UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

FORM 10-Q

(Mark One)

 

☒     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended October 31, 20202021

 

☐     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______________ to _______________.

 

Commission file number: 333-222978000-56142

 

OBITX,Everything Blockchain, Inc.

(Exact name of registrant as specified in its charter)

(Exact name of registrant as specified in its charter)

 

Delaware

 

82-1091922

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

3027 US Highway 1712574 Flagler Center Blvd, Suite 101

Fleming Island,Jacksonville, FL

 

3200332258

(Address of principal executive offices)

(Zip Code)

(Zip Code)

 

(321) 802-2474(904) 454-2111

Registrant’s telephone number, including area code

 

3027 US Highway 17

Fleming Island, FL 32003

(Former name and address, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”filer,” “smaller reporting company,” and “smaller reporting“emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

(Do not check if smaller reporting company)

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐     No ☒

 

As of December 15, 2020,November 30, 2021, the Company had 5,880,1638,604,038 shares of common stock, $0.0001 par value outstanding.

 

Transitional Small Business Disclosure Format Yes ☐     No ☒

 

OBITX, INC.Everything Blockchain, Inc.

 

TABLE OF CONTENTS

 

PART I. FINANCIAL INFORMATION

 

 

 

Item 1.

Financial Statements (unaudited)

 

3

 

 

Consolidated Balance Sheets as of October 31, 2020 (unaudited) and January 31, 2020

 

4

 

 

Consolidated Statements of Operations for the three and nine months October 31, 2020 and 2019 (unaudited)(restated)

 

5

 

 

Consolidated Statements of Changes in Stockholder’sStockholders’ Equity for the three and nine months October 31, 2020 and 2019 (unaudited)(restated)

 

6

 

 

Consolidated Statements of Cash Flows for the nine months ended October 31, 2020 and 2019 (unaudited)(restated)

 

7

 

 

Notes to Consolidated Financial Statements (unaudited)

 

8

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

1617

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

2120

 

Item 4.

Controls and Procedures

 

2120

 

 

 

 

 

 

PART II. OTHER INFORMATION

 

 

 

Item 1.

Legal Proceedings

 

22

 

Item 1A.

Risk Factors

 

22

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

22

 

Item 3.

Defaults Upon Senior Securities

 

2223

 

Item 4.

Mine Safety Disclosures

 

2223

 

Item 5.

Other Information

 

2223

 

Item 6.

Exhibits

 

2324

 

 

 

 

 

 

SIGNATURES

 

2425

 

 
2
2

Table of Contents
Table of Contents

 

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

Interim Condensed Consolidated Financial Statements and Notes to Interim Financial Statements

 

General

The accompanying unaudited condensed consolidated interim financial statements have been prepared in accordance with the instructions to Form 10-Q. Therefore, they do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders’ equity in conformity with generally accepted accounting principles. Except as disclosed herein, there has been no material change in the information disclosed in the notes to the financial statements included in the Company’s original S-1 filing and the annual audit for the year ended January 31, 2020.2021. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the three and nine months ended October 31, 2020 is2021, are not necessarily indicative of the results that can be expected for the year ending January 31, 2021.2022 or any other reporting period. The information included in this Form 10-Q should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended January 31, 2021 filed with the Securities and Exchange Commission (the “SEC”) on May 17, 2021 (the “Annual Report”).

 

 
3
3

Table of Contents
Table of Contents

  

OBITX, Inc.

and SUBSIDIARIES

Consolidated Balance Sheets

 

 

(unaudited)

 

 

 (audited)

 

 

 

October 31,

 

 

 January 31,

 

 

 

2020

 

 

 2020

 

ASSETS

Current assets

 

 

 

 

 

 

Cash

 

$65

 

 

$-

 

Inventory

 

 

15

 

 

 

-

 

Prepaid expenses

 

 

250

 

 

 

-

 

Current – cryptocurrencies

 

 

40,083

 

 

 

-

 

Total current assets

 

 

40,413

 

 

 

-

 

Noncurrent assets

 

 

 

 

 

 

 

 

Notes receivable from related party

 

 

1,400,000

 

 

 

-

 

Interest receivable from related party

 

 

55,232

 

 

 

-

 

Noncurrent cryptocurrencies

 

 

97,802

 

 

 

-

 

Total noncurrent assets

 

 

1,553,034

 

 

 

 

 

Total assets

 

$1,593,447

 

 

$-

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$10,650

 

 

$48,940

 

Accounts payable related party

 

 

36,334

 

 

 

254,495

 

Due to related party

 

 

95,909

 

 

 

304,072

 

Reserve for settlements - related party

 

 

154,307

 

 

 

-

 

Total current liabilities

 

$297,200

 

 

$607,507

 

Total liabilities

 

$297,200

 

 

$607,507

 

Stockholders’ equity

 

 

 

 

 

 

 

 

Series A Preferred stock, $0.0001 par value; 1,000,000 shares authorized; 150,000 and 0 shares issued and outstanding, as of October 31, 2020 and January 31, 2020, respectively.

 

 

15

 

 

 

-

 

Series B Preferred stock, $0.0001 par value; 1,000,000 shares authorized; 650,000 and 0 shares issued and outstanding, as of October 31, 2020 and January 31, 2020, respectively.

 

 

65

 

 

 

-

 

Common stock, $0.0001 par value, voting; 200,000,000 shares authorized; 5,880,163 and 10,460,000 shares issued and outstanding, as of October 31, 2020 and January 31, 2020, respectively.

 

 

588

 

 

 

1,046

 

Additional paid in capital

 

 

54,810,898

 

 

 

3,500,892

 

Accumulated deficit

 

 

(53,515,319)

 

 

(4,109,445)

Total stockholders’ equity

 

$1,296,247

 

 

$(607,507)

Total liabilities and stockholders’ equity

 

$1,593,447

 

 

$-

 

Everything Blockchain, Inc.

 

Consolidated Balance Sheets

(Amounts in thousands, except share and per share data)

 

 

 

ASSETS

 

 

 

As of

 

 

 

October 31,

 

 

January 31,

 

 

 

2021

 

 

2021

 

 

 

(unaudited)

 

Current assets

 

 

 

 

 

 

Cash

 

$1,546

 

 

$0

 

Accounts receivable, net

 

 

147

 

 

 

0

 

Interest receivable

 

 

0

 

 

 

90

 

Current cryptocurrencies, net

 

 

5,470

 

 

 

123

 

Inventory

 

 

60

 

 

 

0

 

Prepaid expenses

 

 

3,183

 

 

 

1

 

Total current assets

 

 

10,406

 

 

 

214

 

Property, plant and equipment, net

 

 

939

 

 

 

0

 

Cryptocurrency, net

 

 

0

 

 

 

98

 

Goodwill

 

 

1,319

 

 

 

0

 

Intangible assets, net

 

 

7,473

 

 

 

0

 

Other assets

 

 

3

 

 

 

0

 

Loan receivable

 

 

0

 

 

 

1,400

 

Total assets

 

$20,140

 

 

$1,712

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities

 

 

Accounts payable and accrued expenses

 

$276

 

 

$6

 

Accounts payable related party

 

 

23

 

 

 

13

 

Current portion of long-term debt

 

 

281

 

 

 

0

 

Reserve for legal settlements

 

 

154

 

 

 

154

 

Deferred revenue

 

 

88

 

 

 

0

 

Total current liabilities

 

$822

 

 

$173

 

Long-term liabilities

 

 

 

 

 

 

0

 

Debt

 

 

280

 

 

 

0

 

Total long-term liabilities

 

$280

 

 

 

0

 

Total liabilities

 

$1,102

 

 

$173

 

Stockholders' equity

 

 

Series A Preferred stock, $0.0001 par value: 1,000,000 shares authorized; 200,000 shares issued and outstanding as of October 31, 2021; 150,000 shares issued and outstanding as of January 31, 2021

 

 

0

 

 

 

0

 

Series B Preferred stock, $0.0001 par value: 1,500,000 shares authorized; 400,000 shares issued and outstanding as of October 31, 2021;650,000 shares issued and outstanding as of January 31, 2021

 

 

0

��

 

 

0

 

Common stock, $0.0001 par value, 200,000,000 shares authorized;

 

 

1

 

 

 

1

 

8,604,038 and 5,974,125 shares issued and outstanding, as

 

 

 

 

 

 

 

 

of October 31, 2021 and January 31, 2021, respectively.

 

 

 

 

 

 

 

 

Treasury stock

 

 

(1,598)

 

 

0

 

Additional paid-in capital

 

 

67,506

 

 

 

54,946

 

Accumulated deficit

 

 

(46,871)

 

 

(53,408)

Total stockholders' equity

 

$19,038

 

 

$1,539

 

Total liabilities and stockholders' equity

 

$20,140

 

 

$1,712

 

 

See accompanying notes to unaudited consolidated financial statements.

 

4

Table of Contents

Everything Blockchain, Inc.

Consolidated Statements of Operations

(Amounts in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

October 31,

 

 

October 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

 

Revenue from services

 

$830

 

 

$62

 

 

$2,216

 

 

$62

 

Other revenue

 

 

4,076

 

 

 

0

 

 

 

9,387

 

 

 

0

 

Total revenue

 

 

4,906

 

 

 

62

 

 

 

11,603

 

 

 

62

 

Cost of sales

 

 

723

 

 

 

0

 

 

 

3,469

 

 

 

0

 

Gross profit

 

 

4,183

 

 

 

62

 

 

 

8,134

 

 

 

62

 

Selling, general, and administrative

 

 

898

 

 

 

674

 

 

 

1,725

 

 

 

49,949

 

Depreciation and amortization

 

 

40

 

 

 

0

 

 

 

63

 

 

 

0

 

Total operating expenses

 

 

938

 

 

 

674

 

 

 

1,788

 

 

 

49,949

 

Operating income (loss)

 

 

3,245

 

 

 

(612)

 

 

6,346

 

 

 

(49,887)

Other income (expense)

 

 

(15)

 

 

472

 

 

 

191

 

 

 

481

 

Net income (loss)

 

$3,230

 

 

$(140)

 

 

6,537

 

 

$(49,406)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

��

 

 

 

 

Basic income (loss) per share

 

$0.38

 

 

$(0.02)

 

$0.92

 

 

$(6.90)

Diluted income (loss) per share

 

$0.29

 

 

$(0.02)

 

$0.69

 

 

$(6.90)

Weighted average shares outstanding - basic

 

 

8,552,786

 

 

 

5,872,554

 

 

 

7,074,748

 

 

 

7,156,979

 

Weighted average shares outstanding - diluted

 

 

11,304,831

 

 

 

5,872,554

 

 

 

9,445,111

 

 

 

7,156,979

 

 

See accompanying notes to consolidated financial statements.

