UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC  20549

_________________________


 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30,DECEMBER 31, 2022, OR

   
 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ________________ TO ________________.

 

Commission File No. 0-13375

a01.jpg

image01.jpg

 

LSI Industries Inc.

(Exact name of registrant as specified in its charter)

 

Ohio

 

31-0888951

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

10000 Alliance Road, Cincinnati, Ohio

 

45242

(Address of principal executive offices)

 

(Zip Code)

(513) 793-3200

Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, no par value

LYTS

NASDAQGlobalNASDAQ Global Select Market

 

Indicate by checkmark whether the registrant:  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  Yes  ☒  No  ☐

 

Indicate by checkmark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes  ☒   No  ☐

 

Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐  

Accelerated filer ☒

Emerging growth company ☐

Non-accelerated filer ☐ 

Smaller reporting company ☒

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐  No ☒

 

As of October 28, 2022,January 27, 2023, there were 27,777,41028,166,965 shares of the registrant's common stock, no par value per share, outstanding.  

 

 

 

 

LSI INDUSTRIES INC.

FORM 10-Q

FOR THE QUARTER ENDED SEPTEMBER 30,December 31, 2022

 

INDEX

 

 

PART I.FINANCIAL INFORMATION

3
  

ITEM 1.

FINANCIAL STATEMENTS

3

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

3

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

4

CONDENSED CONSOLIDATED BALANCE SHEETS

5

CONDENSED CONSOLIDATED BALANCE SHEETS

6

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

7

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

8

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

9

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

20

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

26

ITEM 4.

CONTROLS AND PROCEDURES

26

PART II.  OTHER INFORMATION

27

ITEM 5.

OTHER INFORMATION

27

ITEM 6.

EXHIBITS

27

SIGNATURES

28

Page 2

PART I.FINANCIAL INFORMATION

ITEM 1.FINANCIAL STATEMENTS

LSI INDUSTRIES INC.

3CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

3

(Unaudited)

  

Three Months Ended

 
  

September 30

 

(In thousands, except per share data)

 

2022

  

2021

 
         

Net Sales

 $127,069  $106,397 
         

Cost of products and services sold

  92,319   81,887 
         

Severance costs

  12   - 
         

Gross profit

  34,738   24,510 
         

Selling and administrative expenses

  24,717   20,066 
         

Operating income

  10,021   4,444 
         

Interest expense

  788   234 
         

Other expense

  213   79 
         

Income before income taxes

  9,020   4,131 
         

Income tax expense

  2,758   998 
         

Net income

 $6,262  $3,133 
         
         
Earnings per common share (see Note 4)        

Basic

 $0.23  $0.12 

Diluted

 $0.22  $0.11 
         
         
Weighted average common shares outstanding        

Basic

  27,641   26,996 

Diluted

  28,664   27,743 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

Page 3

LSI INDUSTRIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

4

(Unaudited)

  

Three Months Ended

 
  

September 30

 

(In thousands)

 

2022

  

2021

 
         

Net Income

 $6,262  $3,133 
         

Foreign currency translation adjustment

  7   (44)
         

Comprehensive Income

 $6,269  $3,089 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

Page 4

LSI INDUSTRIES INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

5

(Unaudited)

  September 30,  June 30, 

(In thousands, except shares)

 

2022

  

2022

 
         

ASSETS

        
         
Current assets        
         

Cash and cash equivalents

 $9,028  $2,462 
         

Accounts receivable, less allowance for credit losses of $508 and $499, respectively

  75,449   77,750 
         

Inventories

  80,457   74,421 
         

Refundable income taxes

  1,118   1,041 
         

Other current assets

  4,355   3,243 
         

Total current assets

  170,407   158,917 
         
Property, Plant and Equipment, at cost        

Land

  4,010   4,010 

Buildings

  24,469   24,495 

Machinery and equipment

  67,115   66,762 

Buildings under finance leases

  2,033   2,033 

Construction in progress

  563   618 
   98,190   97,918 

Less accumulated depreciation

  (71,913)  (70,760)

Net property, plant and equipment

  26,277   27,158 
         

Goodwill

  45,030   45,030 
         

Other intangible assets, net

  66,774   67,964 
         

Operating lease right-of-use assets

  7,826   8,664 
         

Other long-term assets, net

  3,187   3,347 
         

Total assets

 $319,501  $311,080 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

Page 5

LSI INDUSTRIES INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

  

September 30,

  

June 30,

 

(In thousands, except shares)

 

2022

  

2022

 
         
LIABILITIES & SHAREHOLDERS' EQUITY        
         
Current liabilities        

Current maturities of long-term debt

 $3,571  $3,571 

Accounts payable

  41,133   34,783 

Accrued expenses

  35,231   36,264 
         

Total current liabilities

  79,935   74,618 
         

Long-term debt

  73,975   76,025 
         

Finance lease liabilities

  1,174   1,246 
         

Operating lease liabilities

  7,381   8,240 
         

Other long-term liabilities

  3,307   3,182 
         

Commitments and contingencies (Note 12)

  -   - 
         
Shareholders' Equity        

Preferred shares, without par value; Authorized 1,000,000 shares, none issued

  -   - 

Common shares, without par value; Authorized 40,000,000 shares; Outstanding 27,777,410 and 27,484,514 shares, respectively

  140,599   139,500 

Treasury shares, without par value

  (6,439)  (5,927)

Deferred compensation plan

  6,439   5,927 

Retained earnings

  13,078   8,224 

Accumulated other comprehensive income

  52   45 
         

Total shareholders' equity

  153,729   147,769 
         

Total liabilities & shareholders' equity

 $319,501  $311,080 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

Page 6

LSI INDUSTRIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Unaudited)

  

Common Shares

  

Treasury Shares

  

Key Executive

  

Accumulated

Other

  

Retained

  

Total

 

(In thousands, except per share data)

 

Number Of

Shares

      

Number Of

Shares

      

Compensation

Amount

  

Comprehensive

Income (Loss)

  

Earnings

(Loss)

  

Shareholders'

Equity

 
   

Amount

    

Amount

         
                                 

Balance at June 30, 2021

  26,863  $132,526   (346) $(2,450) $2,450  $49  $(1,405) $131,170 
                                 

Net Income

  -   -   -   -   -   -   3,133   3,133 

Other comprehensive loss

  -   -   -   -   -   (44)  -   (44)

Stock compensation awards

  10   75   -   -   -   -   -   75 

Restricted stock units issued, net of shares withheld for tax withholdings

  79   (247)  -   -   -   -   -   (247)

Shares issued for deferred compensation

  263   2,042   -   -   -   -   -   2,042 

Activity of treasury shares, net

  -   -   (261)  (2,021)  -   -   -   (2,021)

Deferred stock compensation

  -   -   -   -   2,021   -   -   2,021 

Stock compensation expense

  -   556   -   -   -   -   -   556 

Stock options exercised, net

  3   16   -   -   -   -   -   16 

Dividends — $0.20 per share

  -   -   -   -   -   -   (1,328)  (1,328)
                                 

Balance at September 30, 2021

  27,218  $134,968   (607) $(4,471) $4,471  $5  $400  $135,373 

  

Common Shares

  

Treasury Shares

  

Key Executive

  

Accumulated

Other

  

Retained

  

Total

 
  

Number Of

Shares

      

Number Of

Shares

      

Compensation

Amount

  

Comprehensive

Income (Loss)

  

Earnings

(Loss)

  

Shareholders'

Equity

 
    

Amount

    

Amount

         
                                 

Balance at June 30, 2022

  27,484  $139,500   (822) $(5,927) $5,927  $45  $8,224  $147,769 
                                 

Net Income

  -   -   -   -   -   -   6,262   6,262 

Other comprehensive loss

  -   -   -   -   -   7   -   7 

Stock compensation awards

  12   75   -   -   -   -   -   75 

Restricted stock units issued, net of shares withheld for tax withholdings

  201   (66)  -   -   -   -   -   (66)

Shares issued for deferred compensation

  80   539   -   -   -   -   -   539 

Activity of treasury shares, net

  -   -   (77)  (512)  -   -   -   (512)

Deferred stock compensation

  -   -   -   -   512   -   -   512 

Stock compensation expense

  -   551   -   -   -   -   -   551 

Stock options exercised, net

  -   -   -   -   -   -   -   - 

Dividends — $0.20 per share

  -   -   -   -   -   -   (1,408)  (1,408)
                                 

Balance at September 30, 2022

  27,777  $140,599   (899) $(6,439) $6,439  $52  $13,078  $153,729 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

Page 7

LSI INDUSTRIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

  

Three Months Ended

 
  

September 30

 

(In thousands)

 

2022

  

2021

 
         
Cash Flows from Operating Activities        

Net income

 $6,262  $3,133 
Non-cash items included in net income        

Depreciation and amortization

  2,421   2,563 

Deferred income taxes

  350   (13

)

Deferred compensation plan

  539   2,042 

Stock compensation expense

  551   556 

Issuance of common shares as compensation

  75   75 

Loss on disposition of fixed assets

  2   14 

Allowance for doubtful accounts

  8   10 

Inventory obsolescence reserve

  250   572 
         
Changes in certain assets and liabilities        

Accounts receivable

  2,293   (6,260)

Inventories

  (6,286)  (9,578)

Refundable income taxes

  (77)  138 

Accounts payable

  6,350   8,359 

Accrued expenses and other

  (1,943)  (6,663

)

Customer prepayments

  (212)  (2,837

)

Net cash flows provided by (used in) operating activities

  10,583   (7,889)
         
Cash Flows from Investing Activities        

Purchases of property, plant and equipment

  (434)  (297)

Net cash flows (used in) investing activities

  (434)  (297)
         
Cash Flows from Financing Activities        

Payments of long-term debt

  (47,123)  (42,533)

Borrowings of long-term debt

  45,073   52,659 

Cash dividends paid

  (1,408)  (1,326)

Shares withheld for employees' taxes

  (66)  (247)

Payments on financing lease obligations

  (66)  (64)

Proceeds from stock option exercises

  -   16 

Net cash flows (used in) provided by financing activities

  (3,590)  8,505 
         

Change related to foreign currency

  7   (31)
         

Increase in cash and cash equivalents

  6,566   288 
         

Cash and cash equivalents at beginning of period

  2,462   2,282 
         

Cash and cash equivalents at end of period

 $9,028  $2,570 
8NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS9ITEM 2.         MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS20ITEM 3.         QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK28ITEM 4.         CONTROLS AND PROCEDURES28PART II.OTHER INFORMATION29ITEM 5.         OTHER INFORMATION29ITEM 6.         EXHIBITS29SIGNATURES30

 

Page 2

PART I.FINANCIAL INFORMATION

ITEM 1.FINANCIAL STATEMENTS

LSI INDUSTRIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

  

Three Months Ended

  

Six Months Ended

 
  

December 31

  

December 31

 

(In thousands, except per share data)

 

2022

  

2021

  

2022

  

2021

 
                 

Net Sales

 $128,804  $111,143  $255,873  $217,540 
                 

Cost of products and services sold

  94,646   85,695   186,964   167,582 
                 

Severence Costs

  18   -   31   - 
                 

Gross profit

  34,140   25,448   68,878   49,958 
                 

Selling and administrative expenses

  25,102   21,026   49,819   41,092 
                 

Operating income

  9,038   4,422   19,059   8,866 
                 

Interest expense

  1,258   529   2,046   763 
                 

Other expense (income)

