UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended

September 30, 20212022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from

 

to

 

 

Commission file number:

000-52694

 

QUAINT OAK BANCORP, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Pennsylvania

 

35-2293957

(State or Other Jurisdiction of Incorporation or Organization)

 

(I.R.S. Employer Identification No.)

501 Knowles Avenue, Southampton, Pennsylvania

 

18966

(Address of Principal Executive Offices)

 

(Zip Code)

 

(215) 364-4059

(Registrant’s Telephone Number, Including Area Code)

 

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act: None

 

Title of each Class

Trading Symbol(s)

Name of each exchange on which registered

   

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the

preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past

90 days.

                                                                                                                                                                                                                                                  ☒   Yes   ☐  No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T

during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

                                                           ☒  Yes  ☐   No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non- accelerated filer, smaller reporting company, or an emerging growth company.

See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised

financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.         ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

        ☐   Yes  ☒   No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:  As of November 10, 2021, 2,005,207 9, 2022, 2,053,527

shares of the Registrant’s common stock were issued and outstanding.

 

 

 

 

INDEX

 

PART I - FINANCIAL INFORMATION

Page

   

Item 1 -

Financial Statements

 
   
 

Consolidated Balance Sheets as of  September 30, 20212022 and December 31, 20202021 (Unaudited)         

1

   
 

Consolidated Statements of Income for the Three and Nine Months Ended September 30, 20212022 and 20202021 (Unaudited)         

2

   
 

Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 20212022 and 20202021 (Unaudited)         

4

   
 

Consolidated Statements of Stockholders’ Equity for the Three and Nine Months Ended September 30, 20212022 and 20202021 (Unaudited)         

5

   
 

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 20212022 and 20202021 (Unaudited)         

78

   
 

Notes to the Unaudited Consolidated Financial Statements         

910

   

Item 2 -

Management’s Discussion and Analysis of Financial Condition and Results of Operations         

3534

  

Item 3 -

Quantitative and Qualitative Disclosures About Market Risk         

4847

  

Item 4 -

Controls and Procedures         

4847

  

PART II - OTHER INFORMATION

  

Item 1 -

Legal Proceedings         

47

Item 1A -

Risk Factors

48

  
Item 1A -

Risk Factors         

48

Item 2 -

Unregistered Sales of Equity Securities and Use of Proceeds         

4948

  

Item 3 -

Defaults Upon Senior Securities         

5048

  

Item 4 -

Mine Safety Disclosures         

5048

  

Item 5 -

Other Information         

5048

  

Item 6 -

Exhibits         

5049

  

SIGNATURES

 

 

 

 

ITEM 1. FINANCIAL STATEMENTS

Quaint Oak Bancorp, Inc.


Consolidated Balance Sheets (Unaudited)

 

Quaint Oak Bancorp, Inc.

Consolidated Balance Sheets (Unaudited)

 

At September 30,

 

At December 31,

  

At September 30,

 

At December 31,

 
 

2021

  

2020

  

    2022

  

2021

 

 

(In thousands, except share data)

  (In thousands, except share data) 
Assets         

 

 

Due from banks, non-interest-bearing

 $2,028  $205  $830  $854 

Due from banks, interest-bearing

  12,288   33,708   7,509   9,851 

Cash and cash equivalents

 14,316  33,913  8,339  10,705 

Investment in interest-earning time deposits

 7,892  9,463  5,569  7,924 

Investment securities available for sale

 4,312  10,725  3,193  4,033 

Loans held for sale

 106,828  53,191  88,400  107,823 

Loans receivable, net of allowance for loan losses (2021 $4,303; 2020 $3,061)

 381,690  359,122 

Loans receivable, net of allowance for loan losses (2022 $7,141; 2021 $5,262)

 579,154  403,966 

Accrued interest receivable

 3,338  3,054  3,658  3,139 

Investment in Federal Home Loan Bank stock, at cost

 2,018  1,665  3,953  2,178 

Bank-owned life insurance

 4,115  4,054  4,203  4,137 

Premises and equipment, net

 2,549  2,341  2,916  2,653 

Goodwill

 3,107  515  2,573  2,573 

Other intangible, net of accumulated amortization

 235  271  186  222 

Other real estate owned, net

 489  286 

Prepaid expenses and other assets

  4,977   5,475   5,116   4,762 

Total Assets

 $535,866  $484,075  $707,260  $554,115 

Liabilities and Stockholders Equity

Liabilities and Stockholders Equity

 

Liabilities and Stockholders Equity

 

Liabilities

                

Deposits:

  

Non-interest bearing

 $73,555  $54,202  $79,825  $64,731 

Interest-bearing

  361,952   300,643   467,289   382,435 

Total deposits

 435,507  354,845  547,114  447,166 

Federal Home Loan Bank short-term borrowings

 21,000  10,000  10,000  26,000 

Federal Home Loan Bank long-term borrowings

 24,193  28,193  83,022  23,193 

Federal Reserve Bank long-term borrowings

 4,964  48,134  -  3,895 

Subordinated debt

 7,924  7,899  7,958  7,933 

Other short-term borrowings

 933  0 

Accrued interest payable

 384  362  412  174 

Advances from borrowers for taxes and insurance

 2,063  2,486  3,612  2,856 

Accrued expenses and other liabilities

  3,875   3,428   9,532   5,989 

Total Liabilities

  500,843   455,347   661,650   517,206 

Stockholders Equity

                

Preferred stock – $0.01 par value, 1,000,000 shares authorized; none issued or outstanding

 0  0  -  - 

Common stock – $0.01 par value; 9,000,000 shares authorized; 2,777,250 issued; 2,005,095 and 1,986,528 outstanding at September 30, 2021 and December 31, 2020, respectively

 28  28 

Common stock – $0.01 par value; 9,000,000 shares authorized; 2,777,250 issued; 2,053,554 and 2,011,313 outstanding at

 

September 30, 2022 and December 31, 2021, respectively

 28  28 

Additional paid-in capital

 15,561  15,282  16,024  15,685 

Treasury stock, at cost: 772,155 and 790,722 shares at September 30, 2021 and December 31, 2020, respectively

 (5,016) (5,114)

Unallocated common stock held by Employee Stock Ownership Plan (ESOP)

 0  (51)

Accumulated other comprehensive income

 34  118 

Treasury stock, at cost: 723,696 and 765,937 shares at September 30, 2022 and December 31, 2021, respectively

 (4,748) (4,977)

Accumulated other comprehensive (loss) income

 (19) 23 

Retained earnings

  22,168   18,465   29,933   24,030 

Total Quaint Oak Bancorp, Inc. Stockholders' Equity

  32,775   28,728   41,218   34,789 

Noncontrolling Interest

  2,248   0   4,392   2,120 

Total Stockholders' Equity

 $35,023  $28,728  $45,610  $36,909 

Total Liabilities and Stockholders Equity

 $535,866  $484,075  $707,260  $554,115 

 

See accompanying notes to the unaudited consolidated financial statements.

 

1

 

Quaint Oak Bancorp, Inc.

Consolidated Statements of Income (Unaudited)

  

For the Three

Months Ended

  

For the Nine

Months Ended

 
  

September 30,

  

September 30,

 
  

2022

  

2021

  

2022

  

2021

 
  

(In thousands, except for share data)

 

Interest Income

                

Interest on loans, including fees

 $8,671  $5,944  $22,171  $16,422 

Interest and dividends on time deposits, investment securities, interest-bearing deposits with others, and Federal Home Loan Bank stock

  325   73   506   327 

Total Interest Income

  8,996   6,017   22,677   16,749 
                 

Interest Expense

                

Interest on deposits

  1,672   702   3,199   2,370 

Interest on Federal Home Loan Bank short-term borrowings

  58   8   133   14 

Interest on Federal Home Loan Bank long-term borrowings

  457   124   958   392 

Interest on Federal Reserve Bank long-term borrowings

  -   8   4   77 

Interest on subordinated debt

  130   130   390   390 

Interest on other short-term borrowings

  22   31   49   127 

Total Interest Expense

  2,339   1,003   4,733   3,370 

Net Interest Income

  6,657   5,014   17,944   13,379 

Provision for Loan Losses

  655   557   1,933   1,259 

Net Interest Income after Provision for Loan Losses

  6,002   4,457   16,011   12,120 
                 

Non-Interest Income

                

Mortgage banking, equipment lending and title abstract fees

  760   604   2,221   1,657 

Real estate sales commissions, net

  88   79   213   143 

Insurance commissions

  152   133   407   373 

Other fees and services charges

  131   38   379   211 

Net loan servicing income

  480   475   954   1,026 

Income from bank-owned life insurance

  23   21   66   61 

Net gain on loans held for sale

  4,281   1,866   11,349   4,416 

Gain on the sale of SBA loans

  58   369   225   636 

Gain on the sale of investment securities available for sale

  -   -   -   362 

Total Non-Interest Income

  5,973   3,585   15,814   8,885 
                 

Non-Interest Expense

                

Salaries and employee benefits

  5,335   4,100   14,817   10,939 

Directors' fees and expenses

  67   58   210   186 

Occupancy and equipment

  477   379   1,363   1,143 

Data processing

  140   234   500   641 

Professional fees

  257   107   669   488 

FDIC deposit insurance assessment

  225   97   454   221 

Other real estate owned expenses

  -   2   -   14 

Advertising

  169   110   531   337 

Amortization of other intangible

  12   12   36   36 

Other

  636   326   1,509   974 

Total Non-Interest Expense

  7,318   5,425   20,089   14,979 

 

Quaint Oak Bancorp, Inc.


Consolidated Statements of Income (Unaudited)

 

  

For the Three

Months Ended

  

For the Nine

Months Ended

 
  

September 30,

  

September 30,

 
  

2021

  

2020

  

2021

  

2020

 
  

(In thousands, except for share data)

 

Interest Income

                

Interest on loans, including fees

 $5,944  $4,060  $16,422  $11,423 

Interest and dividends on time deposits, investment securities, interest-bearing deposits with others, and Federal Home Loan Bank stock

  73   163   327   504 

Total Interest Income

  6,017   4,223   16,749   11,927 
                 

Interest Expense

                

Interest on deposits

  702   1,032   2,370   3,222 

Interest on Federal Home Loan Bank short-term borrowings

  8   0   14   31 

Interest on Federal Home Loan Bank long-term borrowings

  124   152   392   452 

Interest on Federal Reserve Bank long-term borrowings

  8   43   77   66 

Interest on subordinated debt

  130   130   390   390 

Interest on other short-term borrowings

  31   0   127   0 

Total Interest Expense

  1,003   1,357   3,370   4,161 

Net Interest Income

  5,014   2,866   13,379   7,766 

Provision for Loan Losses

  557   201   1,259   621 

Net Interest Income after Provision for Loan Losses

  4,457   2,665   12,120   7,145 
                 

Non-Interest Income

                

Mortgage banking, equipment lending and title abstract fees

  604   400   1,657   1,045 

Real estate sales commissions, net

  79   68   143   131 

Insurance commissions

  133   130   373   347 

Other fees and services charges

  38   144   211   178 

Loan servicing income

  475   0   1,026   0 

Income from bank-owned life insurance

  21   20   61   59 

Net gain on loans held for sale

  1,866   1,209   4,416   2,816 

Net (loss) on sales of other real estate owned

  0   (110)  0   (92)

Gain on the sale of SBA loans

  369   19   636   71 

Gain on the sale of investment securities available for sale

  0   0   362   0 

Total Non-Interest Income

  3,585   1,880   8,885   4,555 
                 

Non-Interest Expense

                

Salaries and employee benefits

  4,100   2,145   10,939   5,908 

Directors' fees and expenses

  58   61   186   175 

Occupancy and equipment

  379   251   1,143   673 

Data processing

  234   177   641   474 

Professional fees

  107   112   488   339 

FDIC deposit insurance assessment

  97   38   221   85 

Other real estate owned expenses

  2   11   14   34 

Advertising

  110   75   337   224 

Amortization of other intangible

  12   12   36   37 

Other

  326   259   974   714 

Total Non-Interest Expense

  5,425   3,141   14,979   8,663 

 

See accompanying notes to the unaudited consolidated financial statements.

2

Quaint Oak Bancorp, Inc.

Consolidated Statements of Income (Unaudited)

  

For the Three

Months Ended

  

For the Nine

Months Ended

 
  

September 30,

  

September 30,

 
  

2022

  

2021

  

2022

  

2021

 
  

(In thousands, except for share data)

 

Income before Income Taxes

 $4,657  $2,617  $11,736  $6,026 

Income Taxes

  1,012   702   2,531   1,693 

Net Income

 $3,645  $1,915  $9,205  $4,333 

Net Income Attributable to Noncontrolling Interest

 $1,010  $133  $2,551  $12 

Net Income Attributable to Quaint Oak Bancorp, Inc.

 $2,635  $1,782  $6,654  $4,321 
                 

Earnings per share - basic

 $1.29  $0.89  $3.27  $2.17 

Average shares outstanding - basic

  2,050,650   2,002,816   2,034,153   1,991,336 

Earnings per share - diluted

 $1.22  $0.85  $3.09  $2.07 

Average shares outstanding - diluted

  2,168,732   2,100,026   2,150,944   2,085,286 

 

Quaint Oak Bancorp, Inc.


Consolidated Statements of Income (Unaudited)

 

  

For the Three

Months Ended

  

For the Nine

Months Ended

 
  

September 30,

  

September 30,

 
  

2021

  

2020

  

2021

  

2020

 
  

(In thousands, except for share data)

 

Income before Income Taxes

 $2,617  $1,404  $6,026  $3,037 

Income Taxes

  702   396   1,693   866 

Net Income

 $1,915  $1,008  $4,333  $2,171 

Net Income Attributable to Noncontrolling Interest

 $133  $0  $12  $0 

Net Income Attributable to Quaint Oak Bancorp, Inc.

 $1,782  $1,008  $4,321  $2,171 
                 

Earnings per share - basic

 $0.89  $0.51  $2.17  $1.10 

Average shares outstanding - basic

  2,002,816   1,982,697   1,991,336   1,975,111 

Earnings per share - diluted

 $0.85  $0.50  $2.07  $1.08 

Average shares outstanding - diluted

  2,100,026   2,010,815   2,085,286   2,010,648 

 

See accompanying notes to the unaudited consolidated financial statements.

3

 

Quaint Oak Bancorp, Inc.

Consolidated Statements of Comprehensive Income (Unaudited)

  

For the Three

Months Ended

  

For the Nine

Months Ended

 
  

September 30,

  

September 30,

 
  

2022

  

2021

  

2022

  

2021

 
  

(In thousands)

 

Net Income

 $3,645  $1,915  $9,205  $4,333 
                 

Other Comprehensive Income (Loss):

                

Unrealized gains (losses) on investment securities available-for-sale

  (1)  -   (54)  257 

Income tax effect

  -   -   12   (55)

Reclassification adjustment for gain on sale of investment securities included in

net income

  -   -   -   (362)

Income tax effect

  -   -   -   76 

Other comprehensive loss

  (1)  -   (42)  (84)
                 

Total Comprehensive Income

 $3,644  $1,915  $9,163  $4,249 

Comprehensive Income Attributable to Noncontrolling Interest

 $1,010  $133  $2,551  $12 

Comprehensive Income Attributable to Quaint Oak Bancorp, Inc.

 $2,634  $1,782  $6,612  $4,237 

 

Quaint Oak Bancorp, Inc.


Consolidated Statements of Comprehensive Income (Unaudited)

 

  

For the Three

Months Ended

  

For the Nine

Months Ended

 
  

September 30,

  

September 30,

 
  

2021

  

2020

  

2021

  

2020

 
  

(In thousands)

 

Net Income

 $1,915  $1,008  $4,333  $2,171 
                 

Other Comprehensive Income (Loss):

                

Unrealized gains on investment securities available-for-sale

  0   102   257   85 

Income tax effect

  0   (21)  (55)  (18)

Reclassification adjustment for gain on sale of investment securities included in net income

  0   0   (362)  0 

Income tax effect

  0   0   76   0 

Other comprehensive income (loss)

  0   81   (84)  67 
                 

Total Comprehensive Income

 $1,915  $1,089  $4,249  $2,238 

Comprehensive Loss Attributable to Noncontrolling Interest

 $133  $0  $12  $0 
                 

Comprehensive Income Attributable to Quaint Oak Bancorp, Inc.

 $1,782  $1,089  $4,237  $2,238 

 

See accompanying notes to the unaudited consolidated financial statements.

4

 

Quaint Oak Bancorp, Inc.

Consolidated Statements of Stockholders' Equity (Unaudited)

For the Three Months Ended September 30, 2022

 

 

 

 

 

 

 

 

       
 Common Stock        Accumulated          
 Number of     Additional     Other        Total 
 Shares     Paid-in  Treasury  Comprehensive  Retained  Noncontrolling  Stockholders' 
 Outstanding  Amount  Capital  Stock  Income (Loss)  Earnings  Interest  Equity 
       (In thousands, except share and per share data)          

BALANCE - JUNE 30, 2022

2,045,721 $28 $15,904 $(4,784)$(18)$27,564 $3,485 $42,179 
                        

Common stock allocated by ESOP (4,000

shares)

4,000     59  25           84 

Treasury stock purchase

(760)       (18)          (18)

Reissuance of treasury stock under stock

incentive plan

                     - 

Reissuance of treasury stock under 401(k)

Plan

593     11  4           15 
                        

Reissuance of treasury stock for exercised

stock options

4,000     8  25           33 
                        

Stock based compensation expense

      42              42 
                        

Cash dividends declared ($0.13 per share)

               (266)    (266)
                        

Noncontrolling interest member distribution

                  (103) (103)
                        

Net income

               2,635  1,010  3,645 
                        

Other comprehensive loss, net

            (1)       (1)
                        

BALANCE SEPTEMBER 30, 2022

2,053,554 $28 $16,024 $(4,748)$(19)$29,933 $4,392 $45,610 

 

Quaint Oak Bancorp, Inc.


For the Three Months Ended September 30, 2021                         
                   Unallocated                 
                   Common   Accumulated             
   Number of       Additional       Stock Held   Other           Total 
   Shares       Paid-in   Treasury   by Benefit   Comprehensive   Retained   Noncontrolling   Stockholders' 
   Outstanding   Amount   Capital   Stock   Plans   Income   Earnings   Interest   Equity 
               (In thousands, except share and per share data)             

BALANCE – JUNE 30, 2021

  2,004,015  $28  $15,457  $(5,022) $(17) $34  $20,606  $2,115  $33,201 
                                     

Common stock allocated by

ESOP (3,607 shares)

          48      17               65 

Reissuance of treasury

stock under 401(k)

Plan

  1,080       14   6                   20 
                                     

Stock based compensation

expense

          42                       42 
                                     

Cash dividends declared

($0.11 per share)

                          (220)      (220)
                                     

Net income 

                          1,782   133   1,915 
                                     

Other comprehensive

income, net

                      -           - 
                                     

BALANCE

SEPTEMBER 30, 2021

2,005,095  $28  $15,561  $(5,016) $-  $34  $22,168  $2,248  $35,023 

Consolidated Statements of Stockholders Equity (Unaudited)

 

For the Three Months Ended September 30, 2021                        

 

      Unallocated                   
  

Common Stock

          Common  Accumulated             
  

Number of

Shares

Outstanding

  

Amount

  

Additional

Paid-in

Capital

  

Treasury

Stock

  

Stock Held

by Benefit

Plans

  

Other

Comprehensive

Income

  

Retained

Earnings

  

Noncontrolling

Interest

  

Total

Stockholders

Equity

 
      

(In thousands, except share data)

 

BALANCE JUNE 30, 2021

  2,004,015  $28  $15,457  $(5,022) $(17) $34  $20,606  $2,115  $33,201 
                                     

Common stock allocated by ESOP (3,607 shares)

          48       17               65 
                                     

Reissuance of treasury stock under 401(k) Plan

  1,080       14   6                   20 
                                     

Stock based compensation expense

          42                       42 
                                     

Net gain attributable to noncontrolling interest

                              133   133 
                                     

Cash dividends declared ($0.11 per share)

                          (220)      (220)
                                     

Net income attributable to Quaint Oak Bancorp, Inc.

                          1,782       1,782 
                                     

Other comprehensive income, net

                      -           - 
                                     

BALANCE SEPTEMBER 30, 2021

  2,005,095  $28  $15,561  $(5,016) $0  $34  $22,168  $2,248  $35,023 

For the Three Months Ended September 30, 2020

                         
  Common Stock           

Unallocated

Common

  Accumulated         
  

Number of

Shares

Outstanding

  

Amount

  

Additional

Paid-in

Capital

  

Treasury

Stock

  

Stock Held

by Benefit

Plans

  

Other

Comprehensive

Income (Loss)

  

Retained

Earnings

  

Total

Stockholders

Equity

 
  

(In thousands, except share data)

 

BALANCE JUNE 30, 2020

  2,001,614  $28  $15,123  $(4,903) $(84) $6  $16,743  $26,913 
                                 

Common stock allocated by ESOP (3,607 shares)

          23       17           40 
                                 

Treasury stock purchase

  (6,231)          (69)              (69)
                                 

Reissuance of treasury stock under 401(k) Plan

  1,921       9   12               21 
                                 

Stock based compensation expense

          43                   43 
                                 

Cash dividends declared ($0.09 per share)

                          (180)  (180)
                                 

Net income

                          1,008   1,008 
                                 

Other comprehensive income, net

                      81       81 
                                 

BALANCE SEPTEMBER 30, 2020

  1,997,304  $28  $15,198  $(4,960) $(67) $87  $17,571  $27,857 

 

See accompanying notes to the unaudited consolidated financial statements.


Quaint Oak Bancorp, Inc.

Consolidated Statements of Stockholders' Equity (Unaudited)

 

5

For the Nine Months Ended September 30, 2022                         
   Common Stock           Accumulated             
   Number of       Additional       Other           Total 
   Shares       Paid-in   Treasury   Comprehensive   Retained   Noncontrolling   Stockholders' 
   Outstanding   Amount   Capital   Stock   Income (Loss)   Earnings   Interest   Equity 
           (In thousands, except share and per share data)         

BALANCE –  DECEMBER 31, 2021

2,011,313  $28  $15,685  $(4,977) $23  $24,030  $2,120  $36,909 
                                 

Common stock allocated by ESOP

(12,000 shares)

  12,000       184   75               259 

Treasury stock purchase

  (1,969)          (46)              (46)

Reissuance of treasury stock under

stock incentive plan

  9,123       (57)  57               - 

Reissuance of treasury stock under

401(k) Plan

  2,087       35   13               48 
                                 

Reissuance of treasury stock for

exercised stock options

  21,000       51   130               181 
                                 

Stock based compensation expense

          126                   126 
                                 

Cash dividends declared ($0.37 per

share)

                      (751)      (751)
                                 

Noncontrolling interest member 

distribution

                          (279)  (279)
                                 

Net income

                      6,654   2,551   9,205 
                                 

Other comprehensive loss, net

                  (42)          (42)
                                 

BALANCE –  SEPTEMBER 30, 2022

  2,053,554  $28  $16,024  $(4,748) $(19) $29,933  $4,392  $45,610 

 

Quaint Oak Bancorp, Inc.


Consolidated Statements of Stockholders Equity (Unaudited)

 

For the Nine Months Ended September 30, 2021

                         
  

Common Stock

          

Unallocated

Common

  Accumulated             
  

Number of

Shares

Outstanding

  

Amount

  

Additional

Paid-in

Capital

  

Treasury

Stock

  

Stock Held

by Benefit

Plans

  

Other

Comprehensive

Income

  

Retained

Earnings

  

Noncontrolling

Interest

  

Total

Stockholders

Equity

 
      

(In thousands, except share data)

 

BALANCE DECEMBER 31, 2020

  1,986,528  $28  $15,282  $(5,114) $(51) $118  $18,465  $0  $28,728 
                                     

Common stock allocated by ESOP (10,821 shares)

          136       51               187 
                                     

Treasury stock purchase

  (1,398)          (25)                  (25)
                                     

Reissuance of treasury stock under 401(k) Plan

  3,044       35   18                   53 
                                     

Reissuance of treasury stock under stock incentive plan

  9,421       (58)  58                   - 
                                     

Reissuance of treasury stock for exercised stock options

  7,500       40   47                   87 
                                     

Stock based compensation expense

          126                       126 
                                     

Noncontrolling interest initial contribution

                              2,236   2,236 
                                     

Net gain attributable to noncontrolling interest

                              12   12 
                                     

Cash dividends declared ($0.31 per share)

                          (618)      (618)
                                     

Net income attributable to Quaint Oak Bancorp, Inc.

                          4,321       4,321 
                                     

Other comprehensive loss, net

                      (84)          (84)
                                     

BALANCE SEPTEMBER 30, 2021

  2,005,095  $28  $15,561  $(5,016) $0  $34  $22,168  $2,248  $35,023 

 

For the Nine Months Ended September 30, 2020

                     
  Common Stock          

Unallocated

Common

  Accumulated         
  

Number of

Shares

Outstanding

  

Amount

  

Additional

Paid-in

Capital

  

Treasury

Stock

  

Stock Held

by Benefit

Plans

  

Other

Comprehensive

Income

  

Retained

Earnings

  

Total

Stockholders

Equity

 
  

(In thousands, except share data)

 

BALANCE DECEMBER 31, 2019

  1,984,857  $28  $14,990  $(4,950) $(118) $20  $15,937  $25,907 
                                 

Common stock allocated by ESOP (10,821 shares)

          78       51           129 
                                 

Treasury stock purchase

  (15,761)          (181)              (181)
                                 

Reissuance of treasury stock under 401(k) Plan

  6,287       31   38               69 
                                 

Reissuance of treasury stock under stock incentive plan

  9,421       (57)  57               - 
                                 

Reissuance of treasury stock for exercised stock options

  12,500       26   76               102 
                                 

Stock based compensation expense

          130                   130 
                                 

Cash dividends declared ($0.27 per share)

                          (537)  (537)
                                 

Net income

                          2,171   2,171 
                                 

Other comprehensive income, net

                      67       67 
                                 

BALANCE SEPTEMBER 30, 2020

  1,997,304  $28  $15,198  $(4,960) $(67) $87  $17,571  $27,857 

 

See accompanying notes to the unaudited consolidated financial statements.

6

Quaint Oak Bancorp, Inc.

Consolidated Statements of Stockholders' Equity (Unaudited)

For the Nine Months Ended September , 2021       Unallocated                 
                   Common   Accumulated             
   Number of       Additional       Stock Held   Other           Total 
   Shares       Paid-in   Treasury   by Benefit   Comprehensive   Retained   Noncontrolling   Stockholders' 
   Outstanding   Amount   Capital   Stock   Plans   Income   Earnings   Interest   Equity 
               (In thousands, except share and per share data)             

BALANCE – 

DECEMBER 31, 2020

  1,986,528  $28  $15,282  $(5,114) $(51) $118  $18,465  $-  $28,728 
                                     

Common stock allocated

by ESOP (10,821 shares)

          136       51               187 
                                     

Treasury stock purchase

  (1,398)          (25)                  (25)
                                     

Reissuance of treasury

stock under 401(k) Plan

  3,044       35   18                   53 
                                     

Reissuance of treasury

stock under stock

incentive plan

  9,421       (58)  58                   - 
                                     

Reissuance of treasury

stock for exercised

stock options

  7,500       40   47                   87 
                                     

Stock based compensation

expense

          126                       126 
                                     

Noncontrolling interest

initial contribution

                              2,236   2,236 
                                     

Cash dividends declared

($0.31 per share)

                          (618)      (618)
                                     

Net income

                          4,321   12   4,333 
                                     

Other comprehensive

loss, net

                      (84)          (84)

BALANCE –  

SEPTEMBER 30, 2021

2,005,095  $28  $15,561  $(5,016) $-  $34  $22,168  $2,248  $35,023 

 

Quaint Oak Bancorp, Inc.


Consolidated Statements of Cash Flows (Unaudited)

 

  

For the Nine Months

 
  

Ended September 30,

 
  

2021

  

2020

 
  

(In Thousands)

 

Cash Flows from Operating Activities

        

Net income

 $4,333  $2,171 

Adjustments to reconcile net income to net cash used in operating activities:

        

Provision for loan losses

  1,259   621 

Depreciation of premises and equipment

  228   175 

Amortization of operating right-of-use assets

  122   109 

Amortization of subordinated debt issuance costs

  25   25 

Amortization of other intangible

  36   37 

Net amortization of securities premiums

  6   7 

Accretion of deferred loan fees and costs, net

  (3,482)  (884)

Stock-based compensation expense

  313   259 

Gain on the sale of investment securities available for sale

  (362)  0 

Net realized loss on the sale of foreclosed real estate

  0   92 

Net gain on loans held for sale

  (4,416)  (2,816)

Loans held for sale-originations

  (276,705)  (135,652)

Loans held for sale-proceeds

  238,398   116,410 

Gain on the sale of SBA loans

  (636)  (71)

Increase in the cash surrender value of bank-owned life insurance

  (61)  (59)

Changes in assets and liabilities which provided (used) cash:

        

Accrued interest receivable

  (284)  (1,438)

Prepaid expenses and other assets

  1,093   (971)

Accrued interest payable

  (52)  140 

Accrued expenses and other liabilities

  (224)  669 

Net Cash Used in Operating Activities

  (40,409)  (21,176)

Cash Flows from Investing Activities

        

Purchase of interest-earning time deposits

  (2,141)  (1,317)

Redemption of interest-earning time deposits

  3,712   2,026 

Purchase of investment securities available for sale

  0   (4,007)

Principal repayments on investment securities available for sale

  801   759 

Proceeds from the sale of investment securities available for sale

  5,862   0 

Net increase in loans receivable

  (21,335)  (98,034)

Purchase of Federal Home Loan Bank stock

  (913)  (168)

Redemption of Federal Home Loan Bank stock

  560   283 

Proceeds from the sale of foreclosed real estate

  0   1,611 

Acquisition, net of cash acquired

  1,259   0 

Capitalized expenditures on other real estate owned

  (203)  (268)

Purchase of premises and equipment

  (400)  (281)

Net Cash Used in Investing Activities

  (12,798)  (99,396)

Cash Flows from Financing Activities

        

Net increase in demand deposits, money markets, and savings accounts

  111,258   55,594 

Net (decrease) increase in certificate accounts

  (30,596)  15,991 

Decrease in advances from borrowers for taxes and insurance

  (423)  (993)

Repayments of Federal Home Loan Bank short-term borrowings

  (10,000)  (10,000)

Proceeds from Federal Home Loan Bank short-term borrowings

  21,000   4,000 

Repayments of Federal Home Loan Bank long-term borrowings

  (4,000)  (1,000)

Proceeds from Federal Home Loan Bank long-term borrowings

  0   3,922 

Repayments of Federal Reserve Bank long-term borrowings

  (43,170)  (3,310)

Proceeds from Federal Reserve Bank long-term borrowings

  0   52,144 

Repayments of other short-term borrowings

  (9,956)  0 

Dividends paid

  (618)  (537)

Purchase of treasury stock

  (25)  (181)

Proceeds from the reissuance of treasury stock

  53   69 

Proceeds from the exercise of stock options

  87   102 

Net Cash Provided by Financing Activities

  33,610   115,801 

Net Decrease in Cash and Cash Equivalents

  (19,597)  (4,771)

Cash and Cash Equivalents Beginning of Year

  33,913   14,555 

Cash and Cash Equivalents End of Year

 $14,316  $9,784 

 

See accompanying notes to the unaudited consolidated financial statements.

7

Quaint Oak Bancorp, Inc.


Quaint Oak Bancorp, Inc.

Consolidated Statements of Cash Flows (Unaudited)

 

  

For the Nine Months

 
  

Ended September 30,

 
  

2021

  

2020

 
  

(In Thousands)

 

Supplementary Disclosure of Cash Flow and Non-Cash Information:

        

Cash payments for interest

 $3,348  $4,022 

Cash payments for income taxes

 $2,405  $260 

Initial recognition of operating lease right-of use assets

 $670  $632 

Initial recognition of operating lease obligations

 $670  $632 
         
         

Acquisition of controlling interest in Oakmont Capital Holdings, LLC

        

Non-cash assets acquired:

        

Loans held for sale

 $10,914     

Premises and equipment

  37     

Goodwill

  2,592     

Other assets

  24     

Total non-cash assets acquired

  13,567     

Liabilities assumed:

        

Other short-term borrowings

  12,515     

Accrued interest payable

  74     

Total liabilities assumed

  12,589     

Net non-cash assets acquired

 $978     

Cash and cash equivalents acquired

 $4,259     
  

For the Nine Months

 
  

Ended September 30,

 
  

2022

  

2021

 
  

(In Thousands)

 

Cash Flows from Operating Activities

        

Net income

 $9,205  $4,333 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

        

Provision for loan losses

  1,933   1,259 

Depreciation of premises and equipment

  244   228 

Amortization of operating right-of-use assets

  151   122 

Amortization of subordinated debt issuance costs

  25   25 

Amortization of other intangible

  36   36 

Net amortization of securities premiums

  -   6 

Accretion of deferred loan fees and costs, net

  (1,629)  (3,482)

Stock-based compensation expense

  385   313 

Gain on the sale of investment securities available for sale

  -   (362)

Net gain on loans held for sale

  (11,349)  (4,416)

Loans held for sale-originations

  (377,608)  (276,705)

Loans held for sale-proceeds

  408,381   238,398 

Gain on the sale of SBA loans

  (225)  (636)

Increase in the cash surrender value of bank-owned life insurance

  (66)  (61)

Changes in assets and liabilities which provided (used) cash:

        

Accrued interest receivable

  (519)  (284)

Prepaid expenses and other assets

  (493)  1,093 

Accrued interest payable

  238   (52)

Accrued expenses and other liabilities

  3,540   (224)

Net Cash Provided by (Used in) Operating Activities

  32,249   (40,409)

Cash Flows from Investing Activities

        

Purchase of interest-earning time deposits

  (2,132)  (2,141)

Redemption of interest-earning time deposits

  4,487   3,712 

Principal repayments on investment securities available for sale

  787   801 

Proceeds from the sale of investment securities available for sale

  -   5,862 

Net increase in loans receivable

  (175,266)  (21,335)

Purchase of Federal Home Loan Bank stock

  (8,331)  (913)

Redemption of Federal Home Loan Bank stock

  6,556   560 

Acquisition of Oakmont Capital Holdings, net of cash acquired

  -   1,259 

Capitalized expenditures on other real estate owned

  -   (203)

Purchase of premises and equipment

  (507)  (400)

Net Cash Used in Investing Activities

  (174,406)  (12,798)

Cash Flows from Financing Activities

        

Net increase in demand deposits, money markets, and savings accounts

  103,630   111,258 

Net decrease in certificate accounts

  (3,682)  (30,596)

Increase (decrease) in advances from borrowers for taxes and insurance

  756   (423)

Repayments of Federal Home Loan Bank short-term borrowings

  (131,300)  (10,000)

Proceeds from Federal Home Loan Bank short-term borrowings

  115,300   21,000 

Repayments of Federal Home Loan Bank long-term borrowings

  (20,171)  (4,000)

Proceeds from Federal Home Loan Bank long-term borrowings

  80,000   - 

Repayments of Federal Reserve Bank long-term borrowings

  (3,895)  (43,170)

Repayments of other borrowings

  -   (9,956)

Dividends paid

  (751)  (618)

Noncontrolling interest capital distribution

  (279)  - 

Purchase of treasury stock

  (46)  (25)

Proceeds from the reissuance of treasury stock

  48   53 

Proceeds from the exercise of stock options

  181   87 

Net Cash Provided by Financing Activities

  139,791   33,610 

Net Decrease in Cash and Cash Equivalents

  (2,366)  (19,597)

Cash and Cash Equivalents Beginning of Year

  10,705   33,913 

Cash and Cash Equivalents End of Year

 $8,339  $14,316 

 

See accompanying notes to the unaudited consolidated financial statements.

8

Quaint Oak Bancorp, Inc.

Consolidated Statements of Cash Flows (Unaudited)

  

For the Nine Months

 
  

Ended September 30,

 
  

2022

  

2021

 
  

(In Thousands)

 

Supplementary Disclosure of Cash Flow and Non-Cash Information:

        

Cash payments for interest

 $4,496  $3,348 

Cash payments for income taxes

 $2,892  $2,405 

Initial recognition of operating lease right-of use assets

 $560  $670 

Initial recognition of operating lease obligations

 $502  $670 

 

Quaint Oak Bancorp, Inc.


NotesSee accompanying notes to Unaudited Consolidated Financial Statementsthe unaudited consolidated financial statements.

9

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements 

 

 

Note 1 Financial Statement Presentation and Significant Accounting Policies

 

Basis of Financial Presentation.The consolidated financial statements include the accounts of Quaint Oak Bancorp, Inc., a Pennsylvania chartered corporation (the "Company"“Company” or "Quaint“Quaint Oak Bancorp"Bancorp”) and its wholly owned subsidiary, Quaint Oak Bank, a Pennsylvania chartered stock savings bank (the Bank”), along with its wholly owned subsidiaries. At September 30, 2021,2022, the Bank has fivesix wholly-owned subsidiaries, Quaint Oak Mortgage, LLC, Quaint Oak Real Estate, LLC, Quaint Oak Abstract, LLC, QOB Properties, LLC, and Quaint Oak Insurance Agency, LLC, and Oakmont Commercial, LLC, each a Pennsylvania limited liability company. The mortgage, company offers mortgage banking in the Lehigh Valley, Delaware Valley and Philadelphia County regions of Pennsylvania. The real estate and abstract companies offer mortgage banking, real estate sales and title abstract services, respectively, primarily in the Lehigh Valley, regionDelaware Valley and Philadelphia County regions of Pennsylvania. These companies began operation in July 2009. In February, 2019, Quaint Oak Mortgage opened a mortgage banking office in Philadelphia, Pennsylvania. QOB Properties, LLC began operations in July 2012 and holds Bank properties acquired through a foreclosure proceeding or acceptance of a deed in lieu of foreclosure. Quaint Oak Insurance Agency, LLC began operations in August 2016 and provides a broad range of personal and commercial insurance coverage solutions. InOakmont Commercial, LLC was formed in February 2020,October 2021 and operates as a multi-state specialty commercial real estate financing company. On April 29, 2022, Oakmont Commercial, LLC, a wholly owned subsidiary of Quaint Oak Bank, openedpurchased all the stock of KCMI Capital, Inc., a full-service retail banking office in Philadelphia, Pennsylvania.Pennsylvania corporation and subsidiary of Wilmington Savings Fund Society, FSB. The purchase price for the shares totaled approximately $55.5 million, which represented the unpaid principal balance of the loan portfolio, the primary asset of KCMI Capital, Inc. As of January 4, 2021, the Bank holds a majority equity position in Oakmont Capital Holdings, LLC, a multi-state equipment finance company based in West Chester, Pennsylvania with a second significant facility located in Albany, Minnesota. All significant intercompany balances and transactions have been eliminated.

 

The Bank is subject to regulation by the Pennsylvania Department of Banking and Securities and the Federal Deposit Insurance Corporation. Pursuant to the Bank’s election under Section 10(l) of the Home Owners’ Loan Act, the Company is a savings and loan holding company regulated by the Board of Governors of the Federal Reserve System. The market area served by the Bank is principally Bucks, Montgomery and Philadelphia Counties and the Lehigh Valley area in Pennsylvania. The Bank has three banking locations: the main office location in Southampton, Pennsylvania and regional banking offices in the Lehigh Valley and Philadelphia. The Bank also has a mortgage office in Philadelphia and an insurance agency office in New Britain Township, Pennsylvania. The principal deposit products offered by the Bank are certificates of deposit, money market accounts, non-interest bearing checking accounts for businesses and consumers, and savings accounts. The principal loan products offered by the Bank are fixed and adjustable rate residential and commercial mortgages, construction loans, commercial business loans, home equity loans, and lines of credit.

 

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (US GAAP) for interim information and with the instructions to Form 10-Q, as applicable to a smaller reporting company. Accordingly, they do not include all the information and footnotes required by US GAAP for complete financial statements.

 

The foregoing consolidated financial statements are unaudited; but in the opinion of management include all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation thereof. The balances as of December 31, 20202021 have been derived from the audited financial statements. These financial statements should be read in conjunction with the financial statements and notes thereto included in Quaint Oak Bancorp’s 20202021 Annual Report on Form 10-K. The results of operations for the nine months ended September 30, 20212022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021.2022.

 

910

Quaint Oak Bancorp, Inc.


Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 1 Financial Statement Presentation and Significant Accounting Policies (Continued)

Use of Estimates in the Preparation of Financial Statements. The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. The Company’s most significant estimates are the determination of the allowance for loan losses and the valuation of deferred tax assets.

 

Critical Accounting Policies. The Company’s critical accounting policies involving significant judgments and assumptions used in the preparation of the consolidated financial statements as of September 30, 20212022 have remained unchanged from the disclosures presented in our Annual Report on Form 10-K, except for the following:-K.

 

Goodwill and Intangible Assets. Intangible assets on the consolidated balance sheets represent the acquisition by Quaint Oak Insurance Agency of the renewal rights to the book of business on August 1, 2016 at a total cost of $1.0 million. Based on a valuation, $515,000 of the purchase price was determined to be goodwill and $485,000 was determined to be related to the renewal rights to the book of business and deemed an other intangible asset. The renewal rights are being amortized over a ten year period based upon the annual retention rate of the book of business. Also included in intangible assets is $2.6 million recognized as part of the acquisition of Oakmont Capital Holdings, LLC.

The Company will complete a goodwill and other intangible asset analysis at least on an annual basis or more often if events and circumstances indicate that there may be impairment.

Recent Accounting Pronouncements Not Yet Adopted. In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets. This Update is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The underlying premise of the Update is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. The income statement will be effected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019,2022, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. With certain exceptions, transition to the new requirements will be through a cumulative effect adjustment to opening retained earnings as of the beginning of the first reporting period in which the guidance is adopted. We expect to recognize a one-time cumulative-effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective.

The Company has contracted with a third-party software vendor to assist with the implementation of CECL. The Company is actively working on preliminary test calculations, data validation, as well as process and procedural documentation. The Company is currently conducting runs of the CECL model and the incurred-loss model in parallel. The new model will include additional assumptions used to calculate credit losses over the estimated life of financial assets and will include the impact of forecasted economic conditions. While the total impact of CECL to the Company’s financial statements is unknown at this time, the Company recognizes it may be material.

 

In November 2019, the FASB issued ASU 2019-10, Financial Instruments Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). This Update defers the effective date of ASU 2016-13 for SEC filers that are eligible to be smaller reporting companies, non-SEC filers, and all other companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. We expect to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements.

 

1011

 

Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Notes to Unaudited Consolidated Financial Statements 

 

Note 1 Financial Statement Presentation and Significant Accounting Policies (Continued)

In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment. To simplify the subsequent measurement of goodwill, the FASB eliminated Step 2 from the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Instead, under the amendments in this Update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. A public business entity that is a U.S. Securities and Exchange Commission (“SEC”) filer should adopt the amendments in this Update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. In November 2019, the FASB issued ASU 2019-10, Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842), which deferred the effective date for ASC 350, Intangibles – Goodwill and Other, for smaller reporting companies to fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. This updateUpdate is not expected to have a significant impact on the Company’s financial statements.

 

In May 2019, the FASB issued ASU 2019-05, Financial Instruments Credit Losses, Topic 326, which allows entities to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost upon adoption of the new credit losses standard. To be eligible for the transition election, the existing financial asset must otherwise be both within the scope of the new credit losses standard and eligible for the applying the fair value option in ASC 825-10.3. The election must be applied on an instrument-by-instrument basis and is not available for either available-for-sale or held-to-maturity debt securities. For entities that elect the fair value option, the difference between the carrying amount and the fair value of the financial asset would be recognized through a cumulative-effect adjustment to opening retained earnings as of the date an entity adopted ASU 2016-13. Changes in fair value of that financial asset would subsequently be reported in current earnings. For entities that have not yet adopted ASU 2016-13, the effective dates and transition requirements are the same as those in ASU 2016-13. For entities that have adopted ASU 2016-13, ASU 2019-05 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted once ASU 2016-13 has been adopted. In November, 2019, the FASB issued ASU 2019-10, Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842), which deferred the effective date for ASC 944, Financial Services Insurance, for public business entities that are SEC filers, except for smaller reporting companies, to fiscal years beginning after December 15, 2021, and interim periods within those fiscal years and for all other entities, including smaller reporting companies, to fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. This Update is not expected to have a significant impact on the Company’s financial statements.

 

In December 2019, the FASB issued ASU 2019-12,Income Taxes (Topic 740), to simplify the accounting for income taxes, change the accounting for certain tax transactions, and make minor improvements to the codification. This Update provides a policy election to not allocate consolidated income taxes when a member of a consolidated tax return is not subject to income tax and provides guidance to evaluate whether a step-up in tax basis of goodwill relates to a business combination in which book goodwill was recognized or a separate transaction. The Update also changes current guidance for making an intraperiod allocation, if there is a loss in continuing operations and gains outside of continuing operations; determining when a deferred tax liability is recognized after an investor in a foreign entity transitions to or from the equity method of accounting; accounting for tax law changes and year-to-date losses in interim periods; and determining how to apply the income tax guidance to franchise taxes that are partially based on income.

11

Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Note 1 Financial Statement Presentation and Significant Accounting Policies (Continued)

For public business entities, the amendments in this Update are effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2020. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. This Update is not expected to have a significant impact on the Company’s financial statements.

In March 2020, the FASB issued ASU 2020-03, Codification Improvements to Financial Instruments. This ASU was issued to improve and clarify various financial instruments topics, including the current expected credit losses (CECL) standard issued in 2016. The ASU includes seven issues that describe the areas of improvement and the related amendments to GAAP; they are intended to make the standards easier to understand and apply and to eliminate inconsistencies, and they are narrow in scope and are not expected to significantly change practice for most entities. Among its provisions, the ASU clarifies that all entities, other than public business entities that elected the fair value option, are required to provide certain fair value disclosures under ASC 825, Financial Instruments, in both interim and annual financial statements. It also clarifies that the contractual term of a net investment in a lease under Topic 842 should be the contractual term used to measure expected credit losses under Topic 326. Amendments related to ASU 2019-04 are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is not permitted before an entity’s adoption of ASU 2016-01. Amendments related to ASU 2016-13 for entities that have not yet adopted that guidance are effective upon adoption of the amendments in ASU 2016-13. Early adoption is not permitted before an entity’s adoption of ASU 2016-13. Amendments related to ASU 2016-13 for entities that have adopted that guidance are effective for fiscal years beginning after December 15, 2019, including interim periods within those years. Other amendments are effective upon issuance of this ASU. This Update is not expected to have a significant impact on the Company’s financial statements.

 

12

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements 

Note 1 Financial Statement Presentation and Significant Accounting Policies (Continued)

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, March 2020, to provide temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative reference rates, such as Secured Overnight Financing Rate. Entities can elect not to apply certain modification accounting requirements to contracts affected by what the guidance calls reference rate reform, if certain criteria are met. An entity that makes this election would not have to re-measure the contracts at the modification date or reassess a previous accounting determination. Also,

entities can elect various optional expedients that would allow them to continue applying hedge accounting for hedging relationships affected by reference rate reform, if certain criteria are met, and can make a one-time election to sell and/or reclassify held-to-maturity debt securities that reference an interest rate affected by reference rate reform. The amendments in this ASU are effective for all entities upon issuance through December 31, 2022. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

 

In October 2020, the FASB issued ASU 2020-08,Codification Improvements to Subtopic 310-20, Receivables Nonrefundable Fees and Other Costs, which clarifies that, for each reporting period, an entity should reevaluate whether a callable debt security is within the scope of ASC 310-20-35-33. For public business entities, ASU 2020-08 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. Early application is not permitted. For all other entities, ASU 2020-08 is effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

12

Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Note 1 Financial Statement Presentation and Significant Accounting Policies (Continued)

In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848), which provides optional temporary guidance for entities transitioning away from the London Interbank Offered Rate (LIBOR) and other interbank offered rates (IBORs) to new references rates so that derivatives affected by the discounting transition are explicitly eligible for certain optional expedients and exceptions within Topic 848. ASU 2021-01 clarifies that the derivatives affected by the discounting transition are explicitly eligible for certain optional expedients and exceptions in Topic 848. ASU 2021-01 is effective immediately for all entities. Entities may elect to apply the amendments on a full retrospective basis as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or on a prospective basis to new modifications from any date within an interim period that includes or is subsequent to the date of the issuance of a final update, up to the date that financial statements are available to be issued. The amendments in this update do not apply to contract modifications made, as well as new hedging relationships entered into, after December 31, 2022, and to existing hedging relationships evaluated for effectiveness for periods after December 31, 2022, except for certain hedging relationships existing as of December 31, 2022, that apply certain optional expedients in which the accounting effects are recorded through the end of the hedging relationship. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

 

In March 2022, the FASB issued ASU 2022-02,Financial Instruments - Credit Losses (ASC 326): Troubled Debt Restructurings (TDRs) and Vintage Disclosures. The guidance amends ASC 326 to eliminate the accounting guidance for TDRs by creditors, while enhancing disclosure requirements for certain loan refinancing and restructuring activities by creditors when a borrower is experiencing financial difficulty. Specifically, rather than applying TDR recognition and measurement guidance, creditors will determine whether a modification results in a new loan or continuation of existing loan. These amendments are intended to enhance existing disclosure requirements and introduce new requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty. Additionally, the amendments to ASC 326 require that an entity disclose current-period gross write-offs by year of origination within the vintage disclosures, which requires that an entity disclose the amortized cost basis of financing receivables by credit quality indicator and class of financing receivable by year of origination. The guidance is only for entities that have adopted the amendments in Update 2016-13 for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. Early adoption using prospective application, including adoption in an interim period where the guidance should be applied as of the beginning of the fiscal year. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

13

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements 

Note 1 Financial Statement Presentation and Significant Accounting Policies (Continued)

Reclassifications. Certain items in the 20202021 consolidated financial statements have been reclassified to conform to the presentation in the 20212022 consolidated financial statements. Such reclassifications did not have a material impact on the presentation of the overall financial statements. The reclassifications had no effect on net income or stockholders’ equity.

 

 

Note 2 Earnings Per Share

 

Earnings per share (“EPS”) consists of two separate components, basic EPS and diluted EPS. Basic EPS is computed based on the weighted average number of shares of common stock outstanding for each period presented. Diluted EPS is calculated based on the weighted average number of shares of common stock outstanding plus dilutive common stock equivalents (“CSEs”). CSEs consist of shares that are assumed to have been purchased with the proceeds from the exercise of stock options, as well as unvested restricted Earnings per share (“EPS”) consists of two separate components, basic EPS and diluted EPS. Basic EPS is computed based on the weighted average number of shares of common stock outstanding for each period presented. Diluted EPS is calculated based on the weighted average number of shares of common stock outstanding plus dilutive common stock equivalents (“CSEs”). CSEs consist of shares that are assumed to have been purchased with the proceeds from the exercise of stock options, as well as unvested restricted stock awards. Common stock equivalents which are considered antidilutive are not included for the purposes of this calculation. For the three and nine months ended September 30, 20212022 and 2020,2021, all outstanding stock options granted under the 2008 Stock Option Plan, the 2013 Stock Incentive Plan and the 2018 Stock Incentive Plan representing shares were dilutive.

 

The following table sets forth the composition of the weighted average shares (denominator) used in the basic and dilutive earnings per share computations.

 

 

For the Three Months Ended September 30,

 

For the Nine Months Ended September 30,

  

For the Three Months Ended

September 30,

 

For the Nine Months Ended

September 30,

 
 

2021

 

2020

 

2021

 

2020

  

2022

 

2021

 

2022

 

2021

 

Net Income Attributable to Quaint Oak Bancorp, Inc.

 $1,782,000  $1,008,000  $4,321,000  $2,171,000  $2,635,000  $1,782,000  $6,654,000  $4,321,000 
  

Weighted average shares outstanding – basic

 2,002,816  1,982,697  1,991,336  1,975,111  2,050,650  2,002,816  2,034,153  1,991,336 

Effect of dilutive common stock equivalents

 97,211  28,118  93,950  35,537  118,082  97,211  116,791  93,950 

Adjusted weighted average shares outstanding – diluted

 2,100,026  2,010,815  2,085,286  2,010,648  2,168,732  2,100,026  2,150,944  2,085,286 
  

Basic earnings per share

 $0.89  $0.51  $2.17  $1.10  $1.29  $0.89  $3.27  $2.17 

Diluted earnings per share

 $0.85  $0.50  $2.07  $1.08  $1.22  $0.85  $3.09  $2.07 

 

1314

 

Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Notes to Unaudited Consolidated Financial Statements 

 

 

Note 3 Accumulated Other Comprehensive Income (Loss)

 

The following table presents the changes in accumulated other comprehensive income (loss) by component, net of tax, for the three and nine months ended September 30, 20212022 and 20202021 (in thousands):

 

 

Unrealized Gains (Losses) on Investment Securities Available for Sale (1)

  

Unrealized Gains (Losses) on Investment Securities Available

for Sale (1)

 
 

For the Three Months Ended September 30,

 

For the Nine Months Ended September 30,

  

For the Three Months Ended

September 30,

 

For the Nine Months Ended

September 30,

 
 

2021

 

2020

 

2021

 

2020

  

2022

 

2021

 

2022

 

2021

 

Balance at the beginning of the period

 $34  $6  $118  $20  $(18) $34  $23  $118 

Other comprehensive income (loss) before classifications

 0  81  202  67  (1) -  (42) 202 

Amount reclassified from accumulated other comprehensive income (loss)

  0   0   (286)  0 

Total other comprehensive income (loss)

  0   81   (84)  67 

Amount reclassified from accumulated other comprehensive loss

  -   -   -   (286)

Total other comprehensive loss

  (1)  -   (42)  (84)

Balance at the end of the period

 $34  $87  $34  $87  $(19) $34  $(19) $34 

_________________

(1)    All amounts are net of tax. Amounts in parentheses indicate debits.

 

The following table presents significant amounts reclassified out of each component of accumulated other comprehensive loss(loss) income for the three months and the nine months ended September 30, 20212022 and 20202021 (in thousands):

 

Details About Other Comprehensive Loss

 

Amount Reclassified from Accumulated

Other Comprehensive Loss (1)

 

Affected Line Item in the

Statement of Income

  

For the Three Months

Ended September 30,

  

For the Nine Months

Ended September 30,

  
  

2021

  

2020

  

2021

  

2020

  

Unrealized losses on investment securities available for sale

 $-  $0  $362  $0 

Gain on sales of investment securities available for sale

   0   0   (76)  0 

Income taxes

  $0  $0  $286  $0  

Details About Other Comprehensive Loss

 

Amount Reclassified from Accumulated

Other Comprehensive (Loss) Income (1)

 

Affected Line Item in the

Statement of Income

  

For the Three Months

Ended September 30,

  

For the Nine Months

Ended September 30,

 
  

2022

  

2021

  

2022

  

2021

 

Unrealized losses on investment securities

available for sale

 $-  $-  $-  $362 

Gain on sales of investment securities available for sale

   -   -   -   (76)

Income taxes

  $-  $-  $-  $286  

(1)

Amounts in parentheses indicate debits to net income.

 

 

Note 4 Investment in Interest-Earning Time Deposits

 

The investment in interest-earning time deposits as of September 30, 20212022 and December 31, 2020,2021, by contractual maturity, are shown below (in thousands):

 

 

September 30,

2021

  

December 31,

2020

  

September 30,

2022

  

December 31,

2021

 

Due in one year or less

 $4,781  $4,006  $3,111  $4,487 

Due after one year through five years

  3,111   5,457   2,458   3,437 

Total

 $7,892  $9,463  $5,569  $7,924 

 

1415

 

Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Notes to Unaudited Consolidated Financial Statements 

 

 

Note 5 Investment Securities Available for Sale

 

The amortized cost, gross unrealized gains and losses, and fair value of investment securities available for sale at September 30, 20212022 and December 31, 20202021 are summarized below (in thousands): 

 

 

September 30, 2021

  

September 30, 2022

 
 

Amortized

Cost

 

Gross

Unrealized

Gains

 

Gross

Unrealized

(Losses)

 

Fair Value

  

Amortized

Cost

 

Gross

Unrealized

Gains

 

Gross

Unrealized

(Losses)

 

Fair Value

 

Available for Sale:

  

Mortgage-backed securities:

  

Government National Mortgage Association securities

 $4,123  $36  $0  $4,159  $3,100  $-  $(26) $3,074 

Federal National Mortgage Association securities

  146   7   0   153   117   2   -   119 

Total mortgage-backed securities

  4,269   43   0   4,312 
 

Total available-for-sale-securities

 $4,269  $43  $0  $4,312  $3,217  $2  $(26) $3,193 

 

 

December 31, 2020

  

December 31, 2021

 
 

Amortized

Cost

 

Gross

Unrealized

Gains

 

Gross

Unrealized

(Losses)

 

Fair Value

  

Amortized

Cost

 

Gross

Unrealized

Gains

 

Gross

Unrealized

(Losses)

 

Fair Value

 

Available for Sale:

  

Mortgage-backed securities:

  

Government National Mortgage Association securities

 $4,887  $27  $(1) $4,913  $3,860  $22  $-  $3,882 

Federal National Mortgage Association securities

  183   6   0   189   144   7   -   151 

Total mortgage-backed securities

 5,070  33  (1) 5,102 

Debt securities:

 

Corporate notes

  5,506   117   0   5,623 

Total available-for-sale-securities

 $10,576  $150  $(1) $10,725  $4,004  $29  $-  $4,033 

 

 

The amortized cost and fair value of mortgage-backed securities at September 30, 2021,2022, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties (in thousands):

 

 

Available for Sale

  

Available for Sale

 
 

Amortized Cost

 

Fair Value

  

Amortized Cost

 

Fair Value

 

Due after five years through ten years

 $0  $0  $-  $- 

Due after ten years

 $4,269  $4,312  $3,217  $3,193 

Total

 $4,269  $4,312  $3,217  $3,193 

 

The following tables show the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position at December 31, 2020September 30, 2022 (in thousands):

 

 

 December 31, 2020 
      

Less than Twelve Months

  

Twelve Months or Greater

  

Total

 

 

   Number of
Securities
  

Fair Value

  

Gross
Unrealized
Losses

  

Fair Value

  

Gross
Unrealized
Losses

  

Fair Value

  

Gross
Unrealized
Losses

 

Government National Mortgage Association securities

  1  $681  $(1) $0  $0  $681  $(1)
     September 30, 2022 
      

Less than Twelve Months

  

Twelve Months or Greater

  

Total

 
           Gross       Gross       Gross 
   Number of       Unrealized       Unrealized       Unrealized 
   Securities   Fair Value   Loss   Fair Value   Losses   Fair Value   Losses 

Government National Mortgage Association securities

  11  $3,074  $(26) $-  $-  $3,074  $(26)

 

At September 30,December 31, 2021, there were no securities in an unrealized loss position. There were 0no impairment charges recognized during the three or nine months ended September 30, 20212022 or 2020.2021.

 

1516

 

Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Notes to Unaudited Consolidated Financial Statements 

 

 

Note 6 - Loans Receivable, Net and Allowance for Loan Losses

 

The composition of net loans receivable is as follows (in thousands):

  

September 30,

2022

  

December 31,

2021

 

Real estate loans:

        

One-to-four family residential:

        

Owner occupied

 $17,424  $9,779 

Non-owner occupied

  39,410   38,752 

Total one-to-four family residential

  56,834   48,531 

Multi-family (five or more) residential

  48,468   29,344 

Commercial real estate

  313,160   183,822 

Construction

  25,838   15,843 

Home equity

  5,265   4,706 

Total real estate loans

  449,565   282,246 
         

Commercial business(1)

  138,133   129,608 

Other consumer

  3   12 

Total Loans

  587,701   411,866 
         

Deferred loan fees and costs

  (1,406)  (2,638)

Allowance for loan losses

  (7,141)  (5,262)

Net Loans

 $579,154  $403,966 

  

September 30,

2021

  

December 31,

2020

 

Real estate loans:

        

One-to-four family residential:

        

Owner occupied

 $10,178  $7,528 

Non-owner occupied

  42,120   38,884 

Total one-to-four family residential

  52,298   46,412 

Multi-family (five or more) residential

  24,420   24,043 

Commercial real estate

  156,684   131,820 

Construction

  13,535   4,775 

Home equity

  4,214   3,788 

Total real estate loans

  251,151   210,838 
         

Commercial business(1)

  138,680   154,387 

Other consumer

  13   17 

Total Loans

  389,844   365,242 
         

Deferred loan fees and costs

  (3,851)  (3,059)

Allowance for loan losses

  (4,303)  (3,061)

Net Loans

 $381,690  $359,122 

________________________________

(1)Includes $75.5$3.0 million and $93.3$42.6 million of PPP loans at September 30, 20212022 and December 31, 2020,2021, respectively.

 

The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system as of September 30, 20212022 and December 31, 20202021 (in thousands): 

 

 

September 30, 2021

  

September 30, 2022

 
 

Pass

 

Special

Mention

 

Substandard

 

Doubtful

 

Total

  

Pass

 

Special

Mention

 

Substandard

 

Doubtful

 

Total

 

One-to-four family residential owner occupied

 $9,763  $415  $0  $0  $10,178  $17,014  $410  $-  $-  $17,424 

One-to-four family residential non-owner occupied

 42,111  0  9  0  42,120  39,402  -  8  -  39,410 

Multi-family residential

 24,420  0  0  0  24,420  46,760  -  1,708  -  48,468 

Commercial real estate

 155,284  1,400  0  0  156,684  312,163  -  997  -  313,160 

Construction

 13,535  0  0  0  13,535  25,838  -  -  -  25,838 

Home equity

 4,214  0  0  0  4,214  5,265  -  -  -  5,265 

Commercial business

 134,883  3,797  0  0  138,680  136,310  103  1,720  -  138,133 

Other consumer

  13   0   0   0   13   3   -   -   -   3 

Total

 $384,223  $5,612  $9  $0  $389,844  $582,755  $513  $4,433  $-  $587,701 

 

  

December 31, 2021

 
  

Pass

  

Special

Mention

  

Substandard

  

Doubtful

  

Total

 

One-to-four family residential owner occupied

 $9,365  $414  $-  $-  $9,779 

One-to-four family residential non-owner occupied

  38,743   -   9   -   38,752 

Multi-family residential

  27,621   1,723   -   -   29,344 

Commercial real estate

  181,914   -   1,908   -   183,822 

Construction

  15,843   -   -   -   15,843 

Home equity

  4,706   -   -   -   4,706 

Commercial business

  125,725   -   3,883   -   129,608 

Other consumer

  12   -   -   -   12 

Total

 $403,929  $2,137  $5,800  $-  $411,866 

 

  

December 31, 2020

 
  

Pass

  

Special

Mention

  

Substandard

  

Doubtful

  

Total

 

One-to-four family residential owner occupied

 $6,942  $415  $171  $0  $7,528 

One-to-four family residential non-owner occupied

  38,567   0   317   0   38,884 

Multi-family residential

  24,043   0   0   0   24,043 

Commercial real estate

  129,236   2,292   292   0   131,820 

Construction

  4,775   0   0   0   4,775 

Home equity

  3,788   0   0   0   3,788 

Commercial business

  154,387   0   0   0   154,387 

Other consumer

  17   0   0   0   17 

Total

 $361,755  $2,707  $780  $0  $365,242 

 

16
17

Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Notes to Unaudited Consolidated Financial Statements

 

Note 6 - Loans Receivable, Net and Allowance for Loan Losses (Continued)

The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of September 30, 20212022 as well as the average recorded investment and related interest income for the period then ended (in thousands):

 

 

September 30, 2021

  

September 30, 2022

 
 

Recorded

Investment

 

Unpaid

Principal

Balance

 

Related

Allowance

 

Average

Recorded

Investment

 

Interest

Income

Recognized

  

Recorded

Investment

 

Unpaid

Principal

Balance

 

Related

Allowance

 

Average

Recorded

Investment

 

Interest

Income

Recognized

 

With no related allowance recorded:

            

One-to-four family residential owner occupied

 $0  $0  $-  $85  $0  $-  $-  $-  $-  $- 

One-to-four family residential non-owner occupied

 9  9  -  9  1  8  9  -  9  - 

Multi-family residential

 0  0  -  0  0  1,708  1,723  -  1,723  - 

Commercial real estate

 131  131  -  131  9  130  130  -  130  9 

Construction

 0  0  -  0  0  -  -  -  -  - 

Home equity

 0  0  -  0  0  -  -  -  -  - 

Commercial business

 0  0  -  23  0  -  -  -  -  - 

Other consumer

 0  0  -  0  0  -  -  -  -  - 
        -            -    

With an allowance recorded:

            

One-to-four family residential owner occupied

 $0  $0  $0  $0  $0  $-  $-  $-  $-  $- 

One-to-four family residential non-owner occupied

 0  0  0  0  0  -  -  -  -  - 

Multi-family residential

 0  0  0  0  0  -  -  -  -  - 

Commercial real estate

 0  0  0  0  0  -  -  -  -  - 

Construction

 0  0  0  0  0  -  -  -  -  - 

Home equity

 0  0  0  0  0  -  -  -  -  - 

Commercial business

 0  0  0  0  0  -  -  -  -  - 

Other consumer

 0  0  0  0  0  -  -  -  -  - 
            

Total:

            

One-to-four family residential owner occupied

 $0  $0  $0  $85  $0  $-  $-  $-  $-  $- 

One-to-four family residential non-owner occupied

 9  9  0  9  1  8  9  -  9  - 

Multi-family residential

 0  0  0  0  0  1,708  1,723  -  1,723  - 

Commercial real estate

 131  131  0  131  9  130  130  -  130  9 

Construction

 0  0  0  0  0  -  -  -  -  - 

Home equity

 0  0  0  0  0  -  -  -  -  - 

Commercial business

 0  0  0  23  0  -  -  -  -  - 

Other consumer

  0   0   0   0   0   -   -   -   -   - 

Total

 $140  $140  $0  $248  $10  $1,846  $1,862  $-  $1,862  $9 

 

1718


 

Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Notes to Unaudited Consolidated Financial Statements

 

Note 6 - Loans Receivable, Net and Allowance for Loan Losses (Continued)

The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of December 31, 20202021 as well as the average recorded investment and related interest income for the year then ended (in thousands):

 

 

December 31, 2020

  

December 31, 2021

 
 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Average Recorded Investment

 

Interest Income Recognized

  

Recorded

Investment

 

Unpaid

Principal

Balance

 

Related

Allowance

 

Average

Recorded

Investment

 

Interest

Income

Recognized

 

With no related allowance recorded:

  

One-to-four family residential owner occupied

 $171  $178  $-  $171  $1  $-  $-  $-  $66  $- 

One-to-four family residential non-owner occupied

 19  19  -  19  3  9  9  -  9  - 

Multi-family residential

 0  0  -  0  0  -  -  -  -  - 

Commercial real estate

 131  131  -  131  1  131  131  -  131  12 

Construction

 0  0  -  0  0  -  -  -  -  - 

Home equity

 0  0  -  0  0  -  -  -  -  - 

Commercial business

 0  0  -  0  0  -  -  -  18  - 

Other consumer

 0  0  -  0  0  -  -  -  -  - 
        -     

With an allowance recorded:

  

One-to-four family residential owner occupied

 $0  $0  $0  $0  $0  $-  $-  $-  $-  $- 

One-to-four family residential non-owner occupied

 0  0  0  0  0  -  -  -  -  - 

Multi-family residential

 0  0  0  0  0  -  -  -  -  - 

Commercial real estate

 0  0  0  0  0  -  -  -  -  - 

Construction

 0  0  0  0  0  -  -  -  -  - 

Home equity

 0  0  0  0  0  -  -  -  -  - 

Commercial business

 0  0  0  0  0  -  -  -  -  - 

Other consumer

 0  0  0  0  0  -  -  -  -  - 
  

Total:

  

One-to-four family residential owner occupied

 $171  $178  $0  $171  $1  $-  $-  $-  $66  $- 

One-to-four family residential non-owner occupied

 19  19  0  19  3  9  9  -  9  - 

Multi-family residential

 0  0  0  0  0  -  -  -  -  - 

Commercial real estate

 131  131  0  131  1  131  131  -  131  12 

Construction

 0  0  0  0  0  -  -  -  -  - 

Home equity

 0  0  0  0  0  -  -  -  -  - 

Commercial business

 0  0  0  0  0  -  -  -  18  - 

Other consumer

  0   0   0   0   0   -   -   -   -   - 

Total

 $321  $328  $0  $321  $5  $140  $140  $-  $224  $12 

 

The loan portfolio also includes certain loans that have been modified in a troubled debt restructuring, where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from loss mitigation activities and could include reductions in the interest rate, payment extensions, forbearance, or other actions. At September30,2022, the Company had two loans totaling $138,000 that were identified as troubled debt restructurings. One of these loans was performing in accordance with its modified terms and one was on non-accrual as of September 30, 2022. During the nine month period ended September 30, 2022, no new loans were identified as TDRs. At December 31, 2021, the Company had two loans totaling $140,000 that were identified as troubled debt restructurings. One of these loans was performing in accordance with its modified terms and one was on non-accrual as of September 30, 2021. During the period ended September 30, 2021, no new loans were identified as TDRs. At December 31, 2020, the Company had two loans totaling $150,000 that were identified as troubled debt restructurings. One of these loans was performing in accordance with its modified terms and one was on non-accrual as of December 31, 2020.2021. If a TDR is placed on non-accrual it is not reverted back to accruing status until the borrower makes timely payments as contracted for at least six months and future collection under the revised terms is probable.

 

18

Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Note 6 - Loans Receivable, Net and Allowance for Loan Losses (Continued)

 

The following tables present the Company’s TDR loans as of September 30, 2021 and December 31, 2020 (dollar amounts in thousands):

  

September 30, 2021

 
  

Number of

Contracts

  

Recorded

Investment

  

Non-Accrual

  

Accruing

  

Related

Allowance

 

One-to-four family residential owner occupied

  0  $0  $0  $0  $0 

One-to-four family residential non-owner occupied

  1   9   9   0   0 

Multi-family residential

  0   0   0   0   0 

Commercial real estate

  1   131   0   131   0 

Construction

  0   0   0   0   0 

Home equity

  0   0   0   0   0 

Commercial business

  0   0   0   0   0 

Other consumer

  0   0   0   0   0 

Total

  2  $140  $9  $131  $0 

  

December 31, 2020

 
  

Number of

Contracts

  

Recorded

Investment

  

Non-Accrual

  

Accruing

  

Related

Allowance

 

One-to-four family residential owner occupied

  0  $0  $0  $0  $0 

One-to-four family residential non-owner occupied

  1   19   19   0   0 

Multi-family residential

  0   0   0   0   0 

Commercial real estate

  1   131   0   131   0 

Construction

  0   0   0   0   0 

Home equity

  0   0   0   0   0 

Commercial business

  0   0   0   0   0 

Other consumer

  0   0   0   0   0 

Total

  2  $150  $19  $131  $0 

The contractual aging of the TDRs in the table above as of September 30, 2021 and December 31, 2020 is as follows (in thousands):

  

September 30, 2021

 
  

Current

  

Past Due

30-89 Days

  

90 Days or

More Past

Due

  

Non-Accrual

  

Total

 

One-to-four family residential owner occupied

 $0  $0  $0  $0  $0 

One-to-four family residential non-owner occupied

  0   0   0   9   9 

Multi-family residential

  0   0   0   0   0 

Commercial real estate

  131   0   0   0   131 

Construction

  0   0   0   0   0 

Home equity

  0   0   0   0   0 

Commercial business

  0   0   0   0   0 

Other consumer

  0   0   0   0   0 

Total

 $131  $0  $0  $9  $140 

19

 

Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Notes to Unaudited Consolidated Financial Statements

 

Note 6 - Loans Receivable, Net and Allowance for Loan Losses (Continued)

  

December 31, 2020

 
  

Current

  

Past Due

30-89 Days

  

90 Days or

More Past

Due

  

Non-Accrual

  

Total

 

One-to-four family residential owner occupied

 $0  $0  $0  $0  $0 

One-to-four family residential non-owner occupied

  0   0   0   19   19 

Multi-family residential

  0   0   0   0   0 

Commercial real estate

  131   0   0   0   131 

Construction

  0   0   0   0   0 

Home equity

  0   0   0   0   0 

Commercial business

  0   0   0   0   0 

Other consumer

  0   0   0   0   0 

Total

 $131  $0  $0  $19  $150 

 

Any reserve for an impaired TDR loan is based upon the present value of the future expected cash flows discounted at the loan’s original effective rate or upon the fair value of the collateral less costs to sell, if the loan is deemed collateral dependent. At September 30, 20212022 there were 0no commitments to lend additional funds to debtors whose loan terms have been modified as TDRs.

 

The general practice of the Bank is to work with borrowers so that they are able to pay back their loan in full. If a borrower continues to be delinquent or cannot meet the terms of a TDR modification and the loan is determined to be uncollectible, the loan will be charged off.

 

Following is a summary, by loan portfolio class, of changes in the allowance for loan losses for the three and nine months ended September 30, 2022 and recorded investment in loans receivable as of September 30, 2022 (in thousands):

  

September 30, 2022

 
  

1-4 Family

Residential

Owner

Occupied

  

1-4 Family

Residential

Non-Owner

Occupied

  

Multi-Family

Residential

  

Commercial

Real Estate

  

Construction

  

Home

Equity

  

Commercial

Business

and Other

Consumer

  

Unallocated

  

Total

 
For the Three Months Ended September 30, 2022 

Allowance for loan losses:

 

Beginning balance

 $104  $276  $377  $3,383  $283  $32  $1,735  $350  $6,540 

Charge-offs

  -   -   -   -   -   -   (54)  -   (54)

Recoveries

  -   -   -   -   -   -   -   -   - 

Provision

  15   7   90   187   (76)  3   379   50   655 

Ending balance

 $119  $283  $467  $3,570  $207  $35  $2,060  $400  $7,141 
                                     
For the Nine Months Ended September 30, 2022 

Allowance for loan losses:

 

Beginning balance

 $73  $292  $249  $2,475  $119  $29  $1,625  $400  $5,262 

Charge-offs

  -   -   -   -   -   -   (54)  -   (54)

Recoveries

  -   -   -   -   -   -   -   -   - 

Provision

  46   (9)  218   1,095   88   6   489   -   1,933 

Ending balance

 $119  $283  $467  $3,570  $207  $35  $2,060  $400  $7,141 
                                     

Ending balance evaluated

 

for impairment:

                                    

Individually

 $-  $-  $-  $-  $-  $-  $-  $-  $- 

Collectively

 $119  $283  $467  $3,570  $207  $35  $2,060  $400  $7,141 
                                     

Loans receivable:

                                 

Ending balance:

 $17,424  $39,410  $48,468  $313,160  $25,838  $5,265  $138,136     $587,701 
                                     

Ending balance evaluated

                            ��    

for impairment:

                                    

Individually

 $-  $8  $1,708  $130  $-  $-  $-      $1,846 

Collectively

 $17,424  $39,402  $46,760  $313,030  $25,838  $5,265  $138,136      $585,855 

The Bank allocated increased allowance for loan loss provisions to the commercial real estate loan portfolio class for the three and nine months ended September 30, 2022, due primarily to changes in quantitative factors in this portfolio class. The Bank allocated increased allowance for loan loss provisions to the commercial business loan portfolio class for the nine months ended September 30, 2022, due primarily to changes in quantitative factors in this portfolio class. The Bank allocated increased allowance for loan loss provisions to the multi-family residential loan portfolio class for the nine months ended September 30, 2022, due primarily to changes in qualitative and quantitative factors in this portfolio class.

20

Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Notes to Unaudited Consolidated Financial Statements

 

Note 6 - Loans Receivable, Net and Allowance for Loan Losses (Continued)

Following is a summary, by loan portfolio class, of changes in the allowance for loan losses for the three and nine months ended September 30, 2021 and recorded investment in loans receivable as of September 30, 2021 (in thousands):

  

September 30, 2021

 
  

1-4 Family

Residential

Owner

Occupied

  

1-4 Family

Residential

Non-Owner

Occupied

  

Multi-Family

Residential

  

Commercial

Real Estate

  

Construction

  

Home

Equity

  

Commercial

Business

and Other

Consumer

  

Unallocated

  

Total

 
For the Three Months Ended September 30, 2021                                    
Allowance for loan losses:                                    

Beginning balance

 $72  $356  $242  $1,617  $163  $26  $970  $300  $3,746 

Charge-offs

  0   0   0   0   0   0   0   0   0 

Recoveries

  0   0   0   0   0   0   0   0   0 

Provision

  0   22   5   407   (28)  (4)  205   (50)  557 

Ending balance

 $72  $378  $247  $2,024  $135  $22  $1,175  $250  $4,303 
                                     
For the Nine Months Ended September 30, 2021                                    
Allowance for loan losses:                                    

Beginning balance

 $88  $362  $229  $1,287  $62  $20  $763  $250  $3,061 

Charge-offs

  0   0   0   0   0   0   (17)  0   (17)

Recoveries

  0   0   0   0   0   0   0   0   0 

Provision

  (16)  16   18   737   73   2   429   0   1,259 

Ending balance

 $72  $378  $247  $2,024  $135  $22  $1,175  $250  $4,303 
                                     

Ending balance evaluated for impairment:

                                    

Individually

 $0  $0  $0  $0  $0  $0  $0  $0  $0 

Collectively

 $72  $378  $247  $2,024  $135  $22  $1,175  $250  $4,303 
                                     

Loans receivable:

                                 

Ending balance:

 $10,178  $42,120  $24,420  $156,684  $13,535  $4,214  $138,693   0  $389,844 
                                     

Ending balance evaluated for impairment:

                                    

Individually

 $0  $9  $0  $131  $0  $0  $0   0  $140 

Collectively

 $10,178  $42,111  $24,420  $156,553  $13,535  $4,214  $138,693   0  $389,704 

  

September 30, 2021

 
  

1-4 Family

Residential

Owner

Occupied

  

1-4 Family

Residential

Non-Owner

Occupied

  

Multi-Family

Residential

  

Commercial

Real Estate

  

Construction

  

Home

Equity

  

Commercial

Business

and Other

Consumer

  

Unallocated

  

Total

 

For the Three Months Ended September 30, 2021

 

Allowance for loan losses:

 

Beginning balance

 $72  $356  $242  $1,617  $163  $26  $970  $300  $3,746 

Charge-offs

  -   -   -   -   -   -   -   -   - 

Recoveries

  -   -   -   -   -   -   -   -   - 

Provision

  -   22   5   407   (28)  (4)  205   (50)  557 

Ending balance

 $72  $378  $247  $2,024  $135  $22  $1,175  $250  $4,303 
                                     

For the Nine Months Ended September 30, 2021

 

Allowance for loan losses:

 

Beginning balance

 $88  $362  $229  $1,287  $62  $20  $763  $250  $3,061 

Charge-offs

  -   -   -   -   -   -   (17)  -   (17)

Recoveries

  -   -   -   -   -   -   -   -   - 

Provision

  (16)  16   18   737   73   2   429   -   1,259 

Ending balance

 $72  $378  $247  $2,024  $135  $22  $1,175  $250  $4,303 

Ending balance evaluated

 

for impairment:

                                    

Individually

 $-  $-  $-  $-  $-  $-  $-  $-  $- 

Collectively

 $72  $378  $247  $2,024  $135  $22  $1,175  $250  $4,303 

 

The Bank allocated increased allowance for loan loss provisions to the commercial real estate loan portfolio class for the three months ended September 30, 2021, due primarily to changes in quantitative and qualitative factors in this portfolio class. The Bank allocated increased allowance for loan loss provisions to the commercial real estate loan portfolio class for the nine months ended September 30, 2021, due primarily to changes in quantitative factors in this portfolio class.class The Bank allocated increased allowance for loan loss provisions to the commercial business loan portfolio class for the three and nine months ended September 30, 2021, due primarily to changes in qualitative and quantitative factors in this portfolio class. The Bank allocated increased allowance for loan loss provisions to the construction loan portfolio class for the nine months ended September 30, 2021, due primarily to changes in quantitative factors in this portfolio class. In general, the primary driver of the increase in qualitative factors was the economic trends factor associated with the COVID-19 pandemic.

 

21

 

Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Notes to Unaudited Consolidated Financial Statements

 

Note 6 - Loans Receivable, Net and Allowance for Loan Losses (Continued)

Following is a summary, by loan portfolio class, of changes in the allowance for loan losses for the three and nine months ended September 30, 2020 and recorded investment in loans receivable as of September 30, 2020 (in thousands):

 

  

September 30, 2020

 
  

1-4 Family

Residential

Owner

Occupied

  

1-4 Family

Residential

Non-Owner

Occupied

  

Multi-

Family

Residential

  

Commercial

Real Estate

  

Construction

  

Home

Equity

  

Commercial

Business

and Other

Consumer

  

Unallocated

  

Total

 

For the Three Months Ended September 30, 2020

                                    

Allowance for loan losses:

                                    

Beginning balance

 $43  $399  $204  $1,229  $114  $25  $537  $100  $2,651 

Charge-offs

  0   0   0   0   0   0   0   0   0 

Recoveries

  0   0   0   0   0   0   0   0   0 

Provision

  4   9   47   93   (1)  2   (53)  100   201 

Ending balance

 $47  $408  $251  $1,322  $113  $27  $484  $200  $2,852 
                                     

For the Nine Months Ended September 30, 2020

                                    

Allowance for loan losses:

                                    

Beginning balance

 $52  $351  $145  $854  $250  $19  $500  $60  $2,231 

Charge-offs

  0   0   0   0   0   0   0   0   0 

Recoveries

  0   0   0   0   0   0   0   0   0 

Provision

  (5)  57   106   468   (137)  8   (16)  140   621 

Ending balance

 $47  $408  $251  $1,322  $113  $27  $484  $200  $2,852 
                                     

Ending balance evaluated for impairment:

                                    

Individually

 $0  $0  $0  $0  $0  $0  $0  $0  $3 

Collectively

 $47  $408  $251  $1,322  $113  $27  $484  $200  $2,852 

The Bank allocated increased allowance for loan loss provisions to the commercial real estate loan portfolio class for the three and nine months ended September 30, 2020, due primarily to changes in volume and qualitative factors in this portfolio class. The Bank allocated increased allowance for loan loss provisions to the multi-family loan portfolio class for the three and nine months ended September 30, 2020, due primarily to changes in qualitative factors in this portfolio class. The Bank allocated decreased allowance for loan loss provisions to the commercial business loan portfolio class for the three months ended September 30, 2020, due primarily to changes in qualitative factors in this portfolio class. The Bank allocated decreased allowance for loan loss provisions to the construction loan class for the nine months ended September 30, 2020, due primarily to a decrease in balances and qualitative factors in this portfolio class. The Bank allocated increased allowance for loan loss provisions to the 1-4 family non-owner occupied loan portfolio class for the nine months ended September 30, 2020, due primarily to changes in qualitative factors in this portfolio class. In general, the primary driver of the increase in qualitative factors was the economic trends factor associated with the COVID-19 pandemic. In this regard, the Bank increased the unallocated component of the allowance for the three and nine months ended September 30, 2020 to cover uncertainties that could affect management’s estimate of probable losses primarily associated with the COVID-19 pandemic.

22

Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Note 6 - Loans Receivable, Net and Allowance for Loan Losses (Continued)

Following is a summary, by loan portfolio class, of changes in the allowance for loan losses for the year ended December 31, 20202021 and recorded investment in loans receivable based on impairment evaluation as of December 31, 2021 (in thousands):

 

 

December 31, 2020

  

December 31, 2021

 
 

1-4 Family

Residential

Owner

Occupied

 

1-4 Family

Residential

Non-Owner

Occupied

 

Multi-Family

Residential

 

Commercial

Real Estate

 

Construction

 

Home

Equity

 

Commercial

Business

and Other

Consumer

 

Unallocated

 

Total

  

1-4 Family

Residential

Owner

Occupied

  

1-4 Family

Residential

Non-Owner

Occupied

  

Multi-

Family

Residential

  

Commercial

Real Estate

  

Construction

  

Home

Equity

  

Commercial

Business

and Other

Consumer

  

Unallocated

  

Total

 
Allowance for loan losses:                                    

Allowance for loan losses:

 

Beginning balance

 $52  $351  $145  $854  $250  $19  $500  $60  $2,231  $88  $362  $229  $1,287  $62  $20  $763  $250  $3,061 

Charge-offs

 0  0  0  0  0  0  0  0  0  -  -  -  -  -  -  (17) -  (17)

Recoveries

 0  0  0  0  0  0  0  0  0  -  -  -  -  -  -  17  -  17 

Provision

  36   11   84   433   (188)  1   263   190   830   (15)  (70)  20   1,188   57   9   862   150   2,201 

Ending balance

 $88  $362  $229  $1,287  $62  $20  $763  $250  $3,061  $73  $292  $249  $2,475  $119  $29  $1,625  $400  $5,262 

Ending balance evaluated for impairment:

                                    
Ending balance evaluated                                    

for impairment:

                                    

Individually

 $0  $0  $0  $0  $0  $0  $0  $0  $0  $-  $-  $-  $-  $-  $-  $-  $-  $- 

Collectively

 $88  $362  $229  $1,287  $62  $20   763  $250  $3,061  $73  $292  $249  $2,475  $119  $29  $1,625  $400  $5,262 
                                    

Loans receivable:

                                                                        

Ending balance

 $7,528  $38,884  $24,043  $131,820  $4,775  $3,788  $154,404  0  $365,242  $9,779  $38,752  $29,344  $183,822  $15,843  $4,706  $129,620     $411,866 

Ending balance evaluated for impairment:

                                    
Ending balance evaluated                                    
for impairment:                                    

Individually

 $171  $19  $0  $131  $0  $0  $0  0  $321  $  $9  $-  $131  $-  $-  $-     $140 

Collectively

 $7,357  $38,865  $24,043  $131,689  $4,775  $3,788  $154,404  0  $364,921  $9,779  $38,743  $29,344  $183,691  $15,843  $4,706  $129,620     $411,726 

 

The Bank allocated increased allowance for loan loss provisions to the commercial real estate loan portfolio class for the year ended December 31, 2020,2021, due primarily to changes in volume and qualitative factors in this portfolio class. The Bank allocated increased allowance for loan loss provisions to the commercial business loan portfolio class for the year ended December 31, 2020,2021, due primarily to changes in qualitative and quantitative factors in this portfolio class. The Bank allocated increased allowance for loan loss provisions to the multi-family loan portfolio class for the year ended December 31, 2020,2021, due primarily to changes in qualitative factors in this portfolio class. The Bank allocated decreasedincreased allowance for loan loss provisions to the construction loan portfolio class for the year ended December 31, 2020,2021, due primarily to changes in quantitative and qualitative factors in this portfolio class. In general, the primary driver of the increase in qualitative factors was the economic trends factor associated with the COVID-19 pandemic. In this regard, the Bank increased the unallocated component of the allowance for the year ended December 31, 20202021 to cover uncertainties that could affect management’s estimate of probable losses primarily associated with the COVID-19 pandemic.

 

The following table presents non-accrual loans by classes of the loan portfolio as of September 30, 20212022 and December 31, 20202021 (in thousands):

 

 

September 30,

2021

 

December 31,

2020

  

September 30,

2022

 

December 31,

2021

 

One-to-four family residential owner occupied

 $0  $171  $-  $- 

One-to-four family residential non-owner occupied

 9  19  8  9 

Multi-family residential

 0  0  1,708  - 

Commercial real estate

 0  0  -  - 

Construction

 0  0  -  - 

Home equity

 0  0  -  - 

Commercial business

 0  0  -  - 

Other consumer

  0   0   -   - 

Total

 $9  $190  $1,716  $9 

 

2322

 

Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Notes to Unaudited Consolidated Financial Statements

 

Note 6 - Loans Receivable, Net and Allowance for Loan Losses (Continued)

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the past due status as of September 30, 2022 and December 31, 2021 (in thousands):

  

September 30, 2022

 
  

30-89

Days Past

Due

  

90 Days

or More

Past Due

  

Total

Past Due

  

Current

  

Total Loans

Receivable

  

Loans

Receivable

90 Days or

More Past

Due and

Accruing

 

One-to-four family residential owner occupied

 $556  $-  $556  $16,868  $17,424  $- 

One-to-four family residential non-owner occupied

  57   8   65   39,345   39,410   - 

Multi-family residential

  873   1,708   2,581   45,887   48,468   - 

Commercial real estate

  2,133   -   2,133   311,027   313,160   - 

Construction

  -   -   -   25,838   25,838   - 

Home equity

  40   -   40   5,225   5,265   - 

Commercial business

  2,129   -   2,129   136,004   138,133   - 

Other consumer

  -   -   -   3   3   - 

Total

 $5,788  $1,716  $7,504  $580,197  $587,701  $- 
    
  

December 31, 2021

 
  

30-89

Days Past

Due

  

90 Days

or More

Past Due

  

Total

Past Due

  

Current

  

Total Loans

Receivable

  

Loans

Receivable

90 Days or

More Past

Due and

Accruing

 

One-to-four family residential owner occupied

 $809  $-  $809  $8,970  $9,779  $- 

One-to-four family residential non-owner occupied

  285   9   294   38,458   38,752   - 

Multi-family residential

  -   -   -   29,344   29,344   - 

Commercial real estate

  -   -   -   183,822   183,822   - 

Construction

  -   -   -   15,843   15,843   - 

Home equity

  -   -   -   4,706   4,706   - 

Commercial business

  367   -   367   129,241   129,608   - 

Other consumer

  -   -   -   12   12   - 

Total

 $1,461  $9  $1,470  $410,396  $411,866  $- 

Non-performing loans, which consist of non-accruing loans plus accruing loans 90 days or more past due, amounted to $1.7 million and $643,000 at September 30, 20212022 and $9,000 at December 31, 2020,2021. respectively. For the delinquent loans in our portfolio, we have considered our ability to collect the past due interest, as well as the principal balance of the loan, in order to determine whether specific loans should be placed on non-accrual status. In cases where our evaluations have determined that the principal and interest balances are collectible, we have continued to accrue interest.

 

For the three and ninemonths ended September 30, 20212022 and 20202021 there was 0no interest income recognized on non-accrual loans on a cash basis. There was 0$43,000 and $122,000 of interest income foregone on non-accrual loans for the three months ended September 30, 2021 and $1,000 for the nine months ended September 30, 2021. Interest income foregone on non-accrual loans was approximately $3,000 and $5,000 for the three and nine months ended September 30, 2020,2022, respectively. There was $1,000 of interest income foregone on non-accrual loans for both the three and nine months ended September 30, 2021.

 

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the past due status as of September 30, 2021 and December 31, 2020 (in thousands):

  

September 30, 2021

 
  

30-89

Days Past

Due

  

90 Days

or More

Past Due

  

Total

Past Due

  

Current

  

Total Loans

Receivable

  

Loans

Receivable

90 Days or

More Past

Due and

Accruing

 

One-to-four family residential owner occupied

 $525  $0  $525  $9,653  $10,178  $0 

One-to-four family residential non-owner occupied

  70   9   79   42,041   42,120   0 

Multi-family residential

  189   1,723   1,912   22,508   24,420   1,723 

Commercial real estate

  418   0   418   156,266   156,684   0 

Construction

  1,894   0   1,894   11,641   13,535   0 

Home equity

  0   0   0   4,214   4,214   0 

Commercial business

  756   0   756   137,924   138,680   0 

Other consumer

  0   0   0   13   13   0 

Total

 $3,852  $1,732  $5,584  $384,260  $389,844  $1,723 

  

December 31, 2020

 
  

30-89

Days Past

Due

  

90 Days

or More

Past Due

  

Total

Past Due

  

Current

  

Total Loans

Receivable

  

Loans

Receivable

90 Days or

More Past

Due and

Accruing

 
                         

One-to-four family residential owner occupied

 $822  $171  $993  $6,535  $7,528  $0 

One-to-four family residential non-owner occupied

  189   66   255   38,629   38,884   66 

Multi-family residential

  1,947   0   1,947   22,096   24,043   0 

Commercial real estate

  569   387   956   130,864   131,820   387 

Construction

  1,783   0   1,783   2,992   4,775   0 

Home equity

  0   0   0   3,788   3,788   0 

Commercial business

  574   0   574   153,813   154,387   0 

Other consumer

  0   0   0   17  ��17   0 

Total

 $5,884  $624  $6,508  $358,734  $365,242  $453 

2423

 

Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Notes to Unaudited Consolidated Financial Statements

 

 

Note 7 Goodwill and Other Intangible, Net

 

On January 4, 2021, the Bank acquired a majority ownership interest in Oakmont Capital Holdings, LLC, a multi-state equipment finance company based in West Chester, Pennsylvania with a second significant facility located in Albany, Minnesota. The Bank recognized $2.1 million of goodwill as part of the acquisition of Oakmont Capital Holdings, LLC. On August 1, 2016, Quaint Oak Insurance Agency, LLC began operations by acquiring the renewal rights to thea book of business produced and serviced by an independent insurance agency located in New Britain, Pennsylvania, that provides a broad range of personal and commercial insurance coverage solutions. The Company paid $1.0 million for these rights. Based on a valuation, $515,000 of the purchase price was determined to be goodwill and $485,000 was determined to be related to the renewal rights to the book of business and deemed to be an other intangible asset. This other intangible asset is being amortized over a ten year period based upon the annual retention rate of the book of business. The balance of other intangible asset at September 30, 20212022 was $283,000,$186,000, which is net of accumulated amortization of $202,000.$299,000. Amortization expense for the three months ended September 30, 2021 and2020 amounted to approximately $12,000, respectively and for the nine months ended September 30, 20212022 and 20202021 amounted to $36,000approximately $12,000 and $37,000,$36,000, respectively.

On January 4, 2021 Quaint Oak Bank acquired a 51% controlling interest in Oakmont Capital Holdings, LLC, a multi-state equipment finance company. Based on an independent valuation of the assets and liabilities acquired it was determined that $2.6 million in goodwill be recognized as part of the transaction.

 

 

Note 8 Deposits

 

Deposits consist of the following classifications (in thousands):

 

September 30,

2021

 

December 31,

2020

  

September 30,

2022

 

December 31,

2021

 

Non-interest bearing checking accounts

 $73,555  $54,202  $79,825  $64,731 

Passbook accounts

 14  8  4  10 

Savings accounts

 1,804  1,570  1,662  1,828 

Money market accounts

 191,303  99,638  289,395  200,687 

Certificates of deposit

  168,831   199,427   176,228   179,910 

Total deposits

 $435,507  $354,845  $547,114  $447,166 

 

 

Note 9 Borrowings

 

Federal Home Loan Bank advances consist of the following at September 30, 20212022 and December 31, 20202021 (in thousands):

 

 

September 30, 2021

 

December 31, 2020

  

September 30, 2022

 

December 31, 2021

 
 

Amount

 

Weighted

Interest
Rate

 

Amount

 

Weighted

Interest
Rate

  

Amount

 

Weighted

Interest
Rate

 

Amount

 

Weighted

Interest
Rate

 

Short-term borrowings

 $21,000   0.29% $10,000   0.41% $10,000   3.11% $26,000   0.28%
  

Fixed rate borrowings maturing:

  

2021

 1,000  2.21  5,000  2.20 

2022

 7,171  2.10  7,171  2.10  17,000  1.72  7,171  2.10 

2023

 7,000  2.16  7,000  2.16  57,000  2.22  7,000  2.16 

2024

 6,167  2.05  6,167  2.05  6,167  2.05  6,167  2.05 

2025

  2,855   1.25   2,855   1.25   2,855   1.25   2,855   1.25 

Total FHLB long-term debt

 $24,193   2.01% $28,193   2.03% $83,022   2.07% $23,193   2.00%

 

2524


Quaint Oak Bancorp, Inc.


Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 9  Borrowings (Continued)

Federal Reserve Bank long-term borrowings decreased $43.2$3.9 million, or 89.7%100.0%, to $5.0 millionnone at September 30, 20212022 from $48.1$3.9 million at December 31, 20202021 as the Company paid offfirst round PPP loans pledged as collateral under the FRB’s Paycheck Protection Program Liquidity Facility (PPPLF). The Company did not utilize the FRB’s PPPLF to fund second round PPP loans. Under the PPPLF the Company pledged certain PPP loans as collateral and borrowed from the Federal Reserve at a rate of 0.35% that iswas fixed for two years.

 

OtherThere were no other short-term borrowings of $933,000 representsrepresenting outstanding balances on two lines of credit that Oakmont Capital Holdings, LLC has with a credit union which are used to fund equipment loans. Borrowing capacity on the two lines of credit total $11.0$15.0 million at September 30, 2021.2022.

 

 

Note 10 Stock Compensation Plans

 

Employee Stock Ownership Plan

 

The Company maintains an Employee Stock Ownership Plan (ESOP) for the benefit of employees who meet the eligibility requirements of the plan. Using proceeds from a loan from the Company, the ESOP purchased 8%, or 222,180 shares of the Company’s then outstanding common stock in the open market during 2007. The Bank makesmade cash contributions to the ESOP on a quarterly basis sufficient to enable the ESOP to make the required loan payments to the Company. Company until the loan was repaid in full as of September 30, 2021. The loan bearsbore an interest rate of 7.75% per annum, with principal and interest to be paid quarterly in equal installments over 15 years pursuant to the terms of the original note. The loan iswas secured by the unallocated shares of common stock held by the ESOP. The finalBank made cash contributions to the ESOP on a quarterly payment onbasis sufficient to enable the 2007ESOP to make the required loan payments to the Company until the loan was made onrepaid in full as of September 30, 2021.

 

SharesDuring the third quarter of 2022,the Company’s common stock purchased byCompany made a discretionary contribution of 4,000 shares to the ESOP are held in a suspense account and reported as unallocated common stock held by the ESOP in stockholders’ equity until released for allocation to participants. As the debt is repaid,ESOP. These shares arewere released from collateralTreasury Stock at a cost of approximately $84,000. During the three and are allocated to each eligible participant based on the ratio of each such participant’s base compensation to the total base compensation of eligible plan participants. As the unearned shares are committed to be released and allocated among participants, nine months ended September 30, 2022, the Company recognizes compensationrecognized $84,000 and $259,000 of ESOP expense, equal to the average market value of the shares, and the shares become outstanding for earnings per share computations.respectively. During the three and nine months ended September 30, 2021, the Company recognized $65,000 and $187,000 of ESOP expense, respectively. During the three and nine months ended September 30, 2020, the Company recognized $40,000 and $129,000 of ESOP expense, respectively.

 

Stock Incentive Plans Share Awards

 

In May 2013, the shareholders of Quaint Oak Bancorp approved the adoption of the 2013 Stock Incentive Plan (the “2013 Stock Incentive Plan”). The 2013 Stock Incentive Plan approved by shareholders in May 2013 covered a total of 195,000 shares, of which 48,750, or 25%, may be restricted stock awards, for a balance of 146,250 stock options assuming all the restricted shares are awarded. In May 2018, the shareholders of Quaint Oak Bancorp approved the adoption of the 2018 Stock Incentive Plan (the “2018 Stock Incentive Plan”). The 2018 Stock Incentive Plan approved by shareholders in May 2018 covered a total of 155,000 shares, of which 38,750, or 25%, may be restricted stock awards, for a balance of 116,250 stock options assuming all the restricted shares are awarded.

 

As of September 30, 20212022 a total of 18,8459,122 share awards were unvested under the 2013 and 2018 Stock Incentive Plans and up to 11,750 share awards were available for future grant under the 2018 Stock Incentive Plan and 1,2001,800 share awards under the 2013 Stock Incentive Plan. The 2013 and 2018 Stock Incentive Plan share awards have vesting periods of five years.

 

2625

Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Notes to Unaudited Consolidated Financial Statements

 

Note 10 Stock Compensation Plans (Continued)

 

Stock Incentive Plans Share Awards (Continued)

A summary of the status of the share awards under the 2013 and 2018 Stock Incentive Plans as of September 30, 20212022 and 20202021 and changes during the nine months ended September 30, 20212022 and 20202021 is as follows:

 

 

September 30, 2021

 

September 30, 2020

  

September 30, 2022

 

September 30, 2021

 
 

Number of

Shares

 

Weighted

Average Grant

Date Fair Value

 

Number of

Shares

 

Weighted

Average Grant

Date Fair Value

  

Number of

Shares

 

Weighted

Average Grant

Date Fair Value

 

Number of

Shares

 

Weighted

Average Grant

Date Fair Value

 

Unvested at the beginning of the period

 28,266  $13.30  38,887  $13.30  18,845  $13.30  28,266  $13.30 

Granted

 0  0  0  0  -  -  -  - 

Vested

 (9,421) 13.30  (9,421) 13.30  (9,123) 13.30  (9,421) 13.30 

Forfeited

  0   0   (1,200)  13.30   (600)  13.30   -   - 

Unvested at the end of the period

  18,845  $13.30   28,266  $13.30   9,122  $13.30   18,845  $13.30 

 

Compensation expense on the restricted stock awards is recognized ratably over the five year vesting period in an amount which is equal to the fair value of the common stock at the date of grant. During both the three months ended September 30, 20212022 and 2020,2021, the Company recognized approximately $31,000 and $32,000 of compensation expense, respectively.expense. A tax benefit of approximately $7,000 was recognized during each of these periods. During both the three months ended September 30, 2021 and 2020. During the nine months ended September 30, 20212022 and 2020,2021, the Company recognized approximately $93,000 and $97,000 of compensation expense, respectively.expense. A tax benefit of approximately $20,000 was recognized during the nine months ended September 30, 2021 and 2020.each of these periods. As of September 30, 2021,2022, approximately $214,000$74,000 in additional compensation expense will be recognized over the remaining service period of approximately 1.60.6 years.

 

Stock Option and Stock Incentive Plans Stock Options

 

In May 2008, the shareholders of Quaint Oak Bancorp approved the adoption of the 2008 Stock Option Plan (the “Option Plan”). The Option Plan authorized the grant of stock options to officers, employees and directors of the Company to acquire 277,726 shares of common stock with an exercise price no less than the fair market value on the date of the grant. The Option Plan expired February 13, 2018, however, outstanding options granted in 2013 remain valid and existing for the remainder of their 10 year terms. As described above under “Stock Incentive Plans – Share Awards”, the 2013 Stock Incentive Plan approved by shareholders in May 2013 covered a total of 195,000 shares, of which 146,250 may be stock options assuming all the restricted shares are awarded. The 2018 Stock Incentive Plan approved by shareholders in May 2018 covered a total of 155,000 shares, of which 116,250 may be stock options assuming all the restricted shares are awarded.

 

All incentive stock options issued under the Option Plan and the 2013 and 2018 Stock Incentive Plans are intended to comply with the requirements of Section 422 of the Internal Revenue Code. Options will become vested and exercisable over a five year period and are generally exercisable for a period of ten years after the grant date.

 

As of September 30, 2021,2022, a total of 233,136205,936 grants of stock options were outstanding under the Option Plan and 2013 and 2018 Stock Incentive Plans and 37,25040,250 stock options were available for future grant under the 2018 Stock Incentive Plan, 3,2007,400 stock options under the 2013 Stock Incentive Plan and none under the Option Plan. Options will become vested and exercisable over a five year period and are generally exercisable for a period of ten years after the grant date.

 

2726

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Note 10 Stock Compensation Plans (Continued)

 

Stock Option and Stock Incentive Plans Stock Options (Continued)

A summary of option activity under the Company’s Option Plan and 2013 and 2018 Stock Incentive Plans as of September 30, 20212022 and 20202021 and changes during the ninethree months ended September 30, 20212022 and 20202021 is as follows:

 

 

2021

  

2020

  

2022

  

2021

 
 

Number of

Shares

  

Weighted

Average

Exercise Price

  

Weighted

Average

Remaining

Contractual

Life (in years)

  

Number of

Shares

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Life (in years)

  

Number

of

Shares

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Life (in

years)

  

Number

of

Shares

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Life (in

years)

 

Outstanding at the beginning of the period

 240,636  $10.98  5.2  256,336  $10.87  6.0  233,136  $10.96  4.2  240,636  $10.98  5.2 

Granted

 0  0  -  0  0  -  -  -  -  -  -  - 

Exercised

 (7,500) 11.57  -  (12,500) 8.10  -  (21,000) 8.60  -  (7,500) 11.57  - 

Forfeited

  0   0   -   (3,200)  8.10   -   (6,200)  10.62   -   -   -   - 

Outstanding at end of period

  233,136  $10.96   4.5   240,636  $10.94   5.5   205,936  $11.21   3.7   233,136  $10.96   4.5 

Exercisable at end of period

  180,081  $10.28   5.6   161,054  $9.84   5.0   175,009  $10.96   6.3   180,081  $10.28   5.6 

 

During both the three months ended September 30, 20212022 and 2020,2021, approximately $11,000 in compensation expense on stock options was recognized. A tax benefit of approximately $1,000,$1,000, was recognized during each of these periods. During both the nine months ended September 30, 20212022 and 2020,2021, approximately $33,000 ofin compensation expense on stock options was recognized. A tax benefit of approximately $2,000,$2,000, was recognized during each of these periods. As of September 30, 2021,2022, approximately $72,000$28,000 in additional compensation expense will be recognized over the remaining service period of approximately 1.60.6 years.

 

 

Note 11 Fair Value Measurements and Fair Values of Financial Instruments

 

Fair value estimates are based on quoted market prices, if available, quoted market prices of similar assets or liabilities, or the present value of expected future cash flows and other valuation techniques. These valuations are significantly affected by discount rates, cash flow assumptions, and risk assumptions used. Therefore, fair values estimates may not be substantiated by comparison to independent markets and are not intended to reflect the proceeds that may be realizable in an immediate settlement of the instruments.

 

28

Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Note 11 Fair Value Measurements and Fair Values of Financial Instruments (Continued)

Fair value is determined at one point in time and is not representative of future value. These amounts do not reflect the total value of a going concern organization. Management does not have the intention to dispose of a significant portion of its assets and liabilities and therefore, the unrealized gains or losses should not be interpreted as a forecast of future earnings and cash flows.

 

The following disclosures show the hierarchal disclosure framework associated with the level of pricing observations utilized in measuring assets and liabilities at fair value. The three broad levels of pricing are as follows:

 

Level I:

Level I:         Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

27

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 11 Fair Value Measurements and Fair Values of Financial Instruments (Continued)

Level II:

Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed.

 

Level III:

Level II:         Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed.

Level III:       Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

This hierarchy requires the use of observable market data when available.

 

The methods of determining the fair value of assets and liabilities presented in this note are consistent with our methodologies disclosed in Note 19 of the Company’s 20202021 Form 10-K, as the fair value of loans, excluding previously presented impaired loans measured at fair value on a non-recurring basis, is estimated using discounted cash flow analyses. The discount rates used to determine fair value use interest rate spreads that reflect factors such as liquidity, credit and non-performance risk. Loans are considered a Level 3 classification.

 

The following is a discussion of assets and liabilities measured at fair value on a recurring and non-recurring basis and valuation techniques applied:

 

Investment Securities Available For Sale: The fair value of securities available for sale are determined by using matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.

 

We may be required from time to time to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. GAAP. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets.

 

Impaired Loans: Impaired loans are carried at the lower of cost or the fair value of the collateral for collateral-dependent loans less estimated costs to sell. Collateral is primarily in the form of real estate. The use of independent appraisals, discounted cash flow models and management’s best judgment are significant inputs in arriving at the fair value measure of the underlying collateral and impaired loans are therefore classified within Level 3 of the fair value hierarchy.

 

29

Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Note 11 Fair Value Measurements and Fair Values of Financial Instruments (Continued)

Other Real Estate Owned: Other real estate owned is carried at the lower of the investment in the real estate or the fair value of the real estate less estimated selling costs. The use of independent appraisals and management’s best judgment are significant inputs in arriving at the fair value measure of the underlying collateral and therefore other real estate owned is classified within Level 3 of the fair value hierarchy.

 

28

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 11 Fair Value Measurements and Fair Values of Financial Instruments (Continued)

The table below sets forth the financial assets and liabilities that were accounted for on a recurring and nonrecurring basis by level within the fair value hierarchy as of September 30, 20212022 (in thousands):

 

 September 30, 2021  September 30, 2022 
 Fair Value Measurements Using:    Fair Value Measurements Using:   
 

Total Fair

Value

  

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

  

Significant Other

Observable

Inputs

(Level 2)

  

Unobservable

Inputs

(Level 3)

  

Total Fair

Value

 

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

 

Significant Other

Observable

Inputs

(Level 2)

 

Unobservable

Inputs

(Level 3)

 

Recurring fair value measurements

        

Investment securities available for sale:

 

Recurring fair value measurements:

        

Investment securities available for sale

 

Government National Mortgage Association mortgage-backed securities

 $4,159  $0  $4,159  $0  $3,074  $-  $3,074  $- 

Federal National Mortgage Association mortgage- backed securities

  153   0   153   0   119   -   119   - 

Total investment securities available for sale

 $4,312  $0  $4,312  $0  $3,193  $-  $3,193  $- 

Total recurring fair value measurements

 $4,312  $0  $4,312  $0  $3,193  $-  $3,193  $- 
  

Nonrecurring fair value measurements

                

Impaired loans

 $140  $0  $0  $140  $1,846  $-  $-  $1,846 

Other Real Estate Owned

  489   0   0   489 

Total nonrecurring fair value measurements

 $629  $0  $0  $629  $1,846  $-  $-  $1,846 

 

The table below sets forth the financial assets and liabilities that were accounted for on a recurring and nonrecurring basis by level within the fair value hierarchy as of December 31, 20202021 (in thousands):

 

 December 31, 2020    December 31, 2021  
 Fair Value Measurements Using:    Fair Value Measurements Using:  
 

Total Fair Value

 

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

 

Significant Other Observable

Inputs

(Level 2)

 

Unobservable

Inputs

(Level 3)

  

Total Fair

Value

 

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

 

Significant Other

Observable

Inputs

(Level 2)

 

Unobservable

Inputs

(Level 3)

 

Recurring fair value measurements:

                

Investment securities available for sale

  

Government National Mortgage Association mortgage-backed securities

 $4,913  $0  $4,913  $0  $3,882  $-  $3,882  $- 

Federal National Mortgage Association mortgage- backed securities

 189  0  189  0   151   -   151   - 

Corporate notes

  5,623   0   5,623   0 

Total investment securities available for sale

 $10,725  $0  $10,725  $0  $4,033  $-  $4,033  $- 

Total recurring fair value measurements

 $10,725  $0  $10,725  $0  $4,033  $-  $4,033  $- 
  

Nonrecurring fair value measurements

                

Impaired loans

 $321  $0  $0  $321  $140  $-  $-  $140 

Other Real Estate Owned

  286   0   0   286 

Total nonrecurring fair value measurements

 $607  $0  $0  $607  $140  $-  $-  $140 

 

3029

Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Notes to Unaudited Consolidated Financial Statements

 

Note 11 Fair Value Measurements and Fair Values of Financial Instruments (Continued)

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has used Level 3 inputs to determine fair value as of September 30, 20212022 and December 31, 20202021 (in thousands):

 

  September 30, 2021 

 

 Quantitative Information About Level 3 Fair Value Measurements 
  

Total Fair

Value

 

Valuation

Techniques

 

Unobservable

Input

 

Range (Weighted

Average)

 

Impaired loans

 $140 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

   8% (8%)
              

Other real estate owned

 $489 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

  0%-12%(12%)
   September 30, 2022    

 

  Quantitative Information About Level 3 Fair Value Measurements    
  

Total Fair

Value

 

Valuation

Techniques

 

Unobservable

Input

 

Range (Weighted

Average)

    

Impaired loans

 $1,846 

Appraisal of collateral (1)

 

Appraisal adjustments (2)  8%(8%)    

 

 

 
  December 31, 2020 

 

 Quantitative Information About Level 3 Fair Value Measurements 
  

Total Fair

Value

 

Valuation

Techniques

 

Unobservable

Input

 

Range (Weighted

Average)

 

Impaired loans

 $321 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

   8% (8%)
              

Other real estate owned

 $286 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

  0%-12%(12%)
  December 31, 2021   

 

  Quantitative Information About Level 3 Fair Value Measurements    
  

Total Fair

Value

 

Valuation

Techniques

 

Unobservable

Input

 

Range (Weighted

Average)

    

Impaired loans

 $140 

Appraisal of collateral (1)

 

Appraisal adjustments (2)  8%(8%)    

________________

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are identifiable.

 

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percentage of the appraisal.

 

The estimated fair values of the Company’s financial instruments that are not required to be measured or reported at fair value were as follows at September 30, 20212022 and December 31, 20202021 (in thousands):

 

         

Fair Value Measurements at

          

Fair Value Measurements at

 
         

September 30, 2021

          

September 30, 2022

 
 

Carrying

Amount

 

Fair Value

Estimate

 

Quoted Prices in

Active Markets

for Identical

Assets

(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

 

Unobservable

Inputs

(Level 3)

  

Carrying

Amount

 

Fair Value

Estimate

 

Quoted Prices in

Active Markets

for Identical

Assets

(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

 

Unobservable

Inputs

(Level 3)

 

Financial Assets

                    

Investment in interest-earning time deposits

 $7,892  $8,093  $0  $0  $8,093  $5,569  $5,635  $-  $-  $5,635 

Loans held for sale

 106,828  109,562  0  109,562  0  88,400  95,437  -  95,437  - 

Loans receivable, net

 381,690  387,549  0  0  387,549  579,154  553,379  -  -  553,379 
  

Financial Liabilities

                    

Deposits

 435,507  437,660  266,676  0  170,984  547,114  547,151  370,886  -  176,265 

FHLB long-term borrowings

 24,193  24,247  0  0  24,247  83,022  82,791  -  -  82,791 

FRB long-term borrowings

 4,964  4,962  0  0  4,962 

Subordinated debt

 7,924  8,393  0  0  8,393  7,958  7,911  -  -  7,911 

 

3130

 

Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Notes to Unaudited Consolidated Financial Statements

 

Note 11 Fair Value Measurements and Fair Values of Financial Instruments (Continued)

         

Fair Value Measurements at

          

Fair Value Measurements at

 
         

December 31, 2020

          

December 31, 2021

 
 

Carrying

Amount

 

Fair Value

Estimate

 

Quoted Prices in

Active Markets

for Identical

Assets

(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

 

Unobservable

Inputs

(Level 3)

  

Carrying

Amount

 

Fair Value

Estimate

 

Quoted Prices in

Active Markets

for Identical

Assets

(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

 

Unobservable

Inputs

(Level 3)

 

Financial Assets

                    

Investment in interest-earning time deposits

 $9,463  $9,842  $0  $0  $9,842  $7,924  $8,091  $-  $-  $8,091 

Loans held for sale

 53,191  62,396  0  62,396  0  107,823  112,843  -  112,843  - 

Loans receivable, net

 356,122  363,527  0  0  363,527  403,966  409,203  -  -  409,203 
  

Financial Liabilities

                    

Deposits

 354,845  358,112  155,417  0  202,695  447,166  446,576  267,255  -  179,321 

FHLB long-term borrowings

 28,193  28,284  0  0  28,284  23,193  23,231  -  -  23,231 

FRB long-term borrowings

 48,134  48,126  0  0  48,126  3,895  3,895  -  -  3,895 

Subordinated debt

 7,899  8,283  0  0  8,283  7,933  8,312  -  -  8,312 

 

For cash and cash equivalents, accrued interest receivable, investment in FHLB stock, bank-owned life insurance, FHLB short-term borrowings, accrued interest payable, and advances from borrowers for taxes and insurance, the carrying value is a reasonable estimate of the fair value and are considered Level 1 measurements.

 

 

Note 12 Operating Segments

 

The Company's operations currently consist of 2two reportable operating segments: Banking and Mortgage Banking.Oakmont Capital Holdings, LLC. The Company offers different products and services through its two segments. The accounting policies of the segments are generally the same as those of the consolidated company.

 

The Banking Segment generates its revenues primarily from its lending, deposit gathering and fee business activities. The profitability of this segment's operations depends primarily on its net interest income after provision for credit losses, which is the difference between interest earned on interest earning assets and interest paid on interest bearing liabilities less provision for credit losses. The provision for credit losses is almost entirely dependent on changes in the Banking Segment's loan portfolio and management’s assessment of the collectability of the loan portfolio as well as prevailing economic and market conditions. The profitability of this segment’s operations also depends on the generation of non-interest income which includes fees and commissions generated by Quaint Oak Bank and its wholly-owned subsidiaries, Quaint Oak Mortgage, LLC, Quaint Oak Real Estate, LLC, Quaint Oak Abstract, LLC, Quaint Oak Insurance Agency, LLC, and Oakmont Capital Holdings,Commercial, LLC, which are included in the Banking Segment for segment reporting purposes. The Banking Segment is also subject to an extensive system of laws and regulations that are intended primarily for the protection of depositors and other customers, federal deposit insurance funds and the banking system as a whole. These laws and regulations govern such areas as capital, permissible activities, allowance for loan and lease losses, loans and investments, and rates of interest that can be charged on loans. For segment reporting purposes, Quaint Oak Bancorp, Inc. is included as part of the Company’s Banking segment.

 

The Mortgage BankingOakmont Capital Holdings, LLC Segment originates residential mortgageequipment loans which are generally sold into the secondary market alongto third party institutions with the loans’ servicing rights.rights retained. The profitability of this segment’s operations depends primarily on the gains realized from the sale of loans, processing fees, and processingservice fees. The Mortgage BankingOakmont Capital Holdings, LLC Segment

is also subject to an extensive system of laws and regulations that are intended primarily for the protection of consumers.commercial customers.

 

3231

 

Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Notes to Unaudited Consolidated Financial Statements

 

Note 12 Operating Segments (Continued)

The following table presents summary financial information for the reportable segments (in thousands):

 

 

As of or for the Three Months Ended September 30,

  

As of or for the Three Months Ended September 30,

 
 

2021

 

2020

  

2022

 

2021

 
 

Quaint

Oak

Bank(1)

 

Quaint

Oak

Mortgage

 

Consolidated

 

Quaint

Oak

Bank(1)

 

Quaint

Oak

Mortgage

 

Consolidated

  

Quaint

Oak

Bank(1)

  

Oakmont

Capital

Holdings,

LLC

  

Consolidated

  

Quaint

Oak

Bank(1)

  

Oakmont

Capital

Holdings,

LLC

  

Consolidated

 

Net Interest Income (Loss)

 $5,055  $(41) $5,014  $2,948  $(82) $2,866  $6,766  $(109) $6,657  $5,022  $(8) $5,014 

Provision for Loan Losses

  557   0   557   201   0   201   655   -   655   557   -   557 

Net Interest Income after Provision for Loan Losses

  4,498   (41)  4,457   2,747   (82)  2,665 

Net Interest Income (Loss) after Provision for

Loan Losses

  6,111   (109)  6,002   4,465   (8)  4,457 
  

Non-Interest Income

                                    

Mortgage banking, equipment lending and title abstract fees

 555  49  604  250  150  400  173  587  760  332  272  604 

Real estate sales commissions, net

 79  0  79  68  0  68  88  -  88  79  -  79 

Insurance commissions

 133  0  133  130  0  130  152  -  152  133  -  133 

Other fees and services charges

 38  0  38  144  0  144  57  74  131  36  2  38 

Loan servicing income

 475  0  475  0  0  0 

Net loan servicing income

 6  474  480  62  413  475 

Income from bank-owned life insurance

 21  0  21  20  0  20  23  -  23  21  -  21 

Net gain on loans held for sale

 960  906  1,866  0  1,209  1,209  891  3,390  4,281  843  1,023  1,866 

Gain on sale of investment securities available for sale

 0  0  0  0  0  0 

Net gain on sale of other real estate owned

 0  0  0  (110) 0  (110)

Gain on the sale of SBA loans

  369   0   369   19   0   19   58   -   58   369   -   369 

Total Non-Interest Income

  2,630   955   3,585   521   1,359   1,880   1,448   4,525   5,973   1,875   1,710   3,585 
  

Non-Interest Expense

                        

Salaries and employee benefits

 3,549  551  4,100  1,761  384  2,145  3,547  1,788  5,335  2,867  1,233  4,100 

Directors’ fees and expenses

 58  0  58  61  0  61  67  -  67  58  -  58 

Occupancy and equipment

 309  70  379  175  76  251  323  154  477  295  84  379 

Data processing

 158  76  234  119  58  177  140  -  140  234  -  234 

Professional fees

 90  17  107  95  17  112  240  17  257  67  40  107 

FDIC deposit insurance assessment

 97  0  97  38  0  38  225  -  225  97  -  97 

Other real estate owned expenses

 2  0  2  11  0  11  -  -  -  2  -  2 

Advertising

 96  14  110  61  14  75  95  74  169  75  35  110 

Amortization of other intangible

 12  0  12  12  0  12  12  -  12  12  -  12 

Other

  304   22   326   248   11   259   314   322   636   288   38   326 

Total Non-Interest Expense

  4,675   750   5,425   2,581   560   3,141   4,963   2,355   7,318   3,995   1,430   5,425 
 

Pretax Segment Profit

 $2,453  $164  $2,617  $687  $717  $1,404  $2,596  $2,061  $4,657  $2,345  $272  $2,617 
 

Segment Assets

 $496,120  $39,746  $535,866  $382,939  $39,364  $422,303  $683,882  $23,378  $707,260  $520,005  $15,861  $535,866 

_______________________

(1)

Includes Quaint Oak Bancorp, Inc. and the Bank’s subsidiaries, Quaint Oak Real Estate, Quaint Oak Abstract, Quaint Oak Insurance Agency, QOB Properties, and Oakmont Capital Holdings, LLC.

33


Quaint Oak Bancorp, Inc.


Notes to Unaudited Consolidated Financial Statements

Note 12 Operating Segments (Continued)

  

As of or for the Nine Months Ended September 30,

 
  

2021

  

2020

 
  

Quaint

Oak

Bank(1)

  

Quaint

Oak

Mortgage

  

Consolidated

  

Quaint

Oak

Bank(1)

  

Quaint

Oak

Mortgage

  

Consolidated

 

Net Interest Income (Loss)

 $13,596  $(217) $13,379  $7,935  $(169) $7,766 

Provision for Loan Losses

  1,259   0   1,259   621   0   621 

Net Interest Income after Provision for Loan Losses

  12,337   (217)  12,120   7,314   (169)  7,145 
                         

Non-Interest Income

                        

Mortgage banking, equipment lending and title abstract fees

  1,393   264   1,657   602   443   1,045 

Real estate sales commissions, net

  143   0   143   131   0   131 

Insurance commissions

  373   0   373   347   0   347 

Other fees and services charges

  211   0   211   178   0   178 

Loan servicing income

  1,026   0   1,026   0   0   0 

Income from bank-owned life insurance

  61   0   61   59   0   59 

Net gain on loans held for sale

  2,005   2,411   4,416   0   2,816   2,816 

Gain on sale of investment securities available for sale

  362   0   362   0   0   0 

Net gain on sale of other real estate owned

  0   0   0   (92)  0   (92)

Gain on the sale of SBA loans

  636   0   636   71   0   71 

Total Non-Interest Income

  6,210   2,675   8,885   1,296   3,259   4,555 
                         

Non-Interest Expense

                        

Salaries and employee benefits

  9,412   1,527   10,939   4,894   1,014   5,908 

Directors’ fees and expenses

  186   0   186   175   0   175 

Occupancy and equipment

  919   224   1,143   461   212   673 

Data processing

  415   226   641   345   129   474 

Professional fees

  436   52   488   287   52   339 

FDIC deposit insurance assessment

  221   0   221   85   0   85 

Other real estate owned expenses

  14   0   14   34   0   34 

Advertising

  296   41   337   183   41   224 

Amortization of other intangible

  36   0   36   37   0   37 

Other

  907   67   974   672   42   714 

Total Non-Interest Expense

  12,842   2,137   14,979   7,173   1,490   8,663 
                         

Pretax Segment Profit

 $5,705  $321  $6,026  $1,437  $1,600  $3,037 
                         

Segment Assets

 $496,120  $39,746  $535,866  $382,939  $39,364  $422,303 

(1)

Includes Quaint Oak Bancorp, Inc. and the Bank’s subsidiaries,Mortgage, Quaint Oak Real Estate, Quaint Oak Abstract, Quaint Oak Insurance Agency, QOB Properties, and Oakmont Capital Holdings, LLC.Commercial.

 

3432

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 12 Operating Segments (Continued)

  

As of or for the Nine Months Ended September 30,

 
  

2022

  

2021

 
  

Quaint Oak Bank(1)

  

Oakmont Capital Holdings, LLC

  

Consolidated

  

Quaint Oak Bank(1)

  

Oakmont Capital Holdings, LLC

  

Consolidated

 

Net Interest Income (Loss)

 $18,160  $(216) $17,944  $13,476  $(97) $13,379 

Provision for Loan Losses

  1,933   -   1,933   1,259   -   1,259 

Net Interest Income (Loss) after Provision for

    Loan Losses

  16,227   (216)  16,011   12,217   (97)  12,120 
                         

Non-Interest Income

                        

Mortgage banking, equipment lending and title abstract fees

  600   1,621   2,221   990   667   1,657 

Real estate sales commissions, net

  213   -   213   143   -   143 

Insurance commissions

  407   -   407   373   -   373 

Other fees and services charges

  221   158   379   182   29   211 

Net loan servicing income

  11   943   954   128   898   1,026 

Income from bank-owned life insurance

  66   -   66   61   -   61 

Net gain on loans held for sale

  2,828   8,521   11,349   2,283   2,133   4,416 

Gain on sale of investment securities available for sale

  -   -   -   362   -   362 

Gain on the sale of SBA loans

  225   -   225   636   -   636 

Total Non-Interest Income

  4,571   11,243   15,814   5,158   3,727   8,885 
                         

Non-Interest Expense

                        

Salaries and employee benefits

  10,213   4,604   14,817   7,942   2,997   10,939 

Directors’ fees and expenses

  210   -   210   186   -   186 

Occupancy and equipment

  975   388   1,363   895   248   1,143 

Data processing

  500   -   500   641   -   641 

Professional fees

  625   44   669   356   132   488 

FDIC deposit insurance assessment

  454   -   454   221   -   221 

Other real estate owned expenses

  -   -   -   14   -   14 

Advertising

  265   266   531   224   113   337 

Amortization of other intangible

  36   -   36   36   -   36 

Other

  990   519   1,509   858   116   974 

Total Non-Interest Expense

  14,268   5,821   20,089   11,373   3,606   14,979 

Pretax Segment Profit

 $6,530  $5,206  $11,736  $6,002  $24  $6,026 

Segment Assets

 $683,882  $23,378  $707,260  $520,005  $15,861  $535,866 

____________________

(2)

Includes Quaint Oak Bancorp, Inc. and the Bank’s subsidiaries, Quaint Oak Mortgage, Quaint Oak Real Estate, Quaint Oak Abstract, Quaint Oak Insurance Agency, QOB Properties, and Oakmont Commercial.

33

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward-Looking Statements Are Subject to Change

 

This Quarterly Report contains certain forward-looking statements (as defined in the Securities Exchange Act of 1934 and the regulations thereunder). Forward-looking statements are not historical facts but instead represent only the beliefs, expectations or opinions of the Company and its management regarding future events, many of which, by their nature, are inherently uncertain. Forward-looking statements may be identified by the use of such words as: “believe”, “expect”, ��anticipate”“anticipate”, “intend”, “plan”, “estimate”, or words of similar meaning, or future or conditional terms such as “will”, “would”, “should”, “could”, “may”, “likely”, “probably”, or “possibly.” Forward-looking statements include, but are not limited to, financial projections and estimates and their underlying assumptions; statements regarding plans, objectives and expectations with respect to future operations, products and services; and statements regarding future performance. Such statements are subject to certain risks, uncertainties and assumptions, many of which are difficult to predict and generally are beyond the control of and its management, that could cause actual results to differ materially from those expressed in, or implied or projected by, forward-looking statements. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: (1) economic and competitive conditions which could affect the volume of loan originations, deposit flows and real estate values; (2) the levels of non-interest income and expense and the amount of loan losses; (3) competitive pressure among depository institutions increasing significantly; (4) changes in the interest rate environment causing reduced interest margins; (5) general economic conditions, either nationally or in the markets in which the Company is or will be doing business, being less favorable than expected;(6) political and social unrest, including acts of war or terrorism; (7) the impact of the current outbreak of the novel coronavirus (COVID-19) or (8) legislation or changes in regulatory requirements adversely affecting the business in which the Company is or will be engaged. The Company undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.

 

General

 

The Company was formed in connection with the Bank’s conversion to a stock savings bank completed on July 3, 2007. The Company’s results of operations are dependent primarily on the results of the Bank, which is a wholly owned subsidiary of the Company.Company, along with the Bank’s wholly owned subsidiaries. The Bank’s results of operations depend, to a large extent, on net interest income, which is the difference between the income earned on its loan and investment portfolios and the cost of funds, consisting of the interest paid on deposits and borrowings. Results of operations are also affected by provisions for loan losses, fee income and other non-interest income and non-interest expense. Non-interest expense principally consists of compensation, directors’ fees and expenses, office occupancy and equipment expense, data processing expense, professional fees, advertising expense, FDIC deposit insurance assessment, and other expenses. Our results of operations are also significantly affected by general economic and competitive conditions, particularly changes in interest rates, government policies and actions of regulatory authorities. Future changes in applicable law, regulations or government policies may materially impact our financial condition and results of operations.

 

At September 30, 2021,2022, the Bank has fivesix wholly-owned subsidiaries, Quaint Oak Mortgage, LLC, Quaint Oak Real Estate, LLC, Quaint Oak Abstract, LLC, QOB Properties, LLC, and Quaint Oak Insurance Agency, LLC, and Oakmont Commercial, LLC, each a Pennsylvania limited liability company. The mortgage company offers mortgage banking primarily in the Lehigh Valley, Delaware Valley and Philadelphia County regions of Pennsylvania. The real estate and abstract companies offer real estate sales and title abstract services, respectively, primarily in the Lehigh Valley region of Pennsylvania. These companies began operation in July 2009. In February, 2019, Quaint Oak Mortgage opened a mortgage banking office in Philadelphia, Pennsylvania. QOB Properties, LLC began operations in July 2012 and holds Bank properties acquired through a foreclosure proceeding or acceptance of a deed in lieu of foreclosure. Quaint Oak Insurance Agency, LLC located in Chalfont, Pennsylvania, began operations in August 2016 and provides a broad range of personal and commercial insurance coverage solutions. In February 2020, Quaint Oak Bank openedOakmont Commercial, LLC was formed in October 2021 and operates as a full-service retail banking office in Philadelphia, Pennsylvania.multi-state specialty commercial real estate financing company. As of January 4, 2021, the Bank holds a majority equity position in Oakmont Capital Holdings, LLC, a multi-state equipment finance company based in West Chester, Pennsylvania with a second significant facility located in Albany, Minnesota. All significant intercompany balances and transactions have been eliminated.

 

3534

In October 2021, the Company formed Oakmont Commercial, LLC, a wholly-owned subsidiary of Quaint Oak Bank. This subsidiary will be based in Southampton, Pennsylvania and will operate as a multi-state specialty commercial real estate financing company.

 

COVID-19

 

On March 11, 2020, the World Health Organization declared COVID-19 a pandemic. The effects of COVID-19 did not have a material impact on the financial results of the Company as of September 30, 2021.2022. Due to orders issued by the governor of Pennsylvania and for the health of our customers and employees, the Bank closed lobbies to all three branch offices but remained fully operational. Other immediate responses to the pandemic included some of the following actions by the Company:

 

Moved more than 92% of its employees to remote work-from-home status.

•         Moved more than 92% of its employees to remote work-from-home status.

•         Waived fees on deposit accounts and cash management services.

 

In response to the COVID-19 crisis, the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act was passed by Congress and signed into law on March 27, 2020. The CARES Act provides an estimated $2.2 trillion of economy-wide financial stimulus to combat the pandemic and stimulate the economy in the form of financial aid to individuals, businesses, nonprofits, states, and municipalities through loans, grants, tax changes, and other types of relief.

 

The following describes some of our responses to COVID-19 relative to the CARES Act, and other effects of the pandemic on our business.

 

Paycheck Protection Program. The CARES Act authorized the Small Business Administration (“SBA”) to temporarily guarantee loans under a new 7(a) loan program called the Paycheck Protection Program (“PPP”). As a qualified SBA lender, we were automatically authorized to originate PPP loans and chose to participate. Since March 2020, the Company has continued to work diligently to help support its existing and new customers through the SBA Paycheck Protection Program (“PPP”), loan modifications, loan deferrals and fee waivers. On December 27, 2020, the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act (the “Economic Aid Act”) became law. The Economic Aid Act opened a new PPP loan period for first loans and implemented a second loan draw for certain PPP borrowers, each through May 31, 2021. Under the first round, the Company funded 854 PPP loans totaling $95.1 million. As of September 30, 2021, 8312022, 853 of these first round PPP loans totaling $88.9$95.1 million were forgiven under the SBA forgiveness program. Under the second round of PPP the Company funded 985 PPP loans totaling $88.4 million as of September 30, 2021.million. As of September 30, 2021, 3042022, 922 of the second round PPP loans totaling $18.6$85.4 million have been forgiven under the SBA forgiveness program. For the three and nine months ended September 30, 2021, theThe Company recognized approximately $1.1 million and $3.0$4.4 million of deferred loan fees amortization related to PPP loans for the nine months ended September 30, 2022 and the year ended December 31, 2021, respectively.

36

 

Paycheck Protection Program Liquidity Facility. The CARES Act also allocated a limited amount of funds to the Federal Reserve Board (FRB) with a broad mandate to provide liquidity to eligible businesses, states or municipalities in light of COVID-19. On April 9, 2020, the U.S. Department of the Treasury announced several new or expanded lending programs to provide relief for businesses and governments. One of these programs was the Paycheck Protection Program Liquidity Facility (PPPLF). Under the PPPLF, all depository institutions that originate PPP loans are eligible to borrow on a non-recourse basis from their regional Federal Reserve Bank using SBA PPP loans as collateral. The principal amount of loans will be equal to the PPP loans pledged as collateral. There are no fees associated with these loans and the interest rate is 35 basis points. The maturity date of PPPLF loans will be the same as the maturity date of the PPP loans pledged as collateral. The PPPLF loan maturity date will be accelerated if the underlying PPP loan goes into default and the lender sells the PPP loan to the SBA under the SBA guarantee. The PPPLF loan maturity date also will be accelerated for any loan forgiveness reimbursement received by the lender from the SBA.

 

35

In April 2020, the Bank received approval to borrow from the FRB under the PPPLF program to assist in funding PPP loans. Through December 31, 2020,September 30, 2022, the Bank used the FRB program to fund $52.1 million of PPP loans. Through September 30, 2021, theThe Bank paid off approximately $43.2 million ofall PPP loans pledged as collateral under the PPPLF program.program and had no outstanding advances with the FRB at September 30, 2022. Through September 30, 20212022 the Bank has not used the PPPLF program to fund any round two PPP loans.

 

Loan Modifications/Troubled Debt Restructurings. Under the CARES Act, loans less than 30 days past due as of December 31, 2019 will be considered current for COVID-19 modifications. A financial institution can then suspend the requirements under GAAP for loan modifications related to COVID-19 that would otherwise be categorized as a troubled debt restructuring (“TDR”), and suspend any determination of a loan modified as a result of COVID-19 as being a TDR, including the requirement to determine impairment for accounting purposes. Financial institutions wishing to utilize this authority must make a policy election, which applies to any COVID-19 modification made between March 1, 2020 and the earlier of either January 1, 2022 or the 60th day after the end of the COVID-19 national emergency. Quaint Oak Bank has made that election. Similarly, the Financial Accounting Standards Board has confirmed that short-term modifications made on a good-faith basis in response to COVID-19 to loan customers who were current prior to any relief will not be considered TDRs.

 

Prior to the enactment of the CARES Act, the banking regulatory agencies provided guidance as to how certain short-term modifications would not be considered TDRs, and have subsequently confirmed that such guidance could be applicable for loans that do not qualify for favorable accounting treatment under Section 4013 of the CARES Act.

 

The Bank addresses loan payment modification requests on a case-by-case basis considering the effects of the COVID-19 pandemic, related economic slow-down and stay-at-home orders on our customer and their current and projected cash flows through the term of the loan. Through September 30, 2021,2022, the Bank modified 231 loans with principal balances totaling $90.6 million representing approximately 23.5%15.6% of our September 30, 20212022 loan balances. A majority of deferrals are two-month payment deferrals of principal and interest, with payments after deferral increased to collect amounts deferred. In some cases, certain loans were granted additional deferrals. As of September 30, 2022 there are no loans that are still on deferral.

 

3736

 

Details with respect to total loan payment modifications made through September 30, 2021 are as follows:

  

Number of

COVID-19

Deferments

  

Balance

(in thousands)

  

Percent of

Total Loans at

September 30, 2021

 

One-to-four family residential owner occupied

  5  $2,070   20.3%

One-to-four family residential non-owner occupied

  50   8,566   20.3 

Multi-family residential

  12   9,042   37.0 

Commercial real estate

  97   55,274   35.3 

Construction

  1   702   5.2 

Home equity

  4   254   6.0 

Commercial business

  62   14,685   10.6 

Total

  231  $90,593   23.7%

Of the 231 loans granted loan payment deferrals through September 30, 2021, five loans are still on deferral as of September 30, 2021.

Details with respect to loan payment deferrals still on deferral as of September 30, 2021 are as follows:

  

As of September 30, 2021

  
  

Number of

COVID-19

Deferments

  

Balance

(in thousands)

  

Percent of

Total Loans at

September 30, 2021

 

One-to-four family residential owner occupied

  1  $415   0.1%

Commercial real estate

  1   1,908   0.5 

Commercial business

  3   3,887   1.0 

Total

  5  $6,210   1.6%

It is too early to determine if current active modified loans will perform in accordance with their modified terms.

Critical Accounting Policies

 

The accounting and financial reporting policies of the Company conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. Accordingly, the consolidated financial statements require certain estimates, judgments, and assumptions, which are believed to be reasonable, based upon the information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the periods presented. Critical accounting policies comprise those that management believes are the most critical to aid in fully understanding and evaluating our reported financial results. These policies require numerous estimates or economic assumptions that may prove inaccurate or may be subject to variations which may significantly affect our reported results and financial condition for the period or in future periods.

 

Our critical accounting policies involving significant judgments and assumptions used in the preparation of the unaudited consolidated financial statements as of September 30, 20212022 have remained unchanged from the disclosures presented in our Annual Report on Form 10-K, except for Goodwill and Intangible Assets which is described in Note 1 of the notes to our financial statements.10-K.

 

38

Comparison of Financial Condition at September 30, 20212022 and December 31, 20202021

 

General. The Company’s total assets at September 30, 20212022 were $535.9$707.3 million, an increase of $51.8$153.1 million, or 10.7%27.6%, from $484.1$554.1 million at December 31, 2020.2021. This growth in total assets was primarily due to a $53.6$175.2 million, or 100.8%, increase in loans held for sale, and a $22.6 million, or 6.3%43.4%, increase in loans receivable, net. These increases wereThis increase was partially offset by a $19.6$19.4 million, or 57.8%18.0%, decrease in cash and cash equivalents and a $6.4 million, or 59.8%, decrease in investment securities availableloans held for sale at fair value.sale. The largest increases within the loan portfolio occurred in commercial real estate loans which increased $24.9$129.3 million, or 18.9%70.4%, multi-family residential loans which increased $19.1 million, or 65.2%, construction loans which increased $8.8$10.0 million, or 183.5%63.1%, one-to-four family non-owner occupiedcommercial business loans which increased $3.2$8.5 million, or 8.3%6.6%, and one-to-four family owner occupied loans which increased $2.7$7.6 million, or 35.2%.78.2%, The increases withinincrease in commercial real estate loans was primarily due to the purchase of a $55.5 million loan portfolio were partially offset by commercial business loans which decreased $15.7 million, or 10.2%.the Bank’s wholly-owned subsidiary, Oakmont Commercial, LLC in April, 2022.

 

Cash and Cash Equivalents. Cash and cash equivalents decreased $19.6$2.4 million, or 57.8%22.1%, from $33.9$10.7 million at December 31, 20202021 to $14.3$8.3 million at September 30, 2021,2022, as excess liquidity was used primarily to fund loans.

 

Investment in Interest-Earning Time Deposits. Investment in interest-earning time deposits decreased $1.6$2.4 million, or 16.6%29.7%, from $9.5$7.9 million at December 31, 20202021 to $7.9$5.6 million at September 30, 20212022 as seven14 interest-earning time deposits matured and were not renewed and six interest-earning time deposits were purchased during the nine months ended September 30, 2021.2022.

 

Investment Securities Available for Sale. Investment securities available for sale decreased $6.4 million,$840,000, or 59.8%20.8%, from $10.7$4.0 million at December 31, 20202021 to $4.3$3.2 million at September 30, 2021, as2022, due primarily to the Company sold four corporate notes totaling $5.5 million and realized $362,000 of gainsprincipal repayments on these securities during the transactions.nine months ended September 30, 2022.

 

Loans Held for Sale. Loans held for sale increased $53.6decreased $19.4 million, or 100.8%18.0%, from $53.2$107.8 million at December 31, 20202021 to $106.8$88.4 million at September 30, 20212022 as the Bank originated $277.6 million in equipment loans held for sale and sold $274.4 million of equipment loans during the nine months ended September 30, 2022. Also contributing to the decrease in loans held for sale is $11.2 million of loan amortization and prepayments. Additionally, the Bank’s mortgage banking subsidiary, Quaint Oak Mortgage, LLC, originated $162.0$100.0 million of one-to-four family residential loans during the nine months ended September 30, 20212022 and sold $184.4$111.4 million of loans in the secondary market during this same period. Additionally, the Bank reclassified $17.4 million of equipment loans from loans receivable, net, to loans held for sale, received $9.8 million of loans held for sale from the formation of Oakmont Capital Holdings LLC, and originated $98.4 million in equipment loans held for sale during the nine months ended September 30, 2021. During the nine months ended September 30, 2021 the Company sold $49.6 million of equipment loans.

37

 

Loans Receivable, Net. Loans receivable, net, increased $22.6$175.2 million, or 6.3%43.4%, to $381.7$579.2 million at September 30, 20212022 from $359.1$404.0 million December 31, 2020.2021. This increase was funded primarily from deposits. Increases within the portfolio occurred in commercial real estate which increased $129.3 million, or 70.4%, multi-family residential loans which increased $24.9$19.1 million, or 18.9%65.2%, construction loans which increased $8.8$10.0 million, or 183.5%63.1%, one-to-four family residential non-owner occupiedcommercial business loans which increased $3.2$8.5 million, or 8.3%6.6%, one-to-fourand one -to-four family residential owner occupied loans which increased $2.7$7.6 million, or 35.2%, home equity78.2%. However, by excluding PPP loans which increased $426,000, or 11.2%, and multi-family residential loans which increased $377,000, or 1.6%. These increases were partially offset byfrom commercial business loans, which decreased $15.7the balance of commercial business loans increased $46.3 million, or 10.2%, and other consumer52.1%. The increase in commercial real estate loans which decreased $4,000, or 23.5%.was primarily due to the purchase of a $55.5 million loan portfolio by the Bank's wholly-owned subsidiary, Oakmont Commercial, LLC in April, 2022. The Company continues its strategy of diversifying its loan portfolio with higher yielding and shorter-term loan products and selling substantially all of its newly originated one-to-four family owner-occupied loans into the secondary market.

 

Other Real Estate Owned. Other real estate owned (OREO) amounted to $489,000 at September 30, 2021 consisting of one property that is collateral for a non-performing construction loan. During the nine months ended September 30, 2021, the Company made $203,000 of capital improvements to the property. Non-performing assets amounted to $2.2 million, or 0.41% of total assets at September 30, 2021 compared to $929,000, or 0.19% of total assets at December 31, 2020.

Deposits. Total deposits increased $80.7$99.9 million, or 22.7%22.4%, to $435.5$547.1 million at September 30, 20212022 from $354.8$447.2 million at December 31, 2020.2021. This increase in deposits was primarily attributable to increases of $91.7$88.7 million, or 92.0%44.2%, in money market accounts, and $19.4$15.1 million, or 35.7%23.3%, in non-interest bearing checking accounts. The increase in deposits was partially offset by a $30.6$3.7 million, or 15.3%2.0%, decrease in certificates of deposit.deposit, a $166,000, or 9.0%, decrease in savings accounts and a $6,000, or 60.0%, decrease in passbook accounts. The increase in non-interest bearing checkingmoney market accounts was primarily due to the checking accounts opened by PPP loan customers.a $150.0 million deposit in May, 2022 through a deposit placement agreement with a third party bank.

39

 

Borrowings. Total Federal Home Loan Bank (FHLB) borrowings increased $7.0$43.8 million, or 18.3%89.1%, to $45.2$93.0 million at September 30, 20212022 from $38.2$49.2 million at December 31, 2020.2021. During the nine months ended September 30, 2021,2022, the Company used excess liquidity to pay down $10.0borrowed $115.3 million of FHLB short-term borrowings and $4.0$80.0 million of FHLB long-term borrowings. During the secondborrowings and third quarterspaid down $131.3 million of 2021, the Company borrowed $10.0FHLB short-term borrowings and $20.2 million and $11.0 million, respectively, of short-term FHLB advances to provide additional liquidity in anticipation of loan funding needs.long-term borrowings. Federal Reserve Bank (FRB) long-term borrowings decreased $43.2$3.9 million, or 89.7%100.0%, to $5.0 millionnone at September 30, 20212022 from $48.1$3.9 million at December 31, 20202021 as the Company paid off first round PPP loans pledged as collateral under the FRB’s Paycheck Protection Program Liquidity Facility (PPPLF). The Company did not utilize the FRB’s PPPLF to fund second round PPP loans.