 
45

Table of Contents
Table of Contents

 

OBITX, Inc.

and SUBSIDIARIES

Consolidated Statements of Operations

(unaudited)

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

 October 31,

 

 

 October 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restated

 

 

 

 

 

Restated

 

Revenue from services

 

$61,918

 

 

$-

 

 

$61,918

 

 

$-

 

Total cost of sales

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Gross income

 

$61,918

 

 

$-

 

 

$61,918

 

 

$-

 

Selling, general, and administrative

 

 

520

 

 

 

460

 

 

 

49,201,218

 

 

 

22,949

 

Professional fees

 

 

25,135

 

 

 

-

 

 

 

64,723

 

 

 

5,257

 

Rent

 

 

1,176

 

 

 

3,007

 

 

 

1,960

 

 

 

3,421

 

Consultant fees

 

 

647,339

 

 

 

42,000

 

 

 

681,339

 

 

 

126,000

 

Total operating expenses

 

 

674,170

 

 

 

45,467

 

 

 

49,949,240

 

 

 

157,627

 

Net loss from operations

 

 

(612,252)

 

 

(45,467)

 

 

(49,887,322)

 

 

(157,627)

Other income (expense)

 

 

472,683

 

 

 

-

 

 

 

481,448

 

 

 

-

 

Gain on use of cryptocurrency assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net (loss) before discontinued operations

 

$(139,569)

 

$(45,467)

 

$(49,405,874)

 

$(157,627)

Income(expense) from discontinued operations

 

$-

 

 

$4,698

 

 

$-

 

 

$13,195

 

Net (loss)

 

$(139,569)

 

$(40,769)

 

$(49,405,874)

 

$(144,432)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) per share from continuing operations

 

$(0.10)

 

$(0.00)

 

$(6.97)

 

$(0.02)

Income (Loss) per share - discontinued

 

$(0.00)

 

$(0.00)

 

$(0.00)

 

$(0.02)

Weighted average shares outstanding - basic

 

 

5,872,554

 

 

$10,460,000

 

 

 

7,156,979

 

 

$10,460,000

 

See accompanying notes to unaudited consolidated financial statements.

Everything Blockchain, Inc.

Consolidated Statements of Stockholders’ Equity

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Accumulated 

 

 

Total Stockholders'

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Treasury

 

 

Paid-in

 

 

Income  

 

 

Equity  

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Stock

 

 

Capital

 

 

(Deficit)

 

 

(Deficit)

 

 

 

(unaudited)

 

Balance – January 31, 2021

 

 

800

 

 

$-

 

 

 

5,974

 

 

$1

 

 

$-

 

 

$54,946

 

 

$(53,408)

 

$1,539

 

Stock issued

 

 

-

 

 

 

-

 

 

 

308

 

 

 

-

 

 

 

-

 

 

 

669

 

 

 

0

 

 

 

669

 

Stock issued for services

 

 

-

 

 

 

0

 

 

 

390

 

 

 

0

 

 

 

0

 

 

 

1,109

 

 

 

0

 

 

 

1,109

 

Stock issued for acquisitions

 

 

-

 

 

 

0

 

 

 

1,750

 

 

 

0

 

 

 

0

 

 

 

8,642

 

 

 

0

 

 

 

8,642

 

Warrant exercise

 

 

-

 

 

 

0

 

 

 

182

 

 

 

0

 

 

 

0

 

 

 

140

 

 

 

0

 

 

 

140

 

Issuance of Series A Preferred for services

 

 

50

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

2,000

 

 

 

0

 

 

 

2,000

 

Conversion of note receivable

 

 

(250)

 

 

0

 

 

 

-

 

 

 

0

 

 

 

(1,598)

 

 

0

 

 

 

0

 

 

 

(1,598)

Net income

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

6,537

 

 

6,537

 

Balance – October 31, 2021

 

 

600

 

 

$0

 

 

 

8,604

 

 

$1

 

 

$(1,598)

 

$67,506

 

 

$(46,871)

 

$19,038

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance – January 31, 2020

 

 

-

 

 

$-

 

 

 

10,460

 

 

$1

 

 

$-

 

 

$3,501

 

 

$(4,109)

 

$(607)

Conversion of common to series B preferred

 

 

500

 

 

 

-

 

 

 

(5,000)

 

 

(1)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1)

Conversion of accounts payable

 

 

-

 

 

 

0

 

 

 

246

 

 

 

0

 

 

 

0

 

 

 

1,663

 

 

 

0

 

 

 

1,663

 

Issuance of Series A preferred

 

 

150

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

40,138

 

 

 

0

 

 

 

40,138

 

Issuance of series B preferred

 

 

150

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

6,548

 

 

 

0

 

 

 

6,548

 

Imputed Interest

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

(52)

 

 

0

 

 

 

(52)

Interest receivable – related party

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

55

 

 

 

0

 

 

 

55

 

Stock issued for services

 

 

-

 

 

 

0

 

 

 

154

 

 

 

0

 

 

 

0

 

 

 

1,038

 

 

 

0

 

 

 

1,038

 

Sale of assets to related party

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

1,900

 

 

 

0

 

 

 

1,900

 

Stock issued in warrant exercise

 

 

-

 

 

 

0

 

 

 

20

 

 

 

0

 

 

 

0

 

 

 

20

 

 

 

0

 

 

 

20

 

Net loss

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(49,406)

 

 

(49,406)

Balance – October 31, 2020

 

 

800

 

 

$0

 

 

 

5,880

 

 

$0

 

 

$0

 

 

$54,811

 

 

$(53,515)

 

$1,296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to consolidated financial statements.

 

 
56

Table of Contents
Table of Contents

 

OBITX, INC

and SUBSIDIARIES

Consolidated Statements of Changes in Stockholders’ Equity for Nine Months Ended October 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

Income

 

 

Stockholders’

Equity

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

(Deficit)

 

 

(Deficit)

 

Balance – January 31, 2020

 

 

-

 

 

$-

 

 

 

10,460,000

 

 

$1,046

 

 

$3,500,892

 

 

$(4,109,445)

 

$(607,507)

Conversion of common to series B preferred

 

 

500,000

 

 

 

50

 

 

 

(5,000,000)

 

 

(500)

 

 

450

 

 

 

 

 

 

 

-

 

Conversion of accounts payable

 

 

-

 

 

 

-

 

 

 

246,317

 

 

 

25

 

 

 

1,662,640

 

 

 

 

 

 

 

1,662,665

 

Issuance of Series A preferred

 

 

150,000

 

 

 

15

 

 

 

-

 

 

 

-

 

 

 

40,137,773

 

 

 

 

 

 

 

40,137,788

 

Issuance of series B preferred

 

 

150,000

 

 

 

15

 

 

 

-

 

 

 

-

 

 

 

6,548,173

 

 

 

 

 

 

 

6,548,188

 

Imputed Interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(52,705)

 

 

-

 

 

 

(52,705)

Interest receivable - related party

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55,232

 

 

 

 

 

 

 

55,232

 

Shares issued for service

 

 

 

 

 

 

 

 

 

 

153,846

 

 

 

15

 

 

 

1,038,445

 

 

 

 

 

 

 

1,038,460

 

Sale of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,900,000

 

 

 

 

 

 

 

1,900,000

 

Warrant exercise

 

 

 

 

 

 

 

 

 

 

20,000

 

 

 

2

 

 

 

19,998

 

 

 

 

 

 

 

20,000

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

(49,405,874)

 

 

(49,405,874)

Balance – October 31, 2020

 

 

800,000

 

 

$80

 

 

 

5,880,163

 

 

$588

 

 

$54,810,898

 

 

$(53,515,319)

 

$1,296,247

 

OBITX, INC

and SUBSIDIARIES

Consolidated Statements of Changes in Stockholders’ Equity for Nine Months Ended October 31, 2019

(Restated)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

Income

 

 

Stockholders’

Equity

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

(Deficit)

 

 

(Deficit)

 

Balance – January 31, 2019

 

 

100,000

 

 

 

10

 

 

 

5,460,000

 

 

 

546

 

 

 

3,486,104

 

 

 

(3,921,253)

 

 

(434,593)

Conversion of preferred to common

 

 

(100,000)

 

 

(10)

 

 

5,000,000

 

 

 

500

 

 

 

(490)

 

 

-

 

 

 

-

 

Imputed Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,427

 

 

 

 

 

 

 

11,427

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(144,432)

 

 

(144,432)

Balance – October 31, 2019

 

 

-

 

 

$-

 

 

 

10,460,000

 

 

$1,046

 

 

$3,497,041

 

 

$(4,065,685)

 

$(567,598)

See accompanying notes to unaudited consolidated financial statements.

Everything Blockchain, Inc.

Consolidated Statements of Cash Flows

(Amounts in thousands)

 

 

 

 

 

 

 

For the Nine Months Ended October 31,

 

 

 

2021

 

 

2020

 

 

 

(unaudited)

 

Cash flows from operating activities:

 

 

 

 

 

 

Net (Loss)

 

$6,537

 

 

$(49,406)

Adjustments to reconcile net income (loss) to net

 

 

 

 

 

 

 

 

cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Stock based compensation

 

 

-

 

 

 

49,204

 

Reverse of bad debt

 

 

(233)

 

 

0

 

Realized net gain on investment in cryptocurrency

 

 

(3,382)

 

 

144

 

Loss on cryptocurrency impairment

 

 

16

 

 

 

0

 

Fair value adjustment to cryptocurrency

 

 

(4,685)

 

 

0

 

Amortization and depreciation

 

 

63

 

 

 

0

 

Imputed interest

 

 

0

 

 

 

11

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

(114)

 

 

0

 

Interest receivable

 

 

(32)

 

 

(55)

Inventory

 

 

(61)

 

 

0

 

Prepaid expenses

 

 

(72)

 

 

0

 

Other assets

 

 

(4)

 

 

0

 

Accounts payable to related party

 

 

12

 

 

 

(23)

Accrued interest

 

 

0

 

 

 

4

 

Accounts payable and accrued expenses

 

 

93

 

 

 

(18)

Reserve for legal settlements

 

 

0

 

 

 

154

 

Deferred revenue

 

 

(155)

 

 

0

 

Net cash provided by (used in) operating activities

 

 

(2,017)

 

 

15

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Acquisition of cryptocurrencies, net

 

 

(1,264)

 

 

0

 

Proceeds from sale of cryptocurrencies

 

 

4,729

 

 

 

0

 

Capital expenditures

 

 

(137)

 

 

0

 

Acquisitions, net of cash received

 

 

(23)

 

 

0

 

Net cash provided by investing activities

 

 

3,305

 

 

 

0

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Borrowing from related party

 

 

0

 

 

 

0

 

Payment to related party

 

 

(500)

 

 

(15)

Payment of debt

 

 

(10)

 

 

0

 

Proceeds from issuance of stock, net

 

 

768

 

 

 

0

 

Net cash provided by (used in) financing activities

 

 

258

 

 

 

(15)

Net Change in Cash

 

 

1,546

 

 

 

0

 

Cash at Beginning of Year

 

 

0

 

 

 

0

 

Cash at End of Year

 

$1,546

 

 

$0

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosure of Cash Flows Information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$19

 

 

$13

 

Cash paid for income taxes

 

$0

 

 

$0

 

 

 

 

 

 

 

 

 

 

Non-cash Investing and Financing Activities:

 

 

 

 

 

 

 

 

Loan of cryptocurrency

 

$500

 

 

$0

 

Cryptocurrency received for payment under contract

 

 

240

 

 

 

0

 

Fair value of assets in acquisitions

 

 

9,433

 

 

 

0

 

Fair value of liabilities assumed in acquisitions

 

 

791

 

 

 

0

 

Accounts receivable settlement for Render Payment

 

 

233

 

 

 

0

 

Conversion of note receivable in exchange for common stock and preferred stock

 

 

1,598

 

 

 

0

 

Issuance of stock for services

 

 

1,110

 

 

 

0

 

Issuance of Series A Preferred for services

 

 

2,000

 

 

 

0

 

Conversion of accounts payable to related party to common stock

 

 

40

 

 

 

195

 

Sale of software to related party

 

 

0

 

 

 

1,900

 

Conversion of debt through sale of cryptocurrencies

 

 

0

 

 

 

218

 

 

 

 

 

 

 

 

 

 

See accompanying notes to consolidated financial statements.

