Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended JuneSeptember 30, 2022

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _________ to _________

 

Commission File Number 0-24100

HMN FINANCIAL, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

41-1777397

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

   

1016 Civic Center Drive N.W., Rochester, MN

 

55901

(Address of principal executive offices)

 

(Zip Code)

   

Registrant's telephone number, including area code:

 

(507) 535-1200

 

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

Common Stock

HMNF

The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.          Yes ☒         No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).          Yes ☒         No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐                             Accelerated filer ☐                   Non-accelerated filer ☒         
Smaller reporting company ☒                     Emerging growth company ☐

Large accelerated filer ☐Accelerated filer ☐Non-accelerated filer ☒ 
Smaller reporting company ☒ Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐                           

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date.

 

Class

 

Outstanding at July 28,October 25, 2022

Common stock, $0.01 par value

 

4,510,9764,480,976

 

     

 

HMN FINANCIAL, INC.

TABLE OF CONTENTS

 

Page
PART I  FINANCIAL INFORMATION 
Page
   

Item 1:

Financial Statements

3

   
 

Consolidated Balance Sheets at JuneSeptember 30, 2022 and December 31, 2021

3

   
 

Consolidated Statements of Comprehensive (Loss) Income for the Three and SixNine Months Ended JuneSeptember 30, 2022 and 2021

4

   
 

Consolidated Statements of Stockholders' Equity for the Three and SixNine Months Ended JuneSeptember 30, 2022 and 2021

5

   
 

Consolidated Statements of Cash Flows for the SixNine Months Ended JuneSeptember 30, 2022 and 2021

6

   
 

Notes to Consolidated Financial Statements

7

   

Item 2:

Management's Discussion and Analysis of Financial Condition and Results of Operations

25

   

Item 3:

Quantitative and Qualitative Disclosures About Market Risk

3536

   

Item 4:

Controls and Procedures

36

PART II  OTHER INFORMATION

   

Item 1:

Legal Proceedings

37

   

Item 1A:

Risk Factors

37

   

Item 2:

Unregistered Sales of Equity Securities and Use of Proceeds

37

   

Item 3:

Defaults Upon Senior Securities

37

   

Item 4:

Mine Safety Disclosures

37

   

Item 5:

Other Information

37

   

Item 6:

Exhibits

38

   

Signatures

39

 

  

PART I FINANCIAL INFORMATION

Item 1 : Financial Statements

HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

 

 

June 30,

 

December 31,

  

September 30,

 

December 31,

 

(Dollars in thousands, except par value)

 

2022

  

2021

  

2022

  

2021

 
 

(unaudited)

    

(unaudited)

   

Assets

                

Cash and cash equivalents

 $94,954  94,143  $18,645  94,143 

Securities available for sale:

  

Mortgage-backed and related securities (amortized cost $237,544 and $247,275)

 215,504  245,397 

Other marketable securities (amortized cost $55,696 and $40,691)

  53,852   40,368 

Mortgage-backed and related securities (amortized cost $226,499 and $247,275)

 195,952  245,397 

Other marketable securities (amortized cost $55,697 and $40,691)

  53,260   40,368 
  269,356   285,765   249,212   285,765 
  

Loans held for sale

 2,709  5,575  1,934  5,575 

Loans receivable, net

 678,512  652,502  740,280  652,502 

Accrued interest receivable

 2,396  2,132  2,662  2,132 

Mortgage servicing rights, net

 3,234  3,280  3,117  3,280 

Premises and equipment, net

 16,950  17,373  16,751  17,373 

Goodwill

 802  802  802  802 

Core deposit intangible

 0  10  0  10 

Prepaid expenses and other assets

 5,704  5,427  5,087  5,427 

Deferred tax asset, net

  7,392   2,529   9,303   2,529 

Total assets

 $1,082,009   1,069,538  $1,047,793   1,069,538 
  
 

Liabilities and Stockholders Equity

                

Deposits

 $978,863  950,666  $947,557  950,666 

Accrued interest payable

 53  63  53  63 

Customer escrows

 2,133  2,143  3,332  2,143 

Accrued expenses and other liabilities

  5,112   6,635   7,141   6,635 

Total liabilities

  986,161   959,507   958,083   959,507 

Commitments and contingencies

              

Stockholders’ equity:

  

Serial-preferred stock: ($.01 par value) authorized 500,000 shares; issued 0

 0  0 

Serial preferred stock ($.01 par value): authorized 500,000 shares; issued 0

 0  0 

Common stock ($.01 par value): authorized 16,000,000 shares; issued 9,128,662

 91  91  91  91 

Additional paid-in capital

 40,775  40,740  40,894  40,740 

Retained earnings, subject to certain restrictions

 134,661  131,413  136,230  131,413 

Accumulated other comprehensive loss

 (17,852) (1,583) (25,041) (1,583)

Unearned employee stock ownership plan shares

 (1,159) (1,256) (1,111) (1,256)

Treasury stock, at cost 4,617,686 and 4,564,087 shares

  (60,668)  (59,374)

Treasury stock, at cost 4,647,686 and 4,564,087 shares

  (61,353)  (59,374)

Total stockholders’ equity

  95,848   110,031   89,710   110,031 

Total liabilities and stockholders’ equity

 $1,082,009   1,069,538  $1,047,793   1,069,538 

 


 

See accompanying notes to consolidated financial statements.

 

3

HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive (Loss) Income

(unaudited)

 

 

Three Months Ended

 

Six Months Ended

  

Three Months Ended

 

Nine Months Ended

 
 

June 30,

 

June 30,

  

September 30,

 

September 30,

 

(Dollars in thousands, except per share data)

 

2022

  

2021

  

2022

  

2021

  

2022

  

2021

  

2022

  

2021

 

Interest income:

  

Loans receivable

 $7,165  7,557  13,916  14,917  $7,473  7,837  21,389  22,754 

Securities available for sale:

  

Mortgage-backed and related

 708  440  1,435  831  691  457  2,126  1,288 

Other marketable

 108  62  169  169  120  57  289  226 

Other

  76   35   102   66   347   50   449   116 

Total interest income

  8,057   8,094   15,622   15,983   8,631   8,401   24,253   24,384 
  

Interest expense:

  

Deposits

 287  410  570  863  340  360  910  1,223 

Advances and other borrowings

  5   0   5   0   0   0   5   0 

Total interest expense

  292   410   575   863   340   360   915   1,223 

Net interest income

 7,765  7,684  15,047  15,120  8,291  8,041  23,338  23,161 

Provision for loan losses

  66   (891)  362   (1,467)  579   (886)  941   (2,353)

Net interest income after provision for loan losses

  7,699   8,575   14,685   16,587   7,712   8,927   22,397   25,514 
  

Non-interest income:

  

Fees and service charges

 810  783  1,576  1,522  821  810  2,397  2,332 

Loan servicing fees

 396  384  782  779  406  389  1,188  1,168 

Gain on sales of loans

 814  1,665  1,682  3,438  414  1,471  2,096  4,909 

Other

  496   1,910   851   2,258   413   381   1,264   2,639 

Total non-interest income

  2,516   4,742   4,891   7,997   2,054   3,051   6,945   11,048 
  

Non-interest expense:

  

Compensation and benefits

 4,162  4,096  8,450  7,917  4,355  3,948  12,805  11,865 

Occupancy and equipment

 897  1,104  1,947  2,211  918  1,090  2,865  3,301 

Data processing

 576  368  930  715  513  384  1,443  1,099 

Professional services

 260  283  789  486  306  409  1,095  895 

Other

  1,088   1,129   2,119   2,130   1,082   1,075   3,201   3,205 

Total non-interest expense

  6,983   6,980   14,235   13,459   7,174   6,906   21,409   20,365 

Income before income tax expense

 3,232  6,337  5,341  11,125  2,592  5,072  7,933  16,197 

Income tax expense

  943   1,809   1,565   3,179   761   1,453   2,326   4,632 

Net income

 2,289  4,528  3,776  7,946  1,831  3,619  5,607  11,565 

Other comprehensive (loss) income, net of tax

  (6,251)  421   (16,269)  (820)

Other comprehensive loss, net of tax

  (7,189)  (688)  (23,458)  (1,508)

Comprehensive (loss) income available to common stockholders

 $(3,962)  4,949   (12,493)  7,126  $(5,358)  2,931   (17,851)  10,057 

Basic earnings per share

 $0.52   1.01   0.86   1.76  $0.42   0.82   1.28   2.57 

Diluted earnings per share

 $0.52   1.00   0.86   1.74  $0.42   0.81   1.27   2.55 

 


 

See accompanying notes to consolidated financial statements.

 

4

HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Statements of Stockholders' Equity
For the Three and SixNine Months Ended JuneSeptember 30, 2022 and 2021

(unaudited)

 

         Unearned     
         

Unearned

              Employee     
       

Accumulated

 

Employee

            Accumulated Stock     
   

Additional

   

Other

 

Stock

   

Total

    Additional   Other Ownership   Total 
 

Common

 

Paid-In

 

Retained

 

Comprehensive

 

Ownership

 

Treasury

 

Stockholders’

  Common Paid-In Retained Comprehensive Plan Treasury Stockholders’ 

(Dollars in thousands)

 

Stock

 

Capital

 

Earnings

 

Loss

 

Plan Shares

 

Stock

 

Equity

  Stock Capital Earnings Loss Shares Stock Equity 

Balance, March 31, 2022

 $91  40,695  132,634  (11,601) (1,208) (59,988) 100,623 
               

Balance, June 30, 2022

 $91  40,775  134,661  (17,852) (1,159) (60,668) 95,848 

Net income

      2,289         2,289       1,831         1,831 

Other comprehensive loss

        (6,251)      (6,251)        (7,189)      (7,189)

Dividends paid to stockholders-$0.06 per share

 0 0  (262) 0 0 0  (262)    (262)     (262)

Stock repurchases

           (685) (685)

Amortization of restricted stock awards

    55           55 

Earned employee stock ownership plan shares

     64  ��    48     112 

Balance, September 30, 2022

 $91  40,894  136,230  (25,041) (1,111) (61,353) 89,710 
               

Balance, December 31, 2021

 $91  40,740  131,413  (1,583) (1,256) (59,374) 110,031 

Net income

      5,607         5,607 

Other comprehensive loss

        (23,458)      (23,458)

Dividends paid to stockholders-$0.18 per share

      (790)        (790)

Stock repurchases

   0        (706) (706)            (2,134) (2,134)

Restricted stock awards

    (43)        43  0     (225)        225  0 

Stock awards withheld for tax withholding

            (17) (17)            (70) (70)

Amortization of restricted stock awards

    55           55    172           172 

Earned employee stock ownership plan shares

     68       49     117      207       145     352 

Balance, June 30, 2022

 $91  40,775  134,661  (17,852) (1,159) (60,668) 95,848 
 

Balance, December 31, 2021

 $91  40,740  131,413  (1,583) (1,256) (59,374) 110,031 

Net income

      3,776         3,776 

Other comprehensive loss

        (16,269)      (16,269)

Dividends paid to stockholders-$0.12 per share

      (528)        (528)

Stock repurchases

            (1,449) (1,449)

Restricted stock awards

    (225)        225  0 

Stock awards withheld for tax withholding

 ��          (70) (70)

Amortization of restricted stock awards

 0  117           117 

Earned employee stock ownership plan shares

     143       97     240 

Balance, June 30, 2022

 $91  40,775  134,661  (17,852) (1,159) (60,668) 95,848 

Balance, September 30, 2022

 $91  40,894  136,230  (25,041) (1,111) (61,353) 89,710 

 


 

         

Unearned

     
         

Unearned

              

Employee

     
       

Accumulated

 

Employee

            

Accumulated

 

Stock

     
   

Additional

   

Other

 

Stock

   

Total

    

Additional

   

Other

 

Ownership

   

Total

 
 

Common

 

Paid-In

 

Retained

 

Comprehensive

 

Ownership

 

Treasury

 

Stockholders’

  

Common

 

Paid-in

 

Retained

 

Comprehensive

 

Plan

 

Treasury

 

Stockholders’

 

(Dollars in thousands)

 

Stock

 

Capital

 

Earnings

 

Income

 

Plan Shares

 

Stock

 

Equity

  

Stock

 

Capital

 

Earnings

 

Loss

 

Shares

 

Stock

 

Equity

 

Balance, March 31, 2021

 $91  40,405  121,267  41  (1,401) (55,339) 105,064 
 

Balance, June 30, 2021

 $91  40,484  125,795  462  (1,353) (57,521) 107,958 

Net income

      4,528         4,528       3,619         3,619 

Other comprehensive income

        421       421 

Other comprehensive loss

        (688)      (688)

Stock repurchases

            (2,213) (2,213)            (1,130) (1,130)

Restricted stock awards

    (38)        38  0 

Stock awards withheld for tax withholding

            (7) (7)

Amortization of restricted stock awards

    61           61     61           61 

Earned employee stock ownership plan shares

     56       48     104      65       49     114 

Balance, June 30, 2021

 $91  40,484  125,795  462  (1,353) (57,521) 107,958 

Balance, September 30, 2021

 $91  40,610  129,414  (226) (1,304) (58,651) 109,934 
  

Balance, December 31, 2020

 $91  40,480  117,849  1,282  (1,450) (55,000) 103,252  $91  40,480  117,849  1,282  (1,450) (55,000) 103,252 

Net income

      7,946         7,946       11,565         11,565 

Other comprehensive loss

        (820)      (820)     (1,508)    (1,508)

Stock repurchases

            (2,736) (2,736)            (3,866) (3,866)

Restricted stock awards

    (222)        222  0     (222)        222  0 

Stock awards withheld for tax withholding

            (7) (7)            (7) (7)

Amortization of restricted stock awards

    121           121     182           182 

Earned employee stock ownership plan shares

     105       97     202      170       146     316 

Balance, June 30, 2021

 $91  40,484  125,795  462  (1,353) (57,521) 107,958 

Balance, September 30, 2021

 $91  40,610  129,414  (226) (1,304) (58,651) 109,934 

 


 

See accompanying notes to consolidated financial statements.

 

5

HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(unaudited)

 

 

Six Months Ended

June 30,

  

Nine Months Ended

September 30,

 

(Dollars in thousands)

 

2022

  

2021

  

2022

  

2021

 

Cash flows from operating activities:

  

Net income

 $3,776  7,946  $5,607  11,565 

Adjustments to reconcile net income to cash provided by operating activities:

  

Provision for loan losses

 362  (1,467) 941  (2,353)

Depreciation

 622  507  924  757 

Amortization of premiums, net

 547  425  783  709 

Amortization of deferred loan fees

 (297) (1,327) (388) (2,342)

Amortization of core deposit intangible

 10  34  10  40 

Amortization of purchased fair value adjustments

 (16) (15) (18) (20)

Amortization of mortgage servicing rights and servicing costs

 465  574  695  881 

Capitalized mortgage servicing rights

 (419) (691) (532) (1,070)

Deferred income tax expense

 550  0  550  0 

Losses (gains) recognized on equity securities

 53  (49) 50  (69)

Gain on sale of premises

 0  (15) (6) (15)

Gain on sales of real estate

 (113) (1,492) (113) (1,492)

Gain on sales of loans

 (1,682) (3,438) (2,096) (4,909)

Proceeds from sale of loans held for sale

 62,240  95,028  81,275  147,153 

Disbursements on loans held for sale

 (46,343) (87,885) (61,820) (133,807)

Amortization of restricted stock awards

 117  121  172  182 

Amortization of unearned Employee Stock Ownership Plan shares

 97  97  145  146 

Earned Employee Stock Ownership Plan shares priced above original cost

 143  105  207  170 

(Increase) decrease in accrued interest receivable

 (264) 967  (530) 1,040 

Decrease in accrued interest payable

 (10) (34) (10) (64)

(Increase) decrease in other assets

 (405) 584 

Decrease in other liabilities

 (1,523) (711)

Decrease in other assets

 178  842 

Increase (decrease) in other liabilities

 506  (850)

Other, net

  4   5   4   14 

Net cash provided by operating activities

  17,914   9,269   26,534   16,508 

Cash flows from investing activities:

  

Principal collected on securities available for sale

 24,223  16,534  35,032  27,739 

Proceeds collected on maturities of securities available for sale

 0  25,762  5,000  30,762 

Purchases of securities available for sale

 (30,043) (107,299) (35,043) (148,149)

Purchase of Federal Home Loan Bank stock

 (1,743) (159) (1,743) (159)

Redemption of Federal Home Loan Bank stock

 1,552  0  1,552  0 

Proceeds from sales of real estate

 402  2,128  402  2,128 

Net (increase) decrease in loans receivable

 (37,436) 3,413  (102,021) 17,323 

Proceeds from sale of premises

 4  16  9  16 

Purchases of premises and equipment

  (202)  (246)  (306)  (440)

Net cash used by investing activities

  (43,243)  (59,851)  (97,118)  (70,780)

Cash flows from financing activities:

  

Increase in deposits

 28,197  67,078 

(Decrease) increase in deposits

 (3,109) 120,098 

Purchase of treasury stock

 (1,449) (2,736) (2,134) (3,866)

Stock awards withheld for tax withholding

 (70) (7) (70) (7)

Dividends to stockholders

 (528) 0  (790) 0 

Proceeds from borrowings

 31,000  0  31,000  0 

Repayment of borrowings

 (31,000) 0  (31,000) 0 

(Decrease) increase in customer escrows

  (10)  384 

Net cash provided by financing activities

  26,140   64,719 

Increase in cash and cash equivalents

 811  14,137 

Increase in customer escrows

  1,189   1,214 

Net cash (used) provided by financing activities

  (4,914)  117,439 

(Decrease) increase in cash and cash equivalents

 (75,498) 63,167 

Cash and cash equivalents, beginning of period

  94,143   86,269   94,143   86,269 

Cash and cash equivalents, end of period

 $94,954   100,406  $18,645   149,436 

Supplemental cash flow disclosures:

  

Cash paid for interest

 $585  897  $925  1,287 

Cash paid for income taxes

 1,607  3,301  2,399  5,310 

Supplemental noncash flow disclosures:

  

Loans transferred to loans held for sale

 11,377  4,806  13,708  7,757 

Right to use assets obtained in exchange for lease liabilities

 258  0  137  0 

 


 

See accompanying notes to consolidated financial statements.

