UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

Form 10-Q

☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended ~~September~~December 29, 2023

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 1-7635

TWIN DISC, INCORPORATED

(Exact name of registrant as specified in its charter)

Wisconsin	39-0667110
(State or other jurisdiction of	(I.R.S. Employer
Incorporation or organization)	Identification No.)

222 East Erie Street, Suite 400, Milwaukee, Wisconsin 53202

(Address of principal executive offices)

(262) 638-4000

(Registrant's telephone number, including area code)

~~1328 Racine Street, Racine, Wisconsin 53403~~

~~(Former name or former address, if changed since last report)~~

Securities registered pursuant to Section 12(b) of the Exchange Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock (No Par Value)	TWIN	The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ☐	Accelerated Filer ☑
Non-accelerated filer ☐	Smaller reporting company ☑
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☑

At ~~October 25, 2023,~~February 2, 2024, the registrant had ~~13,960,861~~13,995,627 shares of its common stock outstanding.

	December 29, 2023			June 30, 2023
ASSETS
Current assets:
Cash	$	21,021		$	13,263
Trade accounts receivable, net		41,428			54,760
Inventories		131,768			131,930
Assets held for sale		2,968			2,968
Prepaid expenses		10,157			8,459
Other		9,235			8,326
Total current assets		216,577			219,706

Property, plant and equipment, net		40,334			38,650
Right-of-use assets operating leases		12,017			13,133
Intangible assets, net		11,146			12,637
Deferred income taxes		2,371			2,244
Other assets		2,745			2,811

Total assets	$	285,190		$	289,181

LIABILITIES AND EQUITY
Current liabilities:
Current maturities of long-term debt	$	2,000		$	2,010
Accounts payable		32,611			36,499
Accrued liabilities		62,929			61,586
Total current liabilities		97,540			100,095

Long-term debt		15,698			16,617
Lease obligations		9,988			10,811
Accrued retirement benefits		6,975			7,608
Deferred income taxes		3,162			3,280
Other long-term liabilities		5,917			5,253
Total liabilities		139,280			143,664

Twin Disc shareholders' equity:
Preferred shares authorized: 200,000; issued: none; no par value		-			-
Common shares authorized: 30,000,000; issued: 14,632,802; no par value		39,661			42,855
Retained earnings		119,496			120,299
Accumulated other comprehensive loss		(4,059	)		(5,570	)
		155,098			157,584
Less treasury stock, at cost (639,006 and 814,734 shares, respectively)		9,802			12,491

Total Twin Disc shareholders' equity		145,296			145,093

Noncontrolling interest		614			424
Total equity		145,910			145,517

Total liabilities and equity	$	285,190		$	289,181

The notes to condensed consolidated financial statements are an integral part of these statements.

September 29, 2023 June 30, 2023
ASSETS

Current assets:

Cash
$ 20,428 $ 13,263
Trade accounts receivable, net
39,756 54,760
Inventories
126,236 131,930
Assets held for sale
4,559 2,968
Prepaid expenses
9,466 8,459
Other
8,763 8,326
Total current assets
209,208 219,706

Property, plant and equipment, net
40,065 38,650
Right-of-use assets operating leases
12,093 13,133
Intangible assets, net
11,517 12,637
Deferred income taxes
2,204 2,244
Other assets
2,894 2,811

Total assets
$ 277,981 $ 289,181

LIABILITIES AND EQUITY

Current liabilities:

Current maturities of long-term debt
$ 2,002 $ 2,010
Accounts payable
29,584 36,499
Accrued liabilities
60,632 61,586
Total current liabilities
92,218 100,095

Long-term debt
19,655 16,617
Lease obligations
9,896 10,811
Accrued retirement benefits
7,138 7,608
Deferred income taxes
3,150 3,280
Other long-term liabilities
5,749 5,253
Total liabilities
137,806 143,664

Twin Disc shareholders' equity:

Preferred shares authorized: 200,000; issued: none; no par value
- -
Common shares authorized: 30,000,000; issued: 14,632,802; no par value
39,439 42,855
Retained earnings
119,126 120,299
Accumulated other comprehensive loss
(8,621 ) (5,570 )
149,944 157,584
Less treasury stock, at cost (674,354 and 814,734 shares, respectively)
10,343 12,491

Total Twin Disc shareholders' equity
139,601 145,093

Noncontrolling interest
574 424
Total equity
140,175 145,517

Total liabilities and equity
$ 277,981 $ 289,181

	For the Quarter Ended						For the Two Quarters Ended
				As Adjusted						As Adjusted
	December 29, 2023			December 30, 2022			December 29, 2023			December 30, 2022

Net sales	$	72,994		$	63,351		$	136,547		$	119,264
Cost of goods sold (COGS)		52,338			46,328			96,156			88,944
COGS - Sale of boat management system product line and related inventory		-			-			3,099			-
Gross profit		20,656			17,023			37,292			30,320

Marketing, engineering and administrative expenses		17,149			15,983			34,068			31,063
Restructuring expenses		69			164			68			174
Other operating income		-			(4,150	)		-			(4,150	)
Income from operations		3,438			5,026			3,156			3,233

Interest expense		392			594			786			1,160
Other expense (income), net		449			182			310			(164	)
		841			776			1,096			996

Income before income taxes and noncontrolling interest		2,597			4,250			2,060			2,237
Income tax expense		1,662			2,489			2,208			1,801

Net income (loss)		935			1,761			(148	)		436
Less: Net earnings attributable to noncontrolling interest, net of tax		(5	)		(15	)		(95	)		(112	)

Net income (loss) attributable to Twin Disc	$	930		$	1,746		$	(243	)	$	324

Dividends per share	$	0.04		$	-		$	0.04		$	-

Income (loss) per share data:
Basic income (loss) per share attributable to Twin Disc common shareholders	$	0.07		$	0.13		$	(0.02	)	$	0.02
Diluted income (loss) per share attributable to Twin Disc common shareholders	$	0.07		$	0.13		$	(0.02	)	$	0.02

Weighted average shares outstanding data:
Basic shares outstanding		13,718			13,460			13,629			13,434
Diluted shares outstanding		13,923			13,699			13,629			13,649

Comprehensive income (loss)
Net income (loss)	$	935		$	1,761		$	(148	)	$	436
Benefit plan adjustments, net of income taxes of $13, $13, $8 and $4, respectively		(108	)		(1,122	)		(279	)		(1,211	)
Foreign currency translation adjustment		5,190			8,392			2,154			2,102
Unrealized (loss) gain on hedges, net of income taxes of $0, $0, $0 and $0, respectively		(485	)		(595	)		(269	)		198
Comprehensive income		5,532			8,436			1,458			1,525
Less: Comprehensive income attributable to noncontrolling interest		40			74			190			210

Comprehensive income attributable to Twin Disc	$	5,492		$	8,362		$	1,268		$	1,315

The notes to condensed consolidated financial statements are an integral part of these statements.

CONDENSED CONSOLIDATED STATEMENTS OF ~~OPERATIONS AND COMPREHENSIVE LOSS~~CASH FLOWS

For the Quarter-Ended

As Adjusted

September 29, 2023 September 30, 2022

Net sales
$ 63,554 $ 55,913
Cost of goods sold
43,818 42,616
Cost of goods sold - Sale of boat management system product line and related inventory
3,099 -
Gross profit
16,637 13,297

Marketing, engineering and administrative expenses
16,917 15,090
Loss from operations
(280 ) (1,793 )

Other Income (expense):

Interest expense
(394 ) (566 )
Other income, net
137 347
(257 ) (219 )
Loss before income taxes and noncontrolling interest
(537 ) (2,012 )

Income tax expense
546 (688 )
Net loss
(1,083 ) (1,324 )
Less: Net earnings attributable to noncontrolling interest, net of tax
(90 ) (98 )
Net loss attributable to Twin Disc
$ (1,173 ) $ (1,422 )

Loss per share data:

Basic loss per share attributable to Twin Disc common shareholders
$ (0.09 ) $ (0.11 )
Diluted loss per share attributable to Twin Disc common shareholders
$ (0.09 ) $ (0.11 )

Weighted average shares outstanding data:

Basic shares outstanding
13,527 13,407
Diluted shares outstanding
13,527 13,407

Comprehensive income (loss)

Net loss
$ (1,083 ) $ (1,324 )
Benefit plan adjustments, net of income taxes of $5 and $9, respectively
(171 ) (89 )
Foreign currency translation adjustment
(3,036 ) (6,290 )
Unrealized loss on hedges, net of income taxes of $0 and 0, respectively
216 793
Comprehensive loss
(4,074 ) (6,910 )
Less: Comprehensive income attributable to noncontrolling interest
151 136
-
Comprehensive loss attributable to Twin Disc
$ (4,225 ) $ (7,046 )

	For the Two Quarters Ended
				As Adjusted
	December 29, 2023			December 30, 2022

CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) income	$	(148	)	$	436
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation and amortization		5,023			4,266
Gain on sale of assets		(42	)		(4,203	)
Loss on sale of boat management product line and related inventory		3,099			-
Provision for deferred income taxes		280			(1,105	)
Stock compensation expense and other non-cash changes, net		1,413			1,565
Net change in operating assets and liabilities		6,422			(927	)

Net cash provided by operating activities		16,047			32

CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of property, plant, and equipment		(5,419	)		(4,734	)
Proceeds from sale of fixed assets		-			7,152
Other, net		(252	)		385

Net cash (used) provided by investing activities		(5,671	)		2,803

CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings under revolving loan arrangements		50,632			42,898
Repayments of revolving loan arrangements		(50,632	)		(46,628	)
Repayments of other long-term debt		(1,010	)		(707	)
Dividends paid to shareholders		(560	)		-
Payments of finance lease obligations		(471	)		(132	)
Payments of withholding taxes on stock compensation		(1,772	)		(463	)

Net cash used by financing activities		(3,813	)		(5,032	)

Effect of exchange rate changes on cash		1,195			3,204

Net change in cash		7,758			1,007

Cash:
Beginning of period		13,263			12,521

End of period	$	21,021		$	13,528

The notes to condensed consolidated financial statements are an integral part of these statements.

For the Quarters Ended

As Adjusted

September 29, 2023 September 30, 2022

CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss
$ (1,083 ) $ (1,324 )
Adjustments to reconcile net loss to net cash provided (used) by operating activities:

Depreciation and amortization
2,488 2,140
Gain on sale of assets
(16 ) (42 )
Loss on sale of boat management product line and related inventory
3,099 -
Restructuring expenses
(57 ) (68 )
Provision for deferred income taxes
97 (1,623 )
Stock compensation expense and other non-cash changes, net
1,140 864
Net change in operating assets and liabilities
4,134 (643 )

Net cash provided (used) by operating activities
9,802 (696 )

CASH FLOWS FROM INVESTING ACTIVITIES:

Acquisition of property, plant, and equipment
(3,690 ) (2,237 )
Proceeds from sale of fixed assets
- 2
Other, net
45 534

Net cash used by investing activities
(3,645 ) (1,701 )

CASH FLOWS FROM FINANCING ACTIVITIES:

Borrowings under revolving loan arrangements
27,184 20,221
Repayments of revolving loan arrangements
(23,423 ) (18,685 )
Repayments of other long-term debt
(508 ) (519 )
Payments of finance lease obligations
(847 ) (132 )
Payments of withholding taxes on stock compensation
(1,763 ) (168 )

Net cash provided by financing activities
643 717

Effect of exchange rate changes on cash
365 2,373

Net change in cash
7,165 693

Cash:

Beginning of period
13,263 12,521

End of period
$ 20,428 $ 13,214

~~The notes to condensed consolidated financial statements are an integral part of these statements.~~

The unaudited condensed consolidated financial statements have been prepared by Twin Disc, Incorporated (the “Company”) pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and, in the opinion of the Company, include adjustments, consisting primarily of normal recurring items, necessary for a fair statement of results for each period. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such SEC rules and regulations. The Company believes that the disclosures made are adequate to make the information presented not misleading. These financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report filed on Form 10-K for June 30, 2023. The year-end condensed consolidated balance sheet data was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States.

The Company's reporting period ends on the last Friday of the quarterly calendar period. The Company's fiscal year ends on June 30, regardless of the day of the week on which June 30 falls.

