UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended December 31, 2017September 30, 2023

 

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT

 

Commission File No. 000-53230

 

ETERNELLE SKINCARE PRODUCTS

REGENEREX PHARMA, INC.

(NameExact name of small business issuerregistrant as specified in its charter)

 

Nevada

98-0479983

(State or other jurisdiction of

 

98-0479983(IRS Employer

(Stateincorporation or other jurisdiction oforganization)

 

(IRS Employer

incorporation or organization)

Identification No.)

 

5348 Vegas Drive #177

Las Vegas, NV 89108

(Address of principal executive offices)

 

(702) 948-8893(877) 761-7479

Registrant’s telephone number, including area code

 

Indicate by check mark whether the Registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days:

Yes [[X ] No [X][   ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes [X] No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

[  ]

Accelerated filer

[   ]

Non–AcceleratedNon-Accelerated filer

[  ]

Smaller reporting company

[X]

 

 

Emerging growth company

[   ]X]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  [ ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b–2 of the Exchange Act).

Yes [ ] No [X]

 

Securities registered pursuant to Section 12(b) of the Act: None

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class

 

Outstanding at February 8, 2018November 08, 2023

Common stock, $0.001 par value

 

116,862,660277,915,910

“Explanatory Note Regarding Forward-Looking Statements:”


This Quarterly Report on Form 10-Q contains forward-looking statements which are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements may be identified by such forward-looking terminology as “may,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continue” or the negative of these terms or other comparable terminology. Our forward-looking statements are based on a series of expectations, assumptions, estimates and projections about our company, are not guarantees of future results or performance and involve substantial risks and uncertainty. We may not actually achieve the plans, intentions or expectations disclosed in these forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in these forward-looking statements. Our business and our forward-looking statements involve substantial known and unknown risks and uncertainties, including the risks and uncertainties inherent in our statements regarding:

●     our ability to add new customers.

●     the impacts of COVID-19, or other future pandemics on our business, results of operations, financial position, and cash flows.

●     the potential benefits of and our ability to maintain our relationships and establish or maintain future collaborations or strategic relationships or obtain additional funding.

●     our marketing capabilities and strategy.

●     our ability to maintain a cost-effective program.

●     our ability to retain the continued service of our key professionals and to identify, hire and retain additional qualified professionals.

●     our competitive position, and developments and projections relating to our competitors and our industry.

●     our estimates regarding expenses, future revenue, capital requirements and needs for additional financing; and

●     the impact of laws and regulations.


ETERNELLE SKINCARE PRODUCTS

All of our forward-looking statements are as of the date of this Quarterly Report on Form 10-Q only. In each case, actual results may differ materially from such forward-looking information. We can give no assurance that such expectations or forward-looking statements will prove to be correct. An occurrence of, or any material adverse change in, one or more of the risk factors or risks and uncertainties referred to in this Quarterly Report on Form 10-Q or included in our other public disclosures or our other periodic reports or other documents or filings filed with or furnished to the U.S. Securities and Exchange Commission (the “SEC”) could materially and adversely affect our business, prospects, financial condition and results of operations. Except as required by law, we do not undertake or plan to update or revise any such forward-looking statements to reflect actual results, changes in plans, assumptions, estimates or projections or other circumstances affecting such forward-looking statements occurring after the date of this Quarterly Report on Form 10-Q, even if such results, changes or circumstances make it clear that any forward-looking information will not be realized. Any public statements or disclosures by us following this Quarterly Report on Form 10-Q that modify or impact any of the forward-looking statements contained in this Quarterly Report on Form 10-Q will be deemed to modify or supersede such statements in this Quarterly Report on Form 10-Q.

REGENEREX PHARMA, INC.

INDEX TO FORM 10-Q FILING

FOR THE THREE AND NINESIX MONTHS ENDED DECEMBER 31, 2017SEPTEMBER 30, 2023 AND 20162022

TABLE OF CONTENTS

 

PAGE

PART I - FINANCIAL INFORMATION

Item 1.

Financial Statements (Unaudited)

1

Balance Sheets

21

Statements of Operations

32

Statements of Cash Flows

43

Statements of Stockholders’ Deficit

4

Notes to Financial Statements

5

Item 2.

Management Discussion & Analysis of Financial Condition and Results of Operations

712

Item 3

Quantitative and Qualitative Disclosures About Market Risk

917

Item 4.

Controls and Procedures

1017

PART II - OTHER INFORMATION

Item 1.

Legal Proceedings

1219

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

1219

Item 3.

Defaults Upon Senior Securities

1219

Item 4.

Mining Safety Disclosures

1219

Item 5

Other Information

1219

Item 6.

Exhibits

1319


CERTIFICATIONS

31.1

CERTIFICATIONS

31.1

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act

31.2

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act

32.1

Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act

32.2

Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act


 PART I

FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

The accompanying interim financial statements have been prepared in accordance with the instructions to Form 10-Q. Therefore, they do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders’ equity in conformity with accounting principles generally accepted in the United States of America. Except as disclosed herein, there has been no material change in the information disclosed in the notes to the financial statements included in the Company’s Registration Statement on Form 10-12G for the year ended March 31, 2017. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included, and all such adjustments are of a normal recurring nature. Operating results for the three and nine months ended December 31, 2017 are not necessarily indicative of the results that can be expected for the year ending March 31, 2018.

1


ETERNELLE SKINCARE PRODUCTSREGENEREX PHARMA, INC.

BALANCE SHEETS

(UNAUDITED)

 

 

 

September 30, 2023

 

 

March 31, 2023

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets-

 

 

 

 

 

 

Cash and equivalents

$

6,080

 

$

1,135

 

Prepaid expenses

 

13,250

 

 

 

Total Current Assets

 

19,330

 

 

1,135

 

 

 

 

 

 

 

 

Website, net of accumulated amortization of $27,834 and $26,397, as of September 30, 2023 and March 31, 2023, respectively

 

2,766

 

 

4,203

 

Furniture and computer equipment, net of accumulated depreciation of $735 and $197 as of September 30, 2023 and March 31, 2023, respectively

 

6,962

 

 

1,201

 

Right of use asset

 

903,586

 

 

 

Total Assets

$

932,644

 

$

6,539

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

Accounts payable

$

89,840

 

$

75,145

 

Related party advances

 

2,637

 

 

131,887

 

Accrued compensation

 

318,077

 

 

221,192

 

Other accrued liabilities

 

82,034

 

 

125,787

 

Current portion of notes payable to shareholder

 

282,786

 

 

222,771

 

Current portion of notes payable

 

2,400,000

 

 

 

Current portion of lease liabilities

 

162,295

 

 

 

Total Current Liabilities

 

3,337,669

 

 

776,782

 

 

 

 

 

 

 

 

Notes payable to shareholder, net of current portion

 

275,905

 

 

314,704

 

Notes payable to related parties

 

4,000

 

 

38,000

 

Notes payable, net of current portion

 

184,232

 

 

 

Lease liabilities, net of current portion

 

764,171

 

 

 

Total Liabilities

 

4,565,977

 

 

1,129,486

 

 

 

 

 

 

 

 

Commitments and Contingencies (Note 7)

 

 -

 

 

 -

 

 

 

 

 

 

 

 

Stockholders’ Deficit

 

 

 

 

 

 

Common stock: $0.001 par value: 675,000,000 shares authorized:

277,915,910 and 277,112,660 issued and outstanding at September 30, 2023 and March 31, 2023, respectively

 

277,916

 

 

277,113

 

Additional paid-in capital

 

1,147,798

 

 

671,963

 

Accumulated deficit

 

(5,059,047

)

 

(2,072,023

)

Total Stockholders’ Deficit

 

(3,633,333

)

 

(1,122,947

)

Total Liabilities and Stockholders’ Deficit

$

932,644

 

$

6,539

 

 

 

 

December 31, 2017

 

 