 

6

HMN FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(unaudited)

 

(1)HMN Financial, Inc. 

HMN Financial, Inc.

HMN Financial, Inc. (HMN or the Company) is a stock savings bank holding company that owns 100 percent of Home Federal Savings Bank (the Bank). The Bank has a community banking philosophy and operates retail banking and loan production facilities in Minnesota, Iowa and Wisconsin. The Bank has 2two wholly owned subsidiaries, Osterud Insurance Agency, Inc. (OIA), which does business as Home Federal Investment Services and offers financial planning products and services, and HFSB Property Holdings, LLC (HPH), which is currently inactive, but has acted in the past as an intermediary for the Bank in holding and operating certain foreclosed properties.

 

The consolidated financial statements included herein are for HMN, the Bank, OIA and HPH. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

(2)

(2) Basis of Preparation

The accompanying unaudited consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include all disclosures necessary for a complete presentation of the consolidated balance sheets, consolidated statements of comprehensive (loss) income, consolidated statements of stockholders' equity and consolidated statements of cash flows in conformity with U.S. Generally Accepted Accounting Principles (GAAP). However, all normal recurring adjustments which are, in the opinion of management, necessary for the fair presentation of the interim financial statements have been included. The results of operations for the sixnine month period ended JuneSeptember 30, 2022 are not necessarily indicative of the results which may be expected for the entire year.

 

(3)

(3) New Accounting Standards

In March 2022, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2022-02, Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. The amendments in this ASU eliminate the guidance for troubled debt restructurings (TDRs) by creditors in Subtopic 310-40, Receivables-Troubled Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancing and restructures by creditors when a borrower is experiencing financial difficulty. Specifically, rather than applying the recognition and measurement guidance for TDRs, an entity must apply the loan refinancing and restructuring guidance in paragraphs 310-20-35-9 through 35-11 to determine whether a modification results in a new loan or a continuation of an existing loan. For public business entities, such as HMN, the amendments in this ASU require that an entity disclose current period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20, Financial Instruments-Credit Losses-Measured at Amortized Cost in the vintage disclosures required by paragraph 326-20-50-6. The amendments in the ASU will be effective for entities, such as HMN, that have not yet adopted the amendments in ASU 2016-13 when ASU 2016-13 is adopted. The amendments in this ASU should be applied prospectively, except as provided in the next sentence. For the transition method related to the recognition and measurement of TDRs, an entity has the option to apply a modified retrospective transition method resulting in a cumulative-effect adjustment to retained earnings in the period of adoption. Management is in the process of evaluating the impact of this ASU on the Company’s financial statement amounts and disclosures when it is adopted in the first quarter of 2023.

 

7

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments in this ASU affect all entities that measure credit losses on financial instruments including loans, debt securities, trade receivables, net investments in leases, off-balance sheet credit exposures, reinsurance receivables, and any other financial asset that has a contractual right to receive cash that is not specifically excluded. The main objective of this ASU is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. To achieve this objective, the amendments in this ASU replace the incurred loss impairment methodology required in current GAAP with a methodology that reflects expected credit losses that requires consideration of a broader range of reasonable and supportable information to estimate credit losses. The amendments in this ASU will affect entities to varying degrees depending on the credit quality of the assets held by the entity, the duration of the assets held, and how the entity applies the current incurred loss methodology. The amendments in this ASU, for public business entities that are filers with the Securities and Exchange Commission (SEC), were originally effective for fiscal years beginning after December 15, 2019, including interim periods within those annual periods. On November 26, 2019, the FASB issued ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments Credit Losses which delayed the implementation date of ASU 2016-13 for SEC smaller reporting companies, such as HMN, from the first quarter of 2020 to the first quarter of 2023. All entities may adopt the amendments in the ASU early as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Amendments should be applied using a modified retrospective transition method by means of a cumulative-effect adjustment to equity as of the beginning of the period in which the guidance is adopted. The Company has not early adopted this ASU. Management has accumulated the charge off information necessary to calculate the appropriate life of loan loss percentages for the various loan categories, has identified several key metrics to help identify and project anticipated changes in the credit quality of the Bank’s loan portfolio upon enactment, has identified some qualitative reserve metrics and amounts, and has prepared preliminary calculations using the new methodology as outlined in the ASU. Based on the preliminary calculations, it is notanticipated that the adoption of this ASU will haveresult in a material impact on7% to 11% increase in the Company’s consolidated financial statementsallowance for loan losses when it is adopted in the first quarter of 2023.

 

On February 6, 2020, the FASB issued ASU 2020-02, Financial Instruments-Credit Losses (Topic 326) and Leases (Topic 842)-Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (Topic 842). The amendments in this ASU related to Leases (Topic 842) did not have any impact on the Company. The amendments in this ASU related to Topic 326 adds additional guidance related to the SEC’s expectations for the documentation of the measurement, review process, and the systematic methodology used by entities to determine the current credit losses under FASB ASC Topic 326. It is anticipated that this additional guidance will require periodic third party reviews of the Company’s calculation of the allowance for credit losses in subsequent periods after ASC Topic 326 is adopted in the first quarter of 2023.

 

(4)

(4) Fair Value Measurements

ASC 820, Fair Value Measurements, establishes a framework for measuring the fair value of assets and liabilities using a hierarchy system consisting of three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

 

Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets that the Company has the ability to access.

 

Level 2 - Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which significant assumptions are observable in the market.

 

Level 3 - Valuation is generated from model-based techniques that use significant assumptions not observable in the market and are used only to the extent that observable inputs are not available. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

 

8

The following table summarizes the assets and liabilities of the Company for which fair values are determined on a recurring basis as of JuneSeptember 30, 2022 and December 31, 2021.

 

 

Carrying Value at June 30, 2022

  

Carrying Value at September 30, 2022

 

(Dollars in thousands)

 

Total

  

Level 1

  

Level 2

  

Level 3

  

Total

  

Level 1

  

Level 2

  

Level 3

 

Securities available for sale

 $269,356  0  269,356  0  $249,212  0  249,212  0 

Equity securities

 195  0  195  0  198  0  198  0 

Mortgage loan commitments

  (10)  0   (10)  0   (49)  0   (49)  0 

Total

 $269,541   0   269,541   0  $249,361   0   249,361   0 
             

 

8

  

Carrying Value at December 31, 2021

 

(Dollars in thousands)

 

Total

  

Level 1

  

Level 2

  

Level 3

 

Securities available for sale

 $285,765   0   285,765   0 

Equity securities

  248   0   248   0 

Mortgage loan commitments

  26   0   26   0 

Total

 $286,039   0   286,039   0 

 

The Company may also be required, from time to time, to measure certain other financial assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of the lower-of-cost-or-market accounting or write-downs of individual assets. The following table provides the level of valuation assumptions used to determine each adjustment and the carrying value of the related individual assets or portfolios at JuneSeptember 30, 2022 and December 31, 2021.

 

 

Carrying Value at June 30, 2022

        

Carrying Value at September 30, 2022

       

(Dollars in thousands)

 

Total

  

Level 1

  

Level 2

  

Level 3

  

Three Months Ended

June 30, 2022

Total Gains (Losses)

  

Six Months Ended

June 30, 2022

Total Losses

  

Total

  

Level 1

  

Level 2

  

Level 3

  

Three Months Ended

September 30, 2022

Total Losses

  

Nine Months Ended

September 30, 2022

Total Losses

 

Loans held for sale

 $2,709  0  2,709  0  (29) (60) $1,934  0  1,934  0  (1) (61)

Mortgage servicing rights

 3,234  0  3,234  0  0  0  3,117  0  3,117  0  0  0 

Impaired loans

  4,092   0   4,092   0   38   (4)  1,864   0   1,864   0   (34)  (38)

Total

 $10,035   0   10,035   0   9   (64) $6,915   0   6,915   0   (35)  (99)
                   

 

  

Carrying Value at December 31, 2021

     

(Dollars in thousands)

 

Total

  

Level 1

  

Level 2

  

Level 3

  

Year Ended

December 31, 2021
Total Losses

 

Loans held for sale

 $5,575   0   5,575   0   (56)

Mortgage servicing rights

  3,280   0   3,280   0   0 

Impaired loans

  4,244   0   4,244   0   (218)

Real estate, net

  290   0   290   0   0 

Total

 $13,389   0   13,389   0   (274)
                     

  

Carrying Value at December 31, 2021

     

(Dollars in thousands)

 

Total

  

Level 1

  

Level 2

  

Level 3

  

Year Ended

December 31, 2021 Total Losses

 

Loans held for sale

 $5,575   0   5,575   0   (56)

Mortgage servicing rights

  3,280   0   3,280   0   0 

Impaired loans

  4,244   0   4,244   0   (218)

Real estate, net

  290   0   290   0   0 

Total

 $13,389   0   13,389   0   (274)

 

(5)

Fair Value of Financial Instruments

ASC 825, Disclosures about Fair Values of Financial Instruments requires interim reporting period disclosure of the estimated fair values of the Company’s financial instruments, including assets, liabilities and off-balance sheet items for which it is practicable to estimate fair value. The fair value estimates are made as of JuneSeptember 30, 2022 and December 31, 2021 based upon relevant market information, if available, and upon the characteristics of the financial instruments themselves. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based upon judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors.

 

9

 

The estimated fair value of the Company’s financial instruments as of JuneSeptember 30, 2022 and December 31, 2021 are shown below. Following the table, there is an explanation of the methods and assumptions used to estimate the fair value of each class of financial instruments.

 

 

June 30, 2022

  

December 31, 2021

     

September 30, 2022

  

December 31, 2021

 
     

Fair Value Hierarchy

       

Fair Value Hierarchy

        Fair Value Hierarchy       Fair Value Hierarchy   

(Dollars in thousands)

 

Carrying

Amount

  

Estimated

Fair Value

  Level 1  Level 2  

Level 3

  

Contract

Amount

  

Carrying

Amount

  

Estimated

Fair Value

  

Level 1

  

Level 2

  

Level 3

  Contract Amount  

Carrying

Amount

  

Estimated

Fair Value

  Level 1  Level 2  

Level 3

  

Contract

Amount

  

Carrying

Amount

  

Estimated

Fair Value

  

Level 1

  

Level 2

  Level 3  

Contract Amount

 

Financial assets:

                                                      

Cash and cash equivalents

 $94,954  94,954  94,954  0   0  94,143  94,143  94,143  0   0  $18,645  18,645  18,645         94,143  94,143  94,143        

Securities available for sale

 269,356  269,356  0  269,356    0  285,765  285,765  0  285,765    0  249,212  249,212    249,212      285,765  285,765    285,765     

Equity securities

 195  195  0  195    0  248  248  0  248    0  198  198    198      248  248    248     

Loans held for sale

 2,709  2,709  0  2,709    0  5,575  5,575  0  5,575    0  1,934  1,934    1,934      5,575  5,575    5,575     

Loans receivable, net

 678,512  652,010  0  652,010    0  652,502  661,298  0  661,298    0  740,280  699,301    699,301      652,502  661,298    661,298     

Federal Home Loan Bank stock

 1,283  1,283  0  1,283    0  1,092  1,092  0  1,092    0  1,283  1,283    1,283      1,092  1,092    1,092     

Accrued interest receivable

 2,396  2,396  0  2,396    0  2,132  2,132  0  2,132    0  2,662  2,662    2,662      2,132  2,132    2,132     
                          

Financial liabilities:

                          

Deposits

 978,863  977,419  0  977,419    0  950,666  950,558  0  950,558    0  947,557  945,335    945,335      950,666  950,558    950,558     

Accrued interest payable

 53  53  0  53    0  63  63  0  63    0  53  53    53      63  63    63     

Off-balance sheet financial instruments:

                          

Commitments to extend credit

 (10) (10) 0 0    221,268  26  26  0 0    195,141  (49) (49)      251,806  26  26       195,141 

Commitments to sell loans

 72  72  0 0    7,477  12  12  0 0     12,340  73  73       6,072  12  12       12,340 
                                 


 

Cash and Cash Equivalents

The carrying amount of cash and cash equivalents approximates their fair value.

 

Securities Available for Sale

The fair values of securities were based upon quoted market prices for similar securities.

 

Equity Securities

The fair values of equity securities were based upon quoted market prices for similar securities.

 

Loans Held for Sale

The fair values of loans held for sale were based upon quoted market prices for loans with similar interest rates and terms to maturity.

 

Loans Receivable

The fair value of the loan portfolio, with the exception of the adjustable rate portfolio, was calculated by discounting the scheduled cash flows through the estimated maturity using anticipated prepayment speeds and using discount rates that reflect the credit and interest rate risk inherent in each loan portfolio. The fair value of the adjustable loan portfolio was estimated by grouping the loans with similar characteristics and comparing the characteristics of each group to the prices quoted for similar types of loans in the secondary market. The fair value disclosures for both the fixed and adjustable rate portfolios were adjusted to reflect the exit price amount anticipated to be received from the sale of the portfolio in an open market transaction.

 

Federal Home Loan Bank (FHLB) Stock

The carrying amount of FHLB stock approximates its fair value.

 

Accrued Interest Receivable

The carrying amount of accrued interest receivable approximates its fair value since it is short-term in nature and does not present unanticipated credit concerns.

 

10

Deposits

The fair value of demand deposits, savings accounts and certain money market account deposits is the amount payable on demand at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities. The fair value disclosures for all of the deposits were adjusted to reflect the exit price amount anticipated to be received from the sale of the deposits in an open market transaction.

 

10

Accrued Interest Payable

The carrying amount of accrued interest payable approximates its fair value since it is short-term in nature.

 

Commitments to Extend Credit

The fair values of commitments to extend credit are estimated using the fees normally charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counter parties.

 

Commitments to Sell Loans

The fair values of commitments to sell loans are estimated using the quoted market prices for loans with similar interest rates and terms to maturity.

 

(6) Other Comprehensive (Loss) IncomeLoss

Other comprehensive (loss) incomeloss is defined as the change in equity during a period from transactions and other events from non-owner sources. Comprehensive (loss) incomeloss is the total of net income and other comprehensive loss, or income, which for the Company is comprised of unrealized losses or gains on securities available for sale. The components of other comprehensive (loss) incomeloss and the related tax effects were as follows:

 

 

For the Three Months Ended June 30,

  

For the Three Months Ended September 30,

 

(Dollars in thousands)

 

2022

  

2021

  

2022

  

2021

 

Securities available for sale:

 

Before
Tax

  

Tax
Effect

  

Net of
Tax

  

Before
Tax

  

Tax
Effect

  

Net of
Tax

  

Before Tax

  

Tax Effect

  

Net of Tax

  

Before Tax

  

Tax Effect

  

Net of Tax

 

Gross unrealized (losses) gains arising during the period

 $(7,936)  (1,685)  (6,251)  586   165   421 

Other comprehensive (loss) income

 $(7,936)  (1,685)  (6,251)  586   165   421 
             

Gross unrealized losses arising during the period

 $(9,100)  (1,911)  (7,189)  (957)  (269)  (688)

Other comprehensive loss

 $(9,100)  (1,911)  (7,189)  (957)  (269)  (688)

 

 

For the Six Months Ended June 30,

  

For the Nine Months Ended September 30,

 

(Dollars in thousands)

 

2022

  

2021

  

2022

  

2021

 

Securities available for sale:

 

Before Tax

  

Tax Effect

  

Net of Tax

  

Before Tax

  

Tax Effect

  

Net of Tax

  

Before Tax

  

Tax Effect

  

Net of Tax

  

Before Tax

  

Tax Effect

  

Net of Tax

 

Gross unrealized losses arising during the period

 $(21,682)  (5,413)  (16,269)  (1,135)  (315)  (820) $(30,782)  (7,324)  (23,458)  (2,092)  (584)  (1,508)

Other comprehensive loss

 $(21,682)  (5,413)  (16,269)  (1,135)  (315)  (820) $(30,782)  (7,324)  (23,458)  (2,092)  (584)  (1,508)
                   


11

 

(7)

Securities Available For Sale

The following table shows the gross unrealized losses and fair values for the securities available for sale portfolio, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at JuneSeptember 30, 2022 and December 31, 2021.