During the fourth quarter of fiscal year 2023, the Company changed its accounting method related to the recognition of actuarial gains and losses for the Company’s pension and postretirement benefit plans (the “Accounting change”). Prior to the Accounting change, actuarial gains and losses were recognized as a component of Accumulated other comprehensive income (loss) upon annual remeasurement and were amortized into earnings in future periods when they exceeded the accounting corridor, a defined range within which amortization of net gains and losses is not required. Under the Accounting change, the accounting corridor of 10% of the greater of the projected benefit obligation and plan assets was modified to add full, immediate recognition above a second 20% threshold. Although the decision to make the Accounting change occurred in the fourth quarter of fiscal year 2023, the actual accounting method change was applied to all calculations for fiscal year end 2023, and retroactively applied to all other amounts presented in this Form 10-Q.

Under the new accounting method, actuarial gains and losses are recognized in net periodic benefit cost through a modified mark-to-market (expense) benefit upon annual remeasurement in the fourth quarter, or on an interim basis as triggering events warrant remeasurement. The method for recognizing prior service credits (charges) as a component of Accumulated other comprehensive income (loss) and amortized into earnings in future periods isdid not ~~changing.~~change. With respect to the recognition of actuarial gains and losses, while the historical principle was acceptable, the Company believes the Accounting change is preferable as it better aligns with fair value principles by recognizing the effects of economic and interest rate changes in plan assets and liabilities in the year in which the gains and losses are incurred to the degree such accumulated gains and losses exceed the new 20% threshold in addition to amortizing the amounts between the 10% and 20% thresholds over time. The Accounting change has been applied retrospectively to prior years and amounts presented. ~~As of~~ ~~July 1, 2022,~~ the cumulative effect of the change resulted in $25.1 million decrease to retained earnings and a corresponding $25.1 million increase to Accumulated other comprehensive income (loss), both net of tax of $0 ($7.9 million in deferred tax asset offset by $7.9 million valuation allowance).

See Notes G, K, M and P for further information regarding the impact of the Accounting change on the Company’s current and prior consolidated financial statements.

In March 2020 and January 2021, the FASB issued guidance (ASU 2020-04 and ASU 2021-01, respectively), intended to provide optional expedients and exceptions for applying generally accepted accounting principles to contracts, hedging relationships, and other transactions affected by the discontinuation of the London Interbank Offered Rate (“LIBOR”) or by another reference rate expected to be discontinued. The amendments in this guidance are effective beginning on March 12, 2020, and the Company may elect to apply the amendments prospectively through December 31, 2022. The adoption of this guidance did not have a material impact on the Company’s financial statements.

In June 2016, the FASB issued updated guidance (ASU 2016-13) and also issued subsequent amendments to the initial guidance under ASU 2018-19, ASU 2019-04, ASU 2019-05 and ASU 2019-10 (collectively ASC 326). ASC 326 requires the measurement and recognition of expected credit losses for financial assets held at amortized cost. This replaces the existing incurred loss model with an expected loss model and requires the use of forward-looking information to calculate credit loss estimates. The amendments in this guidance are effective for filers, excluding smaller reporting companies, for fiscal years beginning after December 15, 2019, and for smaller reporting companies for fiscal years beginning after December 15, 2022 (the Company’s fiscal 2024), with early adoption permitted for certain amendments. ASC 326 must be adopted by applying a cumulative effect adjustment to retained earnings. The adoption of this guidance did not have a material impact on the Company’s financial statements.

Under SEC Release 33-10513; 34-83550, Amendments to Smaller Reporting Company Definition, the Company qualifies as a smaller reporting company and accordingly, it has scaled some of its disclosures of financial and non-financial information in this quarterly report. The Company will continue to determine whether to provide additional scaled disclosures of financial or non-financial information in future quarterly reports, annual reports and/or proxy statements if it remains a smaller reporting company under SEC rules.

In the first quarter of fiscal year 2024, the Company entered into an agreement to sell most of ~~its inventory for~~ its boat management system product line located at one of its subsidiaries in Italy. The sale amount was below cost and resulted in the Company recognizing an inventory write-down of $2.1 million. The Company also evaluated its other boat management system inventory, not associated with the sale. This evaluation resulted in the Company recognizing an additional inventory write-down of $1.6 million for ~~boat management system~~ inventory located in the U.S. These write-downs were partially offset by certain liabilities transferred to the buyer at the time of the sale. The sale was completed in the second quarter of fiscal year 2024.

The Company engages in extensive product quality programs and processes, including actively monitoring and evaluating the quality of its suppliers. However, its warranty obligation is affected by product failure rates, the number of units affected by the failure and the expense involved in satisfactorily addressing the situation. The warranty reserve is established based on our best estimate of the amounts necessary to settle future and existing claims on products sold as of the balance sheet date. When evaluating the adequacy of the reserve for warranty costs, management takes into consideration the term of the warranty coverage, historical claim rates and costs of repair, knowledge of the type and volume of new products and economic trends. While we believe the warranty reserve is adequate and that the judgment applied is appropriate, such amounts estimated to be due and payable in the future could differ materially from what actually transpires. The following is a listing of the activity in the warranty reserve for the quarters ended ~~September~~December 29, 2023 and ~~September~~December 30, 2022:

The current portion of the warranty accrual ($~~3,409~~3,549 and ~~$3,331~~$3,552 as of ~~September~~December 29, 2023 and ~~September~~December 30, 2022, respectively) is reflected in accrued liabilities, while the long-term portion ($~~751~~939 and ~~$473~~$593 as of ~~September~~December 29, 2023 and ~~September~~December 30, 2022, respectively) is included in other long-term liabilities on the consolidated balance sheets.

The Company is involved in litigation of which the ultimate outcome and liability to the Company, if any, is not presently determinable. Management believes that final disposition of such litigation will not have a material impact on the Company’s results of operations, financial position or cash flows.

The Company and its subsidiaries are engaged in the manufacture and sale of marine and heavy-duty off-highway power transmission equipment. Principal products include marine transmissions, azimuth drives, surface drives, propellers and boat management systems, as well as power-shift transmissions, hydraulic torque converters, power take-offs, industrial clutches and controls systems. The Company sells to both domestic and foreign customers in a variety of market areas, principally pleasure craft, commercial and military marine markets, as well as in the energy and natural resources, government and industrial markets. The Company's worldwide sales to both domestic and foreign customers are transacted through a direct sales force and a distributor network.

The Company has two reportable segments: manufacturing and distribution. These segment structures reflect the way management makes operating decisions and manages the growth and profitability of the business. It also corresponds with management’s approach of allocating resources and assessing the performance of its segments. The accounting practices of the segments are the same as those described in the summary of significant accounting policies. Transfers among segments are at established inter-company selling prices. Management evaluates the performance of its segments based on net income.

The following table presents details deemed most relevant to the users of the financial statements for the quarters ended ~~September~~December 29, 2023 and ~~September~~December 30, 2022.

Net sales by product group for the quarter ended ~~September~~December 29, 2023 is summarized as follows:

Net sales by product group for the quarter ended ~~September~~December 30, 2022 is summarized as follows:

Net Sales by product group for the two quarters ended December 29, 2023 is summarized as follows:

Net Sales by product group for the two quarters ended December 30, 2022 is summarized as follows:

During the first ~~quarter~~two quarters of fiscal 2024 and 2023, the Company granted a target number of 119.3 and ~~112.4~~118.1 PSAs, respectively, to various employees of the Company, including executive officers. The fiscal 2024 PSAs will vest if the Company achieves performance-based target objectives relating to average return on invested capital and cumulative EBITDA (as defined in the PSA Grant Agreement), in the cumulative three fiscal year period ending June 30, 2026. These PSAs are subject to adjustment if the Company’s return on invested capital and cumulative EBITDA falls below or exceeds the specified target objective, and the maximum number of performance shares that can be awarded if the target objective is exceeded is 238.7.

The fiscal 2023 PSAs will vest if the Company achieves performance-based target objectives relating to average return on invested capital and cumulative EBITDA (as defined in the PSA Grant Agreement), in the cumulative three fiscal year period ending June 30, 2025. These PSAs are subject to adjustment if the Company’s return on invested capital and cumulative EBITDA falls below or exceeds the specified target objective, and the maximum number of performance shares that can be awarded if the target objective is exceeded is ~~224.8.~~236.2.

There were ~~334.1~~335.2 and ~~433.2~~438.9 unvested PSAs outstanding at ~~September~~December 29, 2023 and ~~September~~December 30, 2022, respectively. The fair value of the PSAs (on the date of grant) is expensed over the performance period for the shares that are expected to ultimately vest. Compensation expense of ~~$53~~$261 and ~~$230~~$366 was recognized for the quarters ended ~~September~~December 29, 2023 and ~~September~~December 30, 2022, respectively, related to PSAs. Compensation expense of $314 and $596 was recognized for the two quarters ended December 29, 2023 and December 30, 2022, respectively, related to PSAs. The weighted average grant date fair value of the unvested awards at ~~September~~December 29, 2023 was $11.48. At ~~September~~December 29, 2023, the Company had ~~$2,303~~$1,977 of unrecognized compensation expense related to the unvested shares that would vest if the specified target objective was achieved for the fiscal 2024 and 2023 awards. The total fair value of PSAs vested as of ~~September~~December 29, 2023 and ~~September~~December 30, 2022 was $0.

The PSUAs entitle an individual to shares of common stock of the Company or cash in lieu of shares of Company common stock if specific terms and conditions or restrictions are met through a specified date. During the first ~~quarter~~two quarters of fiscal 2024 and 2023, the Company granted a target number of 10.5 and 0 PSUAs, respectively, to various individuals in the Company. The fiscal 2024 PSUAs will vest if the Company achieves performance-based target objectives relating to average return on invested capital and cumulative EBITDA (as defined in the PSUA Grant Agreement), in the cumulative three fiscal year period ending June 30, 2026. These PSUAs are subject to adjustment if the Company’s return on invested capital and cumulative EBITDA falls below or exceeds the specified target objective, and the maximum number of performance shares that can be awarded if the target objective is exceeded is 20.9.

There were 10.5 and 0 unvested PSUAs outstanding at ~~September~~December 29, 2023 and ~~September~~December 30, 2022, respectively. The fair value of the PSUAs (on the date of grant) is expensed over the performance period for the shares that are expected to ultimately vest. Compensation expense of $7$11 and $0 was recognized for the quarters ended ~~September~~December 29, 2023 and ~~September~~December 30, 2022, respectively, related to PSUAs. Compensation expense of $18 and $0 was recognized for the two quarters ended December 29, 2023 and December 30, 2022, respectively, related to PSUAs. The weighted average grant date fair value of the unvested awards at ~~September~~December 29, 2023 was $12.15. At ~~September~~December 29, 2023, the Company had ~~$120~~$109 of unrecognized compensation expense related to the unvested shares that would vest if the specified target objective was achieved for the fiscal 2024 awards. The total fair value of PSUAs vested as of ~~September~~December 29, 2023 and ~~September~~December 30, 2022 was $0.

The Company has unvested RS awards outstanding that will vest if certain service conditions are fulfilled. The fair value of the RS grants is recorded as compensation expense over the vesting period, which is generally 1 to 3 years. During the first ~~quarter~~two quarters of fiscal 2024 and 2023, the Company granted ~~81.5~~115.7 and ~~129.4~~177.7 service based restricted shares, respectively, to employees and non-employee directors. There were ~~260.2~~251.3 and ~~356.3~~309.2 unvested shares outstanding at ~~September~~December 29, 2023 and ~~September~~December 30, 2022, respectively. A total of 2.4 and 0 shares of restricted stock were forfeited during the ~~three~~two quarters ended ~~September~~December 29, 2023 and ~~September~~December 30, 2022, respectively. Compensation expense of ~~$313~~$210 and ~~$360~~$334 was recognized for the quarters ended ~~September~~December 29, 2023 and ~~September~~December 30, 2022, respectively. Compensation expense of $523 and $694 was recognized for the two quarters ended December 29, 2023 and December 30, 2022, respectively. The total fair value of restricted stock grants vested as of ~~September~~December 29, 2023 and ~~September~~December 30, 2022 was ~~$1,623~~$2,206 and ~~$417,~~$1,669, respectively. As of ~~September~~December 29, 2023, the Company had ~~$1,727~~$1,804 of unrecognized compensation expense related to restricted stock which will be recognized over the next three years.