March 31, 2017

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,767

 

 

$

 

Total Current Assets

 

 

3,767

 

 

 

 

 

 

 

 

 

 

 

 

 

Website

 

 

14,656

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

18,423

 

 

$

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$

43,726

 

 

$

37,230

 

Related-party advances

 

 

60,861

 

 

 

13,263

 

Accrued compensation

 

 

221,192

 

 

 

221,192

 

Other accrued liabilities

 

 

10,000

 

 

 

10,000

 

Total Current Liabilities

 

 

335,779

 

 

 

281,685

 

 

 

 

 

 

 

 

 

 

Stockholders’ Deficit

 

 

 

 

 

 

 

 

Common stock: $0.001 par value; 675,000,000 shares authorized; 116,862,660 and 156,062,660 shares issued and outstanding as of December 31, 2017 and March 31, 2017, respectively

 

 

116,863

 

 

 

156,063

 

Additional paid-in capital

 

 

731,963

 

 

 

692,763

 

Accumulated deficit

 

 

(1,166,182

)

 

 

(1,130,511

)

Total Stockholders’ Deficit

 

 

(317,356

)

 

 

(281,685

)

Total Liabilities and Stockholders’ Deficit

 

$

18,423

 

 

$

 

The accompanying notes are an integral part of these unaudited financial statements.

 

1

REGENEREX PHARMA, INC.

STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administration

$

385,923

 

$

21,504

 

$

546,097

 

$

38,789

 

Research and development

 

2,400,000

 

 

 

 

2,400,000

 

 

 

Total Operating Expenses

 

2,785,923

 

 

21,504

 

 

2,946,097

 

 

38,789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Loss

 

(2,785,923

)

 

(21,504

)

 

(2,946,097

 

(38,789

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(19,801

)

 

(16,607

)

 

(38,307

)

 

(32,125

)

Foreign currency gain (loss)

 

4,275

 

 

19,675

 

 

(2,620

)

 

29,274

 

Total Other Income (Expense)

 

(15,526

)

 

3,068

 

 

(40,927

)

 

(2,851

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

$

(2,801,449

)

$

(18,436

)

$

(2,987,024

)

$

(41,640

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Loss per Common Share

$

(0.01

)

$

(0.00

)

$

(0.01

)

$

(0.00

)

Weighted Average Number of Common Shares Outstanding

 

277,516,358

 

 

277,112,660

 

 

277,337,306

 

 

277,112,660

 

 

The accompanying notes are an integral part of these unaudited financial statements.

2


2

 

ETERNELLE SKINCARE PRODUCTSREGENEREX PHARMA, INC.

STATEMENTS OF OPERATIONSCASH FLOWS

(UNAUDITED)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

$

10,254

 

 

$

2,214

 

 

$

35,501

 

 

$

2,235

 

Total Operating Expenses

 

 

10,254

 

 

 

2,214

 

 

 

35,501

 

 

 

2,235

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Loss

 

 

(10,254

 

 

(2,214

 

 

(35,501

 

 

(2,235

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense

 

 

 

 

 

 

 

 

 Foreign currency loss

 

 

(187

 

 

 

 

 

(170

 

 

 

Net Loss

 

$

(10,441

 

$

(2,214

 

$

(35,671

 

$

(2,235

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Loss per Common Share

 

$

 

$

 

 

$

 

$

Weighted Average Number of Common Shares Outstanding

 

120,739,583

 

156,062,660

 

144,331,273

 

156,062,660

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

 

 

September 30,

 

 

 

2023

 

 

2022

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

Net loss

$

(2,987,024

)

$

(41,640

)

Adjustments to reconcile net loss to cash flows used in operating activities:

 

 

 

 

 

 

Depreciation

 

1,975

 

 

1,794

 

Stock-based compensation

 

133,388

 

 

 

Non-cash research and development expenses

 

2,400,000

 

 

 

Amortization of ROU assets, net of liabilities

 

22,880

 

 

 

Foreign currency adjustments

 

2,620

 

 

(29,274

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

Prepaid expenses

 

(13,250

)

 

2,756

 

Accounts payable and accrued liabilities

 

146,125

 

 

21,852

 

Net cash used in operating activities

 

(293,286

)

 

(44,512

)

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

Purchase of furniture and computer equipment

 

(6,299

)

 

 

Net cash used in investing activities

 

(6,299

)

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

Related party advances

 

2,437

 

 

7,600

 

Repayment of notes payable to related parties

 

(34,000

)

 

 

Repayment of notes payable to shareholder

 

(10,000

)

 

 

Proceeds from notes payable to shareholder

 

2,843

 

 

34,901

 

Proceeds from sale of common stock and warrants

 

343,250

 

 

 

Net cash provided by financing activities

 

304,530

 

 

42,501

 

 

 

 

 

 

 

 

Increase (decrease) in cash and equivalents

 

4,945

 

 

(2,011

)

Cash and cash equivalents, beginning of period

 

1,135

 

 

2,640

 

Cash and cash equivalents, end of period

$

6,080

 

$

629

 

 

 

 

 

 

 

 

Supplemental Cash Flow Information – Cash Paid For:

 

 

 

 

 

 

Income Taxes

$

 

$

 

Interest

$

 

$

 

Non-Cash Investing and Financing Activities:

 

 

 

 

 

 

Accrued interest converted into notes payable

$

78,194

 

$

4,015

 

Operating leases, ROU asset and liabilities

$

953,535

 

$

 

Shares issued for the acquisition of intellectual property

$

 

$

150,000

 

Note payable issued for acquisition of intellectual property

$

2,400,000

 

$

 

  

The accompanying notes are an integral part of these unaudited financial statements.

3

3


ETERNELLE SKINCARE PRODUCTS

REGENEREX PHARMA, INC.

STATEMENTS OF CASH FLOWSSTOCKHOLDERS’ DEFICIT

(UNAUDITED)

 

 

 

For the Nine Months Ended

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

Cash Flows From Operating Activities:

 

 

 

 

Net loss

 

$

(35,671

)

 

$

(2,235

)

Adjustments to reconcile net loss to cash flows used in operating activities

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,344

 

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

 

6,496

 

 

 

 

 

Net cash used for operating activities

 

 

(27,831

)

 

 

(2,235

)

 

 

 

 

 

 

 

 

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

 

Website development

 

 

(16,000

)

 

 

 

Net cash used for investing activities

 

 

(16,000

)

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

Related-party advances

 

 

47,598

 

 

 

2,235

 

Net cash provided by financing activities

 

 

47,598

 

 

 

2,235

 

 

 

 

 

 

 

 

 

 

Increase in cash and equivalents

 

 

3,767

 

 

 

 

Cash and cash equivalents, beginning of period

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

3,767

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Additional

Paid-in Capital

 

 

Accumulated Deficit

 

 

Stockholders’ Deficit

 

Balance at

March 31, 2022

 

 277,112,660

 

$

 277,113

 

$

671,963

 

$

(1,934,693

)

$

(985,617

)

Net loss

 

 

 

 

 

 

 

(23,204

)

 

(23,204

)

Balance at

June 30, 2022

 

277,112,660

 

 

277,113

 

 

671,963

 

 

(1,957,897

)

 

(1,008,821

)

Balance at

June 30, 2022

 

277,112,660

 

 

277,113

 

 

671,963

 

 

(1,957,897

)

 

(1,008,821

)

Net loss

 

 

 

 

 

 

 

(18,436

)

 

(18,436

)

Balance at

September 30, 2022

 

 277,112,660

 

$

 277,113

 

$

671,963

 

$

(1,976,333

)

$

(1,027,257

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at

March 31, 2023

 

277,112,660

 

$

277,113

 

$

671,963

 

$

(2,072,023

)

$

(1,122,947

)

Shares and warrants sold for cash

 

190,000

 

 

190

 

 

189,810

 

 

 

 

190,000

 

Stock-based compensation

 

30,000

 

 

30

 

 

34,524

 

 

 

 

34,554

 

Net loss

 

 

 

 

 

 

 

(185,575

)

 

(185,575

)

Balance at

June 30, 2023

 

277,332,660

 

$

277,333

 

$

896,297

 

$

(2,257,598

)

$

(1,083,968

)

Balance at

June 30, 2023

 

277,332,660

 

$

277,333

 

$

896,297

 

$

(2,257,598

)

$

(1,083,968

)

Shares and warrants sold for cash

 

153,250

 

 

153

 

 

153,097

 

 

 

 

153,250

 

Stock-based compensation

 

430,000

 

 

430

 

 

98,404

 

 

 

 

98,834

 

Net loss

 

 

 

 

 

 

 

(2,801,449

)

 

(2,801,449

)

Balance at

September 30, 2023

 

277,915,910

 

$

277,916

 

$

1,147,798

 

$

(5,059,047

)

$

(3,633,333

)

 

The accompanying notes are an integral part of these unaudited financial statements.

