE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Revenue Recognition.  We recognize revenue from the sale of crude oil, natural gas liquids (“NGLs”),NGLs, and natural gas when our performance obligations are satisfied.  Our contracts with customers are primarily short-term (less than 12 months).  Our responsibilities to deliver a unit of crude oil, NGL, and natural gas under these contracts represent separate, distinct performance obligations.  These performance obligations are satisfied at the point in time control of each unit is transferred to the customer.  Pricing is primarily determined utilizing a particular pricing or market index, plus or minus adjustments reflecting quality or location differentials.

 

5

W&T OFFSHORE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Employee Retention Credit.  Under the Consolidated Appropriations Act, 2021 passed by the United States Congress and signed by the President on December 27, 2020, provisions of the Coronavirus Aid, Relief and Economic Security Act ("CARES Act") were extended and modified making the Company eligible for a refundable employee retention credit subject to meeting certain criteria. The Company recognized a $2.1 million employee retention credit during the three months ended March 31, 2021 which is included as a credit to General and administrative expenses in the Condensed Consolidated Statement of Operations. 

Credit Risk and Allowance for Credit Losses.  Our revenue has been concentrated in certain major oil and gas companies.  For the three months ended March 31, 2021, and the year ended December 31, 20192020, approximately 67% and for the three months ended March 31, 2020, approximately 63% and 57%62%, respectively, of our revenue was from three3 major oil and gas companies and a substantial majority of our receivables were from sales with major oil and gas companies.  We also have receivables related to joint interest arrangements primarily with mid-size oil and gas companies with a substantial majority of the net receivable balance concentrated in less than ten companies.  A loss methodology is used to develop the allowance for credit losses on material receivables to estimate the net amount to be collected.  The loss methodology uses historical data, current market conditions and forecasts of future economic conditions.  Our maximum exposure at any time would be the receivable balance.  The receivables, Joint interest and other, net, reported on the Condensed Consolidated Balance Sheets are reduced for the allowance for credit losses.  The roll forward of the allowance for credit losses iswas $9.1 million as follows: of March 31, 2021 and December 31, 2020. 

 

Allowance for credit losses, December 31, 2019

 $9,898 

Additional provisions

  36 

Uncollectible accounts written off

   

Allowance for credit losses, March 31, 2020

 $9,934 

Prepaid Expenses and Other Assets.  The amounts recorded are expected to be realized within one year and the major categories are presented in the following table (in thousands):

 

 

 

March 31, 2020

  

December 31, 2019

  

March 31, 2021

 

December 31, 2020

 

Derivatives - current (1)

 $64,039  $7,266  $2,701  $2,752 

Unamortized bond/insurance premiums

  4,478   4,357 

Unamortized insurance/bond premiums

 5,163  4,717 

Prepaid deposits related to royalties

  7,555   7,980  4,536  4,473 

Prepayment to vendors

  1,825   10,202  1,966  1,429 

Other

  761   886   984   461 

Prepaid expenses and other assets

 $78,658  $30,691  $15,350  $13,832 

 

(1)(1)

Includes closed contracts which have not yet settled.

 

Oil and Natural Gas Properties and Other, Net – At Cost.  Oil and natural gas properties and equipment are recorded at cost using the full cost method.  There were no amounts excluded from amortization as of the dates presented in the following table (in thousands):

 

 

 

March 31, 2020

  

December 31, 2019

  

March 31, 2021

 

December 31, 2020

 

Oil and natural gas properties and equipment, at cost

 $8,546,778  $8,532,196  $8,570,371  $8,567,509 

Furniture, fixtures and other

  20,387   20,317   20,845   20,847 

Total property and equipment

  8,567,165   8,552,513  8,591,216  8,588,356 

Less: Accumulated depreciation, depletion and amortization

  7,837,121   7,803,715 

Less: Accumulated depreciation, depletion, amortization and impairment

  7,922,247   7,901,478 

Oil and natural gas properties and other, net

 $730,044  $748,798  $668,969  $686,878 

 

6

 

W&T OFFSHORE, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Other Assets (long-term). The major categories are presented in the following table (in thousands):

 

 

 

March 31, 2020

  

December 31, 2019

  

March 31, 2021

 

December 31, 2020

 

Right-of-Use assets (Note 7)

 $12,745  $7,936 

Right-of-Use assets

 $11,218  $11,509 

Unamortized debt issuance costs

  3,458   3,798  1,591  2,094 

Investment in White Cap, LLC

  2,917   2,590  2,872  2,699 

Unamortized brokerage fee for Monza

  2,881   3,423  0  626 

Proportional consolidation of Monza's other assets (Note 4)

  4,222   5,308  4,073  1,782 

Derivative assets

  2,847   2,653 

Appeal bond deposits

     6,925 

Derivatives

 1,731  2,762 

Other

  1,014   814   1,128   998 

Total other assets (long-term)

 $30,084  $33,447  $22,613  $22,470 

 

Accrued Liabilities.  The major categories are presented in the following table (in thousands):

 

  

March 31, 2021

  

December 31, 2020

 

Accrued interest

 $25,420  $10,389 

Accrued salaries/payroll taxes/benefits

  3,902   4,009 

Litigation accruals

  530   436 

Lease liability

  484   394 

Derivatives

  32,703   13,620 

Other

  1,381   1,032 

Total accrued liabilities

 $64,420  $29,880 

 

  

March 31, 2020

  

December 31, 2019

 

Accrued interest

 $24,497  $10,180 

Accrued salaries/payroll taxes/benefits

  2,715   2,377 

Incentive compensation plans

  1,069   9,794 

Litigation accruals

  3,673   3,673 

Lease liability (Note 7)

  2,472   2,716 

Derivatives - current

     1,785 

Other

  2   371 

Total accrued liabilities

 $34,428  $30,896 

Other Liabilities (long-term).  The major categories are presented in the following table (in thousands):

 

 

 

March 31, 2020

  

December 31, 2019

  

March 31, 2021

 

December 31, 2020

 

Dispute related to royalty deductions

 $4,687  $4,687  $5,247  $5,467 

Dispute related to royalty-in-kind

  250   250 
Derivatives  1,245     3,514  4,384 

Lease liability (Note 7)

  9,581   4,419 

Lease liability

 11,257  11,360 

Black Elk escrow

 11,103  11,103 

Other

  701   632   659   624 

Total other liabilities (long-term)

 $16,464  $9,988  $31,780  $32,938 

 

 

7

 

W&T OFFSHORE, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

2.

Long-Term Debt

 

The components of our long-term debt are presented in the following table (in thousands):

 

 

March 31, 2020

  

December 31, 2019

  

March 31, 2021

  

December 31, 2020

 

Credit Agreement borrowings

 $80,000  $105,000  $48,000  $80,000 
         

Senior Second Lien Notes:

             

Principal

  597,525   625,000  552,460  552,460 

Unamortized debt issuance costs

  (9,467)  (10,467)  (6,622)  (7,174)

Total Senior Second Lien Notes

  588,058   614,533   545,838   545,286 
         

Total long-term debt

 $668,058  $719,533 

Total long-term debt, net

 $593,838  $625,286 

 

Credit Agreement

 

On October 18, 2018, we entered into the Sixth Amended and Restated Credit Agreement (as amended, the “Credit Agreement”), which matures on October 18, 2022.On January 6, 2021, we entered into a Waiver, Consent to Second Amendment to Intercreditor Agreement and Fifth Amendment to Sixth Amended and Restated Credit Agreement (the “Fifth Amendment”) which amended the Credit Agreement.  The primary terms and covenants associated with the Credit Agreement as of March 31, 2021, as amended are as follows, with capitalized terms defined under the Credit Agreement:

 

As of March 31, 2020, the borrowing base was $250.0 million.

Letters of credit may be issued in amounts up to $30.0 million, provided sufficient availability under the Credit Agreement exists.  As of March 31, 2020 and December 31, 2019, we had $5.8 million of letters of credit issued and outstanding under the Credit Agreement.

For the period ended March 31, 2020, the Leverage Ratio must not exceed 3.00 to 1.00.  

For the period ended March 31, 2020, the Current Ratio must be maintained at greater than 1.00 to 1.00.

The borrowing base was $190.0 million. 

Letters of credit may be issued in amounts up to $30.0 million, provided availability under the Credit Agreement exists.
From the period ended June 30, 2020 through the period ended December 31, 2021 (the "Waiver Period"), the Company is not required to comply with the Leverage Ratio covenant. The Leverage Ratio, as defined in the Credit Agreement, is limited to 3.00 to 1.00 for quarters ending March 31, 2022 and thereafter. 
During the Waiver Period, the Company will be required to maintain a 2.00 to 1.00 ratio limit of first lien debt outstanding under the Credit Agreement on the last day of the most recent quarter to EBITDAX for the trailing four quarters.
The Current Ratio, as defined in the Credit Agreement, must be maintained at greater than 1.00 to 1.00.

 

Availability under the Credit Agreement is subject to semi-annual redeterminations of our borrowing base and the next scheduled redetermination is in or around May and Novemberthe spring of each calendar year, and additional2021.  Additional redeterminations may be requested at the discretion of either the lenders or the Company.  The borrowing base is calculated by our lenders based on their evaluation of our proved reserves and their own internal criteria.  Any redetermination by our lenders to change our borrowing base will result in a similar change in the availability under the Credit Agreement. See Note 12, Subsequent Events, for revisions to certain terms of the Credit Agreement, including the borrowing base, Leverage Ratio and collateral, resulting from the Spring 2020 semi-annual redetermination.

 

The Credit Agreement is collateralized by a first priority lien on properties constituting at least 85%90% of the total proved reserves of the Company as set forth on reserve reports required to be delivered under the Credit Agreement and certain personal property.  As of March 31, 2021 and December 31, 2020, we had $4.4 million of letters of credit issued and outstanding under the Credit Agreement.  The annualized interest rate on borrowings outstanding for the three months ended March 31, 2020 2021was 4.5%3.1%, whic which excludes debt issuance costs, commitment fees and other fees.

 

 

8

 

W&T OFFSHORE, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

9.75% Senior Second Lien Notes Due 2023

 

On October 18, 2018, we issued $625.0 million of 9.75% Senior Second Lien Notes due 2023 (the “Senior Second Lien Notes”), which were issued at par with an interest rate of 9.75% per annum and mature on November 1, 2023, and are governed under the terms of the Indenture of the Senior Second Lien Notes (the “Indenture”).  The estimated annual effective interest rate on the Senior Second Lien Notes is 10.4% 9.2%, wwhichich includes amortization of debt issuance costs.  Interest on the Senior Second Lien Notes is payable in arrears on May 1 and November 1 of each year.

 

During the three monthsyear ended MarchDecember 31, 2020, we acquired $27.5$72.5 million in principal of our outstanding Senior Second Lien Notes for $8.5$23.9 million and recorded a non-cash gain on purchase of debt of $18.5$47.5 million, which included a reduction of $0.4$1.1 million related to the write-off of unamortized debt issuance costs. The Company purchased additionalNo such transactions were completed during the three months ended March 31, 2021.  As a result of these purchases, $552.5 million in principal amount of Senior Second Lien Notes subsequent to remains issued and outstanding as of March 31, 2020 (refer to Note 12, Subsequent Events).2021 and December 31, 2020.

 

The Senior Second Lien Notes are secured by a second-prioritysecond-priority lien on all of our assets that are secured under the Credit Agreement.  The Senior Second Lien Notes contain covenants that limit or prohibit our ability and the ability of certain of our subsidiaries to: (i) make investments; (ii) incur additional indebtedness or issue certain types of preferred stock; (iii) create certain liens; (iv) sell assets; (v) enter into agreements that restrict dividends or other payments from the Company’s subsidiaries to the Company; (vi) consolidate, merge or transfer all or substantially all of the assets of the Company; (vii) engage in transactions with affiliates; (viii) pay dividends or make other distributions on capital stock or subordinated indebtedness; and (ix) create subsidiaries that would not be restricted by the covenants of the Indenture.  These covenants are subject to exceptions and qualifications set forth in the Indenture.  In addition, most of the above described covenants will terminate if both S&P Global Ratings, a division of S&P Global Inc., and Moody’s Investors Service, Inc. assign the Senior Second Lien Notes an investment grade rating and no default exists with respect to the Senior Second Lien Notes.

 

Covenants 

 

As of March 31, 20202021 and for all prior measurement periods, we were in compliance with all applicable covenants of the Credit Agreement and the Indenture.

 

Fair Value Measurements 

 

For information about fair value measurements of our long-term debt, refer to Note 3.

 

9

 

W&T OFFSHORE, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

3.

Fair Value Measurements

 

Derivative Financial Instruments

 

We measure the fair value of our open derivative financial instruments by applying the income approach, using models with inputs that are classified within Level 2 of the valuation hierarchy.  The inputs used for the fair value measurement of our open derivative financial instruments are the exercise price, the expiration date, the settlement date, notional quantities, the implied volatility, the discount curve with spreads and published commodity future prices.  Our open derivative financial instruments are reported in the Condensed Consolidated Balance Sheets using fair value.  See Note 6, Derivative Financial Instruments, for additional information on our derivative financial instruments.

 

The following table presents the fair value of our open derivative financial instruments (in thousands):

 

 

March 31, 2020

  

December 31, 2019

  

March 31, 2021

  

December 31, 2020

 

Assets:

              

Derivatives instruments - open contracts, current

 $54,358  $6,921  $2,691  $2,705 

Derivatives instruments - open contracts, long-term

  2,847   2,653  1,731  2,762 
         

Liabilities:

              

Derivatives instruments - open contracts, current

     1,785  29,227  13,291 
Derivatives instruments - open contracts, long-term  1,245     3,514  4,384 

 

Long-Term Debt

 

We believe the carryingnet value of our debt under the Credit Agreement approximates fair value because the interest rates are variable and reflective of current market rates. The fair value of our Senior Second Lien Notes was measured using quoted prices, although the market is not a very active market.  The fair value of our long-term debt was classified as Level 2 within the valuation hierarchy.  See Note 2, Long-Term Debt for additional information on our long-term debt.