The RSUs entitle an individual to shares of common stock of the Company or cash in lieu of shares of Company common stock if specific terms and conditions or restrictions are met through a specified date, generally three years from the date of grant or when performance conditions have been met. The fair value of the RSUs (on the date of grant) is recorded as compensation expense over the vesting period. During the first ~~quarter~~two quarters of fiscal 2024 and 2023, the Company granted 7.1 and 72.4 of employment based RSUs, respectively. There were ~~136.8~~135.0 and 130.9 unvested RSUs outstanding at ~~September~~December 29, 2023 and ~~September~~December 30, 2022, respectively. Compensation expense of ~~$121~~$126 and ~~$69~~$132 was recognized for the quarters ended ~~September~~December 29, 2023 and ~~September~~December 30, 2022, respectively. Compensation expense of $247 and $224 was recognized for the two quarters ended December 29, 2023 and December 30, 2022, respectively. The total fair value of restricted stock units vested as of ~~September~~December 29, 2023 and ~~September~~December 30, 2022 was $0$25 and $40, respectively. The weighted average grant date fair value of the unvested awards at ~~September~~December 29, 2023 was $10.97. As of ~~September~~December 29, 2023, the Company had ~~$663~~$537 of unrecognized compensation expense related to restricted stock which will be recognized over the next three years.

The Company has non-contributory, qualified defined benefit plans covering substantially all domestic employees hired prior to October 1, 2003 and certain foreign employees. Additionally, the Company provides healthcare and life insurance benefits for certain domestic retirees.

As discussed in Note A, during the fourth quarter of fiscal year 2023, the Company changed its accounting method related to the recognition of actuarial gains and losses for its pension and postretirement benefit plans. Under the new method, actuarial gains and losses are recognized in net periodic benefit costs upon annual remeasurement in the fourth quarter, or on an interim basis as triggering events warrant remeasurement. These changes have been applied retrospectively to prior years presented below. See Notes A, K, M, and P for further information regarding the impact of the change in accounting principle on the Company’s consolidated financial statements.

The components of the net periodic benefit cost for the defined benefit pension plans and the other postretirement benefit plan are as follows:

The service cost component is included in cost of goods sold and marketing, engineering, and administrative expenses. All other components of net periodic benefit cost are included in other expense (income), net.

The Company expects to contribute approximately ~~$645~~$675 to its pension plans in fiscal 2024. As of ~~September~~December 29, 2023, $~~182~~403 in contributions to the pension plans have been made.

The Company has reclassified ($~~171)~~108) (net of $5$13 in taxes) of benefit plan adjustments from accumulated other comprehensive loss during the quarter ended ~~September~~December 29, 2023, and ($~~89)~~1,122) (net of $9$13 in taxes) during the quarter ended ~~September~~December 30, 2022. These reclassifications are included in the computation of net periodic benefit (gain) cost. The Company has reclassified ($279) (net of $8 in taxes) of benefit plan adjustments from accumulated other comprehensive loss during the two quarters ended December 29, 2023, and ($1,211) (net of $4 in taxes) during the two quarters ended December 30, 2022. These reclassifications are included in the computation of net periodic benefit (gain) cost.

Accounting policies for interim reporting require the Company to adjust its effective tax rate each quarter to be consistent with the estimated Annual Effective Tax Rate (AETR). Under this effective tax rate methodology, the Company applies an estimated annual income tax rate to its year-to-date ordinary earnings to derive its income tax provision each quarter. To calculate its AETR, an entity must estimate its ordinary income or loss and the related tax expense or benefit for its full fiscal year. In situations in which an entity is in a loss position and recognizes a full valuation allowance, the guidance in ASC 740-270-25-9 applies. Due to continued historical domestic losses and uncertain future domestic earnings, the Company continues to recognize a full domestic valuation allowance. Permanent differences continue to fluctuate and are significant compared to projected ordinary income. Therefore, per ASC guidance, the fully valued domestic entity was removed from the annualized effective rate calculation. Because of the full US valuation allowance, the US entity may only recognize tax expense / benefit recorded for ASC 740-10 adjustments.

For the ~~three~~six months ended ~~September~~December 29, 2023 and ~~September~~December 30, 2022 the Company’s effective income tax rate was ~~(101.7)%~~107.2% and ~~26.3%~~80.5% respectively. Foreign earnings were ~~$3,200~~$9,282 and $5,094 respectively, with a related tax expense of $2,199 and $1,773, respectively. Domestic losses were ($~~2,080)~~7,222) and ($2,857), respectively, with a related tax expense of ~~$516~~$9 and ~~($702), respectively. Domestic losses were ($3,700) and ($542), respectively, with a related tax expense of $30 and $14,~~$28, respectively. Due to the full US valuation allowance currently in place, no tax benefit can be recognized on the domestic losses. This inability to recognize a tax benefit for domestic purposes resulted in a consolidated tax expense of ~~$546~~$2,208 and ~~($688)~~$1,801, respectively, on a year-to-date ~~loss~~income of ~~($537)~~$2,061 and ~~($2,012),~~$2,237, respectively.

The Company maintains valuation allowances when it is more likely than not that all or a portion of a deferred tax asset will not be realized. Changes in valuation allowances from period to period are included in the tax provision in the period of change. In determining whether a valuation allowance is required, the Company takes into account such factors as prior earnings history, expected future earnings, carry-back and carry-forward periods, and tax strategies that could potentially enhance the likelihood of realization of a deferred tax asset. In addition, all other available positive and negative evidence is taken into consideration, including all new impacts of tax reform. The Company has evaluated the realizability of the net deferred tax assets related to its foreign operations and based on this evaluation management has concluded that no valuation allowances are required.

The Company has approximately ~~$867~~$834 of unrecognized tax benefits, including interest and penalties, as of ~~September~~December 29, 2023, which, if recognized, would favorably impact the effective tax rate. There were no significant changes in the total unrecognized tax benefits due to the settlement of audits, the expiration of statutes of limitations or for other items during the ~~quarter~~two quarters ended ~~September~~December 29, 2023. It appears possible that the amount of unrecognized tax benefits could change in the next twelve months due to on-going activity.

Annually, the Company files income tax returns in various taxing jurisdictions inside and outside the United States. In general, the tax years that remain subject to examination in foreign jurisdictions are 2018 through ~~2023.~~2023 ~~The tax year open to exam~~for our major operations in ~~the~~Belgium, Japan, Netherlands, is ~~2019.~~Singapore and Australia. The tax years open to examination in the U.S. are for years subsequent to fiscal 2018. It is reasonably possible that other audit cycles will be completed during fiscal 2024.

As of ~~September~~December 29, 2023, the following acquired intangible assets have definite useful lives and are subject to amortization:

Other intangibles consist mainly of computer software. Amortization is recorded on the basis of straight-line or accelerated, as appropriate, over the estimated useful lives of the assets.

The weighted average remaining useful life of the intangible assets included in the table above is approximately 5 years.

Intangible amortization expense was ~~$819~~$817 and ~~$698~~$704 for the quarters ended ~~September~~December 29, 2023, and ~~September~~December 30, 2022, respectively. Intangible amortization expense was $1,636 and $1,402 for the two quarters ended December 29, 2023, and December 30, 2022, respectively. Estimated intangible amortization expense for the remainder of fiscal 2024 and each of the next five fiscal years and thereafter is as follows:

Long-term debt at ~~September~~December 29, 2023 and June 30, 2023 consisted of the following:

Credit Agreement Debt: On June 29, 2018, the Company entered into a Credit Agreement (the “Credit Agreement”) with BMO Harris Bank N.A. (“BMO”) that provided for the assignment and assumption of the previously existing loans between the Company and Bank of Montreal (the “2016 Credit Agreement”) and subsequent amendments into a term loan (the “Term Loan”) and revolving credit loans (each a “Revolving Loan” and, collectively, the “Revolving Loans,” and, together with the Term Loan, the “Loans”). Pursuant to the Credit Agreement, BMO agreed to make the Term Loan to the Company in a principal amount not to exceed $35.0 million and the Company may, from time to time prior to the maturity date, enter into Revolving Loans in amounts not to exceed, in the aggregate, $50.0 million (the “Revolving Credit Commitment”), subject to a Borrowing Base based on Eligible Inventory and Eligible Receivables. Subsequent amendments to the Credit Agreement reduced the Term Loan to $20.0 million, extended the maturity date of the Term Loan to March 4, 2026, and require the Company to make principal installment payments on the Term Loan of $0.5 million per quarter. In addition, under subsequent amendments to the Credit Agreement, BMO’s Revolving Credit Commitment is currently $40.0 million. The Credit Agreement also allows the Company to obtain Letters of Credit from BMO, which if drawn upon by the beneficiary thereof and paid by BMO, would become Revolving Loans. Under the Credit Agreement, the Company may not pay cash dividends on its common stock in excess of $3.0 million in any fiscal year. The term of the Revolving Loans under the Credit Agreement currently runs through June 30, 2025.

Under the Credit Agreement as amended, interest rates are based on either the secured overnight financing rate (“SOFR”) or the euro interbank offered rate (the “EURIBO Rate”). Loans are designated either as “SOFR Loans,” which accrue interest at an Adjusted Term SOFR plus an Applicable Margin, or “Eurodollar Loans,” which accrue interest at the EURIBO Rate plus an Applicable Margin. Amounts drawn on a Letter of Credit that are not timely reimbursed to the Bank bear interest at a Base Rate plus an Applicable Margin. The Company also pays a commitment fee on the average daily Unused Revolving Credit Commitment equal to an Applicable Margin. Currently, the Applicable Margins are between 1.25% and 2.75% for Revolving Loans and Letters of Credit; 1.375% and 2.875% for Term Loans; and 0.10% and 0.15% for the Unused Revolving Credit Commitment (each depending on the Company’s Total Funded Debt to EBITDA ratio).

The Credit Agreement, as amended, requires the Company to meet certain financial covenants. Specifically, the Company’s Total Funded Debt to EBITDA ratio may not exceed 3.50 to 1.00, and the Company’s Fixed Charge Coverage Ratio may not be less than 1.10 to 1.00. The Company’s Tangible Net Worth may not be less than $100 million plus 50% of positive Net Income for each fiscal year ending on or after June 30, 2023.

Borrowings under the Credit Agreement are secured by substantially all of the Company’s personal property, including accounts receivable, inventory, machinery and equipment, and intellectual property. The Company has also pledged 100% of its equity interests in certain domestic subsidiaries and 65% of its equity interests in certain foreign subsidiaries. The Company also entered into a Collateral Assignment of Rights under Purchase Agreement for its acquisition of Veth Propulsion. To effect these security interests, the Company entered into various amendment and assignment agreements that consent to the assignment of certain agreements previously entered into between the Company and the Bank of Montreal in connection with the 2016 Credit Agreement. The Company also amended and assigned to BMO a Negative Pledge Agreement that it has previously entered into with Bank of Montreal, pursuant to which it agreed not to sell, lease or otherwise encumber real estate that it owns except as permitted by the Credit Agreement and the Negative Pledge Agreement.

The Company has also entered into a Deposit Account Control Agreement with the Bank, reflecting the Bank’s security interest in deposit accounts the Company maintains with the Bank. The Bank may not provide a notice of exclusive control of a deposit account (thereby obtaining exclusive control of the account) prior to the occurrence or existence of a Default or an Event of Default under the Credit Agreement or otherwise upon the occurrence or existence of an event or condition that would, but for the passage of time or the giving of notice, constitute a Default or an Event of Default under the Credit Agreement.

Upon the occurrence of an Event of Default, BMO may take the following actions upon written notice to the Company: (1) terminate its remaining obligations under the Credit Agreement; (2) declare all amounts outstanding under the Credit Agreement to be immediately due and payable; and (3) demand the Company to immediately Cash Collateralize L/C Obligations in an amount equal to 105% of the aggregate L/C Obligations or a greater amount if BMO determines a greater amount is necessary. If such Event of Default is due to the Company’s bankruptcy, BMO may take the three actions listed above without notice to the Company.

