UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31,September 30, 2022

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to             

Commission File Number 1-6747

 

The Gorman-Rupp Company

(Exact name of registrant as specified in its charter)

 

Ohio

 

34-0253990

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

   

600 South Airport Road, Mansfield, Ohio

 

44903

(Address of principal executive offices)

 

(Zip Code)

 

Registrants telephone number, including area code (419) 755-1011

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Shares, without par value

GRC

New York Stock Exchange

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   ☒    No   ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes   ☒    No   ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ☐

Accelerated filer ☒

Non-accelerated filer ☐

Smaller reporting company ☐

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

 

On May 2,October 31, 2022 there were 26,079,11526,094,865 common shares, without par value, of The Gorman-Rupp Company outstanding.

 

 

 

 

The Gorman-Rupp Company

Three and Nine Months Ended March 31,September 30, 2022 and 2021

 

PART I. FINANCIAL INFORMATION

 

Item 1.

Financial Statements (Unaudited)

 
 

Consolidated Statements of Income

- Three months ended March 31,September 30, 2022 and 2021

- Nine months ended September 30, 2022 and 2021

3

 

Consolidated Statements of Comprehensive Income

- Three months ended March 31,September 30, 2022 and 2021

- Nine months ended September 30, 2022 and 2021

3

 

Consolidated Balance Sheets
- March 31,September 30, 2022 and December 31, 2021

4

 

Consolidated Statements of Cash Flows
- ThreeNine months ended March 31,September 30, 2022 and 2021

5

 

Consolidated Statements of Equity

- ThreeNine months ended March 31,September 30, 2022 and 2021

6

 

Notes to Consolidated Financial Statements (Unaudited)

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

1115

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

1522

Item 4.

Controls and Procedures

1522

  

PART II. OTHER INFORMATION

 

Item 1.

Legal Proceedings

1623

Item 1A.

Risk Factors

1623

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

1624

Item 6.

Exhibits

1725

EX-31.1

Section 302 Principal Executive Officer (PEO) Certification

 

EX-31.2

Section 302 Principal Financial Officer (PFO) Certification

 

EX-32

Section 1350 Certifications

 

 

2

 

PART I. FINANCIAL INFORMATION

 

ITEM 1 - FINANCIAL STATEMENTS (UNAUDITED)

 

THE GORMAN-RUPP COMPANY

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

 

Three Months Ended
March 31,

  

Three Months Ended
September 30,

  

Nine Months Ended
September

 

(Dollars in thousands, except per share amounts)

 

2022

  

2021

  

2022

  

2021

  

2022

  

2021

 

Net sales

 $102,167  $89,027  $153,792  $102,110  $375,026  $284,152 

Cost of products sold

  76,670   65,985   113,229   76,277   280,727   210,604 

Gross profit

 25,497  23,042  40,563  25,833  94,299  73,548 

Selling, general and administrative expenses

  16,039   14,069  22,076  14,173  62,125  42,064 

Amortization expense

  3,176   118   4,498   356 

Operating income

 9,458  8,973  15,311  11,542  27,676  31,128 

Interest expense

 (7,556) -  (9,878) - 

Other income (expense), net

  90   345   (5,323)  (486

)

  (7,079)  (1,846)

Income before income taxes

 9,548  9,318  2,432  11,056  10,719  29,282 

Income taxes

  2,005   1,889 

Provision from income taxes

  211   2,274   1,951   5,974 

Net income

 $7,543  $7,429  $2,221  $8,782  $8,768  $23,308 

Earnings per share

 $0.29  $0.28  $0.09  $0.34  $0.34  $0.89 

Cash dividends per share

 $0.170  $0.155  $0.170  $0.155  $0.510  $0.465 

Average number of shares outstanding

 26,090,963  26,108,810  26,094,865  26,126,640  26,088,329  26,117,262 

 

See notes to consolidated financial statements (unaudited).

 

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

 

 

Three Months Ended
March 31,

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 

(Dollars in thousands)

 

2022

  

2021

 

(Dollars in thousands, except per share amounts)

 

2022

  

2021

  

2022

  

2021

 

Net income

 $7,543  $7,429  $2,221  $8,782  $8,768  $23,308 

Other comprehensive (loss) income, net of tax:

  

Cumulative translation adjustments

 (36) (1,383) (2,855) (1,427

)

 (5,719) 

(1,849

 

Pension and postretirement medical liability adjustments

  423   512   3,981   726   6,067   3,089 

Other comprehensive (loss) income

  387   (871)  1,126   (701

)

  348   1,240 

Comprehensive income

 $7,930  $6,558  $3,347  $8,081  $9,116  $24,548 

 

See notes to consolidated financial statements (unaudited).

 

3

 

 

THE GORMAN-RUPP COMPANY

CONSOLIDATED BALANCE SHEETS

 

 

(unaudited)

  

(unaudited)

    

(Dollars in thousands)

 

March 31,
2022

  

December 31,
2021

  

September 30,
2022

  

December 31,
2021

 

Assets

            

Current assets:

  

Cash and cash equivalents

 $122,686  $125,194  $10,288  $125,194 

Accounts receivable, net

 67,711  58,545  91,314  58,545 

Inventories, net

 89,974  85,648  105,850  85,648 

Prepaid and other

  8,314   7,795   18,123   7,795 

Total current assets

 288,685  277,182  225,575  277,182 

Property, plant and equipment, net

 104,238  104,293  127,798  104,293 

Other assets

 5,470  6,193  9,398  6,193 

Goodwill and other intangible assets, net

  32,925   33,086   508,053   33,086 

Total assets

 $431,318  $420,754  $870,824  $420,754 

Liabilities and equity

            

Current liabilities:

  

Accounts payable

 $19,934  $17,633  $29,364  $17,633 

Payroll and employee related liabilities

 12,919  11,754  21,508  11,754 

Commissions payable

 8,821  8,164  7,945  8,164 

Deferred revenue and customer deposits

 10,434  9,200  6,504  9,200 

Current portion of long-term debt

 17,500  - 

Accrued expenses

  7,401   5,689   12,075   5,689 

Total current liabilities

 59,509  52,440  94,896  52,440 

Pension benefits

 9,648  9,342  8,636  9,342 

Postretirement benefits

 27,218  27,359  26,897  27,359 

Long-term debt, net of current portion

 411,080  - 

Other long-term liabilities

  1,709   1,637   2,339   1,637 

Total liabilities

 98,084  90,778  543,848  90,778 

Equity:

  

Common shares, without par value:

  

Authorized – ‐‐35,000,000 shares;

 

Outstanding – 26,079,115 shares at March 31, 2022 and 26,103,661 shares at December 31, 2021 (after deducting treasury shares of 969,681 and 945,135, respectively), at stated capital amounts

 5,094  5,099 

Authorized – 35,000,000 shares;

 

Outstanding – 26,094,865 shares at September 30, 2022 and 26,103,661 shares at December 31, 2021 (after deducting treasury shares of 953,931 and 945,135, respectively), at stated capital amounts

 5,097  5,099 

Additional paid-in capital

 1,698  1,838  3,062  1,838 

Retained earnings

 356,385  353,369  348,799  353,369 

Accumulated other comprehensive (loss)

  (29,943

)

  (30,330

)

  (29,982)  (30,330

)

Total equity

  333,234   329,976   326,976   329,976 

Total liabilities and equity

 $431,318  $420,754  $870,824  $420,754 

 

See notes to consolidated financial statements (unaudited).

 

4

 

THE GORMAN-RUPP COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

 

Three Months Ended
March 31,

  

Nine Months Ended
September 30,

 

(Dollars in thousands)

 

2022

  

2021

  

2022

  

2021

 

Cash flows from operating activities:

  

Net income

 $7,543  $7,429  $8,768  $23,308 

Adjustments to reconcile net income to net cash provided by operating activities:

  

Depreciation and amortization

 2,933  2,982  14,161  8,908 

Pension expense

 760  761  8,963  4,177 

Stock based compensation

 682  836  2,107  1,790 

Contributions to pension plan

 (2,000) (2,000

)

Changes in operating assets and liabilities:

  

Accounts receivable, net

 (9,211) (3,576) (13,514) (8,644

)

Inventories, net

 (4,315) 3,073  (10,994) 342 

Accounts payable

 2,256  3,397  3,437  6,692 

Commissions payable

 727  (771

)

 319  1,099 

Deferred revenue and customer deposits

 1,253  711  (2,526) 1,646 

Income taxes

 1,912  986  206  1,341 

Accrued expenses and other

 668  (1,296

)

 (3,042) (1,089

)

Benefit obligations

  957   (850

)

  6,623   3,965 

Net cash provided by operating activities

 6,165  13,682  12,508  41,535 

Cash used for investing activities:

  

Capital additions

 (3,473) (864

)

 (11,268) (5,617

)

Payment for acquisitions

 (526,301) - 

Other

  89   516   327   572 

Net cash used for investing activities

 (3,384) (348

)

 (537,242) (5,045

)

Cash used for financing activities:

 
Cash provided by (used for) financing activities: 

Cash dividends

 (4,436) (4,047

)

 (13,306) (12,145

)

Treasury share repurchases

 (918) (231

)

 (918) (231

)

Proceeds from bank borrowings

 445,000  - 

Payments to banks for borrowings

 (4,375) - 

Debt issuance fees

 (15,217) - 

Other

  (32)  (627

)

  (97)  (689

)

Net cash used for financing activities

 (5,386) (4,905

)

Net cash provided by (used for) financing activities

 411,087  (13,065

)

Effect of exchange rate changes on cash

  97   (118

)

  (1,259)  (508

)

Net increase (decrease) in cash and cash equivalents

 (2,508) 8,311  (114,906) 22,917 

Cash and cash equivalents:

  

Beginning of period

  125,194   108,203   125,194   108,203 

End of period

 $122,686  $116,514  $10,288  $131,120 

 

See notes to consolidated financial statements (unaudited).

