UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 10-Q 

 

☒ 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31,September 30, 2023

OR

☐ 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from Not Applicable to Not Applicable

Commission file number: 000-000147

 

CRAWFORD UNITED CORPORATION 

(Exact name of registrant as specified in its charter)

 

Ohio

34-0288470

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

10514 Dupont Avenue, Suite 200, Cleveland, Ohio

44108

(Address of principal executive offices)

(Zip Code)

 

Registrant's telephone number (216) 243-2614

 

Securities registered pursuant to Section 12(b) of the Act: None.

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

Accelerated filer ☐     

Non-accelerated filer ☒

Smaller reporting company ☒

 

Emerging growth company ☐

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

As of May 9,October 31, 2023, 2,773,8752,778,892 shares of Class A Common Stock and 731,848 shares of Class B Common Stock were outstanding.

 

 


 

 

PART I

 

ITEM 1. FINANCIAL STATEMENTS

 

CRAWFORD UNITED CORPORATION

CONSOLIDATED BALANCE SHEET

 

(Unaudited)

     

(Unaudited)

   
 

March 31,

 

December 31,

  

September 30,

 

December 31,

 
 

2023

  

2022

  

2023

  

2022

 

ASSETS

              

CURRENT ASSETS:

        

Cash and cash equivalents

 $1,901,516  $1,247,627  $1,549,468  $1,247,627 

Accounts receivable less allowance for doubtful accounts

 23,601,359  21,884,807  24,463,040  21,884,807 

Contract assets

 4,141,609  3,284,301  3,219,772  3,284,301 

Inventories less allowance for obsolete inventory

 19,727,179  20,176,142  20,649,773  20,176,142 

Investments

 598,938  657,971  640,931  657,971 

Prepaid expenses and other current assets

  1,265,746   1,522,516   1,143,835   1,522,516 

Total Current Assets

 51,236,347  48,773,364  51,666,819  48,773,364 

Property, plant and equipment, net

 14,764,781  15,213,443  14,426,506  15,213,443 

Operating right of use asset, net

 9,172,854  9,524,280  8,841,145  9,524,280 

OTHER ASSETS:

        

Goodwill

 16,231,938  16,231,938  16,453,049  16,231,938 

Intangibles, net of accumulated amortization

 9,177,257  9,492,560  8,567,902  9,492,560 

Other non-current assets

  275,074   362,489   122,243   362,489 

Total Non-Current Other Assets

  25,684,269   26,086,987   25,143,194   26,086,987 

Total Assets

 $100,858,251  $99,598,074  $100,077,664  $99,598,074 
  

LIABILITIES AND STOCKHOLDERS EQUITY

        

LIABILITIES AND STOCKHOLDERS’ EQUITY

      

CURRENT LIABILITIES:

        

Notes payable – current

 $753,057  $1,303,972  $811,546  $1,303,972 

Bank debt – current

 -  222,222  11,974,749  222,222 

Leases payable – current

 1,292,604  1,705,224  1,671,484  1,705,224 

Accounts payable

 13,728,927  14,017,973  11,346,508  14,017,973 

Unearned revenue

 3,591,027  4,354,868  6,573,441  4,354,868 

Accrued income taxes

 2,411,460  1,239,289  209,154  1,239,289 

Accrued expenses

  3,731,771   3,224,188   3,740,624   3,224,188 

Total Current Liabilities

 25,508,846  26,067,736  36,327,506  26,067,736 

LONG-TERM LIABILITIES:

        

Notes payable

 1,653,740  1,846,405  681,082  1,846,405 

Bank debt

 17,357,593  19,224,318  -  19,224,318 

Leases payable

 8,125,657  8,060,152  7,420,732  8,060,152 

Deferred income taxes

  1,384,558   1,384,558   1,384,558   1,384,558 

Total Long-Term Liabilities

 28,521,548  30,515,433  9,486,372  30,515,433 

STOCKHOLDERS' EQUITY

        

Class A common shares - 10,000,000 shares authorized, 2,826,149 issued at March 31, 2023 and 2,791,449 issued at December 31, 2022

 7,844,228  7,351,563 

Class B common shares - 2,500,000 shares authorized, 914,283 shares issued at March 31, 2023 and December 31, 2022

 1,465,522  1,465,522 

Class A common shares - 10,000,000 shares authorized, 2,832,966 issued at September 30, 2023 and 2,791,449 issued at December 31, 2022

 8,654,668  7,351,563 

Class B common shares - 2,500,000 shares authorized, 914,283 shares issued at September 30, 2023 and December 31, 2022

 1,465,522  1,465,522 

Contributed capital

 1,741,901  1,741,901  1,741,901  1,741,901 

Treasury shares

 (2,196,437

)

 (2,125,252

)

 (2,237,027) (2,125,252)

Class A common shares – 52,274 shares held at March 31, 2023 and 47,412 shares held at December 31, 2022

 

Class B common shares – 182,435 shares held at March 31, 2023 and December 31, 2022

 

Class A common shares – 54,074 shares held at September 30, 2023 and 47,412 shares held at December 31, 2022

 

Class B common shares – 182,435 shares held at September 30, 2023 and December 31, 2022

 

Retained earnings

  37,972,643   34,581,171   44,638,722   34,581,171 

Total Stockholders' Equity

  46,827,857   43,014,905   54,263,786   43,014,905 

Total Liabilities and Stockholders' Equity

 $100,858,251  $99,598,074  $100,077,664  $99,598,074 

 

See accompanying notes to consolidated financial statements

 

2

 

CRAWFORD UNITED CORPORATION

CONSOLIDATED STATEMENT OF INCOME (Unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 
 

Three Months Ended

March 31,

  

September 30,

  

September 30,

 
 

2023

  

2022

  

2023

  

2022

  

2023

  

2022

 
  

Total Sales

 $39,484,356  $31,002,746  $33,641,513  $32,189,623  $110,058,884  $95,094,396 

Cost of Sales

  28,967,804   24,636,341   24,732,181   25,879,820   80,158,123   75,649,696 

Gross Profit

 10,516,552  6,366,405  8,909,332  6,309,803  29,900,761  19,444,700 
  

Operating Expenses:

            

Selling, general and administrative expenses

  5,397,285   4,969,084   4,612,364   4,310,125   15,332,161   13,672,173 

Operating Income

 5,119,267  1,397,321  4,296,968  1,999,678  14,568,600  5,772,527 
  

Other (Income) and Expenses:

            

Interest charges

 369,802  261,016  294,825  331,156  1,030,729  746,237 

Unrealized (gain) loss on investments

 59,033  (174,885

)

(Gain) loss on investments

 135,522  101,370  17,040  535,439 

Other (income) expense, net

  997   (329,901

)

  (599)  (195,046)  (345,569)  (508,108)

Total Other (Income) and Expenses

  429,832   (243,770

)

  429,748   237,480   702,200   773,568 

Income before Provision for Income Taxes

 4,689,435  1,641,091  3,867,220  1,762,198  13,866,400  4,998,959 
  

Provision for Income Taxes

  1,297,962   575,216   1,052,484   507,653   3,808,850   1,507,275 

Net Income

 $3,391,473  $1,065,875  $2,814,736  $1,254,545  $10,057,550  $3,491,684 
  

Net Income Per Common Share - Basic

 $0.97  $0.31  $0.80  $0.36  $2.87  $1.01 
  

Net Income Per Common Share - Diluted

 $0.97  $0.31  $0.80  $0.36  $2.86  $1.01 
  

Weighted Average Shares of Common Stock Outstanding

            

Basic

 3,502,824  3,433,995  3,510,740  3,476,087  3,506,920  3,458,437 

Diluted

 3,502,824  3,433,995  3,536,697  3,476,087  3,519,672  3,458,437 

 

See accompanying notes to consolidated financial statements

 


 

 

CRAWFORD UNITED CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited)

 

Three Months Ended March 31,September 30, 2023 and 2022

 

  

COMMON SHARES -

                 
  

NO PAR VALUE

                 
          

CONTRIBUTED

  

TREASURY

  

RETAINED

     
  

CLASS A

  

CLASS B

  

CAPITAL

  

SHARES

  

EARNINGS

  

TOTAL

 
                         

Balance at December 31, 2022

 $7,351,563  $1,465,522  $1,741,901  $(2,125,252

)

 $34,581,171  $43,014,905 

Share-based compensation expense

  13,763   -   -   -   -   13,763 

Stock awards

  478,902   -   -   -   -   478,902 

Repurchase of shares

  -   -   -   (71,185

)

  -   (71,185

)

Net Income

  -   -   -   -   3,391,473   3,391,473 

Balance at March 31, 2023

 $7,844,228  $1,465,522  $1,741,901  $(2,196,437

)

 $37,972,643  $46,827,857 
  

COMMON SHARES -

                 
  

NO PAR VALUE

                 
          

CONTRIBUTED

  

TREASURY

  

RETAINED

     
  

CLASS A

  

CLASS B

  

CAPITAL

  

SHARES

  

EARNINGS

  

TOTAL

 
                         

Balance at June 30, 2023

 $8,430,351  $1,465,522  $1,741,901  $(2,237,027) $41,823,986  $51,224,732 

Share-based compensation expense

  224,317   -   -   -   -   224,317 

Net Income

  -   -   -   -   2,814,736   2,814,736 

Balance at September 30, 2023

 $8,654,668  $1,465,522  $1,741,901  $(2,237,027) $44,638,722  $54,263,786 

  

COMMON SHARES

          

COMMON SHARES

 
  

ISSUED

  

TREASURY SHARES

  

OUTSTANDING

 
  

CLASS A

  

CLASS B

  

CLASS A

  

CLASS B

  

CLASS A

  

CLASS B

 
                         

Balance at June 30, 2023

  2,832,966   914,283   54,074   182,435   2,778,892   731,848 

Balance at September 30, 2023

  2,832,966   914,283   54,074   182,435   2,778,892   731,848 

  

COMMON SHARES -

                 
  

NO PAR VALUE

                 
          

CONTRIBUTED

  

TREASURY

  

RETAINED

     
  

CLASS A

  

CLASS B

  

CAPITAL

  

SHARES

  

EARNINGS

  

TOTAL

 
                         

Balance at June 30, 2022

 $7,311,949  $1,465,522  $1,741,901  $(2,121,822) $30,256,907  $38,654,457 

Share-based compensation expense

  19,807   -   -   -   -   19,807 

Net Income

  -   -   -   -   1,254,545   1,254,545 

Balance at September 30, 2022

 $7,331,756  $1,465,522  $1,741,901  $(2,121,822) $31,511,452  $39,928,809 

  

COMMON SHARES

          

COMMON SHARES

 
  

ISSUED

  

TREASURY SHARES

  

OUTSTANDING

 
  

CLASS A

  

CLASS B

  

CLASS A

  

CLASS B

  

CLASS A

  

CLASS B

 
                         

Balance at June 30, 2022

  2,791,449   914,283   47,210   182,435   2,744,239   731,848 

Balance at September 30, 2022

  2,791,449   914,283   47,210   182,435   2,744,239   731,848 

4

 

CRAWFORD UNITED CORPORATION

  

COMMON SHARES

          

COMMON SHARES

 
  

ISSUED

  

TREASURY SHARES

  

OUTSTANDING

 
  

CLASS A

  

CLASS B

  

CLASS A

  

CLASS B

  

CLASS A

  

CLASS B

 
                         

Balance at December 31, 2022

  2,791,449   914,283   47,412   182,435   2,744,037   731,848 

Stock awards to directors and officers

  34,700   -   -   -   34,700   - 

Repurchase of shares

  -   -   4,862   -   (4,862)  - 

Balance at March 31, 2023

  2,826,149   914,283   52,274   182,435   2,773,875   731,848 

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited)

 

Nine Months Ended September 30, 2023 and 2022

 

 

COMMON SHARES -

                 

COMMON SHARES -

            
 

NO PAR VALUE

                 

NO PAR VALUE

            
         

CONTRIBUTED

 

TREASURY

 

RETAINED

           

CONTRIBUTED

 

TREASURY

 

RETAINED

   
 

CLASS A

  

CLASS B

  

CAPITAL

  

SHARES

  

EARNINGS

  

TOTAL

  

CLASS A

  

CLASS B

  

CAPITAL

  

SHARES

  

EARNINGS

  

TOTAL

 
  

Balance at December 31, 2021

 $5,393,823  $1,465,522  $1,741,901  $(1,981,113

)