As of ~~September~~December 29, 2023, current maturities include $2,000 of term loan payments due within the coming year.

Other: Other long-term debt pertains mainly to a financing arrangement in Europe. These liabilities carry terms of three to five years and implied interest rates ranging from 7% to 25%. A total amount of $7$10 in principal was paid on these liabilities during the current fiscal year.

During the quarter ended ~~September~~December 29, 2023, the average interest rate was ~~6.73%~~6.82% on the Term Loan, and ~~5.47%~~5.63% on the Revolving Loans.

As of ~~September~~December 29, 2023, the Company’s borrowing capacity on the Revolving Loans under the terms of the Credit Agreement was ~~$37,665,~~$37,157, and the Company had approximately ~~$27,032~~$29,982 of available borrowings. In addition to the Credit Agreement, the Company has established unsecured lines of credit that are used from time to time to secure certain performance obligations by the Company.

The Company’s borrowings described above approximate fair value at ~~September~~December 29, 2023 and June 30, 2023. If measured at fair value in the financial statements, long-term debt (including the current portion) would be classified as Level 2 in the fair value hierarchy.

The Company is party to an interest rate swap arrangement with Bank of Montreal, with an initial notional amount of $20,000 and a maturity date of March 4, 2026 to hedge the Term Loan. As of ~~September~~December 29, 2023, the notional amount was ~~$11,000.~~$10,500. This swap has been designated as a cash flow hedge under ASC 815, Derivatives and Hedging. This swap is included in the disclosures in Note O, Derivative Financial Instruments.

During the fourth quarter of fiscal 2021, the Company designated its euro denominated Revolving Loan as a net investment hedge to mitigate the risk of variability in its euro denominated net investments in wholly-owned foreign companies. Effective upon the designation, all changes in the fair value of the euro revolver are reported in accumulated other comprehensive loss along with the foreign currency translation adjustments on those foreign investments. This net investment hedge is included in the disclosures in Note O, Derivative Financial Instruments.

The Company, from time to time, makes open market purchases of its common stock under authorizations given to it by the Board of Directors, of which 315.0 shares as of ~~September~~December 29, 2023 remain authorized for purchase. The Company did not make any open market purchases of its shares during the quarters ended ~~September~~December 29, 2023 and ~~September~~December 30, 2022.

As of July 1, 2022, the cumulative effect of the Accounting change resulted in $25.1 million decrease to retained earnings and a corresponding $25.1 million increase to Accumulated other comprehensive income (loss), both net of tax of $0 ($7.9 million in deferred tax asset offset by $7.9 million valuation allowance).

See Notes A, G, M, and P for further information regarding the impact of the Accounting change on the Company’s prior year consolidated financial statements.

The following is a reconciliation of the Company’s equity balances for the first twofiscal ~~quarter~~quarters of ~~2023~~2024 and ~~2022:~~2023:

Reconciliations for the changes in accumulated other comprehensive ~~income (loss),~~loss, net of tax, by component for the quarters ended ~~September~~December 29, 2023 and ~~September~~December 30, 2022 are as follows:

Reconciliation for the changes in benefit plan adjustments, net of tax for the quarter ended ~~September~~December 29, 2023 are as follows:

Reconciliation for the changes in benefit plan adjustments, net of tax for the quarter ended ~~September~~December 30, 2022 is as follows:

To improve its fixed cost structure and monetize some of its under-utilized assets, the Company commenced the active marketing of several of its real estate properties. Such actions required the Company to reclassify these assets from Property, Plant and Equipment to Assets Held for Sale, at fair value less costs to sell, or net book value, whichever is lower. Fair value was determined using real estate broker estimates and would be classified as Level 3 in the fair value hierarchy. This assessment of fair value resulted in the Company recognizing a write-down of the carrying value of its ~~former~~ corporate headquarters by $4,267 in the fourth quarter of fiscal 2021. ~~The Company expects to complete the sale of its former corporate headquarters before the end of fiscal year~~ ~~2024.~~

In the first quarter of fiscal 2023, the Company commenced the active marketing of an additional real estate property located in Nivelles, Belgium. This action required the Company to reclassify these assets from Property, Plant, and Equipment to Assets Held for Sale, at fair value less costs to sell or net book value, whichever is lower. Fair value was determined using real estate broker estimates and would be classified as Level 3 in the fair value hierarchy. The real estate property's fair value less costs to sell exceeded its net book value. The Company reclassified the property's net book value of $2,801 from Property, Plant, and Equipment to Assets Held for Sale.

In the second quarter of fiscal 2023, the Company completed the sale of the real estate property located in Belgium and received $7,150 in proceeds, net of fees and recorded a gain of $4,161 in other operating income.

In the first quarter of fiscal 2024, the Company entered into an agreement to sell certain machinery assets, inventory, and legal relationships of its boat management systems product line. This action required the Company to reclassify these assets from Property, Plant and Equipment and Inventory to Assets Held for Sale, at fair value less costs to sell, or net book value, whichever is lower. The fair value of the machinery assets was determined using local internal specialists. The machinery assets’ fair value less costs to sell exceeded its net book value. The boat management systems inventory was valued at the lower of cost or net realizable value. Net realizable value was determined using the offer amount from the buyer less costs to sell. This assessment resulted in the Company recognizing a write-down of the carrying value of its boat management systems inventory of $2.1 million. The write-down was classified in the ~~Condensed Consolidated Statement of Operations and Comprehensive loss~~income statement as a component of cost of goods sold. The agreement closed October 30, 2023.

The Company calculates basic earnings per share based upon the weighted average number of common shares outstanding during the period, while the calculation of diluted earnings per share includes the dilutive effect of potential common shares outstanding during the period. The calculation of diluted earnings per share excludes all potential common shares if their inclusion would have an anti-dilutive effect. Certain restricted stock award recipients have a non-forfeitable right to receive dividends declared by the Company and are therefore included in computing earnings per share pursuant to the two-class method.

As discussed in Note A, during the fourth quarter of 2023, the Company changed its accounting method related to the recognition of actuarial gains and losses for its pension plans. Under the new method, actuarial gains and losses are recognized in net periodic benefit costs upon annual remeasurement in the fourth quarter, or on an interim basis as triggering events warrant remeasurement. These changes have been applied retrospectively to prior years. See Notes A, G, K, and P for further information regarding the impact of the change in accounting principle on the Company’s consolidated financial statements.

The following potential common shares were excluded from diluted EPS for the ~~quarter~~two quarters ended ~~September~~December 29, 2023 because they were anti-dilutive: ~~265.0~~135.1 related to the Company’s unvested PSAs, ~~5.2~~2.6 related to the Company’s unvested ~~PSUA awards, 108.5~~PSAUs, 80.2 related to the Company’s unvested RS awards, and ~~72.6~~87.4 related to the Company’s unvested RSUs.

~~The following potential common shares were excluded from diluted EPS for the quarter ended~~ ~~September 30, 2022~~ ~~because they were anti-dilutive: 320.8 related to the Company’s unvested PSAs, 181.2 related to the Company’s unvested RS awards, and 51.2 related to the Company’s unvested RSUs.~~

The Company leases certain office and warehouse space, as well as production and office equipment.

The Company determines if an arrangement is a lease at contract inception. The lease term begins upon lease commencement, which is when the Company takes possession of the asset, and may include options to extend or terminate the lease when it is reasonably certain that such options will be exercised. As its lease agreements typically do not provide an implicit rate, the Company primarily uses an incremental borrowing rate based upon the information available at lease commencement. In determining the incremental borrowing rate, the Company considers its current borrowing rate, the term of the lease, and the economic environments where the lease activity is concentrated. Some of the Company’s leases contain non-lease components (e.g., common area, other maintenance costs, etc.) that relate to the lease components of the agreement. Non-lease components and the lease components to which they relate are accounted for as a single lease component.

The following table provides a summary of leases recorded on the condensed consolidated balance sheet.

Approximate future minimum rental commitments under non-cancellable leases as of ~~September~~December 29, 2023 were as follows:

From time to time, the Company enters into derivative instruments to manage volatility arising from risks relating to interest rates and foreign currency exchange rates. The Company does not purchase, hold or sell derivative financial instruments for trading purposes. The Company’s practice is to terminate derivative transactions if the underlying asset or liability matures or is sold or terminated, or if it determines the underlying forecasted transaction is no longer probable of occurring.

The Company reports all derivative instruments on its condensed consolidated balance sheets at fair value and establishes criteria for designation and effectiveness of transactions entered into for hedging purposes.

The Company has one outstanding interest rate swap contract as of ~~September~~December 29, 2023, with a notional amount of ~~$11,000.~~$10,500. It has been designated as a cash flow hedge in accordance with ASC 815, Derivatives and Hedging.

The primary purpose of the Company’s cash flow hedging activities is to manage the potential changes in value associated with interest payments on the Company’s SOFR-based indebtedness. The Company records gains and losses on interest rate swap contracts qualifying as cash flow hedges in accumulated other comprehensive loss to the extent that these hedges are effective and until the Company recognizes the underlying transactions in net earnings, at which time these gains and losses are recognized in interest expense on its condensed consolidated statements of operations and comprehensive income (loss) ~~income.~~. Cash flows from derivative financial instruments are classified as cash flows from financing activities on the consolidated statements of cash flows. These contracts generally have original maturities of greater than twelve months.

Net unrealized after-tax gains related to cash flow hedging activities that were included in accumulated other comprehensive loss were ($~~682)~~499) and ($688) as of ~~September~~December 29, 2023, and June 30, 2023, respectively. The unrealized amounts in accumulated other comprehensive loss will fluctuate based on changes in the fair value of open contracts during each reporting period.

The Company estimates that ~~$284~~$218 of net unrealized losses related to cash flow hedging activities included in accumulated other comprehensive loss ~~as of~~ ~~September 29, 2023~~ will be reclassified into earnings within the next twelve months.

The Company is exposed to foreign currency exchange rate risk related to its investment in net assets in foreign countries. During the fourth quarter of fiscal 2021, the Company designated its euro denominated Revolving Loan, with a notional amount of €13,000, as a net investment hedge to mitigate the risk of variability in its euro denominated net investments in wholly-owned foreign subsidiaries. All changes in the fair value of the euro revolver were then recorded in accumulated other comprehensive loss along with the foreign currency translation adjustments on those foreign investments. Net unrealized after-tax income ~~(loss)~~ related to net investment hedging activities that were included in ~~accumulated other comprehensive loss~~Accumulated Other Comprehensive Loss were ($~~1,494)~~1,192) and ($1,272) as of ~~September~~December 29, 2023 and June 30, 2023, respectively.