4

4


 

ETERNELLE SKINCARE PRODUCTSREGENEREX PHARMA, INC.

NOTES TO FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2017 AND 2016(UNAUDITED)

(Unaudited)

 

NOTE 1 – NATURE OF OPERATIONS

 

Eternelle Skincare ProductsRegenerex Pharma, Inc., formerly Peptide Technologies, Inc. (the “Company” or “Eternelle”“Regenerex”), was incorporated in the State of Nevada, United States of America, on November 18, 2005.

 

TheOn November 15, 2021, the Company entered into an Asset Purchase Agreement in which the Company purchased certain intellectual property in exchange for 150,000,000 shares of the Company’s business iscommon stock and up to develop and market skincare products. Its plan is$10,000,000 in contingent consideration to buildbe paid at the rate of 15% of all gross revenues received from sales or investment money into the Company, payable on the 15th of the following month, for a state-of-the-art online store with a direct marketing and sales funnel aimed at targeted channels, using internet, social media, and content marketing. The Company’s marketing approach uses vetted channels that encompass several steps to gauge performance data from marketing tests against other campaigns in real-time with the ability to modify content delivery to targeted consumers immediately.period of 60 months.  The Company will engage a team withreceived all rights and title to proprietary algorithmic softwarewound healing technologies platforms and formulas involving the application of wound care protocols to assist in making these marketing decisions. Management believes this will providetreat all wounds, such as diabetic ulcers, pressure ulcers, burns and surgical wounds.  These unique products strategically position the Company a distinct advantage over other companies that outsource marketing and advertising efforts to third parties.enter the wound treatment market in the U.S.

 

The skincare space is well-suited for direct-to-consumer sales,Risks and there are several channels that Eternelle will leverage to introduce its unique branding and creative advertising assets. Creating brand visibility, along with the back-end support to process orders, is one of Eternelle’s key strengths over smaller competitors in the space. In addition, Eternelle will create a brand that allows visibility and awareness to be molded organically, thereby increasing the brand’s value quickly. Uncertainties

 

In November 2017, Byron Striloff joinedOur business and our forward-looking statements involve substantial known and unknown risks and uncertainties, including the management team as Presidentrisks and uncertainties inherent in our statements regarding the impacts of Eternelle. Mr. Byron Striloff brings over 35 yearsCOVID-19, or other future pandemics on our business, results of experience in corporateoperations, financial position, and financial planning to the Company. Refer to Part II, Item 5 of this Form 10-Q for additional information about Mr. Byron Striloff. Additionally, as the Company grows, it will continue to expand its management team, as well as engage external consultants, to direct and manage the Company’s strategic growth.cash flows.

 

The Company has identified a cosmetic and skincare manufacturerlack of revenue history and has agreed upon product formulations,had a limited history of operations.  No revenue has historically been derived from the design and sourcingassets purchased.  Regenerex can give no assurance of packaging, and product costs. The Company does not intendsuccess or profitability to enter into a long-term master supply agreement with the manufacturer. Rather, orders will be placed through individual purchase orders as needed. The Company’s activities are subject to significant risks and uncertainties, including the need for additional capital to carry out its plan of operation and competition from existing consumer product companies.investors.

 

The majority of manufacturing, distribution, marketing, and sales operations will be outsourced. However, strategicwound care healing space is well suited for Home Care service providers that are funded by the US Government. Strategic planning and development will be performed internally by the Company. This includes, but is not limited to, developing our catalog of products, developing proprietary skincare formulations, pricing our products, deciding which markets to target, deciding which influencers to engage in marketing campaigns, developing sales channels such as our e-commerce sites, determining which marketing initiatives to pursue, and selecting strategic partners and suppliers to advance our business plan

 

NOTE 2 – BASIS OF PRESENTATION OF INTERIM FINANCIAL STATEMENTS

 

The Company prepares its financial statements in accordance with accounting principles generally accepted in the United States of America. The accompanying interim unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included.

 

Operating results for the three and ninesix months ended December 31, 2017September 30, 2023, are not necessarily indicative of the results that may be expected for the year ending March 31, 2018.2024.  Notes to the unaudited interim financial statements that would substantially duplicate the disclosures contained in the audited financial statements for the year ended March 31, 20172023, have been omitted. This report should be read in conjunction with the audited financial statements and the footnotes thereto for the fiscal year ended March 31, 20172023, included within the Company’s Annual Report on Form 10-12G10-K as filed with the Securities and Exchange Commission.

5


 

NOTE 3 – GOING CONCERN

 

These financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), which contemplate the continuation of the Company as a going concern. The Company has no operating revenues and has incurred losses from operations. It also hasoperations, and as of September 30, 2023, it had excess liabilities over assets of $317,356 and requires substantial capital to fund inventory purchases, as well as costs to market its products.$3,633,333.  These factors raise substantial doubt about the Company’s ability to continue as a going concern.

5

 

The Company requires significant cash to launch its business and reduce its payable.  Management’s plans are to actively seek capital to enable the Company to procure itsadd new products and/or services to generate revenues and cash flows, and ultimately achieve profitability. However, management cannot provide assurance that they can raise sufficient capital and whether the Company will ultimately achieve profitability, become cash flow positive, or raise additional debt and/or equity capital.  If the Company is unable to raise additional capital in the near future or meet financing requirements, management expects that the Company will need to curtail operations, seek additional capital on less favorable terms, and/or pursue other remedial measures.

 

These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company become unable to continue as a going concern.

 

NOTE 4 –SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

The accompanying unaudited financial statements and related disclosures have been prepared in accordance with U.S. GAAP applicable to interim financial information and with the instructions to Form 10-Q. In the opinion of management, all adjustments, consisting of only those of a normal recurring nature, considered necessary for a fair presentation of the financial position and interim results of Eternelle as of and for the periods presented have been included. Results for interim periods are not necessarily indicative of those that may be expected for a full year.

The year-end balance sheet data was derived from audited financial statements; however, the accompanying interim notes to the financial statements do not include all disclosures required by U.S. GAAP. The financial information included herein should be read in conjunction with Eternelle’s financial statements and related notes for the year ended March 31, 2017 as filed in the Company’s Registration Statement on Form 10-12G.

Revenue Recognition

 

Revenue is recognized onThe Company will record revenue under ASC 606 by 1) identifying the contract with the customer 2) identifying the performance obligations in the contract 3) determining the transaction price, 4) allocating the transaction price to the required performance obligations in the contract, and 5) recognizing revenue when or as the companies satisfies a gross basis upon shipment or upon receipt of productsperformance obligation.

We expect to generate revenue from home care service providers that are funded by the customer, dependingU.S. Government, State Medicaid Programs, International Health Care Programs, Veteran’s administration, Prison system, Home Health Care Providers, and other applicable Medicare reimbursement models.  The Company will defer revenue where the earnings process is not yet complete.  To date, no revenue has been generated from the asset acquisition disclosed in Note 1.