  (55)  9   158   88 
                 

Income before income taxes

  7,835   3,884   16,855   8,015 
                 

Income tax expense

  1,418   779   4,177   1,777 
                 

Net income

 $6,417  $3,105  $12,678  $6,238 
                 
                 

Earnings per common share (see Note 4)

                

Basic

 $0.23  $0.11  $0.45  $0.23 

Diluted

 $0.22  $0.11  $0.44  $0.22 
                 
                 

Weighted average common shares outstanding

                

Basic

  28,078   27,292   27,874   27,144 

Diluted

  29,204   28,067   28,766   27,895 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

Page 3

LSI INDUSTRIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

  

Three Months Ended

  

Six Months Ended

 
  

December 31

  

December 31

 

(In thousands)

 

2022

  

2021

  

2022

  

2021

 
                 

Net Income

 $6,417  $3,105  $12,678  $6,238 
                 

Foreign currency translation adjustment

  68   9   75   (35)
                 

Comprehensive Income

 $6,485  $3,114  $12,753  $6,203 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

Page 4

LSI INDUSTRIES INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

  

December 31,

  

June 30,

 

(In thousands, except shares)

 

2022

  

2022

 
         

ASSETS

        
         
Current assets        
         

Cash and cash equivalents

 $2,765  $2,462 
         

Accounts receivable, less allowance for credit losses of $392 and $499, respectively

  67,352   77,750 
         

Inventories

  73,205   74,421 
         

Refundable income taxes

  1,325   1,041 
         

Other current assets

  4,378   3,243 
         

Total current assets

  149,025   158,917 
         
Property, Plant and Equipment, at cost        

Land

  4,010   4,010 

Buildings

  24,485   24,495 

Machinery and equipment

  67,322   66,762 

Buildings under finance leases

  2,033   2,033 

Construction in progress

  893   618 
   98,743   97,918 

Less accumulated depreciation

  (72,957)  (70,760)

Net property, plant and equipment

  25,786   27,158 
         

Goodwill

  45,030   45,030 
         

Other intangible assets, net

  65,584   67,964 
         

Operating lease right-of-use assets

  7,548   8,664 
         

Other long-term assets, net

  3,310   3,347 
         

Total assets

 $296,283  $311,080 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

Page 5

LSI INDUSTRIES INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

  

December 31

  

June 30,

 

(In thousands, except shares)

 

2022

  

2022

 
         

LIABILITIES & SHAREHOLDERS' EQUITY

        
         

Current liabilities

        

Current maturities of long-term debt

 $3,571  $3,571 

Accounts payable

  27,293   34,783 

Accrued expenses

  33,270   36,264 
         

Total current liabilities

  64,134   74,618 
         

Long-term debt

  59,250   76,025 
         

Finance lease liabilities

  1,105   1,246 
         

Operating lease liabilities

  6,957   8,240 
         

Other long-term liabilities

  3,521   3,182 
         

Commitments and contingencies (Note 12)

  -   - 
         

Shareholders' Equity

        

Preferred shares, without par value; Authorized 1,000,000 shares, none issued

  -   - 

Common shares, without par value; Authorized 50,000,000 shares; Outstanding 28,120,755 and 27,484,514 shares, respectively

  142,988   139,500 

Treasury shares, without par value

  (6,988)  (5,927)

Deferred compensation plan

  6,988   5,927 

Retained earnings

  18,208   8,224 

Accumulated other comprehensive income

  120   45 
         

Total shareholders' equity

  161,316   147,769 
         

Total liabilities & shareholders' equity

 $296,283  $311,080 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

Page 6

LSI INDUSTRIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Unaudited)

  

Common Shares

  

Treasury Shares

  

Key Executive

  

Accumulated Other

  

Retained

  

Total

 
  

Number Of

      

Number Of

      

Compensation

  

Comprehensive

  

Earnings

  

Shareholders'

 
  

Shares

  

Amount

  

Shares

  

Amount

  

Amount

  

Income (Loss)

  

(Loss)

  

Equity

 

Balance at June 30, 2021

  26,863  $132,526   (346) $(2,450) $2,450  $49  $(1,405) $131,170 
                                 

Net Income

  -   -   -   -   -   -   6,238   6,238 

Other comprehensive loss

  -   -   -   -   -   (35)  -   (35)

Stock compensation awards

  19   150   -   -   -   -   -   150 

Restricted stock units issued, net of shares withheld for tax withholdings

  80   (250)  -   -   -   -   -   (250)

Shares issued for deferred compensation

  334   2,569   -   -   -   -   -   2,569 

Activity of treasury shares, net

  -   -   (324)  (2,491)  -   -   -   (2,491)

Deferred stock compensation

  -   -   -   -   2,491   -   -   2,491 

Stock compensation expense

  -   1,686   -   -   -   -   -   1,686 

Stock options exercised, net

  5   26   -   -   -   -   -   26 

Dividends — $0.20 per share

  -   -   -   -   -   -   (2,668)  (2,668)
                                 

Balance at December 31, 2021

  27,301  $136,707   (670) $(4,941) $4,941  $14  $2,165  $138,886 

  

Common Shares

  

Treasury Shares

  

Key Executive

  

Accumulated Other

  

Retained

  

Total

 
  

Number Of

      

Number Of

      

Compensation

  

Comprehensive

  

Earnings

  

Shareholders'

 
  

Shares

  

Amount

  

Shares

  

Amount

  

Amount

  

Income (Loss)

  

(Loss)

  

Equity

 

Balance at June 30, 2022

  27,484  $139,500   (822) $(5,927) $5,927  $45  $8,224  $147,769 
                                 

Net Income

  -   -   -   -   -   -   12,678   12,678 

Other comprehensive loss

  -   -   -   -   -   75   -   75 

Stock compensation awards

  35   173   -   -   -   -   -   173 

Restricted stock units issued, net of shares withheld for tax withholdings

  272   (465)  -   -   -   -   -   (465)

Shares issued for deferred compensation

  137   1,087   -   -   -   -   -   1,087 

Activity of treasury shares, net

  -   -   (135)  (1,061)  -   -   -   (1,061)

Deferred stock compensation

  -   -   -   -   1,061   -   -   1,061 

Stock compensation expense

  -   1,415   -   -   -   -   -   1,415 

Stock options exercised, net

  192   1,278   -   -   -   -   -   1,278 

Dividends — $0.20 per share

  -   -   -   -   -   -   (2,694)  (2,694)
                                 

Balance at December 31, 2022

  28,120  $142,988   (957) $(6,988) $6,988  $120  $18,208  $161,316 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

Page 7

LSI INDUSTRIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

  

Six Months Ended

 
  

December 31

 

(In thousands)

 

2022

  

2021

 
         
Cash Flows from Operating Activities        

Net income

 $12,678  $6,238 
Non-cash items included in net income        

Depreciation and amortization

  4,840   5,101 

Deferred income taxes

  49   (256)

Deferred compensation plan

  1,087   2,569 

Stock compensation expense

  1,415   1,686 

Issuance of common shares as compensation

  173   150 

Loss on disposition of fixed assets

  37   22 

Allowance for doubtful accounts

  (108)  148 

Inventory obsolescence reserve

  300   955 
         
Changes in certain assets and liabilities        

Accounts receivable

  10,506   (11,608)

Inventories

  916   (13,995)

Refundable income taxes

  (284)  77 

Accounts payable

  (7,490)  3,747 

Accrued expenses and other

  (1,581)  (6,360)

Customer prepayments

  (2,476)  (5,017)

Net cash flows provided by (used in) operating activities

  20,062   (16,543)
         
Cash Flows from Investing Activities        

Purchases of property, plant and equipment

  (995)  (745)

Adjustment to JSI acquisition purchase price

  -   500 

Proceeds from the sale of fixed assets

  1   - 

Net cash flows used in investing activities

  (994)  (245)
         
Cash Flows from Financing Activities        

Payments of long-term debt

  (102,152)  (77,737)

Borrowings of long-term debt

  85,377   96,192 

Cash dividends paid

  (2,694)  (2,657)

Shares withheld for employees' taxes

  (465)  (250)

Payments on financing lease obligations

  (123)  (129)

Proceeds from stock option exercises

  1,278   26 

Net cash flows (used in) provided by financing activities

  (18,779)  15,445 
         

Change related to foreign currency

  14   (25)
         

Increase (decrease) in cash and cash equivalents

  303   (1,368)
         

Cash and cash equivalents at beginning of period

  2,462   2,282 
         

Cash and cash equivalents at end of period

 $2,765  $914 

 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

 

Page 8

 

LSI INDUSTRIES INC.

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

NOTE 1 - INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

The interim condensed consolidated financial statements are unaudited and are prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information, and rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the interim financial statements include all normal adjustments and disclosures necessary to present fairly the Company’s financial position as of September 30,December 31, 2022, the results of its operations for the three-monththree and six-month periods ended September 30,December 31, 2022, and 2021, and its cash flows for the three-monthsix-month periods ended September 30,December 31, 2022, and 2021. These statements should be read in conjunction with the financial statements and footnotes included in the fiscal 2022 Annual Report on Form 10-K. Financial information as of June 30, 2022, has been derived from the Company’s audited consolidated financial statements.

 

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Consolidation:

 

A summary of the Company’s significant accounting policies is included in Note 1 to the audited consolidated financial statements of the Company’s fiscal 2022 Annual Report on Form 10-K.

 

Revenue Recognition:

 

The Company recognizes revenue when it satisfies the performance obligation in its customer contracts or purchase orders. Most of the Company’s products have a single performance obligation which is satisfied at a point in time when control is transferred to the customer. Control is generally transferred at time of shipment when title and risk of ownership passes to the customer. For customer contracts with multiple performance obligations, the Company allocates the transaction price and any discounts to each performance obligation based on relative standalone selling prices. Payment terms are typically within 30 to 90 days from the shipping date, depending on the terms with the customer. The Company offers standard warranties that do not represent separate performance obligations.

 

Installation is a separate performance obligation, except for the Company’s digital signage products. For digital signage products, installation is not a separate performance obligation as the product and installation is the combined item promised in digital signage contracts. The Company is not always responsible for installation of products it sells and has no post-installation responsibilities other than standard warranties.

 

A number of the Company's display solutions and select lighting products are customized for specific customers. As a result, these customized products do not have an alternative use. For these products, the Company has a legal right to payment for performance to date and generally does not accept returns on these items. The measurement of performance is based upon cost plus a reasonable profit margin for work completed. Because there is no alternative use and there is a legal right to payment, the Company transfers control of the item as the item is being produced and therefore, recognizes revenue over time. The customized product types are as follows:

 

 

Customer specific branded print graphics

 

Electrical components based on customer specifications

 

Digital signage and related media content

 

The Company also offers installation services for its display solutions elements and select lighting products. Installation revenue is recognized over time as the customer simultaneously receives and consumes the benefits provided through the installation process.

 

For these customized products and installation services, revenue is recognized using a cost-based input method: recognizing revenue and gross profit as work is performed based on the relationship between the actual cost incurred and the total estimated cost for the performance obligation.

 

Page 9

 

On occasion, the Company enters into bill-and-hold arrangements on a limited basis. Each bill-and-hold arrangement is reviewed and revenue is recognized only when certain criteria have been met: (1) the customer has requested delayed delivery and storage of the products by the Company because the customer wants to secure a supply of the products but lacks storage space; (ii) the risk of ownership has passed to the customer; (iii) the products are segregated from the Company’s other inventory items held for sale; (iv) the products are ready for shipment to the customer; and (v) the Company does not have the ability to use the products or direct them to another customer.