 

 Less Than Twelve Months  Twelve Months or More  Total  Less Than Twelve Months  Twelve Months or More  Total 

(Dollars in thousands)

 

# of
Investments

  

Fair

Value

  

Unrealized
Losses

  

# of
Investments

  

Fair

Value

  Unrealized
Losses
  

Fair

Value

  

Unrealized

Losses

  

# of Investments

  

Fair

Value

  

Unrealized Losses

  

# of Investments

  

Fair

Value

  Unrealized Losses  

Fair

Value

  

Unrealized

Losses

 

June 30, 2022

                 

September 30, 2022

 

Mortgage-backed securities:

                  

Federal National Mortgage Association (FNMA)

 24  $86,229  (8,369) 10  $31,182  (3,580) $117,411  (11,949) 16  $47,032  (6,069) 18  $60,019  (10,126) $107,051  (16,195)

Federal Home Loan Mortgage Corporation (FHLMC)

 16  72,652  (7,177) 8  25,400  (2,913) 98,052  (10,090) 7  34,085  (5,107) 17  54,779  (9,242) 88,864  (14,349)

Collateralized mortgage obligations:

                  

FNMA

 1  41  (1) 0  0  0  41  (1) 1  37  (3) 0  0  0  37  (3)

Other marketable securities:

                  

U.S. Government agency obligations

 8  38,942  (1,056) 3  14,385  (613) 53,327  (1,669) 3  14,371  (629) 7  33,364  (1,633) 47,735  (2,262)

Corporate preferred stock

  0   0   0   1   525   (175)  525   (175)  0   0   0   1   525   (175)  525   (175)

Total temporarily impaired securities

  49  $197,864   (16,603)  22  $71,492   (7,281) $269,356   (23,884)  27  $95,525   (11,808)  43  $148,687   (21,176) $244,212   (32,984)

 

 

Less Than Twelve Months

  

Twelve Months or More

  

Total

  

Less Than Twelve Months

  

Twelve Months or More

  

Total

 

(Dollars in thousands)

 

# of
Investments

  

Fair

Value

  

Unrealized
Losses

  

# of
Investments

  

Fair

Value

  

Unrealized
Losses

  

Fair

Value

  

Unrealized
Losses

  

# of Investments

  

Fair

Value

  

Unrealized Losses

  

# of Investments

  

Fair

Value

  

Unrealized Losses

  

Fair

Value

  

Unrealized Losses

 

December 31, 2021

                  

Mortgage-backed securities:

                  

FNMA

 19  $98,423  (1,234) 2  $6,810  (133) $105,233  (1,367) 19  $98,423  (1,234) 2  $6,810  (133) $105,233  (1,367)

FHLMC

 17  85,624  (1,038) 2  7,664  (151) 93,288  (1,189) 17  85,624  (1,038) 2  7,664  (151) 93,288  (1,189)

Other marketable securities:

                  

U.S. Government agency obligations

 7  34,659  (337) 0  0  0  34,659  (337) 7  34,659  (337) 0  0  0  34,659  (337)

Corporate preferred stock

  0   0   0   1   658   (42)  658   (42)  0   0   0   1   658   (42)  658   (42)

Total temporarily impaired securities

  43  $218,706   (2,609)  5  $15,132   (326) $233,838   (2,935)  43  $218,706   (2,609)  5  $15,132   (326) $233,838   (2,935)
                           

 

11

The Company reviews its investment portfolio on a quarterly basis for indications of impairment. This review includes analyzing the length of time and the extent to which the fair value has been lower than the cost, the market liquidity for the investment, the financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer, and the Company’s intent and ability to hold the investment for a period of time sufficient to recover the temporary loss. The unrealized losses on impaired securities other than the corporate preferred stock are the result of changes in interest rates. The unrealized losses reported for the corporate preferred stock at JuneSeptember 30, 2022 relates to a single trust preferred security that was issued by the holding company of a small community bank. As of JuneSeptember 30, 2022 all payments were current on the trust preferred security and the issuer’s subsidiary bank was considered to be well-capitalized based on its most recent regulatory filing. Based on a review of the issuer, it was determined that the trust preferred security was not other-than-temporarily impaired at JuneSeptember 30, 2022, as the Company does not intend to sell the security and has the intent and ability to hold it for a period of time sufficient to recover the temporary loss. Management believes that the Company will receive all principal and interest payments contractually due on the security and that the decrease in the market value is primarily due to a lack of liquidity in the market for trust preferred securities. Management will continue to monitor the credit risk of the issuer and may be required to recognize other-than-temporary impairment charges on this security in future periods.

 

12

A summary of securities available for sale at JuneSeptember 30, 2022 and December 31, 2021 is as follows:

 

(Dollars in thousands)

 

Amortized

Cost

  

Gross Unrealized
Gains

  

Gross Unrealized
Losses

  

Fair Value

  

Amortized

Cost

  

Gross Unrealized

Gains

  

Gross Unrealized

Losses

  

Fair Value

 

June 30, 2022

 

September 30, 2022

 

Mortgage-backed securities:

  

FNMA

 $129,360  0  (11,949) 117,411  $123,246  0  (16,195) 107,051 

FHLMC

 108,142  0  (10,090) 98,052  103,213  0  (14,349) 88,864 

Collateralized mortgage obligations:

  

FNMA

  42   0   (1)  41   40   0   (3)  37 
  237,544   0   (22,040)  215,504   226,499   0   (30,547)  195,952 

Other marketable securities:

  

U.S. Government agency obligations

 54,996  0  (1,669) 53,327  54,997  0  (2,262) 52,735 

Corporate preferred stock

  700   0   (175)  525   700   0   (175)  525 
  55,696   0   (1,844)  53,852   55,697   0   (2,437)  53,260 
 $293,240   0   (23,884)  269,356  $282,196   0   (32,984)  249,212 
             


 

(Dollars in thousands)

 

Amortized

Cost

  

Gross Unrealized

Gains

  

Gross Unrealized

Losses

  

Fair Value

 

December 31, 2021

                

Mortgage-backed securities:

                

FNMA

 $138,628   550   (1,367)  137,811 

FHLMC

  108,599   126   (1,189)  107,536 

Collateralized mortgage obligations:

                

FNMA

  48   2   0   50 
   247,275   678   (2,556)  245,397 

Other marketable securities:

                

U.S. Government agency obligations

  39,991   56   (337)  39,710 

Corporate preferred stock

  700   0   (42)  658 
   40,691   56   (379)  40,368 
  $287,966   734   (2,935)  285,765 

 

12

The following table indicates amortized cost and estimated fair value of securities available for sale at JuneSeptember 30, 2022 based upon contractual maturity adjusted for scheduled repayments of principal and projected prepayments of principal based upon current economic conditions and interest rates.

 

(Dollars in thousands)

 

Amortized

Cost

  

Fair

Value

  

Amortized

Cost

  

Fair

Value

 

Due one year or less

 $61,948  56,824  $59,534  52,442 

Due after one year through five years

  176,035   162,511   170,935   152,099 

Due after five years through fifteen years

  55,252   50,016   51,723   44,667 

Due after fifteen years

  5   5   4   4 

Total

 $293,240   269,356  $282,196   249,212 
       

 

The allocation of mortgage-backed securities in the table above is based upon the anticipated future cash flow of the securities using estimated mortgage prepayment speeds. The allocation of other marketable securities that have call features is based on the anticipated cash flows to the expected call date if it is anticipated that the security will be called, or to the maturity date if it is not anticipated to be called.

 

13

(8)

Loans Receivable, Net

A summary of loans receivable at JuneSeptember 30, 2022 and December 31, 2021 is as follows:

 

(Dollars in thousands)

 

June 30,

2022

  

December 31, 2021

 

Single family

 $173,833   163,322 

Commercial real estate:

        

Real estate rental and leasing

  213,101   209,666 

Other

  198,054   187,202 
   411,155   396,868 

Consumer

  43,310   41,645 

Commercial business

  60,144   60,165 

Total loans

  688,442   662,000 

Less:

        

Unamortized discounts

  12   10 

Net deferred loan fees

  274   209 

Allowance for loan losses

  9,644   9,279 

Total loans receivable, net

 $678,512   652,502 
         

13

  

September 30,

  

December 31,

 

(Dollars in thousands)

 

2022

  

2021

 

Single family

 $188,045   163,322 

Commercial real estate:

        

Real estate rental and leasing

  241,362   209,666 

Other

  213,999   187,202 
   455,361   396,868 

Consumer

  44,224   41,645 

Commercial business

  63,236   60,165 

Total loans

  750,866   662,000 

Less:

        

Unamortized discounts

  14   10 

Net deferred loan fees

  431   209 

Allowance for loan losses

  10,141   9,279 

Total loans receivable, net

 $740,280   652,502 

  

 

(9)

Allowance for Loan Losses and Credit Quality Information

The allowance for loan losses is summarized as follows:

 

(Dollars in thousands)

 

Single Family

  

Commercial

Real Estate

  

Consumer

  

Commercial Business

  

Total

 

Balance, March 31, 2022

 $1,002   6,495   991   1,096   9,584 

Provision for losses

  66   91   70   (161)  66 

Charge-offs

  0   0   (15)  0   (15)

Recoveries

  0   0   1   8   9 

Balance, June 30, 2022

 $1,068   6,586   1,047   943   9,644 
                     

Balance, December 31, 2021

 $974   6,388   981   936   9,279 

Provision for losses

  94   198   80   (10)  362 

Charge-offs

  0   0   (16)  0   (16)

Recoveries

  0   0   2   17   19 

Balance, June 30, 2022

 $1,068   6,586   1,047   943   9,644 
                     

Allocated to:

                    

Specific reserves

 $36   280   83   7   406 

General reserves

  938   6,108   898   929   8,873 

Balance, December 31, 2021

 $974   6,388   981   936   9,279 
                     

Allocated to:

                    

Specific reserves

 $32   250   116   6   404 

General reserves

  1,036   6,336   931   937   9,240 

Balance, June 30, 2022

 $1,068   6,586   1,047   943   9,644 
                     

Loans receivable at December 31, 2021:

                    

Individually reviewed for impairment

 $340   3,757   546   7   4,650 

Collectively reviewed for impairment

  162,982   393,111   41,099   60,158   657,350 

Ending balance

 $163,322   396,868   41,645   60,165   662,000 
                     

Loans receivable at June 30, 2022:

                    

Individually reviewed for impairment

 $565   3,466   459   6   4,496 

Collectively reviewed for impairment

  173,268   407,689   42,851   60,138   683,946 

Ending balance

 $173,833   411,155   43,310   60,144   688,442 
                     

(Dollars in thousands)

 

Single
Family

  

Commercial
Real Estate

  

Consumer

  

Commercial Business

  

Total

  

Single

Family

  

Commercial

Real Estate

  

Consumer

  

Commercial

Business

  

Total

 

For the three months ended June 30, 2021:

         

Balance, March 31, 2021

 $839  7,073  1,189  1,031  10,132 

For the three months ended September 30, 2022:

Balance, June 30, 2022

 $1,068  6,586  1,047  943  9,644 

Provision for losses

 90  (690) (166) (125) (891) 77  505  12  (15) 579 

Charge-offs

 0  0  (11) 0  (11) 0  (90) (8) 0  (98)

Recoveries

  0   650   27   8   685   1   0   5   10   16 

Balance, June 30, 2021

 $929   7,033   1,039   914   9,915 

Balance, September 30, 2022

 $1,146   7,001   1,056   938   10,141 
  

For the six months ended June 30, 2021:

         

Balance, December 31, 2020

 $1,030  7,295  1,389  985  10,699 

For the nine months ended September 30, 2022
Balance, December 31, 2021

 $974  6,388  981  936  9,279 

Provision for losses

 (101) (912) (336) (118) (1,467) 171  703  92  (25) 941 

Charge-offs

 0  0  (42) 0  (42) 0  (90) (24) 0  (114)

Recoveries

  0   650   28   47   725   1   0   7   27   35 

Balance, June 30, 2021

 $929   7,033   1,039   914   9,915 

Balance, September 30, 2022

 $1,146   7,001   1,056   938   10,141 
                 

Allocated to:

 

Specific reserves

 $36  280  83  7  406 

General reserves

  938   6,108   898   929   8,873 

Balance, December 31, 2021

 $974   6,388   981   936   9,279 
 

Allocated to:

 

Specific reserves

 $24  0  112  12  148 

General reserves

  1,122   7,001   944   926   9,993 

Balance, September 30, 2022

 $1,146   7,001   1,056   938   10,141 
 

Loans receivable at December 31, 2021:

 

Individually reviewed for impairment

 $340  3,757  546  7  4,650 

Collectively reviewed for impairment

  162,982   393,111   41,099   60,158   657,350 

Ending balance

 $163,322   396,868   41,645   60,165   662,000 
 

Loans receivable at September 30, 2022:

 

Individually reviewed for impairment

 $732  179  462  639  2,012 

Collectively reviewed for impairment

  187,313   455,182   43,762   62,597   748,854 

Ending balance

 $188,045   455,361   44,224   63,236   750,866 

 

14

 

(Dollars in thousands)

 

Single
Family

  

Commercial
Real Estate

  

Consumer

  

Commercial

Business

  

Total

 

For the three months ended September 30, 2021:

                    

Balance, June 30, 2021

 $929   7,033   1,039   914   9,915 

Provision for losses

  13   (713)  (72)  (114)  (886)

Recoveries

  0   0   30   11   41 

Balance, September 30, 2021

 $942   6,320   997   811   9,070 
                     
                     

For the nine months ended September 30, 2021:

                    

Balance, December 31, 2020

 $1,030   7,295   1,389   985   10,699 

Provision for losses

  (88)  (1,625)  (408)  (232)  (2,353)

Charge-offs

  0   0   (42)  0   (42)

Recoveries

  0   650   58   58   766 

Balance, September 30, 2021

 $942   6,320   997   811   9,070 

The following table summarizes the amount of classified and unclassified loans at JuneSeptember 30, 2022 and December 31, 2021:

 

 

June 30, 2022

  

September 30, 2022

 
 

Classified

 

Unclassified

    

Classified

  

Unclassified

    

(Dollars in thousands)

 

Special
Mention

  

Substandard

  

Doubtful

  

Loss

  

Total

  

Total

  

Total

Loans

  

Special Mention

  

Substandard

  

Doubtful

  

Loss

  

Total

  

Total

  

Total

Loans

 

Single family

 $511  1,123  52  0  1,686  172,147  173,833  $1,364  1,319  49  0  2,732  185,313  188,045 

Commercial real estate:

  

Real estate rental and leasing

 15,337  4,728  0  0  20,065  193,036  213,101  14,878  3,576  0  0  18,454  222,908  241,362 

Other

 5,916  9,697  0  0  15,613  182,441  198,054  12,867  10,079  0  0  22,946  191,053  213,999 

Consumer

 0  352  19  87  458  42,852  43,310  0  357  18  87  462  43,762  44,224 

Commercial business

  1,118   1,973   0   0   3,091   57,053   60,144   1,262   2,445   0   0   3,707   59,529   63,236 
 $22,882   17,873   71   87   40,913   647,529   688,442  $30,371   17,776   67   87   48,301   702,565   750,866 
                      

 

 

December 31, 2021

  

December 31, 2021

 
 

Classified

 

Unclassified

    

Classified

  

Unclassified

    

(Dollars in thousands)

 

Special
Mention

  

Substandard

  

Doubtful

  

Loss

  

Total

  

Total

  

Total

Loans

  

Special Mention

  

Substandard

  

Doubtful

  

Loss

  

Total

  

Total

  

Total

Loans

 

Single family

 $410  791  56  0  1,257  162,065  163,322  $410  791  56  0  1,257  162,065  163,322 

Commercial real estate:

  

Real estate rental and leasing

 16,012  4,753  0  0  20,765  188,901  209,666  16,012  4,753  0  0  20,765  188,901  209,666 

Other

 6,824  9,571  0  0  16,395  170,807  187,202  6,824  9,571  0  0  16,395  170,807  187,202 

Consumer

 0  475  21  50  546  41,099  41,645  0  475  21  50  546  41,099  41,645 

Commercial business

  1,933   1,813   0   0   3,746   56,419   60,165   1,933   1,813   0   0   3,746   56,419   60,165 
 $25,179   17,403   77   50   42,709   619,291   662,000  $25,179   17,403   77   50   42,709   619,291   662,000 
                      

 

Classified loans represent special mention, substandard (performing and non-performing), and non-performing loans categorized as doubtful and loss. Loans classified as special mention are loans that have potential weaknesses that, if left uncorrected, may result in deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. Loans classified as substandard are loans that are generally inadequately protected by the current net worth and paying capacity of the obligor, or by the collateral pledged, if any. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loans classified as doubtful have the weaknesses of those classified as substandard, with additional characteristics that make collection in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss. A loan classified as loss is essentially uncollateralized and/or considered uncollectible and of such little value that continuance as an asset on the balance sheet may not be warranted. Loans classified as substandard or doubtful require the Bank to perform an analysis of the individual loan and charge off any loans, or portion thereof, that are deemed uncollectible.