 

 
67

Table of Contents
Table of Contents

  

OBITX,Everything Blockchain, Inc.

and SUBSIDIARIES

Consolidated Statements of Cash Flows

For the nine months ended October 31,

 

 

2020

 

 

 2019

 

Cash flows from operating activities:

 

 

 

(Restated)

 

Net (Loss)

 

$(49,405,874)

 

$(144,432)

Adjustments to reconcile net loss to net

 

 

 

 

 

 

 

 

Cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Stock based compensation

 

 

49,204,508

 

 

 

-

 

Realized gain on investment in cryptocurrency, net

 

 

143,564

 

 

 

 

 

Imputed interest

 

 

10,886

 

 

 

11,427

 

Decrease (Increase) in:

 

 

 

 

 

 

 

 

Accounts payable/receivable to related party, net

 

 

(22,845)

 

 

-

 

Accrued interest

 

 

4,449

 

 

 

(4,169)

Prepaid expenses and other current assets

 

 

(250)

 

 

149

 

Accounts payable

 

 

(18,290)

 

 

128,875

 

Interest receivable from related party, net

 

 

(55,232)

 

 

-

 

Reserve for settlement accounts

 

 

154,307

 

 

 

-

 

Net cash used in operating activities

 

$15,223

 

 

$(8,150)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Borrowing from (payment to) related party

 

 

(5,242)

 

 

8,150

 

Loss from issuance of stock, net

 

 

(9,916)

 

 

-

 

Net cash provided by financing activities

 

$(15,158)

 

$8,150

 

Net change in cash

 

 

65

 

 

 

-

 

Cash at beginning of year

 

 

-

 

 

 

-

 

Cash as of October 31,

 

$65

 

 

$-

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosure of Cash Flows Information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$13

 

 

$-

 

Cash paid for income taxes

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Non-cash Investing and Financing Activities:

 

 

 

 

 

 

 

 

Conversion of accounts payable to related party to common stock

 

$195,316

 

 

$-

 

Conversion of preferred stock to common stock

 

$-

 

 

$500

 

Issuance of preferred stock for inventory

 

$15

 

 

$-

 

Conversion of AP with assets held for sale

 

$-

 

 

$408,166

 

Sale of software to related party

 

$1,900,000

 

 

$-

 

Repayment to related party via cryptocurrency

 

$218,256

 

 

$-

 

See accompanying notes to unaudited consolidated financial statements.

7

Table of Contents

OBITX, Inc.

Notes to Consolidated Financial Statements

(Unaudited)

 

Note 1. Organization and Basis of Presentation

 

The accompanying unaudited consolidated financial statements of OBITX,Everything Blockchain, Inc., (the and its consolidated subsidiaries (collectively, the “Company”, “we”, “our”), have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the rules of the Securities and Exchange Commission (“SEC”).

Basis of Presentation

The accompanying consolidated financial statements include the accounts of the Company and its subsidiaries and have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”).SEC. All significant intercompany accounts and transactions have been eliminated.

 

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Haute Jobs, LLC, (“HAUTE”), Campaign Pigeon, LLC, (“CAMP”), and altCUBE, Inc., (“altCUBE”). altCUBE was closed on December 31, 2018. HAUTE and CAMP were closed in fiscal year ending January 31, 2020.

Description of Business

The Company was incorporated in the State of Delaware on March 30, 2017 originally under the name GigeTech, Inc. On October 31, 2017 the Company changed its name to OBITX, Inc., and updated its Articles of Incorporation through unanimous consent of its shareholder, MCIG. The Company is headquartered in Fleming Island, Florida.

 

The Company earnedCompany’s early model was to earn revenue through social media advertising, fees, and services. Under itsthis plan, the Company developed its white label software solution for MCIGBOTS under the 420 Cloud brandbrand. After multiple attempts to secure acceptance in support of the cannabis industry. Themarket, the Company discontinued this operation during the fiscal year ended January 31, 2020.

 

In April 2020 the Company divested and sold its white label software solution and changed direction of its business. The company is expanding its servicesCompany has become a developer, engineer, and solutionsconsultant in software development and internet advertising and promotion into the industry of blockchain technologies.

On December 10, 2018 OBITX, Inc became a publicly reporting company. The Company began trading under the stock symbol “OBTX” on March 24, 2020.

 

Subsidiaries of the Company

On April 26, 2021, in a settlement agreement with Render Payment, LLC (“Render”) owners, the Company became the sole owner of Render, in exchange for an outstanding accounts receivable the Company impaired in 2019. The company had three subsidiariessettlement was considered a related party transaction and conducted as an arm’s length transaction approved by board members not associated with Render. As part of the transaction the Company recognized other income of $233,000 as fair market value (“FMV”) of the assets obtained under the settlement. The Company received two vehicles with FMV of $49,000 each and the Render Payment Processing Software with a FMV of $135,000.

On June 21, 2021, the Company acquired all of the equity interests of 832 Energy Technology Consultants, LLC (“832”), pursuant to a Purchase Agreement. Upon the closing of the transaction (the “832 Acquisition”), 832 became a wholly owned subsidiary of the Company. 832, which have all been discontinued. We incorporated Haute Jobs, LLC on May 10, 2018is located in Texas, has developed many innovations in the stateareas of Wyoming. We incorporated Campaign Pigeon, LLCdistributed computing, artificial intelligence and blockchain. For information on the 832 Acquisition refer to “Note 4. 832 Acquisition”.

On June 30, 2021, the Company acquired all of the equity interests of Mercury, Inc. (“Mercury”), pursuant to a Purchase Agreement dated April 24, 2021. Upon the closing of the transaction (the “Mercury Acquisition”), Mercury became a wholly owned subsidiary of the Company. The Company has utilized Mercury, which is located in Idaho, as its hosting solution since May 10, 20182020. The Company with Mercury will launch its mining operations in the state of Wyoming. We incorporated altCUBE, Inc.,western United States. The Company will commence mining for Bitcoins, Ethereum, and other alternative cryptocurrencies. For information on June 4, 2018 in the state of Wyoming. The subsidiaries were consolidated forMercury Acquisition refer to “Note 5. Mercury Acquisition”.

On July 31, 2021, the three and nine months ended October 31, 2019. NoneCompany acquired all of the subsidiaries conducted businessequity interests of Vengar Technologies LLC (“Vengar”), pursuant to a Purchase Agreement. Upon the closing of the transaction (the “Vengar Acquisition”), Vengar became a wholly owned subsidiary of the Company. Vengar, which is located in Florida, has developed a zero trust protection software that the three months and nine months ended October 31, 2020.Company plans to integrate into its blockchain solutions. For information on the Vengar Acquisition refer to “Note 6. Vengar Acquisition”.

 

Note 2. Summary of Significant Accounting Policies

Principles of Consolidation

The consolidated financial statements include the accounts of the Company, the wholly owned subsidiaries of HAUTE, CAMP, and altCUBE.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and disclosures of contingent assets and liabilities atas of the date of the consolidated financial statements and reported amounts of revenues and expenses during the reporting period. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. The most significant estimates include:and judgments relate to: revenue recognition; sales returns and other allowances; allowance for doubtful accounts; valuation of inventory; valuation and recoverability of long-lived assets; property and equipment; contingencies; and income taxes.

 

On a regular basis, management reviews its estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such reviews, and if deemed appropriate, those estimates are adjusted accordingly. Actual results could differ from those estimates.

 

 
8

Table of Contents

Revenue Recognition Policies

We intend to earn revenue from the subscription, non-software related hosted services, term-based and perpetual licensing of software products, associated software maintenance and support plans, consulting services, training, and technical support.

On February 1, 2018, we adopted Topic 606, using the modified retrospective transition method applied to those contracts which were not completed as of February 1, 2018. Results for reporting periods beginning after February 1, 2018 are presented under Topic 606, while prior period amounts have not been adjusted and continue to be reported in accordance with our historic accounting. The impact of adopting the new revenue standard was not material to our financial statements and there was no adjustment to beginning retained earnings on February 1, 2018.

Under Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

We determine revenue recognition through the following steps:

·

identification of the contract, or contracts, with a customer;

·

identification of the performance obligations in the contract;

·

determinationTable of the transaction price;Contents

·

allocation of the transaction price to the performance obligations in the contract; and

·

recognition of revenue when, or as, we satisfy a performance obligation.

 

Concentration of Credit Risk and Significant Customers

Financial instruments which potentially subject the Company to a concentration of credit risk consist principally of temporary cash investments and accounts receivable. The Company places its temporary cash investments with financial institutions insured by the FDIC.

 

Concentrations of credit risk with respect to trade receivables and commodities are limited due to the Company’s diverse group of customers to whom the Company provides services to.customers. The Company establishes an allowance for doubtful accounts when events and circumstances regarding the collectability of its receivables or the selling of its commodities warrant based upon factors such as the credit risk of specific customers, historical trends, other information and past bad debt history. The outstanding balances are stated net of an allowance for doubtful accounts.

 

Revenues from one customer represent $1.0 million and $0 of the Company's revenue for the nine-month periods ended October 31, 2021 and 2000, respectfully.

Our cash balances are maintained in accounts held by major banks and financial institutions located in the United States. The Company may occasionally maintain amounts on deposit with a financial institution that are in excess of the federally insured limit of $250,000. The risk is managed by maintaining all deposits in high-quality financial institutions. The Company had $0$0.6 million in excess of federally insured limits on October 31, 2020, and January 31, 2020.2021.

 

For the nine months ended October 31, 2020 there was $0Our cryptocurrency balances are maintained in accounts receivableheld by institutions located in and $0 foroutside the year ended January 31, 2020.United States. The Company maintains amounts on deposit that often exceed coverage from third party insured limit of up to $1,000,000. The risk is managed by maintaining multiple accounts with various accounts held in a cold storage wallet. The Company had $5.0 million in excess of amounts protected by insurance.

 

Cash and Cash Equivalents

The Company includes in cash and cash equivalents all short-term, highly liquid investments that mature within three months of the date of purchase. Cash equivalents consist principally of investments in interest-bearing demand deposit accounts and liquidity funds with financial institutions and are stated at cost, which approximates fair value. For cash management purposes, the company concentrates its cash holdings in an account at Bank of America. The Company had $65 and $0 cash equivalents as of October 31, 2020, or January 31, 2020.

 

Basic and Diluted Net Earnings (Loss) Per Share

The Company follows ASC Topic 260 – Earnings Per Share, and FASB 2015-06, Earnings Per Share to account for earnings per share. Basic earnings per share (“EPS”) calculations are determined by dividing net lossincome (loss) by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per shareEPS calculations are determined by dividing net income (loss) by the weighted average number of common shares outstanding plus the dilutive effect, calculated using (i) the “treasury stock” method for warrants and dilutive common share equivalents outstanding. During periods when common(ii) the “if converted” method for the preferred stock equivalents, if any, are anti-dilutive they aretheir inclusion would not considered in the computation.