 

Disaggregation of Revenue

 

The Company disaggregates the revenue from contracts with customers by the timing of revenue recognition because the Company believes it best depicts the nature, amount, and timing of its revenue and cash flows. The table below presents a reconciliation of the disaggregation by reportable segments:

 

 

Three Months Ended

  

Three Months Ended

 

(In thousands)

 

September 30, 2022

  

September 30, 2021

  

December 31, 2022

  

December 31, 2021

 
 

Lighting

Segment

  

Display

Solutions

Segment

  

Lighting

Segment

  

Display

Solutions

Segment

  

Lighting

Segment

  

Display

Solutions

Segment

  

Lighting

Segment

  

Display

Solutions

Segment

 

Timing of revenue recognition

                        

Products and services transferred at a point in time

 $58,077  $47,489  $44,582  $37,431  $58,591  $47,027  $50,141  $35,437 

Products and services transferred over time

  9,456   12,047   6,678   17,706   8,242   14,944   7,135   18,430 
 $67,533  $59,536  $51,260  $55,137  $66,833  $61,971  $57,276  $53,867 

 

  

Three Months Ended

 
  

September 30, 2022

  

September 30, 2021

 
  

Lighting

Segment

  

Display

Solutions

Segment

  

Lighting

Segment

  

Display

Solutions

Segment

 

Type of Product and Services

                

LED lighting, digital signage solutions, electronic circuit boards

 $55,535  $7,175  $41,879  $12,428 

Poles, other display solution elements

  11,129   41,471   8,966   33,302 

Project management, installation services, shipping and handling

  869   10,890   415   9,407 
  $67,533  $59,536  $51,260  $55,137 
  

Six Months Ended

 

(In thousands)

 

December 31, 2022

  

December 31, 2021

 
  

Lighting

Segment

  

Display

Solutions

Segment

  

Lighting

Segment

  

Display

Solutions

Segment

 

Timing of revenue recognition

                

Products and services transferred at a point in time

 $116,668  $94,516  $94,723  $72,868 

Products and services transferred over time

  17,698   26,991   13,813   36,136 
  $134,366  $121,507  $108,536  $109,004 

 

  

Three Months Ended

 

(In thousands)

 

December 31, 2022

  

December 31, 2021

 
  

Lighting

Segment

  

Display

Solutions

Segment

  

Lighting

Segment

  

Display

Solutions

Segment

 

Type of Product and Services

                

LED lighting, digital signage solutions, electronic circuit boards

 $54,410  $5,801  $47,626  $12,551 

Poles, printed graphics, display fixtures

  11,632   41,683   9,079   31,127 

Project management, installation services, shipping and handling

  791   14,487   571   10,189 
  $66,833  $61,971  $57,276  $53,867 

  

Six Months Ended

 

(In thousands)

 

December 31, 2022

  

December 31, 2021

 
  

Lighting

Segment

  

Display

Solutions

Segment

  

Lighting

Segment

  

Display

Solutions

Segment

 

Type of Product and Services

                

LED lighting, digital signage solutions, electronic circuit boards

 $109,945  $12,976  $89,505  $24,979 

Poles, printed graphics, display fixtures

  22,761   83,154   18,045   64,429 

Project management, installation services, shipping and handling

  1,660   25,377   986   19,596 
  $134,366  $121,507  $108,536  $109,004 

Page 10

 

Practical Expedients and Exemptions

 

 

The Company’s contracts with customers have an expected duration of one year or less, as such, the Company applies the practical expedient to expense sales commissions as incurred and has omitted disclosures on the amount of remaining performance obligations.

 

Shipping costs that are not material in context of the delivery of products are expensed as incurred.

 

The Company’s accounts receivable balance represents the Company’s unconditional right to receive payment from its customers with contracts. Payments are generally due within 30 to 90 days of completion of the performance obligation and invoicing; therefore, payments do not contain significant financing components.

 

The Company collects sales tax and other taxes concurrent with revenue-producing activities which are excluded from revenue. Shipping and handling costs are treated as fulfillment activities and included in cost of products and services sold on the Consolidated Statements of Operations.

 

New Accounting Pronouncements:

 

In October 2021, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2021-08, “Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers,” creating an exception to the recognition and measurement principles in ASC 805. The amendment requires that entities apply ASC 606, “Revenue from Contracts with Customers,” rather than using fair value, to recognize and measure contracts assets and contract liabilities from contracts with customers acquired in a business combination. The ASU is effective for fiscal years beginning after December 15, 2022, and interim periods therein. Early adoption is permitted, including adoption in an interim period, regardless of whether a business combination occurs in that period. The guidance should be applied prospectively; however, an entity that elects to early adopt in an interim period should apply the amendments to all business combinations that occurred during the fiscal year that includes that interim period. The Company is evaluating the impact this guidance may have on its consolidated financial statements and related disclosures.

 

Page 10

In December 2019, the Financial Accounting Standards Board ("FASB") issued ASU 2019-12, "Income Taxes - Simplifying the Accounting for Income Taxes (Topic 740)." This guidance removes certain exceptions to the general principles in ASC 740 such as recognizing deferred taxes for equity investments, the incremental approach to performing intra-period tax allocation and calculating income taxes in interim periods. The standard also simplifies accounting for income taxes under U.S. GAAP by clarifying and amending existing guidance, including the recognition of deferred taxes for goodwill, the allocation of taxes to members of a consolidated group and requiring that an entity reflect the effect of enacted changes in tax laws or rates in the annual effective tax rate computation in the interim period that includes the enactment date. The Company adopted ASC 2019-12 effective July 1, 2021, which did not have a material impact on its consolidated financial statements or disclosures.

 

 

 

NOTE 3 - SEGMENT REPORTING INFORMATION

 

The accounting guidance on Segment Reporting establishes standards for reporting information regarding operating segments in annual financial statements and requires selected information of those segments to be presented in financial statements. Operating segments are identified as components of an enterprise for which separate discrete financial information is available for evaluation by the chief operating decision maker (the Company’s Chief Executive Officer or “CODM”) in making decisions on how to allocate resources and assess performance. The Company’s two operating segments are Lighting and Display Solutions (formerly known as the Graphics Segment), with one executive team under the organizational structure reporting directly to the CODM with responsibilities for managing each segment. Corporate and Eliminations, which captures the Company’s corporate administrative activities, is also reported in the segment information.

 

The Lighting Segment includes non-residential outdoor and indoor lighting fixtures utilizing LED light sources that have been fabricated and assembled for the Company’s markets, primarily the refueling and convenience store markets, parking lot and garage markets, quick-service restaurant market, retail and grocery store markets, the automotive market, the warehouse market, and the sports court and field market. The Company also offers a variety of lighting controls to complement its lighting fixtures which include sensors, photocontrols, dimmers, motion detection and Bluetooth systems. The Company also services lighting product customers through the commercial and industrial project, stock and flow, and renovation channels. The Lighting Segment also includes the design, engineering and manufacturing of electronic circuit boards, assemblies and sub-assemblies which are sold directly to customers.

 

The Display Solutions Segment manufactures, sells and installs exterior and interior visual image and display elements, including printed graphics, structural graphics, digital signage, menu board systems, display fixtures, refrigerated displays, and custom display elements. These products are used in visual image programs in several markets including the refueling and convenience store markets, parking lot and garage markets, quick-service restaurant market, retail and grocery store markets, the automotive market, the warehouse market, and the sports court and field market. The Display Solutions Segment also provides a variety of project management services to complement our display elements, such as installation management, site surveys, permitting, and content management which are offered to our customers to support our digital signage.

 

Page 11

The Company’s corporate administration activities are reported in the Corporate and Eliminations line item. These activities primarily include intercompany profit in inventory eliminations, expense related to certain corporate officers and support staff, the Company’s internal audit staff, expense related to the Company’s Board of Directors, equity compensation expense for various equity awards granted to corporate administration employees, certain consulting expenses, investor relations activities, and a portion of the Company’s legal, auditing, and professional fee expenses. Corporate identifiable assets primarily consist of cash, invested cash (if any), refundable income taxes (if any), and deferred income taxes.

 

There were no customers or customer programs representing a concentration of 10% or more of the Company’s consolidated net sales in the three and six months ended September 30,December 31, 2022. One customer program in the Display Solutions Segment represents $12.3$11.4 million, or 12%10.3%, and $23.7 million, or 10.9%, of the Company’s net sales in the three and six months ended September 30, 2021.December 31, 2021, respectively. There was no concentration of accounts receivable at December 31, 2022. One customer in the Display Solutions Segment represents $8.5 million or 11%10.9% of the Company’s accounts receivable at SeptemberJune 30, 2022. There was no concentration of accounts receivable at September 30, 2021.

Page 11

 

Summarized financial information for the Company’s operating segments is provided for the indicated periods and as of September 30,December 31, 2022 and September 30,December 31, 2021:

 

  

Three Months Ended

  

Six Months Ended

 

(In thousands)

 

December 31

  

December 31

 
  

2022

  

2021

  

2022

  

2021

 

Net Sales:

                

Lighting Segment

 $66,833  $57,276  $134,366  $108,536 

Display Solutions Segment

  61,971   53,867   121,507   109,004 
  $128,804  $111,143  $255,873  $217,540 
                 

Operating Income (Loss):

                

Lighting Segment

 $6,754  $4,623  $15,912  $8,962 

Display Solutions Segment

  7,762   3,837   14,258   7,586 

Corporate and Eliminations

  (5,478)  (4,038)  (11,111)  (7,682)
  $9,038  $4,422  $19,059  $8,866 
                 

Capital Expenditures:

                

Lighting Segment

 $74  $172  $323  $352 

Display Solutions Segment

  539   254   700   475 

Corporate and Eliminations

  (52)  22   (28)  (82)
  $561  $448  $995  $745 
                 

Depreciation and Amortization:

                

Lighting Segment

 $1,382  $1,450  $2,769  $2,911 

Display Solutions Segment

  975   1,016   1,949   2,047 

Corporate and Eliminations

  62   72   122   143 
  $2,419  $2,538  $4,840  $5,101 

 

  

Three Months Ended

 

(In thousands)

 

September 30

 
  

2022

  

2021

 

Net Sales:

        

Lighting Segment

 $67,533  $51,260 

Display Solutions Segment

  59,536   55,137 
  $127,069  $106,397 
         

Operating Income (Loss):

        

Lighting Segment

 $9,158  $4,339 

Display Solutions Segment

  6,496   3,749 

Corporate and Eliminations

  (5,633)  (3,644)
  $10,021  $4,444 
         

Capital Expenditures:

        

Lighting Segment

 $249  $180 

Display Solutions Segment

  162   221 

Corporate and Eliminations

  23   (104)
  $434  $297 
         

Depreciation and Amortization:

        

Lighting Segment

 $1,387  $1,461 

Display Solutions Segment

  974   1,031 

Corporate and Eliminations

  60   71 
  $2,421  $2,563 

 

September 30,
2022

  

June 30,
2022

  

December 31,
2022

  

June 30,
2022

 

Total Assets:

    

Identifiable Assets:

        

Lighting Segment

 $151,856  $152,431  $143,741  $152,431 

Display Solutions Segment

 160,099  152,302  145,722  152,302 

Corporate and Eliminations

  7,546   6,347   6,820   6,347 
 $319,501  $311,080  $296,283  $311,080 

 

 

The segment net sales reported above represent sales to external customers. Segment operating income, which is used in management’s evaluation of segment performance, represents net sales less all operating expenses. Identifiable assets are those assets used by each segment in its operations.