Earnings per Share

Earnings per share is reported in accordance with FASB ASC Topic 260 “Earnings per Share” which requires dual presentation of basic earnings per share (“EPS”) and diluted EPS on the agreed-upon terms, provided that: thereface of all statements of earnings, for all entities with complex capital structures. Diluted EPS reflects the potential dilution that could occur from common shares issuable through the exercise or conversion of stock options, restricted stock awards, warrants and convertible securities. In certain circumstances, the conversion of these options, warrants and convertible securities are no uncertainties regarding customer acceptance; persuasive evidenceexcluded from diluted EPS if the effect of an agreement exists documenting the specific terms of the transaction; the sales price is fixed or determinable; and collectibility is reasonably assured. Management assesses the business environment, the customer’s financial condition, historical collection experience, accounts receivable aging, and customer disputes to determine whether collectibility is reasonably assured. If collectibilitysuch inclusion would be anti-dilutive. Fully diluted EPS is not considered reasonably assured atprovided, when the timeeffect is anti-dilutive. When the effect of sale,dilution on loss per share is anti-dilutive, diluted loss per share equals the loss per share.

During the six months ended September 30, 2023, the Company does not recognize revenue until collection occurs. Theexcluded the outstanding stock warrants from its calculation of earnings per share, as the warrants would be anti-dilutive. As of September 30, 2023 and 2022, the Company expects to begin recognizing revenue in the second quarterhad common shares warrants outstanding of next fiscal year.2,306,250 and 0, respectively.

 

Website

 

Expenditures related to the planning and operation of the Company’s website are expensed as incurred. Expenditures related to the website application and infrastructure development are capitalized and amortized over the website’s estimated useful life of three (3) years. Amortization expense for the ninethree and six months ended December 31, 2017September 30, 2023 and 2022 was $1,344.$723 and $723 and $1,437 and $1,794, respectively.

6


Furniture and Computer Equipment

Furniture and computer equipment are stated at cost, less accumulated depreciation.  Depreciation is computed using the straight-line method over the estimated useful life of three (3) to five (5) years.  Depreciation expense for the three and six months ended September 30, 2023 and 2022 was $422 and $0 and $538 and $0, respectively.  Significant betterments are capitalized while purchases under $500 are expensed as incurred.

6

Right of Use Assets and Lease Liabilities

The Company has active operating lease arrangements for office space, production equipment, and production facilities.  The Company is required to make fixed minimum rent payments relating to its right to use the underlying leased asset.  In accordance with the adoption of ASC 842, the Company recorded right-of-use assets and related lease liabilities for these leases as of September 2023.

The Company’s lease agreements do not provide an implicit borrowing rate.  Therefore, the Company used a benchmark approach to derive an incremental borrowing rate of 10% to discount each of its lease liabilities based on the remining lease term.

Stock-Based Compensation

Stock-based compensation is measured at the grant date, based on the estimated fair value of the award.  Stock-based compensation is recognized as expense over the employee’s requisite vesting period and over the nonemployee’s period of providing goods or services.  The fair value of each stock warrant is estimated on the date of grant using the Black-Scholes option valuation model. Restricted shares are measured based on the fair market value of the underlying stock on the grant date.


Research and Development

We incur research and development costs during the process of researching and developing additional technologies purchased and future manufacturing processes.  Our research and development costs consist primarily of the purchase of additional intellectual property that we will use in the development of our planned product.  We expense these costs as incurred until the resulting product has been completed, tested, and made ready for commercial use.

 

Recent Accounting Pronouncements

 

The Financial Accounting Standards Board issuesissued Accounting Standards Updates (“ASU”) to amend the authoritative literature in the Accounting Standards Codification (“ASC”). There have been a number of ASUs to date that amend the original text of the ASC. The Company believes those updates issued-to-date either (i) provide supplemental guidance, (ii) are technical corrections, (iii) are not applicable to the Company, or (iv) are not expected to have a significant impact on the Company.

 

NOTE 5 – RELATED-PARTYRELATED PARTY TRANSACTIONS

 

The Company purchased assets from the Company’s current Chief Executive Officer (“CEO”) and Secretary/Treasurer (see note 6).

On June 10, 2023, the Company, has entered into an agreement with Woundcare Labs, LLC., a party related to the CFO and CEO of the Company, to lease a plant and to lease equipment in Tennessee (see note 8).

Related Party Advances

The Company’s former Chief Financial Officer (“CFO”) had advanced the Company monies for operating expenses; no amounts were advanced during the periods presented.  The advances were due on demand, but no later than June 30, 2023.  The related party advances began to accrue interest at ten (10) percent per annum on July 1, 2019.  During the six months ended September 30, 2023, this note was transferred to a relative of the former CFO and was renewed upon maturity in the principal amount of $131,687 plus interest accrued as at June 30, 2023 in the amount of $52,545.  Interest expense was $3,285 and $3,284 during the six-month periods ended September 30, 2023 and 2022, respectively.  This transaction is no longer considered related party in nature, and thus is included in notes payable in the accompanying balance sheet.

7

During the six-month period ended September 30, 2023, the Company’s Chief Financial Officer (“CFO”) and the Company’s Chief Executive Officer (“CEO”) advanced $47,598 to the Company duringmonies for operating expenses in the nine months ended December 31, 2017 to pay for website development costs and operating expenses. net amount of $2,437.

The advances are due on demand and carry no interest. The related-partyrelated party advances totaled $60,861$2,637 and $13,263$131,887 as of December 31, 2017September 30, 2023 and March 31, 2017,2023, respectively.

Notes Payable to Related Parties

During the year ended March 31, 2023, the Company’s CFO and the Company’s CEO advanced the Company monies for operating expenses in the amount of $40,500.  Repayment during the six-month period ended September 30, 2023 and September 30, 2022 was $34,000 and $0.  The notes are unsecured and accrue interest at ten (10) percent per annum.  Repayment is due no later than November 4, 2024.

The related party notes payable totaled $4,000 and $38,000 as at September 30, 2023 and March 31, 2023.  Interest expenses were $1,630 and $129 during the six-month periods ended September 30, 2023 and 2022, respectively, which is included in other accrued liabilities.

Note Payable to Shareholder

As at September 30, 2023 and March 31, 2023, the Company had various promissory notes with total outstanding principal balances of $558,691 and $537,475, respectively, due to a shareholder of the Company.  These notes are unsecured, bear interest at 10% per annum, and have maturity dates ranging from October 11, 2023 to June 17, 2025.

During the six-months ended September 30, 2023, notes with principal amounts totaling approximately $128,000 ($167,500 Canadian Funds) that came due during the period were reissued in the total principal amount of approximately $155,000 ($201,000 Canadian Funds) which included the principal amount plus accrued interest of approximately $26,000 ($33,500 Canadian Funds.)  These notes are unsecured and bear interest at ten (10) percent per annum with principal and interest due twelve (12) months after the date of issue.

During the six-month period ended September 30, 2023, repayment of ten thousand dollars ($10,000) US Funds was made on the principal of a promissory note due October 11, 2023.

During the six-month period ended September 30, 2023, a shareholder was issued additional one (1) promissory note totaling approximately $2,800 ($3,844 Canadian Funds).  This note is unsecured and bears interest at ten (10) percent per annum with principal and interest due twelve (12) months after the date of issue.

Accrued interest was $70,746 and $102,858 as of September 30, 2023 and September 30, 2022, respectively, which is included in other accrued liabilities at September 30, 2023 and March 31, 2023, respectively.