The fair value of derivative instruments included in the condensed consolidated balance sheets were as follows:

The impact of the Company’s derivative instruments on the condensed consolidated statements of operations and comprehensive income (loss) ~~income~~ for the quarters ended ~~September~~December 29, 2023 and ~~September~~December 30, 2022, respectively, was as follows:

The following tables summarize the effects of the Accounting change described in Note A on the Company’s condensed consolidated statement of operations and comprehensive loss, statement of cash flows and statement of changes in equity for the quarter ended and the ~~September~~two quarters ended December 30, 2022 and condensed consolidated balance sheet as of ~~September~~December 30, 2022.~~Certain prior year amounts pertaining to finance lease obligations have been reclassified for consistency with current year presentation.~~

CONDENSED CONSOLIDATED STATEMENT OF OPERATION AND COMPREHENSIVE ~~LOSS~~INCOME (LOSS)

	September 30, 2022									December 30, 2022
	As Computed Under Previous Method			Effect of Accounting Change			As Reported Under New Method			As Computed Under Previous Method			Effect of Accounting Change			As Reported Under New Method
ASSETS
Current assets:
Cash	$	13,214		$	-		$	13,214		$	13,528		$	-		$	13,528
Trade accounts receivable, net		40,007			-			40,007			39,392			-			39,392
Inventories		128,100			-			128,100			136,810			-			136,810
Assets held for sale		5,769			-			5,769			2,968			-			2,968
Prepaid expenses		8,207			-			8,207			10,871			-			10,871
Other		6,521			-			6,521			7,228			-			7,228
Total current assets		201,818			-			201,818			210,797			-			210,797

Property, plant and equipment, net		38,989			-			38,989			39,683			-			39,683
Right-of-use assets operating leases		11,492			-			11,492			12,807			-			12,807
Intangible assets, net		11,560			-			11,560			11,798			-			11,798
Deferred income taxes		2,846			-			2,846			2,403			-			2,403
Other assets		2,846			-			2,846			2,766			-			2,766

Total assets	$	269,551		$	-		$	269,551		$	280,254		$	-		$	280,254

LIABILITIES AND EQUITY
Current liabilities:
Current maturities of long-term debt	$	2,000		$	-		$	2,000		$	2,000		$	-		$	2,000
Accounts payable		30,706			-			30,706			28,906			-			28,906
Accrued liabilities		49,158			-			49,158			55,939			-			55,939
Total current liabilities		81,864			-			81,864			86,845			-			86,845

Long-term debt		35,112			-			35,112			29,927			-			29,927
Lease obligations		9,483			-			9,483			10,278			-			10,278
Accrued retirement benefits		9,860			-			9,860			10,587			-			10,587
Deferred income taxes		3,422			-			3,422			3,506			-			3,506
Other long-term liabilities		5,042			-			5,042			5,346			-			5,346
Total liabilities		144,783			-			144,783			146,489			-			146,489

Twin Disc shareholders' equity:
Preferred shares authorized: 200,000; issued: none; no par value		-			-			-
Common shares authorized: 30,000,000; issued: 14,632,802; no par value		41,285			-			41,285
Preferred shares authorized: 200,000; issued: none; no par value											-			-			-
Common shares authorized: 30,000,000; issued: 14,632,802; no par value											41,444			-			41,444
Retained earnings		133,002			(24,505	)		108,497			134,141			(23,898	)		110,243
Accumulated other comprehensive loss		(37,103	)		24,505			(12,598	)		(29,880	)		23,898			(5,982	)
		137,184			-			137,184			145,705			-			145,705
Less treasury stock, at cost (845,670 shares, respectively)		12,964			-			12,964
Less treasury stock, at cost (819,398 shares, respectively)											12,562			-			12,562

Total Twin Disc shareholders' equity		124,220			-			124,220			133,143			-			133,143

Noncontrolling interest		548			-			548			622			-			622
Total equity		124,768			-			124,768			133,765			-			133,765

Total liabilities and equity	$	269,551		$	-		$	269,551		$	280,254		$	-		$	280,254

	September 30, 2022									December 30, 2022
	As Computed Under Previous Method			Effect of Accounting Change			As Reported Under New Method			As Computed Under Previous Method			Effect of Accounting Change			As Reported Under New Method

CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(1,931	)	$	607		$	(1,324	)
Adjustments to reconcile net loss to net cash provided by used activities:
Net (loss) income										$	(778	)	$	1,214		$	436
Adjustments to reconcile net (loss) income to net cash provided by activities:
Depreciation and amortization		2,140			-			2,140			4,266			-			4,266
Gain on sale of assets		(42	)		-			(42	)		(4,203	)		-			(4,203	)
Restructuring expenses		(68	)		-			(68	)
Provision for deferred income taxes		(1,623	)		-			(1,623	)		(1,105	)		-			(1,105	)
Stock compensation expense		864			-			864			1,565			-			1,565
Net change in operating assets and liabilities		(36	)		(607	)		(643	)		287			(1,214	)		(927	)

Net cash used by operating activities		(696	)		-			(696	)
Net cash provided by operating activities											32			-			32

CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of property, plant, and equipment		(2,237	)		-			(2,237	)		(4,734	)		-			(4,734	)
Proceeds from sale of fixed assets		2			-			2			7,152			-			7,152
Proceeds on note receivable		-			-			-			-			-			-
Other, net		534			-			534			385			-			385

Net cash used by investing activities		(1,701	)		-			(1,701	)
Net cash provided by investing activities											2,803			-			2,803

CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings under revolving loan arrangements		20,221			-			20,221			42,898			-			42,898
Repayments of revolving loan arrangements		(18,685	)		-			(18,685	)		(46,628	)		-			(46,628	)
Repayments of other long-term debt		(651	)		132			(519	)		(839	)		132			(707	)
Payments of finance lease obligations		-			(132	)		(132	)					(132	)		(132	)
Payments of withholding taxes on stock compensation		(168	)		-			(168	)		(463	)		-			(463	)

Net cash provided by financing activities		717			-			717
Net cash used by financing activities											(5,032	)		-			(5,032	)

Effect of exchange rate changes on cash		2,373			-			2,373			3,204			-			3,204

Net change in cash		693			-			693			1,007			-			1,007

Cash:
Beginning of period		12,521			-			12,521			12,521			-			12,521

End of period	$	13,214		$	-		$	13,214		$	13,528		$	-		$	13,528

In the financial review that follows, we discuss our results of operations, financial condition and certain other information. This discussion should be read in conjunction with our consolidated financial statements as of ~~September~~December 29, 2023, and related notes, as reported in Item 1 of this Quarterly Report.

Some of the statements in this Quarterly Report on Form 10-Q are “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include the Company’s description of plans and objectives for future operations and assumptions behind those plans. The words “anticipates,” “believes,” “intends,” “estimates,” and “expects,” or similar anticipatory expressions, usually identify forward-looking statements. In addition, goals established by the Company should not be viewed as guarantees or promises of future performance. There can be no assurance the Company will be successful in achieving its goals.

In addition to the assumptions and information referred to specifically in the forward-looking statements, other factors, including but not limited to those factors discussed under Item 1A, Risk Factors, of the Company’s Annual Report filed on Form 10-K for June 30, 2023, as supplemented in this Quarterly Report, could cause actual results to be materially different from what is expressed or implied in any forward-looking statement.

Comparison of the ~~First~~Second Quarter of Fiscal 2024 with the ~~First~~Second Quarter of Fiscal 2023

Net sales for the ~~first~~second quarter increased ~~13.7%~~15.2%, or ~~$7.7~~$9.6 million, to ~~$63.6~~$73.0 million from ~~$55.9~~$63.4 million in the same quarter a year ago. The Company has benefited from favorable market conditions across most geographies and product groups through fiscal 2023 and into fiscal 2024. With the easing of global supply chain disruptions, along with improving operational performance, the Company has been able to improve delivery ~~performance.~~results. Global sales of marine and propulsion products improved ~~24.3%~~28.7% from the prior year, while shipments of off-highway transmission products improved by ~~16.6%~~8.1%. Shipments of industrial products declined by ~~19.1%~~13.1%, with a slow-down in the domestic housing and construction markets. The Asia Pacific region enjoyed the most significant sales improvement ($~~7.3~~7.1 million or ~~58.9%~~56.1%) due to improved shipments of oil and gas transmissions into China, an improved demand for commercial marine products and continued strength in pleasure craft demand in Australia. The European region also saw a significant increase ($~~6.0~~5.3 million or ~~38.5%~~26.5%), with improved operational performance at our facilities in Belgium and the ~~Netherlands.~~Netherlands, coupled with continued strong demand. Sales into North America decreased ~~17.1%~~20.5%, or ~~$3.9~~$5.3 million, primarily due to some softening in aftermarket demand in the oil and gas market. Currency translation had a favorable impact on ~~first~~second quarter fiscal 2024 sales compared to the ~~first~~second quarter of the prior year totaling ~~$2.2~~$2.1 million primarily due to the strengthening of the euro against the U.S. dollar.

Sales at our manufacturing segment increased ~~11.3%~~3.2%, or ~~$5.5~~$1.8 million, versus the same quarter last year. The U.S. manufacturing operations experienced ~~an 8.2%~~a 5.6%, or ~~$2.5~~$1.7 million, decrease in sales versus the ~~first~~second fiscal quarter of 2023, with some softening aftermarket demand in the North American energy market and weaker industrial demand related to the North American housing and construction markets. The Company’s operation in the Netherlands saw increased revenue of ~~$7.6~~$3.6 million ~~(102.1%~~(27.3%) compared to the ~~first~~second fiscal quarter of 2023, primarily due to improving operation performance in support of a record level of incoming orders over the past few quarters, along with a favorable currency impact and improved ~~operational and~~ supply chain performance. Similarly, the Company’s Belgian operation saw an increase compared to the prior year ~~first~~second quarter ~~(25.2%~~(35.1% or ~~$1.1~~$1.8 million), with a favorable translation effect and improved delivery performance driven by operational and supply chain execution. The Company’s Italian manufacturing operations were down ~~$0.7~~$2.0 million ~~(11.8%~~(29.2%) compared to the ~~first~~second quarter of fiscal 2023, ~~with some softening in demand for industrial products in Europe.~~primarily due to the sale of the BCS business during the quarter. The Company’s Swiss manufacturing operation, which supplies customized propellers for the global mega yacht and patrol boat markets, was up $0.1 million ~~(1.9%~~(6.2%) compared to the prior year ~~first~~second quarter.

Our distribution segment experienced an increase in sales of ~~$8.5~~$11.5 million ~~(35.1%~~(44.8%) in the ~~first~~second quarter of fiscal 2024 compared to the ~~first~~second quarter of fiscal 2023. The Company’s Asian distribution operations in Singapore, China and Japan were up ~~113.2%~~60.4% or ~~$9.7~~$4.4 million from the prior year on improving deliveries for energy related products in China. The Company’s North America distribution operation saw a ~~small decrease~~26.3% ($~~0.5 million or 8.61%)~~1.7 million) increase on ~~timing of supply of product~~strong demand for marine products from the ~~manufacturing~~European operations. The Company’s European distribution operation saw a ~~slight~~significant increase ($~~0.5~~2.1 million or ~~13.3%~~41.9%) on strong demand, a favorable currency impact and improved supply of product. The Company’s distribution operation in Australia, which provides boat accessories, propulsion and marine transmission systems for the pleasure craft market, saw ~~a decline~~an increase in revenue ~~(16.6% decrease~~(29.4% or $2.1 million) from the prior year ~~first~~second fiscal ~~quarter),~~quarter, primarily due to ~~timing of shipments and an unfavorable currency impact.~~continued strong demand for pleasure craft products in the region.

Gross profit as a percentage of sales for the ~~first~~second quarter of fiscal 2024 improved to ~~26.2%~~28.3%, compared to ~~23.8%~~26.9% for the same period last year. The current year first quarter result reflects the unfavorable impact of the write down of inventory associated with the sale of the assets related to the Company’s boat management systems product line, which resulted in a non-cash charge to cost of goods sold totaling $3.1 million. Adjusting for these non-recurring items, the current year gross profit percent would have been 31.1%. The improvement in the current year ~~first~~second quarter compared to the prior year result ~~reflects~~was primarily volume related, with margin conversion of 37.7% on the additional revenue. The mix impact ~~of additional volume and strong North American oil and gas demand, partially offset by~~for the ~~negative impact of inflation, primarily at our European operations.~~quarter was essentially neutral.

For the fiscal 2024 ~~first~~second quarter, marketing, engineering and administrative (“ME&A”) expenses, as a percentage of sales, were ~~26.6%~~23.5%, compared to ~~27.0%~~25.2% for the fiscal 2023 ~~first~~second quarter. ME&A expenses increased ~~$1.8~~$1.2 million ~~(12.2%~~(7.3%) versus the same period last fiscal year. The increase in ME&A spending for the quarter was comprised of higher wages and benefits ($0.7 million), ~~professional fees ($0.3 million),~~ travel costs ($~~0.3~~0.2 million), software maintenance ($~~0.2~~0.1 million), product development ($0.1 million) and a positive currency translation impact ($~~0.2~~0.3 million). These increases were partially offset by lower professional fees ($0.4 million). The increases were driven by inflationary impacts and investment in resources to support our hybrid electric strategy.

The Company incurred minor restructuring charges during the ~~first~~second quarter of fiscal 2024 and fiscal 2023, primarily associated with ongoing cost reduction actions at its European operations and actions to adjust the cost structure at the Company’s domestic operation. The Company continues to focus on actively managing its cost structure and reducing fixed costs in light of the ongoing market challenges.

Interest expense was down slightly to $0.4 million in the ~~first~~second quarter of fiscal 2024, with a lower average outstanding revolver balance partially offset by a higher interest rate.