 

15

 

The aging of past due loans at JuneSeptember 30, 2022 and December 31, 2021 is summarized as follows:

 

(Dollars in thousands)

 

30-59
Days Past
Due

  

60-89
Days Past
Due

  

90 Days

or More

Past Due

  

Total

Past Due

  

Current
Loans

  

Total Loans

  

Loans 90
Days or More
Past Due and
Still Accruing

  

30-59

Days Past

Due

  

60-89

Days Past

Due

  

90 Days

or More

Past Due

  

Total

Past Due

  

Current

Loans

  

Total Loans

  

Loans 90

Days or More

Past Due and

Still Accruing

 

June 30, 2022

              

September 30, 2022

 

Single family

 $2,381  116  286  2,783  171,050  173,833  0  $1,261  258  363  1,882  186,163  188,045  0 

Commercial real estate:

  

Real estate rental and leasing

 0  0  0  0  213,101  213,101  0  0  0  0  0  241,362  241,362  0 

Other

 0  0  0  0  198,054  198,054  0  0  0  0  0  213,999  213,999  0 

Consumer

 200  74  73  347  42,963  43,310  0  255  95  92  442  43,782  44,224  0 

Commercial business

  0   0   0   0   60,144   60,144   0   0   0   633   633   62,603   63,236   0 

 $2,581   190   359   3,130   685,312   688,442   0  $1,516   353   1,088   2,957   747,909   750,866   0 
December 31, 2021  

Single family

 $864  65  153  1,082  162,240  163,322  0  $864  65  153  1,082  162,240  163,322  0 

Commercial real estate:

  

Real estate rental and leasing

 198  0  0  198  209,468  209,666  0  198  0  0  198  209,468  209,666  0 

Other

 226  3,402  0  3,628  183,574  187,202  0  226  3,402  0  3,628  183,574  187,202  0 

Consumer

 174  89  122  385  41,260  41,645  0  174  89  122  385  41,260  41,645  0 

Commercial business

  0   0   0   0   60,165   60,165   0   0   0   0   0   60,165   60,165   0 
 $1,462   3,556   275   5,293   656,707   662,000   0  $1,462   3,556   275   5,293   656,707   662,000   0 
                      


 

Impaired loans include loans that are non-performing (non-accruing) and loans that have been modified in a troubled debt restructuring (TDR). The following table summarizes impaired loans and related allowances as of JuneSeptember 30, 2022 and December 31, 2021:

 

 

June 30, 2022

  

December 31, 2021

  

September 30, 2022

  

December 31, 2021

 

(Dollars in thousands)

 

Recorded Investment

  

Unpaid Principal Balance

  

Related Allowance

  

Recorded Investment

  

Unpaid Principal Balance

  

Related Allowance

  

Recorded

Investment

  

Unpaid

Principal

Balance

  

Related

Allowance

  

Recorded

Investment

  

Unpaid

Principal

Balance

  

Related

Allowance

 

Loans with no related allowance recorded:

  

Single family

 $484  503  0  253  272  0  $684  702  0  253  272  0 

Commercial real estate:

  

Other

 180  180  0  189  189  0  179  179  0  189  189  0 

Consumer

 300  300  0  419  419  0  307  307  0  419  419  0 
 

Loans with an allowance recorded:

  

Single family

 81  81  32  87  87  36  48  48  24  87  87  36 

Commercial real estate:

  

Other

 3,286  3,286  250  3,568  3,568  280  0  0  0  3,568  3,568  280 

Consumer

 159  159  116  127  127  83  155  155  112  127  127  83 

Commercial business

 6  6  6  7  7  7  639  639  12  7  7  7 
 

Total:

  

Single family

 565  584  32  340  359  36  732  750  24  340  359  36 

Commercial real estate:

  

Other

 3,466  3,466  250  3,757  3,757  280  179  179  0  3,757  3,757  280 

Consumer

 459  459  116  546  546  83  462  462  112  546  546  83 

Commercial business

  6   6   6   7   7   7   639   639   12   7   7   7 
 $4,496   4,515   404   4,650   4,669   406  $2,012   2,030   148   4,650   4,669   406 
                   


 

16

 

The following table summarizes the average recorded investment and interest income recognized on impaired loans during the three and sixnine months ended JuneSeptember 30, 2022 and 2021:

 

 

For the Three Months Ended June 30, 2022

  

For the Six Months Ended June 30, 2022

  

For the Three Months Ended
September 30, 2022

  

For the Nine Months Ended
September 30, 2022

 

(Dollars in thousands)

 

Average Recorded
Investment

  

Interest Income
Recognized

  

Average Recorded
Investment

  

Interest Income
Recognized

  

Average Recorded

Investment

  

Interest Income

Recognized

  

Average Recorded

Investment

  

Interest Income

Recognized

 

Loans with no related allowance recorded:

                  

Single family

 $439  1  377  4  $584  1  454  8 

Commercial real estate:

                  

Other

 183  2  185  10  180  5  183  7 

Consumer

 330  3  359  5  304  2  346  7 

Loans with an allowance recorded:

                  

Single family

 83  0  84  0  65  0  75  0 

Commercial real estate:

                  

Other

 3,326  0  3,407  0  1,643  0  2,555  0 

Consumer

 162  0  150  1  157  0  151  1 

Commercial business

 7  0  7  0  323  0  165  0 

Total:

                  

Single family

 522  1  461  4  649  1  529  8 

Commercial real estate:

                  

Other

 3,509  2  3,592  10  1,823  5  2,738  7 

Consumer

 492  3  509  6  461  2  497  8 

Commercial business

  7   0   7   0   323   0   165   0 
 $4,530   6   4,569   20  $3,256   8   3,929   23 
                          

 

  

For the Three Months Ended June 30, 2021

  

For the Six Months Ended June 30, 2021

 

(Dollars in thousands)

 

Average Recorded
Investment

  

Interest Income
Recognized

  

Average Recorded
Investment

  

Interest Income
Recognized

 

Loans with no related allowance recorded:

                

Single family

 $580   1   633   2 

Commercial real estate:

                

Real estate rental and leasing

  614   0   720   0 

Other

  196   0   201   0 

Consumer

  570   2   571   2 

Loans with an allowance recorded:

                

Single family

  135   0   129   0 

Commercial real estate:

                

Real estate rental and leasing

  0   0   55   0 

Other

  154   0   161   0 

Consumer

  122   0   140   1 

Commercial business

  32   0   33   1 

Total:

                

Single family

  715   1   762   2 

Commercial real estate:

                

Real estate rental and leasing

  614   0   775   0 

Other

  350   0   362   0 

Consumer

  692   2   711   3 

Commercial business

  32   0   33   1 
  $2,403   3   2,643   6 
                 

  

For the Three Months Ended

September 30, 2021

  

For the Nine Months Ended

September 30, 2021

 

(Dollars in thousands)

 

Average Recorded

Investment

  

Interest Income

Recognized

  

Average Recorded

Investment

  

Interest Income

Recognized

 

Loans with no related allowance recorded:

                

Single family

 $390   0   564   4 

Commercial real estate:

                

Real estate rental and leasing

  78   0   540   0 

Other

  193   0   199   0 

Consumer

  610   0   577   6 

Loans with an allowance recorded:

                

Single family

  122   0   119   0 

Commercial real estate:

                

Real estate rental and leasing

  163   0   123   7 

Other

  168   0   163   0 

Consumer

  114   3   138   1 

Commercial business

  22   0   29   1 

Total:

                

Single family

  512   0   683   4 

Commercial real estate:

                

Real estate rental and leasing

  241   0   663   7 

Other

  361   0   362   0 

Consumer

  724   3   715   7 

Commercial business

  22   0   29   1 
  $1,860   3   2,452   19 


 

At JuneSeptember 30, 2022 and December 31, 2021, non-accruing loans totaled $4.3$1.8 million and $4.6 million, respectively, for which the related allowance for loan losses was $0.1 million and $0.4 million, for both periods.respectively. All of the interest income recognized for non-accruing loans was recognized using the cash basis method of income recognition. Non-accruing loans for which no specific allowance has been recorded because management determined that the value of the collateral was sufficient to repay the loan totaled $0.8$1.0 million and $0.9 million at JuneSeptember 30, 2022 and December 31, 2021, respectively. Non-accrual loans also include certain loans that have had terms modified in a TDR.

 

17

 

The non-accrual loans at JuneSeptember 30, 2022 and December 31, 2021 are summarized as follows:

 

(Dollars in thousands)

 

June 30,

2022

  

December 31, 2021

  

September 30,

2022

  

December 31,

2021

 
      

Single family

 $565  $340  $732  $340 

Commercial real estate:

          

Other

 3,286  3,757  0  3,757 

Consumer

 436  517  440  517 

Commercial business

  6   7   639   7 
 $4,293  $4,621  $1,811  $4,621 
        

 

At JuneSeptember 30, 2022 and December 31, 2021, there were loans included in loans receivable, net, with terms that had been modified in a TDR totaling $1.0$0.7 million and $1.1 million, respectively. There were 0 loans that had been restructured in the second quarter of 2022. Of the loans that were restructured in the secondthird quarter of 2022,none were classified but performing, and the amount that was non-performing was not material at September 30, 2022. Of the loans that were restructured in the third quarter of 2021, none were classified but performing, and $0.1 werethe amount that was non-performing was not material at JuneSeptember 30, 2021.

 

The following table summarizes TDRs at JuneSeptember 30, 2022 and December 31, 2021:

 

 

June 30, 2022

  

December 31, 2021

  

September 30, 2022

  

December 31, 2021

 

(Dollars in thousands)

 

Accruing

  

Non-Accrual

  

Total

  

Accruing

  

Non-Accrual

  

Total

  

Accruing

  

Non-Accrual

  

Total

  

Accruing

  

Non-Accrual

  

Total

 

Single family

 $0  245  245  0  254  254  $0  206  206  0  254  254 

Commercial real estate

 179  162  341  0  355  355  179  0  179  0  355  355 

Consumer

  23   353   376   29   413   442   22   339   361   29   413   442 
 $202   760   962   29   1,022   1,051  $201   545   746   29   1,022   1,051 
                   

 

TDR concessions can include reduction of interest rates, extension of maturity dates, forgiveness of principal and/or interest due, or acceptance of real estate or other assets in full or partial satisfaction of the debt. Loan modifications are not reported as TDRs after twelve months if the loan was modified at a market rate of interest for comparable risk loans, and the loan is performing in accordance with the terms of the restructured agreement for the entire twelve month period. All loans classified as TDRs are considered to be impaired.

 

When a loan is modified in a TDR, there may be a direct, material impact on the loans within the consolidated balance sheets, as principal balances may be partially forgiven. The financial effects of TDRs are presented in the following table and represent the difference between the outstanding recorded balance pre-modification and post-modification, for the three and sixnine months ended JuneSeptember 30, 2022 and 2021.

 

 

Three Months Ended

June 30, 2022

  

Six Months Ended

June 30, 2022

  

Three Months Ended

September 30, 2022

  

Nine Months Ended

September 30, 2022

 

(Dollars in thousands)

 

Number of
Contracts

  

Pre-
Modification
Outstanding
Recorded
Investment

  

Post-
Modification
Outstanding
Recorded
Investment

  

Number of
Contracts

  

Pre-
Modification
Outstanding
Recorded
Investment

  

Post-
Modification
Outstanding
Recorded
Investment

  

Number of

Contracts

  

Pre-

Modification

Outstanding

Recorded

Investment

  

Post-

Modification

Outstanding

Recorded

Investment

  

Number of

Contracts

  

Pre-

Modification

Outstanding

Recorded

Investment

  

Post-

Modification

Outstanding

Recorded

Investment

 

Troubled debt restructurings:

              

Commercial real estate:

              

Other

  0  $0   0   1  $165   165  0  $0  0  1  $165  165 

Consumer

  1   19   19   1   19   19 

Total

  0  $0   0   1  $165   165   1  $19   19   2  $184   184 
                    

 

18

 
 

Three Months Ended

June 30, 2021

  

Six Months Ended

June 30, 2021

  

Three Months Ended

September 30, 2021

  

Nine Months Ended

September 30, 2021

 

(Dollars in thousands)

 

Number of
Contracts

  

Pre-
Modification
Outstanding
Recorded
Investment

  

Post-
Modification
Outstanding
Recorded
Investment

  

Number of
Contracts

  

Pre-
Modification
Outstanding
Recorded
Investment

  

Post-
Modification
Outstanding
Recorded
Investment

  

Number of

Contracts

  

Pre-

Modification

Outstanding

Recorded

Investment

  

Post-

Modification

Outstanding

Recorded

Investment

  

Number of

Contracts

  

Pre-

Modification

Outstanding

Recorded

Investment

  

Post-

Modification

Outstanding

Recorded

Investment

 

Troubled debt restructurings:

              

Single family

 1  $38  40  1  $38  40 

Commercial real estate:

                  

Other

 0  $0  0  1  $139  139  0  0  0  1  139  139 

Consumer

 1  93  94  1  93  94  0  0  0  1  93  94 

Commercial business

  0   0   0   1   14   14   0   0   0   1   14   14 

Total

  1  $93   94   3  $246   247   1  $38   40   4  $284   287 
                    

 

The following table summarizes the loans that were restructured in the twelve months ended JuneSeptember 30, 2022 and subsequently defaulted during the three and sixnine months ended JuneSeptember 30, 20222022.

 

 

Three Months Ended

June 30, 2022

 

Six Months Ended

June 30, 2022

  

Three Months Ended

September 30, 2022

  

Nine Months Ended

September 30, 2022

 

(Dollars in thousands)

 

Number of
Contracts

  

Outstanding
Recorded
Investment

  

Number of
Contracts

  

Outstanding
Recorded
Investment

  

Number of

Contracts

  

Outstanding

Recorded

Investment

  

Number of

Contracts

  

Outstanding

Recorded

Investment

 

Troubled debt restructurings that subsequently defaulted:

  

Consumer

  1  $37   1  $37 

Commercial real estate:

   

Other

  1  $162   1  $162 

Total

  1  $37   1  $37��  1  $162   1  $162 
              

 

There were 0no loans that were restructured within the twelve months ended JuneSeptember 30, 2021 that subsequently defaulted during the three and sixnine months ended JuneSeptember 30, 2021.

 

The Company considers a loan to have defaulted when it becomes 90 or more days past due under the modified terms, when it is placed in non-accrual status, when it becomes other real estate owned, or when it becomes non-compliant with some other material requirement of the modification agreement. Loans that were non-accrual prior to modification remain on non-accrual status for at least six months following modification. Non-accrual TDR loans that have performed according to the modified terms for six months may be returned to accrual status. Loans that were accruing prior to modification remain on accrual status after the modification as long as the loan continues to perform under the new terms.

 

TDRs are reviewed for impairment following the same methodology as other impaired loans. For loans that are collateral-dependent, the value of the collateral is reviewed and additional reserves may be added as needed. Loans that are not collateral-dependent may have additional reserves established if deemed necessary. The reserves for TDRs were $0.2$0.1 million, or 2.3%0.7%, of the total $9.6$10.1 million in loan loss reserves at JuneSeptember 30, 2022 and $0.2 million, or 2.6%, of the total $9.3 million in loan loss reserves at December 31, 2021.

 

The Coronavirus Aid, Relief, and Economic Security (CARES) Act was signed into law on March 27, 2020 and the Bank’s regulators issued the Interagency Statement on Loan Modification and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus on April 7, 2020. Section 4013 of the CARES Act temporarily allowed the Bank to grant modifications of loans to borrowers that were impacted by the pandemic without classifying the modifications as TDRs if the accommodation was granted before December 31, 2021. In accordance with the regulatory guidance, the Bank granted accommodations on certain loans to borrowers who were negatively impacted by the COVID-19 pandemic. At JuneSeptember 30, 2022 and JuneSeptember 30, 2021, the Bank had $0 and $33.5$25.5 million, respectively, of outstanding loans that were granted loan accommodations in accordance with Section 4013 of the CARES Act.

 

19

 

(10)

(10) Intangible Assets

The Company’s intangible assets consist of core deposit intangibles, goodwill and mortgage servicing rights. A summary of mortgage servicing activity is as follows:

(Dollars in thousands)

 

Six Months Ended

June 30, 2022

  

Twelve Months Ended

December 31, 2021

  

Six Months Ended

June 30, 2021

 

Balance, beginning of period

 $3,280   3,043   3,043 

Originations

  419   1,405   691 

Amortization

  (465)  (1,168)  (574)

Balance, end of period

 $3,234   3,280   3,160 

Fair value of mortgage servicing rights

 $6,103   4,813   4,316 
             

All of the loans sold where the Company continues to service the loans are serviced for FNMA under the individual loan sale program. The following is a summary of the risk characteristics of the loans being serviced for FNMA at June 30, 2022:

      

Weighted

  

Weighted

     
  Loan  

Average

  

Average

     
  Principal  

Interest

  

Remaining

  

Number

 

(Dollars in thousands)

 Balance  

Rate

  

Term (months)

  

of Loans

 

Original term 15 year fixed rate

 $115,067   2.88

%

  140   1,055 

Original term 30 year fixed rate

  431,211   3.47   311   2,681 
                 

Amortization expense for intangible assets was $0.5 million and $0.6 million for the six months ended June 30, 2022 and 2021, respectively. The gross carrying amount of intangible assets and the associated accumulated amortization at June 30, 2022 and December 31, 2021 is presented in the following table.

  

June 30, 2022

 
  

Gross

      

Unamortized

 
  

Carrying

  

Accumulated

  

Intangible

 

(Dollars in thousands)

 

Amount

  

Amortization

  

Assets

 

Mortgage servicing rights

 $5,980   (2,746)  3,234 

Core deposit intangible

  154   (154)  0 

Goodwill

  802   0   802 

Total

 $6,936   (2,900)  4,036 
             

The Company’s intangible assets consist of core deposit intangibles, goodwill and mortgage servicing rights. A summary of mortgage servicing activity is as follows:

(Dollars in thousands)

 

Nine Months Ended

September 30, 2022

  

Twelve Months Ended

December 31, 2021

  

Nine Months Ended

September 30, 2021

 

Balance, beginning of period

 $3,280   3,043   3,043 

Originations

  532   1,405   1,070 

Amortization

  (695)  (1,168)  (881)

Balance, end of period

 $3,117   3,280   3,232 

Fair value of mortgage servicing rights

 $6,249   4,813   4,292 

All of the loans sold where the Company continues to service the loans are serviced for FNMA under the individual loan sale program. The following is a summary of the risk characteristics of the loans being serviced for FNMA at September 30, 2022:

      

Weighted

  

Weighted

     
  

Loan

  

Average

  

Average

     
  

Principal

  

Interest

  

Remaining

  

Number

 

(Dollars in thousands)

 

Balance

  

Rate

  

Term (months)

  

of Loans

 

Original term 15 year fixed rate

 $111,731   2.89

%

  138   1,040 

Original term 30 year fixed rate

  429,994   3.51   309   2,681 

Amortization expense for intangible assets was $0.7 million and $0.9 million for the nine months ended September 30, 2022 and 2021, respectively. The gross carrying amount of intangible assets and the associated accumulated amortization at September 30, 2022 and December 31, 2021 is presented in the following table.

  

September 30, 2022

 
  

Gross

      

Unamortized

 
  

Carrying

  

Accumulated

  

Intangible

 

(Dollars in thousands)

 

Amount

  

Amortization

  

Assets

 

Mortgage servicing rights

 $5,953   (2,836)  3,117 

Core deposit intangible

  154   (154)  0 

Goodwill

  802   0   802 

Total

 $6,909   (2,990)  3,919 

 

  

December 31, 2021

 
  

Gross

      

Unamortized

 
  

Carrying

  

Accumulated

  

Intangible

 

(Dollars in thousands)

 

Amount

  

Amortization

  

Assets

 

Mortgage servicing rights

 $5,854   (2,574)  3,280 

Core deposit intangible

  574   (564)  10 

Goodwill

  802   0   802 

Total

 $7,230   (3,138)  4,092 

 

20

The following table indicates the estimated future amortization expense for mortgage servicing rights:

(Dollars in thousands)

 

Mortgage

Servicing

Rights

 

Year ending December 31,

    

2022

 $187 

2023

  698 

2024

  663 

2025

  597 

2026

  500 

Thereafter

  472 

Total

 $3,117 

No amortization expense relating to goodwill is recorded as GAAP does not allow goodwill to be amortized but requires that it be tested for impairment at least annually, or sooner, if there are indications that impairment may exist.