NOTE 6 – INTANGIBLE ASSETS AND INTELLECTUAL PROPERTY

On November 15, 2021, the Company entered into a Related Party Asset Purchase Agreement in which the Company purchased certain intellectual property in exchange for 150,000,000 shares of the Company’s common stock and up to $10,000,000 in contingent consideration to be paid at the rate of 15% of all gross revenues received from sales or investment money into the Company, payable on the 15th of the following month, for a period of 60 months.  The Company received all rights and title to proprietary wound healing technologies platforms and formulas involving the application of wound care protocols to treat all wounds, such as diabetic ulcers, pressure ulcers, burns and surgical wounds.  These unique products strategically position the Company to enter and capture a high proportionate market share in the U.S.

8

On August 17, 2023, the Company entered into an Agreement to Purchase Technology Platforms in which the Company purchased certain intellectual property in exchange for a two million four hundred thousand dollars ($2,400,000) note payable.  The intellectual property that was purchased requires further development prior to the product being finalized and produced so it has been expensed as research and development.   The note payable is due within twelve (12) months of the date of the agreement and is included in current liabilities.  If the Company has not raised a minimum of ten million dollars ($10,000,000) in sales within twelve (12) months, or a maximum of ten million dollars ($10,000,000) in investment, the Company has the option to extend the payment due date for a further twelve (12) months of the agreement date, or a maximum of ten million dollars ($10,000,000) in investment, the seller will extend the payment for a further period of twelve (12) months for a 10% payment of the outstanding balance.

The Technology Platforms include but are not limited to:

A.

Proteomic research platforms which include proprietary blends.

B.

Combination design Techniques

C.

Patent Pending Proprietary Blends

D.

Patent Pending Formulas

E.

Trademarks and all pending Trademarks

F.

510K USA FDA, information, and Know-how for application

G.

All Clinical trials, (Right to use)

H.

CE mark (International)

I.

Regenerex Library formula incorporated in the Wound Healing Technology.

J.

Wound Healing Technology QBX

K.

Synthetic Compositions of Cations derived from botanical material in the ash of Red- Oak Bark.

Products:

1.

Xcellderma over the counter product.

2.

Accelerex, combination product as a drug device.

3.

Accelerex in a tube.

 

NOTE 67 – COMMITMENTS AND CONTINGENCIES

 

The Company is not currently involved with and does not have knowledge of any pending or threatened litigation against the Company or any of its officers.

See Note 6 for discussion of the $10,000,000 in contingent consideration to be paid in connection with the November 15, 2021 Related Party Asset Purchase Agreement. Payments made to the Company’s CEO and CFO in connection with the Asset Purchase Agreement are $43,500 and $0 as at September 30, 2023 and March 31, 2023 respectively.  The outstanding liability of $7,988 and $0 as at September 30, 2023 and March 31, 2023 respectively is included in other accrued liabilities.

NOTE 8 – OPERATING LEASES

On April 1, 2023, the Company entered into an office lease agreement commencing in May 2023 which expires on April 30, 2028.  Under this agreement, the monthly rental payments are $1,650 throughout the term of the lease.  The Company is required to pay for all utilities used on the premises and has paid a security deposit of $800 which is included in prepaid expenses.

On June 10, 2023, the Company entered into a plant facility lease agreement with a related party commencing June 9, 2023 which expires on June 30, 2028.  Under this agreement, the monthly rental payments are $18,000 throughout the term of the lease excepting the month of June 2023 the rent is $7,920, To commence with production, the plant needs to prepare for FDA inspection which will include inspection of the facility, equipment, and the Company’s procedures.  We expect to launch production during the Company’s third or fourth quarter and will notify the FDA to come into the plant for the inspection at that time.  The Company is able to start production while the plant waits for the FDA Inspection.  Until the certification is complete, the monthly rent is reduced by forty (40%) percent to $10,800. Under this agreement, the Company is also leasing the equipment in the plant facility through five (5) annual rent payments of $10,000, which are due on the 15th day of  each June from June 2023 to June 2027.

9

During the six-month periods ended September 30, 2023 and September 30, 2022 the operating lease cost was $81,451 and $0 respectively and is included in general and administrative expenses in the accompanying financial statements.

 

NOTE 79 – STOCKHOLDERS’ DEFICIT

 

DuringThe Company has authorized the three months ended December 31, 2017, the Company’s Boardissuance of Directors approved the rescission of 39,200,000675,000,000 shares of common stock.  Priorstock with a par value of $0.001 per share.


During the six months ended September 30, 2023, the Company issued 460,000 shares to board members and consultants for services rendered.  Total stock-based compensation expense was $82,800 during the six months ended September 30, 2023 in connection with these issuances based on the fair value of the stock on the respective grant dates.


During the six months ended September 30, 2023, the Company issued 590,000 warrants to board members and consultants for services rendered with a total grant date fair value of $59,691  Total stock-based compensation expense of $50,588 was recorded in connection with these awards during the six months ended September 30, 2023.  The remaining stock-based compensation of $9,103 will be recognized over the next nine months.  The warrants contain an exercise price of $0.33 per share, vesting terms ranging from immediately to June 30, 2024, and expire on dates ranging from July 1, 2029 to October 1, 2029.

The warrant fair values were estimated using a Black Scholes model with a 5-year expected term, risk-free interest rate ranging from 5.19% to 5.54%, a dividend yield of 0%, and an annualized standard deviation of stock price volatility of 80.0%.  The risk-free interest rate assumptions for options granted is based upon observed interest rates on the United States government securities appropriate for the expected term of the equity awards.

As of the date of this valuation, the Companies stock was not trading.  The volatility was calculated based on comparable public companies.  The Company will continue to monitor peer companies and other relevant factors used to measure expected volatility for future equipment award grants, until such time that the Company’s change in nameCommon Stock has enough market history to use historical volatility.

The dividend yield assumption for equity awards granted is based on Company’s history and business focus, these shares were issued pending financial compensation to be received byexpectation of dividend payouts.  The Company has never declared or paid any cash dividends on its Common Stock, and the Company agreements to be signed betweendoes not anticipate paying any cash dividends in the Company and certain consultants/shareholders, or specific performance byforeseeable future.

The closing stock price of the consultants/shareholders.Company’s common stock is not available as the Company’s stock is not trading. As these conditions were ultimately not met by these shareholders,a result, the Board of Directors rescinded these shares. Noand management determined the fair value was ascribedof the common stock to be $0.18 per share based upon an allocation of the recent cash price paid for common stock and warrants during the six months ended September 30, 2023.


During the six-month period ended September 30, 2023, the Company issued 343,250 shares cancelled, thus no gain was recorded. of common stock with a par value of $0.001 for the price of one ($1) dollar per share for a total of for a total of $343,250.  Five warrants were issued for each share purchased, for a total of 1,716,250 warrants.  The warrants are exercisable at twenty ($0.20) cents and expire from April 2025 through September 2025.


As of December 31, 2017, there were 116,862,660 sharesSeptember 30, 2023, 2,306,250 warrants had been issued and outstanding.of which 2,216,238 are vested.  None of the warrants have been exercised.

10

 

NOTE 810 – SUBSEQUENT EVENTS

 

Subsequent to December 31, 2017, the Company’s CEO advancedsix-month period ended September 30, 2023, three additional funds totalingnotes to a shareholder that were originally due in October 2023 with a principal amount of $67,400 were reissued in the principal amount of $82,735 which included the original principal amount of $67,400 plus interest accrued in the amount of $15,335. Repayment of the notes are due within six (6) months of the date of renewal.

Subsequent to the six-month period ended September 30, 2023, one additional note to a shareholder that was originally due November 2, 2023 with a principal amount of approximately $4,000 to pay for operating costs.$9,500 US Funds ($12,000 Canadian funds) was reissued in the principal amount of approximately $10,500 US Funds ($14,400 Canadian Funds) which included the original principal amount of approximately $9,500 US Funds ($12,000 Canadian funds) plus interest accrued in the amount of approximately $2,000 US Funds ($2,400 Canadian Funds).  Repayment of the note is due May 2, 2024.

11

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

In this Quarterly Report, “Company,” “our company,” “us,” and “our” refer to Eternelle Skincare ProductsRegenerex Pharma, Inc., unless the context requires otherwise.

