Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 20202021

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                     to                      

Commission File Number: 001-35435

 

Proto Labs, Inc.

(Exact name of registrant as specified in its charter)

 

Minnesota

41-1939628

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

 

5540 Pioneer Creek Drive

 

Maple Plain, Minnesota

55359

(Address of principal executive offices)

(Zip Code)

 

(763) 479-3680

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

  

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, Par Value $0.001 Per Share

PRLB

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  ☑Yes ☐No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  ☑Yes ☐No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer     

Non-accelerated filer

☐    

 

Smaller reporting company

Emerging growth company

    

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐Yes ☑No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 26,706,55627,761,063 shares of Common Stock, par value $0.001 per share, were outstanding at July 28, 2020.29, 2021.

 

 

 

 

Proto Labs, Inc.

TABLE OF CONTENTS

 

Item

 

Description

 

Page

 

 

 

 

 

PART I

1.

 

Financial Statements

 

2

2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

16

3.

 

Quantitative and Qualitative Disclosures about Market Risk

 

26

4.

 

Controls and Procedures

 

27

PART II

1.

 

Legal Proceedings

 

28

1A.

 

Risk Factors

 

28

2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

28

3.

 

Defaults Upon Senior Securities

 

28

4.

 

Mine Safety Disclosures

 

28

5.

 

Other Information

 

28

6.

 

Exhibits

 

29

 

 

1


 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

 

Proto Labs, Inc.

Consolidated Balance Sheets

(In thousands, except share and per share amounts)

 



 

 

June 30,

 

December 31,

  

June 30,

 

December 31,

 
 

2020

  

2019

  

2021

  

2020

 
 

(Unaudited)

    

(Unaudited)

   

Assets

            

Current assets

          
Cash and cash equivalents $98,003 $125,225  $41,909 $127,603 
Short-term marketable securities 33,128 35,437  18,341 34,088 
Accounts receivable, net of allowance for doubtful accounts of $1,836 and $952 as of June 30, 2020 and December 31, 2019, respectively 61,297 57,450 

Accounts receivable, net of allowance for doubtful accounts of $1,997 and $1,781 as of June 30, 2021 and December 31, 2020, respectively

 83,470 57,877 
Inventory 10,774 10,075  9,111 10,862 
Income taxes receivable 95 -  4,575 540 
Prepaid expenses and other current assets  9,670  8,232   10,107   11,032 

Total current assets

 212,967  236,419  167,513  242,002 
Property and equipment, net 281,129 263,712  288,495 282,666 
Goodwill 128,752 128,752  407,191 128,752 
Other intangible assets, net 15,861 17,369  41,674 14,350 
Long-term marketable securities 44,127 12,960  28,700 59,357 
Operating lease assets 11,049 11,425  8,801 9,855 

Finance lease assets

 2,147 2,396 
Other long-term assets  4,560   3,030   4,769   4,826 

Total assets

 $698,445  $673,667  $949,290  $744,204 
      

Liabilities and shareholders' equity

            

Current liabilities

          
Accounts payable $17,556 $16,804  $26,038 $18,248 
Accrued compensation 15,138 15,058  14,930 11,989 
Accrued liabilities and other 15,041 11,057  15,072 16,193 

Current contingent consideration

 2,936 0 
Current operating lease liabilities 3,368 3,340  2,847 3,272 

Current finance lease liabilities

 554 552 
Income taxes payable  -   1,322   40   0 

Total current liabilities

 51,103  47,581  62,417  50,254 

Long-term contingent consideration

 2,693 0 
Long-term operating lease liabilities 8,379 8,565  7,097 7,586 

Long-term finance lease liabilities

 1,639 1,919 
Long-term deferred tax liabilities 31,907 26,283  36,898 33,854 
Other long-term liabilities  5,807   5,448   6,569   6,235 

Total liabilities

 97,196  87,877  117,313  99,848 
      

Shareholders' equity

          

Preferred stock, $0.001 par value, authorized 10,000,000 shares; issued and outstanding 0 shares as of each of June 30, 2020 and December 31, 2019

 -  - 
Common stock, $0.001 par value, authorized 150,000,000 shares; issued and outstanding 26,706,556 and 26,786,459 shares as of June 30, 2020 and December 31, 2019, respectively 27 27 

Preferred stock, $0.001 par value, authorized 10,000,000 shares; issued and outstanding 0 shares as of each of June 30, 2021 and December 31, 2020

 0  0 

Common stock, $0.001 par value, authorized 150,000,000 shares; issued and outstanding 27,761,063 and 26,776,796 shares as of June 30, 2021 and December 31, 2020, respectively

 28 27 
Additional paid-in capital 272,231 268,059  461,597 284,848 
Retained earnings 338,625 324,722  378,467 362,901 
Accumulated other comprehensive loss  (9,634)  (7,018)  (8,115)  (3,420)

Total shareholders' equity

  601,249   585,790   831,977   644,356 

Total liabilities and shareholders' equity

 $698,445  $673,667  $949,290  $744,204 

 



 

The accompanying notes are an integral part of these consolidated financial statements.

 

2


 

 

Proto Labs, Inc.

Consolidated Statements of Comprehensive Income

(In thousands, except share and per share amounts)

(Unaudited)

 



 

 

Three Months Ended

 

Six Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

June 30,

  

June 30,

  

June 30,

  

June 30,

 
 

2020

  

2019

  

2020

  

2019

  

2021

  

2020

  

2021

  

2020

 
  

Statements of Operations:

                

Revenue

 $106,575  $115,932  $221,683  $229,384  $123,048 $106,575 $239,174 $221,683 

Cost of revenue

  54,119   55,696   111,127   110,288   66,423   54,119   127,219   111,127 

Gross profit

 52,456  60,236  110,556  119,096  56,625  52,456  111,955  110,556 

Operating expenses

  

Marketing and sales

 16,936  19,285  35,116  37,862  21,044 16,936 40,524 35,116 

Research and development

 8,648  8,169  17,635  16,182  11,060 8,648 23,241 17,635 

General and administrative

  12,521   13,209   26,629   26,031   8,417   12,521   27,825   26,629 

Total operating expenses

  38,105   40,663   79,380   80,075   40,521   38,105   91,590   79,380 

Income from operations

 14,351  19,573  31,176  39,021  16,104  14,351  20,365  31,176 

Other income, net

  767   1,125   1,821   1,338 

Other income (loss), net

  137   767  (176)  1,821 

Income before income taxes

 15,118  20,698  32,997  40,359  16,241  15,118  20,189  32,997 

Provision for income taxes

  2,511   4,532   6,406   8,682   3,326   2,511   3,562   6,406 

Net income

 $12,607  $16,166  $26,591  $31,677  $12,915  $12,607  $16,627  $26,591 
  

Net income per share:

  

Basic

 $0.47  $0.60  $1.00  $1.18  $0.47  $0.47  $0.60  $1.00 

Diluted

 $0.47  $0.60  $0.99  $1.17  $0.47  $0.47  $0.60  $0.99 
  

Shares used to compute net income per share:

  

Basic

 26,660,498  26,875,153  26,718,652  26,919,016  27,735,732 26,660,498 27,600,684 26,718,652 

Diluted

 26,760,866  27,041,422  26,837,938  27,113,328  27,744,870 26,760,866 27,741,464 26,837,938 
  

Comprehensive Income (net of tax)

                

Comprehensive income

 $12,971  $15,688  $23,975  $31,675  $14,896  $12,971  $11,932  $23,975 

 



 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


 

 

Proto Labs, Inc.

Consolidated Statements of Shareholders' Equity

(In thousands, except share amounts)

 



 

 

Common Stock

  

Additional

    

Accumulated Other

    

Common Stock

 

Additional

    

Accumulated Other

   
       

Paid-In

 

Retained

 

Comprehensive

          

Paid-In

 

Retained

 

Comprehensive

   
 

Shares

  

Amount

  

Capital

  

Earnings

  

Loss

  

Total

  

Shares

  

Amount

  

Capital

  

Earnings

  

Loss

  

Total

 
              

Balance at January 1, 2020

 26,786,459  27  268,059  324,722  (7,018) 585,790 

Balance at January 1, 2021

 26,776,796  27  284,848  362,901  (3,420) 644,356 

Common shares issued on exercise of options and other, net of shares withheld for tax obligations

 48,955  0  (290) 0  0  (290)

Common shares issued for Hubs acquisition

 863,995  1  166,708  0  0  166,709 

Stock-based compensation expense

 -  0  5,620  0  0  5,620 

Repurchases of common stock

 0  0  0  0  0  0 

Net income

 -  0  0  3,712  0  3,712 

Other comprehensive loss

                  

Foreign currency translation adjustment

 -  0  0  0  (6,842) (6,842)

Net unrealized gains (losses) on investments in securities

 -  0  0  0  166   166 

Comprehensive loss

                      (2,964)

Balance at March 31, 2021

  27,689,746  $28  $456,886  $366,613  $(10,096) $813,431 

Common shares issued on exercise of options and other, net of shares withheld for tax obligations

 23,525  -  (902) -  -  (902) 85,317 0 (81) 0 0 (81)

Stock-based compensation expense

 -  -  3,033  -  -  3,033  - 0 4,941 0 0 4,941 

Repurchases of common stock

 (161,460) -  (1,616) (9,569) -  (11,185) (14,000) 0 (149) (1,061) 0 (1,210)

Net income

 -  -  -  13,984  -  13,984  - 0 0 12,915 0 12,915 

Other comprehensive income

                         

Foreign currency translation adjustment

 -  -  -  -  (2,980)  (2,980) - 0 0 0 2,030 2,030 

Net unrealized gains (losses) on investments in securities

 - 0 0 0 (49)  (49)

Comprehensive income

                      11,004                       14,896 

Balance at March 31, 2020

  26,648,524  $27  $268,574  $329,137  $(9,998) $587,740 
Common shares issued on exercise of options and other, net of shares withheld for tax obligations 96,186 - 400 - - 400 
Stock-based compensation expense - - 3,639 - - 3,639 
Repurchases of common stock (38,154) - (382) (3,119) - (3,501)
Net income - - - 12,607 - 12,607 

Other comprehensive income

            
Foreign currency translation adjustment -  - - 364  364 

Comprehensive income

                      12,971 

Balance at June 30, 2020

  26,706,556  $27  $272,231  $338,625  $(9,634) $601,249 

Balance at June 30, 2021

  27,761,063  $28  $461,597  $378,467  $(8,115) $831,977 

 

 

Common Stock

  

Additional

    

Accumulated Other

    

Common Stock

 

Additional

    

Accumulated Other

   
       

Paid-In

 

Retained

 

Comprehensive

          

Paid-In

 

Retained

 

Comprehensive

   
 

Shares

  

Amount

  

Capital

  

Earnings

  

Loss

  

Total

  

Shares

  

Amount

  

Capital

  

Earnings

  

Loss

  

Total

 
              

Balance at January 1, 2019

 26,984,747  27  258,502  291,460  (8,492) 541,497 

Balance at January 1, 2020

 26,786,459  27  268,059  324,722  (7,018) 585,790 

Common shares issued on exercise of options and other, net of shares withheld for tax obligations

 19,950  -  (420) -  -  (420) 23,525  0  (902) 0  0  (902)

Stock-based compensation expense

 -  -  3,040  -  -  3,040  -  0  3,033  0  0  3,033 

Repurchases of common stock

 (157,716) -  (1,511) (15,798) -  (17,309) (161,460) 0  (1,616) (9,569) 0  (11,185)

Net income

 -  -  -  15,511  -  15,511  -  0  0  13,984  0  13,984 

Other comprehensive income

                              

Foreign currency translation adjustment

 -  -  -  -  476   476  -  0  0  0  (2,980)  (2,980)

Comprehensive income

                      15,987                       11,004 

Balance at March 31, 2019

  26,846,981  $27  $259,611  $291,173  $(8,016) $542,795 

Balance at March 31, 2020

  26,648,524  $27  $268,574  $329,137  $(9,998) $587,740 
Common shares issued on exercise of options and other, net of shares withheld for tax obligations 75,785 - 245 - - 245  96,186  0  400  0  0  400 
Stock-based compensation expense - - 3,486 - - 3,486  -  0  3,639  0  0  3,639 
Repurchases of common stock (40,669) - (390) (3,711) - (4,101) (38,154) 0  (382) (3,119) 0  (3,501)
Net income - - - 16,166 - 16,166  -  0  0  12,607  0  12,607 

Other comprehensive income

                              
Foreign currency translation adjustment -  - - (478)  (478) -  0  0  0  364   364 

Comprehensive income

                      15,688                       12,971 

Balance at June 30, 2019

  26,882,097  $27  $262,952  $303,628  $(8,494) $558,113 

Balance at June 30, 2020

  26,706,556  $27  $272,231  $338,625  $(9,634) $601,249 

 



 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


 

 

Proto Labs, Inc.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 



 

 

Six Months Ended

  

Six Months Ended

 
 

June 30,

  

June 30,

 
 

2020

  

2019

  

2021

  

2020

 
      