Other ~~income~~expense, net of ~~$0.1~~$0.4 million for the ~~first~~second fiscal quarter was primarily attributable to a ~~pension benefit~~currency loss, partially offset by a ~~small currency loss.~~pension benefit.

The fiscal 2024 ~~first~~second quarter effective tax rate was ~~(101.7)%~~64.0% compared to 26.3% in the prior fiscal year second quarter. The full domestic valuation allowance, along with the mix of foreign earnings by jurisdiction, resulted in the increase to the effective tax rate.

Net sales for the first ~~quarter.~~half increased 14.5%, or $17.3 million, to $136.5 million from $119.3 million in the same period a year ago. The Company has continued to benefit from favorable market conditions across most geographies and product groups through fiscal 2023 and into fiscal 2024. With the easing of global supply chain disruptions, along with improving operational performance, the Company has been able to improve delivery results compared to the prior year. Global sales of marine and propulsion products improved 26.8% from the prior year, while shipments of off-highway transmission products improved by 12.5%. Shipments of industrial products declined by 16.0%, with a slow-down in the domestic housing and construction markets. The Asia Pacific region enjoyed the most significant sales improvement ($14.5 million or 57.5%) due to improved shipments of oil and gas transmissions into China, an improved demand for commercial marine products and continued strength in pleasure craft demand in Australia. The European region also saw a significant increase ($11.4 million or 32.2%), with improved operational performance at our facilities in Belgium and the Netherlands, coupled with continued strong demand. Sales into North America decreased 18.9%, or $9.2 million, primarily due to some softening in aftermarket demand in the oil and gas market. Currency translation had a favorable impact on first half fiscal 2024 sales compared to the first half of the prior year totaling $4.4 million primarily due to the strengthening of the euro against the U.S. dollar.

Sales at our manufacturing segment increased 6.8%, or $7.2 million, versus the same period last year. The U.S. manufacturing operations experienced a 6.9%, or $4.1 million, decrease in sales versus the first half of fiscal 2023, with some softening aftermarket demand in the North American energy market and weaker industrial demand related to the North American housing and construction markets. The Company’s operation in the Netherlands saw increased revenue of $11.2 million (54.1%) compared to the first half of fiscal 2023, primarily due to improving operation performance in support of a record level of incoming orders over the past several quarters, along with a favorable currency impact and improved supply chain performance. Similarly, the Company’s Belgian operation saw an increase compared to the prior fiscal year first half (28.8% or $2.7 million), with a favorable translation effect and improved delivery performance driven by operational and supply chain execution. The Company’s Italian manufacturing operations were down $2.7 million (21.4%) compared to the first half of fiscal 2023, primarily due to the sale of the BCS business during the current fiscal year. The Company’s Swiss manufacturing operation, which supplies customized propellers for the global mega yacht and patrol boat markets, was up $0.1 million (4.2%) compared to the prior fiscal year first half.

Our distribution segment experienced an increase in sales of $20.2 million (40.5%) in the first half of fiscal 2024 compared to the first half of fiscal 2023. The Company’s Asian distribution operations in Singapore, China and Japan were up 88.9% or $14.0 million from the prior year on improving deliveries for energy related products in China and strong commercial marine demand in the region. The Company’s North America distribution operation saw a 10.4% ($1.2 million) increase on strong domestic demand for marine products from the European operations. The Company’s European distribution operation saw a significant increase ($2.2 million or 26.1%) on strong demand, a favorable currency impact and improved supply of product. The Company’s distribution operation in Australia, which provides boat accessories, propulsion and marine transmission systems for the pleasure craft market, saw an increase in revenue (6.8% or $0.9 million) from the prior year first half, primarily due to continued strong demand for pleasure craft products in the region.

Gross profit as a percentage of sales for the first half of fiscal 2024 improved to 27.3%, compared to 25.4% for the same period last year. The improvement in the first half of the current year compared to the prior year result was primarily volume related, along with a positive mix impact due to additional oil and gas units shipped in the current year. These favorable movements were partially offset by the negative impact of the sale of the BCS business that was recorded in the first quarter of fiscal 2024.

For the fiscal 2024 first half, marketing, engineering and administrative (“ME&A”) expenses, as a percentage of sales, were 24.9%, compared to 26.0% for the fiscal 2023 first half. ME&A expenses increased $3.0 million (9.7%) versus the same period last fiscal year. The increase in ME&A spending for the first half was comprised of higher wages and benefits ($1.4 million), travel costs ($0.5 million), software maintenance ($0.3 million), product development ($0.3 million) and a positive currency translation impact ($0.5 million). These increases were partially offset by lower bad debt expense ($0.2 million). The increases were driven by inflationary impacts and investment in resources to support our hybrid electric strategy.

The Company incurred minor restructuring charges during the first half of fiscal 2024 and fiscal 2023, primarily associated with ongoing cost reduction actions at its European operations and actions to adjust the cost structure at the Company’s domestic operation. The Company continues to focus on actively managing its cost structure and reducing fixed costs in light of the ongoing market challenges.

Interest expense was down slightly to $0.8 million in the first half of fiscal 2024, with a lower average outstanding revolver balance partially offset by a higher interest rate.

Other expense of $0.3 million for the first half of fiscal 2024 was primarily attributable to a currency loss, partially offset by a pension benefit.

The fiscal 2024 first half effective tax rate was 107.1% compared to 80.5% in the prior fiscal year comparable period. The full domestic valuation allowance, along with the mix of foreign earnings by jurisdiction, resulted in the increase to the effective tax rate.

As of ~~September~~December 29, 2023, the Company had net working capital of ~~$117.0~~$119.0 million, which represents a decrease of ~~$2.6~~$0.6 million, or ~~2.2%~~0.5%, from the net working capital of $119.6 million as of June 30, 2023.

Cash increased by ~~$7.2~~$7.8 million to ~~$20.4~~$21.0 million as of ~~September~~December 29, 2023, versus $13.3 million as of June 30, 2023. As of ~~September~~December 29, 2023, the majority of the cash is at the Company’s overseas operations in Europe ($~~4.2~~5.5 million) and Asia-Pacific ($~~16.0~~10.8 million).

Trade receivables of ~~$39.8~~$41.4 million were down ~~$15.0~~$13.3 million, or ~~27.4%~~24.3%, when compared to last fiscal year-end. The impact of foreign currency translation was to ~~decrease~~increase accounts receivable by ~~$0.7~~$1.2 million versus June 30, 2023. As a percent of sales, trade receivables finished at ~~62.6%~~56.8% in the ~~first~~second quarter of fiscal 2024 compared to ~~71.6%~~62.2% for the comparable period in fiscal ~~2022~~2023 and 65.2% for the fourth quarter of fiscal 2023.

Inventories ~~decreased by $5.7 million, or 4.3%,~~were essentially unchanged versus June 30, ~~2023 to $126.2 million.~~2023. The impact of foreign currency translation was to ~~decrease~~increase inventories by ~~$2.4~~$3.9 million versus June 30, 2023. ~~The remaining decrease~~This increase was ~~a function of~~essentially offset by the sale of the assets related to the Company’s boat management systems product line ($3.7 million) and a significant reduction at the Company’s Singapore distribution operation ($2.0 million) due to increased shipments of oil and gas transmissions into China. These decreasesBCS business, reducing inventory by $3.8 million. Other entity movements were ~~partially offset by temporary~~offsetting, with increases at ~~the Company’s~~our operations in the Netherlands (driven by anticipated growth in the second half) and ~~Australia.~~Australia (timing of purchases and a new product introduction) being offset by reductions at our distribution operations in Singapore, China and the US. On a consolidated basis, as of ~~September~~December 29, 2023, the Company’s backlog of orders to be shipped over the next six months approximates ~~$122.5~~$125.2 million, compared to $119.2 million at June 30, 2023 and ~~$108.9~~$124.0 million at ~~September~~December 30, 2022. As a percentage of six-month backlog, inventory has decreased from 111% at June 30, 2023 to ~~103%~~105% at ~~September~~December 29, 2023.

Net property, plant and equipment increased ~~$0.4~~$1.6 million ~~(0.7%~~(4.4%) to ~~$52.2~~$40.3 million versus ~~$51.8~~$38.7 million at June 30, 2023. The Company had capital spending of ~~$3.7~~$5.4 million in the ~~quarter~~first half and ~~new lease obligations~~a favorable exchange impact of ~~$0.6~~$0.5 million. These increases were offset by depreciation ($~~1.7~~3.4 million) and ~~an unfavorable exchange impact.~~the impact of the sale of the BCS business. Capital spending occurring in the first ~~quarter~~half was primarily related to replacement capital. In total, the Company expects to invest between $9 and $11 million in capital assets in fiscal 2024. The Company continues to review its capital plans based on overall market conditions and availability of capital, and may make changes to its capital plans accordingly. The Company’s capital program is focused on modernizing key core manufacturing, assembly and testing processes and improving efficiencies at its facilities around the world.

Accounts payable as of ~~September~~December 29, 2023 of ~~$29.6~~$32.6 million was down ~~$6.9~~$3.9 million, or ~~18.9%~~10.7%, from June 30, 2023. The impact of foreign currency translation was to ~~reduce~~increase accounts payable by ~~$0.7~~$1.1 million versus June 30, 2023. The remaining decrease is primarily related to the reduced purchasing activities in light of stable demand and inventory reduction efforts.

Total borrowings and long-term debt as of ~~September~~December 29, 2023 ~~increased $3.0~~decreased $0.9 million to ~~$21.7~~$17.7 million versus $18.6 million at June 30, 2023. During the first ~~quarter,~~half, the Company reported positive free cash flow of ~~$6.1~~$10.6 million (defined as operating cash flow less acquisitions of fixed assets), driven by positive operating results and working capital performance, partially offset by the payment of a bonus accrual and capital spending. The Company ended the quarter with total debt, net of cash, of ~~$1.2~~($3.3) million, compared to $5.4 million at June 30, 2023, for a net improvement of ~~$4.2~~$8.7 million.

Total equity ~~decreased $5.5~~increased $0.2 million, or ~~3.8%~~0.1%, to ~~$139.6~~$145.3 million as of ~~September~~December 29, 2023. The net loss during the first ~~quarter~~half decreased equity by ~~$1.1~~$0.1 million, ~~along with an unfavorable~~offset by a favorable foreign currency translation of ~~$3.0 million.~~$2.2 million and the payment of a dividend ($0.6 million). The net change in common stock and treasury stock resulting from the accounting for stock-based compensation decreased equity by ~~$1.3~~$0.5 million. The net remaining decrease in equity ~~of $0.1 million~~ primarily represents the amortization of net actuarial loss and prior service cost on the Company’s defined benefit pension plans, along with the unrealized gain on cash flow hedges.

On June 29, 2018, the Company entered into a Credit Agreement (the “Credit Agreement”) with BMO Harris Bank N.A. (“BMO”) that provided for the assignment and assumption of the previously existing loans between the Company and Bank of Montreal (the “2016 Credit Agreement”) and subsequent amendments into a term loan (the “Term Loan”) and revolving credit loans (each a “Revolving Loan” and, collectively, the “Revolving Loans,” and, together with the Term Loan, the “Loans”). Pursuant to the Credit Agreement, BMO agreed to make the Term Loan to the Company in a principal amount not to exceed $35.0 million and the Company may, from time to time prior to the maturity date, enter into Revolving Loans in amounts not to exceed, in the aggregate, $50.0 million (the “Revolving Credit Commitment”), subject to a Borrowing Base based on Eligible Inventory and Eligible Receivables. Subsequent amendments to the Credit Agreement reduced the Term Loan to $20.0 million, extended the maturity date of the Term Loan to March 4, 2026, and require the Company to make principal installment payments on the Term Loan of $0.5 million per quarter. In addition, under subsequent amendments to the Credit Agreement, BMO’s Revolving Credit Commitment is currently $40.0 million. The Credit Agreement also allows the Company to obtain Letters of Credit from BMO, which if drawn upon by the beneficiary thereof and paid by BMO, would become Revolving Loans. Under the Credit Agreement, the Company may not pay cash dividends on its common stock in excess of $3.0 million in any fiscal year. The term of the Revolving Loans under the Credit Agreement currently runs through June 30, 2025.

