Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended

JuneSeptember 30, 2021

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from

 

to

 

 

Commission File No.

0-55108001-41051

 

BLACKBOXSTOCKS INC.

(Exact name of registrant as specified in its charter)

 

Nevada

45-3598066

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

5430 LBJ Freeway, Suite 1485, Dallas, Texas

75240

(Address of principal executive offices)

(Zip Code)

 

(972)972) 726-9203

(Registrant’s telephone number, including area code)

 

 

(Former name, former address and former fiscal year if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

NoneCommon Stock, par value $0.001 per share

N/ABLBX

N/AThe Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐Accelerated filer ☐
  
Non-accelerated filer ☒Smaller reporting company ☒
 Emerging growth company ☒

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.                                                                ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

The number of shares outstanding of the registrant’s Common Stock as of August 10,November 11, 2021 was 9,720,879.10,525,323.

 

 

 

TABLE OF CONTENTS

 

   
  

Page

INTRODUCTORY COMMENT

1

CAUTION REGARDING FORWARD LOOKING STATEMENTS

1

  

PART I –FINANCIAL INFORMATION

2

Item 1.

Financial Statements

2

 

Balance Sheets as of JuneSeptember 30, 2021 (Unaudited) and December 31, 2020

2

 

Statements of Operations for the Three and SixNine Months Ended JuneSeptember 30, 2021 and 2020 (Unaudited)

3

 

Statement of Stockholders’ Deficit for the SixNine Months Ended JuneSeptember 30, 2021 and 2020 (Unaudited)

4

 

Statements of Cash Flows for the SixNine Months Ended JuneSeptember 30, 2021 and 2020 (Unaudited)

5

 

Notes to Financial Statements for the Three and SixNine Months Ended JuneSeptember 30, 2021 and 2020

6

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

11

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

1413

Item 4.

Controls and Procedures

1413

   

PART II – OTHER INFORMATION

1514

Item 1.

Legal Proceedings

1514

Item 1A.

Risk Factors

1514

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

1514

Item 3.

Defaults Upon Senior Securities

1614

Item 4.

Mine Safety Disclosures

1614

Item 5.

Other Information

1614

Item 6.

Exhibits

1615

   

SIGNATURES

 

1615

 

 

 

INTRODUCTORY COMMENT

 

Throughout this Quarterly Report on Form 10-Q, the terms “we,” “us,” “our,” “Blackboxstocks,” or the “Company” refers to Blackboxstocks Inc., a Nevada corporation.

 

CAUTION REGARDING FORWARD-LOOKING STATEMENTS

 

Our prospects are subject to uncertainties and risks. In this Quarterly Report on Form 10-Q (the “Report”), we make forward-looking statements that involve substantial uncertainties and risks. When used in this Report, the words “may,” “will,” “expect,” “anticipate,” “continue,” “estimate,” “intend,” and similar expressions are intended to identify forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) regarding events, conditions and financial trends which may affect our future plans of operations, business strategy, operating results and financial position. Such statements are not guarantees of future performance and are subject to risks and uncertainties described herein and actual results may differ materially from those included within the forward-looking statements. Additional factors are described in our other public reports and filings with the Securities and Exchange Commission (the “SEC”). Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date made. We undertake no obligation to publicly release the result of any revision of these forward-looking statements to reflect events or circumstances after the date they are made or to reflect the occurrence of unanticipated events.

 

This Report contains certain estimates and plans related to us and the industry in which we operate, which assume certain events, trends and activities will occur and the projected information based on those assumptions. We do not know that all of our assumptions are accurate. If our assumptions are wrong about any events, trends and activities, then our estimates for future growth for our business may also be wrong. There can be no assurance that any of our estimates as to our business growth will be achieved.

 

The following discussion and analysis should be read in conjunction with our financial statements and the notes associated with them contained elsewhere in this Report. This discussion should not be construed to imply that the results discussed in this Report will necessarily continue into the future or that any conclusion reached in this Report will necessarily be indicative of actual operating results in the future. The discussion represents only the best assessment of management.

 

1

 

 

PART I - FINANCIAL INFORMATION

 

Item 1.  Financial Statements

 

Blackboxstocks Inc.

Balance Sheets

As of JuneSeptember 30, 2021 (Unaudited) and December 31, 2020

 

 

June 30,

 

December 31,

  

September 30,

 

December 31

 
 

2021

  

2020

  

2021

  

2020

 

Assets

        

Assets

 

Current assets:

  

Cash

 $626,490  $972,825  $420,400  $972,825 

Accounts receivable, net of allowance for doubtful accounts of $68,589 at June 30, 2021 and December 31, 2020, respectively

 31,184  17,990 

Accounts receivable, net of allowance for doubtful accounts of $68,589 at September 30, 2021 and December 31, 2020, respectively

 16,698  17,990 

Inventory

  22,856   17,661  23,457  17,661 

Other current assets

 1,804  0 

Prepaid expenses

 112,914  44,643 

Prepaid expenses, related party (Note 5)

  36,700   36,700 

Total current assets

  680,530   1,008,476   611,973   1,089,819 
  

Property and equipment:

  

Office, computer and related equipment, net of depreciation of $71,666 and $61,961 at June 30, 2021 and December 31, 2020, respectively

 50,484  5,682 

Right of use lease, net of amortization of $123,269 and $97,725 at June 30, 2021 and December 31, 2020, respectively

  425,830   62,348 

Office, computer and related equipment, net of depreciation of $76,426 and $61,961 at September 30, 2021 and December 31, 2020, respectively

 51,827  5,682 

Right of use lease, net of amortization of $135,029 and $97,725 at September 30, 2021 and December 31, 2020, respectively

  414,070   62,348 

Total property and equipment

  476,314   68,030   465,897   68,030 
  

Long term assets:

 

Prepaid expenses

 55,701  44,643 

Prepaid expenses, related party (Note 5)

  36,700   36,700 

Total long term assets

  92,401   81,343 
 

Total Assets

 $1,249,245  $1,157,849 

Total assets

 $1,077,870  $1,157,849 
  

Liabilities and Stockholders' Deficit

        

Liabilities and Stockholders' Deficit

 
 

Current liabilities:

  

Accounts payable

 $438,789  $352,545  $533,782  $352,545 

Accrued interest

 6,206  10,425  6,296  10,425 

Unearned subscriptions

 926,169  1,016,157  773,139  1,016,157 

Lease liability right of use, current

 62,050  40,473  60,092  40,473 

Other liabilities

 0  180,000  0  180,000 

Senior secured note payable, current

 10,000  10,000  10,000  10,000 

Convertible notes payable, net of discount of $10,171 and $194,267 at June 30, 2021 and December 31, 2020, respectively (Note 6)

 39,868  257,150 

Notes payable (Note 6)

 130,200  131,605 

Notes payable, related party (Note 6)

  0   859 

Convertible notes payable, net of discount of $-0- and $194,267 at September 30, 2021 and December 31, 2020, respectively (Note 7)

 35,220  257,150 

Notes payable (Note 7)

 96,795  131,605 

Notes payable, related party (Note 7)

  0   859 

Total current liabilities

  1,613,282   1,999,214   1,515,324   1,999,214 
  

Long term liabilities:

  

Senior secured note payable, long term, net of debt issuance costs of $73,225 and $99,852 at June 30, 2021 and December 31, 2020, respectively

 916,775  890,148 

Senior secured note payable, long term, net of debt issuance costs of $59,911 and $99,852 at September 30, 2021 and December 31, 2020, respectively

 930,089  890,148 

Lease liability right of use, long term

  368,267   26,241   353,978   26,241 

Total long term liabilities

  1,285,042   916,389   1,284,067   916,389 
  

Commitments and contingencies (Note 7)

       

Commitments and contingencies (Note 8)

       
  

Stockholders' Deficit:

 

Preferred stock, $0.001 par value, 5,000,000 shares authorized; no shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively

 0  0 

Series A Convertible Preferred Stock, $0.001 par value, 5,000,000 shares authorized; 5,000,000 issued and outstanding at June 30, 2021 and December 31, 2020, respectively