Commitments and Contingencies

The Company reports and accounts for its commitments and contingencies in accordance with ASC 440 – Commitments and ASC 450 – Contingencies. We recognize a loss on a contingency when it is probable a loss will incur and that the amount of the loss can be reasonably estimated. The Company recognized $0 as a loss on contingencies in the three and nine month ending October 31, 2020 and October 31, 2019.

9

Table of Contents

have been anti-dilutive.

 

Note 3. Going Concern

 

The Company’sCompany's consolidated financial statements are prepared using generally accepted accounting principles,in accordance with GAAP, which contemplatecontemplates the realization of assets and liquidation of liabilities in the normal course of business. Because the business is new and has a limited history, no certainty of continuation can be stated. The accompanying financial statements for the three and nine months ended October 31, 2021 and 2020 and the year ended January 31, 2020, hashave been prepared to assume that we will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business.

 

The Company has negative cash flow and there are no assurancesNote 4. 832 Acquisition

On June 21, 2021, the Company will generate a profit or obtain positive cash flow.acquired all the equity interests of 832. This acquisition is consistent with the Company’s strategy of expanding its blockchain business. The Company has sustained its solvency through the supportpurchase price consisted of its related parties, which raise substantial doubt about its ability to continue as a going concern.300,000 shares of common stock valued at $1.5 million.

 

ManagementThis business combination has been accounted for using the acquisition method of accounting, which requires, among other things, that assets acquired and liabilities assumed be recognized at their fair market values as of the acquisition date.

The purchase price recognized in our financial statements consisted of the following (amounts in thousands):

Common stock

 

$1,542

 

Total purchase price

 

$1,542

 

9

Table of Contents

The Company’s preliminary purchase price allocation is taking steps to raise additional funds to address its operatingas follows (amounts in thousands):

Cash

 

$20

 

Intangible assets

 

 

1,542

 

Accounts payable and accrued expenses

 

 

(20)

Total preliminary purchase price

 

$1,542

 

Intangible assets consist of blockchain source code for QueryChain.

The final purchase price and financial cash requirements to continuethe allocation thereof will not be known until the valuation of intangible assets is completed.

The operations of 832 are included in the next twelve months. Management has devoted a significant amountconsolidated statement of time tooperations as of June 21, 2021. During the raising of capital from additional debt and equity financing. However, the Company’s ability to continue as a going concern is dependent upon raising additional funds through debt and equity financing and generating revenue. There are no assurancesthree months ended October 31, 2021, the Company will receiverecorded revenue of $0.1 million and no net income related to 832. During the necessary funding or generatenine months ended October 31, 2021, the Company recorded revenue necessaryof $0.2 million and no net income related to fund operations. The financial statements contain no adjustments for the outcome of this uncertainty.832.

 

Note 4.5. Mercury Acquisition

On June 30, 2021, the Company acquired all the equity interests of Mercury. This acquisition is consistent with the Company’s strategy of expanding its cryptocurrency business. The purchase price consisted of 450,000 shares of common stock valued at $1.3 million and $0.1 million of cash.

This business combination has been accounted for using the acquisition method of accounting, which requires, among other things, that assets acquired and liabilities assumed be recognized at their fair market values as of the acquisition date.

The purchase price recognized in our financial statements consisted of the following (amounts in thousands):

Cash

 

$65

 

Common stock

 

 

1,350

 

Total purchase price

 

$1,415

 

The Company’s purchase price allocation is as follows (amounts in thousands):

Cash

 

$74

 

Accounts receivable

 

 

33

 

Property, plant & equipment

 

 

740

 

Goodwill

 

 

1,319

 

Accounts payable and accrued expenses

 

 

(426)

Deferred revenue

 

 

(3)

Notes payable

 

 

(322)

Total purchase price

 

$1,415

 

The goodwill recorded reflects the value to the Company of Mercury’s mining operations.

The operations of Mercury are included in the consolidated statement of operations as of July 1, 2021. During the three months ended October 31, 2021, the Company recorded revenue of $0.4 million and net loss of $0.1 million related to Mercury. During the nine months ended October 31, 2021, the Company recorded revenue of $0.5 million and net loss of $0.1 million related to Mercury.

Note 6. Vengar Acquisition

On July 31, 2021, the Company acquired all the equity interests of Vengar. This acquisition is consistent with the Company’s strategy of expanding its blockchain business. The purchase price consisted of 1,000,000 shares of common stock valued at $5.7 million and $0.1 million of cash.

This business combination has been accounted for using the acquisition method of accounting, which requires, among other things, that assets acquired and liabilities assumed be recognized at their fair market values as of the acquisition date.

The purchase price recognized in our financial statements consisted of the following (amounts in thousands):

Cash

 

$50

 

Common stock

 

 

5,750

 

Total purchase price

 

$5,800

 

10

Table of Contents

The Company’s preliminary purchase price allocation is as follows (amounts in thousands):

Cash

 

$27

 

Intangible assets

 

 

5,812

 

Accounts payable and accrued expenses

 

 

(39)

Total preliminary purchase price

 

$5,800

 

Intangible assets consist of patents.

The final purchase price and the allocation thereof will not be known until the valuation of intangible assets is completed.

The operations of Vengar are included in the consolidated statement of operations as of August 1, 2021. During the three and nine months ended October 31, 2021, the Company recorded no revenue and net loss of $0.1 million related to Vengar.

Note 7. Revenue

Under Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

We determine revenue recognition through the following steps:

·

Identification of the contract, or contracts, with a customer,

·

Identification of the performance obligations in the contract,

·

Determination of the transaction price,

·

Allocation of the transaction price to the performance obligations in the contract; and,

·

Recognition of revenue when, or as, we satisfy a performance obligation.

Revenue was $62,000 for the three and nine months ended October 31, 2020, consisting of consulting and service revenue. The following table presents revenue for the three and nine months ended October 31, 2021 disaggregated by revenue source (in thousands):

Revenue

 

 

 

 

Net revenue

 

For the Three Months Ended October 31, 2021

 

 

For the Nine

 Months Ended October 31, 2021

 

Transactional revenue

 

 

 

 

 

 

Consulting and services revenue

 

$706

 

 

$1,961

 

Total transaction revenue

 

 

706

 

 

 

1,961

 

Subscription and services revenue

 

 

 

 

 

 

 

 

Staking revenue

 

 

124

 

 

 

255

 

Total subscription and services revenue

 

 

124

 

 

 

255

 

Total net revenue

 

 

830

 

 

 

2,216

 

Other revenue

 

 

 

 

 

 

 

 

Fair value adjustment to cryptocurrency

 

 

2,328

 

 

 

4,685

 

Crypto asset sales revenue

 

 

1,748

 

 

 

4,655

 

Interest income

 

 

0

 

 

 

47

 

Total other revenue

 

 

4,076

 

 

 

9,387

 

Total revenue

 

$4,906

 

 

$11,603

 

Transaction revenue

The Company charges a fee for its services at the transactional level. Currently the Company is engaged in developing, engineering, and designing blockchain projects, to include platforms and cryptocurrencies for customers. We typically treat all revenue generated from third parties for services as transaction revenue.

11

Table of Contents

Subscription and service revenue

Subscription and service revenue primarily consist of staking revenue. The Company participates in networks with proof-of-stake consensus algorithms, through creating or validating blocks on the network. In exchange for participating in the consensus mechanism of these networks, the Company earns rewards in the form of the native token of the network. Each block creation or validation is a performance obligation. Revenue is recognized at the point when the block creation or validation is complete, and the rewards are available for transfer. Revenue is measured based on the number of tokens received and the fair value of the token at the date of recognition.

Other revenues

The Company includes interest income as a part of revenue when generated from non-cash equivalents as other revenue within net revenue. Interest earned on cash and cash equivalents is included in corporate interest income, within other income.

Other revenue also includes the sale of crypto assets. The Company records the total value of the sale in other revenue and the cost of the crypto assets in cost of sales within the consolidated statements of operations.

Note 8. Notes

On March 17, 2021, the Company entered into a loan agreement for $500,000 with Epic Industry Corp (“Epic”), a wholly owned company of Michael Hawkins, the Company’s Chairman of the board of directors. The loan was financed with $500,000 of GUSD cryptocurrency tokens, a stable coin. The interest rate was 3% per annum. The Company paid off the loan during the quarter ended July 31, 2021.

Note 9. Related Party Transactions

 

During the nine months ended October 31, 2021 and year ended January 31, 2021, Overwatch Partners paid multiple different expenses on behalf of the Company, which the Company treats as an account payable to related party. The total amount owed by the Company entered a Lineto Overwatch Partners as of Credit with BOTS, Inc., (formerly known as MCIG, Inc.),October 31, 2021 was $23,646. The amount owed for up to $500,000 in funding on November 1, 2016. The Line of Credit terminated on April 30, 2019. Itthe year ended January 31, 2021 was given at a 0% interest rate and is payable upon termination date with the option to convert the agreement into equity at a 15% discount to the then current market rate. The Line of Credit was reinstated and increased to $1,000,000 on January 1, 2018 and expired January 1, 2020. $12,862.

On August 30, 20209, 2021, Eric Jaffe exercised his warrants of 50,000 shares at the exercise price of $2.12 per share on a cashless basis, resulting in the issuance of 42,246 shares of common stock. (See Note 10 – Stockholder’s Equity)

On July 6, 2021, the Company entered into a settlement agreement with BOTS, and paidInc. Under the debtsettlement agreement, BOTS agreed to return 250,000 shares of Series B Preferred stock to the treasury of the Company, in fullexchange for the assignment of the $1.4 million promissory note owed by First Bitcoin Capital Corp to the Company, along with 27,000,000 BIT tokens. Total payment ofall interest owed to date on the promissory note. In addition, the Company transferred 20,726,120 BIT tokens equated to $223,479BOTS. This was a related party transaction and was conducted at arm’s length. (See Note 10 – Stockholder’s Equity)

During the quarter ended July 31, 2021, the Company issued 50,000 shares of Series A Preferred Stock to Epic. (See Note 10 – Stockholder’s Equity)

On April 12, 2021 Epic exercised the warrant it had and purchased 100,000 shares of common stock in exchange for $100,000. (See Note 10 – Stockholders’ Equity)

During the quarter ended April 30, 2021, the Company issued seven warrants to its officers and directors for the purchase of up to a total of 1,100,000 common shares of stock at $2.21 per share. (See Note 14 – Warrants)

On March 17, 2021 the Company borrowed $500,000 from Epic. (See Note 8 – Notes)

On April 29, 2020 the Company converted 5,000,000 shares of common stock owned by BOTS, Inc., into 500,000 shares of Series B Preferred stock. (see Note 10 - Cryptocurrency Assets). As of October 31, 2020, and January 31, 2020, the amount outstanding on the Line of Credit owed to BOTS was $0 and $218,257, respectively. The imputed interest of this line of credit for the three and nine months (as adjusted for payoff) ended October 31, 2020 was $2,546 and $10,185, respectively.– Stockholders’ Equity)

 