 

The Company records a 10% mark-up on intersegment revenues. Any intersegment profit in inventory is eliminated in consolidation. Intersegment revenues were eliminated in consolidation as follows:

 

Inter-segment sales

Inter-segment sales

        
 

Three Months Ended

  

Three Months Ended

 

Six Months Ended

 

(In thousands)

 

September 30

  

December 31

  

December 31

 
 

2022

  

2021

  

2022

  

2021

  

2022

  

2021

 

Lighting Segment inter-segment net sales

 $6,143  $10,457  $5,067  $11,266  $11,210  $21,723 
  

Display Solutions Segment inter-segment net sales

 $66  $163  $30  $72  $36  $235 

 

 

The Company’s operations are located solely within North America. As a result, the geographic distribution of the Company’s net sales and long-lived assets originate within North America.

 

Page 12

 

 

NOTE 4 - EARNINGS PER COMMON SHARE

 

The following table presents the amounts used to compute basic and diluted earnings per common share, as well as the effect of dilutive potential common shares on weighted average shares outstanding (in thousands, except per share data):

 

 

Three Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

September 30

  

December 31

  

December 31

 
 

2022

  

2021

  

2022

  

2021

  

2022

  

2021

 
  

BASIC EARNINGS PER SHARE

            
  

Net income

 $6,262  $3,133  $6,417  $3,105  $12,678  $6,238 
  

Weighted average shares outstanding during the period, net of treasury shares

 26,730  26,553  27,005  26,625  26,890  26,589 

Weighted average vested restricted stock units outstanding

 46  17  117  30  81  24 

Weighted average shares outstanding in the Deferred Compensation Plan during the period

  865   426   956   637   903   531 

Weighted average shares outstanding

  27,641   26,996   28,078   27,292   27,874   27,144 
  

Basic earnings per common share

 $0.23  $0.12 

Basic income per share

 $0.23  $0.11  $0.45  $0.23 
  
  

DILUTED EARNINGS PER SHARE

            
  

Net income

 $6,262  $3,133  $6,417  $3,105  $12,678  $6,238 
  
Weighted average shares outstanding:  
  

Basic

 27,641  26,996  28,078  27,292  27,874  27,144 
  

Effect of dilutive securities (a):

         

Impact of common shares to be issued under stock option plans, and contingently issuable shares, if any

  1,023   747   1,126   775   892   751 

Weighted average shares outstanding

  28,664   27,743   29,204   28,067   28,766   27,895 
  

Diluted earnings per common share

 $0.22  $0.11 

Diluted income per share

 $0.22  $0.11  $0.44  $0.22 
  
  

Anti-dilutive securities (b)

  213   989   85   981   452   984 

 

 

 

(a)

Calculated using the “Treasury Stock” method as if dilutive securities were exercised and the funds were used to purchase common shares at the average market price during the period.

 

 

(b)

Anti-dilutive securities were excluded from the computation of diluted net income per share for the three months ended September 30,December 31, 2022, and September 30,December 31, 2021, because the exercise price was greater than the average fair market price of the common shares or because the assumed proceeds from the award’s exercise or vesting was greater than the average fair market price of the common shares.

 

Page 13

 

 

NOTE 5 – INVENTORIES, NET

 

The following information is provided as of the dates indicated:

 

 

September 30,

 

June 30,

  

December 31,

 

June 30,

 

(In thousands)

 

2022

  

2022

  

2022

  

2022

 
      
Inventories:      

Raw materials

 $53,962  $51,637  $51,532  $51,637 

Work-in-progress

 6,156  3,029  6,844  3,029 

Finished goods

  20,339   19,755   14,829   19,755 

Total Inventories

 $80,457  $74,421  $73,205  $74,421 

 

 

 

NOTE 6 - ACCRUED EXPENSES

 

The following information is provided as of the dates indicated:

 

 

September 30,

 

June 30,

  

December 31,

 

June 30,

 

(In thousands)

 

2022

  

2022

  

2022

  

2022

 
      
Accrued Expenses:      

Customer prepayments

 $6,204  $6,416  $3,940  $6,416 

Compensation and benefits

 8,752  9,611  9,865  9,611 

Accrued warranty

 4,319  4,491  4,516  4,491 

Operating lease liabilities

 1,187  1,274  1,347  1,274 

Accrued sales commissions

 2,506  4,783  3,528  4,783 

Accrued Freight

 4,139  3,680  3,348  3,680 

Accrued FICA

 1,161  1,122  396  1,122 

Finance lease liabilities

 280  275  281  275 

Accrued income tax

 1,835  109  -  109 

Other accrued expenses

  4,848   4,503   6,049   4,503 

Total Accrued Expenses

 $35,231  $36,264  $33,270  $36,264 

 

 

 

NOTE 7 - GOODWILL AND OTHER INTANGIBLE ASSETS

 

The carrying values of goodwill and other intangible assets with indefinite lives are reviewed at least annually for possible impairment. The Company may first assess qualitative factors in order to determine if goodwill and indefinite-lived intangible assets are impaired. If through the qualitative assessment it is determined that it is more likely than not that goodwill and indefinite-lived assets are not impaired, no further testing is required. If it is determined more likely than not that goodwill and indefinite-lived assets are impaired, or if the Company elects not to first assess qualitative factors, the Company’s impairment testing continues with the estimation of the fair value of the reporting unit using a combination of a market approach and an income (discounted cash flow) approach, at the reporting unit level. The estimation of the fair value of reporting unit requires significant management judgment with respect to revenue and expense growth rates, changes in working capital and the selection and use of an appropriate discount rate. The estimates of the fair value of reporting units are based on the best information available as of the date of the assessment. The use of different assumptions would increase or decrease estimated discounted future operating cash flows and could increase or decrease an impairment charge. Company management uses its judgment in assessing whether assets may have become impaired between annual impairment tests. Indicators such as adverse business conditions, economic factors and technological change or competitive activities may signal that an asset has become impaired.

 

The Company identified its reporting units in conjunction with its annual goodwill impairment testing. The Company has a total of three reporting units that contain goodwill. One reporting unit is within the Lighting Segment and two reporting units are within the Display Solutions Segment. The tradename intangible assets have an indefinite life and are also tested separately on an annual basis. The Company relies upon a number of factors, judgments and estimates when conducting its impairment testing including, but not limited to, the Company’s stock price, operating results, forecasts, anticipated future cash flows and marketplace data. There are inherent uncertainties related to these factors and judgments in applying them to the analysis of goodwill impairment.

 

Page 14

 

The following table presents information about the Company's goodwill on the dates or for the periods indicated:

 

Goodwill

                  

(In thousands)

     

Display

         

Display

    
 

Lighting

 

Solutions

     

Lighting

 

Solutions

    
 

Segment

  

Segment

  

Total

  

Segment

  

Segment

  

Total

 

Balance as of September 30, 2022

 

Balance as of December 31, 2022

       

Goodwill

 $70,971  $63,347  $134,318  $70,971  $63,347  $134,318 

Accumulated impairment losses

  (61,763)  (27,525)  (89,288)  (61,763)  (27,525)  (89,288)

Goodwill, net as of September 30, 2022

 $9,208  $35,822  $45,030 

Goodwill, net as of December 31, 2022

 $9,208  $35,822  $45,030 
        

Balance as of June 30, 2022

        

Goodwill

 $70,971  $63,347  $134,318  $70,971  $63,347  $134,318 

Accumulated impairment losses

  (61,763)  (27,525)  (89,288)  (61,763)  (27,525)  (89,288)

Goodwill, net as of June 30, 2022

 $9,208  $35,822  $45,030  $9,208  $35,822  $45,030 

 

 

The gross carrying amount and accumulated amortization by each major intangible asset class is as follows:

 

Other Intangible Assets

                  
 

September 30, 2022

  

December 31, 2022

 

(In thousands)

 

Gross

         

Gross

        
 

Carrying

 

Accumulated

 

Net

  

Carrying

 

Accumulated

 

Net

 
 

Amount

  

Amortization

  

Amount

  

Amount

  

Amortization

  

Amount

 

Amortized Intangible Assets

        

Customer relationships

 $62,083  $15,254  $46,829  $62,083  $16,108  $45,975 

Patents

 268  268  -  268  268  - 

LED technology firmware, software

 20,966  14,895  6,071  20,966  15,191  5,775 

Trade name

 2,658  1,075  1,583  2,658  1,102  1,556 

Non-compete

  260   71   189   260   84   176 

Total Amortized Intangible Assets

  86,235   31,563   54,672   86,235   32,753   53,482 
        

Indefinite-lived Intangible Assets

        

Trademarks and trade names

  12,102   -   12,102   12,102   -   12,102 

Total indefinite-lived Intangible Assets

  12,102   -   12,102   12,102   -   12,102 
                 

Total Other Intangible Assets

 $98,337  $31,563  $66,774  $98,337  $32,753  $65,584 

 

Other Intangible Assets

            
  

June 30, 2022

 

(In thousands)

 

Gross

         
  

Carrying

  

Accumulated

  

Net

 
  

Amount

  

Amortization

  

Amount

 

Amortized Intangible Assets

            

Customer relationships

 $62,083  $14,400  $47,683 

Patents

  268   268   - 

LED technology firmware, software

  20,966   14,598   6,368 

Trade name

  2,658   1,049   1,609 

Non-compete

  260   58   202 

Total Amortized Intangible Assets

  86,235   30,373   55,862 
             

Indefinite-lived Intangible Assets

            

Trademarks and trade names

  12,102   -   12,102 

Total indefinite-lived Intangible Assets

  12,102   -   12,102 
             

Total Other Intangible Assets

 $98,337  $30,373  $67,964 

 

Page 15

 

 

Three Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

September 30

  

December 31

  

December 31

 

(In thousands)

 

2022

  

2021

  

2022

  

2021

  

2022

  

2021

 
  

Amortization Expense of Other Intangible Assets

 $1,190  $1,215  $1,190  $1,198  $2,380  $2,413 

 

The Company expects to record annual amortization expense as follows:

 

(In thousands)

    
  

2023

 $3,618  $4,808 

2024

 4,760  4,760 

2025

 4,760  4,760 

2026

 4,760  4,760 

2027

 4,754  4,754 

After 2027

 32,020  32,020 

 

 

 

NOTE 8 - DEBT

 

The Company’s long-term debt as of September 30, 2022, and June 30, 2022, consisted of the following:

 

 

September 30,

 

June 30,

  

December 31,

 

June 30,

 

(In thousands)

 

2022

  

2022

  

2022

  

2022

 
      

Secured line of credit

 $56,144  $57,275  $42,310  $57,275 

Term loan, net of debt issuance costs of $26 and $30, respectively

  21,402   22,321 

Term loan, net of debt issuance costs of $26 and $30, respectively

  20,511   22,321 

Total debt

 77,546  79,596  62,821  79,596 

Less: amounts due within one year

  3,571   3,571   3,571   3,571 

Total amounts due after one year, net

 $73,975  $76,025 

Total amounts due after one tear, net

 $59,250  $76,025 

 

In September 2021, the Company amended its existing $100 million secured line of credit, to a $25 million term loan and $75 million remaining as a secured revolving line of credit. Both facilities expire in the third quarter of fiscal 2026. The principal of the term loan is repaid annually in the amount of $3.6 million over a five-year period with a balloon payment of the remaining balance due on the last month. Interest on both the revolving line of credit and the term loan is charged based upon an increment over the LIBOR rate or a base rate, at the Company’s option. The base rate is calculated as the highest of (a) the Prime rate, (b) the sum of the Overnight Funding Rate plus 50 basis points and (c) the sum of the Daily LIBOR Rate plus 100 basis points as long as a Daily LIBOR rate is offered, ascertainable and not unlawful. The increment over the LIBOR borrowing rate fluctuates between 100 and 225 basis points, and the increment over the Base Rate fluctuates between 0 and 125 basis points, both of which depend upon the ratio of indebtedness to earnings before interest, taxes, depreciation, and amortization (“EBITDA”), as defined in the line of credit agreement. As of September 30,December 31, 2022, the Company’s borrowing rate against its revolving line of credit was 4.8%6.1%. The increment over LIBOR borrowing rate will be 175125 basis points for the secondthird quarter of fiscal 2023.  As a result of a reduction of the Company’s leverage ratio, the increment over LIBOR was lowered 25 basis points for each of the previous two consecutive quarters. The fee on the unused balance of the $75 million committed line of credit fluctuates between 15 and 25 basis points. Under the terms of this line of credit, the Company has agreed to a negative pledge of real estate assets and is required to comply with financial covenants that limit the ratio of indebtedness to EBITDA and require a minimum fixed charge ratio. As of September 30,December 31, 2022, there was $18.9$32.7 million available for borrowing under the $75 million line of credit.