 

The following table presents the carryingnet value and fair value of our long-term debt (in thousands):

 

 

March 31, 2020

  

December 31, 2019

  

March 31, 2021

  

December 31, 2020

 
 

Carrying Value

  

Fair Value

  

Carrying Value

  

Fair Value

  

Net Value

  

Fair Value

  

Net Value

  

Fair Value

 

Liabilities:

                            

Credit Agreement

 $80,000  $80,000  $105,000  $105,000  $48,000  $48,000  $80,000  $80,000 

Senior Second Lien Notes

  588,058   136,421   614,533   597,188   545,838   490,087   545,286   393,352 
Total  593,838  538,087  625,286  473,352 

 

10

 

W&T OFFSHORE, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

4.

Joint Venture Drilling Program

 

In March 2018, W&T and two other initial members formed and initially funded Monza, which jointly participates with us in the exploration, drilling and development of certain drilling projects (the “Joint Venture Drilling Program”) in the Gulf of Mexico.  Subsequent to the initial closing, additional investors joined as members of Monza during 2018 and total commitments by all members, including W&T's commitment to fund its retained interest in Monza projects held outside of Monza, are $361.4 million.  Through March 31, 2020, nine wells have been completed.  As of March 31, 2020, one additional well was drilled to target depth, but not completed as of this date.  W&T contributed 88.94% of its working interest in certain identified undeveloped drilling projects to Monza and retained 11.06% of its working interest.  The Joint Venture Drilling Program is structured so that we initially receive an aggregate of 30.0% of the revenues less expenses, through both our direct ownership of our retained working interest in the Monza projects and our indirect interest through our interest in Monza, for contributing 20.0% of the estimated total well costs plus associated leases and providing access to available infrastructure at agreed-upon rates.  Any exceptions to this structure are approved by the Monza board. W&T is the operator for seven of the nine wells completed through March 31, 2020.  

 

The members of Monza are made up of third-partythird-party investors, W&T and an entity owned and controlled by Mr. Tracy W. Krohn, our Chairman and Chief Executive Officer.  The Krohn entity invested as a minority investor on the same terms and conditions as the third-partythird-party investors, and its investment is limited to 4.5% of total invested capital within Monza.  The entity affiliated with Mr. Krohn has made a capital commitment to Monza of $14.5 million.

 

Monza is an entity separate from any other entity with its own separate creditors who will be entitled, upon its liquidation, to be satisfied out of Monza’s assets prior to any value in Monza becoming available to holders of its equity.  The assets of Monza are not available to pay creditors of the Company and its affiliates.

 

Through March 31, 2021, nine wells have been completed.  In 2020,one well was drilled to target depth, which we expect to be completed in the second quarter of 2021.  W&T is the operator for seven of the nine wells completed through March 31, 2021.  

Through March 31, 2021, members of Monza made partner capital contributions,contributions, including our contributions of working interest in the drilling projects, to Monza totaling $289.3$302.4 million and received cash distributions totaling $45.9$71.5 million.  Our net contribution to Monza, reduced by distributions received, as of March 31, 20202021 was $57.1$53.0 million.  W&T is obligated to fund certain cost overruns to the extent they occur, subject to certain exceptions, for the Joint Venture Drilling Program wells above budgeted and contingency amounts, of which the total exposure cannot be estimated at this time.

 

Consolidation and Carrying Amounts

 

Our interest in Monza is considered to be a variable interest that we account for using proportional consolidation.  Through March 31, 2020,2021, there have been no events or changes that would cause a redetermination of the variable interest status.  We do not fully consolidate Monza because we are not considered the primary beneficiarybeneficiary of Monza.  As of March 31, 2020,2021, in the Condensed Consolidated Balance Sheet, we recorded $15.1$8.0 million, net, in Oil and natural gas properties and other, net $4.2, $4.1 million in Other assets $0.1, $0.2 million in AROAsset Retirement Obligations ("ARO") and $2.4$1.6 million, net, increase in working capital in connection with our proportional interest in Monza’s assets and liabilities.  As of December 31, 2019,2020, in the Condensed Consolidated Balance Sheet, we recorded $16.1$9.9 million, net, in Oil and natural gas properties and other, net $5.3, $1.8 million in Other assets $0.1, $0.2 million in ARO and $2.7$1.3 million, net, increase in working capital in connection with our proportional interest in Monza’s assets and liabilities.  Additionally, during the three months ended March 31, 20202021 and during the year ended December 31, 2019,2020, we called on Monza to provide cash to fund its portion of certain Joint Venture Drilling Program projects in advance of capital expenditure spending, and the unused balances as of March 31, 20202021 and December 31, 20192020 were $18.3$6.3 million and $5.3$7.3 million, respectively, which are included in the Condensed Consolidated Balance Sheet in Advances from joint interest partners.partners.  For the three months ended March 31, 2020,2021, in the Condensed Consolidated Statement of Operations, we recorded $3.3$2.5 million in Total revenues and $3.1$3.4 million in Operating costs and expenses in connection with our proportional interest in Monza’s operations.  For the three monthsyear ended MarchDecember 31, 2019,2020, in the Condensed Consolidated Statement of Operations, we recorded $1.6$8.4 million in Total revenues and, $0.9$12.1 million in Operating costs and expenses in connection with our proportional interest in Monza’s operations.

 

 

 

11

 

W&T OFFSHORE, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

5.

Asset Retirement Obligations

 

Our asset retirement obligations (“ARO”)ARO represent the estimated present value of the amount incurred to plug, abandon and remediate our properties at the end of their productive lives.

 

A summary of the changes to our ARO is as follows (in thousands):

 

Balances, December 31, 2019

 $355,594 

Balances, December 31, 2020

 $392,704 

Liabilities settled

  (249) (962)

Accretion of discount

  5,716  5,868 

Liabilities incurred, including acquisitions

  2,704 

Revisions of estimated liabilities

  335   1,287 

Balances, March 31, 2020

  364,100 

Balances, March 31, 2021

 398,897 

Less current portion

  2,803   26,402 

Long-term

 $361,297  $372,495 

 

 

6.

Derivative Financial Instruments

 

Our market risk exposure relates primarily to commodity prices and, from time to time, we use various derivative instruments to manage our exposure to this commodity price risk from sales of our crude oil and natural gas.  All of the present derivative counterparties are also lenders or affiliates of lenders participating in our Credit Agreement.  We are exposed to credit loss in the event of nonperformance by the derivative counterparties; however, we currently anticipate that each of our derivative counterparties will be able to fulfill their contractual obligations.  We are not required to provide additional collateral to the derivative counterparties and we do not require collateral from our derivative counterparties.

 

We have elected not to designate our commodity derivative contracts as hedging instruments; therefore, all current period changes in the fair value of derivative contracts wereare recognized currently in earnings during the periods presented.  The cash flows of all of our commodity derivative contracts are included in Net cash provided by operating activities on the Condensed Consolidated Statements of Cash Flows.

 

We entered into commodity contracts for crude oil and natural gas which related to a portion of our expected future production.  The crude oil contracts are based on West Texas Intermediate (“WTI”) crude oil prices and the natural gas contracts are based off the Henry Hub prices, both of which are quoted off the New York Mercantile Exchange (“NYMEX”).  The open contracts as of March 31, 20202021 are presented in the following tables:

 

Crude Oil:  Open Swap Contracts, Priced off WTI (NYMEX)

 Period

 

 Notional Quantity (Bbls/day) (1)

 

 Notional Quantity
(Bbls) (1)

 

 Weighted Average Strike Price

Apr 2020 - May 2020

 

10,000

 

610,000

 

$ 60.92

Crude Oil: Open Swap Contracts - Priced off WTI (NYMEX)

 

Period

 

Average Notional Quantity (Bbls/day) (1)

  

Notional Quantity (Bbls) (1)

  

Weighted Strike Price

 

Apr 2021 - Dec 2021

  4,000   1,100,000  $42.06 

Jan 2022 - Feb 2022

  3,000   177,000  $42.98 

Mar 2022 - May 2022

  2,044   188,006  $42.33 

Mar 2022 - Sept 2022

  1,615   345,638  $54.53 

 

Crude Oil:  Open Call Contracts - Bought, Priced off WTI (NYMEX)

Period

 

 Notional Quantity (Bbls/day) (1)

 

 Notional Quantity
(Bbls) (1)

 

 Strike Price

Apr 2020 - May 2020

 

10,000

 

610,000

 

$ 61.00

       

June 2020 - Dec. 2020

 

10,000

 

2,140,000

 

$ 67.50

(1)

Bbls = Barrels

 

 

12

 

W&T OFFSHORE, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Crude Oil: Open Collar Contracts - Priced off WTI (NYMEX)

 

Period

 

Average Notional Quantity (Bbls/day) (1)

  

Notional Quantity (Bbls) (1)

  

Put Option Weighted Strike Price (Bought)

  

Call Option Weighted Strike Price (Sold)

 

Apr 2021 - Dec 2021

  200   55,000  $40.00  $54.90 

Apr 2021 - Feb 2022

  2,273   759,237  $38.50  $56.65 

Mar 2022 - May 2022

  2,000   184,000  $35.00  $48.50 

Mar 2022 - Sept 2022

  1,615   345,638  $45.00  $62.50 

(1)

Bbls = Barrels

Natural Gas: Open Swap Contracts, Bought, Priced off Henry Hub (NYMEX)

 

Period

 

Average Notional Quantity (MMBtu/day) (2)

  

Notional Quantity (MMBtu) (2)

  

Strike Price

 

Apr 2021 - Dec 2021

  10,000   2,750,000  $2.62 

Jan 2022

  20,000   620,000  $2.79 

Feb 2022

  30,000   840,000  $2.79 

Mar 2022 - May 2022

  10,544   970,075  $2.69 

Mar 2022 - Sept 2022

  10,628   2,274,311  $

2.44

 

Natural Gas: Open Call Contracts, Bought, Priced off Henry Hub (NYMEX)

 

Period

 

Average Notional Quantity (MMBtu/day) (2)

  

Notional Quantity (MMBtu) (2)

  

Strike Price

 

Nov 2020 - Dec. 2022

  40,000   25,600,000  $3.00 

Natural Gas: Open Collar Contracts, Priced off Henry Hub (NYMEX)

 

Period

 

Average Notional Quantity (MMBtu/day) (2)

  

Notional Quantity (MMBtu) (2)

  

Put Option Weighted Strike Price (Bought)

  

Call Option Weighted Strike Price (Sold)

 

Apr 2021 - Dec 2021

  30,000   8,250,000  $2.18  $3.00 

Apr 2021 - Dec. 2022

  40,000   25,600,000  $1.83  $3.00 

Jan 2022 - Feb 2022

  30,000   1,770,000  $2.20  $4.50 

Mar 2022 - May 2022

  10,000   920,000  $2.25  $

3.40

 

(2)

MMBtu = Million British Thermal Units

13

W&T OFFSHORE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 

 

Crude Oil:  Open Collar Contracts - Priced off WTI (NYMEX)

Period

 

 Notional Quantity (Bbls/day) (1)

 

 Notional Quantity
(Bbls) (1)

 

Put Option
Weighted Strike Price
(Bought)

 

Call Option
Weighted Strike Price
(Sold)

June 2020 - Dec. 2020

 

10,000

 

2,140,000

 

$ 45.00

 

$ 63.51

Natural Gas: Open Collar Contracts, Priced off Henry Hub (NYMEX)

Period

 

Notional Quantity (MMBtu/day) (2)

 

Notional Quantity (MMBtu) (2)

 

Put Option Strike Price (Bought)

 

Call Option Strike Price (Sold)

May 2020 - Dec. 2022

 

40,000

 

39,000,000

 

$ 1.83

 

$ 3.00

Natural Gas: Open Call Contracts, Bought, Priced off Henry Hub (NYMEX)

Period

 

Notional Quantity (MMBtu/day) (2)

 

Notional Quantity (MMBtu) (2)

 

Strike Price

May 2020 - Dec. 2022

 

40,000

 

39,000,000

 

$ 3.00

(2)

MMBtu = Million British Thermal Units

The following amounts were recorded in the Condensed Consolidated Balance Sheets in the categories presented and include the fair value of open contracts, and closed contracts which had not yet settled (in thousands):

 

 

March 31,

 

December 31,

 

2020

 

2019

Prepaid expenses and other assets

$ 64,039

 

$ 7,266

Other assets (long-term)

2,847

 

2,653

Accrued liabilities 1,785
Other liabilities (long-term)1,245 

  

March 31,

  

December 31,

 
  

2021

  

2020

 

Prepaid expenses and other assets

 $2,701  $2,752 

Other assets (long-term)

  1,731   2,762 

Accrued liabilities

  32,703   13,620 

Other liabilities (long-term)

  3,514   4,384 

 

The amounts recorded on the Condensed Consolidated Balance Sheets are on a gross basis.  If these were recorded on a net settlement basis, it would not have resulted in any material differences in reported amounts.

 

Changes in the fair value and settlements of contracts are recorded on the Condensed Consolidated Statements of Operations as Derivative loss (gain). The impact of our commodity derivative contracts has on the condensed consolidated Statements of Operations were as follows (in thousands):

 

 

Three Months Ended March 31,

 

2020

 

2019

Derivative (gain) loss

$ (61,912)

 

$ 48,886

13

W&T OFFSHORE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

  

Three Months Ended March 31,

 
  

2021

  

2020

 
Realized loss (gain) $8,244  $(9,392)
Unrealized loss (gain)  16,334   (52,520)

Derivative loss (gain)

 $24,578  $(61,912)

 

 

Cash receipts on commodity derivative contract settlements, net, are included within Net cash provided by operating activities on the Condensed Consolidated Statements of Cash Flows and were as follows (in thousands):

 

  

Three Months Ended March 31,

 
  

2020

  

2019

 

Cash receipts on derivative settlements, net

 $4,404  $11,948 

7.