Projections of amortization are based on existing asset balances and the existing interest rate environment as of September 30, 2022. The Company’s actual experience may be significantly different depending upon changes in mortgage interest rates and other market conditions.

(11) Leases

The Company accounts for its leases in accordance with ASU 2016-02, Leases (Topic 842). Operating lease right-of-use assets represent the Company’s right to use an underlying asset during the lease term and operating lease liabilities represent its obligation to make lease payments arising from the lease. Right-of-use assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Company’s incremental borrowing rate at the lease commencement date. Because the Company only has operating leases and the right-of-use asset is offset by a lease payment obligation liability, the lease payments are the only amount that is recorded in occupancy expense in the consolidated statements of comprehensive (loss) income.

The Company’s leases relate to office space and bank branches with remaining lease terms between twenty-three and sixty-two months. Certain leases contain extension options which typically range from three to ten years. Because these extension options are not considered reasonably certain of exercise, they are not included in the lease term. As of September 30, 2022, operating lease right-of-use assets and liabilities were $0.6 million and recorded on the consolidated balance sheet in other assets and other liabilities, respectively.

The table below summarizes the Company’s net lease cost for the three and nine months ended September 30, 2022.

(Dollars in thousands)

 

Three Months Ended
September 30, 2022

  

Nine Months Ended
September 30, 2022

 

Operating lease cost

 $57   172 

The table below summarizes other information related to the Company’s operating leases:

  

Three Months Ended

  

Nine Months Ended

 

(Dollars in thousands)

 

September 30,

2022

  

September 30,

2021

  

September 30,

2022

  

September 30,

2021

 

Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases

 $57   223   172   672 

Weighted-average remaining lease term – operating leases, in years

  3.0   3.0   3.0   3.0 

Weighted-average discount rate – operating leases

  2.63%  2.19%  2.63%  2.19%

21

The decrease in the net lease cost and operating cash flows between the periods is related to the purchase of the combined corporate office and branch facility in Rochester, Minnesota during the fourth quarter of 2021. This facility had previously been leased by the Company.

The table below summarizes the maturity of remaining lease liabilities at September 30, 2022:

(Dollars in thousands)

 

September 30, 2022

 

2022

 $57 

2023

  232 

2024

  212 

2025

  58 

2026

  27 

2027 and thereafter

  25 

Total lease payments

  611 

Less: Interest

  (25)

Present value of lease liabilities

 $586 

(12) Earnings per Common Share

The following table reconciles the weighted average shares outstanding and the earnings available to common stockholders used for basic and diluted earnings per common share:

  

Three Months Ended

September 30,

  

Nine Months Ended
September 30,

 

(Dollars in thousands, except per share data)

 

2022

  

2021

  

2022

  

2021

 

Weighted average number of common shares outstanding used in basic earnings per common share calculation

  4,348,444   4,432,447   4,366,672   4,494,761 

Net dilutive effect of: Restricted stock awards and options

  30,652   33,421   32,651   33,122 

Weighted average number of shares outstanding adjusted for effect of dilutive securities

  4,379,096   4,465,868   4,399,323   4,527,883 

Income available to common stockholders

 $1,831   3,619   5,607   11,565 

Basic earnings per common share

 $0.42   0.82   1.28   2.57 

Diluted earnings per common share

 $0.42   0.81   1.27   2.55 

(13) Regulatory Capital and Oversight

The Bank is subject to the Basel III regulatory capital requirements. The Basel III requirements, among other things, (i) apply a set of capital requirements to the Bank, including requirements relating to common equity as a component of core capital, (ii) implement a “capital conservation buffer” against risk and a higher minimum Tier 1 capital requirement, and (iii) set forth rules for calculating risk-weighted assets for purposes of such requirements. The rules also made corresponding revisions to the prompt corrective action framework and include capital ratios and buffer requirements. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of its assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

The FRB amended its Small Bank Holding Company Policy Statement (Policy Statement) to exempt small bank holding companies with assets less than $3 billion from the above capital requirements. The Policy Statement was also expanded to include savings and loan holding companies that meet the Policy Statement’s qualitative requirements for exemption. The Company currently meets the qualitative exemption requirements, and therefore, is exempt from the above capital requirements.

22

Quantitative measures established by regulations to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the following table and defined in the regulation) of common equity Tier 1 capital to risk-weighted assets, Tier 1 capital to adjusted total assets, Tier 1 capital to risk-weighted assets and total capital to risk-weighted assets.

The Bank’s average total assets for the third quarter of 2022 were $1.1 billion, its adjusted total assets were $1.1 billion, and its risk-weighted assets were $852.5 million. The following table presents the Bank’s capital amounts and ratios at September 30, 2022 for actual capital, required capital and excess capital, including ratios in order to qualify as being well capitalized under the prompt corrective actions regulations.

  

Actual

  

Required to be

Adequately Capitalized

  

Excess Capital

  

To Be Well Capitalized

Under Prompt

Corrective Action

Provisions

 

(Dollars in thousands)

 

Amount

  

Percent of Assets(1)

  

Amount

  

Percent of Assets(1)

  

Amount

  

Percent of Assets(1)

  

Amount

  

Percent of Assets(1)

 

Common equity Tier 1 capital

 $97,772   11.47

%

 $38,360   4.50

%

 $59,412   6.97

%

 $55,409   6.50

%

Tier 1 leverage

  97,772   8.95   43,690   4.00   54,082   4.95   54,612   5.00 

Tier 1 risk-based capital

  97,772   11.47   51,147   6.00   46,625   5.47   68,196   8.00 

Total risk-based capital

  107,913   12.66   68,196   8.00   39,717   4.66   85,245   10.00 
                                 

(1) Based upon the Bank’s adjusted total assets for the purpose of the Tier 1 leverage capital ratio and risk-weighted assets for the purpose of the risk-based capital ratios.

The Bank must maintain a capital conservation buffer of 2.50% composed of common equity Tier 1 capital above its minimum risk-based capital requirements in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers. Management believes that, as of September 30, 2022, the Bank’s capital ratios were in excess of those quantitative capital ratio standards set forth under the current prompt corrective action regulations, including the capital conservation buffer described above. However, there can be no assurance that the Bank will continue to maintain such status in the future. The Office of the Comptroller of the Currency (OCC) has extensive discretion in its supervisory and enforcement activities and can adjust the requirement to be well-capitalized in the future.

(14) Stockholders Equity

The Company repurchased 30,000 shares and 90,000 shares of its common stock in the open market for a gross purchase price of $0.7 million and $2.1 million under its share repurchase program during the third quarter and firstnine months of 2022, respectively. At September 30, 2022, the Company was authorized to repurchase up to $2.0 million more of its common stock under the existing share repurchase program. The Company also declared three quarterly dividends of 6 cents per share that were paid on March 9, 2022, June 7, 2022, and September 7, 2022. The total amount of dividends paid to stockholders in the firstnine months of 2022 was $0.8 million.

 

(Dollars in thousands)

 

Mortgage
Servicing
Rights

 

Year ending December 31,

    

2022

 $366 

2023

  689 

2024

  656 

2025

  590 

2026

  492 

Thereafter

  441 

Total

 $3,234 
     

20

No amortization expense relating to goodwill is recorded as GAAP does not allow goodwill to be amortized but requires that it be tested for impairment at least annually, or sooner, if there are indications that impairment may exist.

Projections of amortization are based on existing asset balances and the existing interest rate environment as of June 30, 2022. The Company’s actual experience may be significantly different depending upon changes in mortgage interest rates and other market conditions.

(11) Leases

The Company accounts for its leases in accordance with ASU 2016-02, Leases (Topic 842). Operating lease right-of-use assets represent the Company’s right to use an underlying asset during the lease term and operating lease liabilities represent its obligation to make lease payments arising from the lease. Right-of-use assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Company’s incremental borrowing rate at the lease commencement date. Because the Company only has operating leases and the right-of-use asset is offset by a lease payment obligation liability, the lease payments are the only amount that is recorded in occupancy expense in the consolidated statements of comprehensive (loss) income.

The Company’s leases relate to office space and bank branches with remaining lease terms between five and thirty-four months. Certain leases contain extension options which typically range from three to ten years. Because these extension options are not considered reasonably certain of exercise, they are not included in the lease term. As of June 30, 2022, operating lease right-of-use assets and liabilities were $0.5 million and recorded on the consolidated balance sheet in other assets and other liabilities, respectively.

The table below summarizes the Company’s net lease cost for the three and six months ended June 30, 2022.

(Dollars in thousands)

 

Three Months Ended
June 30, 2022

  

Six Months Ended
June 30, 2022

 

Operating lease cost

 $58   115 
         

The table below summarizes other information related to the Company’s operating leases:

  

Three Months Ended

  

Six Months Ended

 

(Dollars in thousands)

 

June 30,
2022

  

June 30,
2021

  

June 30,
2022

  

June 30,
2021

 

Cash paid for amounts included in the measurement of lease liabilities:

                

Operating cash flows from operating leases

 $58   223   115   449 

Weighted-average remaining lease term – operating leases, in years

  2.5   3.3   2.5   3.3 

Weighted-average discount rate – operating leases

  2.44%  2.19%  2.44%  2.19%
                 

The decrease in the net lease cost and operating cash flows between the periods is related to the purchase of the combined corporate office and branch facility in Rochester, Minnesota during the fourth quarter of 2021. This facility had previously been leased by the Company.

The table below summarizes the maturity of remaining lease liabilities at June 30, 2022:

 

(Dollars in thousands)

 

June 30, 2022

 

2022

 $115 

2023

  205 

2024

  185 

2025

  30 

2026 and thereafter

  0 

Total lease payments

  535 

Less: Interest

  (17)

Present value of lease liabilities

 $518 
     

21

(12) Earnings per Common Share

The following table reconciles the weighted average shares outstanding and the earnings available to common stockholders used for basic and diluted earnings per common share:

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 

(Dollars in thousands, except per share data)

 

2022

  

2021

  

2022

  

2021

 

Weighted average number of common shares outstanding used in basic earnings per common share calculation

  4,360,717   4,492,502   4,375,936   4,526,434 

Net dilutive effect of:

                

Restricted stock awards and options

  33,442   34,394   33,662   32,983 

Weighted average number of shares outstanding adjusted for effect of dilutive securities

  4,394,159   4,526,896   4,409,598   4,559,417 

Income available to common stockholders

 $2,289   4,528   3,776   7,946 

Basic earnings per common share

 $0.52   1.01   0.86   1.76 

Diluted earnings per common share

 $0.52   1.00   0.86   1.74 
                 

(13) Regulatory Capital and Oversight

The Bank is subject to the Basel III regulatory capital requirements. The Basel III requirements, among other things, (i) apply a set of capital requirements to the Bank, including requirements relating to common equity as a component of core capital, (ii) implement a “capital conservation buffer” against risk and a higher minimum Tier 1 capital requirement, and (iii) set forth rules for calculating risk-weighted assets for purposes of such requirements. The rules also made corresponding revisions to the prompt corrective action framework and include capital ratios and buffer requirements. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of its assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

The FRB amended its Small Bank Holding Company Policy Statement (Policy Statement) to exempt small bank holding companies with assets less than $3 billion from the above capital requirements. The Policy Statement was also expanded to include savings and loan holding companies that meet the Policy Statement’s qualitative requirements for exemption. The Company currently meets the qualitative exemption requirements, and therefore, is exempt from the above capital requirements.

Quantitative measures established by regulations to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the following table and defined in the regulation) of common equity Tier 1 capital to risk-weighted assets, Tier 1 capital to adjusted total assets, Tier 1 capital to risk-weighted assets and total capital to risk-weighted assets.

The Bank’s average total assets for the second quarter of 2022 were $1.0 billion, its adjusted total assets were $1.0 billion, and its risk-weighted assets were $792.4 million. The following table presents the Bank’s capital amounts and ratios at June 30, 2022 for actual capital, required capital and excess capital, including ratios in order to qualify as being well capitalized under the prompt corrective actions regulations.

  

Actual

  

Required to be
Adequately Capitalized

  

Excess Capital

  

To Be Well Capitalized
Under Prompt
Corrective Action
Provisions

 

(Dollars in thousands)

 

Amount

  

Percent
of
Assets(1)

  

Amount

  

Percent
of
Assets(1)

  

Amount

  

Percent
of
Assets(1)

  

Amount

  

Percent
of
Assets(1)

 

Common equity Tier 1 capital

 $101,791   12.85

%

 $35,657   4.50

%

 $66,134   8.35

%

 $51,505   6.50

%

Tier 1 leverage

  101,791   9.71   41,932   4.00   59,859   5.71   52,415   5.00 

Tier 1 risk-based capital

  101,791   12.85   47,543   6.00   54,248   6.85   63,391   8.00 

Total risk-based capital

  111,435   14.06   63,391   8.00   48,044   6.06   79,238   10.00 
                                 

(1) Based upon the Bank’s adjusted total assets for the purpose of the Tier 1 leverage capital ratio and risk-weighted assets for the purpose of the risk-based capital ratios.

22

The Bank must maintain a capital conservation buffer of 2.50% composed of common equity Tier 1 capital above its minimum risk-based capital requirements in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers. Management believes that, as of June 30, 2022, the Bank’s capital ratios were in excess of those quantitative capital ratio standards set forth under the current prompt corrective action regulations, including the capital conservation buffer described above. However, there can be no assurance that the Bank will continue to maintain such status in the future. The Office of the Comptroller of the Currency (OCC) has extensive discretion in its supervisory and enforcement activities and can adjust the requirement to be well-capitalized in the future.

(14) Stockholders Equity

The Company repurchased 30,000 shares and 60,000 shares of its common stock in the open market for a gross purchase price of $0.7 million and $1.4 million under its share repurchase program during the second quarter and firstsix months of 2022, respectively. At June 30, 2022, the Company was authorized to repurchase up to $2.7 million more of its common stock under the existing share repurchase program. The Company also declared two quarterly dividends of 6 cents per share that were paid on March 9, 2022 and June 7, 2022.

 

(15) Commitments and Contingencies

The Bank issues standby letters of credit which guarantee the performance of customers to third parties. The standby letters of credit issued and available at JuneSeptember 30, 2022 were approximately $12.8$13.8 million, expire over the next twenty-ninetwenty-six months, and are collateralized primarily with commercial real estate mortgages. Since the conditions under which the Bank is required to fund the standby letters of credit may not materialize, the cash requirements are expected to be less than the total outstanding commitments.

 

From time to time, the Company is party to legal proceedings arising out of its lending and deposit operations. The Company is, and expects to become, engaged in foreclosure proceedings, collection actions, and other litigation as part of its normal banking activities. The Company examines each legal matter, and, in those situations where it determines that a particular legal matter presents loss contingencies that are both probable and reasonably estimable, establishes an appropriate accrual. In many situations, the Company is not able to estimate reasonably possible losses due to the preliminary nature of the legal matter, as well as a variety of other factors and uncertainties. Based on the Company’s current understanding of all of the outstanding legal matters, management does not believe that judgments or settlements arising from any pending or threatened litigation, individually or in the aggregate, would have a material adverse effect on the consolidated financial condition or results of operations.

23

 

(16) Business Segments

The Bank has been identified as a reportable operating segment in accordance with the provisions of ASC 280. HMN, the holding company, did not meet the quantitative thresholds for a reportable segment and therefore is included in the “Other” category.

 

The Company evaluates performance and allocates resources based on the segment’s net income, return on average assets and return on average equity. Each corporation is managed separately with its own officers and board of directors.

 

23

The following table sets forth certain information about the reconciliations of reported profit and assets for each of the Company’s reportable segments.

