UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended JanuaryOctober 1, 2023
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___ to ___
Commission File No. 0-26841
1-800-FLOWERS.COM, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 11-3117311 |
(State of incorporation) | (I.R.S. Employer Identification No.) |
Two Jericho Plaza, Suite 200, Jericho, NY 11753 | (516) 237-6000 |
(Address of principal executive offices) (Zip code) | (Registrant’s telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading symbol(s) | Name of each exchange on which registered |
Class A common stock | FLWS | The Nasdaq Stock Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
☐Large accelerated filer | ☑Accelerated filer | |
☐Non-accelerated filer | ☐Smaller reporting company | |
☐Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
The number of shares outstanding of each of the Registrant’s classes of common stock as of FebruaryNovember 3, 2023:
Class A common stock: |
Class B common stock: 27,068,221 |
FORM 10-Q
For the quarterly period ended JanuaryOctober 1, 2023
TABLE OF CONTENTS
Page | ||
Part I. | ||
Item 1. | ||
Condensed Consolidated Balance Sheets – | ||
Notes to Condensed Consolidated Financial Statements (Unaudited) | ||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
Item 3. | ||
Item 4. | ||
Part II. | 30 | |
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
PART I. – FINANCIAL INFORMATION
ITEM 1. – CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1-800-FLOWERS.COM, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except for share data)
January 1, 2023 | July 3, 2022 | October 1, 2023 | July 2, 2023 | |||||||||||||
(unaudited) | (unaudited) | |||||||||||||||
Assets | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and cash equivalents | $ | 189,718 | $ | 31,465 | $ | 8,375 | $ | 126,807 | ||||||||
Trade receivables, net | 53,027 | 23,812 | 44,239 | 20,419 | ||||||||||||
Inventories | 201,057 | 247,563 | 280,621 | 191,334 | ||||||||||||
Prepaid and other | 24,929 | 45,398 | 49,347 | 34,583 | ||||||||||||
Total current assets | 468,731 | 348,238 | 382,582 | 373,143 | ||||||||||||
Property, plant and equipment, net | 235,913 | 236,481 | 229,193 | 234,569 | ||||||||||||
Operating lease right-of-use assets | 131,722 | 129,390 | 120,499 | 124,715 | ||||||||||||
Goodwill | 213,999 | 213,287 | 153,376 | 153,376 | ||||||||||||
Other intangibles, net | 142,847 | 145,568 | 138,773 | 139,888 | ||||||||||||
Other assets | 23,787 | 21,927 | 26,925 | 25,739 | ||||||||||||
Total assets | $ | 1,216,999 | $ | 1,094,891 | $ | 1,051,348 | $ | 1,051,430 | ||||||||
Liabilities and Stockholders' Equity | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Accounts payable | $ | 75,095 | $ | 57,386 | $ | 51,764 | $ | 52,588 | ||||||||
Accrued expenses | 233,926 | 175,392 | 142,695 | 141,914 | ||||||||||||
Current maturities of long-term debt | 20,000 | 20,000 | 45,000 | 10,000 | ||||||||||||
Current portion of long-term operating lease liabilities | 15,289 | 12,919 | 15,580 | 15,759 | ||||||||||||
Total current liabilities | 344,310 | 265,697 | 255,039 | 220,261 | ||||||||||||
Long-term debt, net | 132,786 | 142,497 | 184,071 | 186,391 | ||||||||||||
Long-term operating lease liabilities | 124,725 | 123,662 | 113,278 | 117,330 | ||||||||||||
Deferred tax liabilities, net | 34,895 | 35,742 | 30,555 | 31,134 | ||||||||||||
Other liabilities | 19,757 | 17,884 | 25,514 | 24,471 | ||||||||||||
Total liabilities | 656,473 | 585,482 | 608,457 | 579,587 | ||||||||||||
Commitments and contingencies (See Note 14) | ||||||||||||||||
Stockholders' equity: | ||||||||||||||||
Preferred stock, $0.01 par value, 10,000,000 shares authorized, none issued | - | - | - | - | ||||||||||||
Class A common stock, $0.01 par value, 200,000,000 shares authorized, 58,256,031 and 57,706,389 shares issued at January 1, 2023 and July 3, 2022 | 583 | 577 | ||||||||||||||
Class B common stock, $0.01 par value, 200,000,000 shares authorized, 32,348,221 and 32,529,614 shares issued at January 1, 2023 and July 3, 2022 | 323 | 325 | ||||||||||||||
Class A common stock, $0.01 par value, 200,000,000 shares authorized, 58,309,547 and 58,273,747 shares issued at October 1, 2023 and July 2, 2023, respectively | 583 | 583 | ||||||||||||||
Class B common stock, $0.01 par value, 200,000,000 shares authorized, 32,348,221 shares issued at October 1, 2023 and July 2, 2023 | 323 | 323 | ||||||||||||||
Additional paid-in capital | 383,335 | 379,885 | 390,579 | 388,215 | ||||||||||||
Retained earnings | 364,623 | 315,785 | 239,841 | 271,083 | ||||||||||||
Accumulated other comprehensive loss | (211 | ) | (211 | ) | (170 | ) | (170 | ) | ||||||||
Treasury stock, at cost, 20,558,644 and 20,418,396 Class A shares at January 1, 2023 and July 3, 2022, and 5,280,000 Class B shares at January 1, 2023 and July 3, 2022 | (188,127 | ) | (186,952 | ) | ||||||||||||
Treasury stock, at cost, 20,576,358 and 20,565,875 Class A shares at October 1, 2023 and July 2, 2023, respectively and 5,280,000 Class B shares at October 1, 2023 and July 2, 2023 | (188,265 | ) | (188,191 | ) | ||||||||||||
Total stockholders’ equity | 560,526 | 509,409 | 442,891 | 471,843 | ||||||||||||
Total liabilities and stockholders’ equity | $ | 1,216,999 | $ | 1,094,891 | $ | 1,051,348 | $ | 1,051,430 |
See accompanying Notes to Condensed Consolidated Financial Statements.
1-800-FLOWERS.COM, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
(in thousands, except for per share data)
(unaudited)
Three Months Ended | Six Months Ended | Three Months Ended | ||||||||||||||||||||||
January 1, 2023 | December 26, 2021 | January 1, 2023 | December 26, 2021 | October 1, 2023 | October 2, 2022 | |||||||||||||||||||
Net revenues | $ | 897,877 | $ | 943,044 | $ | 1,201,481 | $ | 1,252,417 | $ | 269,050 | $ | 303,604 | ||||||||||||
Cost of revenues | 530,111 | 564,594 | 732,257 | 748,453 | 167,122 | 202,146 | ||||||||||||||||||
Gross profit | 367,766 | 378,450 | 469,224 | 503,964 | 101,928 | 101,458 | ||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||
Marketing and sales | 194,466 | 207,771 | 283,605 | 302,150 | 82,518 | 89,139 | ||||||||||||||||||
Technology and development | 14,952 | 13,490 | 29,692 | 26,913 | 15,304 | 14,740 | ||||||||||||||||||
General and administrative | 28,908 | 28,872 | 55,153 | 55,938 | 28,489 | 26,245 | ||||||||||||||||||
Depreciation and amortization | 14,315 | 12,588 | 27,009 | 23,558 | 13,194 | 12,694 | ||||||||||||||||||
Total operating expenses | 252,641 | 262,721 | 395,459 | 408,559 | 139,505 | 142,818 | ||||||||||||||||||
Operating income | 115,125 | 115,729 | 73,765 | 95,405 | ||||||||||||||||||||
Operating loss | (37,577 | ) | (41,360 | ) | ||||||||||||||||||||
Interest expense, net | 4,143 | 1,723 | 6,964 | 3,251 | 3,482 | 2,821 | ||||||||||||||||||
Other expense (income), net | 148 | (2,457 | ) | 1,070 | (3,053 | ) | ||||||||||||||||||
Income before income taxes | 110,834 | 116,463 | 65,731 | 95,207 | ||||||||||||||||||||
Income tax expense | 28,304 | 27,995 | 16,893 | 19,938 | ||||||||||||||||||||
Net income and comprehensive net income | 82,530 | 88,468 | 48,838 | 75,269 | ||||||||||||||||||||
Other expense, net | 474 | 922 | ||||||||||||||||||||||
Loss before income taxes | (41,533 | ) | (45,103 | ) | ||||||||||||||||||||
Income tax benefit | (10,291 | ) | (11,411 | ) | ||||||||||||||||||||
Net loss and comprehensive net loss | $ | (31,242 | ) | $ | (33,692 | ) | ||||||||||||||||||
Basic net income per common share | $ | 1.28 | $ | 1.36 | $ | 0.76 | $ | 1.16 | ||||||||||||||||
Basic and diluted net loss per common share | $ | (0.48 | ) | $ | (0.52 | ) | ||||||||||||||||||
Diluted net income per common share | $ | 1.27 | $ | 1.34 | $ | 0.75 | $ | 1.14 | ||||||||||||||||
Weighted average shares used in the calculation of net income per common share: | ||||||||||||||||||||||||
Basic | 64,675 | 65,261 | 64,606 | 65,161 | ||||||||||||||||||||
Diluted | 64,835 | 65,969 | 64,820 | 65,954 | ||||||||||||||||||||
Basic and diluted weighted average shares used in the calculation of net loss per common share | 64,785 | 64,538 |
See accompanying Notes to Condensed Consolidated Financial Statements.
1-800-FLOWERS.COM, Inc. and Subsidiaries
Condensed Consolidated Statements of Stockholders' Equity
(in thousands, except share data)
(unaudited)
Three Months Ended January 1, 2023 and December 26, 2021 | ||||||||||||||||||||||||||||||||||||||||
| Accumulated | |||||||||||||||||||||||||||||||||||||||
Common Stock | Additional | Other | Total | |||||||||||||||||||||||||||||||||||||
Class A | Class B | Paid-in | Retained | Comprehensive | Treasury Stock | Stockholders’ | ||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Earnings | Loss | Shares | Amount | Equity | |||||||||||||||||||||||||||||||
Balance at October 2, 2022 | 57,706,389 | $ | 577 | 32,529,614 | $ | 325 | $ | 381,440 | $ | 282,093 | $ | (211 | ) | 25,698,396 | $ | (186,952 | ) | $ | 477,272 | |||||||||||||||||||||
Net income | - | - | - | - | - | 82,530 | - | - | - | 82,530 | ||||||||||||||||||||||||||||||
Stock-based compensation | 368,249 | 4 | - | - | 1,895 | - | - | �� | - | - | 1,899 | |||||||||||||||||||||||||||||
Conversion – Class B into Class A | 181,393 | 2 | (181,393 | ) | (2 | ) | - | - | - | - | - | - | ||||||||||||||||||||||||||||
Acquisition of Class A treasury stock | - | - | - | - | - | - | - | 140,248 | (1,175 | ) | (1,175 | ) | ||||||||||||||||||||||||||||
Balance at January 1, 2023 | 58,256,031 | $ | 583 | 32,348,221 | $ | 323 | $ | 383,335 | $ | 364,623 | $ | (211 | ) | 25,838,644 | $ | (188,127 | ) | $ | 560,526 | |||||||||||||||||||||
Balance at September 26, 2021 | 56,098,061 | $ | 561 | 33,433,614 | $ | 334 | $ | 374,667 | $ | 272,976 | $ | (318 | ) | 24,393,867 | $ | (157,846 | ) | $ | 490,374 | |||||||||||||||||||||
Net income | - | - | - | - | - | 88,468 | - | - | - | 88,468 | ||||||||||||||||||||||||||||||
Stock-based compensation | 530,821 | 6 | - | - | 2,285 | - | - | - | - | 2,291 | ||||||||||||||||||||||||||||||
Exercise of stock options | 149,200 | 1 | - | - | 282 | - | - | - | - | 283 | ||||||||||||||||||||||||||||||
Acquisition of Class A treasury stock | - | - | - | - | - | - | - | 539,281 | (16,456 | ) | (16,456 | ) | ||||||||||||||||||||||||||||
Balance at December 26, 2021 | 56,778,082 | $ | 568 | 33,433,614 | $ | 334 | $ | 377,234 | $ | 361,444 | $ | (318 | ) | 24,933,148 | $ | (174,302 | ) | $ | 564,960 |
Six Months Ended January 1, 2023 and December 26, 2021 | ||||||||||||||||||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||||||||||||||||||
Common Stock | Additional |
| Other | Total | ||||||||||||||||||||||||||||||||||||
Class A | Class B | Paid-in | Retained | Comprehensive | Treasury Stock | Stockholders’ | ||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Earnings | Loss | Shares | Amount | Equity | |||||||||||||||||||||||||||||||
Balance at July 3, 2022 | 57,706,389 | $ | 577 | 32,529,614 | $ | 325 | $ | 379,885 | $ | 315,785 | $ | (211 | ) | 25,698,396 | $ | (186,952 | ) | $ | 509,409 | |||||||||||||||||||||
Net income | - | - | - | - | - | 48,838 | - | - | - | 48,838 | ||||||||||||||||||||||||||||||
Stock-based compensation | 368,249 | 4 | - | - | 3,450 | - | - | - | - | 3,454 | ||||||||||||||||||||||||||||||
Conversion – Class B into Class A | 181,393 | 2 | (181,393 | ) | (2 | ) | - | - | - | - | - | - | ||||||||||||||||||||||||||||
Acquisition of Class A treasury stock | - | - | - | - | - | - | - | 140,248 | (1,175 | ) | (1,175 | ) | ||||||||||||||||||||||||||||
Balance at January 1, 2023 | 58,256,031 | $ | 583 | 32,348,221 | $ | 323 | $ | 383,335 | $ | 364,623 | $ | (211 | ) | 25,838,644 | $ | (188,127 | ) | $ | 560,526 | |||||||||||||||||||||
Balance at June 27, 2021 | 55,675,661 | $ | 557 | 33,433,614 | $ | 334 | $ | 371,103 | $ | 286,175 | $ | (318 | ) | 24,105,841 | $ | (148,781 | ) | $ | 509,070 | |||||||||||||||||||||
Net income | - | - | - | - | - | 75,269 | - | - | - | 75,269 | ||||||||||||||||||||||||||||||
Stock-based compensation | 780,721 | 8 | - | - | 5,288 | - | - | - | - | 5,296 | ||||||||||||||||||||||||||||||
Exercise of stock options | 321,700 | 3 | - | - | 843 | - | - | - | - | 846 | ||||||||||||||||||||||||||||||
Acquisition of Class A treasury stock | - | - | - | - | - | - | - | 827,307 | (25,521 | ) | (25,521 | ) | ||||||||||||||||||||||||||||
Balance at December 26, 2021 | 56,778,082 | $ | 568 | 33,433,614 | $ | 334 | $ | 377,234 | $ | 361,444 | $ | (318 | ) | 24,933,148 | $ | (174,302 | ) | $ | 564,960 |
Three Months Ended October 1, 2023 and October 2, 2022 | ||||||||||||||||||||||||||||||||||||||||
Common Stock | Additional | Retained | Accumulated Other | Total | ||||||||||||||||||||||||||||||||||||
Class A | Class B | Paid-in | Earnings | Comprehensive | Treasury Stock | Stockholders’ | ||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | (Deficit) | Loss | Shares | Amount | Equity | |||||||||||||||||||||||||||||||
Balance at July 2, 2023 | 58,273,747 | $ | 583 | 32,348,221 | $ | 323 | $ | 388,215 | $ | 271,083 | $ | (170 | ) | 25,845,875 | $ | (188,191 | ) | $ | 471,843 | |||||||||||||||||||||
Net loss | - | - | - | - | - | (31,242 | ) | - | - | - | (31,242 | ) | ||||||||||||||||||||||||||||
Stock-based compensation | 35,800 | - | - | - | 2,364 | - | - | - | - | 2,364 | ||||||||||||||||||||||||||||||
Acquisition of Class A treasury stock | - | - | - | - | - | - | - | 10,483 | (74 | ) | (74 | ) | ||||||||||||||||||||||||||||
Balance at October 1, 2023 | 58,309,547 | $ | 583 | 32,348,221 | $ | 323 | $ | 390,579 | $ | 239,841 | $ | (170 | ) | 25,856,358 | $ | (188,265 | ) | $ | 442,891 | |||||||||||||||||||||
Balance at July 3, 2022 | 57,706,389 | $ | 577 | 32,529,614 | $ | 325 | $ | 379,885 | $ | 315,785 | $ | (211 | ) | 25,698,396 | $ | (186,952 | ) | $ | 509,409 | |||||||||||||||||||||
Net loss | - | - | - | - | - | (33,692 | ) | - | - | - | (33,692 | ) | ||||||||||||||||||||||||||||
Stock-based compensation | - | - | - | - | 1,555 | - | - | - | - | 1,555 | ||||||||||||||||||||||||||||||
Balance at October 2, 2022 | 57,706,389 | $ | 577 | 32,529,614 | $ | 325 | $ | 381,440 | $ | 282,093 | $ | (211 | ) | 25,698,396 | $ | (186,952 | ) | $ | 477,272 |
See accompanying Notes to Condensed Consolidated Financial Statements.
1-800-FLOWERS.COM, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
Six months ended | Three months ended | |||||||||||||||
January 1, 2023 | December 26, 2021 | October 1, 2023 | October 2, 2022 | |||||||||||||
Operating activities: | ||||||||||||||||
Net income | $ | 48,838 | $ | 75,269 | ||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||
Net loss | $ | (31,242 | ) | $ | (33,692 | ) | ||||||||||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||||||||
Depreciation and amortization | 27,009 | 23,558 | 13,194 | 12,694 | ||||||||||||
Amortization of deferred financing costs | 671 | 616 | 180 | 345 | ||||||||||||
Deferred income taxes | (846 | ) | (1,306 | ) | (579 | ) | (381 | ) | ||||||||
Bad debt expense | 2,407 | (1,285 | ) | 586 | 265 | |||||||||||
Stock-based compensation | 3,454 | 5,296 | 2,364 | 1,555 | ||||||||||||
Other non-cash items | (470 | ) | (448 | ) | 270 | 326 | ||||||||||
Changes in operating items: | ||||||||||||||||
Trade receivables | (31,622 | ) | (55,074 | ) | (24,407 | ) | (25,416 | ) | ||||||||
Inventories | 46,506 | (28,534 | ) | (89,287 | ) | (95,038 | ) | |||||||||
Prepaid and other | 7,550 | 8,172 | (14,764 | ) | (19,425 | ) | ||||||||||
Accounts payable and accrued expenses | 89,050 | 160,459 | (42 | ) | 11,742 | |||||||||||
Other assets and liabilities | 1,113 | (875 | ) | (157 | ) | 702 | ||||||||||
Net cash provided by operating activities | 193,660 | 185,848 | ||||||||||||||
Net cash used in operating activities | (143,884 | ) | (146,323 | ) | ||||||||||||
Investing activities: | ||||||||||||||||
Acquisitions, net of cash acquired | - | (20,786 | ) | |||||||||||||
Capital expenditures, net of non-cash expenditures | (23,849 | ) | (32,608 | ) | ||||||||||||
Capital expenditures | (6,974 | ) | (11,033 | ) | ||||||||||||
Net cash used in investing activities | (23,849 | ) | (53,394 | ) | (6,974 | ) | (11,033 | ) | ||||||||
Financing activities: | ||||||||||||||||
Acquisition of treasury stock | (1,175 | ) | (25,521 | ) | (74 | ) | - | |||||||||
Proceeds from exercise of employee stock options | - | 846 | ||||||||||||||
Proceeds from bank borrowings | 195,900 | 125,000 | 35,000 | 140,000 | ||||||||||||
Repayment of notes payable and bank borrowings | (205,900 | ) | (135,000 | ) | ||||||||||||
Repayment of bank borrowings | (2,500 | ) | (5,000 | ) | ||||||||||||
Debt issuance cost | (383 | ) | (284 | ) | - | 333 | ||||||||||
Net cash used in financing activities | (11,558 | ) | (34,959 | ) | ||||||||||||
Net cash provided by financing activities | 32,426 | 135,333 | ||||||||||||||
Net change in cash and cash equivalents | 158,253 | 97,495 | (118,432 | ) | (22,023 | ) | ||||||||||
Cash and cash equivalents: | ||||||||||||||||
Beginning of period | 31,465 | 173,573 | 126,807 | 31,465 | ||||||||||||
End of period | $ | 189,718 | $ | 271,068 | $ | 8,375 | $ | 9,442 |
See accompanying Notes to Condensed Consolidated Financial Statements.
1-800-FLOWERS.COM, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited)
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared by 1-800-FLOWERS.COM, Inc. and Subsidiaries (the “Company”) in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three and six-month periodsperiod ended JanuaryOctober 1, 2023 are not necessarily indicative of the results that may be expected for the fiscal year ending July 2, 2023.June 30, 2024. These financial statements should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended July 3, 20222, 2023, which provides a more complete understanding of our accounting policies, financial position, operating results and other matters.
The Company’s quarterly results may experience seasonal fluctuations. Due to the seasonal nature of the Company’s business, and its continued expansion into non-floral products, the Thanksgiving through Christmas holiday season, which falls within the Company’s second fiscal quarter, is expected to generate over 40% of the Company’s annual revenues, and all of its earnings. Due to the number of major floral gifting occasions, including Mother's Day, Valentine’s Day, Easter, and Administrative Professionals Week, and Mother's Day, revenues also have historically risen during the Company’s fiscal third and fourth quarters in comparison to its fiscal first quarter.
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Revenue Recognition
Net revenue is measured based on the amount of consideration that we expect to receive, reduced by discounts and estimates for credits and returns (calculated based upon previous experience and management’s evaluation). Service and outbound shipping charged to customers are recognized at the time the related merchandise revenues are recognized and are included in net revenues. Inbound and outbound shipping and delivery costs are included in cost of revenues. Net revenues exclude sales and other similar taxes collected from customers.
A description of our principal revenue generating activities is as follows:
● | E-commerce revenues - consumer products sold through our online and telephonic channels. Revenue is recognized when control of the merchandise is transferred to the customer, which generally occurs upon shipment. Payment is typically due prior to the date of shipment. |
● | Retail revenues - consumer products sold through our retail stores. Revenue is recognized when control of the goods is transferred to the customer, at the point of sale, at which time payment is received. |
● | Wholesale revenues - products sold to our wholesale customers for subsequent resale. Revenue is recognized when control of the goods is transferred to the customer, in accordance with the terms of the applicable agreement. Payment terms are typically 30 days from the date control over the product is transferred to the customer. |
● | BloomNet Services - membership fees as well as other service offerings to florists. Membership and other subscription-based fees are recognized monthly as earned. Services revenues related to orders sent through the floral network are variable, based on either the number of orders or the value of orders, and are recognized in the period in which the orders are delivered. The contracts within BloomNet Services are typically month-to-month and as a result no consideration allocation is necessary across multiple reporting periods. Payment is typically due less than 30 days from the date the services were performed. |
Deferred Revenues
Deferred revenues are recorded when the Company has received consideration (i.e. advance payment) before satisfying its performance obligations. As such, customer orders are recorded as deferred revenue prior to shipment or rendering of product or services. Deferred revenues primarily relate to e-commerce orders placed, but not shipped, prior to the end of the fiscal period, as well as for subscription programs, including our various food, wine, and plant-of-the-month clubs and our Celebrations PassportPassport® program.
Our total deferred revenue as of July 3, 20222, 2023 was $33.7$30.8 million (included in “Accrued expenses” on our consolidated balance sheets), of which $9.9 and $26.8$16.1 million was recognized as revenue during the three and sixmonths ended JanuaryOctober 1, 2023. The deferred revenue balance as of JanuaryOctober 1, 2023 was $46.5$29.7 million.
Recently Issued Accounting Pronouncements
The Company does not expect that any recently issued accounting pronouncements will have a material effect on its consolidated financial statements.
Note 2 – Net Income (Loss) Per Common Share
Basic net incomeloss per common share is computed by dividing the net incomeloss during the period by the weighted average number of common shares outstanding during the period. Diluted net incomeloss per common share is computed by dividing the net income during the period by the sum ofusing the weighted-average number of common shares outstanding during the period and excludes the potentially dilutive potential common shares (consisting of employee stock options and unvested restricted stock awards).
The following table sets forth, as their inclusion would be antidilutive. As a result of the computation of basic and diluted net income per common share:
Three Months Ended | Six Months Ended | |||||||||||||||
January 1, 2023 | December 26, 2021 | January 1, 2023 | December 26, 2021 | |||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Numerator: | ||||||||||||||||
Net income | $ | 82,530 | $ | 88,468 | $ | 48,838 | $ | 75,269 | ||||||||
Denominator: | ||||||||||||||||
Weighted average shares outstanding | 64,675 | 65,261 | 64,606 | 65,161 | ||||||||||||
Effect of dilutive securities: | ||||||||||||||||
Employee stock options | - | 14 | - | 98 | ||||||||||||
Employee restricted stock awards | 160 | 694 | 214 | 695 | ||||||||||||
160 | 708 | 214 | 793 | |||||||||||||
Adjusted weighted-average shares and assumed conversions | 64,835 | 65,969 | 64,820 | 65,954 | ||||||||||||
Net income per common share | ||||||||||||||||
Basic | $ | 1.28 | $ | 1.36 | $ | 0.76 | $ | 1.16 | ||||||||
Diluted | $ | 1.27 | $ | 1.34 | $ | 0.75 | $ | 1.14 |
Note 3– Stock-Based Compensation
The Company has a Long Term Incentive and Share Award Plan, which is more fully described in Note 12 and Note 13 to the consolidated financial statements included in the Company’s Annual Report on Form 10-Kloss for the fiscal year ended July 3, 2022, that provides for the grant to eligible employees, consultants and directors of stock options, restricted shares, and other stock-based awards.
The amounts of stock-based compensation expense recognized in the periods presented are as follows:
Three Months Ended | Six Months Ended | |||||||||||||||
January 1, 2023 | December 26, 2021 | January 1, 2023 | December 26, 2021 | |||||||||||||
(in thousands) | ||||||||||||||||
Stock options | $ | 593 | $ | 9 | $ | 593 | $ | 18 | ||||||||
Restricted stock | 1,306 | 2,282 | 2,861 | 5,278 | ||||||||||||
Total | 1,899 | 2,291 | 3,454 | 5,296 | ||||||||||||
Deferred income tax benefit | 465 | 565 | 846 | 1,306 | ||||||||||||
Stock-based compensation expense, net | $ | 1,434 | $ | 1,726 | $ | 2,608 | $ | 3,990 |
Stock-based compensation is recorded within the following line items of operating expenses:
Three Months Ended | Six Months Ended | |||||||||||||||
January 1, 2023 | December 26, 2021 | January 1, 2023 | December 26, 2021 | |||||||||||||
(in thousands) | ||||||||||||||||
Marketing and sales | $ | 874 | $ | 1,006 | $ | 1,574 | $ | 2,333 | ||||||||
Technology and development | 152 | 91 | 307 | 211 | ||||||||||||
General and administrative | 873 | 1,194 | 1,573 | 2,752 | ||||||||||||
Total | $ | 1,899 | $ | 2,291 | $ | 3,454 | $ | 5,296 |
Stock-based compensation expense has not been allocated between business segments, but is reflected as part of Corporate overhead (see Note 12 - Business Segments).
Stock Options
The following table summarizes stock option activity during the sixthree months ended January 1, 2023:
Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value | |||||||||||||
(in years) | (in thousands) | |||||||||||||||
Outstanding at July 3, 2022 | - | $ | - | |||||||||||||
Granted | 2,346,416 | $ | 8.59 | |||||||||||||
Exercised | - | $ | - | |||||||||||||
Forfeited | - | - | ||||||||||||||
Outstanding at January 1, 2023 | 2,346,416 | $ | 8.59 | 9.9 | $ | 2,276 | ||||||||||
Exercisable at January 1, 2023 | - | $ | - | - | $ | - |
As of JanuaryOctober 1, 2023 the total future compensation cost related to non-vested options,and not yet recognized in the statement of income, was $11.4 million and the weighted average period over which these awards are expected to be recognized was 2.9 years.
Restricted Stock
The Company grants shares of Common Stock to its employees that are subject to restrictions on transfer and risk of forfeiture until fulfillment of applicable service and performance conditions and, in certain cases, holding periods (Restricted Stock). The following table summarizes the activity of non-vested restricted stock awards during the six months ended January 1, 2023:
Shares | Weighted Average Grant Date Fair Value | |||||||
Non-vested at July 3, 2022 | 929,709 | $ | 21.82 | |||||
Granted | 717,799 | $ | 8.38 | |||||
Vested | (368,249 | ) | $ | 17.68 | ||||
Forfeited | (37,903 | ) | $ | 21.30 | ||||
Non-vested at January 1, 2023 | 1,241,356 | $ | 15.29 |
The fair value of non-vested shares is determined based on the closing stock price on the grant date. As of January 1, 2023,October 2, 2022, there was $13.7 million of total unrecognized compensation cost relatedis no dilutive impact to non-vested, restricted, stock-based compensation to be recognized over the weighted-average remaining period of 2.9 years.
net loss per share calculation for the respective periods.
Acquisition of Vital ChoiceThings Remembered
On October 27, 2021,January 10, 2023, the Company completed its acquisition of allcertain assets of the membership interests in Vital Choice Seafood LLC (“Vital Choice”),Things Remembered brand, a provider of wild-caught seafood and sustainably farmed shellfish, pastured proteins, organic foods, and marine-sourced nutritional supplements.personalized gifts, whose operations are integrated within the PersonalizationMall.com brand, in the Consumer Floral & Gifts segment. The Company utilized its existing credit facilityused cash on hand to fund the $20.0$5.0 million purchase, (subject to certain working capital and other adjustments), which included tradenames,the intellectual property, customer lists, websiteslist, certain inventory, and operations. Vital Choiceequipment. The acquisition did not include Things Remembered retail stores. Things Remembered’s annual revenues were approximately $27.8 million duringfrom its e-commerce operations, based on its most recent yearrecently available unaudited financial information was $30.4 million for the twelve months ended December 31, 2020.November 30, 2022.
After working capital and related adjustments,The total consideration was approximately $20.0of $5.0 million and was preliminarily allocated to the identifiable assets acquired and liabilities assumed based on our preliminary estimates of their fair values as a on the acquisition date, including: goodwill of $1.7 million (deductible for income tax purposes), trademarks of $0.8 million (indefinite life), customer lists of $0.8 million (3-year life), inventory of $1.3 million, and equipment of $0.4 million. The Company is in the process of finalizing its allocation and this may result of information that was available as of the date of the acquisition. During the quarter ended January 1, 2023, the Company finalized its purchase price allocation, resulting in immaterialpotential adjustments to the preliminary carrying value of the respective recorded assets and liabilities, establishment of certain additional intangible assets, revisions of useful lives of intangible assets, and the determination of any residual amount that waswill be allocated to goodwill.
The following table summarizes the allocation of the purchase price to the fair values of assets acquired and liabilities assumed:
Vital Choice | Measurement | Vital Choice | ||||||||||
October 27, | January 1, | |||||||||||
2021 | 2023 | |||||||||||
(in thousands) | ||||||||||||
Inventory | $ | 8,653 | $ | - | $ | 8,653 | ||||||
Other current assets | 929 | (474 | ) | 455 | ||||||||
Property, plant and equipment | 205 | (205 | ) | - | ||||||||
Intangible assets | 9,800 | (600 | ) | 9,200 | ||||||||
Goodwill | 4,383 | 634 | 5,017 | |||||||||
Total assets acquired | 23,970 | (645 | ) | 23,325 | ||||||||
Current liabilities | 3,621 | (256 | ) | 3,365 | ||||||||
Net assets acquired | $ | 20,349 | $ | (389 | ) | $ | 19,960 |
The estimated fair value of the acquired work in process and finished goods inventory was determined utilizing the income approach. The income approach estimates the fair value of the inventory based on the net retail value of the inventory, less operating expenses and a reasonable profit allowance. Raw materials inventory was valued at book value, as there have not been any significant price fluctuations or other events that would materially change the cost to replace the raw materials.
Of the acquired intangible assets, $4.3 million was assigned to customer lists, which is being amortized over the estimated remaining life of 5 years, $4.9 million was assigned to tradenames (indefinite life), and $5.0 million was assigned to goodwill (indefinite life), which is expected to be deductible for tax purposes. The goodwill recognized is primarily related to synergistic value created in terms of both operating costs and revenue growth opportunities, enhanced financial and operational scale, and other strategic benefits.
The estimated fair value of the acquired tradenames was determined using the relief from royalty method, which is a risk-adjusted discounted cash flow approach. The relief from royalty method values an intangible asset by estimating the royalties saved through ownership of the asset. The relief from royalty method requires identifying the future revenue that would be generated by the trademark, multiplying it by a royalty rate deemed to be avoided through ownership of the asset and discounting the projected royalty savings amounts back to the acquisition date. The royalty rate used in the valuation was based on a consideration of market rates for similar categories of assets. The discount rate used in the valuation was based on the Company’s weighted average cost of capital, the riskiness of the earnings stream associated with the trademarks and the overall composition of the acquired assets.
The estimated fair value of the acquired customer lists was determined using the excess earnings method under the income approach. This method requires identifying the future revenue that would be generated by existing customers at the time of the acquisition, considering an appropriate attrition rate based on the historical experience of the Company. Appropriate expenses are then deducted from the revenues and economic rents are charged for the return on contributory assets. The after-tax cash flows attributable to the asset are discounted back to their net present value at an appropriate intangible asset rate of return and summed to calculate the value of the customer lists.
Operating results of the Vital ChoiceThings Remembered business are reflected in the Company’s consolidated financial statements from the date of acquisition within the Gourmet FoodsConsumer Floral & Gift BasketsGifts segment. Pro forma results of operations have not been presented, as the impact on the Company’s consolidated financial results was not material.
Acquisition of Alice’s Table
On December 31, 2021, the Company completed its acquisition of Alice’s Table, Inc. (“Alice’s Table”), a lifestyle business offering fully digital livestreaming and on demand floral, culinary and other experiences to guests across the country. The Company utilized existing cash of $0.8 million, contributed accounts receivable due from Alice’s Table of $0.3 million, and converted its cost method investment in Alice’s Table of $0.3 million, in order to acquire 100% ownership in Alice’s Table, which included tradenames, customer lists, websites and operations. Immediately prior to completing the acquisition, the Company wrote down its previous cost method investment in Alice’s Table to its $0.3 million fair value, on the date of the acquisition, resulting in an impairment of $0.7 million, which is recorded in the “Other (income) expense, net” line item on the Statement of Operations for the fiscal year ended July 3, 2022. Alice’s Table revenues were approximately $3.8 million during its most recent fiscal year ended September 30, 2021.
The resulting total consideration of $1.3 million was preliminarily allocated to the identifiable assets acquired and liabilities assumed based on our preliminary estimates of their fair values, as a result of information that was available as of the date of the acquisition. During the quarter ended January 1, 2023, the Company finalized its purchase price allocation, resulting in immaterial adjustments to the preliminary carrying value of the respective recorded assets and the residual amount that was allocated to goodwill. The consideration transferred was allocated to: goodwill of $0.8 million, trademarks of $0.5 million, customer lists of $0.2 million (4-year life), and liabilities of $0.2 million.
Note 54 – Inventory, Net
The Company’s inventory, statedvalued at the lower of cost which is not in excess of market,or net realizable value, includes purchased and manufactured finished goods for sale, packaging supplies, crops, raw material ingredients for manufactured products and associated manufacturing labor, and is classified as follows:
January 1, 2023 | July 3, 2022 | October 1, 2023 | July 2, 2023 | |||||||||||||
(in thousands) | (in thousands) | |||||||||||||||
Finished goods | $ | 109,404 | $ | 128,760 | $ | 160,087 | $ | 92,582 | ||||||||
Work-in-process | 19,065 | 29,270 | 31,265 | 33,818 | ||||||||||||
Raw materials | 72,588 | 89,533 | 89,269 | 64,934 | ||||||||||||
Total inventory | $ | 201,057 | $ | 247,563 | $ | 280,621 | $ | 191,334 |
Note 65 – Goodwill and Intangible Assets, Net
The following table presents goodwill by segment and the related change in the net carrying amount:
Consumer Floral & Gifts | BloomNet | Gourmet Foods & Gift Baskets | Total | |||||||||||||
(in thousands) | ||||||||||||||||
Balance at July 3, 2022 | $ | 151,600 | $ | - | $ | 61,687 | $ | 213,287 | ||||||||
Measurement period adjustment for Vital Choice Acquisition | - | - | 600 | 600 | ||||||||||||
Measurement period adjustment for Alice's Table Acquisition | 112 | - | - | 112 | ||||||||||||
Balance at January 1, 2023 | $ | 151,712 | $ | - | $ | 62,287 | $ | 213,999 |
Consumer Floral & Gifts | BloomNet | Gourmet Foods & Gift | Total | |||||||||||||
(in thousands) | ||||||||||||||||
Balance at July 2, 2023 and October 1, 2023 | $ | 153,376 | $ | - | $ | - | $ | 153,376 |
The Company’s other intangible assets consist of the following:
January 1, 2023 | July 3, 2022 | October 1, 2023 | July 2, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization Period | Gross Carrying Amount | Accumulated | Net | Gross Carrying Amount | Accumulated | Net | Amortization Period | Gross Carrying Amount | Accumulated | Net | Gross Carrying Amount | Accumulated | Net | |||||||||||||||||||||||||||||||||||||||||||||
(in years) | (in thousands) | (in years) | (in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible assets with determinable lives | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment in licenses | 14 | - | 16 | $ | 7,420 | $ | 6,516 | $ | 904 | $ | 7,420 | $ | 6,464 | $ | 956 | 14 | - | 16 | $ | 7,420 | $ | 6,595 | $ | 825 | $ | 7,420 | $ | 6,569 | $ | 851 | ||||||||||||||||||||||||||||
Customer lists | 3 | - | 10 | 28,309 | 19,512 | 8,797 | 28,509 | 17,473 | 11,036 | 3 | - | 10 | 29,071 | 22,685 | 6,386 | 29,071 | 21,611 | 7,460 | ||||||||||||||||||||||||||||||||||||||||
Other | 5 | - | 14 | 2,946 | 2,573 | 373 | 2,946 | 2,543 | 403 | 5 | - | 14 | 2,946 | 2,619 | 327 | 2,946 | 2,604 | 342 | ||||||||||||||||||||||||||||||||||||||||
Total intangible assets with determinable lives | 38,675 | 28,601 | 10,074 | 38,875 | 26,480 | 12,395 | 39,437 | 31,899 | 7,538 | 39,437 | 30,784 | 8,653 | ||||||||||||||||||||||||||||||||||||||||||||||
Trademarks with indefinite lives | 132,773 | - | 132,773 | 133,173 | - | 133,173 | 131,235 | - | 131,235 | 131,235 | - | 131,235 | ||||||||||||||||||||||||||||||||||||||||||||||
Total identifiable intangible assets | $ | 171,448 | $ | 28,601 | $ | 142,847 | $ | 172,048 | $ | 26,480 | $ | 145,568 | $ | 170,672 | $ | 31,899 | $ | 138,773 | $ | 170,672 | $ | 30,784 | $ | 139,888 |
Intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. Future estimated amortization expense is as follows: remainder of fiscal 2023 - $2.0 million, fiscal 2024 - $4.2$3.3 million, fiscal 2025 - $1.7$1.9 million, fiscal 2026 - $1.1$1.3 million, fiscal 2027 - $0.5 million, fiscal 2028 - $0.2 million and thereafter - $0.6$0.3 million.
Note 76 – Investments
Equity investments without a readily determinable fair value
Investments in non-marketable equity instruments of private companies, where the Company does not possess the ability to exercise significant influence, are accounted for at cost, less impairment (assessed qualitatively at each reporting period), adjusted for observable price changes from orderly transactions for identical or similar investments of the same issuer. These investments are included within “Other assets” in the Company’s consolidated balance sheets. The aggregate carrying amount of the Company’s cost methodequity investments without a readily determinable fair value was $3.5$2.6 million as of JanuaryOctober 1, 2023 and July 3, 2022,2, 2023, respectively.
Equity investments with a readily determinable fair value
The Company also holds certain trading securities associated with its Non-Qualified Deferred Compensation Plan (“NQDC Plan”). These investments are measured using quoted market prices at the reporting date and are included within the “Other assets” line item in the consolidated balance sheets (see Note 109 - Fair Value Measurements).
The Company’s current and long-term debt consists of the following:
January 1, 2023 | July 3, 2022 | October 1, 2023 | July 2, 2023 | |||||||||||||
(in thousands) | (in thousands) | |||||||||||||||
Revolver | $ | - | $ | - | $ | 35,000 | $ | - | ||||||||
Term Loans | 155,000 | 165,000 | 197,500 | 200,000 | ||||||||||||
Deferred financing costs | (2,214 | ) | (2,503 | ) | (3,429 | ) | (3,609 | ) | ||||||||
Total debt | 152,786 | 162,497 | 229,071 | 196,391 | ||||||||||||
Less: current debt | 20,000 | 20,000 | 45,000 | 10,000 | ||||||||||||
Long-term debt | $ | 132,786 | $ | 142,497 | $ | 184,071 | $ | 186,391 |
On May 31, 2019,June 27, 2023, the Company, and certain of its U.S. subsidiaries, the lenders party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent entered into a Third Amended and Restated Credit Agreement (the “Third Amended Credit Agreement”). The Third Amended Credit Agreement amends and restates the Company’s Second Amended and Restated Credit Agreement, (the “2019 Credit Agreement”) with JPMorgan Chase Bank, N.A. as administrative agent, and a group of lenders. The 2019 Credit Agreement amended and restated the Company’s existing amended and restated credit agreement dated as of December 23, 2016 May 31, 2019 (to,as amended by the First Amendment, dated as of August 20, 2020, the Second Amendment, dated as of November 8, 2021, and the Third Amendment, dated as of August 29, 2022). The Third Amended Credit Agreement, among other modifications: (i) increaseincreases the amount of the outstanding term loan (“Term Loan”) from approximately $97$150 million to $100$200 million, (ii) extenddecreases the amount of the commitments in respect of the revolving credit facility from $250 million to $225 million subject to a seasonal reduction to an aggregate amount of $125 million for the period from January 1 to August 1, (iii) extends the maturity date of the outstanding Term Loanterm loan and the revolving credit facility (“Revolver”)facilities by approximately 2948 months to May 31, 2024,June 27, 2028, and (iii) decrease(iv) increases the applicable interest rate margins for LIBORSOFR and base rate loans by 25 basis points. The Term Loan is payable in 19 quarterly installments of principal and interest beginning on September 29, 2019, with escalating principal payments, at the rate of 5.0% per annum for the firsteight payments, and 10.0% per annum for the remaining 11 payments, with the remaining balance of $62.5 million due upon maturity. The Revolver, in the aggregate amount of $200 million, subject to seasonal reduction to an aggregate amount of $100 million for the period from January 1 through August 1, may be used for working capital and general corporate purposes, subject to certain restrictions.
For each borrowing under the ExistingThird Amended Credit Agreement, (as defined below), the Company may elect that such borrowing bear interest at an annual rate equal to either: (1) a base rate plus an applicable margin varying based on the Company’s consolidated leverage ratio, where the base rate is the highest of (a) the prime rate, (b) the New York fed bank rate plus 0.5%, and (c) a LIBOR rate plus 1%, or (2) an adjusted LIBORSOFR rate plus an applicable margin varying based on the Company’s consolidated leverage ratio.
On August 20, 2020, the Company, the Subsidiary Guarantors, JPMorgan Chase Bank, N.A. as administrative agent, and The adjusted SOFR rate includes a groupcredit spread adjustment of lenders entered into a First Amendment (the “First Amendment”) to the 2019 Credit Agreement. The First Amendment amends the 2019 Credit Agreement to, among other modifications, (i) increase the aggregate principal amount of the existing Revolver commitments from $200.0 million to $250.0 million, (ii) establish a new tranche of term A-1 loans in an aggregate principal amount of $100.0 million (the “2020 Term Loan”), (iii) increase the working capital sublimit with respect to the Revolver from $175.0 million to $200.0 million, and (iv) increase the seasonally-reduced Revolver commitments from $100.0 million to $125.0 million0.10% for the period from January 1 through August 1 for each fiscal year of the Company.all interest periods.
The 2020 Term Loan will mature on May 31, 2024. Proceeds of the borrowing under the 2020 Term Loan may be used for working capital and general corporate purposes of the Company and its subsidiaries, subject to certain restrictions. The 2020 Term Loan is payable in 15 quarterly installments of principal and interest beginning on September 27, 2020, with escalating principal payments, at the rate of 5.0% per annum for the firstfour payments, and 10.0% per annum for the remaining 11 payments, with the remaining balance of $67.5 million due upon maturity.
On November 8, 2021, the Company, certain of its U.S. subsidiaries, the lenders party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent, entered into a Second Amendment (the “Second Amendment”) to the 2019 Credit Agreement. The Second Amendment amended the 2019 Credit Agreement to, among other modifications, decrease the interest margins and LIBOR floor applicable to the 2020 Term Loan.
On August 29, 2022, the Company, certain of its U.S. subsidiaries, the lenders party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent, entered into a Third Amendment (the “Third Amendment”) to the 2019 Credit Agreement. The Third Amendment amends the 2019 Credit Agreement (the 2019 Credit Agreement, as amended by the First Amendment, the Second Amendment, and the Third Amendment, the “Existing Credit Agreement”) to, among other modifications, (A) alter the financial maintenance covenants set forth therein by (1) increasing the required maximum consolidated leverage ratio, for the reference period ending October 2, 2022, from 3.25 to 1.00 to 4.25 to 1.00 and (2) decreasing the required minimum consolidated fixed charge coverage ratio, for the reference periods ending October 2, 2022, January 1, 2023, and April 2, 2023, from 1.50 to 1.00 to 1.00 to 1.00 and (B) increase the amount of certain capital expenditures that may be disregarded for purposes of calculating the consolidated fixed charge coverage ratio from $25.0 million to $35.0 million.
The ExistingAmended Credit Agreement requires that while any borrowings or commitments are outstanding the Company comply with certain financial covenants and affirmative covenants as well as certain negative covenants that, subject to certain exceptions, limit the Company’s ability to, among other things, incur additional indebtedness, make certain investments and make certain restricted payments. The Company was in compliance with these covenants as of JanuaryOctober 1, 2023. The ExistingThird Amended Credit Agreement is secured by substantially all of the assets of the Company.
The principal of the Term Loan is payable at a rate of $2.5 million for the first8 quarterly installments beginning on September 29, 2023, increasing to a quarterly payment of $5.0 million, commencing on September 26, 2025, for the remaining 11 payments, with the remaining balance of $125.0 million due upon maturity on June 27, 2028.
Future principal term loan payments under the Term Loan and 2020 Term LoanThird Amended Credit Agreement are as follows: $10.0$7.5 million – remainder of fiscalFiscal 20232024, $10.0 million – Fiscal 2025, $20.0 million – Fiscal 2026, $20.0 million – Fiscal 2027, and $145.0$140.0 million – fiscalFiscal 2024.2028.
Note 98 - Property, Plant and Equipment
The Company’s property, plant and equipment consists of the following:
January 1, 2023 | July 3, 2022 | |||||||
(in thousands) | ||||||||
Land | $ | 33,866 | $ | 33,862 | ||||
Orchards in production and land improvements | 20,134 | 19,773 | ||||||
Building and building improvements | 66,631 | 65,909 | ||||||
Leasehold improvements | 29,039 | 26,266 | ||||||
Production equipment | 120,179 | 106,244 | ||||||
Furniture and fixtures | 8,895 | 8,985 | ||||||
Computer and telecommunication equipment | 40,590 | 38,934 | ||||||
Software | 180,187 | 165,289 | ||||||
Capital projects in progress | 3,980 | 14,525 | ||||||
Property, plant and equipment, gross | 503,501 | 479,787 | ||||||
Accumulated depreciation and amortization | (267,588 | ) | (243,306 | ) | ||||
Property, plant and equipment, net | $ | 235,913 | $ | 236,481 |
October 1, 2023 | July 2, 2023 | |||||||
(in thousands) | ||||||||
Land | $ | 33,866 | $ | 33,866 | ||||
Orchards in production and land improvements | 20,509 | 20,401 | ||||||
Building and building improvements | 68,344 | 67,647 | ||||||
Leasehold improvements | 29,677 | 29,524 | ||||||
Production equipment | 126,529 | 125,297 | ||||||
Furniture and fixtures | 9,149 | 9,102 | ||||||
Computer and telecommunication equipment | 42,622 | 41,859 | ||||||
Software | 185,001 | 181,085 | ||||||
Capital projects in progress | 18,264 | 18,205 | ||||||
Property, plant and equipment, gross | 533,961 | 526,986 | ||||||
Accumulated depreciation and amortization | (304,768 | ) | (292,417 | ) | ||||
Property, plant and equipment, net | $ | 229,193 | $ | 234,569 |
Note 109 - Fair Value Measurements
Cash and cash equivalents, trade and other receivables, prepaids, accounts payable and accrued expenses are reflected in the consolidated balance sheets at carrying value, which approximates fair value due to the short-term nature of these instruments. Although no trading market exists, the Company believes that the carrying amount of its debt approximates fair value due to its variable nature.nature (these are level 2 investments). The Company’s investments in non-marketable equity instruments of private companies are carried at cost and are periodically assessed for other-than-temporary impairment when an event or circumstances indicate that an other-than-temporary decline in value may have occurred. The Company’s remaining financial assets and liabilities are measured and recorded at fair value (see table below). The Company’s non-financial assets, such as definite lived intangible assets and property, plant and equipment, are recorded at cost and are assessed for impairment when an event or circumstance indicates that an other-than-temporary decline in value may have occurred. Goodwill and indefinite lived intangibles are tested for impairment annually, or more frequently, if events occur or circumstances change such that it is more likely than not that an impairment may exist, as required under the accounting standards.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability, in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants at the measurement date. The authoritative guidance for fair value measurements establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy under the guidance are described below:
Level 1 | Valuations based on quoted prices in active markets for identical assets or liabilities that the entity has the ability to access. |
Level 2 | Valuations based on quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable data for substantially the full term of the assets or liabilities. |
Level 3 | Valuations based on inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
The following table presents by level, within the fair value hierarchy, financial assets and liabilities measured at fair value on a recurring basis:
Carrying Value | Fair Value Measurements Assets (Liabilities) | Carrying Value | Fair Value Measurements Assets (Liabilities) | |||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||||||||||
As of January 1, 2023: | ||||||||||||||||||||||||||||||||
As of October 1, 2023: | ||||||||||||||||||||||||||||||||
Trading securities held in a “rabbi trust” (1) | $ | 19,621 | $ | 19,621 | $ | - | $ | - | $ | 23,803 | $ | 23,803 | $ | - | $ | - | ||||||||||||||||
Total assets (liabilities) at fair value | $ | 19,621 | $ | 19,621 | $ | - | $ | - | $ | 23,803 | $ | 23,803 | $ | - | $ | - | ||||||||||||||||
As of July 3, 2022: | ||||||||||||||||||||||||||||||||
As of July 2, 2023: | ||||||||||||||||||||||||||||||||
Trading securities held in a “rabbi trust” (1) | $ | 17,760 | $ | 17,760 | $ | - | $ | - | $ | 22,617 | $ | 22,617 | $ | - | $ | - | ||||||||||||||||
Total assets (liabilities) at fair value | $ | 17,760 | $ | 17,760 | $ | - | $ | - | $ | 22,617 | $ | 22,617 | $ | - | $ | - |
(1) | The Company has established a NQDC Plan for certain members of senior management. Deferred compensation plan assets are invested in mutual funds held in a “rabbi trust,” which is restricted for payment to participants of the NQDC Plan. Trading securities held in a rabbi trust are measured using quoted market prices at the reporting date and are included in the “Other assets” line item, with the corresponding liability included in the “Other liabilities” line item in the consolidated balance sheets. |
Note 1110 – Income Taxes
AtThe Company computed the end of each interim reporting period, the Company estimates itstax provision using an estimated annual effective income tax rate, expected to be applicableadjusted for the full year.discrete items. This estimate is used in providing for income taxes on a year-to-date basis and may change in subsequent interim periods. The Company’s effective tax rate for the three and sixmonths ended JanuaryOctober 1, 2023 was 25.5% and 25.7% respectively,24.8% compared to 24.0% and 20.9%25.3% in the same periodsperiod of the prior year. The Company’s effective ratestax rate for fiscalthe 2023three months ended October 1, 2023 and October 2, 2022 differed from the U.S. federal statutory rate of 21.0% due to state income taxes, nondeductible expenses for executive compensation and tax shortfalls related to stock-based compensation, partially offset by various permanent differences and tax credits. The effective tax rates for fiscal 2022 differed from the U.S. federal statutory rate of 21.0%primarily due to state income taxes and nondeductible expenses fornon-deductible executive compensation, partially offset by various permanent differences and tax credits including tax windfalls from stock-based compensation.and other items.
The Company files income tax returns in the U.S. federal jurisdiction, various state jurisdictions, and various foreign countries. The Company completed its U.S. federal examination for fiscal 2018, however,Company’s fiscal years 2019,2020, and 2021, and 2022 remain subject to U.S. federal examination. Due to ongoing state examinations and nonconformity with the U.S. federal statute of limitations for assessment, certain states remain open from fiscal 2016. The Company's foreign income tax filings from fiscal 2017 are open for examination by its respective foreign tax authorities, mainly Canada Brazil, and the United Kingdom.Brazil.
The Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. At JanuaryOctober 1, 2023, the Company has an unrecognized tax benefit, including accrued interest and penalties, of approximately $1.4$1.6 million. The Company believes that $0.1 million of unrecognized tax positions will be resolved over the next twelve months.
The Company’s management reviews the results of its operations by the following three business segments:
• | Consumer Floral & Gifts, |
• | BloomNet, and |
• | Gourmet Foods & Gift Baskets |
Segment performance is measured based on contribution margin, which includes only the direct controllable revenue and operating expenses of the segments. As such, management’s measure of profitability for these segments does not include the effect of corporate overhead (see (a) below), nor does it include depreciation and amortization, other (income) expense, net and income taxes, or stock-based compensation, which are included within corporate overhead. Assets and liabilities are reviewed at the consolidated level by management and not accounted for by segment.
Three Months Ended | Six Months Ended | Three Months Ended | ||||||||||||||||||||||
January 1, 2023 | December 26, 2021 | January 1, 2023 | December 26, 2021 | October 1, 2023 | October 2, 2022 | |||||||||||||||||||
Net Revenues: | (in thousands) | (in thousands) | ||||||||||||||||||||||
Segment Net Revenues: | ||||||||||||||||||||||||
Consumer Floral & Gifts | $ | 277,049 | $ | 315,083 | $ | 439,229 | $ | 496,312 | $ | 142,194 | $ | 162,180 | ||||||||||||
BloomNet | 32,852 | 37,930 | 66,219 | 68,764 | 28,870 | 33,367 | ||||||||||||||||||
Gourmet Foods & Gift Baskets | 588,431 | 590,946 | 696,659 | 688,428 | 98,109 | 108,228 | ||||||||||||||||||
Corporate | 72 | 69 | 116 | 114 | 270 | 44 | ||||||||||||||||||
Intercompany eliminations | (527 | ) | (984 | ) | (742 | ) | (1,201 | ) | (393 | ) | (215 | ) | ||||||||||||
Total net revenues | $ | 897,877 | $ | 943,044 | $ | 1,201,481 | $ | 1,252,417 | $ | 269,050 | $ | 303,604 | ||||||||||||
Operating Income: | ||||||||||||||||||||||||
Operating Income (Loss): | ||||||||||||||||||||||||
Segment Contribution Margin: | ||||||||||||||||||||||||
Consumer Floral & Gifts | $ | 27,886 | $ | 38,156 | $ | 38,696 | $ | 57,346 | $ | 8,826 | $ | 10,810 | ||||||||||||
BloomNet | 9,348 | 11,887 | 18,865 | 22,747 | 9,387 | 9,517 | ||||||||||||||||||
Gourmet Foods & Gift Baskets | 123,503 | 110,502 | 104,793 | 102,829 | (11,028 | ) | (18,710 | ) | ||||||||||||||||
Segment Contribution Margin Subtotal | 160,737 | 160,545 | 162,354 | 182,922 | 7,185 | 1,617 | ||||||||||||||||||
Corporate (a) | (31,297 | ) | (32,228 | ) | (61,580 | ) | (63,959 | ) | (31,568 | ) | (30,283 | ) | ||||||||||||
Depreciation and amortization | (14,315 | ) | (12,588 | ) | (27,009 | ) | (23,558 | ) | (13,194 | ) | (12,694 | ) | ||||||||||||
Operating income | $ | 115,125 | $ | 115,729 | $ | 73,765 | $ | 95,405 | ||||||||||||||||
Operating income (loss) | $ | (37,577 | ) | $ | (41,360 | ) |
(a) Corporate expenses consist of the Company’s enterprise shared service cost centers, and include, among other items, Information Technology, Human Resources, Accounting and Finance, Legal, Executive and Customer Service Center functions, as well as Stock-Based Compensation.Stock-based compensation. In order to leverage the Company’s infrastructure, these functions are operated under a centralized management platform, providing support services throughout the organization. The costs of these functions, other than those of the Customer Service Center, which are allocated directly to the above categories based upon usage, are included within corporate expenses as they are not directly allocable to a specific segment.
The following tables represent a disaggregation of revenue from contracts with customers, by channel:
Three Months Ended | ||||||||||||||||||||||||||||||||||||||||
Consumer Floral & | BloomNet | Gourmet Foods & Gift | Corporate and Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||
January 1, 2023 | December 26, 2021 | January 1, 2023 | December 26, 2021 | January 1, 2023 | December 26, 2021 | January 1, 2023 | December 26, 2021 | January 1, 2023 | December 26, 2021 | |||||||||||||||||||||||||||||||
Net revenues | ||||||||||||||||||||||||||||||||||||||||
E-commerce | $ | 275,081 | $ | 312,820 | $ | - | $ | - | $ | 515,329 | $ | 514,702 | $ | - | $ | - | $ | 790,410 | $ | 827,522 | ||||||||||||||||||||
Other | 1,968 | 2,263 | 32,852 | 37,930 | 73,102 | 76,244 | (455 | ) | (915 | ) | 107,467 | 115,522 | ||||||||||||||||||||||||||||
Total net revenues | $ | 277,049 | $ | 315,083 | $ | 32,852 | $ | 37,930 | $ | 588,431 | $ | 590,946 | $ | (455 | ) | $ | (915 | ) | $ | 897,877 | $ | 943,044 | ||||||||||||||||||
Other revenues detail | ||||||||||||||||||||||||||||||||||||||||
Retail and other | 1,968 | 2,263 | - | - | 4,313 | 4,591 | - | - | 6,281 | 6,854 | ||||||||||||||||||||||||||||||
Wholesale | - | - | 12,054 | 14,584 | 68,789 | 71,653 | - | - | 80,843 | 86,237 | ||||||||||||||||||||||||||||||
BloomNet services | - | - | 20,798 | 23,346 | - | - | - | - | 20,798 | 23,346 | ||||||||||||||||||||||||||||||
Corporate | - | - | - | - | - | - | 72 | 69 | 72 | 69 | ||||||||||||||||||||||||||||||
Eliminations | - | - | - | - | - | - | (527 | ) | (984 | ) | (527 | ) | (984 | ) | ||||||||||||||||||||||||||
Total other revenues | $ | 1,968 | 2,263 | $ | 32,852 | $ | 37,930 | $ | 73,102 | $ | 76,244 | $ | (455 | ) | $ | (915 | ) | $ | 107,467 | 115,522 |
Six Months Ended | ||||||||||||||||||||||||||||||||||||||||
Consumer Floral & | BloomNet | Gourmet Foods & Gift | Corporate and Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||
January 1, 2023 | December 26, 2021 | January 1, 2023 | December 26, 2021 | January 1, 2023 | December 26, 2021 | January 1, 2023 | December 26, 2021 | January 1, 2023 | December 26, 2021 | |||||||||||||||||||||||||||||||
Net revenues | ||||||||||||||||||||||||||||||||||||||||
E-commerce | $ | 435,463 | $ | 492,106 | $ | - | $ | - | $ | 593,869 | $ | 598,787 | $ | - | $ | - | $ | 1,029,332 | $ | 1,090,893 | ||||||||||||||||||||
Other | 3,766 | 4,206 | 66,219 | 68,764 | 102,790 | 89,641 | (626 | ) | (1,087 | ) | 172,149 | 161,524 | ||||||||||||||||||||||||||||
Total net revenues | $ | 439,229 | $ | 496,312 | $ | 66,219 | $ | 68,764 | $ | 696,659 | $ | 688,428 | $ | (626 | ) | $ | (1,087 | ) | $ | 1,201,481 | $ | 1,252,417 | ||||||||||||||||||
Other revenues detail | ||||||||||||||||||||||||||||||||||||||||
Retail and other | 3,766 | 4,206 | - | - | 6,221 | 6,428 | - | - | 9,987 | 10,634 | ||||||||||||||||||||||||||||||
Wholesale | - | - | 25,675 | 24,568 | 96,569 | 83,213 | - | - | 122,244 | 107,781 | ||||||||||||||||||||||||||||||
BloomNet services | - | - | 40,544 | 44,196 | - | - | - | - | 40,544 | 44,196 | ||||||||||||||||||||||||||||||
Corporate | - | - | - | - | - | - | 116 | 114 | 116 | 114 | ||||||||||||||||||||||||||||||
Eliminations | - | - | - | - | - | - | (742 | ) | (1,201 | ) | (742 | ) | (1,201 | ) | ||||||||||||||||||||||||||
Total other revenues | $ | 3,766 | 4,206 | $ | 66,219 | $ | 68,764 | $ | 102,790 | $ | 89,641 | $ | (626 | ) | $ | (1,087 | ) | $ | 172,149 | 161,524 |
Three Months Ended | ||||||||||||||||||||||||||||||||||||||||
Consumer Floral & | BloomNet | Gourmet Foods & Gift | Corporate and Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||
October 1, 2023 | October 2, 2022 | October 1, 2023 | October 2, 2022 | October 1, 2023 | October 2, 2022 | October 1, 2023 | October 2, 2022 | October 1, 2023 | October 2, 2022 | |||||||||||||||||||||||||||||||
Net revenues | ||||||||||||||||||||||||||||||||||||||||
E-commerce | $ | 140,335 | $ | 160,382 | $ | - | $ | - | $ | 69,576 | $ | 78,540 | $ | - | $ | - | $ | 209,911 | $ | 238,922 | ||||||||||||||||||||
Other | 1,859 | 1,798 | 28,870 | 33,367 | 28,533 | 29,688 | (123 | ) | (171 | ) | 59,139 | 64,682 | ||||||||||||||||||||||||||||
Total net revenues | $ | 142,194 | $ | 162,180 | $ | 28,870 | $ | 33,367 | $ | 98,109 | $ | 108,228 | $ | (123 | ) | $ | (171 | ) | $ | 269,050 | $ | 303,604 | ||||||||||||||||||
Other revenues detail | ||||||||||||||||||||||||||||||||||||||||
Retail and other | 1,859 | 1,798 | - | - | 1,934 | 1,907 | - | - | 3,793 | 3,705 | ||||||||||||||||||||||||||||||
Wholesale | - | - | 11,797 | 13,622 | 26,599 | 27,781 | - | - | 38,396 | 41,403 | ||||||||||||||||||||||||||||||
BloomNet services | - | - | 17,073 | 19,745 | - | - | - | - | 17,073 | 19,745 | ||||||||||||||||||||||||||||||
Corporate | - | - | - | - | - | - | 270 | 44 | 270 | 44 | ||||||||||||||||||||||||||||||
Eliminations | - | - | - | - | - | - | (393 | ) | (215 | ) | (393 | ) | (215 | ) | ||||||||||||||||||||||||||
Total other revenues | $ | 1,859 | $ | 1,798 | $ | 28,870 | $ | 33,367 | $ | 28,533 | $ | 29,688 | $ | (123 | ) | $ | (171 | ) | $ | 59,139 | $ | 64,682 |
The Company currently leases plants, warehouses, offices, store facilities, and equipment under various leases through fiscal 2036. Most lease agreements are of a long-term nature (over a year), although the Company does also enter into short-term leases, primarily for seasonal needs. Lease agreements may contain renewal options and rent escalation clauses and require the Company to pay real estate taxes, insurance, common area maintenance and operating expenses applicable to the leased properties. The Company accounts for its leases in accordance with ASC 842.
At contract inception, we determinethe Company determines whether a contract is, or contains, a lease by determining whether it conveys the right to control the use of the identified asset for a period of time, by assessing whether we havethe Company has the right to obtain substantially all of the economic benefits from use of the identified asset and the right to direct the use of the identified asset.
At the lease commencement date, we determinethe Company determines if a lease should be classified as an operating or a finance lease (we(the Company currently havehas no finance leases) and recognizerecognizes a corresponding lease liability and a right-of-use asset on ourits Balance Sheet. The lease liability is initially and subsequently measured as the present value of the remaining fixed minimum rental payments (including base rent and fixed common area maintenance) using discount rates as of the commencement date. Variable payments (including most utilities, real estate taxes, insurance and variable common area maintenance) are expensed as incurred. Further, wethe Company elected a short-term lease exception policy, permitting usit to not apply the recognition requirements of this standard to short-term leases (i.e. leases with terms of 12 months or less) and an accounting policy to account for lease and non-lease components as a single component for certain classes of assets. The right-of-use asset is initially and subsequently measured at the carrying amount of the lease liability adjusted for any prepaid or accrued lease payments, remaining balance of lease incentives received, unamortized initial direct costs, or impairment charges relating to the right-of-use asset. Right-of-use assets are assessed for impairment using the long-lived assets impairment guidance. The discount rate used to determine the present value of lease payments is ourthe Company’s estimated collateralized incremental borrowing rate, based on the yield curve for the respective lease terms, as wethe Company generally cannot determine the interest rate implicit in the lease.
We recognizeThe Company recognizes expense for ourits operating leases on a straight-line basis over the lease term. As these leases expire, it can be expected that in the normal course of business they will be renewed or replaced. Renewal option periods are included in the measurement of lease liability, where the exercise is reasonably certain to occur. Key estimates and judgments in accounting for leases include how we determine:the Company determines: (1) lease payments, (2) lease term, and (3) the discount rate used in calculating the lease liability.
Additional information related to our leases is as follows:
Three Months Ended | Six Months Ended | Three Months Ended | ||||||||||||||||||||||
January 1, 2023 | December 26, 2021 | January 1, 2023 | December 26, 2021 | October 1, 2023 | October 2, 2022 | |||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||
Lease costs: | ||||||||||||||||||||||||
Operating lease costs | $ | 5,606 | $ | 5,101 | $ | 10,953 | $ | 9,064 | $ | 5,622 | $ | 5,347 | ||||||||||||
Variable lease costs | 6,603 | 5,745 | 12,454 | 10,875 | 6,514 | 5,851 | ||||||||||||||||||
Short-term lease cost | 2,889 | 2,916 | 4,454 | 4,497 | 883 | 1,565 | ||||||||||||||||||
Sublease income | (241 | ) | (175 | ) | (484 | ) | (357 | ) | (251 | ) | (243 | ) | ||||||||||||
Total lease costs | $ | 14,857 | $ | 13,587 | $ | 27,377 | $ | 24,079 | $ | 12,768 | $ | 12,520 | ||||||||||||
Cash paid for amounts included in measurement of operating lease liabilities | Cash paid for amounts included in measurement of operating lease liabilities | $ | 9,851 | $ | 7,309 | $ | 5,638 | 4,481 | ||||||||||||||||
Right-of-use assets obtained in exchange for new operating lease liabilities | Right-of-use assets obtained in exchange for new operating lease liabilities | $ | 10,521 | $ | 55,433 | $ | 91 | 9,985 |
2023 | ||||
(in thousands) | ||||
Weighted-average remaining lease term - operating leases (in years) | ||||
Weighted-discount rate - operating leases | % |
Maturities of lease liabilities in accordance with ASC 842 as of JanuaryOctober 1, 2023 and reconciliation to balance sheet are as follows (in thousands):
Remainder of 2023 | $ | 9,358 | ||
2024 | 22,235 | |||
2025 | 19,946 | |||
2026 | 18,006 | |||
2027 | 16,376 | |||
Thereafter | 82,497 | |||
Total Future Minimum Lease Payments | 168,418 | |||
Less: Imputed Remaining Interest | 28,404 | |||
Total Operating Lease Liabilities | 140,014 | |||
Less: Current portion of long-term operating lease liabilities | 15,289 | |||
Long-term operating lease liabilities | $ | 124,725 |
Fiscal Year: | ||||
Remainder of 2024 | $ | 15,169 | ||
2025 | 20,394 | |||
2026 | 18,409 | |||
2027 | 16,784 | |||
2028 | 15,862 | |||
Thereafter | 67,096 | |||
Total Future Minimum Lease Payments | 153,714 | |||
Less: Imputed Remaining Interest | 24,856 | |||
Total Operating Lease Liabilities | 128,858 | |||
Less: Current portion of long-term operating lease liabilities | 15,580 | |||
Long-term operating lease liabilities | $ | 113,278 |
Note 1413 - Accrued Expenses
Accrued expenses consisted of the following:
January 1, 2023 | July 3, 2022 | October 1, 2023 | July 2, 2023 | |||||||||||||
(in thousands) | (in thousands) | |||||||||||||||
Payroll and employee benefits | $ | 33,543 | $ | 37,617 | $ | 27,260 | $ | 33,927 | ||||||||
Deferred revenue | 46,537 | 33,746 | 29,697 | 30,811 | ||||||||||||
Accrued marketing expenses | 22,138 | 19,506 | 11,564 | 13,679 | ||||||||||||
Accrued florist payout | 22,210 | 18,938 | 13,824 | 13,437 | ||||||||||||
Accrued purchases | 46,464 | 32,141 | 28,573 | 18,351 | ||||||||||||
Other | 63,034 | 33,444 | 31,777 | 31,709 | ||||||||||||
Accrued Expenses | $ | 233,926 | $ | 175,392 | $ | 142,695 | $ | 141,914 |
Note 1514 – Commitments and Contingencies
Litigation
Call Center Worker Claim:
In March of 2018, a putative class action lawsuit was filed against a subsidiary of the Company (the “Subsidiary”) in the U.S. District Court for the District of Oregon, Medford Division (the “Court”), alleging violations of the federal Fair Labor Standards Act (FLSA) and Oregon state law. The complaint was brought on behalf of a putative class of call center workers and alleged that certain Subsidiary policies and practices resulted in class members’ performance of unpaid work. The plaintiff sought class certification, compensation for alleged unpaid and underpaid wages, civil penalties, prejudgment interest, liquidated damages, litigation costs, and attorneys’ fees. Following mediation, the parties reached an agreement in April 2022 to resolve all claims. In September 2022, the Court granted final approval of the settlement agreement, and in November 2022, the Company remitted payment of approximately $2.9 million, which was previously accrued during the quarter ended March 27, 2022, and was included in "Accrued expenses" in the consolidated balance sheets at July 3, 2022. In entering into the settlement agreement, the Subsidiary made no admission of liability.
In addition, thereThere are various claims, lawsuits, and pending actions against the Company and its subsidiaries incident to the operations of its businesses. It is the opinion of management, after consultation with counsel, that the final resolution of such claims, lawsuits and pending actions will not have a material adverse effect on the Company's consolidated financial position, results of operations or liquidity.
Acquisition of Things Remembered
On January 10, 2023, the Company completed its acquisition of the Things Remembered brand, a provider of personalized gifts, which will maintain it's well-known brand and whose operations will be integrated within the PersonalizationMall brand, in the Consumer Floral & Gifts segment.
The Company used cash on its balance sheet to fund the $5.0 million purchase, which included the intellectual property, customer list, as well as certain residual inventory and equipment. The acquisition did not include Things Remembered retail stores. Things Remembered’s annual revenues from its ecommerce operations, based on its most recently available financial information was $30.4 million for the twelve months ended November 30, 2022.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
This “Management’s Discussion and Analysis of Financial Condition and Results of Operations” ("MD&A") is intended to provide an understanding of our financial condition, change in financial condition, cash flow, liquidity, and results of operations. The following MD&A discussion should be read in conjunction with the consolidated financial statements and notes to those statements that appear elsewhere in this Form 10-Q and in the Company’s Annual Report on Form 10-K, for the year ended July 3, 20222, 2023. The following discussion contains forward-looking statements that reflect the Company’s plans, estimates and beliefs. The Company’s actual results could differ materially from those discussed or referred to in the forward-looking statements. Factors that could cause or contribute to any differences include, but are not limited to, those discussed under the caption “Forward-Looking Information and Factors That May Affect Future Results,” under Part I, Item 1A, of the Company’s Annual Report on Form 10-K, for the year ended July 3, 20222, 2023 under the heading “Risk Factors” and Part II-Other Information, Item 1A in this Form 10-Q.
Business Overview
1-800-FLOWERS.COM, Inc. and its subsidiaries (collectively, the “Company”) is a leading provider of gifts designed to help inspire customers to give more, connect more, and build more and better relationships. The Company’s e-commerce business platform features an all-star family of brands, including: 1-800-Flowers.com®, 1-800-Baskets.com®, Cheryl’s Cookies®, Harry & David®, PersonalizationMall.com®, Shari’s Berries®, FruitBouquets.com®, Things Remembered®, Moose Munch®, The Popcorn Factory®, Wolferman’s Bakery®, Vital Choice®, Stock Yards® and Simply Chocolate®. Through the Celebrations Passport® loyalty program, which provides members with free standard shipping and no service charge across our portfolio of brands, 1-800-FLOWERS.COM, Inc. strives to deepen relationships with customers. The Company also operates BloomNet®, an international floral and gift industry service provider offering a broad-range of products and services designed to help members grow their businesses profitably; Napco℠, a resource for floral gifts and seasonal décor; DesignPac Gifts, LLC, a manufacturer of gift baskets and towers; and Alice’s Table®, a lifestyle business offering fully digital livestreaming and on demand floral, culinary and other experiences to guests across the country.
For additional information, see Item 7 of Part II, “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Overview” of our Annual Report on Form 10-K for the year ended July 3, 2022.
Acquisition of Vital Choice
On October 27, 2021, the Company completed its acquisition of Vital Choice Seafood LLC (“Vital Choice”), a provider of wild-caught seafood and sustainably farmed shellfish, pastured proteins, organic foods, and marine-sourced nutritional supplements. The Company utilized its existing credit facility to fund the $20.0 million purchase (subject to certain working capital and other adjustments), which included tradenames, customer lists, websites and operations. Vital Choice revenues were approximately $27.8 million during its most recent year ended December 31, 2020 - see Note 4 –Acquisitions in Item 12, 2023.
Acquisition of Alice’s Table
On December 31, 2021, the Company completed its acquisition of Alice’s Table LLC (“Alice’s Table”), a lifestyle business offering fully digital livestreaming and on demand floral, culinary and other experiences to guests across the country. The Company utilized existing cash of $0.8 million, converted the existing accounts receivable from Alice’s Table of $0.3 million and its previous $0.3 million cost method investment in Alice’s Table, in order to acquire 100% ownership in Alice’s Table, which included tradenames, customer lists, websites and operations. Alice’s Table revenues were approximately $3.8 million during the twelve-month period ended September 30, 2021 - see Note 4 –Acquisitions in Item 1.
Acquisition of Things Remembered
On January 10, 2023, the Company completed its acquisition of the Things Remembered brand, a provider of personalized gifts, which will maintain it's well-known brand and whose operations will be integrated within the PersonalizationMall brand, in the Consumer Floral & Gifts segment.
The Company used cash on its balance sheet to fund the $5.0 million purchase, which included the intellectual property, customer list, and tradenames, as well as certain residual inventory and equipment. The acquisition did not include Things Remembered retail stores. Things Remembered’s annual revenues from its ecommerce operations, based on its most recently available financial information was $30.4 million for the twelve months ended November 30, 2022 - see Note 16. Subsequent Events in Item 1.
Amended Credit Agreement
On August 29, 2022, the Company entered into a Third Amendment to the Company's 2019 Credit Agreement. The Third Amendment amends the 2019 Credit Agreement to, among other modifications, (A) alter the financial maintenance covenants set forth therein by (1) increasing the required maximum consolidated leverage ratio, for the reference period ending October 2, 2022, from 3.25 to 1.00 to 4.25 to 1.00 and (2) decreasing the required minimum consolidated fixed charge coverage ratio, for the reference periods ending October 2, 2022, January 1, 2023, and April 2, 2023, from 1.50 to 1.00 to 1.00 to 1.00 and (B) increase the amount of certain capital expenditures that may be disregarded for purposes of calculating the consolidated fixed charge coverage ratio from $25.0 million to $35.0 million (See Note 8 - Debt, in Item 1, for details).
Macro-Economic FactorsMacro-economic Conditions
Overall, consumer behavior continuesbroader macro-economic conditions continue to reflect the significant geo-political, inflationary forces and interest rate hikes that are affecting both their discretionary and nondiscretionary spending. Throughout the current fiscal year, we have seen that customer spending on “Everyday” gifting occasions has slowed, whereas spending for the major holidays has held up better, even while customers reverted to their historical shopping patterns, shopping much later in the holiday period. We also noticed thatimpact our customers shifted from our floral gifts towards our gourmet food products, consistent with trends we’ve seen in previous challenging macroeconomic environments. COVID still remains an impact on corporate gifting, which we attribute to macro-economic pressures and hybrid work environments.
For the balance of the fiscal year, we expect that customers willconsumers as they continue to moderate their discretionary income. Consumers remain pressured by persistent inflation, higher interest rates, and more recently, the resumption of student loan repayments. Our fiscal first quarter is comprised of everyday or just-because gift giving occasions, which has been challenged as consumers reduced their discretionary spending in response to the macro environment. Based on everyday gifting occasions, and whilethis, we also expect thatexpected our customers will continuesales to shop forbe the important people in their livesmost challenged during the first quarter of fiscal 2024, as there are no major upcoming holidays, including Valentine’s Day and Mother’s Day,holiday occasions during the second halfquarter. In line with this, total consolidated revenues in the first quarter of fiscal 2024 decreased 11.4% to $269.1 million, compared with total consolidated revenues of $303.6 million in the same prior year period. As we look ahead to the holiday period in the current environment, we expect our fiscal year issales trends to improve as our gifting business has historically proven to be more heavily weighted towards everydayresilient during holiday periods as consumers tend to view holiday gifting occasions.periods as being somewhat less discretionary.
The challenging macro-economic conditions that have affected our customers have also impacted our operating costs. During the second quarter of fiscal 2022, in-bound and out-bound shipping, commodity, labor and fuel costs began to surge, and escalated throughout the balance of the year and into our first quarter of fiscal 2023. During our second quarter and third quarter of the current fiscal year,2023, while certain commodity prices remainremained near historical highs, we began to see a more stable labor market, and significant year-over-year reductions in ocean freight costs. As a result of these trends, combined with our strategic pricing initiatives, and automation efforts, and other internal management initiatives, we expect to continuestarted to see year-over-year improvement in gross margin improvement duringcommencing in the second halfquarter of our fiscal year, as2023. These trends and initiatives continued into fiscal 2024 and we cycle againstsaw a significant improvement in year-over-year gross margin in the sharp inflationaryfirst quarter of fiscal 2024. This improvement and a reduction of expenses helped to offset the aforementioned year-over-year decline in sales.
Acquisition of Things Remembered
On January 10, 2023, the Company completed its acquisition of certain assets of the Things Remembered brand, a provider of personalized gifts, whose operations have been integrated within the PersonalizationMall.com brand, in the Consumer Floral & Gifts segment. The Company used cash on hand to fund the $5.0 million purchase, which included intellectual property, customer list, certain inventory, and equipment - see Note 3 –Acquisitions in Item 1.
Amended and Restated Credit Agreement
On June 27, 2023, the Company entered into a Third Amended and Restated Credit Agreement to, among other modifications, (i) increase the amount of the outstanding term loan from approximately $150 million to $200 million, (ii) decrease the amount of the commitments in respect of the revolving credit facility from $250 million to $225 million subject to a seasonal reduction to an aggregate amount of $125 million for the period from January 1 to August 1, (iii) extend the maturity date of a year ago.the outstanding term loan and the revolving credit facilities by approximately 48 months to June 27, 2028, and (iv) increase the applicable interest rate margins for SOFR and base rate loans by 25 basis points (See Note 7 - Debt, in Item 1, for details).
Company Guidance
The Company is updating its fiscal 2023 guidance based on its second quarter performance and the current economic environment. While the highly unpredictable nature of the current macro economy makes it difficult to forecast in this environment,
For Fiscal 2024, the Company continues to expect that after growing revenues 77% overto remain pressured by a challenging consumer environment, but year-over-year trends to continue to improve during the past threeholiday period and into the second half of the fiscal years, revenues will decline in fiscal 2023 on cautious consumer behavior.year. The Company also anticipates that asexpects continued improvement in gross margin.
As a result, of the investments it has made, and continues to make, in its business platform, along with strategic pricing programs and a moderation of certain cost inputs, gross margins and bottom-line results will gradually improve during the latter half of the current fiscal year.
Full YearCompany expects Fiscal 2023 Guidance2024:
● | Total revenues on a percentage basis to decline in the mid-single |
● | Adjusted EBITDA |
● | Free Cash Flow to |
Refer to "Definitions of non-GAAP Financial Measures" for reconciliation of non-GAAP results to applicable GAAP results.
Definitions of non-GAAP Financial Measures:
We sometimes use financial measures derived from consolidated financial information, but not presented in our financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Certain of these are considered "non-GAAP financial measures" under the U.S. Securities and Exchange Commission rules. See below for definitions and the reasons why we use these non-GAAP financial measures. Where applicable, see the Segment Information and Results of Operations sections below for reconciliations of these non-GAAP measures to their most directly comparable GAAP financial measures. We do not provide a reconciliation of adjusted EBITDA guidanceThese non-GAAP financial measures are referred to net income guidanceas “non-GAAP” or a reconciliation of free cash flow guidance to net cash provided by operating activities because doing so“adjusted” below, as these terms are used interchangeably. Reconciliations for forward-looking figures would require unreasonable efforts at this time because of the uncertainty and variability of the nature and amount of certain components of various necessary GAAP components, including, for example, those related to compensation, tax items, amortization or others that may arise during the year, and the Company's management believes such reconciliations would imply a degree of precision that would be confusing or misleading to investors. For the same reasons, the Company is unable to address the probable significance of the unavailable information. The lack of such reconciling information should be considered when assessing the impact of such disclosures.
EBITDA and adjusted EBITDA
We define EBITDA as net income (loss) before interest, taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted for the impact of stock-based compensation, Non-Qualified Deferred Compensation Plan (“NQDC Plan investmentPlan”) Investment appreciation/depreciation, and for certain items affecting period-to-period comparability. See Segment Information for details on how EBITDA and adjusted EBITDA were calculated for each period presented.
The Company presents EBITDA and adjusted EBITDA because it considers such information meaningful supplemental measures of its performance and believes such information is frequently used by the investment community in the evaluation of similarly situated companies. The Company uses EBITDA and adjusted EBITDA as factors to determine the total amount of incentive compensation available to be awarded to executive officers and other employees. The Company's credit agreement uses EBITDA and adjusted EBITDA to determine its interest rate and to measure compliance with certain covenants. EBITDA and adjusted EBITDA are also used by the Company to evaluate and price potential acquisition candidates.
EBITDA and adjusted EBITDA have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP. Some of the limitations are: (a) EBITDA and adjusted EBITDA do not reflect changes in, or cash requirements for, the Company's working capital needs; (b) EBITDA and adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on the Company's debts; and (c) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future and EBITDA does not reflect any cash requirements for such capital expenditures. EBITDA should only be used on a supplemental basis combined with GAAP results when evaluating the Company's performance.
Segment contribution margin and adjusted segment contribution margin
We define segment contribution margin as earnings before interest, taxes, depreciation and amortization, before the allocation of corporate overhead expenses. Adjusted segment contribution margin is defined as contribution margin adjusted for certain items affecting period-to-period comparability. See Segment Information for details on how segment contribution margin was calculated for each period presented.
When viewed together with our GAAP results, we believe segment contribution margin and adjusted segment contribution margin provideprovides management and users of the financial statements meaningful information about the performance of our business segments.
Segment contribution margin and adjusted segment contribution margin areis used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures. The material limitation associated with the use of segment contribution margin and adjusted segment contribution margin is that they areit is an incomplete measure of profitability as they do not include all operating expenses or non-operating income and expenses. Management compensates for these limitationsthis limitation when using this measure by looking at other GAAP measures, such as operating income and net income.
Adjusted net income (loss) and adjusted or comparable net income (loss) per common share
We define adjusted net income (loss) and adjusted or comparable net income (loss) per common share as net income (loss) and net income (loss) per common share adjusted for certain items affecting period-to-period comparability. See Segment Information below for details on how adjusted net income (loss) and adjusted or comparable net income (loss) per common share were calculated for each period presented.
We believe that adjusted net income (loss) and adjusted or comparable net income (loss) per common share are meaningful measures because they increase the comparability of period-to-period results.
Since these are not measures of performance calculated in accordance with GAAP, they should not be considered in isolation of, or as a substitute for, GAAP net income (loss) and net income (loss) per common share, as indicators of operating performance and they may not be comparable to similarly titled measures employed by other companies.
Free Cash Flow
We define free cash flow as net cash provided by operating activities, less capital expenditures. The Company considers free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business after the purchases of fixed assets, which can then be used to, among other things, invest in the Company’s business, make strategic acquisitions, strengthen the balance sheet, and repurchase stock or retire debt. Free cash flow is a liquidity measure that is frequently used by the investment community in the evaluation of similarly situated companies.
Since free cash flow is not a measure of performance calculated in accordance with GAAP, it should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP. A limitation of the utility of free cash flow as a measure of financial performance is that it does not represent the total increase or decrease in the company's cash balance for the period.
The following table presents the net revenues, gross profit and segment contribution margin from each of the Company’s business segments, as well as consolidated EBITDA, and adjusted EBITDA.
Three Months Ended | Three Months Ended
| |||||||||||||||||||||||||||||||||||||||
January 1, 2023 | Things Remembered Transaction Costs | As Adjusted (non- GAAP) January 1, 2023 | December 26, 2021 | Vital Choice and Alice's Table Transaction Costs | As Adjusted (non- GAAP) December 26, 2021 | % Change | October 1, | October 2, | % | |||||||||||||||||||||||||||||||
Net revenues: | ||||||||||||||||||||||||||||||||||||||||
Consumer Floral & Gifts | $ | 277,049 | $ | 277,049 | $ | 315,083 | $ | - | $ | 315,083 | -12.1 | % | $ | 142,194 | $ | 162,180 | -12.3 | % | ||||||||||||||||||||||
BloomNet | 32,852 | 32,852 | 37,930 | 37,930 | -13.4 | % | 28,870 | 33,367 | -13.5 | % | ||||||||||||||||||||||||||||||
Gourmet Foods & Gift Baskets | 588,431 | 588,431 | 590,946 | 590,946 | -0.4 | % | 98,109 | 108,228 | -9.3 | % | ||||||||||||||||||||||||||||||
Corporate | 72 | 72 | 69 | 69 | 4.3 | % | 270 | 44 | 513.6 | % | ||||||||||||||||||||||||||||||
Intercompany eliminations | (527 | ) | (527 | ) | (984 | ) | (984 | ) | 46.4 | % | (393 | ) | (215 | ) | -82.8 | % | ||||||||||||||||||||||||
Total net revenues | $ | 897,877 | $ | - | $ | 897,877 | $ | 943,044 | $ | - | $ | 943,044 | -4.8 | % | $ | 269,050 | $ | 303,604 | -11.4 | % | ||||||||||||||||||||
Gross profit: | ||||||||||||||||||||||||||||||||||||||||
Consumer Floral & Gifts | $ | 112,274 | $ | 112,274 | $ | 130,025 | $ | 130,025 | -13.7 | % | $ | 56,322 | $ | 61,919 | -9.0 | % | ||||||||||||||||||||||||
40.5 | % | 40.5 | % | 41.3 | % | 41.3 | % | 39.6 | % | 38.2 | % | |||||||||||||||||||||||||||||
BloomNet | 13,879 | 13,879 | 16,021 | 16,021 | -13.4 | % | 14,498 | 14,487 | 0.1 | % | ||||||||||||||||||||||||||||||
42.2 | % | 42.2 | % | 42.2 | % | 42.2 | % | 50.2 | % | 43.4 | % | |||||||||||||||||||||||||||||
Gourmet Foods & Gift Baskets | 241,418 | 241,418 | 232,239 | 232,239 | 4.0 | % | 30,907 | 25,113 | 23.1 | % | ||||||||||||||||||||||||||||||
41.0 | % | 41.0 | % | 39.3 | % | 39.3 | % | 31.5 | % | 23.2 | % | |||||||||||||||||||||||||||||
Corporate | 195 | 195 | 165 | 165 | 18.2 | % | 201 | (61 | ) | 429.5 | % | |||||||||||||||||||||||||||||
270.8 | % | 270.8 | % | 239.1 | % | 239.1 | % | 74.4 | % | -138.6 | % | |||||||||||||||||||||||||||||
Total gross profit | $ | 367,766 | $ | - | $ | 367,766 | $ | 378,450 | $ | - | $ | 378,450 | -2.8 | % | $ | 101,928 | $ | 101,458 | 0.5 | % | ||||||||||||||||||||
41.0 | % | - | 41.0 | % | 40.1 | % | - | 40.1 | % | 37.9 | % | 33.4 | % | |||||||||||||||||||||||||||
EBITDA (non-GAAP): | ||||||||||||||||||||||||||||||||||||||||
Segment Contribution Margin (non-GAAP) (a): | ||||||||||||||||||||||||||||||||||||||||
Consumer Floral & Gifts | $ | 27,886 | $ | - | $ | 27,886 | $ | 38,156 | $ | - | $ | 38,156 | -26.9 | % | $ | 8,826 | $ | 10,810 | -18.4 | % | ||||||||||||||||||||
BloomNet | 9,348 | 9,348 | 11,887 | 11,887 | -21.4 | % | 9,387 | 9,517 | -1.4 | % | ||||||||||||||||||||||||||||||
Gourmet Foods & Gift Baskets | 123,503 | 123,503 | 110,502 | 110,502 | 11.8 | % | (11,028 | ) | (18,710 | ) | 41.1 | % | ||||||||||||||||||||||||||||
Segment Contribution Margin Subtotal | 160,737 | - | 160,737 | 160,545 | - | 160,545 | 0.1 | % | 7,185 | 1,617 | 344.3 | % | ||||||||||||||||||||||||||||
Corporate (b) | (31,297 | ) | 243 | (31,054 | ) | (32,228 | ) | 59 | (32,169 | ) | 3.5 | % | (31,568 | ) | (30,283 | ) | -4.2 | % | ||||||||||||||||||||||
EBITDA (non-GAAP) | 129,440 | 243 | 129,683 | 128,317 | 59 | 128,376 | 1.0 | % | (24,383 | ) | (28,666 | ) | 14.9 | % | ||||||||||||||||||||||||||
Add: Stock-based compensation | 1,899 | 1,899 | 2,291 | 2,291 | -17.1 | % | 2,364 | 1,555 | 52.0 | % | ||||||||||||||||||||||||||||||
Add: Compensation charge related to NQDC Plan Investment (Depreciation) Appreciation | (196 | ) | (196 | ) | 2,425 | 2,425 | -108.1 | % | ||||||||||||||||||||||||||||||||
Add: Compensation charge related to NQDC Plan Investment Depreciation | (504 | ) | (906 | ) | 44.4 | % | ||||||||||||||||||||||||||||||||||
Adjusted EBITDA (non-GAAP) | $ | 131,143 | $ | 243 | $ | 131,386 | $ | 133,033 | $ | 59 | $ | 133,092 | -1.3 | % | $ | (22,523 | ) | $ | (28,017 | ) | 19.6 | % |
Six Months Ended | ||||||||||||||||||||||||||||
January 1, 2023 | Things Remembered Transaction Costs | As Adjusted (non- GAAP) January 1, 2023 | December 26, 2021 | Vital Choice and Alice's Table Transaction Costs | As Adjusted (non- GAAP) December 26, 2021 | % Change | ||||||||||||||||||||||
Net revenues: | ||||||||||||||||||||||||||||
Consumer Floral & Gifts | $ | 439,229 | $ | - | $ | 439,229 | $ | 496,312 | $ | - | $ | 496,312 | -11.5 | % | ||||||||||||||
BloomNet | 66,219 | 66,219 | 68,764 | 68,764 | -3.7 | % | ||||||||||||||||||||||
Gourmet Foods & Gift Baskets | 696,659 | 696,659 | 688,428 | 688,428 | 1.2 | % | ||||||||||||||||||||||
Corporate | 116 | 116 | 114 | 114 | 1.8 | % | ||||||||||||||||||||||
Intercompany eliminations | (742 | ) | (742 | ) | (1,201 | ) | (1,201 | ) | 38.2 | % | ||||||||||||||||||
Total net revenues | $ | 1,201,481 | $ | - | $ | 1,201,481 | $ | 1,252,417 | $ | - | $ | 1,252,417 | -4.1 | % | ||||||||||||||
Gross profit: | ||||||||||||||||||||||||||||
Consumer Floral & Gifts | $ | 174,193 | $ | - | $ | 174,193 | $ | 206,028 | $ | - | $ | 206,028 | -15.5 | % | ||||||||||||||
39.7 | % | 39.7 | % | 41.5 | % | 41.5 | % | |||||||||||||||||||||
BloomNet | 28,366 | 28,366 | 31,430 | 31,430 | -9.7 | % | ||||||||||||||||||||||
42.8 | % | 42.8 | % | 45.7 | % | 45.7 | % | |||||||||||||||||||||
Gourmet Foods & Gift Baskets | 266,531 | 266,531 | 266,402 | 266,402 | 0.0 | % | ||||||||||||||||||||||
38.3 | % | 38.3 | % | 38.7 | % | 38.7 | % | |||||||||||||||||||||
Corporate | 134 | 134 | 104 | 104 | 28.8 | % | ||||||||||||||||||||||
115.5 | % | 115.5 | % | 91.2 | % | 91.2 | % | |||||||||||||||||||||
Total gross profit | $ | 469,224 | $ | - | $ | 469,224 | $ | 503,964 | $ | - | $ | 503,964 | -6.9 | % | ||||||||||||||
39.1 | % | - | 39.1 | % | 40.2 | % | - | 40.2 | % | |||||||||||||||||||
EBITDA (non-GAAP): | ||||||||||||||||||||||||||||
Segment Contribution Margin (non-GAAP) (a): | ||||||||||||||||||||||||||||
Consumer Floral & Gifts | $ | 38,696 | $ | - | $ | 38,696 | $ | 57,346 | $ | - | $ | 57,346 | -32.5 | % | ||||||||||||||
BloomNet | 18,865 | 18,865 | 22,747 | 22,747 | -17.1 | % | ||||||||||||||||||||||
Gourmet Foods & Gift Baskets | 104,793 | 104,793 | 102,829 | 102,829 | 1.9 | % | ||||||||||||||||||||||
Segment Contribution Margin Subtotal | 162,354 | - | 162,354 | 182,922 | - | 182,922 | -11.2 | % | ||||||||||||||||||||
Corporate (b) | (61,580 | ) | 243 | (61,337 | ) | (63,959 | ) | 515 | (63,444 | ) | 3.3 | % | ||||||||||||||||
EBITDA (non-GAAP) | 100,774 | 243 | 101,017 | 118,963 | 515 | 119,478 | -15.5 | % | ||||||||||||||||||||
Add: Stock-based compensation | 3,454 | 3,454 | 5,296 | 5,296 | -34.8 | % | ||||||||||||||||||||||
Add: Compensation charge related to NQDC Plan Investment (Depreciation) Appreciation | (1,102 | ) | (1,102 | ) | 2,992 | 2,992 | -136.8 | % | ||||||||||||||||||||
Adjusted EBITDA (non-GAAP) | $ | 103,126 | $ | 243 | $ | 103,369 | $ | 127,251 | $ | 515 | $ | 127,766 | -19.1 | % |
Reconciliation of net income to adjusted net income (non-GAAP): | Three Months Ended | Six Months Ended | ||||||||||||||
January 1, 2023 | December 26, 2021 | January 1, 2023 | December 26, 2021 | |||||||||||||
Net income | $ | 82,530 | $ | 88,468 | $ | 48,838 | $ | 75,269 | ||||||||
Adjustments to reconcile net income to adjusted net income (non-GAAP) | ||||||||||||||||
Add: Transaction costs | 243 | 59 | 243 | 515 | ||||||||||||
Deduct: Income tax effect on adjustments | (63 | ) | 65 | (63 | ) | (108 | ) | |||||||||
Adjusted net income (non-GAAP) | $ | 82,710 | $ | 88,592 | $ | 49,018 | $ | 75,676 | ||||||||
Basic and diluted net income per common share | ||||||||||||||||
Basic | $ | 1.28 | $ | 1.36 | $ | 0.76 | $ | 1.16 | ||||||||
Diluted | $ | 1.27 | $ | 1.34 | $ | 0.75 | $ | 1.14 | ||||||||
Basic and diluted adjusted net income per common share (non-GAAP) | ||||||||||||||||
Basic | $ | 1.28 | $ | 1.36 | $ | 0.76 | $ | 1.16 | ||||||||
Diluted | $ | 1.28 | $ | 1.34 | $ | 0.76 | $ | 1.15 | ||||||||
Weighted average shares used in the calculation of basic and diluted net income and adjusted net income per common share | ||||||||||||||||
Basic | 64,675 | 65,261 | 64,606 | 65,161 | ||||||||||||
Diluted | 64,835 | 65,969 | 64,820 | 65,954 |
Reconciliation of net income to adjusted EBITDA (non-GAAP): | Three Months Ended | Six Months Ended | ||||||||||||||||||||||
Reconciliation of net loss to adjusted EBITDA (non-GAAP): | Three Months Ended | |||||||||||||||||||||||
January 1, 2023 | December 26, 2021 | January 1, 2023 | December 26, 2021 | October 1, 2023 | October 2, 2022 | |||||||||||||||||||
Net income | $ | 82,530 | $ | 88,468 | $ | 48,838 | $ | 75,269 | ||||||||||||||||
Net loss | $ | (31,242 | ) | $ | (33,692 | ) | ||||||||||||||||||
Add: Interest expense and other, net | 4,291 | (734 | ) | 8,034 | 198 | 3,956 | 3,743 | |||||||||||||||||
Add: Depreciation and amortization | 14,315 | 12,588 | 27,009 | 23,558 | 13,194 | 12,694 | ||||||||||||||||||
Add: Income tax expense | 28,304 | 27,995 | 16,893 | 19,938 | ||||||||||||||||||||
Add: Income tax benefit | (10,291 | ) | (11,411 | ) | ||||||||||||||||||||
EBITDA | 129,440 | 128,317 | 100,774 | 118,963 | (24,383 | ) | (28,666 | ) | ||||||||||||||||
Add: Stock-based compensation | 1,899 | 2,291 | 3,454 | 5,296 | 2,364 | 1,555 | ||||||||||||||||||
Add: Compensation charge related to NQDC plan investment (depreciation) appreciation | (196 | ) | 2,425 | (1,102 | ) | 2,992 | ||||||||||||||||||
Add: Transaction costs | 243 | 59 | 243 | 515 | ||||||||||||||||||||
Add: Compensation charge related to NQDC Plan Investment Depreciation | (504 | ) | (906 | ) | ||||||||||||||||||||
Adjusted EBITDA | $ | 131,386 | $ | 133,092 | $ | 103,369 | $ | 127,766 | $ | (22,523 | ) | $ | (28,017 | ) |
(a) Segment performance is measured based on segment contribution margin or segment Adjusted EBITDA, reflecting only the direct controllable revenue and operating expenses of the segments, both of which are non-GAAP measurements. As such, management’s measure of profitability for these segments does not include the effect of corporate overhead, described above, depreciation and amortization, other income (net), and other items that we do not consider indicative of our core operating performance.
(b) Corporate expenses consist of the Company’s enterprise shared service cost centers, and include, among other items, Information Technology, Human Resources, Accounting and Finance, Legal, Executive and Customer Service Center functions, as well as Stock-Based Compensation.Stock-based compensation. In order to leverage the Company’s infrastructure, these functions are operated under a centralized management platform, providing support services throughout the organization. The costs of these functions, other than those of the Customer Service Center, which are allocated directly to the above categories based upon usage, are included within corporate expenses as they are not directly allocable to a specific segment.
(c) Income tax effect on adjustments is calculated based upon the Company’s effective tax rate during the applicable period.
Net revenues
Three Months Ended | Six Months Ended | |||||||||||||||||||||||
January 1, 2023 | December 26, 2021 | % Change | January 1, 2023 | December 26, 2021 | % Change | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Net revenues: | ||||||||||||||||||||||||
E-Commerce | $ | 790,410 | $ | 827,522 | -4.5 | % | $ | 1,029,332 | $ | 1,090,893 | -5.6 | % | ||||||||||||
Other | 107,467 | 115,522 | -7.0 | % | 172,149 | 161,524 | 6.6 | % | ||||||||||||||||
Total net revenues | $ | 897,877 | $ | 943,044 | -4.8 | % | $ | 1,201,481 | $ | 1,252,417 | -4.1 | % |
Three Months Ended | ||||||||||||
October 1, | October 2, | % Change | ||||||||||
(dollars in thousands) | ||||||||||||
Net revenues: | ||||||||||||
E-Commerce | $ | 209,911 | $ | 238,922 | -12.1 | % | ||||||
Other | 59,139 | 64,682 | -8.6 | % | ||||||||
Total net revenues | $ | 269,050 | $ | 303,604 | -11.4 | % |
Net revenues consist primarily of the selling price of the merchandise, service or outbound shipping charges, less discounts, returns and credits.
Net revenues decreased 4.8% and 4.1%11.4% during the three and six months ended JanuaryOctober 1, 2023 respectively, compared to the same periodsperiod of the prior year, due to lower order volume across all segments, as consumers reacted toreflecting a continuation of the significant macro-economic pressurestrends that the Company had experienced throughout the prior fiscal year, as core food and energy inflation continues to reduce consumer discretionary spending. The downward trend inincome remains pressured and consumers continue to moderate their spending on purchases for “Everyday” e-commerce demand,gifting occasions. Contributing to this decline was the prudent use of promotional offerings and advertising campaigns, which began inbalance the latter halflong-term goals of fiscal 2022, persisted into the current quarter. However, as we had anticipated, consumers continuedCompany with strategies to spend for the major holidaysimprove gross margins and they reverted to their historical shopping patterns, shopping much later in the holiday period. We also noticed demand soften in corporate gifting, which we attribute to macro-economic pressures and hybrid work environments, whereas a year ago there were fewer in-person holiday get-togethers. Adjusted for the non-comparative impact of Alice’s Table and Vital Choice, which were acquired on December 31, 2021 and October 27, 2021, respectively, consolidated revenues decreased 5.0% and 4.7%, in comparison to the prior year periods.tightly control operating expenses during this challenging economic environment.
To provide perspective, our post-pandemic fiscalThe Company acquired Things Remembered on January 10, 2023 (three and sixlaunched the brand on its e-commerce platform in April 2023. Things Remembered revenues were not significant during the three months ended JanuaryOctober 1, 2023) revenues exceeded our pre-pandemic fiscal 2019 (three and six months ended December 30, 2018) revenues by 57.2% and 62.2%, respectively. This revenue growth includes revenues attributable to Shari’s Berries, which was acquired in August 2019, PersonalizationMall, which was acquired on August 3, 2020, Vital Choice, which was acquired on October 27, 2021, and Alice's Table, which was acquired on December 31, 2021. Excluding revenues from these acquisitions, pro-forma, post-pandemic revenues for the three and six months ended January 1, 2023, exceeded pre-pandemic (three and six months ended December 30, 2018) revenues by 31.8% and 36.1%, respectively.2023.
Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consumer Floral & Gifts | BloomNet | Gourmet Foods & Gift Baskets | Corporate and Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||||||||||||||
January 1, 2023 | December 26, 2021 | % Change | January 1, 2023 | December 26, 2021 | % Change | January 1, 2023 | December 26, 2021 | % Change | January 1, 2023 | December 26, 2021 | January 1, 2023 | December 26, 2021 | % Change | |||||||||||||||||||||||||||||||||||||||||||
Net revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
E-commerce | $ | 275,081 | $ | 312,820 | -12.1 | % | $ | - | $ | - | - | % | $ | 515,329 | $ | 514,702 | 0.1 | % | $ | - | $ | - | $ | 790,410 | $ | 827,522 | -4.5 | % | ||||||||||||||||||||||||||||
Other | 1,968 | 2,263 | -13.0 | % | 32,852 | 37,930 | -13.4 | % | 73,102 | 76,244 | -4.1 | % | (455 | ) | (915 | ) | 107,467 | 115,522 | -7.0 | % | ||||||||||||||||||||||||||||||||||||
Total net revenues | $ | 277,049 | $ | 315,083 | -12.1 | % | $ | 32,852 | $ | 37,930 | -13.4 | % | $ | 588,431 | $ | 590,946 | -0.4 | % | $ | (455 | ) | $ | (915 | ) | $ | 897,877 | $ | 943,044 | -4.8 | % | ||||||||||||||||||||||||||
Other revenues detail | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retail and other | 1,968 | 2,263 | -13.0 | % | - | - | 4,313 | 4,591 | -6.1 | % | - | - | 6,281 | 6,854 | -8.4 | % | ||||||||||||||||||||||||||||||||||||||||
Wholesale | - | - | 12,054 | 14,584 | -17.3 | % | 68,789 | 71,653 | -4.0 | % | - | - | 80,843 | 86,237 | -6.3 | % | ||||||||||||||||||||||||||||||||||||||||
BloomNet services | - | - | 20,798 | 23,346 | -10.9 | % | - | - | - | - | 20,798 | 23,346 | -10.9 | % | ||||||||||||||||||||||||||||||||||||||||||
Corporate | - | - | - | - | - | - | 72 | 69 | 72 | 69 | 4.3 | % | ||||||||||||||||||||||||||||||||||||||||||||
Eliminations | - | - | - | - | - | - | (527 | ) | (984 | ) | (527 | ) | (984 | ) | 46.4 | % | ||||||||||||||||||||||||||||||||||||||||
Total other revenues | $ | 1,968 | 2,263 | -13.0 | % | $ | 32,852 | $ | 37,930 | -13.4 | % | $ | 73,102 | $ | 76,244 | -4.1 | % | $ | (455 | ) | $ | (915 | ) | $ | 107,467 | 115,522 | -7.0 | % |
Six Months Ended | Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consumer Floral & Gifts | BloomNet | Gourmet Foods & Gift Baskets | Corporate and Eliminations | Consolidated | Consumer Floral & Gifts | BloomNet | Gourmet Foods & Gift Baskets | Corporate and Eliminations | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
January 1, 2023 | December 26, 2021 | % Change | January 1, 2023 | December 26, 2021 | % Change | January 1, 2023 | December 26, 2021 | % Change | January 1, 2023 | December 26, 2021 | January 1, 2023 | December 26, 2021 | % Change | October 1, 2023 | October 2, 2022 | % Change | October 1, 2023 | October 2, 2022 | % Change | October 1, 2023 | October 2, 2022 | % Change | October 1, 2023 | October 2, 2022 | October 1, 2023 | October 2, 2022 | % Change | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net revenues | Net revenues | Net revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
E-commerce | $ | 435,463 | $ | 492,106 | -11.5 | % | $ | - | $ | - | - | % | $ | 593,869 | $ | 598,787 | -0.8 | % | $ | - | $ | - | $ | 1,029,332 | $ | 1,090,893 | -5.6 | % | $ | 140,335 | $ | 160,382 | -12.5 | % | $ | - | $ | - | - | % | $ | 69,576 | $ | 78,540 | -11.4 | % | $ | - | $ | - | $ | 209,911 | $ | 238,922 | -12.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | 3,766 | 4,206 | -10.5 | % | 66,219 | 68,764 | -3.7 | % | 102,790 | 89,641 | 14.7 | % | (626 | ) | (1,087 | ) | 172,149 | 161,524 | 6.6 | % | 1,859 | 1,798 | 3.4 | % | 28,870 | 33,367 | -13.5 | % | 28,533 | 29,688 | -3.9 | % | (123 | ) | (171 | ) | 59,139 | 64,682 | -8.6 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total net revenues | $ | 439,229 | $ | 496,312 | -11.5 | % | $ | 66,219 | $ | 68,764 | -3.7 | % | $ | 696,659 | $ | 688,428 | 1.2 | % | $ | (626 | ) | $ | (1,087 | ) | $ | 1,201,481 | $ | 1,252,417 | -4.1 | % | $ | 142,194 | $ | 162,180 | -12.3 | % | $ | 28,870 | $ | 33,367 | -13.5 | % | $ | 98,109 | $ | 108,228 | -9.3 | % | $ | (123 | ) | $ | (171 | ) | $ | 269,050 | $ | 303,604 | -11.4 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other revenues detail | Other revenues detail | Other revenues detail | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retail and other | 3,766 | 4,206 | -10.5 | % | - | - | 6,221 | 6,428 | -3.2 | % | - | - | 9,987 | 10,634 | -6.1 | % | 1,859 | 1,798 | 3.4 | % | - | - | - | 1,934 | 1,907 | 1.4 | % | - | - | 3,793 | 3,705 | 2.4 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Wholesale | - | - | 25,675 | 24,568 | 4.5 | % | 96,569 | 83,213 | 16.1 | % | - | - | 122,244 | 107,781 | 13.4 | % | - | - | - | 11,797 | 13,622 | -13.4 | % | 26,599 | 27,781 | -4.3 | % | - | - | 38,396 | 41,403 | -7.3 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BloomNet services | - | - | 40,544 | 44,196 | -8.3 | % | - | - | - | - | 40,544 | 44,196 | -8.3 | % | - | - | - | 17,073 | 19,745 | -13.5 | % | - | - | - | - | - | 17,073 | 19,745 | -13.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate | - | - | - | - | - | - | 116 | 114 | 116 | 114 | 1.8 | % | - | - | - | - | - | - | - | - | - | 270 | 44 | 270 | 44 | 513.6 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Eliminations | - | - | - | - | - | - | (742 | ) | (1,201 | ) | (742 | ) | (1,201 | ) | 38.2 | % | - | - | - | - | - | - | - | - | - | (393 | ) | (215 | ) | (393 | ) | (215 | ) | -82.8 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total other revenues | $ | 3,766 | 4,206 | -10.5 | % | $ | 66,219 | $ | 68,764 | -3.7 | % | $ | 102,790 | $ | 89,641 | 14.7 | % | $ | (626 | ) | $ | (1,087 | ) | $ | 172,149 | 161,524 | 6.6 | % | $ | 1,859 | 1,798 | 3.4 | % | $ | 28,870 | $ | 33,367 | -13.5 | % | $ | 28,533 | $ | 29,688 | -3.9 | % | $ | (123 | ) | $ | (171 | ) | $ | 59,139 | 64,682 | -8.6 | % |
Revenue by sales channel:
E-commerce revenues (combined online and telephonic) decreased 4.5% and 5.6%12.1% during the three and six months ended JanuaryOctober 1, 2023, respectively, compared to the same periodsperiod of the prior year, primarily as a result of athe decline in demand for “Everyday” gifts within the Consumer Floral & Gifts segment, attributable toacross all our segments, as a result of the macro-economic conditions noted above, which have negatively impacted consumer discretionary spending. E-commerce revenues within the Gourmet Foods & Gift Baskets segment were flat duringspending, combined with planned reductions in advertising spend.
During the three months ended January 1, 2023, and down slightly during the six months ended January 1, 2023, in comparison to the same periods of the prior year, as our customers tend to gravitate towards food products during more challenging economic times. During the three and six months ended JanuaryOctober 1, 2023, the Company fulfilled approximately 8.7 million and 11.82.6 million orders through its e-commerce sales channel (online and telephonic sales), a decrease of 10.3% and 11.7%, respectively,16.1% compared to the same periodsperiod of the prior year. During the three and six months ended JanuaryOctober 1, 2023, average order value increased 6.4% and 6.7%4.8%, to $90.66 and $87.11, respectively,$79.46, as a result of strategic price increases, and product mix into higher price point items. Excluding the impact of the acquisitions of Vital Choice and Alice’s Table, pro-forma e-commerce revenues declined 4.8% and 6.4%, during the three and six months ended January 1, 2023, respectively, compared to the same periods of the prior year.
Other revenues are comprised of the Company’s BloomNet segment, as well as the wholesale and retail channels of its Consumer Floral & Gifts and Gourmet Foods & Gift Baskets segments.
Other revenues decreased by 7.0% during the three months ended JanuaryOctober 1, 2023, decreased 8.6%, compared towith the same period of the prior year, primarily due to unfavorableslightly lower wholesale product and services revenues within the BloomNet segment, and timing of wholesale shipmentsvolumes within the Gourmet Foods & Gift Baskets segment, as a result of several customers who requested product delivery in the first quarter of the fiscal year, in order to avoid supply chain congestion issues experienced in the prior year. Otherwell as lower BloomNet revenues increased 6.6% during the six months ended January 1, 2023, compared to the same period of the prior year, due to increasedlower shop-to-shop volumes, as well as wholesale product demand within the Gourmet Foods & Gift Baskets segment, as consumers returned to in person “brick-and-mortar” shopping, partially offset by the decline of wholesale product demand within the BloomNet segment.volumes.
Revenue by segment:
Consumer Floral & Gifts – this segment, which includes the operations of the 1-800-Flowers.com, and PersonalizationMall, brands, as well asand Alice’s Table brands, and the Things Remembered brand, subsequent to its acquisition on December 31, 2021,January 10, 2023, derives revenue from the sale of consumer floral products and gifts through its e-commerce sales channels (telephonic and online sales), retail stores, and royalties from its franchise operations.
Net revenues within this segment decreased 12.1% and 11.5%12.3% during the three and six months ended JanuaryOctober 1, 2023 respectively, compared to the same periodsperiod of the prior year, due to reducedthe continued reduction of “Everyday” product demand, as consumerconsumers’ available discretionary spendingincome continues to shrink in the current inflationary environment. Pro-forma segment revenues decreased 12.3%environment, which was combined with planned reductions in advertising spend, as the brands focused their efforts on improving gross margin and 11.7% duringoperating spend efficiency, in the face of softening demand.
During the three and six months ended JanuaryOctober 1, 2023, respectively, adjusting forConsumer Floral & Gifts orders through its e-commerce sales channel (online and telephonic sales) decreased 16.0% compared to the acquisitionsame period of Alice’s Table.the prior year, however this was partially offset by an increase in average order value of 4.2%, as a result of strategic price increases and product mix into higher price point items.
BloomNet - revenues in this segment are derived from membership fees, as well as product and service offerings.
Net revenues decreased 13.4% and 3.7%13.5% during the three and six months ended JanuaryOctober 1, 2023, respectively, compared to the same periodsperiod of the prior year,year. The net revenue decline was due a decline into soft wholesale product revenues, as well as lower services revenues, which was attributable to membership/transaction fee revenues associated with a decline in order volume goingprocessed through the network, as well as lower directory services ad revenues. Wholesale revenues were unfavorable during the three months ended January 1, 2023, due to the slowing macro-economic environment. Wholesale revenues were favorable during the six months ended January 1, 2023 due to strong wholesale product demand in the first quarter of the fiscal year, driven by product availability, which had been constrained by supply chain issues in the prior year.network.
Gourmet Foods & Gift Baskets – this segment includes the operations of Harry & David, Wolferman’s, Stock Yards, Cheryl’s Cookies, The Popcorn Factory, 1-800-Baskets/DesignPac, Shari’s Berries, and Vital Choice, subsequent to its October 27, 2021 acquisition date.Choice. Revenue is derived from the sale of gourmet fruits, cookies, baked gifts, premium chocolates and confections, gourmet popcorn, gift baskets, dipped berries, prime steaks, chops, and fish, through the Company’s e-commerce sales channels (telephonic and online sales) and company-owned and operated retail stores under the Harry & David and Cheryl’s brand names, as well as wholesale operations.
Net revenues within this segment decreased 0.4%9.3% during the three months ended JanuaryOctober 1, 2023 compared to the same period of the prior year, as a result of lower e-commerce and wholesale revenues, primarily due to unfavorable wholesale volume, due tomacro-economic weakness, which has significantly reduced “Everyday” occasion volumes, combined with planned reductions in advertising spend, as the timing of DesignPac shipments which, at customer request, moved into the first quarter of the current year to avoid the supply chain delays experiencedbrands focused their efforts on improving gross margin and operating spend efficiency in the prior year. E-commerce revenues withinface of softening demand.
During the segment during the quarter were relatively flat in comparison to prior year as the direct-to-consumer food gifting business held up better during the holiday period, mitigating the softness in our corporate gifting business. Net revenues increased 1.2% during the sixthree months ended JanuaryOctober 1, 2023, Gourmet Foods & Gift Baskets orders through its e-commerce sales channel (online and telephonic sales) decreased 16.3% compared to the same period of the prior year, due to favorable wholesale volumes from improved demandhowever this was partially offset by an increase in average order value of 5.9%, as consumers return to traditional “brick-and-mortar” shopping. E-commerce revenues declined by 0.8% during the six months ended January 1, 2023 due to reductions in “EveryDay” volumes, due to macro-economic conditions, combined with the fact that the segment also experienced the highest growth rates during the Pandemic when food gifts/self-consumption peaked. Pro-forma segment revenues decreased 0.7%,a result of strategic price increases and increased 0.2% during the three and six months ended January 1, 2023, respectively, adjusting for the acquisition of Vital Choice.product mix into higher price point items.
Gross profit
Three Months Ended | Six Months Ended | Three Months Ended | ||||||||||||||||||||||||||||||||||
January 1, 2023 | December 26, 2021 | % Change | January 1, 2023 | December 26, 2021 | % Change | October 1, 2023 | October 2, 2022 | % Change | ||||||||||||||||||||||||||||
(dollars in thousands) | (dollars in thousands) | |||||||||||||||||||||||||||||||||||
Gross profit | $ | 367,766 | $ | 378,450 | -2.8 | % | $ | 469,224 | $ | 503,964 | -6.9 | % | $ | 101,928 | $ | 101,458 | 0.5 | % | ||||||||||||||||||
Gross profit % | 41.0 | % | 40.1 | % | 39.1 | % | 40.2 | % | 37.9 | % | 33.4 | % |
Gross profit consists of net revenues less cost of revenues, which is comprised primarily of florist fulfillment costs (fees paid directly to florists), the cost of floral and non-floral merchandise sold from inventory or through third parties, and associated costs, including inbound and outbound shipping charges. Additionally, cost of revenues includes labor and facility costs related to direct-to-consumer and wholesale production operations, as well as payments made to sending florists related to order volume referred through the Company’s BloomNet network.
Gross profit decreased 2.8% and 6.9%increased 0.5% during the three and six months ended JanuaryOctober 1, 2023 respectively, compared to the same periodsperiod of the prior year, primarily due to a favorable gross profit percentage, principally offset by lower revenues noted above.
Gross profit percentage increased 90450 basis points during the three months ended JanuaryOctober 1, 2023, compared to the same period of the prior year, driven by the Gourmet Foods & Gift Baskets segment, as a result oflower ocean freight costs, strategic pricing initiatives, lower in-bound freight costs, logistics optimization efforts, as well as an improvementa decline in labor availability and automation. Gross profit percentage decreased by 110 basis points during the six months ended January 1, 2023 compared to the prior year, reflecting the annualization of macro-economic headwinds in the first quarter of fiscal 2023, attributable to highercertain commodity labor, inbound and outbound shipping costs, including the impact of fuel surcharges, as well as the write-off of dated perishable product, partially offset by the previously noted improvements during the second quarter.
The Company has and will continue to implement strategies designed to mitigate the impact of these headwinds, including pricing initiatives across our product assortment, implementing logistics optimization programs to enhance our outbound shipping operations and manage rising third-party shipping costs, and deploying automation to increase throughput and efficiency and address the high cost of labor. In addition, ocean freight costs have come down significantly from their highs of last year.better inventory management.
Gross profit by segment follows:
Consumer Floral & Gifts segment - Gross profit decreased by 13.7% and 15.5%9.0% during the three and six months ended JanuaryOctober 1, 2023 respectively, due to the impact of the lower revenues noted above, as well as a decrease in gross profit percentage. Gross profit percentage was negatively impacted by increased cost of merchandise, driven by higher ocean freight (carried on earlier inventory buys), as well as higher outbound freight, and labor rates, partially offset by favorable gross profit percentage attributable to strategic pricing initiatives which are reflected in the higher average order value noted above.and lower ocean freight costs.
BloomNet segment - Gross profit decreasedincreased by 13.4% and 9.7%0.1% during the three and six months ended JanuaryOctober 1, 2023, respectively, compared to the same periodsperiod of the prior year, due to an improved gross profit percentage, partially offset by the lowerdecrease in revenues noted above, as well asabove. Gross profit percentage increased in comparison to the impact of a lower gross margin percentage during the six months ended January 1, 2023,prior year primarily due to the impact of sales mix, with a greater proportion of revenues derived fromstrategic pricing initiatives, lower margin wholesaleocean freight costs and product sales, and higher rebates.mix.
Gourmet Foods & Gift Baskets segment -– Gross profit increased by 4.0%23.1% during the three months ended JanuaryOctober 1, 2023, compared to the same period of the prior year, primarily due to an increase inimproved gross profit percentage, driven by strategic pricing initiatives, lower inbound transportation costs, and fulfillment automation. Gross profit during the six months ended January 1, 2023 was consistent with the same period of the prior year. The higher revenues noted above were partially offset by lower gross margins reflecting the annualization of macro-economic headwinds in the first quarter of fiscal 2023, partially offset by the previouslyrevenue decrease noted improvements during the second quarter.above. The increased gross profit percentage was attributable to lower ocean freight costs, a decline in certain commodity prices, strategic pricing initiatives, and better inventory management.
Marketing and sales expense
Three Months Ended | Six Months Ended | |||||||||||||||||||||||
January 1, 2023 | December 26, 2021 | % Change | January 1, 2023 | December 26, 2021 | % Change | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Marketing and sales | $ | 194,466 | $ | 207,771 | -6.4 | % | $ | 283,605 | $ | 302,150 | -6.1 | % | ||||||||||||
Percentage of net revenues | 21.7 | % | 22.0 | % | 23.6 | % | 24.1 | % |
Three Months Ended | ||||||||||||
October 1, 2023 | October 2, 2022 | % Change | ||||||||||
(dollars in thousands) | ||||||||||||
Marketing and sales | $ | 82,518 | $ | 89,139 | -7.4 | % | ||||||
Percentage of net revenues | 30.7 | % | 29.4 | % |
Marketing and sales expense consists primarily of advertising and promotional expenditures, catalog costs, online portal and search costs, retail store and fulfillment operations (other than costs included in cost of revenues) and customer service center expenses, as well as the operating expenses of the Company’s departments engaged in marketing, selling and merchandising activities.
Marketing and sales expense decreased 6.4% and 6.1%7.4% during the three and six months ended JanuaryOctober 1, 2023 respectively, compared to the same period of the prior year, due to variable components associated with lower revenues, combined with reduced, but more efficientplanned reductions in advertising spend.spend focused on driving profitable volume during a period when discretionary purchases are under pressure.
Technology and development expense
Three Months Ended | Six Months Ended | |||||||||||||||||||||||
January 1, 2023 | December 26, 2021 | % Change | January 1, 2023 | December 26, 2021 | % Change | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Technology and development | $ | 14,952 | $ | 13,490 | 10.8 | % | $ | 29,692 | $ | 26,913 | 10.3 | % | ||||||||||||
Percentage of net revenues | 1.7 | % | 1.4 | % | 2.5 | % | 2.1 | % |
Three Months Ended | ||||||||||||
October 1, 2023 | October 2, 2022 | % Change | ||||||||||
(dollars in thousands) | ||||||||||||
Technology and development | $ | 15,304 | $ | 14,740 | 3.8 | % | ||||||
Percentage of net revenues | 5.7 | % | 4.9 | % |
Technology and development expense consists primarily of payroll and operating expenses of the Company’s information technology group, costs associated with its websites, including hosting, design, content development and maintenance and support costs related to the Company’s order entry, customer service, fulfillment, and database systems.
Technology and development expense increased by 10.8% and 10.3%3.8% during the three and six months ended JanuaryOctober 1, 2023 respectively, compared to the same periodsperiod of the prior year, primarily due to higher maintenance and support costs for the Company’s technology platform enhancements, including higher labor and consulting costs.enhancements.
General and administrative expense
Three Months Ended | Six Months Ended | |||||||||||||||||||||||
January 1, 2023 | December 26, 2021 | % Change | January 1, 2023 | December 26, 2021 | % Change | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
General and administrative | $ | 28,908 | $ | 28,872 | 0.1 | % | $ | 55,153 | $ | 55,938 | -1.4 | % | ||||||||||||
Percentage of net revenues | 3.2 | % | 3.1 | % | 4.6 | % | 4.5 | % |
Three Months Ended | ||||||||||||
October 1, 2023 | October 2, 2022 | % Change | ||||||||||
(dollars in thousands) | ||||||||||||
General and administrative | $ | 28,489 | $ | 26,245 | 8.6 | % | ||||||
Percentage of net revenues | 10.6 | % | 8.6 | % |
General and administrative expense consists of payroll and other expenses in support of the Company’s executive, finance and accounting, legal, human resources and other administrative functions, as well as professional fees and other general corporate expenses.
General and administrative expenses increased 8.6%, during the three months ended January 1, 2023, were consistent with the same period of the prior year, as the lower labor and related costs, primarily resulting from a decrease in non-qualified deferred compensation plan investment income (see equal offset in “other income/expense, net”), were offset by higher bad debt expense.
General and administrative expenses decreased 1.4% during the six months ended JanuaryOctober 1, 2023, compared to the same period of the prior year, due to lowerincreases in labor and insurance related costs, primarily resulting from a decrease in non-qualified deferred compensation plan investment income (see equalpartially offset in “other income/expense, net”) and performance-based stock-based compensation, offset in part by lower professional fees and higher bad debt expense.fees.
Depreciation and amortization expense
Three Months Ended | Six Months Ended | |||||||||||||||||||||||
January 1, 2023 | December 26, 2021 | % Change | January 1, 2023 | December 26, 2021 | % Change | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Depreciation and amortization | $ | 14,315 | $ | 12,588 | 13.7 | % | $ | 27,009 | $ | 23,558 | 14.6 | % | ||||||||||||
Percentage of net revenues | 1.6 | % | 1.3 | % | 2.2 | % | 1.9 | % |
Three Months Ended | ||||||||||||
October 1, 2023 | October 2, 2022 | % Change | ||||||||||
(dollars in thousands) | ||||||||||||
Depreciation and amortization | $ | 13,194 | $ | 12,694 | 3.9 | % | ||||||
Percentage of net revenues | 4.9 | % | 4.2 | % |
Depreciation and amortization expense increased 13.7% and 14.6%3.9% during the three and six months ended JanuaryOctober 1, 2023 respectively, compared to the same periodsperiod of the prior year, due to distribution facility automation projects and IT related ecommerce/platform enhancements, as well as incremental amortization associated with the Vital Choice and Alice’s Table acquisitions.enhancements.
Interest expense, net
Three Months Ended | Six Months Ended | |||||||||||||||||||||||
January 1, 2023 | December 26, 2021 | % Change | January 1, 2023 | December 26, 2021 | % Change | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Interest expense, net | $ | 4,143 | $ | 1,723 | 140.5 | % | $ | 6,964 | $ | 3,251 | 114.2 | % |
Three Months Ended | ||||||||||||
October 1, 2023 | October 2, 2022 | % Change | ||||||||||
(dollars in thousands) | ||||||||||||
Interest expense, net | $ | 3,482 | $ | 2,821 | 23.4 | % |
Interest expense, net consists primarily of interest expense and amortization of deferred financing costs attributable to the Company’s credit facility (See Note 87 - Debt, in Item 1. for details), net of income earned on the Company’s available cash balances.
Interest expense, net increased 140.5% and 114.2%23.4% during the three and six months ended JanuaryOctober 1, 2023 respectively, compared to the same periodsperiod of the prior year, primarily due to a higher level of borrowings against the Company’s line of credit and higher interest rates, partially offset by favorable interest earned on available cash balances at quarter end.a lower level of total borrowings.
Other expense (income), net
Three Months Ended | Six Months Ended | |||||||||||||||||||||||
January 1, 2023 | December 26, 2021 | % Change | January 1, 2023 | December 26, 2021 | % Change | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Other expense (income), net | $ | 148 | $ | (2,457 | ) | -106.0 | % | $ | 1,070 | $ | (3,053 | ) | -135.0 | % |
Three Months Ended | ||||||||||||
October 1, 2023 | October 2, 2022 | % Change | ||||||||||
(dollars in thousands) | ||||||||||||
Other expense, net | $ | 474 | $ | 922 | -48.6 | % |
Other expense (income) consists primarily of investment losses/(gains)losses on the Company’s NQDC Plan assets.Investments.
Income Taxes
The Company recorded income tax expensebenefit of $28.3 million and $16.9$10.3 million during the three and six months ended JanuaryOctober 1, 2023 respectively, and $28.0 million and $19.9compared to an income tax benefit of $11.4 million during the three and six months ended December 26, 2021, respectively.October 2, 2022. The Company’s effective tax rate for the three and six months ended JanuaryOctober 1, 2023 was 25.5% and 25.7%, respectively,24.8% compared to 24.0% and 20.9%25.3% in the same periodsperiod of the prior year. The effective rates for fiscal 2023 differed from the U.S. federal statutory rate of 21.0% due to state income taxes, nondeductible expenses for executive compensation and tax shortfalls related to stock-based compensation, partially offset by various permanent differences and tax credits. TheCompany’s effective tax ratesrate for fiscalthe three months ended October 1, 2023 and October 2, 2022, differed from the U.S. federal statutory rate of 21.0% primarily due to state income taxes and nondeductible expenses fornon-deductible executive compensation, partially offset by various permanent differences and tax credits including tax windfalls from stock-based compensation.and other items.
Liquidity and Capital Resources
Liquidity and borrowings
The Company's principal sources of liquidity are cash on hand, cash flows generated from operations, and borrowings available under the Company’s Credit Agreementcredit agreement (see Note 87 - Debt in Item 1 for details). At JanuaryOctober 1, 2023, the Company had working capital of $124.4$127.5 million, including cash and cash equivalents of $189.7$8.4 million, compared to working capital of $82.5$152.9 million, including cash and cash equivalents of $31.5$126.8 million, at July 3, 2022.2, 2023.
Due to the seasonal nature of the Company’s business, and its continued expansion into non-floral products, the Thanksgiving through Christmas holiday season, which falls within the Company’s second fiscal quarter, is expected to generate over 40% of the Company’s annual revenues, and all of its earnings. Due to the number of major floral gifting occasions, including Mother’s Day, Valentine’s Day, Easter, and Administrative Professionals Week, and Mother’s Day, revenues also have historically risen during the Company’s fiscal third and fourth quarters in comparison to its fiscal first quarter.
During the first two quartersAs of fiscalOctober 1, 2023, the Company borrowedhad $35.0 million outstanding under its revolving credit agreement in order to fund pre-holiday manufacturing and inventory procurement requirements, withrequirements. Working capital borrowings peaking at $195.9 milliontypically peak in November 2022. Cashafter which time cash generated from operations during the Christmas holiday shopping season enabledis expected to enable the Company to repay the borrowings under the Revolver in December 2022. Based on current projected cash flows, the Company believes that available cash balances will be sufficient to provide for the Company’s operating needs through the remainder of fiscal 2023, at which time the Company would again expect to borrow against its Revolver to fund pre-holiday manufacturing and inventory purchases. The Company had no amounts outstanding under its Revolver as of January 1, 2023.such borrowings.
While we believe that our sources of funding will be sufficient to meet our anticipated operating cash needs for at least the next twelve months, any projections of future cash needs and cash flows are subject to substantial uncertainty. We continually evaluate, and will, from time to time, consider the acquisition of, or investment in, complementary businesses, products, services, capital infrastructure, and technologies, which might affect our liquidity requirements or cause us to require additional financing.
Cash Flows
Net cash provided byused in operating activities of $193.7$143.9 million, for the sixthree months ended JanuaryOctober 1, 2023, was primarily attributable to the Company’s net incomeloss during the period, adjusted by non-cash charges for depreciation and amortization bad debt expense and stock-based compensation, combined with seasonal changes in net working capital, including holiday related increases in accounts payableinventory, trade receivables, and accrued expenses, inventoryprepaid and trade receivables.other current assets.
Net cash used in investing activities of $23.8$7.0 million, for the sixthree months ended JanuaryOctober 1, 2023, was attributable to capital expenditures primarily related to the Company's technology and automation initiatives.
Net cash used inprovided by financing activities of $11.6$32.4 million, for the sixthree months ended JanuaryOctober 1, 2023, related primarily to net repayments ofproceeds from bank borrowings under the Company’s working capital line of credit, and acquisitioncredit.
Stock Repurchase Program
See Item 2 in Part II below for details.
Contractual Obligations
At JanuaryOctober 1, 2023, the Company’s contractual obligations consist of:
● | Long-term debt obligations - payments due under the Company's |
● | Operating lease obligations – payments due under the Company’s operating leases (see Note |
● | Purchase commitments - consisting primarily of inventory and IT related equipment purchase orders and license agreements made in the ordinary course of business – see below for the contractual payments due by period. |
Payments due by period | ||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||
Remaining Fiscal 2023 | Fiscal 2024 | Fiscal 2025 | Fiscal 2026 | Fiscal 2027 | Thereafter | Total | ||||||||||||||||||||||
Purchase commitments | $ | 79,430 | $ | 29,676 | $ | 10,247 | $ | 2,052 | $ | 148 | $ | - | $ | 121,553 |
Payments due by period | ||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||
Remaining Fiscal 2024 | Fiscal 2025 | Fiscal 2026 | Fiscal 2027 | Fiscal 2028 | Thereafter | Total | ||||||||||||||||||||||
Purchase commitments | $ | 98,772 | $ | 9,974 | $ | 2,549 | $ | 175 | $ | - | $ | - | $ | 111,470 |
Critical Accounting Policies and Estimates
As disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended July 3, 2022,2, 2023, the discussion and analysis of the Company’s financial condition and results of operations are based upon the consolidated financial statements, which have been prepared in conformity with U.S. generally accepted accounting principles. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. Management bases its estimates and assumptions on historical experience and on various other factors that are believed to be reasonable under the circumstances, and management evaluates its estimates and assumptions on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions. The Company’s most critical accounting policies relate to goodwill, other intangible assets and income taxes. There have been no significant changes to the assumptions and estimates related to the Company’s critical accounting policies since July 3, 2022.2, 2023.
Recently Issued Accounting Pronouncements
See Note 1 - Accounting Policies in Item 1 for details regarding the impact of accounting standards that were recently issued on our consolidated financial statements.
Forward Looking Information and Factors that May Affect Future Results
Our disclosure and analysis in this report contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent the Company’s current expectations or beliefs concerning future events and can generally be identified by the use of statements that include words such as “estimate,” “expects,” “project,” “believe,” “anticipate,” “intend,” “plan,” “foresee,” “forecast,” “likely,” “will,” “goal,” “target” or similar words or phrases. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of the Company’s control that could cause actual results to differ materially from the results expressed or implied in the forward-looking statements, including:
● | the Company’s ability: |
o | to achieve revenue and profitability; | |
o | to leverage its operating platform and reduce operating expenses; | |
o | to manage the seasonality of its business; | |
o | to cost effectively acquire and retain customers; | |
o | to successfully integrate acquired businesses and assets; | |
o | to reduce working capital requirements and capital expenditures; | |
o | to mitigate the impact of supply chain cost and capacity constraints; | |
o | to compete against existing and new competitors; | |
o | to manage expenses associated with sales and marketing and necessary general and administrative and technology investments; and | |
o | to |
● | the outcome of contingencies, including legal proceedings in the normal course of business; and |
● | general consumer sentiment and economic conditions that may affect, among other things, the levels of discretionary customer purchases of the Company’s products and the costs of shipping and labor. |
We cannot guarantee that any forward-looking statement will be realized, although we believe we have been prudent in our plans and assumptions. Achievement of future results is subject to risks, uncertainties, and inaccurate assumptions. Should known or unknown risks or uncertainties materialize, or should underlying assumptions prove inaccurate, actual results could vary materially from past results and those anticipated, estimated, or projected. Investors should bear this in mind as they consider forward-looking statements.
We undertake no obligation to publicly update forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures we make on related subjects in our Forms 10-Q, 8-K and 10-K reports to the Securities and Exchange Commission. Our Annual Report on Form 10-K for the fiscal year ended July 3, 20222, 2023 listed various important factors that could cause actual results to differ materially from expected and historic results. We note these factors for investors as permitted by the Private Securities Litigation Reform Act of 1995. Readers can find them in Part I, Item 1A, of that filing under the heading “Cautionary Statements Under the Private Securities Litigation Reform Act of 1995”. We incorporate that section of that Form 10-K in this filing and investors should refer to it. In addition, please refer to any additional risk factors in Part II, Item 1A in this Form 10-Q.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company is exposed to market risk from the effect of interest rate changes.
Interest Rate Risk
The Company’s exposure to market risk for changes in interest rates relates primarily to the Company’s investment of available cash balances and its long-term debt. The Company generally invests its cash and cash equivalents in investment grade corporate and U.S. government securities. Borrowings under the Company’s credit facility bear interest at a variable rate, plus an applicable margin, and therefore expose the Company to market risk for changes in interest rates. The effect of a 50 basis point increase in current interest rates on the Company’s interest expense would be approximately $0.4 and $0.7$0.3 million during the three and six months ended JanuaryOctober 1, 2023.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as of JanuaryOctober 1, 2023. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have each concluded that the Company’s disclosure controls and procedures were not effective as of JanuaryOctober 1, 2023, due to a material weakness in internal control over financial reporting related to logical access and segregation of duties, at the application control level, in certain information technology environments. The material weakness was first identified and reported in Management's Report on Internal Control over Financial Reporting in our Annual Report on Form 10-K for the period ending July 3, 2022.
Management has taken steps to remediate these deficiencies, including redesigning the logical access and placing enhanced segregation of duties, enhancing its internal documentation and monitoring approach to ensure that all procedures designed to restrict access to applications and data are operating in an optimal manner in order to provide management with comfort that access is properly limited to the appropriate internal personnel. Management began to implement these remedial steps during the first quarter of fiscal 2023. In accordance with our internal control compliance program, a material weakness is not considered remediated until the remediation processes have been operational for a sufficient period of time and successfully tested. In light of this material weakness, management performed additional procedures over our IT environment and personnel affected to determine if any unauthorized action had been taken and found no such instances.
Notwithstanding the material weakness described in Management's Report on logical access and segregation of duties in certain technology environments, our management has concluded that our consolidated financial statements for the periods covered by this form 10-Q are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and fairly present, in all material respects, our financial position, results of operations and cash flows for each of the periods presented herein.
Changes in Internal Control over Financial Reporting
Except for the remedial actions described above, thereThere were no changes in our internal control over financial reporting identified in connection with the Company’s evaluation required by Rules 13a-15(d) or 15d-15(d) of the Securities Exchange Act of 1934 during the quarter ended JanuaryOctober 1, 2023, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations on Effectiveness of Controls and Procedures
Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives, as specified above. Our management recognizes that any control system, no matter how well designed and operated, is based upon certain judgments and assumptions and cannot provide absolute assurance that its objectives will be met.
Litigation
Call Center Worker Claim:
In March of 2018, a putative class action lawsuit was filed against a subsidiary of the Company (the “Subsidiary”) in the U.S. District Court for the District of Oregon, Medford Division (the “Court”), alleging violations of the federal Fair Labor Standards Act (FLSA) and Oregon state law. The complaint was brought on behalf of a putative class of call center workers and alleged that certain Subsidiary policies and practices resulted in class members’ performance of unpaid work. The plaintiff sought class certification, compensation for alleged unpaid and underpaid wages, civil penalties, prejudgment interest, liquidated damages, litigation costs, and attorneys’ fees. Following mediation, the parties reached an agreement in April 2022 to resolve all claims. In September 2022, the Court granted final approval of the settlement agreement, and in November 2022, the Company remitted payment of approximately $2.9 million, which was previously accrued during the quarter ended March 27, 2022, and was included in "Accrued expenses" in the consolidated balance sheets at July 3, 2022. In entering into the settlement agreement, the Subsidiary made no admission of liability.
In addition, thereThere are various claims, lawsuits, and pending actions against the Company and its subsidiaries incident to the operations of its businesses. It is the opinion of management, after consultation with counsel, that the final resolution of such claims, lawsuits and pending actions will not have a material adverse effect on the Company's consolidated financial position, results of operations or liquidity.
There were no material changes to the Company’s risk factors as discussed in Part 1, Item 1A-Risk Factors in the Company’s Annual Report on Form 10-K for the year ended July 3, 20222, 2023.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The Company has a stock repurchase plan through which purchases can be made from time to time in the open market and through privately negotiated transactions, subject to general market conditions. The repurchase program is financed utilizing available cash. On April 22, 2021, the Company’s Board of Directors authorized an increase to its stock repurchase plan of up to $40.0 million. In addition, on February 3, 2022, the Company’s Board of Directors authorized an increase to its stock repurchase plan of up to $40.0 million. As of JanuaryOctober 1, 2023, $32.0$31.9 million remained authorized under the plan.
The following table sets forth, for the months indicated, the Company’s purchase of common stock during the first sixthree months of fiscal 2023,2024, which includes the period July 4, 20223, 2023 through JanuaryOctober 1, 2023:
Period | Total Number of Shares Purchased | Average Price Paid Per Share (1) | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs | ||||||||||||
(in thousands, except average price paid per share) | ||||||||||||||||
07/04/22 - 07/31/22 | - | $ | - | - | $ | 33,203 | ||||||||||
08/01/22 - 08/28/22 | - | $ | - | - | $ | 33,203 | ||||||||||
08/29/22 - 10/02/22 | - | $ | - | - | $ | 33,203 | ||||||||||
10/03/22 - 10/30/22 | - | $ | - | - | $ | 33,203 | ||||||||||
10/31/22 - 11/27/22 | 140,248 | $ | 8.38 | 140,248 | $ | 32,029 | ||||||||||
11/28/22 – 01/01/23 | - | $ | - | - | $ | 32,029 | ||||||||||
Total | 140,248 | $ | 8.38 | 140,248 |
Period | Total Number of Shares Purchased | Average Price Paid Per Share (1) | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs | ||||||||||||
(in thousands, except average price paid per share) | ||||||||||||||||
07/03/23 – 07/30/23 | - | $ | - | - | $ | 31,965 | ||||||||||
07/31/23 – 08/27/23 | - | $ | - | - | $ | 31,965 | ||||||||||
08/28/23 – 10/01/23 | 10,483 | $ | 7.08 | 10,483 | $ | 31,890 | ||||||||||
Total | 10,483 | $ | 7.08 | 10,483 |
(1) | Average price per share excludes commissions and other transaction fees. |
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
None.None.
31.1 | ||
31.2 | ||
32.1 | ||
101.INS | Inline XBRL Instance Document | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |
101.CAL | Inline XBRL Taxonomy Calculation Linkbase Document | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | Inline XBRL Taxonomy Extension Label Document | |
101.PRE | Inline XBRL Taxonomy Definition Presentation Document | |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
* Filed herewith.
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
1-800-FLOWERS.COM, Inc. (Registrant) | |
Date: | /s/
|
Date: | /s/ William E. Shea |