U. S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

x

QUARTERLY REPORT UNDERPURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2017March 31, 2019

 

¨

TRANSITION REPORT UNDERPURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _________ to _________

 

Commission File No. 000-53462

 

VNUE, INC.

(Name of Registrant in its Charter)

 

Nevada

 

98-0543851

(State of Other Jurisdiction of incorporation or organization)

 

(I.R.S. Employer I.D. No.)

 

104 West 29th Street, 11th Floor, New York, NY 10001

(Address of Principal Executive Offices)

 

Issuer’s Telephone Number: 857-777-6190(833) 937-5493

(Registrant’s telephone number, including area code)

Securities registered under Section 12 (b) of the Exchange Act: 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

 None

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.) Yes ¨ No x

 

Indicate by check mark whether the registrant is a shelllarge accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, (as definedor an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act) YesAct.

Large accelerated filer

¨

Accelerated filer

¨

Non-accelerated filer

¨

Smaller reporting company

x

Emerging growth company

¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨No x

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company”shell company (as defined in Rule 12b-2 of the Exchange Act. (Check One)

Large accelerated filer ¨

Accelerated filer ¨

Non-accelerated filer ¨

Smaller reporting companyAct). Yes ¨ No x

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

Indicate theThe number of shares outstanding of each of the Registrant’s classes ofregistrant’s common stock outstanding as of the latest practicable date:

September 30, 2017

Common Voting Stock: 69,244,707May 15, 2019 was 336,021,079.

 

 
 
 
 

VNUE, INC.

INDEX TO FORM 10-Q FILING

FOR THE PERIOD ENDED SEPTEMBER 30, 2017

TABLE OF CONTENTS

 

 

PAGE

PART I - FINANCIAL INFORMATION

 

Item 1.

Condensed Consolidated Financial Statements (Unaudited)

F-1

3

Item 2.

Management Discussion & Analysis of Financial Condition and Results of Operations

4

16

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

9

20

Item 4.

Controls and Procedures

9

20

 

PART II - OTHER INFORMATION

 

Item 1.

Legal Proceedings

10

21

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

10

21

Item 3.

Defaults Upon Senior Securities

10

21

Item 4.

Mining Safety Disclosures

10

21

Item 5

Other information

10

21

Item 6.

Exhibits

12

22

 

SIGNATURES

CERTIFICATIONS

31.1

Certification of Chief Executive Officer and Principal Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act.

32.2

Certification of Chief Executive Officer and Principal Accounting Officer Pursuant to Section 906 of the Sarbanes-Oxley Act.

23

 

 

2

PART I

FINANCIAL INFORMATION

The accompanying interim condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q. Therefore, they do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders' equity in conformity with generally accepted accounting principles. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the interim period ended September 30, 2017 are not necessarily indicative of the results that can be expected for the year ending December 31, 2017.

3

 
Table of Contents

 

VNUE, Inc.

September 30, 2017 and 2016PART I - FINANCIAL INFORMATION

 

Index to theItem 1. Condensed Consolidated Financial StatementsStatements.

 

Contents

CONDENSED CONSOLIDATED BALANCE SHEETS

Page(s)

Condensed Consolidated Balance Sheets at September 30, 2017 (Unaudited) and December 31, 2016

F-2

Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2017 and 2016 (Unaudited)

F-3

Condensed Consolidated Statement of Changes in Stockholders’ Deficit for the period ended September 30, 2017 (Unaudited)

F-4

Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016 (Unaudited)

F-5

Notes to the Condensed Consolidated Financial Statements (Unaudited)

F-6

 

 

 

March 31, 2019

 

 

December 31, 2018

 

 

 

(Unaudited)

 

 

 

Assets

 

Current Assets

 

 

 

 

 

 

Cash

 

$53,405

 

 

$18,191

 

Prepaid expenses

 

 

-

 

 

 

667

 

Total current assets

 

 

53,405

 

 

 

18,858

 

 

 

 

 

 

 

 

 

 

Intangible assets, net

 

 

208,201

 

 

 

233,429

 

Total assets

 

$261,606

 

 

$252,287

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Deficit

Current Liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$828,436

 

 

$859,680

 

Accrued payroll to officers

 

 

111,125

 

 

 

146,325

 

Advances from stockholders

 

 

720

 

 

 

14,720

 

Note payable

 

 

9,000

 

 

 

9,000

 

Convertible notes payable, net

 

 

1,302,598

 

 

 

1,202,290

 

Convertible notes payable, related parties, net

 

 

28,500

 

 

 

30,000

 

Derivative liabilities

 

 

873,825

 

 

 

1,744,601

 

Total current liabilities

 

 

3,154,204

 

 

 

4,006,616

 

 

 

 

 

 

 

 

 

 

Purchase liability

 

 

300,000

 

 

 

300,000

 

Total liabilities

 

 

3,454,204

 

 

 

4,306,616

 

 

 

 

 

 

 

 

 

 

Commitment and Contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Deficit

 

 

 

 

 

 

 

 

Preferred stock, par value $0.0001: 20,000,000 shares authorized; none issued

 

 

-

 

 

 

-

 

Common stock, par value $0.0001: 750,000,000 shares authorized; 254,718,271 and 105,635,816 shares issued and outstanding, respectively

 

 

25,471

 

 

 

10,564

 

Additional paid-in capital

 

 

6,962,666

 

 

 

6,493,069

 

Common stock to be issued, 5,024,352 shares and 3,964,352 shares, respectively

 

 

247,523

 

 

 

243,839

 

Accumulated deficit

 

 

(10,428,258)

 

 

(10,801,801)

 

 

 

 

 

 

 

 

 

Total Stockholders’ Deficit

 

 

(3,192,598)

 

 

(4,054,329)

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Deficit

 

$261,606

 

 

$252,287

 

See accompanying notes to the condensed consolidated financial statements.

 
F-13
 
Table of Contents

 

VNUE, Inc.

VNUE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
THREE MONTHS ENDED MARCH 31, 2019 AND 2018

 

 

Three Months Ended March 31,

 

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$23,556

 

 

$15,483

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Direct costs of revenues

 

 

58,438

 

 

 

23,124

 

Research and development

 

 

2,081

 

 

 

3,676

 

General and administrative

 

 

125,568

 

 

 

185,657

 

Total operating expenses

 

 

186,087

 

 

 

212,457

 

Loss from operations

 

 

(162,531)

 

 

(196,974)

Other income (expense):

 

 

 

 

 

 

 

 

Change in fair value of derivative liability

 

 

633,110

 

 

 

274,324

 

Gain on extinguishment of derivative liability

 

 

389,730

 

 

 

-

 

Loss on settlement of notes payable

 

 

(198,873)

 

 

-

 

Financing costs

 

 

(297,036)

 

 

(270,730)

Gain on settlement of obligations

 

 

9,143

 

 

 

-

 

Other income (expense), net

 

 

536,074

 

 

 

3,594

 

Net income

 

$373,543

 

 

$(193,380)

 

 

 

 

 

 

 

 

 

Earnings per share - Basic and diluted

 

$0.00

 

 

$(0.00)

Weighted average common shares outstanding - Basic

 

 

168,050,218

 

 

 

74,335,070

 

Weighted average common shares outstanding - Diluted

 

 

743,810,467

 

 

 

74,335,070

 

Condensed Consolidated Balance SheetsSee accompanying notes to the consolidated financial statements.

 

 

 

September 30,
2017

 

 

December 31,

2016

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash

 

$73,195

 

 

$17,952

 

Prepaid expenses

 

 

2,667

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Total assets

 

$75,862

 

 

$17,952

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Deficit

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$550,639

 

 

$391,952

 

Accrued payroll (including $453,585 and $312,710 payable to officers)

 

 

908,263

 

 

 

703,138

 

Advances from stockholders

 

 

14,720

 

 

 

14,720

 

Note payable to officer

 

 

74,131

 

 

 

74,131

 

Notes payable

 

 

9,000

 

 

 

34,000

 

Convertible notes payable, net

 

 

400,033

 

 

 

121,865

 

Convertible notes payable, related parties, net

 

 

30,000

 

 

 

22,101

 

Derivative liabilities

 

 

779,903

 

 

 

508,107

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

2,766,689

 

 

 

1,870,014

 

 

 

 

 

 

 

 

 

 

Commitment and Contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Deficit

 

 

 

 

 

 

 

 

Preferred stock, par value $0.0001: 20,000,000 shares authorized; none issued

 

 

-

 

 

 

-

 

Common stock, par value $0.0001: 750,000,000 shares authorized; 69,244,707 and 64,487,971 shares issued and outstanding, respectively

 

 

6,924

 

 

 

6,449

 

Additional paid-in capital

 

 

4,670,643

 

 

 

4,428,357

 

Common stock to be issued, 4,674,352 shares and 4,674,352 shares, respectively

 

 

903,570

 

 

 

903,570

 

Accumulated deficit

 

 

(8,271,964)

 

 

(7,190,438)

 

 

 

 

 

 

 

 

 

Total Stockholders’ Deficit

 

 

(2,690,827)

 

 

(1,852,062)

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Deficit

 

$75,862

 

 

$17,952

 

4
Table of Contents

VNUE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2019

 

 

Common Stock, par value $0.0001

 

 

Additional

 

 

 

 

 

 

 

 

Total

 

 

 

Number of

Shares

 

 

Amount

 

 

Paid-In

Capital

 

 

Shares to

be Issued

 

 

Accumulated

Deficit

 

 

Stockholders’

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2018

 

 

105,635,816

 

 

$10,563

 

 

$6,493,069

 

 

$243,839

 

 

$(10,801,801)

 

$(4,054,329)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares returned from former officer

 

 

(4,555,918)

 

 

(456)

 

 

456

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on extinguishment of accrued payroll to officer/shareholder recorded as contributed capital

 

 

 

 

 

 

 

 

 

 

12,046

 

 

 

 

 

 

 

 

 

 

 

12,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares to be issued for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

184

 

 

 

 

 

 

 

184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued in settlement of accrued payroll to officer

 

 

15,057,143

 

 

 

1,506

 

 

 

39,149

 

 

 

-

 

 

 

-

 

 

 

40,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued in settlement of accounts payable

 

 

11,428,571

 

 

 

1,143

 

 

 

29,714

 

 

 

-

 

 

 

-

 

 

 

30,857

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares to be issued for financing costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,500

 

 

 

 

 

 

 

3,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued on conversion of notes payable

 

 

127,152,659

 

 

 

12,715

 

 

 

388,232

 

 

 

 

 

 

 

 

 

 

 

400,947

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

373,543

 

 

 

373,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2019 (Unaudited)

 

 

254,718,271

 

 

$25,471

 

 

$6,962,666

 

 

$247,523

 

 

$(10,428,258)

 

$(3,192,598)

THREE MONTHS ENDED MARCH 31, 2018

 

 

Common Stock,

par value $0.0001

 

 

Additional 

 

 

 

 

 

 

 

 

Total

 

 

 

Number of

Shares

 

 

Amount

 

 

Paid-In

Capital

 

 

Shares to

be Issued

 

 

Accumulated

Deficit

 

 

Stockholders’

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2017

 

 

74,335,070

 

 

$7,433

 

 

$4,755,719

 

 

$932,734

 

 

$(8,445,523)

 

$(2,749,637)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of warrants and beneficial conversion feature related to convertible notes payable recorded as debt discount

 

 

-

 

 

 

-

 

 

 

40,367

 

 

 

 

 

 

 

 

 

 

 

40,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(193,380)

 

 

(193,380)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2018 (Unaudited)

 

 

74,335,070

 

 

$7,433

 

 

$4,796,086

 

 

$932,734

 

 

$(8,638,903)

 

$(2,902,650)

See accompanying notes to the consolidated financial statements.

5
Table of Contents

VNUE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

 

 

Three months ended March 31,

 

 

 

            2019       

 

 

           2018

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Cash flows from operating activities

 

 

 

 

 

 

Net income (loss)

 

$373,543

 

 

$(193,380)

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

 

 

 

 

 

 

Change in fair value of derivative liabilities

 

 

(633,110)

 

 

(274,324)

Derivative value in excess of convertible notes considered financing costs

 

 

69,759

 

 

 

81,098

 

Gain on extinguishment of derivative liability

 

 

(389,730)

 

 

-

 

Gain on settlement of vendor obligations

 

 

(9,143)

 

 

-

 

Loss on extinguishment of debt

 

 

210,213

 

 

 

-

 

Amortization of debt discount

 

 

184,847

 

 

 

166,303

 

Amortization of intangible assets

 

 

25,228

 

 

 

29,167

 

Shares issued for financing costs

 

 

3,500

 

 

 

-

 

Shares issued for services

 

 

184

 

 

 

-

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Prepaid expense

 

 

667

 

 

 

(6,000)

Accounts payable and accrued expenses

 

 

8,756

 

 

 

37,774

 

Accrued payroll to officer

 

 

17,500

 

 

 

55,000

 

Net cash used in operating activities

 

 

(137,786)

 

 

(104,362)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from issuance of convertible notes payable

 

 

173,000

 

 

 

110,000

 

Net cash provided by financing activities

 

 

173,000

 

 

 

110,000

 

 

 

 

 

 

 

 

 

 

Net Change in Cash

 

 

35,214

 

 

 

5,638

 

 

 

 

 

 

 

 

 

 

Cash – Beginning of the Reporting Period

 

 

18,191

 

 

 

10,278

 

 

 

 

 

 

 

 

 

 

Cash – End of the Reporting Period

 

$53,405

 

 

$15,916

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosure of Cash Flow Information:

 

 

 

 

 

 

 

 

Interest Paid

 

$5,874

 

 

$-

 

 

 

 

 

 

 

 

 

 

Income Tax Paid

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Non-Cash Financing Activities

 

 

 

 

 

 

 

 

Common shares issued upon conversion of notes payable and accrued interest

��

$400,947

 

 

$-

 

Common shares issued in settlement of accounts payable and accrued expenses

 

$30,857

 

 

$-

 

Common shares issued up conversion of accrued payroll

 

$40,654

 

 

$-

 

Fair value of derivative created upon issuance of convertible debt recorded as debt discount

 

$82,306

 

 

$37,531

 

Fair value of warrants and beneficial conversion feature related to convertible notes payable recorded as debt discount

 

$-

 

 

$40,367

 

Capital contribution upon conversion of accrued payroll for officer/shareholder

 

$12,046

 

 

$-

 

 

See accompanying notes to the condensed consolidated financial statements.

 

 
F-26
 
Table of Contents

VNUE, Inc.

Condensed Consolidated Statements of Operations

 

 

For the Three Months Ended

September 30,
2017

 

 

For the Three Months Ended

September 30,
2016

 

 

For the Nine

Months Ended

September 30,
2017

 

 

For the Nine

Months Ended

September 30,
2016

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$-

 

 

$-

 

 

$37,825

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct costs of revenues

 

 

-

 

 

 

-

 

 

 

35,151

 

 

 

-

 

Software development

 

 

24,778

 

 

 

126,838

 

 

 

92,905

 

 

 

1,033,207

 

General and administrative

 

 

172,319

 

 

 

154,908

 

 

 

631,057

 

 

 

992,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from Operations

 

 

(197,097)

 

 

(281,746)

 

 

(721,288)

 

 

(2,025,677)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income/(expenses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of derivative liability

 

 

57,467

 

 

 

(23,345)

 

 

38,068

 

 

 

194,912

 

Gain on extinguishment of derivative liability

 

 

174,529

 

 

 

-

 

 

 

292,838

 

 

 

21,308

 

Financing costs

 

 

(342,708)

 

 

(214,067)

 

 

(691,144)

 

 

(332,081)

Sale of trademark

 

 

-

 

 

 

30,000

 

 

 

-

 

 

 

30,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income/(expenses), net

 

 

(110,712)

 

 

(207,412)

 

 

(360,238)

 

 

(85,861)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(307,809)

 

$(489,158)

 

$(1,081,526)

 

$(2,111,538)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-Basic and diluted

 

$(0.00)

 

$(0.01)

 

$(0.01)

 

$(0.03)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-Basic and diluted

 

 

73,919,059

 

 

 

68,891,601

 

 

 

72,205,256

 

 

 

67,591,512

 

See accompanying notes to the condensed consolidated financial statements.

 

F-3
Table of Contents

VNUE, INC.

THREE MONTHS ENDED MARCH 31, 2019 AND 2018

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

VNUE, Inc.

Condensed Consolidated Statement of Changes in Stockholders’ Deficit

For the Nine Months ended September 30, 2017

(Unaudited)

 

 

Common Stock par value $0.0001

 

 

Additional

 

 

Shares

 

 

 

 

 

Total 

 

 

 

Number of

Shares

 

 

Amount

 

 

Paid-In

Capital

 

 

to be 

Issued

 

 

Accumulated

 Deficit

 

 

Stockholders’

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2016

 

 

64,487,971

 

 

$6,449

 

 

$4,428,357

 

 

$903,570

 

 

$(7,190,438)

 

$(1,852,062)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares returned by officer

 

 

(5,000,000)

 

 

(500)

 

 

500

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued for services

 

 

2,575,000

 

 

 

258

 

 

 

94,868

 

 

 

-

 

 

 

-

 

 

 

95,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued for conversion of debt

 

 

7,181,736

 

 

 

718

 

 

 

62,803

 

 

 

-

 

 

 

-

 

 

 

63,521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of warrants issued related to convertible note payable

 

 

 

 

 

 

 

 

 

 

18,261

 

 

 

 

 

 

 

 

 

 

 

18,261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beneficial conversion feature on conversion of note

 

 

 

 

 

 

 

 

 

 

65,855

 

 

 

-

 

 

 

-

 

 

 

65,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,081,526)

 

 

(1,081,526)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2017 (Unaudited)

 

 

69,244,707

 

 

$6,924

 

 

$4,670,643

 

 

$903,570

 

 

$(8,271,964)

 

$(2,690,827)

See accompanying notes to the condensed consolidated financial statements.

F-4
Table of Contents

VNUE, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

For the Nine

Months Ended

September 30,
2017

 

 

For the Nine

Months Ended

September 30,
2016

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Cash Flows From Operating Activities

 

 

 

 

 

 

Net loss

 

$(1,081,526)

 

$(2,111,538)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Change in fair value of derivative liabilities

 

 

(38,068)

 

 

(194,912)

Derivative value in excess of convertible notes

 

 

291,702

 

 

 

90,762

 

Note issued for financing costs

 

 

-

 

 

 

25,000

 

Gain on extinguishment of derivative liability

 

 

(292,838)

 

 

(21,308)

Amortization of debt discount

 

 

265,828

 

 

 

86,113

 

Beneficial conversion feature on conversion of note

 

 

65,855

 

 

 

-

 

Original issue discount on convertible note payable

 

 

9,000

 

 

 

-

 

Shares to be issued for financing costs

 

 

-

 

 

 

41,000

 

Shares issued for services

 

 

95,125

 

 

 

-

 

Shares to be issued for services

 

 

-

 

 

 

730,513

 

Shares transferred for financing costs

 

 

-

 

 

 

108,000

 

Shares transferred for compensation

 

 

-

 

 

 

491,153

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Prepaid expense

 

 

(2,667)

 

 

37,500

 

Accounts payable and accrued expenses

 

 

163,707

 

 

 

276,217

 

Accrued payroll

 

 

205,125

 

 

 

210,912

 

 

 

 

 

 

 

 

 

 

Net Cash Used in Operating Activities

 

 

(318,757)

 

 

(230,587)

 

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities

 

 

 

 

 

 

 

 

Advances from (repayment to) stockholders, net

 

 

-

 

 

 

17,510

 

Proceeds from issuance of convertible notes payable

 

 

407,000

 

 

 

250,000

 

Repayment of convertible notes payable

 

 

(33,000)

 

 

-

 

Shares to be issued for proceeds from sale of common shares

 

 

-

 

 

 

5,000

 

 

 

 

 

 

 

 

 

 

Net Cash Provided by Financing Activities

 

 

374,000

 

 

 

272,510

 

 

 

 

 

 

 

 

 

 

Net Change in Cash

 

 

55,243

 

 

 

41,923

 

 

 

 

 

 

 

 

 

 

Cash – Beginning of the Reporting Period

 

 

17,952

 

 

 

7,788

 

 

 

 

 

 

 

 

 

 

Cash – End of the Reporting Period

 

$73,195

 

 

$49,711

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosure of Cash Flow Information:

 

 

 

 

 

 

 

 

Interest Paid

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Income Tax Paid

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Non-Cash Financing Activities

 

 

 

 

 

 

 

 

Common shares issued upon conversion of notes payable and accrued interest

 

$63,521

 

 

$20,385

 

Return of common shares by officer

 

$(500)

 

$-

 

Note payable converted to convertible note

 

$-

 

 

$50,000

 

Fair value of derivative created upon issuance of convertible debt recorded as debt discount

 

$311,000

 

 

$300,000

 

See accompanying notes to the condensed consolidated financial statements.

F-5
Table of Contents

VNUE, Inc.

Three and Nine Months Ended September 30, 2017 and 2016

Notes to Condensed Consolidated Financial Statements

(Unaudited)

NOTE 1 – ORGANIZATION AND BASIS OF PRESENTATION

 

Note 1 - Organization and Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of VNUE, Inc., a Nevada corporation (the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019.

 

History and Organization

 

VNUE, Inc. (formerly Tierra Grande Resources, Inc.) ("VNUE"(“VNUE”, "TGRI"“TGRI”, or the "Company"“Company”) was incorporated under the laws of the State of Nevada on April 4, 2006.

 

On May 29, 2015, VNUE, Inc. entered into a merger agreement with VNUE Washington, Inc. Pursuant to the terms of the Merger Agreement, all of the outstanding shares of any class or series of VNUE Washington were exchanged for an aggregate of 50,762,987 shares of TGRI common stock. As a result of the Merger, VNUE Washington became a wholly-owned subsidiary of the Company, and the transaction was accounted for as a reverse merger with VNUE Washington deemed the acquiring company for accounting purposes, and the Company deemed the legal acquirer. The Company is developing a technology driven solution for Artists, Venues and Festivals to automate the capturing, publishing and monetization of their content.

The Company conducted a reverse stock split of the Company’s common stock at a ratio 1 for 10 of each share issued and outstanding on the effective date of April 15, 2017. The reverse was effective as to the market on August 7, 2017. All historical reported share amounts within have been adjusted to reflect the reverse stock split.

On July 10, 2017, the Company entered into a Licensing Agreement with RockHouse Live Media Productions, Inc., DBA “DiscLive” or “DiscLive Network” (“DiscLive”) to formalize the terms of the Strategic Alliance entered into by the Company with DiscLive on July 21, 2016. VNUE has acquired an exclusive license from DiscLive, for a period of three years unless earlier terminated under the Agreement, for the use of all its assets, including but not limited to the DiscLive brand, website (including eCommerce platform), intellectual property, inventory, equipment, trade secrets and anything related to its business of “instant live” recording. Under the terms of the Agreement, DiscLive granted the Company a worldwide exclusive license. In exchange for the license, DiscLive will receive a license fee equal to five percent (5%) of any sales derived from the sale and use of the products and services. DiscLive is controlled by our Chief Executive Officer.

On October 16, 2017, the Company entered into an agreement with PledgeMusic, Inc., whereby the Company will acquire the assets of the digital live music distribution platform Set.fm from PledgeMusic. Additionally, the Company will offer PledgeMusic North America’s full suite of music business tools allowing artists to sell music, merchandise and live experiences directly to fans, enhancing the Company’s clients’ revenue opportunities on a shared revenue basis. Set.fm is a DIY platform that makes it easy for artists to record and sell their live shows directly to fans’ mobile devices, uploading simultaneously with their performance. The platform, which also features an innovative and easy-to-use studio app, already boasts thousands of artists and tens of thousands of fans using it. VNUE plans to update and improve the existing platform for indie artists and their fans, and to implement pro features for artists that VNUE and its affiliate DiscLive produce.

 

BasisOverview of PresentationBusiness

We are a music technology company, that offers a suite of products and services that monetize and monitor music for artists, labels, performing rights organizations, publishers, writers, radio stations, venues, restaurants, bars, and other stakeholders in music.

Going Concern

 

The interim condensed consolidated financial statements included herein reflect all material adjustments (consisting of normal recurring adjustments and reclassifications and non-recurring adjustments) which, in the opinion of management, are ordinary and necessary for a fair presentation of results for the interim periods. Certain information and footnote disclosures required under the accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). The Company believes that the disclosures are adequate to make the information presented not misleading. The condensed consolidated balance sheet information as of December 31, 2016 was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K filed with the SEC on April 14, 2017 (the “2016 Annual Report”). These condensed consolidated financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 2016 and notes thereto included in the 2016 Annual Report. The results of operations for the three and nine months ended September 30, 2017 are not necessarily indicative of the results to be expected for the entire fiscal year or for any other period.

F-6
Table of Contents

Going Concern

The Company’saccompanying condensed consolidated financial statements have been prepared assuming that it will continue ason a going concern basis, which contemplates continuity of operations,the realization of assets and liquidationthe settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying condensed consolidated financial statements, during the three months ended March 31, 2019, the Company incurred an operating loss of $162,531, used cash in operations of $137,786, and had a stockholders’ deficit of $2,690,827 at September 30, 2017, and incurred a net loss$3,192,598 as of $1,081,526, and used net cash in operating activities of $318,757 for the reporting period then ended. Certain of the Company’s notes payable are also past due and in default.March 31, 2019. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date thatof the financial statements arebeing issued. The condensed consolidatedability of the Company to continue as a going concern is dependent upon the Company’s ability to raise additional funds and implement its business plan. The Company does not have any commitments for additional capital.  The financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary shouldif the Company beis unable to continue as a going concern.

As a result, management has concluded that there is substantial doubt about the Company’s ability to continue as a going concern within one year of the date that the consolidated financial statements were issued. In addition, the Company’s independent registered public accounting firm, in theirits report on the Company’s December 31, 2018 consolidated financial statements, for the year ended December 31, 2016, has expressedraised substantial doubt about the Company’s ability to continue as a going concern.

 

At March 31, 2019, the Company had cash on hand in the amount of $53,405.  Management estimates that the current funds on hand will be sufficient to continue operations through June 2018.2019. The abilitycontinuation of the Company to continue as a going concern is dependent on the Company’s ability to execute its strategy and inupon its ability to raise additional funds. Management is currently seeking additional funds, primarily through the issuance ofobtain necessary debt or equity securities forfinancing to continue operations until it begins generating positive cash to operate our business.flow. No assurance can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing or cause substantial dilution for our stock holders, in case or equity financing.

7
Table of Contents

 

NoteNOTE 2 - Significant and Critical Accounting Policies and Practices– SIGNIFICANT AND CRITICAL ACCOUNTING POLICIES AND PRACTICES

 

PrinciplesBasis of Consolidation

 

The Company consolidates all wholly owned and majority-owned subsidiaries in which the Company’s power to control exists. The Company consolidates the following subsidiaries and/or entities:

 

Name of consolidated subsidiary or Entity

 

State or other jurisdiction of

incorporation or organization

 

Date of incorporation or formation

(date of acquisition/disposition, if

applicable)

 

Attributable

interest

 

 

 

 

 

 

 

 

 

VNUE Inc. (formerly TGRI)

 

The State of Nevada

 

April 4, 2006 (May 29, 2015)

 

 

100%

 

 

 

 

 

 

 

 

 

VNUE Inc. (VNUE Washington)

 

The State of Washington

 

October 16, 2014

 

 

100%

 

 

 

 

 

 

 

 

 

VNUE LLC

 

The State of Washington

 

August 1, 2013

(December (December 3, 2014)

 

 

100%

 

 

 

 

 

 

 

 

 

VNUE Technology Inc.

 

The State of Washington

 

October 16, 2014

 

 

90%

 

 

 

 

 

 

 

 

 

VNUE Media Inc.

 

The State of Washington

 

October 16, 2014

 

 

89%

 

VNUE Technology, Inc. and VNUE Media, Inc. were inactive corporations with no operations at September 30, 2017March 31, 2019 and 2016,2018, respectively. Inter-company balances and transactions have been eliminated.

 

Revenue Recognition

The Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts. The implementation of ASC 606 did not have a material impact on the Company’s consolidated financial statements. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients.

 

The Company recognizes revenue on the sale of digital video disks (DVD) that contain the recording of live concerts and made available to concert viewers immediately after the show and on-line.

F-7
Table of Contents
Revenue is recognized on the sale of a product when the risk of loss transfers to our customers, and collection of the receivable is reasonably assured, which generally occurs when the product is purchased.

 

Use of Estimates and Assumptions and Critical Accounting Estimates and Assumptions

 

The preparation of the condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of AmericaU.S requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the financial statement date, of the financial statements and the reported amounts of revenuesrevenue and expenses during the reporting period. Critical accounting estimates are estimates for which (a) the nature of the estimate is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change and (b) the impact of the estimate on financial condition or operating performance is material. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly. Actual results could differ from those estimates. Significant estimates include the assumptions used for impairment testing of intangible assets, assumptions used to value the derivative liabilities, the valuation allowance for the deferred tax asset and the accruals for potential liabilities. Actual results could differ from these estimates.

8
Table of Contents

 

Fair Value of Financial Instruments

 

The Company follows the FASB Accounting Standards Codification for disclosures about fair value of its financial instruments and to measuredetermines the fair value of its financial instruments. The FASB Accounting Standards Codification establishesassets and liabilities based on the exchange price in U.S. dollars that would be received for an asset or paid to transfer a fair value hierarchy which prioritizesliability (an exit price) in the inputs to valuationprincipal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value into three broad levels.maximize the use of observable inputs and minimize the use of unobservable inputs. The Company uses a fair value hierarchy with three levels of inputs, of which the first two are considered observable and the last unobservable, to measure fair value hierarchy are described below.value:

 

Level 1

·

Level 1 — Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.liabilities.

 

·

Level 2

Pricing inputs — Inputs, other than quoted prices in active markets included in Level 1, whichthat are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable reporting date asor can be corroborated by observable market data for substantially the full term of the end of the period.assets or liabilities.

 

·

Level 3

Pricing — Unobservable inputs that are generally observable inputssupported by little or no market activity and not corroborated by market data.that are significant to the fair value of the assets or liabilities.

Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable.

 

The carrying amounts of the Company’s financial assetsinstruments such as cash, and liabilities, including cash, accounts payable accrued expenses, and other currentaccrued liabilities, approximate theirthe related fair values because ofdue to the short maturityshort-term maturities of these instruments.

 

The fair value of the derivative liabilities of $779,903$873,825 and $508,107$1,744,601 at September 30, 2017March 31, 2019 and December 31, 2016,2018, respectively, were valued using Level 23 inputs.

 

Derivative Financial Instruments

 

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the condensed consolidated statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within twelve months of the balance sheet date.

 

Income (Loss) per Common Share

Basic net income (loss) per share is computed by using the weighted-average number of common shares outstanding during the period. Diluted net income (loss) per share is computed giving effect to all dilutive potential shares of Common Stock that were outstanding during the period. Diluted income (loss) per share reflects the potential dilution, using the treasury stock method, that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the income (loss) of the Company as if they had been converted at the beginning of the periods presented, or issuance date, if later. In computing diluted income (loss) per share, the treasury stock method assumes that outstanding options and warrants are exercised and the proceeds are used to purchase common stock at the average market price during the period. Options and warrants may have a dilutive effect under the treasury stock method only when the average market price of the common stock during the period exceeds the exercise price of the options and warrants. Dilutive potential shares of Common Stock consist of incremental shares of Common Stock issuable upon exercise of stock options. No dilutive potential shares of Common Stock were included in the computation of diluted net loss per share at March 31, 2018, because their impact was anti-dilutive.  As of March 31, 2018, the Company had total outstanding warrants 8,004,708 and shares related to convertible notes payables of 58,502,514, respectively, which were excluded from the computation of net loss per share.

Intangible Assets

The Company accounts for intangible assets in accordance with the authoritative guidance issued by the FASB. Intangibles are valued at their fair market value and are amortized taking into account the character of the acquired intangible asset and the expected period of benefit. The Company evaluates intangible assets for impairment, at a minimum, on an annual basis and whenever events or changes in circumstances indicate that the carrying value may not be recoverable from its estimated undiscounted future cash flows. Recoverability of intangible assets is measured by comparing their net book value to the related projected undiscounted cash flows from these assets, considering a number of factors, including past operating results, budgets, economic projections, market trends and product development cycles. If the net book value of the asset exceeds the related undiscounted cash flows, the asset is considered impaired, and a second test is performed to measure the amount of impairment loss.

 
F-89
 
Table of Contents

 

Loss per Common ShareThe Company had intangible assets with a carrying value of $208,201 and $233,429 as of March 31, 2019 and December 31, 2018, respectively. In accordance with ASC Topic 350 – Goodwill and Other Intangible Assets, the Company assesses the carrying value of its intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable and records an impairment charge if the carrying value of such intangible assets is not recoverable and if it exceeds its fair value. While our fiscal year-to-date financial performance has not met our expectations, and the enterprise value of the Company based on the current price of our common stock may fluctuate at or near the recorded level of finite-lived intangible assets, management does not consider these to be events requiring the performance of an impairment test. The Company will continue to monitor its operating results for indicators of impairment and perform additional tests as necessary, which could result in an impairment charge to intangible assets.

 

Basic earnings (loss) per share are computed by dividing the net income (loss) applicable to Common Stockholders by the weighted average number of shares of Common Stock outstanding during the year. Diluted earnings (loss) per share is computed by dividing the net income (loss) applicable to Common Stockholders by the weighted average number of common shares outstanding plus the number of additional common shares that would have been outstanding if all dilutive potential common shares had been issued, using the treasury stock method. Potential common shares are excluded from the computation as their effect is antidilutive.

For the three and nine months ended September 30, 2017 and 2016, the calculations of basic and diluted loss per share are the same because potential dilutive securities would have an anti-dilutive effect. As of September 30, 2017 and 2016, we excluded the outstanding securities summarized below, which entitle the holders thereof to acquire shares of common stock, from our calculation of earnings per share, as their effect would have been anti-dilutive.

 

 

September 30,

 

 

 

2017

 

 

2016

 

Convertible Notes Payable

 

 

110,015,835

 

 

 

15,951,363

 

Warrants

 

 

1,000,000

 

 

 

-

 

Total

 

 

111,015,835

 

 

 

15,951,363

 

Recently Issued Accounting Pronouncements

 

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. ASU 2014-09 is a comprehensive revenue recognition standard that will supersede nearly all existing revenue recognition guidance under current U.S. GAAP and replace it with a principle based approach for determining revenue recognition. Under ASU 2014-09, revenue is recognized when a customer obtains control of promised goods or services and is recognized in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. In addition, the standard disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The FASB has recently issued ASU 2016-08, ASU 2016-10, ASU 2016-11, ASU 2016-12, and ASU 2016-20 all of which clarify certain implementation guidance within ASU 2014-09. ASU 2014-09 is effective for interim and annual periods beginning after December 15, 2017. Early adoption is permitted only in annual reporting periods beginning after December 15, 2016, including interim periods therein. The standard can be adopted either retrospectively to each prior reporting period presented (full retrospective method), or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (the cumulative catch-up transition method). The Company is currently in the process of analyzing the information necessary to determine the impact of adopting this new guidance on its financial position, results of operations, and cash flows. The Company will adopt the provisions of this statement in the first quarter of fiscal 2018.

In February 2016, the FASB issued ASU No. 2016-02, Leases. ASU 2016-02 requires a lessee to record a right of use asset and a corresponding lease liability on the balance sheet for all leases with terms longer than 12 months. ASU 2016-02 is effective for all interim and annual reporting periods beginning after December 15, 2018. Early adoption is permitted. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest period presented in the financial statements. The Company is currently evaluating the expected impact that the standard could have on its financial statements and related disclosures.

In March 2016, the FASB issued the ASU 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The amendments in this ASU require, among other things, that all income tax effects of awards be recognized in the income statement when the awards vest or are settled. The ASU also allows for an employer to repurchase more of an employee's shares than it can today for tax withholding purposes without triggering liability accounting and allows for a policy election to account for forfeitures as they occur. The amendments in this ASU are effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Early adoption is permitted for any entity in any interim or annual period. The Company is currently evaluating the expected impact that the standard could have on its financial statements and related disclosures.

F-9
Table of Contents

In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception. ASU 2017-11 allows companies to exclude a down round feature when determining whether a financial instrument (or embedded conversion feature) is considered indexed to the entity’s own stock. As a result, financial instruments (or embedded conversion features) with down round features may no longer be required to be accounted for as derivative liabilities. A company will recognize the value of a down round feature only when it is triggered and the strike price has been adjusted downward. For equity-classified freestanding financial instruments, an entity will treat the value of the effect of the down round as a dividend and a reduction of income available to common shareholders in computing basic earnings per share. For convertible instruments with embedded conversion features containing down round provisions, entities will recognize the value of the down round as a beneficial conversion discount to be amortized to earnings. The guidance in ASU 2017-11 is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted, and the guidance is to be applied using a full or modified retrospective approach. The Company plans to adopt ASU 2017-11 in the first quarter of 2018. The adoption of ASU 2017-11 is expected to have a material impact on the Company’s financial statements and related disclosures because derivative liabilities from financial instruments (or embedded conversion features) that have down round features will be reclassified from liabilities to additional paid-in capital, effective as of the beginning of the fiscal year.

Other recentRecent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company'sCompany’s present or future consolidated financial statements.

NOTE 3 – INTANGIBLE ASSETS AND PURCHASE LIABILITY

Intangible assets as of March 31, 2019 and December 31, 2018, consist of the following:

 

 

March 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

Intangible assets

 

$302,737

 

 

$302,737

 

Accumulated amortization

 

 

(94,536)

 

 

(69,308)

Dividend yield

 

$208,201

 

 

$233,429

 

On April 23, 2018, the Company entered into an agreement with MusicPlay Analytics, LLC (d/b/a Soundstr) (“Soundstr”) whereby the Company acquired the assets of Soundstr, a technology that aims to help businesses pay fairer music license fees based on actual music usage. The Company purchased the assets of Soundstr by agreeing to issue 2,275,000 shares of the Company’s common stock, valued at $68,250, based on the closing market price of the Company’s stock on the date of the agreement, and the Company agreed to assume and pay $234,487 of identified Soundstr obligations within 60 days of April 23, 2018.  The Company assigned the aggregate purchase price of $302,737 to intellectual property which will be amortized over a three (3) year period. 

Total amortization expense during the three months ended March 31, 2019 and 2018 was $25,228 and $29,167, respectively, which is included in general and administrative expense in the condensed consolidated statements of operations.

 

Note 3 - Related Party TransactionsNOTE 4 – RELATED PARTY TRANSACTIONS

 

DiscLive Network

 

On July 10, 2017, the Company entered into a Licensing Agreement with RockHouse Live Media Productions, Inc., DBA “DiscLive” or “DiscLive Network” (“DiscLive”) to formalize the terms of the Strategic Alliance entered into by the Company with DiscLive on July 21, 2016. VNUE has acquired an exclusive license from DiscLive, for a period of three years unless earlier terminated under the Agreement, for the use of all its assets, including but not limited to the DiscLive brand, website (including eCommerce platform), intellectual property, inventory, equipment, trade secrets and anything related to its business of “instant live” recording. Under the terms of the Agreement, DiscLive granted the Company a worldwide exclusive license. In exchange for the license, DiscLive will receive a license fee equal to five percent (5%) of any sales derived from the sale and use of the products and services. DiscLive is controlled by our Chief Executive Officer.  Revenues of $37,825$23,556 and $15,483 and direct cost of revenues of $35,151$58,438 and $23,124 during the ninethree months ended September 30, 2017 resulted from the use ofMarch 31, 2019 and 2018, respectively, were recorded using the assets licensed under this agreement.

 
10
Table of Contents

Accrued Payroll to Officers

Accrued payroll to officers was $146,325 as of December 31, 2018. During the three months ended March 31, 2019, the Company entered into a conversion and cancellation of debt agreement with its Chief Executive Officer. The Company agreed to convert accrued payroll of $52,700 into 15,057,143 shares of the Company’ stock, valued at $40,654 using the closing market price of the Company’s stock on the date of the conversion and cancellation of debt agreements. The difference between the total accrued payroll converted of $52,700, and the market value of the shares issued of $40,654, was recorded as contributed capital of $12,046 in the condensed consolidated statements of stockholders’ deficit for the three months ended March 31, 2019. During the three months ended March 31, 2019 an additional $17,500 of payroll was accrued, resulting in accrued payroll to officers of $111,125 at March 31, 2019.

Advances from Stockholders / Employees

 

From time to time, employeesstockholders of the Company advance funds to the Company for working capital purposes. The advances are unsecured, non-interest bearing and due on demand. As of September 30, 2017 andAt December 31, 2016, the2018, advances from employees was $14,720.  During the employees were $14,720three months ended March 31, 2019, a former employee and $14,720, respectively.stockholder agreed to forgive $14,000 owed by the Company.  The Company recorded the $14,000 as a gain on the settlement of debt, leaving a remaining balance of $720 at March 31, 2019.   

 

Note payable to PresidentTransactions with Former Director and Significant StockholderOfficer

 

On December 31, 2014 the Company entered into a note payable agreement with its President, and significant stockholder of the Company. The note is unsecured, non-interest bearing and due on December 31, 2024. As of September 30,15, 2017, and December 31, 2016, the note payable to the officer was $74,131 and $74,131, respectively. 

Convertible Notes Payable to the Officers and Directors

In August 2014 the Company issued non-interest bearing convertible notes to certain Officers and Directors of the Company for working capital purposes. The notes are convertible at variable prices and payable on demand at any time after the earlier of (i) 36 months following the note issuance or (ii) the consummation of a corporate transaction if not previously converted. See further discussion in Note 5.

Transactions with Louis Mann

On August 26, 2015, the Company entered into an Advisory Agreement with Louis Mann (“MANN”), a former officer and director with the Company who resigned from hisas an officer and director on August 26, 2015. The Advisory Agreement providedprovides for MANN’s continued and ongoing advisory services to the Company untilfor a period of nine (6) months and with automatic nine (6) months renewals, unless terminated in accordance with the agreement. MANN is to receive $5,000 per month and 20,000 shares of common stock per month.

As of December 31, 20152018, $40,000 of cash compensation was owed to MANN under the Advisory Agreements and included in accounts payable and accrued expenses.  On March 4, 2019, the Company and MANN entered into a conversion and cancellation of debt agreement relating to the $40,000 cash compensation balance outstanding at December 31, 2018.  The Company issued 11,428,571 shares of common stock, at $0.0035 per share, as payment in full for the $40,000 balance outstanding at December 31, 2018.  The difference between the total vendor obligations converted of $40,000, and the market value of the shares issued of $30,857, was recorded as a gain on settlement of obligations of $9,143 in other income in the consolidated statements of operations for the three months ended March 31, 2019.

During the three months ended March 31, 2019, the Company also incurred costs of $15,000, relating to be paid $25,000 for providing such advisory services,the agreement and made payments of $2,500, leaving a balance owed to MANN of $12,500 at March 31, 2019, which wasis included in accounts payable and accrued expenses.

NOTE 5 – NOTE PAYABLE (IN DEFAULT)

On December 17, 2015, the Company issued a Promissory Note in the principal amount of $9,000. The note is due within 10 business days of the Company receiving a notice of effectiveness of its Form S-1 filed on February 22, 2016. Failure to make payment during that 10 business day period shall constitute an Event of Default, as a result of which the note will become immediately due and payable and the balance will bear interest at 7%. The Company’s Form S-1 was declared effective on orMarch 8, 2016 and payment was due before DecemberMarch 22, 2016. The Company did not repay the note before March 22, 2016; therefore, the note is in default with an interest rate of 7%. The balance of the note payable outstanding was $9,000 as of March 31, 2015. Such amount is included in accrued expenses at September 30, 20172019 and December 31, 2016,2018, respectively.

 

 
F-1011
 
Table of Contents

Note 4 – Notes Payable

Notes payable as of September 30, 2017 and December 31, 2016 consist of the following

 

 

 

 

 

As of

 

 

 

 

 

 

September 30,

 

 

December 31,

 

 

 

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

Individual

 

(a)

 

 

$9,000

 

 

$9,000

 

Tarpon

 

(b)

 

 

 

-

 

 

 

25,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

$9,000

 

 

$34,000

 

______________

(a)On December 17, 2015, the Company issued a Promissory Note in the principal amount of $9,000. The note is due within 10 business days of the Company receiving a notice of effectiveness of its Form S-1 filed on February 22, 2016. Failure to make payment during that 10 business day period shall constitute an Event of Default, as a result of which the note will become immediately due and payable and the balance will bear interest at 7%. The Company’s Form S-1 was declared effective on March 8, 2016 and payment was due before March 22, 2016. The Company did not repay the note before March 22, 2016; therefore, the note is in default with an interest rate of 7%.

(b)On February 18, 2016, as a condition for the execution of an Equity Purchase Agreement with Tarpon (See Note 7), the Company issued a Promissory Note to Tarpon in the principal amount of $25,000 with an interest rate at 10% per annum and a maturity date of August 31, 2016. The note was recorded as financing cost upon issuance. On April 7, 2017, the Company and Tarpon entered into an amendment to the Promissory Note. The amendment added a conversion feature to the Note so that the Note and all accrued interest are convertible into shares of the Company’s common stock at a conversion price equal to 50% of the lowest closing bid price of the common stock for the 30 trading days preceding the conversion date, and the maturity date was extended to December 31, 2017. On April 7, 2017, Tarpon converted its remaining aggregate principal and interest balance of $27,116 into 3,873,377 shares of the Company’s common stock and the Note was retired. The market price on the date of conversion was in excess of the conversion price and as a result, the Company recorded a beneficial conversion feature on the conversion of $65,855 during the nine months ended September 30, 2017, which is included in financing costs in the Condensed Consolidated Statements of Operations.

 

Note 5NOTE 6Convertible Notes PayableCONVERTIBLE NOTES PAYABLE

 

Convertible notes payable consist of the following:

 

 

 

As of

 

 

As of

 

 

September 30,

 

December 31,

 

 

March 31,

 

December 31,

 

 

2017

 

 

2016

 

 

2019

 

2018

 

Various Convertible Notes

 

(a)

 

$55,000

 

$55,000

 

 

(a)

 

$

43,500

 

$

45,000

 

Tarpon Convertible Note

 

(b)

 

-

 

33,500

 

Tarpon Convertible Note

 

(c)

 

-

 

-

 

Ylimit, LLC Convertible Notes

 

(d)

 

517,000

 

300,000

 

 

(b)

 

707,500

 

707,500

 

Crossover Capital Fund II, LLC Convertible Notes

 

(e)

 

61,000

 

-

 

Golock Capital, LLC Convertible Notes

 

(f)

 

 

105,000

 

 

 

-

 

 

(c)

 

302,067

 

302,067

 

 

 

 

 

 

 

 

Other Convertible Notes

 

(d)

 

424,731

 

426,964

 

Total Convertible Notes

 

 

 

738,000

 

388,500

 

 

1,477,798

 

1,484,531

 

Discount

 

 

 

 

(307,967)

 

 

(244,534)

 

(146,700

)

 

(249,241

)

 

 

 

 

 

 

 

Convertible notes, net

 

 

 

$430,033

 

 

$143,966

 

 

$

1,331,098

 

$

1,232,290

___________________________ 

(a)

In August 2014 the Company issued a series of convertible notes with various interest rates ranging up to 10% per annum. The Note Conversion Price is determined as follows: (a) if the Note is converted upon the Next Equity Financing, an amount equal to 80% of the price paid per share paid by the investors in the Next Equity Financing; (b) if the Note is converted in the event of a Corporate Transaction, a price per share derived by dividing a “pre-money” valuation of $8,000,000 by the number of shares outstanding immediately prior to the time of such conversion, on a fully diluted basis; or (c) if the Note is converted as part of a Maturity Conversion, a price per unit derived by dividing a “pre-money” valuation of $8,000,000 by the total number of units (restricted and non-restricted) outstanding immediately prior to the time of such conversion, on a fully diluted basis. The notes are due and payable on demand at any time after the earlier of (i) 36 months following the note issuance or (ii) the consummation of a corporate transaction if not previously converted. The balance of the notes outstanding was $55,000$45,000 as of September 30, 2017 and December 31, 2016,2018. On March 4, 2019, a note holder elected to forgive and cancel their outstanding convertible note balance of $1,500, which the Company recorded as a gain on extinguishment of debt in the accompanying condensed consolidated statement of operations.  The balance of the notes outstanding was $43,500 as of March 31, 2019, of which $30,000$28,500 was due to related parties.

F-11

Table of Contents

(b)

(b)

On June 15, 2015, as a condition forDecember 31, 2018, the execution of an Equity Purchase Agreement with Tarpon,aggregate convertible principal note balance to YLimit, LLC was $705,500 and the Company issued a Promissory Note to Tarpon in the principal amount of $50,000 withrelated debt discount was $70,078.  The convertible notes have an interest rate atof 10% per annum, and a maturity date of December 31, 2015. The note was recorded as financing cost upon issuance. On February 26, 2016, the CompanyMay 9, 2019, and Tarpon entered into an amendment to the Promissory Note. The amendment added a conversion feature to the Note so that the Note and all accrued interest are convertible into shares of the Company’s common stock at a conversion price equal to 80% of the lowest closing bid price of the common stock for the 30 trading days preceding the conversion date, and the maturity date was extended to December 31, 2016. During 2016, Tarpon converted aggregate principal and interest of $20,385 into 3,488,075 shares of the Company’s common stock. During the nine months ended September 30, 2017, Tarpon converted its remaining aggregate principal and interest balance of $36,405 into 3,307,959 shares of the Company’s common stock and the Note was retired.

(c)On March 11, 2017 the Company issued a convertible note to Tarpon in the principal amount of $33,000 which included a 10% original issue discount, or $3,000, with an interest rate at 10% per annum and a maturity date of December 31, 2017. The Note Conversion was determined as follows: The note was convertible into shares of the Company’s common stock at the lessor of (i) 50% of the lowest closing bid price in the 30 trading days prior to the date that the note was issued or (ii) 50% of the lowest closing bid price in the 30 trading days prior to the day that the Holder requests conversion; unless otherwise modified by mutual agreement between the Parties (the “Conversion Price”); provided that if the closing bid price for the common stock on the Clearing Date (defined below) was lower than that used for the Conversion Price, then the Conversion Price shall be adjusted such that the Discount shall be taken from the closing bid price on the Clearing Date, and the Company shall issue additional shares to Holder to reflect such adjusted conversion price. During the nine months ended September 30, 2017, the Company paid the remaining outstanding principal and interest balance of $37,950 in cash and the Note was retired.

(d)On May 9, 2016 the Company issued a convertible note in the principal amount of $100,000 with interest at 10% per annum and due on May 9, 2018. The note is secured by the Company’s rights, titles and interests in all the Company’s tangible and intangible assets, including intellectual property and proprietary software whether existing now or created in the future. The Note Conversion Price is determined as follows: if the Company receives equity funding of $1 million or more, then the Lender may choose to either convert the Note into shares of the Company’s common stock or request repayment of the principal and interest on the Note. If the Lender chooses to convert the Note, then the Lender shall receive the number of shares equal to the dollar amount of principal and interest owed by the Company as of the date of the conversion divided by 85% of the per share stock price in the equity funding. If the Company borrows additional amounts above the initial $100,000, then the Lender shall receive the number of shares equal to the dollar amount of principal and interest of those additional borrowings owed by the Company as of the date of the conversion divided by 75% of the per share stock price in the equity funding. On July 18, 2016, August 10, 2016 and September 30, 2016, the note was amended to authorize additional borrowings of $50,000 on each of the dates listed with the terms remaining the same except as noted above. During the nine months ended September 30, 2017, the Company received additional borrowings of $217,000 and on August 25, 2017, the Note was amended to authorize total borrowings on this Note to $517,000 with the terms remaining the same except that the conversion feature was modified to state that all borrowings under the note will be converted at 85% of the per share stock price in the equity funding, but in no event shall the conversion price be less than $0.035 per share. TheAt March 31, 2019, the balance of notes outstanding was $707,500 and the balance of the notes outstandingdebt discount was $517,000 and $300,000 as of September 30, 2017 and$6,330.

(c)

At December 31, 2016, respectively.

F-12
Table of Contents

(e)On August 21, 2017,2018, the Company issued aaggregate convertible notenotes balance to CrossoverGolock Capital, Fund II, LLC (the “Buyer”(“Lender”) in the principal amount of $61,000 withwas $302,067.  The convertible notes have an interest rate of 8%10% per annum and a maturity date of August 21, 2018. The note included an original issue discount of 10%, or $6,000. The note isdates ranging from June 1, 2018 to November 1, 2018, and are convertible into shares of common stock of the Company at 50%the lower of (i) $0.015 per share or, (ii) 58% of the lowest closing bid price in the 20 trading days prior to the day that the Buyer request. The note may be prepaidLender requests conversion.  At March 31, 2019, the balance of the notes outstanding was $302,067 but is subject to dispute with the following penalties priorsaid holder as to the 180th day from date of issuance:actual principal amount and interest calculations.

Prepay Date

Prepay Amount

 

< 31 days(d)

115% of principal plus accruedAt December 31, 2018, the aggregate convertible notes balance to five lenders was $426,964 and the related debt discount was $179,162.  The convertible notes have interest

31-60 days

120% of principal plus accrued interest

61-90 days

125% of principal plus accrued interest

91-120 days

130% of principal plus accrued interest

121-150 days

135% of principal plus accrued interest

151-180 days

140% of principal plus accrued interest

In the event of default, as defined in the note agreement, interest shall accrue at a default interest rate of 19% rates ranging from 8% to 12% per annum, or at the highest ratematurity dates ranging from August 21, 2018 to June 19, 2020, and are convertible into shares of interest permitted by law, whichever is less. Ifcommon stock of the Company losesat discount rates between 38% and 58% of the bidlowest trading price for its stock in the market (including the OTC marketplace or other exchange) or the Company’s common stock is delisted from an exchange or ifduring the prior twenty (20) trading has been suspendedday period, and for moreone lender, no lower than 10 consecutive days,$0.035 per share.  During the outstanding principal amounts would increase 20% or 50%, respectively. The Company is required to instruct its transfer agent to reserve 62,564,000 share of its common stock. The balance of the note outstanding was $61,000 as of September 30, 2017.

(f)On September 1, 2017,three months ended March 31, 2019, the Company issued a convertible noteentered into additional notes of $173,000, interest rates from 10% to Golock Capital, LLC (“Lender”) in the principal amount of $105,000 with an interest rate12%, and maturity dates ranging from January 22, 2020 to June 19, 2020 at 10% per annum and a maturity date of August 31, 2018. The note is convertible into shares of the Company’s common stock at $0.02 per share. As additional consideration for the Lender to enter into this agreement with the Company, the Company issued a warrantconversion terms comparable to the Lender for 1,000,000 shares ofterms above. 

During the Company’s common stock (see Note 7). In addition,three months ended March 31, 2019, the Lender shall have the first right of refusal aslenders elected to any future funding of Borrower in that Lender shall have the right to provide all orconvert a portion of the funding uponCompany’s outstanding principal and interest balances into the same terms as those offered in writing by any third party or contained in any private placementCompany’s stock.  In aggregate, the Company converted outstanding aggregate principal and interest balances of borrower. The Lender, upon conversion, shall have piggy back registration rights for all$186,574 into 127,152,659 shares of its common stock with a fair value of $400,947, or $0.0015 per share.  The aggregate difference between the total principal and interest converted of $186,574, and the market value of the shares issued of $400,947, was recorded as a loss on settlement of notes payable of $214,373 in any registration or post-effective amendment to any registration initiated by Borrower with the Securities and Exchange Commission. Thecondensed consolidated statements of operations for the three months ended March 31, 2019.  At March 31, 2019, the aggregate balance of the notenotes outstanding was $105,000 as$424,431 and the related debt discount was $140,370.

12
Table of September 30, 2017.Contents

 

The Company considered the current FASB guidance of “Contracts in Entity’s Own Stock” which indicates that any adjustment to the fixed amount (either conversion price or number of shares) of the instrument regardless of the probability of whether or not within the issuers’ control means the instrument is not indexed to the issuer’s own stock. Accordingly, the Company determined that the conversion prices of the Notes were not a fixed amount because they were either subject to an adjustment based on the occurrence of future offerings or events or the conversion price was variable. As a result, the Company determined that the conversion features of the Notes were not considered indexed to the Company’s own stock and characterized the fair value of the conversion features as derivative liabilities upon issuance. The Company determined that upon issuance of the Notes, the initial fair value of the embedded conversion feature was recorded as debt discount offsetting the fair value of the Notes and the remainder recorded as financing costs in the Condensed Consolidated Statement of Operations. The discount is being amortized using the effective interest rate method over the life of the debt instruments.

 

AsThe balance of the unamortized discount at December 31, 2016, the unamortized debt discount2018, was $244,534.$249,241. During the ninethree months ended September 30, 2017,March 31, 2019, the Company issued $311,000$173,000 of convertible notes subject to a debt discount, andwhose conversion features created a derivative liability upon issuance with a fair value of $668,557,$152,065, of which $311,000$82,306 was recorded as a valuation discount, and the remaining $357,557$69,759 was recorded as a financing cost.  In addition, the Company recorded an additional debt discount of $18,261 related to a warrant issued associated with the issuance of a convertible note during the period. During the ninethree months ended September 30, 2017,March 31, 2019, amortization of debt discount was $265,828.$184,847. The unamortized balance of the debt discount was $307,967$146,700 as of September 30, 2017.

F-13
Table of Contents
March 31, 2019.

 

For the purposes of Balance Sheet presentation, convertible notes payable have been presented as follows:

 

 

September 30,
2017

 

 

December 31,
2016

 

 

March 31,

2019

 

December 31,

2018

 

Convertible notes payable, net

 

$400,033

 

$121,865

 

 

$1,302,598

 

$1,202,290

 

Convertible notes payable, related party, net

 

 

30,000

 

 

 

22,101

 

 

 

28,500

 

 

 

30,000

 

Total

 

$430,033

 

 

$143,966

 

 

$1,331,098

 

 

$1,232,290

 

 

Note 6NOTE 7Derivative LiabilityDERIVATIVE LIABILITY

 

The FASB has issued authoritative guidance whereby instruments which do not have fixed settlement provisions are deemed to be derivative instruments. The conversion prices of the Notes described in Note 56 were not a fixed amount because they were either subject to an adjustment based on the occurrence of future offerings or events or they were variable. Since the number of shares is not explicitly limited, the Company is unable to conclude that enough authorized and unissued shares are available to settle the conversion option. In accordance with the FASB authoritative guidance, the conversion features have been characterized as derivative liabilities to be re-measured at the end of every reporting period with the change in value reported in the statement of operations.

 

As of September 30, 2017March 31, 2019 and December 31, 2016,2018, the derivative liabilities were valued using a probability weighted average Black-Scholes-Merton pricing model with the following assumptions:

  

 

September 30,

2017

 

 

Issued During

2017

 

 

December 31,
2016

 

 

March 31,

2019

 

 

Issued During

2019

 

 

December 31,

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise Price

 

$

 0.002 – 0.108

 

$

 0.005 – 0.026

 

$

 0.013 – 0.116

 

 

$

0.0009 – 0.035

 

$

0.001 – 0.035

 

$

0.005 – 0.035

 

Stock Price

 

$0.008

 

$

 0.006 - 0.035

 

$0.044

 

 

$0.0014

 

$

0.020 - 0.004

 

$0.016

 

Risk-free interest rate

 

0.84 – 1.24

%

 

0.94 – 1.23

%

 

0.59 – 0.85

%

 

2.40%

 

2.41 – 2.57

 

2.59%

Expected volatility

 

358%

 

273% - 344

%

 

243%

 

385%

 

385% - 388

 

293%

Expected life (in years)

 

1.000

 

0.792 – 1.292

 

0.583 – 1.833

 

 

1.00

 

1.00 – 1.36

 

1.00

 

Expected dividend yield

 

0%

 

0%

 

0%

 

0%

 

0%

 

0%

Fair Value:

 

$779,903

 

 

$594,666

 

 

$508,107

 

 

$873,825

 

 

$152,065

 

 

$1,744,601

 

  

The risk-free interest rate was based on rates established by the Federal Reserve Bank. The Company uses the historical volatility of its common stock to estimate the future volatility for its common stock. The expected life of the conversion feature of the notes was based on the remaining term of the notes. The expected dividend yield was based on the fact that the Company has not customarily paid dividends in the past and does not expect to pay dividends in the future.

 
13
Table of Contents

During the ninethree months ended September 30, 2017,March 31, 2019, the Company recognized $38,068$633,110 as other income, compared to $194,912 as other income during the nine months ended September 30, 2016, which represented the change in the fair value of the derivative from the respective prior period. In addition, the Company recognized derivative liabilities of $602,702$152,065 upon issuance of convertible notes during the period and recognized a gain of $292,838 and $21,308 during the nine months ended September 30, 2017 and 2016, respectively, which represented theon extinguishment of derivative liabilities related to bothof $389,730 upon the extinguishmentconversion of convertible notes with cash andduring the conversion of a note to common stock.period.

F-14
Table of Contents

 

Note 7NOTE 8Stockholders’ DeficitSTOCKHOLDERS’ DEFICIT

 

Common stock returned by a director or officer

 

On March 15, 2017,13, 2019, a former Company officerdirector voluntarily returned 5,000,0004,555,918 shares of Common Stock held by him to the Company for no consideration. The shares were subsequently cancelled.

Shares issued for services

During the nine months ended September 30, 2017, the Company issued an aggregate of 2,575,000 shares of its common stock to certain employeesTreasury. 