 

Forward-Looking Statements

 

The following information contains certain forward-looking statements. Forward-looking statements are statements that estimate the happening of future events and are not based on historical fact. Forward-looking statements may be identified by the use of forward-looking terminology, such as “may,” “could,” “expect,” “estimate,” “anticipate,” “plan,” “predict,” “probable,” “possible,” “should,” “continue,” or similar terms, variations of those terms or the negative of those terms. The forward-looking statements specified in the following information have been compiled by our management on the basis of assumptions made by management and considered by management to be reasonable. Our future operating results, however, are impossible to predict and no representation, guaranty, or warranty is to be inferred from those forward-looking statements.

7


Estimated COVID-19 impacts and uncertainties

COVID-19 has severely impacted, and is expected to continue to impact, the economies of the U.S. and other countries around the world COVID-19 has created significant public health concerns as well as significant volatility, uncertainty, and economic disruption in every region in which we operate, all of which have adversely affected and may continue to adversely affect our industries and our business operations. Further, financial and credit markets have experienced and may again experience volatility.

 

Beginning in our first fiscal quarter of 2020, the novel coronavirus known as “COVID-19" began to spread throughout the world, resulting in a global pandemic. The pandemic triggered a significant downturn in global commerce as early as February 2020 and the challenging market conditions continued throughout the second half of fiscal 2020; through 2021 and into the first half of fiscal 2022 and may continue for an extended period of time.

COVID-19 continues to affect global economic conditions.  The situation surrounding COVID-19 remains fluid, and we are actively managing our response in collaboration with team members and business partners and assessing potential impacts to our financial position and operating results, as well as developments in our business.

Operations and New Developments


On November 15, 2021, the Company entered into a Related Party Asset Purchase Agreement in which the Company purchased certain intellectual property in exchange for 150,000,000 shares of the Company’s common stock and up to $10,000,000 in contingent consideration to be paid at the rate of 15% of all gross revenues received from sales or investment money into the Company, payable on the 15th of the following month, for a period of 60 months.

On August 17, 2023, the Company entered into an Agreement to Purchase Technology Platforms in which the Company purchased certain intellectual property in exchange for a two million four hundred thousand dollars ($2,400,000) interest-free due August 17, 2024.  The note payable is due within twelve (12) months of the date of the agreement.  If the Company has not raised a minimum of ten million dollars ($10,000,000) in sales within twelve (12) months, or a maximum of ten million dollars ($10,000,000) in investment, the seller will extend the payments for a further period of twelve (12) months for a 10% payment of the outstanding balance.     

The Company received all rights and title to proprietary wound healing technologies platforms and formulas involving the application of wound care protocols to treat all wounds, such as diabetic ulcers, pressure ulcers, burns and surgical wounds.  These unique products strategically position the Company to enter and capture a high proportionate market share in the U.S.

Currently management is engaged in developing managed care agreements with southeastern states to manage their Medicaid wound care patients. Regenerex would provide our wound care products and protocols which would result in a large savings for the state Medicaid population. The Company is also in the process of negotiating with several distributors in various Middle Eastern countries to provide the Company's products.

12

Business of Issuer

 

The business of Eternelle Skincare ProductsRegenerex Pharma, Inc., (the “Company” or “Eternelle”“Regenerex Pharma,”), is to develop and market skincareWoundcare Healing products.  Peptides areThe Company has three technologies for different types of wound conditions.

The first is for closing chronic wounds,

the second is for accelerating closure of acute or surgical wounds, and

the third solves the issue on contamination of all types of wounds including the destruction of biofilms.

The current product technology provides the latest innovation in skincare as science has proven that peptides can help manage wrinkles in skin and reverse the signs of aging. Using proprietary peptide blends, the Company is developing a number of skincarecomplete wound care protocols to treat all wounds, such as diabetic ulcers, pressure ulcers, burns and surgical wounds.  These unique products strategically position the Company to enter and capture a high proportionate market share in the U.S. and global markets.

Products:

1.

Xcellderma OTC - Liquid Bandage Skin Protectant Xcellderma™ products are sterile wound dressings and are effective for treating diabetic foot ulcers, pressure ulcers, and other chronic wounds. During the last several years, a scientific and medical consensus has emerged that elevated protease levels impede wound healing. QBx™ the active ingredient down regulates the production of certain proteases and matrix metalloproteases, or MMPs, which are protein enzymes that are proven to impede the healing of a majority of chronic wounds. Approximately 80% of chronic wounds display elevated levels of proteases (including MMPs).

2.

Accelerex Sterile Wound Cream - The first commercially available medical device, Accelerex, is for the treatment of a wide variety of chronic and acute wounds. Accelerex is a custom-designed, FDA and CE approved unit-dose, sterile wound dressing impregnated with an ointment containing QBx. Chronic wounds are generally defined as wounds that have not healed after thirty days of consistent clinical treatment, and include diabetic ulcers, burns, pressure ulcers (bedsores), and venous stasis ulcers. The Company’s broadly enabling technology was discovered from oak bark extract and referred to as QBx™.

3.

Accelerex Impregnated Sterile Wound Dressing - For use as a wound dressing to manage pressure ulcers (stages I-IV), stasis ulcers, diabetic skin ulcers, skin irritations, cuts, and abrasions. FDA-cleared, prescription-only combination device that blends the benefits of a wound dressing with two drug components. Provides 3 modes of action to help treat acute and chronic wounds: Protective dressing, moisturizing ointment and 2 drug components: rubidium chloride and potassium chloride.

Regenerex System has been shown in many clinical trials to successfully close up to 95% of non-responding chronic wounds within 90 days. The wounds clinically tested had already been subject to current protocols of treatment and failed to heal. Competitive clinical trials indicated there isn’t another System that demonstrate strong efficacyhas the ability to close chronic wounds at these levels and speed. Not only does the System close chronic wounds relatively quickly but it does so at a very reasonable cost.

QBx™ contributes to setting up a suitable environment to allow wounds to close.  Other than the products marketed by the Company, there are no products currently available on the market that are successful in providing youthful, healthy skinhealing chronic, non-healing wounds through the down regulation of proteases.  Other modern wound dressings such as hydrocolloids and significant anti-aging benefitscollagens absorb wound fluids, but these dressings do not impact the cellular environment with simple gauze and gauze-like dressings to both womencover and men.protect the wound.

 

Our skincare products address various skincare needs. These products include moisturizersQBx™ technology is the most efficacious, and serumsclinically proven Chronic wound Care product in the world. Chronic wounds are those that fail to progress through a normal, orderly, and timely sequence of repair. They are not only characterized by delayed healing for weeks, months, or even years, but also by a resistance to treatment with conventional dressings and therapies. They impart a particularly devastating financial and quality-of-life burden on individuals suffering from the wounds and are frustrating for the facecaregivers and aroundclinicians who attempt to manage, but fail to heal, these wounds.

13

Non-healing chronic wounds are thought to be a consequence of factors that affect both the eyes.

1.       Skin Brightener – A unique pigment clarifying serum that addresses uneven production of melanin. It synergistically targets areasnew tissue and the elevated destruction of hyper pigmentation.

2.       Vitamin C Peptide – Plant-based collagen serum createdexisting tissue. Biochemically, these wounds appear to resist damage from aging, sun damage,be stuck in a catabolic, inflammatory phase that is hostile to local growth factors and environmental exposure.

3.       Skin Moisturizer – A super fruit, antioxidant rich crème that contains age defying peptidesthe activity of fibroblasts and vitamin C that significantly minimizes visible signskeratinocytes.  Increases in matrix metalloproteinases (MMPs) MMP-2 and MMP-9 are of aging.significance in non-healing chronic wounds.