 $28,019,768  $34,639,901 

Balance at December 31, 2022

 $7,351,563  $1,465,522  $1,741,901  $(2,125,252) $34,581,171  $43,014,905 

Share-based compensation expense

 16,307  -  -  -  -  16,307  1,153,105  -  -  -  -  1,153,105 

Stock awards

 882,000  -  -  -  -  882,000 

Stock issuance

 150,000 - - - - 150,000 

Repurchase of shares

 -  -  -  (65,709

)

 -  (65,709

)

 -  -  -  (111,775) -  (111,775)

Net Income

  -   -   -   -   1,065,875   1,065,875   -   -   -   -   10,057,550   10,057,550 

Balance at March 31, 2022

 $6,292,130  $1,465,522  $1,741,901  $(2,046,822

)

 $29,085,643  $36,538,374 

Balance at September 30, 2023

 $8,654,668  $1,465,522  $1,741,901  $(2,237,027) $44,638,722  $54,263,786 

 

  

COMMON SHARES

          

COMMON SHARES

 
  

ISSUED

  

TREASURY SHARES

  

OUTSTANDING

 
  

CLASS A

  

CLASS B

  

CLASS A

  

CLASS B

  

CLASS A

  

CLASS B

 
                         

Balance at December 31, 2022

  2,791,449   914,283   47,412   182,435   2,744,037   731,848 

Stock awards (forfeits) issued to directors and officers

  34,200   -   -   -   34,200   - 

Stock issuance

  7,317   -   -   -   7,317   - 

Repurchase of shares

  -   -   6,662   -   (6,662)  - 

Balance at September 30, 2023

  2,832,966   914,283   54,074   182,435   2,778,892   731,848 

 

 

COMMON SHARES

   

COMMON SHARES

  

COMMON SHARES -

            
 

ISSUED

 

TREASURY SHARES

 

OUTSTANDING

  

NO PAR VALUE

            
 

CLASS A

 

CLASS B

 

CLASS A

 

CLASS B

 

CLASS A

 

CLASS B

        

CONTRIBUTED

 

TREASURY

 

RETAINED

   
    

CLASS A

  

CLASS B

  

CAPITAL

  

SHARES

  

EARNINGS

  

TOTAL

 

Balance at December 31, 2021

  

2,720,787

  

914,283

  

41,844

  

182,435

  

2,678,943

  

731,848

  $5,393,823  $1,465,522  $1,741,901  $(1,981,113) $28,019,768  $34,639,901 

Stock Awards

  

32,200

 

-

 

-

 

-

 

32,200

 

-

 

Share-based compensation expense

 937,921  -  -  -  -  937,921 

Issuance for acquisition

 1,000,012  -  -  -  -  1,000,012 

Repurchase of shares

  

-

  

-

  

2,366

   

-

  

(2,366

)

  

-

  -  -  -  (140,709) -  (140,709)

Balance at March 31, 2022

  

2,752,987

  

914,283

  

44,210

  

182,435

  

2,708,777

  

731,848

 

Net Income

  -   -   -   -   3,491,684   3,491,684 

Balance at September 30, 2022

 $7,331,756  $1,465,522  $1,741,901  $(2,121,822) $31,511,452  $39,928,809 

  

COMMON SHARES

          

COMMON SHARES

 
  

ISSUED

  

TREASURY SHARES

  

OUTSTANDING

 
  

CLASS A

  

CLASS B

  

CLASS A

  

CLASS B

  

CLASS A

  

CLASS B

 

Balance at December 31, 2021

  2,720,787   914,283   41,844   182,435   2,678,943   731,848 

Stock awards (forfeits) issued to directors and officers

  32,200   -   -   -   32,200   - 

Acquisition

  38,462   -   -   -   38,462   - 

Repurchase of shares

  -   -   5,366   -   (5,366)  - 

Balance at September 30, 2022

  2,791,449   914,283   47,210   182,435   2,744,239   731,848 

 


 

CRAWFORD UNITED CORPORATION

CONSOLIDATED STATEMENT OF CASH FLOW (Unaudited)

 

 

Three Months Ended March 31,

  

Nine Months Ended September 30,

 
 

2023

  

2022

  

2023

  

2022

 

Cash Flows from Operating Activities

        

Net Income

 $3,391,473  $1,065,875  $10,057,550  $3,491,684 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation and amortization

 923,228  932,003  3,156,558  2,800,279 

Unrealized loss (gain) on investments in equity securities

 59,033  (174,885

)

Loss on investments in equity securities

 17,040  535,439 

Amortization of right of use assets

 397,536  282,515  1,267,360  1,054,699 

Loss on disposal of assets

 -  15,000  59,237  15,370 

Non-cash share-based compensation expense

 492,665  898,307  1,153,105  937,921 

Changes in assets and liabilities:

        

Decrease (Increase) in accounts receivable

 (1,716,552

)

 (4,506,870

)

Decrease (Increase) in inventories

 448,963  1,184,341 

Decrease (Increase) in contract assets

 (857,308

)

 (122,410)

Decrease (Increase) in prepaid expenses & other assets

 344,185  (142,314

)

Increase (Decrease) in accounts payable

 (289,046

)

 1,144,315 

Increase (Decrease) in lease liability

 (347,115

)

 193,816 

Increase (Decrease) in accrued expenses

 1,633,644  (304,194

)

Increase (Decrease) in unearned revenue

  (763,842

)

  1,561,228 

Accounts receivable

 (2,578,233) (2,858,971)

Inventories

 (621,222) (3,877,729)

Contract assets

 64,529  112,121 

Prepaid expenses & other assets

 618,927  (82,071)

Accounts payable

 (2,671,465) 2,598,799 

Lease liabilities

 (673,160) (600,510)

Other current liabilities

 (1,097,923) 749,110 

Unearned revenue

  2,218,573   1,293,953 

Total adjustments

  325,391   960,852   913,326   2,678,409 

Net Cash Provided by Operating Activities

 3,716,864  2,026,727  10,970,876  6,170,094 

Cash Flows from Investing Activities

        

Cash paid for business acquisitions

 -  (4,203,734

)

 -  (4,331,739)

Capital expenditures

  (147,661

)

  (151,436

)

  (1,394,192)  (533,581)

Net Cash (Used in) Investing Activities

  (147,661

)

  (4,355,170)  (1,394,192)  (4,865,320)

Cash Flows from Financing Activities

        

Payments on notes

 (743,580

)

 (732,691

)

 (1,657,749) (3,331,091)

Payments on bank debt

 (3,892,153

)

 (933,333

)

 (14,246,403) (4,535,000)

Borrowings on bank debt

 1,791,604  5,963,975  6,741,084  8,115,202 

Payments on contingent liability

 - (750,000)

Share repurchase

  (71,185

)

  (65,709

)

  (111,775)  (140,709)

Net Cash (Used in) Provided by Financing Activities

  (2,915,314

)

  4,232,242 

Net Increase (Decrease) in cash and cash equivalents

 653,889  1,903,799 

Net Cash Used in Financing Activities

  (9,274,843)  (641,597)

Net Increase in cash and cash equivalents

 301,841  663,178 

Cash and cash equivalents at beginning of period

  1,247,627   1,494,415   1,247,627   1,494,415 

Cash and cash equivalents at end of period

 $1,901,516  $3,398,214  $1,549,468  $2,157,591 

Supplemental disclosures of cash flow information

        

Interest Paid

 $348,042  $202,777  $1,002,952  $736,334 

Supplemental disclosures of noncash financing and investing activity

        

Additions to ROU assets obtained from new operating lease liabilities

 $46,109  $-  $457,317  $380,298 

Purchase accounting adjustment to Goodwill for a change in inventory

 $147,591 $- 

Purchase accounting adjustment to Goodwill for a change in fixed assets

 $73,520 $- 

Issuance of Class A common shares in business acquisition

 $- $1,000,012 

Issuance of Class A common shares for capital expenditures

 $150,000 $- 

 

See accompanying notes to consolidated financial statements

 


 

CRAWFORD UNITED CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
March 31,September 30, 2023

 

 

1. BASIS OF PRESENTATION

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. The consolidated financial statements include the accounts of Crawford United Corporation and its wholly-owned subsidiaries (the “Company”). Significant intercompany transactions and balances have been eliminated in the financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Certain 2022prior period financial information has been reclassified to conform to the 2023current presentation. Operating results for the three and ninemonths ended March 31,September 30, 2023are not necessarily indicative of the results that may be expected for the year ended December 31, 2023. 2023. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. 2022

 

During the threenine-month period ended March 31,September 30, 2023there have been no changes to the Company's significant accounting policies.

  

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The Company’s Summary of Significant Accounting Policies is provided with the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.2022.

 

New Accounting Standards Recently Adopted

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses. The standard requires a financial asset (including trade receivables) measured at amortized cost basis to be presented at the net amount expected to be collected. Thus, the income statement will reflectreflects the measurement of credit losses for newly-recognized financial assets as well as the expected increases or decreases of expected credit losses that have taken place during the period. This standard became effective for the Company on January 1, 2023 and did not have a material impact on the Company’s results of operations and internal controls on reporting.

 

Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that may affect the reported amounts of certain assets and liabilities and disclosure of contingencies at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Reclassifications

The Company has reclassified the presentation of certain prior-year information to conform to the current presentation.

Fair Value of Financial Instruments
Accounting for "Financial Instruments" requires the Company to disclose estimated fair values of financial instruments. Financial instruments held by the Company include, among others, accounts receivable, accounts payable, and notes payable. The carrying amounts reported in the consolidated balance sheet for assets and liabilities qualifying as financial instruments is a reasonable estimate of fair value.

 

Fair Value Measurements

 

As defined in FASB ASC 820, "Fair Value Measurements", fair value is the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. In determining fair value, the Company utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and/or the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable firm inputs. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Based on the examination of the inputs used in the valuation techniques, the Company is required to provide the following information according to the fair value hierarchy. The fair value hierarchy ranks the quality and reliability of the information used to determine fair values. Financial assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:

 

67

 

* Level 1: Quoted market prices in active markets for identical assets or liabilities.

* Level 2: Inputs to the valuation methodology include:

              * Quoted prices for similar assets or liabilities in active markets;

* Quoted prices for identical assets or similar assets or liabilities in inactive markets;

* Inputs other than quoted prices that are observable for the asset or liability;

* Inputs that are derived principally from or corroborated by observable market data by correlation or other means.

* Level 3: Unobservable inputs that are not corroborated by market data.

 

A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

 

FollowingThe following is a description of the valuation methodologies used for the Company's instruments measured at fair value, including the general classification of such instruments pursuant to the valuation hierarchy.

 

* Stock: The stock market value is based on valuation of market quotes from independent active market sources and is considered a level 1 investment.

  

 

3. ACCOUNTS RECEIVABLE 

The balance of accounts receivable, net was $24,463,040, $21,884,807, and $18,387,744 at September 30, 2023December 31, 2022  and December 31, 2021, respectively.

 

The Company establishes an allowance for doubtful accounts based upon factors surrounding the credit risk of specific customers, historical trends and other information. The reserve for doubtful accounts was $132,600 and $143,631$177,891, $143,631and $75,930 at MarchSeptember 30, 2023December 31, 2023 2022and December 31, 2022,2021, respectively.

  

 

4. INVENTORY

 

Inventory is valued at the lower of cost (first-in, first-out) or net realizable value and consists of:

 

 

March 31,

 

December 31,

  

September 30,

 

December 31,

 
 

2023

  

2022

  

2023

  

2022

 

Raw materials and component parts

 $3,169,053  $2,892,820  $4,394,288  $2,892,820 

Work-in-process

 5,045,284  5,158,252  4,886,432  5,158,252 

Finished products

  12,898,106   13,483,017   11,985,900   13,483,017 

Total inventory

 $21,112,443  $21,534,089  $21,266,620  $21,534,089 

Less: inventory reserves

  1,385,264   1,357,947   616,847   1,357,947 

Net inventory

 $19,727,179  $20,176,142  $20,649,773  $20,176,142 

 

78

 
  
 

5. GOODWILL AND OTHER INTANGIBLE ASSETS, NET

 

Goodwill represents the excess of cost over the fair value of identifiable assets acquired. Goodwill is tested annually for impairment, or more frequently if indicators of impairment are identified.