 

5

 

THE GORMAN-RUPP COMPANY

CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED)

 

 

Three Months Ended March 31, 2022

  

Nine Months Ended September 30, 2022

 
(Dollars in thousands, except 

Common Shares

  

Additional

Paid-In

 Retained 

Accumulated

Other

Comprehensive

   
share and per share amounts)  

Shares

  

Dollars

  Capital  Earnings  (Loss) Income  Total 
       

Accumulated

   
 Common Shares Additional   Other   
(Dollars in thousands, except share and per share amounts)   Paid-In Retained Comprehensive   

Shares

  

Dollars

  Capital  Earnings  (Loss) Income  Total 

Balances December 31, 2021

 26,103,661  $5,099  $1,838  $353,369  $(30,330) $329,976  26,103,661  $5,099  $1,838  $353,369  $(30,330) $329,976 

Net income

        7,543     7,543         7,543     7,543 

Other comprehensive income

          387  387           387  387 

Stock based compensation, net

 0 0  682  0    682       682       682 

Treasury share repurchases

 (24,546) (5) (822) (90)    (918) (24,546) (5) (882) (91)    (918)

Cash dividends - $0.17 per share

              (4,436)      (4,436)

Cash dividends - $0.17 per share

              (4,436)      (4,436)

Balances March 31, 2022

  26,079,115  $5,094  $1,698  $356,385  $(29,943) $333,234  26,079,115  $5,094  $1,698  $356,385  $(29,943) $333,234 

Net income (loss)

        (996)    (996)

Other comprehensive loss

          (1,165) (1,165)

Stock based compensation, net

      730       730 

Cash dividends - $0.17 per share

            (4,433)      (4,433)

Balances June 30, 2022

 26,079,115  $5,094  $2,428  $350,956  $(31,108) $327,370 

Net income

        2,221     2,221 

Other comprehensive loss

          1,126  1,126 

Stock based compensation, net

 15,750  3  634  59     696 

Cash dividends - $0.17 per share

              (4,437)      (4,437)

Balances September 30, 2022

  26,094,865  $5,097  $3,062  $348,799  $(29,982) $326,976 

 

 

 

Three Months Ended March 31, 2021

  

Nine Months Ended September 30, 2021

 

(Dollars in thousands, except

 Common Shares  

Additional

Paid-In

 

Retained

 

Accumulated

Other

Comprehensive

 

Total

 
share and per share amounts)  

Shares

  

Dollars

  Capital  Earnings  (Loss) Income     
     

 

   

Accumulated

   
 Common Shares Additional   Other   
(Dollars in thousands, except share and per share amounts) 

 

 Paid-In Retained Comprehensive   

Shares

  

Dollars

  Capital  Earnings  (Loss) Income  Total 

Balances December 31, 2020

 26,101,992  $5,099  $693  $340,098  $(30,377) $315,513  26,101,992  $5,099  $693  $340,098  $(30,377) $315,513 

Net income

        7,429     7,429         7,429     7,429 

Other comprehensive income (loss)

          (871) (871)

Other comprehensive loss

          (871) (871)

Stock based compensation, net

 14,148  3  551  52     606  14,148  3  551  52     606 

Cash dividends - $0.155 per share

              (4,047)      (4,047)

Cash dividends - $0.155 per share

              (4,047)      (4,047)

Balances March 31, 2021

  26,116,140  $5,102  $1,244  $343,532  $(31,248) $318,630  26,116,140  $5,102  $1,244  $343,532  $(31,248) $318,630 

Net income

        7,097     7,097 

Other comprehensive income

          2,812  2,812 

Stock based compensation, net

      465       465 

Cash dividends - $0.155 per share

              (4,048)      (4,048)

Balances June 30, 2021

 26,116,140  $5,102  $1,709  $346,581  $(28,436) $324,956 

Net income

        8,782     8,782 

Other comprehensive loss

          (701) (701)

Stock based compensation, net

 10,500  2  448  39     489 

Cash dividends - $0.155 per share

              (4,050)      (4,050)

Balances September 30, 2021

  26,126,640  $5,104  $2,157  $351,352  $(29,137) $329,476 

 

See notes to consolidated financial statements (unaudited).

 

6


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

(Amounts in tables in thousands of dollars, except for per share amounts)

 

 

NOTE 1 - BASIS OF PRESENTATION OF FINANCIAL STATEMENTS

 

The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q10-Q and do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The Consolidated Financial Statements include the accounts of The Gorman-Rupp Company (the “Company” or “Gorman-Rupp”) and its wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated. Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results. In the opinion of management of the Company, all adjustments considered necessary for a fair presentation have been included. Operating results for the three and nine months ended March 31,September 30, 2022 are not necessarily indicative of results that may be expected for the year ending December 31,2022. For further information, refer to the Consolidated Financial Statements and accompanying notes included in the Company’s Annual Report on Form 10-K10-K for the year ended December 31,2021, from which related information herein has been derived.

 

COVID-19 ImpactAcquisitions

 

In March 2020, The Company allocates the World Health Organization categorizedpurchase price of its acquisitions to the coronavirus (“COVID-19”)assets acquired, liabilities assumed, and noncontrolling interests based upon their respective fair values at the acquisition date. The Company utilizes management estimates and inputs from an independent third-party valuation firm to assist in determining these fair values.

The Company uses the income, market or cost approach (or a combination thereof) for the valuation as a pandemic. Whileappropriate. The valuation inputs in these models and analyses are based on market participant assumptions. Management values property, plant and equipment using the near-term effectscost approach supported where available by observable market data, which includes consideration of obsolescence. Management values acquired intangible assets using the relief from royalty method or excess earnings method, which are forms of the pandemic have negatively impacted our financial results, uncertainty overincome approach supported by observable market data for peer companies. The significant assumptions used to estimate the economicvalue of the acquired intangible assets include discount rates and operational impactscertain assumptions that form the basis of COVID-19 meansfuture cash flows (such as revenue growth rates, customer attrition rates, and royalty rates), which are considered Level 3 assets as the ultimate related financial impact cannot be reasonably estimatedassumptions are unobservable inputs developed by the Company. Acquired inventories are recorded at this time. The Company’s Consolidated Financial Statements presented herein reflect estimates and assumptions made by management that affect the reported amounts of assets and liabilities and reported amounts of revenue and expenses during the reporting periods presented. Such estimates and assumptions affect, among other things, the Company’s goodwill, long-lived asset and indefinite-lived intangible asset valuation; inventory valuation; the allowance for doubtful accounts; and pension plan assumptions. The Company is not aware of any specific event or circumstance that would require an update to its estimates or judgments or a revision offair value. For certain items, the carrying value is determined to be a reasonable approximation of its assets or liabilities asfair value based on information available to the Company.

The excess of the acquisition price over estimated fair values is recorded as goodwill. Goodwill is adjusted for any changes to acquisition date offair value amounts made within the financial statements included in this Quarterly Report on Form 10-Q. These estimates may changemeasurement period. Acquisition-related transaction costs are recognized separately from the business combination and expensed as new events occur andincurred. Refer to “Note 2 – Acquisitions” for additional information is obtained.details.

 

NOTE 2 - RECENTLY ISSUED ACCOUNTING STANDARDSRecently Issued Accounting Standards

 

The Company considers the applicability and impact of all Accounting Standard Updates (“ASUs”). All recently issued ASUs were assessed and determined to be not applicable or are expected to have minimal impact on the Company’s Consolidated Financial Statements.

 

 

NOTE 2 - ACQUISITIONS

On May 31, 2022, the Company acquired the assets of Fill-Rite and Sotera (“Fill-Rite”), a division of Tuthill Corporation, for cash consideration of $526.3 million. The acquisition was funded with new debt consisting of $350.0 million from a senior secured term loan, $90.0 million from a subordinated unsecured loan, $5.0 million from the new revolving Credit Facility, and $81.3 million of cash on hand. Refer to “Note 10 – Financing Arrangements” for further details related to the financing completed as part of the transaction.

The Company accounted for the Fill-Rite acquisition in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 805 “Business Combinations”. The results of operations for Fill-Rite are included in the accompanying Consolidated Statements of Income from the acquisition date. Fill-Rite had $40.1 million in net sales and $3.6 million in operating income and $53.7 million in net sales and $3.7 million in operating income included in the Company’s consolidated financial statements for the three and nine months ended September 30, 2022, respectively. Operating income for the three months ended September 30, 2022 included $0.6 million of acquired customer backlog amortization and $3.0 million in amortization on customer relationships and developed technology. Operating income for the nine months ended September 30, 2022 included $1.4 million of inventory step-up amortization, $0.8 million of acquired customer backlog amortization, and $4.0 million in amortization on customer relationships and developed technology.

7

Under the acquisition method of accounting, the assets and liabilities have been recorded at their respective estimated fair values as of the date of completion of the acquisition and included in the Company’s Consolidated Balance Sheets. These preliminary estimates may be revised during the measurement period as third-party valuations are finalized, additional information becomes available and as additional analyses are performed, and any such revisions could have a material impact on our results of operations and financial position.

The following table presents the preliminary fair value of assets acquired and liabilities assumed and will be finalized upon completion of purchase accounting matters:

Accounts receivable

 $21,273 

Inventory

  12,214 

Customer backlog (amortized over 1 year)

  2,600 

Other current assets

  914 

Property, plant, and equipment

  24,505 

Customer relationships (amortized over 20 years)

  200,900 

Technology (amortized over 20 years)

  39,800 

Tradenames (unamortized)

  10,700 

Goodwill

  228,725 

Total assets acquired

 $541,631 

Current liabilities assumed

  (15,330)

Allocated purchase price

 $526,301 

For tax purposes, the Fill-Rite acquisition was treated as an asset purchase. As such, the Company received a step-up in tax basis of the net Fill-Rite assets, equal to the purchase price, including goodwill which is deductible for tax purposes.

The transaction costs related to the acquisition approximated $0.1 million and $7.0 million for the three and nine months ended September 30, 2022. These costs were expensed as incurred and recorded within selling, general, and administrative expenses

The following is a supplemental presentation of our pro-forma net sales, operating income, net income, and earnings per share had the Fill-Rite acquisition occurred as of January 1, 2021 (in millions):

  

Nine months ended September 30,

 
  

2022

  

2021

 

Net sales

 $440.1  $384.9 

Operating income

 $43.9  $37.7 

Net income

 $12.1  $11.8 

Earnings per share

 $0.46  $0.45 

The supplemental pro forma information presented above is being provided for information purposes only and may not necessarily reflect the future results of operations of the Company or what the results of operations would have been had the Company owned and operated Fill-Rite since January 1, 2021. The proforma results for the nine months ended 2021 include $3.4 million in non-recurring costs related to inventory step up amortization and customer backlog amortization.