Under the Credit Agreement as amended, interest rates are based on either the secured overnight financing rate (“SOFR”) or the euro interbank offered rate (the “EURIBO Rate”). Loans are designated either as “SOFR Loans,” which accrue interest at an Adjusted Term SOFR plus an Applicable Margin, or “Eurodollar Loans,” which accrue interest at the EURIBO Rate plus an Applicable Margin. Amounts drawn on a Letter of Credit that are not timely reimbursed to the Bank bear interest at a Base Rate plus an Applicable Margin. The Company also pays a commitment fee on the average daily Unused Revolving Credit Commitment equal to an Applicable Margin. Currently, the Applicable Margins are between 1.25% and 2.75% for Revolving Loans and Letters of Credit; 1.375% and 2.875% for Term Loans; and .10% and .15% for the Unused Revolving Credit Commitment (each depending on the Company’s Total Funded Debt to EBITDA ratio).

The Credit Agreement, as amended, requires the Company to meet certain financial covenants. Specifically, the Company’s Total Funded Debt to EBITDA ratio may not exceed 3.50 to 1.00, and the Company’s Fixed Charge Coverage Ratio may not be less than 1.10 to 1.00. The Company’s Tangible Net Worth may not be less than $100 million plus 50% of positive Net Income for each fiscal year ending on or after June 30, 2023.

Borrowings under the Credit Agreement are secured by substantially all of the Company’s personal property, including accounts receivable, inventory, machinery and equipment, and intellectual property. The Company has also pledged 100% of its equity interests in certain domestic subsidiaries and 65% of its equity interests in certain foreign subsidiaries. The Company also entered into a Collateral Assignment of Rights under Purchase Agreement for its acquisition of Veth Propulsion. To effect these security interests, the Company entered into various amendment and assignment agreements that consent to the assignment of certain agreements previously entered into between the Company and the Bank of Montreal in connection with the 2016 Credit Agreement. The Company also amended and assigned to BMO a Negative Pledge Agreement that it has previously entered into with Bank of Montreal, pursuant to which it agreed not to sell, lease or otherwise encumber real estate that it owns except as permitted by the Credit Agreement and the Negative Pledge Agreement.

The Company has also entered into a Deposit Account Control Agreement with the Bank, reflecting the Bank’s security interest in deposit accounts the Company maintains with the Bank. The Bank may not provide a notice of exclusive control of a deposit account (thereby obtaining exclusive control of the account) prior to the occurrence or existence of a Default or an Event of Default under the Credit Agreement or otherwise upon the occurrence or existence of an event or condition that would, but for the passage of time or the giving of notice, constitute a Default or an Event of Default under the Credit Agreement.

Upon the occurrence of an Event of Default, BMO may take the following actions upon written notice to the Company: (1) terminate its remaining obligations under the Credit Agreement; (2) declare all amounts outstanding under the Credit Agreement to be immediately due and payable; and (3) demand the Company to immediately Cash Collateralize L/C Obligations in an amount equal to 105% of the aggregate L/C Obligations or a greater amount if BMO determines a greater amount is necessary. If such Event of Default is due to the Company’s bankruptcy, the Bank may take the three actions listed above without notice to the Company.

Other significant contractual obligations as of December 29, 2023 are disclosed in Note N "Lease Liabilities" in the Notes to Condensed Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q. There are no material undisclosed guarantees. As of December 29, 2023, the Company had no additional material purchase obligations other than those created in the ordinary course of business related to inventory and property, plant, and equipment, which generally have terms of less than 90 days. The Company has long-term obligations related to its postretirement plans which are discussed in detail in Note G "Pension and Other Postretirement Benefit Plans” in the Notes to Condensed Consolidated Financial Statements in Part I, Item 1of this Quarterly Report on Form 10-Q. Postretirement medical claims are paid by the Company as they are submitted. In fiscal 2024, the Company expects to contribute $0.7 million to postretirement benefits based on actuarial estimates; however, these amounts can vary significantly from year to year because the Company is self-insured. In fiscal 2024, the Company expects to contribute $0.7 million to its defined benefit pension plans. The Company does not have any material off-balance sheet arrangements.

Management believes that available cash, the Credit Agreement, the unsecured lines of credit, cash generated from future operations, and potential access to debt markets will be adequate to fund the Company's cash and capital requirements for the foreseeable future.

See Note A, Basis of Presentation, to the condensed consolidated financial statements for a discussion of recently issued accounting standards.

The preparation of this Quarterly Report requires management’s judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of revenues and expenses during the reporting period. There can be no assurance that actual results will not differ from those estimates.

The Company’s critical accounting policies are described in Item 7 of the Company’s Annual Report filed on Form 10-K for June 30, 2023. There have been no significant changes to those accounting policies subsequent to June 30, 2023.

The Company is electing not to provide this disclosure due to its status as a Smaller Reporting Company.

The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (“the Exchange Act”) as of the end of the period covered by this report. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures are effective in recording, processing, summarizing, and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act, and that such information is accumulated and communicated to the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely discussions regarding required disclosure.

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). During the most recent fiscal quarter, no changes were made which have materially affected, or which are reasonably likely to materially affect, our internal control over financial reporting.

The Company is a defendant in several product liability or related claims which are considered either adequately covered by appropriate liability insurance or involving amounts not deemed material to the business or financial condition of the Company.

There have been no material changes to the risk factors previously disclosed in response to Item 1A to Part I of our 2023 Annual Report on Form 10-K.

There were no securities of the Company sold by the Company during the quarter ended ~~September~~December 29, 2023, which were not registered under the Securities Act of 1933, in reliance upon an exemption from registration provided by Section 4 (2) of the Act.

The amounts shown in Column (a) above represent shares of common stock delivered to the Company as payment of withholding taxes due on the vesting of restricted stock and performance stock issued under the Twin Disc, Incorporated 2021 and 2018 Long-Term Incentive Compensation Plans.

Under authorizations granted by the Board of Directors on February 1, 2008 and July 27, 2012, the Company was authorized to purchase 500,000 shares of its common stock. This authorization has no expiration, and as of ~~September~~December 29, 2023, 315,000 may yet be purchased under these authorizations. The Company did not purchase any shares of its common stock pursuant to these authorizations during the quarter ended ~~September~~December 29, 2023.

The discussion of limitations upon the payment of dividends as a result of the Credit Agreement between the Company and BMO Harris Bank, N.A., as discussed in Part I, Item 2, "Management's Discussion and Analysis " under the heading "Financial Condition, Liquidity and Capital Resources," is incorporated herein by reference.

104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	September 29, 2023		June 30, 2023		December 29, 2023		June 30, 2023
Inventories:
Finished parts	$	63,087	$	66,956	$	65,089	$	66,956
Work in process		22,008		23,374		22,239		23,374
Raw materials		41,141		41,600		44,440		41,600
	$	126,236	$	131,930	$	131,768	$	131,930

	For the Quarter Ended						For the Quarter Ended						For the Two Quarters Ended
	September 29, 2023			September 30, 2022			December 29, 2023			December 30, 2022			December 29, 2023			December 30, 2022
Reserve balance, beginning of period	$	3,476		$	3,329		$	4,160		$	3,804		$	3,476		$	3,329
Current period expense and adjustments		1,516			908			1,208			770			2,724			1,678
Payments or credits to customers		(821	)		(366	)		(898	)		(503	)		(1,718	)		(869	)
Translation		(11	)		(67	)		18			74			6			7
Reserve balance, end of period	$	4,160		$	3,804		$	4,488		$	4,145		$	4,488		$	4,145

	For the Quarter Ended						For the Quarter Ended						For the Two Quarters Ended
	September 29, 2023			September 30, 2022			December 29, 2023			December 30, 2022			December 29, 2023			December 30, 2022
Net sales
Manufacturing segment sales	$	54,537		$	48,997		$	58,368		$	56,678		$	112,906		$	105,675
Distribution segment sales		32,853			24,307			37,242			25,584			70,095			49,892
Inter/Intra segment elimination – manufacturing		(20,184	)		(13,643	)		(18,795	)		(14,198	)		(38,979	)		(27,842	)
Inter/Intra segment elimination – distribution		(3,652	)		(3,748	)		(3,821	)		(4,713	)		(7,475	)		(8,461	)
	$	63,554		$	55,913		$	72,994		$	63,351		$	136,547		$	119,264
Net (loss) income attributable to Twin Disc
Net income (loss) attributable to Twin Disc
Manufacturing segment net income	$	1,558		$	2,402		$	2,078		$	4,439		$	3,636		$	6,841
Distribution segment net income		1,006			956			3,173			1,403			4,179			2,359
Corporate and eliminations		(3,737	)		(4,780	)		(4,321	)		(4,096	)		(8,058	)		(8,876	)
	$	(1,173	)	$	(1,422	)	$	930		$	1,746		$	(243	)	$	324

	September 29, 2023			June 30, 2023
Assets							December 29, 2023			June 30, 2023
Manufacturing segment assets	$	374,546		$	381,668		$	380,283		$	381,668
Distribution segment assets		64,812			69,213			70,391			69,213
Corporate assets and elimination of intercompany assets		(161,377	)		(161,700	)		(165,484	)		(161,700	)
	$	277,981		$	289,181		$	285,190		$	289,181

					Elimination of									Elimination of
	Manufacturing		Distribution		Intercompany Sales			Total		Manufacturing		Distribution		Intercompany Sales			Total
Industrial	$	5,290	$	1,028	$	(634	)	$	5,684	$	5,704	$	1,557	$	(730	)	$	6,531
Land-based transmissions		14,681		12,671		(8,774	)	$	18,578		15,003		7,953		(7,093	)	$	15,863
Marine and propulsion systems		34,566		16,320		(14,422	)	$	36,464		37,661		24,058		(14,773	)	$	46,946
Other		-		2,834		(6	)	$	2,828		-		3,674		(20	)	$	3,654
Total	$	54,537	$	32,853	$	(23,836	)	$	63,554	$	58,368	$	37,242	$	(22,616	)	$	72,994

	For the Quarter-Ended
				As Adjusted
	September 29, 2023			September 30, 2022

Net sales	$	63,554		$	55,913
Cost of goods sold		43,818			42,616
Cost of goods sold - Sale of boat management system product line and related inventory		3,099			-
Gross profit		16,637			13,297

Marketing, engineering and administrative expenses		16,917			15,090
Loss from operations		(280	)		(1,793	)

Other Income (expense):
Interest expense		(394	)		(566	)
Other income, net		137			347
		(257	)		(219	)
Loss before income taxes and noncontrolling interest		(537	)		(2,012	)

Income tax expense		546			(688	)
Net loss		(1,083	)		(1,324	)
Less: Net earnings attributable to noncontrolling interest, net of tax		(90	)		(98	)
Net loss attributable to Twin Disc	$	(1,173	)	$	(1,422	)

Loss per share data:
Basic loss per share attributable to Twin Disc common shareholders	$	(0.09	)	$	(0.11	)
Diluted loss per share attributable to Twin Disc common shareholders	$	(0.09	)	$	(0.11	)

Weighted average shares outstanding data:
Basic shares outstanding		13,527			13,407
Diluted shares outstanding		13,527			13,407

Comprehensive income (loss)
Net loss	$	(1,083	)	$	(1,324	)
Benefit plan adjustments, net of income taxes of $5 and $9, respectively		(171	)		(89	)
Foreign currency translation adjustment		(3,036	)		(6,290	)
Unrealized loss on hedges, net of income taxes of $0 and 0, respectively		216			793
Comprehensive loss		(4,074	)		(6,910	)
Less: Comprehensive income attributable to noncontrolling interest		151			136
					-
Comprehensive loss attributable to Twin Disc	$	(4,225	)	$	(7,046	)

	For the Quarters Ended
				As Adjusted
	September 29, 2023			September 30, 2022

CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(1,083	)	$	(1,324	)
Adjustments to reconcile net loss to net cash provided (used) by operating activities:
Depreciation and amortization		2,488			2,140
Gain on sale of assets		(16	)		(42	)
Loss on sale of boat management product line and related inventory		3,099			-
Restructuring expenses		(57	)		(68	)
Provision for deferred income taxes		97			(1,623	)
Stock compensation expense and other non-cash changes, net		1,140			864
Net change in operating assets and liabilities		4,134			(643	)