For the identified reporting units, impairment testing was performed as of December 31, 2022using an income approach based on management’s determination of the prospective financial information, with consideration given to the existing uncertainty in the global economy and aerospace and defense industry, particularly the commercial sector. The results of this test indicated the fair value exceeded carrying value for all reporting units tested. As a result of the impairment testing performed as of December 31, 2022, and no indefinite-lived intangible assets or goodwill was determined to be impaired. Management updated their assessmentThere have been no impairment indicators identified during the firstthree months ofor nine-month periods ended September 30, 2023 and validated the assumptions used in the analyses performed as of.

Goodwill increased by $0.2 million from $16.2 million at December 31, 2022and determined that to $16.5 million at September 30, 2023. The increase in Goodwill was driven by a purchase accounting adjustment to Goodwill, recorded in the resulting conclusions remained appropriate assecond quarter, for Knitting Machinery Company of March 31, 2023.

There was no change to the balance of Goodwill from December 31, 2022 to March 31, 2023. America (KMC). Goodwill increased by $1.8 million from $14.4 million at December 31, 2021to $16.2 million at December 31, 2022. 2022. The increase in Goodwill was driven by the addition of $1.9$2.0 million of Goodwill related to the acquisitions in the Industrial and Transportation Products segment of Knitting Machinery Company of America inrelated to the second quarter of 2022 andacquisitions of Reverso Pumps and& Separ America and KMC and in the first quarterand second quarters of 2022, respectively. These increases were partially offset by a decrease of $0.2 million related to a purchase accounting adjustment to Goodwill for Global-Tek, Manufacturing and Global-Tek Colorado, also in the Industrial and Transportation Products segment.

Goodwill by reportable segment is as follows:

  

 

March 31,

 

December 31,

  

September 30,

 

December 31,

 
 

2023

  

2022

  

2023

  

2022

 

Commercial Air Handling Equipment Segment:

        

Beginning Balance

 $478,256  $478,256  $478,256  $478,256 

Acquisitions

 -  -  -  - 

Adjustments

  -   -   -   - 

Ending Balance

 $478,256  $478,256  $478,256  $478,256 
  

Industrial and Transportation Products Segment:

        

Beginning Balance

 $15,753,682  $13,926,362  $15,753,682  $13,926,362 

Acquisitions

 -  1,997,174  -  1,997,174 

Adjustments

  -   (169,854

)

  221,111   (169,854)

Ending Balance

 $15,753,682  $15,753,682  $15,974,793  $15,753,682 
  

Total Company:

        

Beginning Balance

 $16,231,938  $14,404,618  $16,231,938  $14,404,618 

Acquisitions

 -  1,997,174  -  1,997,174 

Adjustments

  -   (169,854

)

  221,111   (169,854)

Ending Balance

 $16,231,938  $16,231,938  $16,453,049  $16,231,938 

 

IntangibleThe Company's intangible assets relate to the purchase of businesses. Goodwill represents the excess of cost over the fair value of identifiable assets acquired. Goodwill is not amortized but is reviewed on an annual basis for impairment. Amortization of intangibles ishave primarily been generated via acquisitions. Intangibles are being amortized on a straight-line basis over periodperiods ranging from one year to 15 years.

Intangible assets are as follows:

 

 

March 31,

 

December 31,

  

September 30,

 

December 31,

 
 

2023

  

2022

  

2023

  

2022

 

Customer list intangibles

 $9,316,000  $9,316,000  $9,316,000  $9,316,000 

Non-compete agreements

 200,000  200,000  200,000  200,000 

Trademarks

  4,445,649   4,445,649   4,466,899   4,445,649 

Total intangible assets

 13,961,649  13,961,649  13,982,899  13,961,649 

Less: accumulated amortization

  4,784,392   4,469,089   5,414,997   4,469,089 

Intangible assets, net

 $9,177,257  $9,492,560  $8,567,902  $9,492,560 

 

Amortization of intangibles assets was: $315,303$315,302 and $319,230$316,729 for the three months ended March 31,September 30, 2023 and 2022, respectively and $945,907 and $956,853 for the nine months ended September 30, 2023 and 2022, respectively.

Intangible amortization for the next five years is as follows:

     
  

Amortization in future periods

 

2023

  315,303 

2024

  1,261,210 

2025

  1,261,210 

2026

  933,345 

2027

  817,298 

 

89

 
  
 

6. PROPERTY, PLANT AND EQUIPMENT, NET

 

Property, plant and equipment are recorded at cost and depreciated over their useful lives. Maintenance and repair costs are expensesexpensed as incurred. Property, plant and equipment are as follows:

 

 

March 31,

 

December 31,

  

September 30,

 

December 31,

 
 

2023

  

2022

  

2023

  

2022

 

Land

 $231,034  $231,034  $231,034  $231,034 

Buildings and improvements

 3,293,464  3,222,243  3,510,659  3,222,243 

Machinery & equipment

  23,378,099   23,301,660   24,403,429   23,301,660 

Total property, plant & equipment

 26,902,597  26,754,937  28,145,122  26,754,937 

Less: accumulated depreciation

  12,137,816   11,541,494   13,718,616   11,541,494 

Property plant & equipment, net

 $14,764,781  $15,213,443  $14,426,506  $15,213,443 

During the second quarter of 2023, the Company issued 7,317 Class A Common Shares, valued at $150,000, to Air Power Dynamics, LLC in an arms-length exchange for an aerospace tooling machine. Air Power Dynamics, LLC is controlled by Ambassador Edward Crawford, who is the chairman of the Company's board. 

 

Depreciation expense was $596,322$806,639 and $595,833$597,320 for the three months ended MarchSeptember 30, 2023 and 2022, respectively and $2,177,123 and $1,778,566 for the nine months ended September 30, 2023 and 2022, respectively.

  

 

7. INVESTMENTS IN EQUITY SECURITIES

 

Investments in equity securities are valued based on quotes stock prices in active markets, thus Level 1 in the fair value hierarchy, and summarized in the table below:

 

         

UNREALIZED

 

REALIZED

           

UNREALIZED

 

REALIZED

   
 

BALANCE

 

ACQUISITIONS,

 

GAINS

 

GAINS

 

BALANCE

  

BALANCE

 

ACQUISITIONS,

 

GAINS

 

GAINS

 

BALANCE

 
 

AT

 

DISPOSITIONS

 

(LOSSES)

 

INCLUDED

 

AT END

  

AT

 

DISPOSITIONS

 

(LOSSES)

 

(LOSSES)

 

AT END

 
 

BEGINNING

 

AND

 

INCLUDED

 

IN

 

OF

  

BEGINNING

 

AND

 

INCLUDED

 

INCLUDED

 

OF

 
 

OF YEAR

  

SETTLEMENTS

  

IN EARNINGS

  

EARNINGS

  

PERIOD

  

OF YEAR

  

SETTLEMENTS

  

IN EARNINGS

  

IN EARNINGS

  

PERIOD

 

December 31, 2022

 $1,518,244  $-  $(860,273

)

 $-  $657,971  $1,518,244  $-  $(860,273) $-  $657,971 
  

Year-to-date March 31, 2023

 657,971  -  (59,033

)

 -  598,938 

Year-to-date September 30, 2023

 657,971  -  29,244  (46,284) 640,931 

 

Investments by fair value level in the hierarchy as of March 31, 2023 and December 31, 2022 are as follows:

 

  

Quoted

Market

Prices in

Attractive

Markets

(Level 1)

  

Models with Significant

Observable

Market

Parameters

(Level 2)

  

Unobservable

Inputs that

are not

Corroborated

by Market

Data

(Level 3)

  

Total

Carrying

Value in the

Balance

Sheet

 

Common stock as of March 31, 2023

 $598,938  $-  $-  $598,938 

Common stock as of December 31, 2022

 $657,971  $-  $-  $657,971 

 

910

 
  
 

8. BANK DEBT 

 

The Company is party to a Credit Agreement with JPMorgan Chase Bank, N.A. as lender (as amended, the “Credit Agreement”). As amended,The Company entered into a sixth amendment to the Credit Agreement on June 12, 2023. The most significant change in the amended Credit Agreement was the discontinued use of LIBOR as a reference rate, with the adoption of the Federal Reserve Bank of New York's Secured Overnight Financing Rate (SOFR) as the primary reference rate. This change was anticipated and aligns with the US Dollar LIBOR panel ceasing on June 30, 2023.  

The Credit Agreement, both before and after the execution of the sixth amendment, is comprised of a revolving facility in the amount of $30,000,000 and a term A loan in the amount of $6,000,000. The revolving facilitythat matures on June 1, 20242024. and the term A loanTerm Loan A matured December 1, 2022, and was paid in full on January 4, 2023.

 

The revolving facility under the Credit Agreement includes a $3 million sublimit for the issuance of letters of credit thereunder. Interest for borrowings under the revolving facility accrues at a per annum rate equal to Prime Rate or LIBORSOFR (previously LIBOR) plus applicable margins of (i) (0.25%) for Prime Rate loans and (ii) 1.75% for LIBORSOFR (previously LIBOR) loans. The maturity date of the revolving facility is June 1, 2024. Interest for borrowings under the term A loan accrues at a per annum rate equal to Prime Rate or LIBOR plus applicable margins of (i) 0.25% for Prime Rate loans and (ii) 2.25% for LIBOR loans. The maturity date of the term A loan was December 1, 2022. The Credit Agreement includes a commitment fee on the unused portion of the revolving facility of 0.25% per annum payable quarterly.

The obligations of the Company and other borrowers under the Credit Agreement are secured by a blanket lien on all the assets of the Company and its subsidiaries. The Credit Agreement also includes customary representations and warranties and applicable reporting requirements and covenants. The financial covenants under the Credit Agreement include a minimum fixed charge coverage ratio, a maximum senior funded debt to EBITDA ratio and a maximum total funded debt to EBITDA ratio. LIBOR is a common benchmark interest rate (or reference rate) used to set and make adjustments to interest rates for certain floating rate securities and other financial instruments. Financial institutions are discontinuing the use of LIBOR and adopting alternative reference rates including the Federal Reserve Bank of New York’s Secured Overnight Financing Rate (SOFR). The Company intends to amend the Credit Agreement in 2023 to reflect a change in reference rates from LIBOR to SOFR.

 

Bank debt balances consist of the following:

 

 

March 31,

 

December 31,

  

September 30,

 

December 31,

 
 

2023

  

2022

  

2023

  

2022

 

Term debt

 $-  $222,222  $-  $222,222 

Revolving debt

  17,402,790   19,281,119   11,998,022   19,281,119 

Total Bank debt

 17,402,790  19,503,341  11,998,022  19,503,341 

Less: current portion

  -   222,222   11,974,749   222,222 

Non-current bank debt

 17,402,790  19,281,119  23,273  19,281,119 

Less: unamortized debt costs

  45,197   56,801   23,273   56,801 

Net non-current bank debt

 $17,357,593  $19,224,318  $-  $19,224,318 

 

The Company had $12.6$18.0 million and $10.7 million available to borrow on the revolving credit facility at March 31,September 30, 2023and December 31, 2022, respectively.

 

1011

 
  
 

9.   NOTES PAYABLE

 

Notes Payable Related Party

The Company had two separate outstanding promissory notes with First Francis Company Inc. (“First Francis”), which were originally issued in July 2016 in connection with the acquisition of Federal Hose Manufacturing (“Federal Hose”) and which were amended in July 2018 in connection with acquisition of CAD Enterprises, Inc. (“CAD”). The first promissory note was issued with original principal in the amount of $2,000,000, and the second was issued with original principal in the amount of $2,768,662. The promissory notes each had an interest rate of 6.25% per annum, which was increased from 4.0%4.00% per annum as part of the July 2018 2018amendments.

 

In connection with the Komtek Forge acquisition, on January 15, 2021, the Company refinanced the outstanding First Francis promissory notes in the aggregate amount of $2,077,384, including accrued interest payable through the refinance date and combined this amount with an existing First Francis promissory note carried by Komtek Forge in the amount of $1,702,400 into one note for a combined $3,779,784 loan due to First Francis Company, payable in quarterly installments beginning April 15, 2021. The interest rate on the refinanced loan remained at 6.25% per annum. First Francis is owned by Edward Crawford and Matthew Crawford, both of whom serve on the Board of Directors of the Company.