NOTE 3 REVENUE

 

Disaggregation of Revenue

 

The following tables disaggregate total net sales by major product category and geographic location:

 

 

Product Category

 
 

Product Category

  

Three Months Ended
September 30,

  

Nine Months Ended
September 30,

 
 

March 31,

2022

  

March 31,

2021

  

2022

  

2021

  

2022

  

2021

 

Pumps and pump systems

 $85,769  $75,301  $138,522  $86,770  $327,883  $241,038 

Repair parts for pumps and pump systems and other

  16,398   13,726   15,270   15,340   47,143   43,114 

Total net sales

 $102,167  $89,027  $153,792  $102,110  $375,026  $284,152 

 

7
8

 
  

Geographic Location

 
  

March 31,

2022

  

March 31,

2021

 

United States

 $72,391  $62,619 

Foreign countries

  29,776   26,408 

Total net sales

 $102,167  $89,027 

  

Geographic Location

 
  

Three Months Ended
September 30,

  

Nine Months Ended
September 30,

 
  

2022

  

2021

  

2022

  

2021

 

United States

 $115,478  $68,726  $272,943  $195,823 

Foreign countries

  38,314   33,384   102,083   88,329 

Total net sales

 $153,792  $102,110  $375,026  $284,152 

 

International sales represented approximately 29%25% and 30%33% of total net sales for the first quarterthird quarters of 2022 and 2021, respectively, and were made to customers in many different countries around the world.

 

On March 31,September 30, 2022, the Company had $195.5$266.7 million of remaining performance obligations, also referred to as backlog. The Company expects to recognize as revenue substantially all of its remaining performance obligations within one year.

 

The Company’s contract assets and liabilities as of March 31,September 30, 2022 and December 31, 2021 were as follows:

 

 

March 31,

2022

  

December 31,

2021

  

September 30,
2022

  

December 31,

2021

 

Contract assets

 $0  $0  $-  $- 

Contract liabilities

 $10,434  $9,200  $6,504  $9,200 

 

Revenue recognized for the threenine months ended March 31,September 30, 2022 and 2021 that was included in the contract liabilities balance at the beginning of the periodperiods was $5.1$8.9 million and $3.8$6.0 million, respectively.

 

 

NOTE 4 - INVENTORIES

 

LIFO inventories are stated at the lower of cost or market and all other inventories are stated at the lower of cost or net realizable value. Replacement cost approximates current cost and the excess over LIFO cost iswas approximately $71.9$79.9 million and $70.1 million at MarchSeptember 30, 2022 and December 31, 2022 and December 31,2021, respectively. Allowances for excess and obsolete inventory totaled $6.1$6.3 million and $6.0 million at Marchas of September 30, 2022 and December 31, 2022 and December 31,2021, respectively. An actual valuation of inventory under the LIFO method is made at the end of each year based on the inventory levels and costs at that time. Interim LIFO calculations are based on management’s estimate of expected year-end inventory levels and costs, and are subject to the final year-end LIFO inventory valuation.

 

Inventories are comprised of the following:

 

Inventories, net:

 

March 31,

2022

  

December 31,

2021

  

September 30,
2022

  

December 31,

2021

 

Raw materials and in-process

 $26,507  $23,263  $35,030  $23,263 

Finished parts

 52,752  52,039  57,811  52,039 

Finished products

  10,715   10,346   13,009   10,346 

Total net inventories

 $89,974  $85,648  $105,850  $85,648 

 

 

NOTE 5 PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment, net consist of the following:

 

 

March 31,

2022

  

December 31,

2021

  

September 30,
2022

  

December 31,

2021

 

Land

 $5,812  $5,813  $6,072  $5,813 

Buildings

 113,274  112,760  117,909  112,760 

Machinery and equipment

  188,558   188,123   208,997   188,123 
 307,644  306,696  332,978  306,696 

Less accumulated depreciation

  (203,406)  (202,403

)

  (205,180)  (202,403

)

Property, plant and equipment, net

 $104,238  $104,293  $127,798  $104,293 

 

8
9

 

 

NOTE 6 - PRODUCT WARRANTIES

 

A liability is established for estimated future warranty and service claims based on historical claims experience and specific product failures. The Company expenses warranty costs directly to Cost of products sold. Changes in the Company’s product warranties liability are:

 

 

March 31,

  

September 30,

 
 

2022

  

2021

  

2022

  

2021

 

Balance at beginning of year

 $1,637  $1,361  $1,637  $1,361 

Provision

 389  510  1,085  1,317 

Acquired

 645  - 

Claims

  (313)  (395

)

  (1,238)  (1,248

)

Balance at end of period

 $1,713  $1,476  $2,129  $1,430 

 

 

NOTE 7 - PENSION AND OTHER POSTRETIREMENT BENEFITS

 

The Company sponsors a defined benefit pension plan (“Plan”) covering certain domestic employees. Benefits are based on each covered employee’s years of service and compensation. The Plan is funded in conformity with the funding requirements of applicable U.S. regulations. The Plan was closed to new participants effective January 1,2008. Employees hired after this date, in eligible locations, participate in an enhanced 401(k)401(k) plan instead of the defined benefit pension plan. Employees hired prior to this date continue to accrue benefits.

 

Additionally, the Company sponsors defined contribution pension plans made available to all domestic and Canadian employees. The Company funds the cost of these benefits as incurred.

 

The Company also sponsors a non-contributory defined benefit postretirement health care plan that provides health benefits to certain domestic and Canadian retirees and eligible spouses and dependent children. The Company funds the cost of these benefits as incurred.

 

The following tables present the components of net periodic benefit costs:

 

 

Pension Benefits

  

Postretirement Benefits

  

Pension Benefits

  

Postretirement Benefits

 
 

Three Months Ended
March 31,

  

Three Months Ended
March 31,

  

Three Months Ended
September 30,

  

Three Months Ended
September 30,

 
 

2022

  

2021

  

2022

  

2021

  

2022

  

2021

  

2022

  

2021

 

Service cost

 $664  $749  $287  $365  $496  $636  $287  $365 

Interest cost

 454  392  190  163  580  467  190  163 

Expected return on plan assets

 (812) (895

)

 0  0  (665

)

 (907

)

 -  - 

Amortization of prior service cost

 0  0  (283

)

 (282

)

 -  -  (282

)

 (282

)

Recognized actuarial loss

  454   515   92   145  379  423  92  145 

Settlement loss

  4,759   388   -   - 

Net periodic benefit cost (a)

 $760  $761  $286  $391  $5,549  $1,007  $287  $391 

  

Pension Benefits

  

Postretirement Benefits

 
  

Nine Months Ended
September 30,

  

Nine Months Ended
September 30,

 
  

2022

  

2021

  

2022

  

2021

 

Service cost

 $1,642  $2,034  $860  $1,096 

Interest cost

  1,745   1,252   570   490 

Expected return on plan assets

  (2,169)  (2,707

)

  -   - 

Amortization of prior service cost

  -   -   (847

)

  (847

)

Recognized actuarial loss

  1,314   1,482   276   435 

Settlement loss

  6,355   2,116   -   - 

Net periodic benefit cost (a)

 $8,887  $4,177  $859  $1,174 

 

 (a)

The components of net periodic benefit cost other than the service cost component are included in Other income (expense), net in the Consolidated Statements of Income.

 

10

During the three and nine months ended September 30, 2022, the Company recorded a settlement loss relating to retirees that received lump-sum distributions from the Company’s defined benefit pension plan totaling $4.8 million and $6.4 million, respectively. The Company recorded settlement losses of $0.4 million and $2.1 million for the three and nine month periods ended September 30, 2021, respectively. These charges were the result of lump-sum distributions to retirees exceeding the Plan’s actuarial service and interest cost thresholds.

As part of the agreement to purchase the assets of Fill-Rite, the Company is required to establish a defined benefit pension plan for certain Fill-Rite employees as of June 1, 2022. No pension or other postretirement benefit plan liabilities existing as of the acquisition date were assumed as part of the transaction. The obligation under the new plan as of September 30, 2022 is not material.

 

NOTE 8 ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)          

 

The reclassifications out of Accumulated other comprehensive income (loss) as reported in the Consolidated Statements of Income are:

 

 

Three Months Ended
March 31,

  

Three Months Ended
September 30,

  

Nine Months Ended

September 30,

 
 

2022

 

2021

  

2022

  

2021

  

2022

  

2021

 

Pension and other postretirement benefits:

  

Recognized actuarial loss (a)

 $546  $660  $471  $568  $1,590  $1,917 

Settlement loss (a)

  4,759   388   6,355   2,116 

Total before income tax

 $5,230  $956  $7,945  $4,033 

Income tax

  (123)  (148

)

  (1,249)  (230

)

  (1,878)  (944

)

Net of income tax

 $423  $512  $3,981  $726  $6,067  $3,089 

 

(a)

The recognized actuarial loss isand the settlement loss are included in Other income (expense), net in the Consolidated Statements of Income.

 

9

The components of Accumulated other comprehensive income (loss) as reported in the Consolidated Balance Sheets are:

 

 

Currency
Translation
Adjustments

  

Pension and
Other
Postretirement
Benefits

  

Accumulated
Other
Comprehensive
Income (Loss)

  

Currency
Translation
Adjustments

  

Pension and
Other
Postretirement
Benefits

  

Accumulated
Other
Comprehensive
Income (Loss)

 

Balance at December 31, 2021

 $(7,851) $(22,479

)

 $(30,330

)

 $(7,851

)

 $(22,479

)

 $(30,330

)

Reclassification adjustments

 0  546  546  -  7,945  7,945 

Current period charge

 (36) 0  (36) (5,719) -  (5,719)

Income tax benefit (charge)

  0   (123)  (123)  -   (1,878)  (1,878)

Balance at March 31, 2022

 $(7,887)  (22,056) $(29,943)

Balance at September 30, 2022

 $(13,570) $(16,412) $(29,982)

 

 

Currency
Translation
Adjustments

  

Pension and
Other
Postretirement
Benefits

  

Accumulated
Other
Comprehensive
Income (Loss)

  

Currency
Translation
Adjustments

  

Pension and
Other
Postretirement
Benefits

  

Accumulated
Other
Comprehensive
Income (Loss)

 

Balance at December 31, 2020

 $(5,044

)

 $(25,333

)

 $(30,377

)

 $(5,044

)

 $(25,333

)

 $(30,377

)

Reclassification adjustments

 0  660  660  -  4,033  4,033 

Current period charge

 (1,383

)

 0  (1,383

)

 (1,849

)

 -  (1,849

)

Income tax benefit (charge)

  0   (148

)

  (148

)

  -   (944

)

  (944

)

Balance at March 31, 2021

 $(6,427

)

 $(24,821

)

 $(31,248

)

Balance at September 30, 2021

 $(6,893

)

 $(22,244

)

 $(29,137

)

11

 

 

NOTE9COMMON SHARE REPURCHASES

 

The Company has a share repurchase program with the authorization to purchase up to $50.0 million of the Company’s common shares. During the three-monthnine-month period ended March 31,September 30, 2022 the Company repurchased 24,546 shares for $0.9 million. NaNNo shares were repurchased during the three-monththree-month period ending March 31,September 30, 2022 nor the nine-month period ended September 30, 2021. As of March 31,September 30, 2022, the Company had $48.1 million available for repurchase under the share repurchase program.