Leases

  

Three Months Ended March 31,

 
  

2021

  

2020

 

Derivative cash (payments) receipts, net

 $(4,604) $4,404 

 

Our contract arrangements accounted for under the applicable GAAP for lease contracts consist of office leases, a land lease and various pipeline right-of-way contracts.  For these contracts, a right-of-use ("ROU") asset and lease liability was established based on our assumptions of the term, inflation rates and incremental borrowing rates. 

During the three months ended March 31, 2020, we terminated the existing office lease and executed a new lease on separate office space.  The remaining term of the current office lease extends to December 2020.  The term of the new office lease extends to February 2032.  When calculating the ROU asset and lease liability at the commencement of the new office lease, we have reduced future cash outflows by the lease incentive to be received.

The term of each pipeline right-of-way contract is 10 years with various effective dates, and each has an option to renew for up to another ten years.  It is expected renewals beyond 10 years can be obtained as renewals were granted to the previous lessees.  The land lease has an option to renew every five years extending to 2085.  The expected term of the rights-of way and land leases was estimated to approximate the life of the related reserves.   

We recorded ROU assets and lease liabilities using a discount rate of 9.75% for the office leases and 10.75% for the other leases due to their longer expected term. 

Amounts related to leases recorded within our Condensed Consolidated Balance Sheet are as follows (in thousands):

  

March 31, 2020

  

December 31, 2019

 

ROU assets

 $12,745  $7,936 
         

Lease liability:

        

Accrued liabilities

 $2,472  $2,716 

Other liabilities

  9,581   4,419 

Total lease liability

 $12,053  $7,135 

 

14

 

W&T OFFSHORE, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

8.7.

Share-Based CompensationAwards and Cash-Based Incentive CompensationAwards

 

Awards to Employees. In 2010, theThe W&T Offshore, Inc. Amended and Restated Incentive Compensation Plan (as amended from time to time, the “Plan”) was approved by our shareholders.  During 2019, 2018shareholders in 2010.  There were no RSUs granted during three months ended March 31, 2021 and 2017, the Companynone were granted restricted stock units (“RSUs”) under the Plan to certain of its employees.in 2020.  RSUs are a long-term compensation component, and are subject to satisfaction of certain predetermined performance criteria and adjustments at the end of the applicable performance period based on the results achieved.  In addition to share-based awards, the Company may grant to its employees cash-based incentive awards under the Plan, which may be used as short-term and long-term compensation components of the awards, and are subject to satisfaction of certain predetermined performance criteria.

 

As of March 31, 2020,2021, there were 10,874,04310,347,591 shares of common stock available for issuance in satisfaction of awards under the Plan.  The shares available for issuance are reduced on a one-for-oneone-for-one basis when RSUs are settled in shares of common stock, which shares of common stock are issued net of withholding tax through the withholding of shares.  The Company has the option following vesting to settle RSUs in stock or cash, or a combination of stock and cash. The Company expects to settle RSUs that vest in the future using shares of common stock.

 

RSUs currently outstanding relate to the 2019 and 2018 grants.  The 2019 and 2018 grants were subject to predetermined performance criteria applied against the applicable performance period.  All the RSUs currently outstanding are subject to employment-based criteria and vesting generally occurs in December of the second year after the grant.  SeeSubject to the table below for anticipated vesting by year.satisfaction of the service conditions, the outstanding RSUs issued to the eligible employees as of March 31, 2021, are eligible to vest in 2021.

 

We recognize compensation cost for share-based payments to employees over the period during which the recipient is required to provide service in exchange for the award.  Compensation cost is based on the fair value of the equity instrument on the date of grant.  The fair values for the RSUs granted during 2019, 2018 and 2017 were determined using the Company’s closing price on the grant date.  We also estimate forfeitures, resulting in the recognition of compensation cost only for those awards that are expected to actually vest.

 

All RSUs awarded are subject to forfeiture until vested and cannot be sold, transferred or otherwise disposed of during the restricted period.

 

A summary of activity related to RSUs during the three months ended March 31, 20202021 is as follows:

 

  

Restricted Stock Units

 
      

Weighted Average

 
      

Grant Date Fair

 
  

Units

  

Value Per Unit

 

Nonvested, December 31, 2019

  1,614,722   $5.73 

Forfeited

  (22,645)  6.37 

Nonvested, March 31, 2020

  1,592,077   5.72 

  

Restricted Stock Units

 
      

Weighted Average

 
      

Grant Date Fair

 
  

Units

  

Value Per Unit

 

Nonvested, December 31, 2020

  763,688  $4.51 

Forfeited

  (19,880)  4.51 

Nonvested, March 31, 2021

  743,808   4.51 

 

For the outstanding RSUs issued to the eligible employees as of March 31, 2020, vesting is expected to occur as follows (subject to forfeitures): 

  

Restricted Stock Units

 

2020

  803,995 

2021

  788,082 

Total

  1,592,077 

 

 

15

 

W&T OFFSHORE, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Awards to Non-Employee Directors.  Under the W&T Offshore, Inc. 2004 Directors Compensation Plan (as amended from time to time, the “Director Compensation Plan”), shares of restricted stock (“Restricted Shares”) have been granted to the Company’s non-employee directors.  Grants to non-employee directors were made during 2019, 20182020, and 2017.0 grants were made during the three months ended March 31, 2021.  During the second quarter of 2020, our shareholders approved increasing the shares available under the Director Compensation Plan by 500,000 shares.  As of March 31, 2020,2021, there were 82,620 473,244 shares of common stockstock available for issuance in satisfaction of awards under the Director Compensation Plan.  During the second quarter of 2020, our shareholders approved increasing the shares available by 500,000 shares.  During the second quarter of 2020, 109,376 Restricted Shares were granted to non-employee directors.  The shares available are reduced on a one-to-oneone-to-one basis when Restricted Shares are granted.

 

We recognize compensation cost for share-based payments to non-employee directors over the period during which the recipient is required to provide service in exchange for the award.  Compensation cost is based on the fair value of the equity instrument on the date of grant.  The fair values for the Restricted Shares granted were determined using the Company’s closing price on the grant date.  NoNaN forfeitures were estimated for the non-employee directors’ awards.

 

The Restricted Shares are subject to service conditions and vesting occurs at the end of specified service periods unless otherwise approved by the Board of Directors.  Restricted Shares cannot be sold, transferred or disposed of during the restricted period.  The holders of Restricted Shares generally have the same rights as a shareholder of the Company with respect to such Restricted Shares, including the right to vote and receive dividends or other distributions paid with respect to the Restricted Shares.

 

There was no activity related to Restricted Shares during the three months ended March 31, 2020.2021.

 

For the outstanding Restricted Shares issued to the non-employee directors as of March 31, 2020,2021, vesting is expected to occur as follows (subject to any forfeitures):

 

  

Restricted Shares

 

2020

  78,424 

2021

  29,300 

2022

  15,456 

Total

  123,180 

  

Restricted Shares

 

2021

 

138,676

 

2022

 

15,452

 

Total

 

154,128

 

 

Share-Based Compensation.  Share-based compensation expense is recorded in the line General and administrative expenses in the Condensed Consolidated Statements of Operations. NaN share-based awards have been granted to date in 2021 under the Plan, and therefore, share-based compensation expense recorded during the three months ended March 31, 2021 related to prior periods' grants. The tax benefit related to compensation expense recognized under share-based payment arrangements was not meaningful and was minimal due to our income tax situation.  A summary of incentive compensation expense under share-based payment arrangements is as follows (in thousands):

 

  

Three Months Ended March 31,

 
  

2021

  

2020

 

Share-based compensation expense from:

        

Restricted stock units

 $338  $978 

Restricted Shares

  116   70 

Total

 $454  $1,048 

 

  

Three Months Ended March 31,

 
  

2020

  

2019

 

Share-based compensation expense from:

        

Restricted stock units (1)

 $978  $(148)

Restricted Shares

  70   70 

Total

 $1,048  $(78)
16

 

W&T OFFSHORE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

(1)

For the three months ended March 31, 2019, share-based compensation expense includes adjustments for a former executive's' forfeitures.

 

Unrecognized Share-Based Compensation.  As of March 31, 2020,2021, unrecognized share-based compensation expense related to our awards of RSUs and Restricted Shares was $4.0was $0.9 million and $0.4 $0.1 million, respectively.  Unrecognized share-based compensation expense will be recognized through November 2021 for RSUs and April 2022 for Restricted Shares.

16

W&T OFFSHORE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 

Cash-Based Incentive Compensation.  In addition to share-based compensation, short-term, cash-based incentive awards were granted under the Plan to substantially all eligible employees in 20192019.No cash-based incentive awards were granted in 2020, and 2018.therefore, 0 cash-based incentive compensation expense for 2020 was recorded.  The short-term, cash-based incentive awards, which are generally a short-term component of the Plan, are typically performance-based awards consisting of one or more business criteria or individual performance criteria and a targeted level or levels of performance with respect to each of such criteria.  In addition, thesethe 2019 cash-based incentive awards included an additional financial condition requiring Adjusted EBITDA less reported Interest Expense Incurred (terms as defined in the awards) for any fiscal quarter plus the three preceding quarters to exceed defined levels measured over defined time periods for each cash-based incentive award.  During 2018, long-term,On February 15, 2021, the Company received approval from the Compensation Committee of the Board of Directors for the payment of a discretionary cash awards were grantedbonus up to certain employeesthe amount of $7.6 million, subject to pre-defined performanceemployment-based criteria.  The Compensation Committee has not yet made any other decisions regarding the potential awarding of incentive compensation under the Plan in 2021.   Expense is recognized over the service period once the business criteria, individual performance criteria and financial condition are met. 

 

For the 2019 cash-based awards, a portion of the business criteria and individual performance criteria were achieved.  The financial condition requirement of Adjusted EBITDA less reported Interest Expense Incurred exceeding $200 million over four consecutive quarters was achieved; therefore, incentive compensation expense was recognized over the January 2019 to February 2020 period (the service period of the award).  Payments were made in March 2020 and are subject to all the terms of the 2019 Annual Incentive Award Agreement.

In 2018, the Company, as part of its long-term incentive program, granted cash awards to certain employees that will vest over a three-year service period.  

For the 2018 long-term, cash-based awards, incentive compensation expense was determined based on the Company achieving certain performance metrics for 2018 and is being recognized over the September 2018 to November 2020 period (the service period of the award).  The 2018 long-term, cash-based awards will be eligible for payment on December 14, 2020 subject to participants meeting certain employment-based criteria.

For the 2018 short-term, cash-based awards, incentive compensation expense was determined based on the Company achieving certain performance metrics for 2018 combined with individual performance criteria for 2018 and was recognized over the January 2018 to February 2019 period.  The 2018 short-term, cash-based awards were paid during March 2019.

The 2021 discretionary bonus award is payable in equal installments on March 15, 2021 and April 15, 2021, to substantially all employees subject to employment on those dates. Incentive compensation expense of $3.5 million was recognized during the three months ended March 31, 2021 related to the awards.

 

For the 2019 cash-based awards, a portion of the business criteria and individual performance criteria were achieved.  The financial condition requirement of Adjusted EBITDA less reported Interest Expense Incurred exceeding $200 million over four consecutive quarters was achieved; therefore, incentive compensation expense was recognized over the January 2019 to February 2020 period (the service period of the award).  Payments were made in March 2020 and are subject to all the terms of the 2019 Annual Incentive Award Agreement.

 

A summary of compensation expense related to share-based awards and cash-based awards is as follows (in thousands):

 

 

Three Months Ended March 31,

  

Three Months Ended March 31,

 
 

2020

  

2019

  

2021

  

2020

 

Share-based compensation included in:

         

General and administrative expenses

 $1,048  $(78) $454  $1,048 

Cash-based incentive compensation included in:

         

Lease operating expense (1)

  849   (123) 839  849 

General and administrative expenses (1)

  3,631   2,095   2,682   3,631 

Total charged to operating income

 $5,528  $1,894  $3,975  $5,528 

(1)

Includes adjustments of accruals to actual payments.

 

(1)

Includes adjustments of accruals to actual payments.

 

17

 

W&T OFFSHORE, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

9.8.

Income Taxes 

 

Tax (Benefit) Expenseand Tax Rate.  Income tax (benefit) expense for the three months ended March 31, 2020 2021 and 20192020 was $6.5$(0.2) million and $0.2$6.5 million, respectively.  For the three months ended March 31, 2021, our effective tax rate differed from the statutory Federal tax rate primarily by the impact of state income taxes.  For the three months ended March 31, 2020, our effective tax rate primarily differed from the statutory Federal tax rate for adjustments recorded related to the enactment of the Coronavirus Aid, Relief and Economic SecurityCARES Act (“CARES Act”) on March 27, 2020.  The CARES Act modified certain income tax statutes, including changes related to the business interest expense limitation under Code Section 163(j)163(j).  For the three months ended March 31, 2019, immaterial deferred income tax expense was recorded due to dollar-for-dollar offsets by our valuation allowance.  Our effective tax rate was 21.4% for the three months ended March 31, 2021 and 9.0% for the three months ended March 31, 2020 and was not meaningful for the three months ended March 31, 2019.  2020.  

 

Valuation Allowance.Deferred tax assets are recorded related to net operating losses and temporary differences between the book and tax basis of assets and liabilities expected to produce tax deductions in future periods.  The realization of these assets depends on recognition of sufficient future taxable income in specific tax jurisdictions in which those temporary differences or net operating losses are deductible.   In assessing the need for a valuation allowance on our deferred tax assets, we consider whether it is more likely than not that some portion or all of them will not be realized.     

 

As of March 31, 2020 2021 and December 31, 2019, 2020, our valuation allowance was $47.8$22.0 million and $54.4$22.4 million, respectively, and relates primarily to state net operating losses and the disallowed interest expense limitation carryover. 

 

Income Taxes Receivable.  Receivable, Refunds and Payments.As of March 31, 2021 and December 31, 2020, we did not have any outstanding current income taxes receivable.As of March 31, 2020, and December 31, 2019, we had current income taxes receivable of $1.9 million, which relateswas received during the quarter ended June 30,2020.  The refund related primarily to a net operating loss (“NOL”) carryback claim for 2017 that was carried back to prior years. 

