Living 3D Holdings, Inc.
For the sake of clarity, this report follows the English naming convention of first name followed by last name, regardless of whether an individual's name is Chinese or English. For example, the name of our President will be presented as "Man Wah Stephen Yip," even though, in Chinese, his name would be presented as "Yip Man Wah Stephen."
A. BASIS OF PRESENTATION
The financial statements are prepared in accordance with generally accepted accounting principles used in the United States of America. The accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission ("SEC"), and should be read in conjunction with the audited financial statements and notes thereto contained in the Company's latest Annual Report on Form 10-K filed with the SEC on Form 10-K.SEC.. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the results of operations for the interim periods presented have been reflected herein. The results of operations for such interim periods are not necessarily indicative of operations for athe full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year, 2015, as reported in the Form 10-K for the fiscal year ended December 31, 2015, have been omitted.
B. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
Management believes that none of the recently adopted accounting pronouncements will have a material effect on the Company's financial position, results of operations, or cash flows.
The Company first generated revenue in 2010 and is still in the early stages of establishing a market for the products it sells. The Company has a working capital deficit of $82,350$91,459 as of March 31,June 30, 2016 and did not generate any cash flows from operations for the threesix months ended March 31,June 30, 2016. The Company isCompany's operations are primarily funded by its Chief Executive Officer ("CEO") and principal shareholder. The Company will have to raise additional capital, including through the sale of equity securities, to support its operationfuture operations and expansion.
These conditions and uncertainties raise substantial doubt as to the Company's ability to continue as a going concern. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
The Company's executive office in Hong Kong consists of approximately 400 square feet located at Room S, 2/F, Block D East Sun Industrial Center, 16 Shing Yip Street, Kwun Tong, Kowloon, Hong Kong. This office is furnished to the Company by the CEO at no charge.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. | |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. Forward-Looking Statements
This report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The words "believe," "expect," "anticipate," "intend," "estimate," "may," "should," "could," "will," "plan," "future," "continue" and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward-looking statements. These forward-looking statements are based largely on our expectations or forecasts of future events, can be affected by inaccurate assumptions, and are subject to various business risks and known and unknown uncertainties, a number of which are beyond our control. Therefore, actual results could differ materially from the forward-looking statements contained in this document,report, and readers are cautioned not to place undue reliance on such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless required by law. A wide variety of factors could cause or contribute to such differences and could adversely impact revenues, profitability, cash flows and capital needs. There can be no assurance that the forward-looking statements contained in this documentreport will, in fact, transpire or prove to be accurate.
Factors that could cause or contribute to our actual results to differ materially from those discussed herein or for our stock price to be adversely affected include, but are not limited to:to,: (i) our shortlimited operating history, limited revenue and history of losses; (ii) our independent registered certified public accountants have expressed a going concern opinion; (iii) our abilityinability to raise additional working capital that we may require and, if available, that such working capital will be on terms acceptable to us; (iv) our ability to implement our business plan; (v) uncertainties regarding our ability to generate revenues and penetrate our market; (vi) economic and general risks relating to business; (vii) our ability to manage our costs of production;operating expenses; (viii) our ability to protect our intellectual property through patents and other intellectual property protection; (ix) our dependence on key personnel; (x)(ix) increased competition or our failure to compete successfully; (xi)(x) our ability to keep pace with technological advancements in our industry; (xii)(xi) our ability to comply with Section 404 of the Sarbanes-Oxley Act of 2002, as required; (xiii)(xii) our nonpayment of dividends and lack of plans to pay dividends in the future; (xiv)(xiii) future sale of a substantial number of shares of our common stock that could depress the trading price of our common stock, if it trades, lower our value and make it more difficult for us to raise capital; (xv)(xiv) our additional securities available for issuance, which, if issued, could adversely affect the rights of the holders of our common stock; (xvi)(xv) our ability to have our common stock trade in an active public market; (xvii)(xvi) the price of our stock, if it trades, is likely to be highly volatile because of several factors, including a relatively limited public float; and (xviii)(xvii) indemnification of our officers and directors.