 

 

NOTE10 SUBSEQUENT EVENTSFINANCING ARRANGEMENTS

Debt consisted of:

Senior Secured Credit Agreement

 

September 30, 2022

 

Senior term loan facility

 $345,625 

Credit facility

  5,000 

Subordinated Credit Agreement

    

Subordinated credit facility

  90,000 

Total debt

  440,625 

Unamortized discount and debt issuance fees

  (12,045)

Total debt, net

  428,580 

Less: current portion of long-term debt

  17,500 

Total long-term debt, net

 $411,080 

Maturities of long-term debt in the next five fiscal years, and the remaining years thereafter, are as follows:

2022

(three months)

  

2023

  

2024

  

2025

  

2026

  

2027

  

Total

 
$4,375  $17,500  $21,875  $30,625  $35,000  $331,250  $440,625 

Senior Secured Credit Agreement

 

On April 26,May 31, 2022, the Company entered into a definitive agreementSenior Secured Credit Agreement with several lenders, which provides a term loan of $350.0 million (“Senior Term Loan Facility”) and a revolving credit facility up to acquire$100.0 million (“Credit Facility”). The Credit Facility has a letter of credit sublimit of up to $15.0 million, as a sublimit of the Credit Facility, and a swing line subfacility of up to $20.0 million, as a sublimit of the Credit Facility. The Company borrowed $5.0 million under the Credit Facility, which, along with the Senior Term Loan Facility, and cash-on-hand and the proceeds of the Subordinated Credit Facility described below, was used to purchase the assets of Fill-Rite as described in “Note 2 – Acquisitions”. The Company has agreed to secure all of its obligations under the Senior Secured Credit Agreement by granting a first priority lien on substantially all of its personal property, and Sotera (“Fill-Rite”each of Patterson Pump Company, AMT Pump Company, National Pump Company and Fill-Rite Company (collectively, the “Guarantors”), has agreed to guarantee the obligations of the Company under the Senior Secured Credit Agreement and to secure the obligations thereunder by granting a divisionfirst priority lien in substantially all of Tuthill Corporation,such Guarantor’s personal property.

The Senior Secured Credit Agreement has a maturity date of May 31, 2027, with the Senior Term Loan Facility requiring quarterly installment payments commencing on September 30, 2022 and continuing on the last day of each consecutive December, March, June and September thereafter.

At the option of the Company, borrowings under the Senior Term Loan Facility and under the Credit Facility bear interest at either a base rate or at an Adjusted Term SOFR Rate, plus the applicable margin, which ranges from 0.75% to 1.75% for $525 million. When adjustedbase rate loans and 1.75% to 2.75% for approximately $80 millionAdjusted Term SOFR Rate loans. The applicable margin is based on the Company’s senior leverage ratio. As of September 30, 2022, the applicable interest rate under the Senior Secured Credit Agreement was Adjusted Term SOFR plus 2.75%.

The Senior Secured Credit Agreement requires the Company to maintain a consolidated senior secured net leverage ratio not to exceed 4.50 to 1.00 for each of the four consecutive fiscal quarter periods ending June 30, 2022, September 30, 2022, December 31, 2022 and March 31, 2023, decreasing to 4.00 to 1.00 for each of the four consecutive fiscal quarter periods ending June 30, 2023 and September 30, 2023, and decreasing to 3.50 to 1.00 for the four consecutive fiscal quarter period ending December 31, 2023 and each of the four consecutive fiscal quarter periods ending thereafter.

12

The Senior Secured Credit Agreement requires the Company to maintain a consolidated total net leverage ratio not to exceed 5.75 to 1.00 for each of the four consecutive fiscal quarter periods ending June 30, 2022, September 30, 2022, December 31, 2022 and March 31, 2023, decreasing to 5.25 to 1.00 for each of the four consecutive fiscal quarter periods ending June 30, 2023 and September 30, 2023, and decreasing to 4.75 to 1.00 for the four consecutive fiscal quarter period ending December 31, 2023 and each of the four consecutive fiscal quarter periods ending thereafter.

The Senior Secured Credit Agreement requires the Company to maintain a fixed charge coverage ratio (commencing with the fiscal quarter ending June 30, 2022) of not less than 1.20 to 1.00 for any four consecutive fiscal quarter period.

The Senior Secured Credit Agreement contains customary affirmative and negative covenants, including among others, limitations on the Company and its subsidiaries with respect to incurrence of liens and indebtedness, disposition of assets, mergers, transactions with affiliates, and the ability to make or pay dividends in expected tax benefits,excess of certain thresholds.

The Senior Credit Agreement also contains customary provisions requiring mandatory prepayments, including among others, annual prepayments (beginning with the fiscal year ending December 31, 2023) of a percentage of excess cash flow, prepayments of the net transaction value is approximately $445 million.cash proceeds from any non-ordinary course sale of assets, and net cash proceeds of any non-permitted indebtedness.

To reduce the exposure to changes in the market rate of interest, effective October 31, 2022, the Company entered into interest rate swap agreements for a portion of the Senior term loan facility. Terms of the interest rate swap agreements require the Company to receive a fixed interest rate and pay a variable interest rate. The Company expects to fund the transaction with cash on-hand and new debt. Subject to customary closing conditions and necessary regulatory approvals, the transaction isinterest rate swap agreements are expected to closebe designated as a cash flow hedge, and as a result, the mark-to-market gains or losses will be deferred and included as a component of accumulated other comprehensive income (loss) and reclassified to interest expense in the period during which the hedged transactions affect earnings. 

Subordinated Credit Agreement

On May 31, 2022, the Company entered into an unsecured subordinated credit agreement (“Subordinated Credit Agreement”) with one lender, which provides for a term loan of $90.0 million (the “Subordinated Credit Facility”). Each of the Guarantors has agreed to guarantee the obligations of the Company under the Subordinated Credit Agreement. The proceeds from the Subordinated Credit Facility, along with cash-on-hand and the proceeds of the Senior Term Loan Facility described above, were used to purchase the assets of Fill-Rite as described in “Note 2 – Acquisitions”.

The Subordinated Credit Agreement has a maturity date of December 1, 2027. If the Subordinated Credit Facility is prepaid prior to the second anniversary, such prepayment must be accompanied by a make-whole premium. If the Subordinated Credit Facility is prepaid after the second anniversary but prior to the third anniversary, such prepayment requires a prepayment fee of 2%, and if the Subordinated Credit Facility is prepaid after the third anniversary but prior to the fourth anniversary, such prepayment requires a prepayment fee of 1%.

At the option of the Company, borrowings under the Subordinated Credit Facility bear interest at either a base rate plus 8.0%, or at an Adjusted Term SOFR Rate plus 9.1%. As of September 30, 2022 borrowings under the Subordinated Credit Facility bear interest at an Adjusted Term SOFR Rate plus 9.1%.

The Subordinated Credit Agreement requires the Company to maintain a consolidated senior secured net leverage ratio not to exceed 5.40 to 1.00 for each of the four consecutive fiscal quarter periods ending June 30, 2022, September 30, 2022, December 31, 2022 and March 31, 2023, decreasing to 4.80 to 1.00 for each of 2022.the four consecutive fiscal quarter periods ending June 30, 2023 and September 30, 2023, and decreasing to 4.20 to 1.00 for the four consecutive fiscal quarter period ending December 31, 2023 and each of the four consecutive fiscal quarter periods ending thereafter.

The Subordinated Credit Agreement requires the Company to maintain a consolidated total net leverage ratio not to exceed 6.90 to 1.00 for each of the four consecutive fiscal quarter periods ending June 30, 2022, September 30, 2022, December 31, 2022 and March 31, 2023, decreasing to 6.30 to 1.00 for each of the four consecutive fiscal quarter periods ending June 30, 2023 and September 30, 2023, and decreasing to 5.70 to 1.00 for the four consecutive fiscal quarter period ending December 31, 2023 and each of the four consecutive fiscal quarter periods ending thereafter.

The Subordinated Credit Agreement contains customary affirmative and negative covenants, including among others, limitations on the Company and its subsidiaries with respect to incurrence of liens and indebtedness, disposition of assets, mergers, transactions with affiliates, and the ability to make or pay dividends in excess of certain thresholds.

The Subordinated Credit Agreement also contains customary provisions requiring mandatory prepayments, including among others, annual prepayments (beginning with the fiscal year ending December 31, 2023) of a percentage of excess cash flow, prepayments of the net cash proceeds from any non-ordinary course sale of assets, and net cash proceeds of any non-permitted indebtedness.

10
13

 

Credit Facilities

With the opening of the Senior Term Loan Facility, which included the revolving Credit Facility, the Company terminated as of May 31, 2022 its previously existing $20.0 million line of credit maturing in February 2024, $6.5 million unsecured bank line of credit maturing in May 2024, and $3.0 million bank guarantee dated June 2016.

The Company incurred total issuance costs of approximately $15.2 million related to the Senior Secured Credit Agreement and Subordinated Credit Agreement. Of this amount, the Company determined that $12.8 million related to the Senior Term Loan facility and the Subordinated Credit Facility and $2.4 million related to the Credit Facility. The portion of the issuance costs related to the Credit Facility is included in Other assets in the Consolidated Balance Sheet. These costs are being amortized to interest expense over the respective terms.

The Company was in compliance with all debt covenants as of September 30, 2022.

NOTE11 – GOODWILL AND OTHER INTANGIBLE ASSETS

Changes in the carrying value of goodwill and other intangible asset during the nine months ended September 30, 2022:

Historical Cost of Intangible Assets

 

December 31,

2021

  

Acquisitions

  

Foreign

Currency

  

September 30,

2022

 

Customer relationships

 $7,769  $200,900  $(165) $208,504 

Technology and drawings

  6,750   39,800   (17)  46,533 

Other intangibles

  1,997   -   -   1,997 

Total finite-lived intangible assets

  16,516   240,700   (182)  257,034 

Trade names

  2,528   10,700   (3)  13,225 

Goodwill

  27,243   228,725   (460)  255,508 

Total

 $46,287  $480,125  $(645) $525,767 

The major components of Goodwill and other intangible assets are:

  

September 30, 2022

  

December 31, 2021

 
  

Historical

Cost

  

Accumulated Amortization

  

Historical

Cost

  

Accumulated Amortization

 

Finite-lived intangible assets:

                

Customer relationships

 $208,504  $10,721  $7,769  $7,255 

Technology and drawings

  46,533   5,179   6,750   4,305 

Other intangibles

  1,997   1,814   1,997   1,641 

Total finite-lived intangible assets

  257,034   17,714   16,516   13,201 

Trade names and trademarks

  13,225   -   2,528   - 

Goodwill

  255,508   -   27,243   - 

Total

 $525,767  $17,714  $46,287  $13,201 

Amortization expense was $3.1 million and $0.1 million for the third quarter of 2022 and 2021, respectively. Amortization expense was $4.5 million and $0.4 million for the nine months ended 2022 and 2021, respectively. The following table summarizes the future estimated amortization expense relating to our intangible assets as of September 30, 2022 (in thousands):

2022

(three months)

  

2023

  

2024

  

2025

  

2026

  

2027

  

Thereafter

  

Total

 
$3,208  $12,520  $12,394  $12,363  $12,318  $12,281  $174,236  $239,320 

14

ITEM2.