 

Notes Payable Seller Note

Effective July 1, 2018, the Company completed the acquisition of all of the issued and outstanding shares of capital stock of CAD. Upon the closing of the transaction, the CAD shares were transferred and assigned to the Company in consideration of the payment by the Company of an aggregate purchase price of $21 million, $12 million of which was payable in cash at closing, with the remainder paid in the form of a subordinated promissory note issued by the Company in favor of a Seller (the “Seller Note”), which is subject to certain post-closing adjustments based on working capital, indebtedness and selling expenses, as specified in the Share Purchase Agreement entered into in connection with the acquisition (the “Share Purchase Agreement”). The Seller Note bearshad an interest at a rate of four percent (4%(4.00%) per annum and is payable in full no later than June 30, 2023 (the “Maturity Date”). The Maturity Date, with respect to any then-outstanding portion of the original principal amount which is subject to an indemnification claim by the Company (asserted in accordance with the terms of the Share Purchase Agreement) pending as of the date thereof, will be automatically extended until such time as any claim relating to such disputed amount is no longer pending, pursuant to the terms of the Seller Note and subject to additional conditions set forth therein and in the Share Purchase Agreement. The Company is not permitted to prepay any amounts due and owing under the Seller Note. Payment of the Seller Note is secured by a second-priority security interest in the assets of CAD. Interest accrued on the original principal amount is due and payable in arrears on the first day of each calendar quarter up to and including June 30, 2022. The Company is required to make quarterly principal payments, the amount of which is calculated based on a four (4) year amortization schedule, on the last day of each calendar quarter up to and including the Maturity Date. An additional voluntary prepayment of principal in the amount of $0.6 million was made on September 30, 2022 and the loan was paid in full on March 31, 2023.

 

Notes payable consists of the following: 

 

 

March 31,

2023

  

December 31,

2022

  

September 30,

 

December 31,

 

In connection with the Komtek Forge acquisition, the Company refinanced the outstanding First Francis promissory notes, accrued interest payable through the refinance date and the assumed First Francis promissory note into one note on January 15, 2021 for a $3,779,784 loan due to First Francis Company, payable in quarterly installments beginning April 15, 2021.

 $2,406,797  $2,587,877 

In connection with the CAD acquisition, the Company entered into a promissory note on July 1, 2018 for a $9,000,000 loan due to the seller, payable in quarterly installments beginning September 30, 2018.

  -   562,500 
 

2023

  

2022

 

In connection with the Komtek Forge acquisition, the Company refinanced the outstanding First Francis promissory notes, accrued interest payable through the refinance date and the assumed First Francis promissory note into one note on January 15, 2021 for a $3,779,784 loan due to First Francis Company, payable in quarterly installments beginning April 15, 2021 and maturing on October 15, 2025

 $1,492,628  $2,587,877 

In connection with the CAD acquisition, the Company entered into a promissory note on July 1, 2018 for a $9,000,000 loan due to the seller, payable in quarterly installments beginning September 30, 2018. The note was paid in full on March 31, 2023

  -   562,500 

Total notes payable

 2,406,797  3,150,377  1,492,628  3,150,377 

Less current portion

  753,057   1,303,972   811,546   1,303,972 

Notes payable – non-current portion

 $1,653,740  $1,846,405  $681,082  $1,846,405 

 

1112

 
  
 

10. LEASES

 

The Company has operating leases for facilities, vehicles and equipment. These leases have remaining terms of 2 yearsunder one year to 1511 years, some of which include options to extend the leases for up to 10 years.

 

Supplemental balance sheet information related to leases:

 

 

September 30,

 

December 31,

 
 

March 31,

2023

  

December 31,

2022

  

2023

  

2022

 

Operating leases:

        

Operating lease right-of-use assets, net

 $9,172,854  $9,524,280  $8,841,145  $9,524,280 
  

Other current liabilities

 1,292,604  1,705,224  1,671,484  1,705,224 

Operating lease liabilities

  8,125,657   8,060,152   7,420,732   8,060,152 

Total operating lease liabilities

 $9,418,261  $9,765,376  $9,092,216  $9,765,376 

Weighted Average Remaining Lease Term

        

Operating Leases (in years)

 7.5  7.7  7.2  7.7 

Weighted Average Discount Rate

        

Operating Leases

 5.0

%

 5.0

%

 5% 5%

  

 

11. EARNINGS PER COMMON SHARE 

 

The following table sets forth the computation of basic and diluted earnings per share.

 

 

Three Months Ended

 

Nine Months Ended

 
 

Three Months Ended

March 31,

  

September 30,

  

September 30,

 
  
 

2023

 

2022

  

2023

  

2022

  

2023

  

2022

 
  

Earnings Per Share - Basic

            

Net Income

 $3,391,473  $1,065,875  $2,814,736  $1,254,545  $10,057,550  $3,491,684 

Weighted average shares of common stock outstanding - Basic

 3,502,824  3,433,995  3,510,740  3,476,087  3,506,920  3,458,437 

Earnings Per Share - Basic

 $0.97  $0.31  $0.80  $0.36  $2.87  $1.01 
  

Earnings Per Share - Diluted

            

Weighted average shares of common stock outstanding - Basic

 3,502,824  3,433,995  3,510,740  3,476,087  3,506,920  3,458,437 

Warrants, Options and Convertible Notes

  -  - 

Weighted average shares of common stock -Diluted

  3,502,824  3,433,995 

Unvested Restricted Stock Awards

  25,957   -   12,752   - 

Weighted average shares of common stock - Diluted

 3,536,697  3,476,087  3,519,672  3,458,437 

Earnings Per Share - Diluted

 $0.97  $0.31  $0.80  $0.36  $2.86  $1.01 

 

1213

 
  
 

12. ACQUISITIONS

Reverso Pumps and Separ America

 

Effective January 10, 2022, Crawford REV Acquisition Company LLC (name later changed to Reverso Pumps LLC or “Reverso Pumps”), a Delaware limited liability company and indirect wholly-owned subsidiary of Crawford United Corporation (the “Company”), completed the acquisition (the “Reverso Transaction”) of substantially all the assets of Reverso Pumps, Inc., a Florida corporation and developer, designer, manufacturer, seller and distributor of oil change systems, fuel and oil transfer pumps, fuel primers, fuel polishing systems and engine flushing systems (“Reverso”), pursuant to an Asset Purchase Agreement (the “Reverso Asset Purchase Agreement”) entered into and effective January 10, 2022 by and among Reverso Pumps, the Seller, the seller parties named therein and the Seller Parties’ representatives named therein. Upon the closing of the Transaction, the assets were transferred and assigned to Reverso Pumps in exchange for approximately $2.6 million in cash, subject to customary post-closing adjustments.cash.

 

Additionally, effective on January 10, 2022, Crawford SEP Acquisition Company LLC (name later changed to Separ America LLC or “Separ America”), a Delaware limited liability company and indirect wholly-owned subsidiary of the Company, completed the acquisition (the “Separ Transaction,” and with the Reverso Transaction, the “Transactions”) of substantially all the assets of Separ of the Americas, LLC, a Florida limited liability company and developer, designer, manufacturer, seller and distributor of oil change systems, fuel and oil transfer pumps, fuel primers, fuel polishing systems and engine flushing systems (“Separ”) pursuant to an Asset Purchase Agreement (the “Separ Asset Purchase Agreement,” and together with the Reverso Asset Purchase Agreement, the “Purchase Agreements”) by and among Separ America, the Seller, the seller parties named therein and the Seller Parties’ representative named therein. Upon the closing of the Transaction, the assets were transferred and assigned to Separ America in exchange for approximately $1.6 million in cash, subject to customary post-closing adjustments.cash.

 

Cash Consideration Transferred

 $3,951,392  $3,951,392 

Seller Transaction Costs

  230,359   230,359 

Total Consideration

 $4,181,751  $4,181,751 
  

Accounts Receivable

 466,887  466,887 

Inventory

 1,308,822  1,308,822 

Fixed Assets

 64,710  64,710 

Prepaid and Other Assets

 64,080  64,080 

Intangible Asset: Customer List & Trademark

 1,300,000 

Intangible Assets: Customer List & Trademarks

 1,300,000 

Goodwill

  1,572,913   1,572,913 

Total Assets Acquired

 $4,777,412  $4,777,412 
  

Accounts Payable

 $542,359  $542,359 

Accrued Expense

  53,302   53,302 

Total Liabilities Assumed

 $595,661  $595,661 

Total Fair Value

 $4,181,751  $4,181,751 
  

Acquisition transaction costs incurred were:

 $124,825  $124,825 

 

Goodwill

 

Goodwill has an assigned value of $1.6 million and represents the expected synergies generated by combining the operations of Reverso, Separ, and the Company. The Company sells marine hoses and related products and the acquisition of Reverso Pumps and Separ America will allowhas allowed the Company to expand its offerings to customers in the strategically important marine and defense markets. Intangible assets, customer list has an assigned value of $0.5 million which represents the expected value of the list of the customers of Reverso Pumps and Separ America. Intangible assets, trademarks has an assigned value of $0.8 million which represents the expected value of the trademarks of Reverso Pumps and Separ America.

 

1314

 
 

Knitting Machinery Company

Effective May 1, 2022, Knitting Machinery Company of America, LLC, a Delaware limited liability company (“Knitting Machinery”) and indirect wholly-owned subsidiary of Crawford United Corporation, completed the acquisition of all of the operating assets of KMC Corp. dba Knitting Machinery Corp., a Delaware corporation and specialist in the manufacture of hose reinforcement machinery for the plastic, rubber and silicone industries pursuant to an Asset Purchase Agreement entered into as of May 1, 2022. The acquired business is strategically important to the Company’s growing industrial hose platform and will expandhas expanded its offerings and diversifydiversified its customer base in this important market segment. The assets were transferred and assigned to Knitting Machinery in exchange for approximately $250,000 in cash and 38,462 Class A Common Shares valued at $1.0 million.

 

Cash Consideration Transferred

 $250,000  $250,000 

Fair Value of Stock Consideration

  1,000,012   1,000,012 

Total Consideration

 $1,250,012  $1,250,012 
  

Cash

 $100,000  $100,000 

Accounts Receivable

 155,932  155,932 

Inventory

 664,861  517,270 

Fixed Assets

 164,123  90,603 

Intangible Assets

 150,000  150,000 

Goodwill

  424,261   645,372 

Total Assets Acquired

 $1,659,177  $1,659,177 
  

Accounts Payable

 $33,694  $33,694 

Deferred Revenue

  375,471   375,471 

Total Liabilities Assumed

 $409,165  $409,165 

Total Fair Value

  1,250,012   1,250,012 
  

Acquisition transaction costs incurred were:

 $30,479  $30,479 

 

Goodwill and Intangible Assets

Goodwill has an assigned value of $0.4$0.6 million and represents the expected synergies generated by combining the operations of KMC and the Company. Goodwill increased by $0.2 million from $0.4 million at December 31, 2022 to $0.6 million at September 30, 2023. The increase in Goodwill was driven by a purchase accounting adjustment to Goodwill in the second quarter of 2023 for a change in inventory and fixed assets. The Company utilizes industrial hoses for customers in the Industrial and Transportation Products segment and the acquisition of KMC allowshas allowed the Company to strengthen its supply chain. Intangible asset, trademark has an assigned value of $0.075 million which represents the expected value of the KMC trade name in the market. Intangible asset, customer list has an assigned value of $0.075 million which represents the expected value of the list of the customers of KMC to the Company.

 

Sales and Net Income for the Acquired Companies

Sales and net income information for the acquired companies, Reverso Pumps LLC (“Reverso Pumps”), Separ America LLC (“Separ America”) and Knitting Machinery Company of America LLC (“Knitting Machinery”) since the respective acquisition dates for the threenine months ended March 31,September 30, 2023 and 2022 are provided below.

 

 

Three Months ended

 

Three Months ended

  

Nine Months ended

 

Nine Months ended

 
 

March 31, 2023

  

March 31, 2022

  

September 30, 2023

  

September 30, 2022

 
 

Sales

  

Net Income

  

Sales

  

Net Income

  

Sales

  

Net Income

  

Sales

  

Net Income

 

Acquired Companies:

  

Reverso Pumps (acquired January 10, 2022)

 1,731,100  328,746  658,389  125,926  $4,987,873  $863,978  $3,930,057  $663,070 

Separ America (acquired January 10, 2022)

 991,704  292,191  234,672  3,281  1,942,594  617,175  1,440,788  247,346 

Knitting Machinery (acquired May 1, 2022)

  73,157   7,681   -   -   229,080   19,014   818,108   73,195 

Subtotal Acquired Companies

 $2,795,961  628,618  893,061  129,207  $7,159,547  $1,500,167  6,188,953  983,611 
          

All Other Companies

  36,688,395   2,762,855   30,109,685   936,668   102,899,337   8,557,383   88,905,443   2,508,073 

Total

 $39,484,356  $3,391,473  $31,002,746  $1,065,875  $110,058,884  $10,057,550  $95,094,396  $3,491,684 

 

1415

 
  
 

13. SEGMENT AND RELATED INFORMATION  

 

The Company reports operations for two business segments: (1) Commercial Air Handling Equipment and (2) Industrial and Transportation Products. The identification of our operating segments is based on guidance in ASC 280-10-50-1. The Company's management evaluates segment performance based primarily on segment operating income.profit. Intangible assets are allocated to each segment and the related amortization of these assets are recorded in selling, general and administrative expenses. Beginning inThe Company does 2022,not the Company ceased allocatingallocate corporate costs to the respective segments.