 

The Company is in compliance with all of its loan covenants as of September 30,December 31, 2022.

 

 

NOTE 9 - CASH DIVIDENDS

 

The Company paid cash dividends of $1.4 million and $1.3$2.7 million in both the threesix months ended September 30,December 31, 2022, and September 30, 2021, respectively. Dividends on restricted stock units in the amount of $0.2 million and $0.1 million were accrued as of both September 30, 2022, and 2021, respectively. These dividends will be paid upon the vesting of the restricted stock and performance stock units when shares are issued to the award recipients.December 31, 2021. In November 2022,January 2023, the Board of Directors declared a regular quarterly cash dividend of $0.05 per share payable November 22, 2022,February 14, 2023, to shareholders of record as of November 14, 2022.February 6, 2023. The indicated annual cash dividend rate is $0.20 per share.

 

Page 16

 

 

NOTE 10 – EQUITY COMPENSATION

 

In November 2022, the Company’s shareholders approved anthe amendment toand restatement of the 2019 Omnibus Award Plan (“2019 Omnibus Plan”) which increased the number of shares authorized for issuance under the plan by 2,350,000 and to removeremoved the Plan’s fungible share counting feature. The purpose of the 2019 Omnibus Plan is to provide a means through which the Company mayto attract and retain key personnel and to provide a means by whichalign the interests of the directors, officers, and employees canwith the Company’s shareholders. The plan also provides a vehicle whereby directors and officers may acquire and maintain an equity interestshares in order to meet the ownership requirements under the Company’s Stock Ownership Policy. Except for Restricted Stock Unit (“RSU”) grants which are time-based, participants in the Company.Company’s Long-Term Equity Compensation Plans are awarded the opportunity to acquire shares over a three-year performance measurement period tied to specific company performance metrics. The number of shares that remain reserved for issuance under the 2019 Omnibus Plan prior to the amendment of the Plan equates to 1,253,9082,637,095 as of September 30,December 31, 2022. The 2019 Omnibus Plan allows for the grant of stock options, stock appreciation rights, restricted stock awards, restricted stock units (“RSUs”),RSUs, performance stock units (“PSUs”) and other stock-based awards.

 

In the three months ended September 30, 2022,first quarter of fiscal 2023, the Company granted 164,348 PSU’s and 196,522197,915 RSU’s, both with a weighted average market value of $6.90. Stock compensation expense was $0.6$0.8 million and $1.1 million for both the three months ended September 30,December 31, 2022, and 2021.2021, respectively, and $1.4 million and $1.7 million in the six months ended December 31, 2022, and 2021, respectively.

 

 

NOTE 11 - SUPPLEMENTAL CASH FLOW INFORMATION

  

Three Months Ended

 

(In thousands)

 

September 30

 
  

2022

  

2021

 

Cash Payments:

        

Interest

 $679  $203 

Income taxes

 $664  $1,183 
         

Non-cash investing and financing activities

        

Issuance of common shares as compensation

 $75  $75 

Issuance of common shares to fund deferred compensation plan

 $539  $2,042 

  

Six Months Ended

 

(In thousands)

 

December 31

 
  

2022

  

2021

 

Cash Payments:

        

Interest

 $1,689  $627 

Income taxes

 $4,299  $2,820 
         

Non-cash investing and financing activities

        

Issuance of common shares as compensation

 $173  $150 

Issuance of common shares to fund deferred compensation plan

 $1,087  $2,569 

                        

 

NOTE 12 - COMMITMENTS AND CONTINGENCIES

 

The Company is party to various negotiations, customer bankruptcies, and legal proceedings arising in the normal course of business. The Company provides reserves for these matters when a loss is probable and reasonably estimable. The Company does not disclose a range of potential loss because the likelihood of such a loss is remote. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Company’s financial position, results of operations, cash flows or liquidity.

 

The Company may occasionally issue a standby letter of credit in favor of third parties. As of September 30,December 31, 2022, there were no such standby letters of credit issued.

 

 

NOTE 13 - LEASES

 

The Company leases certain manufacturing facilities along with a small office space, several forklifts, several small tooling items, and various items of office equipment. The Company also acquired buildings, machinery, and forklift leases with the acquisition of JSI, as well as one sublease. All but two of the Company’s leases are operating leases. Leases have a remaining term of one to seven years some of which have an option to renew. The Company does not assume renewals in determining the lease term unless the renewals are deemed reasonably certain. The lease agreements do not contain any material residual guarantees or material variable lease payments.

 

The Company has periodically entered into short-term operating leases with an initial term of twelve months or less. The Company elected not to record these leases on the balance sheet. For the three and six months ended September 30,December 31, 2022, and 2021, the rent expense for these leases is immaterial.

Page 17

 

The Company has certain leases that contain lease and non-lease components and has elected to utilize the practical expedient to account for these components together as a single lease component.

 

Lease expense is recognized on a straight-line basis over the lease term. The Company used its incremental borrowing rate when determining the present value of lease payments.

 

Page 17

  

Three Months Ended

  

Six Months Ended

 
  

December 31

  

December 31

 

(In thousands)

 

2022

  

2021

  

2022

  

2021

 
                 

Operating lease cost

 $885  $870  $1,776  $1,749 

Financing lease cost:

                

Amortization of right of use assets

  74   74   148   148 

Interest on lease liabilities

  17   20   35   41 

Variable lease cost

  22   22   44   44 

Sublease income

  (116)  (94)  (232)  (188)

Total lease cost

 $882  $892  $1,771  $1,794 

 

  

Three Months Ended

 
  

September 30

 

(In thousands)

 

2022

  

2021

 
         

Operating lease cost

 $863  $879 

Financing lease cost:

        

Amortization of right of use assets

  74   74 

Interest on lease liabilities

  18   21 

Variable lease cost

  22   22 

Sublease income

  (116)  (94)

Total lease cost

 $861  $902 
  

Three Months Ended

 
  

December 31,

 

(In thousands)

 

2022

  

2021

 
         

Cash flows from operating leases

        

Fixed payments - operating cash flows

 $1,832  $1,778 

Liability reduction - operating cash flows

 $1,618  $1,502 
         

Cash flows from finance leases

        

Interest - operating cash flows

 $35  $42 

Repayments of principal portion - financing cash flows

 $123  $129 

 

Supplemental Cash Flow Information:

        
  

Three Months Ended

 
  

September 30

 

(In thousands)

 

2022

  

2021

 
         

Cash flows from operating leases

        

Fixed payments - operating cash flows

 $885  $887 

Liability reduction - operating cash flows

 $779  $744 
         

Cash flows from finance leases

        

Interest - operating cash flows

 $18  $21 

Repayments of principal portion - financing cash flows

 $66  $64 

Operating Leases:

 

September 30,

  

June 30,

 
  

2022

  

2022

 
         

Total operating right-of-use assets

 $7,826  $8,664 
         

Accrued expenses (Current liabilities)

 $1,187  $1,274 

Long-term operating lease liability

  7,381   8,240 

Total operating lease liabilities

 $8,568  $9,514 
         

Weighted Average remaining Lease Term (in years)

  2.83   3.05 
         

Weighted Average Discount Rate

  4.82%  4.81%

Finance Leases:

 

September 30,

  

June 30,

 
  

2022

  

2022

 
         

Buildings under finance leases

 $2,033  $2,033 

Equipment under finance leases

  30   30 

Accumulated depreciation

  (719)  (634)

Total finance lease assets, net

 $1,344  $1,429 
         

Accrued expenses (Current liabilities)

 $280  $275 

Long-term finance lease liability

  1,174   1,246 

Total finance lease liabilities

 $1,454  $1,521 
         

Weighted Average remaining Lease Term (in years)

  4.54   4.80 
         

Weighted Average Discount Rate

  4.86%  4.86%
Operating Leases:  

December 31,

  

June 30,

 
  

2022

  

2022

 
         

Total operating right-of-use assets

 $7,548  $8,664 
         

Accrued expenses (Current liabilities)

 $1,347  $1,274 

Long-term operating lease liability

  6,957   8,240 

Total operating lease liabilities

 $8,304  $9,514 
         

Weighted Average remaining Lease Term (in years)

  2.72   3.05 
         

Weighted Average Discount Rate

  4.82%  4.81%

 

Page 18

 

Maturities of Lease Liability:

 

Operating

Lease

Liabilities

  

Finance Lease

Liabilities

  

Operating

Subleases

  

Net Lease

Commitments

 

2023

 $2,792  $275  $377  $3,444 

2024

  3,285   337   377   3,999 

2025

  2,136   362   31   2,529 

2026

  835   362   -   1,197 

2027

  215   303   -   518 

Thereafter

  4   -   -   4 

Total lease payments

 $9,267  $1,639  $785  $11,691 

Less: Interest

  (699)  (185)      (884)

Present Value of Lease Liabilities

 $8,568  $1,454      $10,807 

Finance Leases:

 

December 31,

  

June 30,

 
  

2022

  

2022

 
         

Buildings under finance leases

 $2,033  $2,033 

Equipment under finance leases

  30   11 

Accumulated depreciation

  (793)  (634)

Total finance lease assets, net

 $1,270  $1,410 
         

Accrued expenses (Current liabilities)

 $281  $275 

Long-term finance lease liability

  1,105   1,246 

Total finance lease liabilities

 $1,386  $1,521 
         

Weighted Average remaining Lease Term (in years)

  4.30   4.80 
         

Weighted Average Discount Rate

  4.86%  4.86%

Maturities of Lease Liability:

 

Operating

Lease

Liabilities

  

Finance Lease

Liabilities

  

Operating

Subleases

  

Net Lease

Commitments

 

2023

 $2,134  $207  $(189) $2,152 

2024

  3,399   337   (377)  3,359 

2025

  2,253   362   (31)  2,584 

2026

  952   362   -   1,314 

2027

  323   303   -   626 

Thereafter

  4   -   -   4 

Total lease payments

 $9,065  $1,571  $(597) $10,039 

Less: Interest

  (761)  (185)      (946)

Present Value of Lease Liabilities

 $8,304  $1,386      $9,093 

  

 

 

NOTE 1614 INCOME TAXES

 

The Company's effective income tax rate is based on expected income, statutory rates and tax planning opportunities available in the various jurisdictions in which it operates. For interim financial reporting, the Company estimates the annual income tax rate based on projected taxable income for the full year and records a quarterly income tax provision or benefit in accordance with the anticipated annual rate. The Company refines the estimates of the year's taxable income as new information becomes available, including actual year-to-date financial results. This continual estimation process often results in a change to the expected effective income tax rate for the year. When this occurs, the Company adjusts the income tax provision during the quarter in which the change in estimate occurs so that the year-to-date provision reflects the expected income tax rate. Significant judgment is required in determining the effective tax rate and in evaluating tax positions.