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

(Dollars in thousands, except for per share amounts)

 

The following discussion and analysis of the Company’s financial condition and Results of Operations should be read in conjunction with the Consolidated Financial Statements, and notes thereto, and the other financial data included elsewhere in this Quarterly Report on Form 10-Q. The following discussion should also be read in conjunction with the Company’s audited Consolidated Financial Statements and accompanying notes, and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in its Annual Report on Form 10-K for the year ended December 31, 2021. The coronavirus (COVID-19) pandemic had an adverse effect on the Company’s reported results in 2021 and while our supply chains continue to face challenges, our reported results have continued to improve. The extent to which the Company’s operations will continue to be impacted by the pandemic will depend largely on future developments, which are highly uncertain and cannot be accurately predicted, including new information which may emerge concerning the severity of the pandemic and actions by government authorities to contain the pandemic or treat its impact, among other things.

 

Executive Overview

On May 31, 2022, the Company completed its acquisition of Fill-Rite and Sotera (“Fill-Rite”), a division of Tuthill Corporation, for $526.3 million. When adjusted for approximately $80.0 million in expected tax benefits, the net acquisition value is approximately $446.3 million.  The Company funded the acquisition with cash on-hand and new debt.  The Company incurred $7.0 million of one-time acquisition costs during the nine months ended September 30, 2022 and does not expect to incur material acquisition costs going forward. The results of operations for Fill-Rite from the acquisition date are included in the Company’s Consolidated Statements of Income for the three and nine months ended September 30, 2022. 

 

The following discussion of Results of Operations includes certain non-GAAP financial data and measures such as (1) adjusted earnings per share, which is earnings per share excluding non-cash pension settlement charges per share, one-time acquisition costs per share, amortization of step-up in value of acquired inventories per share and amortization of customer backlog per share and (2) adjusted earnings before interest, taxes, depreciation and amortization.amortization, which is net income (loss) excluding interest, taxes, depreciation and amortization, adjusted to exclude non-cash pension settlement charges, one-time acquisition costs, amortization of step up in value of acquired inventories, and amortization of customer backlog. Management utilizes these adjusted financial data and measures to assess comparative operations against those of prior periods without the distortion of non-comparable factors. The Gorman-Ruppinclusion of these adjusted measures should not be construed as an indication that the Company’s future results will be unaffected by unusual or infrequent items or that the items for which the Company has made adjustments are unusual or infrequent or will not recur. The Company believes that these non-GAAP financial data and measures also will be useful to investors in assessing the strength of the Company’s underlying operations from period to period. These non-GAAP financial measures are not intended to replace GAAP financial measures, and they are not necessarily standardized or comparable to similarly titled measures used by other companies. Provided below is a reconciliation of adjusted earnings per share and adjusted earnings before interest, taxes, depreciation and amortization.

 

 

Three Months Ended

March 31,

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
 

2022

  

2021

  

2022

  

2021

  

2022

  

2021

 

Adjusted earnings per share:

        

Reported earnings per share – GAAP basis

 $0.09  $0.34  $0.34  $0.89 

Plus pension settlement charge

 0.14  0.01  0.19  0.06 

Plus one-time acquisition costs

 -  -  0.21  - 

Plus amortization of step up in value of acquired inventories

 -  -  0.04  - 

Plus amortization of acquired customer backlog

  0.02   -   0.03   - 

Non-GAAP adjusted earnings per share

 $0.25  $0.35  $0.81  $0.95 
  

Adjusted earnings before interest, taxes, depreciation and amortization:

            

Reported net income–GAAP basis

 $7,543  $7,429  $2,221  $8,782  $8,768  $23,308 

Plus income taxes

 2,005  1,889 

Plus interest expense

 7,556  -  9,878  - 

Plus provision for income taxes

 211  2,274  1,951  5,974 

Plus depreciation and amortization

  2,933   2,982   6,960   2,957   14,161   8,908 

Non-GAAP earnings before interest, taxes, depreciation and amortization

 $12,481  $12,300  16,948  14,013  34,758  38,190 

Plus pension settlement charge

 4,759  388  6,355  2,116 

Plus one-time acquisition costs

 154  -  7,048  - 

Plus amortization of step up in value of acquired inventories

 -  -  1,406  - 

Plus amortization of acquired customer backlog

  651   -   868   - 

Non-GAAP adjusted earnings before interest, taxes, depreciation and amortization

 $22,512  $14,401  $50,435  $40,306 

15

 

The Gorman-Rupp Company (“we”, “our”, “Gorman-Rupp” or the “Company”) is a leading designer, manufacturer and international marketer of pumps and pump systems for use in diverse water, wastewater, construction, dewatering, industrial, petroleum, original equipment, agriculture, fire protection, heating, ventilating and air conditioning (HVAC), military and other liquid-handling applications. The Company attributes its success to long-term product quality, applications and performance combined with timely delivery and service, and continually seeks to develop initiatives to improve performance in these key areas.

 

We regularly invest in training for our employees, in new product development and in modern manufacturing equipment, technology and facilities all designed to increase production efficiency and capacity and drive growth by delivering innovative solutions to our customers. We believe that the diversity of our markets is a major contributor to the generally stable financial growth we have produced historically.

 

The Company placesAs a strong emphasis on cash flow generation and maintaining liquidity. This focus has afforded usresult of the ability to reinvest our cash resources in acquisitions and product development opportunities. TheFill-Rite acquisition, the Company’s cash position decreased $2.5$114.9 million during the first threenine months of 2022 to $123.0 million at March 31, 2022 and the$10.3 million. The Company generated $12.5$50.4 million in adjusted earnings before interest, taxes, depreciation and amortization during the same period.

 

Capital expenditures for the first threenine months of 2022 were $3.5$11.3 million and consisted primarily of machinery and equipment and building improvements.equipment. Capital expenditures for the full-year 2022 are presently planned to be in the range of $15-$2018 million primarily for building improvements and machinery and equipment purchases, and are expected to be financed through internally-generated funds.

 

The Company’s backlog of orders was $195.5$266.7 million at March 31,September 30, 2022 compared to $125.5$156.5 million at March 31,September 30, 2021 and $186.0 million at December 31, 2021. Fill-Rite added $14.6 million to the backlog at September 30, 2022. Incoming orders during the third quarter of 2022 increased 50.2% when compared to the same period last year, and 10.4% excluding Fill-Rite. Incoming orders increased 9.6%35.5% for the first quarternine months of 2022 compared to the same period in 2021. Incoming2021, and 18.7% excluding Fill-Rite. The increase in backlog for the first nine months of 2022 was primarily driven by strong incoming orders were up across most marketsduring the Company serves.first nine months, large municipal orders which are longer term in nature, and the acquisition of Fill-Rite. The backlog aging has remained consistent with historical levels.

11

 

On April 28,October 27, 2022, the Board of Directors authorized the payment of a quarterly dividend of $0.17$0.175 per share on the common stock of the Company, payable June 10,December 9, 2022, to shareholders of record as of May 13,November 15, 2022. This will mark the 289th291st consecutive quarterly dividend paid by The Gorman-Rupp Company.

On April 26, 2022, the Company entered into a definitive agreement to acquire the assets of Fill-Rite, a division of Tuthill Corporation, for $525 million. When adjusted for approximately $80 million in expected tax benefits, the net transaction value is approximately $445 million.  The Company expects to fund the transaction with cash on-hand and new debt.  Subject to customary closing conditions and necessary regulatory approvals, the transaction is expected to close in the second quarter of 2022.  In connection with the anticipated closing of the transaction, the Company expects to enter into senior secured first lien credit facilities comprised of a $350 million term loan facility and a $100 million revolving credit facility, as well as an unsecured senior subordinated term loan facility in the amount of $90 million, subject to the satisfaction or waiver of customary conditions. The Company expects that it will incur no initial borrowings under the revolving credit facility in connection with anticipated closing of the transaction.

 

The Company currently expects to continue its exceptional history of paying regular quarterly dividends and increased annual dividends. However, any future dividends will be reviewed individually and declared by our Board of Directors at its discretion, dependent on our assessment of the Company’s financial condition and business outlook at the applicable time.

 

Outlook

 

We continue to see top line growth across most of our marketsThe Company looks for additional improvement in gross margin as the pricing actions that have taken place during the year are realized and incoming order trends remain positive.  Althoughleverage on fixed costs continues.  The Company is well positioned for both the fourth quarter and 2023 with strong backlog is still at a historically high level, our aging is consistent.   While we have leveraged labor and overhead, inflationary pressures on cost of material persist, so we will continue to adjust our pricing to offset these increases.   It appears that global supply chain challenges will extend into the foreseeable future.  We are navigating these challengescontinued integration and believe we will be able to maintain top line growth.synergies from Fill-Rite.

 

Three Months Ended March 31,September 30, 2022 vs. Three Months Ended March 31,September 30, 2021

 

Net Sales

  

Three Months Ended
March 31,

         
  

2022

  

2021

  

$ Change

  

% Change

 

Net Sales

 $102,167  $89,027  $13,140   14.8

%

  

Three Months Ended
September 30,

         
  

2022

  

2021

  

$ Change

  

% Change

 

Net Sales

 $153,792  $102,110  $51,682   50.6

%

 

Net sales for the firstthird quarter of 2022 were $102.2$153.8 million compared to net sales of $89.0$102.1 million for the firstthird quarter of 2021, an increase of 14.8%50.6% or $13.2$51.7 million. Domestic sales of $72.4increased 68.0% or $46.8 million increased 15.6% and international sales of $29.8increased 14.8% or $4.9 million increased 12.8% compared to the same period in 2021. Sales have increased across nearly all of our markets and incoming ordersFill-Rite sales, which are primarily domestic, were $40.1 million for the quarter increased 9.6% compared to the firstthird quarter of 2021 to $112.0 million.2022.