 

(Dollars in thousands)

 

Home Federal Savings Bank

 

Other

 

Eliminations

 

Consolidated Total

  

Home Federal

Savings Bank

  

Other

  

Eliminations

  

Consolidated

Total

 

At or for the six months ended June 30, 2022:

        

At or for the nine months ended September 30, 2022:

        

Interest income – external customers

 $15,622  0  0  15,622  $24,253  0  0  24,253 

Non-interest income – external customers

 4,891  0  0  4,891  6,945  0  0  6,945 

Intersegment interest income

 0  17  (17) 0  0  27  (27) 0 

Intersegment non-interest income

 117  4,071  (4,188) 0  176  6,052  (6,228) 0 

Interest expense

 592  0  (17) 575  942  0  (27) 915 

Provision for loan losses

 362  0  0  362  941  0  0  941 

Non-interest expense

 13,947  405  (117) 14,235  20,972  613  (176) 21,409 

Income tax expense

 1,658  (93) 0  1,565  2,467  (141) 0  2,326 

Net income

 4,071  3,776  (4,071) 3,776  6,052  5,607  (6,052) 5,607 

Total assets

 1,081,228  95,980  (95,199) 1,082,009  1,046,983  89,817  (89,007) 1,047,793 

At or for the six months ended June 30, 2021:

        

At or for the nine months ended September 30, 2021:

        

Interest income – external customers

 $15,983  0  0  15,983  $24,384  0  0  24,384 

Non-interest income – external customers

 7,996  1  0  7,997  11,047  1  0  11,048 

Intersegment interest income

 0  14  (14) 0  0  22  (22) 0 

Intersegment non-interest income

 117  8,281  (8,398) 0  176  12,054  (12,230) 0 

Interest expense

 877  0  (14) 863  1,245  0  (22) 1,223 

Provision for loan losses

 (1,467) 0  0  (1,467) (2,353) 0  0  (2,353)

Non-interest expense

 13,140  436  (117) 13,459  19,906  635  (176) 20,365 

Income tax expense

 3,265  (86) 0  3,179  4,755  (123) 0  4,632 

Net income

 8,281  7,946  (8,281) 7,946  12,054  11,565  (12,054) 11,565 

Total assets

 981,023  107,421  (107,418) 981,026  1,035,945  110,072  (109,402) 1,036,615 

At or for the quarter ended June 30, 2022:

        

At or for the quarter ended September 30, 2022:

        

Interest income – external customers

 $8,057  0  0  8,057  $8,631  0  0  8,631 

Non-interest income – external customers

 2,516  0  0  2,516  2,054  0  0  2,054 

Intersegment interest income

 0  8  (8) 0  0  10  (10) 0 

Intersegment non-interest income

 58  2,433  (2,491) 0  59  1,981  (2,040) 0 

Interest expense

 300  0  (8) 292  350  0  (10) 340 

Provision for loan losses

 66  0  0  66  579  0  0  579 

Non-interest expense

 6,841  200  (58) 6,983  7,025  208  (59) 7,174 

Income tax expense

 991  (48) 0  943  809  (48) 0  761 

Net income

 2,433  2,289  (2,433) 2,289  1,981  1,831  (1,981) 1,831 

Total assets

 1,081,228  95,980  (95,199) 1,082,009  1,046,983  89,817  (89,007) 1,047,793 

At or for the quarter ended June 30, 2021:

        

At or for the quarter ended September 30, 2021:

        

Interest income – external customers

 $8,094  0  0  8,094  $8,401  0  0  8,401 

Non-interest income – external customers

 4,742  0  0  4,742  3,051  0  0  3,051 

Intersegment interest income

 0  6  (6) 0  0  8  (8) 0 

Intersegment non-interest income

 59  4,687  (4,746) 0  59  3,773  (3,832) 0 

Interest expense

 416  0  (6) 410  368  0  (8) 360 

Provision for loan losses

 (891) 0  0  (891) (886) 0  0  (886)

Non-interest expense

 6,831  208  (59) 6,980  6,766  199  (59) 6,906 

Income tax expense

 1,852  (43) 0  1,809  1,490  (37) 0  1,453 

Net income

 4,687  4,528  (4,687) 4,528  3,773  3,619  (3,773) 3,619 

Total assets

 981,023  107,421  (107,418) 981,026

 

 1,035,945  110,072  (109,402) 1,036,615 

 

24

 

Item 2:HMN FINANCIAL, INC. 
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

MANAGEMENT'S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         

Forward-looking Information

 

Safe Harbor Statement

This quarterly report on Form 10-Q and other reports filed by the Company with the SEC may contain forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are often identified by such forward-looking terminology as “expect,” “estimate,” “intend,” “look,” “believe,” “anticipate,” “project,” “continue,” “may,” “will,” “would,” “could,” “target,” “goal,” “should,” and “trend,” or similar statements or variations of such terms and include, but are not limited to, those relating to: maintaining credit quality; maintaining net interest margins; the adequacy and amount of available liquidity and capital resources to Home Federal Savings Bank (the Bank); the Company’s liquidity and capital requirements; enacted and expected changes to the federal funds rate; the anticipated impacts of the COVID-19 pandemicpast and ongoing deterioration in economic conditions and efforts to mitigate the same on the general economy, the Bank’s clients, and the allowance for loan losses; the amount of the Bank’s non-performing assets in future periods and the appropriateness of the allowances therefor; anticipated future levels of the provision for loan losses; future losses on non-performing assets; the amount and composition of interest earning assets; the amount and compositions of non-interest and interest-bearing liabilities; the availability of alternate funding sources; the payment of dividends or repurchases of stock by HMN; the amount of deposits that will be withdrawn from checking and money market accounts and how the withdrawn deposits will be replaced; the projected changes in net interest income based on rate shocks; the range that interest rates may fluctuate over the next twelve months; the net market risk of interest rate shocks; the future outlook for the issuer of the trust preferred securities held by the Bank; the ability of the Bank to pay dividends to HMN; the ability to remain well capitalized; the impact of new accounting pronouncements; and compliance by the Bank with regulatory standards generally (including the Bank’s status as “well-capitalized”) and other supervisory directives or requirements to which the Company or the Bank are or may become expressly subject.

 

A number of factors many of which may be amplified by the COVID-19 pandemic and efforts to mitigate the same, could cause actual results to differ materially from the Company’s assumptions and expectations. These include but are not limited to potential further deterioration in economic conditions, the adequacy and marketability of real estate and other collateral securing loans to borrowers; federal and state regulation and enforcement; possible legislative and regulatory changes, including changes to regulatory capital rules; the ability of the Bank to comply with other applicable regulatory capital requirements; enforcement activity of the Office of the Comptroller of the Currency and the Federal Reserve Bank of Minneapolis in the event of non-compliance with any applicable regulatory standard or requirement; adverse economic, business and competitive developments such as shrinking interest margins, reduced collateral values, deposit outflows, changes in credit or other risks posed by the Company’s loan and investment portfolios; changes in costs associated with traditional and alternate funding sources, including changes in collateral advance rates and policies of the Federal Home Loan Bank and the Federal Reserve Bank; technological, computer-related or operational difficulties including those from any third party cyberattack; results of litigation; reduced demand for financial services and loan products; changes in accounting policies and guidelines, or monetary and fiscal policies of the federal government or tax laws; domestic and international economic developments; the Company’s access to and adverse changes in securities markets; the market for credit related assets; the future operating results, financial condition, cash flow requirements and capital spending priorities of the Company and the Bank; the availability of internal and, as required, external sources of funding; the Company’s ability to attract and retain employees; or other significant uncertainties. Additional factors that may cause actual results to differ from the Company’s assumptions and expectations include those set forth in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and Part II, Item 1A of its subsequently filed quarterly reports on Form 10-Q. All statements in this quarterly report on Form 10-Q, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no duty to update any of the forward-looking statements after the date of this quarterly report on Form 10-Q.

 

25

 

General

HMN is the stock savings bank holding company for the Bank, which operates community banking and loan production offices in Minnesota, Iowa and Wisconsin. The earnings of the Company are primarily dependent on the Bank's net interest income, which is the difference between interest earned on loans and investments, and the interest paid on interest-bearing liabilities such as deposits and other borrowings. The difference between the average rate of interest earned on assets and the average rate paid on liabilities is the interest rate spread. Net interest income is produced when interest-earning assets equal or exceed interest-bearing liabilities and there is a positive interest rate spread. Net interest income and net interest rate spread are affected by changes in interest rates, the volume and composition of interest-earning assets and interest-bearing liabilities, and the level of non-performing assets. The Company's net earnings are also affected by the generation of non-interest income, which consists primarily of gains from the sale of loans, fees for servicing loans, commissions on the sale of uninsured investment products, and service charges on deposit accounts. The Bank incurs expenses in addition to interest expense in the form of compensation and benefits, occupancy and equipment expenses, provisions for loan losses, data processing costs, professional services, deposit insurance, amortization expense on mortgage servicing assets, advertising expenses, and income taxes. The earnings of financial institutions, such as the Bank, are also significantly affected by prevailing economic and competitive conditions, particularly changes in interest rates, government monetary and fiscal policies, and regulations of various regulatory authorities. Lending activities are influenced by the demand for and supply of business credit, single family and commercial properties, competition among lenders, the level of interest rates and the availability of funds. Deposit flows and costs of deposits are influenced by prevailing market rates of interest on competing investments, account maturities and the levels of personal income and savings.

 

Critical Accounting Estimates

While our significant accounting policies are described in the notes to our consolidated financial statements, we believe the following discussion addresses our most critical accounting estimates, which are those estimates made in accordance with U.S. generally accepted accounting principles (GAAP) that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on our financial condition or results of operations. The Company has identified the following critical accounting estimates that management believes involve the most difficult, subjective, and/or complex judgments that are inherently uncertain. Therefore, actual financial results could differ significantly depending upon the estimates, assumptions and other factors used.

 

Allowance for Loan Losses and Related Provision

The allowance for loan losses is based on periodic analysis of the loan portfolio and is maintained at an amount considered to be appropriate by management to provide for probable losses inherent in the loan portfolio as of the balance sheet dates. In this analysis, management considers factors including, but not limited to, specific occurrences of loan impairment, actual and anticipated changes in the size of the portfolios, national, regional and local economic conditions such as unemployment data, loan delinquencies, demand for single family homes, demand for commercial real estate and building lots, loan portfolio composition, historical loss experience and observations made by the Company's ongoing internal audit and regulatory exam processes. Loans are charged off to the extent they are deemed to be uncollectible. The Company has established separate processes to determine the appropriateness of the loan loss allowance for its homogeneous and non-homogeneous loan portfolios. The determination of the allowance on the homogeneous single family and consumer loan portfolios is calculated on a pooled basis with individual determination of the allowance for all non-performing loans. The determination of the allowance for the non-homogeneous commercial, commercial real estate and multi-family loan portfolios involves assigning standardized risk ratings and loss factors that are periodically reviewed. The loss factors are estimated based on the Company's own loss experience and other qualitative factors and are assigned to all loans without identified credit weaknesses. For each non-performing loan, the Company also performs an individual analysis of impairment that is based on the expected cash flows or the value of the assets collateralizing the loans and establishes any necessary reserves or charges off all loans, or portions thereof, that are deemed uncollectible.

 

26

 

The appropriateness of the allowance for loan losses is dependent upon management’s estimates of variables affecting valuation, appraisals of collateral, evaluations of performance and status and the amounts and timing of future cash flows expected to be received on impaired loans. Such estimates, appraisals, evaluations and cash flows may be subject to adjustments due to changing economic prospects of borrowers or properties. The fair market value of collateral dependent loans is typically based on the appraised value of the property less estimated selling costs. The estimates are reviewed periodically and any adjustments are recorded in the provision for loan losses in the periods in which the adjustments become known. Because of the size of some loans, changes in estimates can have a significant impact on the loan loss provision. The allowance is allocated to individual loan categories based upon the relative risk characteristics of the loan portfolios, the actual loss experience and other qualitative factors. The Company increases its allowance for loan losses by charging the provision for loan losses against income and by receiving recoveries of previously charged off loans. The Company decreases its allowance by crediting the provision for loan losses and recording loan charge-offs. The current year-to-date activity resulted in an increase in the allowance and a charge against income to the loan loss provision. The methodology for establishing the allowance for loan losses takes into consideration probable losses that have been identified in connection with specific loans as well as losses in the loan portfolio that have not been specifically identified. Although management believes that based on current conditions the allowance for loan losses is maintained at an appropriate amount to provide for probable loan losses inherent in the portfolio as of the balance sheet dates, future conditions may differ substantially from those anticipated in determining the allowance for loan losses and adjustments may be required in the future. In addition, the Company will be required to adopt Accounting Standards Update (ASU) 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments in the first quarter of 2023. See “Note 1 - New Accounting Pronouncements in the Notes to Consolidated Financial Statements for further information on the potentialestimated impact of adopting ASU 2016-13.

 

Income Taxes

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. These calculations are based on many complex factors including estimates of the timing of reversals of temporary differences, the interpretation of federal and state income tax laws, and a determination of the differences between the tax and the financial reporting basis of assets and liabilities. Actual results could differ significantly from the estimates and interpretations used in determining the current and deferred income tax assets and liabilities.

 

The Company maintains significant net deferred tax assets for deductible temporary differences, the largest of which relate to unrealized losses on the investment portfolio and the allowance for loan losses. ForInvestment losses on available for sale securities are only recognized for tax purposes onlywhen a loss is realized upon the sale of the investments while unrealized losses, net charge-offsof tax, are deductiblerecorded as an adjustment to equity for book purposes. Loan losses are recognized for tax purposes when the loans are charged off while the entire provision for loan losses is used to determine book income. A deferred tax asset is created because of the timing difference of when the expense is recognized for book and tax purposes. Under GAAP, a valuation allowance is required to be recognized if it is “more likely than not” that the deferred tax asset will not be realized. The determination of the realizability of the deferred tax assets is highly subjective and dependent upon management’s judgment and evaluation of both positive and negative evidence, including the forecasts of future income, tax planning strategies, and assessments of the current and future economic and business conditions. The positive evidence considered includes the Company’s cumulative net income in the prior three-year period, the ability to implement tax planning strategies to accelerate taxable income recognition, and the probability that taxable income will be generated in future periods. The Company could not currently identify any negative evidence. It is possible that future conditions may differ substantially from those anticipated in determining that no valuation allowance was required on deferred tax assets and adjustments may be required in the future.

 

Determining the ultimate settlement of any tax position requires significant estimates and judgments in arriving at the amount of tax benefits to be recognized in the financial statements. It is possible that the tax benefits realized upon the ultimate resolution of a tax position may result in tax benefits that are significantly different from those estimated.

 

27

RESULTS OF OPERATIONS FOR THE THREE AND SIXNINE MONTH PERIODS ENDED JUNESEPTEMBER 30, 2022 COMPARED TO THE SAME PERIODS ENDED JUNESEPTEMBER 30, 2021

 

Net Income

Net income was $2.3$1.8 million for the secondthird quarter of 2022, a decrease of $2.2$1.8 million, compared to net income of $4.5$3.6 million for the secondthird quarter of 2021. Diluted earnings per share for the secondthird quarter of 2022 was $0.52,$0.42, a decrease of $0.48, from the$0.39, compared to diluted earnings per share of $1.00$0.81 for the secondthird quarter of 2021. The decrease in net income between the periods was primarily because of a $1.4 million decrease in other non-interest income due to a decrease in the gains realized on the sale of real estate owned. Other items impacting net income were a $1.0$1.5 million increase in the provision for loan losses. The provision for loan losses increased between the periods primarily because of the loan portfolio growth and also because of an increase in qualitative reserves due to the perceived negative impact on borrower finances from inflation and rising interest rates. Net income was also negatively impacted by a $0.9$1.1 million decrease in the gain on sales of loans due to a decrease in mortgage loan originations and sales. These decreases in net income were partially offset by a $0.9 million decrease in incomeIncome tax expense decreased $0.7 million as a result of the decrease indecreased pre-tax income between the periods.

 

27

Net income was $3.8$5.6 million for the sixnine month period ended JuneSeptember 30, 2022, a decrease of $4.1$6.0 million, or 52.5%51.5%, compared to net income of $7.9$11.6 million for the sixnine month period ended JuneSeptember 30, 2021. Diluted earnings per share for the sixnine month period ended JuneSeptember 30, 2022 was $0.86,$1.27, a decrease of $0.88$1.28 per share, compared to diluted earnings per share of $1.74$2.55 for the same period in 2021. The decrease in net income between the periods was primarily because of a $1.9$3.3 million increase in the provision for loan losses. The provision for loan losses due toincreased between the periods primarily because of the loan portfolio growth and also because of an increase in qualitative reserves due to the perceived negative impact on borrower finances from inflation and rising interest rates. Net income was also negatively impacted by a $1.7$2.8 million decrease in the gain on sales of loans due to a decrease in mortgage loan originations and sales, a $1.4 million decrease in other non-interest income primarily because of a decrease in the gains that were realized on the sale of real estate owned between the periods, and a $0.5$0.9 million increase in compensation and benefits expense primarily because of a decrease in the direct loan origination compensation costs that were deferred as a result of the decreased mortgage loan production.originations. These decreases in net income were partially offset by a $1.6$2.3 million decrease in income tax expense as a result of the decrease in pre-tax income between the periods.

 

Net Interest Income

Net interest income was $7.8$8.3 million for the secondthird quarter of 2022, an increase of $0.1$0.3 million, or 1.1%3.1%, compared to $7.7from $8.0 million for the secondthird quarter of 2021. Interest income was $8.1$8.6 million for the secondthird quarter of 2022, an increase of $0.2 million, or 2.7%, from $8.4 million for the same as the secondthird quarter of 2021. Interest income remainedincreased primarily because of the same, despite the $62.5$89.9 million increase in the average interest-earning assets between the periods, primarily because ofwhich was partially offset by a decrease in the average yield earned on interest-earning assets between the periods. The average yield earned on interest-earning assets was 3.22%3.26% for the secondthird quarter of 2022, a decrease of 2221 basis points from 3.44%3.47% for the secondthird quarter of 2021. The decrease in the average yield is primarily related to the $0.6$0.8 million decrease between the periods in the yield enhancements recognized on Paycheck Protection Program (PPP) loans that were repaid between the periods.PPP loans.

 

Interest expense was $0.3 million for the secondthird quarter of 2022, a decrease of $0.1 million, or 28.8%5.6%, compared tofrom $0.4 million for the secondthird quarter of 2021. Interest expense decreased, despite the $62.2$92.1 million increase in the average interest-bearing liabilities and non-interest bearing deposits between the periods, primarily because of the decrease in the average interest rate paid on deposits. The average interest rate paid on interest-bearing liabilities and non-interest bearing deposits was 0.13%0.14% for the secondthird quarter of 2022, a decrease of 62 basis points from 0.19%0.16% for the secondthird quarter of 2021. The decrease in the interest paid on interest-bearing liabilities was primarily because of the repricing of maturing certificates of deposit in the continued low deposit interest rate environment.

 

Net interest margin (net interest income divided by average interest-earning assets) for the secondthird quarter of 2022 was 3.10%3.13%, a decrease of 1719 basis points, compared to 3.27%3.32% for the secondthird quarter of 2021. The decrease in the net interest margin is primarily related to the decrease in the average yield earned on interest-earning assets. The decrease in the average yield is primarily related to the $0.6$0.8 million decrease between the periods in the yield enhancements recognized on PPP loans that were repaid between the periods.loans.