 

 

Three Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

September 30

  

December 31

  

December 31

 
 

2022

  

2021

  

2022

  

2021

  

2022

  

2021

 

Reconciliation of effective tax rate:

            
  

Provision for income taxes at the anticipated annual tax rate

 26.20

%

 24.2

%

 21.5

%

 23.8

%

 24.0

%

 24.0

%

Uncertain tax positions

 1.0  0.8  (1.2) (3.9) -  (1.5)

Deferred Income Tax Adjustment

 1.6  - 

Tax rate changes

 (1.9) -  -  - 

Share-based compensation

  1.8   (0.8)  (0.3)  0.1   0.8   (0.3)

Effective tax rate

  30.6

%

  24.2

%

  18.1

%

  20.0

%

  24.8

%

  22.2

%

 

Page 19

 

 

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Note About Forward-Looking Statements

 

This report includes estimates, projections, statements relating to our business plans, objectives, and expected operating results that are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may appear throughout this report, including this section. These forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “focus,” “estimate,” “intend,” “strategy,” “future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties that may cause actual results to differ materially. We describe risks and uncertainties that could cause actual results and events to differ materially in in our Annual Report on Form 10-K in the following sections: “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Quantitative and Qualitative Disclosures about Market Risk,” and “Risk Factors.” All of those risks and uncertainties are incorporated herein by reference. We undertake no obligation to update or revise publicly any forward-looking statements, whether because of new information, future events, or otherwise.

 

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand the results of operations and financial condition of LSI Industries Inc. MD&A is provided as a supplement to, and should be read in conjunction with, our Annual Report on Form 10-K for the year ended June 30, 2022, and our financial statements and the accompanying Notes to Financial Statements (Part I, Item 1 of this Form 10-Q).

 

Our condensed consolidated financial statements, accompanying notes and the “Safe Harbor” Statement, each as appearing earlier in this report, should be referred to in conjunction with this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

 

Summary of Consolidated Results

 

Net Sales by Business Segment

            
 

Three Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

September 30

  

December 31

  

December 31

 

(In thousands)

 

2022

  

2021

  

2022

  

2021

  

2022

  

2021

 
  

Lighting Segment

 $67,533  $51,260  $66,833  $57,276  $134,366  $108,536 

Display Solutions Segment

  59,536   55,137   61,971   53,867   121,507   109,004 
 $127,069  $106,397  $128,804  $111,143  $255,873  $217,540 

 

 

Operating Income (Loss) by Business Segment

        
  

Three Months Ended

 
  

September 30

 

(In thousands)

 

2022

  

2021

 
         

Lighting Segment

 $9,158  $4,339 

Display Solutions Segment

  6,496   3,749 

Corporate and Eliminations

  (5,633)  (3,644)
  $10,021  $4,444 

Operating Income (Loss) by Business Segment

                
  

Three Months Ended

  

Six Months Ended

 
  

December 31

  

December 31

 

(In thousands)

 

2022

  

2021

  

2022

  

2021

 
                 

Lighting Segment

 $6,754  $4,623  $15,912  $8,962 

Display Solutions Segment

  7,762   3,837   14,258   7,586 

Corporate and Eliminations

  (5,478)  (4,038)  (11,111)  (7,682)
  $9,038  $4,422  $19,059  $8,866 

 

Net sales of $127.1$128.8 million for the three months ended September 30,December 31, 2022, increased $20.7$17.7 million or 19%16% as compared to net sales of $106.4$111.1 million for the three months ended September 30,December 31, 2021. Net sales were driven by increased net sales of the Lighting Segment (an increase of $16.2$9.6 million or 32%17%) and increased net sales of the Display Solutions Segment (an increase of $4.4$8.1 million or 8%15%). GrowthDouble digit growth in both reportable segments reflects the ongoing strength in demand levels from our key vertical markets, focusing on higher-value applications where our differentiated products and solutions meet the unique requirements of our customers.

 

Page 20

 

Net sales of $255.9 million for the six months ended December 31, 2022, increased $38.3 million or 18% as compared to net sales of $217.5 million for the six months ended December 31, 2021. Net sales were driven by increased net sales of the Lighting Segment (an increase of $25.8 million or 24%) and increased net sales of the Display Solutions Segment (an increase of $12.5 million or 12%).

Operating income of $10.0$9.0 million for the three months ended September 30,December 31, 2022, represents a $5.6$4.6 million increase from operating income of $4.4 million in the three months ended September 30,December 31, 2021. Adjusted operating income, a Non-GAAP measure, was $10.9$10.6 million in the three months ended September 30,December 31, 2022, compared to $5.0$5.9 million in the three months ended September 30,December 31, 2021. Refer to “Non-GAAP Financial Measures” below for a reconciliation of Non-GAAP financial measures to U.S. GAAP measures. The increase in operating income was the result of increased volume leveraged by a higher-valuehigher value sales mix, continued price realization offsetting inflation,discipline, and continued effective cost management.Themanagement. The Company continues to focus on actions which increase its value and importance to customers in verticals where the Company sees profitable growth.

Operating income of $19.1 million for the six months ended December 31, 2022, represents a $10.2 million increase from operating income of $8.9 million in the six months ended December 31, 2021. Adjusted operating income, a Non-GAAP financial measure, was $21.4 million in the six months ended December 31, 2022, compared to $10.9 million in the six months ended December 31, 2021. Refer to “Non-GAAP Financial Measures” below for a reconciliation of Non-GAAP financial measures to U.S. GAAP measures.

 

Non-GAAP Financial Measures

 

We believe it is appropriate to evaluate our performance after making adjustments to the as-reported U.S. GAAP operating income, net income, and earnings per share. Adjusted operating income, net income, and earnings per share, which exclude the impact of stock compensation expense, severance costs, and consulting expense related to commercial growth initiatives, are Non-GAAP financial measures. Also included below are Non-GAAP financial measures including Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA and Adjusted EBITDA), Free Cash Flow, and Net Debt to Adjusted EBITDA. We believe that these adjusted supplemental measures are useful in assessing the operating performance of our business. These supplemental measures are used by our management, including our chief operating decision maker, to evaluate business results. Although the impacts of some of these items have been recognized in prior periods and could recur in future periods, we exclude these items because they provide greater comparability and enhanced visibility into our results of operations. These non-GAAP measures may be different from non-GAAP measures used by other companies.  In addition, the non-GAAP measures are not based on any comprehensive set of accounting rules or principles.  Non-GAAP measures have limitations, in that they do not reflect all amounts associated with our results as determined in accordance with U.S. GAAP. Therefore, these measures should be used only to evaluate our results in conjunction with corresponding GAAP measures. Below is a reconciliation of these Non-GAAP measures to operating income, net income, and earnings per share for the periods indicated along with the calculation of EBITDA and Adjusted EBITDA, Free Cash Flow, and Net Debt to Adjusted EBITDA.

.

Reconciliation of net income to adjusted net income

                      
  

Three Months Ended

 
  

September 30

 

(In thousands, except per share data)

 

2022

  

2021

 
         

Diluted EPS

         

Diluted EPS

 
                       

Net Income as reported

 $6,262     $0.22  $3,133     $0.11 
                       

Stock compensation expense

  420  (1)  0.01   407  (5)  0.02 
                       

Consulting expense: Commercial Growth Initiatives

  226  (2)  0.01   -      - 
                       

Severance costs

  9  (3)  -   -      - 
                       

Tax rate difference between reported and adjusted net income

  160  (4)  0.01   -      - 
                       

Net Income adjusted

 $7,077     $0.25  $3,540     $0.13 

Reconciliation of operating income to adjusted operating income:

        
  

Three Months Ended

 
  

December 31

 

(In thousands)

 

2022

  

2021

 
         

Operating Income as reported

 $9,038  $4,422 
         

Stock compensation expense

  1,002   1,130 
         

Consulting expense: Commercial Growth Initiatives

  486   - 
         

Acquisition Costs

  -   340 
         

Severance costs

  33   - 
         

Adjusted Operating Income

 $10,559  $5,892 

Page 21

Reconciliation of net income to adjusted net income

                  
  

Three Months Ended

 
  

December 31

 

(In thousands, except per share data)

 

2022

  

2021

 
       

Diluted EPS

       

Diluted EPS

 
                   

Net Income as reported

 $6,417   $0.22  $3,105   $0.11 
                   

Stock compensation expense

  785 (1)  0.03   867 (4)  0.03 
                   

Consulting expense: Commercial Growth Initiatives

  399 (2)  0.01   -    - 
                   

Acquisition Costs

  -    -   269 (5)  0.01 
                   

Severance costs

  26 (3)  -   -    - 

Net Income adjusted

 $7,627   $0.26  $4,241   $0.15 

 

The following represents the income tax effects of the adjustments in the tables above, which were calculated using the estimated combined U.S., Canada and Mexico effective income tax rates for the periods indicated (in thousands):

 

(1) $131217

(2) $7787

(3) $37

(4) $160263

(5) $14971

 

Page 21

Reconciliation of operating income to adjusted operating income:

     
  

Three Months Ended

 
  

September 30

 

(In thousands)

 

2022

  

2021

 
         

Operating Income as reported

 $10,021  $4,444 
         

Stock compensation expense

  551   556 
       �� 

Consulting expense: Commercial Growth Initiatives

  303   - 
         

Severance costs

  12   - 
         

Adjusted Operating Income

 $10,887  $5,000 

Reconciliation of operating income to EBITDA and Adjusted EBITDA

    

Reconciliation of operating income to adjusted operating income:

    
 

Three Months Ended

  

Six Months Ended

 
 

September 30

  

December 31

 

(In thousands)

 

2022

  

2021

  

2022

  

2021

 
  

Operating Income as reported

 $10,021  $4,444  $19,059  $8,866 
  

Depreciation and Amortization

  2,421   2,563 

Stock compensation expense

 1,553  1,686 
  

EBITDA

 $12,442  $7,007 

Consulting expense: Commercial Growth Initiatives

 789  - 
  

Stock compensation expense

 551  556 

Consulting expense: Commercial Growth Initiatives

 303  - 

Acquisition costs

 -  340 
 

Severance costs

  12   -   46   - 
  

Adjusted EBITDA

 $13,308  $7,563 

Adjusted Operating Income

 $21,447  $10,892 

 

 

Reconciliation of net income to adjusted net income

                  
  

Six Months Ended

 
  

December 31

 

(In thousands, except per share data)

 

2022

  

2021

 
       

Diluted EPS

       

Diluted EPS

 
                   

Net Income as reported

 $12,678   $0.44  $6,238   $0.22 
                   

Stock compensation expense

  1,341 (1)  0.05   1,274 (4)  0.05 
                   

Consulting expense: Commercial Growth Initiatives

  647 (2)  0.02   -    - 
                   

Acquisition costs

  -    -   269 (5)  0.01 
                   

Severance costs

  38 (3)  -   -    - 

Net Income adjusted

 $14,704   $0.51  $7,781   $0.28 

 