 

Our Company has developed its proprietary skincare formulations, and we will use internationally recognized expertsMMPs are a group of zinc-containing proteolytic enzymes that play an important role in the manufacturingremodeling of specialized, professional qualitythe extracellular matrix of wounds.  An overproduction of MMPs may result in degradation of the extracellular matrix and inactivation of vital growth factors.  A precisely orchestrated balance of MMP production and their natural inhibitors (TIMPs) is needed.

Additionally, it is theorized that wounds stuck in the inflammatory phase persistently overproduce free radicals or reactive oxygen species (ROS).  At low concentration and early in the inflammatory phase of wound healing, ROS such as hydrogen peroxide (H2O2), have a positive effect on healing through stimulation of fibroblast proliferation. However, persistent overproduction of ROS is thought to be detrimental to healing.  A new treatment strategy has emerged focused upon manipulating the expression of genes which control the endogenous production of MMPs and TIMPs within the local wound environment.  Contrary to modalities designed to sequester MMPs and/or act as a competitive substrate for protease activity, this technology strategy relies on delivery of metal ions into the wound to help regulate gene expression for the production of MMPs and TIMPs, thus bringing them into balance. These metal ions are delivered via a polyethylene glycol based, QBx™ ointment, which also contains citric acid to help normalize wound pH and reduce ROS activity. The QBx™ ointment is delivered via a tube or an acetylated regenerated cellulose carrier which allows for the passage of wound drainage and is non-fiber shedding. The entire composition is marketed as our primary wound dressing called Accelerex™.

Approximately 80% of chronic wounds display elevated levels of MMPs. Traditionally, however, these wounds have been managed with simple gauze and gauze-like dressings to cover and protect the wound.  Other modern wound dressings such as hydrocolloids and collagens absorb wound fluids, but these dressings do not impact the cellular environment. This void in the treatment regimen offers a unique market advantage. QBx™ contributes to creating a suitable environment to allow wounds to close.  These formularies are based on Proteases Down Regulating Technology and provide the System for a comprehensive suite of wound care products focused on the treatment of chronic wounds.

Chronic wounds impose significant costs to the US economy.  Chronic wounds are a growing issue in the United States, causing immense patient pain and suffering as well as substantial economic and social cost.  Although precise information on the prevalence of chronic wounds in the US is unavailable, it is estimated that, meet the demandsas of day2021, there were more than 8.3 million Americans suffering from chronic wounds.  Chronic wounds are generally defined as wounds that have not healed after ninety days of consistent clinical treatment, and resort spa, medical spa,include diabetic foot ulcers, pressure ulcers (bedsores), and eco spa markets.venous stasis ulcers, however this does not include acute wounds.

 

The Company has identified a cosmeticmost common chronic wounds are diabetic foot ulcers and skincare manufacturerpressure ulcers.  The increasing number of Americans with diabetes and has agreed upon product formulations,obesity we well as the designaging population will likely cause the number of individuals with chronic wounds to continue to rise.  In addition to the immeasurable human benefits of improving treatment outcomes, there would be substantial economic effect.  The costs of medical treatment could be expected to decrease, and, sourcing of packaging, and product costs. The Company does not intendas patients are able to enter into a long-term master supply agreement with the manufacturer. Rather, orders will be placed through individual purchase orders as needed. With profound knowledge and expertise in cosmetic chemistry and professional skincare, this manufacturer has established itself as a leader in cutting edge formulations and product innovation in the field of skincare.return to work sooner, productivity would increase.

 

This manufacturer offers customDue to the staggering costs associated with chronic wounds in the US, the Affordable Healthcare Act (AHA) is changing how the entire wound care system is reimbursed in the US. Now all four markets segments: hospital, nursing homes, home health, and general wound care clinics are all on paid on a “pay for performance basis.”  These cost pressures in the healthcare system are a major issue in the wound care market, with the US government and payors seeking new approaches that address cost constraints and product formulationperformance.  Home health is now paid on a “diagnostic code” for the wound in single payments removing the risk from the Payee to the Payer.  The Company’s first markets will be those segments that are totally “at risk” for single payments to close the wounds.  Today, the fastest growing segment in the US wound market is Home Health and manufacturing, allowing our CompanyNursing Homes due to develop proprietary blends in order to privately brand our collection.the aging population.

 

This supplier manufactures products in accordance with Good Manufacturing Procedures (GMP). It also follows the recommendations of the United States Food and Drug Administration and Health Canada and also adheres to the Quality Assurance Guidelines of the Cosmetic, Toiletry, and Fragrance Association. These guidelines enable us to guarantee the consistency and quality of our products from batch to batch. The manufacturer performs toxicity, microbiological, temperature, and stability tests on all formulations. They do not test on animals, and they select all botanicals for freshness, purity of source, quality, and potency. Every product will be researched and tested by the supplier’s manufacturing team before it is approved for sale.

14

 

The Company has purchased proprietary wound care formulations, and has entered into an agreement, dated June 10, 2023, with Woundcare Labs, LLC to lease a plant and equipment in Tennessee.  We expect to begin productionlaunch our sales initiative during the firstCompany’s third or fourth quarter of next fiscalour year end March 31, 2024. 

Currently management is engaged in developing managed care agreements with southeastern states to manage their Medicaid wound care patients. Regenerex would provide our wound care products and protocols which would result in a large savings for the state Medicaid population. The Company is also in the process of negotiating with several distributors in various Middle Eastern countries to launch our products byprovide the second quarterCompany's products. The Company has engaged into an agreement as of next fiscal year.June 11, 2023, in the amount of $45,000, with First Forte Consultancy in the UAE to assist in meetings and road shows, introducing potential clients for distribution of the companies wound care product. $22,500 was paid June 15, 2023, and the balance of $22,500 is to be paid after the road shows and meetings are completed, in the Company’s third or fourth quarter.

 

Financial Results and Trends

Results of Operations for the NineSix Months Ended December 31, 2017September 30, 2023 and 20162022

 

At present, the Company has no revenue.$0 revenue during the six months ended September 30, 2023 and September 30, 2022.  Net loss increased from $2,235$41,640 for the ninesix months ended December 31, 2016September 30, 2022 to $35,671$2,987,024 for the ninesix months ended December 31, 2017September 30, 2023 due to the purchase of intellectual property which was recorded as research and development expenses due to the nature of the acquired IP,  higher generalpayroll expense, stock-based compensation, administration expense, consulting expense, lease expenses, accounting expense, and administrative expenses.travel expenses, offset by decrease in filing fees and a gain in foreign exchange.

 

Liquidity and Capital Resources

 

The Company requires significant cash to launch its business and reduce its payables.payable.  Management’s plans are to actively seek capital to enable the Company to add new products and/or services to ultimately achieve profitability. However, management cannot provide assurance that they can raise sufficient capital and whether the Company will ultimately achieve profitability, become cash flow positive, or raise additional debt and/or equity capital. The Company’s primary sources of liquidity and capital resources have been related-party advances,notes payable, which are not sufficient prospectively.  These factors raise substantial doubt about the Company’s ability to continue as a going concern.  We are actively seeking to raise additional debt and/or equity capital to add new products and/or services to commence material operations.  If the Company is unable to raise additional capital in the near future or meet financing requirements, the Company may need to curtail or alter its plan of operation.operations, seek additional capital on less favorable terms, and/or pursue other remedial measures.

8


Cash Flow

 

The following table summarizes, for the periods indicated, selected items in our condensed Statements of Cash Flows:

 

 

Nine Months Ended

 

Six Months Ended

 

 

December 31

 

September 30,

 

 

2017

 

2016

 

2023

 

2022

 

Net cash (used in) provided by:

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

(27,831

)

 

$

(2,235

)

$

(293,286

)

$

(44,512

)

Investing activities

 

$

(16,000

 

$

 

$

(6,299

)

$

 

Financing activities

 

$

47,598

 

$

2,235

 

$

304,530

 

$

42,501

 

 

15

Operating Activities

 

Cash used in operating activities was $27,831$293,286 and $2,235$44,512 for the ninesix months ended December 31, 2017September 30, 2023 and 2016,2022, respectively. The increase in cash used in operating activities was primarily due to a higheran increase in net loss, partially offset by changes in working capital.loss.