 5,000  5,000 

Common stock, $0.001 par value, 100,000,000 shares authorized: 8,590,877 and 8,410,386 issued and outstanding at June 30, 2021 and December 31, 2020, respectively

 8,591  8,410 

Stockholders' deficit

 

Preferred stock, $0.001 par value, 5,000,000 shares authorized; no shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively

 0  0 

Series A Convertible Preferred Stock, $0.001 par value, 5,000,000 shares authorized; 3,269,998 and 5,000,000 issued and outstanding at September 30, 2021 and December 31, 2020, respectively

 3,270  5,000 

Common stock, $0.001 par value, 100,000,000 shares authorized: 10,320,879 and 8,410,386 issued and outstanding at September 30, 2021 and December 31, 2020, respectively

 10,321  8,410 

Common stock, subscribed

 0  12,500  0  12,500 

Additional paid in capital

 5,752,929  5,401,154  6,186,463  5,401,154 

Accumulated deficit

  (7,415,599)  (7,184,818)  (7,921,575)  (7,184,818)

Total Stockholders' Deficit

  (1,649,079)  (1,757,754)

Total stockholders' deficit

  (1,721,521)  (1,757,754)
  

Total Liabilities and Stockholders' Deficit

 $1,249,245  $1,157,849 

Total liabilities and stockholders' deficit

 $1,077,870  $1,157,849 

The accompanying notes are an integral part of these financial statements.

 

2

 

 

Blackboxstocks Inc.

Statements of Operations

For the Three and SixNine Months Ended JuneSeptember 30, 2021 and 2020

(Unaudited)

 

 

For the three months ended

 

For the nine months ended

 
 

For the three months ended June 30,

 

For the six months ended June 30,

  

September 30,

 

September 30,

 
 

2021

  

2020

  

2021

  

2020

  

2021

  

2020

  

2021

  

2020

 

Revenue:

  

Subscriptions

 $1,460,376  $801,048  $2,946,173  $1,212,849  $1,466,363  $1,093,245  $4,412,536  $2,306,094 

Other revenues

  3,230   7,800   7,101   11,250   5,451   7,084   12,552   18,334 

Total revenues

  1,463,606   808,848   2,953,274   1,224,099   1,471,814   1,100,329   4,425,088   2,324,428 
  

Cost of revenues

  409,578   242,158   805,352   412,510   469,601   288,213   1,274,953   700,723 
  

Gross margin

  1,054,028   566,690   2,147,922   811,589   1,002,213   812,116   3,150,135   1,623,705 
  

Operating expenses:

  

Software development costs

 203,255  57,914  333,693  92,245  111,898  83,705  445,591  175,950 

Selling, general and administrative

 615,727  315,991  1,222,414  665,436  1,098,427  466,225  2,320,841  1,131,661 

Advertising and marketing

 347,188  142,732  554,500  231,076  286,057  173,559  840,557  404,635 

Depreciation and amortization

  5,381   3,337   9,705   6,828   4,760   3,144   14,465   9,972 

Total operating expenses

  1,171,551   519,974   2,120,312   995,585   1,501,142   726,633   3,621,454   1,722,218 
  

Operating income (loss)

  (117,523)  46,716   27,610   (183,996)  (498,929)  85,483   (471,319)  (98,513)
  

Other (income) expense:

 

Interest expense

 33,257  61,265  74,295  94,760  30,281  33,469  104,576  128,229 

Convertible note financing

 0  282,693  0  500,469  0  0  0  500,469 

Gain on derivative liability

 0  (554,315) 0  (1,155,485) 0  (10,757) 0  (1,166,242)

Default expense

 0  0  0  24,750  0  0  0  24,750 

Amortization of debt discount

  92,556   63,246   184,096   114,853  10,171  135,482  194,267  250,335 

Gain on forgiveness of note payable

  (33,405)  0   (33,405)  0 

Total other (income) expense

  7,047   158,194   265,438   (262,459)
  

Income (loss) before income taxes

  (243,336)  193,827   (230,781)  236,657   (505,976)  (72,711)  (736,757)  163,946 
  

Income taxes

  0   0   0   0 

Income Taxes

  0   0   0   0 
  

Net income (loss)

 $(243,336) $193,827  $(230,781) $236,657   (505,976)  (72,711)  (736,757)  163,946 
  

Weighted average number of common

  

shares outstanding - basic

  8,581,448   7,958,231   8,547,758   7,950,539   9,717,580   8,116,112   8,942,024   8,006,006 

shares outstanding - fully diluted

  8,581,448   13,450,090   8,547,758   12,995,459  0 0 0   13,084,927 
  
 

Net loss per share - basic

 $(0.03) $0.02  $(0.03) $0.03 

Net income (loss) per share - basic

 $(0.05) $(0.01) $(0.08) $0.02 

Net income per share - fully diluted

  0  $0.02   0  $0.02  0 0 0  $0.01 

The accompanying notes are an integral part of these financial statements.

 

3

 

 

Blackboxstocks Inc.

Statement of Stockholders Deficit

For the SixNine Months Ended JuneSeptember 30, 20202021 and 20192020

(Unaudited)

 

 Series A                  

Common

 

Additional

         

Preferred Stock

  

Series A
Preferred Stock

  

Common Stock

  

Common Stock

 

Additional

 

Accumulated

    
 

Preferred Stock

 

Preferred Stock

 

Common Stock

 

Stock

 

Paid-in

 

Accumulated

     

Shares

 

Amount

 

Shares

 

Amount

 

Shares

 

Amount

 

Subscribed

 

Paid in Capital

 

Deficit

 

Total

 
 

Shares

 

Amount

 

Shares

 

Amount

 

Shares

 

Amount

 

Subscribed

 

Capital

 

Deficit

 

Total

                      
                     

Balance at December 31, 2019

 5,000,000  $5,000  0  0  7,908,231  $7,908  $35,060  $3,443,640  $(6,829,907) $(3,338,299)

Balances, December 31, 2019

 0  $0  5,000,000  $5,000  7,908,231  $7,908  $35,060  $3,443,640  $(6,829,907) $(3,338,299)
                                          

Issuance of shares in settlement of expenses

 0  0  0  0  50,005  50  0  99,950  0  100,000  0  0  0  0  50,005  50  0  99,950  0  100,000 
                     

Net income

 -  0  -  0  -  0  0  0  42,829  42,829 
                      

Balances, March 31, 2020

 0  0  5,000,000  5,000  7,958,236  7,958  35,060  3,543,590  (6,787,078) (3,195,470)
                                          

Warrants issued for amendment of convertible notes payable

 -  0  -  0  -  0  0  282,693  0  282,693  -  0  -  0  -  0  0  282,693  0  282,693 
                                          

Net income

  -  0  -  0  -  0  0  0  236,657  236,657  -  0  -  0  -  0  0  0  193,828  193,828 
                                           

Balance at June 30, 2020

  5,000,000  $5,000  0  0  7,958,236  $7,958  $35,060  $3,826,283  $(6,593,250) $(2,718,949)

Balances, June 30, 2020

 0  0  5,000,000  5,000  7,958,236  7,958  35,060  3,826,283  (6,593,250) (2,718,949)
                                          

Issuance of shares for cash

 0  0  0  0  184,617  185  0  135,971  0  136,156 
                                          

Balance at December 31, 2020

 5,000,000  $5,000  0  0  8,410,386  $8,410  $12,500  $5,401,154  $(7,184,818) $(1,757,754)

Issuance of shares in settlement of expenses

 0  0  0  0  3,334  3  0  6,497  0  6,500 
                     

Issuance of shares in exchange for services

 0  0  0  0  25,000  25  0  48,725  0  48,750 
                     

Convertible note forbearance extinguishment of derivative liability

 -  0  -  0  -  0  0  522,065  0  522,065 
                     

Warrants issued for amendment of convertible notes payable

 -  0  -  0  -  0  0  371,243  0  371,243 
                     

Net loss

 -  0  -  0  -  0  0  0  (72,711) (72,711)
                      