Accrued Expenses and Other short-term borrowingsLiabilities. Accrued expenses and other liabilities increased $3.5 million, or 59.2%, to $933,000$9.5 million at September 30, 20212022 from none$6.0 million at December 31, 2020, representing outstanding balances on two lines of credit that Oakmont Capital Holdings, LLC has with a credit union which are used2021, due primarily to fund equipment loans.an increase in tax and other expense accruals.

 

Stockholders Equity. Total stockholders’ equity increased $6.3$8.7 million, or 21.9%23.6%, to $35.0$45.6 million at September 30, 20212022 from $28.7$36.9 million at December 31, 2020.2021. Contributing to the increase was noncontrolling interest of $2.2 million, net income attributable to Quaint Oak Bancorp, Inc. for the nine months ended September 30, 20212022 of $4.3$6.7 million, net income attributable to noncontrolling interest of $2.6 million, common stock earned by participants in the employee stock ownership plan of $187,000,$259,000, amortization of stock awards and options under our stock compensation plans of $126,000, the reissuance of treasury stock for exercised stock optionsunder the Bank’s 401(k) Plan of $87,000,$48,000 and the reissuance of treasury stock under the Bank’s 401(k) Planfor exercised stock options of $53,000 and net gain attributable to noncontrolling interest of $12,000.$181,000. These increases were partially offset by dividends paid of $618,000, other comprehensive loss, net$751,000, noncontrolling interest distribution of $84,000, and$279,000, the purchase of treasury stock of $25,000.$46,000, and other comprehensive loss, net of $42,000.

 

38

Comparison of Operating Results for the Three Months Ended September30, 20212022 and 20202021

 

General. Net income amounted to $2.6 million for the three months ended September 30, 2022, an increase of $853,000, or 47.9%, compared to net income of $1.8 million for the three months ended September 30, 2021, an increase of $774,000, or 76.8%, compared to net income of $1.0 million for the three months ended September 30, 2020.2021. The increase in net income on a comparative quarterly basis was primarily the result of an increase in net interestnon-interest income of $2.1$2.4 million, and an increase in non-interestnet interest income of $1.7$1.6 million, partially offset by an increase in non-interest expense of $2.3$1.9 million, an increase in the provision for loan losses of $98,000, and an increase in the provision for income taxes of $306,000, and an increase in the provision for loan losses of $356,000.$310,000.

 

Net Interest Income. Net interest income increased $2.1$1.6 million, or 74.9%,32.8% to $6.7 million for the three months ended September 30, 2022 from $5.0 million for the three months ended September 30, 2021 from $2.9 million for the three months ended September 30, 2020.2021. The increase was driven by a $1.8$3.0 million, or 42.5%49.5%, increase in interest income. This increase in net interest income andwas partially offset by a $354,000,$1.3 million, or 26.1%133.2%, decreaseincrease in interest expense.

 

Interest Income. The $2.1$3.0 million, or 74.9% increase in net interest income for the three months ended September 30, 2021 over the comparable period in 2020 was driven by a $1.8 million, or 42.5%49.5%, increase in interest income. The increase in interest income was primarily due to a $128.0$178.0 million increase in average loans receivable, net, including loans held for sale, which increased from an average balance of $360.5 million for the three months ended September 30, 2020 to an average balance of $488.5 million for the three months ended September 30, 2021 to an average balance of $666.5 million for the three months ended September 30, 2022, and had the effect of increasing interest income $1.4$2.2 million. Also contributing to the increase in interest income was a 3633 basis point increase in the yield on average loans receivable, net, including loans held for sale, which increased from 4.51% for the three months ended September 30, 2020 to 4.87% for the three months ended September 30, 2021 to 5.20% for the three months ended September 30, 2022, and had the effect of increasing interest income $442,000. The increase in yield was primarily due to the increase in amortization of deferred loan fees related to forgiven PPP loans.$561,000.

 

Interest Expense. The $354,000,$1.3 million, or 26.1%133.2%, decreaseincrease in interest expense was primarily attributable to an 82 basis point decrease in rate on average certificate of deposit accounts, which decreased from 1.86% for the three months ended September 30, 20202022 over the comparable period in 2021 was primarily attributable to 1.04%a 95 basis point increase in the rate on average money market accounts, which increased from 0.55% for the three months ended September 30, 2021 and had the effect of decreasing interest expense by $344,000. Interest expense on deposits continues to be actively managed to lower our cost of funds. This decrease was also partially attributable to a $29.8 million decrease in average certificate of deposit accounts which decreased from an average balance of $198.0 million1.50% for the three months ended September 30, 2020 to an average balance of $168.2 million for the three months ended September 30, 2021,2022, and had the effect of decreasingincreasing interest expense $138,000. This decreaseby $736,000. Also contributing to the increase in money market interest expense was partially offset by a $139.8$117.2 million increase in average money market accounts which increased from an average balance of $52.7 million for the three months ended September 30, 2020 to an average balance of $192.5 million for the three months ended September 30, 2021 to an average balance of $309.7 million for the three months ended September 30, 2022, and had the effect of increasing interest expense by $294,000. This$160,000. Both the increase in money market average balance and rate was impacted by a $150.0 million deposit in May, 2022 through a deposit placement agreement with a third party bank. Also contributing to the increase in interest expense was partially offset by a 29 basis point decrease$64.1 million increase in the rate on average money market accounts,FHLB long-term borrowings which decreasedincreased from 0.84% for the three months ended September 30, 2020 to 0.55%an average balance of $24.2 million for the three months ended September 30, 2021 and had the effectto an average balance of decreasing interest expense by $142,000. The average interest rate spread increased from 2.58%$88.3 million for the three months ended September 30, 2020 to2022, and had the effect of increasing interest expense by $329,000. The average interest rate spread decreased from 3.62% for the three months ended September 30, 2021 while the net interest margin increased from 2.84%to 3.50% for the three months ended September 30, 2020 to2022 while the net interest margin decreased from 3.82% for the three months ended September 30, 2021.2021 to 3.75% for the three months ended September 30, 2022.

 

4039

 

Average Balances, Net Interest Income, Yields Earned and Rates Paid. The following table shows for the periods indicated the total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. All average balances are based on daily balances.

 

  Three Months Ended September 30, 
  2021  2020 
  

Average

Balance

  Interest  

Average

Yield/

Rate

  

Average

Balance

  Interest  

Average

Yield/

Rate

 
  (Dollars in thousands) 
Interest-earning assets:                        

Due from banks, interest-bearing

 $23,162  $5   0.09% $21,931  $4   0.07%

Investment in interest-earning time deposits

  7,917   46   2.32   9,599   61   2.54 

Investment securities available for sale

  4,487   7   0.62   10,826   78   2.88 

Loans receivable, net (1) (2)

  488,518   5,944   4.87   360,473   4,060   4.51 

Investment in FHLB stock

  1,648   15   3.64   1,322   20   6.05 

Total interest-earning assets

  525,732   6,017   4.58%  404,151   4,223   4.18%

Non-interest-earning assets

  15,013           14,089         

Total assets

 $540,745          $418,240         

Interest-bearing liabilities:

                        

Passbook accounts

 $14  $-   

*

% $7  $-   *%

Savings accounts

  1,766   1   0.23   2,035   1   0.20 

Money market accounts

  192,515   263   0.55   52,697   111   0.84 

Certificate of deposit accounts

  168,204   438   1.04   197,985   920   1.86 

Total deposits

  362,499   702   0.77   252,724   1,032   1.63 

FHLB short-term borrowings

  13,163   8   0.24   87   -     * 

FHLB long-term borrowings

  24,193   124   2.05   29,193   152   2.07 

FRB long-term borrowings

  8,976   8   0.36   48,881   43   0.35 

Subordinated debt

  7,919   130   6.57   7,885   130   6.59 

Other short-term borrowings

  1,071   31   11.58   -   -   - 

Total interest-bearing liabilities

  417,821   1,003   0.96%  338,770   1,357   1.60%

Non-interest-bearing liabilities

  94,725           52,536         

Total liabilities

  512,546           391,306         

Stockholders’ Equity

  28,199           26,934         

Total liabilities and Stockholders’ Equity

 $540,745          $418,240         

Net interest-earning assets

 $107,911          $65,381         

Net interest income; average interest rate spread

     $5,014   3.62%     $2,866   2.58%

Net interest margin (3)

          3.81%          2.84%

Average interest-earning assets to average interest-bearing liabilities

          125.83%          119.30%
  

Three Months Ended September 30,

 
  

2022

  

2021

 
  

Average

Balance

  

Interest

  

Average

Yield/

Rate

  

Average

Balance

  

Interest

  

Average

Yield/

Rate

 
  

(Dollars in thousands)

 

Interest-earning assets:

                        

Due from banks, interest-bearing

 $29,437  $196   2.66% $23,162  $5   0.09%

Investment in interest-earning time deposits

  7,202   46   2.55   7,917   46   2.32 

Investment securities available for sale

  3,357   19   2.26   4,487   7   0.62 

Loans receivable, net (1) (2)

  666,501   8,671   5.20   488,518   5,944   4.87 

Investment in FHLB stock

  4,348   64   5.89   1,648   15   3.64 

Total interest-earning assets

  710,845   8,996   5.06%  525,732   6,017   4.58%

Non-interest-earning assets

  21,988           15,013         

Total assets

 $732,833          $540,745         

Interest-bearing liabilities:                     
Passbook accounts $3  $-   *% $14  $-   *%

Savings accounts

  1,611   1   0.25   1,766   1   0.23 

Money market accounts

  309,742   1,159   1.50   192,515   263   0.55 

Certificate of deposit accounts

  183,740   512   1.11   168,204   438   1.04 

Total deposits

  495,096   1,672   1.35   362,499   702   0.77 

FHLB short-term borrowings

  9,065   58   2.56   13,163   8   0.24 

FHLB long-term borrowings

  88,269   457   2.07   24,193   124   2.05 

FRB long-term borrowings

  130   -   0.00   8,976   8   0.36 

Subordinated debt

  7,953   130   6.54   7,919   130   6.57 

Other short-term borrowings

  458   22   19.21   1,071   31   11.58 

Total interest-bearing liabilities

  600,971   2,339   1.56%  417,821   1,003   0.96%

Non-interest-bearing liabilities

  92,048           94,725         

Total liabilities

  693,019           512,546         

Stockholders’ Equity

  39,814           28,199         

Total liabilities and Stockholders’ Equity

 $732,833          $540,745         

Net interest-earning assets

 $109,874          $107,911         

Net interest income; average interest rate spread

     $6,657   3.50%     $5,014   3.62%

Net interest margin (3)

          3.75%          3.82%

Average interest-earning assets to average

       interest-bearing liabilities

          118.28%          125.83%

________________________

*

Not meaningful.

(1)

Includes loans held for sale.

(2)

Includes non-accrual loans during the respective periods. Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.

(3)

*            Not meaningful.

(1)         Includes loans held for sale.

(2)         Includes non-accrual loans during the respective periods. Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.

(3)         Equals net interest income divided by average interest-earning assets.

41

 

Provision for Loan Losses. The Company’s provision for loan losses increased $356,000,$98,000, or 177.1%17.6%, to $655,000 for the three months ended September 30, 2022 from $557,000 for the three months ended September 30, 2021 from $201,000 for the three months ended September 30, 2020.2021. The increase in the provision for loan losses for the three months ended September 30, 20212022 over the three months ended September 30, 20202021 was based on an evaluation of the allowance relative to such factors as volume of the loan portfolio, concentrations of credit risk, prevailing economic conditions, which includes the impact of the COVID-19 pandemic, prior loan loss experience and amount of non-performing loans at September 30, 2021.2022.

40

 

Non-performing loans amounted to $1.7 million, or 0.45%, of net loans receivable at September 30, 2021, one loan2022 consisted of which wastwo loans on non-accrual status and one loan was 90 days or more past due and accruing interest. Comparably, non-performing loans amounted to $643,000 or 0.18%in the aggregate amount of net loans receivable at December 31, 2020, consisting of five loans, two loans of which were on non-accrual status and three loans were 90 days or more past due and accruing interest.$1.7 million. The non-performing loans at September 30, 2021 include one one-to-four family residential non-owner occupied and one multi-family residential loan, and both2022 are generally well-collateralized or adequately reserved for. The allowance for loan losses as a percent of total loans receivable, net was 1.13%1.22% at September 30, 20212022 and 0.85%1.30% at December 31, 2020. Excluding PPP loans, which are 100% guaranteed by the SBA, the allowance for loan losses2021. Non-performing assets amounted to total loans was 1.41%$1.7 million, or 0.24% of assets at September 30, 2022 compared to $9,000 at December 31, 2021.

 

Non-Interest Income. Non-interest income increased $1.7$2.4 million, or 90.7%66.6%, from $1.9 million for the three months ended September 30, 2020 to $3.6 million for the three months ended September 30, 2021.2021 to $6.0 million for the three months ended September 30, 2022. The increase was primarily attributable to a $657,000,$2.4 million, or 54.3%129.4%, increase in net gain on loans held for sale, $475,000 in loan servicing income compared to none in the same prior year period, a $350,000 increase in gain on sales from SBA loans, a $204,000,$156,000, or 51.0%25.8%, increase in mortgage banking, equipment lending, and title abstract fees, a $110,000$93,000, or 244.7%, increase in net gains on saleother fees and write-downs of other real estate owned, an $11,000,service charges, a $19,000, or 16.2%14.3%, increase in insurance commissions, and a $9,000, or 11.4%, increase in real estate sales commissions, net and a $3,000, or 2.3%,net. The increase in insurance commissions. The increases in net gain on loans held for sale loan servicing income, and mortgage banking,was primarily due to the sale of $97.5 million of equipment lending, and title abstract fees were primarily attributable to Oakmont’s results forloans during the three months ended September 30, 2021.2022. These increases were partially offset by a $106,000,$311,000, or 73.6%84.3%, decrease in other fees and service charges.gain on sale of SBA loans.

 

Non-Interest Expense. Total non-interest expense increased $2.3$1.9 million, or 72.7%34.9%, from $3.1 million for the three months ended September 30, 2020 to $5.4 million for the three months ended September 30, 2021 to $7.3 million for the three months ended September 30, 2022, primarily due to a $2.0$1.2 million, or 91.1%30.1%, increase in salaries and employee benefits expense, a $310,000, or 95.1%, increase in other expense, a $150,000, or 140.2%, increase in professional fees, a $128,000, or 51.0%132.0%, increase in FDIC deposit insurance assessment, a $98,000, or 25.9%, increase in occupancy and equipment expense, a $67,000, or 25.9%, increase in other expense, a $59,000, or 155.3%, increase in FDIC deposit insurance assessment, a $57,000, or 32.2%, increase in data processing expense, and a $35,000, or 46.7%53.6%, increase in advertising expense.expense, and a $9,000, or 15.5%, increase in Directors’ fees and expenses. The increase in salaries and employee benefits expense is primarily due to generally expanding and improving the level of staff at the Bank and its subsidiary companies, including Oakmont. Oakmont’sOakmont Capital Holdings, LLC. Oakmont Capital Holdings, LLC’s results for the three months ended September 30, 20212022 also contributed to the increases in occupancy and equipment expense, professional fees, advertising expense, and advertisingother expense. The increase in non-interest expense was partially offset by a $9,000,$94,000, or 81.8%40.2%, decrease in data processing expense, and a $2,000, or 100.0%, decrease in other real estate owned expense, a $5,000, or 4.5%, decrease in professional fees and a $3,000, or 4.9%, decrease in Directors’ fees and expenses.

 

Provision for Income Tax. The provision for income tax increased $306,000,$310,000, or 77.3%44.2%, from $396,000 for the three months ended September 30, 2020 to $702,000 for the three months ended September 30, 2021 to $1.0 million for the three months ended September 30, 2022 due primarily to the increase in pre-tax income.

42

 

Comparison of Operating Results for the Nine Months Ended September 30, 20212022 and 20202021

 

General. Net income amounted to $6.7 million for the nine months ended September 30, 2022, an increase of $2.3 million, or 54.0%, compared to net income of $4.3 million for the nine months ended September 30, 2021, an increase of $2.2 million, or 99.0%, compared to net income of $2.2 million for the nine months ended September 30, 2020.2021. The increase in net income on a comparative nine-month basis was primarily the result of an increase in net interestnon-interest income of $5.6$6.9 million, and an increase in non-interestnet interest income of $4.3$4.6 million, partially offset by an increase in non-interest expense of $6.3$5.1 million, an increase in the provision for income taxes of $827,000,$838,000, and an increase in the provision for loan losses of $638,000.$674,000.

 

Net Interest Income. Net interest income increased $5.6$4.6 million, or 72.3%,34.1% to $17.9 million for the nine months ended September 30, 2022 from $13.4 million for the nine months ended September 30, 2021 from $7.8 million for the nine months ended September 30, 2020.2021. The increase was driven by a $4.8$5.9 million, or 35.4%, increase in interest income, partially offset by a $1.4 million, or 40.4%, increase in interest income and a $791,000, or 19.0%, decrease in interest expense.

41

 

Interest Income. The $5.6$5.9 million, or 72.3% increase in net interest income for the nine months ended September 30, 2021 over the comparable period in 2020 was driven by a $4.8 million, or 40.4%35.4%, increase in interest income. The increase in interest income was primarily due to a $167.8$116.5 million increase in average loans receivable, net, including loans held for sale, which increased from an average balance of $311.1 million for the nine months ended September 30, 2020 to an average balance of $478.9 million for the nine months ended September 30, 2021 to an average balance of $595.4 million for the nine months ended September 30, 2022, and had the effect of increasing interest income $6.2$4.0 million. ThisAlso contributing to the increase in interest income was partially offset by a 3340 basis point decreaseincrease in the yield on average loans receivable, net, including loans held for sale, which decreasedincreased from 4.90% for the nine months ended September 30, 2020 to 4.57% for the nine months ended September 30, 2021 to 4.97% for the nine months ended September 30, 2022, and had the effect of decreasingincreasing interest income $1.2$1.8 million. The decline in loan yield is primarily the result of lower yielding PPP loans funded from the second quarter of 2020 through the second quarter of 2021 and the impact of the Federal Reserve’s 150 basis point rate cuts in March 2020, partially offset byContributing to both the increase in average balance of loans receivable, net and yield was the amortizationpurchase of deferreda $55.5 million commercial real estate loan fees related to forgiven PPP loans.portfolio by the Bank’s wholly-owned subsidiary, Oakmont Commercial, LLC in April, 2022.

 

Interest Expense. The $791,000,$1.4 million, or 19.0%40.4%, decreaseincrease in interest expense was primarily attributable to a 9033 basis point decreaseincrease in the rate on average certificate of depositmoney market accounts, which decreasedincreased from 2.07% for the nine months ended September 30, 2020 to 1.17%0.63% for the nine months ended September 30, 2021 and had the effect of decreasing interest expense by $1.2 million. Interest expense on deposits continues to be actively managed to lower our cost of funds. Also contributing to this decrease was a $13.1 million decrease in average certificate of deposit accounts which decreased from an average balance of $192.7 million0.96% for the nine months ended September 30, 2020 to an average balance of $179.6 million for the nine months ended September 30, 2021,2022, and had the effect of decreasingincreasing interest expense $204,000. This decreaseby $633,000. Also contributing to the increase in interest expense was partially offset by a $129.1an $87.9 million increase in average money market accounts which increased from an average balance of $37.7 million for the nine months ended September 30, 2020 to an average balance of $166.8 million for the nine months ended September 30, 2021 to an average balance of $254.7 million for the nine months ended September 30, 2022, and had the effect of increasing interest expense by $793,000. This$417,000. The increase in money market average balance was impacted by a $150.0 million deposit in May, 2022 through a deposit placement agreement with a third party bank. Also contributing to the increase in interest expense was a $37.5 million increase in average FHLB long-term borrowings which increased from $26.3 million for the nine months ended September 30, 2021 to $63.7 million for the nine months ended September 30, 2022, and had the effect of increasing interest expense by $560,000. This increase in interest expense was partially offset by a 19 basis point decrease in the rate on average money marketcertificate of deposit accounts, which decreased from 0.82%1.17% for the nine months ended September 30, 20202021 to 0.63%0.98% for the nine months ended September 30, 2021,2022, and had the effect of decreasing interest expense by $234,000. The decrease in interest expense was also partially offset by an increase in average other borrowings of $4.0 million which had the effect of increasing interest expense by $127,000.$259,000. The average interest rate spread increased from 2.68% for the nine months ended September 30, 2020 to 3.20% for the nine months ended September 30, 2021 while the net interest margin increased from 2.97%to 3.54% for the nine months ended September 30, 2020 to2022, while the net interest margin increased from 3.41% for the nine months ended September 30, 2021.2021 to 3.73% for the nine months ended September 30, 2022.

 

4342

 

Average Balances, Net Interest Income, Yields Earned and Rates Paid. The following table shows for the periods indicated the total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. All average balances are based on daily balances.

 

  Nine Months Ended September 30, 
  2021  2020 
  

Average

Balance

  Interest  

Average

Yield/

Rate

  

Average

Balance

  Interest  

Average

Yield/

Rate

 
  (Dollars in thousands) 
Interest-earning assets:                        

Due from banks, interest-bearing

 $27,624  $23   0.11% $17,804  $70   0.52%

Investment in interest-earning time deposits

  8,154   155   2.53   9,859   185   2.50 

Investment securities available for sale

  6,553   92   1.87   8,877   180   2.70 

Loans receivable, net (1) (2)

  478,864   16,422   4.57   311,097   11,423   4.90 

Investment in FHLB stock

  1,483   57   5.12   1,361   69   6.76 

Total interest-earning assets

  522,678   16,749   4.27%  348,998   11,927   4.56%

Non-interest-earning assets

  15,232           14,212         

Total assets

 $537,910          $363,210         

Interest-bearing liabilities:

                        

Passbook accounts

 $11  $-   *% $6  $-   *%

Savings accounts

  1,605   2   0.17   1,920   3   0.21 

Money market accounts

  166,791   791   0.63   37,713   232   0.82 

Certificate of deposit accounts

  179,589   1,577   1.17   192,735   2,987   2.07 

Total deposits

  347,996   2,370   0.91   232,374   3,222   1.85 

FHLB short-term borrowings

  5,462   14   0.34   1,343   31   3.08 

FHLB long-term borrowings

  26,255   392   1.99   28,918   452   2.08 

FRB long-term borrowings

  29,733   77   0.35   24,454   66   0.36 

Subordinated debt

  7,910   390   6.57   7,876   390   6.60 

Other short-term borrowings

  4,022   127   4.21   -   -   - 

Total interest-bearing liabilities

  421,378   3,370   1.07%  294,965   4,161   1.88%

Non-interest-bearing liabilities

  89,534           41,808         

Total liabilities

  510,912           336,773         

Stockholders’ Equity

  26,998           26,437         

Total liabilities and Stockholders’ Equity

 $537,910          $363,210         

Net interest-earning assets

 $101,300          $54,033         

Net interest income; average interest rate spread

     $13,379   3.20%     $7,766   2.68%

Net interest margin (3)

          3.41%          2.97%

Average interest-earning assets to average interest-bearing liabilities

          124.04%          118.32%
  

Nine Months Ended September 30,

 
  

2022

  

2021

 
  

Average

Balance

  

Interest

  

Average

Yield/

Rate

  

Average

Balance

  

Interest

  

Average

Yield/

Rate

 
  

(Dollars in thousands)

 

Interest-earning assets:

                        

Due from banks, interest-bearing

 $30,668  $241   1.05% $27,624  $23   0.11%

Investment in interest-earning time deposits

  7,237   107   1.97   8,154   155   2.53 

Investment securities available for sale

  3,656   35   1.28   6,553   92   1.87 

Loans receivable, net (1) (2)

  595,354   22,171   4.97   478,864   16,422   4.57 

Investment in FHLB stock

  3,751   123   4.37   1,483   57   5.12 

Total interest-earning assets

  640,666   22,677   4.72%  522,678   16,749   4.27%

Non-interest-earning assets

  19,225           15,232         

Total assets

 $659,891           537,910         

Interest-bearing liabilities:                        
Passbook accounts $6  $-   *% $11  $-   *%

Savings accounts

  1,672   3   0.24   1,605   2   0.17 

Money market accounts

  254,701   1,840   0.96   166,791   791   0.63 

Certificate of deposit accounts

  183,987   1,356   0.98   179,589   1,577   1.17 

Total deposits

  440,366   3,199   0.97   347,996   2,370   0.91 

FHLB short-term borrowings

  21,391   133   0.83   5,462   14   0.34 

FHLB long-term borrowings

  63,746   958   2.00   26,255   392   1.99 

FRB long-term borrowings

  1,776   4   0.30   29,733   77   0.35 

Subordinated debt

  7,944   390   6.55   7,910   390   6.57 

Other short-term borrowings

  229   49   28.53   4,022   127   4.21 

Total interest-bearing liabilities

  535,452   4,733   1.18%  421,378   3,370   1.07%

Non-interest-bearing liabilities

  86,585           89,534         

Total liabilities

  622,037           510,912         

Stockholders’ Equity

  37,854           26,998         

Total liabilities and Stockholders’ Equity

 $659,891          $537,910         

Net interest-earning assets

 $105,214          $101,300         

Net interest income; average interest rate spread

     $17,944   3.54%     $13,379   3.20%

Net interest margin (3)

          3.73%          3.41%

Average interest-earning assets to average

       interest-bearing liabilities

          119.65%          124.04%

________________________

*

Not meaningful.