Reconciliation of cash flow from operations to free cash flow

        
  

Three Months Ended

 
  

September 30

 

(In thousands)

 

2022

  

2021

 
         

Cash Flow from Operations

 $10,583  $(7,889)
         

Capital expenditures

  (434)  (297)
         

Free Cash Flow

 $10,149  $(8,186)

The following represents the income tax effects of the adjustments in the tables above, which were calculated using the estimated combined U.S., Canada and Mexico effective income tax rates for the periods indicated (in thousands):

 

Net Debt to Adjusted EBITDA

        
  

September 30,

 

(In thousands)

 

2022

  

2021

 
         

Current portion and long-term debt as reported

 $3,571  $3,571 
         

Long-Term Debt

  73,975   76,025 

Total Debt

  77,546   79,596 
         

Less: Cash and cash equivalents

  9,028   2,570 
         

Net Debt

 $68,518  $77,026 
         

Adjusted EBITDA - Trailing 12 Months

 $40,836  $30,907 
         

Net Debt to Adjusted EBITDA

  1.7   2.5 

(1) $212

(2) $142

(3) $8

(4) $412

(5) $71

 

Page 22

 

Reconciliation of operating income to EBITDA and Adjusted EBITDA

                
  

Three Months Ended

  

Six Months Ended

 
  

December 31

  

December 31

 

(In thousands)

 

2022

  

2021

  

2022

  

2021

 
                 

Operating Income as reported

 $9,038  $4,422  $19,059  $8,866 
                 

Depreciation and Amortization

  2,419   2,538   4,840   5,101 
                 

EBITDA

 $11,457  $6,960  $23,899  $13,967 
                 

Stock compensation expense

  1,002   1,130   1,553   1,686 
                 

Consulting Expense - Commercial Growth Initiatives

  486       789     
                 

Acquisition Costs

  -   340   -   340 
                 

Severance costs

  33   -   46   - 
                 

Adjusted EBITDA

 $12,978  $8,430  $26,287  $15,993 

Reconciliation of cash flow from operations to free cash flow

                
  

Three Months Ended

  

Six Months Ended

 
  

December 31

  

December 31

 

(In thousands)

 

2022

  

2021

  

2022

  

2021

 
                 

Cash Flow from Operations

 $9,481  $(8,654) $20,064  $(16,543)
                 

Capital expenditures

  (561)  (448)  (994)  (745)
                 

Free Cash Flow

 $8,920  $(9,102) $19,070  $(17,288)

Net Debt to Adjusted EBITDA

        
  

December 31,

  

June 30,

 

(In thousands)

 

2022

  

2022

 
         

Current portion and long-term debt as reported

 $3,571  $3,571 

Long-Term Debt

  59,250   76,025 

Total Debt

  62,821   79,596 
         

Less: Cash and cash equivalents

  (2,765)  (2,462)
         

Net Debt

 $60,056  $77,134 
         

Adjusted EBITDA - Trailing 12 Months

 $45,387  $35,091 
         

Net Debt to Adjusted EBITDA

  1.3   2.2 

Results of Operations

 

THREE MONTHS ENDED SEPTEMBER 30,DECEMBER 31, 2022, COMPARED TO THREE MONTHS ENDED SEPTEMBER 30,DECEMBER 31, 2021

 

Lighting Segment

        
 

Three Months Ended

  

Three Months Ended

 
 

September 30

  

December 31

 

(In thousands)

 

2022

  

2021

  

2022

  

2021

 
  

Net Sales

 $67,533  $51,260  $66,833  $57,276 

Gross Profit

 22,279  15,457  $20,457  $16,898 

Operating Income

 9,158  4,339  $6,754  $4,623 

Page 23

 

Lighting Segment net sales of $67.5$66.8 million in the three months ended September 30,December 31, 2022, increased 32%17% from net sales of $51.3$57.3 million in the same period in fiscal 2022. GrowthSales growth was broad-based, with sales increasing double digitssignificant increases in both project business and shipments to distributor stock.all vertical market applications. The Company’s efforts over the last two years to strengthen its lighting offering for select vertical market applications coupled with the Company’s enhanced product offering, continues to position LSI to win additional business which has resulted in a growth in net sales.business.

 

Gross profit of $22.3$20.5 million in the three months ended September 30,December 31, 2022, increased $6.8$3.6 million or 44%21% from the same period of fiscal 2022. Gross profit as a percentage of net sales was 33.0%30.6% in the three months ended September 30,December 31, 2022, compared to 30.2%29.5% in the same period of fiscal 2022. The improvement in gross profit as a percentage of sales was driven by the increase in net sales resulting from the Company’s continued focus on verticals where it competes coupled with enhanced product offerings, and from targeted pricing actions to offset the impactcontinued price disciplines, all of inflation, and effective cost control.which in turn result in improved margins.

 

Operating expenses of $13.1$13.7 million in the three months ended September 30,December 31, 2022, increased $2.0$1.4 million from the same period of fiscal 2022, primarily driven by higher commission expense as a result of higher net sales.

 

Lighting Segment operating income of $9.2$6.8 million for the three months ended September 30,December 31, 2022, increased $4.8$2.1 million from operating income of $4.3$4.6 million in the same period of fiscal 2022 primarily driven by sales volume and by an improvement in gross profit as a percentage of sales.

 

Display Solutions Segment

        
 

Three Months Ended

  

Three Months Ended

 
 

September 30

  

December 31

 

(In thousands)

 

2022

  

2021

  

2022

  

2021

 
  

Net Sales

 $59,536  $55,137  $61,971  $53,867 

Gross Profit

 $12,453  $9,036  $13,681  $8,559 

Operating Income

 $6,496  $3,749  $7,762  $3,837 

 

Display Solutions Segment net sales of $59.5$62.0 million in the three months ended September 30,December 31, 2022, increased $4.4$8.1 million or 8%15% from net sales of $55.1$53.9 million in the same period in fiscal 2022. The sales increase is primarily the result of growth in both the grocery and refueling/convenience-store verticals.

 

Gross profit of $12.5$13.7 million in the three months ended September 30,December 31, 2022, increased $3.4$5.1 million or 38%60% from the same period of fiscal 2022. Gross profit as a percentage of net sales in the three months ended September 30,December 31, 2022, was 20.9%22.1% compared to 16.4%15.9% in the same period of fiscal 2022. The improvement in gross profit as a percentage of sales was driven by the increase in net sales, improved program pricing, and from targeted pricing actions to offset the impact of inflation, as well as favorable projectsales mix.

 

Operating expenses of $6.0$5.9 million in the three months ended September 30,December 31, 2022, increased $0.7$1.2 million from $5.3 million in the same period of fiscal 2022, primarily driven by investments in commercial resources.

Display Solutions Segment operating income of $6.5 million in the three months ended September 30, 2022, increased $2.7 million from operating income of $3.7$4.7 million in the same period of fiscal 2022. The increase of $2.8$1.2 million was driven by investments in commercial resources to support sales growth along with an increase in short-term performance-based incentive plan expense driven by improved business performance.

Display Solutions Segment operating income of $7.8 million in the three months ended December 31, 2022, increased $3.9 million from operating income of $3.8 million in the same period of fiscal 2022. The increase of $3.9 million was primarily driven by an increase in sales and an improvement of gross profit as a percentage of sales.

 

Page 23

Corporate and Eliminations

        
 

Three Months Ended

  

Three Months Ended

 
 

September 30

  

December 31

 

(In thousands)

 

2022

  

2021

  

2022

  

2021

 
  

Gross Profit

 $6  $17 

Gross Profit (Loss)

 $2  $(9)

Operating (Loss)

 $(5,633) $(3,644) $(5,478) $(4,038)

 

The gross profitprofit/(loss) relates to the change in the intercompany profit in inventory elimination.

 

Page 24

Operating expenses of $5.6$5.5 million in the three months ended September 30,December 31, 2022, increased $2.0$1.5 million or 55% from the same period of fiscal 2022. The increase was primarily the result of an increase in short-term and long-term performance-based incentive plan expense driven by improved business performance.performance and by commercial growth initiative consulting expense of $0.5 million for which there was no comparable expense in the second fiscal 2022.

 

Consolidated Results

 

The Company reported $0.8$1.3 million and $0.2$0.5 million of net interest expense in the three months ended September 30,December 31, 2022, and September 30,December 31, 2021, respectively. The increase in interest expense is the results of increased borrowing costs. The Company also recorded other expense(income) of $0.2($0.1) million and $0.1 milliona nominal amount of expense in the three months ended September 30,December 31, 2022, and September 30,December 31, 2021, respectively, both of which is related to net foreign exchange currency transaction losses through our Mexican and Canadian subsidiaries.

 

The $2.8$1.4 million of income tax expense in the three months ended September 30,December 31, 2022, represents a consolidated effective tax rate of 30.6%18.1%. Impacting the effective tax rate is an increase in a valuation reserve related to the Company’s deferred tax assets and from a higher anticipated annual tax rate. The $1.0$0.7 million of income tax expense in the three months ended September 30,December 31, 2021, represents a consolidated effective tax rate of 24.2%20.1%.

 

The Company reported net income of $6.3$6.4 million in the three months ended September 30,December 31, 2022, compared to net income of $3.1 million in the three months ended September 30,December 31, 2021. Non-GAAP adjusted net income was $7.1$7.6 million for the three months ended September 30,December 31, 2022, compared to adjusted net income of $3.5$4.2 million for the three months ended September 30,December 31, 2021 (Refer to the Non-GAAP tables above). The increase in Non-GAAP adjusted net income is primarily the net result of an increase in sales and an increase in the gross profit as a percentage of sales. Diluted earnings per share of $0.22 was reported in the three months ended September 30,December 31, 2022, as compared to $0.11 diluted earnings per share in the same period of fiscal 2022. The weighted average common shares outstanding for purposes of computing diluted earnings per share in the three months ended September 30,December 31, 2022, were 28,664,00029,204,000 shares compared to 27,743,00028,067,000 shares in the same period last year.

SIX MONTHS ENDED DECEMBER 31, 2022, COMPARED TO SIX MONTHS ENDED DECEMBER 31, 2021

Lighting Segment

        
  

Six Months Ended

 
  

December 31

 

(In thousands)

 

2022

  

2021

 
         

Net Sales

 $134,366  $108,536 

Gross Profit

 $42,737  $32,355 

Operating Income

 $15,912  $8,962 

Lighting Segment net sales of $134.4 million in the six months ended December 31, 2022, increased 24% from net sales of $108.5 million in the same period in fiscal 2022. Sales growth was broad-based, with significant increases in all vertical market applications. The Company’s efforts over the last two years to strengthen its lighting offering for select vertical market applications continues to position LSI to win additional business.

Gross profit of $42.7 million in the six months ended December 31, 2022, increased $10.4 million or 32% from the same period of fiscal 2022. Gross profit as a percentage of net sales was 31.8% in the six months ended December 31, 2022, compared to 29.8% in the same period of fiscal 2022. The improvement in gross profit as a percentage of sales was driven by the increase in net sales resulting from the Company’s continued focus on verticals where it competes coupled with enhanced product offerings, and continued price disciplines, all of which in turn result in improved margins.

Operating expenses of $26.8 millionin the six months ended December 31, 2022, increased $3.4 million from the same period of fiscal 2022, primarily driven by higher commission expense as a result of higher net sales.