General
The following discussion should be read in conjunction with our Financial Statements and notes thereto. The following discussion contains forward-looking statements, including, but not limited to, statements concerning our plans, anticipated expenditures, the need for additional capital and other events and circumstances described in terms of our expectations and intentions. You are urged to review the information set forth under the captions for factors that may cause actual events or results to differ materially from those discussed below.
Overview
Living
Since our business development efforts in the 3D isindustry were not sufficiently mature to render us as a globally integrated enterprisecommercially viable player in that targetsindustry, the intersection ofCompany has temporarily ceased its 3D technology and effective business. business activities. The Company specializes in the design, development, production, sale and marketing of "auto stereoscopic 3D" technology, or Auto 3D products, services and solutions. The products we market are based on "auto stereoscopic 3D" technology, or Auto 3D, which means that viewers are not requiredintends to wear 3D glasses in order to experience the 3D effects of the screen, and instant switching between two dimensional, or 2D, and 3D viewing is enabled. We believe that this gives us a competitive advantage over other suppliers of 3D products requiring the use of a visor or glasses in order to experience a 3D effect.
The Company also provides technical and support services of 3D in software development, contents production, hardware configuration to a wide range of industries, including entertainment, education, consumer electronics, medical diagnosis, scientific research and, in particular, media and advertising. The Company aims at customizing product requirements and specifications in order to enhance the power of product display in business advertising and special operational environments.
Through innovative and reliable provision of products and services as well as collaboration with our strategic partners, the Company is embarking on the following new strategic directions:
*Enabling enterprises to fully exploit the power and capacity of 3D technology;
*Satisfying the full range of media display in business advertising and business operation;
*Enabling a truly integrated solution for 3D applications and powerful display specially customized for business requirements and operations; and
*Developing and delivering a comprehensive, low cost media content development and productivity environment.
We market our 3D technologies and products under our Living 3D brand in the PRC.
With the change in the Company's control in December 2015, the Company redefinedshift its business from 3D technology development to computer software development with major operationssometime in the second half of 2016, initially operating in Hong Kong and Mainland China. The Company focusesexpects to focus on the research and development of an e-commerce platform, with mobile game and virtual reality application.applications. Our e-commerce platform seekswill seek to integrate web application with product manufacturing which willshould increase the productivity and efficiency of the operation. Along with the ever increasing usage of the internet, our O2O (O2O stands for "online to offline.offline," It's a term used to describe a variety of e-commerce services that provide online information, services, or discounts to consumers that enhance their offline shopping experiences.)experiences) e-commerce platform is expected to bring increate more business opportunities tofor the manufacturer.
Recent Development. On November 30, 2015, Jimmy Kent-Lam Wong, who was then the holder of a majority of the issued and outstanding shares of the capital stock of the Company ("Wong"), and Man Wah Stephen Yip ("Yip") entered into a stock purchase agreement (the "Wong-Yip Stock Purchase Agreement"). Under the terms of the Wong-Yip Stock Purchase Agreement, Yip purchased from Wong an aggregate of 37,883,841 of the shares (the "Wong-Yip Purchase Shares") of common stock, par value $0.001 per share, of the Company owned by Wong, for a nominal consideration of $100.
By a separate Stock Purchase Agreement dated November 30, 2015, the Company had disposed of all of its subsidiary companies, namely, Living 3D Holdings, Limited, Living 3D International (HK) Limited, Colombia College Hollywood International Limited and Living 3D Technology Group Limited to Jimmy Kent-Lam Wong at a nominal consideration of $100. The disposal was effective as of October 1, 2015.
The following discussion summarizes the material changes in our results of operations and our financial condition for the three and six months ended March 31,June 30, 2016 and March 31,June 30, 2015. The Statements of Operations is included in the Financial Statements attached to this report. Please refer to the Statements of Operations.