During the three months ended March 31, 2020 2021 and 2019,2020, we did not receive any income tax claimsrefunds or make any income tax payments of significance.

 

The tax years 20162017 through 20192020 remain open to examination by the tax jurisdictions to which we are subject.

 

 

10.9.

Earnings Per Share

 

The following table presents the calculation of basic and diluted (loss) earnings (loss) per common share (in thousands, except per share amounts):

 

 

Three Months Ended March 31,

  

Three Months Ended March 31,

 
 

2020

  

2019

  

2021

  

2020

 

Net income (loss)

 $65,980  $(47,761)

Net (loss) income

 $(746) $65,980 

Less portion allocated to nonvested shares

  791      0   791 

Net income (loss) allocated to common shares

 $65,189  $(47,761)

Net (loss) income allocated to common shares

 $(746) $65,189 

Weighted average common shares outstanding

  141,546   140,462  142,151  141,546 
         

Basic and diluted earnings (loss) per common share

 $0.46  $(0.34)

Basic and diluted (loss) earnings per common share

 $(0.01) $0.46 
         

Shares excluded due to being anti-dilutive (weighted-average)

     3,342  0  0 

 

18

 

W&T OFFSHORE, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

11.10.

Contingencies

 

Appeal with the Office of Natural Resources Revenue (“ONRR”).  In 2009, we recognized allowable reductions of cash payments for royalties owed to the ONRR for transportation of their deepwater production through our subsea pipeline systems.  In 2010, the ONRR audited our calculations and support related to this usage fee, and in 2010, we were notified that the ONRR had disallowed approximately $4.7 million of the reductions taken.  We recorded a reduction to other revenue in 2010 to reflect this disallowance with the offset to a liability reserve; however, we disagree with the position taken by the ONRR.  We filed an appeal with the ONRR, which was denied in May 2014.  On June 17, 2014, we filed an appeal with the IBLA under the Department of the Interior.  On January 27, 2017, the IBLA affirmed the decision of the ONRR requiring W&Tultimately led to pay approximately $4.7 million in additional royalties. We filed a motion for reconsideration of the IBLA decision on March 27, 2017.  Based on a statutory deadline, we filed an appeal of the IBLA decision on July 25, 2017 in the U.S. District Court for the Eastern District of Louisiana.  We were required to postour posting a bond in the amount of $7.2 million and cash collateral of $6.9 million with the surety in order to appeal the IBLA decision, of which the cash collateral held by the surety was subsequently returned during the first quarter of 2020.  On December 4, 2018,2020.  We have continued to pursue our legal rights and, at present, the IBLA denied our motioncase is in front of the U.S. District Court for reconsideration.  On February 4, 2019, wethe Eastern District of Louisiana where both parties have filed our first amended complaint,cross-motions for summary judgment and opposition briefs. W&T has filed a Reply in support of its Motion for Summary Judgment and the government has in turn filed its AnswerReply brief.  With briefing now completed, we are waiting for the district court’s ruling on the merits.  In compliance with the ONRR’s request for W&T to periodically increase the surety posted in the Administrative Record.  On July 9, 2019, we filed an Objectionappeal to cover pre-and post judgement interest, the Administrative Record and Motion to Supplementpenal sum of the Administrative Record, asking the court to order the government to file a complete privilege log with the record.  Following a hearing on July 31, 2019, the Court ordered the government to file a complete privilege log.  In an Order dated December 18, 2019, the court ordered the government to produce certain contracts subject to a protective order and to produce the remaining documents in dispute to the court for in camera review.  Following in camera review, the Court upheld the government’s assertion of privilege, and the parties are proceeding with drafting Cross-Motions for Summary Judgment, which will be the basis for the court’s ruling.  We anticipate that briefing will be complete in the Fall of 2020.

bond posted is currently $8.2 million.

 

Royalties – “Unbundling” Initiative.  TheIn 2016, the ONRR has publicly announced an “unbundling” initiative to revise the methodology employed by producers in determining the appropriate allowances for transportation and processing costs that are permitted to be deducted in determining royalties under Federal oil and gas leases.  The ONRR’s initiative requires re-computing allowable transportation and processing costs using revised guidance from the ONRR going back 84 months for every gas processing plant that processed our gas. In the second quarter of 2015, pursuant to the initiative, we received requests from the ONRR for additional data regarding our transportation and processing allowances on natural gas production related to a specific processing plant. We also received a preliminary determination notice from the ONRR asserting that our allocation of certain processing costs and plant fuel use at another processing plant was not allowed as deductions in the determination of royalties owed under Federal oil and gas leases. We have submitted revised calculations covering certain plants and time periods to the ONRR. As of the filing date of this Form 10-Q,10-Q, we have not received a response from the ONRR related to our submissions.  These open ONRR unbundling reviews, and any further similar reviews, could ultimately result in an order for payment of additional royalties under our Federal oil and gas leases for current and prior periods.  While the amounts paid for the three months ended March 31, 2020 2021 and 20192020 were immaterial, we are not able to determine the range of any additional royalties or, if and when assessed, whether such amounts would be material.

 

Notices of Proposed Civil Penalty Assessment.  During the three months ended March 31, 2020 and 2019, In January 2021, we did not pay any civil penalties toexecuted a Settlement Agreement with the Bureau of Safety and Environmental Enforcement ("BSEE"(“BSEE”) relatedwhich resolved nine pending civil penalties issued by BSEE.  The civil penalties pertained to  Incidents of Noncompliance (“INCs”) at various offshore locations.  We currently have nine open civil penalties issued by the BSEE from INCs, which have not been settled as of the filing date of this Form 10-Q.  The INCs underlying these open civil penalties cite allegedalleging regulatory non-compliance with various safety-related requirements and procedures occurring at separate offshore locations on various dates ranging from between July 2012 to and January 2018.  The proposed civil penalties for these INCs total $7.7 million.  As of March 31, 2020 and December 31, 2019, we have accrued approximately $3.5 million, which is our best estimate of the final settlements once all appeals have been exhausted.  Our position is that2018, with the proposed civil penalty amounts totaling $7.7 million.  Under the Settlement Agreement, W&T will pay a total of $720,000 in three annual installments.  The first installment was paid in March 2021.  In addition, W&T committed to implement a Safety Improvement Plan with various deliverables due over a period ending in 2022.  During the three months ended March 31, 2021, we did not pay any civil penalties are excessive given the specific facts and circumstancesto BSEE related to thesenewly issued INCs.  We are exploring the possibility of settling these civil penalties with the BSEE.

 

Other Claims.  We are a party to various pending or threatened claims and complaints seeking damages or other remedies concerning our commercial operations and other matters in the ordinary course of our business.  In addition, claims or contingencies may arise related to matters occurring prior to our acquisition of properties or related to matters occurring subsequent to our sale of properties.  In certain cases, we have indemnified the sellers of properties we have acquired, and in other cases, we have indemnified the buyers of properties we have sold.  We are also subject to federal and state administrative proceedings conducted in the ordinary course of business including matters related to alleged royalty underpayments on certain federal-owned properties.  Although we can give no assurance about the outcome of pending legal and federal or state administrative proceedings and the effect such an outcome may have on us, we believe that any ultimate liability resulting from the outcome of such proceedings, to the extent not otherwise provided for or covered by insurance, will not have a material adverse effect on our consolidated financial position, results of operations or liquidity.

 

19

 

W&T OFFSHORE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

12.

Subsequent Events

COVID-19 Impacts on Economic Environment.On January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency because of COVID-19 and the risks to the international community as the virus spread globally beyond its point of origin.  In March 2020, the WHO classified the COVID-19 as a pandemic based on the rapid increase in exposure globally.

The COVID-19 pandemic has significantly impacted the global crude oil supply-demand balance causing a substantial decrease in crude oil prices and increasing the volatility of the market.  Domestic natural gas prices have remained relatively stable and have experienced less volatility.  This economic environment has caused oil and gas operators to reduce their capital expenditure budgets, reduce activity and shut-in significant production.  The full impact of the COVID-19 pandemic and the volatility in crude oil prices continue to evolve as of the date of this Quarterly Report.  However, the scope and length of this economic downturn and the ultimate effect on the prices of crude oil and natural gas cannot be determined and we could be adversely affected in future periods.

We are actively monitoring the impact on our results of operations, financial position, and liquidity for the remainder of 2020.  In response to the market changes, we have reduced our capital expenditure budget for the remainder of 2020, experienced production shut-ins from non-operated oil and gas properties and shut-in a limited number of our operated oil and gas properties

Purchase of Senior Second Lien Notes. During the second quarter of 2020, approximately $45.1 million of  Senior Second Lien Notes were purchased in the open market for approximately $15.4 million.

Paycheck Protection Program (PPP) On April 15, 2020, the Company received $8.4 million under the U.S. Small Business Administration (“SBA”) PPP.  The Company expects that it will not be required to repay any of the funds received; however, we can give no assurances on the outcome of the SBA’s decision on the matter.  Should the Company be required to repay all or a portion of the funds received under the PPP (the PPP “Loan”), the Loan would mature on April 10, 2025 and accrue interest at 1%.

Spring 2020 Borrowing Base Redetermination.  On June 17, 2020,the lenders under the Credit Agreement completed their semi-annual borrowing base redetermination and entered into the Third Amendment and Waiver (the “Third Amendment”) to the Credit Agreement. Although the Company had not violated any covenants, the Third Amendment provides less stringent covenant requirements given the recent changes in the oil and gas markets.  The Third Amendment includes the following changes, among other things, to the Credit Agreement:

The borrowing base under the Credit Agreement was reduced from $250.0 million to $215.0 million.

Increase the interest rate margin by 25 basis points.

Amend the financial covenants as follows:  

From the period ended June 30, 2020 through the period ended December 31, 2021 (the "Waiver Period"), the Company will not be required to comply with the Leverage Ratio covenant.

During the Waiver Period, the Company will be required to maintain a 2.00 to 1.00 ratio limit of first lien debt outstanding under the Credit Agreement on the last day of the most recent quarter to EBITDAX for the trailing four quarters.

Increase the requirement to provide first priority liens on properties constituting at least 85% of total proved reserves of the Company as set forth on reserve reports required to be delivered under the Credit Agreement to 90%.

20

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

The following discussion and analysis should be read in conjunction with our accompanying unaudited condensed consolidated financial statements and the notes to those financial statements included in Item 1 of this Quarterly Report on Form 10-Q.  The following discussion contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”).  These forward-looking statements involve risks, uncertainties and assumptions. If the risks or uncertainties materialize or the assumptions prove incorrect, our results may differ materially from those expressed or implied by such forward-looking statements and assumptions.  All statements other than statements of historical fact are statements that could be deemed forward-looking statements, such as those statements that address activities, events or developments that we expect, believe or anticipate will or may occur in the future.  These statements are based on certain assumptions and analyses made by us in light of our experience and perception of historical trends, current conditions, estimates, expected future developments and other factors we believe are appropriate in the circumstances.  Known material risks that may affect our financial condition and results of operations are discussed in Item 1A, Risk Factors, and market risks are discussed in Item 7A, Quantitative and Qualitative Disclosures About Market Risk, of our Annual Report on Form 10-K for the year ended December 31, 20192020 and this Quarterly Report on Form 10-Q, Part II, Item 1A, Risk Factors, and may be discussed or updated from time to time in subsequent reports filed with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof.  We assume no obligation, nor do we intend to update these forward-looking statements.  Unless the context requires otherwise, references in this Quarterly Report on Form 10-Q to “W&T,” “we,” “us,” “our” and the “Company” refer to W&T Offshore, Inc. and its consolidated subsidiaries.

 

Overview 

 

We are an independent oil and natural gas producer, active in the exploration, development and acquisition of oil and natural gas properties in the Gulf of Mexico.  As of March 2021, we hold working interests in 42 offshore fields in federal and state waters (40 producing and 2 fields capable of producing, with 34 fields in federal waters and 8 in state waters).  We currently have under lease approximately 815,000709,000 gross acres (550,000(503,000 net acres) spanning across the OCSouter continental shelf ("OCS") off the coasts of Louisiana, Texas, Mississippi and Alabama, with approximately 595,000500,000 gross acres on the conventional shelf and approximately 220,000209,000 gross acres in the deepwater.  A majority of our daily production is derived from wells we operate.  Our interest in fields, leases, structures and equipment are primarily owned by W&T Offshore, Inc. and our wholly-owned subsidiary, W & T Energy VI, LLC, a Delaware limited liability company and through our proportionately consolidated interest in Monza, as described in more detail in Financial Statements and Supplementary Data – Note 4 – Joint Venture Drilling Program under Part I, Item 1 in this Form 10-Q.

 

Recent Events

 

Due to circumstancesReduced economic activity related to the outbreak ofongoing COVID-19 various measurespandemic has caused changes in energy demand and supply over the past year and will continue to affect these patterns in the future. As COVID-19 vaccines have been taken by federal, state and local governments to reduce the rate of spread of COVID-19.  These measures and other factors have resulted in a decrease of generalmore widely distributed, global economic activity is improving and a corresponding decreasecommodity prices are currently at pre-pandemic levels. However, the energy markets remain subject to heightened levels of uncertainty as responses to COVID-19 and COVID-19 variants continue to evolve. We will continue to monitor the effects of the pandemic on the energy markets in global and domestic energy demand impacting commodity pricing.  In addition, actionsthe future.

Under the Consolidated Appropriations Act, 2021 passed by the Organization of Petroleum Exporting CountriesUnited States Congress and other high oil exporting countries like Russia (“OPEC+”) have negatively impacted crude oil prices.  These rapid and unprecedented events have pushed crude oil storage near capacity and driven prices down significantly.  These events have beensigned by the primary causePresident on December 27, 2020, provisions of the significant supply-and-demand imbalanceCARES Act were extended and modified making the Company eligible for oil, significantly lowering oil pricing.  These conditions may continuea refundable employee retention credit subject to existmeeting certain criteria.  See Financial Statements – Note 1 Basis of Presentation under Part 1, Item 1, and Liquidity and Capital Resources in future periods, constraining our ability to store and move production to downstream markets, or affecting future decisions to delay or curtail development activity or temporarily shut-in production which could further reduce cash flow.this Item 2 of this Form 10-Q for additional information. 