Shares to be issued

As of December 31, 2018, the Company had not yet issued 3,964,352 shares of common stock with a value of $243,839 for past services provided and contractors for servicesan acquisition.  During the three months ended March 31, 2019, the Company was obligated to issue an additional 60,000 shares of common, valued at $95,125, based upon$184, per the closing market price onterms of a consulting agreement (see Note 4), and 1,000,000 shares of common stock valued at $3,500, as consideration for amending an existing convertible note.  As of March 31, 2019, the date theCompany had not yet issued 5,024,352 shares were authorized to be issued.of common stock with a value of $247,523. 

 

Warrants

 

A summary of warrants for the nine monthsyear ended September 30, 2017December 31, 2018, is as follows:

 

 

 

Number of

 

 

Weighted - Average

 

 

 

Shares

 

 

Exercise Price

 

Outstanding at December 31, 2016

 

 

-

 

 

 

-

 

Granted

 

 

1,000,000

 

 

$0.01

 

Forfeited

 

 

-

 

 

 

-

 

Outstanding at September 30, 2017

 

 

1,000,000

 

 

$0.01

 

Exercisable at September 30, 2017

 

 

1,000,000

 

 

$0.01

 

 

 

 

 

 

Weighted

 

 

 

Number

 

 

Average

 

 

 

of

 

 

Exercise

 

 

 

Warrants

 

 

Price

 

Balance outstanding, December 31, 2018

 

 

8,004,708

 

 

 

0.014

 

Warrants granted

 

 

-

 

 

 

-

 

Warrants exercised

 

 

-

 

 

 

-

 

Warrants expired or forfeited

 

 

-

 

 

 

-

 

Balance outstanding, March 31, 2019

 

 

8,004,708

 

 

$0.014

 

Balance exercisable, March 31, 2019

 

 

8,004,708

 

 

$0.014

 

 

On September 1, 2017, the Company issued 1,000,000Information relating to outstanding warrants to purchase the Company’s common stock as an inducement to enter into a convertible note payable with Golock Capital LLC (See Note 5). The fair value of the warrants granted was determined to be $18,261 and was recorded as a debt discount and being amortized to financing costs over a term of the related convertible note of 12 months. The fair value of the warrant was calculated using the Black-Scholes option pricing model using the following assumptions – stock price of $0.01;at March 31, 2019, summarized by exercise price, of $0.01; expected life of 1 year; volatility of 358%; no dividend rate and a discount rate of 1.31%.is as follows: 

 

Additional information regarding warrants outstanding as of September 30, 2017 is as follows:

 

 

 

Outstanding

 

 

Exercisable

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

Exercise Price Per

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

Share

 

 

Shares

 

 

Life (Years)

 

 

Exercise Price

 

 

Shares

 

 

Exercise Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$0.010 - 0.015

 

 

 

8,004,708

 

 

 

1.69

 

 

$0.014

 

 

 

8,004,708

 

 

$0.014

 

Warrants Outstanding at

September 30, 2017

 

 

Warrants Exercisable at

September 30, 2017

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

Number of

 

 

Remaining

 

 

Average

 

 

Number of

 

 

Average

 

Range of

 

 

Shares

 

 

Contractual Life

 

 

Exercise

 

 

Shares

 

 

Exercise

 

Exercise

 

 

Outstanding

 

 

(Years)

 

 

Price

 

 

Exercisable

 

 

Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ 0.01

 

 

 

1,000,000

 

 

 

2.92

 

 

$0.01

 

 

 

1,000,000

 

 

$0.01

 

 

 

 

 

1,000,000

 

 

 

 

 

 

 

 

 

 

 

1,000,000

 

 

 

 

 

 

The weighted-average remaining contractual life of warrants outstanding and exercisable at September 30, 2017March 31, 2019 is 2.921.89 years. Both the outstanding and exercisable warrants outstanding at March 31, 2019 had no intrinsic value.

 

 
F-1514
 
Table of Contents

 

Note 8 - Commitment and ContingenciesNOTE 9 – COMMITMENT AND CONTINGENCIES

 

LitigationJoint Venture AgreementHughes Media Law Group,Music Reports, Inc.

 

On December 11, 2015, Hughes MediaSeptember 1, 2018, the Company entered into an initial joint venture (“JV”) agreement with Music Reports, Inc., (“MRI”). Music Reports (musicreports.com), , will initially partner with VNUE to provide Performing Rights Organization (PRO) data to VNUE’s Soundstr MRT (music recognition technology) platform through its extensive Songdex database, and will eventually work with VNUE to integrate automated direct licensing capability and royalty payment and distribution into the Soundstr platform. The initial term of the JV is for six (6) months and requires the Company to Pay MRI fifty percent (50%) of net revenue of a quarterly basis. As of March 31, 2019, no net revenue was generated from the JV.

Litigation

On November 27, 2018, Stout Law Group, Inc. (“HLMG”)P.A., the former counsel for the company and an affiliate of Matheau J. Stout, filed a lawsuit againstFederal Complaint in the United States District Court for the District of Maryland (Stout Law Group, PA, v. VNUE, Inc. in the Superior Court of King County, Washington, under case number 15-2-30108-0. HMLG claims damages of $130,553”, Civil Action No 1:18-CV-03614 JKB) for unpaidoutstanding legal fees HMLG alleges are owed pursuant to an April 4, 2014 agreement with VNUE Washington,and other damages for legal work performed by HMLG for VNUE Washington prior toprovided during the Merger. The Complaint sets forth no legal basis for a lawsuit against VNUE, Inc. (Nevada)2015 and does not, in fact, sue VNUE Washington, HMLG’s former client.2016 fiscal years. The Company believes that VNUE, Inc. (Nevada) is notdenies any liability therein and after negotiation with the proper party for this lawsuit, and reserves all available defenses and counterclaims. Under Washington Superior Court rules, VNUE, Inc. (Nevada) if serviceplaintiff, the foregoing action was voluntarily withdrawn on February 27, 2019 by the plaintiff. The Company has a recorded liability of process takes place outside of Washington, a defendant has Sixty (60) days from the date on which it was served the Complaint, to file a response setting forth its defenses. On July 25, 2016, the court issued judgment awarding HLMG $133,482 with interest at a rate of 12% per annum. The judgment stipulated that $12,000 be paid within five days of the judgment and payments of $4,000 per month to start in October, 2016. The amount of the settlement has been recorded in accounts payable in the accompanying consolidated balance sheetsapproximately $72,000 as of September 30, 2017March 31, 2019 and December 31, 2016.2018 to Stout Law Group, S.A. for services rendered which are the subject of settlement negotiations.

Artist Agreement

On October 27, 2015, the Company entered into an Artist Agreement with I Break Horses, a Swedish duo based in Stockholm. The Artist Agreement is effective October 27, 2015 and has a term lasting as long as I Break Horses artist recordings are available via the VNUE Service. Under the terms of the Artist Agreement, the Company shall handle rights clearing and distribution for I Break Horses recordings and receive 30% of the Net Income generated thereby. As of March 31, 2019, the Company did not earn any revenue under this agreement.

 

Note 9NOTE 10Subsequent EventsSUBSEQUENT EVENTS

 

Asset AcquisitionSubsequent to March 31, 2019, several convertible note holders (see Note 6) elected to convert $68,196 of outstanding principal and interest into 81,315,181 shares of the Company’s common at $0.0008 per share.

 

On October 16, 2017,Subsequent to March 31, 2019, the Company entered into an agreementamendment to convertible notes with PledgeMusic, Inc.two lenders that extended the maturity dates to July 31, 2019 and beginning on May 1, 2019, no cash interest payments shall be required in the aggregate of at least $14,000 a month.  In addition, the conversion price discount changed to 50% from 58%, wherebyand the Company will acquire the assetsprincipal face amount of the digital live music distribution platform Set.fm from PledgeMusic. Additionally,notes increased in the aggregate by approximately $12,000.  The Company will offer PledgeMusic North America’s full suiteis also required to issue the note holders warrants, with a four year life, for an aggregate of music business tools allowing artists to sell music, merchandise and live experiences directly to fans, enhancing the Company’s clients’ revenue opportunities on a shared revenue basis.

Set.fm is a DIY platform that makes it easy for artists to record and sell their live shows directly to fans’ mobile devices, uploading simultaneously with their performance. The platform, which also features an innovative and easy-to-use studio app, already boasts thousands of artists and tens of thousands of fans using it. VNUE plans to update and improve the existing platform for indie artists and their fans, and to implement pro features for artists that VNUE and its affiliate DiscLive produce.

PledgeMusic has a growing base of 3 million music fans directly engaging with the artists they love. The platform has launched more than 50,000 campaigns across a wide range of artists with inventive ways to connect with those fans, creating newfound revenue and strategic marketing and engagement opportunities.

Convertible Note Payable

Subsequent to September 30, 2017, the Company received additional borrowings of $50,000 and issued the Lender a warrant to purchase 3,454,70815,800,319 shares of the Company’s common stock at an exercise price of $0.015 per share.$0.00475. 

On May 9, 2019, the Company and Ylimit LLC (see Note 6), extended the maturity date of its convertible notes from May 9, 2019 to August 9, 2019.

 

 
F-16

15

 
Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward-Looking Statements

 

The statements in this quarterly report that are not reported financial results or other historical information are "forward-looking statements"“forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These statements appear in a number of different places in this report and can be identified by words such as "estimates"“estimates”, "projects"“projects”, "expects"“expects”, "intends"“intends”, "believes"“believes”, "plans"“plans”, or their negatives or other comparable words. Also look for discussions of strategy that involve risks and uncertainties. Forward-looking statements include, among others, statements regarding our business plans and availability of financing for our business.

 

You are cautioned that any such forward-looking statements are not guarantees and may involve risks and uncertainties. Our actual results may differ materially from those in the forward-looking statements due to risks facing us or due to actual facts differing from the assumptions underlying our estimates. Some of these risks and assumptions include those set forth in reports and other documents we have filed with or furnished to the United States Securities and Exchange Commission ("SEC"(“SEC”). We advise you that these cautionary remarks expressly qualify in their entirety all forward-looking statements attributable to us or persons acting on our behalf. Unless required by law, we do not assume any obligation to update forward-looking statements based on unanticipated events or changed expectations. However, you should carefully review the reports and other documents we file from time to time with the SEC.

 

Presentation of Information

 

As used in this annual report, the terms "we"“we”, "us"“us”, "our"“our” and the "Company"“Company” mean VNUE, Inc. and its subsidiaries, unless the context requires otherwise.

 

All dollar amounts in this annual report refer to US dollars unless otherwise indicated.

 

Overview

 

We were incorporated as a Nevada corporation on April 4, 2006.

 

Overview of our Current Business

 

The live music and entertainment space is constantly searching for new monetization outlets. Music licensing and royalties are particular “hot button” issues in the industry. We believe that we have developed solutions that create new revenue streams, and simultaneously helps to protect the rights of the creators and will help ensure they are properly compensated. This befits not only artist, labels, publishers and live venues but the fans as well.

Through VNUE, Inc., our wholly owned subsidiary, we now carry on business as a live entertainment music technology company which brings bands and fans together by capturing professional quality audio and video recordings of live performances and delivers the experience of a venue to your home and hand.

By streamlining the processes of curation, clearing, capturing, distribution and monetization of music performances, VNUE manages and simplifies the complexities of the music ecosystem. 

VNUE produces and captures rich content through its Front of House mobile application and provides world-wide distribution and monetization of live concerts and other events throughthat offers a suite of mobile, web administration applications, allowing an artist to seamlessly deliverproducts and sell their live performances directly to the fans who attend their shows. Additionally, VNUE will now offer physical products such as limited edition “instant” CD sets, USB drives,services which monetize and monitor music for artists, labels, performing rights organizations, publishers, writers, radio stations, venues, restaurants, bars, and other stakeholders in music. Our two main product lines are:

·

Set.fm™ / DiscLive Network™ - Our consumer app platform that allows fans to purchase the concert they just experienced instantly on their mobile device, and “instant” physical collectible products are recorded and sold at shows and online through the company’s exclusive partner DiscLive Network™, the 15-year pioneer in “instant live” recording.

·

Soundstr™ - Our technology which is a comprehensive music identification and rights management Cloud platform that, when fully deployed, can accurately track and audit public performances of music, creating a more transparent ecosystem for general music licensing and associated royalty payments, and will help to ensure the correct stakeholders are paid through the use of our “big data” collection.

While Set.fm™ and Soundstr™ are proprietary marks of the Company, DiscLive and its strategic partnershiprelated marks and exclusive licensing agreement with RockHousenames are not owned by the Company and are owned or utilized by RockHose Live Media Productions, Inc., dba DiscLive, widely known The Company has not filed any formal trademark applications relating to beSet.fm™ with the leaderUnited States US Patent and pioneer in the “instant live” space.

While VNUE will primarily be used in live music venues, we are also planningTrademark Office but has been using these marks openly since 2017 and claims common law rights to branch into many other entertainment experiences such as comedy, plays, musicals, university lectures, professional demonstrations and panel discussions, as well as action sports and religious events.

VNUE's business model is based on the production of instant content – available to fans as they leave events, as well as business to business monetization of our back end rights clearing system software, which is currently in development.

We are a relatively new company and to date we have received a minimal amount of revenues from our operations. VNUE, Inc., our wholly owned subsidiary, only recently commenced operations and we have undertaken only organizational activities and software application development. Our independent auditors have raised substantial doubts as to our ability to continue as a going concern without significant additional financing. Accordingly, for the foreseeable future, we will continue to be dependent on additional debt and equity financing in order to maintain our operations and continue with our development activities.them.

 
 
416
 
Table of Contents

Acquisitions will be pursued where the Directors consider that there is clear value through the addition of expertise, customers, monetization potential or geographic footprint.

Our principal offices are located at 104 W. 29th Street, 11th Floor, New York, NY 10001. Our telephone number is 857-777-6190. The live music and entertainment space is constantly searching for new monetization outlets; VNUE has a solution that melds content and technology in almost any venue in the world. This befits not only artist, labels, publishers and live venues but the fan.

Results of Operations

 

The following discussion and analysis of our results of operations and financial condition for the three and nine months ended September 30, 2017March 31, 2019 and 2018, should be read in conjunction with our condensed consolidated financial statements and related notes included in this report. We are in the process of completing development of our products and services and therefore had minimal but material revenues during this quarter.

 

Three Months Ended September 30, 2017March 31, 2019 Compared to Three Months Ended September 30, 2016March 31, 2018

 

Software DevelopmentRevenues

 

Our softwarerevenues for the three months ended March 31, 2019 and 2018, was $23,556 and $15,483, respectively. The revenues resulted from the use of the assets licensed from DiscLive discussed above.

Direct Costs of Revenues

Our direct costs of revenues for the three months ended March 31, 2019 and 2018, was $58,438 and $23,124, respectively. The direct costs of revenues resulted from the use of the assets licensed from DiscLive.

Research and Development

Our research and development expenses for the three months ended September 30, 2017 amounted to $24,778 compared to $126,838 for the three months ended September 30, 2016.March 31, 2019 and 2018, was $2,081 and $3,676, respectively. The decrease in softwareresearch and development expenses relative to last year reflected the decrease in salaries for full time personnel and contract labor.labor caused by our lack of sufficient working capital.

 

General and Administrative Expenses

 

Our general and administrative expenses for the three months ended September 30, 2017 amounted to $172,319 compared to $154,908 for the three months ended September 30, 2016.March 31, 2019 and 2018, was $125,568 and $185,657, respectively. The increasedecrease in general and administrative expenses relative to last year was due primarily to an increase indecreased professional fees.

 

Other Income (Expenses), Net

 

We recorded other expense,income, net of $536,074 for the three months ended September 30, 2017 of $110,712March 31, 2019, compared to other expense, netincome of $207,412$3,594 for the three months ended September 30, 2016.March 31, 2018. The change in other income (expenses), net, was primarily due to the change in the fair value of derivative liabilities of $80,812, increased$358,786 and the change in financing costs of $128,641, offset by$26,306.  In addition, we recorded a gain on the increase in the gain in fair valueextinguishment of derivative liability of $174,529 as compared to last year.$389,730, a loss on settlement of convertible debt of $198,873, and a gain on settlement a vendor obligation of $9,143, all of which did not occur during the prior year period.

 

Net Lossfrom OperationsIncome (Loss)

 

As a result of the foregoing revenues, direct costs of revenues, softwareresearch and development expenses, general and administrative expenses, and other income (expenses), net, our net lossincome for the three months ended September 30, 2017March 31, 2019 was $307,809,$373,543, compared to our net loss for the three months ended September 30, 2016March 31, 2018 of $489,158.$193,380.

 

Nine months Ended September 30, 2017 Compared to Nine months Ended September 30, 2016

Revenues

Our revenues for the nine months ended September 30, 2017 amount to $37,825. The Company had no revenues for the nine months ended September 30, 2016. The revenues resulted from the use of the assets licensed from DiscLive.

5
Table of Contents

Direct Costs of Revenues

Our direct costs of revenues for the nine months ended September 30, 2017 amounted to $35,121. The Company had no direct costs of revenues for the nine months ended September 30, 2016. The costs resulted from the use of the assets licensed from DiscLive.

Software Development

Our software development expenses for the nine months ended September 30, 2017 amounted to $92,905 compared to $1,033,207 for the nine months ended September 30, 2016. The decrease in software development expenses relative to last year was due to $730,513 in stock based compensation expense recorded last year relating to shares issued to certain employees and contractors for services received as compared to $18,500 recorded for the nine months ended September 30, 2017. Excluding stock based compensation expense, our software development expenses decreased reflecting the decrease in salaries for full time personnel and contract labor caused by our lack of sufficient working capital.

General and Administrative Expenses

Our general and administrative expenses for the nine months ended September 30, 2017 amounted to $631,057 compared to $992,470 for the nine months ended September 30, 2016. The decrease in general and administrative expenses relative to last year was due primarily to the decrease in stock based compensation expense of $491,123 relating to shares issued to certain employees and contractors for services received. Excluding the difference in stock based compensation expense, our general and administrative expenses increased reflecting an increase in professional fees.

Other Income (Expenses), Net

We recorded other expense, net for the nine months ended September 30, 2017 of $360,238 compared to other expense, net of $85,861 for the nine months ended September 30, 2016. The change in other income (expenses), net, was primarily due to the change in the fair value of derivative liabilities of $156,844, increased financing costs of $359,063, offset by the increase in the gain in fair value of derivative liability of $271,530 as compared to last year.

Net Lossfrom Operations

As a result of the foregoing revenues, direct costs of revenues, software development expenses, general and administrative expenses, and other income (expenses), net, our net loss for the nine months ended September 30, 2017 was $1,081,526, compared to our net loss for the nine months ended September 30, 2016 of $2,111,538.

Liquidity and Capital Resources

 

Since our inception, we have funded our operations primarily through private offerings of our equity securities and loans.

 

As of September 30, 2017,March 31, 2019, we had cash and cash equivalents of $73,195.$53,405.

 

We had negative cash flows from operating activities of $318,757$137,786 for the ninethree months ended September 30, 2017,March 31, 2019, compared with negative cash flows from operating activities of $230,587$104,362 for the ninethree months ended September 30, 2016. The increase in ourMarch 31, 2018. Our negative cash flows fromwas to fund our operating activities for the period is primarily due to changes in our working capital accounts.losses.

 

We had positivegenerated cash flows from financing activities of $374,000$173,000 for the ninethree months ended September 30, 2017March 31, 2019, as compared to $272,510$110,000 for the ninethree months ended September 30, 2016.March 31, 2018. The cash flows from financing activities for the nineboth the three months ended September 30, 2017March 31, 2019 and 2018, was due to $407,000 infrom proceeds from convertible notes less repayments of $33,000. The cash flows from financing activities for the nine months ended September 30, 2016 were primarily due to $250,000 in proceeds from a convertible note, $17,510 in advances from a stockholder and $5,000received from the saleissuance of common shares.convertible notes.

 
 
617
 
Table of Contents

 

Off-Balance Sheet Arrangements

 

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.

 

Going Concern

 

The Company’saccompanying condensed consolidated financial statements have been prepared assuming that it will continue ason a going concern basis, which contemplates continuity of operations,the realization of assets and liquidationthe settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying condensed consolidated financial statements, during the three months ended March 31, 2019, the Company incurred an operating loss of $162,531, used cash in operations of $137,786 and had a stockholders’ deficit of $2,690,827 at September 30, 2017, and incurred a net loss$3,192,598 as of $1,081,526, and used net cash in operating activities of $318,757 for the reporting period then ended. Certain of the Company’s notes payable are also past due and in default.March 31, 2019. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date thatof the financial statements werebeing issued. The ability of the Company to continue as a going concern is dependent upon the Company’s ability to raise additional funds and implement its business plan. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. In addition, the Company’s independent registered public accounting firm, in theirits report on the Company’s December 31, 2018 consolidated financial statements, for the year ended December 31, 2016, has expressedraised substantial doubt about the Company’s ability to continue as a going concern. The condensed consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should

At March 31, 2019, the Company be unable to continue as a going concern.

had cash on hand in the amount of $54,405. Management estimates that the current funds on hand will be sufficient to continue operations through June 2018.2019. The abilitycontinuation of the Company to continue as a going concern is dependent on the Company’s ability to execute its strategy and inupon its ability to raise additional funds. Management is currently seeking additional funds, primarily through the issuance ofobtain necessary debt or equity securities forfinancing to continue operations until it begins generating positive cash to operate our business.flow. No assurance can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing or cause substantial dilution for our stock holders, in case or equity financing.

We have not generated meaningful revenues, have incurred losses since our inception, and rely upon the sale of our common stock and loans from related and other parties to fund our operations. WeWhile we do not anticipate generating anyplan to generate increasing revenues in the foreseeable future, and if we are unable to raise equity or secure alternative financing, we may not be able to pursue our plans and our business may fail.

 

ApplicationConvertible Notes Payable

Ylimit, LLC

On December 31, 2018, the aggregate convertible principal note balance to YLimit, LLC was $705,500 and the related debt discount was $70,078.  The convertible notes have an interest rate of 10% per annum and maturity date of May 9, 2019, and are convertible into shares of common stock at 85% of the per share stock price in the equity funding, but in no event shall the conversion price be less than $0.035 per share. At March 31, 2019, the balance of notes outstanding was $707,500 and the balance of the debt discount was $6,330.

Golock Capital, LLC

At December 31, 2018, the aggregate convertible notes balance to Golock Capital, LLC (“Lender”) was $302,067.  The convertible notes have an interest rate of 10% per annum and maturity dates ranging from June 1, 2018 to November 1, 2018, and are convertible into shares of common stock of the Company at the lower of (i) $0.015 per share or, (ii) 58% of the lowest closing bid price in the 20 trading days prior to the day that the Lender requests conversion.  At March 31, 2019, the balance of the notes outstanding was $302,067. 

Other Convertible Note Holders

At December 31, 2018, the aggregate convertible notes balance to five lenders was $426,964 and the related debt discount was $179,162.  The convertible notes have interest rates ranging from 8% to 12% per annum, maturity dates ranging from August 21, 2018 to June 19, 2020, and are convertible into shares of common stock of the Company at discount rates between 38% and 58% of the lowest trading price for the Company’s common stock during the prior twenty (20) trading day period, and for one lender, no lower than $0.035 per share.  During the three months ended March 31, 2019, the Company entered into additional notes of $173,000, interest rates from 10% to 12%, and maturity dates ranging from January 22, 2020 to June 19, 2020 at conversion terms comparable to the terms above.  Additionally, these lenders elected to convert an aggregate of $175,233 of outstanding principal, and $11,341 of accrued interest, into 127,152,659 shares of the Company’s common at an average of $0.0015 per share.   The aggregate balance of the notes outstanding, and the related debt discount was $424,731 and $140,370, respectively, at March 31, 2019.

18
Table of Contents

Critical Accounting Policies and Estimates

 

Our management’s discussion and analysis of our financial condition and results of operations is based on our financial statements, which were prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported expenses during the reporting periods. Actual results may differ from these estimates under different assumptions or conditions.

 

While our significant accounting policies are more fully described in the notes to our financial statements appearing elsewhere in this prospectus, we believe that the accounting policies discussed below are critical to our financial results and to the understanding of our past and future performance, as these policies relate to the more significant areas involving management’s estimates and assumptions. We consider an accounting estimate to be critical if: (1) it requires us to make assumptions because information was not available at the time or it included matters that were highly uncertain at the time we were making our estimate; and (2) changes in the estimate could have a material impact on our financial condition or results of operations. See(See Note 2 - Significant and Critical Accounting Policies and Practices herein.

7
Table of Contents
herein).

 

Use of Estimates and Assumptions and Critical Accounting Estimates and Assumptions

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Critical accounting estimates are estimates for which (a) the nature of the estimate is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change and (b) the impact of the estimate on financial condition or operating performance is material. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly. Actual results could differ from those estimates. Significant estimates include the assumptions used to determine the value of the derivative liabilities, the valuation allowance for the deferred tax asset and the accruals for potential liabilities.