28

 

Net interest income was $15.0$23.3 million for the first sixnine months of 2022, an increase of $0.1 million, or 0.8%, from $23.2 million for the same period in 2021. Interest income was $24.3 million for the nine month period ended September 30, 2022, a decrease of $0.1 million, or 0.5%, compared to $15.1from $24.4 million for the same nine month period of 2021. Interest income was $15.6 million for the first six months of 2022, a decrease of $0.4 million, or 2.3%, from $16.0 million for the first six months ofin 2021. Interest income decreased, despite the $83.7$85.8 million increase in the average interest-earning assets between the periods, primarily because of a decrease in the average yield earned on interest-earning assets between the periods. The average yield earned on interest-earning assets was 3.14%3.18% for the first sixnine months of 2022, a decrease of 3631 basis points from 3.50%3.49% for the first sixnine months of 2021. The decrease in the average yield is primarily related to the $1.2$2.0 million decrease between the periods in the yield enhancements recognized on PPP loans that were repaid between the periods.loans.

 

Interest expense was $0.6$0.9 million for the first sixnine months of 2022, a decrease of $0.3 million, or 33.4%25.2%, compared to $0.9$1.2 million for the same period of 2021. Interest expense decreased, despite the $81.2$84.8 million increase in the average interest-bearing liabilities and non-interest bearing deposits between the periods, primarily because of the decrease in the average interest rate paid on deposits. The average interest rate paid on interest-bearing liabilities and non-interest bearing deposits was 0.13% for the first sixnine months of 2022, a decrease of 86 basis points from 0.21%0.19% for the first sixnine months of 2021. The decrease in the interest paid on interest-bearing liabilities was primarily because of the repricing of maturing certificates of deposit in the continued low deposit interest rate environment.

28

 

Net interest margin (net interest income divided by average interest-earning assets) for the first sixnine months of 2022 was 3.02%3.06%, a decrease of 2925 basis points, compared to 3.31% for the first sixnine months of 2021. The decrease in the net interest margin is primarily related to the decrease in the average yield earned on interest-earning assets. The decrease in the average yield is primarily related to the $1.2$2.0 million decrease between the periods in the yield enhancements recognized on PPP loans that were repaid between the periods.loans.

 

A summary of the Company’s net interest margin for the three and sixnine month periods ended JuneSeptember 30, 2022 and 2021 is as follows:

 

 

For the three month period ended

  

For the three month period ended

 
 

June 30, 2022

  

June 30, 2021

  

September 30, 2022

  

September 30, 2021

 

(Dollars in thousands)

 

Average

Outstanding

Balance

  

Interest

Earned/

Paid

  

Yield/

Rate

  

Average

Outstanding

Balance

  

Interest

Earned/

Paid

  

Yield/

Rate

  

Average

Outstanding

Balance

  

Interest

Earned/

Paid

  

Yield/

Rate

  

Average

Outstanding

Balance

  

Interest

Earned/

Paid

  

Yield/

Rate

 

Interest-earning assets:

                          

Securities available for sale

 $299,138  816  1.09

%

 $197,739  502  1.02

%

 $288,747  811  1.11

%

 $215,811  514  0.94

%

Loans held for sale

 2,710  30  4.53  4,821  38  3.14  1,806  26  5.72  5,991  40  2.63 

Single family loans, net

 175,948  1,511  3.44  155,205  1,418  3.66  187,340  1,646  3.49  164,591  1,442  3.48 

Commercial loans, net

 459,406  5,151  4.50  442,794  5,571  5.05  465,192  5,270  4.49  420,062  5,840  5.52 

Consumer loans, net

 41,869  473  4.53  47,235  530  4.50  43,403  531  4.86  43,955  515  4.65 

Other

  27,012   76   1.13   95,750   35   0.15   64,022   347  2.15   110,173   50  0.18 

Total interest-earning assets

 1,006,083  8,057  3.22  943,544  8,094  3.44  1,050,510  8,631  3.26  960,583  8,401  3.47 
                          

Interest-bearing liabilities:

                          

Checking accounts

 155,832  38  0.10  161,288  48  0.12  159,854  46  0.11  155,373  45  0.11 

Savings accounts

 124,170  18  0.06  113,717  18  0.06  126,427  19  0.06  115,526  18  0.06 

Money market accounts

 267,024  158  0.24  240,852  141  0.24  294,763  207  0.28  249,335  138  0.22 

Certificate accounts

 78,956  73  0.37  95,306  203  0.86   73,355   68  0.37   91,595   159  0.69 

Advances and other borrowings

  1,968   5   1.04   0   0   0.00 

Total interest-bearing liabilities

 627,950       611,163       654,399       611,829      

Non-interest checking

 296,715       251,196       309,616       259,721      

Other non-interest bearing deposits

  2,350         2,425         2,548         2,923       

Total interest-bearing liabilities and non-interest bearing deposits

 $927,015   292  0.13  $864,784   410  0.19  $966,563   340  0.14  $874,473   360  0.16 

Net interest income

    $7,765       $7,684        $8,291        $8,041    

Net interest rate spread

       3.09

%

       3.25

%

        3.12

%

        3.31

%

Net interest margin

       3.10

%

       3.27

%

        3.13

%

        3.32

%

                                  

 

29

 

 

For the six month period ended

  

For the nine month period ended

 
 

June 30, 2022

  

June 30, 2021

  

September 30, 2022

  

September 30, 2021

 

(Dollars in thousands)

 

Average

Outstanding

Balance

  

Interest

Earned/

Paid

  

Yield/

Rate

  

Average

Outstanding

Balance

  

Interest

Earned/

Paid

  

Yield/

Rate

  

Average

Outstanding

Balance

  

Interest

Earned/

Paid

  

Yield/

Rate

  

Average

Outstanding

Balance

  

Interest

Earned/

Paid

  

Yield/

Rate

 

Interest-earning assets:

                          

Securities available for sale

 $297,264  1,604  1.09

%

 $181,220  1,000  1.11

%

 $294,394  2,415  1.10

%

 $192,877  1,514  1.05

%

Loans held for sale

 3,335  65  3.93  4,953  75  3.04  2,820  91  4.32  5,303  114  2.88 

Single family loans, net

 173,014  2,947  3.43  150,114  2,747  3.69  177,842  4,593  3.45  154,992  4,189  3.61 

Commercial loans, net

 454,371  9,959  4.42  440,351  10,943  5.01  458,017  15,229  4.45  433,514  16,783  5.18 

Consumer loans, net

 41,301  945  4.61  49,722  1,152  4.67  42,010  1,476  4.70  47,779  1,668  4.67 

Other

  35,256   102  0.58   94,495   66  0.14   44,950   449  1.34   99,778   116  0.16 

Total interest-earning assets

 1,004,541  15,622  3.14  920,855  15,983  3.50  1,020,033  24,253  3.18  934,243  24,384  3.49 
                          

Interest-bearing liabilities:

                          

Checking accounts

 158,061  79  0.10  157,802  92  0.12  158,665  126  0.11  156,983  137  0.12 

Savings accounts

 122,610  36  0.06  109,778  34  0.06  123,896  54  0.06  111,715  52  0.06 

Money market accounts

 258,929  290  0.23  232,255  270  0.23  271,005  497  0.25  238,011  408  0.23 

Certificate accounts

 81,635  165  0.41  97,541  467  0.97  78,845  233  0.39  95,537  626  0.88 

Advances and other borrowings

  990   5  1.04   0   0  0.00  656  5  1.04  0  0  0.00 

Total interest-bearing liabilities

 622,225       597,376       633,067       602,246      

Non-interest checking

 300,187       243,874       303,365       249,215      

Other non-interest bearing deposits

  2,492        2,485        2,511         2,632       

Total interest-bearing liabilities and non-interest bearing deposits

 $924,904   575  0.13  $843,735   863  0.21  $938,943   915  0.13  $854,093   1,223  0.19 

Net interest income

    $15,047       $15,120        $23,338        $23,161    

Net interest rate spread

       3.01

%

       3.29

%

        3.05

%

        3.30

%

Net interest margin

       3.02

%

       3.31

%

        3.06

%

        3.31

%

                                  

 

Provision for Loan Losses

The provision for loan losses was $0.1$0.6 million for the secondthird quarter of 2022, an increase of $1.0$1.5 million compared to ($0.9) million for the secondthird quarter of 2021. The provision for loan losses was $0.4$0.9 million for the first sixnine months of 2022, an increase of $1.9$3.3 million compared to ($1.5)2.4) million for the first sixnine months of 2021. The provision for loan losses increased between the periods primarily because of the loan portfolio growth and also because of an increase in the qualitative reserves due to the perceived negative impact on borrowers from rising inflation and rising interest rates. The credit provision recorded in 2021 was primarily the result of improvements in the underlying operations supporting many of the loans that were initially negatively impacted by the COVID-19 pandemic in 2020.

 

The allowance for loan losses is made up of general reserves on the entire loan portfolio and specific reserves on impaired loans. The general reserve amount includes quantitative reserves based on the size and risk characteristics of the portfolio and past loan loss history and qualitative reserves for other items determined to have a potential impact on future loan losses. The general reserves increased during the periods as a resultthird quarter and first nine months of 2022 primarily because of the loan portfolio growth and because of an increase in the required qualitative reserves. The qualitative reserves for loan losses related to the disruption in business activity as a result of the COVID-19 pandemic was reduced during the quarterperiods because of a perceived reduction in this risk due to improving conditions. The reduction in pandemic related qualitative reserves was entirely offset by an increase in the qualitative reserves for other economic factors. The other qualitative reserves were increased due to a perceived deterioration of economic conditions during the three and six month periods, including an increase in the elevated inflation rate, of inflation, and enacted and expected increases in the federal funds rate.

 

30

 

A reconciliation of the Company’s allowance for loan losses for the three and sixnine month periods ended JuneSeptember 30, 2022 and 2021 is summarized as follows:

 

(Dollars in thousands)

 

2022

  

2021

  

2022

  

2021

 

Balance at March 31,

 $9,584  10,132 

Balance at June 30

 $9,644  9,915 

Provision

 66  (891) 579  (886)

Charge offs:

      

Commercial real estate

 (90) 0 

Consumer

 (15) (11) (8) 0 

Recoveries

  9   685   16   41 

Balance at June 30,

 $9,644   9,915 

Balance at September 30

 $10,141   9,070 
 

Allocated to:

      

General allowance

 $9,240  9,652  $9,993  8,784 

Specific allowance

  404   263   148   286 
 $9,644   9,915  $10,141   9,070 
              

 

(Dollars in thousands)

 

2022

  

2021

  

2022

  

2021

 

Balance at January 1,

 $9,279  10,699 

Balance at January 1

 $9,279  10,699 

Provision

 362  (1,467) 941  (2,353)

Charge offs:

      

Consumer

 (16) (42) (24) (42)

Commercial real estate

 (90) 0 

Recoveries

  19   725   35   766 

Balance at June 30,

 $9,644   9,915 

Balance at September 30

 $10,141   9,070 
              

 

The $0.7 million of recoveries in the first six months of 2021 relates primarily to a commercial loan in the transportation industry.

 

Non-Interest Income

Non-interest income was $2.5$2.1 million for the secondthird quarter of 2022, a decrease of $2.2$1.0 million, or 46.9%32.7%, from $4.7$3.1 million for the secondthird quarter of 2021. Gain on sales of loans decreased $1.1 million between the periods primarily because of a decrease in single family loan originations and sales. Other non-interest income increased slightly due primarily to an increase in the fees earned on the sale of uninsured investment products. Loan servicing fees increased slightly between the periods due to an increase in the aggregate balances of single family mortgage loans that were being serviced for others. Fees and service charges increased slightly between the periods due primarily to an increase in overdraft fees.

Non-interest income was $6.9 million for the first nine months of 2022, a decrease of $4.1 million, or 37.1%, from $11.0 million for the same period of 2021. Gain on sales of loans decreased $2.8 million between the periods primarily because of a decrease in single family loan originations and sales. Other non-interest income decreased $1.4 million due primarily tobecause of a decrease in the gains that were realized on the sale of real estate owned between the periods. Gain on sales of loans decreased $0.9Fees and service charges increased $0.1 million due primarily to a decrease in mortgage loan originations and sales between the periods. These decreases in non-interest income were partially offset by a slight increase in fees and service chargesperiods due primarily to an increase in overdraft fees between the periods.fees. Loan servicing fees increased slightly between the periods due to an increase in the aggregate balances of single family mortgage loans that were being serviced for others.

 

Non-interest income was $4.9 million for the first six months of 2022, a decrease of $3.1 million, or 38.8%, from $8.0 million for the first six months of 2021. Gain on sales of loans decreased $1.7 million due primarily to a decrease in mortgage loan originations and sales between the periods. Other non-interest income decreased $1.4 million due primarily because of a decrease in the gains that were realized on the sale of real estate owned between the periods. These decreases in non-interest income were partially offset by a $0.1 million increase in fees and service charges due primarily to an increase in overdraft fees between the periods. Loan servicing fees increased slightly between the periods due to an increase in the aggregate balances of single family mortgage loans that were being serviced for others.

Non-Interest Expense

Non-interest expense was $7.0$7.2 million for the secondthird quarter of 2022, the same asan increase of $0.3 million, or 3.9%, from $6.9 million for the secondthird quarter of 2021. Compensation and benefits expense increased $0.4 million primarily because of a decrease in the direct loan origination compensation costs that were deferred as a result of the reduced mortgage loan production between the periods. Data processing expenses increased $0.2$0.1 million between the periods primarily because of the change to an outsourced data processing relationship at the end of the first quarter of 2022. Other non-interest expense increased slightly between the periods primarily because of an increase in marketing expenses. These increases in non-interest expense were partially offset by a $0.2 million decrease in occupancy and equipment expense due primarily to a decrease in rent expense between the periods as a result of purchasing the combined corporate and branch location in Rochester, Minnesota in the fourth quarter of 2021. Professional services expense decreased $0.1 million between the periods primarily because of a decrease in legal expenses relating to a bankruptcy litigation claim that was settled during the first quarter of 2022.

31

Non-interest expense was $21.4 million for the first nine months of 2022, an increase of $1.0 million, or 5.1%, from $20.4 million for the same period of 2021. Compensation and benefits expense increased $0.1$0.9 million primarily because of a decrease in the direct loan origination compensation costs that were deferred as a result of the decreased mortgage loan production between the periods. Data processing expenses increased $0.3 million between the periods primarily because of the change to an outsourced data processing relationship at the end of the first quarter of 2022. Professional services expense increased $0.2 million between the periods primarily because of an increase in legal expenses relating to a bankruptcy litigation claim that was settled during the first quarter of 2022. These increases in non-interest expense were partially offset by a $0.2$0.4 million decrease in occupancy and equipment expense due primarily to a decrease in rent expense between the periods as a result of purchasing the combined corporate and branch location in Rochester, Minnesota in the fourth quarter of 2021. Other non-interest expense decreased slightly between the periods primarily because of a decrease in mortgage servicing expenses as a result of having less loansexpense due to the reduction in the servicing portfolio being prepaid. Professional services expense decreased slightly between the periods primarily because of a decrease in employee recruiting fees paid.

31

Non-interest expense was $14.2 million for the first six months of 2022, an increase of $0.7 million, or 5.8%, from $13.5 million for the first six months of 2021. Compensation and benefits expense increased $0.5 million primarily because of a decrease in the direct loan origination compensation costs that were deferred as a result of the decreasedprepayments on mortgage loan production between the periods. Professional services expense increased $0.3 million between the periods primarily because of an increase in legal expenses relating to a bankruptcy litigation claim that was settled during the first quarter of 2022. Data processing expenses increased $0.2 million between the periods primarily because of the change to an outsourced data processing relationship at the end of the first quarter of 2022. These increases in non-interest expense were partially offset by a $0.3 million decrease in occupancy and equipment expense due primarily to a decrease in rent expense between the periods as a result of purchasing the combined corporate and branch location in Rochester, Minnesota in the fourth quarter of 2021. Other non-interest expense decreased slightly between the periods primarily because of a decrease in mortgage servicing expenses as a result of having less loans in the servicing portfolio being prepaid.serviced for others.

 

Income Taxes

Income tax expense was $0.9$0.8 million for the secondthird quarter of 2022, a decrease of $0.9$0.7 million from $1.8$1.5 million for the secondthird quarter of 2021. Income tax expense was $1.6$2.3 million for the first sixnine months of 2022, a decrease of $1.6$2.3 million from $3.2$4.6 million for the first six monthssame period of 2021. The decrease in income tax expense between the periods is primarily the result of a decrease in pre-tax income.

 

 

FINANCIAL CONDITION

 

Non-Performing Assets

The following table summarizes the amounts and categories of non-performing assets in the Bank’s portfolio and loan delinquency information as of the end of the threetwo most recently completed quarters.         quarters and December 31, 2021.

 

 

June 30,

 

March 31,

 

December 31,

  

September 30,

 

June 30,

 

December 31,

 

(Dollars in thousands)

 

2022

 

2022

 

2021

  

2022

  

2022

  

2021

 
 

Non‑performing loans:

  

Single family

 $565  $478  $340  $732  $565  $340 

Commercial real estate

 3,286  3,551  3,757  0  3,286  3,757 

Consumer

 436  500  517  440  436  517 

Commercial

  7   7   7   639   7   7 

Total

  4,294   4,536   4,621   1,811   4,294   4,621 
  

Foreclosed and repossessed assets:

  

Commercial real estate

  0   290   290   0   0   290 

Total non‑performing assets

 $4,294  $4,826  $4,911  $1,811  $4,294  $4,911 

Total as a percentage of total assets

  0.40

%

  0.47

%

  0.46

%

  0.17

%

  0.40

%

  0.46

%

Total as a percentage of total loans receivable

  0.62

%

  0.66

%

  0.70

%

  0.24

%

  0.62

%

  0.70

%

Allowance for loan loss to non-performing loans

  224.61

%

  211.31

%

  200.81

%

  559.85

%

  224.61

%

  200.81

%

  

Delinquency data:

  

Delinquencies (1)

  

30+ days

 $2,504  $913  $1,418  $1,660  $2,504  $1,418 

90+ days

 0  0  0  0  0  0 

Delinquencies as a percentage of loan portfolio (1)

  

30+ days

 0.36

%

 0.13

%

 0.21

%

 0.22

%

 0.36

%

 0.21

%

90+ days

 0.00

%

 0.00

%

 0.00

%

 0.00

%

 0.00

%

 0.00

%

(1)

Excludes non-accrual loans.