(1)

Includes loans held for sale.

(2)

Includes non-accrual loans during the respective periods. Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.

(3)

*            Not meaningful.

(1)         Includes loans held for sale.

(2)         Includes non-accrual loans during the respective periods. Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.

(3)         Equals net interest income divided by average interest-earning assets.

44

 

Provision for Loan Losses. The Company’s provision for loan losses increased $638,000,$674,000, or 102.7%53.5%, to $1.9 million for the nine months ended September 30, 2022 from $1.3 million for the nine months ended September 30, 2021 from $621,000 for the nine months ended September 30, 2020.2021. The increase in the provision for loan losses for the nine months ended September 30, 20212022 over the nine months ended September 30, 20202021 was based on an evaluation of the allowance relative to such factors as volume of the loan portfolio, concentrations of credit risk, prevailing economic conditions, which includes the impact of the COVID-19 pandemic, prior loan loss experience and amount of non-performing loans at September 30, 2022.

Non-performing loans at September 30, 2022 consisted of two loans on non-accrual status in the aggregate amount of $1.7 million. The non-performing loans at September 30, 2022 are generally well-collateralized or adequately reserved for. The allowance for loan losses as a percent of total loans receivable, net was 1.22% at September 30, 2022 and 1.30% at December 31, 2021. Non-performing assets amounted to $1.7 million, or 0.24% of assets at September 30, 2022 compared to $9,000 at December 31, 2021.

 

43

Non-Interest Income. Non-interest income increased $4.3$6.9 million, or 95.1%78.0%, from $4.6 million for the nine months ended September 30, 2020 to $8.9 million for the nine months ended September 30, 2021.2021 to $15.8 million for the nine months ended September 30, 2022. The increase was primarily attributable to a $1.6$6.9 million, or 56.8%157.0%, increase in net gain on loans held for sale, $1.0 million in loan servicing income, compared to none in the same prior year period, a $612,000,$564,000, or 58.6%34.0%, increase in mortgage banking, equipment lending, and title abstract fees, a $565,000,$168,000, or 795.8%79.6%, increase in other fees and service charges, a $70,000, or 49.0%, increase in real estate commissions, net, and a $34,000, or 9.1%, increase in insurance commissions. The increase in net gain on sales fromloans held for sale was primarily due to the sale of $274.4 million of equipment loans during the nine months ended September 30, 2022. These increases were partially offset by a $411,000, or 64.6%, decrease in gain on sale of SBA loans, a $362,000, or 100.0%, decrease in gain on sale of investment securities available for sale, compared to none in the same prior year period,and a $92,000 increase$72,000, or 7.0%, decrease in net gains on sale and write-downs of other real estate owned, a $33,000, or 18.5%, increase in other fees and service charges, a $26,000, or 7.5%, increase in insurance commissions, and a $12,000, or 9.2%, increase in real estate sales commissions, net. The increases in net gain on loans held for sale, loan servicing income, and mortgage banking, equipment lending, and title abstract fees were primarily attributable to Oakmont’s results for the nine months ended September 30, 2021. The increase in other fees and service charges was primarily due to the increase in loan prepayment fees.income.

 

Non-Interest Expense. Total non-interest expense increased $6.3$5.1 million, or 72.9%34.1%, from $8.7 million for the nine months ended September 30, 2020 to $15.0 million for the nine months ended September 30, 2021 to $20.1 million for the nine months ended September 30, 2022, primarily due to a $5.0$3.9 million, or 85.2%35.5%, increase in salaries and employee benefits expense, a $470,000,$535,000, or 69.8%54.9%, increase in other expense, a $233,000, or 105.4%, increase in FDIC deposit insurance assessment, a $220,000, or 19.2%, increase in occupancy and equipment expense, a $260,000,$194,000, or 36.4%57.6%, increase in otheradvertising expense, a $167,000,$181,000, or 35.2%, increase in data processing expense, a $149,000, or 44.0%37.1%, increase in professional fees, and a $136,000,$24,000, or 160.0%, increase in FDIC deposit insurance assessment, a $113,000, or 50.4%, increase in advertising expense, and an $11,000, or 6.3%12.9%, increase in Directors’ fees and expenses. The increase in salaries and employee benefits is primarily due to generally expanding and improving the level of staff at the Bank and its subsidiary companies, including Oakmont. Oakmont’sOakmont Capital Holdings, LLC. Oakmont Capital Holdings, LLC’s results for the nine months ended September 30, 20212022 also contributed to the increases in occupancy and equipment expense, professional fees, advertising expense, and advertisingother expense. The increase in non-interest expense was partially offset by a $20,000,$141,000, or 58.8%22.0%, decrease in data processing expense, and a $14,000, or 100.0%, decrease in other real estate owned expense.expenses.

 

Provision for Income Tax. The provision for income tax increased $827,000,$838,000, or 95.5%49.5%, from $866,000 for the nine months ended September 30, 2020 to $1.7 million for the nine months ended September 30, 2021 to $2.5 million for the nine months ended September 30, 2022 due primarily to the increase in pre-tax income.

 

Operating Segments

 

The Company's operations consist of two reportable operating segments: Banking and Mortgage Banking.Oakmont Capital Holdings, LLC. Our Banking Segment generates revenues primarily from its lending, deposit gathering and fee business activities. Our Mortgage BankingOakmont Capital Holdings, LLC Segment originates residential mortgageequipment loans which are generally sold into the secondary market alongto third party institutions with the loans’ servicing rights.rights retained. Detailed segment information appears in Note 12 in the Notes to Unaudited Consolidated Financial Statements.

 

Our Banking Segment reported a pre-tax segment profit (“PTSP”) for the three months ended September 30, 20212022 of $2.5$2.6 million, a $1.8 million,$251,000, or 257.1%10.7%, increase from the same period in 2020.2021. This increase in PTSP was primarily due to a $2.1$1.7 million or 71.5%34.7%, increase in net interest income and a $2.1 million, or 404.8%,income. This increase in non-interest income. These increases werewas partially offset by a $2.1 million,$968,000, or 81.1%24.2%, increase in non-interest expense, a $427,000, or 22.8%, decrease in non-interest income and a $356,000,$98,000, or 177.1%17.6%, increase in the provision for loan losses. The increase in non-interest income was primarily due to a $960,000 gain on the sale of equipment loans, $475,000 in loan servicing income, and a $305,000, or 122.0%, increase in equipment lending and title abstract fees. The increase in non-interest expense was primarily due to a $1.8 million, or 101.5%, increase in salaries and employee benefits expense, a $134,000, or 76.6%, increase in occupancy and equipment expense, and a $56,000, or 22.6% increase in other expenses.

Our Mortgage Banking Segment reported a pre-tax segment profit (“PTSP”) for the three months ended September 30, 2021 of $164,000, a $553,000, or 77.1%, decrease from the same period in 2020. The decrease in PTSP was primarily due to a $190,000, or 33.9%, increase in non-interest expense, and a $404,000, or 29.7%, decrease in non-interest income. The decrease in non-interest income was primarily due to a $303,000,$311,000, or 25.1%84.3%, decrease netin the gain on sale of SBA loans, and a $159,000, or 47.9%, decrease in mortgage banking and title abstract fees, partially offset by a $48,000, or 5.7%, increase in gain on loans held for sale. The increase in non-interest expense was primarily due to a $167,000, 43.5%$680,000, or 23.7%, increase in salaries and employee benefits and an $18,000,expense, a $173,000, or 31.0%258.2%, increase in data processing. The decrease in PTSP was partially offset byprofessional fees, a $41,000,$128,000, or 50.0%132.0%, increase in net-interest income.FDIC deposit insurance assessment expense, and a $28,000, or 9.5%, increase in occupancy and equipment expense.

 

4544

Our Oakmont Capital Holdings, LLC Segment reported a pre-tax segment profit (“PTSP”) for the three months ended September 30, 2022 of $2.1 million, a $1.8 million, or 657.7%, increase from the same period in 2021. The increase in PTSP was primarily due to a $2.8 million, or 164.6%, increase in non-interest income partially offset by a $925,000, or 64.7%, increase in non-interest expense, and a $101,000, or 1,262.5%, decrease in net interest income. The increase in non-interest income was primarily due to a $2.4 million, or 231.4%, increase net gain on loans held for sale, and a $315,000, or 115.8%, increase in equipment lending fees. The increase in non-interest expense was primarily due to a $555,000, 45.0%, increase in salaries and employee benefits expense, a $284,000, or 747.4%, increase in other non-interest expenses, and a $70,000, or 83.3%, increase in occupancy and equipment expense.

 

Our Banking Segment reported a pre-tax segment profit (“PTSP”) for the nine months ended September 30, 20212022 of $5.7$6.5 million, a $4.3 million,$528,000, or 297.0%8.9%, increase from the same period in 2020.2021. This increase in PTSP was primarily due to a $5.7$4.7 million, or 71.3%34.8%, increase in net interest income and a $4.9 million, or 379.2%,income. This increase in non-interest income. These increases werewas partially offset by a $5.7$2.9 million, or 79.0%25.5%, increase in non-interest expense, and a $638,000,$674,000, or 102.7%53.5% increase in the provision for loan losses. The increaselosses, and a $587,000, or 11.4%, decrease in non-interest income was primarily due to a $2.0 million gain on the sale of equipment loans, $1.0 million increase in loan servicing income, and a $791,000, or 131.4%, increase in equipment lending and title abstract fees.income. The increase in non-interest expense was primarily due to a $4.5$2.3 million, or 92.3%28.6%, increase in salaries and employee benefits expense, a $458,000,$269,000, or 99.3%75.6%, increase in professional fees, a $233,000, or 105.4%, increase in FDIC deposit insurance assessment, a $132,000, or 15.4%, increase in other non-interest expenses, and an $80,000, or 8.9%, increase in occupancy and equipment expense,expense. The decrease in non-interest income was primarily due to a $411,000, or 64.6%, decrease in gain on the sale of SBA loans, a $390,000, or 39.4%, decrease in mortgage banking and title abstract fees, and a $235,000,$362,000, or 35.0%100.0%, decrease in gain on sale of investment securities available for sale, partially offset by a $545,000, or 23.9%, increase in other expenses.gain on loans held for sale.

 

Our Mortgage BankingOakmont Capital Holdings, LLC Segment reported a pre-tax segment profit (“PTSP”) for the nine months ended September 30, 20212022 of $321,000,$5.2 million, a $1.3$5.2 million, or 79.9%, decreaseincrease from the same period in 2020.2021. The decreaseincrease in PTSP was primarily due to a $647,000,$7.5 million, or 43.4%201.7%, increase in non-interest income, partially offset by a $2.2 million, or 61.4%, increase in non-interest expense, a $584,000, or 17.9% decrease in non-interest income, and a $48,000,$119,000, or 28.4%122.7%, decrease in net-interestnet interest income. The decreaseincrease in non-interest income was primarily due to a $405,000,$6.4 million, or 14.4% decrease299.5%, increase in net gain on loans held for sale.sale, and a $954,000, or 143.0%, increase in equipment lending fees. The increase in non-interest expense was primarily due to a $513,000, 50.6%$1.6 million, or 53.6%, increase in salaries and employee benefits andexpense, a $97,000,$403,000, or 75.2%347.4%, increase in data processing.other non-interest expense, a $153,000, or 135.4%, increase in advertising expense, and a $140,000, or 56.5%, increase in occupancy and equipment expense, partially offset by an $88,000, or 66.7%, decrease in professional fees.

 

Liquidity and Capital Resources

 

The Company’s primary sources of funds are deposits, amortization and prepayment of loans and to a lesser extent, loan sales and other funds provided from operations. While scheduled principal and interest payments on loans are a relatively predictable source of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition. The Company sets the interest rates on its deposits to maintain a desired level of total deposits. In addition, the Company invests excess funds in short-term interest-earning assets that provide additional liquidity. At September 30, 2021,2022, the Company's cash and cash equivalents amounted to $14.3$8.3 million. At such date, the Company also had $4.8$3.1 million invested in interest-earning time deposits maturing in one year or less.

 

45

The Company uses its liquidity to fund existing and future loan commitments, to fund deposit outflows, to invest in other interest-earning assets and to meet operating expenses. At September 30, 2021,2022, Quaint Oak Bank had outstanding commitments to originate loans of $40.2$20.3 million, commitments under unused lines of credit of $36.9$49.0 million, and $5.4$3.3 million under standby letters of credit.

 

At September 30, 2021,2022, certificates of deposit scheduled to mature in one year or less totaled $55.2$85.8 million. Based on prior experience, management believes that a significant portion of such deposits will remain with us, although there can be no assurance that this will be the case.

 

In addition to cash flow from loan payments and prepayments and deposits, the Company has significant borrowing capacity available to fund liquidity needs. If the Company requires funds beyond its ability to generate them internally, borrowing agreements exist with the Federal Home Loan Bank of Pittsburgh (FHLB), which provide an additional source of funds. As of September 30, 2021,2022, we had $45.2$93.0 million of borrowings from the FHLB and had $213.4$344.2 million in borrowing capacity. Under terms of the collateral agreement with the FHLB of Pittsburgh, we pledge residential mortgage loans as well as Quaint Oak Bank’s FHLB stock as collateral for such advances. In addition, as of September 30, 20212022 Quaint Oak Bank had $925,000$5.3 million in borrowing capacity with the Federal Reserve Bank of Philadelphia. There were no borrowings under this facility at September 30, 2021.  The Bank also has borrowing capacity with the FRB under the PPPLF program in the amount of outstanding pledged PPP loans.2022. Oakmont Capital Holdings, LLC has two lines of credit with a credit union which are used to fund equipment loans totaling $11.0$15.0 million at September 30, 2021.2022. As of September 30, 2021,2022, there were $933,000 ofno outstanding balances on these two lines of credit.

 

46

Total stockholders’ equity increased $6.3$8.7 million, or 21.9%23.6%, to $35.0$45.6 million at September 30, 20212022 from $28.7$36.9 million at December 31, 2020.2021. Contributing to the increase was noncontrolling interest of $2.2 million, net income attributable to Quaint Oak Bancorp, Inc. for the nine months ended September 30, 20212022 of $4.3$6.7 million, net income attributable to noncontrolling interest of $2.6 million, common stock earned by participants in the employee stock ownership plan of $187,000,$259,000, amortization of stock awards and options under our stock compensation plans of $126,000, the reissuance of treasury stock for exercised stock optionsunder the Bank’s 401(k) Plan of $87,000,$48,000 and the reissuance of treasury stock under the Bank’s 401(k) Planfor exercised stock options of $53,000 and net gain attributable to noncontrolling interest of $12,000.$181,000. These increases were partially offset by dividends paid of $618,000, other comprehensive loss, net$751,000, noncontrolling interest distribution of $84,000, and$279,000, the purchase of treasury stock of $25,000.For$46,000, and other comprehensive loss, net of $42,000. For further discussion of the stock compensation plans, see Note 10 in the Notes to Unaudited Consolidated Financial Statements contained elsewhere herein.

 

Quaint Oak Bank is required to maintain regulatory capital sufficient to meet tier 1 leverage, common equity tier 1 capital, tier 1 risk-based and total risk-based capital ratios of at least 4.00%, 4.50%, 6.00%, and 8.00%, respectively. At September 30, 2021,2022, Quaint Oak Bank exceeded each of its capital requirements with ratios of 7.32%6.82%, 10.51%8.45%, 10.51%8.45% and 11.71%9.67%, respectively. As a small savings and loan holding company eligible for exemption, the Company is not currently subject to any regulatory capital requirements.

 

Off-Balance Sheet Arrangements

 

In the normal course of operations, we engage in a variety of financial transactions that, in accordance with generally accepted accounting principles are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk. Such transactions are used primarily to manage customers' requests for funding and take the form of loan commitments and lines of credit. Our exposure to credit loss from non-performance by the other party to the above-mentioned financial instruments is represented by the contractual amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments. In general, we do not require collateral or other security to support financial instruments with off–balance sheet credit risk.

 

46

Commitments. At September 30, 2021,2022, we had unfunded commitments under lines of credit of $36.9$49.0 million, $40.2$20.3 million of commitments to originate loans, and $5.4$3.3 million under standby letters of credit. We had no commitments to advance additional amounts pursuant to outstanding lines of credit or undisbursed construction loans.

 

Impact of Inflation and Changing Prices

 

The consolidated financial statements and related financial data presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America which generally require the measurement of financial position and operating results in terms of historical dollars, without considering changes in relative purchasing power over time due to inflation. Unlike most industrial companies, virtually all of the Company’s assets and liabilities are monetary in nature. As a result, interest rates generally have a more significant impact on the Company’s performance than does the effect of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services, since such prices are affected by inflation to a larger extent than interest rates.

 

47

ITEM 3.            QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not Applicable.

 

ITEM 4.            CONTROLS AND PROCEDURES

 

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)) as of September 30, 2021.2022. Based on their evaluation of the Company’s disclosure controls and procedures, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and regulations are operating in an effective manner.

 

No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15(d)-15(f) under the Securities Exchange Act of 1934) occurred during the secondthird fiscal quarter of fiscal 20202022 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II

 

ITEM 1.

LEGAL PROCEEDINGS

 

The Company is not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business, which involve amounts in the aggregate believed by management to be immaterial to the financial condition and operating results of the Company.

 

47

ITEM 1A.

RISK FACTORS

 

The COVID-19 pandemic has adversely impacted our ability to conduct business and is expected to adversely impact our financial results and those of our customers. The ultimate impact will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities in response to the pandemic.

The COVID-19 pandemic has significantly adversely affected our operations and the way we provide banking services to businesses and individuals, most of whom are currently under government issued stay-at-home orders. As an essential business, we continue to provide banking and financial services to our customers in an environment compliant with federal and state COVID-19 guidelines. In addition, we continue to provide access to banking and financial services through online banking, ATMs and by telephone. If the COVID-19 pandemic worsens it could limit or disrupt our ability to provide banking and financial services to our customers.

48

In response to the stay-at-home orders, the majority of our employees currently are working remotely to enable us to continue to provide banking services to our customers. Heightened cybersecurity, information security and operational risks may result from these remote work-from-home arrangements. We also could be adversely affected if key personnel or a significant number of employees were to become unavailable due to the effects and restrictions of the COVID-19 pandemic. We also rely upon our third-party vendors to conduct business and to process, record and monitor transactions. If any of these vendors are unable to continue to provide us with these services, it could negatively impact our ability to serve our customers. Although we have business continuity plans and other safeguards in place, there is no assurance that such plans and safeguards will be effective.

There is pervasive uncertainty surrounding the future economic conditions that will emerge in the months and years following the start of the pandemic. As a result, management is confronted with a significant and unfamiliar degree of uncertainty in estimating the impact of the pandemic on credit quality, revenues and asset values. To date, the COVID-19 pandemic has resulted in declines in loan demand and loan originations, other than through government sponsored programs such as the Paycheck Protection Program, deposit availability, market interest rates and negatively impacted many of our business and consumer borrower’s ability to make their loan payments. Because the length of the pandemic and the efficacy of the extraordinary measures being put in place to address its economic consequences are unknown, including recent reductions in the targeted federal funds rate, until the pandemic subsides, we expect our net interest income and net interest margin will be adversely affected. Many of our borrowers have become unemployed or may face unemployment, and certain businesses are at risk of insolvency as their revenues decline precipitously, especially in businesses related to travel, hospitality, leisure and physical personal services. Businesses may ultimately not reopen as there is a significant level of uncertainty regarding the level of economic activity that will return to our markets over time, the impact of governmental assistance, the speed of economic recovery, the resurgence of COVID-19 in subsequent seasons and changes to demographic and social norms that will take place.

The impact of the pandemic is expected to continue to adversely affect us during 2020 and possibly longer as the ability of many of our customers to make loan payments has been significantly affected. Although the Company makes estimates of loan losses related to the pandemic as part of its evaluation of the allowance for loan losses, such estimates involve significant judgment and are made in the context of significant uncertainty as to the impact the pandemic will have on the credit quality of our loan portfolio. It is likely that increased loan delinquencies, adversely classified loans and loan charge-offs will increase in the future as a result of the pandemic. Consistent with guidance provided by banking regulators, we have modified loans by providing various loan payment deferral options to our borrowers affected by the COVID-19 pandemic. Notwithstanding these modifications, these borrowers may not be able to resume making full payments on their loans once the COVID-19 pandemic is resolved. Any increases in the allowance for credit losses will result in a decrease in net income and, most likely, capital, and may have a material negative effect on our financial condition and results of operations.

Even after the COVID-19 pandemic subsides, the U.S. economy will likely require some time to recover from its effects, the length of which is unknown, and during which we may experience a recession. As a result, we anticipate our business may be materially and adversely affected during this recovery.Not applicable.

 

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

(a)

(a)         Not applicable.

 

(b)

(b)         Not applicable.

 

(c)

(c)         Purchases of Equity Securities

 

49

 

The Company’s repurchases of its common stock made during the quarter ended September 30, 20212022 including stock-for-stock option exercises of outstanding stock options, are set forth in the table below:

 

Period

Total Number

of Shares

Purchased

Average

Price

Paid

per

Share

Total Number of

Shares Purchased

as Part of Publicly

Announced Plans

or Programs

Maximum

Number of Shares

that May Yet Be

Purchased Under

the Plans or

Programs (1)

July 1, 2021 – July 31, 2021

-$--24,375

August 1, 2021 – August 31, 2021

---24,375

September 1, 2021 – September 30, 2021

---24,375

Total

-$--24,375

Period

 

Total Number

of Shares

Purchased

  

Average

Price

Paid

per

Share

  

Total Number of

Shares Purchased

as Part of Publicly

Announced Plans

or Programs

  

Maximum

Number of Shares

that May Yet Be

Purchased Under

the Plans or

Programs (1)

 

July 1, 2022 – July 31, 2022

  -  $-   -   24,375 
                 

August 1, 2022 – August 31, 2022

  -   -   -   24,375 
                 

September 1, 2022 – September 30, 2022

  760   23.00   -   24,375 
                 

Total

  760  $23.00   -   24,375 

 

Notes to this table:

 

(1)

On December 12, 2018, the Board of Directors of Quaint Oak Bancorp approved its fifth share repurchase program which provides for the repurchase of up to 50,000 shares, or approximately 2.5% of the Company’s then issued and outstanding shares of common stock, and announced the fifth repurchase program on Form 8-K filed on December 13, 2018. The repurchase program does not have an expiration date.

 

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

 

Not applicable.

 

ITEM 4.

MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5.

OTHER INFORMATION

 

Not applicable.

48

 

 

ITEM 6.

EXHIBITS

 

No.

 

Description

31.1

 

Rule 13a-14(d) and 15d-14(d) Certification of the Chief Executive Officer.

31.2

 

Rule 13a-14(d) and 15d-14(d) Certification of the Chief Financial Officer.

32.0

 

Section 1350 Certification.

101.INS

 

Inline XBRL Instance Document.

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document.

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101 DEF

101.DEF

 

Inline XBRL Taxonomy Extension Definitions Linkbase Document.

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

104

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

 

5049

 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Date: November 12, 2021By:/s/Robert T. Strong

Date: November 14, 2022

By:

Robert T. Strong

President and Chief Executive Officer

   
Date: November 12, 2021By:/s/John J. Augustine

Date: November 14, 2022

By:

John J. Augustine

Executive Vice President and

Chief Financial Officer

50