 

16

Sales

Excluding Fill-Rite, sales in our water markets increased 11.5%12.2% or $7.5$9.0 million in the firstthird quarter of 2022 compared to the firstthird quarter of 2021. Sales increased $5.9$6.2 million in the municipal market, $1.6 million in the fire protection market, $2.3$1.5 million in the constructionrepair market, and $1.6$0.5 million in the repairconstruction market. Partially offsetting these increases was a sales decrease of $2.2 million in the municipal market and $0.1$0.8 million in the agriculture market. Incoming orders and backlog for the municipal and agriculture markets were up compared to the prior year period.

 

SalesExcluding Fill-Rite, sales in our non-water markets increased 23.3%9.0% or $5.7$2.6 million in the firstthird quarter of 2022 compared to the firstthird quarter of 2021. Sales increased $3.7$4.1 million in the industrial market, $1.7market. Partially offsetting this increase were sales decreases of $0.8 million in the OEM market and $0.3$0.7 million in the petroleum market.

 

Cost of Products Sold and Gross Profit

  

Three Months Ended
September 30,

         
  

2022

  

2021

  

$ Change

  

% Change

 

Cost of products sold

 $113,229  $76,277  $36,952   48.4

%

% of Net sales

  73.6

%

  74.7

%

        

Gross Margin

  26.4

%

  25.3

%

        

 

  

Three Months Ended
March 31,

         
  

2022

  

2021

  

$ Change

  

% Change

 

Cost of products sold

 $76,670  $65,985  $10,685   16.2

%

% of Net sales

  75.0

%

  74.1

%

        

Gross Margin

  25.0

%

  25.9

%

        

 

Gross profit was $25.5$40.6 million for the firstthird quarter of 2022, resulting in gross margin of 25.0%26.4%, compared to gross profit of $23.0$25.8 million and gross margin of 25.3% for the same period in 2021. The improvement in gross margin was due primarily to leverage from increased sales volume and sales mix which includes a full quarter of Fill-Rite results. The 110 basis point increase in gross margin was driven by a 250 basis point improvement from labor and overhead leverage due to increased sales volume. The increase was partially offset by a 140 basis point increase in cost of material, which included an unfavorable impact of 40 basis points related to the amortization of acquired Fill-Rite customer backlog. The Fill-Rite customer backlog will be amortized within the next three quarters.

Selling, General and Administrative (SG&A) Expenses

  

Three Months Ended
September 30,

         
  

2022

  

2021

  

$ Change

  

% Change

 

Selling, general and administrative expenses

 $22,076  $14,173  $7,903   55.8

%

% of Net sales

  14.4

%

  13.9

%

        

Selling, general and administrative (“SG&A”) expenses were $22.1 million and 14.4% of net sales for the third quarter of 2022 compared to $14.2 million and 13.9% of net sales for the same period in 2021. The increase in SG&A expenses and as a percentage of sales is primarily due to a $6.4 million increase in SG&A expenses related to a full quarter of Fill-Rite results.

Amortization Expense

  

Three Months Ended
September 30,

         
  

2022

  

2021

  

$ Change

  

% Change

 

Amortization expense

 $3,176  $118  $3,058   2,591.5

%

% of Net sales

  2.1

%

  0.1

%

        

Amortization expense was $3.2 million for the third quarter of 2022 compared to $0.1 million for the same period in 2021. The increase in amortization expense was due to $3.0 million in amortization attributable to the Fill-Rite acquisition.

Operating Income

  

Three Months Ended
September 30,

         
  

2022

  

2021

  

$ Change

  

% Change

 

Operating income

 $15,311  $11,542  $3,769   32.7

%

% of Net sales

  10.0

%

  11.3

%

        

Operating income was $15.3 million for the third quarter of 2022, resulting in an operating margin of 10.0%, compared to operating income of $11.5 million and operating margin of 11.3% for the same period in 2021. Operating margin decreased 130 basis points primarily due to increased amortization expense, increase in cost of material, and increased SG&A, but was partially offset by improvement from labor and overhead leverage.

17

Other Income (Expense), net

  

Three Months Ended
September 30,

         
  

2022

  

2021

  

$ Change

  

% Change

 

Other income (expense), net

 $(5,323) $(486) $(4,837)  (995.3

 

)%

% of Net sales

  3.5

%

  0.5

%

        

Other income (expense), net was $5.3 million of expense for the third quarter of 2022 compared to expense of $0.5 million for the same period in 2021. The increase in expense was due primarily to increased non-cash pension settlement charges of $4.8 million in the third quarter of 2022 compared to $0.4 million in the third quarter of 2021. The pension settlement charge is the result of retirees who elect the lump sum payment upon retirement.

Net Income

  

Three Months Ended
September 30,

         
  

2022

  

2021

  

$ Change

  

% Change

 

Income before income taxes

 $2,432  $11,056  $(8,624)  (78.0

)%

% of Net sales

  1.6

%

  10.8

%

        

Income taxes

 $211  $2,274  $(2,063)  (90.7

)%

Effective tax rate

  8.7

%

  20.6

%

        

Net income

 $2,221  $8,782  $(6,561)  (74.7

)%

% of Net sales

  1.4

%

  8.6

%

        

Earnings per share

 $0.09  $0.34  $(0.25)  (73.5

)%

The Company’s effective tax rate was 8.7% for the third quarter of 2022 compared to 20.6% for the third quarter of 2021.

Net income was $2.2 million, or $0.09 per share, for the third quarter of 2022 compared to net income of $8.8 million in the third quarter of 2021, or $0.34 per share. Adjusted earnings per share for the third quarter of 2022 were $0.25 per share compared to $0.35 per share for the third quarter of 2021. Adjusted earnings per share for the third quarter of 2022 included an unfavorable LIFO impact of $0.11 per share compared to an unfavorable LIFO impact of $0.08 per share in the third quarter of 2021. Adjusted earnings also included incremental non-cash amortization expense related to Fill-Rite of $0.09 per share.

Nine Months Ended September 30, 2022 vs. Nine Months Ended September 30, 2021

Net Sales

  

Nine Months Ended
September 30,

         
  

2022

  

2021

  

$ Change

  

% Change

 

Net Sales

 $375,026  $284,152  $90,874   32.0

%

Net sales for the first nine months of 2022 were $375.0 million compared to net sales of $284.2 million for the first nine months of 2021, an increase of 32.0% or $90.9 million. Domestic sales increased 39.4% or $77.1 million and international sales increased 15.6% or $13.8 million compared to the same period in 2021. Fill-Rite sales, which are primarily domestic, were $53.7 million from the acquisition date of May 31, 2022 to September 30, 2022.

Excluding Fill-Rite, sales in our water markets increased 13.4% or $27.1 million in the first nine months of 2022 compared to the first nine months of 2021. Sales increased $10.3 million in the fire market, $9.3 million in the municipal market, $4.7 million in the construction market, and $4.2 million in the repair markets. Partially offsetting these increases was a decrease of $1.4 million in the agriculture market.

Excluding Fill-Rite, sales in our non-water markets increased 12.4% or $10.1 million in the first nine months of 2022 compared to the first nine months of 2021. Sales increased $10.5 million in the industrial market and $2.3 million in the OEM market. Partially offsetting these increases was a decrease of $2.7 million in the petroleum market.

18

Cost of Products Sold and Gross Profit

  

Nine Months Ended
September 30,

         
  

2022

  

2021

  

$ Change

  

% Change

 

Cost of products sold

 $280,727  $210,604  $70,123   33.3%

% of Net sales

  74.9

%

  74.1

%

        

Gross Margin

  25.1

%

  25.9

%

        

Gross profit was $94.3 million for the first nine months of 2022, resulting in gross margin of 25.1%, compared to gross profit of $73.5 million and gross margin of 25.9% for the same period in 2021. The 9080 basis point decrease in gross margin was driven by a 200280 basis point increase in cost of material, which included an unfavorable LIFO impact of 100120 basis points, an unfavorable impact of 40 basis points related to Fill-Rite inventory recorded at fair value and recognized during the second quarter, and an unfavorable impact of 20 basis points related to the amortization of acquired Fill-Rite customer backlog. The full amount of the step-up to record Fill-Rite inventory at fair value was recognized during the second quarter and will not recur, while the Fill-Rite customer backlog will be amortized within the next three quarters. The decrease in gross margin was partially offset by a 110200 basis point improvement from labor and overhead leverage due to increased sales volume.

 

12

Selling, General and Administrative (SG&A) Expenses

 

Three Months Ended
March 31,

         

Nine Months Ended
September 30,

         
 

2022

  

2021

  

$ Change

  

% Change

  

2022

  

2021

  

$ Change

  

% Change

 

Selling, general and administrative expenses

 $16,039  $14,069  $1,970  14.0

%

 $62,125  $42,064  $20,061  47.7

%

% of Net sales

  15.7

%

  15.8

%

          16.6

%

  14.8

%

        

 

Selling, general and administrative (“SG&A”) expenses were $16.0$62.1 million for the first nine months of 2022, which included $7.0 million of one-time acquisition costs. Excluding acquisition costs, SG&A expenses were $55.1 million and 15.7%14.7% of net sales for the first quarternine months of 2022 compared to $14.1$42.1 million and 15.8%14.8% of net sales for the same period in 2021. SG&A expenses increased 14.0% or $1.9 million as a result of increased payroll and payroll related costs and increased travel expenses.The decrease in SG&A expenses as a percentage of sales, improved 10 basis points primarily as a result of leverage on fixedexcluding acquisition costs, fromis due to increased sales volume.

 

Amortization expense

  

Nine Months Ended
September 30,

         
  

2022

  

2021

  

$ Change

  

% Change

 

Amortization expense

 $4,498  $356  $4,142   1,163.5

%

% of Net sales

  1.2

%

  0.1

%

        

Amortization expense was $4.5 million for the first nine months of 2022 compared to $0.4 million for the same period in 2021. The increase in amortization expense was due to $4.0 million in amortization attributable to the Fill-Rite acquisition.

Operating Income

 

Three Months Ended
March 31,

         

Nine Months Ended
September 30,

         
 

2022

  

2021

  

$ Change

  

% Change

  

2022

  

2021

  

$ Change

  

% Change

 

Operating income

 $9,458  $8,973  $485  5.4

%

 $27,676  $31,128  $(3,452) (11.1

)%

% of Net sales

  9.3

%

  10.1

%

          7.4

%

  11.0

%

        

 

Operating income was $9.5$27.7 million for the first quarternine months of 2022, which included $7.0 million in one-time acquisition costs, $1.4 million of inventory step up amortization, and $0.9 million of acquired customer backlog amortization. Excluding acquisition costs, inventory step-up and backlog amortization, operating income was $37.0 million for the first nine months of 2022, resulting in an operating margin of 9.3%9.9%, compared to operating income of $9.0$31.1 million and operating margin of 10.1%11.0% for the same period in 2021. Operating margin decreased 80The decrease of 110 basis points in operating margin was primarily as athe result of the increased cost of material due toan unfavorable LIFO adjustments partially offset by improved leverage on fixed costs fromimpact.