Results of Operations for the three months ended March 31,June 30, 2016 and 2015
Results from Operations
Revenues. For the three months ended March 31, 2016 and March 31, 2015,The Company did not generate any revenues were $0 and $6,795 respectively, a decrease of $6,795. The revenues for the three months ended March 31, 2015 were derived from sales of 3D technology products manufactured by third parties, and there were no such sales for the three months ended March 31, 2016. Moreover,June 30, 2016 and 2015 as the Company is still in the early stage of development and its sales fluctuate.
Cost of Revenue. The Company'sCompany did not incur any cost of revenue decreased to $0 from $6,300 infor the periodthree months ended March 31,June 30, 2016 compared to the same period in 2015. The decrease was due to the fact thatand 2015 as there were no sales in the current period.periods under review.
Gross Profit. ForThere was no gross profit for the Company for the three months ended March 31,June 30, 2016 the gross profit was $0 compared with $495 forand the same period in 2015. The decrease was2015 because ofthere were no sales in the current period.periods.
General and Administrative Expenses. For the three months ended March 31,June 30, 2016 and March 31, 2015, general and administrative expenses were $10,246$9,109 and $88,975,$113,842, respectively, a decrease of $78,729.$104,733. The decrease in such expenses was primarily attributable to the decrease in the salaries accrued to the former directors who resigned from the board on November 30, 2015 upon the change in control of the Company. No salaries have been accrued to the directors for the three months ended March 31,June 30, 2016.
Operating (Loss) or Operating Income.Loss from Operation. For the three months ended March 31,June 30, 2016, the operating loss was $(10,246)$(9,109) and, for the same period ended March 31,June 30, 2015, the operating loss was $(88,480)$(113,842), a decrease of $78,234.$104,733. The decrease of operating loss between the periods was explained by the decrease in general and administrative expenses discussed above.
Interest Income (Expenses).Expenses. The interest expenses for the periodthree months ended March 31,June 30, 2016 amounted to $0 and $(5,422)$5,422 for the corresponding period ended March 31,June 30, 2015, a decrease of $(5,422).$5,422. The interest expenses for the period of 2015 represented interest payable to Kingdom Industry Group, Inc. on advances of US$300,000. The loan bears interest of 7.33% per annum. With the disposal of the Company's subsidiaries on October 1, 2015, the loan of $300,000 was assumed by Jimmy Kent-Lam Wong, the Company's former CEO and majorformer majority shareholder, therefore no further interest needs to be accrued for the period ended March 31,June 30, 2016.
Net (Loss) Attributable to the Company.Loss. For the three months ended March 31,June 30, 2016, the net loss attributable to the Company was $(10,2469,109) compared with a net loss of $(93,969)$(119,382) for the same period ended March 31,June 30, 2015, a decrease of $83,723.$110,273. The decrease was primarily due to the decrease in the general and administrative expenses.
Income Tax Provision. No provision for income tax benefit from net operating losses had been made for the three months ended June 30, 2016 and 2015 as we had fully reserved the asset until realization is more reasonably assured.
Results of Operations for the six months ended June 30, 2016 and 2015
Results from Operations
Revenues. For the six months ended June 30, 2016 and June 30, 2015, revenues were $0 and $6,795 respectively, a decrease of $6,795. The revenues for the six months ended June 30, 2015 were derived from sales of 3D technology products manufactured by third parties, and there were no such sales for the six months ended June 30, 2016. Moreover, the Company is still in the early stage of development and its sales fluctuate.
Cost of Revenue. The Company's cost of revenue decreased to $0 from $6,300 in the period ended June 30, 2016 compared to the same period in 2015. The decrease was due to the fact that there were no sales in the current period.
Gross Profit. For the six months ended June 30, 2016, the gross profit was $0 compared with $495 for the same period in 2015. The decrease was because there were no sales in the current period.