Operating activities

            

Net income

 $26,591  $31,677  $16,627  $26,591 

Adjustments to reconcile net income to net cash provided by operating activities:

          
Depreciation and amortization 15,855 14,981  20,127 15,855 
Stock-based compensation expense 6,672 6,526  10,561 6,672 
Deferred taxes 5,651 1,585  419 5,651 
Amortization of held-to-maturity securities 129 7 

Amortization of marketable securities

 261 129 

Realized gain on available-sale-securities

 (117) 0 

Fair value of contingent consideration

 (7,763) 0 
Other (854) (279) 125 (854)

Changes in operating assets and liabilities:

          
Accounts receivable (4,292) (3,461) (23,296) (4,292)
Inventories (801) 392  1,727 (801)
Prepaid expenses and other (1,068) 24  1,810 (1,068)
Income taxes (1,341) 4,833  (4,015) (1,341)
Accounts payable 1,082 3,848  5,011 1,082 
Accrued liabilities and other  5,793   (5,245)  (748)  5,793 

Net cash provided by operating activities

  53,417   54,888   20,729   53,417 
      

Investing activities

            
Purchases of property, equipment and other capital assets (33,305) (34,136) (23,929) (33,305)

Cash used for acquisitions, net of cash acquired

 (127,413) 0 
Purchases of other assets and investments (3,000) (4,000) 0 (3,000)
Purchases of marketable securities (57,212) (8,983) (15,159) (57,212)

Proceeds from sales of marketable securities

 47,694 0 
Proceeds from maturities of marketable securities  28,225   29,170   13,725  28,225 

Net cash used in investing activities

  (65,292)  (17,949)  (105,082)  (65,292)
      

Financing activities

            
Proceeds from exercises of stock options 2,855 2,243  3,838 2,855 
Purchases of shares withheld for tax obligations (3,367) (2,418) (4,209) (3,367)
Repurchases of common stock  (14,686)  (21,410) (1,210) (14,686)

Principal repayments of finance lease obligations

  (275)  0 

Net cash used in financing activities

  (15,198)  (21,585)  (1,856)  (15,198)
Effect of exchange rate changes on cash and cash equivalents (149) 135   515  (149)

Net (decrease) increase in cash and cash equivalents

 (27,222) 15,489 

Net decrease in cash and cash equivalents

 (85,694) (27,222)
Cash and cash equivalents, beginning of period 125,225 85,046   127,603   125,225 

Cash and cash equivalents, end of period

 $98,003  $100,535  $41,909  $98,003 

 



 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


 

 

Note 1 – Basis of Presentation

 

The unaudited interim Consolidated Financial Statements of Proto Labs, Inc. (Protolabs, the Company, we, us or our) have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, the accompanying financial statements reflect all adjustments necessary for a fair presentation of the Company’s statements of financial position, results of operations and cash flows for the periods presented. Except as otherwise disclosed herein, these adjustments consist of normal, recurring items. Operating results for interim periods are not necessarily indicative of results that may be expected for the fiscal year as a whole.

 

The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, and the related disclosures at the date of the financial statements and during the reporting period. Actual results could materially differ from these estimates. For further information, refer to the audited Consolidated Financial Statements and Notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 20192020 as filed with the Securities and Exchange Commission (SEC) on February 26,2020.19, 2021.

 

The accompanying Consolidated Balance Sheet as of December 31, 20192020 was derived from the audited Consolidated Financial Statements but does not include all disclosures required by U.S. GAAP for a full set of financial statements. This Form 10-Q should be read in conjunction with the Company’s Consolidated Financial Statements and Notes included in the Annual Report on Form 10-K filed on February 19, 2021 26,2020as referenced above.

  

 

Note 2 – Recent Accounting Pronouncements

 

Recently Adopted Accounting Pronouncements

 

During theIn firstDecember 2019, quarter of 2020, the Company adopted the Financial Accounting Standards Board (FASB)issued Accounting Standards Update (ASU) 20162019-13,12, Financial Instruments – Credit LossesIncome Taxes (Topic 740): Simplifying the Accounting for Income Taxes, which (ASU 2019-12). ASU 2019-12 attempts to simplify aspects of accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. ASU 2019-12 is intended to provide financial statement users with more decision-useful information about the expected credit losseseffective for public business entities for fiscal years beginning after December 15, 2020, including interim periods within that fiscal year. The Company adopted ASU 2019-12 on financial instruments held by a reporting entity at each reporting date. The adoption of this guidance hadJanuary 1, 2021 and there was no material impact on our consolidated financial statements. 

During the fourth quarter of 2019, the Company early adopted the FASB ASU 2017-04, Intangibles – Goodwill and Other, which is intended to simplify the subsequent measurement of goodwill. The adoption of this guidance had no material impact on ourCompany’s consolidated financial statements.

 

6

Table of Contents
 

Note 3 – Net Income per Common Share

 

Basic net income per share is computed based on the weighted-average number of common shares outstanding. Diluted net income per share is computed based on the weighted-average number of common shares outstanding, increased by the number of additional shares that would have been outstanding had potentially dilutive common shares been issued and reduced by the number of shares the Company could have repurchased from the proceeds from issuance of the potentially dilutive shares. Potentially dilutive shares of common stock include stock options, restricted stock units and restricted stock awards granted under stock-based compensation plans and shares committed to be purchased under the employee stock purchase plan. Performance stock units are excluded from the calculation of dilutive potential common shares until the performance conditions have been satisfied.

 

The table below sets forth the computation of basic and diluted net income per share:

 



 

 

Three Months Ended

 

Six Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

June 30,

  

June 30,

  

June 30,

  

June 30,

 

(in thousands, except share and per share amounts)

 

2020

  

2019

  

2020

  

2019

  

2021

  

2020

  

2021

  

2020

 

Net income

 $12,607  $16,166  $26,591  $31,677  $12,915  $12,607  $16,627  $26,591 
  

Basic - weighted-average shares outstanding:

 26,660,498  26,875,153  26,718,652  26,919,016  27,735,732  26,660,498  27,600,684  26,718,652 

Effect of dilutive securities:

          

Employee stock options and other

  100,368   166,269   119,286   194,312   9,138   100,368   140,780   119,286 

Diluted - weighted-average shares outstanding:

  26,760,866   27,041,422   26,837,938   27,113,328   27,744,870   26,760,866   27,741,464   26,837,938 

Net income per share:

          

Basic

 $0.47  $0.60  $1.00  $1.18  $0.47  $0.47  $0.60  $1.00 

Diluted

 $0.47  $0.60  $0.99  $1.17  $0.47  $0.47  $0.60  $0.99 

 



 

76


 

Note 4 – Business Combinations

On January 22, 2021, the Company acquired all outstanding shares of 3D Hubs, Inc. (“Hubs”), for $294.1 million, consisting of $127.4 million in cash and 863,995 shares of the Company's common stock valued at $166.7 million on the date of close. Up to an additional $52.8 million of contingent consideration is payable after closing, subject to the satisfaction of performance-based targets during fiscal year 2021 and fiscal year 2022, consisting of up to $25.0 million in cash and up to 143,983 shares of the Company's common stock valued at $27.8 million on the date of close.

Hubs is based in Amsterdam, Netherlands and is a leading online manufacturing platform that provides customers with on-demand access to a global network of premium manufacturing partners. The acquisition enhances the Company’s value proposition by expanding the customer offerings, enabling the Company to more holistically serve its customers.

The fair value of the consideration paid for this acquisition has been allocated on a preliminary basis to the assets purchased and liabilities assumed based on their estimated fair values as of the acquisition date, with any excess recorded as goodwill.  The goodwill associated with the acquisition represents both the strategic and growth opportunities by significantly expanding the customer offering with a network of premium manufacturing partners. The goodwill related to the acquisition is not deductible for tax purposes. 

The Company recorded a contingent consideration liability of $13.6 million as of the acquisition date representing the estimated fair value of the amounts payable to former shareholders, as outlined under the terms of the merger agreement, payable subject to the satisfaction of performance-based targets during fiscal year 2021 and fiscal year 2022, consisting of up to $25.0 million in cash and up to 143,983 shares of the Company's common stock valued at $27.8 million on the date of close. The fair value of the contingent consideration (Level 3) is determined using a Monte Carlo pricing model. In the second quarter of 2021, the Company recorded a $7.8 million decrease to the estimated fair value of the contingent consideration liabilities, which was included as a decrease in general and administrative expense in the Consolidated Statements of Comprehensive Income. Fluctuations due to foreign currency translation have been recorded in the Consolidated Statements of Shareholders’ Equity.

The results of Hubs since the date of acquisition have been included with Protolabs' results. Pro forma disclosures of the consolidated results of the Company with the full year effects of Hubs, as if the acquisition had occurred on January 1, 2020, are not required and have not been separately presented since the impact to the Company's results of operations was not material.

The acquisition has been accounted for under the acquisition method of accounting in accordance with ASC 805,Business Combinations. In the second quarter of 2021, the Company recorded adjustments to the preliminary allocation, including a $3.9 million decrease to intangible assets, a $6.4 million increase to goodwill, a $3.3 million increase to contingent consideration, a $0.5 million decrease to deferred tax liabilities, and a decrease to cash paid of $0.3 million. The adjustments were driven by changes to the preliminary valuation and finalization of the working capital calculation. As of June 30, 2021, the allocation of purchase price to assets and liabilities is preliminary. The purchase price allocation will be finalized in 2021. The preliminary allocation is as follows:


(in thousands)

 Acquisition 

Assets acquired:

    

Current assets

 $2,497 

Intangible assets

  30,770 

Goodwill

  281,845 

Other long-term assets

  1,139 

Total assets acquired

  316,251 
     

Liabilities assumed:

    

Current contingent consideration

  7,093 

Current liabilities

  5,666 

Long-term contingent consideration

  6,507 

Long-term deferred tax liabilities

  2,608 

Other long-term liabilities

  255 

Total liabilities assumed

  22,129 

Net assets acquired

  294,122 
     

Cash paid

  133,847 

Cash acquired

  (6,434)

Net cash consideration

  127,413 

Equity portion of purchase price

  166,709 

Total purchase consideration

 $294,122 


7

Note 5 – Goodwill and Other Intangible Assets

 

There were 0The changes in the carrying amount of Goodwillgoodwill during thethree and six months ended June 30, 20202021. were as follows:


(in thousands)

 Six Months Ended June 30, 2021 

Balance as of the beginning of the period

 $128,752 

Goodwill acquired during the period

  281,845 

Foreign currency translation adjustments

  (3,406)

Balance as of the end of the period

 $407,191 


Goodwill increased $281.8 million during the six months ended June 30, 2021 as a result of our acquisition of Hubs. Goodwill has been allocated to the acquired Hubs entities consisting of goodwill of €106.5 million in Europe and $152.2 million in the United States as of the date of the acquisition. The Euro denominated goodwill is translated at the end of each period using the current exchange rates resulting in a foreign currency translation adjustment that is recorded as a component of Other Comprehensive Income.

 

Intangible assets other than goodwill at June 30, 20202021 and December 31, 20192020 were as follows:

 


 

 

June 30, 2020

  

December 31, 2019

  

Useful

 

Weighted Average

 

June 30, 2021

  

December 31, 2020

  

Useful

 

Weighted Average

(in thousands)

 

Gross

  

Accumulated Amortization

  

Net

  

Gross

  

Accumulated Amortization

  

Net

  

Life (in years)

 

Useful Life Remaining (in years)

 

Gross

  

Accumulated Amortization

  

Net

  

Gross

  

Accumulated Amortization

  

Net

  

Life (in years)

 

Useful Life Remaining (in years)

Intangible assets with finite lives:

                                

Marketing assets

 $930  $(574) $356  $930  $(527) $403  10.0 3.8 $930 $(667) $263 $930 $(620) $310 10.0 2.8

Non-compete agreement

 270  (230) 40  270  (222) 48  2.0 - 5.0 2.5 853 (297) 556 270 (238) 32 2.0 - 5.0 3.3

Software technology

 13,229  (2,960) 10,269  13,229  (2,275) 10,954  10.0 7.5 13,229 (4,330) 8,899 13,229 (3,645) 9,584 10.0 7.0

Software platform

 27,170 (1,089) 26,081 0 0  0 10.0 9.6

Tradenames

 365 (51) 314 0 0  0 3.0 2.6

Customer relationships

  10,070   (4,874)  5,196   10,070   (4,106)  5,964  6.0 - 9.0 3.3 12,292  (6,731) 5,561  10,070  (5,646) 4,424  3.0 - 9.0 2.3

Total intangible assets

 $24,499  $(8,638) $15,861  $24,499  $(7,130) $17,369      $54,839  $(13,165) $41,674  $24,499  $(10,149) $14,350     

 


 

Intangible assets increased $30.8 million during the six months ended June 30, 2021 as a result of our acquisition of Hubs. Intangible assets have been allocated to the acquired Hubs entities consisting of intangible assets of €11.6 million in Europe and $16.6 million in the United States as of the date of the acquisition. The Euro denominated intangible assets are translated at the end of each period using the current exchange rates resulting in a foreign currency translation adjustment that is recorded as a component of Other Comprehensive Income. Foreign currency losses related to intangible assets were $0.4 million as of June 30, 2021. There was 0 foreign currency translation impact as of December 31, 2020. Amortization expense for intangible assets was $0.8$1.5 million and $0.9$0.8 million for the three months ended June 30, 20202021 and 20192020, respectively, and $1.5$3.0 million and $1.7$1.5 million for the six months ended June 30, 20202021 and 2019,2020, respectively.