 

During the first quarter of 2021, we completed the consolidation of our two gas processing plants in Alabama.  We estimate future cost savings of approximately $5 million per year related to the plant consolidation efforts.

 

2120

The Company has responded to COVID-19 events and current economic conditions as follows:

Our capital expenditure forecast for 2020 has been reduced significantly from our initial budget in response to the unprecedented decrease in crude oil prices experienced in the first quarter of 2020.  Excluding acquisitions and plugging and abandonment expenditures, we are currently estimating capital expenditures to range from $15 million to $25 million for 2020 and ARO spending to be in the range of $2 million to $4 million. We continue to closely monitor current and forecasted commodity prices to assess what changes, if any, should be made to our 2020 plans and are unable to predict the duration or impact of COVID-19 and OPEC+ actions have on our business.  Additionally, primarily as a result of substantially lower oil prices, the borrowing base under the Credit Agreement was reduced from $250.0 million to $215.0 million.

We have shut-in production in selected oil-weighted properties operated by the Company and have received notice of production shut-ins at certain non-operated properties.  Production at our Ship Shoal 349 field (Mahogany) and our key natural gas fields including Mobile Bay were not affected.

We have taken proactive steps in our field operations and corporate offices to protect the health and safety of our employees and contractors.  At W&T’s corporate offices, the Company mandated a work-from-home policy on March 23, 2020 and assured that all employees had the ability to continue performing their work duties remotely.  W&T recently reopened its corporate office and has implemented actions to protect its employees working in its offices.  In our field operations, the Company instituted screening of all personnel prior to entry to heliports, shore-based facilities and Alabama gas treatment plants, which includes a questionnaire and temperature check.  The Company conducts daily temperature screenings at all offshore facilities and implemented procedures for distancing and hygiene at its field locations. 

See the Liquidity and Capital Resources section in this Part II for a discussion of our liquidity and other aspects as a result of the decrease in commodity prices.   See Item 1A, Risk Factors, under Item II of this Form 10-Q. 

 

Oil and Natural Gas Production and Commodity Pricing

 

Our financial condition, cash flow and results of operations are significantly affected by the volume of our crude oil, NGLs and natural gas production and the prices that we receive for such production.  Our production volumes for the  three months ended March 31, 2020 were2021were comprised of 37.5%38.6% crude oil and condensate, 10.2%11.0% NGLs and 52.3%50.4% natural gas, determined on a barrel of oil equivalent (“Boe”) using the energy equivalency ratio of six thousand cubic feet (“Mcf”) of natural gas to one barrel of crude oil, condensate or NGLs.  The conversion ratio does not assume price equivalency, and the price per one Boe for crude oil, NGLs and natural gas has differed significantly in the past.  For the three months ended March 31, 2020,2021, revenues from the sale of crude oil and NGLs made up 73.4%69.6% of our total revenues compared to 80.2%73.4% for the three months ended March 31, 2019.2020.  For the three months ended March 31, 2020,2021, our combined total production expressed in equivalent volumes on a daily basis was 62.4% higher25.9% lower than for the three months ended March 31, 2019, primarily2020, due to shut-ins of various properties related to well economics, the acquisition offreeze in February 2021 primarily affecting the Mobile Bay properties described below.area, and ongoing hurricane repairs; reservoir management of fields; and natural production declines.  For the three months ended March 31, 2020,2021, our total revenues were 6.9%1.2% higher than the three months ended March 31, 20192020 due to the higher volumes and partially offset by lower realized prices for crude oil, NGLs and natural gas.gas and partially offset by lower volumes.  See Results of Operations –Three Months Ended March 31, 20202021, Compared to the Three Months Ended March 31, 20192020 in this Item 2 for additional information. 

 

In August 2019, we completed the purchase of Exxon Mobil Corporation's (“Exxon”) interests in and operatorship of oil and gas producing properties in the eastern region of the Gulf of Mexico offshore Alabama and related onshore and offshore facilities and pipelines (the “Mobile Bay Properties”).  After taking into account customary closing adjustments and an effective date of January 1, 2019, cash consideration was $169.8 million, of which substantially all was paid by us at closing.  We also assumed the related asset retirement obligations (“ARO”) and certain other obligations associated with these assets.  The acquisition was funded from cash on hand and borrowings of $150.0 million under the Credit Agreement (defined below), which were previously undrawn.  As of December 31, 2019, the Mobile Bay Properties had approximately 76.6 MMBoe of net proved reserves, of which 99% were proved developed producing reserves consisting primarily of natural gas and NGLs with 20% of the proved net reserves from liquids on an MMBoe basis, based on SEC pricing methodology.  For the three months ended March 31, 2020, the average production of the Mobile Bay Properties was approximately 18,500 net Boe per day.  The properties include working interests in nine Gulf of Mexico offshore producing fields and an onshore treatment facility that are adjacent to existing properties owned and operated by us.  With this purchase, we became the largest operator in the area. 

22

Our operating results are strongly influenced by the price of the commodities that we produce and sell.  The price of those commodities is affected by both domestic and international factors, including domestic production.  During the three months ended March 31, 2020,2021, our average realized crude oil price was $46.33$56.73 per barrel.  This is a decreasean increase of 22.4% from our average realized crude oil price of $58.66$46.33 per barrel or 21.0%, forduring the three months ended March 31, 2019.  Crude2020.  Per the Energy Information Administration ("EIA"), crude oil prices using West Texas Intermediate ("WTI")average WTI daily spot pricing decreased significantly in April with spot prices being negative at some times and averaging $16.55increased to $58.09 per barrel for April 2020.  Crude oil prices have partially recovered and averaged $28.56during the three months ended March 31, 2021 compared to $45.34 per barrel for May 2020 and ending the month at levels above $35.00 per barrel. 
Our average realized prices of NGLs and natural gas forduring the three months ended March 31, 2020 were lower thanrepresenting an increase of 28.1%.  Crude oil prices have recovered to pre-pandemic levels from their April 2020 lows caused by the average realized prices forongoing COVID-19 pandemic as the three months ended March 31, 2019 by 37.6%vaccine has been more widely distributed and 36.3%, respectively. economic activity has increased.

Our average realized crude oil sales price of $46.33 per barrel differs from the WTI benchmark average crude price of $45.34 per barrel primarily due to premiums or discounts, crude oil quality adjustments, volume weighting (collectively referred to as differentials) and other factors.  Crude oil quality adjustments can vary significantly by field.  All of our crude oil is produced offshore in the Gulf of Mexico and is characterized as Poseidon, Light Louisiana Sweet (“LLS”), Heavy Louisiana Sweet (“HLS”) and others.  WTI is frequently used to value domestically produced crude oil, and the majority of our crude oil production is priced using the spot price for WTI as a base price, then adjusted for the type and quality of crude oil and other factors.  Similar to crude oil prices, the differentials for our offshore crude oil have also experienced volatility in the past.  The monthly average differentials of WTI versus Poseidon, LLS and HLS to WTI for the three months ended March 31, 20202021 averaged ($0.01), $2.02, and $1.65 per barrel, respectively, and each differential has decreased in the range of $0.10 to $2.00 per barrel compared to the three months ended March 31, 2019 decreased approximately $3.00 to $4.002020. 

Our average realized price of natural gas of $3.35 per barrel and averaged $0.07, $3.73, and $3.30 per barrel, respectively, for these three types of crude oilMcf for the three months ended March 31, 2021 was 75.4% higher than the average realized price of $1.91 per Mcf for the three months ended March 31, 2020.  The average Henry Hub ("HH") daily natural gas spot price of $3.50 per Mcf for the three months ended March 31, 2021 was 84.6% higher than the average HH natural gas price of $1.90 per Mcf for the three months ended March 31, 2020. Per the EIA, this increase was due to increased demand from the U.S. power sector caused by much colder-than-normal temperatures across the country during February 2021. Price effects in February 2021 were amplified because the rise in demand occurred amid a drop in natural gas production due to well freeze-offs.   

 

Our average realized price of NGLs of $ 23.88 per barrel for the  three months ended March 31, 2021 was  83.2% higher than the average realized price of $13.03 per barrel for the three months ended March 31, 2020.  Two major components of our NGLs, ethane and propane, typically make up over 70% of an average NGL barrel.  For the three months ended March 31, 20202021 compared to the three months ended March 31, 2019,2020, average prices for domestic ethane decreasedincreased by 55%72% and average domestic propane prices decreasedincreased by 44%141% as measured using a price index for Mount Belvieu.  The average prices for other domestic NGLs components decreased 19%increased from 43% to 29%65% for the three months ended March 31, 20202021 compared to the same period in 2019.2020.  We believe the change in prices for NGLs is mostly a function of the change in crude oil prices combined with changes in propane supply and demand. 

Per the EIA, propane prices increased as a result of increased demand during the colder weather in February 2021. 

 

According to Baker Hughes, the number of working rigs drilling for oil and natural gas on land in the U.S. as reported in their May 29, 2020April 16, 2021 report was significantly lower than a year ago, decreasing to 301439 rigs compared to 984529 rigs a year ago.  The oil rig count decreased to 222344 rigs compared to 800438 rigs a year ago and the gas and miscellaneous rigs decreasedincreased slightly to 7995 rigs from 18491 a year ago.  In the Gulf of Mexico, the number of working rigs was 12 rigs (all oil) compared to 23 (20 oil and three natural gas)17 (all oil) a year ago.   

 

 

 

Results of Operations

 

The following tables set forth selected financial and operating data for the periods indicated (all values are net to our interest unless indicated otherwise):

 

 

  

Three Months Ended March 31,

 
  

2020

  

2019

  

Change

   %
  

(In thousands, except percentages and per share data)

 

Financial:

                

Revenues:

                

Oil

 $84,650  $86,703  $(2,053)  (2.4)%

NGLs

  6,452   6,448   4   0.1%

Natural gas

  29,300   21,838   7,462   34.2%

Other

  3,726   1,091   2,635   241.5%

Total revenues

  124,128   116,080   8,048   6.9%

Operating costs and expenses:

                

Lease operating expenses

  54,775   43,456   11,319   26.0%

Production taxes

  916   416   500   120.2%

Gathering and transportation

  5,449   6,423   (974)  (15.2)%

Depreciation, depletion, amortization and accretion

  39,126   33,766   5,360   15.9%

General and administrative expenses

  13,963   14,109   (146)  (1.0)%

Derivative (gain) loss

  (61,912)  48,886   (110,798)  NM 

Total costs and expenses

  52,317   147,056   (94,739)  (64.4)%
Operating income (loss)  71,811   (30,976)  102,787   NM 

Interest expense, net

  17,110   16,282   828   5.1%
Gain on purchase of debt  (18,501)     (18,501)  NM 

Other expense, net

  723   331   392   118.4%

Income (loss) before income tax expense

  72,479   (47,589)  120,068   NM 

Income tax expense

  6,499   172   6,327   NM 
Net income (loss) $65,980  $(47,761) $113,741   NM 
Basic and diluted earnings (loss) per common share $0.46  $(0.34) $0.80   NM 

  

Three Months Ended March 31,

 
  

2021

  

2020

  

Change

  

%

 
  

(In thousands, except percentages and per share data)

 

Financial:

                

Revenues:

                

Oil

 $78,140  $84,650  $(6,510)  (7.7)%

NGLs

  9,359   6,452   2,907   45.1%

Natural gas

  36,209   29,300   6,909   23.6%

Other

  1,939   3,726   (1,787)  (48.0)%

Total revenues

  125,647   124,128   1,519   1.2%

Operating costs and expenses:

                

Lease operating expenses

  42,357   54,775   (12,418)  (22.7)%

Production taxes

  1,996   916   1,080   117.9%

Gathering and transportation

  4,319   5,449   (1,130)  (20.7)%

Depreciation, depletion, amortization and accretion

  26,637   39,126   (12,489)  (31.9)%

General and administrative expenses

  10,712   13,963   (3,251)  (23.3)%

Derivative loss (gain)

  24,578   (61,912)  86,490   NM 

Total costs and expenses

  110,599   52,317   58,282   111.4%

Operating income

  15,048   71,811   (56,763)  NM 

Interest expense, net

  15,034   17,110   (2,076)  (12.1)%

Gain on debt transactions

     (18,501)  18,501   NM 

Other expense, net

  963   723   240   33.2%
(Loss) income before income tax (benefit) expense  (949)  72,479   (73,428)  (101.3)%

Income tax (benefit) expense

  (203)  6,499   (6,702)  NM 

Net (loss) income

 $(746) $65,980  $(66,726)  NM 

Basic and diluted (loss) earnings per common share

 $(0.01) $0.46  $(0.47)  NM 

 

NM – not meaningful

 

 

 

 

  

Three Months Ended March 31,

 
  

2020

  

2019

  

Change

   %

Operating: (1)

                

Net sales:

                

Oil (MBbls)

  1,827   1,478   349   23.6%

NGLs (MBbls)

  495   309   186   60.2%

Natural gas (MMcf)

  15,307   7,288   8,019   110.0%

Total oil equivalent (MBoe)

  4,873   3,001   1,872   62.4%
                 

Average daily equivalent sales (Boe/day)

  53,553   33,349   20,204   60.6%

Average realized sales prices:

                

Oil ($/Bbl)

 $46.33  $58.66  $(12.33)  (21.0)%

NGLs ($/Bbl)

  13.03   20.88   (7.85)  (37.6)%

Natural gas ($/Mcf)

  1.91   3.00   (1.09)  (36.3)%

Oil equivalent ($/Boe)

  24.71   38.31   (13.60)  (35.5)%
                 

Average per Boe ($/Boe):

                
Lease operating expenses $11.24  $14.48  $(3.24)  (22.4)%
Gathering and transportation  1.12   2.14   (1.02)  (47.7)%
Production costs  12.36   16.62   (4.26)  (25.6)%
Production taxes  0.19   0.14   0.05   35.7%
DD&A  8.03   11.25   (3.22)  (28.6)%
G&A expenses  2.87   4.70   (1.83)  (38.9)%
  $23.45  $32.71  $(9.26)  (28.3)%

  

Three Months Ended March 31,

 
  

2021

  

2020

  

Change

  

%

 

Operating: (1) (2)

                

Net sales:

                

Oil (MBbls)

  1,377   1,827   (450)  (24.6)%

NGLs (MBbls)

  392   495   (103)  (20.8)%

Natural gas (MMcf)

  10,799   15,307   (4,508)  (29.5)%

Total oil equivalent (MBoe)

  3,569   4,873   (1,304)  (26.8)%
                 

Average daily equivalent sales (Boe/day)

  39,657   53,553   (13,896)  (25.9)%

Average realized sales prices:

                
Oil ($/Bbl) $56.73  $46.33  $10.40   22.4%
NGLs ($/Bbl)  23.88   13.03   10.85   83.3%
Natural gas ($/Mcf)  3.35   1.91   1.44   75.4%
Oil equivalent ($/Boe)  34.66   24.71   9.95   40.3%
Oil equivalent ($/Boe), including realized commodity derivatives)  32.35   26.63   5.71   21.4%
                 

Average per Boe ($/Boe):

                
Lease operating expenses $11.87  $11.24  $0.63   5.6%
Gathering and transportation  1.21   1.12   0.09   8.0%
Production costs  13.08   12.36   0.72   5.8%
Production taxes  0.56   0.19   0.37   194.7%
DD&A  7.46   8.03   (0.57)  (7.1)%
G&A expenses  3.00   2.87   0.13   4.5%
Operating costs $24.10  $23.45  $0.65   2.8%

 

(1)

The conversion to barrels of oil equivalent and cubic feet equivalent were determined using the energy equivalency ratio of six Mcf of natural gas to one Bbl of crude oil, condensate or NGLs (totals may not compute due to rounding).  The conversion ratio does not assume price equivalency, and the price on an equivalent basis for oil, NGLs and natural gas may differ significantly.
(2)Some average figures and variance percentages in this table may not compute due to rounding.