General and Administrative Expenses. For the six months ended June 30, 2016 and June 30, 2015, general and administrative expenses were $19,355 and $202,817, respectively, a decrease of $183,462. The decrease in such expenses was primarily attributable to the decrease in the salaries accrued to the former directors who resigned from the board on November 30, 2015 upon the change in control of the Company. No salaries have been accrued to the directors for the six months ended June 30, 2016.
Loss from Operation. For the six months ended June 30, 2016, the operating loss was $(19,355) and, for the same period ended June 30, 2015, the operating loss was $(202,322), a decrease of $182,967. The decrease of operating loss between the periods was explained by the decrease in general and administrative expenses discussed above.
Interest Expenses. The interest expenses for the period ended June 30, 2016 amounted to $0 and $10,844 for the period ended June 30, 2015, a decrease of $10,844. The interest expenses for the period of 2015 represented interest payable to Kingdom Industry Group, Inc. on advances of US$300,000. The loan bears interest of 7.33% per annum. With the disposal of the Company's subsidiaries on October 1, 2015, the loan of $300,000 was assumed by Jimmy Kent-Lam Wong, the Company's former CEO and former majority shareholder, therefore no further interest needs to be accrued for the period ended June 30, 2016.
Net Loss. For the six months ended June 30, 2016, the net loss of the Company was $(19,355) compared with a net loss of $(213,351) for the period ended June 30, 2015, a decrease of $193,996. The decrease was primarily due to the decrease in the general and administrative expenses.
Income Tax Provision. No provision for income tax benefit from net operating losses had been made for the periods ended March 31,June 30, 2016 and 2015 as we had fully reserved the asset until realization is more reasonably assured.
Liquidity and Capital Resources. Cash and cash equivalents as of March 31,June 30, 2016 and December 31, 2015 were $100. There were no movements in the funds used in operating activities as all the expenses of the Company were paid by Man Wah Stephen Yip on the Company's behalf.
Liquidity and Capital Resources
Current and Expected Liquidity
Historically, we have financed operations primarily through the issuance of debt. In the near future, as additional capital is needed, we expect to rely primarily on the sale of equity securities. We also financed operations by increasing our payables and liabilitiesthe amount due to thirdrelated parties to $71,840$51,017 at March 31,June 30, 2016 from $69,176$3,028 at December 31, 2015, an increase of $2,664.$47,989. The increase is due principally to professional fees accruedpaid by related parties on behalf of the Company for the services rendered in the period of 2016.
Our cash flows used for operating activities decreased by $20,392$80,363 from $20,392$80,363 at March 31,June 30, 2015 to $0 at March 31,June 30, 2016, due principally to the decrease in our general and administrative expenses.
Our cash from financing activities decreased by $20,000,$78,300, from $20,000$78,300 at March 31,June 30, 2015 to $0 at March 31,June 30, 2016, due principally to the fact that no such loan was made for the period ended March 31,June 30, 2016.
We will require substantial additional capital to develop a market for 3D products, the O2O e-commerce platform and implement our business plan. We plan to pursue financing from private investors and institutions in and outside the PRC. We do not have any commitments for additional financing. Such new financing could include equity, which would likely be dilutive to our shareholders, or debt, which would likely restrict our ability to borrow from other sources. In addition, such securities may contain rights, preferences or privileges senior to the rights of our current shareholders.
There can be no assurance that additional funds will be available on terms acceptable to us or at all. If adequate funds are not available, we may have to materially curtail our operations. Any inability to raise adequate funds could have a material adverse effect on our business, results of operation and financial condition.
Due to the uncertainties related to these matters, there exists substantial doubt about our ability to continue as a going concern. The financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might result should we be unable to continue as a going concern.
Capital Commitments
We had no material commitments for capital expenditures.
Off-Balance Sheet Arrangements
There were no off-balance sheet arrangements as of March 31,June 30, 2016.