 

Estimated aggregated amortization expense based on the current carrying value of the amortizable intangible assets and current exchange rates is as follows:

 


 

(in thousands)

 

Estimated Amortization Expense

  

Estimated Amortization Expense

 
Remaining 2020 $1,508 
2021 3,016 

Remaining 2021

 $3,130 
2022 3,016  6,259 
2023 2,813  6,056 
2024 1,400  3,832 

2025

 3,750 
Thereafter  4,108   18,647 

Total estimated amortization expense

 $15,861  $41,674 

 


 

8

 

Note 56 – Fair Value Measurements

 

Accounting Standards Codification, (ASC 820), Fair Value Measurement (ASC 820), defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that requires classification based on observable and unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value:

 

Level 1—Quoted prices in active markets for identical assets or liabilities.

 

Level 2—Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The Company's assets and liabilities that are required to be measured or disclosed at fair value on a recurring basis include cash and cash equivalents, marketable securities and contingent consideration. The Company’s cash consists of bank deposits. The Company’s cash equivalents measured at fair value consist of money market mutual funds. The Company determines the fair value of these investments using Level 1 inputs. The Company's marketable securities consist of short-term and long-term agency, municipal, corporate and other debt securities. Fair value for the corporate debt securities is primarily determined based on quoted market prices (Level 1). Fair values for the U.S. municipal securities, U.S. government agency securities, certificates of deposit and U.S. treasury securities are primarily determined using dealer quotes or quoted market prices for similar securities (Level 2). The Company's contingent consideration is the current fair value estimate of amounts owed to the former shareholders of Hubs and is determined using the Monte Carlo pricing model (Level 3).

 

The following table summarizes financial assets as of June 30, 20202021 and December 31, 20192020 measured at fair value on a recurring basis: 

 



 

 

June 30, 2020

  

December 31, 2019

  

June 30, 2021

  

December 31, 2020

 

(in thousands)

 

Level 1

  

Level 2

  

Level 3

  

Level 1

  

Level 2

  

Level 3

  

Level 1

  

Level 2

  

Level 3

  

Level 1

  

Level 2

  

Level 3

 

Financial Assets:

                                    

Cash and cash equivalents

              $40,694 $0 $0 $72,225 $0 $0 
Money market mutual fund $26,088  $-  $-  $68,962  $-  $-  1,215 0 0 55,378 0 0 

Marketable securities

  17,951   29,090   0   0   0   0 

Total

 $26,088  $-  $-  $68,962  $-  $-  $59,860  $29,090  $0  $127,603  $0  $0 

Financial Liabilities:

             

Contingent consideration

 $0  $0  $5,629  $0  $0  $0 

Total

 $0  $0  $5,629  $0  $0  $0 

 



 

In the first quarter of 2021, the Company sold held-to-maturity securities in order to partially fund the acquisition of Hubs. As a result of the sale, all remaining marketable securities were reclassified to available-for-sale securities and reported at fair value.

The Company recorded a contingent consideration liability at the acquisition date of Hubs representing the amounts payable to former shareholders, as outlined under the terms of the merger agreement, payable subject to the satisfaction of performance-based targets during fiscal year 2021 and fiscal year 2022, consisting of up to $25.0 million in cash and up to 143,983 shares of the Company's common stock valued at $27.8 million on the date of close. The fair value of the contingent consideration (Level 3) is determined using a Monte Carlo pricing model. Subsequent changes in the fair value of the contingent consideration liabilities have been recorded in the Consolidated Statements of Comprehensive Income. Fluctuations due to foreign currency translation have been recorded in the Consolidated Statements of Shareholders’ Equity.

 

Note 67 – Marketable Securities

 

The Company invests in short-term and long-term agency, municipal, corporate and other debt securities. TheAs of June 30, 2021 the securities are categorized as available-for-sale and are recorded at fair value. As of December 31, 2020, the securities were categorized as held-to-maturity and arewere recorded at amortized cost, net of an allowance for credit losses. Categorization as held-to-maturity is basedThe change in categorization was a result of the sale of securities in the first quarter of 2021 in order to partially fund the acquisition of Hubs and did not have a material impact on the Company’s ability and intent to hold these securities to maturity.our financial statements. The following table summarizes information regarding the Company’s short-term and long-term marketable securities as of June 30, 20202021 and December 31, 20192020:

 



 

 

June 30, 2020

  

June 30, 2021

 

(in thousands)

 

Cost

  

Unrealized Gains

  

Unrealized Losses

  

Fair Value

  

Cost

  

Unrealized Gains

  

Unrealized Losses

  

Fair Value

 
U.S. municipal securities $8,840 $71 $- $8,911  $20,968 $43 $(17) $20,994 
Corporate debt securities 34,968 355 (2) 35,321  19,062 68 (29) 19,101 
U.S. government agency securities 25,272 23 (5) 25,290  1,500 0 (2) 1,498 
Certificates of deposit/time deposits 5,189 112 - 5,301   5,394   54   0   5,448 
Commercial paper  2,986   13   -   2,999 

Total marketable securities

 $77,255  $574  $(7) $77,822  $46,924  $165  $(48) $47,041 

 



 

9


 
 

 

 

December 31, 2019

  

December 31, 2020

 

(in thousands)

 

Cost

  

Unrealized Gains

  

Unrealized Losses

  

Fair Value

  

Cost

  

Unrealized Gains

  

Unrealized Losses

  

Fair Value

 

U.S. municipal securities

 $10,204  $9  $(3) $10,210  $25,003  $83  $(2) $25,084 

Corporate debt securities

 26,944  80  (12) 27,012  42,048  211  (11) 42,248 

U.S. government agency securities

 6,274  1  (7) 6,268  18,500  6  (10) 18,496 

Certificates of deposit/time deposits

 1,484  22  -  1,506  5,395  93  0  5,488 
Commercial paper  3,491   -   -   3,491   2,499   0   0   2,499 

Total marketable securities

 $48,397  $112  $(22) $48,487  $93,445  $393  $(23) $93,815 

 



 

Fair values for the corporate debt securities are primarily determined based on quoted market prices (Level 1). Fair values for the U.S. municipal securities, U.S. government agency securities, certificates of deposit and U.S. treasury securities are primarily determined using dealer quotes or quoted market prices for similar securities (Level 2).

 

During the first quarter of 2020, the Company adopted the FASB ASU 2016-13, Financial Instruments – Credit Losses. The Company calculated the expected credit loss for each security in its portfolio using the probability-of-default method. The Company concluded the adoption of the guidance had no material impact on its consolidated financial statements. 

 

Classification of marketable securities as current or non-current is based upon the security’s maturity date as of the date of these financial statements.

 

The June 30, 20202021 balance of held-to-maturityavailable-for-sale debt securities by contractual maturity is shown in the following table at amortized cost, net of an allowance for credit losses.fair value. Actual maturities may differ from contractual maturities because the issuers of the securities may have the right to prepay obligations without prepayment penalties.

 



 

 

June 30,

  

June 30,

 

(in thousands)

 

2020

  

2021

 

Due in one year or less

 $33,128  $18,341 

Due after one year through five years

  44,127   28,700 

Total marketable securities

 $77,255  $47,041 

 



 

 

Note 78 – Inventory

 

Inventory consists primarily of raw materials, which are recorded at the lower of cost or market using the average-coststandard cost method, which approximates first-in, first-out (FIFO) cost. The Company periodically reviews its inventory for slow-moving, damaged and discontinued items and provides allowances to reduce such items identified to their recoverable amounts.

 

The Company’s inventory consisted of the following as of the dates indicated:

 



 

 

June 30,

 

December 31,

  

June 30,

 

December 31,

 

(in thousands)

 

2020

  

2019

  

2021

  

2020

 
Raw materials $10,784 $9,818 
Work in process  228   501 

Total inventory

  11,012  10,319  $9,395 $11,122 
Allowance for obsolescence  (238)  (244)  (284)  (260)

Inventory, net of allowance

 $10,774  $10,075  $9,111  $10,862 

 



 

10


 

 

Note 89 – Stock-Based Compensation

 

Under the Company’s 2012 Long-Term Incentive Plan, as amended (the 2012 Plan), the Company has the ability to grant stock options, stock appreciation rights (SARs), restricted stock, restricted stock units, other stock-based awards and cash incentive awards. Awards under the 2012 Plan have a maximum term of ten years from the date of grant. The compensation committee may provide that the vesting or payment of any award will be subject to the attainment of specified performance measures in addition to the satisfaction of any continued service requirements and the compensation committee will determine whether such measures have been achieved. The per-share exercise price of stock options and SARs granted under the 2012 Plan generally may not be less than the fair market value of a share of our common stock on the date of the grant.

 

Employee Stock Purchase Plan

 

The Company’s 2012 Employee Stock Purchase Plan (ESPP) allows eligible employees to purchase a variable number of shares of the Company’s common stock each offering period at a discount through payroll deductions of up to 15 percent of their eligible compensation, subject to plan limitations. The ESPP provides for six-month offering periods with a single purchase period ending May 15 and November 15, respectively. At the end of each offering period, employees are able to purchase shares at 85 percent of the lower of the fair market value of the Company’s common stock on the first trading day of the offering period or on the last trading day of the offering period.

 

Stock-Based Compensation Expense

 

Stock-based compensation expense was $3.6$4.9 million and $3.5$3.6 million for the three months ended June 30, 20202021 and 20192020, respectively, and $6.7$10.6 million and $6.5$6.7 million for the six months ended June 20, 202030, 2021 and 2019,2020, respectively.

 

Stock Options

 

The following table summarizes stock option activity during the six months ended June 30, 20202021:

 



 

    

Weighted-

     

Weighted-

 
    

Average

     

Average

 
 

Stock Options

  

Exercise Price

  

Stock Options

  

Exercise Price

 

Options outstanding at December 31, 2019

 276,266  $72.38 

Options outstanding at December 31, 2020

 229,531  $86.46 
Granted 60,065 105.79  57,901 128.14 
Exercised (18,052) 49.68  (28,991) 58.78 
Forfeited  (36,841) 66.97   (8,547) 101.65 
Options outstanding at June 30, 2020  281,438  $81.67 

Options outstanding at June 30, 2021

  249,894  $98.81 
  
Exercisable at June 30, 2020  144,822  $65.88 

Exercisable at June 30, 2021

  116,452  $81.38 

 



 

The outstanding options generally have a term of ten years. For employees, options granted become exercisable ratably over the vesting period, which is generally a period from four to five years, beginning on the first anniversary of the grant date, subject to the employee’s continuing service to the Company. For the board of directors, options generally become exercisable in full on the first anniversary of the grant date.

 

The weighted-average grant date fair value of options that were granted during the six months ended June 30, 20202021 was $45.32.$57.26.

 

The following table provides the assumptions used in the Black-Scholes pricing model valuation of options during the six months ended June 30, 20202021 and 20192020:

 



 

 

Six Months Ended June 30,

 

Six Months Ended June 30,

 
 

2020

 

2019

 

2021

  

2020

 

Risk-free interest rate

 

0.50 - 1.47%

 

2.35 - 2.58%

 0.80 - 1.12%  0.50 - 1.47% 

Expected life (years)

 6.25 6.25 6.25  6.25 

Expected volatility

 

42.40 - 43.83%

 

42.52 - 42.74%

 45.28 - 45.53%  42.40 - 43.83% 

Expected dividend yield

 

0%

 

0%

 0%  0% 

 



 

As of June 30, 20202021, there was $5.3$5.8 million of unrecognized compensation expense related to unvested stock options, which is expected to be recognized over a weighted-average period of 3.0 years.

 

11


Restricted Stock

 

Restricted stock awards are share-settled awards and restrictions lapse ratably over the vesting period, which is generally a period from fourthree to five years, beginning on the first anniversary of the grant date, subject to the employee's continuing service to the Company. For the board of directors, restrictions generally lapse in full on the first anniversary of the grant date. 

 

The following table summarizes restricted stock activity during the six months ended June 30, 20202021:

 



 

    

Weighted-

     

Weighted-

 
    

Average

     

Average

 
    

Grant Date

     

Grant Date

 
 

Restricted

 

Fair Value

  

Restricted

 

Fair Value

 
 

Stock

  

Per Share

  

Stock

  

Per Share

 

Restricted stock at December 31, 2019

 314,973  $89.55 

Restricted stock at December 31, 2020

 307,199  $98.87 
Granted 107,988 111.72  178,398 133.67 
Restrictions lapsed (100,596) 84.57  (113,315) 91.10 
Forfeited  (9,253) 91.25   (14,525) 105.72 
Restricted stock at June 30, 2020  313,112  $98.75 

Restricted stock at June 30, 2021

  357,757  $118.41 

 



 

As of June 30, 20202021, there was $27.4$36.0 million of unrecognized compensation expense related to non-vested restricted stock, which is expected to be recognized over a weighted-average period of 2.8 years. 