 

Both the Commercial Air Handling Equipment segment and the Industrial and Transportation Products segment may engage in business activities from which they may recognize revenues and incur expenses, including revenue and expenses relating to transactions with other components of the Company. The operating results for both the Commercial Air Handling Equipment segment and the Industrial and Transportation Products segment are reviewed regularly by our chief operating decision maker and is considered in making decisions about resources to be allocated to the segment in assessing its performance. Financial information for both segments is available in internal financial statementsreports that are prepared on a monthly basis.

 

Commercial Air Handling Equipment:

The Commercial Air Handling Equipment segment was added June 1, 2017, when the Company purchased certain assets and assumed certain liabilities of Air Enterprises Acquisition LLC in Akron, Ohio. The acquired business, which operates under the name Air Enterprises, is an industry leader in designing, manufacturing and installing large-scale commercial, institutional, and industrial custom air handling solutions. Its customers are typically in the health care, education, pharmaceutical and industrial manufacturing markets in the United States. This segment also sells to select international markets. The custom air handling units are constructed of non-corrosive aluminum, resulting in sustainable, long-lasting, and energy efficient solutions with life expectancies of 50 years or more. These products are distributed through a network of sales representatives, based on relationships with health care networks, building contractors and engineering firms. The custom air handling equipment is designed, manufactured and installed under the brand names FactoryBilt® and SiteBilt®. FactoryBilt® air handling solutions are designed, fabricated and assembled in a vertically integrated process entirely within the Akron, Ohio facility. SiteBilt® air handling solutions are designed and fabricated in Akron, but are then crated and shipped to the field and assembled on-site.

 

Industrial and Transportation Products: 

The Industrial and Transportation Products segment was added July 1, 2016, when the Company purchased the assets of the Federal Hose Manufacturing, LLC ("Federal Hose") of Painesville, Ohio. This business segment includes the manufacture ofFederal Hose manufactures flexible interlocking metal hoses and the distribution of silicone and hydraulic hoses. Metal hoses are sold primarily to major heavy-duty truck manufacturers and major aftermarket suppliers in North America. Metal hoses are also sold into the agricultural, industrial and petrochemical markets. Silicone hoses are distributed to a number of industries in North America, including agriculture and general industrial markets. The Company purchased all of the issued and outstanding shares of capital stock of CAD Enterprises, Inc.(“CAD”) in Phoenix, Arizona on July 1, 2018. CAD provides complete end-to-end engineering, machining, grinding, welding, brazing, heat treat and assembly solutions. Utilizing state-of-the-art machining and welding technologies, this segmentCAD is an industry leader in providing complex components produced from nickel-based superalloys and stainless steels. CAD’s quality certifications include ISO 9001:2015/AS9100D, as well as Nadcap accreditation for Fluorescent Penetrant Inspection (FPI), Heat Treating/Braze, Non-Conventional Machining EDM, and TIG/E-Beam welding. The Company added the distribution of marine hose to this segment through the acquisition of the assets of MPI Products, Inc. (“MPI”) on January 2, 2020. MPI specializes in rubber and plastic marine hose for the recreational boating industry. MPI offers certified products that meet marine industry standards and regulations. Effective April 19, 2019, the Company, completed the acquisition of substantially all of the assets of Data Genomix, Inc., an Ohio corporation (“DG”). DG is in the business of developing and commercializing marketing and data analytic technology applications. The Company purchased all of the issued and outstanding membership interests of KT Acquisition LLC (name later changed to Komtek Forge LLC), in Worcester, Massachusetts on January 15, 2021. Komtek Forge LLC is a supplier of highly engineered forgings for the aerospace, industrial gas turbine, medical prosthetics, alternative energy, petrochemical and defense industries. The Company purchased all of the membership interests of Global-Tek-Manufacturing LLC (“Global-Tek”), in Ceiba, Puerto Rico and substantially all of the assets of Machining Technology LLC (name later changed to Global-Tek Colorado LLC or “Global-Tek Colorado”) in Longmont, Colorado on March 2, 2021. Global-Tek and Global-Tek Colorado specialize in providing customers with highly engineered manufacturing solutions, including CNC machining, anodizing, electro polishing and laser marking for customers in the defense, aerospace and medical device markets. The Company purchased substantially all of the assets of Emergency Hydraulics LLC (“Emergency Hydraulics”), in Ocala, Florida on July 1, 2021. Emergency Hydraulics provides hydraulic hoses, air tank assemblies and related products to manufacturers of firefighting trucks and other emergency vehicles. The companyCompany purchased substantially all of the assets of Crawford REV Acquisition Company LLC (name later changed to Reverso Pumps LLC or “Reverso Pumps”), in Davie, Florida on January 10, 2022. Reverso Pumps develops, designs, manufactures, sells and distributes oil change systems, fuel and oil transfer pumps, fuel primers, fuel polishing systems and engine flushing systems.

 

1516

 
 

The companyCompany purchased substantially all of the assets of Crawford SEP Acquisition Company LLC (name later changed to Separ America LLC or “Separ America”), in Davie, Florida on January 10, 2022. Separ America develops, designs, manufactures, sells and distributes oil change systems, fuel and oil transfer pumps, fuel primers, fuel polishing systems and engine flushing systems. The companyCompany purchased substantially all of the assets of KMC Corp. dba Knitting Machinery Corp. (“Knitting Machinery”), in Cleveland, Ohio and Greenville, Ohio on May 1, 2022. Knitting Machinery specializes in manufacturing hose reinforcement machinery for the plastic, rubber and silicone industries.

 

The factors used to determine the Company’s reportable segments follow the guidance of ASC 280-10-50-21 and 50-10-22 and include consideration of the type of products or services delivered, the customers and end markets served, the appliable revenue recognition methodology and the length of time it takes to deliver products or services to customers. The Commercial Air Handling Equipment segment was identified as a reportable segment consisting of Air Enterprises, because Air Enterprises is strategically and operationally different from our other companies in several ways. First, Air Enterprises sells equipment to end customers and our other businesses that fall into the Industrial and Transportation Products segment sell products and components to end customers, not equipment. Second, the Commercial Air Handling Equipment segment delivers custom air handling solutions to customers which is different than the Industrial and Transportation Products segment which delivers manufactured metal, silicone, hydraulic and marine hoses, complex engineered components, highly engineered forgings, highly engineered and machined parts and data analytic technology applications. Third, the Commercial Air Handling Equipment segment serves customers primarily in the health care and education end markets while the Industrial and Transportation Products segment delivers products to customers in the heavy-duty truck manufacturing, agricultural, industrial, petrochemical, aerospace, defense, industrial gas turbine, medical prosthetics, alternative energy and emergency vehicle end markets. Fourth, the Commercial Air Handling Equipment segment recognizes revenue primarily over time while the Industrial and Transportation Products segment recognizes revenue primarily at a point in time. Fifth, the Commercial Air Handling Equipment segment manufactures custom air handling solutions for customers over a period of three to eighteen months from the time the order is received to the time the air handling solution is delivered to the end customer as compared to the Industrial and Transportation Products segment which sells and delivers products to customers much more quickly, often within 30 days or less. For the reasons previously mentioned, Air Enterprises is strategically and operationally different than the other businesses owned by the Company and management finds it useful to include this business in the Commercial Air Handling Segment which is separate and distinct from all of our other businesses that reside in the Industrial and Transportation Products segment.

 

Corporate and Other:

Corporate costs not allocated to the segments:

Costs incurred at corporate headquarters do not directly relate to the two primary businessreportable segments and thus are aggregated here.not allocated. The nature of these costs has remained consistent, but the dollar values have increased which coincides with the Company's growth.

 

1617

 
 

Information by industry segment is set forth below: 

 

  

Three Months Ended March 31, 2023

 
  

Commercial

Air

Handling

  

Industrial

And

Transportation

Products

  

Corporate

and Other

  

Consolidated

 

Sales

 $16,051,193  $23,433,163  $-  $39,484,356 

Gross Profit

  4,439,907   6,076,645   -   10,516,552 

Operating Income

  3,415,195   3,191,102   (1,487,030

)

  5,119,267 

Pretax Income

  3,415,195   3,182,204   (1,907,964

)

  4,689,435 

Net Income

  2,441,864   2,313,803   (1,364,194

)

  3,391,473 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2023

  

2022

  

2023

  

2022

 

Sales summary by segment

                

Commercial Air Handling

 $12,728,949  $11,485,339  $43,640,142  $34,888,594 

Industrial and Transportation Products

  20,912,564   20,704,284   66,418,742   60,205,802 

Total Sales

  33,641,513   32,189,623   110,058,884   95,094,396 
                 

Gross profit summary by segment

                

Commercial Air Handling

  4,303,355   2,558,998   13,773,039   7,641,794 

Industrial and Transportation Products

  4,605,977   3,750,805   16,127,722   11,802,906 

Total Gross Profit

  8,909,332   6,309,803   29,900,761   19,444,700 
                 

Segment operating profit

                

Commercial Air Handling

  3,339,289   1,522,819   10,742,038   4,467,716 

Industrial and Transportation Products

  1,948,255   1,132,485   7,745,106   4,254,106 

Total Segment Operating Profit

  5,287,544   2,655,304   18,487,144   8,721,822 
                 

Corporate charges not allocated to segments

  990,576   655,626   3,918,544   2,949,295 

Operating Income

  4,296,968   1,999,678   14,568,600   5,772,527 
                 

Interest charges

  294,825   331,156   1,030,729   746,237 

(Gain) loss on investments

  135,522   101,370   17,040   535,439 

Other (income) expense, net

  (599)  (195,046)  (345,569)  (508,108)

Income before Provision for Income Taxes

 $3,867,220  $1,762,198  $13,866,400  $4,998,959 

 

 

  

Three Months Ended March 31, 2022

 
  

Commercial

Air

Handling

  

Industrial

And

Transportation

Products

  

Corporate

and Other

  

Consolidated

 

Sales

 $11,557,874  $19,444,872  $-  $31,002,746 

Gross Profit

  2,629,657   3,736,748   -   6,366,405 

Operating Income

  1,562,344   1,281,985   (1,447,008

)

  1,397,321 

Pretax Income

  1,562,344   1,415,972   (1,337,225

)

  1,641,091 

Net Income

  1,117,076   946,234   (997,435

)

  1,065,875 

1718

 
  
 

14. SUBSEQUENT EVENTS

 

None.

  

 

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS

RESULTS OF OPERATIONS.

 

The following discussion is intended to assist in the understanding of the Company's financial position at March 31,September 30, 2023 and December 31, 2022, results of operations for the three monthsand nine month periods ended March 31,September 30, 2023 and 2022, and cash flows for the three monthsand nine month periods ended March 31,September 30, 2023 and 2022, and should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q and withwithin the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. 

 

Items Affecting the Comparability of our Financial Results

 

The Company purchased substantially all of the operating assets of Reverso Pumps, Inc, (“Reverso Pumps”) and Separ of the Americas, LLC, (“Separ America”), both located in Davie, Florida on January 10, 2022.

 

The Company purchased substantially all of the operating assets of KMC Corp. dba Knitting Machinery Corp. (“Knitting Machinery”) located in Cleveland, Ohio and Greenville, Ohio on May 1, 2022.

 

Accordingly, in light of the timing of these transactions, the Company’s results for the three month period ended on March 31,Nine Months Ended September 30, 2023 include the added results of operations of Reverso Pumps, Separ America and Knitting Machinery in the Industrial and Transportation Products segment. Conversely, our results for the three month period ended March 31,Nine Months Ended September 30, 2022 do not include the full results of operations of Knitting Machinery, and also do not include a full three month results for Reverso Pumps and Separ America in the Industrial and Transportation Products segment.America.  