On June 14, 2018April 22, 2020 the Company entered a Lineconverted $104,987 outstanding accounts payable to Paul Rosenberg into 130,128 shares of Credit with APO Holdings, LLC for up to $100,000common stock of the Company at any one time. The Line of Credit may be cancelled at any time by either party providing 30 days written notice of cancellation. It was given at a 0.6% monthly interest rate (7.2% annualized interest rate) and may be paid at any time with no definitive payoff date. As of October 31, 2020, and January 31, 2020 the outstanding balance owed on the line of credit was $95,909 and $85,815, respectively. The accrued interest for the nine months ended October 31, 2020 and the year ended January 31, 2020 was $12,865 and $8,412 respectively. The interest expense for the three months and nine months ended October 31, 2020 was $1,495 and $4,451, respectively.$0.75 per share. (See Note 10 – Stockholders’ Equity)

 

On April 17, 2020, the Company issued 50,000 shares of Series A Preferred Stock to Epic Industry Corp and 100,000 shares of Series A Preferred Stock to Overwatch Partners, Inc for par value ($0.0001) for a total receipt of $15 paid by Epic Industry Corp. The Agreement was originally between the Company and Epic Industry Corp. The 100,000 shares of Series A Preferred was issued to Overwatch Partners at the discretion of Michael Hawkins, the sole owner of Epic Industry Corp. The Company’s CEO is 50% owner of Overwatch Partners. The issuance represents 33% of the Company’s stock on a fully diluted basis and 68% of voting control of the Company.Inc. (See Note 510Stockholder’s Equity – Preferred Stock). The Company valued the stock under ASC 820 utilizing the Option Pricing Method to value conversion rights, and the Market Approach to value the voting control. The issuance of stock’s recorded value was $40,137,788.Stockholders’ Equity)

 

On April 17, 2020, the Company issued 150,000 shares of Series B Preferred Stock to Paul Rosenberg in exchange for 60 cryptocurrency ATM machines, which the Company believes has no retail or book value. The issuance represents 7% of the Company’s stock on a fully diluted basis.Rosenberg. (See Note 510Stockholder’s Equity – Preferred Stock). The Company valued the stock under ASC 820 utilizing the Option Pricing Method to value conversion rights, and the Market Approach to value the voting control. The issuance of stock’s recorded value was $6,548,188.

During the nine months ending October 31, 2020 Overwatch Partners paid multiple different expenses on behalf of the Company, which the Company treats as an accounts payable to related party. The total amount owed by the Company to Overwatch Partners as of October 31, 2020 was $36,334. The imputed interest of this outstanding balance for the three and nine months ended October 31, 2020 was $460 and $701 respectively.

On April 22, 2020 the Company converted $104,988 outstanding accounts payable to Paul Rosenberg into 130,128 shares of common stock of the company at $0.75 per share. (See Note 5. Stockholder’sStockholders’ Equity)

 

 
1012

Table of Contents
Table of Contents

On April 29, 2020 the Company converted 5,000,000 shares of common stock owned by MCIG, Inc., into 500,000 shares of Series B Preferred stock. MCIG is restricted from converting the Series B Preferred stock into common stock for a period of 24 months from the conversion. There was no gain or loss on conversion due to conversion terms (see Note 5).

On May 13, 2020 the Company sold its 420 Cloud Software to First Bitcoin Capital, Inc., for the purchase price of $1,900,000. The $1,900,000 was paid through the transfer of $500,000 in BIT cryptocurrency and a $1,400,000 convertible promissory note. The Company received 122,968,776.18 BIT tokens at the price of $0.004066098 per token. The convertible promissory note has a simple interest fee of 9% per year and may be converted into First Bitcoin Capital Corp stock at a 10% discount to market or in additional BIT cryptocurrency tokens. The Note has no expiration date. The convertible note receivable is currently convertible into stock however, the liquidity of the stock on the exchange is inadequate for liquidation.

The Company has reclassified $154,307 of accounts payable – related party as a reserve for settlement – related party. The Company has reclassified this debt as management believes the fees represented by this amount that are due to the former CEO and several employees who worked directly for the former CEO in other projects are not due. Furthermore, if the fees were due, we believe we have offsetting transactions owed the Company by the former CEO. The Company has not proceeded with any legal actions at this time against the former CEO. We will continue to seek settlement of this amount allegedly owed.

 

Note 5.10. Stockholders’ Equity

 

Common Stock

 

As of October 31, 20202021 and January 31, 2020,2021, the Company had 200,000,000200 million common shares authorized, with 5,880,1638,604,038 and 10,460,0005,974,125 common shares at a par value of $0.0001 issued and outstanding, respectively.

On October 21, 2021, the Company sold 25,000 shares of common stock to an individual for $150,000 or $6.00 per share of common stock.

On September 13, 2021, the Law Offices of Carl G. Hawkins exercised their warrant acquiring 40,000 shares at the strike price of $1.00 per share through the conversion of the accounts payable owed by the Company for services provided. The shares were issued in the name of Carl G. Hawkins.

On August 25, 2021, the Company sold 21,000 shares of common stock to an individual for $126,000 or $6.00 per share of common stock.

On August 9, 2021, Eric Jaffe exercised his warrants of 50,000 shares at the exercise price of $2.12 per share on a cashless basis, resulting in the issuance of 42,246 shares of common stock.

On July 31, 2021, the Company issued 1,000,000 shares of common stock as part of the Vengar Acquisition.

On June 30, 2021, the Company issued 300,000 shares of common stock to Chris Carter as part of his employment contract for a three-year period. The shares shall be fully earned upon completion of his three-year contract.

On June 30, 2021, the Company issued 450,000 shares of common stock as part of the Mercury Acquisition.

On June 24, 2021, the Company issued 5,000 shares of common stock each to Sophie Grinevald and Bill Regan who provided financial and accounting services to the Company for a three-month period.

On June 21, 2021, the Company issued 300,000 shares of common stock as part of the 832 Acquisition.

On May 23, 2021, the Company entered into an Investor Relations agreement with RedChip Companies. The term of the agreement is for one year. The Company will pay $12,500 per month plus issue 75,000 shares of common stock.

On May 23, 2021, the Company issued 5,000 shares of common stock to Sara Moline who provided services as an executive assistant for the Company for a three-month period.

On April 12, 2021, Epic exercised the warrant it had and purchased 100,000 shares of common stock in exchange for $100,000. Epic elected to issue the shares in the name of Timothy R Schucker and Anastasia Hawkins JTWROS, the daughter and son-in-law of Michael Hawkins.

 

On April 22, 2020, the Company converted the following accounts payable into shares of common stock at the rate of $0.75 per share. Based upon the stock price of $6.75 on April 22, 2020, the Company recorded the following stock-based compensation as part of the accounts payable conversion action:action ($ in thousands):

 

Name

 

 AP Balance

 

 

 Shares Issued

 

 

FMV

 

 

Stock Based

Compensation

 

 

AP Balance

 

 

Shares Issued

 

 

FMV

 

 

Stock Based Compensation

 

Paul Rosenberg

 

$104,988

 

130,128

 

$878,364

 

$773,377

 

 

$105

 

130,128

 

$878

 

$773

 

Brandy Craig

 

68,995

 

88,455

 

597,071

 

528,076

 

 

$69

 

88,455

 

$597

 

$528

 

Law Offices of Carl G Hawkins

 

6,333

 

8,504

 

57,402

 

51,069

 

 

$6

 

8,504

 

$57

 

$51

 

Thomas G Amon

 

15,000

 

 

 

19,230

 

 

129,803

 

 

114,803

 

 

$15

 

 

 

19,230

 

 

$130

 

 

$115

 

Total

 

$195,316

 

246,317

 

$1,662,640

 

$1,467,325

 

 

$195

 

246,317

 

$1,662

 

$1,467

 

13

Table of Contents

 

On April 17, 2020 the Company issued 153,846 shares of common stock to Andrus Nomm in settlement of any potential liabilities the Company had due to the termination of his employment agreement. The common stock was booked as stock-based compensation in the amount of $1,038,446.

On September 1, 2020 the Law Offices of Carl G. Hawkins elected to exercise 20,000 common shares under its warrant at the price of $1.00 per share. The payment was offset by accounts payable.

Preferred Stock

 

Series A Preferred

As of October 31, 20202021 and January 31, 2020,2021, the companyCompany had 1,000,0001 million Series A Preferred shares, par value $0.0001, authorized, with 150,000200,000 and 0150,000 Series A Preferred shares issued and outstanding, respectively. The Series A Preferred stock converts into common stock after 2 years since its issuance.at the option of the holder of the Series A Preferred. The conversion rate for every 1 share of Series A Preferred stock is 50 shares of common stock. The Series A Preferred stock votes 1,000 shares of common stock for every 1 share. Each share of Series A Preferred stock votesentitles the holder to 1,000 sharesvotes. Holders of common stock, hasSeries A Preferred are entitled to share ratably in dividends, if any are declared. There are no redemption rights, receives no dividends and has preferencerights. In the event of dissolution, the holders of Series A Preferred are entitled to share pro rata all assets remaining after payment in dissolution over Common Stock.full of all liabilities.

 

During the nine months ending Octoberquarter ended July 31, 2021, the Company issued 50,000 shares of Series A Preferred Stock to Epic. The issuance was done as a prepayment for services to generate sales for the Company. The shares are earned as sales generated by Epic achieve certain sales targets.

During the quarter ended April 30, 2020 the Company sold 150,000 shares of Series A Preferred Stock to Epic Industry Corp at par value for a total payment of $15. Epic Industry Corp, through its sole shareholder directed the Company to issue 100,000 shares of Series A Preferred stock to Overwatch Partners, Inc., with the remaining 50,000 shares to Epic Industry Corp.Epic. The Company recorded the transaction at FMV of $40,137,788$41,068,419 with the difference assigned as stock-based compensation. The Company valued the stock under ASC 820 utilizing the Option Pricing Method to value conversion rights, and the Market Approach to value the voting control.

 

11

Table of Contents

Series B Preferred

As of October 31, 20202021 and January 31, 2020,2021, the companyCompany had 1,000,0001.5 million Series B Preferred shares, par value $0.0001, authorized, with 650,000400,000 and 0650,000 Series B Preferred shares issued and outstanding, respectively. The Series B Preferred stock converts into common stock at the option of the holder of the Series B Preferred, after twenty-four months of ownership. The conversion rate for every 1 share of Series B Preferred stock is 10 shares of common stock. Each share of Series B Preferred stock votes 50entitles the holder to 100 votes. Holders of Series B Preferred are entitled to share ratably in dividends, if any are declared. There are no redemption rights. In the event of dissolution, the holders of Series B Preferred are entitled to share pro rata all assets remaining after payment in full of all liabilities.

On July 6, 2021, the Company entered into a settlement agreement with BOTS, Inc. Under the settlement agreement, BOTS agreed to return 250,000 shares of commonSeries B Preferred stock has no redemption rights, receives no dividendsto the treasury of the Company, in exchange for the assignment of the $1.4 million promissory note owed by First Bitcoin Capital Corp to the Company, along with all interest owed to date on the promissory note. In addition, the Company transferred 20,726,120 BIT tokens to BOTS. This was a related party transaction and has preference in dissolution over Common Stock and Series A Preferred.was conducted at arm’s length.

 

During the nine months ending October 31,quarter ended April 30, 2020, the Company issued 150,000 shares of Series B Preferred stock to Paul Rosenberg in exchange for 60 cryptocurrency ATM machines. Par value of $15 was recorded as inventory with the FMV of $6,548,188$6,629,300 minus the par value being recorded as stock-based compensation. The Company valued the stock under ASC 820 utilizing the Option Pricing Method to value conversion rights, and the Market Approach to value the voting control.