 

12


Performance Stock

 

Performance stock units (PSUs) are expressed in terms of a target number of PSUs, with anywhere between 0 percent and 150 percent of that target number capable of being earned and vesting at the end of a three-year performance period depending on the Company’s performance in the final year of the performance period and the award recipient’s continued employment. The Company’s PSUs granted from 2017 to 2019 and certain PSUs granted in 2021are based on performance conditions and the related compensation cost is based on the probability that the performance conditions will be achieved. The Company’s PSUs granted in 2020 and certain PSUs granted in 2021 are based on market conditions and the related compensation cost is based on the fair value at grant date calculated using a Monte Carlo pricing model.

 

The following table summarizes performance stock activity during the six months ended June 30, 20202021:

 



 

    

Weighted-

     

Weighted-

 
    

Average

     

Average

 
    

Grant Date

     

Grant Date

 
 

Performance

 

Fair Value

  

Performance

 

Fair Value

 
 

Stock

  

Per Share

  

Stock

  

Per Share

 

Performance stock at December 31, 2019

 9,383  $58.35 

Performance stock at December 31, 2020

 19,956  $118.66 

Granted

 19,956  118.66  15,078 203.64 

Restrictions lapsed

 (7,113) 58.35  0  0 

Performance change

 -  -  0  0 

Forfeited

  (2,270) 58.35   (4,184) 99.59 

Performance stock at June 30, 2020

  19,956  $118.66 

Performance stock at June 30, 2021

  30,850  $160.19 

 



 

The following table provides the assumptions used in the Monte Carlo pricing model valuation of PSUs during the six months ended June 30, 2021 and 2020:

 



 

Six Months Ended June 30,

2020

Risk-free interest rate

1.41%

Expected life (years)

2.88

Expected volatility

38.70%

Expected dividend yield

0%
  

Six Months Ended June 30,

 
  

2021

  

2020

 

Risk-free interest rate

  0.22%  1.41%

Expected life (years)

  2.87   2.88 

Expected volatility

  51.40%  38.70%

Expected dividend yield

  0%  0%

 



 

As of June 30, 20202021, there was $2.1$3.2 million of unrecognized compensation expense related to non-vested performance stock, which is expected to be recognized over a weighted-average period of 2.62.4 years. 

 

Employee Stock Purchase Plan

 

The following table presents the assumptions used to estimate the fair value of the ESPP during the six months ended June 30, 20202021 and 20192020

 



 

 

Six Months Ended June 30,

 

Six Months Ended June 30,

 
 

2020

 

2019

 

2021

  

2020

 

Risk-free interest rate

 

0.17 - 1.59%

 

2.33 - 2.35%

 0.06 - 0.12%  0.17 - 1.59% 

Expected life (months)

 6.00 6.00 6.00  6.00 

Expected volatility

 

42.63 - 59.99%

 

37.36 - 53.57%

 50.85 - 65.53%  42.63 - 59.99% 

Expected dividend yield

 

0%

 

0%

 0%  0% 

 



 

13


 

 Note 910 – Accumulated Other Comprehensive LossIncome (Loss)

 

Other comprehensive income (loss) is comprised entirely of foreign currency translation adjustments.adjustments and net unrealized gains (losses) on investments in securities. The following table presents the changes in accumulated other comprehensive income (loss) balances during the three and six months ended June 30, 20202021 and 20192020:

 



 

 

Three Months Ended

 

Six Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

June 30,

  

June 30,

  

June 30,

  

June 30,

 

(in thousands)

 

2020

  

2019

  

2020

  

2019

  

2021

  

2020

  

2021

  

2020

 
         

Balance at beginning of period

 $(10,096) $(9,998) $(3,420) $(7,018)

Foreign currency translation adjustments

                 

Balance at beginning of period

 $(9,998) $(8,016) $(7,018) $(8,492)

Other comprehensive income (loss) before reclassifications

 2,030 364 (4,812) (2,616)

Amounts reclassified from accumulated other comprehensive loss

  0   0   0   0 

Net current-period other comprehensive income (loss)

  2,030   364   (4,812)  (2,616)

Net unrealized gains (losses) on investments in securities

        

Other comprehensive income (loss) before reclassifications

 364  (478) (2,616) (2) (49) 0 117 0 

Amounts reclassified from accumulated other comprehensive loss

  -   -   -   -   0   0   0   0 

Net current-period other comprehensive income (loss)

  364   (478)  (2,616)  (2)  (49)  0   117   0 

Balance at end of period

 $(9,634) $(8,494) $(9,634) $(8,494) $(8,115) $(9,634) $(8,115) $(9,634)

 



 

 

Note 1011 – Income Taxes

 

The Company is subject to income tax in multiple jurisdictions and the use of estimates is required to determine the provision for income taxes. For the three months ended June 30, 20202021 and 20192020, the Company recorded an income tax provision of $2.5$3.3 million and $4.5 million, respectively. For the six months ended June 30, 2020 and 2019, the Company recorded an income tax provision of $6.4 million and $8.7$2.5 million, respectively. The income tax provision is based on the estimated annual effective tax rate for the year applied to pre-tax income. The results for the three and six months ended June 30, 2021 reflect losses in jurisdictions that are not eligible for tax benefits on account of valuation allowances. The effective income tax rate for the three months ended June 30, 20202021 was 16.620.5 percent compared to 21.916.6 percent in the same period of the prior year. The effective tax rate increased by 3.9 percent for the three months ended June 30, 2021 when compared to the same period in 2020, primarily due to a decrease in tax benefits from the vesting of restricted stock and the exercise of stock options. The effective income tax rate for the six months ended June 30, 2021 was 17.6 percent compared to 19.4 percent in the same period of the prior year. The effective tax rate decreased by 5.31.8 percent for the threesix months ended June 30, 20202021 when compared to the same period in 20192020, primarily due to an increase in tax benefits from the vesting of restricted stock and the exercise of stock options and an increase in the research and development tax credit. The effective income tax rate for the six months ended June 30, 2020 was 19.4 percent compared to 21.5 percent in the same period of the prior year. The effective tax rate decreased by 2.1 percent for the six months ended June 30, 2020 when compared to the same period in 2019 primarily due to an increase in tax benefits from the vesting of restricted stock and the exercise of stock options and an increase in the research and development tax credit.options.

 

The effective income tax rate for the six months ended June 30, 20202021 differs from the U.S. federal statutory rate of 21.0 percent due to various factors, including operating in multiple state and foreign jurisdictions and tax credits for which the Company qualifies.

 

The Company had unrecognized tax benefits totaling $4.7$5.0 million as of June 30, 2020 2021and $4.6$4.8 million as of December 31, 20192020, respectively, all of which, if recognized, would affect the Company’s effective tax rate. The Company recognizes interest and penalties related to income tax matters in income tax expense, and reports the liability in current or long-term income taxes payable as appropriate.

 

The Coronavirus Aid, Relief, and Economic Security (CARES) Act wasOn March 11, 2021, the President signed into law onthe ARP Act, a legislative package which is generally March 27, 2020. notThe CARES Act is meant to infuse companies with various income and payroll tax cash benefits to ease the impact of the pandemic. A technical correction significant to the Tax Cuts and Jobs Act of 2017 was included in the CARES Act allowing qualified improvement property to claim bonus depreciation for respective assets placed in service in 2018 and 2019.  The impact of the CARES Act toCompany's current tax footprint; however, the Company was a $2.6 million reduction in our income taxes payablewill continue to assess the ARP Act on an ongoing basis. Similar tax provisions and a corresponding increase to our deferred tax liability. In addition,other stimulus measures have been granted either before or after June 30, 2021 by certain foreign and U.S. state jurisdictions, which the Company has electedcontinues to defer deposits of the employer portion of the Social Security tax for the quarter ended June 30, 2020 through the quarter ended December 31, 2020.  The Social Security taxes are being accrued forevaluate and will be paid beginning in 2021.apply, if applicable.

 

14

 

Note 1112 – Segment Reporting

 

The Company’s reportable segments are based on the internal reporting used by the Company’s Chief Executive Officer, who is the chief operating decision maker (CODM), to assess operating performance and make decisions about the allocation of resources. The Corporate Unallocated and Japan category includes non-reportable segments, as well as research and development and general and administrative costs that the Company does not allocate directly to its operating segments.

 

Intercompany transactions primarily relate to intercontinental activity and have been eliminated and are excluded from the reported amounts. The difference between income from operations and pre-tax income relates to foreign currency-related gains and losses and interest income on cash balances and investments, which are not allocated to business segments. 

 

Revenue and income from operations by reportable segment for the three and six months ended June 30, 20202021 and 20192020 were as follows:

 



 

 

Three Months Ended June 30,

  

Six Months Ended June 30,

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 

(in thousands)

 

2020

  

2019

  

2020

  

2019

  

2021

  

2020

  

2021

  

2020

 

Revenue:

                    

United States

 $86,823  $91,149  $176,899  $178,960  $95,344 $86,823 $186,397 $176,899 

Europe

 16,729  20,940  37,516  42,194  24,655 16,729 46,104 37,516 

Japan

  3,023   3,843   7,268   8,230   3,049   3,023   6,673   7,268 

Total revenue

 $106,575  $115,932  $221,683  $229,384  $123,048  $106,575  $239,174  $221,683 

 



 



 

 

Three Months Ended June 30,

  

Six Months Ended June 30,

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 

(in thousands)

 

2020

  

2019

  

2020

  

2019

  

2021

  

2020

  

2021

  

2020

 

Income from Operations:

                    

United States

 $24,349  $27,948  $49,438  $54,258  $26,280 $24,349 $48,783 $49,438 

Europe

 2,261  3,756  6,625  7,977  5,063 2,261 3,692 6,625 

Corporate Unallocated and Japan

  (12,259)  (12,131)  (24,887)  (23,214)  (15,239)  (12,259)  (32,110)  (24,887)

Total Income from Operations

 $14,351  $19,573  $31,176  $39,021  $16,104  $14,351  $20,365  $31,176 

 



 

Total long-lived assets at June 30, 20202021 and December 31, 20192020 were as follows:

 



 

 

June 30,

 

December 31,

  

June 30,

 

December 31,

 

(in thousands)

 

2020

  

2019

  

2021

  

2020

 

Total long-lived assets:

            
United States $220,183 $210,171  $222,117 $215,721 
Europe 52,817 45,019  60,140 59,388 
Japan  8,129   8,522   6,238   7,557 

Total Assets

 $281,129  $263,712 

Total Long-lived Assets

 $288,495  $282,666 

 



 

Revenue by product line for the three and six months ended June 30, 20202021 and 20192020 were as follows:

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 

(in thousands)

 

2020

  

2019

  

2020

  

2019

 

Revenue:

                

Injection Molding

 $57,894  $55,457  $112,670  $110,768 

CNC Machining

  28,760   38,888   66,645   76,760 

3D Printing

  14,236   15,266   30,184   29,746 

Sheet Metal

  4,669   5,472   10,318   10,497 

Other Revenue

  1,016   849   1,866   1,613 

Total revenue

 $106,575  $115,932  $221,683  $229,384 

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 

(in thousands)

 

2021

  

2020

  

2021

  

2020

 

Revenue:

                

Injection Molding

 $58,168  $57,894  $114,527  $112,670 

CNC Machining

  41,592   28,760   78,295   66,645 

3D Printing

  18,170   14,236   35,405   30,184 

Sheet Metal

  4,717   4,669   9,936   10,318 

Other Revenue

  401   1,016   1,011   1,866 

Total revenue

 $123,048  $106,575  $239,174  $221,683 


15


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2019.2020.

 

Forward-Looking Statements

 

Statements contained in this report regarding matters that are not historical or current facts are “forward-looking statements” within the meaning of The Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by the following words: “may,” “will,” “could,” “would,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “project,” “potential,” “continue,” “ongoing” or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. These statements involve known and unknown risks, uncertainties and other factors that may cause our results to be materially different than those expressed or implied in such statements. Certain of these risk factors and others are described in Item 1A. “Risk Factors” of this Form 10-Q, as well as our most recent Annual Report on Form 10-K as filed with the SEC.Securities and Exchange Commission (SEC). Other unknown or unpredictable factors also could have material adverse effects on our future results. We cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. Finally, we expressly disclaim any intent or obligation to update any forward-looking statements to reflect subsequent events or circumstances.