Net cash provided (used) by operating activities		9,802			(696	)

CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of property, plant, and equipment		(3,690	)		(2,237	)
Proceeds from sale of fixed assets		-			2
Other, net		45			534

Net cash used by investing activities		(3,645	)		(1,701	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings under revolving loan arrangements		27,184			20,221
Repayments of revolving loan arrangements		(23,423	)		(18,685	)
Repayments of other long-term debt		(508	)		(519	)
Payments of finance lease obligations		(847	)		(132	)
Payments of withholding taxes on stock compensation		(1,763	)		(168	)

Net cash provided by financing activities		643			717

Effect of exchange rate changes on cash		365			2,373

Net change in cash		7,165			693

Cash:
Beginning of period		13,263			12,521

End of period	$	20,428		$	13,214

	Net Book Value Rollforward									Net Book Value By Asset Type												Net Book Value Rollforward									Net Book Value By Asset Type
	Gross Carrying Amount			Accumulated Amortization / Impairment			Net Book Value			Customer Relationships			Technology Know-how			Trade Name			Other			Gross Carrying Amount			Accumulated Amortization / Impairment			Net Book Value			Customer Relationships			Technology Know-how			Trade Name			Other
Balance at June 30, 2023	$	31,925		$	(19,288	)	$	12,637		$	6,553		$	2,422		$	668		$	2,994		$	31,925		$	(19,288	)	$	12,637		$	6,553		$	2,422		$	668		$	2,994
Addition		-			-			-			-			-			-			-			73			-			73			-			-			-			73
Reduction		(89	)		-			(89	)		-			-			-			(89	)		(631	)		631			-			-			-			-			-
Amortization		-			(819	)		(819	)		(312	)		(282	)		(39	)		(186	)		-			(1,636	)		(1,636	)		(622	)		(601	)		(39	)		(374	)
Translation adjustment		(211	)		-			(212	)		(197	)		(110	)		22			73			72			-			72			62			(173	)		195			(12	)
Balance at September 29, 2023	$	31,625		$	(20,107	)	$	11,517		$	6,044		$	2,030		$	651		$	2,792
Balance at December 29, 2023																						$	31,439		$	(20,293	)	$	11,146		$	5,993		$	1,648		$	824		$	2,681

Fiscal Year
2024	$	2,517	$	1,827
2025		3,191		3,316
2026		2,247		2,310
2027		1,495		1,553
2028		1,346		1,405
2029		721		735
Thereafter		0		0

	Twin Disc, Inc. Shareholders’ Equity																	Twin Disc, Inc. Shareholders’ Equity
							Accumulated																	Accumulated
							Other						Non-											Other						Non-
	Common			Retained			Comprehensive			Treasury			Controlling		Total			Common			Retained			Comprehensive			Treasury			Controlling		Total
	Stock			Earnings			Income (Loss)			Stock			Interest		Equity			Stock			Earnings			Loss			Stock			Interest		Equity
Balance, June 30, 2023	$	42,855		$	120,299		$	(5,570	)	$	(12,491	)	$	424	$	145,517		$	42,855		$	120,299		$	(5,570	)	$	(12,491	)	$	424	$	145,517
Net (loss) income					(1,173	)								90		(1,083	)					(1,173	)								90		(1,083	)
Translation adjustments								(3,096	)					60		(3,036	)								(3,096	)					60		(3,036	)
Benefit plan adjustments, net of tax								(171	)							(171	)								(171	)							(171	)
Unrealized loss on cash flow hedge, net of tax								216								216
Unrealized gain on hedges, net of tax																									216								216
Compensation expense		494														494			495														495
Stock awards, net of tax		(3,911	)								2,148					(1,995	)
Shares (acquired) issued, net																			(3,911	)								2,148					(1,763	)
Balance, September 29, 2023	$	39,439		$	119,126		$	(8,621	)	$	(10,343	)	$	574	$	140,175			39,439			119,126			(8,621	)		(10,343	)		574		140,175
Net income																						930									5		935
Dividends paid to shareholders																						(560	)										(560	)
Translation adjustments																									5,155						35		5,190
Benefit plan adjustments, net of tax																									(108	)							(108	)
Unrealized loss on hedges, net of tax																									(485	)							(485	)
Compensation expense																			772														772
Shares (acquired) issued, net																			(550	)								541					(9	)
Balance, December 29, 2023																		$	39,661		$	119,496		$	(4,059	)	$	(9,802	)	$	614	$	145,910

	Translation			Benefit Plan			Cash Flow			Net Investment		Translation			Benefit Plan			Cash Flow			Net Investment
	Adjustment			Adjustment			Hedges			Hedges		Adjustment			Adjustment			Hedges			Hedges
Balance, June 30, 2023	$	(1,582	)	$	(5,948	)	$	688		$	1,272	$	(1,582	)	$	(5,948	)	$	688		$	1,272
Translation adjustment during the quarter		(3,096	)		-			-			-		(3,096	)		-			-			-
Amounts reclassified from accumulated other comprehensive income		-			(171	)		(6	)		222
Amounts reclassified from accumulated other comprehensive loss													-			(171	)		(6	)		222
Net current period other comprehensive (loss) income		(3,096	)		(171	)		(6	)		222		(3,096	)		(171	)		(6	)		222
Balance, September 29, 2023	$	(4,678	)	$	(6,119	)	$	682		$	1,494		(4,678	)		(6,119	)		682			1,494
Translation adjustment during the quarter													5,155
Amounts reclassified from accumulated other comprehensive loss													-			(108	)		(183	)		(302	)
Net current period other comprehensive income (loss)													5,155			(108	)		(183	)		(302	)
Balance at December 29, 2023												$	477		$	(6,227	)	$	499		$	1,192

	Amount Reclassified			Amount Reclassified				Amount Reclassified
	Quarter Ended			Quarter Ended				Two Quarters Ended
	September 29, 2023			December 29, 2023				December 29, 2023
Changes in benefit plan items
Actuarial losses	$	(172	)(a)	$	(91	)	(a)	$	(263	)	(a)
Transition asset and prior service benefit		(4	)(a)		(4	)	(a)		(8	)	(a)
Total amortization		(176	)		(95	)			(271	)
Income tax expense		5			(13	)			(8	)
Total reclassification net of tax	$	(171	)	$	(108	)		$	(279	)

	Balance Sheet Location	September 29, 2023		June 30, 2023		Balance Sheet Location	December 29, 2023		June 30, 2023
Lease Assets
Operating lease right-of-use assets	Right-of-use assets operating leases	$	12,093	$	13,133	Right-of-use assets operating leases	$	12,017	$	13,133
Finance lease right-of-use assets	Property, plant and equipment, net		4,952	$	4,427	Property, plant and equipment, net		4,860		4,427

Lease Liabilities
Operating lease liabilities	Accrued liabilities	$	2,218	$	2,343	Accrued liabilities	$	2,064	$	2,343
Operating lease liabilities	Lease obligations		9,896	$	10,811	Lease obligations		9,988		10,811
Finance lease liabilities	Accrued liabilities		670	$	643	Accrued liabilities		642		643
Finance lease liabilities	Other long-term liabilities		4,556	$	4,314	Other long-term liabilities		4,532		4,314

	Operating Leases			Finance Leases			Operating Leases			Finance Leases
2024	$	2,396		$	740		$	1,575		$	492
2025		2,143			806			2,300			836
2026		1,672			744			1,810			788
2027		1,608			679			1,697			735
2028		1,587			619			1,652			657
2029		1,572			476			1,637			482
Thereafter		5,602			2,655			5,752			2,646
Total future lease payments		16,580			6,719			16,423			6,636
Less: Amount representing interest		(4,466	)		(1,493	)		(4,371	)		(1,462	)
Present value of future payments	$	12,114		$	5,226		$	12,052		$	5,174

	Statement of Operations and Comprehensive	For the Quarter Ended					Statement of Comprehensive	For the Quarter Ended					For the Two Quarters Ended
	(Loss) Income Location	September 29, 2023			September 30, 2022		Income (Loss) Location	December 29, 2023			December 30, 2022		December 29, 2023			December 30, 2022
Derivative designated as hedge:
Interest rate swap	Interest expense	$	71		$	84	Interest expense	$	67		$	79	$	138		$	162
Interest rate swap	Unrealized loss on hedges		(6	)		349	Unrealized gain (loss) on hedges		183			10		189			(339	)
Net investment hedge	Unrealized loss on hedges		222			444	Unrealized (loss) gain on hedges		(302	)		585		(81	)		141

					Elimination of									Elimination of
	Manufacturing		Distribution		Intercompany Sales			Total		Manufacturing		Distribution		Intercompany Sales			Total
Industrial	$	6,692	$	1,048	$	(709	)	$	7,031	$	6,963	$	1,726	$	(1,177	)	$	7,512
Land-based transmissions		16,287		4,606		(4,956	)	$	15,937		15,256		3,445		(4,030	)	$	14,671
Marine and propulsion systems		25,816		14,544		(11,022	)	$	29,338		34,262		15,427		(13,223	)	$	36,466
Other		202		4,109		(704	)	$	3,607		197		4,986		(481	)	$	4,702
Total	$	48,997	$	24,307	$	(17,391	)	$	55,913	$	56,678	$	25,584	$	(18,911	)	$	63,351

	September 30, 2022									December 30, 2022
	As Computed Under Previous Method			Effect of Accounting Change			As Reported Under New Method			As Computed Under Previous Method			Effect of Accounting Change			As Reported Under New Method
Retained earnings
Balance at June 30, 2022		135,031			(25,112	)		109,919			135,031			(25,112	)		109,919
Net loss attributable to Twin Disc		(2,029	)		607			(1,422	)
Balance at September 30, 2022	$	133,002		$	(24,505	)	$	108,497
Net (loss) income attributable to Twin Disc											(890	)		1,214			324
Balance at December 30, 2022										$	134,141		$	(23,898	)	$	110,243

Accumulated other comprehensive loss
Accumulated other comprehensive income (loss)
Balance at June 30, 2022		(32,086	)		25,112			(6,974	)		(32,086	)		25,112			(6,974	)
Translation adjustments		(6,328	)		-			(6,328	)		2,005			-			2,005
Benefit plan adjustments, net of tax		518			(607	)		(89	)		3			(1,214	)		(1,211	)
Unrealized gain on hedges, net of tax		793			-			793			198			-			198
Balance at September 30, 2022	$	(37,103	)	$	24,505		$	(12,598	)
Balance at December 30, 2022										$	(29,880	)	$	23,898		$	(5,982	)

	Quarter Ended
	September 29, 2023			% of Net Sales			September 30, 2022			% of Net Sales
Net sales	$	63,554					$	55,913
Cost of goods sold		43,818						42,616
Cost of goods sold - Sale of boat management system product line and related inventory		3,099						-
Gross profit		16,637			26.2	%		13,297			23.8	%
Marketing, engineering and administrative expenses		16,917			26.6	%		15,090			27.0	%
Loss from operations	$	(280	)		-0.4	%	$	(1,793	)		-3.2	%

Period	(a) Total Number of Shares Purchased	(b) Average Price Paid per Share	(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	(d) Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs

July 1, – July 28, 2023	0	NA	0	315,000

July 29 – August 25, 2023	138,141	NA	0	315,000

August 26 – September 29, 2023	0	NA	0	315,000

Total	138,141	NA	0	315,000

~~31a~~	~~Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.~~

~~31b~~	~~Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.~~

~~32a~~	~~Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

~~32b~~	~~Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~

~~101.INS~~	~~Inline XBRL Instance Document~~

~~101.SCH~~	~~Inline XBRL Schema~~

~~101.CAL~~	~~Inline XBRL Calculation Linkbase~~

~~101.DEF~~	~~Inline XBRL Definition Linkbase~~

~~101.LAB~~	~~Inline XBRL Label Linkbase~~

~~101.PRE~~	~~Inline XBRL Presentation Linkbase~~

~~104~~	~~Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).~~

	TWIN DISC, INCORPORATED
	(Registrant)


Date: ~~November 8, 2023~~February 7, 2024	/s/ JEFFREY S. KNUTSON
	Jeffrey S. Knutson
	Vice President – Finance, Chief Financial Officer,
	Treasurer and Secretary
	Chief Accounting Officer