Critical Accounting Policies and Estimates
Accounting Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results when ultimately realized could differ from those estimates.
Fair Value of Financial Instruments. The carrying amounts of financial instruments, including cash, other receivables, accounts payable and accrued expenses, approximates their fair value due to the relatively short-term nature of these instruments.
Revenue Recognition. We recognize revenue when the significant risks and rewards of ownership have been transferred to the customer, including factors such as when persuasive evidence of an arrangement exists, delivery or service has been performed, the sales price is fixed and determinable, and collectability is probable. The Company recognizes sales when the merchandise is shipped, title has passed to the customers or the service is provided, and collectability is reasonably assured.
Foreign Currency Translation. For financial reporting purposes, the financial statements of the Company, which are prepared in Hong Kong Dollars ("HKD"), are translated into the Company's reporting currency, United States Dollars ("USD"). Balance sheet accounts are translated using the closing exchange rate in effect at the balance sheet date and income and expense accounts are translated using the average exchange rate prevailing during the reporting period. Adjustments resulting from the translation, if any, are included in accumulated other comprehensive income (loss) in the owner's equity.
We follow FASB ASC 80-30, "Foreign Currency Translation", for both the translation and re-measurement of balance sheet and income statement items into U.S. dollars. Resulting translation adjustments are reported as a separate component of accumulated comprehensive income (loss) in stockholders' equity.
We maintain our books and accounting records in HKD,USD, with HKDUSD being the functional currency. Transactions denominated in foreign currencies are translated into the functional currency at the exchange rates prevailing on the transaction dates. Assets and liabilities denominated in foreign currencies are translated into the functional currency at the exchange rates prevailing at the balance sheet date. Any translation gains (losses) are recorded in exchange reserve as a component of shareholders equity. Income and expenditures are translated at the average exchange rate of the year.
Income Taxes. Taxes are calculated in accordance with taxation principles currently effective in Hong Kong. We account for income taxes using the liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized as income in the period that includes the enactment date. A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.
10
Related Parties. A party is considered to be related to the Company if the party directly or indirectly or through one or more intermediaries, controls, is controlled by, or is under common control with the Company. Related parties also include principal shareholders of the Company, its management, members of the immediate families of principal shareholders of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. A party which can significantly influence the management or operating policies of the transacting parties or if it has an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests is also a related party.
Recent Accounting Pronouncements
The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
Item 3. Quantitative and Qualitative Disclosures about Market Risk Not applicable.
Item 4. Controls and Procedures Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act are recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Under the supervision and with the participation of our Chief Executive Officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934.Act. Based on his evaluation as of the end of the period covered by this report, he concluded that our disclosure controls and procedures were effective at a reasonable assurance level to ensure that the information required to be disclosed in reports filed or submitted under the Securities Exchange Act, of 1934, including this report, were recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and was accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal controls over financial reporting during the quarter ended March 31,June 30, 2016 that have materially affected, or are reasonably likely to materially affect, such controls.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings. There are no claims, actions, suits, proceedings or investigations that are currently pending or, to our knowledge, threatened by or against us, or with respect to our operations or assets, by or against any of our officers, directors or affiliates.
Not applicable.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. None.
Item 3. Defaults upon Senior Securities. None.
Item 4. Mine Safety Disclosures. Not applicable.
Item 5. Other Information. None.
| | |
| 31.1 | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| 31.2 | Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| 32 | Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | Living 3D Holdings, Inc. |
| | |
Date: May 16,August 10, 2016
| /s/ Man Wah Stephen Yip |
| Name: Man Wah Stephen Yip Title: Chief Executive Officer and Chairman of the Board of Directors |
Date: May 16, 2016 | /s/ Sze Cheong Eric Ng |
Date: August 10, 2016
| /s/ Sze Cheong Eric Ng
Name: Sze Cheong Eric Ng Title: Chief Financial Officer and Director |
| |
| | |
| 31.1 | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| 31.2 | Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| 32 | Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |