UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended JUNE 30, 2014
o TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______to_______

x

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended MARCH 31, 2015

¨

TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______to_______

Commission File No. 333-57946

ALUMIFUEL POWER CORPORATION

(Exact Name of Registrant as Specified in its Charter)

Nevada

Wyoming

88-0448626

(State or other jurisdiction of incorporation or organization)

(IRS Employer Identification No.)


7315 East Peakview Avenue

Englewood, Colorado 80111

(Address of principal executive offices) (Zip code)


(303) 796-8940

(Registrant's telephone number including area code)


 (Former

_____________________________

(Former name, address and fiscal year)


Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨


Indicate by a check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

Large accelerated filer

o

¨

Accelerated filer

o

¨

Non-accelerated filer

o

¨

Smaller reporting company

x


Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x


Number of shares of common stock outstanding at July 31, 2014: 2,531,611,417May 5, 2015: 1,430,437,555




ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES


Index to Financial Statements
(Unaudited)

  Page 

Item 1.

Financial Statements

Condensed Consolidated Balance Sheets at March 31, 2015 (Unaudited) and December 31, 2014

3

    

Condensed Consolidated Balance Sheets at June 30,Statement of Operations for the Three Months ended March 31, 2015 and 2014 (Unaudited) and December 31, 2013

  F-1

4

 
    

Consolidated Statement of Operations for the Three and Six Months ended June 30, 2014 and the Three and Six Months ended June 30, 2013 (Unaudited)F-2

Condensed Consolidated Statement of Changes in Shareholders' Deficit for the SixThree months ended June 30, 2014March 31, 2015 (Unaudited)

  F-3

5

 
    

Condensed Consolidated StatementStatements of Cash Flows for the SixThree Months ended June 30,March 31, 2015 and 2014 and the Six Months ended June 30, 2013 (Unaudited)

  F-4

6

 
    

Notes to Condensed Consolidated Unaudited Financial Statements

  F-5

7

 
    

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

  3

24

 
    

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

  6

26

 
    

Item 4T.

Controls and Procedures

  6

27

 
    

Part II – Other Information

  8

28

 
    
Signatures

Item 1.

Legal Proceedings

  10

28

Item 2.

Unregistered Sales of Equity Securities

28

Item 3.

Defaults upon Senior Securities

28

Item 4.

Mine Safety Disclosures

28

Item 5.

Other Information

28

Item 6.

Exhibits

28

Item 7.

Signatures

29

 
2


ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

  June 30,  December 31, 
  2014  2013 
  (Unaudited)    
       
Assets 
Cash $26,993  $9,872��
Prepaid expenses      
Notes receivable (Note 4)      
Work in progress (Note 1)      
Other current assets      
         
Total current assets  26,993   9,872 
         
Property and equipment, less accumulated depreciation        
of $7,479 (2014) and $7,283 (2013) (Note 1)  28   196 
Deferred debt issuance costs (Note 4)  6,671   2,082 
         
Total long-term assets  6,699   2,278 
         
Total assets $33,692  $12,150 
         
Liabilities and Shareholders’ Deficit 
Current liabilities:        
Accounts and notes payable:        
Accounts payable, related party (Note 3) $405,362  $425,346 
Accounts payable, other  526,688   524,747 
Derivative liability, convertible notes payable (Note 4)  710,104   704,032 
Notes payable, related party (Note 3)  14,961   42,868 
Notes payable, other (Note 4)  447,453   580,063 
Convertible notes payable, net of discount of        
$204,758 (2014) and $137,253 (2013) (Note 4)  407,369   390,240 
Payroll liabilities (Note 7)  142,017   134,083 
Accrued expenses (Note 7)  600,000   500,000 
Dividends payable (Note 9)  94,101   78,071 
Accrued interest payable:        
Interest payable, convertible notes (Note 4)  97,691   93,347 
Interest payable, related party notes (Note 3)  7,720   9,180 
Interest payable, notes payable other (Note 4)  82,100   65,547 
         
Total current liabilities  3,535,566   3,547,524 
         
Total long-term liabilities  -   - 
         
Total liablities  3,535,566   3,547,524 
         
Commitments and contingencies      
         
Shareholders’ deficit: (Notes 1 & 9)        
Preferred stock, $.001 par value; 10,000,000 shares authorized,        
404,055 (2014) and 404,055 (2013) shares        
issued and outstanding  404,055   404,055 
Common stock, $.001 par value; 3,500,000,000 (2014) and        
750,000,000 (2013) shares authorized,        
2,431,611,417 (2014) and 631,402,195 (2013) shares        
issued and outstanding  2,431,611   631,402 
Additional paid-in capital  13,695,425   14,322,968 
Accumulated deficit  (24,153,782)  (22,939,333)
         
Total shareholders' deficit of the Company  (7,622,691)  (7,580,908)
         
Non-controlling interest (Note 1)  4,125,817   4,045,534 
         
Total shareholders' deficit  (3,496,874)  (3,535,374)
         
Total liabilities and shareholders' deficit $38,692  $12,150 
F-1

  

March 31,

  

December 31,

 
  

2015

  

2014

 
  

(Unaudited)

    
       

Assets

 

Cash

 

$

1,977

  

$

972

 

Notes receivable, related parties (Note 5)

  

23,220

   

 
         

Total current assets

  

25,197

   

972

 
         

Deferred debt issuance costs (Note 4)

  

9,310

   

4,473

 
         

Total long-term assets

  

9,310

   

4,473

 
         

Total assets

 

$

34,507

  

$

5,445

 
         

Liabilities and Shareholders’ Deficit

 

Current liabilities:

        

Accounts and notes payable:

        

Accounts payable, related party (Note 3)

 

$

500,677

  

$

467,759

 

Accounts payable, other

  

519,204

   

518,349

 

Derivative liability, convertible notes payable (Note 3)

  

599,879

   

567,905

 

Notes payable, related party (Note 4)

  

14,461

   

21,461

 

Notes payable, other (Note 3)

  

372,953

   

392,953

 

Convertible notes payable, net of discount of $145,606 (2015) and $114,211 (2014) (Note 4)

  

522,150

   

548,301

 

Payroll liabilities (Note 7)

  

154,152

   

150,059

 

Accrued expenses (Note 7)

  

753,846

   

700,000

 

Dividends payable (Note 9)

  

118,365

   

110,395

 

Accrued interest payable:

        

Interest payable, convertible notes (Note 4)

  

137,873

   

129,386

 

Interest payable, related party notes (Note 3)

  

8,588

   

8,310

 

Interest payable, notes payable other (Note 4)

  

90,562

   

89,724

 
         

Total current liabilities

  

3,792,710

   

3,704,602

 
         

Series B preferred stock obligation, net (Note 9)

  

680,482

   

661,648

 
         
         

Shareholders’ deficit: (Notes 1 & 9)

        

Preferred stock, $.001 par value; unlimited shares authorized, no shares outstanding

  

   

 

Common stock, $.001 par value; unlimited shares authorized, 713,237,827 (2015) and 23,463,415 (2014) shares issued and outstanding, respectively

  

713,236

   

23,463

 

Additional paid-in capital

  

15,911,181

   

16,303,784

 

Accumulated deficit

  

(25,040,458

)

  

(24,663,547

)

         

Total shareholders' deficit of the Company

  

(8,416,041

)

  

(8,336,300

)

         

Non-controlling interest (Note 1)

  

3,977,356

   

3,975,495

 
         

Total shareholders' deficit

  

(4,438,685

)

  

(4,360,805

)

         

Total liabilities and shareholders' deficit

 

$

34,507

  

$

5,445

 

See accompanying notes to condensed consolidated financial statements.


ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(Unaudited)

  Three months  Three months  Six months  Six months 
  ended  ended  ended  ended 
  June 30,  June 30,  June 30,  June 30, 
  2014  2013  2014  2013 
             
Revenue (Note 1)            
Reactor sales $-  $-  $-   13,440 
Consulting fees  -   -   -  $- 
Total revenue  -   -   -   13,440 
                 
Cost of goods sold (Note 1)  -       -   (21,421)
                 
Gross loss  -   -   -   (7,981)
                 
Operating costs and expenses:                
Selling, general and administrative expenses                
Related party (Note 3)  83,100   83,215   167,507   167,069 
Stock-based compensation (Note 9)  -   239   -   3,239 
Depreciation  84   161   168   747 
Other (Note 6)  108,501   103,306   226,947   226,282 
                 
Total operating costs and expenses  (191,685)  (186,921)  (394,622)  (397,337)
                 
Loss from operations  (191,685)  (186,921)  (394,622)  (405,318)
                 
Other income (expense)                
Litigation contingency  -   351,232   -   351,232 
Interest (expense) income, amortization                
of convertible note discount (Note 4)  (244,023)  (129,953)  (403,071)  (238,866)
Interest expense (Notes 3 & 4)  (41,716)  (26,256)  (299,825)  (51,346)
Fair value adjustment of derivative liabilities (Note 4)  82,972   69,575   (116,931)  (94,792)
                 
   (202,767)  264,598   (819,827)  (33,772)
                 
Loss before income taxes  (394,452)  77,677   (1,214,449)  (439,090)
                 
Income tax provision (Note 8)  -   -   -   - 
                 
Net loss  (394,452)  77,677   (1,214,449)  (439,090)
                 
Net loss attributable to non-controlling interest (Note 1)  32,741   17,492   32,741   9,030 
                 
Net loss attributable to Company $(361,711) $95,169  $(1,181,708) $(430,060)
                 
Basic and diluted loss per common share $(0.01) $(0.01) $(0.01) $(0.01)
                 
Weighted average common shares outstanding (Notes 1 & 9)
  2,201,041,954   39,033,845   1,700,469,737   32,685,292 
F-2


  

Three months

  

Three months

 
  

ended

  

ended

 
  

March 31,

  

March 31,

 
  

2015

  

2014

 
       

Revenue

 

$

-

  

$

-

 

Total revenue

  

-

   

-

 
         

Operating costs and expenses:

        

Selling, general and administrative expenses

        

Management fees related parties (Note 3)

  

83,510

   

84,407

 

Depreciation

  

-

   

84

 

Other (Note 6)

  

80,750

   

118,446

 
         

Total operating costs and expenses

  

(164,260

)

  

(202,937

)

         

Loss from operations

  

(164,260

)

  

(202,937

)

         

Other (expense)

        

Stock based compensation (Note 9)

  

(16,000

)

  

-

 

Interest expense, amortization of convertible note discounts (Note 4)

  

(108,979

)

  

(159,048

)

Interest expense (Notes 3 & 4)

  

(54,833

)

  

(258,109

)

Fair value adjustment of derivative liabilities (Note 4)

  

(32,839

)

  

(199,903

)

         
   

(212,651

)

  

(617,060

)

         

Loss before income taxes

  

(376,911

)

  

(819,997

)

         

Income tax provision (Note 8)

  

-

   

-

 
         

Net loss

 

$

(376,911

)

 

$

(819,997

)

         

Net loss attributable to non-controlling interest (Note 1)

  

16,349

   

16,231

 
         

Net loss attributable to Company

 

$

(360,562

)

 

$

(803,766

)

         

Basic and diluted loss per common share

 

$

(0.00

)

 

$

(0.14

)

 

        

Weighted average common shares outstanding (Notes 1 & 9)

  

240,911,996

   

5,738,464

 

See accompanying notes to condensed consolidated financial statements.


ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statement of Changes in Shareholders’ Deficit

Six

Three months ended June 30, 2014

March 31, 2015

(Unaudited)

  Common stock Preferred stock Additional paid-in Accumulated Non-controlling Total shareholders 
  Shares Par value Shares Par value capital deficit interest deficit 
                  
Balance at December 31, 2013  631,402,195 $631,402  404,055 $405,055  14,322,968 $(22,939,333)$4,045,534 $(3,535,374)
                          
January through June 2014, issuance of common                         
stock to convertible noteholders (Notes 4 & 9)  1,553,063,509  1,553,063  -  -  (554,956) -  -  998,107 
                          
January through June 2014, issuance of common  247,145,713  247,146  -  -  23,726  -  -  270,872 
stock on conversion of debt (Notes 4 & 9)                         
                          
January through June 2014, dividends on Series B                         
Preferred Stock (Note 9)  -  -  -  -  (16,030) -  -  (16,030)
                          
Equity of AlumiFuel Power International,                         
Inc. subsidiary, net of non-controlling interest (Note 1)  -  -  -  -  (80,283) -  47,542  (32,741)
                          
Net loss  -  -  -  -  -  (1,214,449) 32,741  (1,181,708)
                          
Balance at June 30, 2014  2,431,611,417 $2,431,611  404,055 $405,055 $13,695,425 $(24,153,782)$4,125,817 $(3,496,874)
F-3


  

Common stock

  

Additional paid-in

  

Accumulated

  

Non-controlling

  

Total shareholders

 
  

Shares

  

Par value

  

capital

  

deficit

  

interest

  

deficit

 

Balance at December 31, 2014

  

23,463,415

  

$

23,463

  

$

16,303,784

  

$

(24,663,547

)

 

$

3,975,495

  

$

(4,360,805

)

                         

January through March 2015, issuance of common stock upon conversion of convertible debt (Notes 4 & 9)

  

685,772,412

   

685,773

   

(543,967

)

  

-

   

-

   

141,806

 

 

                        

Reclassification of derivative liabilities upon conversion of convertible debt (Note 4)

  

-

   

-

   

141,225

   

-

   

-

   

141,225

 

 

                        

January through March 2015, issuance of common stock for services (Note 9)

  

4,000,000

   

4,000

   

12,000

   

-

   

-

   

16,000

 

 

                        

Equity of AlumiFuel Power International, Inc. subsidiary, net of non-controlling interest (Note 1)

  

-

   

-

   

(1,861

)

  

-

   

(14,488

)

  

(16,349

)

                         

Net loss

  

-

   

-

   

-

   

(376,911

)

  

16,349

   

(360,562

)

                         

Balance at March 31, 2015

  

713,235,827

  

$

713,236

  

$

15,911,181

  

$

(25,040,458

)

 

$

3,977,356

  

$

(4,438,685

)

See accompanying notes to condensed consolidated financial statements.


ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

 (Unaudited)

  Six months  Six months 
  ended  ended 
  June 30,  June 30, 
  2014  2013 
       
Cash flows from operating activities:      
Net loss $(1,214,449) $(439,090)
Adjustments to reconcile net loss to net cash used by operating activities:
        
Non-cash interest expense (Note 9)  291,388   228,208 
Stock based compensation (Note 9)  -   3,239 
Debt issuance costs (Note 4)  6,411   8,553 
Beneficial conversion feature (Note 9)  229,806   18,400 
Allowance for bad debt (Note 5)  -   - 
Recovery of bad debt expense (Note 5)  (38,500)  (39,850)
Depreciation and amortization  168   747 
Change in fair value of derivative liability (Note 4)  (61,268)  (73,733)
Amortization of discount on debentures payable (Note 4)  257,616   164,775 
Change in non-controlling interest (Note 1)  -   (32,059)
Changes in operating assets and liabilities:        
Accounts and other receivables  38,500   39,533 
Work in progress  -   18,732 
Prepaid expenses and other assets  -   313 
Accounts payable and accrued expenses  114,875   (227,524)
Related party payables (Note 3)  10,016   9,266 
Dividends payable (Note 9)  (16,030)  16,029 
Interest payable  107,005   45,506 
Net cash used in operating activities  (274,462)  (258,955)
         
Cash flows from investing activities:        
Purchase of equipment  -   - 
Issuance of notes receivable (Note 5)  -   - 
Net cash used in investing activities  -   - 
         
Cash flows from financing activities:        
Proceeds from convertible notes (Note 4)  290,000   98,500 
Proceeds from notes payable, related (Note 3)  -   18,600 
Proceeds from notes payable, other (Note 4)  48,400   196,180 
Prodeeds from sales of notes receivable (Note 5)  -   - 
Proceeds from sales of common stock (Note 9)  -   - 
Proceeds from sales of subsidiary equity (Notes 1 & 9)  -   - 
Proceeds from sale of subsidiary stock by parent (Notes 1 & 9)  -   - 
Payments under capital leases (Note 7)  -   (389)
Payments on notes payable (Note 4)  (7,910)  (43,959)
Payments on notes payable, related (Note 3)  (27,907)  (4,291)
Payments to placement agents (Note 4)  (11,000)  (4,000)
Payments on convertible notes payable (Note 4)  -   - 
Payments on redemption of preferred stock (Note 4)  -   - 
Net cash provided by financing activities  291,583   260,641 
         
Net change in cash and cash equivalents  17,121   1,686 
         
Cash and cash equivalents:        
Beginning of period  9,872   5,216 
         
End of period $26,993  $6,902 
         
Supplemental disclosure of cash flow information:        
Cash paid during the period for:        
Income taxes $-  $- 
Interest $5,949  $13,291 
         
Noncash financing transactions:        
Notes and interest payable converted to stock $398,526  $109,482 
F-4

  

Three months

  

Three months

 
  

ended

  

ended

 
  

March 31,

  

March 31,

 
  

2015

  

2014

 
       

Cash flows from operating activities:

      

Net loss

 

$

(376,911

)

 

$

(819,997

)

Adjustments to reconcile net loss to net cash used by operating activities:

        

Non-cash interest expense (Note 9)

  

-

   

338,387

 

Stock based compensation (Note 9)

  

16,000

   

-

 

Amortization of debt issuance costs (Note 4)

  

3,663

   

5,515

 

Beneficial conversion feature (Note 9)

  

-

   

219,752

 

Accretion of Series B preferred stock (Note 9)

  

18,834

   

-

 

Recovery of bad debt expense (Note 5)

  

(28,100

)

  

(13,500

)

Depreciation and amortization (Note 1)

  

-

   

84

 

Change in fair value of derivative liability (Note 4)

  

31,974

   

(123,751

)

Amortization of discount on debentures payable (Note 4)

  

108,979

   

158,111

 

Changes in operating assets and liabilities:

        

Accounts and other receivables

  

23,220

   

13,500

 

Prepaid expenses and other assets

  

-

   

-

 

Accounts payable and accrued expenses

  

67,296

   

62,250

 

Related party payables (Note 3)

  

32,918

   

42,192

 

Dividends payable (Note 9)

  

(7,970

)

  

(7,970

)

Interest payable

  

9,603

   

25,667

 

Net cash used in operating activities

  

(100,495

)

  

(99,760

)

         

Cash flows from financing activities:

        

Proceeds from convertible notes (Note 4)

  

101,000

   

180,000

 

Proceeds from notes payable, other (Note 4)

  

16,000

   

23,600

 

Payments on notes payable (Note 4)

  

(7,000

)

  

(7,910

)

Payments on notes payable, related (Note 3)

  

-

   

(12,317

)

Payments to placement agents (Note 4)

  

(8,500

)

  

(11,000

)

Net cash provided by financing activities

  

101,500

   

172,373

 
         

Net change in cash and cash equivalents

  

1,005

   

72,613

 
         

Cash and cash equivalents:

        

Beginning of year

  

972

   

9,872

 
         

End of year

 

$

1,977

  

$

82,485

 
         

Supplemental disclosure of cash flow information:

        

Cash paid during the period for:

        

Income taxes

 

$

-

  

$

-

 

Interest

 

$

5,015

  

$

2,699

 
         

Noncash financing transactions:

        

Notes and interest payable converted to stock

 

$

141,806

  

$

229,718

 

Reclassification of derivative liabilities upon conversion of convertible debt

 

$

141,225

  

$

-

 

See accompanying notes to condensed consolidated financial statements.


ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1: Basis of presentation


The interim unaudited financial statements presented herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and for the three and six month periods ended June 30,March 31, 2015 and 2014 and 2013 include the financial statements of AlumiFuel Power Corporation (the “Company”) and its subsidiaries HPI Partners, LLC (“HPI”), AlumiFuel Power, Inc. (“API”), AlumiFuel Power Technologies, Inc. ("APTI"), Novofuel, Inc. ("Novofuel"), and 58% owned subsidiary AlumiFuel Power International, Inc. ("AFPI").


In February

Effective September 5, 2014, the Company announced planschanged is state of Domicile from Nevada to change its strategic direction. In addition,Wyoming. On September 18, 2014, the Company announcedreceived notice that it has formed a new subsidiary, Bitcoin Capital Corporation,the Wyoming Secretary of State had accepted an amendment to pursue early stage opportunities in Bitcoinits articles of incorporation through which the number of shares of authorized common and other cryptocurrency. Aspreferred stock of the filingCompany went from 3,500,000,000 shares of this report, Bitcoin Capital Corporation has not begun operating. The$0.001 par value common stock and 10,000,000 shares of $0.001 par value preferred stock, to unlimited shares of $0.001 par value common stock and unlimited shares of $0.001 par value preferred stock.

On November 19, 2014, the Company also announced thateffected a 1 for 250 reverse split of its boardcommon stock following which a total of directors had approved3,840,199,334 shares of issued and outstanding pre-split common stock became 15,360,797 shares of post-split common stock. As a name changeresult of the reverse split, the number of shares outstanding and per share information for all prior periods presented have been retroactively restated to AFPW Holdings, Inc. althoughreflect the name change has not yet been completed.


new capital structure.

Certain information and footnote disclosures normally included in unaudited financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. All of the intercompany accounts have been eliminated in consolidation. The interim unaudited financial statements should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2013,2014, notes and accounting policies thereto included in the Company’s Annual Report on Form 10-K.


In the opinion of management, all adjustments (consisting only of normal recurring adjustments) which are necessary to provide a fair presentation of operating results for the interim periods presented have been made. The results of operations for the periods presented are not necessarily indicative of the results to be expected for the year.


The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As shown in the accompanying financial statements, the Company had no revenue during the ninethree months ended June 30, 2014,March 31, 2015, and has an accumulated deficit of $24,153,782$25,040,458 from its inception through that date. These factors, among others, may indicate that the Company will be unable to continue as a going concern for a reasonable period of time.


Interim financial data presented herein are unaudited.


AlumiFuel Power International, Inc.

Non-Controlling Interests

In February 2010, the Company formed its subsidiary, AFPI. The total number of AFPI shares outstanding at December 31, 20132014 and June 30, 2014March 31, 2015 was 68,114,864.


The value of all shares of AFPI held by the Company have been eliminated on consolidation of the financial statements at June 30, 2014March 31, 2015 as intercompany accounts. At June 30, 2014March 31, 2015 there were 28,511,985 shares held by shareholders other than the Company representing 42% of the outstanding common shares of AFPI as of that date. This represents aA non-controlling interest in AFPI that totaled $4,125,817 based on AFPI's outstanding total equity of $9,586,104$3,977,356 is included in the Company’s condensed consolidated balance sheet at June 30, 2014.March 31, 2015. In addition, $32,741 in$16,349 of the net loss of AFPI of $78,213$39,056 for the sixthree months ended June 30, 2014March 31, 2015 has been attributed to the non-controlling interest of those stockholders.

F-5


ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 2: Summary of Significant Accounting Policies


Use of Estimates

The preparation of financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash and Cash Equivalents

The Company considers all highly liquid securities with original maturities of three months or less when acquired to be cash equivalents. Cash equivalents at June 30, 2014March 31, 2015 were $-0-.


Stock-based Compensation

The Company has certain stock option plans approved by its stockholders, and also grants options and warrants to consultants outside of its stock option plan pursuant to individual agreements.


The Company accounts for compensation expense for its stock-based employee compensation plans and issuances of options and warrants to consultants in accordance with ASC Topic 718 formerly known as SFAS No. 123R "Share Based Payment" which replaced SFAS No. 123, "Accounting for Stock-Based Compensation" (“SFAS No. 123”) and supersedes Opinion No. 25 of the Accounting Principles Board, "Accounting for– Compensation – Stock Issued to Employees" (APB 25). The Company has elected the modified-prospective method, under which prior periods are not revised for comparative purposes.Compensation. See Note 5. Capital Stock for further information on the Company's stock options plans and other warrant/option issuances.

stock-based compensation.

Debt Issue Costs

The costs related to the issuance of debt are capitalized and amortized to interest expense using the straight-line method over the lives of the related debt. The straight-line method results in amortization that is not materially different from that calculated under the effective interest method.

Financial Instruments
At June 30, 2014, the fair value of the Company’s financial instruments approximate their carrying value based on their terms and interest rates.

Fair value of financial instruments


The estimated fair value of financial instruments has been determined by the Company using available market information and appropriate methodologies; however, considerable judgment is required in interpreting information necessary to develop these estimates. Accordingly, the Company’s estimates of fair values are not necessarily indicative of the amounts that the Company could realize in a current market exchange.


The fair values of cash and cash equivalents, current non-related party accounts receivable, and accounts payable approximate their carrying amounts because of the short maturities of these instruments.


The fair values of notes and advances receivable from non-related parties approximate their net carrying values because of the allowances recorded as well as the short maturities of these instruments. The fair values of receivables from related parties are not practicable to estimate, based upon the related party nature of the underlying transactions.
F-6

ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The fair values of notes and loans payable to non-related parties approximate their carrying values because of the short maturities of these instruments. The fair value of long-term debt to non-related parties approximates carrying values, net of discounts applied, based on market rates currently available to the Company.


Loss per Common Share

Loss per share of common stock is computed based on the weighted average number of common shares outstanding during the period. StockCommon stock underlying stock options, warrants, and common stock underlying convertible promissory notes are not considered in the calculations for the periods ended June 30,March 31, 2015 and 2014, and 2013, as the impact of the potential common shares, which totaled approximately 3,621,384,000 (June 30, 2014)12,728,734,175 (March 31, 2015) and 342,813,000 (June 30, 2013)6,249,922 (March 31, 2014), would be anti-dilutive and decrease loss per share.anti-dilutive. Therefore, diluted loss per share presented for sixnine month periods ended June 30,March 31, 2015 and 2014 and 2013 is equal to basic loss per share.



ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Accounting for obligations and instruments potentially settled in the Company’s common stock


In connection with any obligations and instruments potentially to be settled in the Company's stock, the Company accounts for the instruments in accordance with ASC Topic 815, "Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in a Company’s Own Stock". This issue addresses the initial balance sheet classification and measurement of contracts thatare indexed to, and potentially settled in, the Company's stock.Under this pronouncement, contracts are initially classified as equity or as either assets or liabilities, depending on the situation. All contracts are initially measured at fair value and subsequentlyaccounted for based on the then current classification. Contracts initially classified as equity do not recognize subsequent changes in fair value as long as the contracts continue to be classified asequity. For contracts classified as assets or liabilities, the Company reports changes in fair value in earnings and discloses these changes in the financial statements as long as the contracts remainclassified as assets or liabilities. If contracts classified as assets or liabilities are ultimately settled in shares, any previously reported gains or losses on those contracts continue to be included inearnings. The classification of a contract is reassessed at each balance sheet date.


Revenue Recognition

Revenues on product sales are recognized upon shipment of the product to the customer. Payment terms are typically 30 to 60 days net due following order delivery, depending on the customer. Fee revenues for research and development contracts are typically recognized on milestone dates outlined in the contracts. In instances where definable dates are not outlined, fee revenue is recognized when received.

Derivative Instruments


In connection with the issuances of equity instruments or debt, the Company may issue options or warrants to purchase common stock. In certain circumstances, these options or warrants may be classified as liabilities, rather than as equity. In addition, the equity instrument or debt may contain embedded derivative instruments, such as conversion options or listing requirements, which in certain circumstances may be required to be bifurcated from the associated host instrument and accounted for separately as a derivative liability instrument. The Company accounts for derivative instruments under the provisions of ASC Topic 815, “Derivatives and Hedging”, formerly known as, SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities"Hedging".


Recently issued accounting pronouncements


Management reviewed accounting pronouncements issued during the sixnine months ended June 30, 2014,March 31, 2015, and no pronouncements were adopted.

F-7

ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 3: Related Party


Related Party Accounts Payable


The Board of Directors has estimated the value of management services for the Company at the monthly rate of $8,000 and $2,000 for the president and secretary/treasurer, respectively. The estimates were determined by comparing the level of effort to the cost of similar labor in the local market and this expense totaled $60,000$30,000 for each of the sixthree months ended June 30, 2014March 31, 2015 and 2013.2014. In addition, beginning October 1, 2010 the Company's president and treasurer were accruing a management fee of $7,500 and $3,500, respectively, for their services as managers of AFPI. This amount totaled $42,000$33,000 for each of the sixthree months ended June 30, 2014March 31, 2015 and 2013.2014. As of June 30,March 31, 2015 and 2014, and 2013, the Company owed $340,392$432,142 and $313,392,$377,892, respectively to its officers for management services.


In September 2009, the Company's board directors authorized a bonus program for the Company's officers related to their efforts raising capital to fund the Company's operations. Accordingly, the Company's president and secretary are eligible to receive a bonus based on 50% of the traditional "Lehman Formula" whereby they will receive 2.5% of the total proceeds of the first $1,000,000 in capital raised by the Company, 2.0% of the next $1,000,000, 1.5% of the next $1,000,000, 1% of the next $1,000,000 and .5% of any proceeds above $4,000,000. The amount is capped at $150,000 per fiscal year. During the sixthree month periods ended June 30,March 31, 2015 and 2014, and 2013, the Company recorded $2,507$1,010 and $2,069,$1,907, respectively to a corporation owned by Messrs. Fong and Olson under this bonus program. At June 30,March 31, 2015 and 2014, and 2013, respectively, there was $5,555$1,420 and $1,052$4,955 payable under the bonus plan.



ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

In the sixthree month periods ended June 30,March 31, 2015 and 2014, and 2013, APTI paid a management fee of $6,500 per month to a company owned by the Company’s officers for services related to its bookkeeping, accounting and corporate governance functions. For each of the sixthree month periods ended June 30,March 31, 2015 and 2014, and 2013, these management fees totaled $39,000.$19,500. As of June 30,March 31, 2015 and 2014, and 2013, the Company owed $12,985$21,685 and $285,$10,770, respectively, in accrued fees and related expenses.


The Company rented office space, including the use of certain office machines, phone systems and long distance fees, from a company owned by its officers at $1,500 per month in 2014 and $1,200 per month in 2013.2014. This fee is month-to-month and is based on the amount of space occupied by the Company and includes the use of certain office equipment and services. Rent expense totaled $9,000$13,500 the sixthree months ended June 30, 2014March 31, 2015 and $7,200$10,800 for the same period in 2013.2014. A total of $9,000$1,500 and $1,200$10,000 in rent expense was accrued but unpaid at June 30,March 31, 2015 and 2014, and 2013, respectively.


Accounts payable to related parties consisted of the following at June 30, 2014:


Management fees, rent and bonus payable to officers $370,217 
     
Accrued expenses payable to subsidiary officer  30,145 
     
Total accounts payable, related party $400,362 

March 31, 2015:

Management fees, rent and bonus payable to officers

 

$

467,032

 

     

Accrued expenses payable to subsidiary officer

  

33,645

 

     
 

Total accounts payable, related party

 

$

500,677

 

Related Party Notes Payable


AlumiFuel Power Corporation


At June 30, 2014 and 2013, the

The Company owed $500 and $0, respectively,issues promissory notes to its president for loans made to it from time-to-time in demand notes with 8% interest. There was $0officers, and $0 in accrued interest payable at June 30, 2014 and 2013, respectively.

F-8

ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
At both June 30, 2014 and 2013, the Company owed the president of APTI $1,511 in loans in demand notes with 8% interest. As of June 30, 2014 and 2013 there was accrued interest payable of $425 and $304, respectively.

At June 30, 2014 and 2013, the Company owed $0 and $12,112, respectively, to a company owned by its president in demand notes with 8% interest. There were payments totaling $13,317 in principal and $451 in accrued interest during the 2014 period and $291 in principal and $9 in interest during the 2013 period to amounts previously owed. There was $0 and $12 in accrued interest payable at June 30, 2014 and 2013, respectively.

At both June 30, 2014 and 2013, the Company owed $5,435 to a companyentities affiliated with its Secretary in demandofficers, from time-to-time. These notes with 8% interest. There was $1,280 and $843 in accruedall bear interest payable at June 30, 2014 and 2013, respectively.

At both June 30, 2014 and 2013, the Company owed $2,165 in principal in certain promissory notes issued to a partnership affiliated with the Company’s president with interest rate of 8% and due on demand. As of June 30, 2014 and 2013, the Company owed $716 and $542, respectively, in accrued interest on these notes.

At both June 30, 2014 and 2013, the Company owed a partnership affiliated with its president and secretary $5,000 in a note with an interest rate of 8% per annum and are due on demand. As of both June 30, 2014The following table outlines activity related to issuances and 2013, $2,087 and $1,687 in accrued interest was payable at those dates, respectively.

At June 30, 2014 and 2013, the Company owed $0 and $9,590 to a corporation affiliated with the Company's officers in demand notes with interest at 8%. A total of $9,590 in principal and $2,008 in interest was repaid during the 2014 period. There was $0 and $1,430 in accrued interest payablepayment on these notes at June 30, 2014for the three months ended March 31, 2015 and 2013, respectively.

At both June 30, 20142014:

Notes Payable – Related Parties and 2013, the Company owed $350 to a corporation affiliated with the Company's officers in demand notes with an interest rate of 8%. There was $321 and $293 in accrued interest payable on these notes at June 30, 2014 and 2013, respectively.


At December 31, 2013, the Company owed a corporation owned by the Company's secretary $4,000 and in demand notes with interest of 8% per annum. There was $0 and $4,500 loaned during the six month periods ended June 30, 2014 and 2013, respectively, along with payments of $4,000 in principal and $3 in accrued interest during the 2014 period and $2,500 in principal and $2 in interest during the 2013 period. As a result of these transactions, there was no principal or interest payable on these notes at June 30, 2014 with $2,000 in principal and $2 in interest payable at June 30, 2013.

As of June 30, 2014 the Company owed two companies and an individual affiliated with its officers a total of $2,656 in interest on notes paid in periods prior to 2014. At June 30, 2013, the Company owed two companies affiliated with its officers a total of $2,365 in interest on notes paid in periods prior to 2012.

Affiliates:

Principal balance 12/31/14

 

$

21,461

 

Notes repaid quarter ended 3/31/15

 

(7,000

)

Principal balance 3/31/15

 

$

14,461

 

HPI Partners, LLC


In 2009, various notes issued by HPI were converted to equity by its officers. Following those conversions, $235 in interest remained due and payable, which was outstanding at both June 30, 2014March 31, 2015 and 2013.


2014.


ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Total


Total notes and interest payable to related parties consisted of the following at June 30, 2014March 31, 2015 and 2013:

F-9

ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
  2014  2013 
Notes payable to officers; interest at 8% and due on demand $500  $500 
         
Notes payable to affiliates of Company officers; interest at 8% and due on demand  14,461   41,016 
         
Notes payable, related party  14,961   41,516 
         
Interest payable related party  7,720   8,088 
         
Total principal and interest payable, related party $22,861  $49,604 

December 31 2014:

  March 31,
2015
 

 

December 31, 2014 

 

Notes payable to officers; interest at 8% and due on demand

 

$

1,511

 

$

1,511

 

        

Notes payable to affiliates of Company officers; interest at 8% and due on demand

  

12,950

  

19,950

 

        
 

Notes payable, related party

  

14,461

  

21,461

 

        

Interest payable related party

  

8,588

  

8,310

 

        
 

Total principal and interest payable, related party

 

$

23,049

 

$

29,771

 

Note 4: Notes Payable


AlumiFuel Power Corporation


At June 30,March 31, 2015 and 2014, and 2013, the Company owed $123,405$67,005 and $171,631,$105,405, respectively, to an unaffiliated trustentity, the Gulfstream 1998 Irrevocable Trust at an interest rate of 8% and due on demand. During the sixthree months ended June 30, 2014,March 31, 2015, the trust loaned the Company $28,400;$16,000; and sold $59,500$26,000 in principal on these notes to unaffiliated third parties that became convertible notes. In addition, the trust converted $7,600 of these notes to common stock during the same period.debentures. Please see convertible notes below and Note 9 “Capital Stock” below for further information on these transactions. During the six months ended June 30, 2013, the trust loaned the Company $52,200 and sold $18,400 in principal on these notes to an unaffiliated third party that converted that balance to common stock of the Company. The Company made payments on these notes during the six month period ended June 30, 2014 totaling $7,910 in principal and $2,290 in accrued interest. The Company made payments on these notes during the six month period ended June 30, 2013 totaling $17,109 in principal and $12,352 in accrued interest. There was $16,404$13,126 and $7,832`$20,091 in accrued interest payable on these notes at June 30,March 31, 2015 and December 31, 2014, and 2013, respectively.


At both June 30,March 31, 2015 and 2014, and 2013, the Company owed $32,732 to an unaffiliated third party with interest payable at 8% and due on demand. There was $6,879$8,845 and $4,261$6,227 in accrued interest payable on these notes at June 30,March 31, 2015 and 2014, respectively.

At March 31, 2015 and 2013, respectively.


At June 30, 2014, and 2013, the Company owed an unaffiliated third party $43,086 and $87,088, respectively.$43,086. These notes are due on demand and carry an interest rate of 8%. There was $33,421 loaned during the six month period ended June 30, 2013. There was $8,026$10,613 and $6,127$8,199 in accrued interest payable at June 30,March 31, 2015 and December 31, 2014, respectively.

At March 31, 2015 and 2013, respectively.


At June 30, 2014, and 2013, the Company owed an unaffiliated third party $13,000 and $113,000, respectively.$13,000. There aswas $113,000 payable on these notes at December 31, 2013 and during the six months ended June 30, 2014, $100,000 of these notes was reissued as a convertible note as explained more fully under “Convertible Notes” below. A total of $13,500 was loaned and repaid during the three month period ended June 30, 2013.2014. These notes carry current interest rates of 8% per annum. As of June 30, 2014March 31, 2015 and 2013,December 312014, there was $20,055$20,839 and $13,275$20,583 in accrued interest payable on these notes.

As of both June 30, 2014 and 2013, we owed an unaffiliated third party $6,000 in a demand note with 8% interest. During the six months ended June 30, 2014, this note was assigned to a third party and converted to common stock of the Company including the conversion of $6,000 in principal and $1,132 in accrued interest. As of June 30, 2014 and 2013, there was $0 and $705, respectively, in accrued interest payable on this note.

notes, respectively.

During the year ended December 31, 2010 a note payable in the amount of $30,000 was issued and repaid to an unaffiliated third party leaving an interest balance due of $57. This amount remained unpaid as of both June 30, 2014March 31, 2015 and 2013.

F-10

ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

During the year ended December 31, 2011, a note for $6,800 was purchased by a third party investor and converted to 22,666 shares of the Company’s common stock. The shares were never issued. As a result, the Company has agreed to allow this noteholder to complete a new conversion of this note as of February 2014 for a total of 34,000,000 shares or $0.0002 per share.

2014.

AlumiFuel Power, Inc.

AlumiFuel Power, Inc. owes $1,050 in unpaid interest on notes issued prior to 2013.


2015.


ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AlumiFuel Power International, Inc.


In February 2011, an unaffiliated third party loaned the Company $75,000. This note called for a payment of $50,000 in thirty days with a balance due no later than 90 days from its issuance

At March 31, 2015 and carries and interest rate of 12% per annum. The $50,000 was repaid during the quarter ended June 30, 2011. No further payments have been made on this note leaving a balance due at both June 30, 2014 and 2013 of $25,000 with interest payable of $10,275 (2014) and $7,274 (2013).


During the quarter ended June 30, 2012, $26,100 in accrued interest payable to an unaffiliated third party was converted to a convertible promissory note leaving an interest balance due of $5 at both June 30, 2014 and 2013.

At June 30,December 31, 2014, the company owed $210,230$217,130 from unaffiliated third parties paid in Euros totaling 159,250. This principal amount due was $97,060 as of June 30, 2013.164,250. These notes are due one year from issuance with an interest rate of 10% and may be converted to AFPI common stock after six months outstanding and if AFPI's common stock begins trading again. A majority of these notes are beyond their maturity date and are therefore in default. As of June 30,March 31, 2015 and December 31, 2014, and 2013, there was a total of $18,702$35,378 and $2,094,$29,329, respectively, in interest payable on these notes.

HPI Partners, LLC


In 2009, various notes issued by HPI were converted to equity by third parties. Following those conversions, $647 in interest remained due and payable, which was outstanding at both June 30, 2014March 31, 2015 and 2013.


December 31, 2014.

Total


Notes and interest payable to others consisted of the following at June 30, 2014March 31, 2015 and 2013:


  2014  2013 
Notes payable, non-affiliates; interest at 8% and due on demand $212,223  $415,451 
         
Notes payable, non-affiliates; interest at 10% and due in March 2014-February 2015  210,230   97,060 
         
Notes payable, non-affiliates; interest at 12% and due on demand  25,000   25,000 
         
Notes payable  447,453   537,511 
         
Interest payable, non-affiliates  82,100   43,327 
         
Total principal and interest payable, other $529,553  $580,838 
F-11

ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2014:

  2015 2014

 

Notes payable, non-affiliates; interest at 8% and due on demand

 

$

155,823

 

$

175,823

 

        

Notes payable, non-affiliates; interest at 10% and due in March 2014-July 2015

  

217,130

  

217,130

 

        
 

Notes payable

  

372,953

  

392,953

 

        

Interest payable, non-affiliates

  

90,562

  

89,724

 

        
 

Total principal and interest payable, other

 

$

463,515

 

$

482,677

 

Certain of our demand promissory notes issued to unaffiliated third parties contain provisions for conversion to common stock at market price on the date of conversion.


AlumiFuel Power Corporation Convertible Promissory Notes


Convertible Notes and Debentures with Embedded Derivatives:


From time-to-time, we issuethe Company issues convertible promissory notes and debentures with conversion features that we have determined represent an embedded derivative as they are convertible into a variable number of shares upon conversion. Accordingly, these notes are not considered to be conventional debt under EITF 00-19 and the embedded conversion feature must be bifurcated from the debt host and accounted for as a derivative liability. The Company believes that the aforementioned embedded derivatives meet the criteria of ASC 815 (formerly SFAS 133 and EITF 00-19), and should be accounted for separately as derivatives with a corresponding value recorded as a liability. Accordingly, the fair value of these derivative instruments are recorded as a liability on the consolidated balance sheet with the corresponding amount recorded as a discount to the notes in the period in which they are issued. Such discount is capitalized and amortized over the life of the notes. The change in the fair value of the liability for derivative contracts is credited to other income (expense) in the consolidated statements of operations at the end of each quarter. The face amount of the corresponding notes are stripped of their conversion feature due to the accounting for the conversion feature as a derivative, which is recorded using the residual proceeds to the conversion option attributed to the debt.



ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

2009/2010 Convertible Debentures


In September 2009 through January 2010 we issued $435,000 of 6% unsecured convertible debentures in transactions with private investors (the “Debentures”). Of that amount, $10,000 of these debentures remained unpaid as of June 30, 2014.


March 31, 2015.

The beneficial conversion feature (an embedded derivative) included in the Debentures resulted in an initial debt discount of $435,000 and an initial loss on the valuation of derivative liabilities of $71,190 for a derivative liability balance of $506,190 at issuance.


The fair value of the remaining Debentures were calculated at issue date utilizing the following assumptions:
Issuance Date
 
Fair
Value
 
Term
 
Assumed
Conversion Price
  
Market Price on
Grant Date
  
Volatility
Percentage
  
Interest
Rate
 
                      
11/15/2009 $77,778 3 years $0.045  $0.09   193%  1.38%

issuance.

Among other terms of the offering, the Debentures were originally due in January 2013, but have beenwere extended to December 31, 2013. The Debentures are convertible at a conversion price equal to 75% of the lowest closing bid price per share of the Company’s common stock for the twenty (20) trading days immediately preceding the date of conversion.


At June 30, 2014,March 31, 2015, the Company revalued the derivative liability balance of the remaining outstanding Debentures. Therefore, forFor the period from their issuance to that date,Three months ended March 31, 2015, the Company has recorded an expense and decreasedincreased the previously recorded liabilities by $492,857$9 resulting in a derivative liability balance of $13,333$5,003 at June 30, 2014.


The fair value of the Debentures was calculated at June 30, 2014 utilizing the following assumptions:
F-12

ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fair Value Term 
Assumed
Conversion Price
  
Volatility Percentage
  
Interest Rate
 
$13,333 3 years $0.000225   430%  .875%
March 31, 2015.

January 2012 Convertible Notes


In January 2012 we issued two convertible notes of $25,000 each for a total of $50,000 to an unaffiliated third party investor. These notes arewere due six months from issuance, carry interest at 10% per annum and are convertible at $0.0012 per share. The Company has determined that the conversion feature does not represent an embedded derivative as the conversion price was known and was not variable making it conventional. The Company determined there was a beneficial conversion feature related to the January 2012 Convertible Notes based on the difference between the conversion price of $0.0012 and the market price of the Company’s common stock on the issue dates and recorded as interest expense $4,167 with an offset to additional paid-in capital. In January 2014, the Company agreed to allow the investor itto convert $1,700 of this note to stock at a discount to market of 50%. Accordingly, 34,000,000 shares were issued at a conversion price of $0.00005 per share.


January 2012 Interest Note

In January 2012, we convertedshare leaving a total of $26,100 in interest payable on $75,000 in notes of the Company and AFPI to an unaffiliated note holder to a convertible note. This note isbalance due in January 2013 and carries an interest rate of 8% per annum. The note is convertible into shares of our common stock at a 50% discount to the lowest three trading prices in the ten days prior to conversion.

The beneficial conversion feature (an embedded derivative) included in the January 2012 Interest Note resulted in an initial debt discount of $26,100 and an initial loss on the valuation of derivative liabilities of $11,186 for a derivative liability balance of $37,286 at issuance.

As of June 30, 2014, the holders converted the entire $26,100 principal plus $4,565 in accrued interest to 84,094,065 shares of our common stock, or $0.00036 per share. As a result of these transactions, the derivative liability was $0 as of June 30, 2014.

2013 Asher Convertible Notes

During the year ended December 31, 2013, the Company entered into note agreements with an institutional investor for the issuance of convertible promissory notes in the aggregate amount of $50,000 on the following dates and in the following amounts (the "2013 Asher Convertible Notes"):

Date of Issue Amount Due Date
     
5/31/13 $27,500 February 24, 2014
      
7/31/13 $22,500 April 22, 2014

The 2013 Asher Convertible Notes are convertible at 50% of the average of the lowest three trading prices per share of the Company’s common stock for the ten (10) trading days immediately preceding the date of conversion and carry an interest rate of 8% per annum.

We received net proceeds from the 2013 Asher Convertible Notes of $45,000 after debt issuance costs of $5,000 paid for lender legal fees. These debt issuance costs will be amortized over the terms of the 2013 Asher Convertible Notes or such shorter period as the Notes may be outstanding. As of June 30, 2014, $5,000 of these costs had been expensed as debt issuance costs.
F-13

ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The beneficial conversion feature (an embedded derivative) included in the 2013 Asher Convertible Notes resulted in total initial debt discounts of $50,000 and a total initial loss on the valuation of derivative liabilities of $38,500 for a derivative liability balance of $88,500 total at issuance.

During the quarter ended March 31, 2014, the 2013 Asher Convertible Notes holders converted the remaining principal balance2015 of $39,610 plus $2,200 in interest to 228,309,524 shares of our common stock, or $0.00018 per share. As a result of all conversions, the Company recorded a decrease to the derivative liability of $79,220 taking it to $0.

$48,300.

2014 Asher Convertible Notes


During the six months ended June 30,

In January 2014, the Company entered into a note agreement with an institutional investor for the issuance of a convertible promissory notesnote in the aggregate amount of $22,500 on the following dates and in the following amounts (the "2014 Asher Convertible Notes"):


Date of Issue Amount Due Date
      
1/28/14 $22,500 October 22, 2014

$22,500.

The 2014 Asher Convertible Notes areNote is convertible at 50% of the average of the lowest three closing bid prices per share of the Company’s common stock for the ten (10) trading days immediately preceding the date of conversion and carrycarries an interest rate of 8% per annum.


We received net proceeds from the 2014 Asher Convertible NotesNote of $20,000 after debt issuance costs of $2,500 paid for lender legal fees. These debt issuance costs will bewere amortized over the termsnine month term of the 2014 Asher Convertible Notes or such shorter period as the Notes may be outstanding. AsNote and of June 30,December 31, 2014, $1,389all of these costs had been expensed as debt issuance costs.


The beneficial conversion feature (an embedded derivative) included in the 2014 Asher Convertible NotesNote resulted in total initial debt discounts of $22,500 and a total initial loss on the valuation of derivative liabilities of $17,500$1,800 for a derivative liability balance of $45,000$24,300 total at issuance.


The fairissuance.

During the year ended December 31, 2014, the holder converted a total of $21,000 in face value of the Converted AFPI Notesnote to 840,000 shares of our common stock, or $0.025 per share. As a result of this transaction, the Company recorded a decrease to the derivative liability of $22,680 and the balance due on the notes was calculated at issue date utilizing the following assumptions:


Issuance Date
 
Fair
Value
 Term 
Assumed
Conversion
Price
  
Market Price on
Grant Date
  
Volatility Percentage
  
Interest
Rate
 
                      
1/28/14 $22,500 9 months $0.0001  $0.0009   279%  0.09%

$1,500.


ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

At June 30, 2014March 31, 2015 the Company revalued the derivative liability balance of the remaining outstanding 2014 Asher Notes. Therefore, for the period from its issuance to June 30, 2014, the Company has recorded an expense and increased the previously recorded liabilities by $1,667Note resulting in a derivative liability balance of $46,667$2,240 at June 30, 2014.

F-14

ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The fair value of 2015 Asher Notes was calculated at June 30, 2014 utilizing the following assumptions:

Fair Value
 Term 
Assumed
Conversion Price
  
Volatility Percentage
  
Interest Rate
 
            
$35,000 9 months $0.000015   259%  0.09%

October 2012 Convertible Notes

In October 2012 we issued $10,000 of 8% unsecured convertible debenture with a private investor that were convertible at 50% of the lowest closing price per share of the Company’s common stock for the thirty (30) trading days immediately preceding the date of conversion. As of December 31, 2013, the balance remaining on these notes was $2,980.

The beneficial conversion feature (an embedded derivative) included in the October Notes resulted in an initial debt discount of $10,000 and an initial loss on the valuation of derivative liabilities of $10,000 for a derivative liability balance of $20,000 at issuance.

The fair value of the Converted AFPI Notes was calculated at issue date utilizing the following assumptions:

Issuance Date
 
Fair
Value
 Term 
Assumed
Conversion
Price
  
Market Price on
Grant Date
  
Volatility Percentage
  
Interest
Rate
 
                 
10/17/12 $10,000 1 year $0.00005  $0.0002   236%  0.18%

During the three months ended March 31, 2013, the holders converted the remaining $2,980 in face value plus $920 in interest to 77,998,200 shares of our common stock, or $0.00005 per share. As a result of these transactions, the Company recorded a decrease to the derivative liability of $10,000 and the balance due on the notes was 0.

May 2013 Notes

In May 2013 we issued $2,500 of 8% unsecured convertible note with the same private investor (the “May 2013 Notes”).

In May 2013 we issued $2,500 of 8% unsecured convertible note with the same private investor (the “May 2013 Notes”). The May 2013 Notes are due in February 2015.

2014 and are convertible at 50% of the lowest closing price per share of the Company’s common stock for the ten (10) trading days immediately preceding the date of conversion.


The beneficial conversion feature (an embedded derivative) included in the May 2013 Notes resulted in an initial debt discount of $2,500 and an initial loss on the valuation of derivative liabilities of $2,232 for a derivative liability balance of $4,732 at issuance.

During the three months ended March 31, 2014, the holders converted the remaining $2,500 in face value plus $222 in interest to 16,009,824 shares of our common stock, or $0.00006 per share. As a result of these transactions, the Company recorded a decrease to the derivative liability of $4,732 and the balance due on the notes was 0.
F-15

ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

November Convertible Notes

In November 2012 a private investor purchased a total of $111,600 in existing notes from one of our third party note holders (together the “November Notes”). The notes were amended to include a maturity date that is nine months from the amendment date or August 2013 and have an 8% interest rate. At December 31, 2013, there was $77,519 in principal on these notes outstanding.

The November Notes are convertible at 50% of the lowest closing bid price per share of the Company’s common stock for the ten (10) trading days immediately preceding the date of conversion.

The beneficial conversion feature (an embedded derivative) included in the November Notes resulted in an initial debt discount of $111,600 and an initial loss on the valuation of derivative liabilities of $111,500 for a derivative liability balance of $222,600 at issuance.

The fair value of the Converted AFPI Notes was calculated at issue date utilizing the following assumptions:
Issuance Date
 
Fair
Value
 Term 
Assumed
Conversion
Price
  
Market Price on
Grant Date
  
Volatility Percentage
  
Interest
Rate
 
                      
11/29/12 $50,000 9 months $0.00005  $0.0001   255%  0.16%
                      
11/30/12 $61,300 9 months $0.00005  $0.0001   255%  0.16%

During the six months ended June 30, 2014, the debenture holders converted the remaining balance of $77,519 in face value and $10,443 in interest of the debentures to 353,413,617 shares of our common stock, or $0.00025 per share, fully converting these debentures. As a result of these transactions, the Company recorded a decrease to the derivative liability taking it to $0 and as of June 30, 2014, the total face value of the Debentures outstanding was $0.

2013 CareBourn Notes

In

During the year ended December 31, 2013 a private investor purchased a total of $118,351 in existing notes from one of our third party note holders and loaned an additional $32,000 in new notes for a total of $118,351 (together the “2013 CareBourn Notes”). The assumed notes have an interest rate of 6% per annum. The new notes are due in December 2013 and have an 8% interest rate.


The 2013 Convertible Notes are convertible at a conversion price for each share of common stock equal to 50% of the lowest closing bid price per share of the Company’s common stock for the ten (10) trading days immediately preceding the date of conversion.

The beneficial conversion feature (an embedded derivative) included in the 2013 CareBourn Notes resulted in an initial debt discount of $151,351 and an initial loss on the valuation of derivative liabilities of $91,683 for a derivative liability balance of $242,034 at issuance.
F-16

ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The fair value of the 2013 CareBourn Notes was calculated at issue date utilizing the following assumptions:

Issuance Date
 
Fair Value
 Term 
Assumed
Conversion
Price
  
Market Price on
Grant Date
  
Volatility Percentage
  
Interest
Rate
 
                      
2/5/13 $59,683 6 months $0.00005  $0.0001   271%  0.11%
3/7/13 $15,000 9 months $0.00005  $0.0001   295%  0.13%
3/22/13 $17,000 9 months $0.00005  $0.0001   295%  0.13%
11/14/13 $58,667 6 months $0.0004  $0.0002   133%  0.10%

As of December 31, 2013, the total face value of the 2013 Convertible Notes outstanding was $133,211.

During the six months ended June 30, 2014, the note holders converted a total of $114,384 in face value and $2,168 in interest of the 2013 CareBourn Notes to 480,909,770 shares of our common stock, or $0.00024 per share. As a result of these transactions, the Company recorded a decrease to the derivative liability of $204,395 and as of June 30, 2014, the total face value of the 2013 Convertible Notes outstanding was $18,827.

At June 30, 2014, the Company revalued the derivative liability balance of the remaining outstanding 2013 Convertible Notes. For the period from their issuance to that date there was an increase of $60,700 to the previously recorded liabilities resulting in a derivative liability balance of $25,102 at June 30, 2014.

The fair value of the 2013 Convertible Notes was calculated at June 30, 2014 utilizing the following assumptions:

Fair Value
 Term 
Assumed
Conversion Price
  
Volatility Percentage
  
Interest Rate
 
            
$25,102 6 months $0.00015   217%  0.07%

2014 CareBourn Notes

During the six months ended June 30, 2014, an institutional investor, CareBourn Capital, converted $100,000 in promissory notes due from the Company tointo a convertible note due September 30, 2014. In addition, our president, converted $85,000 in fees due him from our subsidiary AFPI into convertible notes due February 1, 2014 ($50,000) and October 2, 2014 ($35,000)., which were acquired by this investor. This investor also loaned the Company an additional $45,000$70,000 that is due August 2014 through MayJuly 2015. These notes total $230,000$255,000 (together the “2014 CareBourn Notes) and all bear interest at 8%-12% per annum and are convertible at a conversion price for each share of common stock equal to 50% of the average of the lowest three closing bid priceprices per share of the Company’s common stock for the ten (10) trading days immediately preceding the date of conversion.

The beneficial conversion feature (an embedded derivative) included in the 2014 CareBourn Notes resulted in an initial debt discount of $180,000$205,000 and an initial loss on the valuation of derivative liabilities of $239,344$72,950 for a derivative liability balance of $419,344$277,950 at issuance.

F-17

ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The fairissuance.

During the year ended December 31, 2014, the note holders converted a total of $4,711 in face value of the 20132014 CareBourn Notes to 2,021,000 shares of our common stock, or $0.002 per share. As a result of the conversion of these notes, the Company recorded a decrease to the derivative liability and as of December 31, 2014, the total face value of the 2014 CareBourn Notes outstanding was calculated at issue date utilizing$250,289.

During the following assumptions:


Issuance Date
 
Fair Value
 Term 
Assumed
Conversion
Price
  
Market Price on
Grant Date
  
Volatility Percentage
  
Interest
Rate
 
                      
1/1/14 $200,000 9 months $0.0001  $0.0003   258%  0.11%
1/2/14 $70,000 9 months $0.0001  $0.0003   258%  0.11%
2/18/14 $15,556 6 months $0.0009  $0.00045   250%  0.07%
5/1/13 $85,455 9 months $0.0055  $0.035   292%  0.09%
5/30/14 $33,333 9 months $0.0003  $0.0006   260%  0.07%
6/20/14 $15,000 9 months $0.0002   0.0003   260%  0.09%

period ended March 31, 2015, the note holders converted a total of $35,048 in principal and $2,770 in interest of the 2014 CareBourn Notes to 174,403,015 shares of our common stock, or $0.0002 per share. As a result of the conversion of these notes, the Company recorded a decrease to the derivative liability and as of March 31, 2015, the total face value of the 2014 CareBourn Notes outstanding was $215,241.

At June 30, 2014,March 31, 2015, the Company revalued the derivative liability balance of the remaining outstanding 2014 CareBourn Notes. For the period from their issuance to that datethree months ended March 31, 2015 there was an decreaseno change in the fair value of $112,677 to the previously recorded liabilities resulting in a derivative liability balance of $306,667$242,363 at June 30, 2014.


The fair value of the 2014 CareBourn Notes was calculated at June 30, 2014 utilizing the following assumptions:

Fair Value
 Term 
Assumed
Conversion Price
  
Volatility Percentage
  
Interest Rate
 
            
$230,000 9 months $0.00015   259%  0.09%

JMJ Convertible Note

In June 2013 we issued $16,500 of 12% unsecured convertible note with a private investor (the “JMJ Convertible Note”).

Among other terms of the offering, the JMJ Convertible Note is due in May 2014 (the “Maturity Date”), unless prepayment is required in certain events, as called for in the agreements. The JMJ Convertible Note is convertible at a conversion price (the “Conversion Price”) for each share of common stock equal to 60% of the lowest trading price per share of the Company’s common stock for the twenty-five (25) trading days immediately preceding the date of conversion. In addition, the JMJ Convertible Note provides for adjustments in the case of certain corporate actions.

The JMJ Convertible Note bears interest at twelve percent (12%) per annum, unless paid within the first three months in which case no interest is due, payable (i) upon conversion, or (ii) on the Maturity Date, in cash or shares of our common stock at the Conversion Price. In the event of a default, the company would owe 150% of the outstanding principal balance plus accrued interest.

The beneficial conversion feature (an embedded derivative) included in the JMJ Convertible Note resulted in an initial debt discount of $16,500 and an initial loss on the valuation of derivative liabilities of $15,180 for a derivative liability balance of $31,680 at issuance.
F-18

ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The fair value of the JMJ Convertible Note was calculated at issue date utilizing the following assumptions:

Issuance Date
 Fair Value Term 
Assumed
Conversion
Price
  
Market Price on
Grant Date
  
Volatility Percentage
  
Interest
Rate
 
                 
6/6/13 $31,660 1 year $0.0025  $0.0073   367%  0.14%

The total face value of the 2013 Convertible Notes outstanding was $14,300 at December 31, 2013.

During the three months ended March 31, 2014, the note holders converted a total of $14,300 in face value and $2,167 in interest of the JMJ Notes to 131,866,680 shares of our common stock, or $0.00012 per share. As a result of these transactions, the Company recorded a decrease to the derivative liability of $23,833 and as of March 31, 2014, the total face value of the 2013 Convertible Notes outstanding was $0.

2015.

Bohn Convertible Note


In May 2013 we issued a $20,000 8% unsecured convertible note with a private investor (the “Bohn Convertible Note”). The Bohn Convertible Note is due in November at a conversion price of 75% of the lowest trading price per share of the Company’s common stock for the ten (10) trading days immediately preceding the date of conversion.


The beneficial conversion feature (an embedded derivative) included in the Bohn Convertible Note resulted in an initial debt discount of $20,000 and an initial loss on the valuation of derivative liabilities of $11,429 for a derivative liability balance of $31,429 at issuance.


The fair value of the Bohn Convertible Note was calculated at issue date utilizing the following assumptions:

Issuance Date
 Fair Value Term 
Assumed
Conversion
Price
  
Market Price on
Grant Date
  
Volatility Percentage
  
Interest
Rate
 
                      
6/6/13 $31,249 6 months $0.0028  $0.0060   292%  0.08%

issuance.

At June 30, 2014March 31, 2015 the Company revalued the derivative liability balance of the remaining outstanding Bohn Convertible Note. Therefore, for the period from their issuance to June 30, 2014,March 31, 2015, the Company has recorded decreasedincreased the previously recordedderivative liabilities by $4,762$3,000 resulting in a derivative liability balance of $26,667$23,000 at June 30, 2014.


The fair value of the Bohn Convertible Note was calculated at June 30, 2014 utilizing the following assumptions:

Fair Value Term 
Assumed
Conversion Price
  
Volatility Percentage
  
Interest Rate
 
            
$36,667 6 months $0.000015   218%  0.07%
F-19

March 31, 2015.


ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Wexford Convertible Note


In May 2013, we issued a $75,000 convertible note to the former landlord of API as part of a settlement agreement with respect to a Judgment by Confession entered against API in the Court of Common Pleas Philadelphia County in Philadelphia as described more fully in Note 7 - Commitments and Contingencies below. This note was due in May 2014 and carries an interest rate of 8% per annum. This note may be converted at any time beginning on November 30, 2013 into shares of our common stock at the average of the lowest three (3) Trading Prices for the common stock during the ten trading days prior to the Conversion Date. As this note is convertible at market, there is no imbedded derivative and therefore no corresponding derivative liability.


WHC Capital Notes


During the yearnine months ended December 31, 2013, an unaffiliated institutional investorSeptember 30, 2014, WHC purchased three notes totaling $19,900$101,300 from one of our third party note holders and issued a new notes in the amount of $10,000$45,000 for a total of $29,900$146,300 in amounts due (the "WHC Notes"). The WHC Notes may be converted at any time at a discount to market of 50% of the lowest closing price per share of the Company’s common stock for the ten (10) trading days immediately preceding the date of conversion as adjusted for splits and other events. This notes have an interest rate of 8% per annum and are due in June 2014.


The beneficial conversion feature (an embedded derivative) included in the WHC Notes resulted in an initial debt discount of $29,900 and an initial loss on the valuation of derivative liabilities of $25,178 for a derivative liability balance of $55,078 at issuance.

The fair value of the WHC Notes was calculated at issue date utilizing the following assumptions:

Issuance Date
 Fair Value Term 
Assumed
Conversion
Price
  
Market Price on
Grant Date
  
Volatility Percentage
  
Interest
Rate
 
                      
7/25/13  18,078 11 months  0.00115   0.0019   337%  0.12%
8/13/13  7,000 11 months  0.0005   0.0014   396%  0.11%
11/26/13  20,000 12 months  0.00015   0.0005   305%  0.13%
12/6/13  10,000 12 months  0.00015   0.0005   305%  0.13%

As of December 31, 2013, the total face value of the WHC Notes outstanding was $16,212.

During the six months ended June 30, 2014 the note holders converted the remaining balance of $16,212 in face value and $492 in interest of the WHC Notes to 109,130,609 shares of our common stock, or $0.00008 per share. As a result of these transactions, the Company decreased the derivative liability to $0 and as of June 30, 2014, the total face value of the WHC Notes outstanding was $0.

During the three months ended March 31, 2014, WHC purchased additional notes totaling $49,600 from one of our third party note holders and issued a new notes in the amount of $20,000 for a total of $69,600 in amounts due (the "WHC 2104 Notes"). The WHC 2014 Notes may be converted at any time at a discount to market of 50% of the lowest closing price per share of the Company’s common stock for the ten (10) trading days immediately preceding the date of conversion as adjusted for splits and other events. This notes have an interest rate of 8% per annum and are due in March through July 2015.

The beneficial conversion feature (an embedded derivative) included in the WHC 2014 Notes resulted in an initial debt discount of $49,600$146,300 and an initial loss on the valuation of derivative liabilities of $59,765$66,901 for a derivative liability balance of $129,365$213,201 at issuance.

F-20

ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The fair value of the WHC 2014 Notes was calculated at issue date utilizing the following assumptions:

Issuance Date
 Fair Value Term 
Assumed
Conversion
Price
  
Market Price on
Grant Date
  
Volatility Percentage
  
Interest
Rate
 
                      
3/6/14  93,365 12 months  0.00085   0.0015   338%  0.12%
3/14/14  36,000 12 months  0.0005   0.0014   338%  0.12%

issuance.

During the six monthsyear ended June 30,December 31, 2014, the note holders converted a total of $49,600$57,565 in face value and $234 in interest due on the WHC 2014 Notes to 120,331,4001,891,356 shares of our common stock, or $0.0004$0.03 per share. As a result of these transactions, the Company recorded a decrease to the derivative liability of $90,298totaling $51,645 and as of June 30,December 31, 2014, the total face value of the WHC 2014 Notes outstanding was $20,000.


$88,736.

During the three months ended March 31, 2015, the note holders converted a total of $10,378 in face value on the WHC 2014 Notes to 44,315,300 shares of our common stock, or $0.0002 per share. As a result of these transactions, the Company recorded a decrease to the derivative liability and as of March 31, 2015, the total face value of the WHC 2014 Notes outstanding was $78,358.

At June 30, 2014March 31, 2015 the Company revalued the derivative liability balance of the remaining outstanding WHC 2014 Notes. Therefore, forFor the period from their issuance to Junethree months ended March 30, 2014,2015, the Company has recorded an expense and increaseddecreased the previously recordedderivative liabilities by $4,000$11,623 resulting in a derivative liability balance of $40,000$87,761 at June 30, 2014.


The fair value of the WHC 2014 Notes was calculated at June 30, 2014 utilizing the following assumptions:

Fair Value Term 
Assumed
Conversion Price
  
Volatility Percentage
  
InterestRate
 
            
$40,000 12 months  0.00015   280%  0.11%

March 31, 2015.

Schaper Notes


In December 2013 we issued a $15,000 8% unsecured convertible note with a private investor and in January 2014 issued an additional $10,000 note under the same terms (together the “Schaper Notes”). The Schaper Notes are due in August and October 2014 and have a conversion price of 50% of the lowest three trading prices per share of the Company’s common stock for the ten (10) trading days immediately preceding the date of conversion.


The beneficial conversion feature (an embedded derivative) included in the Schaper Notes resulted in an initial debt discount of $25,000 and an initial loss on the valuation of derivative liabilities of $15,000 for a derivative liability balance of $40,000 at issuance.


The fair value of the Schaper Notes was calculated at issue date utilizing the following assumptions:

Issuance Date
 Fair Value Term 
Assumed
Conversion
Price
  
Market Price on
Grant Date
  
Volatility Percentage
  
Interest
Rate
 
                      
12/3/13 $20,000 9 months $0.00015  $0.0004   252%  0.12%
1/28/14 $20,000 9 months $0.0008  $0.0009   278%  0.08%
F-21

ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
issuance.

At June 30, 2014March 31, 2015 the Company revalued the derivative liability balance of the remaining outstanding Schaper Notes. Therefore, forFor the period from its issuance to June 30, 2014,three months ended March 31, 2015, the Company has decreasedincreased the previously recorded liabilities by $6,667$1,029 resulting in a derivative liability balance of $33,333$27,529 at June 30, 2014.


The fair value of Schaper Notes was calculated at June 30, 2014 utilizing the following assumptions:

Fair Value Term 
Assumed
Conversion Price
  
Volatility Percentage
  
Interest Rate
 
            
$33,333 9 months $0.000015   259%  0.09%

March 31, 2015.

JSJ Notes


In February 2014 wethe Company issued a $25,000 12% unsecured convertible note with a private investor (the “JSJ Convertible Note”). This note iswas due on August 14, 2014 and is convertible into common stock at 50% of the lowest three closing bid prices for the twenty (20) days immediate preceding the date of conversion.



ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The beneficial conversion feature (an embedded derivative) included in the JSJ Convertible Note resulted in an initial debt discount of $25,000 and an initial loss on the valuation of derivative liabilities of $8,333$1,500 for a derivative liability balance of $33,333$26,500 at issuance.


The fairissuance.

During the year ended December 31, 2014, the note holders converted a total of $18,377 in face value of the JSJ Convertible Note was calculated at issue date utilizingNotes to 2,066,015 shares of our common stock, or $0.009 per share. As a result of these transactions the following assumptions:


Issuance Date
 Fair Value Term 
Assumed
Conversion
Price
  
Market Price on
Grant Date
  
Volatility Percentage
  
Interest
Rate
 
                      
2/19/14 $33,333 6 months $0.0003  $0.0016   250%  0.08%

At June 30, 2014 the Company revalued the derivative liability balance of the remaining outstanding JSJ Convertible Note. Therefore, for the period from their issuance to June 30, 2014, the Company decreased the previously recorded liabilities by $6,667 resulting in a derivative liability balance of $26,667 at June 30, 2014.

The fairtotal face value of the JSJ Convertible NoteNotes outstanding was calculated at June 30, 2014 utilizing$6,623.

During the following assumptions:


Fair Value Term 
Assumed
Conversion Price
  
Volatility Percentage
  
Interest Rate
 
            
$26,667 6 months $0.00015   217%  0.07%
F-22

ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
quarter ended March 31, 2015, the note holders converted a total of $6,623 in principal and $898 in interest of the JSJ Notes to 84,636,499 shares of our common stock, or $0.0009 per share. As a result of these transactions the total face value of the JSJ Notes outstanding was $0 with $1,204 in accrued interest payable.

LG Funding Notes


2014

In February 2014 we issued a $40,000 8% unsecured convertible note with a private investor (the “LG Convertible Note”).investor. This note iswas due on February 15, 2015 and is convertible into common stock at 50% of the lowest closing bid price for the ten (10) days immediate preceding the date of conversion. In JunJune 2014 we issued an additional $25,000 note to this same investor with the same terms and


conditions (the “LG Convertible Notes”)

We received net proceeds from the LG Convertible Note of $38,000$61,500 after debt issuance costs of $2,000.$3,500. These debt issuance costs will be amortized over the terms of the LG Convertible Notes or such shorter period as the Notes may be outstanding. As of June 30,December 31, 2014, $729$2,567 of these costs had been expensed as debt issuance costs.


The beneficial conversion feature (an embedded derivative) included in the LG Convertible NoteNotes resulted in an initial debt discount of $40,000$65,000 and an initial loss on the valuation of derivative liabilities of $5,000$5,200 for a derivative liability balance of $45,000$70,200 at issuance.


The fairissuance.

During the year ended December 31, 2014, the note holders converted a total of $10,600 in face value and $452 in accrued interest of the LG Funding Notes to 884,141 shares of our common stock, or $0.0125 per share. As a result of these transactions, the Company recorded a decrease to the derivative liability of $11,448 and as of December 31, 2014, the total face value of the LG Convertible NoteFunding Notes outstanding was calculated at issue date utilizing$54,400.

During the following assumptions:


Issuance Date
 Fair Value Term 
Assumed
Conversion
Price
  
Market Price on
Grant Date
  
Volatility Percentage
  
Interest
Rate
 
2/24/14 $45,000 1 year $0.0008  $0.0021   338%  0.12%
6/19/14 $50,000 1 year $0.00015  $0.0004   280%  0.11%

quarter ended March 31, 2015, the note holders converted a total of $20,340 in face value and $1,508 in accrued interest of the LG Funding Notes to 884,141 shares of our common stock, or $0.0125 per share. As a result of these transactions, the Company recorded a decrease to the derivative liability and as of March 31, 2015, the total face value of the LG Funding Notes outstanding was $34,060.

At June 30, 2014March 31, 2015 the Company revalued the derivative liability balance of the remaining outstanding LG Convertible Notes. Therefore, for the period from their issuance to June 30, 2014,March 31, 2015, the Company has decreased the previously recorded liabilities by $8,333$56,226 resulting in a derivative liability balance of $86,667$38,774 at June 30, 2014.


The fair value of the LG Convertible Note was calculated at June 30, 2014 utilizing the following assumptions:

Fair Value Term 
Assumed
Conversion Price
  
Volatility Percentage
  
Interest Rate
 
            
$86,667 1 year $0.000015   280%  0.11%

March 31, 2015.

Iconic Notes


In February 2014 wethe Company issued a $27,500 5% unsecured convertible note with a private investor (the “Iconic Convertible Note”). This note is due on February 26, 2015 and is convertible into common stock at 50% of the lowest trading price for the twenty-five (25) days immediate preceding the date of conversion.


We


ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The Company received net proceeds from the Iconic Convertible Note of $25,000 after debt issuance costs of $2,500. These debt issuance costs will be amortized over the terms of the Iconic Convertible Notes or such shorter period as the Notes may be outstanding. As of June 30,December 31, 2014, $833$2,135 of these costs had been expensed as debt issuance costs.


The beneficial conversion feature (an embedded derivative) included in the Iconic Convertible Note resulted in an initial debt discount of $27,500 and an initial loss on the valuation of derivative liabilities of $27,500$1,375 for a derivative liability balance of $55,000$28,875 at issuance.

In November 2014 the lender declared an event of default on the note for failure to maintain sufficient shares of the Company’s common stock in reserve for issuance under the note. As a result, the Company incurred $9,664 in default fees that are added to the principal balance of the note. In addition, the interest rate for the remaining balance of the note increased to 20%.

F-23

ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The fair

During the three months ended December 31, 2014, the note holder converted a total of $1,350 in face value of the Iconic Convertible Note was calculated at issue date utilizing the following assumptions:


Issuance Date
 Fair Value Term 
Assumed
Conversion
Price
  
Market Price on
Grant Date
  
Volatility Percentage
  
Interest Rate
 
                 
3/3/14 $55,000 1 year $0.0002  $0.0018   338%  0.12%

At June 30, 2014Notes to 1,928,571 shares of our common stock, or $0.0007 per share. As a result of these transactions, the Company revaluedrecorded a decrease to the derivative liability balance of the remaining outstanding Iconic Convertible Note. Therefore, for the period from their issuance to June 30,$1,418 and as of December 31, 2014, the Company decreased the previously recorded liabilities by $0 resulting in a derivative liability balance of $55,000 at June 30, 2014.

The fairtotal face value of the Iconic Convertible NoteNotes outstanding was calculated at June 30, 2014 utilizing$35,814.

During the following assumptions:


Fair Value Term 
Assumed
Conversion Price
  
Volatility Percentage
  
Interest Rate
 
            
$55,000 1 year $0.000015   280%  0.11%

three months March 31, 2015, the note holder converted a total of $35,814 in face value and $1,503 in accrued interest of the Iconic Notes to 130,147,427 shares of our common stock, or $0.0003 per share. As a result of these transactions, the Company recorded a decrease to the derivative liability of $55,000 and as of March 31, 2015, the total face value of the Iconic Notes outstanding was $0.

ADAR Convertible Note


On June 30, 2013 wethe Company issued a $25,000 8% unsecured convertible note with a private investor (the “ADAR Convertible Note”). This note is due on February 20, 2015 and is convertible into common stock at 50% of the lowest closing bid price for the ten (10) days immediate preceding the date of conversion.


We

The Company received net proceeds from the ADAR Convertible Note of $23,500 after debt issuance costs of $1,500. These debt issuance costs will be amortized over the terms of the ADAR Convertible Notes or such shorter period as the Notes may be outstanding. As of June 30,December 31, 2014, $375$1,238 of these costs had been expensed as debt issuance costs.


The beneficial conversion feature (an embedded derivative) included in the ADAR Convertible Note resulted in an initial debt discount of $25,000 and an initial loss on the valuation of derivative liabilities of $55,000$2,000 for a derivative liability balance of $80,000$27,000 at issuance.


The fairissuance.

During the year ended December 31, 2014, the note holder converted a total of $7,500 in face value of the ADARAdar Convertible NoteNotes to 600,000 shares of our common stock, or $0.0125 per share. As a result of these transactions, the Company recorded a decrease to the derivative liability of $8,100 and as of December 31, 2014, the total face value of the Adar Notes outstanding was calculated at issue date utilizing the following assumptions:


Issuance Date
 Fair Value Term 
Assumed
Conversion
Price
  
Market Price on
Grant Date
  
Volatility Percentage
  
Interest Rate
 
                      
3/31/14 $80,000 1 year $0.00045  $0.0008   340%  0.13%

$17,500.

At June 30, 2014March 31, 2015 the Company revalued the derivative liability balance of the remaining outstanding ADAR Convertible Note.Note resulting in a derivative liability balance of $18,900 at March 31, 2015.

Beaufort Notes

In November 2014 the Company issued a $16,000 unsecured convertible note with a private investor (the “Beaufort Note”). This note is due in May 2015 and is convertible into common stock at 50% of the lowest closing bid price for the ten (10) days immediate preceding the date of conversion. In addition, this investor also purchased $15,100 in promissory notes from the Gulfstream Trust for a total amount of notes outstanding of $31,100, which is convertible into common stock at 60% of the lowest closing bid price for the ten (10) days immediate preceding the date of conversion. The Beaufort Note accrues 5% interest only if it remains unpaid at maturity and only for the amount then owing at maturity through the payment date.


ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The Company received net proceeds from the Beaufort Note of $12,500 after debt issuance costs of $3,500. These debt issuance costs will be amortized over the terms of the Beaufort Note or such shorter period as the Note may be outstanding. As of December 31, 2014, $583 of these costs had been expensed as debt issuance costs.

The beneficial conversion feature (an embedded derivative) included in the Beaufort Notes resulted in an initial debt discount of $31,100 and an initial loss on the valuation of derivative liabilities of $1,244 for a derivative liability balance of $32,344 at issuance.

During the year ended December 31, 2014, the note holders converted a total of $1,739 in face value of the LG Funding Notes to 2,728,000 shares of our common stock, or $0.0006 per share. As a result of these transactions, the Company recorded a decrease to the derivative liability of $1,656 and as of December 31, 2014, the total face value of the Beaufort Notes outstanding was $29,361.

During the three months ended March 31, 2015, the note holders converted a total of $13,361 in face value of the Beaufort Notes to 62,295,857 shares of our common stock, or $0.0002 per share. As a result of these transactions, the Company recorded a decrease to the derivative liability and as of March 31, 2015, the total face value of the Beaufort Notes outstanding was $16,000.

At March 31, 2015 the Company revalued the derivative liability balance of the remaining outstanding Beaufort Notes resulting in a derivative liability balance of $16,640 at March 31, 2015.

Pure Energy 714 2015 Notes

During the quarter ended March 31, 2015, an unaffiliated institutional investor purchased a note totaling $21,000 in principal and 3,360 in accrued interest from one of our third party note holders and issued a new note in the amount of $24,360 (the "Pure Energy 2015 Note"). The Pure Energy 2015 Note may be converted at any time at a discount to market of 60% of the lowest closing price per share of the Company’s common stock for the thirty (30) trading days immediately preceding the date of conversion as adjusted for splits and other events. This notes have an interest rate of 8% per annum and are due in July 2015.

The beneficial conversion feature (an embedded derivative) included in the Pure Energy 2015 Note resulted in an initial debt discount of $24,360 and an initial loss on the valuation of derivative liabilities of $974 for a derivative liability balance of $25,334 at issuance.

During the three months ended March 31, 2015, the note holders converted a total of $12,150 in face value of the Pure Energy 2015 Note to 113,407,736 shares of our common stock, or $0.0001 per share. As a result of these transactions, the Company decreased the derivative liability and as of March 31, 2015, the total face value of the Pure Energy 2015 Note outstanding was $12,210.

At March 31, 2015 the Company revalued the derivative liability balance of the remaining outstanding Pure Energy 2015 Notes. Therefore, for the period from their issuance to JuneMarch 30, 2014,2015, the Company decreased the previously recorded liabilities by $30,000$12,636 resulting in a derivative liability balance of $50,000$12,698 at June 30, 2014.


March 31, 2015.

Black Forest Capital 2015 Notes

During the quarter ended March 31, 2015, an unaffiliated institutional investor purchased notes totaling $15,000 in principal from one of our third party note holders and issued a new note in the amount of $15,000. In addition, this investor loaned the Company an additional $5,000 through a convertible note. These two notes together comprise a principal balance of $20,000 (together the “Black Forest Capital 2015 Notes”). The fair valuePure Energy 2015 Notes may be converted at any time at a discount to market of 50% of the Iconic Convertible Note was calculated at June 30, 2014 utilizinglowest closing price per share of the following assumptions:


Fair Value Term 
Assumed
Conversion Price
  
Volatility Percentage
  
Interest Rate
 
            
$50,000 1 year $0.000015   280%  0.11%

F-24

Company’s common stock for the twenty (20) trading days immediately preceding the date of conversion as adjusted for splits and other events. This notes have an interest rate of 10% per annum and are due in March 2016.


ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Debentures

The beneficial conversion feature (an embedded derivative) included in the Black Forest Capital 2015 Notes resulted in an initial debt discount of $20,000 and an initial loss on the valuation of derivative liabilities of $1,100 for a derivative liability balance of $21,100 at issuance.

The Company received net proceeds from the Black Forest Capital 2015 Notes of $19,000 after debt issuance costs of $1,000. These debt issuance costs will be amortized over the terms of the Black Forest Capital 2015 Notes or such shorter period as the Notes may be outstanding. As of March 31, 2015, $83 of these costs had been expensed as debt issuance costs.

During the three months ended March 31, 2015, the note holders converted a total of $1,413 in face value of the Black Forest Capital 2015 Notes to 28,260,000 shares of our common stock, or $0.00005 per share. As a result of these transactions, the Company decreased the derivative liability and as of March 31, 2015, the total face value of the Black Forest Capital 2015 Note outstanding was $18,587.

At March 31, 2015 the Company revalued the derivative liability balance of the remaining outstanding Black Forest Capital Notes. Therefore, for the period from their issuance to March 30, 2015, the Company has recorded an expense and decreased the previously recorded liabilities by $1,470 resulting in a derivative liability balance of $19,630 at March 31, 2015.

CareBourn Capital 2015 Notes

During the three month period ended March 30, 2015 we issued a total of $65,600 in two 12% unsecured convertible notes with a private investor (together the “CareBourn 2015 Notes”). The CareBourn 2015 Notes are due in December 2015 and have a conversion price of 50% of the lowest trading price per share of the Company’s common stock for the ten (10) trading days immediately preceding the date of conversion.

The beneficial conversion feature (an embedded derivative) included in the CareBourn 2015 Notes resulted in an initial debt discount of $64,500 and an initial loss on the valuation of derivative liabilities of $4,354 for a derivative liability balance of $68,854 at issuance.

The Company received net proceeds from the CareBourn 2015 Notes of $58,500 after debt issuance costs of $6,000. These debt issuance costs will be amortized over the terms of the CareBourn 2015 Notes or such shorter period as the Notes may be outstanding. As of March 31, 2015, $333 of these costs had been expensed as debt issuance costs.

At March 31, 2015 the Company revalued the derivative liability balance of the remaining outstanding CareBourn 2015 Notes. There was no change for the period from its issuance to March 31, 2015, resulting in a derivative liability balance of $68,854 at March 31, 2015.

LG Capital 2015 Notes

During the three month period ended March 30, 2015 we issued a $31,500 8% unsecured convertible note with a private investor (the “LG 2015 Note”). The LG 2015 Note are due in February 2016 and have a conversion price of 50% of the lowest trading price per share of the Company’s common stock for the twenty (20) trading days immediately preceding the date of conversion.

The beneficial conversion feature (an embedded derivative) included in the LG 2015 Note resulted in an initial debt discount of $31,500 and an initial loss on the valuation of derivative liabilities of $3,780 for a derivative liability balance of $35,280 at issuance.


ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The Company received net proceeds from the LG 2015 Note of $30,000 after debt issuance costs of $1,500. These debt issuance costs will be amortized over the terms of the LG 2015 Note or such shorter period as the Notes may be outstanding. As of March 31, 2015, $250 of these costs had been expensed as debt issuance costs.

At March 31, 2015 the Company revalued the derivative liability balance of the remaining outstanding LG 2015 Note. There was no change for the period from its issuance to March 31, 2015, resulting in a derivative liability balance of $35,280 at March 31, 2015.

Convertible notes payable, net of discounts; and interest payable consisted of the following at June 30, 2014:

March 31, 2015:

 

 

March 31,
2015

 

   

Convertible debentures; non-affiliates; interest at 6% and due December 2013; outstanding principal of $10,000 face value; net of discount of $0

 

$

10,000

 

January 2012 Convertible Notes; non-affiliate; interest at 8%; due January 2013

 

48,300

 

2014 Asher Convertible Notes; non-affiliate, interest at 8%; due May 2012; $1,500 face value net of discount of $250

 

1,500

 

2014 CareBourn Notes; non-affiliate; interest at 8%-12; due August 14 through July 2015; $215,241 face value net of discount of $11,111

 

204,130

 

Bohn Convertible Note; non-affiliate; interest at 8%; $20,000 face value net of discount of $0

 

20,000

 

Wexford Convertible Note; non-affiliate; interest at 8%; $75,000 face value net of discount of $0

 

75,000

 

WHC Convertible Notes; non-affiliate; interest at 8%; $78,358 face value net of discount of $15,656

 

62,702

 

Schaper Notes; non-affiliate; interest at 8%; due August 2014; face value $25,000 net of discount of $0

 

25,000

 

LG Funding Notes; non-affiliate; interest at 8%; due February 2015; face value $34,060 net of discount of $5,208

 

28,852

 

ADAR Notes; non-affiliate; interest at 8%; due February 2015; face value $17,500 net of discount of $0

 

17,500

 

CareBourn 2015 Notes; non-affiliate; interest at 12%; due December 2015; $64,500 face value net of discount of $61,556

 

2,944

 

Black Forest Capital 2015 Notes; non-affiliate; interest at 10%; due March 2016; $18,587 face value net of discount of $12,962

 

5,625

 

LG Capital 2015 Notes; non-affiliate; interest at 8%; due February 2016; $31,500 face value net of discount of $26,250

 

5,250

 

Pure Energy 2015 Notes; non-affiliate; interest at 8%; due July 2015; $12,210 face value net of discount of $7,530

 

4,680

 

Beaufort Notes; non-affiliate; interest at 8%; due May 2015; face value $16,000 net of discount of $5,333

 

10,667

 

 

Total convertible notes, net of discount

 

522,150

 

   
 

Discount on convertible notes

 

145,606

 

   

Total convertible notes payable

 

667,756

 

   

Interest payable, convertible notes

 

137,873

 

    
 

Total convertible notes payable and accrued interest payable

 

$

791,908

 


Short-term liabilities: June 30, 2014 
    
Convertible debentures; non-affiliates; interest at 6% and due December 2013; outstanding principal of $10,000 face value; net of discount of $0 $10,000 
     
January 2012 Convertible Notes; non-affiliate; interest at 8%; due January 2013  48,300 
     
2014 Asher Convertible Notes; non-affiliate, interest at 8%; due May 2012; $22,500 face value net of discount of $12,222  10,278 
     
2013 CareBourn Notes; non-affiliate; interest at 8%; $18,827 face value net of discount of $14,667  18,827 
     
2014 CareBourn Notes; non-affiliate; interest at 8%; $230,000 face value net of discount of $79,722  150,278 
     
Bohn Convertible Note; non-affiliate; interest at 8%; $20,000 face value net of discount of $0  20,000 
     
Wexford Convertible Note; non-affiliate; interest at 8%; $75,000 face value net of discount of $0  75,000 
     
WHC Convertible Notes; non-affiliate; interest at 8%; $20,000 face value net of discount of $12,223  7,777 
     
Schaper Notes; non-affiliate; interest at 8%; due August 2014; face value $25,000 net of discount of $7,778  17,222 
     
JSJ Notes; non-affiliate; interest at 12%; due August 2014; face value $25,000 net of discount of $6,250  18,750 
     
LG Funding Notes; non-affiliate; interest at 8%; due February 2015; face value $65,000 net of discount of $50,625  14,375 
     
Iconic Notes; non-affiliate; interest at 5%; due February 2015; face value $27,500 net of discount of $17,188  10,312 
     
ADAR Notes; non-affiliate; interest at 8%; due February 2015; face value $25,000 net of discount of $18,750  6,250 
     
Total short-term convertible notes $407,369 
     
Interest payable, short-term convertible notes  97,691 
     
Total principal and interest payable, short-term convertible notes $505,060 

ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 5: Notes Receivable


At June 30, 2014March 31, 2015 there was $113,853$56,753 in loans due the Company from FastFunds Financial Corporation (“FFFC”), an affiliate in which the Company is a minority stockholder, to assist FFFC in payment of its ongoing payment obligations and protect the Company's investment. During the six months ended June 30, 2014, FFFC was able to repay $38,500This amount included $22,000 in principal on these loans. Management of the Company evaluated the likelihood of payment on these notes and has determined that an allowance of the entire balance due is appropriate. The Company has allowed for all interest due on these notes and did not record any interest receivablenew loans made during the six month periodquarter ended June 30, 2014.December 31, 2015 and $34,753 made in periods several years prior. As of June 30, 2013,March 31, 2014, FFFC owed the Company $206,353$138,853 and paid $66,250$13,500 against these notes. Given the uncertainty of payments on thesethe older notes, if payments are received they are considered recovery of allowed for debt in the case of principal and recorded in "other income (expense)" in our statements of operations while interest income is offset against interest expense.


During the three months ended March 31, 2015, FFFC was able to repay $28,100 in principal on these loans. Management of the Company evaluated the likelihood of payment on the older notes and has determined that an allowance of the entire balance due is appropriate. The Company has allowed for all interest due on these notes and did not record any interest receivable during the three month period ended March 31, 2015.

As of June 30, 2014,March 31, 2015, the Company had $8,000 due from an affiliated publicly traded company. This note carries interest at 8% per annum and is due on demand. The entire principal balance of $8,000 plus $1,222 in accrued interest remained receivable and has been allowed for given management’s assessment that recovery of these amounts is unlikely.


F-25

ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6: Other Expense


Other expense for the three and nine month periods ended June 30,March 31, 2015 and 2014 and 2013 consisted of the following:


  
Three months
ended
June 30,
2014
  
Three months
ended
June 30,
2013
  
Six months
ended
June 30,
2014
  
Six months
ended
June 30,
2013
 
General and administrative $20,346  $28,869  $45,354  $58,097 
Salaries and employee benefits  53,425   53,698   113,767   112,248 
Legal and accounting  16,965   13,155   34,015   21,655 
Bad debt expense  -   1,400   -   1,400 
Recovery of allowed for debt  (25,000)  (50,800)  (38,500)  (66,250)
Professional services  42,765   56,984   72,311   99,132 
  $108,501  $103,306  $226,947  $226,282 

 Three months ended March 31, 2015Three months ended March 31, 2014

 

General and administrative

 

$

31,249

 

 

$

31,504

 

Salaries and employee benefits

 

53,846

 

53,846

 

Legal and accounting

 

3,655

 

17,050

 

Bad debt expense

 

-

 

-

 

Recovery of allowed for debt

(28,100

)

(13,500

)

Professional services

 

20,100

 

29,546

 

 

 

$

80,750

 

 

$

118,446

 

Note 7: Commitments and Contingencies


Payroll Liabilities


Following the formation of API in May 2008, HPI hired certain former employees of Hydrogen Power, Inc. and maintained an office in Seattle, Washington for a period of approximately five months. During that time, API paid wages to these employees without the benefit of a payroll management service. Upon API's move from Seattle to Philadelphia, Pennsylvania in October 2008, the Company retained the services of a payroll management service to handle its payroll functions. During the period from May to October 2008, the Company recorded $52,576 in payroll liabilities due from wages paid to its employees and has been recording estimated penalties and interest quarterly on the balance for an estimated balance due at December 31, 20132014 of $134,083.$150,059. During the sixthree months ended June 30, 2014March 31, 2015 an additional expense of $7,934$4,057 was recorded for a total accrued balance of $142,017$154,152 as of that date. This amount is included on the balance sheets at June 30, 2014March 31, 2015 as “payroll liabilities”.


Office Lease Agreement

Effective on July 1, 2009, API entered into a lease for office and laboratory space in the University City Science Center in Philadelphia, Pennsylvania. Totaling approximately 2,511 square feet, the term of the agreement was for five years and six months expiring on December 31, 2014. In addition, the Company was obligated to pay certain common area maintenance fees of $1,886 per month during 2011.

In November 2011, the Company determined it could no longer sustain the significant payments under the lease and vacated the premises. On November 30, 2011, API was notified that a Judgment by Confession had been entered against it in the Court of Common Pleas Philadelphia County in Philadelphia, Pennsylvania by Wexford-UCSC II, L.P., its former landlord. The Judgment by Confession assesses total damages of $428,232, which is comprised of the following: $73,995 for unpaid monthly rent, maintenance fees, interest and late charges for the period through November 30, 2011; attorney's fees of $5,000; rent and maintenance charges of $10,020 for December 2011; and the value of future rent payments for the period from January 1, 2012 to December 31, 2014 of $339,217. The complaint alleged a breach of contract and event of default for API related to this lease. As of March 31, 2013, the Company had recorded $67,429 in rent expense that was included in "accounts payable, other" as of that date. The additional judgment amount totaling $360,803 was expensed as "litigation contingency" on our statements of operations and was recorded under the same name as a liability on balance sheets at March 31, 2013.
F-26


ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


We reached a Settlement Agreement with Wexford-UCSC II, L.P. in May 2013. Pursuant to the terms of the Settlement Agreement, the Company paid a cash payment of $2,000 and issued a Convertible Promissory Note in the amount of $75,000, as described more fully as "Wexford Convertible Note" in Note 3 - Notes Payable above. Also pursuant to the terms of the Settlement Agreement, AlumiFuel Power, Inc., AlumiFuel Power Corporation and all affiliated entities and persons have been fully released. As a result of this settlement, we recorded a gain of $351,232 listed as litigation contingency under "other income (expense" on our statements of operations for the difference between the total assessed damages of $428,232 and the settlement amount valued at $77,000.

Note 8: Income Tax


The Company records its income taxes in accordance with Statement of Financial Accounting Standard No. 109, “Accounting for Income Taxes”. The Company has incurred significant net operating losses since inception resulting in a deferred tax asset, which was fully allowed for; therefore, the net benefit and expense resulted in $-0- income taxes.


Note 9: Capital Stock


Common Stock


During the sixthree month period ended June 30, 2014,March 31, 2015, we issued a total of 1,553,063,509685,772,412 shares of our common stock on the conversion of $372,194$141,806 in principal and interest on our various convertible promissory notes. In addition to the converted principal and interest on the notes, the Company recorded $625,914 inreclassed $141,225 of derivative liabilities for to additional expense forpaid-in capital upon conversion of the derivative liability for a total cost to the Company of $589,939 or $0.00064 per share.


related convertible debt.

During the sixthree month period ended June 30, 2014,March 31, 2015, we issued 247,145,7134,000,000 shares of our common stock in stock for services valued at $16,000 based on the $0.004 market price for our common stock on the date of grant.

Preferred Stock

In August 2011, the Company authorized the issuance of up to noteholders upon750,000 shares of $0.001 par value Series B Preferred Stock (the "Series B Preferred"). The Series B Preferred has a stated value of $1.00 and pays a dividend of 8% payable quarterly in our common stock. In the conversionevent of $26,332 in promissory notes and accrued interest. In additiona liquidation of the Company, the holders of Series B Preferred then outstanding will be entitled to receive a liquidation preference, before any distribution is made to the faceholders of our common stock, in an aggregate amount equal to the par value of their shares of Series B Preferred. Each share of Series B Preferred is convertible into that number of shares of common stock on terms that are equal to (i) 100% of the Stated Value divided by (ii) 52% of the average of the three lowest day closing bid prices of the Company’s common stock for the 10 trading days immediately preceding the conversion. There is a Mandatory Conversion Date of July 12, 2016. At any time after the date of issuance of the Series B Preferred until the Mandatory Conversion Date, we may redeem, in cash, the Series B Preferred in accordance with the following: (a) if prior to or on the first anniversary of the date of issue at 105% of the Stated Value thereof and (b) if after the first anniversary of the date of issue and prior to the Mandatory Conversion Date at 110% of the Stated Value thereof (the “Redemption Price”).

There were 404,055 shares of our Series B Preferred Stock outstanding at March 31, 2015 and 2014. There were $118,365 and $86,042 in dividends payable on our Series B Preferred stock at March 31, 2013 respectively, including $7,970 in dividends accrued in each of the three month periods then ended.

The Company previously recorded the value of the notes,preferred stock in equity and has determined that liability classification is required because the CompanySeries B Preferred Stock is convertible into a variable number of shares based on a fixed dollar amount. Accordingly, $18,835 in accretion was recorded $229,806 in additionalas interest expense for the difference between the conversion price and the market price on the issuance dates for a total cost to the Company of $256,138 or $0.0009 per share.

three month period ended March 31, 2015.


ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Warrants

A summary of the activity of the Company’s outstanding warrants at December 31, 20132014 and June 30, 2014March 31, 2015 is as follows:

  Warrants  Weighted-average exercise price  Weighted-average grant date fair value 
Outstanding and exercisable at December 31, 2013  1,130,000  $0.43  $0.07 
             
Granted  -   -   - 
Expired/Cancelled  -   -   - 
Exercised  -   -   - 
             
Outstanding and exercisable at June 30, 2014  1,130,000  $0.43  $0.07 
F-27

ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

WarrantsWeighted-
average
exercise price
Weighted-
average grant
date fair value

 

Outstanding and exercisable at December 31, 2014

 

4,520

$

107.00

$

17.50

 

       

Outstanding and exercisable at March 31, 2015

 

4,520

$

107.00

$

17.50

 

The following table sets forth the exercise price range, number of shares, weighted average exercise price and remaining contractual lives of the warrants by groups as of June 30, 2014:


Exercise price range 
Number of options
outstanding
  
Weighted-average
exercise price
 
Weighted-average
remaining life
        
$0.01  40,000   0.01 1.9 years
          
$0.20 to $0.80  1,050,000   0.39 2.0 years
          
$2.00  40,000   2.00 2.4 years
          
   1,130,000  $0.43 2.0 years
March 31, 2015:

Exercise
price range

Number of
options outstanding
Weighted-average
exercise price
Weighted-average
remaining life

 

       

$2.50

 

160

$

2.50

 

1.2 years

 

       

$75.00 - $200.00

 

4,200

 

96.43

 

1.8 years

 

       

$500.00

 

160

 

500.00

 

1.7 years

 

       
  

4,520

$

107.00

 

1.7 years

 

Note 10: Subsequent Events


Subsequent

During the period from April 1, 2015 to June 30, 2014,May 5, 2015, the Company has issued 100,000,000717,201,728 shares of common stock upon the conversion of $10,000$34,285 in principal and interest on certain convertible promissory notes issued by the Company.


Management has determined that there are no further events subsequent to the balance sheet date that should be disclosed in these financial statements.

F-28


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

General:


The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the Company’s consolidated financial statements and notes thereto for the years ended December 31, 20132014 and 2012.


2013.

The independent auditors’ reports on our financial statements for the years ended December 31, 20132014 and 20122013 include a “going concern” explanatory paragraph that describes substantial doubt about our ability to continue as a going concern. Management’s plans in regard to the factors prompting the explanatory paragraph are discussed below and also in Note 1 to the audited consolidated financial statements for the year ended December 31, 2013.


2014.

While we have prepared our financial statements on the basis that we are a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business over a reasonable length of time, our auditors have raised a substantial doubt about our ability to continue as a going concern in their audit reports for the years ended December 31, 20132014 and 2012.


The Company is a an early production stage alternative energy company that generates hydrogen gas and steam for multiple niche applications requiring on-site, on-demand fuel sources. Our hydrogen drives fuel cells for back-up, remote, and portable power, fills inflatable devices such as weather balloons, and can replace costly, hard-to-handle and high pressure K-Cylinders. Our steam/hydrogen output is also being designed to drive turbine-based underwater propulsion systems and auxiliary power systems. We have significant differentiators in performance, adaptability, safety and cost-effectiveness in its target market applications, with no external power required and no toxic chemicals or by-products.

2013.

We have completed the design and engineering modifications necessary and have begun limited production of our Portable Balloon Inflation Systems. In September 2012, the Company received a purchase order from the U.S. Air Force to make certain modifications to a PBIS-2000 previously delivered in 2012. The unit was returned to the Air Force in the first quarter of 2013 and we booked $13,440 in revenue received for this work.


We have not sold any units since 2012.

During 2013, we transferred all of the assets related to our hydrogen generation business to a new wholly owned subsidiary, Novofuel, Inc. ("Novofuel") in exchange for 12,000,000 shares of Novofuel common stock. Novofuel was formed as a separate entity in anticipation of executing a transaction with Genport, SrL of Italy. In November 2013, the Company signed an agreement with Genport, SrL of Italy to combine and integrate their technologies, assets and operations into NovoFuel, contingent upon closing of private financing of up to $4,500,000 for the venture. While the NovoFuel and Genport continue to work together, to date no private financing has been received and no combination or integration of NovoFuel and Genport has taken place.


On closing of a capital investment, if There is no assurance this will take place and the Company is moving forward with its plans assuming it occurs, NovoFuel common shares arewill note occur.

NovoFuel's principal technology continues to be allocatedhydrogen generation on-site and on demand for such applications as feeding fuel cells to Genport shareholders in exchangeprovide electricity, filling weather balloons for 100%upper atmosphere readings, and providing power for unmanned undersea vehicle propulsion and surveillance operations. Government users typically are the early adopters of Genport shares. Although Genport would then benew technologies, and that is the case with NovoFuel's technology. However, with recent federal budget cuts, the procurement process and new technology R&D funding relating to NovoFuel's systems have come to a wholly-owned subsidiary of NovoFuel, Genport, SrL would retain its status as an Italianvirtual standstill. This has caused the company under Italian law. Following the closing of the transaction, if it occurs, NovoFuel will have operations in the United States and Italy.

Theto focus of the combined Novofuel would be to pursue and captureon backup and portable power applications for selected commercial applications, where there is a real demand and business opportunities in the United States and Europe. The new entity would pursue the engineering development of an integratedfunding available for renewable energy solutions. Two notable examples are 5kW backup power systemhydrogen fuel cells for telecom facilities. Meantime,rooftop cell towers, and a hybrid array of renewable energy components for medical cannabis cultivation -- now the fastest growing market in North America, surpassing mobile phones.

Renewable Energy Applications. The Company believes most promising initiative currently being pursued by NovoFuel involves the integration of hybrid Renewable Energy Systems (RES) to support medical cannabis cultivation. NovoFuel's RES Power Station application is currently pursuing potential backup and/intended to include wind turbines, solar panels, large format lithium-ion batteries, hydrogen fuel cells when necessary, and a real-time energy management and control module. The initial thrust into this market focuses on establishing a pilot site in Michigan for proof of concept, which is presently being developed.


At the present time, cannabis growing for medicinal purposes is legalized in 23 U.S. states, and there is pending legislation to follow suit in approximately 10 other states. Cannabis growing is legalized throughout Canada. This has become a major growth industry, with billions of dollars expected to be expended over the next several years. This rapid growth and energy intensive profile have triggered a serious problem regarding the use of local grid power to assure successful cultivation – involving special lights, heat, air conditioning, dehumidifiers, driers and other ancillary equipment for indoor locations. Even a typical one room indoor facility can use up to 10kW of power daily, which can be a tremendous burden on the local power utilities.

Renewable Energy Systems are the fastest growing power source globally (6% per year) -- expected to increase by 40% and comprise 25% of gross power generation by 2018. (See "Renewable Energy Medium-Term Market Report 2013 -- Market Trends and Projections to 2018", International Energy Agency, 2013; and "Solar Energy Use in U.S. Agriculture", USDA, April 2011).

Although we have done the work necessary to locate a pilot site in Oceana County, Michigan to build an operating RES system, there is no assurance we will be able to raise the funds necessary to complete installation of the necessary components or primary power applications forif we do, that the system will function as intended such that a commercially viable product will be produced.

PATENT APPROVAL. NovoFuel was notified by the U.S. Patent and Trademark office (USPTO) that the provisional patent on its hydrogen generation technology related to cannabis growing operations.

3

has been allowed, and U.S. Patent No. 8,974,765 was issued on March 10, 2015. The omnibus provisional patent application, "METHODS AND APPARATUS FOR CONTROLLED PRODUCTION OF HYDROGEN USING ALUMINUM-BASED WATER-SPLIT REACTIONS", was filed in 2009, and went through a comprehensive review by the USPTO. The approved patent embodies 48 specific claims which are applications-oriented, focusing on the practical aspects of controlling the aluminum powder-water reaction in NovoFuel's cartridge-based hydrogen generation system used in such applications as feeding fuel cells for backup power and filling weather balloons.

LIQUIDITY AND CAPITAL RESOURCES


To address the going concern situation addressed in our financial statements at December 31, 20132014 and 2012,2013, we anticipate we will require over the next twelve months approximately $900,000$800,000 of additional capital to fund the Company’s operations, not including any financing contemplated for the Novofuel/Genport transaction.operations. This amount also does not include any amounts that may be necessary to pay off existing debt or accrued expenses. We presently believe the source of funds will primarily consist of several components that include: debt financing, which may include further loans from our officers or directors as detailed more fully in the accompanying financial statements; the sale of our equity securities in private placements or other equity offerings or instruments; as well as the potential for very minimal cash flows from operations through the production of PBIS reactors and the resultant sales of AlumiFuel cartridges.instruments. As in 2013,2014, during 20142015 and for the foreseeable future we anticipate our primary source of capital resources will come from convertible debt instruments. These instruments typically contain a significant discount to the market value of our common stock of up to 65%60% causing the issuance of shares below market value prices causing substantial and continual dilution to our stockholders.


During the six months ended June 30, 2014, we received a net of $291,583 from our financing activities, primarily from the issuance of notes payable from various sources totaling $348,400 including $290,000 in convertible notes. This was offset by payments on notes payable totaling $35,817 and note fees of $11,000. This compared to cash provided by financing activities of $260,641 in the six months ended June 30, 2013 derived from proceeds from the issuance of notes payable totaling $313,280. This was offset by payments on notes payable of $48,250.

In the six month period ended June 30, 2014, net cash used in operating activities was $274,462. This compared to net cash used in operating activities of $258,955 for six month period ended June 30, 2013. The 2014 amount included a $1,214,449 net loss that included approximately $685,621 in non-cash charges and credits to operating assets and liabilities primarily from non-cash interest expense of $291,388 related to our convertible notes as well as the beneficial conversion feature for converted promissory notes totaling $229,806 that was partially offset by the change in fair value of the derivative liabilities of $(611,268). This compares to a net loss of $439,090 in the six months ended June 30, 2013 that included a non-cash loss of approximately $310,399 primarily from non-cash interest expense related to convertible notes of $228,208 along with amortization of discount on debentures payable of $164,775 both related to our convertible debt.

We can make no assurance that we will be successful in raising the funds necessary for our working capital requirements as suitable financing may not be available and we may not have the ability to sell either equity or debt securities under acceptable terms or in amounts sufficient to fund our needs. Our inability to access various capital markets or acceptable financing could have a material adverse effect on our commercialization efforts, results of operations and deployment of our business strategies and severely threaten our ability to operate as a going concern.


During the remainder of our fiscal year and for the foreseeable future, we will be concentrating on raising the necessary working capital through debt instruments and equity financing to insure the operation of our business. To the extent that additional capital is raised through the sale of equity or equity related securities such as convertible notes, which is expected to be our primary source of capital, the issuance of such securities has resulted, and will continue to result, in significant continued dilution to our current shareholders.



(b) Results of Operations


Six

Three Month Period ended June 30,March 31, 2015 vs March 31, 2014 vs June 30, 2013


For both the sixthree month periods ended June 30,March 31, 2015 and 2014, and 2013, our total revenue was $0 and $13,440, respectively. The revenue in the June 30, 2013 period was received from the US Air Force for modifications to the PBIS-2000 unit delivered to them in 2012.$0. The loss from operations for the sixthree month period ended June 30, 2014March 31, 2015 was $394,622$164,260 versus $405,318$202,937 in the sixthree month period ended June 30, 2013.March 31, 2014. This decrease in 20142015 was primarily the result of losses associated with the PBIS-2000 modificationsa decrease in the 2013 period.“other” expense as described more fully below. The losses included $167,507$83,510 and $167,069$84,407 in 20142015 and 2013,2014, respectively, comprised of related party expense that included officer and key employee management feescompensation as well as rent paid to related parties.

4


A total of $226,947$80,750 and $226,282$118,446 for “Other” operating expenses in the sixthree month periods ended June 30,March 31, 2015 and 2014, and 2013, respectively, was comprised of the following:


  
Six months
ended
June 30,
2014
  
Six months
ended
June 30,
2013
 
General and administrative $45,354  $58,097 
Salaries and employee benefits  113,767   112,248 
Legal and accounting  34,015   21,655 
Bad debt expense  -   1,400 
Recovery of allowed for debt  (38,500)  (66,250)
Professional services  72,311   99,132 
  $226,947  $226,282 

There was very little

 Three months ended March 31, 2015Three months ended March 31, 2014

 

General and administrative

 

$

31,249

 

 

$

31,504

 

Salaries and employee benefits

 

53,846

 

53,846

 

Legal and accounting

 

3,655

 

17,050

 

Bad debt expense

 

-

 

-

 

Recovery of allowed for debt

(28,100

)

(13,500

)

Professional services

 

20,100

 

29,546

 

 

 

$

80,750

 

 

$

118,446

 

The “other” operating expense during the three months ended March 31, 2015 included virtually no change in other operating expense totals from 2014 to 2013. The Company experienced a change in the mix of expenses with lower general and administrative expenses as well as professional services expenses in the 2014 period versus the 2013 period.and salaries and employee benefits expenses. The Company recovered $38,500$14,600 in increased bad debt expense from payments received on notes receivable from affiliate FastFunds Financial Corporation in 2015 which also contributed to the lower expense. Legal and accounting expense was significantly lower in 2015 versus 2014 as comparedresulting primarily from lower legal costs. Professional services was also slightly lower due in part to $66,250approximately $16,000 in services paid for with shares of the 2013 period.


Company’s common stock and included in “stock based compensation” in “other expense” below.

The company recorded $819,827$212,651 in “other expense” during the sixthree months ended June 30, 2014March 31, 2015 as compared to $33,772$617,060 in “other expense” for the sixthree months ended June 30, 2013.March 31, 2014. This significant decrease is the direct result of recording $351,232 for the the settlement of rent payable on the Company’s Philadelphia laboratory in 2013. In addition, adjustmentslower overall costs related to derivative liabilities related to the Company's variousCompany’s convertible notes including a significant increase inprimarily from significantly lower interest expense and amortization of discounts related to conversions during the six months ended June 30, 2014 resulted in an increase of over $500,000 in derivative liability related expense.


Three Month Period ended June 30, 2014 vs June 30, 2013

For both the three month periods ended June 30, 2014 and 2013, our total revenue was $0. The loss from operations for the three month period ended June 30, 2014 was $191,685 versus $196,921 in the three month period ended June 30, 2013. This increase in 2014 was primarily the result of a slight increase in “other” expense as the Company didn’t recover as much bad debt in 2014 versus the same 2013 period. The losses included $83,100 and $83,215 in 2014 and 2013, respectively, comprised of related party expense that included officer and key employee management fees as well as rent paid to related parties.
5


A total of $108,501 and $103,306 for “Other” operating expenses in the three month periods ended June 30, 2014 and 2013, respectively, was comprisedfair value adjustment of the following:
  
Three months
ended
June 30,
2014
  
Three months
ended
June 30,
2013
 
General and administrative $20,346  $28,869 
Salaries and employee benefits  53,425   53,698 
Legal and accounting  16,965   13,155 
Bad debt expense  -   1,400 
Recovery of allowed for debt  (25,000)  (50,800)
Professional services  42,765   56,984 
  $108,501  $103,306 

The “other” operating expense during the three months ended June 30, 2013 included a sligh decrease in general and administrative and professional services expenses while most other categories remained relatively stable year to year. The Company recovered $25,000 in bad debt expense from payments received on notes receivable from affiliate FastFunds Financial Corporation in 2014 as compared to $50,800 in the 2013 period.

The company recorded $202,767 in “other expense” during the three months ended June 30, 2014 as compared to $264,598 in “other income” for the three months ended June 30, 2013. This significant decrease is the direct result of recording $351,232 for the the settlement of rent payable on the Company’s Philadelphia laboratory in 2013. Adjustments to derivative liabilities related to the Company's various convertible notes including a significant increase in interest expense in the 2014 period.

liabilities.

Item 3. Quantitative and Qualitative Disclosures About Market Risk


Market risk is the potential loss arising from adverse changes in market rates and prices, such as interest rates and a decline in the stock market. We do not enter into derivatives or other financial instruments for trading or speculative purposes. We have limited exposure to market risks related to changes in interest rates. We do not currently invest in equity instruments of public or private companies for business or strategic purposes.


The principal risks of loss arising from adverse changes in market rates and prices to which we are exposed relate to interest rates on debt. We have only fixed rate debt. We had $1,014,591approximately $1,055,000 of debt outstanding as of June 30, 2014March 31, 2015 including convertible debentures and notes with a face value totaling $612,126,$667,756, which has been borrowed at fixed rates ranging from 8% to 12%. All of this fixed rate debt is due on demand or is due during the current fiscal year.


within one year of issuance.


Item 4T. Controls and Procedures


Evaluation of Disclosure Controls and Procedures


A review and evaluation was performed by the Company's management, including the Company's Chief Executive Officer (the "CEO") who is also the Chief Financial Officer (the “CFO”), of the effectiveness of the design and operation of the Company's disclosure controls and procedures as of the end of the period covered by this quarterly report. Based on that review and evaluation, the CEO concluded that as of June 30, 2014March 31, 2015 disclosure controls and procedures, were not effective at ensuring that the material information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported as required in the application of SEC rules and forms.

6


Management’s Report on Internal Controls over Financial Reporting


Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a set of processes designed by, or under the supervision of, a company’s principal executive and principal financial officers, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP and includes those policies and procedures that:


 

·

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions and dispositions of our assets;

 

·

Provide reasonable assurance our transactions are recorded as necessary to permit preparation of our financial statements in accordance with GAAP, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors; and

 

·

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statement.


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. It should be noted that any system of internal control, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system will be met. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


Our CEO/CFO has evaluated the effectiveness of our internal control over financial reporting as described in Exchange Act Rules 13a-15(e) and 15d-15(e) as of the end of the period covered by this report based upon criteria established in “Internal Control-Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) to the extent possible given the limited personnel resources and technological infrastructure in place to perform the evaluation. Based upon our management’s discussions with our auditors and other advisors, our CEO/CFO believe that, during the period covered by this report, such internal controls and procedures were not effective as described below.


Due to the small size and limited financial resources, our administrative assistant, corporate secretary and chief executive officer are the only individuals involved in the accounting and financial reporting. As a result, there is limited segregation of duties in the accounting function, leaving all aspects of financial reporting and physical control of cash primarily in the hands of two individuals. This limited segregation of duties represents a material weakness. We will continue to periodically review our disclosure controls and procedures and internal control over financial reporting and make modifications from time to time considered necessary or desirable.


This Quarterly Report does not include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our independent registered public accounting firm pursuant to temporary rules of the SEC that permit us to provide only management’s report in this annual report.


Changes in Internal Control over Financial Reporting


There have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.

7


PART II – OTHER INFORMATION


Item 1. Legal Proceedings


None.


Item 2. Unregistered Sales of Equity Securities


During the three month period ended June 30, 2014,March 31, 2015, we issued a total of 582,292,590685,772,412 shares of our common stock on the conversion of $161,676$141,806 in principal and interest on our various convertible promissory notes. In addition to the converted principal and interest on the notes, the Company recorded $246,193 in additional expense for the derivative liability for a total cost to the Company of $407,869 or $0.0007$0.0002 per share.


During the three month period ended June 30, 2014,March 31, 2015, we issued 42,965,4814,000,000 shares of our common stock to a noteholder upon conversion of $7,132 in promissory notes and accrued interest. In addition tostock for services valued at $16,000 based on the face value of the notes, the Company recorded $10,054 in additional expense for the difference between the conversion price and the$0.004 market price for our common stock on the issuance dates for a total cost to the Companydate of $17,186 or $0.0004 per share.


issuance.

We offered and sold the securities in reliance on an exemption from federal registration under Section 4(2) of the Securities Act of 1933 and Rule 506 promulgated thereunder. We relied on this exemption and rule based on the fact that there were a limited number of investors, all of whom were accredited investors and (i) either alone or through a purchaser representative, had knowledge and experience in financial and business matters such that each was capable of evaluating the risks of the investment, and (ii) we had obtained subscription agreements from such investors indicating that they were purchasing for investment purposes only. The securities were not registered under the Securities Act and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. The disclosure contained herein does not constitute an offer to sell or a solicitation of an offer to buy any securities of the Company, and is made only as permitted by Rule 135c under the Securities Act.


Item 3. Defaults upon Senior Securities


None.


Item 4. Mine Safety Disclosures


None.

None

Item 5. Other Information


None.

8


Item 6. Exhibits


Exhibits:

 

31.1

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

32.1

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

101.INS **XBRL Instance Document

101

XBRL Interactive Data File. Filed herewith.

 
101.SCH **XBRL Taxonomy Extension Schema Document

101.CAL **XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF **XBRL Taxonomy Extension Definition Linkbase Document
101.LAB **XBRL Taxonomy Extension Label Linkbase Document
101.PRE **XBRL Taxonomy Extension Presentation Linkbase Document
_____________
** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
9

SIGNATURES


In accordance with the requirements of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 ALUMIFUEL POWER CORPORATION

(Registrant)

 
    
Date: August 14, 2014May 15, 2015By:/s/ Henry Fong 
  Henry Fong 
  Principal Executive Officer and
Principal Financial Officer 


10