 

 

Volume measurements not previously defined:

  

MBbls — thousand barrels for crude oil, condensate or NGLs

 

Mcf — thousand cubic feet

MBoe — thousand barrels of oil equivalent

 

MMcf — million cubic feet

 

 

 

 

 

Three Months Ended March31, 2020 2021Compared to the Three Months Ended March31, 20192020

 

Due to the decrease and volatility in crude oil prices and to a lesser extent, decreases and volatility in prices for natural gas and prices for NGLs,NGL, the results of the three months ended March 31, 20202021 may not be indicative of future periods.  See “Liquidity and Capital Resources – Liquidity Overview” below for additional information.

 

Revenues.  Total revenues increased $8.0$1.5 million, or 6.9%1.2%, to $124.1$125.6 million for the three months ended March 31, 20202021 as compared to the three months ended March 31, 2019.2020.  Oil revenues decreased $2.1$6.5 million, or 2.4%7.7%, NGLs revenues were basically flat,increased $2.9 million, or 45.1%, natural gas revenues increased $7.5$6.9 million, or 34.2%23.6%, and other revenues increased $2.6 million due to prior period royalty adjustments received during the three months ended March 31, 2020.decreased $1.8 million.  The decrease in oil revenues was attributable to a 21.0% decrease in sales volumes of 24.6%, partially offset by 22.4% increase in the average realized sales price to $56.73 per barrel for the three months ended March 31, 2021 from $46.33 per barrel for the three months ended March 31, 2019 from $58.662020  The increase in NGLs revenues was attributable to a 83.3% increase in the average realized sales price to $23.88 per barrel for the three months ended March 31, 2019, partially offset by an increase in sales volumes of 23.6%.  NGLs sales volumes increased by 60.2% and were offset by a 37.6% decrease in the average realized sales price to2021 from $13.03 per barrel for the three months ended March 31, 2020, from $20.88 per barrel for the three months ended March 31, 2019.partially offset by a 20.8% decrease in sales volumes.  The increase in natural gas revenues was attributable to sales volumes that more than doubled, increasing 110.0%, and partially offset by a 36.3% decrease75.4% increase in the average realized price to $3.35 per Mcf for the three months ended March 31, 2021 from $1.91 per Mcf for the three months ended March 31, 2020, from $3.00 per Mcf for the three months ended March 31, 2019.partially offset by a decrease in sales volumes of 29.5%. Overall, productionsales volumes increased 60.6%decreased 25.9% on a Boe/day basis.  The largest production increases for the three months ended March 31, 2020 comparedbasis due to the three months ended March 31, 2019 wasshut-ins of various properties related to our acquisition ofwell economics, the interestsfreeze in February 2021 primarily affecting the Mobile Bay Properties in August 2019, which produced an averagearea, and ongoing hurricane repairs; reservoir management of 18,500 Boe per day during the three months ended March 31, 2020, increases in production at our Mahogany fieldfields; and the acquisition of Garden Banks 783 field (Magnolia) assets in December 2019.  These increases were partially offset by production decreases primarily from natural production declines.  Our estimate of deferred production for the three months ended March 31, 20202021 was approximately 3,6005,200 Boe per day as compared to 7,2003,600 Boe per day for the three months ended March 31, 2019.2020 due primarily to the shut-ins at various properties.   

 

Revenues from oil and NGLs as a percent of our total revenues were 69.6% for the three months ended March 31, 2021 compared to 73.4% for the three months ended March 31, 2020 compared to 80.2% for the three months ended March 31, 2019.2020.  Our average realized NGLs sales price as a percent of our average realized crude oil sales price decreasedincreased to 42.1% for the three months ended March 31, 2021 compared to 28.1% for the three months ended March 31, 2020 compared to 35.6% for the three months ended March 31, 2019.2020.   

 

Lease operating expenses.  Lease operating expenses, which include base lease operating expenses, workovers, and facilities maintenance increased $11.3expense, decreased $12.4 million, or 26.0%22.7%, to $54.8$42.4 million for the three months ended March 31, 2021 compared to the three months ended March 31, 2020.  On a component basis, base lease operating expenses decreased $13.1 million, workover expenses decreased $1.0 million, facilities maintenance expense decreased $0.9 million, and hurricane repairs increased $2.6 million.  Base lease operating expenses decreased primarily due to reduced expenses of $4.8 million at Mobile Bay and Fairway from successful cost cutting efforts; $4.3 million of reduced expenses related to fields that were no longer producing during the three months ended March 31, 2021 as compared to the same period in 2020; $1.8 million of reduced contract labor and transportation costs and contract processing costs; $0.7 million of reduced insurance expenses; other cost reduction measures at various fields of $0.2 million; and credits to expense due to royalty adjustments of $1.3 million. The decreases in workover expenses and facilities maintenance expense were due to fewer projects undertaken.  Lastly, we incurred $2.6 million in expenses related to hurricane repairs at various fields during the three months ended March 31, 2021 that we did not incur during the prior year period.  

Production taxes.  Production taxes increased $1.1 million to $2.0 million in the three months ended March 31, 20202021 compared to the three months ended March 31, 2019.  On a component basis, base lease operating expenses increased $15.9 million, workover expenses decreased $3.4 million, and facilities maintenance expense decreased $1.2 million.  Base lease operating expenses increased primarily2020 due to the acquisition of the Mobile Bay Propertiesincrease in August 2019, which had base lease operating expenses of $11.3 million for the three months ended March 31, 2020.  In addition, the acquisition of the Magnolia field in December 2019 increased base lease operating expensesrealized natural gas prices, partially offset by $3.2 million.  The decreases in workover expense and facility maintenance were due to fewer projects undertaken, with the primary decrease due to a workover at the Mississippi Canyon 800 field occurring during the three months ended March 31, 2019. 

Production taxes.  Production taxes increased $0.5 million to $0.9 million in the three months ended March 31, 2020 compared to the three months ended March 31, 2019 due to the acquisition of the Mobile Bay Properties, which has operations in state waters.decreased natural gas production volumes.  

 

Gathering and transportation.  Gathering and transportation expenses decreased $1.0$1.1 million to $5.4$4.3 million for the three months ended March 31, 20202021 compared to the three months ended March 31, 2019 primarily2020 due to lower transportation rates at certain fields and lower volumes at the Green Canyon 859 (Heidelberg) field. decreased natural gas production volumes.

 

Depreciation, depletion, amortization and accretion (“DD&A”).  DD&A, which includes accretion for ARO, decreased to $7.46 per Boe for the three months ended March 31, 2021 from $8.03 per Boe for the three months ended March 31, 2020 from $11.25 per Boe for the three months ended March 31, 2019.2020.  On a nominal basis, DD&A increaseddecreased 31.9% to $39.1 million (or 15.9%) for the three months ended March 31, 2020 from $33.8$26.6 million for the three months ended March 31, 2019.2021 from $39.1 million for the three months ended March 31, 2020.  The decline in the DD&A on a nominal basis increased largely due to higher production, partially offsetrate per Boe was driven by the lower rate per Boe.  The rate per BOE decreased mostlydecline in depreciable base as a result of increasesreduced capital spending over the past year compared to the relatively small change in proved reserves fromover the acquisition of the Mobile Bay Properties.  Other factors affecting the DD&A rate are capital expenditures and revisions to proved reserve volumes.same period. 

 

 

 

General and administrative expenses (“G&A”).  G&A was $10.7 million for the three months ended March 31, 2021, decreasing 23.3% from $14.0 million for the three months ended March 31, 2020, decreasing 1.0 % from $14.12020.  The decrease was primarily due to lower incentive compensation expenses and payroll expenses of $2.4 million, the $2.1 million employee retention credit, and decreases of $1.0 million in other miscellaneous G&A expense items; partially offset by decreased overhead allocations to partners (credits to expense) of $1.0 million, an increase in legal costs of $0.8 million, and an increase in surety bond costs of $0.4 million associated with the additional working interest acquired at Mobile Bay in the fourth quarter of 2020. See Financial Statements – Note 1 Basis of Presentation under Part 1, Item 1, and Liquidity and Capital Resources in this Item 2 of this Form 10-Q for additional information on the employee retention credit.  G&A on a per Boe basis was $3.00 per Boe for the three months ended March 31, 2019.  The decrease was primarily due2021 compared to increased fees for overhead charged to partners (credits to expense), lower medical claims and lower legal expenses, partially offset by increased incentive compensation expenses.  G&A on a per Boe basis was $2.87 per Boe for the three months ended March 31, 2020 compared to $4.70 per Boe for the three months ended March 31, 2019.2020. 

 

Derivative loss (gain) loss..  The three months ended March 31, 2021 includes a $24.6 million derivative loss primarily due to increased crude oil prices during March 2021 compared to oil prices during December 2020, reflectswhich decreased the estimated fair value of open crude oil contracts between the two measurement dates.    The three months ended March 31, 2020 includes a $61.9 million derivative gain, primarily due to decreased crude oil prices during March 2020 as compared to oil prices during December 2019, which increased the estimated fair value of closed and open crude oil contracts between the two measurement dates.  The three months ended March 31, 2019 reflects a $48.9 million derivative loss primarily due to increased crude oil prices during March 2019 as compared to oil prices during December 2018, which decreased the estimated fair value of open crude oil contracts between the two measurement dates.

 

Interest expense, net.  Interest expense, net, was $17.1$15.0 million and $16.3$17.1 million for the three months ended March 31, 20202021 and 2019,2020, respectively.  The increasedecrease in 2021 is primarily due to higherlower principal balances of the Senior Second Lien Notes and reductions to outstanding borrowings under the Credit Agreement, related to the acquisition of the Mobile Bay Properties. 

Gain on purchase of debt: A gain of $18.5 million was recorded related to the purchase of $27.5 million of principal of our outstanding Senior Second Lien Notes during the three months ended March 31, 2020.partially offset by lower interest income.  

 

Income tax (benefit) expense.  Our income tax (benefit) expense was $(0.2) million and $6.5 million for the three months ended March 31, 2021 and 2020, and 2019 was $6.5 million and $0.2 million, respectively.  For the three months ended March 31, 2021, our income tax benefit differed from the statutory Federal tax rate primarily by the impact of state income taxes. For the three months ended March 31, 2020, our effective tax rate primarily differed from the statutory Federal tax rate for adjustments recorded related to the enactment of the Coronavirus Aid, Relief and Economic Security Act (“CARES ActAct”) on March 27, 2020.  The CARES Act modified certain income tax statutes, including changes related to the business interest expense limitation under Internal Revenue Code Section 163(j).  ForOur effective tax rate was 21.4% for the three months ended March 31, 2019, immaterial deferred income tax expense was recorded due to dollar-for-dollar offsets by our valuation allowance.  Our effective tax rate was2021 and 9.0% for the three months ended March 31, 2020 and was not meaningful for the three months ended March 31, 2019.  2020.  

As of March 31, 2020, our2021, the valuation allowance was $47.8on our deferred tax assets was $22.0 million.  WeWe continually evaluate the need to maintain a valuation allowance on our deferred tax assets.  Any future reduction of a portion or all of the valuation allowance would result in a non-cash income tax benefit in the period the decision occurs.  See Financial Statements – Note 98 –Income Taxes under Part I, Item 1 of this Form 10-Q for additional information.

 

 

Liquidity and Capital Resources

 

Liquidity Overview

 

Our primary liquidity needs are to fund capital and operating expenditures and strategic acquisitions to allow us to replace our oil and natural gas reserves, repay and service outstanding borrowings, operate our properties and satisfy our AROs.ARO obligations.  We have funded such activities in the past with cash on hand, net cash provided by operating activities, sales of property, securities offerings and bank borrowings and expect to continue to do so in the future.

As COVID-19 and other worldly events impact crude oil prices, and to a lesser degree, natural gas prices, we are actively monitoring the impacts on our results of operations, financial position, and liquidity.  As of March 31, 2020,2021, we had $47.6$53.4 million cash on hand, availability of $170$137.6 million under the Credit Agreement (and subsequently reduced by $35 million to $135 million due to redetermination of the borrowing base as discussed in the Credit Agreement section below) and no maturities of long-term debt until October 2022.  Despite this appearance of liquidity, the impact of unprecedented decline in oil prices during March and April of 2020 were severe and so dramatic as to threaten the entire oil and gas industry including the Company.  Oil prices began recovering some in May 2020 and through mid-June 2020.  In reaction to these events, we moved quickly to preserve resources and protect the health of our employees.  Furthermore, we have taken certain actions to address the current economic environment as follows:

We have reduced our capital expenditure budget for the remainder of 2020.  Excluding acquisitions and plugging and abandonment expenditures, we are estimating capital expenditures to be approximately $15 million to $25 million for 2020.   ARO (plugging and abandonment) spending is estimated to be between of $2 million to $4 million..

Since December 31, 2019, we have reduced the amount outstanding of our Senior Second Lien Notes by $72.5 million to $552.5 million as of June 22, 2020 through purchases in the open market for $23.9 million, resulting in annualized interest savings of $7.1 million.

On June 17, 2020, we entered into the Third Amendment and Waiver to the Credit Agreement, which, among other things, waived the Leverage Ratio (as defined in the Credit Agreement) and replaced it with a first lien leverage covenant of 2.00 to 1.00 through year-end 2021.

While we currently expect our cash on hand, net cash provided by operating activities and our available sources of liquidity areto be sufficient to meet our cash requirements over the Company will continue to monitor the evolving situation.next 12 months.  In the event of long-term market deterioration, the Company may need additional liquidity, which would require us to evaluate alternatives and take appropriate actions.  The Company’s next borrowing base redetermination is scheduled for spring 2021.

Given the relative strength in the debt markets due to higher oil and natural gas prices, we are looking into alternative financing options that have the possibility of providing longer tenors, less restrictive covenants and more reliable source of capital for acquisitions without semi-annual redeterminations.

 

2825

 

Sources and Uses of Cash

 

Cash Flow and Working Capital.  Net cash provided by operating activities for the three months ended March 31, 2021 and 2020 and 2019 was $84.3$45.0 million and $84.8$84.3 million, respectively.  Production volumes increaseddecreased by 60.6%26.8% measured on a Boe per day basis due to field shut-ins, reservoir management and natural declines, which caused revenues to increasedecrease by $48.4$30.8 million.  Oil, Natural gas and NGLs had higher average realized sales prices per Boe.  Our combined average realized sales price per Boe decreasedincreased by 35.5%40.3% for the three months ended March 31, 20202021 compared to the three months ended March 31, 2019,2020, which caused total revenues to decrease $43.0increase $34.1 million.  

 

Other items affecting operating cash flows were lowerhigher receivable balances, which increaseddecreased operating cash flows by $15.5 million for the three months ended March 31, 2021 compared to a decrease of $29.1 million for the three months ended March 31, 2020 compared to an increase of $3.5 million for the three months ended March 31, 2019;  lower2020; decreased cash advance balances from joint venture partners, which decreased $31.6operating cash flows by $1.0 million betweenfor the two periods; lowerthree months ended March 31, 2021 compared to an increase of $13.0 million for the three months ended March 31, 2020; cash derivative payments, net which decreased operating cash flows $4.6 million for the three months ended March 31, 2021 compared to cash derivative receipts, net, which decreased $7.5increased operating cash flows $4.4 million betweenfor the two periods;three months ended March 31, 2020; and a return of collateral related to a bond of $6.9 million which occurred during the three months ended March 31, 2020.2020, with no such return occurring during the three months ended March 31, 2021.  Other working capital items accounted for the remaining changes in net cash provided by operating activitiesactivities.

 

Net cash used in investing activities primarily represents our acquisitionacquisitions of and investments in oil and gas properties and equipment partially offset by sales of such assets.equipment.  Net cash used in investing activities for the three months ended March 31, 2021 and 2020 was $3.3 million and 2019 was $35.6 million, and $31.6 million, respectively.  Our capital expenditures on an occurrence basisNet cash used in investing activities for the three months ended March 31, 2021 included $1.8 million in working capital changes associated with capital expenditures incurred in 2020 were split approximately 25% for investments inbut paid during the deep waters of the Gulf of Mexico and approximately 75% for investments on the conventional shelf of the Gulf of Mexico.three months ended March 31, 2021.  During the three months ended March 31, 2020, the purchase of the remaining 25% interest in the Magnolia field was consummated for approximately $2.0 million.

 

Net cash used byin financing activities for the three months ended March 31, 2021 and 2020 was $32.0 million and 2019 was $33.5 million, and $0.4respectively. The net cash used for the three months ended March 31, 2021 included repayment of $32.0 million respectively.of borrowings under the Credit Agreement. The net cash used for the three months ended March 31, 2020 included repayment of $25.0 million of borrowings of $25.0 million underunder the Credit Agreement and $8.5 million to purchase $27.5 million principal of Senior Second Lien Notes on the open market.  Net cash used by financing activities for the three months ended March 31, 2019 was $0.4 million related to debt issuance costs.

 

Derivative Financial Instruments.  From time to time, we use various derivative instruments to manage a portion of our exposure to commodity price risk from sales of oil and natural gas.  During the three months ended March 31, 2020,2021, we entered into derivative contracts for crude oil and natural gas for a portion of our future production.  During the second quarter of 2020, we added the following derivative contracts: (i) Henry Hub cashless collars on 10,000 Mcf per day of production for the period of May 2020 through December 2020 with a floor of $1.75 per Mcf and a ceiling of $2.58 per Mcf; (ii)  Henry Hub cashless collars on 20,000 Mcf per day of production for the period of January 2021 through December 2021 with an average floor of $2.17 per Mcf and an average ceiling of $3.00 per Mcf; and (iii) NYMEX crude oil swaps of 1,000 barrels per day for January 2021 through December 2021 at a weighted average price of $41.00 per barrel.  See Financial Statements – Note 6 – Derivative Financial Instruments under Part I, Item 1 of this Form 10-Q for additional information.  The following table summarizes the historical results of our hedging activities:

  

Three Months Ended

 
  

March 31,

  

December 31,

  

March 31,

 
  

2021

  

2020

  

2020

 

Crude Oil ($/Bbl):

            

Average realized sale price, before the effects of derivative settlements

 $56.73  $42.84  $46.33 

Effects of realized commodity derivatives

  (5.58)  1.39   5.26 

Average realized sales price, including realized commodity derivative

 $51.15  $44.23  $51.59 

Natural Gas ($/Mcf)

            

Average realized sale price, before the effects of derivative settlements

 $3.35  $2.63  $1.91 

Effects of realized commodity derivatives

  (0.05)  (0.17)  (0.01)

Average realized sales price, including realized commodity derivative

 $3.30  $2.46  $1.90 
             

 

Asset Retirement Obligations.  Each quarter, we review and revise our ARO estimates.  Our ARO estimates as of March 31, 20202021 and December 31, 20192020 were $364.1$398.9 million and $355.6$392.7 million, respectively.  As our ARO estimates are for work to be performed in the future, and in the case of our non-current ARO, extend from one to many years in the future, actual expenditures could be substantially different than our estimates.  See Risk Factors, under Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 20192020 for additional information.

 

Income Taxes.  We do not expect to make any significant income tax payments during 20202021, and we expect to collect thedid not have any outstanding current income taxtaxes receivable as of $1.9 million during 2020.March 31, 2021.  See Financial Statements – Note 98 –Income Taxes under Part I, Item 1 of this Form 10-Q for additional information.

 

Capital Expenditures

 

The level of our investment in oil and natural gas properties changes from time to time depending on numerous factors, including the prices of crude oil, NGLs and natural gas, acquisition opportunities, available liquidity and the results of our exploration and development activities. During the first quarter 2020, we significantly reduced our 2020 capital expenditure budget in response to the unprecedented decline in oil prices.  The following table presents our

Our capital expenditures for exploration, development and other leasehold costs (in thousands):

  

Three Months Ended March 31,

 
  

2020

  

2019

 

Exploration (1)

 $1,206  $4,251 

Development (1)

  7,180   17,269 

Magnolia acquisition

  2,002    

Seismic and other

  1,156   9,113 

Investments in oil and gas property/equipment

 $11,544  $30,633 

(1)

Reported geographicallythe three months ended March 31, 2021 were $1.6 million compared to $11.5 million in the three months ended March 31, 2020.  Overall capital expenditures decreased by $10.0 million in the current quarter compared to the prior year quarter, largely due to a slowdown in the subsequent table.

The following table presents our exploration and development spending in the current year.  Our exploration and development spending decreased $8.8 million compared to prior year, primarily in the conventional shelf area due to the fact that our current year capital budget is weighted toward the second half of 2021.  Other leasehold costs decreased $1.5 million during the three months ended March 31, 2021, compared to the prior year which included Magnolia and Mobile Bay acquisition costs, and seismic costs increased $0.4 million period over period. Excluding acquisitions and plugging and abandonment expenditures, we are currently estimating capital expenditures geographically in the Gulf of Mexico (in thousands):

  

Three Months Ended March 31,

 
  

2020

  

2019

 

Conventional shelf

 $6,322  $6,079 

Deepwater

  2,064   15,441 

Exploration and development capital expenditures

 $8,386  $21,520 

to range from $30 million to $60 million for 2021 and ARO spending to range from $17 million to $21 million.

 

The capital expenditures reported in the above two tables are included within Oil and natural gas properties and other, net on the Condensed Consolidated Balance Sheets.Sheets and recorded on an incurred basis.  The capital expenditures reported within the Investing section of the Condensed Consolidated Statements of Cash Flows include adjustments to report cash payments related to capital expenditures.

  Net cash used in investing activities for the three months ended March 31, 2021 included $1.8 million in working capital changes associated with capital expenditures incurred in 2020 but paid during the three months ended March 31, 2021.  Our capital expenditures for the three months ended March 31, 20202021 were financed by cash flow from operations and cash on hand.

 

 Drilling Activity

 

We did not drill any wells in the three months ended March 31, 2021. During the three months ended March 31, 2020, we drilled the East Cameron 349 B-1 well (Cota) to target depth.  We expect initial production to becommence in the first halffourth quarter of 2021, subject to completion of certain infrastructure and the level of commodity prices.  The Cota well is in the Monza Joint Venture Drilling Program.  We did not drill any dry holes during the three months ended March 31, 2020. See Financial Statements – Note 4 –Joint Venture Drilling Program under Part I, Item 1 of this Form 10-Q for additional information.

 

 Offshore Lease Awards 

During the three months ended March 31, 2020, we were the apparent high bidder on two blocks in the Gulf of Mexico Lease Sale 254 held by the BOEM on March 18, 2020.  We are the apparent high bidder on one deepwater block, Garden Bank 782, and one shallow water block, Eugene Island Area South block 345.  The two blocks cover a total of approximately 10,760 acres and we will pay $0.7 million combined for a 100% working interest if awarded.

 

 

Debt

 

Credit Agreement.  As of March 31, 2020,2021, borrowings outstanding under the Credit Agreement were $80.0$48.0 million and letters of credit issued under the Credit Agreement were $5.8$4.4 million.  During the three months ended March 31, 2020, a repayment2021, we repaid $32.0 million of $25.0 million was made.borrowings.  Availability under our Credit Agreement as of March 31, 20202021 was $164.2$137.6 million.  As of June 17, 2020, following the borrowing base retermination and the recent Senior Second Lien Note purchases, availability under the Credit Agreement was $128.9 million and we had $80.0 million of borrowings outstanding under the Credit Agreement.  The Credit Agreement matures on October 18, 2022.

 

Availability under our Credit Agreement is subject to a semi-annual redeterminationredeterminations of our borrowing base, which was initially set at $250.0 million and was reduced tolowered from $215.0 million in June 2020.to $190.0 million following redetermination on January 6, 2021.  The next redetermination willis scheduled to occur in the fallspring of 2020.2021.  Generally, we must be in compliance with the covenants in our Credit Agreement in order to access borrowings under the Credit Agreement.

 

We currently have six lenders under our Credit Agreement.  While we do not anticipate any difficulties in obtaining funding from any of these lenders as of the date of the filing of this Quarterly Report, any difficulties in obtaining funding from any of these lenders at this time, and any lack of or delay in funding by members of our banking group could negatively impact our liquidity position.  See Financial Statements – Note 2 –Long-Term Debt and –Note 12– Subsequent Eventsunder Part I, Item 1 of this Form 10-Q for additional information.

 

Senior Second Lien Notes.  As of March 31, 2020,2021, we had outstanding $597.5$552.5 million principal of Senior Second Lien Notes with an interest rate of 9.75% per annum that maturesmature on November 1, 2023.  During the three months ended March 31, 2020, we purchased $27.5 million in principal of our outstandingThe Senior Second Lien Notes inare secured by a second-priority lien on all of our assets that are secured under the open market for $8.5 million.  Subsequent to March 31, 2020, we purchased an additional $45.1 million in outstanding notes on the open market for $15.3 million.Credit Agreement.  See Financial Statements – Note 2 – Long-Term Debt and–Note 12– Subsequent Eventsunder Part I, Item 1 of this Form 10-Q for additional information.

 

Debt Covenants.  The Credit Agreement and Senior Second Lien Notes contain financial covenants calculated as of the last day of each fiscal quarter, which include thresholds on financial ratios, as defined in the respective Credit Agreement and the indenture related to the Senior Second Lien Notes.  We were in compliance with all applicable covenants of the Credit Agreement and the Senior Second Lien Notes indenture as of and for the period ended March 31, 2020.2021.  See Financial Statements – Note 2 – Long-Term Debtand–Note 12– Subsequent Events under Part I, Item 1 of this Form 10-Q for additional information.

 

Paycheck Protection Program. On April 15, 2020, the Company received $8.4 million under the PPP.  During the eligible period, the Company incurred eligible expenses in excess of the amount received.  The PPP funds are structured as a loan, but management of the Company believes the Company has met all the requirements for forgiveness of the total loan under the PPP.  The Company submitted an application to the U.S. Small Business Administration ("SBA") on August 20, 2020, requesting that the PPP funds received be applied to specific covered and non-covered payroll costs. As of the date of this filing, we have not received a response from the SBA regarding the SBA's acceptance of our application. Management believes the Company has met all of the requirements under the PPP and will not be required to repay any portion of the funds received.  Accordingly, no debt was recorded on the Consolidated Balance Sheet as of December 31, 2020.  Should the SBA reject the Company's application of the PPP funds being applied to specific covered payroll and non-payroll costs, the Company may be required to repay all or a portion of the funds received under the PPP under an amortization schedule through April 2022 with an annual interest rate of 1%.

Employee Retention Credit.  Under the Consolidated Appropriations Act, 2021 passed by the United States Congress and signed by the President on December 27, 2020, provisions of the CARES Act were extended and modified making the Company eligible for a refundable employee retention credit subject to meeting certain criteria.  The Company recognized a $2.1 million employee retention credit during the three months ended March 31, 2021 which is included as a credit to General and administrative expenses in the Condensed Consolidated Statement of Operations. 

Uncertainties

 

Bureau of Ocean Energy Management (“BOEM”) Matters.  In order to cover the various decommissioning obligations of lessees on the OCS, the BOEM generally requires that lessees post some form of acceptable financial assurance that such obligations will be met, such as surety bonds. The cost of such bonds or other financial assurance can be substantial, and we can provide no assurance that we can continue to obtain bonds or other surety in all cases.   As many BOEM regulations are being reviewed by the agency, we may be subject to additional financial assurance requirements in the future.  As of the filing date of this Form 10-Q, we are in compliance with our financial assurance obligations to the BOEM and have no outstanding BOEM orders related to financial assurance obligations.  We and other offshore Gulf of Mexico producers may, in the ordinary course of business, receive requests or demands in the future for financial assurances from the BOEM.

 

Surety Bond Collateral.  Some of the sureties that provide us surety bonds used for supplemental financial assurance purposes have historically requested and received collateral from us, and may request additional collateral from us in the future, which could be significant and materially impact our liquidity.  In addition, pursuant to the terms of our agreements with various sureties under our existing bonds or under any additional bonds we may obtain, we are required to post collateral at any time, on demand, at the surety’s discretion.  No additional demands were made to us by sureties during 20202021 as of the filing date of this Form 10-Q and we currently do not have surety bond collateral outstanding.

 

The issuance of any additional surety bonds or other security to satisfy future BOEM orders, collateral requests from surety bond providers, and collateral requests from other third parties may require the posting of cash collateral, which may be significant, and may require the creation of escrow accounts.

 

Insurance Coverage

 

Insurance Coverage.  We currently carry multiple layers of insurance coverage in our Energy Package (defined as certain insurance policies relating to our oil and gas properties which include named windstorm coverage) covering our operating activities, with higher limits of coverage for higher valued properties and wells.  The current policy limits for well control range from $30.0 million to $500.0 million depending on the risk profile and contractual requirements.  With respect to coverage for named windstorms, we have a $162.5 million aggregate limit covering all of our higher valued properties, and $150 million for all other properties subject to a retention of $30.0 million. Included within the $162.5 million aggregate limit is total loss only (“TLO”) coverage on our Mahogany platform, which has no retention.  The operational and named windstorm coverages are effective for one year beginning June 1, 2020.  Coverage for pollution causing a negative environmental impact is provided under the well control and other sections within the policy.

 

Our general and excess liability policies are effective for one year beginning May 1, 20202021 and provide for $300.0 million of coverage for bodily injury and property damage liability, including coverage for liability claims resulting from seepage, pollution or contamination.  With respect to the Oil Spill Financial Responsibility requirement under the Oil Pollution Act of 1990, we are required to evidence $150.0$35.0 million of financial responsibility to the BSEE and we have insurance coverage of such amount.

 

Although we were able to renew our general and excess liability policies effective on May 1, 2020,2021, and we have bound our Energy Package effective onfor the year commencing June 1, 2020,2021, our insurers may not continue to offer this type and level of coverage to us in the future, or our costs may increase substantially as a result of increased premiums and there could be an increased risk of uninsured losses that may have been previously insured, all of which could have a material adverse effect on our financial condition and results of operations.  We are also exposed to the possibility that in the future we will be unable to buy insurance at any price or that if we do have claims, the insurers will not pay our claims.  We do not carry business interruption insurance.

 

Contractual Obligations

 

Updated information on certain contractual obligations is provided in Financial Statements – Note 2 – Long-Term Debt, andNote 5 – Asset Retirement Obligations and Note 12, Subsequent Events under Part I, Item 1 of this Form 10-Q.  As of March 31, 2020,2021, there were no drilling rig commitments.  Except for scheduled utilization, other contractual obligations as of March 31, 20202021 did not change materially from the disclosures in Management’s Discussion and Analysis of Financial Condition and Results of Operations, under Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2019.2020.

 

Critical Accounting Policies

 

Our significant accounting policies are summarized in Financial Statements and Supplementary Data under Part II, Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2019.2020. See Financial Statements – Note 1 – Basis of Presentation under Part 1, Item 1 of this Form 10-Q for additional information.

 

Recent Accounting Pronouncements

 

See Financial Statements – Note 1 Basis of PresentationunderPart 1, Item 1,of this Form 10-Q.

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Information about the types of market risks for the three months ended March 31, 20202021 did not change materially from the disclosures in Quantitative and Qualitative Disclosures About Market Risk under Part II, Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2019.  However, the declines in crude oil and natural gas prices have caused, and could continue to cause significant financial impacts to us.  See the Liquidity section in Item II above for a discussion on the possible effects.2020.  In addition, the information contained herein should be read in conjunction with the related disclosures in our Annual Report on Form 10-K for the year ended December 31, 2019.2020.

 

Commodity Price Risk.  Our revenues, profitability and future rate of growth substantially depend upon market prices of crude oil, NGLs and natural gas, which fluctuate widely.  Crude oil, NGLs and natural gas price declines in the past have adversely affected our revenues, net cash provided by operating activities and profitability in the past and sustainsustained current prices would have significant impacts on our business in the future.  During 2020,the three months ended March 31, 2021, we entered into derivative crude oil and natural gas contracts related to a portion of our estimated future production.  We historically have not designated our commodity derivatives as hedging instruments and any future derivative commodity contracts are not expected to be designated as hedging instruments.  Use of these contracts may reduce the effects of volatile crude oil and natural gas prices, but they also may limit future income from favorable price movements. See Financial Statements – Note 6 – Derivative Financial Instruments under Part I, Item 1 of this Form 10-Q for additional information.

 

Interest Rate Risk.  As of March 31, 2020,2021, we had $80.0$48.0 million borrowings outstanding under our Credit Agreement and were subject to the variable London Interbank Offered Rate and the Applicable Margin.  We did not have any derivative instruments related to interest rates.

 

 

Item 4. Controls and Procedures

 

We have established disclosure controls and procedures designed to ensure that material information required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC and that any material information relating to us is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate to allow timely decisions regarding required disclosures.  In designing and evaluating our disclosure controls and procedures, our management recognizes that controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving desired control objectives.  In reaching a reasonable level of assurance, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

 

As required by Exchange Act Rule 13a-15(b), we performed an evaluation, under the supervision and with the participation of our management, including our CEO and CFO, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report.  Based on that evaluation, our CEO and CFO have each concluded that as of March 31, 2020,2021, our disclosure controls and procedures are effective to ensure that information we are required to disclose in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that our controls and procedures are designed to ensure that information required to be disclosed by us in such reports is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.

 

During the quarter ended March 31, 2020,2021, there was no change in our internal control over financial reporting that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

See Financial Statements – Note 1110 – Contingencies under Part I Item 1 of this Form 10-Q for information on various legal proceedings to which we are a party or our properties are subject.

 

Item 1A. Risk Factors

 

The COVID-19 pandemic has affected, and may continue to materially adversely affect, our industry, business, financial condition or results of operations.

The COVID-19 pandemic and related economic repercussions have created significant volatility, uncertainty, and turmoilInvestors should carefully consider the risk factors included under Part I, Item 1A, Risk Factors, in the oil and gas industry. The COVID-19 outbreak and the responsive actions to limit the spread of the virus have significantly reduced global economic activity, resulting in a decline in the demand for oil, natural gas, and other commodities. These economic consequences have been a primary cause of the significant supply-and-demand imbalance for oil. The current supply-and-demand imbalance and significantly lower oil pricing may continue to affect us, constraining our ability to store and move production to downstream markets, or affecting future decisions to delay or curtail development activity or temporarily shut-in production which could further reduce cash flow.

The extent of the impact of the COVID-19 pandemic and any other future pandemic on our business will depend on the nature, spread and duration of the disease, the responsive actions to contain its spread or address its effects, its effect on the demand for oil and natural gas, the timing and severity of the related consequences on commodity prices and the economy more generally, including any recession resulting from the pandemic, among other things.  Any extended period of depressed commodity prices or general economic disruption as a result of the pandemic would adversely affect our business, financial conditions and results of operations.  In addition, the COVID-19 pandemic has heightened the other risks and uncertainties set forth in the “Risk Factors” section of our Annual Report on Form 10-K for the year 2019.

We will likely incur greater costs to bring production associated with our shut-in wells back online, and are unable to predict the production levels of such wells once brought back online.

The significant supply/demand balance for oil materially decreased global crude oil prices in the first quarter ofended December 31, 2020, and generated a surplus of oil.  This significant surplus created a saturation of storage and crude storage constraints, which led us to shut-in production in some of our oil-weighted properties due to the lack of availability and capacity of processing, gathering, storing and transportation systems.  We will likely incur greater costs to bring the associated production back online.  Cost increases necessary to bring the associated wells back online may be significant enough that such wells would become uneconomic at low commodity price levels, which may lead to decreases in our proved reserve estimates and potential impairments and associated charges to our earnings.  If we are able to bring wells back online, there is no assurance that such wells will be as productive following recommencement as they were prior to being shut in.  Such factors could adversely affect our financial condition and results of operations.

Investors should carefully consider these risk factors together with all of the other information included in this document, in our Annual Report on Form 10-K for the year 2019, and in our other public filings, press releases and discussions with our management.

 

crude oil prices are discussed under Part I, Item 5. Other Information

On June 17, 2020,1A, Risk Factors, in our Annual Report on Form 10-K for the lenders under the Credit Agreement completed their semi-annual borrowing base redetermination and entered into the Third Amendment and Waiver to the Credit Agreement. Although the Company had not violated any covenants, the Third Amendment provides less stringent covenant requirements given the recent changes in the oil and gas markets.  The Third Amendment includes the following changes, among other things, to the Credit Agreement:

The borrowing base under the Credit Agreement was reduced from $250.0 million to $215.0 million.

Increase the interest rate margin by 25 basis points.

Amend the financial covenants as follows:  

From the period ended June 30, 2020 through the periodyear ended December 31, 2021,2020 and also discussed in the Company will not be required to comply withPart I, Item 2, Managements Discussion and Analysis of Financial Condition and Results of Operations in the Leverage Ratio covenant.Overview section of this Form 10-Q.

 

DuringNotwithstanding the Waiver Period, the Company will be required to maintain a 2.00 to 1.00 ratio limit of first lien debt outstanding under the Credit Agreementmatters discussed herein, there have been no material changes in our risk factors as previously disclosed in Part I, Item 1A, Risk Factors, in our Annual Report on the last day of the most recent quarter to EBITDAXForm 10-K for the trailing four quarters.

Increase the requirement to provide first priority liens on properties constituting at least 85% of total proved reserves of the Company as set forth on reserve reports required to be delivered under the Credit Agreement to 90%.

year ended December 31, 2020.

 

 

 

 

Item 6. Exhibits

 

Exhibit

Number

 

Description

   

3.1

 

Amended and Restated Articles of Incorporation of W&T Offshore, Inc. (Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K, filed February 24, 2006 (File No. 001-32414))

   

3.2

 

Second Amended and Restated Bylaws of W&T Offshore, Inc. (Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K, filed March 22, 2019 (File No. 001-32414))

   

3.3

 

Certificate of Amendment to the Amended and Restated Articles of Incorporation of W&T Offshore, Inc. (Incorporated by reference to Exhibit 3.3 of the Company’s Quarterly Report on Form 10-Q, filed July 31, 2012 (File No. 001-32414))

   

3.4

 

Certificate of Amendment to the Amended and Restated Articles of Incorporation of W&T Offshore, Inc., dated as of September 6, 2016. (Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K, filed September 6, 2016 (File No. 001-32414))

   
10.1*10.1 ThirdWaiver, Consent to Second Amendment to Intercreditor Agreement and WaiverFifth Amendment to Sixth Amended and Restated Credit Agreement, dated June 17, 2020,January 6, 2021, by and among W&T Offshore, Inc., Toronto Dominion (Texas) LLC, as agent and the various agents and lenders party thereto.thereto (Incorporated by reference to exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on January 12, 2021 (File No. 001-32414)).
   

31.1*

 

Section 302 Certification of Chief Executive Officer.

   

31.2*

 

Section 302 Certification of Chief Financial Officer.

   

32.1*

 

Section 906 Certification of Chief Executive Officer and Chief Financial Officer.

   

101.INS*

 

Inline XBRL Instance Document.

   

101.SCH*

 

Inline XBRL Schema Document.

   

101.CAL*

 

Inline XBRL Calculation Linkbase Document.

   

101.DEF*

 

Inline XBRL Definition Linkbase Document.

   

101.LAB*

 

Inline XBRL Label Linkbase Document.

   

101.PRE*

 

Inline XBRL Presentation Linkbase Document.

104*Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

 

*

Filed or furnished herewith.

 

 


 

 

SIGNATURE

 

Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on June 23, 2020.May 6, 2021.

 

W&T OFFSHORE, INC.

 

By:

/s/  Janet Yang

 Janet Yang
 

Executive Vice President and Chief Financial Officer

(Principal Financial Officer), duly authorized to sign on behalf of the registrant

 

 

 

3733