 

Internal Software Development Costs

Development costs incurred in the research and development of new software products and enhancements to existing software products are expensed as incurred until technological feasibility has been established. The Company considers technological feasibility to be established when all planning, designing, coding and testing has been completed according to design specifications. After technological feasibility is established, any additional costs are capitalized. Through September 30, 2017, technological feasibility of the Company’s software had not been established; and, accordingly, no costs have been capitalized to date.

Derivative Financial Instruments

 

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the condensed consolidated statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.

 

Stock-Based Compensation

 

The Company periodically issues stock options and warrants to employees and non-employees in non-capital raising transactions for services and for financing costs. The Company accounts for stock option and warrant grants issued and vesting to employees based on the authoritative guidance provided by FASB where the value of the award is measured on the date of grant and recognized as compensation expense on the straight-line basis over the vesting period. The Company accounts for stock option and warrant grants issued and vesting to non-employees in accordance with the authoritative guidance of the FASB where the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Options granted to non-employees are revalued each reporting period to determine the amount to be recorded as an expense in the respective period. As the options vest, they are valued on each vesting date and an adjustment is recorded for the difference between the value already recorded and the then current value on the date of vesting. In certain circumstances where there are no future performance requirements by the non-employee, option grants are immediately vested and the total stock-based compensation charge is recorded in the period of the measurement date.

 

The fair value of the Company'sCompany’s stock option and warrant grants are estimated using the Black-Scholes-Merton Option Pricing model, which uses certain assumptions related to risk-free interest rates, expected volatility, expected life of the stock options or warrants, and future dividends. Compensation expense is recorded based upon the value derived from the Black-Scholes-Merton Option Pricing model, and based on actual experience. The assumptions used in the Black-Scholes-Merton Option Pricing model could materially affect compensation expense recorded in future periods.

 

Recent Accounting Pronouncements

 

See Note 2 of the condensed consolidated financial statementCondensed Consolidated Financial Statement herein for management’s discussion of recent accounting pronouncements.

 
 
819
 
Table of Contents

 

Selected Financial Data

 

Not applicable.

 

Item 3. Quantitative and Qualitative Disclosures of Market Risk

 

Not applicable.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

In connection with the preparation of this quarterly report, an evaluation was carried out by our management, with the participation of our principal executive officer and principal accounting officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the "Exchange Act"“Exchange Act”)) as of September 30, 2017.2018. Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management to allow timely decisions regarding required disclosures.

 

Based on that evaluation, and the material weaknesses outlined below under Internal Control Over Financial Reporting, our principal executive officer and principal accounting officer concluded, as of the end of the period covered by this annual report, that, due to weaknesses in our internal controls described below, our disclosure controls and procedures were not effective in recording, processing, summarizing and reporting information required to be disclosed, within the time periods specified in the SEC’s rules and forms, and that such information may not be accumulated and communicated to our principal executive officer and principal accounting officer to allow timely decisions regarding required disclosures.

 

Internal Control over Financial Reporting

 

Our management is responsible for establishing and maintaining effective internal control over financial reporting. Under the supervision of our principal executive officer and principal accounting officer, the Company conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 20162017 using the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

 

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. In its assessment of the effectiveness of internal control over financial reporting as of December 31, 2016,2018, the Company determined that there were deficiencies that constituted material weaknesses, as described below.

 

1.

Lack of proper segregation of duties due to limited personnel.

 

2.

Lack of a formal review process that includes multiple levels of review.

 

3.

Lack of adequate policies and procedures for accounting for financial transactions.

 

4.

Lack of independent board member(s)

 

5.

Lack of independent audit committee

 

Management is currently evaluating remediation plans for the above control deficiencies.

 

In light of the existence of these material weaknesses, management concluded that there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis by the company’s internal controls. As a result, management has concluded that the Company did not maintain effective internal control over financial reporting as of December 31, 20162017 based on criteria established in Internal Control—Integrated Framework issued by COSO.

  

Weinberg & Company, an independent registered public accounting firm, is not required to and has not issued a report concerning the effectiveness of our internal control over financial reporting as of December 31, 2016 pursuant to rules of the SEC.

Changes in Internal Control

 

During the ninethree months ended September 30, 2017,March 31, 2019, there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 
 
920
 
Table of Contents

 

PART II

OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

From time to time, we may be involved in litigation relating to claims arising outOn November 27, 2018, Stout Law Group, P.A., the former counsel for the company and an affiliate of our operationsMatheau J. Stout, filed a Federal Complaint in the normal courseUnited States District Court for the District of business. Other than described herein, neitherMaryland (Stout Law Group, PA, v. VNUE, Inc.”, Civil Action No 1:18-CV-03614 JKB) for outstanding legal fees and other damages for work provided during the 2015 and 2016 fiscal years. The Company denies any liability therein and after negotiation with the plaintiff, the foregoing action was voluntarily dismissed on February 27, 2019 by the plaintiff and the Company nor its officers or directors are involved in, or the subjecthas agreed to no liability. The Company has a recorded liability of any pending legal proceedings or governmental actions the outcomeapproximately $72,000 as of which, in management’s opinion, would be materialDecember 31, 2018 and 2017 to our financial condition or results of operations. 

On December 11, 2015, Hughes MediaStout Law Group, Inc. filed a lawsuit against VNUE, Inc. in the Superior Court of King County, Washington, under case number 15-2-30108-0. HMLG claims damages of $130,553S.A. for unpaid legal fees HMLG alleges are owed pursuant to an April 4, 2014 agreement with VNUE Washington, for legal work performed by HMLG for VNUE Washington prior to the Merger. The Complaint sets forth no legal basis for a lawsuit against VNUE, Inc. (Nevada) and does not, in fact, sue VNUE Washington, HMLG’s former client. The Company believes that VNUE, Inc. (Nevada) is not the proper party for this lawsuit, and reserves all available defenses and counterclaims. Under Washington Superior Court rules, VNUE, Inc. (Nevada) if service of process takes place outside of Washington, a defendant has Sixty (60) days from the date on which it was served the Complaint, to file a response setting forth its defenses. The lawsuit was amended by HMLG, and now includes VNUE Media, Inc. and VNUE Technology, Inc. as additional parties. On July 25, 2016, the court issued judgment awarding HLMG $133,482 with interest at a rate of 12% per annum. The judgment stipulated that $12,000 be paid within five days of the judgment and payments of $4,000 per month to start in October, 2016. The amount of the settlement has been recorded in accounts payable in the accompanying condensed consolidated balance sheets as of September 30, 2017 and December 31, 2016.services rendered. 

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS SECURITIES

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

There were no defaults upon senior securities during the period ended September 30, 2017.March 31, 2019.

 

ITEM 4. MINING SAFETY DISCLOSURES

 

N/A

 

ITEM 5. OTHER INFORMATION

 

The Board of Directors of Vnue, Inc., a Nevada corporation (the “Company”), has approved a reverse stock split of the Company’s common stock, par value $0.001 per share (the “Common Stock”), at a ratio of 1 for 10 of each share issued and outstanding on the effective date of April 15, 2017 with the State of Nevada. The reverse became effective with the market on August 7, 2017 after receipt of FINRA's acknowledgement of our corporate action authorizing the reverse split. (the “Reverse Stock Split”).

Reason for the Reverse Stock Split

The Board of Directors of the Company has determined that it is in the best interests of the Company to reverse split the common stock of the Company on a one (1) for ten (10) basis because the Company’s stock is currently quoted with no Bid and a very low ask affording little or no liquidity for the shareholders. It is the belief of the Board that the reverse split will cause the Bid and Ask prices to increase, creating the possibility for the stock to trade at more reasonable prices and a more reasonable spread between the Bid and Ask prices. The Company would also have sufficient authorized shares to be able to acquire additional capital.

The Board of Directors of the Company have the right to reverse split the stock of the Company in accordance with the Nevada Revised Statutes (NRS Section 78.207 and NRS Section 78.209) to effect a reverse stock split of the Common Stock and the By Laws of the Company do not preclude the Board of Directors from taking such action.None.

 
 
1021
 
Table of Contents

Effects of the Reverse Stock Split

The Company is currently authorized to issue 750,000,000 shares of Common Stock. As a result of the Reverse Stock Split, the authorized shares will not be changed.

As of April 14, 2017 prior to the reverse there were approximately 694,825,747 outstanding. After the 1 for 10 reverse split the number of shares outstanding is 69,482,575.

The Reverse Stock Split became effective with FINRA (the Financial Industry Regulatory Authority) and in the marketplace on August 7, 2017 upon FINRA’s acknowledgement of our corporate action.. As of the market effective date the shares of common stock began trading on a split-adjusted basis and the Company’s trading symbol changed to “VNUED” for a period of 20 business days, after which the “D” will be removed from the Company’s trading symbol, which will revert to the original symbol of “VNUE”. A new CUSIP number has been issued and will be placed on all stock certificates going forward.

Split Adjustment; No Fractional Shares

On the Effective Date with the Nevada Secretary of State, the total number of shares of the Company’s Common Stock held by each stockholder were converted automatically into the number of whole shares of Common Stock equal to (i) the number of issued and outstanding shares of Common Stock held by such stockholder immediately prior to the reverse stock split, divided by 10 and (ii) no fractional shares will be issued, and no cash or other consideration will be paid. Instead, the Company will issue one whole share of the post-Reverse Stock Split Common Stock to any stockholder who otherwise would have received a fractional share as a result of the Reverse Stock Split.

State Filing

The Reverse Stock Split was effected by the Company filing a Certificate of Change (the “Certificate”) pursuant to Nevada Revised Statutes (“NRS”) Section 78.207 and Section 78.209 with the Secretary of State of the State of Nevada on April 4, 2017. The Certificate became effective with the Nevada Secretary of State on April 15, 2017. Under Nevada law, no amendment to the Company’s Articles of Incorporation is required in connection with the Reverse Stock Split.

No Stockholder Approval Required

Under Nevada law, because the Reverse Stock Split was approved by the Board of Directors of the Company in accordance with NRS Section 78.207. No stockholder approval is required. NRS Section 78.207 provides that the Company may affect the reverse stock split without stockholder approval. Company does not pay money or issue scrip to stockholders who would otherwise be entitled to receive a fractional share as a result of the Reverse Stock Split. As described herein, the Company has complied with these requirements.

Capitalization

The Reverse Stock Split does not affect the Company’s authorized preferred stock. There are no outstanding shares of the Company’s preferred stock. After the Reverse Stock Split, the Company’s authorized preferred Stock of 20,000,000 shares will remain unchanged.

Immediately after the Reverse Stock Split, each stockholder’s percentage ownership interest in the Company and proportional voting power will remain virtually unchanged except for minor changes and adjustments that will result from rounding fractional shares into whole shares. The rights and privileges of the holders of shares of Common Stock will be substantially unaffected by the reverse stock split.

All options, warrants and convertible securities of the Company outstanding immediately prior to the Reverse Stock Split that have a fixed conversion price will be appropriately adjusted by dividing the number of shares of Common Stock into which the options, warrants and convertible securities are exercisable or convertible by 10 and multiplying the exercise or conversion price thereof by 10, as a result of the Reverse Stock Split.

11
Table of Contents

 

ITEM 6. EXHIBITS

 

Exhibits

 

Exhibit Number

 

Description of Exhibits

3.1

 

Articles of Incorporation (1)

3.2

 

Bylaws (2)

31.1*

 

Certification of the Chief Executive Officer and Principal Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act

32.1*

 

Certification of the Chief Executive Officer and Principal Accounting Officer Pursuant to Section 906 of the Sarbanes-Oxley Act

101.INS

 

XBRL Instance Document

101.SCH

 

XBRL Taxonomy Schema

101.CAL

 

XBRL Taxonomy Calculation Linkbase

101.DEF

 

XBRL Taxonomy Definition Linkbase

101.LAB

 

XBRL Taxonomy Label Linkbase

101.PRE

 

XBRL Taxonomy Presentation Linkbase

___________

*

Filed herein

 

(1)

Included as an exhibit with our Form SB-2 filed October 13, 2006.

(2)

Included as an exhibit with our Form 8-K filed February 1, 2011.

 
 
1222
 
Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934 the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Registrant

VNUE, Inc.

 

Date: November 14, 2017May 20, 2019

By:

/s/ Zach Bair

 

Zach Bair

 

Chief Executive Officer and Principal Accounting Officer

 

13

23