 

Total non-performingnonperforming assets were $1.8 million at September 30, 2022, a decrease of $2.5 million, or 57.8%, from $4.3 million at June 30, 2022 a decrease of $0.5 million, or 11.0%, from $4.8 million at March 31, 2022 and a decrease of $0.6$3.1 million, or 12.6%63.1%, from $4.9 million at December 31, 2021. Non-performingNonperforming loans decreased $2.5 million and $2.8 million for the third quarter and first nine months of 2022, respectively. The decrease in nonperforming loans is primarily related to a decrease in nonperforming commercial real estate loans, primarily because of a $3.1 million loan in the hospitality industry that was reclassified as performing during the third quarter of 2022. The decrease in nonperforming commercial real estate loans for the periods was partially offset by increases in nonperforming mortgage loans of $0.2 million and foreclosed$0.4 million for the third quarter and repossessed assets decreased $0.3first nine months of 2022, respectively. Nonperforming commercial loans also increased $0.6 million duringfor both the secondthird quarter of 2022. Non-performing loans decreased $0.3 million and foreclosed and repossessed assets decreased $0.3 million during the first sixnine months of 2022.

 

32

 

Dividends

The Company declared twothree quarterly dividends of 6 cents per share in the first sixnine months of 2022 that were paid to stockholders on March 9, 2022, June 7, 2022, and JuneSeptember 7, 2022. The declaration and amount of any future cash dividends remains subject to the sole discretion of the Board of Directors and will depend upon many factors, including the Company’s results of operations, financial condition, capital requirements, regulatory and contractual restrictions, business strategy and other factors deemed relevant by the Board of Directors.

 

LIQUIDITY AND CAPITAL RESOURCES

For the sixnine months ended JuneSeptember 30, 2022, the net cash provided by operating activities was $17.9$26.5 million. The Company collected $24.2$40.0 million in principal repayments and maturities on securities and purchased securities and FHLB stock for $31.8$36.8 million. The Company redeemed FHLB stock totaling $1.5$1.6 million and received proceeds from the sale of real estate of $0.4 million. The Company had a net increasedecrease in deposit balances of $28.2$3.1 million, and received and repaid $31.0 million in proceeds from borrowings during the period. The Company also purchased $1.4$2.1 million of treasury stock, obtained $0.1 million in treasury stock for the taxes payable on stock awards, paid dividends to stockholders of $0.5$0.8 million, received additional customer escrows of $1.2 million, and purchased $0.2$0.3 million of premises and equipment. Loans receivable also increased $37.4$102.0 million during the period.

 

The Company has certificates of deposit with outstanding balances of $51.1$48.9 million that come due over the next 12 months. Based upon past experience, management anticipates that the majority of the deposits will renew for another term. The Company believes that cash outflows from deposits that do not renew will be replaced with a combination of other customers’ deposits or FHLB advances. FRB borrowings could also be used to fund unanticipated outflows of certificates of deposit.

 

The Company had nineseven deposit customers each with aggregate deposits greater than $5.0 million as of JuneSeptember 30, 2022. The $163.2$138.0 million in funds held by these customers may be withdrawn at any time, but management anticipates that the majority of these deposits will not be withdrawn from the Bank over the next twelve months. If these deposits were withdrawn, it is anticipated that they would be replaced with deposits from other customers or FHLB advances. FRB borrowings could also be used to replace unanticipated outflows of large checking and money market deposits.

 

The Company had the ability to borrow $197.2$189.4 million from the FHLB at JuneSeptember 30, 2022 based on the collateral value of the loans pledged. The credit policy of the FHLB relating to the collateral value of the loans collateralizing the available line of credit with the FHLB may change such that the current collateral pledged to secure future advances is no longer acceptable or the formulas for determining the excess pledged collateral may change. The FHLB could also reduce the amount of funds it will lend to the Bank. It is not anticipated that the Bank will need to find alternative funding sources in the next twelve months to replace the available borrowings from the FHLB. However, if needed, the Bank could borrow an additional $71.1$72.1 million from the FRB based on the collateral value of the loans pledged at JuneSeptember 30, 2022.

 

The Company’s primary source of cash is dividends from the Bank. At JuneSeptember 30, 2022, the Company had $10.5$15.5 million in cash. The primary use of cash by the Company is the payment of operating expenses, the repurchase of Company stock, and the payment of dividends to stockholders.

33

 

The Company also serves as a source of capital, liquidity, and financial support to the Bank. Depending upon the operating performance of the Bank and the Company’s other liquidity and capital needs, including Company level expenses, the Company may find it prudent, subject to prevailing capital market conditions and other factors, to raise additional capital through issuance of its common stock or other equity securities. Additional capital would also potentially permit the Company to implement a strategy of growing Bank assets. Depending on the circumstances, if it were to raise capital, the Company may deploy it to the Bank for general banking purposes or may retain some or all of it for use by the Company.

 

If the Company were to raise capital through the issuance of additional shares of common stock or other equity securities, it would dilute the ownership interests of existing stockholders and could result in a change in control of the Company and the Bank. New investors may also have rights, preferences and privileges senior to the Company’s current stockholders which may adversely impact the Company’s current stockholders. The Company’s ability to raise additional capital through the issuance of equity securities, if deemed prudent, will depend on, among other factors, conditions in the capital markets at that time, which are outside of its control. Accordingly, the Company may not be able to raise additional capital, if deemed prudent, on favorable economic terms or other terms acceptable to it.

33

 

Market Risk

Market risk is the risk of loss from adverse changes in market prices and rates. The Company's market risk arises primarily from interest rate risk inherent in its investing, lending and deposit taking activities. Management actively monitors and manages its interest rate risk exposure.

 

The Company's profitability is affected by fluctuations in interest rates. A sudden and substantial change in interest rates may adversely impact the Company's earnings to the extent that the interest rates borne by assets and liabilities do not change at the same speed, to the same extent, or on the same basis. The Company monitors the projected changes in net interest income that occur if interest rates were to suddenly change up or down. The Rate Shock Table located in the following Asset/Liability Management section of this Management’s Discussion and Analysis discloses the Company's projected changes in net interest income based upon immediate interest rate changes called rate shocks. The Company utilizes a model that uses the discounted cash flows from its interest-earning assets and its interest-bearing liabilities to calculate the current market value of those assets and liabilities. The model also calculates the changes in market value of the interest-earning assets and interest-bearing liabilities under different interest rate changes.

 

The following table discloses the projected changes in the market value of the Company’s interest-earning assets and interest-bearing liabilities based upon incremental 100 basis-point changes in interest rates from interest rates in effect on JuneSeptember 30, 2022.

 

(Dollars in thousands)

 

Market Value

  

Market Value

 
                 

Basis point change in interest rates

  -100   0  

+100

  

+200

   -200   -100   0  

+100

  

+200

 

Total market-risk sensitive assets

 $1,058,137  1,032,626  1,012,419  990,875  $1,038,434  1,013,343  983,398  965,627  943,446 

Total market-risk sensitive liabilities

 869,473  823,076  790,937  766,283  857,040  800,918  762,290  736,064  716,178 

Off-balance sheet financial instruments

  (32)  0   160   309   (38)  (14)  0   148   284 

Net market risk

 $188,696   209,550   221,322   224,283  $181,432   212,439   221,108   229,415   226,984 

Percentage change from current market value

  (9.95

)%

  0.00

%

  5.62

%

  7.03

%

  (17.94

)%

  (3.92

)%

  0.00

%

  3.76

%

  2.66

%

                           

 

The preceding table was prepared utilizing a model using the following assumptions (the Model Assumptions) regarding prepayment and decay ratios that were determined by management based upon their review of historical prepayment speeds and future prepayment projections. Fixed rate loans were assumed to prepay at annual rates of between 1% and 38%35%, depending on the note rate and the period to maturity. Adjustable rate mortgages (ARMs) were assumed to prepay at annual rates of between 7% and 39%32%, depending on the note rate and the period to maturity. Mortgage-backed securities were projected to have prepayments based upon the underlying collateral securing the instrument. Certificate accounts were assumed not to be withdrawn until maturity. PassbookSavings accounts and money market accounts were assumed to decay at an annual rate of 2% and 26%, respectively. Retail checking accounts, commercial checking accounts and commercial money market accounts were assumed to decay at annual rates of 2%, 32% and 4%, respectively. Callable investments were projected to be called at the first call date where the projected interest rate on similar remaining term instruments was less than the interest rate on the callable investment.

34

 

Certain shortcomings are inherent in the method of analysis presented in the above table. The interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets and liabilities may lag behind changes in market interest rates. The model assumes that the difference between the current interest rate being earned or paid compared to a treasury instrument or other interest index with a similar term to maturity (the Interest Spread) will remain constant over the interest changes disclosed in the table. Changes in Interest Spread could impact projected market value changes. Certain assets, such as ARMs, have features which restrict changes in interest rates on a short-term basis and over the life of the assets. The market value of the interest-bearing assets that are approaching their lifetime interest rate caps could be different from the values disclosed in the table. Certain liabilities, such as certificates of deposit, have fixed rates that restrict interest rate changes until maturity. In the event of a change in interest rates, prepayment and early withdrawal levels may deviate significantly from those assumed in calculating the foregoing table. The ability of many borrowers to service their debt may also decrease in the event of a substantial sustained increase in interest rates.

 

34

Asset/Liability Management

The Company’s management reviews the impact that changing interest rates will have on the Company’s net interest income projected for the next twelve months to determine if its current level of interest rate risk is acceptable. The following table projects the estimated impact on net interest income during the twelve month period ended JuneSeptember 30, 2023 of immediate interest rate changes called rate shocks:

 

(Dollars in thousands)

(Dollars in thousands)

 

(Dollars in thousands)

 

Rate Shock in
Basis Points

Rate Shock in
Basis Points

  

Projected
Change in Net
Interest Income

  

Percentage
Change

   

Projected

Change in Net

Interest Income

  

Percentage

Change

 

+200

+200

  $1,589  5.09%  $536  1.60%

+100

+100

  797  2.55   273  0.82 
0  0  0.00 
-100  (1,256) (4.03)
0  0  0.00 
-100  (696) (2.08)
-200  (1,979) (5.90)

 

The preceding table was prepared utilizing the Model Assumptions. Certain shortcomings are inherent in the method of analysis presented in the foregoing table. In the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in calculating the foregoing table. The ability of many borrowers to service their debt may decrease in the event of a substantial increase in interest rates and could impact net interest income. The decrease in interest income in a declining rate environment is primarily because there are more loans and investments that would reprice to lower interest rates than there are deposits that would be able to be repriced lower to the same extent in the next twelve months.

 

In an attempt to manage its exposure to changes in interest rates, management closely monitors interest rate risk. The Bank has an Asset/Liability Committee that meets frequently to discuss changes in the interest rate risk position and projected profitability. This Committee makes adjustments to the asset/liability position of the Bank that are reviewed by the Board of Directors of the Bank. This Committee also reviews the Bank's portfolio, formulates investment strategies and oversees the timing and implementation of transactions as intended to assure attainment of the Bank's objectives in an effective manner. In addition, each quarter the Board reviews the Bank's asset/liability position, including simulations of the effect on the Bank's capital of various interest rate scenarios.

 

In managing its asset/liability composition, the Bank may, at times, depending on the relationship between long-term and short-term interest rates, market conditions and consumer preference, place more emphasis on managing net interest margin than on better matching the interest rate sensitivity of its assets and liabilities in an effort to enhance net interest income. Management believes that the increased net interest income resulting from a mismatch in the maturity of its asset and liability portfolios can, in certain situations, provide high enough returns to justify the increased exposure to sudden and unexpected changes in interest rates.

 

35

To the extent consistent with its interest rate spread objectives, the Bank attempts to manage its interest rate risk and has taken a number of steps to structure its balance sheet to better match the maturities of its assets and liabilities. The Bank sells almost all of its originated 30-year fixed rate single family residential loans that are saleable to third parties and generally places only adjustable rate or shorter-term fixed rate loans that meet certain risk characteristics into its loan portfolio. In addition, a significant portion of the Bank’s commercial loans that are placed into the portfolio are adjustable rate loans or fixed rate loans that reprice in less than five years.years or less.

 

Off-Balance Sheet Arrangements

The Company has no off-balance sheet arrangements other than commitments to originate and sell loans in the ordinary course of business.

 

Item 3: Quantitative and Qualitative Disclosures About Market Risk

Not applicable.

 

35

Item 4: Controls and Procedures

Evaluation of disclosure controls and procedures. As of the end of the period covered by this report, the Company conducted an evaluation, under the supervision and with the participation of the Company’s management, including the principal executive officer and principal financial officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the Exchange Act)). Based on this evaluation, the principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.

 

Changes in internal controls. There was no change in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the Company’s most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

36

 

HMN FINANCIAL, INC.

 

PART II - OTHER INFORMATION

ITEM 1.

Legal Proceedings.

From time to time, the Company is party to legal proceedings arising out of its lending and deposit operations. The Company is, and expects to become, engaged in a number of foreclosure proceedings and other collection actions as part of its normal operations. Based on our current understanding of these pending legal proceedings, management does not believe that judgments or settlements arising from any pending or threatened litigation matters, individually or in the aggregate, would have a material adverse effect on the Company’s consolidated financial statements.

 

ITEM 1A.

Risk Factors.

The risks described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the SEC, under “Part 1, Item 1A. Risk Factors” could affect the Company’s financial performance and could cause its actual results for future periods to differ materially from its anticipated results or other expectations, including those expressed in any forward-looking statements made in this Quarterly Report on Form 10-Q.

 

ITEM 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

The following table provides information with respect to purchases made by the Company of its own stock during the secondthird quarter of 2022:

 

Period

 

Total Number
of Shares
Purchased

  

Average Price
Paid
per Share

  

Total Number of Shares
Purchased as Part of
Publicly Announced Plans
or Programs (a)

  

Maximum Number (or
Approximate Dollar Value) of
Shares
that May Yet Be
Purchased under the Plans or
Programs (a)

 

April 1, 2022 to April 30, 2022

  0  $N/A   0  $3,404,250 

May 1, 2022 to May 31, 2022

  30,000   23.53   30,000  $2,698,350 

June 1, 2022 to June 30, 2022

  0   N/A   0  $2,698,350 

Total

  30,000  $23.53   30,000     

Period

 

Total Number

of Shares

Purchased

  

Average Price

Paid per Share

  

Total Number of Shares

Purchased as Part of

Publicly Announced Plans

or Programs (a)

  

Maximum Number (or

Approximate Dollar Value) of

Shares that May Yet Be

Purchased under the Plans or

Programs (a)

 

July 1, 2022 to July 31, 2022

  0  $N/A   0  $2,698,350 

August 1, 2022 to August 31, 2022

  0   N/A   0   2,698,350 

September 1, 2022 to September 30, 2022

  30,000   22.83   30,000  $2,013,450 

Total

  30,000  $23.83   30,000     

 

(a) On July 27, 2021 the Company’s Board of Directors increased the amount of shares authorized to be repurchased to $6.0 million. Subsequent to that authorization, $3.3$4.0 million of shares have been repurchased under the program. Share repurchases may be executed through various means, including through open market transactions, privately negotiated transactions or otherwise. The repurchase program does not obligate the Company to purchase any shares and has no set expiration date.

 

ITEM 3.

Defaults Upon Senior Securities.

None.

 

ITEM 4.

Mine Safety Disclosures.

Not applicable.

 

ITEM 5.

Other Information.

None.

 

37

 

ITEM 6.

Exhibits.

 

INDEX TO EXHIBITS

Exhibit

   

Filing Status

Number

 

Exhibit

  
     

3.1

Certificate of Incorporation (Amended and Restated through July 28, 2015)

Incorporated by Reference (1)

3.2

Amended and Restated By-laws

Incorporated by Reference (2)

     

31.1

 

Rule 13a-14(a)/15d-14(a) Certification of CEO

 

Filed Electronically

     

31.2

 

Rule 13a-14(a)/15d-14(a) Certification of CFO

 

Filed Electronically

     

32

 

Section 1350 Certifications of CEO and CFO

 

Filed Electronically

     

101

 

Financial statements from the Quarterly Report on Form 10-Q of the Company for the period ended JuneSeptember 30, 2022, filed with the Securities and Exchange Commission on August 3,November 2, 2022 formatted in Inline Extensible Business Reporting Language (iXBRL); (i) the Consolidated Balance Sheets at JuneSeptember 30, 2022 and December 31, 2021, (ii) the Consolidated Statements of Comprehensive Income for the Three and SixNine Months Ended JuneSeptember 30, 2022 and 2021, (iii) the Consolidated Statements of Stockholders’ Equity for the Three and SixNine Month Periods Ended JuneSeptember 30, 2022 and 2021, (iv) the Consolidated Statements of Cash Flows for the SixNine Months Ended JuneSeptember 30, 2022 and 2021, and (v) Notes to Consolidated Financial Statements.

 

Filed Electronically

     

104

 

Cover Page Interactive Data File from the Company’s Quarterly Report on Form 10-Q for the period ended JuneSeptember 30, 2022 (formatted as Inline XBRL and contained in Exhibit 101).

 

Filed Electronically

(1)

Incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2015.

(2)

Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on August 24, 2022.

 

38

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

HMN FINANCIAL, INC.

   
 Registrant Registrant

 

 

 

 

Date:

Date:   August 3,November 2, 2022  

By:

/s/ Bradley Krehbiel

 

Bradley Krehbiel, President and Chief Executive Officer

 

(Duly Authorized Officer)

    
    
Date:  August 3,November 2, 2022    /s/ Jon Eberle
 
  Jon Eberle, Senior Vice President and
 
  Chief Financial Officer
 
  (Principal Financial and Accounting Officer)
 

 

39