 

Overview

 

We are the world’s largest and fastest digital manufacturer of custom prototypes and on-demand production parts. We manufacture prototypes and low-volume production parts for companies worldwide, who are under increasing pressure to bring their finished products to market faster than their competition. We utilize injection molding, computer numerical control (CNC) machining, 3D printing and sheet metal fabrication to manufacture custom parts for our customers. Our proprietary technology eliminates most of the time-consuming and expensive skilled labor conventionally required to quote and manufacture parts. In January 2021, we acquired Hubs, a leading online manufacturing platform based in Amsterdam, Netherlands, that provides customers with on-demand access to a global network of premium manufacturing partners. This acquisition creates the world's largest digital manufacturing platform, offering the broadest set of manufacturing services with the help of a global network of premium manufacturing providers. Our customers conduct nearly all of their business with us over the Internet. We target our products to the millions of product developers and engineers who use three-dimensional computer-aided design (3D CAD) software to design products across a diverse range of end-markets.

 

Our primary manufacturing product lines currently include Injection Molding, CNC Machining, 3D Printing and Sheet Metal. We continually seek to expand the range of sizes and geometric complexity of the parts we can make with these processes, to extend the variety of materials we are able to support and to identify additional manufacturing processes to which we can apply our technology in order to better serve the evolving preferences and needs of product developers and engineers. The acquisition of Hubs broadens our offer beyond our current manufacturing capabilities and provides a broader range of price and lead time options by leveraging a network of manufacturing partners to meet the holistic needs of our customers.

 

Injection Molding

 

Our Injection Molding product line uses our 3D CAD-to-CNC machining technology for the automated design and manufacture of molds, which are then used to produce custom plastic and liquid silicone rubber injection-molded parts and over-molded and insert-molded injection-molded parts on commercially available equipment. Our Injection Molding product line works best for on-demand production, bridge tooling, pilot runs and functional prototyping. Our affordable aluminum molds and quick turnaround times help reduce design risk and limit overall production costs for product developers and engineers. Prototype quantities typically range from 25 to 100 parts. Because we retain possession of the molds, customers who need short-run production often come back to Protolabs’ Injection Molding product line for additional quantities. They do so to support pilot production for product testing, while their tooling for high-volume production is being prepared, because they need on-demand manufacturing due to disruptions in their manufacturing process, because their product requires limited annual quantity or because they need end-of-life production support. In 2017, we launched an on-demand manufacturing injection molding product offering. This product offering utilizes our existing processes, but is designed to fulfill the needs of customers with on-going production needs, typically in annual volumes of less than 10,000 parts.

 

CNC Machining

 

Our CNC Machining product line uses commercially available CNC machines to offer milling and turning. CNC milling is a manufacturing process that cuts plastic and metal blocks into one or more custom parts based on the 3D CAD model uploaded by the product developer or engineer. CNC turning with live tooling combines both lathe and mill capabilities to machine parts with cylindrical features from metal rod stock. Our efficiencies derive from the automation of the programming of these machines and a proprietary fixturing process.

 

Quick-turn CNC machining works best for prototyping, form and fit testing, jigs and fixtures and functional components for end-use applications. The CNC Machining product line is well suited to produce small quantities, typically in the range of one to 1,000 parts.

 

16


 

3D Printing

 

Our 3D Printing product line includes stereolithography, selective laser sintering, direct metal laser sintering, Multi Jet Fusion, PolyJet and digital light synthesis processes, which offer customers a wide-variety of high-quality, precision rapid prototyping and low-volume production. These processes create parts with a high level of accuracy, detail, strength and durability. Industrial 3D Printing is best suited for functional prototypes, complex designs and end-use applications produced in small quantities, typically in the range of one to several hundred parts.applications.

 

Sheet Metal

 

Our Sheet Metal product line includes quick-turn and e-commerce-enabled custom sheet metal parts, which provides customers with prototype and low-volume production parts. The rapid prototype sheet metal process is most often used when form, fit and function are all a priority. Our manufacturing process uses customer 3D CAD models uploaded by the product developer or engineer to fabricate quick-turn prototype sheet metal or short-run production parts. The Sheet Metal product line is well suited to produce quantities in the range of one to 500 parts.

 

Key Financial Measures and Trends

 

Revenue

 

Our operations are comprised of three geographic operating segments in the United States, Europe and Japan. Revenue is derived from our Injection Molding, CNC Machining, 3D Printing and Sheet Metal product lines. Injection Molding revenue consists of sales of custom injection molds and injection-molded parts. CNC Machining revenue consists of sales of CNC-machined custom parts. 3D Printing revenue consists of sales of 3D-printed parts. Sheet Metal revenue consists of sales of fabricated sheet metal custom parts. Our historical and current efforts to increase revenue have been directed at expanding the breadth of our product offerings, gaining new customers and selling to our existing customer base by increasing marketing and selling activities, including:

 

 

expanding the breadth and scope of each of our product lines by adding more sizes and materials to our offerings;

 

 

 

 

the introduction of our 3D Printing product line through our acquisition of FineLine in 2014;

 

 

 

 

expanding 3D Printing to Europe through our acquisition of Alphaform in October 2015;

 

 

 

 

the introduction of our Sheet Metal product line through our acquisition of Rapid Manufacturing Group, LLC (RAPID) in 2017; and2017

 

 

 

 

continuously improving the usability of our product lines such as our web-centric applications.applications; and

providing customers with on-demand access to a global network of premium manufacturing partners through our acquisition of Hubs in January 2021.

 

During the three months ended June 30, 2020,2021, we served 17,03723,253 unique product developers and engineers who purchasepurchased our products through our web-based customer interface, a decreasean increase of 18.2%36.5% over the same period in 2019.2020. The increase in product developers was driven primarily by our acquisition of Hubs. Excluding the impact of Hubs, our product developers increased 14.3% during the three months ended June 30, 2021 when compared to the same period in 2020. During the six months ended June 30, 2020,2021, we served 29,70337,501 unique product developers and engineers who purchasepurchased our products through our web-based customer interface, a decreasean increase of 5.9%26.3% over the same period in 2019.2020. The increase in unique product developers served was driven primarily by our acquisition of Hubs. Excluding the impact of Hubs, unique product developers served increased 7.1% during the six months ended June 30, 2021 when compared to the same period in 2020. The economic uncertainty arising from the COVID-19 pandemic has impacted the number of product developers and engineers who purchase our products. While we expect the number of product developers and engineers served to grow in the long-term, challenges posed by the COVID-19 pandemic on the global economy have continued through the date of this report. Steps taken by national and local governments to slow the spread of the virus, including business shutdowns and shelter in place orders, have hindered the ability and willingness of project developers and engineers to proceed with development and commercialization projects on the same scale as they have historically.  At this time, it is difficult to predict the future given the current economic uncertainty and evolving market conditions.

 

Cost of Revenue, Gross Profit and Gross Margin

 

Cost of revenue consists primarily of raw materials, equipment depreciation, employee compensation, benefits, stock-based compensation, facilities costs, and overhead allocations and outsourced manufacturing costs associated with the manufacturing process for molds and custom parts. We expect our personnel-related costs to increase in order to retain and attract top talent and remain competitive in the market. Overall, we expect cost of revenue to increase in absolute dollars, but remain relatively constant as a percentage of total revenue.dollars.

 

We define gross profit as our revenue less our cost of revenue, and we define gross margin as gross profit expressed as a percentage of revenue. We expect our gross profit to increase in absolute dollars, however our gross margin may fluctuate based on the business mix in each reporting period. Our gross profit and gross margin are affected by many factors, including our mix of revenue by product line, pricing, sales volume, manufacturing costs, the costs associated with increasing production capacity, the mix between domestic and foreign revenue sources, the mix between revenue produced in our internal manufacturing operations and outsourced to our external manufacturing partners and foreign exchange rates.

 

17


 

Operating Expenses

 

Operating expenses consist of marketing and sales, research and development and general and administrative expenses. Personnel-related costs are the most significant component in each of these categories.

 

Our recent decreasegrowth in operating expenses is mainly due to cost saving measures implementedthe launch of our Protolabs 2.0 project in the fourth quarter of 2020. During the development of Protolabs 2.0, certain research and development personnel costs were capitalizable as a resultsoftware development asset. Since the system was placed in service in November 2020, the personnel costs have been expensed as incurred. In addition, amortization expense for the software asset is now being recorded over the systems’ estimated useful lives of the COVID-19 pandemic. However, our long-termseven to 10 years. Our business strategy is to continue to be a leading online and technology-enabled manufacturer of quick-turn, on-demand injection-molded, CNC-machined, CNC-turned, 3D-printed and sheet metal custom parts for prototyping and low-volume production. In order to achieve our long-term goals, and support our revenue growth, we anticipate continued substantial investments in technology and personnel, resulting in increased operating expenses.

 

Marketing and sales. Marketing and sales expense consists primarily of employee compensation, benefits, commissions, stock-based compensation, marketing programs such as electronic, print and pay-per-click advertising, trade shows and other related overhead.overhead, which includes an allocation of information technology expense including amortization of Protolabs 2.0 software assets. We expect sales and marketing expense to increase in the future as we increase the number of marketing and sales professionals and marketing programs targeted to increase our customer base and grow revenue.

 

Research and development. Research and development expense consists primarily of personnel and outside service costs related to the development of new processes and product lines, enhancement of existing product lines, development of software for internal use, maintenance of internally developed software, quality assurance and testing. Costs for internal use software are evaluated by project and capitalized where appropriate under ASC 350-40, Intangibles — Goodwill and Other, Internal-Use Software. We expect research and development expense to increase in the future as we seek to enhance our e-commerce interface technology, internal software and supporting business systems, and continue to expand our product lines.

 

General and administrative. General and administrative expense consists primarily of employee compensation, benefits, stock-based compensation, professional service fees related to accounting, tax and legal, and other related overhead.overhead, which includes an allocation of information technology expense including amortization of Protolabs 2.0 software assets. We expect general and administrative expense to increase in the future as we continue to grow and expand as a global organization.

 

Other Income, net

 

Other income, net primarily consists of foreign currency-related gains and losses and interest income on cash balances and investments. Our foreign currency-related gains and losses will vary depending upon movements in underlying exchange rates. Our interest income will vary each reporting period depending on our average cash balances during the period, composition of our marketable security portfolio and the current level of interest rates.

 

Provision for Income Taxes

 

Provision for income taxes is comprised of federal, state, local and foreign taxes based on pre-tax income. Overall, we expect our effective tax rate for 20202021 and beyond will remain consistent based on the current tax laws.

 

Market Conditions

On March 11, 2020, the World Health Organization declared the outbreak of the novel coronavirus (COVID-19) a pandemic. The full financial impact of COVID-19 is unknown at this time and will depend on the duration of government restrictions, including travel restrictions, quarantines, shelter in place orders and shutdowns and duration of the economic slowdown and nature and timing of a recovery. The Company has been deemed an essential business and all of our global manufacturing operations have remained open. The Company has activated a global, cross-functional response team, which is closely monitoring the situation and implementing additional safety measures to help ensure the well-being of our employees, customers and suppliers, to minimize disruptions and provide for the safe and reliable supply of products to our customers. In accordance with the guidance provided by both the World Health Organization and the U.S. Centers for Disease Control and Prevention, the Company has implemented safe work practices, including social distancing and work from home guidelines.

We are actively monitoring key product availability and continue to stay connected with our customers to understand impacts on their operations. All of these efforts will help us better plan and prepare, so we can continue to be a leading supplier of custom parts. In anticipation of exposure due to an economic slowdown driven by COVID-19, the Company increased its bad debt reserve by $0.9 million as of June 30, 2020.

The Coronavirus Aid, Relief, and Economic Security (CARES) Act was signed into law on March 27, 2020. The CARES Act is meant to infuse companies with various income and payroll tax cash benefits to ease the impact of the pandemic. A technical correction to the Tax Cuts and Jobs Act of 2017 was included in the CARES Act allowing qualified improvement property to claim bonus depreciation for respective assets placed in service in 2018 and 2019.  The impact of the CARES Act to the Company was a $2.6 million reduction in our income taxes payable and a corresponding increase to our deferred tax liability. In addition, the Company has elected to defer deposits of the employer portion of the Social Security tax for the quarter ended June 30, 2020 through the quarter ended December 31, 2020.  The Social Security taxes are being accrued for and will be paid beginning in 2021.

See "Risk Factors" in Item 1A of this Quarterly Report on Form 10-Q for further information of the possible impact of the COVID-19 pandemic on our business. 

18


 

Results of Operations

 

The following table summarizes our results of operations and the related changes for the periods indicated. The results below are not necessarily indicative of the results for future periods. 

 



 

 

Three Months Ended June 30,

  

Change

  

Six Months Ended June 30,

  

Change

  

Three Months Ended June 30,

  

Change

  

Six Months Ended June 30,

  

Change

 

(dollars in thousands)

 

2020

  

2019

  

$

  

%

  

2020

  

2019

  

$

  

%

  

2021

  

2020

  

$

  

%

  

2021

  

2020

  

$

  

%

 

Revenue

 $106,575  100.0  $115,932  100.0  $(9,357) (8.1) $221,683  100.0  $229,384  100.0  $(7,701) (3.4) $123,048  100.0  $106,575  100.0  $16,473  15.5  $239,174  100.0  $221,683  100.0  $17,491  7.9 

Cost of revenue

  54,119   50.8   55,696   48.0   (1,577)  (2.8)  111,127   50.1   110,288   48.1   839   0.8   66,423   54.0   54,119   50.8   12,304   22.7   127,219   53.2   111,127   50.1   16,092   14.5 

Gross profit

 52,456  49.2  60,236  52.0  (7,780) (12.9) 110,556  49.9  119,096  51.9  (8,540) (7.2) 56,625  46.0  52,456  49.2  4,169  7.9  111,955  46.8  110,556  49.9  1,399  1.3 

Operating expenses:

                          

Marketing and sales

 16,936  15.9  19,285  16.6  (2,349) (12.2) 35,116  15.8  37,862  16.5  (2,746) (7.3) 21,044  17.1  16,936  15.9  4,108  24.3  40,524  16.9  35,116  15.8  5,408  15.4 

Research and development

 8,648  8.1  8,169  7.1  479  5.9  17,635  8.0  16,182  7.1  1,453  9.0  11,060  9.0  8,648  8.1  2,412  27.9  23,241  9.7  17,635  8.0  5,606  31.8 

General and administrative

  12,521   11.7   13,209   11.4   (688)  (5.2)  26,629   12.0   26,031   11.3   598   2.3  16,180  13.1  12,521  11.7  3,659  29.2  35,588  14.9  26,629  12.0  8,959  33.6 

Changes in fair value of contingent consideration

  (7,763)  (6.3)  -   -   (7,763)  *   (7,763)  (3.2)  -   -   (7,763)  * 

Total operating expenses

  38,105   35.8   40,663   35.1   (2,558)  (6.3)  79,380   35.8   80,075   34.9   (695)  (0.9)  40,521   32.9   38,105   35.8   2,416   6.3   91,590   38.3   79,380   35.8   12,210   15.4 

Income from operations

 14,351  13.5  19,573  16.9  (5,222) (26.7) 31,176  14.1  39,021  17.0  (7,845) (20.1) 16,104  13.1  14,351  13.5  1,753  12.2  20,365  8.5  31,176  14.1  (10,811) (34.7)

Other income, net

  767   0.7   1,125   1.0   (358)  (31.8)  1,821   0.8   1,338   0.6   483   36.1 

Other income (loss), net

  137   0.1   767   0.7   (630)  (82.1)  (176)  (0.1)  1,821   0.8   (1,997)  (109.7)

Income before income taxes

 15,118  14.2  20,698  17.9  (5,580) (27.0) 32,997  14.9  40,359  17.6  (7,362) (18.2) 16,241  13.2  15,118  14.2  1,123  7.4  20,189  8.4  32,997  14.9  (12,808) (38.8)

Provision for income taxes

  2,511   2.4   4,532   3.9   (2,021)  (44.6)  6,406   2.9   8,682   3.8   (2,276)  (26.2)  3,326   2.7   2,511   2.4   815   32.5   3,562   1.5   6,406   2.9   (2,844)  (44.4)

Net income

 $12,607   11.8% $16,166   14.0% $(3,559)  (22.0)% $26,591   12.0% $31,677   13.8% $(5,086)  (16.1)% $12,915   10.5% $12,607   11.8% $308   2.4% $16,627   7.0% $26,591   12.0% $(9,964)  (37.5)%

 



*Percentage change not meaningful

 

Stock-based compensation expense included in the statements of operations data above for the three and six months ended June 30, 20202021 and 20192020 was as follows:

 



 

 

Three Months Ended June 30,

  

Six Months Ended June 30,

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 

(dollars in thousands)

 

2020

  

2019

  

2020

  

2019

  

2021

  

2020

  

2021

  

2020

 

Stock options and restricted stock

 $3,331  $3,193  $6,069  $5,972  $4,563 $3,331 $9,854 $6,069 

Employee stock purchase plan

  308   293   603   554   378   308   707   603 

Total stock-based compensation expense

 $3,639  $3,486  $6,672  $6,526  $4,941  $3,639  $10,561  $6,672 
  

Cost of revenue

 $594  $485  $1,115  $906  $668 $594 $1,303 $1,115 

Operating expenses:

          

Marketing and sales

 750  614  1,368  1,163  929 750 1,782 1,368 

Research and development

 607  503  1,128  926  744 607 1,368 1,128 

General and administrative

  1,688   1,884   3,061   3,531   2,600   1,688   6,108   3,061 

Total stock-based compensation expense

 $3,639  $3,486  $6,672  $6,526  $4,941  $3,639  $10,561  $6,672 

 



 

19


 

Comparison of Three Months Ended June 30, 20202021 and 20192020

 

Revenue

 

Revenue by reportable segment and the related changes for the three months ended June 30, 20202021 and 20192020 were as follows:

 



 

 

Three Months Ended June 30,

        

Three Months Ended June 30,

       
 

2020

  

2019

  

Change

  

2021

  

2020

  

Change

 

(dollars in thousands)

 

$

  

% of Total Revenue

  

$

  

% of Total Revenue

  $  

%

  

$

  

% of Total Revenue

  

$

  

% of Total Revenue

  

$

  

%

 

Revenue

                          

United States

 $86,823  81.5% $91,149  78.6% $(4,326) (4.7)% $95,344  77.5% $86,823  81.5% $8,521  9.8%

Europe

 16,729  15.7  20,940  18.1  (4,211) (20.1) 24,655  20.0  16,729  15.7  7,926  47.4 

Japan

  3,023   2.8   3,843   3.3   (820)  (21.3)  3,049   2.5   3,023   2.8   26   0.9 

Total revenue

 $106,575   100.0% $115,932   100.0% $(9,357)  (8.1)% $123,048   100.0% $106,575   100.0% $16,473   15.5%

 



 

Our revenue decreased $9.4increased $16.5 million, or 8.1%15.5%, for the three months ended June 30, 20202021 compared to the same period in 2019.2020. Our revenue for the three months ended June 30, 2021 includes revenue of $8.9 million provided by our acquisition of Hubs. By reportable segment, revenue in the United States decreased $4.3increased $8.5 million, or 4.7%9.8%, for the three months ended June 30, 20202021 compared to the same period in 2019.2020. Revenue in Europe decreased $4.2increased $7.9 million, or 20.1%47.4%, and revenue in Japan decreased $0.8 million, or 21.3%increased 0.9%, in each case for the three months ended June 30, 20202021 compared to the same period in 2019. Our2020. Excluding Hubs, revenue in the United States increased $3.9 million, or 4.5%, and revenue in Europe increased $3.6 million, or 21.6%, in each case for the three months ended June 30, 2021 compared to the same period in 2020. International revenue was positively impacted by foreign currency exchange rates. Excluding the $0.4$1.9 million impact of the changes in foreign currency exchange rates, the decrease in Europe revenue would have been 18.1%. In addition, our revenue in each region was impacted by a decline in order activity driven by current economic conditions as a result of the COVID-19 pandemic.

Our revenue decline during the three months ended June 30, 2021 compared to the same period in 2020 was theas a result of a decrease inforeign currency movements, primarily the volumestrengthening of product developersthe British Pound and engineers we served. Euro relative to the United States Dollar.

During the three months ended June 30, 2020,2021, we served 17,03723,253 unique product developers and engineers, a decreasean increase of 18.2%36.5% over the same period in 2019.2020. The increase in unique product developers served was primarily driven by our acquisition of Hubs. Excluding the impact of Hubs, unique product developers served increased 14.3% during the three months ended June 30, 2021 when compared to the same period in 2020. The economic uncertainty arising from the COVID-19 pandemic has impacted the number of product developers and engineers who purchase our products. While we expect the number of product developers and engineers served to grow in the long-term, challenges posed by the COVID-19 pandemic on the global economy have continued through the date of this report. Steps taken by national and local governments to slow the spread of the virus, including business shutdowns and shelter in place orders, have hindered the ability and willingness of project developers and engineers to proceed with development and commercialization projects on the same scale as they have historically.  At this time, it is difficult to predict the future given the current economic uncertainty and evolving market conditions.

 

Our revenue decreases were primarily driven by a decline in order activity as a result of the economic uncertainty created by the COVID-19 pandemic. International revenue was negatively impacted by $0.4 million during the three months ended June 30, 2020 compared to the same period in 2019 as a result of foreign currency movements, primarily the weakening of the British Pound and Euro relative to the United States Dollar.

Revenue by product line and the related changes for the three months ended June 30, 20202021 and 20192020 were as follows:

 



 

 

Three Months Ended June 30,

        

Three Months Ended June 30,

       
 

2020

  

2019

  

Change

  

2021

  

2020

  

Change

 

(dollars in thousands)

 

$

  

% of Total Revenue

  

$

  

% of Total Revenue

  $  

%

  

$

  

% of Total Revenue

  

$

  

% of Total Revenue

  

$

  

%

 

Revenue

                          
Injection Molding $57,894 54.3% $55,457 47.8% $2,437 4.4% $58,168 47.3% $57,894 54.3% $274 0.5%
CNC Machining 28,760 27.0 38,888 33.5 (10,128) (26.0) 41,592 33.8 28,760 27.0 12,832 44.6 
3D Printing 14,236 13.3 15,266 13.2 (1,030) (6.7) 18,170 14.8 14,236 13.4 3,934 27.6 
Sheet Metal 4,669 4.4 5,472 4.7 (803) (14.7) 4,717 3.8 4,669 4.4 48 1.0 
Other Revenue  1,016   1.0   849   0.8   167   19.7   401   0.3   1,016   1.0   (615)  (60.5)

Total revenue

 $106,575   100.0% $115,932   100.0% $(9,357)  (8.1)% $123,048   100.0% $106,575   100.0% $16,473   15.5%

 



 

By product line, our revenue decreaseincrease was driven by a 26.0% decrease44.6% increase in CNC Machining revenue, a 6.7% decrease27.6% increase in 3D Printing revenue, a 0.5% increase in Injection Molding revenue and a 14.7% decrease1.0% increase in Sheet Metal revenue, which was partially offset by a 4.4% increase in Injection Molding revenue and a 19.7% increase60.5% decrease in Other Revenue, in each case for the three months ended June 30, 20202021 compared to the same period in 2019.2020.

 

20


 

Cost of Revenue, Gross Profit and Gross Margin

 

Cost of Revenue. Cost of revenue decreased $1.6increased $12.3 million, or 2.8%22.7%, for the three months ended June 30, 20202021 compared to the same period in 2019,2020, which was lessgreater than the rate of revenue decreaseincrease of 8.1%15.5% for the three months ended June 30, 20202021 compared to the same period in 2019.2020. The decreaseincrease in cost of revenue was primarily driven by lower revenue volumes and cost saving measures implemented as a result of the COVID-19 pandemic. Specifically, the decreases were driven by a decrease$7.8 million increase resulting from our acquisition of Hubs. The $4.5 million increase in direct laborcost of revenue in our legacy business was driven by an increase in headcount and hours worked resulting in personnel and related cost decreasesincreases of $2.6 million, an increase in raw material and product costs of $1.5 million, and raw material and production cost decreases of $0.6 million, which were partially offset byan increase in equipment and facility-related cost increasesfacility related costs of $0.5 million to support future growth of the business.$0.4 million.

 

Gross Profit and Gross Margin. Gross profit decreasedincreased from $60.2 million in the three months ended June 30, 2019 to $52.5 million in the three months ended June 30, 2020. Gross margin decreased from 52.0%2020 to $56.6 million in the three months ended June 30, 2019 to2021. Gross margin decreased from 49.2% in the three months ended June 30, 2020 to 46.0% in the three months ended June 30, 2021, primarily due to the fixed cost structure of our facilities and equipment supporting lower revenue this quarter and the timing and mix of revenue.

 

Operating Expenses, Other Income, net and Provision for Income Taxes

 

Marketing and Sales. Marketing and sales expenses decreased $2.3increased $4.1 million, or 12.2%24.3%, during the three months ended June 30, 20202021 compared to the same period in 2019 due2020. The increase is primarily todriven by personnel and related cost decreasesincreases in our legacy business of $1.0$1.2 million, as well asinformation technology allocation cost increases, including amortization of Protolabs 2.0 software assets, of $1.2 million and marketing program cost decreasesincreases of $0.4 million. In addition, our acquisition of Hubs provided $1.3 million.million in marketing and sales expenses during the three months ended June 30, 2021.

 

Research and Development. Our research and development expenses increased $0.5$2.4 million, or 5.9%27.9%, during the three months ended June 30, 20202021 compared to the same period in 20192020 primarily due to an increase in headcount resulting in personnel and related cost increases of $0.5 million.$1.6 million driven by personnel and contractor resources dedicated to the launch of our Protolabs 2.0 system. During the development of Protolabs 2.0, certain research and development personnel costs were capitalizable as a software development asset. Since the system was placed in service in November 2020, the personnel costs have been expensed as incurred. In addition, increases of $0.8 million resulted from our acquisition of Hubs.

 

General and Administrative. Our general and administrative expenses decreased $0.7increased $3.7 million, or 5.2%29.2%, during the three months ended June 30, 20202021 compared to the same period in 20192020 primarily due to administrative cost decreasesan increase of $0.5$0.6 million amortization cost decreases of $0.1 million and stock-based compensation cost decreasesin professional service costs, an increase of $0.2 million which were partially offset by professional service cost increases of $0.1 million.personnel and related costs and an increase of $0.2 million in administrative costs. In addition, our acquisition of Hubs provided $2.7 million in general and administrative expense during the three months ended June 30, 2021.

Changes in fair value of contingent consideration. The fair value of contingent consideration associated with the acquisition of Hubs decreased $7.8 million during the three months ended June 30, 2021 compared to the same period in 2020. We had no contingent consideration liabilities recorded during the three months ended June 30, 2020.

  

Other Income, net. We recognized other income, net of $0.1 million for the three months ended June 30, 2021, a decrease of $0.7 million compared to other income, net of $0.8 million for the three months ended June 30, 2020, a decrease of $0.4 million compared to other2020. Other income, net of $1.1 million for the three months ended June 30, 2019.2021 primarily consisted of a gain on foreign currency and interest income on investments. Other income, net for the three months ended June 30, 2020 primarily consisted of $0.4 million in interest income on investments and a $0.3 million gain on foreign currency. Other income, net for the three months ended June 30, 2019 primarily consisted of $0.5 million in interest income on investments and a $0.5 million gain on foreign currency.

 

Provision for Income Taxes. Our effective tax rate of 16.6%20.5% for the three months ended June 30, 2020 decreased 5.3%2021 increased 3.9% compared to 21.9%16.6% for the same period in 2019.2020. The decreaseincrease in the effective tax rate is primarily due to an increasea decrease in tax benefits from the vesting of restricted stock and the exercise of stock options and an increase inoptions. Our income tax provision of $3.3 million for the research and development tax credit. Ourthree months ended June 30, 2021 increased $0.8 million compared to our income tax provision of $2.5 million for the three months ended June 30, 2020, decreased $2.0 million compareddue to oura combination of higher pre-tax income and a higher effective tax provision of $4.5 million for the three months ended June 30, 2019.rate.

 

21


 

Comparison of Six Months Ended June 30, 20202021 and 20192020

 

Revenue

 

Revenue by reportable segment and the related changes for the six months ended June 30, 20202021 and 20192020 were as follows:

 



 

 

Six Months Ended June 30,

        

Six Months Ended June 30,

       
 

2020

  

2019

  

Change

  

2021

  

2020

  

Change

 

(dollars in thousands)

 $  

% of Total Revenue

  $  

% of Total Revenue

  $  

%

  

$

  

% of Total Revenue

  

$

  

% of Total Revenue

  

$

  

%

 

Revenue

              

United States

 $176,899  79.8% $178,960  78.0% $(2,061) (1.2)% $186,397  78.0% $176,899  79.8% $9,498  5.4%

Europe

 37,516  16.9  42,194  18.4  (4,678) (11.1) 46,104  19.3  37,516  16.9  8,588  22.9 

Japan

  7,268   3.3   8,230   3.6   (962)  (11.7)  6,673   2.8   7,268   3.3   (595)  (8.2)

Total revenue

 $221,683   100.0% $229,384   100.0% $(7,701)  (3.4)% $239,174   100.0% $221,683   100.0% $17,491   7.9%

 



 

Our revenue decreased $7.7increased $17.5 million, or 3.4%7.9%, for the six months ended June 30, 20202021 compared to the same period in 2019.2020. Our revenue for the six months ended June 30, 2021 includes revenue of $14.7 million provided by our acquisition of Hubs. By reportable segment, revenue in the United States decreased $2.1increased $9.5 million, or 1.2%5.4%, for the six months ended June 30, 20202021 compared to the same period in 2019.2020. Revenue in Europe decreased $4.7increased $8.6 million, or 11.1%,22.9% and revenue in Japan decreased $1.0$0.6 million, or 11.7%8.2%, in each case for the six months ended June 30, 20202021 compared to the same period in 2019. Our2020. Excluding Hubs, revenue in the United States increased $1.7 million, or 1.0%, and revenue in Europe increased $1.7 million, or 4.4%, in each case for the six months ended June 30, 2021 compared to the same period in 2020. International revenue was positively impacted by foreign currency exchange rates. Excluding the $1.1$3.5 million impact of the changes in foreign currency exchange rates, the decrease in Europe revenue would have been 8.6%. In addition, our revenue in each region was impacted by a decline in order activity driven by current economic conditions as a result of the COVID-19 pandemic.

Our revenue decline during the six months ended June 30, 2021 compared to the same period in 2020 was theas a result of a decrease inforeign currency movements, primarily the volumestrengthening of product developersthe British Pound and engineers we served. Euro relative to the United States Dollar.

During the six months ended June 30, 2020,2021, we served 29,70337,501 unique product developers and engineers, a decreasean increase of 5.9%26.3% over the same period in 2019.2020. The increase in unique product developers served was primarily driven by our acquisition of Hubs. Excluding the impact of Hubs, unique product developers served increased 7.1% during the six months ended June 30, 2021 when compared to the same period in 2020. The economic uncertainty arising from the COVID-19 pandemic has impacted the number of product developers and engineers who purchase our products. While we expect the number of product developers and engineers served to grow in the long-term, challenges posed by the COVID-19 pandemic on the global economy have continued through the date of this report. Steps taken by national and local governments to slow the spread of the virus, including business shutdowns and shelter in place orders, have hindered the ability and willingness of project developers and engineers to proceed with development and commercialization projects on the same scale as they have historically.  At this time, it is difficult to predict the future given the current economic uncertainty and evolving market conditions.

 

Our revenue decreases were primarily driven by a decline in order activity as a result of the economic uncertainty created by the COVID-19 pandemic. International revenue was negatively impacted by $0.9 million during the six months ended June 30, 2020 compared to the same period in 2019 as a result of foreign currency movements, primarily the weakening of the British Pound and Euro relative to the United States Dollar.

Revenue by product line and the related changes for the six months ended June 30, 20202021 and 20192020 were as follows:

 



 

 

Six Months Ended June 30,

        

Six Months Ended June 30,

       
 

2020

  

2019

  

Change

  

2021

  

2020

  

Change

 

(dollars in thousands)

 $  

% of Total Revenue

  $  

% of Total Revenue

  $  

%

  

$

  

% of Total Revenue

  

$

  

% of Total Revenue

  

$

  

%

 

Revenue

              

Injection Molding

 $112,670  50.8% $110,768  48.3% $1,902  1.7% $114,527  47.9% $112,670  50.8% $1,857  1.6%

CNC Machining

 66,645  30.1  76,760  33.5  (10,115) (13.2) 78,295  32.7  66,645  30.1  11,650  17.5 

3D Printing

 30,184  13.6  29,746  13.0  438  1.5  35,405  14.8  30,184  13.6  5,221  17.3 

Sheet Metal

 10,318  4.7  10,497  4.6  (179) (1.7) 9,936  4.2  10,318  4.7  (382) (3.7)

Other Revenue

  1,866   0.8   1,613   0.6   253   15.7   1,011   0.4   1,866   0.8   (855)  (45.8)

Total revenue

 $221,683   100.0% $229,384   100.0% $(7,701)  (3.4)% $239,174   100.0% $221,683   100.0% $17,491   7.9%

 



 

By product line, our revenue decreaseincrease was driven by a 13.2% decrease17.5% increase in CNC Machining revenue, a 17.3% increase in 3D Printing revenue, and a 1.7% decrease1.6% increase in Sheet MetalInjection Molding revenue, which was partially offset by a 1.7% increase3.7% decrease in Injection Molding revenue, a 1.5% increase in 3D PrintingSheet Metal revenue, and a 15.7% increase45.8% decrease in Other Revenue, in each case for the six months ended June 30, 20202021 compared to the same period in 2019.2020.

 

22


 

Cost of Revenue, Gross Profit and Gross Margin

 

Cost of Revenue. Cost of revenue increased $0.8$16.1 million, or 0.8%14.5%, for the six months ended June 30, 20202021 compared to the same period in 2019, despite2020, which was greater than the rate of revenue decreaseincrease of 3.4%7.9% for the six months ended June 30, 20202021 compared to the same period in 2019.2020. The increases wereincrease in cost of revenue was driven by a $1.6$12.9 million increase resulting from our acquisition of Hubs. In our legacy business, cost of revenue increased $3.2 million due to an increase in headcount resulting in personnel and related cost increases of $1.7 million, an increase in raw material and product costs of $1.0 million, and an increase in equipment and facility-relatedfacility related costs to support future growth of the business, which was partially offset by personnel and related cost decreases of $0.8$0.5 million.

 

Gross Profit and Gross Margin. Gross profit decreasedincreased from $119.1 million in the six months ended June 30, 2019 to $110.6 million in the six months ended June 30, 2020 primarily due to a decrease in revenue. Gross margin decreased from 51.9%$112.0 million in the six months ended June 30, 2019 to2021. Gross margin decreased from 49.9% in the six months ended June 30, 2020 to 46.8% in the six months ended June 30, 2021, primarily due to the fixed cost structure of our facilities and equipment supporting lower revenue this year and the timing and mix of revenue.

 

Operating Expenses, Other (Loss) Income, net and Provision for Income Taxes

 

Marketing and Sales. Marketing and sales expenses decreased $2.7increased $5.4 million, or 7.3%15.4%, during the six months ended June 30, 20202021 compared to the same period in 2019 due primarily to2020. In our legacy business, personnel and related cost decreasesincreases of $1.2 million as well asand information technology allocation cost increases, including amortization of Protolabs 2.0 software assets, of $2.2 million were partially offset by marketing program cost decreases of $1.5$0.3 million. In addition, our acquisition of Hubs provided $2.3 million in marketing and sales expense during the six months ended June 30, 2021.

 

Research and Development. Our research and development expenses increased $1.5$5.6 million, or 9.0%31.8%, during the six months ended June 30, 20202021 compared to the same period in 20192020 primarily due to an increase in headcount resulting in personnel and related cost increases of $1.4$4.4 million driven by personnel and operating costcontractor resources dedicated to the launch of our Protolabs 2.0 system. During the development of Protolabs 2.0, certain research and development personnel costs were capitalizable as a software development asset. Since the system was placed in service in November 2020, the personnel costs have been expensed as incurred. In addition, increases of $1.3 million resulted from our acquisition of Hubs, which were partially offset by decreases of $0.1 million.in professional service costs.

 

General and Administrative. Our general and administrative expenses increased $0.6$9.0 million, or 2.3%33.6%, during the six months ended June 30, 20202021 compared to the same period in 20192020 primarily due to personnel and relatedan increase of $4.8 million resulting from our acquisition of Hubs, other professional service cost increases of $1.2$3.4 million and professional servicesstock-based compensation cost increases of $0.2$1.7 million, which were partially offset by stock-based compensationadministrative cost decreases of $0.5$0.7 million as well as a $0.3and personnel and related cost decreases of $0.2 million.

Changes in fair value of contingent consideration. The fair value of contingent consideration associated with the acquisition of Hubs decreased $7.8 million decrease in amortization cost.during the six months ended June 30, 2021. We had no contingent consideration liabilities recorded during the six months ended June 30, 2020.

  

Other (Loss) Income, net. We recognized other loss, net of $0.2 million for the six months ended June 30, 2021, a decrease of $2.0 million compared to other income, net of $1.8 million for the six months ended June 30, 2020, an increase of $0.5 million compared to other income,2020. Other loss, net of $1.3 million for the six months ended June 30, 2019.2021 primarily consisted of a $0.5 million loss on foreign currency, which was partially offset by $0.2 million in interest income on investments and $0.1 million in other income. Other income, net for the six months ended June 30, 2020 primarily consisted of $0.9 million in interest income on investments and a $0.9 million gain on foreign currency. Other income, net for the six months ended June 30, 2019 primarily consisted of $1.1 million in interest income on investments and a $0.1 million gain on foreign currency.

 

Provision for Income Taxes. Our effective tax rate of 19.4%17.6% for the six months ended June 30, 20202021 decreased 2.1%1.8% compared to 21.5%19.4% for the same period in 2019.2020. The decrease in the effective tax rate is primarily due to an increase in tax benefits from the vesting of restricted stock and the exercise of stock options and an increase inoptions. Our income tax provision of $3.6 million for the research and development tax credit. Oursix months ended June 30, 2021 decreased $2.8 million compared to our income tax provision of $6.4 million for the six months ended June 30, 2020, decreased $2.3 million compareddue to oura combination of lower pre-tax income and the lower effective tax provision of $8.7 million for the six months ended June 30, 2019.rate.

 

23


 

Liquidity and Capital Resources

 

Cash Flows

 

The following table summarizes our cash flows during the six months ended June 30, 20202021 and 2019:2020:

 



 

 

Six Months Ended June 30,

  

Six Months Ended June 30,

 

(dollars in thousands)

 

2020

  

2019

  

2021

  

2020

 

Net cash provided by operating activities

 $53,417  $54,888  $20,729  $53,417 

Net cash used in investing activities

 (65,292) (17,949) (105,082) (65,292)

Net cash used in financing activities

 (15,198) (21,585) (1,856) (15,198)

Effect of exchange rates on cash and cash equivalents

  (149)  135   515   (149)

Net (decrease) increase in cash and cash equivalents

 $(27,222) $15,489 

Net decrease in cash and cash equivalents

 $(85,694) $(27,222)

 



 

Sources of Liquidity

 

Historically, we have primarily financed our operations and capital expenditures through cash flow from operations. We had cash and cash equivalents of $98.0$41.9 million as of June 30, 2020,2021, a decrease of $27.2$85.7 million from December 31, 2019.2020. The decrease in our cash was primarily due to cash used in investing activity including net investments in marketable securitiesfor our acquisition of $29.0Hubs of $127.4 million and purchases of property, equipment and other capital assets of $33.3 million and repurchases of common stock of $14.7$23.9 million, which were partially offset by net proceeds from investments in marketable securities of $46.2 million and cash generated through operations of $53.4$20.7 million.

 

Cash Flows from Operating Activities

 

Cash flows from operating activities were $20.7 million during the six months ended June 30, 2021 and primarily consisted of net income of $16.6 million, adjusted for certain non-cash items, including depreciation and amortization of $20.1 million and stock-based compensation expense of $10.6 million, which were partially offset by a decrease in the fair value of contingent consideration of $7.8 million and changes in operating assets and liabilities and other items totaling $18.8 million. Cash flows from operating activities were $53.4 million during the six months ended June 30, 2020 and primarily consisted of net income of $26.6 million, adjusted for certain non-cash items, including depreciation and amortization of $15.9 million, stock-based compensation expense of $6.7 million and deferred taxes of $5.7 million, which were partially offset by changes in operating assets and liabilities and other items totaling $1.5 million.

Cash flows from operating activities were $54.9decreased $32.7 million during the six months ended June 30, 2019 and2021 compared to the same period in 2020, primarily consisted ofdue to decreases in net income of $31.7$10.0 million, adjusted for certain non-cash items, includingdecreases in accounts receivable of $19.0 million driven by timing of cash receipts, a decrease in the fair value of contingent consideration of $7.8 million, and decreases in deferred taxes of $5.2 million, which were partially offset by increases in depreciation and amortization of $15.0$4.3 million, increases in stock-based compensation expense of $6.5 million, deferred taxes of $1.6$3.9 million and changesincreases of $1.1 million in operating assets and liabilities and other items totaling $0.1 million.items.

Cash Flows from Investing Activities

 

Cash flows from operatingused in investing activities decreased $1.5was $105.1 million during the six months ended June 30, 2020 compared to the same period2021, consisting of $127.4 million in 2019, primarily due to decreases incash used for acquisitions, net income of $5.1 million, decreases in changes in operating assets and liabilities of $1.0 million driven by timing of cash receiptsacquired and payments,$23.9 million for the purchases of property, equipment and decreases of $0.4 million in other items,capital assets, which were partially offset by increases$46.2 million for net proceeds from investments in deferred taxes of $4.1 million and increases in depreciation and amortization of $0.9 million.

Cash Flows from Investing Activitiesmarketable securities.

 

Cash used in investing activities was $65.3 million during the six months ended June 30, 2020, consisting of $29.0 million in net investments in marketable securities, $33.3 million for the purchases of property, equipment and other capital assets and $3.0 million for purchases of other assets and investments.

 

24

Cash Flows from Financing Activities

Cash used in investingfinancing activities was $17.9$1.9 million during the six months ended June 30, 2019,2021, consisting of $34.1$4.2 million in purchases of shares withheld for tax obligations associated with equity transactions, $1.2 million in repurchases of common stock and $0.3 million for the purchasesrepayments of property, equipment and other capital assets, $9.0 million for purchases of marketable securities and $4.0 million for purchases of other assets and investments,finance lease obligations, which were partially offset by $29.2$3.8 million in proceeds from maturitiesthe exercise of marketable securities.

24

Table of Contents

Cash Flows from Financing Activitiesstock options.

 

Cash used in financing activities was $15.2 million during the six months ended June 30, 2020, consisting of $14.7 million in repurchases of common stock and $3.4 million in purchases of shares withheld for tax obligations associated with equity transactions, which were partially offset by $2.9 million in proceeds from the exercise of stock options.

Cash used in financing activities was $21.6 million during the six months ended June 30, 2019, consisting of $21.4 million in repurchases of common stock and $2.4 million in purchases of shares withheld for tax obligations associated with equity transactions, which were partially offset by $2.2 million in proceeds from the exercise of stock options.

 

Off-Balance Sheet Arrangements

 

Since our inception, we have not engaged in any off-balance sheet arrangements, including the use of structured finance, special purpose entities or variable interest entities.

 

Critical Accounting Policies and Use of Estimates

 

We have adopted various accounting policies to prepare the Consolidated Financial Statements in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). Our significant accounting policies are disclosed in Note 2 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2019.2020.

 

Recent Accounting Pronouncements

 

For information on recent accounting pronouncements, see Note 2 to the Consolidated Financial Statements appearing in Part I, Item 1 in this Quarterly Report on Form 10-Q.

 

25


 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Foreign Currency Risk

 

As a result of our foreign operations, we have revenue, expenses, assets and liabilities that are denominated in foreign currencies. We generate revenue and incur production costs and operating expenses in British Pounds, Euros and Japanese Yen.

 

Our operating results and cash flows are adversely impacted when the United States Dollar appreciates relative to foreign currencies. Additionally, our operating results and cash flows are adversely impacted when the British Pound appreciates relative to the Euro. As we expand internationally, our results of operations and cash flows will become increasingly subject to changes in foreign currency exchange rates.

 

We have not used forward contracts or currency borrowings to hedge our exposure to foreign currency risk. Foreign currency risk can be assessed by estimating the change in results of operations or financial position resulting from a hypothetical 10% adverse change in foreign exchange rates. We believe such a change would generally not have a material impact on our financial position, but could have a material impact on our results of operations. We recognized foreign currency gains of $0.1 million and foreign currency losses of $0.5 million during the three and six months ended June 30, 2021, respectively. We recognized foreign currency gains of $0.3 million and $0.9 million during the three and six months ended June 30, 2020, respectively. We recognized foreign currency gains of $0.5 million and $0.1 million during the three and six months ended June 30, 2019, respectively. The changes in foreign exchange rates had a negativepositive impact on consolidated revenue of $0.4$1.9 million for the three months ended June 30, 20202021 and $0.9$3.5 million for the six months ended June 30, 20202021 as compared to the same periods in 2019.2020.

 

26


 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (Exchange Act)) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this quarterly report, our disclosure controls and procedures are effective and provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported accurately and within the time frames specified in the SEC’s rules and forms and accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

ThereDuring the first quarter of 2021, the Company completed the implementation of Protolabs 2.0, an internal business systems project impacting both external customer-facing and internal back-end systems. Emphasis has been on the maintenance of effective internal controls throughout development and deployment of all phases. The Company evaluated and concluded the implementation of Protolabs 2.0 has not materially affected the Company's internal control over financial reporting. Based on this evaluation, there have been no changes in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Management has excluded certain elements of Hubs from its assessment of internal control over financial reporting as of June 30, 2021. Subsequent to the acquisition, Hubs maintained its revenue and payroll systems and processing through June 30, 2021. Those elements of the acquired business’s internal control over financial reporting that were not fully integrated into the Company’s existing internal control over financial reporting during 2021 have been excluded from management’s assessment of the effectiveness of internal control over financial reporting. Hubs is a wholly-owned subsidiary of the Company; its combined total assets, excluding goodwill, and total revenues excluded from our assessment represent approximately 4% and 6%, respectively, of the related consolidated financial statements amounts as of the six months ended June 30, 2021.

27


 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we are subject to various legal proceedings and claims that arise in the ordinary course of our business activities. Although the results of litigation and claims cannot be predicted with certainty, as of the date of these financial statements, we do not believe we are party to any litigation the outcome of which, if determined adversely to us, would individually or in the aggregate be reasonably expected to have a material adverse effect on our business. 

 

Item 1A. Risk Factors

 

Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 20192020 includes a discussion of our risk factors. The information presented below updates, and should be read in conjunction with, the risk factors and information disclosed in our Form 10-K. Except as presented below, thereThere have been no material changes from the risk factors described in our Form 10-K.

Economic uncertainty arising from the recent COVID-19 pandemic could adversely affect our business and results of operations.

On March 11, 2020, the World Health Organization declared the outbreak of the novel coronavirus (COVID-19) a pandemic. The COVID-19 outbreak and associated counter-acting measures implemented by governments around the world, as well as increased business uncertainty, could adversely affect our business and results of operations. At this time, the Company is monitoring the global outbreak of the COVID-19 and is taking steps to mitigate the risks to our employees, customers, suppliers and other stakeholders. The Company has been deemed an essential business and all of our global manufacturing operations have remained open. The current business environment and quickly evolving market conditions require significant management judgment to interpret and quantify the potential impact on our assumptions about future financial performance and operating cash flows. To the extent that changes in the current business environment impact our ability to achieve levels of forecasted operating results and cash flows, if our stock price were to trade below book value per share for an extended period of time and/or should other events occur indicating the carrying value of our assets might be impaired, we may be required to recognize impairment losses on goodwill, intangible and tangible assets.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

On February 9, 2017, we announced that our board of directors had authorized the repurchase of shares of our common stock from time to time on the open market or in privately negotiated purchases, at an aggregate purchase price of up to $50 million. On May 16, 2019, we announced that our board of directors approved a $50 million increase in its authorized stock repurchase program and extended the term of the program through December 31, 2023. This authorization increases the stock repurchase program to $100 million.

The timing and amount of any share repurchases will be determined by our management based on market conditions and other factors. 

 

The common stock repurchase does not obligate us to repurchase any dollar amount or number of shares. During the three months ended June 30, 2020,2021, we repurchased 38,15414,000 shares of our common stock at a total purchase price of $2.7$1.2 million under this program. Common stock repurchase activity through June 30, 20202021 was as follows:

 


Period

 

Total Number of Shares Purchased

  

Average Price Paid per Share

  

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

  

Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (in thousands) (1)

 

April 1, 2021 through April 30, 2021

 -  $-  -  $35,175 

May 1, 2021 through May 31, 2021

 -  $-  -  $35,175 

June 1, 2021 through June 30, 2021

 14,000  $86.53  14,000  $33,964 
  14,000  $86.53  14,000  $33,964 

Period

 Total Number of Shares Purchased  Average Price Paid per Share  Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs  Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (in thousands) (1) 
April 1, 2020 through April 30, 2020  38,154  $70.81   38,154  $35,175 
May 1, 2020 through May 31, 2020  -  $-   -  $35,175 
June 1, 2020 through June 30, 2020  -  $-   -  $35,175 
   38,154  $70.81   38,154  $35,175 


(1) 1 Effective May 15, 2019 the Board of Directors authorized the repurchase of shares of the Company’s common stock from time to time on the open market or in privately negotiated purchases, at an aggregate purchase price of up to $100 million. The term of the program runs through December 31, 2023.

 

Item 3. Defaults Upon Senior Securities

 

No matters to disclose.

 

Item 4. Mine Safety Disclosures

 

No matters to disclose.

 

Item 5. Other Information

 

No matters to disclose.

 

28


 

Item 6. Exhibits

 

The following documents are filed as part of this report:

 

Exhibit Number

 

Description of Exhibit

3.1(1)

 

Third Amended and Restated Articles of Incorporation of Proto Labs, Inc.

3.2(2)

 Articles of Amendment to Third Amended and Restated Articles of Incorporation of Proto Labs, Inc. dated May 20, 2015

3.3(3)

 

Second Amended and Restated By-Laws of Proto Labs, Inc., as amended through November 8, 2016

31.1

 

Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act

31.2

 

Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act

32.1

 

Certification of the Chief Executive Officer and the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act

101.INS Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

(1)

Previously filed as Exhibit 3.2 to the Company’s Registration Statement on Form S-1/A (File No. 333-175745), filed with the Commission on February 13, 2012, and incorporated by reference herein.

(2)

Previously filed as Exhibit 3.1 to the Company's Form 8-K (File No. 001-35435), filed with the Commission on May 21, 2015 and incorporated by reference herein.

(3)

Previously filed as Exhibit 3.1 to the Company's Form 8-K (File No. 001-35435), filed with the Commission on November 8, 2016 and incorporated by reference herein.

 

29


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Proto Labs, Inc.

 

 

 

 

 

Date: July 31, 2020August 3, 2021

 

/s/ Victoria M. HoltRobert Bodor

 

 

 

Victoria M. HoltRobert Bodor

 

 

 

President and Chief Executive Officer

(Principal Executive Officer)

 

 

Date: July 31, 2020August 3, 2021

 

/s/ John A. Way

 

 

 

John A. Way

 

 

 

Chief Financial Officer

(Principal Financial Officer)

 

 

30