 


 

Results of Operations Three Months Ended March 31,September 30, 2023 and 2022

 

Sales for the quarter ended March 31,September 30, 2023 (“current quarter”) increased to $39.5$33.6 million, an increase of approximately $8.5$1.5 million or 27.4%4.5% from sales of $31.0$32.2 million during the same quarter of the prior year. The increase in sales for the quarter ended March 31,September 30, 2023 was primarilyexclusively driven by organic growth, including price increases of percentages typically in the low single digits, as well as increased sales from Air Enterprises $4.5 million, Komtek Forge $0.8 million, Global-Tek $0.9 million, Marine Products International $1.0 million, Federal Hosevolume, in both of $0.3 million, CAD Enterprises of $0.3 million and Reverso Pumps of $1.0 million. The increasethe Company's reportable segments. Discussion regarding segment performance is included in sales was partially offset by a decline in sales from Data Genomix of $0.3 million.the sections below.,

 

Cost of sales for the current quarter was $29.0$24.7 million compared to $24.6$25.9 million for the same quarter of the prior year, an increasea decrease of $4.3 million$(1.1)1 or 17.6%4.4%, which is directly attributable to the sales increase.efficiency efforts at our manufacturing facilities and certain supplier cost reductions largely tied to freight and raw material price normalization. Gross margin was 26.6%26.5% in the current quarter compared to 20.5%19.6% for the same quarter of the prior year.  The 610-basisIn addition to the aforementioned factors, the 690 basis point increase is primarilyalso attributable to normalization of inflationary costs incurred in the first quarter of the prior year. Specifically, during the first quarter of 2022, the Company was affected by the rapidly changing macroeconomic environment including supply chain issues leading to higher freight costs, and raw material price increases that could not be passed along to customers without delay. Inand the firstincreased sales base allowing for better absorption of fixed costs. During the third quarter of 2023, the majority ofinflationary headwinds from the prior year havesubstantially subsided, with the resultant elevated raw material price increases haveprices largely subsided or beenbeing shared with customers, and direct cost management programs have resulted in savings.customers.

 

Selling, general and administrative expenses (SG&A) in the current quarter were $5.4$4.6 million, or 13.7% of sales, compared to $5.0$4.3 million, or 16.0% of sales, in the same quarter of last year. Selling, general and administrative expenses were decreasedconsistent as a percentage of sales, while costs remained flat, due primarily to expense management efforts andwith the increased sales amount forexpense incurred to support the current quarter compared to the same quarter of last year.Company's growth.

 

Interest charges in the current quarter were approximately $0.4$0.3 million compared to $0.3 million in the same quarter of the prior year. Total debt outstanding has decreased; however, interest expense has remained flat because of interest rate increases, which aligns with the macroeconomic environment. Average total debt (including notes) and average interest rates for the current quarter were $22.4$15.4 million and 6.25%7.0%, respectively, compared to $29.0$25.9 million and 2.70%4.1%, respectively, in the same period of last year.

 

Other expense, net was $0.1 millionLoss on investment in the current and prior year quarter compared to other income, netwas $0.1 million. The change is the result of $0.5 millionmarket price changes in the same quarter of the prior year.  The decrease in other income, net was driven by a loss of $0.1 million in the quarter related toCompany's investments in marketable securitiessecurities. There were no significant changes in the Company's investment strategy or portfolio compared to a gainthe prior year.

The Company recognized other income of $0.2 million in the sameprior year quarter, of the previous year. The decrease was also driven by a difference in other income, net of $0.3 million resulting from incentives that Global-Tek received from the government of Puerto Rico in the first quarter of 2022 that did not recuroccur in the firstthird quarter of 2023.

 

Income tax expense in the current quarter was $1.3$1.1 million compared to $0.6$0.5 million in the same quarter of the prior year. Tax expense is higher compared to the same quarter of the prior year primarily because of higher pre-tax income.

 

Net income in the current quarter was $3.4$2.8 million, or $0.97$0.80 per diluted share, as compared to net income of $1.1$1.3 million, or $0.31$0.36 per diluted share, for the same quarter of the prior year because of the factors noted above.

 

Commercial Air Handling Segment

 

Sales in the Commercial Air Handling Equipment segment for the quarter ended March 31,September 30, 2023 increased to $16.1$12.7 million, an increase of approximately $4.5$1.2 million, or 38.8%10.8%, from sales of $11.6$11.5 million during the same period of the prior year. This increase was primarily attributable to an increase in demand asfor clean air solutions following the COVID-19 pandemic-related restrictions were liftedpandemic, and the on-site access necessaryCompany continues to complete the installationwork through a strong backlog of commercial air handling units was restored for certain hospital and university customers.orders.

 

Cost of salesSegment operating profit in the Commercial Air Handling Equipment segment for the current quarter was $11.6$3.3 million, or 26.2%, compared to $8.9$1.5 million, or 13.3% in the same quarter of the prior year, an increase of $2.7$1.8 million or 30.3%. Gross1,300 basis points. The improved segment operating profit was $4.4 million in the current quarter compared to $2.6 million in the same period of last year, an increase of $1.8 million. Grossand segment operating margin was 27.7% in the current quarter compared to 22.7% for the same quarterwere primarily a function of the prior year.  The 500-basis point increase is primarily attributable toincreased revenue base, combined with lessened input costs cost management initiatives and efficiencies realized through the larger revenue base.

Selling,a factory that has implemented several efficiency and continuous improvement initiatives. Segment selling, general and administrative expenses (SG&A) in the Commercial Air Handling Equipment segment in the current quarter were $1.0 million, or 6.4% of sales,costs have remained consistent as compared to $1.1 million, or 9.1%the third quarter of sales, in the same period of the priorlast year.

 

Income tax expense in the Commercial Air Handling Equipment segment in the current quarter was $1.0 million compared to $0.4 million in the same period of the prior year an increase of $0.6 million that was primarily attributable to an increase in income before taxes.

Net income in the Commercial Air Handling Equipment segment for the current quarter was $2.4 million compared to net income of $1.1 million in the same quarter of the prior year due primarily to the factors noted above.

 

1920

 

Industrial and Transportation Products Segment

 

Sales in the Industrial and Transportation Products segment for the current quarter ended September 30, 2023 increased to $23.4$20.9 million, an increase of approximately $4.0$0.2 million, or 20.5%1.0%, from sales of $19.4$20.7 million during the same quarterperiod of the prior year. By design, this segment is diversified and operates across several industries. The increasegrowth in sales for the current quarter ended March 31, 2023 was primarily driven bythe result of increased sales from Komtek Forge $0.8 million, Global-Tek $0.9 million, Marine Products International $1.0 million, Federal Hose of $0.3 million, CAD Enterprises of $0.3 million and Reverso Pumps of $1.0 million. Thedemand for aerospace components, which is consistent with increased travel in 2023 following the COVID-19 pandemic. Also contributing to the increase in sales was partiallywere price increases, which offset by a decline in sales from Data Genomix of $0.3 million.certain elevated ongoing input costs

 

Cost of salesSegment operating profit in the Industrial and Transportation Products segment for the current quarter was $17.4$1.9 million, or 9.3% , compared to $15.7$1.1 million, or 5.5%, in the same quarter of the prior year, an increase of $1.6$0.8 million or 10.5%. Gross380 basis points. The improved segment operating profit was $6.1 million inand segment operating margin were primarily a function of the current quarterincreased revenue base, combined with the pass-through of certain increased costs attributable to inflation. Segment selling, general and administrative costs have remained consistent as compared to $3.7 million in the same periodthird quarter of last year,year.

21

Results of Operations Nine Months Ended September 30, 2023 and 2022

Sales for the nine months ended September 30, 2023 (“current year-to-date period”) increased to $110.1 million, an increase of $2.3 million. Gross margin was 25.9% in the current quarter compared to 19.2% for$15.0 million or 15.7% from sales of $95.1 million during the same quarteryear-to-date period of the prior year. The 670-basisincrease in sales for the nine months ended September 30, 2023 was almost exclusively driven by organic growth, including price increases of percentages typically in the low single digits, as well as increased volume, in both of the Company's reportable segments. Discussion regarding segment performance is included in the sections below.

Cost of sales for the nine months ended September 30, 2023 was $80.2 million compared to $75.6 million for the same period of the prior year, an increase of $4.5 million or 6.0%, which is directly attributable to the sales increase. Gross margin was 27.2% in the current year-to-date period compared to 19.6% for the same period of the prior year.  The 760 basis point increase iswas primarily attributable to a reduction inan increased sales base allowing for better absorption of fixed costs, normalization of increased raw materialmaterials and logistics costs attributable to inflation, pass-through of certain ongoingand several plant efficiency initiatives. During the nine months ended September 30, 2023, the inflationary costs inheadwinds from the form of price increases and strictprior year substantially subsided, with resultant elevated prices largely being shared with customers, combined with direct cost management initiatives.programs which have resulted in savings.

 

Selling, general and administrative expenses (SG&A) in the Industrial and Transportation Products segmentcurrent year-to-date period were $15.3 million, compared to $13.7 million, in the current quarter were $2.9 million, or 12.3% of sales, compared to $2.5 million, or 12.6% of sales, in the same quarter of the prior year.year-to-date period. Selling, general and administrative expenses decreasedare consistent as a percentage of sales, notwithstandingwith the increased costs, due primarilyexpenses incurred to expense management efforts.support the Company's rapid sales growth. 

 

Other income, netInterest charges in the Industrial and Transportation Products segment was $0.0current year-to-date period were approximately $1.0 million compared to $0.7 million in the current quarterprior year-to-date period. Total debt outstanding decreased, thus the comparability in interest expense was directly attributable to interest rate increases, which align with the macroeconomic environment. Average total debt (including notes) and average interest rates for the most recent nine-month period were $19.3 million and 6.7%, respectively, compared to $0.4$27.0 million of other income, netand 3.2%, respectively, in the same period of last year.

Loss on investment in the current year-to-date period was immaterial, compared to a loss of $0.5 million in the prior year.year-to-date period. The decreasechange is the result of market price changes in the Company's investments in marketable securities. There have been no significant changes in the Company's investment strategy or portfolio as compared to the prior year-to-date period.

The Company recognized other income net was driven byof $0.3 million in the current and prior year-to-date periods, resulting from recurring incentives that Global-Tek received from the government of Puerto Rico in the quarter ended March 31, 2022 that did not recur in the current quarter ended March 31, 2023.Rico.

 

Income tax expense in the current quarteryear-to-date period was $0.9$3.8 million compared to $0.5$1.5 million in the same quarterperiod of the prior year. Tax expense was higher compared to the same quarterprior year-to-date period primarily because of the prior year primarily driven by the increase inhigher pre-tax income.

 

Net income in the current year-to-date period was $10.1 million, or $2.86 per diluted share, as compared to net income of $3.5 million, or $1.01 per diluted share, for the same period of the prior year because of the factors noted above.

Commercial Air Handling Segment

Sales in the Commercial Air Handling Equipment segment for the nine months ended September 30, 2023 increased to $43.6 million, an increase of approximately $8.8 million, or 25.1%, from sales of $34.9 million during the same period of the prior year. This increase was primarily attributable to an increase in demand for clean air solutions following the COVID-19 pandemic. More specifically, pandemic-related restrictions were lifted, allowing for the on-site access necessary to complete installations for certain hospital and university customers. The Company continues to work through a strong backlog of orders.

Segment operating profit in the Commercial Air Handling Equipment segment for the current year-to-date period was $10.7 million, or 24.6%, compared to $4.5 million, or 12.8% in the same year-to-date period of the prior year, an increase of $6.3 million or 1,180 basis points. The improved segment operating profit and segment operating margin were primarily a function of the increased revenue base, combined with lessened input costs and a factory that has implemented several efficiency, cost management and continuous improvement initiatives. Segment selling, general and administrative costs have remained consistent compared to the prior year-to-date period.

22

Industrial and Transportation Products Segment

Sales in the Industrial and Transportation Products segment for the nine months ended September 30, 2023 increased to $66.4 million, an increase of approximately $6.2 million or 10.3%, from sales of $60.2 million during the same period of the prior year. The increase in sales for the nine months ended September 30, 2023 was primarily driven by increased sales across the Company's portfolio. Significantly contributing to the sales growth was an increase of approximately $3.7 million and $1.2 million in the Company's sales of aerospace tooling and forged aerospace products, respectively, stemming from the re-emergence of the travel industry. Also contributing to the sales improvement was growth of approximately $1.9 million in sales of the Company's machined defense parts, which largely aligns with the factory's return to historical sales volumes. Offsetting these increases was a decrease of approximately $0.9 million for the Company's digital marketing entity. Sales of boating products have increased $0.3 million, fueled by strong demand in the first half of the year as orders placed during the pandemic were still being fulfilled.