 

On April 29, 2020, the Company converted 5,000,000 shares of common stock owned by BOTS, Inc., (formerly known as MCIG, Inc.) converted 5,000,000 of its common shares into 500,000 shares of Series B Preferred stock. The conversion was according to the terms ofBOTS is restricted from converting the Series B Preferred stock and as such thereinto common stock for a period of 24 months from the conversion. There was no gain or loss on conversion due to conversion terms. During the transaction.quarter ending July 31, 2021, BOTS may not convertreturned to the treasury of the Company 250,000 shares of Series B Preferred stock in exchange for certain assets held by the Company (see Note 15). In addition, BOTS exchanged 125,000 shares intoof Series B Preferred stock with Epic Industry Corp and Paul Rosenberg in exchange for 50 million shares of BOTS stock held by Epic Industry Corp and Paul Rosenberg, for a total of 100 million BOTS common shares until 24 months have expired from the transaction.shares.

 

Note 6.11. Basic Income per Share

 

Basic Income Per Share - The computation of basic and diluted lossincome (loss) per common share is based on the weighted average number of shares outstanding during each period.

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

 October 31,

 

 

 October 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Basic and diluted (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) per share from continuing operations

 

$(0.10)

 

$(0.00)

 

$(6.97)

 

$(0.02)

Income (Loss) per share - discontinued

 

$(0.00)

 

$(0.01)

 

$(0.00)

 

$(0.02)

Weighted average shares outstanding - basic

 

 

5,872,554

 

 

 

10,460,000

 

 

 

7,156,979

 

 

 

10,460,000

 

The computation of basic lossincome per common share is based on the weighted average number of shares outstanding during the period.

Note 7. Discontinued Operations

On January 31, 2020 the company impaired the 420Cloud software, which was made effective on January 31, 2018. The Company recognized the following revenue (expense) from its discontinued operations for nine months ended October 31:

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

Other income (loss)

 

$-

 

 

$8,497

 

Total income (expense) from discontinued operations

 

$-

 

 

$8,497

 

12

Table of Contents

Note 8. Warrants

On November 1, 2017 the Company issued 7 warrants to officers, directors, and investors for the purchase of up to 3,000,000 shares of common stock at $1.00 per share. The warrants expire on November 1, 2022 at 5:00 PM Eastern Standard Time. The warrants contain participation rights to any registration statement filed by the Company. The Holder shall not be entitled to exercise their Warrant when the number of shares exercised by the Warrant Holder would cause the Holder to exceed 4.99% of the total outstanding common stock.

A summary of warrant activity for three and nine months ended October 31, 2020 is as follows:

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

 

 

 

Conversion

 

 

 

Shares

 

 

Price

 

 

 

 

 

 

 

 

Warrants outstanding at January 31, 2020

 

 

3,000,000

 

 

$1.00

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

20,000

 

 

$1.00

 

Granted

 

 

-

 

 

$1.00

 

Cancelled

 

 

250,000

 

 

$1.00

 

Warrants outstanding at July 31, 2020

 

 

2,730,000

 

 

$1.00

 

Note 9. Sale of Assets to Related Party

On May 13, 2020 the Company sold its 420 Cloud Software to First Bitcoin Capital, Inc., for the purchase price of $1,900,000. The $1,900,000 was paid through the transfer of $500,000 in BIT cryptocurrency and a $1,400,000 convertible promissory note. The Company received 122,968,776.18 BIT tokens at the price of $0.004066098 per token. The convertible promissory note has a simple interest fee of 9% per year and may be converted into First Bitcoin Capital Corp stock at a 10% discount to market or in additional BIT cryptocurrency tokens. The Note has no expiration date. The convertible note receivable is currently convertible into stock that is thinly traded on the OTC Markets and since it was related party the credit is to equity.

Note 10. Cryptocurrency Assets

During the three months ended October 31, 2020 the Company started transacting business with cryptocurrency assets. The Company records the asset as an Intangible Asset with Infinite Life. We classify cryptocurrency that have a market value and substantial liquidity as Current Intangible Assets. Cryptocurrency that do not trade on a market or have limited liquidity as classified as Non-current Intangible Assets. The following chart shows our cryptocurrency assets held for the three and nine months ended October 31, 2020:

OBITX Cryptocurrency Holdings

 

Current Assets

 

Coin Symbol

 

Quantity

 

 

Cost Basis

 

 

FMV

 

HEX

 

 

15,681,861

 

 

 

40,083

 

 

 

143,630

 

Total for period ending 10/31/20 

 

 

 

40,083

 

 

 

143,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Current Assets

Coin Symbol

 

Quantity

 

 

Cost Basis

 

 

FMV

 

PRES

 

 

2,000,000

 

 

 

14,917

 

 

 

19,675

 

BIT

 

 

20,720,420

 

 

 

82,885

 

 

 

235,260

 

Total for period ending 10/31/20 

 

 

 

97,802

 

 

 

254,935

 

During the three months ended October 31, 2020 the Company expended the following cryptocurrency. We recognized revenue for the amount of the transaction above the cost basis in which we had a definitive agreement. Additionally, in accordance with IRS policies2021 was $0.38 and standards for transacting with cryptocurrencies, we allocated the price of the cryptocurrency on the date the transaction occurred. Where the transferred amount exceeded the cost basis, we recognized revenue and when the cost basis was below the cost basis we recorded a reduction to revenue.

OBITX Cryptocurrency Holdings

From/TO

 

 Quantity (BIT)

 

 

 Cost Basis

 

 

Fair Value

 

 

 Revenue

 

Overwatch

 

 

700,000

 

 

$(2,111)

 

$5,921

 

 

$3,811

 

Overwatch

 

 

43,038,800

 

 

 

(175,000)

 

 

364,065

 

 

 

189,065

 

Paul Rosenberg

 

 

30,742,000

 

 

 

(125,000)

 

 

254,452

 

 

 

129,452

 

Andrus Nomm

 

 

2,766,780

 

 

 

(11,250)

 

 

22,901

 

 

 

11,651

 

BOTS

 

 

27,000,000

 

 

 

(109,785)

 

 

223,479

 

 

 

113,694

 

Total for period ending 10/31/20

 

 

 

 

 

 

 

 

 

 

 

 

 

$447,673

 

13

Table of Contents

Note 11. Non-GAAP Accounting and GAAP Reconciliation – Net Income and EBITDA

$0.92 per share, respectively. The Company reports all financial information required in accordance with generally accepted accounting principles (GAAP). The Company believes, however, that evaluating its ongoing operating results will be enhanced if it also discloses certain non-GAAP information because it is useful to understand OBITX’s performance that many investors believe may obscure OBITX’s ongoing operational results.

For example, OBITX uses non-GAAP net income (Adjusted Net Income), which excludes stock-based compensation, amortization of acquired intangible assets, impairment of intangible assets, costs from acquisitions, restructurings and other infrequently occurring items, non-cash deferred tax provision and litigation and related settlement costs. OBITX uses EBITDA and Adjusted Net Income, which adjusts net income (loss) for amortization of intangible assets, impairment of intangible assets, stock-based compensation, costs related to acquisitions, restructuring and other infrequently occurring items, settlement of litigation, gains or losses on dispositions, pro forma adjustments to exclude lines of business that have been acquired during the periods presented, current cash tax provision, depreciation, and interest expense (income), net.

The company believes that excluding certain costs from Adjusted Net Income and EBITDA provides a meaningful indication to investors of the expected on-going operating performance of the company. Whenever OBITX uses such historical non-GAAP financial measures, it provides a reconciliation of historical non-GAAP financial measures to the most closely applicable GAAP financial measure. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these historical non-GAAP financial measures to their most directly comparable GAAP financial measure.

The following tables reflect the non-GAAP Consolidated Statements of Operationsloss per share for the three and nine months ended October 31, 2020 was $(0.02) and 2019,$(6.90) per share, respectively.

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

 October 31,

 

 

 October 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from services

 

$701,709

 

 

$-

 

 

$2,629,325

 

 

$-

 

Total cost of sales

 

 

447,672

 

 

 

-

 

 

 

447,672

 

 

 

-

 

Gross income

 

$254,037

 

 

$-

 

 

$2,181,653

 

 

$-

 

Selling, general, and administrative

 

 

520

 

 

 

460

 

 

 

(3,290)

 

 

1,847

 

Professional fees

 

 

25,135

 

 

 

-

 

 

 

64,723

 

 

 

5,257

 

Rent

 

 

1,176

 

 

 

3,007

 

 

 

1,960

 

 

 

3,421

 

Consultant fees

 

 

45,360

 

 

 

42,000

 

 

 

79,360

 

 

 

126,000

 

Total operating expenses

 

 

72,191

 

 

 

45,467

 

 

 

142,753

 

 

 

136,525

 

Net loss from operations

 

 

181,846

 

 

 

(45,467)

 

 

2,038,900

 

 

 

(136,525)

Other income (expense)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Gain on use of cryptocurrency assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net (loss) before discontinued operations

 

$181,846

 

 

$(45,467)

 

$2,038,900

 

 

$(136,525)

Income (expense) from discontinued operations

 

$-

 

 

$-

 

 

$-

 

 

$-

 

Net (loss)

 

$181,846

 

 

$(45,467)

 

$2,038,900

 

 

$(136,525)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) per share from continuing operations

 

$0.03

 

 

$(0.00)

 

$0.30

 

 

$(0.02)

Income (Loss) per share - discontinued

 

$(0.00)

 

$(0.00)

 

$(0.00)

 

$(0.02)

Weighted average shares outstanding - basic

 

 

5,863,644

 

 

$10,460,000

 

 

 

6,889,892

 

 

$8,811,648

 

14

Table of Contents

The following table is a reconciliation of the EBITDA and Adjusted Net Income (non-GAAP measures) to the Net Income with the GAAP Consolidated Statements of Operation for the three and nine months ended October 31, 2020 and 2019, respectively.

Adjusted Net Income Reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

 October 31,

 

 

 October 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF OPERATIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$(139,569)

 

$(40,769)

 

$(49,406,676)

 

$(144,432)

Interest

 

 

2,605

 

 

 

-

 

 

 

21,458

 

 

 

21,102

 

Depreciation and amortization

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

EBITDA

 

$(136,964)

 

$(40,769)

 

$(49,385,218)

 

$(123,330)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock based compensation

 

 

-

 

 

 

-

 

 

 

49,204,508

 

 

 

-

 

Cryptocurrency gains (IFRS guidelines)

 

 

164,503

 

 

 

-

 

 

 

164,503

 

 

 

-

 

Gains not in ordinary course of business

 

 

-

 

 

 

-

 

 

 

1,900,000

 

 

 

-

 

Adjustments for settlement reserves

 

 

154,307

 

 

 

-

 

 

 

154,307

 

 

 

-

 

Adjustment for discontinued operations

 

 

-

 

 

 

(4,698)

 

 

800

 

 

 

(13,195)

Adjusted net income

 

$181,846

 

 

$(45,467)

 

$2,038,900

 

 

$(136,525)

 

Note 12. Commitments and Contingencies

 

The Company reports and accounts for its commitments and contingencies in accordance with ASC 440 – Commitments and ASC 450 – Contingencies. We recognize a loss on a contingency when it is probable a loss will incur and that the amount of the loss can be reasonably estimated. The Company recognized $0 as a loss on contingencies in the three and nine months endingended October 31, 20202021 and October 31, 2019.2020.