 

Investing Activities

Cash used in investing activities was $16,000$6,299 and $0 for the ninesix months ended December 31, 2017September 30, 2023 and 2016, respectively.2022.  The increase in cash used in investing activities was primarily due to website development costs.the purchase of furniture and computer equipment.

Financing Activities

Cash provided by financing activities was $47,598$304,530 and $2,235$42,501 for the ninesix months ended December 31, 2017September 30, 2023 and 2016,2022, respectively. The increase in cash provided by financing activities was primarily due to higher related-party advances.  During the three months ended December 31, 2017, the Company’s Board of Directors approved the rescission of 39,200,000 sharesproceeds from sale of common stock.  Refer to Note 7 for further detail.stocks and warrants and an additional note payable offset by repayment of notes payable.

 

Off-Balance Sheet Arrangements

 

None.

 

16

WHERE YOU CAN FIND MORE INFORMATION

 

You are advised to read this Quarterly Report on Form 10-Q in conjunction with other reports and documents that we file from time to time with the SEC. In particular, please read our Registration Statement on Form 10-12G, Quarterly Reports on Form 10-Q, Annual Reports on Form 10-K, and Current Reports on Form 8-K that we file from time to time. You may obtain copies of these reports directly from us or from the SEC at the SEC’s Public Reference Room at 100 F. Street, N.E. Washington, D.C. 20549, and you may obtain information about obtaining access to the Reference Room by calling the SEC at 1-800-SEC-0330. In addition, the SEC maintains information for electronic filers at its websitehttp://www.sec.gov.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We had no material changes in market risk from those described in “Item 2—Quantitative and Qualitative Disclosures about Market Risk” of our Registration StatementAnnual Report on Form 10-12G.10-K.

9


 

ITEM 4. CONTROLS AND PROCEDURES

 

This report includes the certification of our Chief Executive Officer required by Rule 13a-14 of the Securities Exchange Act of 1934 (the “Exchange Act”). See Exhibits 31.1 and 31.2. This Item 4 includes information concerning the controls and control evaluations revered to in those certifications.

 

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s (the “SEC”) rules and forms and that such information is accumulated and communicated to our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure.

Under the supervision and with the participation of management, including the principal executive officer and principal financial officer, the Company conducted an evaluation of the effectiveness of internal control over financial reporting. This assessment was based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation under the framework in Internal Control – Integrated Framework, management concluded that the Company maintained effective internal control over financial reporting as of September 30, 2023, as such term is defined in Exchange Act Rule 13a-15(f).

In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Our disclosure controls and procedures were designed to provide reasonable assurance that the controls and procedures would meet their objectives.

 

As required by SEC Rule 13a-15(b), our Chief Executive Officer and Chief Financial Officer need to carry out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, our Chief Executive Officer concluded that our disclosure controls and procedures were effective as of December 31, 2017.September 30, 2023.

 

Management’s Report on Internal Control over Financial Reporting

Our Chief Executive Officer and the Chief Financial Officer are responsible for establishing and maintaining adequate internal control over financial reporting and for the assessment of the effectiveness of our internal control over financial reporting. Internal control over financial reporting (as defined in Rules 13a-15(f) and 15d(f) under the Exchange Act) is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external reporting purposes in accordance with U.S. GAAP. Internal 


17

control over financial reporting includes those policies and procedures that (a) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of assets, (b) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, (c) provide reasonable assurance that receipts and expenditures are being made only in accordance with appropriate authorization of management and the Board of Directors, and (d) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on the financial statements.

 

In connection with the preparation of our Annualthis Quarterly Report on Form 10-K10-Q for the yearquarter ended March 31, 2018,September 30, 2023, our Chief Executive Officer and Chief Financial Officer will evaluate the effectiveness ofhave concluded that our internal controlcontrols and procedures over financial reporting were effective as of March 31, 2018.September 30, 2023.

 

Inherent Limitations on Internal Controls

It should be noted that any system of controls, however well designed and operated, can provide only reasonable and not absolute assurance that the objectives of the control system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of certain events. Limitations inherent in any control system include the following:

 

 

Judgments in decision-making can be faulty, and control and process breakdowns can occur because of simple errors or mistakes;

 

 

 

 

Controls can be circumvented by individuals, acting alone or in collusion with others, or by management override;

 

 

 

 

The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions;

10


Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with associated policies or procedures; and

 

 

 

 

Over time,The design of a control system must reflect the fact that resources are constrained, and the benefits of controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with associated policies or procedures; andmust be considered relative to their costs.

The design of a control system must reflect the fact that resources are constrained, and the benefits of controls must be considered relative to their costs.

 

Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.

11


 

18

PART II

OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

As of December 31, 2017,September 30, 2023, the Company is not involved in any material litigation.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS SECURITIES

 

During the ninesix months ended December 31, 2017, Eternelle did not sell any unregistered equity securities.September 30, 2023, the Company issued three hundred forty-three thousand two hundred fifty (343,250) shares of common stock with a par value of $0.001 for the prince of one ($1) dollar per share for a total of three hundred forty-three thousand two hundred fifty ($343,250) dollars.  Five warrants were issued for each share purchased, for a total of one million seven hundred sixteen thousand two hundred fifty (1,716,250) warrants.  The warrants are exercisable at twenty ($0.20) cents and expire twenty-four (24) months after the date of the purchase agreement.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

Not applicable.

 

ITEM 4. MINING SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

Effective November 7, 2017, Dennis Cox, who served as President and a Director of Eternelle, has resigned as President. Mr. Cox will remain as a Director.

On November 7, 2017, Byron Striloff was appointedThere is no information with respect to serve as President of Eternelle. Mr. Byron Striloff spent 35 years as a senior investment advisor in the areas of personal and corporate investment management, tax planning, venture capital, insurance, and estate planning. He was a producing branch manager and has held senior management and directorship positionswhich information is not otherwise called for various national investment dealers. His most recent account executive position as a senior personal and corporate investment advisor from 2012 through January 2016 was with CIBC Wood Gundy. He is also presently a Director of Nationwide Self Storage and a Trustee for Valhalla Diamond Trust.by this form.

His primary area of specialization is the development of financial strategies that optimize investment performance from long-term trends, tax minimization, and wealth creation for individuals and businesses. He is also a master qualified member of the Dent Foundation and frequently speaks at public seminars on demographic economic forecasting.

12


  

ITEM 6. EXHIBITS

 

Exhibits

 

3.0

Articles of Incorporation.  Incorporated by reference to the Registrant’s Form 10-12G filed on July 28, 2017.

 

 

3.1

Amended Articles of Incorporation.  Incorporated by reference to the Registrant’s Form 10-12G filed on July 28, 2017.

 

 

3.2

Amended Articles of Incorporation.  Incorporated by reference to the Registrant’s Form 10-12G filed on July 28, 2017.

 

 

3.3

Corporate Bylaws.  Incorporated by reference to the Registrant’s Form 10-12G filed on July 28, 2017.

 

 

10.1

Advance from Baxter Koehn to Eternelle Skincare ProductsShareholder of Regenerex Pharma, Inc.  Incorporated by reference to the Registrant’s Form 10-12G filed on July 28, 2017.

 

 

31.1

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act

 

 

31.2

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act

 

 

32.1

Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act

 

 

32.2

Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act

 

Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act19

 

13


SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934 the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Registrant

Eternelle Skincare ProductsRegenerex Pharma, Inc.

 

 

Date: February 8, 2018November 08, 2023

By:

/s/ Baxter KoehnGregory Pilant

 

Baxter KoehnGregory Pilant

 

Chief Executive Officer and Chief Financial Officer