Segment operating profit in the Industrial and Transportation Products segment for the current quarteryear-to-date period was $2.3$7.7 million,11.7%, compared to net income of $0.9$4.3 million, or 7.1%, in the same period of the prior year, an increase of $3.5 million or 460 basis points. The improved segment operating profit and segment operating margin were primarily a function of increased revenue from aerospace and defense sales and related improved segment gross margin. The segment gross margin improvement was the result of improved absorption of fixed costs due primarily to the factors noted above.growth in sales volume, the pass-through of certain increased costs attributable to inflation and certain efficiency initiatives. Segment selling, general and administrative costs have increased consistent with the sales increase compared to the prior year-to-date period.

 

Liquidity and Capital Resources

As described further in Note 12 to the Company’s consolidated financial statements, effective January 10, 2022, the Company completed the Reverso Pumps and Separ America acquisitions for a purchase price of $4.2 million, subject to certain customary post-closing adjustments based on working capital.

As described further in Note 12 to the Company’s consolidated financial statements, effective May 1, 2022, the Company completed the Knitting Machinery acquisition for a purchase price of $1.3 million, subject to certain customary post-closing adjustments based on working capital.

 

The Company’s credit agreement, by and between the Company and JPMorgan Chase Bank, N.A. as lender (as amended, the “Credit Agreement”), provides for a revolving credit facility of up to $30.0 million. At September 30, 2023, there was approximately $18.0 million of borrowing availability, which provideshas increased in recent quarters as the Company generated cash, and used that cash to pay down debt. As the Credit Agreement reaches maturity in June 2024, the Company believes it is well positioned to negotiate a new or extended credit facility which will provide financial flexibility to fund acquisitions,not only working capital, but acquisitions and other strategic initiatives. 

 

Total current assets at March 31,Operating Activities. Cash flows from operating activities can fluctuate significantly from period to period as working capital needs and the timing of payments impact reported cash flows. Net cash provided by operating activities was $11.0 million for the nine months ended September 30, 2023 increased, compared to $51.2$6.2 million from $48.8 million at December 31, 2022, an increase of $2.4 million. The increase in current assets is comprised of the following: an increase of accounts receivable of $1.7 million; an increase innet cash of $0.7 million, a decrease in inventory of $0.4 million; a decrease in prepaid expenses and other assets of $0.3 million; a decrease in investments of $0.1 million and an increase in contract assets of $0.9 million. The increase in accounts receivable was driven by an increase in new billings in the Commercial Air Handling segment for certain early-stage projects that have achieved billing milestones in advance of certain production milestones per their individual contract terms. Management estimates that these new projects in the Commercial Air Handling segment will be completed in the next 6 months. The Company is carrying higher cash balances in expectation of future bulk inventory purchases.

Total current liabilities at March 31, 2023 decreased to $25.5 million from $26.1 million at December 31, 2022, a decrease of $0.6 million. The decrease in current liabilities was primarily driven by the following: a decrease in short term notes payable and bank debt of $0.8 million, a decrease in accounts payable of $0.3 million, an increase of $1.2 million in accrued income taxes, and a decrease in unearned revenue of $0.7 million.

20

Cash provided by operating activities for the threeprior year period. The improvement in cash flow from operations is most directly attributable to the increase in net income. Despite its growing sales base, the Company invested $3.3 million less in inventory during the nine months ended March 31,September 30, 2023 was approximately $3.7 million, compared to cash provided by operating activitiesthe prior year period. Partially offsetting these improvements was a use of $2.0$2.7 million on accounts payable during the nine months ended September 30, 2023 compared to proceeds of $2.6 million in the same period aprior year ago. Cash provided by operating activities for the three months ended March 31, 2023period. The Company maintains strict oversight of disbursements, and this change is comprised of the following: net income of $3.4 million; cash provided by adjustments for non-cash items of $1.9 million; and cash used in working capital adjustments of $1.5 million. The primary drivers of decreased working capital during the current quarter were an decrease in inventories of $0.4 million and an increase in accounts receivable of $1.7 million, partially offset by a decrease in accounts payable of $0.3 million and a decrease in deferred revenue of $0.7 million. Cash flows from operations were impacted by cash used in working capital adjustments including an increase in accounts receivable of $1.7 million in the first three months of 2023, driven primarily by a decrease of $0.2 million in the Commercial Air Handling Equipment segment and an increase of $1.8 million in the Industrial and Transportation Products segment. The $1.8 million increase in accounts receivable in the Industrial and Transportation products segment waslargely the result of invoice timing. Similarly resulting from timing, the Company has an increase in new sales. Days sales outstandingunearned revenue balance $0.9 million higher than in the Commercial Air Handling Equipment segment were 61 days in the first three months of 2023 compared 77 days in fiscalprior year 2022 which management will continue to monitor but does not view as a significant change. The $1.8 million increase in accounts receivable in the Industrial and Transportation Products segment was driven primarily by an increase in sales during the three months ended March 31, 2023, days sales outstanding went from 56 days in fiscal year 2022 to 50 days in the first three months of 2023. The Company added Reverso Pumps, Separ America and Knitting Machinery in 2022 and will closely monitor days sales outstanding for the companies in this segment. The rise in accounts receivable has a negative impact on cashflow and management will continue to monitor the trend in future periods. The Company does not have a history of material failure to collect payment from its customers and believes that it is reasonable to assume that materially all of its outstanding accounts receivable will be collectible barring unforeseen circumstances.period.

 

Investing Activities. Cash used in investing activities for the threenine months ended March 31,September 30, 2023 was $0.1$1.4 million, compared to cash used in investing activities of $4.4$4.9 million in the same period aprior year ago.period. Cash used in investing activities for the period ended March 31,September 30, 2023 was for capital expenditures in the normal course of business. Cash used in investing activities for the period ended March 31,September 30, 2022 was for the acquisitions of Knitting Machinery Corporation, Reverso Pumps and Separ America in the Industrial and Transportation Products segment andas well as capital expenditures in the normal course of business.

 

Financing Activities. Cash used in financing activities was approximately $2.9$9.3 million for the threenine months ended March 31,September 30, 2023, compared to cash provided byused in financing activities of $4.2$0.6 million in the same period a year ago. Cash used in financing activities for the three months ended March 31, 2023 was primarily related to: $2.8 million paydown on bank debt and other debtBeginning in the normal coursesecond half of business. Cash provided by financing activities for2022, the three months ended March 31, 2022 related primarilyCompany has utilized cash flow from operations to pay down its total debt. In the acquisition of Reverso Pumps and Separ America.prior year period, the Company borrowed on its revolving credit facility to fund the acquisitions noted above.

 

The Company is actively managing its business to maintaingenerate cash flow and liquidity.flow. We believe that cash and availability on our revolving credit facility to be sufficient to fund working capital needs and service principal and interest payments due related to the bank debt and notes payable for at leastuntil the next 12 months. Theanticipated execution of a new or extended credit facility. Based on a combination of increased profitability and decreased debt levels, the Company had $12.6 million availablebelieves it is well positioned to borrow on the revolvingnegotiate a new or extended credit facility at March 31, 2023.to support ongoing operations as well as growth initiatives. Notwithstanding the Company's expectations, if the Company's operating results decrease as the result of pressures on the business due to, for example, supply chain interruptions or delays, increases in material, freight or labor costs, inflationary pressures, currency or interest rate fluctuations, regulatory issues, a downturn in general economic conditions, or the Company's failure to execute its business plans, the Company may require additional financing, or may be unable to comply with its obligations under the credit facility, and its lenders could demand repayment of any amounts outstanding under the Company’s credit facility. In addition, seeSimilarly, and while also not expected, it is possible that some or all of these factors could make it difficult to secure a new or extended credit agreement, and there is no assurance that the Company will be able to do so on attractive terms or at all. See Note 8 of the notesand 9 to the consolidated financial statements.statements for further information on the Company's total debt.

 

Off-Balance Sheet Arrangements

 

From time to time, the Company enters into performance and payment bonds in the ordinary course of business. These bonds are secured by certain assets of the Company by the surety until the Company’s completion of the requirements of the commercial air handling contract.certain contractual requirements. At March 31,September 30, 2023, the Company had secured performance and payment bonds in the amount of $8.2$8.5 million as surety on completion of the requirements of certain commercial air handling contracts. The Company has no other off-balance sheet arrangements (as defined in Regulation S-K Item 303 paragraph (a)(4)(ii)) that have or are reasonably likely to have a material current or future effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditure or capital resources.

)

 

Critical Accounting Policies

 

Preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make certain estimates and assumptions which affect amounts reported in our consolidated financial statements. On an ongoing basis, we evaluate the accounting policies and estimates that are used to prepare financial statements. Management has made their best estimates and judgments of certain amounts included in the financial statements, giving due consideration to materiality. We do not believe that there is great likelihood that materially different amounts would be reported under different conditions or using different assumptions related to the accounting policies described below. However, application of these accounting policies involves the exercise of judgment and use of assumptions as to future uncertainties and, as a result, actual results could differ from these estimates.

 

2123

 

Certain accounting policies that require significant management estimates and are deemed critical to our results of operations or financial position are discussed below. On a regular basis, critical accounting policies are reviewed with the Audit Committee of the Board of Directors.

 

Revenue Recognition: We recognize revenue with respect to customer orders when our obligations under the contract terms are satisfied and control of the product transfers to the customer, typically upon shipment. Revenue from certain contracts in the Commercial Air Handling Equipment segment is accounted for over time, when products are manufactured or services are performed, as control transfers under these arrangements. We follow a cost-based input method, since there is no objective output measure that would fairly depict the transfer of control over the life of the performance obligation. Progress on the performance obligation is measured by the proportion of actual costs incurred to the total costs expected to complete the contract. Costs included in the measure of progress include direct labor and third-party. This cost-based method of revenue recognition requires the Company to make estimates of costs to complete its projects on an ongoing basis. Significant judgment is required to evaluate assumptions related to these estimates. The effect of revisions to estimates related to the transaction price or costs to complete a project are recorded on a cumulative catch-up basis. Certain contracts may be terminated by the customer; however, in the event of termination, most contracts require payment for services rendered through the date of termination.

 

Allowance for Obsolete and Slow-Moving Inventory: Inventories are valued using the first-in, first-out (“FIFO”) method; stated at the lower of cost or net realizable value; and are reduced by an allowance for obsolete and slow-moving inventories. The allowance is estimated based on management’s review of inventories on hand with minimal sales activity, which is compared to estimated future usage and sales. Inventories identified by management as slow-moving or obsolete are reserved for based on estimated selling prices less disposal costs. Though we consider these allowances adequate and proper, changes in economic conditions in specific markets in which we operate could have a material effect on allowances required.

 

Business Combinations: Business combinations are accounted for using the purchase method of accounting under ASC 805, “Business Combinations.” This method requires the Company to record assets and liabilities of the businesses acquired at their estimated fair values as of the acquisition date. Any excess of the cost of the acquisition over the fair value of the net assets acquired is recorded as goodwill. Determining the fair value requires management to make estimates and assumptions including discount rates, rates of return on assets, and long-term sales growth rates.

 

Goodwill and Indefinite Lived Intangible Assets: As referenced by ASC 350 “Intangibles- Goodwill and other” (“ASC 350”), management performs its annual impairment test for goodwill and intangible assets at least annually or more frequently, if impairment indicators arise at the reporting unit level. Our reporting units have been identified at the individual company component level, with each individual subsidiary operating company constituting its own reporting unit. For 2022 management performed qualitative and quantitative testing for each individual company with a goodwill balance other than those companies that were newly acquired within one year.

 

Our goodwill impairment analysis utilizes a qualitative approach comparingthat compares the carrying amount of the reporting unit to its estimated fair value. To the extent that the qualitative approach indicates that it is more likely than not that the carrying amount is less than itsthe reporting unit's fair value, we apply a quantitative approach as a secondary step. In applying the quantitative approach, we use an income approach to estimate the fair value of the reporting unit. The income approach uses a number of factors, including future business plans and actual and forecasted operating results. The significant assumptions employed under this method include discount rates; revenue growth rates, including assumed terminal growth rates; and operating margins used to project future cash flows for the operating company. The discount rates utilized reflect market-based estimates of capital costs and discount rates adjusted for management’s assessment of a market participant’s view with respect to other risks associated with the projected cash flows of the individual company. Our estimates are based upon assumptions we believe to be reasonable, but which by nature are uncertain and unpredictable. We believe we incorporate reasonable assumptions into our analysis of goodwill impairment testing for a reporting unit, such that actual experience would need to be materially out of the range of expected assumptions in order for an impairment to remain undetected.

 


 

In conducting our 2022 annual goodwill impairment analysis, we determined that the goodwill for CAD Enterprises at December 31, 2022 was $7.3 million. In our qualitative assessment of CAD Enterprises, we noted a decline in revenue from $30.1 million in 2019 to $18.9 million in 2020, $18.3 million in 2021 and $15.5 million in 2022 and a decline in after-tax income margin from 5.8% in 2019 to -4.6% in 2020, -0.5% in 2021, and -3.4% in 2022 and thus determined to conduct a quantitative assessment of CAD Enterprises. The quantitative assessment of CAD Enterprises confirmed that the estimated fair value exceeded carrying value by 12.2 percent, and thus no impairment existed at December 31, 2022. The key assumptions used to estimate fair value included discount rates; revenue growth rates, including assumed terminal growth rates; and after-tax income margins used to project future cash flows for CAD Enterprises. The discount rate used to estimate fair value was 10% and was based on estimates of capital costs and management’s assessment of a market participant’s view with respect to other risks associated with the projected cash flows for CAD Enterprises. Our revenue growth rate for the 9-year period in the discounted cash flow model was 10.2% per year, which reflects management’s assessment of estimated future orders for CAD Enterprises based in part on a Long-Term-Agreement (“LTA”) with the company’sCompany’s largest customer, a new $7.5 million incremental purchase order with this customer, our previous revenue history including actual revenues of $30.1 million in 2019 before the onset of the COVID-19 pandemic, and a continued business rebound in the aerospace industry. The assumed terminal growth rate for CAD Enterprises was 3% based on management’s assessment of long-term growth rates for the Aerospace industry. The after-tax income margins used to project future margins for the companyCompany were based on the historical margins for CAD Enterprises prior to the COVID-19 pandemic. In 2019, CAD Enterprises earned a debt-free after-tax income margin of 16.6%. The discounted cash flow model used to estimate fair value assumes a debt-free after-tax income margin of 17.3% in 2027, or year 5 of the forecast period and expanding margins to 17.5% in the terminal year. This is based on management’s assessment of our ability to grow SG&A expenses at a slower rate than revenues as the companyCompany achieves more scale. Our estimates are based upon assumptions we believe to be reasonable, but which by nature are uncertain and unpredictable. Potential events and circumstances including global conflicts, materials shortages, inability to increase prices to keep pace with expenses, onset of a global pandemic, departure of key employees and loss of a key customer could negatively affect the key assumptions used for the recent fair value test and are similar to the risk factors noted in Item 1A, Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

 

In conducting our 2022 annual goodwill impairment analysis, we determined that the goodwill for Global-Tek Manufacturing and Global-Tek Colorado at December 31, 2022 was $1.9 million. In our qualitative assessment of Global-Tek Manufacturing and Global-Tek Colorado, we noted a decline in revenue from $9.2 million in 2021 to $6.5 million in 2022 and a decline in after-tax income margin from 17.3% in 2021 to -3.3% in 2022 and thus determined to conduct a quantitative assessment of Global-Tek Manufacturing and Global-Tek Colorado. The quantitative assessment of Global-Tek Manufacturing and Global-Tek Colorado confirmed that the estimated fair value exceeded carrying value by 23.3%, and thus no impairment existed at December 31, 2022. The key assumptions used to estimate fair value included discount rates; revenue growth rates, including assumed terminal growth rates; and after-tax income margins used to project future cash flows for Global-Tek Manufacturing and Global-Tek Colorado. The discount rate used to estimate fair value was 10% and was based on estimates of capital costs and management’s assessment of a market participant’s view with respect to other risks associated with the projected cash flows for Global-Tek Manufacturing and Global-Tek Colorado. Our revenue growth rate for the 9-year period in the discounted cash flow model was 6.5% per year, which reflects management’s assessment of estimated future orders for Global-Tek Manufacturing and Global-Tek Colorado based on our previous revenue history including actual revenues of $9.2 million in 10 months of operations after the acquisition in 2021 before the untimely passing of the General Manager. The assumed terminal growth rate for Global-Tek Manufacturing and Global-Tek Colorado was 3% based on management’s assessment of long-term growth rates for the Aerospace and Defense industries. The after-tax income margins used to project future margins for the companyCompany were based on the historical margins for Global-Tek Manufacturing and Global-Tek Colorado prior to the untimely passing of the General Manager. In 2021, Global-Tek Manufacturing and Global-Tek Colorado earned an debt-free after-tax income margin of 16.4%. The discounted cash flow model used to estimate fair value assumes an after-tax income margin of 6.2% in 2027, or year 5 of the forecast period and expanding margins to 7.8% in the terminal year. This is based on management’s assessment of our ability to grow SG&A expenses at a slower rate than revenues as the companyCompany achieves more scale. Our estimates are based upon assumptions we believe to be reasonable, but which by nature are uncertain and unpredictable. Potential events and circumstances including global conflicts, materials shortages, inability to increase prices to keep pace with expenses, onset of a global pandemic, departure of key employees and loss of a key customer could negatively affect the key assumptions used for the recent fair value test and are similar to the risk factors noted in Item 1A, Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

 

Income Taxes: In accordance with ASC 740, “Income Taxes” (“ASC 740”), we account for income taxes under the asset and liability method, whereby deferred tax assets and liabilities are determined based on temporary differences between the financial reporting and the tax bases of assets and liabilities and are measured using the currently enacted tax rates. Specifically, we measure gross deferred tax assets for deductible temporary differences and carryforwards, such as operating losses and tax credits, using the applicable enacted tax rates and apply the more likely than not measurement criterioncriterion. Further, at each interim reporting period, we estimate an effective income tax rate that is expected to be applicable for the full year. Significant judgment is involved regarding the application of income tax laws and regulations and when projecting the jurisdictional mix of income. Additionally, interpretation of tax laws, court decisions or other guidance provided by taxing authorities influences our estimate of the effective income tax rates. As a result, our actual annual effective income tax rates and related income tax liabilities may differ materially from our interim estimated effective tax rates and related income tax liabilities. Any resulting differences are recorded in the period they become known.

 

2325

 

Impact of Inflation

Inflationary economic conditions during the past few years have increased, and may continue to increase, the Company’s costs of producing its products. While these inflationary conditions have stabilized during 2023, the Company's costs have remained elevated, and may increase further if inflationary economic conditions persist. The Company’s products are manufactured using various metals and other commodity-based materials including steel, aluminum, rubber and silicone. Freight and labor costs also are significant elements of the Company’s production costs. Inflationary economic conditionshave elevated increase these various costs. If the Company is unable to mitigate inflationarycontinue mitigating cost increases through customer pricing actions, alternative supply arrangements or other cost reduction initiatives, itsthe Company's profitability may be adversely affected.

 

Forward-Looking Statements

The foregoing discussion includes

This press release contains forward-looking statements relating towithin the businessmeaning of the Company.“Safe Harbor” provisions of the Private Securities Litigation Reform Act of 1995, including statements made regarding the Company’s future results. Generally, these statements can be identified by the use of words such as “guidance,” “outlook,” “believes,” “estimates,” “anticipates,” “expects,” “forecasts,” “seeks,” “projects,” “intends,” “plans,” “may,” “will,” “should,” “could,” “would” and similar expressions intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements, or other statements made by the Company, are made based on management's expectations and beliefs concerning future events impacting the Company and are subject to uncertainties and factors (including, but not limited to, those specified below) which are difficult to predict and, in many instances, are beyond the control of the Company. As a result, actual results of the Company could differ materially from those expressed in or implied by any such forward-looking statements. These uncertainties and factors include (a) the moderation of the adverse effects of the COVID-19 pandemic, including the resumption of operations by the Company’s customers, loosening of public health restrictions, or any reimposed restrictions or tightening of public health restrictions which could impact the demand for the Company’s products; (b) shortages in supply or increased costs of necessary products, components or raw materials from the Company’s suppliers; (c)(b) availability shortages or increased costs of freight and labor for the Company and/or its suppliers; (d)(c) actions that governments, businesses and individuals take in response to public health crises, such as the COVID-19 pandemic, including mandatory business closures and restrictions on onsite commercial interactions; (e)(d) conditions in the global and regional economies and economic activity, including slow economic growth or recession, inflation, currency and credit market volatility, reduced capital expenditures and changes in government trade, fiscal, tax and monetary policies; (f)(e) adverse effects from evolving geopolitical conditions, such as the military conflict in Ukraine; (g)Ukraine and Israel; (f) the Company's ability to effectively integrate acquisitions, and manage the larger operations of the combined businesses, (h)(g) the Company's dependence upon a limited number of customers and the aerospace industry, (i)(h) the highly competitive industryindustries in which the Company operates, which includes several competitors with greater financial resources and larger sales organizations, (j)(i) the Company's ability to capitalize on market opportunities in certain sectors, (k)(j) the Company's ability to obtain cost effective financing and (k) the Company's ability to satisfy obligations under its financing arrangements, and the other risks described in “Item 1A. Risk Factors” in our Annual Report Form 10-K for the year ended December 31, 2022 and the Company’s subsequent filings with the SEC.

 

ITEM 3. MARKET RISK

 

This item is not applicable to the Company as a smaller reporting company.

 


 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of disclosure controls and procedures.

 

Under the supervision of and with the participation of our management, including our chief executive officer and chief financial officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15(d)-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report. Based on that evaluation, our chief executive officer and chief financial officer have concluded that, as of the end of the period covered by this Quarterly Report, our disclosure controls and procedures were effective.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during the Company’s quarter ended March 31,September 30, 2023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 


 

PART II OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS. 

At the time of filing this Quarterly Report on Form 10-Q, there were no material legal proceedings pending or threatened against the Company.

 

ITEM 1A. RISK FACTORS. 

 

There have been no material changes from the risk factors disclosed in Part 1, Item 1A, of our Annual Report on Form 10-K for the year ended December 31, 2022.

 

ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None

The following table discloses shares repurchased by the Company during the quarter ended September 30, 2023. 

Period

Total number of shares purchased

Average price paid per share

Total number of shares purchased as part of publicly announced program

Approximate dollar value of shares that may yet be purchased under the program

July 1 to July 31, 2023

----

August 1 to August 31, 2023

----

September 1 to September 30, 2023

----

Total

----

 

ITEM 3 DEFAULTS UPON SENIOR SECURITIES

None

 

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

 

ITEM 5. OTHER INFORMATION

None

During the quarter ended September 30, 2023, no director or officer of the Company adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, each as defined in Item 408 of Regulation S-K.

 


 

ITEM 6. EXHIBITS

 

 

10.1

SeparationSixth Amendment Agreement, and Release by and betweendated June 12, 2023, to Credit Agreement among Crawford United Corporation, Crawford AE LLC, Supreme Electronics Corp., Federal Hose Manufacturing LLC, Data Genomix LLC, Waekon Corporation, CAD Enterprises, Inc., Crawford United Acquisition Company, LLC, and John P. Daly (incorporated by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 4, 2023).JPMorgan Chase Bank, N.A
 

31.1

Rule 13a-14(a)/15d-14(a) Certification by the Chief Executive Officer.

 

31.2

Rule 13a-14(a)/15d-14(a) Certification by the Chief Financial Officer.

 

32.1

Certification by the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

32.2

Certification by the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

101.INS*

Inline XBRL Instance

 

101.SCH*

Inline XBRL Taxonomy Extension Schema

 

101.CAL*

Inline XBRL Taxonomy Extension Calculation

 

101.DEF*

Inline XBRL Extension Definition

 

101.LAB*

Inline XBRL Taxonomy Extension Labels

 

101.PRE*

Inline XBRL Taxonomy Extension Presentation

 

104

Cover Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101)

 

 

*XBRL information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned as of the 9th day of May,November 2, 2023, thereunto duly authorized.

 

SIGNATURE:

TITLE

/s/ Brian E. Powers

President and Chief Executive Officer

Brian E. Powers

(Principal Executive Officer)

  
  
  

/s/ Jeffrey J. Salay

Vice President and Chief Financial Officer

Jeffrey J. Salay

(Principal Accounting and Financial Officer)

 

2830