14

Table of Contents

 

Note 13. Explanation of Our RestatementLegal Proceedings

 

The Company may be subject to legal proceedings and claims arising from contracts or other matters from time to time in the ordinary course of business. Management is filingnot aware of any pending or threatened litigation where the ultimate disposition or resolution could have a restatementmaterial adverse effect on the Company’s financial position, results of its threeoperations or liquidity.

Cease and nine month Statements of Operations forDesist Notice

On November 2, 2021, the period ending October 31, 2019, which was filed with the SecuritiesCompany received a cease and Exchange Commissiondesist notice (the “Notice”) from First Genesis, Inc. (“SEC”) on March 24, 2020 (the “Original Report”First Genesis”). The financial statements containedNotice alleges, among other things, that Cedric Harris, the Company’s Chief Research Officer, and the Company were using First Genesis’ intellectual property. Mr. Harris, through 832, developed First Genesis’ intellectual property and has been providing First Genesis with consulting services. 832’s intellectual property, which Mr. Harris also developed, is completely different than the First Genesis intellectual property. We believe that the allege claims by First Genesis are without merit and the Company will continue to vigorously defend against the allegations in our Quarterly Report on Form 10-Q for the period ended October 31, 2019 require restatement in order to correct the presentation of amortization of the software as a cost of good that had been previously impaired. In addition, certain other expenses were adjusted accordingly with a realization of income from discontinued operations added. The changes in our consolidated Statements of Operations are summarized, below.

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

October 31, 2019

 

 

October 31, 2019

 

 

 

Original

 

 

Change

 

 

Restated

 

 

Original

 

 

Change

 

 

Restated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

$(121,159)

 

$121,159

 

 

$-

 

 

$(363,477)

 

$363,477

 

 

$-

 

Total cost of sales

 

 

(121,159)

 

 

121,159

 

 

 

-

 

 

 

(363,477)

 

 

363,477

 

 

 

-

 

Gross loss

 

$(121,159)

 

$121,159

 

 

$-

 

 

$(363,477)

 

$363,477

 

 

$-

 

Selling, general, and administrative

 

 

711

 

 

 

(251)

 

 

460

 

 

 

5,272

 

 

 

17,677

 

 

 

22,949

 

Professional fees

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,256

 

 

 

1

 

 

 

5,257

 

Rent

 

 

-

 

 

 

3,007

 

 

 

3,007

 

 

 

-

 

 

 

3,421

 

 

 

3,421

 

Consultant fees

 

 

42,000

 

 

 

-

 

 

 

42,000

 

 

 

126,000

 

 

 

-

 

 

 

126,000

 

Bad debt expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,500

 

 

 

(4,500)

 

 

-

 

Amortization & depreciation expense

 

 

646

 

 

 

(646)

 

 

-

 

 

 

1,938

 

 

 

(1,938)

 

 

-

 

Total operating expenses

 

$43,457

 

 

$2,010

 

 

$45,467

 

 

$142,966

 

 

$14,661

 

 

$157,627

 

Net loss from operations

 

$(164,516)

 

$119,049

 

 

$(45,467)

 

$(506,443)

 

$348,816

 

 

$(157,627)

Other income (expense)

 

 

(1

)

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net income (loss) before discontinued operations

 

$(164,517)

 

$119,050

 

 

$(45,467)

 

$(506,443)

 

$348,816

 

 

$(157,627)

Income from discontinued operations

 

 

-

 

 

 

4,698

 

 

 

4,698

 

 

 

-

 

 

 

13,195

 

 

 

13,195

 

Net loss

 

$(164,517)

 

$119,050

 

 

$(40,769)

 

$(506,443)

 

$362,011

 

 

$(144,432)

Notice.

 

Note 14. Subsequent EventWarrants

 

On December 5, 2020October 21, 2021, the Law OfficesCompany issued a warrant to a stockholder of Carl G Hawkins electedthe Company for the purchase of up to exercise a portiontotal of his warrant where 20,0006,000 shares of common stock wereat $9.00 per share. Under the vesting schedule 6,000 shares are vested upon signing. The warrants expire on October 20, 2026 at 5:00 PM Eastern Standard Time.

On September 30, 2021, the Company issued a warrant to Myosin, Inc. for the reductionpurchase of $20,000 in debt. Concurrently, Epic Industry Corp electedup to exercise a portiontotal of its warrant where 35,000100,000 shares of common stock was issued forat $7.00 per share. Under the reduction of $35,000 in accounts payable to related party.vesting schedule 100,000 shares are vested upon signing. The warrants expire on September 30, 2026 at 5:00 PM Eastern Standard Time.

 

On December 5,September 22, 2021, the Company issued a warrant to one officer of the Company (Bill Regan) for the purchase of up to a total of400,000 shares of common stock at $6.40 per share. Under the vesting schedule 100,000 shares are vested upon signing and 100,000 per year for three consecutive years. The warrants expire on September 21, 2026 at 5:00 PM Eastern Standard Time.

On September 20, 2021, the Company issued a warrant to a consultant of the Company (Sophie Grinevald) for the purchase of up to a total of 200,000 shares of common stock at $6.40 per share. Under the vesting schedule 50,000 shares are vested upon signing and 50,000 per year for three consecutive years. The warrants expire on September 19, 2026 at 5:00 PM Eastern Standard Time.

On September 20, 2021, the Company issued a warrant to one director of the Company (Thomas Amon) for the purchase of up to a total of 125,000 shares of common stock at $6.00 per share. Under the vesting schedule 50,000 shares are vested upon signing and 25,000 per year for three consecutive years. The warrants expire on September 19, 2026 at 5:00 PM Eastern Standard Time.

On September 15, 2021, the Company issued a warrant to one director of the Company (Richard Schaeffer) for the purchase of up to a total of 200,000 shares of common stock at $6.00 per share. Under the vesting schedule 50,000 shares are vested upon signing and 50,000 per year for three consecutive years. The warrants expire on September 14, 2026 at 5:00 PM Eastern Standard Time.

On July 31, 2021, the Company issued warrants to two officers of the Company (Toney Jennings and Brandon Hart) for the purchase of up to a total of 400,000 shares of common stock at $5.05 per share. Each warrant holder was authorized to purchase up to 200,000 shares of common stock. Under the vesting schedule 50,000 shares are vested upon signing and 50,000 per year for three consecutive years. The warrants expire on July 30, 2026 at 5:00 PM Eastern Standard Time.

On June 21, 2021, the Company issued a warrant to one officer of the Company (Cedric Harris) for the purchase of up to a total of 200,000 shares of common stock at $5.25 per share. Under the vesting schedule 50,000 shares are vested upon signing and 50,000 per year for three consecutive years. The warrants expire on June 20, 2026 at 5:00 PM Eastern Standard Time.

On March 11, 2021, the Company issued warrants to three officers of the Company (Robert Adams, Eric Jaffe, and Michael Hawkins) for the purchase of up to a total consolidated 600,000 shares of common stock at $2.21 per share. Each warrant holder was authorized to purchase up to 200,000 shares of common stock. Under the vesting schedule 50,000 shares are vested upon signing and 50,000 per year for three consecutive years. The warrants expire on March 10, 2026 at 5:00 PM Eastern Standard Time.

On February 1, 2021, the Company issued warrants to four directors of the Company (Mark Gilroy, Michael Hawkins, Paul Rosenberg, and Robert Adams) for the purchase of up to a total consolidated 500,000 shares of common stock at $2.21 per share. Each warrant holder was authorized to purchase up to 125,000 shares of common stock. Under the vesting schedule 50,000 shares are vested upon signing and 25,000 per year for three consecutive years. The warrants expire on January 31, 2026 at 5:00 PM Eastern Standard Time.

On November 1, 2017, the Company issued 7 warrants to officers, directors, and investors for the purchase of up to 3,000,000 shares of common stock at $1.00 per share. The warrants expire on November 1, 2022 at 5:00 PM Eastern Standard Time. The warrants contain participation rights to any registration statement filed by the Company. In April 2020 APO Holdings, LLC converted its outstanding debt in the amountCompany cancelled one warrant that authorized the purchase of $97,404.16 at $2.50 per shareup to 250,000 shares of common stock. Warrants have been exercised four times for a total of 38,962175,000 shares of common shares.stock for $175,000, which was paid $135,000 in cash and $40,000 as a reduction to accounts payable.

 

15

Table of Contents

A summary of warrant activity for nine months ended October 31, 2021 is as follows:

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

 

 

Conversion

 

 

 

Shares

 

 

Price

 

 

 

 

 

 

 

 

Warrants outstanding at January 31, 2021

 

 

2,675,000

 

 

$1.00

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(190,000)

 

 

1.32

 

Granted

 

 

2,731,000

 

 

 

4.41

 

Warrants outstanding at October 31, 2021

 

 

5,216,000

 

 

$2.77

 

Note 15: Sale of Assets to Related Party

On May 13, 2020, the Company sold its 420 Cloud Software to First Bitcoin Capital, Inc., for the purchase price of $1.9 million. The $1.9 million was paid through the transfer of $0.5 million in BIT cryptocurrency and a $1.4 million convertible promissory note. The Company received 122,968,776.18 BIT tokens at the price of $0.004066098 per token. The convertible promissory note had a simple interest fee of 9% per year and may have been converted into First Bitcoin Capital Corp stock at a 10% discount to market or in additional BIT cryptocurrency tokens. The Note had no expiration date. The convertible note receivable was convertible into stock that was thinly traded on the OTC Markets and since it was related party the credit was to equity. On July 6, 2021, the $1.4 million convertible promissory note was exchanged as part of the settlement agreement with BOTS, Inc. (See Note 9 – Related Party Transactions)

Note 16. Cryptocurrency Assets

The Company records cryptocurrency assets as an intangible asset with infinite life. We classify cryptocurrency that have a market value and substantial liquidity as current intangible assets, which we value at fair market value in accordance with Statement No. 157. Cryptocurrencies that do not trade on a market or have limited liquidity are classified as non-current intangible assets and are recorded on a cost basis. The following chart shows our cryptocurrency assets as of October 31, 2021 and January 31, 2021:

Cryptocurrency Holdings

Current Assets (in thousands)

 

 

As of

 

 

As of

 

 

 

October 31, 2021

 

 

January 31, 2021

 

Coin Symbol

 

FMV

 

 

FMV

 

BTC

 

$434

 

 

$0

 

ETH

 

 

2

 

 

 

0

 

GUSD

 

 

1

 

 

 

0

 

USDC

 

 

144

 

 

 

0

 

HEX

 

 

4,889

 

 

 

123

 

 

 

$5,470

 

 

$123

 

 

 

 

 

 

 

 

 

 

Non-Current Assets (in thousands)

 

 

As of

 

 

As of

 

 

 

October 31, 2021

 

 

January 31, 2021

 

Coin Symbol

 

Cost Basis

 

 

Cost Basis

 

PRES

 

$0

 

 

$15

 

BIT

 

 

0

 

 

 

83

 

 

 

$0

 

 

$98

 

Note 17. Subsequent Events

In accordance with ASC 855-10, Company management reviewed all material events through the date of this report and determined that there are no additional material subsequent events to report.