Balances, September 30, 2020

  0  $0  5,000,000  $5,000  8,171,187  $8,171  $35,060  $4,910,784  $(6,665,961) $(1,706,946)
                     

Balances, December 31, 2020

 0  $0  5,000,000  $5,000  8,410,386  $8,410  $12,500  $5,401,154  $(7,184,818) $(1,757,754)
                                          

Issuance of shares for cash

 0  0  0  0  70,772  71  0  137,935  0  138,006  0  0  0  0  70,772  71  0  137,935  0  138,006 
                                          

Issuance of subscribed shares

 0  0  0  0  6,411  6  (12,500) 12,494  0  0  0  0  0  0  6,411  6  (12,500) 12,494  0  0 
                                          

Issuance of shares in settlement of liabilities

 0  0  0  0  103,308  104  0  201,346  0  201,450  0  0  0  0  92,308  93  0  179,907  0  180,000 
                                          

Net income

 -  0  -  0  -  0  0  0  12,555  12,555 
                      

Balances, March 31, 2021

 0  0  5,000,000  5,000  8,579,877  8,580  0  5,731,490  (7,172,263) (1,427,193)
                     

Issuance of in settlement of services

 0  0  0  0  11,000  11  0  21,439  0  21,450 
                     

Net loss

  -  0  -  0  -  0  0  0  (230,781) (230,781) -  0  -  0  -  0  0  0  (243,336) (243,336)
                                           

Balance at June 30, 2021

  5,000,000  $5,000  0  0  8,590,877  $8,591  $0  $5,752,929  $(7,415,599) $(1,649,079)

Balances, June 30, 2021

 0  0  5,000,000  5,000  8,590,877  8,591  0  5,752,929  (7,415,599) (1,649,079)
                     

Issuance of common shares from conversion of Series A preferred shares

 0  0  (1,730,002) (1,730) 1,730,002  1,730  0  0  0  0 
                     

Issuance of warrants for compensation

 -  0  -  0  -  0  0  10,635  0  10,635 
                     

Issuance of options for compensation

 -  0  -  0  -  0  0  422,899  0  422,899 
                     

Net loss

 -  0  -  0  -  0  0  0  (505,976) (505,976)
                      

Balances, September 30, 2021

  0  $0  3,269,998  $3,270  10,320,879  $10,321  $0  $6,186,463  $(7,921,575) $(1,721,521)

 

4

 

 

Blackboxstocks Inc.

Statements of Cash Flows

For the SixNine Months Ended JuneSeptember 30, 2021 and 2020

(Unaudited)

 

 

June 30,

  

For the nine months ended

 
 

2021

  

2020

  

September 30,

 

Cash flows from operating activities

    
 

2021

  

2020

 

Cash flows from operating activities:

        

Net income (loss)

 $(230,781) $236,657  $(736,757) $163,946 

Adjustments to reconcile net loss to net cash used in operating activities:

      

Depreciation and amortization expense

 9,705  6,828  14,465  9,972 

Amortization of note discount

 184,096  114,853 

Amortization of debt issuance costs

 26,628  0 

Amortization of note discount and issuance costs

 234,208  250,335 

Shares issued in settlement of financing costs

 0  100,000  0  100,000 

Shares issued in settlement of services

 21,450  0  21,450  55,250 

Stock based compensation

 433,534  0 

Expenses paid by lender

 0  6,030  0  6,030 

Convertible note financing

 0  500,469  0  500,469 

Change in fair value of derivative liability

 0  (1,155,485) 0  (1,166,242)

Convertible note default expense

 0  24,750  0  24,750 

Right of use lease expense

 120  1,350 

Gain on forgiveness of note payable

 (33,405) 0 

Right of use lease

 (4,366) 1,086 

Changes in operating assets and liabilities:

      

Accounts receivable

 (13,194) (7,655) 1,292  (14,489)

Inventory

 (5,195) 0  (5,796) (14,757)

Other current assets

 (1,804) 0 

Prepaid expenses

 (11,058) 0  (68,271) 0 

Accounts payable

 86,244  22,514  181,237  (50,764)

Accrued interest

 (4,219) 69,637  (4,129) (11,901)

Accrued interest, related party

 0  7,280  0  10,960 

Unearned subscriptions

  (89,988)  160,452   (243,018)  227,734 

Net cash provided by (used in) operating activities

  (26,192)  87,680   (211,360)  92,379 
      

Cash flows from investing activities

    

Purchases of property and equipment

  (54,507)  0 

Cash flows from investing activities:

        

Purchase of property and equipment

 (60,610) 0 

Cash repayments from related parties

  0   6,890 

Net cash used in investing activities

  (54,507)  0   (60,610)  6,890 
      

Cash flows from financing activities

    

Cash flows from financing activities:

        

Common stock issued for cash

 150,506  0  138,006  136,156 

Common stock subscribed

 (12,500) 0 

Proceeds from issuance of notes payable

 0  127,100  0  127,100 

Proceeds from issuance of convertible notes payable

 0  100,000  0  100,000 

Proceeds from Payroll Protection Program

 0  130,200  0  130,200 

Principal payments on notes payable

 (1,405) (233,800) (1,405) (331,573)

Principal payments on convertible notes payable

 (401,378) 0  (416,197) (13,289)

Principal payments on notes payable, related parties

 (859) (78,246)  (859)  (103,558)

Cash advances from related parties

  0   5,000 

Net cash provided by (used in) financing activities

  (265,636)  50,254   (280,455)  45,036 
      

Net increase (decrease) in cash

 (346,335) 137,934  $(552,425) $144,305 
 

Cash - beginning of year

  972,825   21,172   972,825   21,172 

Cash - end of period

 $626,490  $159,106  $420,400  $165,477 
      

Supplemental disclosures

    

Supplemental disclosures:

        

Interest paid

 $78,502  $0  $108,705  $0 

Income taxes paid

 $0  $0  $0  $0 
     

Non-cash investing and financing activities:

            

Repayment of note in exchange for note payable

 $0  $(39,370) $0  $39,370 

Common stock issued in settlement of accrued liabilities

 $180,000  $0  $180,000  $0 

Discount on notes payable

 $0  $69,500  $0  $69,500 

Repayment of note payable, related party in exchange for advances

 $0  $4,823  $0  $2,933 

Issuance of warrants for forbearance agreements

 $0  $371,243 

Preferred Series A shares converted to common shares

 $1,730  $0 

The accompanying notes are an integral part of these financial statements.

 

5

 

Blackboxstocks Inc.

Notes to Financial Statements

For the Three and SixNine Months Ended JuneSeptember 30, 2021 and 2020

 

 

1. Organization

 

Blackboxstocks Inc. was incorporated on October 4, 2011 under the laws of the State of Nevada under the name SMSA Ballinger Acquisition Corp. to effect the reincorporation of Senior Management Services of Heritage Oaks at Ballinger, Inc., a Texas corporation, mandated by a Plan of Reorganization confirmed by the United States Bankruptcy Court for the Northern District of Texas for reorganization under Chapter 11 of the United States Bankruptcy Code.

 

The Company changed its name to Blackboxstocks, Inc. and began operating as a financial technology and social media platform in March 2016. The platform offers real-time proprietary analytics and news for stock and options traders of all levels. The Company believes its web-based software employs “predictive technology” enhanced by artificial intelligence to find volatility and unusual market activity that may result in the rapid change in the price of a stock or option. The software continuously scans the NASDAQ, New York Stock Exchange, CBOE, and other options markets, analyzing over 8,000 stocks and up to 1,000,000 options contracts multiple times per second. The Company also provides users with a fully interactive social media platform that is integrated into our dashboard, enabling users to exchange information and ideas quickly and efficiently through a common network. Recently, the Company also introduced a live audio/video feature that allows members to broadcast on their own channels to share trade strategies and market insight within the community. The platform was initially made available to subscribers in September 2016. Subscriptions for the use of the platform are sold on a monthly and/or annual subscription basis to individual consumers through the Company website at http://www.blackboxstocks.com.

 

 

2. Summary of Significant Accounting Policies

 

The accompanying interim unaudited financial statements and footnotes of Blackboxstocks Inc. have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and the instructions to Rule 10-01 of Regulation S-X of the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, these unaudited consolidated financial statements contain all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation of the results of the interim periods, but are not necessarily indicative of the results of operations to be anticipated for the full year ending December 31, 2021. These financial statements should be read in conjunction with the audited financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.

 

The accompanying financial statements have been prepared in assumption of the continuation of the Company as a going concern, which is dependent upon the Company's ability to obtain sufficient financing or establish itself as a profitable business. At June 30, 2021, the Company had an accumulated deficit of $7,415,599, and for the years ended December 31, 2020 and 2019 the Company incurred net losses of $354,911 and $2,983,438, respectively. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. As discussed in Note 6, the Company executed a Loan Agreement with certain lenders (the “Lenders”) and FVP Servicing LLC, (“FVP”), as agent for the Lenders in connection with the issuance of a Note in the amount of $1,000,000 bearing interest at 12% per annum with an initial maturity of November 12, 2022. Simultaneously, with the execution of the Loan Agreement, the Company repaid an existing secured note payable in the amount of $100,000 along with accrued interest, and certain outstanding trade payables in the amount of $133,880. In addition, the Company granted the Lender a security interest in substantially all of its assets. As a result of this financing and the cash flows from operations, the Company had a cash balance of $626,490 at June 30, 2021. Management believes that this will be sufficient to fund its operations and service its debt for the next twelve months. In addition, management may continue to raise additional debt or equity capital in order to improve liquidity or finance more aggressive growth or development. There can be no assurance that the Company will be able to raise additional capital or on what terms.

6

The financial statements do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should the Company be unable to continue in operation.

Use of Estimates - The Company’s financial statement preparation requires that management make estimates and assumptions which affect the reporting of assets and liabilities and the related disclosure of contingent assets and liabilities in order to report these financial statements in conformity with GAAP. Actual results could differ from those estimates.

 

Cash - Cash includes all highly liquid investments that are readily convertible to known amounts of cash and have original maturities at the date of purchase of three months or less.

 

Recently Issued Accounting Pronouncements - During the sixnine months ended JuneSeptember 30, 2021 there were several new accounting pronouncements issued by the FASB. Each of the pronouncements, as applicable, has been or will be adopted by the Company. Management does not believe the adoption of any of these accounting pronouncements has had or will have a material impact on the Company’s financial statements.

 

Earnings or (Loss) Per Share - Basic earnings per share (or loss per share), is computed by dividing the earnings (loss) for the period by the weighted average number of common stock shares outstanding for the period.  Diluted earnings per share reflects the potential dilution of securities by including other potentially issuable shares of common stock, including shares issuable upon conversion of convertible securities or exercise of outstanding stock options and warrants, in the weighted average number of common shares outstanding for the period.

 

Revenue Recognition - Revenue is recognized from the sale of subscriptions for the use of the Blackbox System web application, on a monthly or annual basis. Revenue generally is recognized net of allowances for returns and any taxes collected from customers and subsequently remitted to governmental authorities. The performance obligation by the Company is in exchange for the monthly subscription fee, the subscriber is allowed access to the Blackbox System on the website for the calendar month. Revenue related to annual subscriptions is recognized each month with unearned subscriptions reflected as a current liability.

 

Reclassification - Affiliate referral expenses totaling $92,943 as

6

 

 

3.   Stockholders Deficit

 

The Company has authorized 10,000,000 shares of preferred stock at $0.001 par value, 5,000,000 of which are designated as “Series A Convertible Preferred Stock” at $0.001 par value and 100,000,000 authorized shares of common stock at $0.001 par value (“Common Stock”).

 

Shares of Series A Convertible Preferred Stock do not accumulate dividends, have no liquidation preferences and are convertible into shares of Common Stock on a 1-for-one basis. Additionally, each share entitles the holder to 100 votes and, with respect to dividend and liquidation rights, the shares rank pari passu with the Company’s Common Stock. Until May 27, 2021 all shares were held by Gust C. Kepler, Director, Chief Executive Officer, President and Chief Financial Officer (“Mr. Kepler”). On May 27, 2021 Mr. Kepler sold and transferred 1,130,002 shares of the Series A Convertible Preferred Stock, and asall of which were converted into 1,130,002 shares of common stock during JuneJuly 2021. During August 2021, Mr. Kepler converted an additional 600,000 shares of the Series A Convertible Preferred Stock into 600,000 shares of common stock. As of September 30, 2021 he holds 3,869,998Mr. Kepler held 3,269,998 shares.

 

During the sixnine months ended JuneSeptember 30, 2021, the Company exchanged a liability of $180,000 for the purchase of a Simple Agreement for Future Tokens into 92,308 shares of Common Stockcommon stock at $1.95 per share.

 

During the sixnine months ended JuneSeptember 30, 2021, the Company sold 70,772 shares of Common Stockcommon stock to third parties for $138,006 and issued 6,411 shares of Common Stockcommon stock previously subscribed for $12,500.

 

During the 7nine


common stock at $1.95 per share in settlement of services provided to the Company totaling $21,450 to Winspear Investments LLC.

 

 

4. Warrants to Purchase Common Stock

 

Costs attributable to the issuance of warrants to purchase common stock are measured at fair value at the date of issuance and offset with a corresponding increase in ‘Additional Paid in Capital’ at the time of issuance. The

Until January 1, 2021, the fair value cost iswas computed utilizing the Black-Scholes model and assuming volatilityusing the following inputs: the price of the Company’s common stock on the date of issuance, a risk-free interest rate based on U.S. Treasury yieldapplicable treasury rates, for a similar period. The costand expected volatility of these warrants was not recognized in the financial statements because they were granted in connection with raising capital forCompany’s common stock of based on historical volatility, various exercise prices, and terms reflecting the Company. Whenterm of the options or warrants are exercised, the receipt of consideration will be reported as an increase in stockholders’ equity.warrant issued.

 

Concurrently with the execution of certain securities purchase agreements during 2020, the Company issued warrants to purchase Common Stock. Each warrant is exercisable for a period of one to five years from the date of the securities purchase agreement. The fair value cost at the date of issuance of these warrants was $639,194.

 

In conjunction with the issuance of convertible notes payable as described in Note 6,7, a warrant for the purchase of up to 115,385 shares of common Stock exercisable for a one-year period was issued at an exercise price of $0.01 per share and another warrant for the purchase of up to 360,000 shares of Common Stock exercisable for a five-year period was issued at an exercise price of $1.00 per share.

Beginning January 1, 2021, the Company computes fair value cost using the Cox-Ross-Rubinstein binomial model. During the yearperiod endedSeptember 30, 2021, the Company estimated the fair value of the warrants based on assumptions used in the Cox-Ross-Rubinstein binomial pricing model using the following inputs: the price of the Company’s common stock on the date of issuance, a risk-free interest rate of 1.30%, and expected volatility of 50% based on the volatility of comparable publicly traded entities, various exercise prices, and terms of up to 10 years.

On September 11, 2021, the Company issued Robert Winspear, Chief Financial Officer, Secretary and a director of the Company, a warrant to purchase up to 100,000 shares of common stock exercisable for a ten-year period at an exercise price of $1.95. The warrants vest monthly over 36 months after the issuance date. The fair value of these warrants at the issuance date was $382,571, which is being expensed as vesting occurs.

7

The following table presents the Company’s warrants as of September 30, 2021 and December 31, 2020, 2020:the

  

Number of Shares

  

Weighted Average

Exercise Price

  

Weighted Average Remaining Life

(in years)

 

Warrants as of December 31, 2019

  84,295  $1.95   4.45 

Issued

  510,644  $0.84   5.00 

Exercised

  (115,385) $0.01   - 

Warrants as of December 31, 2020

  479,554  $1.24   4.34 

Issued

  152,602  $1.80   10.00 

Exercised

  0  $0   - 

Warrants as of September 30, 2021

  632,156  $1.37   4.64 

At September 30, 2021, warrants for the purchase of 115,385534,937 shares of Common Stock were exercised at $0.01vested and as of June 30, 2021, there are warrants for the purchase of up97,219 shares remained unvested. The Company expects to 479,554 shares of Common Stock outstanding.incur expenses for the unvested warrants totaling $371,936 as they vest.

  

Number of Shares

  

Exercise Price

  

Weighted Average

Remaining Life (in year)

 

Warrants as of December 31, 2019

  84,295   $1.95    4.53 

Issued during 2020

  0  $0.01-$1.95     

Exercise during 2020

  (115,385)  $0.01      
              

Warrants as of December 31, 2020

  479,554   $0.97      
Warrants as of June 30, 2021  479,554   $0.97    7.95 

 

 

5. Incentive Stock Plan

On August 11, 2021, the Company filed an information statement with the SEC disclosing that the Company had created the 2021 Blackboxstocks, Inc. Incentive Stock Plan (the “Plan”). The Plan provides for the grant of stock options and restricted stock grants to employees, directors and certain non-employee consultants. The Plan is administered by the Company’s board of directors or a committee thereof. 750,000 shares of the common stock are reserved for issuance under the plan.

During the period ended September 30, 2021, the Company estimated the fair value of the options based on assumptions used in the Cox-Ross-Rubinstein binomial pricing model using the following inputs: the price of the Company’s common stock on the date of issuance; a risk-free interest rate of 1.30%, and expected volatility of 50% based on the volatility of comparable publicly traded entities, various exercise prices, and terms of 10 years.

On August 31, 2021, options to purchase up to 597,500 shares of common stock exercisable for a ten-year period were issued at an exercise price of $2.99. The fair value of these options at the issuance date was $1,076,340, which is being expensed as vesting occurs over the applicable service periods.

On September 11, 2021, options to purchase up to 15,000 shares of common stock exercisable for a ten-year period were issued at an exercise price of $4.96. The fair value of these options at the issuance date was $44,823, which is being expensed as vesting occurs over the applicable service periods. In addition, 6,048 shares of restricted common stock were granted on Spetember 11,2021 and vest monthly over twelve months. As of September 30, 2021, none of the restricted common stock shares have vested or been issued.

The following table presents the Company’s options as of September 30, 2021 and December 31, 2020:

  

Number of Shares

  

Weighted Average

Exercise Price

  

Weighted Average

Remaining Life

(in years)

 

Options as of December 31, 2020

  0  $0   - 

Issued

  612,500  $3.04   10.00 

Exercised

  0  $0   - 

Options as of September 30, 2021

  612,500  $3.04   9.92 

At September 30, 2021, options to purchase 222,085 shares were vested and options to purchase 390,415 shares remained unvested. The Company expects to incur expenses for the unvested options totaling $698,264 as they vest.

6.  Related Party Transactions

 

G2 International, Inc. (“G2”), which does business as IPA Tech Group (“IPA”), is a company wholly owned by Mr. Kepler. As of JuneSeptember 30, 2021 and 2020 the Company had a prepaid balance of $36,700 for public relations and marketing services with G2/IPA. These funds are reserved in anticipationexpected to be used over the next three to six months.

8

 

 

6.7. Debt

 

A summary of the Company’s debt at JuneSeptember 30, 2021 and December 31, 2020, by counterparty, is as follows:

 

Loan Description

 

6/30/2021

 

12/31/2020

 
  

9/30/2021

  

12/31/2020

 

$1,000,000 12% Senior secured note due November 12 2022

 $1,000,000  $1,000,000 

$130,200 loan bearing interest at 1% per annum maturing May 1, 2022 issued under the Payroll Protection Program

 130,200  130,200 

$108,000 related party note payable due November 30, 2020

 --  859 

$385,000 8% convertible note payable due July 2021

 35,220  318,012 

$165,000 8% convertible note payable due July 2021

 14,819  133,405 

$1,000,000 12% Senior secured note due November 12 2022

 $1,000,000  $1,000,000 

$130,200 loan bearing interest at 1% per annum maturing May 1, 2022 issued under the Payroll Protection Program

 96,795  130,200 

$108,000 related party note payable due November 30, 2020

 -  859 

$385,000 8% convertible note payable due July 2021

 35,220  318,012 

$165,000 8% convertible note payable due July 2021

 0  133,405 

Miscellaneous equipment loans

  --  1,405   -   1,405 
 1,180,239  1,583,881  1,132,015  1,583,881 

Less unamortized discount and debt issuance costs

  (83,396) (294,119)  (59,911)  (294,119)

Total notes payable

 $1,096,843  $1,289,762  $1,072,104  $1,289,762 

Current portion of long-term debt

  180,068  399,614   142,015   399,614 

Long-term portion

 $916,775  $890,148  $930,089  $890,148 

 

8

Notes Payable

 

On May 1, 2020, pursuant to the Paycheck Protection Program under the Coronavirus Aid Relief and Economic Security Act (“CARES Act”) the Company was awarded a loan of $130,200. The loan carries an interest rate of 1% and matures on May 1, 2022. TheDuring August 2021, the Company may apply forreceived partial loan forgiveness followingfrom the SBA guidelines and a portion or allreducing the principal balance of the loan may be forgiven.note to $96,795.

 

On November 12, 2020, the Company executed a Loan Agreement with certain Lenders (“the Lenders”) and FVP Servicing LLC, as agent for the Lenders in connection with the issuance of a Note in the amount of $1,000,000 bearing interest at 12% per annum with an initial maturity of November 12, 2022. Simultaneously, with the execution of the Loan Agreement, the Company also entered into an agreement with an affiliate of FVP to provide certain credit and debit card processing services for the Company, which services will continue for a period of one year after the loan is repaid and contains a right of first refusal to continue to provide such services in the future subject to certain limitations. Mr. Kepler executed a guaranty in favor of FVP in connection with the loan. Proceeds from the loan were used to repay the existing senior secured loan balance of $100,000 along with accrued interest, certain outstanding trade payables in the amount of $133,880 and for general working capital purposes. In addition, the Company granted the Lender a security interest in substantially all of its assets.

 

Notes Payable, related party

 

On December 6, 2018, Mr. Kepler, advanced $108,000 to the Company for payment to a third party note holder in exchange for an unsecured promissory note. During the sixnine months ended JuneSeptember 30, 2021 and year ended December 31, 2020 the Company repaid $859 and $107,141, respectively, reducing the balance due as of JuneSeptember 30, 2021 to $0.

 

Convertible Notes Payable

 

On May 21, 2019, the Company issued an 8% Fixed Convertible Promissory Note payable to a third party with a face value of $385,000, which included an original issue discount of 10% on the investment amount. On July 17, 2019, the Company issued another 8% Fixed Convertible Promissory Note with a face value of $165,000 which also included aman original discount of 10% on the investment amount. The two notes contain substantially identical terms. The Company recorded the value of the notes conversion feature in the amount of $342,308 at inception. The Company defaulted on the notes and incurred default fees of $57,750 and $24,750 for the years ended December 31, 2019 and 2020, respectively which amounts were added to the principal balance.

 

On July 10, 2020, the Company entered into Forbearance and Note Settlement Agreements (“Agreements”) with the holders of the 8% Fixed Convertible Promissory Notes agreeing to take no further action to avail themselves of the remedies of default defined in the Notes. The Agreements stipulate the Company remit payment of all accrued interest and principal outstanding beginning on July 20, 2020 for thirteen agreed upon payments and until the note is repaid in full. Upon execution of these Agreements, effectively extinguishing the above-described notes, the Company recognized a cancellation of the derivative liability previously related to the conversion feature of $522,065. As additional consideration for the Agreements, the holders were issued warrants to purchase up to 360,000 shares of the Company’s Common Stock at a price of $1.00 per share, exercisable beginning January 10, 2021 and expiring on July 10, 2025. The fair value of the warrants at the date of issuance was $371,243, and was reflected in paid in capital and the related debt discount is beingwas amortized over the term of the Agreements.

 

During the nine months ended September 30, 2021, the Company repaid $133,405 of the principal on the July 17, 2019 note, reducing the balance due as of September 30, 2021 to $0. During the nine months ended September 30, 2021, the Company repaid $282,792 of the principal on the May 21, 2019 note, reducing the balance due as of September 30, 2021 to $35,220.

9

 

 

7.8. Commitments and Contingencies

 

On August 11, 2020 the Company entered into a letter agreement with Winspear Investments, LLC (“Winspear”), an entity controlled by Robert Winspear, Winspear, Chief Financial Officer, Secretary and a director of the Company, pursuant to which the Company retained Winspear to provide strategic advisory services for financial and business matters. The agreement provided for a minimum three-month term and that Winspear would be compensated with the grant of 20,000 shares of the Company’s common stock at inception and an additional 5,000 shares per month for the initial term. In the event Winspear continues to provide services, Winspear shall be compensatedthree months and an additional grant of 3,000 shares per month for a total of twelve-months and such grants shall not exceed an aggregate issuance of 71,000 shares.thereafter. The agreement also provides that Winspear shall be granted 80,000 shares if the Company achieves a listing with NASDAQ. The total shares issuable under the agreement shall not be less than a minimum of 35,000 and not exceed a maximum of 151,000 shares. As of JuneSeptember 30, 2021, 59,000 common shares have been issued.issued and 9,000 shares remain payable to Winspear. On November 9, 2021, the Company was approved for listing on the NASDAQ Capital Market and the remaining 80,000 shares became payable to Winspear (see Note 9 Subsequent Events).

 

On February 22, 2021 the Company amended its lease with Teachers Insurance and Annuity Association of America (“TIAA”) to expand its space by approximately 847 square feet for a total of 2,685 square feet and extended the expiration date to September 30, 2025.

On April 14, 2021, the Company amended its lease with TIAA extending the lease expiration until September 30, 2028.

The table below shows the future lease payment obligations.obligations:

 

Year ended

 

Amount

 

Year Ending

December 31,

 

Amount

 

2021

 44,357  $22,291 

2022

 88,792  88,792 

2023

 87,934  87,934 

2024

 89,948  89,948 

2025

 91,122  9,112 

2026 and thereafter

 260,781 

Thereafter

  260,781 
 $558,858 

 

The Company is not currently a defendant in any material litigation or any threatened litigation that could have a material effect on the Company’s financial statements.

 

 

8.9. Subsequent Events

 

On JulyNovember 9, and July 14, 2021 holdersthe Company entered into an underwriting agreement with Alexander Capital LP as representative for the underwriters named therein, pursuant to which the Company sold 2,400,000 shares of 1,130,002its Common Stock at an offering price of $5.00 in an underwritten public offering upon which its shares became listed on the Company’s Series A Convertible Preferred Shares converted their Series A Convertible Preferred Shares into 1,130,002NASDAQ Capital Market. Net proceeds to the Company after underwring discounts and offering expenses were approximately $10,610,000.  The underwriting agreement grants the underwriter(s) an over-allotment option whereby they may purchase up to 360,000 additional shares of the Company’s Common Stock.Stock at $5.00 per share for a period of 45 days. The Company also granted the underwriter a warrant to purchase up to 6% of the total shares offered (144,000 shares) at a price equal to 125% of the oferring price for a period term of five years.The agreement also includes standard indemnification provisions between the Company and the Underwriter.

 

On August 11,November 1, 2021, the Company filed an information statement withissued 204,444 shares of common stock undrer the SEC disclosing that the Company had created the 2021 Blackboxstocks, Inc. Incentive Stock Plan (the “Plan”). The Plan providescashless exercise provision of warrants exercisable for the grantpurchase of stock options and restricted stock grants to employees, directors and certain non-employee consultants. The Plan shall be administered by the Company’s board of directors or a committee thereof. 750,000240,000 shares of the common stock are reserved for issuance under the plan.Common Stock.

 

10

 

 

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations

 

We urge you to read the following discussion in conjunction with management’s discussion and analysis contained in our Annual Report on Form 10-K for the year ended December 31, 2020 as well as with our condensed financial statements and the notes thereto included elsewhere herein.

 

Overview

 

Blackboxstocks, Inc. is a financial technology and social media hybrid platform offering real-time proprietary analytics and news for stock and options traders of all levels. Our web-based software (the “Blackbox System”) employs “predictive technology” enhanced by artificial intelligence to find volatility and unusual market activity that may result in the rapid change in the price of a stock or option. We continuously scan the New York Stock Exchange (“NYSE”), NASDAQ, Chicago Board Options Exchange (the “CBOE”) and other options markets, analyzing over 8,000 stocks and over 1,000,000 options contracts multiple times per second. We provide our users with a fully interactive social media platform that is integrated into our dashboard, enabling our users to exchange information and ideas quickly and efficiently through a common network. We recently introduced a live audio/video feature that allows our members to broadcast on their own channels to share trading strategies and market insight within the Blackbox community. We employ a subscription based Software as a Service (“SaaS”) business model and maintain a growing base of users that spans 42 countries.

 

The Blackbox System is a unique and disruptive financial technology platform combining proprietary analytics and broadcast enabled social media to connect traders of all types worldwide on an intuitive, user-friendly system. The complexity of our backend analytics is neatly hidden from the end user by our simple and easy to navigate dashboard which includes real-time alerts, scanners, financial news, institutional grade charting and proprietary analytics.

 

We launched the Blackbox System web application for domestic use and made it available to subscribers in September 2016. Subscriptions for the use of the Blackbox System web application are sold on a monthly and/or annual subscription basis to individual consumers through our website at http://www.blackboxstocks.com.

 

Our principal office is located at 5430 LBJ Freeway, Suite 1485, Dallas, Texas 75240 and our telephone number is (972) 726-9203. Our Common Stock is quoted on the OTC Pink tier of the OTC Markets Group, Inc.Nasdaq Stock Market LLC (the “OTC Pink”“Nasdaq”) under the symbol “BLBX.” Our corporate website is located at http://www.blackboxstocks.com. We are not including the information contained in our website as part of, or incorporating it by reference into, this Report on Form 10-Q.

 

Basis of Presentation of Financial Information

The accompanying financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America (“GAAP”), which contemplate continuation of the Company as a going concern, which is dependent upon our ability to establish the Company as a profitable business. At June 30, 2021, we had an accumulated deficit of $ 7,415,599 and for the three and six months ended June 30, 2021, reported net losses of $243,336 and $230,781, respectively. By contrast, at December 30, 2020, the Company had an accumulated deficit of $7,184,818 and for the three and six months ended June 30, 2020, reported net income of $193,827 and $236,657, respectively.

In November 2020, we executed a Loan Agreement with certain lenders (the “Lenders”) and FVP Servicing LLC, (“FVP”), as agent for the Lenders in connection with the issuance of a Note in the amount of $1,000,000 bearing interest at 12% per annum with an initial maturity of November 12, 2022.

As a result of our debt financing and cash flows from operations, we had a cash balance of $626,490 at June 30, 2021. Management believes that this will be sufficient to fund our operations and service our debt requirements for the next twelve months. In addition, management may continue to raise additional debt or equity capital in order to improve liquidity or finance more aggressive growth or development. Nevertheless, there can be no assurance that we will be able to raise additional capital or on what terms.

The financial statements do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation.

Significant Accounting Policies

 

There have been no changes from the Summary of Significant Accounting Policies described in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2021.

 

Liquidity and Capital Resources

 

At JuneSeptember 30, 2021, we had a cash balance of $626,490$420,400 and a working capital deficit of $932,752$903,351 as compared to a cash balance of $972,825 and a working capital deficit of $990,738 at December 31, 2020. Our cash flows from operations were negative $26,192($211,360) for the sixnine months ended JuneSeptember 30, 2021 as compared to a positive $87,680$92,379 for the prior year period. For the sixnine months ended JuneSeptember 30, 2021, the net loss was largely offset by amortization of debt discount and debt issuance costs.costs as well as stock based compensation. During the same period,nine months ended September 30, 2021, the Company also incurred capital expenditures in the amount of $54,507$60,610 related primarily to the purchase of new servers. We do not expect this level of capital expenditures to continue for the next twelve months.

 

Net cash used fromin financing activities was $265,636$280,455 for the sixnine months ended JuneSeptember 30, 2021. This consisted of $403,642$418,461 of principal repayments that was partially offset by $138,006 in stock issuances. The Company has only $50,039$35,220 in principal payments remaining on its convertible notes payable which willare expected to be paid in the thirdfourth quarter of 2021. Principal payments on our $1,000,000 senior debt begin in December of 2021 at $10,000 per month until its maturity in November 2022, which can be extended. As a result of retiring our convertible notes payable, the Company’s debt service requirements will be significantly lower for the next twelve months.

On November 9, 2021 the Company enter into an underwriting ageeement pursuant to which it sold 2,400,000 shares of its Common Stock at an offering price of $5.00 in an underwritten public offering upon which our shares became listed on the NASDAQ Capital Market. Net proceeds to the Company after underwring discounts and offering expenses were approximately $11,610,000. We may also issue additional equity or debt in orderexpect to improve liquidity or finance growth or development initiatives although there can be no assurance that we will be ableuse proceeds from this offering to do so or on what terms. If we are successful in completing equity financing, existing stockholders will experience dilution of their interest infurther develop our Company.Blackbox System platform, expand our product offerings, fund marketing efforts to grow our subscriber base, as well as for general and administration expenses and other general corporate purposes.

 

We believe that the Company has sufficient capital resources to fund current operations and debt service requirements.

 

Results of Operations

 

Comparison of Three Months Ended JuneSeptember 30, 2021 and 2020

 

For the three months ended JuneSeptember 30, 2021 and 2020, our revenue was $1,463,606$1,471,814 and $808,848,$1,100,329, respectively, an increase of 81%34%. The $654,758$371,485 increase in revenue resulted from growth in our subscriber base which was due towe beleve resultred from additional marketing and advertising expenditures and continued subscriber acceptance and use of our platform. Cost of revenues for the three months ended JuneSeptember 30, 2021 and 2020 were $409,578$469,601 and $242,158,$288,213, resulting in gross margins of 72%68% and 70%74%, respectively. The primary components of cost of revenues include costs related to data and news feed expenses for exchange information which comprise the majority of the costs, as well as the costs for program moderators. Costs for online program moderators increased 62%44% for the quarter ended JuneSeptember 30, 2021 as compared to the 2020 period and comprise the second largest portion of our cost of revenues. We do not expect our gross margins to change significantly from their current level unless we add additional products with different margins or incur unexpected cost increases.

 

For the three months ended JuneSeptember 30, 2021, operating expenses were $1,171,551$1,501,142 compared to $519,974$726,633 for the same period in 2020, an increase of $651,577$774,509 or 125%107%. We experienced significantly higher expenditures in most of our expense categories for the 2021 period. Selling, general and administrative expenses increased from $315,991$466,225 for the three months ended JuneSeptember 30, 2020 compared to $615,727$1,098,427 for the three months ended JuneSeptember 30, 2021, an increase of 95%136%. The increase in selling, general and administrative expenses of $299,736$632,202 was the largest dollar value component of the operating expense increase. The primary components of the increase were increases in referral expenses, of $37,766; professional and outside consulting services, of $68,673, general administrative expenses of $42,842,and salary and payroll of $134,491 and financingstock based compensation. Stock based compensation expense of $13,315.was $433,544 for the three months ended Spetember 30, 2021. Advertising and marketing expenses increased by $204,456$112,498 or 143%65% from $142,732$173,559 in the three months ended JuneSeptember 30, 2020 to $347,188$286,057 in the three months ended JuneSeptember 30, 2021. Software development costs also increased significantly by $145,341$28,193 or 251%34% from $57,914$83,705 in the three months ended JuneSeptember 30, 2020 as compared to $203,255$111,898 in same period in 2021. The increased software development costs were incurred for improvements to our platform including our online social media component, development of a native application and new product development.

 

We expect to continue to incur increases in our operating costs for the foreseeable future. Expense increases for advertising and marketing activities should correlate most closely to sales growth, but as seen in the 2021 quarter, will not necessarily be directly correlated. Software development costs were relatively low in the quarter ended JuneSeptember 30, 2020 due to limited capital resources of the Company at that time. We anticipate that software development costs will remain relatively consistent with their current level through the balance of calendar 2021 and that any significant increases will be attributable to new product development.

 

Loss from operations for the three months ended JuneSeptember 30, 2021 was $117,523$498,929 as compared to income from operations of $46,717$85,483 for the prior year period due to higher sales and gross margins being offset by increased operating expenses as delineated above.above with stock based compensation of $433,544 accounting for approximately 74% of the change. Non-operating expenses for the three months ended JuneSeptember 30, 2021 consisted of interest expense of $33,257$30,281 and amortization of debt discount of $92,556$10,171, as well as non-operating income of $33,405 from the gain on forgiveness of notes payable, resulting in a net loss for the period of $243,336.$505,976. Non-operating expenses for the three months ended JuneSeptember 30, 2020 included interest expense of 61,26533,469 and amortization of debt discount of $63,246.$135,482. In addition, during the 2020 period we also incurred $282,693 of convertible debt expense andhad a gain on derivative liabilities of $554,315.10,757. These non-recurring items more thanlosses offset the interest expensegain from operations and amortization of debt discount to result in net incomeloss for the period of $193,827.$72,711. The amortization of debt discount will declinehas declined in the third quarter of 2021 and will be eliminated with the retirement of the related debt resulting in net interest expense that should remain consistent at its current levels for the next year.

 

Comparison of SixNine Months Ended JuneSeptember 30, 2021 and 2020

 

For the sixnine months ended JuneSeptember 30, 2021 and 2020, the our revenue was $2,953,274$4,425,088 and $1,224,099,$2,324,428, respectively, andan increase of 141%90%. The $1,729,175$2,100,660 increase in revenue resulted from growth in our subscriber base which was due towe believe resulted from additional marketing and advertising expenditures and continued subscriber acceptance and use of our platform throughout the year. Relative growth was stronger in the first quarter of 2021 than the second quarter as the first quarter of 2020 was when the Company’s aggressive growth began, as well as significant gains in the first quarter of 2021 which we believe weremay have been attributable to unusual market activity in stocks such as Gamestop and AMC which we believe could have drove short term subscriptions. Cost of revenues for the sixnine months ended JuneSeptember 30, 2021 and 2020 were $805,232$1,274,953 and $412,510$700,723 resulting in gross margins of 73%71% and 66%70%, respectively. The higher margins in the 2021 period were the result of increased leverage of fixed costs including the fixed cost components of the data and news feed expenses for exchange information which comprise the majority of the costs. Costs for online program moderators increased 74% for the six months ended June 30, 2021 as compared to the 2020 period and comprised the second largest portion of our cost of revenues. As noted above, we do not expect our gross margins to change significantly from their current level unless we add additional products with different margins or incur unexpected cost increases.

 

For the sixnine months ended JuneSeptember 30, 2021, we incurred operating expenses totaling $2,120,312$3,621,454 compared to $995,585$1,722,218 for the same period in 2020, an increase of $1,124,727$1,899,236 or 113%110%. We experienced significantly higher expenditures in most of our expense categories for the 2021 period. Selling, general and administrative expenses increased from $665,436$1,722,218 for the sixnine months ended JuneSeptember 30, 2020 to $1,222,414$3,621,454 for the sixnine months ended JuneSeptember 30, 2021, an increase of 84%105%. The primary components of the $1,189,180 increase in selling, general and administrative expenses of $556,978 was primarily due towere increases in referral expenses, of $126,404; professional and outside consulting services, of $175,245; general administrative expenses of $94,076;and salary and payroll of $225,983, which were partially offset by a decrease in financing expenses of $79,402.stock based compensation. Advertising and marketing expenses increased by $323,424$435,922 or 140%108% from $231,076$404,635 in the sixnine months ended JuneSeptember 30, 2020 to $554,500$840,557 in the sixnine months ended JuneSeptember 30, 2021. Software development costs also significantly increased by $241,448$269,641 or 262%153% from $92,245$175,950 in the sixnine months ended JuneSeptember 30, 2020 as compared to $333,693$445,591 in same period in 2021. As noted above, the increased software development costs were incurred for improvements to our platform including our online social media component, development of a native application and new product development and were significantly higher in the second quarter of 2021 than in the first quarter.development.

 

For the sixnine months ended JuneSeptember 30, 2021 we recorded incomea loss from operations of $27,610$471,319 as compared to a loss from operations of $183,996$98,513 for the sixnine months ended JuneSeptember 30, 2020, an increase of $ 211,606. Gross margin for the six months ended June 30, 2021 of $2,147,922 was $1,336,333 or 165% higher than the same period in 2020, but was partially offset by $1,124,727 in higher$372,806 due to increased operating expenses. Non-operating expenses for the sixnine months ended JuneSeptember 30, 2021 consisted of interest expense of $74,295 and$104,576, amortization of debt discount of $184,086$194,267, and a gain on the foregiveness of a note payable of $33,405 resulting in a net loss for the period of $230,781.$736,757. Non-operating expenses for the sixnine months ended JuneSeptember 30, 2020 included interest expense of $94,760 and$128,229, amortization of debt discount of $114,853.$250,335, and default expense of $24,750. In addition, theduring 2020, period also hadwe incurred $500,469 of convertible debt expense and a gain on derivative liabilities of $1,155,485.$1,166,242. These non-recurring items more than offset the loss from operations as well as interest expense and amortization of debt discount to result in net income for the period of $236,657.$163,946.

 

Off Balance Sheet Arrangements

 

As of JuneSeptember 30, 2021, we did not have any material off-balance sheet arrangements.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

We are a “smaller reporting company” as defined by Rule 12b-2 of the Exchange Act, and as such, we are not required to provide the information required under this Item.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Gust Kepler, our principal executive officer and Robert Winspear, our principal financial officer, conducted an evaluation of the effectiveness of the design and operation of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Exchange Act) as of JuneSeptember 30, 2021, pursuant to Exchange Act Rule 13a-15. Such disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company is accumulated and communicated to the appropriate management on a basis that permits timely decisions regarding disclosure. Based upon that evaluation, our principal executive officer and principal financial officer concluded that the Company's disclosure controls and procedures as of JuneSeptember 30, 2021, were not effective to provide reasonable assurance that information required to be disclosed in the Company’s periodic filings under the Exchange Act is accumulated and communicated to our management to allow timely decisions regarding required disclosure.

 

Changes in Internal Control Over Financial Reporting

 

ThereOn September 11, 2021 the Company appointed Robert Winspear as its Chief Financial Officer and Secretary. This appointment provides for additional segregation of duties as both of these offices were previously held by our Chief Executive Officer.  In addition, the Company also appointed three new independent directors and created an audit committee, compensation committee and a nominating and governance committee. Part of Mr. Winspear’s responsibilities will be to design and implement improved internal controls. Except as provided above, there were no other changes in our internal controls over financial reporting during the quarter ended JuneSeptember 30, 2021 that have materially affected or are reasonably likely to materially affect our internal controls over financial reporting.

 

 

Limitations on the Effectiveness of Controls

 

Our disclosure controls and procedures provide our principal executive officer and principal financial officer with reasonable assurances that our disclosure controls and procedures will achieve their objectives. However, our management does not expect that our disclosure controls and procedures or our internal control over financial reporting can or will prevent all human error. A control system, no matter how well designed and implemented, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Furthermore, the design of a control system must reflect the fact that there are internal resource constraints, and the benefit of controls must be weighed relative to their corresponding costs. Because of the limitations in all control systems, no evaluation of controls can provide complete assurance that all control issues and instances of error, if any, within our company are detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur due to human error or mistake. Additionally, controls, no matter how well designed, could be circumvented by the individual acts of specific persons within the organization. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated objectives under all potential future conditions.

 

Management is aware that there is a lack of segregation of duties at the Company due to the fact that we only have two directors and executive officers dealing with general administrative and financial matters. This constitutes a material weakness in the internal controls. Management has decided that considering the officers and directors involved, the control procedures in place, and the outsourcing of certain financial functions, the risks associated with such lack of segregation were low and the potential benefits of adding additional employees to clearly segregate duties did not justify the expenses associated with such increases. Management periodically reevaluates this situation. In light of our current cash flow situation, we do not intend to increase staffing to mitigate the current lack of segregation of duties within the general administrative and financial functions.

 

PART II - OTHER INFORMATION

 

Item 1.  Legal Proceedings

 

None.

 

Item 1A.  Risk Factors

 

We are a “smaller reporting company” as defined by Rule 12b-2 of the Exchange Act, and as such, we are not required to provide the information required under this Item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

On June 16,August 31, 2021, our Board of Directors granted stock options for the purchase of an aggregate of 597,500 shares of common stock to certain employees and consultants and on September 11, 2021 granted options on an additional 15,000 shares to our independent directors under the terms of our 2021 Stock Incentive Plan.

On September 11, 2021, we issued 11,000a warrant to Robert Winspear for the purchase of 100,000 shares of our Common Stock valued at an exercise price of $1.95 per share, to Winspear Investments, LLC, in exchange for services.share. The warrant vests ratably over 36 months and has a term of ten years.

 

The securities described above were privately offered and sold in reliance upon exemptions from registration pursuant to Section 4(a)(2) under the Securities Act. We reasonably believed that each of the purchasers of such securities had access to information concerning its operations and financial condition, were acquiring the securities for their own account and not with a view to the distribution thereof, and each investor qualified as an "accredited investor" as such term is defined in Rule 501(a) of Regulation D promulgated under the Securities Act. Furthermore, no "general solicitation" was made by the Company with respect to sale of any of the securities. At the time of their issuance, the securities described above were deemed to be restricted securities for purposes of the Securities Act and the documentation representing the securities bear legends and/or non-transfer provisions to that effect.

 

All of the our other sales of unregistered securities during the period covered by the Report have been previously reported as required in Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and/or current reports on Form 8-K.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits

 

The following exhibits are filed with this Quarterly Report on Form 10-Q or are incorporated by reference as described below.

 

Exhibit

Description

31.1

Certification of Principal Executive Officer pursuant to Rule 13a-14a/Rule 14d-14(a)*

31.2

Certification of Principal Financial Officer pursuant to Rule 13a-14a/Rule 14d-14(a)*

32.1

Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350**

32.2

Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350**

101.1

Inline Interactive data files pursuant to Rule 405 of Regulation S-T*

104Cover Page Interactive Data File (embedded within the(formatted as Inline XBRL and contained in Exhibit 101).

*

Filed herewith.

**

*          Filed herewith.

**       Furnished herewith

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

August 16,November 15, 2021

BLACKBOXSTOCKS INC.

   
 

 By:

      /s/ Gust Kepler

 

Gust Kepler

 

President, Chief Executive Officer and Secretary (Principal

(Principal Executive Officer)

 By:

      /s/ Robert Winspear

Robert Winspear

Chief Financial Officer and PrincipalSecretary (Principal Financial

and Accounting Officer)

 

 

EXHIBIT INDEX

 

Exhibit

Description

31.1

Certification of Principal Executive Officer pursuant to Rule 13a-14a/Rule 14d-14(a)*

31.2

Certification of Principal Financial Officer pursuant to Rule 13a-14a/Rule 14d-14(a)*

32.1

Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350**

32.2

Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350**

101.1

Inline Interactive data files pursuant to Rule 405 of Regulation S-T*

104Cover Page Interactive Data File (embedded within the(formatted as Inline XBRL and contained in Exhibit 101).

*

Filed herewith.

**

*          Filed herewith.

**       Furnished herewith

 

1716