19

Other Income (Expense), net

  

Nine Months Ended
September 30,

         
  

2022

  

2021

  

$ Change

  

% Change

 

Other income (expense), net

 $(7,079) $(1,846) $(5,233)  (283.5

)%

% of Net sales

  1.9

%

  0.6

%

        

Other income (expense), net was $7.1 million of expense for the first nine months of 2022 compared to expense of $1.8 million for the same period in 2021. The increase in expense was due primarily to increased sales volume.non-cash pension settlement charges of $6.4 million for the first nine months of 2022 compared to $2.1 million for the first nine months of 2021.

 

Net Income

 

Three Months Ended
March 31,

         

Nine Months Ended
September 30,

         
 

2022

  

2021

  

$ Change

  

% Change

  

2022

  

2021

  

$ Change

  

% Change

 

Income before income taxes

 $9,548  $9,318  $230  2.5

%

 $10,719  $29,282  $(18,563) (63.4

)%

% of Net sales

  9.3

%

  10.5

%

          2.9

%

  10.3

%

        

Income taxes

 $2,005  $1,889  $116  6.1

%

 $1,951  5974  $(4,023)  (67.3)%

Effective tax rate

  21.0

%

  20.3

%

          18.2

%

  20.4

%

        

Net income

 $7,543  $7,429  $114  1.5

%

 $8,768  $23,308  $(14,540) (62.4

)%

% of Net sales

  7.4

%

  8.3

%

          2.3

%

  8.2

%

        

Earnings per share

 $0.29  $0.28  $0.01  3.6

%

 $0.34  $0.89  $(0.55) (61.8

)%

 

The Company’s effective tax rate was 21.0%18.2% for the first quarternine months of 2022 compared to 20.3%20.4% for the first quarternine months of 2021.2021 with the decrease primarily related to the effect of permanent items on lower income before tax.

 

Net income was $7.5$8.8 million, or $0.34 per share, for the first nine months of 2022 compared to $23.3 million for the first quarter of 2022 compared to $7.4 million in the first quarternine months of 2021, andor $0.89 per share. Adjusted earnings per share were $0.29 and $0.28 for the respective periods. Earningsfirst nine months of 2022 were $0.81 per share compared to $0.95 per share for the first nine months of 2021. Adjusted earnings per share for the first nine months of 2022 included an unfavorable LIFO impact of $0.05 and $0.02$0.30 per share compared to an unfavorable LIFO impact of $0.12 per share for the first quarternine months of 2022 and 2021, respectively.2021. Adjusted earnings also included incremental non-cash amortization expense related to Fill-Rite of $0.12 per share.

 

Liquidity and Capital Resources

 

Our primary sources of liquidity are cash generated from operations and borrowings under our Credit Facility. Cash and cash equivalents totaled $123.0$10.3 million and there was no outstanding bank debt at March 31,September 30, 2022. The Company had $24.3 millionan additional $93.1million available in bank lines ofunder the revolving credit facility after deducting $5.2$5.0 million drawn and $1.9 million in outstanding letters of credit primarily related to customer orders. The Company was in compliance with itsDuring the nine months ended September 30, 2022, our debt covenants, including limits on additional borrowingsobligations increased by $440.6 million as a result of the Senior Term Loan Facility, revolving Credit Facility and maintenance of certain operating and financial ratios, at March 31, 2022 and December 31, 2021.

On April 26, 2022, the CompanySubordinated Credit Facility entered into a definitive agreement to acquire the assets of Fill-Rite, a division of Tuthill Corporation, for $525 million. The Company expects to fund the transaction with cash on-hand and new debt.  Subject to customary closing conditions and necessary regulatory approvals, the transaction is expected to close in the second quarter of 2022.  In connection with the anticipated closing of the transaction, the Company expects to enter into senior secured first lien credit facilities comprised of a $350 million term loan facility and a $100 million revolving credit facility, as well as an unsecured senior subordinated term loan facilityFill-Rite acquisition. See Note 10 “Financing Arrangements” in the amount of $90 million, subjectNotes to the satisfaction or waiver of customary conditions. The Company expects that it will incur no initial borrowings under the revolving credit facility in connection with anticipated closing of the transaction.our Consolidated Financial Statements.

13

 

Free cash flow, a non-GAAP measure for reporting cash flow, is defined by the Company as adjusted earnings before interest, income taxes and depreciation and amortization, less capital expenditures and dividends. The Company believes free cash flow provides investors with an important perspective on cash available for investments, acquisitions and working capital requirements.

 

The following table reconciles adjusted earnings before interest, income taxes and depreciation and amortization as reconciled above to free cash flow:

  

Nine Months Ended
September 30,

 
  

2022

  

2021

 

Non-GAAP adjusted earnings before interest, taxes, depreciation and amortization

 $50,435  $40,306 

Less capital expenditures

  (11,268)  (5,617)

Less cash dividends

  (13,306)  (12,145)

Non-GAAP free cash flow

 $25,861  $22,544 

 

  

Three Months Ended
March 31,

 
  

2022

  

2021

 

Non-GAAP adjusted earnings before interest, taxes, depreciation and amortization

 $12,481  $12,300 

Less capital expenditures

  (3,473)  (864

)

Less cash dividends

  (4,436)  (4,047

)

Non-GAAP free cash flow

 $4,572  $7,389 

20

 

Financial Cash Flow

 

Three Months Ended
March 31,

  

Nine Months Ended
September 30,

 
 

2022

  

2021

  

2022

  

2021

 

Beginning of period cash and cash equivalents

 $125,194  $108,203  $125,194  $108,203 

Net cash provided by operating activities

 6,165  13,682  12,508  41,535 

Net cash used for investing activities

 (3,384) (348

)

 (537,242) (5,045)

Net cash used for financing activities

 (5,386) (4,905

)

Net cash provided by financing activities

 411,087  (13,065)

Effect of exchange rate changes on cash

  97   (118

)

  (1,259)  (508)

Net increase in cash and cash equivalents

  (2,508)  8,311 

Net increase (decrease) in cash and cash equivalents

  (114,906)  22,917 

End of period cash and cash equivalents

 $122,686  $116,514  $10,288  $131,120 

 

The decrease in cash provided by operating activities in the first threenine months of 2022 compared to the same period last year was primarily due to interest expense of $9.9 million and acquisition costs of $7.0 million, as well as increases for the threenine month period in accounts receivable inventory, and commissions payableinventory as the result of increased sales and backlog. In addition, deferred revenue and customer deposits have decreased in the first nine months of the current year compared to an increase in the same period of the prior year.

 

During the first threenine months of 2022, investing activities of $537.2 million consisted of $526.3 million for the acquisition of Fill-Rite and $11.3 million for capital expenditures primarily for machinery and equipment. During the first nine months of 2021, investing activities consisted of capital expenditures primarily for machinery and equipment of $3.5 million and $0.9 million, respectively.$5.6 million.

 

Net cash used forreceived from financing activities for the first threenine months of 2022 and 2021 primarilyof $415.5 million consisted of proceeds from the new Senior Secured loan of $350.0 million, $90.0 million in unsecured subordinated debt, and $5.0 million from the new revolving credit facility. Partially offsetting these proceeds were debt issuance fees paid of $15.2 million, dividend payments of $13.3 million, payments on bank borrowing of $4.4 million and $4.0 million, respectively, and share repurchases of $0.9 million during the first threenine months of 2022. Net cash used from financing activities in 2021 primarily consisted of dividend payments of $12.1 million. There were no share repurchases for the first nine months of 2021.

Maturities of long-term debt in the next five fiscal years, and the remaining years thereafter, are as follows:

2022

(three months)

  

2023

  

2024

  

2025

  

2026

  

2027

  

Total

 
$4,375  $17,500  $21,875  $30,625  $35,000  $331,250  $440,625 

The Company was in compliance with its debt covenants, including limits on additional borrowings and maintenance of certain operating and financial ratios, at September 30, 2022 and December 31, 2021. We believe we have adequate liquidity from funds on hand and borrowing capacity to execute our financial and operating strategy, as well as comply with debt obligations and financial covenants for the next 12 months.

 

The Company currently expects to continue its exceptional history of paying regular quarterly dividends and increased annual dividends. However, any future dividends will be reviewed individually and declared by our Board of Directors at its discretion, dependent on our assessment of the Company’s financial condition and business outlook at the applicable time.

 

The Board of Directors has authorized a share repurchase program of up to $50.0 million of the Company’s common shares. The actual number of shares repurchased will depend on prevailing market conditions, alternative uses of capital and other factors, and will be determined at management’s discretion. The Company is not obligated to make any purchases under the program, and the program may be suspended or discontinued at any time. As of March 31,September 30, 2022, the Company had $48.1 million available for repurchase under the share repurchase program.

 

Critical Accounting Policies

 

Our critical accounting policies are described in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, and in the notes to our Consolidated Financial Statements for the year ended December 31, 2021 contained in our Annual Report on Form 10-K for the year ended December 31, 2021. Any new accounting policies or updates to existing accounting policies as a result of new accounting pronouncements have been discussed in the notes to our Consolidated Financial Statements in this Quarterly Report on Form 10-Q. The application of our critical accounting policies may require management to make judgments and estimates about the amounts reflected in the Consolidated Financial Statements. Management uses historical experience and all available information to make these estimates and judgments, and different amounts could be reported using different assumptions and estimates.

 

1421

 

Cautionary Note Regarding Forward-Looking Statements

 

In connection with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, The Gorman-Rupp Company provides the following cautionary statement: This Form 10-Q contains various forward-looking statements based on assumptions concerning The Gorman-Rupp Company’s operations, future results and prospects. These forward-looking statements are based on current expectations about important economic, political, and technological factors, among others, and are subject to risks and uncertainties, which could cause the actual results or events to differ materially from those set forth in or implied by the forward-looking statements and related assumptions.