Lighting Segment operating income of $15.9 million for the six months ended December 31, 2022, increased $7.0 million from operating income of $9.0 million in the same period of fiscal 2022 primarily driven by sales volume and by an improvement in gross profit as a percentage of sales.

Page 25

Display Solutions Segment

        
  

Six Months Ended

 
  

December 31

 

(In thousands)

 

2022

  

2021

 
         

Net Sales

 $121,507  $109,004 

Gross Profit

 $26,134  $17,595 

Operating Income

 $14,258  $7,586 

Display Solutions Segment net sales of $121.5 million in the six months ended December 31, 2022, increased $12.5 million or 12% from net sales of $109.0 million in the same period in fiscal 2022. The sales increase is primarily the result of growth in both the grocery and refueling/convenience-store verticals.

Gross profit of $26.1 million in the six months ended December 31, 2022, increased $8.5 million or 49% from the same period of fiscal 2022. Gross profit as a percentage of net sales in the six months ended December 31, 2022, was 21.5% compared to 16.1% in the same period of fiscal 2022. The improvement in gross profit as a percentage of sales was driven by the increase in net sales, improved program pricing, and favorable sales mix.

Operating expenses of $11.9 million in the six months ended December 31, 2022, increased $1.9 million from $10.0 million in the same period of fiscal 2022. The increase of $1.9 million was driven by investments in commercial resources to support sales growth along with an increase in short-term performance-based incentive plan expense driven by improved business performance.

Display Solutions Segment operating income of $14.3 million in the six months ended December 31, 2022, increased $6.7 million or 88% from operating income of $7.6 million in the same period of fiscal 2022. The increase was primarily driven by an increase in sales and an improvement of gross profit as a percentage of sales.

Corporate and Eliminations

        
  

Six Months Ended

 
  

December 31

 

(In thousands)

 

2022

  

2021

 
         

Gross Profit (Loss)

 $7  $8 

Operating (Loss)

 $(11,111) $(7,682)

The gross profit relates to the change in the intercompany profit in inventory elimination.

Operating expenses of $11.1 million in the six months ended December 31, 2022, increased $3.4 million from the same period of fiscal 2022. The increase was primarily the result of an increase in short-term and long-term performance-based incentive plan expense driven by improved business performance and by commercial growth initiative consulting expense of $0.8 million for which there was no comparable expense in the first half fiscal 2022.

Consolidated Results

The Company reported $2.0 million and $0.8 million of net interest expense in the six months ended December 31, 2022, and December 31, 2021, respectively. The increase in interest expense is primarily the results of increased borrowing costs. The Company also recorded other expense of $0.2 and $0.1 in the six months ended December 31, 2022, and December 31, 2021, respectively, related to net foreign exchange currency transaction losses and gains through our Mexican and Canadian subsidiaries.

The $4.2 million of income tax expense in the six months ended December 31, 2022, represents a consolidated effective tax rate of 24.8%. The $1.8 million income tax expense in the six months ended December 31, 2021, represents a consolidated effective tax rate of 22.2%.

The Company reported net income of $12.7 million in the six months ended December 31, 2022, compared to net income of $6.2 million in the six months ended December 31, 2021. Non-GAAP adjusted net income was $14.7 million for the six months ended December 31, 2022, compared to adjusted net income of $7.8 million for the six months ended December 31, 2021 (Refer to the Non-GAAP tables above). The increase in Non-GAAP adjusted net income is primarily the net result of an increase in sales and an increase in the gross profit as a percentage of sales. Diluted earnings per share of $0.44 was reported in the six months ended December 31, 2022, as compared to $0.22 diluted earnings per share in the same period of fiscal 2022. The weighted average common shares outstanding for purposes of computing diluted earnings per share in the six months ended December 31, 2022, were 28,766,000 shares compared to 27,895,000 shares in the same period last year.

 

Page 2426

 

 

Liquidity and Capital Resources

 

The Company considers its level of cash on hand, borrowing capacity, current ratio and working capital levels to be its most important measures of short-term liquidity. For long-term liquidity indicators, the Company believes its ratio of long-term debt to equity and our historical levels of net cash flows from operating activities to be the most important measures.

 

At September 30,December 31, 2022, the Company had working capital of $90.5$84.9 million compared to $84.3 million at June 30, 2022. The ratio of current assets to current liabilities was 2.132.32 to 1 for both September 30,at December 31, 2022, and 2.13 at June 30, 2022. The marginal increase in working capital from June 30, 2022, to September 30,December 31, 2022, is primarily driven by a $6.0$10.4 million increasedecrease in net inventory,accounts receivable more than offset by a $1.0$7.5 million decrease in accounts payable and a $3.0 million decrease in accrued expenses andexpenses. Also contributing to the change in working capital was a $6.6$1.2 million decrease in net inventory, partially offset by a $0.3 million increase in cash and cash equivalents, partially offset by a $6.4$1.4 million increase in accounts payablerefundable income taxes and a $2.3 million decrease in net accounts receivable.other current assets.

 

Net accounts receivable was $75.5$67.4 million and $77.8 million at September 30,December 31, 2022, and June 30, 2022, respectively. DSO increaseddecreased to 5552 days at September 30,December 31, 2022, from 5455 days at June 30, 2022.

 

Net inventories of $80.5$73.2 million at September 30,December 31, 2022, increased $6.1decreased $1.2 million from $74.4 million at June 30, 2022. The increasedecrease of $6.1$1.2 million is the result of an increasea decrease in grossnet inventory of $6.1$0.4 million in the Lighting Segment and a negligible change$0.8 decrease in obsolescence reserves. Lighting Segment net inventory increased $3.4 million as the Company continues to mitigate the risk of any lingering supply chain challenges. Net inventory in the Display Solutions Segment increased $2.7 million to support several on-going programs.Segment.

 

Cash generated from operations and borrowing capacity under the Company’s line of credit is its primary source of liquidity. In September 2021, the Company amended its existing $100 million secured line of credit, to a $25 million term loan and $75 million remaining as a secured revolving line of credit. Both facilities expire in the third quarter of fiscal 2026. As of September 30,December 31, 2022, $18.9$32.7 million of the credit line was available. The Company is in compliance with all of its loan covenants. The $100 million credit facility plus cash flows from operating activities are adequate for operational and capital expenditure needs for the remainder of fiscal 2023. The Company also has on file with the SEC a shelf registration statement which allows it to sell any combination of common stock, preferred stock warrants, senior or subordinated debt securities or other securities in one or more offerings if it chooses to do so in the future. The Company expects to maintain the effectiveness of this shelf registration statement for the foreseeable future.2023..

 

The Company had a source of $10.6$20.1 million of cash from operating activities in the threesix months ended September 30,December 31, 2022, compared to a use of cash of $7.9$16.5 million in the threesix months ended September 30,December 31, 2021. The increase in net cash flows from operating activities is primarily the result of effective management of the Company’s working capital and from improved earnings.

 

The Company used $0.4$1.0 million and $0.3$.2 million of cash related to investing activities in the threesix months ended September 30,December 31, 2022, and September 30,December 31, 2021, respectively.

 

The Company had a use of cash of $3.6$18.8 million related to financing activities in the threesix months ended September 30,December 31, 2022, compared to a source of cash of $8.5$15.4 million in the threesix months ended September 30,December 31, 2021. The $12.1$34.2 million change in cash flow was primarily the result of cash generated from improved working capital management and from improved earnings, which was used to pay down the Company’s line of credit in the first half of fiscal 2023. Also contributing to the reduction of debt was $1.3 million of cash received from the exercise of stock options in the second quarter of fiscal 2023.

 

The Company has on its balance sheet financial instruments consisting primarily of cash and cash equivalents, short-term investments, revolving lines of credit, and long-term debt. The fair value of these financial instruments approximates carrying value because of their short-term maturity and/or variable, market-driven interest rates.

 

Off-Balance Sheet Arrangements

 

The Company has no financial instruments with off-balance sheet risk and have no off-balance sheet arrangements.

 

Cash Dividends

 

In November 2022,January 2023, the Board of Directors declared a regular quarterly cash dividend of $0.05 per share payable November 22, 2022,February 14, 2023, to shareholders of record as of November 14, 2022.February 6, 2023. The indicated annual cash dividend rate for fiscal 2023 is $0.20 per share. The Board of Directors has adopted a policy regarding dividends which indicates that dividends will be determined by the Board of Directors in its discretion based upon its evaluation of earnings, cash flow requirements, financial condition, debt levels, stock repurchases, future business developments and opportunities, and other factors deemed relevant.

 

Page 25

Critical Accounting Policies and Estimates

 

A summary of our significant accounting policies is included in Note 1 to the audited consolidated financial statements of the Company’s fiscal 2022 Annual Report on Form 10-K.

Page 27

 

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

There have been no material changes in our exposure to market risk since June 30, 2022. Additional information can be found in Item 7A, Quantitative and Qualitative Disclosures About Market Risk, which appears on page 18 of the Annual Report on Form 10-K for the fiscal year ended June 30, 2022.

 

 

ITEM 4.  CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures (as such term is defined Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), that are designed to ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act is recorded, processed, summarized, and reported within required time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

We conducted, under the supervision of our management, including the Chief Executive Officer and Chief Financial Officer, an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based upon our evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30,December 31, 2022, our disclosure controls and procedures were effective. Management believes that the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q are fairly presented in all material respects in accordance with GAAP for interim financial statements, and the Company’s Chief Executive Officer and Chief Financial Officer have certified that, based on their knowledge, the condensed consolidated financial statements included in this report fairly present in all material respects the Company’s financial condition, results of operations and cash flows for each of the periods presented in this report.

 

Changes in Internal Control

 

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscalsecond quarter ended September 30,December 31, 2022, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Page 2628

 

 

PART II.  OTHER INFORMATION

 

ITEM 5. OTHER INFORMATION

 

None.

 

 

ITEM 6.  EXHIBITS

 

Exhibits:

10.1

Fiscal Year 2023 Long-Term Incentive Plan (LTIP)*++

10.2

Fiscal Year 2023 Short-Term Incentive Plan (STIP)*++

10.3

Nonqualified Deferred Compensation Plan Amended and Restated as of August 17, 2022*

 

31.1

Certification of Principal Executive Officer required by Rule 13a-14(a)

 

31.2

Certification of Principal Financial Officer required by Rule 13a-14(a)

 

32.1

Section 1350 Certification of Principal Executive Officer

 

32.2

Section 1350 Certification of Principal Financial Officer

 

101.INS Inline XBRL Instance Document

 

101.SCH Inline XBRL Taxonomy Extension Schema Document

 

101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document

 

101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document

 

101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

104

Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101)

 

* Management compensatory agreement.

++ Certain portions of this exhibit have been omitted pursuant to Item 601(b)(10) of Regulation S-K. The omitted information is not material and would likely cause competitive harm to the Registrant if publicly disclosed. The Registrant hereby agrees to furnish a copy of any omitted portion to the SEC upon request.

Page 2729

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

LSI Industries Inc.

 
    
    
 

By:

/s/ James A. Clark

 
  

James A. Clark

 
  

Chief Executive Officer and President

 
  

(Principal Executive Officer)

 
    
    
 

By:

/s/ James E. Galeese

 
  

James E. Galeese

 
  

Executive Vice President and Chief Financial Officer

 
  

(Principal Financial Officer)

 

November 4, 2022February 7, 2023

   

 

Page 2830