 

Such uncertainties include, but are not limited to, our estimates of future earnings and cash flows, general economic conditions and supply chain conditions and any related impact on costs and availability of materials, and uncertainties related to our recently announced agreement to acquire the assets of Fill-Rite, including but not limited to expectations as to the closing of the transaction, the ability to obtain regulatory approval without unexpected delays or conditions, integration of the acquiredFill-Rite business in a timely and cost effective manner, retention of supplier and customer relationships and key employees, the ability to achieve synergies and cost savings in the amounts and within the time frames currently anticipated and the ability to service and repay indebtedness incurred in connection with the transaction. Other factors include, but are not limited to: company specific risk factors including (1) loss of key personnel; (2) intellectual property security; (3) acquisition performance and integration; (4) impairment in the value of intangible assets, including goodwill; (5) defined benefit pension plan settlement expense; and (6) family ownership of common equity; and general risk factors including (7) continuation of the current and projected future business environment, including the impact of inflation and other cost pressures, the duration and scope of the COVID-19 pandemic, the impact of the pandemic and actions taken in response to the pandemic; (8) highly competitive markets; (9) availability and costs of raw materials and labor; (10) cyber security threats; (11) compliance with, and costs related to, a variety of import and export laws and regulations; (12) environmental compliance costs and liabilities; (13) exposure to fluctuations in foreign currency exchange rates; (14) conditions in foreign countries in which The Gorman-Rupp Company conducts business; (15) changes in our tax rates and exposure to additional income tax liabilities; and (16) risks described from time to time in our reports filed with the Securities and Exchange Commission. Except to the extent required by law, we do not undertake and specifically decline any obligation to review or update any forward-looking statements or to publicly announce the results of any revisions to any of such statements to reflect future events or developments or otherwise.

 

ITEM3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company is subjectWe are exposed to various market risk associated principally with fluctuationsrisks, including changes in foreign currency exchange rates and interest rates. Exposure to foreign exchange rate risk is due to certain costs and revenue being denominated in currencies other than one of the Company’s subsidiaries functional currency.  The Company is also exposed to market risk as the result of changes in interest rates which may affect the cost of financing.  We continually monitor these risks and regularly develop appropriate strategies to manage them.  Accordingly, from time to time, we may enter into certain derivative or other financial instruments. These financial instruments are used to mitigate market exposure and are not used for trading or speculative purposes.

Interest Rate Risk

The results of operations are exposed to changes in interest rates primarily with respect to borrowings under the Company’s Senior Term Loan Facility, Credit Facility, and Subordinated Credit Facility. Borrowings under the Senior Term Loan Facility and Credit Facility may be made either at (i) a base rate plus the applicable margin, which ranges from 0.75% to 1.75%, or at (ii) an Adjusted Term SOFR Rate, plus the applicable margin, which ranges from 1.75% to 2.75%.  Borrowings under the Subordinated Credit Facility bear interest at (i) either a base rate plus 8.0%, or at (ii) an Adjusted Term SOFR Rate plus 9.1%.   At September 30, 2022, the Company had $345.6 million in borrowings under the Senior Term Loan Facility, $5.0 million in borrowing under the Credit Facility, and $90.0 million in borrowings under the Subordinated Credit Facility.

To reduce the exposure to changes in the market rate of interest, effective October 31, 2022, the Company entered into interest rate swap agreements for a portion of the Senior term loan facility. Terms of the interest rate swap agreements require the Company to receive a fixed interest rate and pay a variable interest rate. The interest rate swap agreements are expected to be designated as a cash flow hedge, and as a result, the mark-to-market gains or losses will be deferred and included as a component of accumulated other comprehensive income (loss) and reclassified to interest expense in the period during which the hedged transactions affect earnings. 

The Company estimates that a hypothetical increase of 100 basis points in interest rates would increase interest expense by approximately $2.7 million on an annual basis.

Foreign Currency Risk

The Company’s foreign currency exchange rate risk is limited primarily to the Euro, Canadian Dollar, South African Rand and British Pound. The Company manages its foreign exchange risk principally through invoicing customers in the same currency as is used in the market of the source of products. The foreign currency transaction gains (losses) for the threenine month periods ending March 31,September 30, 2022 and 2021 were $0.1($0.2) million and $0.3$0.1 million, respectively, and are reported within Other (expense) income, net on the Consolidated Statements of Income.

 

ITEM4.

CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

The Company maintains a set of disclosure controls and procedures designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. The Company’s disclosure controls and procedures are also designed to ensure that information required to be disclosed in Company reports filed under the Securities Exchange Act of 1934 is accumulated and communicated to the Company’s management, including the principal executive officer and the principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

 

An evaluation was carried out under the supervision and with the participation of the Company’s management, including the principal executive officer and the principal financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of the end of the period covered by this report on Form 10-Q. Based on that evaluation, the principal executive officer and the principal financial officer have concluded that the Company’s disclosure controls and procedures were effective as of March 31,September 30, 2022.

15

 

Changes in Internal Control Over Financial Reporting

 

As of September 30, 2022, we are in the process of integrating the internal controls of the acquired Fill-Rite business into Gorman-Rupp’s existing operations as part of planned integration activities. In addition, we have implemented new processes and internal controls to assist us in the preparation and disclosure of financial information. There were no other changes in the Company’sGorman-Rupp’s internal control over financial reporting that occurred during(as defined in Rule 13a-15(f) under the last fiscal quarterExchange Act) that have materially affected, or are reasonably likely to materially affect, the Company’sGorman-Rupp’s internal control over financial reporting.reporting during the quarter ended September 30, 2022.

22

 

PART II. OTHER INFORMATION

 

ITEM1.

LEGAL PROCEEDINGS

 

There are no material changes from the legal proceedings previously reported in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021.

 

ITEM1A.

RISK FACTORS

 

In addition to the information set forth in this report, you should carefully consider the risk factors disclosed in Item 1A of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021. There have been no material changes from the risk factors disclosed in Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, except for the following which supplements the Company’s previously disclosed risk factors:

 

The Company expects to incurincurred substantial future indebtedness, which may impact the way the Companys financial condition and the way it operates its business.

 

In connection with the Company’s anticipated acquisition of the assets of Fill-Rite, the Company expects to incurincurred substantial indebtedness. If incurred, suchSuch indebtedness is expected to includeincludes senior secured first lien credit facilities comprised of a $350 million term loan facility and a $100 million revolving credit facility, and an unsecured senior subordinated term loan facility in an aggregate principal amount of $90 million. The indebtedness could have important negative consequences, including:

higher borrowing costs resulting from fluctuations in our variable benchmark borrowing rates that could adversely affect our interest rates;

 

 

reduced availability of cash for the Company’s operations and other business activities after satisfying interest payments and other requirements under the terms of its debt instruments;

 

 

less flexibility to plan for or react to competitive challenges, and a competitive disadvantage relative to competitors that do not have as much indebtedness;

 

 

difficulty in obtaining additional financing in the future;

 

 

inability to comply with covenants in, and potential for default under, the Company’s debt instruments;

inability to operate our business or to take advantage of business opportunities due to restrictions created from the debt covenants; and

 

 

challenges to repaying or refinancing any of the Company’s debt.

 

The Company’s ability to satisfy its debt and other obligations will depend principally upon its future operating performance. As a result, prevailing economic conditions and financial, business, legal and regulatory and other factors, many of which are beyond the Company’s control, may affect its ability to make payments on its debt and other obligations.

 

The Companys operations are subject to the general risks associated with acquisitions.

The Company has historically made strategic acquisitions of businesses, such as Fill-Rite, and may do so in the future in support of its strategy. The success of past and future acquisitions is dependent on the Company’s ability to successfully integrate acquired and existing operations. If the Company is unable to integrate acquisitions successfully, its financial results could suffer. Additional potential risks associated with acquisitions are the diversion of management’s attention from other business concerns, additional debt leverage, the loss of key employees and customers of the acquired business, the assumption of unknown liabilities, disputes with sellers, and the inherent risk associated with the Company entering new lines of business.

The anticipated benefits from the Fill-Rite acquisition may not be realized.

The Company may not realize the full benefits of the increased sales volume and other benefits that are currently expected to result from the Fill-Rite acquisition, or realize these benefits within the time frame that is currently expected. In addition, the benefits of the Fill-Rite acquisition may be offset by operating losses relating to changes in material or energy prices, inflationary economic conditions, increased competition, or by other risks and uncertainties. If the Company fails to realize the benefits it anticipates from the Fill-Rite acquisition, the Company’s results of operations may be adversely affected.

23

ITEM2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

Issuer purchases of its common shares during the firstthird quarter of 2022 were:

Period

 

Total number

of shares

purchased

  

Average price

paid per share

  

Total number of shares

purchased as part of

publicly announced

program

  

Approximate dollar

value of shares that may

yet be purchased under

the program

 

January 1 to January 31, 2022

  -  $-   -  $48,985 

February 1 to February 28, 2022

  24,546   37.39   24,546   48,067 

March 1 to March 31, 2022

  -   -   -   48,067 

Total

  24,546  $37.39   24,546  $48,067 

Period

 

Total number

of shares

purchased

  

Average price

paid per share

  

Total number of shares

purchased as part of

publicly announced

program

  

Approximate dollar

value of shares that may

yet be purchased under

the program

 

July 1 to July 31, 2022

  -   -   -  $48,067 

August 1 to August 31, 2022

  -   -   -   48,067 

September 1 to September 30, 2022

  -   -   -   48,067 

Total

  -   -   -  $48,067 

 

16


 

ITEM6.

EXHIBITS

 

Exhibit 2.1Asset Purchase Agreement, dated as of April 26, 2022, by and between The Gorman-Rupp Company and Tuthill Corporation (incorporated herein by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on April 27, 2022).*

Exhibit 10.1

Form of Restricted Stock Unit Grant Agreement under The Gorman-Rupp Company 2015 Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on February 25, 2022).

Exhibit 31.1

Certification of Scott A. King, President and Chief Executive Officer, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 31.2

Certification of James C. Kerr, Executive Vice President and Chief Financial Officer, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 32

Certification pursuant to 18 U.S.C Section 1350, as adopted Pursuant to Section 906 of The Sarbanes-Oxley Act of 2002.

Exhibit 101

Financial statements from the Quarterly Report on Form 10-Q of The Gorman-Rupp Company for the quarter ended March 31,September 30, 2022, formatted in Inline eXtensible Business Reporting Language (XBRL): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Balance Sheets, (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Equity, and (vi) the Notes to Consolidated Financial Statements.

Exhibit 104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

* Certain schedules and exhibits have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company agrees to furnish to the U.S. Securities and Exchange Commission a copy of any omitted schedule or exhibit upon request.

 

1725

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

The Gorman-Rupp Company

  (Registrant)

(Registrant)

Date: May 2,October 31, 2022

  
 

By:

/s/James C. Kerr

 

James C. Kerr

  James C. Kerr

Executive Vice President and Chief Financial Officer

  

(Principal Financial Officer)

 

1826