 
1516

Table of Contents
Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion and analysis of our financial condition, results of operations and cash flows in conjunction with our consolidated financial statements and the related notes presented in this report and in our Annual Report.

FORWARD-LOOKING STATEMENTS

 

Certain statements in this section contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this report and not clearly historical in nature are forward-looking, and the words “may,” “will,” “should,” “could,” “would,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “projects,” “predicts,” “intends,” “potential,” and similar expressions (as well as other words or expressions referencing future events, conditions or circumstances) generally are intended to identify forward-looking statements. Any statements in this report that are not historical facts are forward-looking statements. Actual results may differ materially from those discussed from time to time in the Company’s Securities and Exchange CommissionCompany's SEC filings. The Company undertakes no obligation to update or revise any forward-looking statement for events or circumstances after the date on which such statement is made except as required by law.

 

EXECUTIVE OVERVIEW

The executive overview of the MD&A highlights selected information and does not contain all of the information that is important to readers of this Quarterly Report on Form 10Q.

Our strong results for the three and nine months ended October 31, 2021 reflect the strength of the crypto price cycle we entered in Q4 2020. We saw many crypto assets reach all time high prices, high levels of volatility, and increased interest across the entire blockchain. Crypto market capitalization reached $2 trillion at the end of the third quarter compared to $1 trillion at the end of last quarter of the last fiscal year. We are well positioned to take advantage of this market trend.

Our involvement in certain development projects since revamping our operations in April 2020 has provided substantial amounts of cryptocurrencies at entry point levels during initial roll out of new platforms and products. Accepting these payments in cryptocurrencies has opened the doors to staking and interest earning at unprecedented rates within the markets which has compounded our growth. While we accept certain and inherent risks associated with the volatility of the current blockchain markets, our involvement with clients birthing new products limits our risks to time, effort, and energy risks which shields us from the blockchain markets rise and falls. While we are not immune to the variances within the market, our basis of entry is often low and as such can withstand the day-to-day valuations of the market.

Despite our strong results, the rapid expansion of blockchain also creates challenges for us. Competition is increasing as new market entrants join the blockchain every month. Our competitors are supporting certain crypto assets that are experiencing large trading volume and growth in market capitalization that we do not currently participate in, as well as offering new products and services that we are developing and/or do not offer. We welcome these challenges as they indicate that the market we serve is growing rapidly, but we also have to continue to move quickly to address them, and that inspires us towards action and growth.

HISTORY AND BACKGROUND

 

WeChange of Control

On April 17, 2020 shares of Series A Preferred stock were incorporated inissued to two parties effecting the StateCompany’s change of Delaware on March 30, 2017, originally under the name GigeTech, Inc. On October 31, 2017, the Company changed its name to OBITX, Inc., and updated its Articles of Incorporation through unanimous consent of its shareholder, MCIG. The Company is headquartered in Fleming Island, Florida.control.

Business Model

 

The Company’s original businessearly model was to provide computer relatedearn revenue through social media advertising, fees, and services. The Company’sUnder this plan, the Company developed and acquired Internet publishing and broadcasting and web search portals. We published and generate textual, audio, and/or video content onits white label software solution for BOTS under the Internet, and operate websites that use a search engine420 Cloud brand. After multiple attempts to generate and maintain extensive databases of internet addresses and content. Thesecure acceptance in the market, the Company discontinued this line of operations on April 17,operation during the fiscal year ended January 31, 2020.

 

TheIn April 2020 the Company is engaged in the businessdivested and sold its white label software solution and changed direction of digital cryptocurrency and blockchain development and consulting.

its business. The Company has incurred significant losses since inceptionbecome a developer, engineer, and as of October 31, 2020 has a working capital deficit. The Company’s consolidated financial statements have been prepared on a going concern basis, which assumes the Company will be able to realize its assets and discharge its liabilitiesconsultant in the normal courseindustry of business. The Company’s ability to continue as a going concern is dependent on being able to raise the necessary funding to continue operations, through the exercise of warrants, issuance of shares to the public, debt financings, joint arrangements and other contractual arrangements, or being able to operate profitably in the future. These consolidated financial statements do not reflect the adjustments or reclassifications which would be necessary if the Company were unable to continue its operations in the normal course of business.blockchain technologies.

 

GENERAL OVERVIEW

OBITX is engaged in the business of consulting and developing blockchain technologies. We believe that our services and future products will provide our consumers with an approach to blockchain implementation uniquely designed for them. We provide consulting services in various approaches to cryptocurrencies and blockchain technologies. 

 

Our current website can be found at www.obitx.com, which is not incorporated as part of this Form 10Q. In addition, we have acquired the domain www.everythingblockchain.io which is not incorporated as part of this Form 10Q, nor currently operational.

Corporate Information

Our principal executive office is located at 3027 US Highway 17, Fleming Island, Florida 32003 and our telephone number is (321) 802-2474. Our fiscal year end is January 31 of each calendar year.

INDUSTRY OVERVIEW

A Blockchain is a decentralized and distributed digital ledger that is used to record transactions across many computers so that the record cannot be altered retroactively without the alteration of all subsequent blocks and the collusion of the network. The blockchain system has been designed to use nodes agreement to order transactions and prevent fraud so that records cannot be altered retroactively. The network orders transaction by putting them together into groups called blocks, each block contains a definite amount of transactions and a link to the previous block. Bitcoin, which is the name of the best-known cryptocurrency, is the one for which blockchain technology was invented. Blockchain is, quite simply, a digital, decentralized ledger that keeps a record of all transactions that take place across a peer-to-peer network.

Bitcoins are not the only type of Digital Assets founded on math-based algorithms and cryptographic security, although it is considered the most prominent as of the date of the filing of this Registration Statement. Over 2,000 other Digital Assets, (commonly referred to as “altcoins”, “tokens”, “protocol tokens”, or “digital assets”), have been developed since the Bitcoin Network’s inception, including Ethereum, Ripple, Litecoin, Dash, and HEX.10Q.

 

 
1617

Table of Contents
Table of Contents

 

Blockchain TechnologiesEMPLOYEES AND CONSULTANTS

 

Cryptocurrencies

Cryptocurrency is an encrypted decentralized digital currency transferred between peers and confirmed in a public ledger via a process known as mining. As of October 31, 2020, there are over 2,000 digital currencies in existence.

Blockchain Value

Cryptocurrencies are Digital Asset that is not2021, the Company has 19 employees. We currently utilize various consultants who fulfill a fiat currency (i.e., a currency that is backed by a central bank or a national, supra-national or quasi-national organization) and is not backed by hard assets or other credit. As a result, the value of cryptocurrencies is determined by the value that various market participants place on them through their transactions.

Exchange Valuation

Due to the peer-to-peer framework of cryptocurrencies, transferors and recipients of cryptocurrencies are able to determine the valuemajority of the cryptocurrency transferred by mutual agreement or barter with respect to their transactions. As a result, the most common means of determining the value of a cryptocurrency is by surveying one or more Exchanges where the cryptocurrency is publicly bought, soldsales and traded.

Uses of Cryptocurrencies

Global Cryptocurrency Market

Global trade in cryptocurrencies consists of individual end-user-to-end-user transactions, together with facilitated exchange-based trading. There is currently no reliable data on the total number or demographic composition of users on the global exchanges.

Goods and Services

Cryptocurrencies can be used to purchase goods and services, either online or at physical locations, although reliable data is not readily available about the retail and commercial market penetrationmarketing aspects of the various cryptocurrencies. To date, the rate of consumer adoption and use of cryptocurrencies for paying merchants has trailed the broad expansion of retail and commercial acceptance of cryptocurrency. Other markets, such as credit card companies and certain financial institutions are not accepting such digital assets. It is likely that there will be a strong correlation between the continued expansion of the Cryptocurrency Network and its retail and commercial market penetration.

Anonymity and Illicit Use

The Blockchain Network was not designed to ensure the anonymity of users, despite a common misperception to the contrary. All transactions are logged on the Blockchain and any individual or government can trace the flow of cryptocurrencies from one address to another. Off-Blockchain transactions occurring off the Network are not recorded and do not represent actual transactions or the transfer of cryptocurrencies from one digital wallet address to another, though information regarding participants in an Off-Blockchain transaction may be recorded by the parties facilitating such Off-Blockchain transactions. Digital wallet addresses are randomized sequences of 27-34 alphanumeric characters that, standing alone, do not provide sufficient information to identify users; however, various methods may be used to connect an address to a particular user’s identity, including, among other things, simple Internet searching, electronic surveillance and statistical network analysis and data mining. Anonymity is also reduced to the extent that certain Exchanges and other service providers collect users’ personal information, because such Exchanges and service providers may be required to produce users’ information in order to comply with legal requirements. In many cases, a user’s own activity on the Blockchain Network or on Internet forums may reveal information about the user’s identity.

Users may take certain precautions to enhance the likelihood that they and their transactions will remain anonymous. For instance, a user may send its cryptocurrencies to different addresses multiple times to make tracking the cryptocurrencies through the Blockchain more difficult or, more simply, engage a so-called “mixing” or “tumbling” service to switch its cryptocurrencies with those of other users. However, these precautions do not guarantee anonymity and are illegal to the extent that they constitute money laundering or otherwise violate the law.

As with any other asset or medium of exchange, cryptocurrencies can be used to purchase illegal goods or fund illicit activities. The use of cryptocurrencies for illicit purposes, however, is not promoted by the Blockchain Network or the user community as a whole. Furthermore, we do not believe our advertising, marketing, and consulting services has exposure to such uses because the services we provide are curated by our management and team.

17

Table of Contents

DESCRIPTION OF SUBSIDIARIES

There were three subsidiaries that were incorporated into the financials of OBITX for fiscal year 2020. All three subsidiaries were closed and the operations discontinued in the fiscal year ended January 31, 2020. We have incorporated them in this Form 10Q for historical reference of the period ending April 30, 2019. These three subsidiaries include altCUBE, Inc., which was incorporated on June 4, 2018 in the state of Wyoming. altCUBE, Inc. was created to provide services in the arena of promoting individual advertising solutions and enabling access to the financial crypto global market, providing modern, efficient, clean and intuitive user interface. The second was Campaign Pigeon, LLC, which was incorporated on May 10, 2018 in the state of Wyoming. Campaign Pigeon, LLC was created to provide services in the arena of online marketing and generating advertising. The third subsidiary was Haute Jobs, LLC, which was incorporated on May 10, 2018 in the state of Wyoming. Haute Jobs, LLC was created to provide services in the arena of job marketing and matching services, to perform an as an employment center.business operations.

 

Available Information

 

All reports of the Company filed with the SEC are available free of charge through the SEC’s Web site at www.sec.gov. In addition, the public may read and copy materials filed by the Company at the SEC’s Public Reference Room located at 100 F Street, N.E., Washington, D.C. 20549. The public may also obtain additional information on the operation of the Public Reference Room by calling the Commission at 1-800-SEC-0330.

 

Critical Accounting Policies and Estimates

 

Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States.GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. On an ongoing basis, we evaluate our estimates, including those related to uncollectible receivables, inventory valuation, deferred compensation and contingencies.

 

We base our estimates on historical performance and on various other assumptions that we believe to be reasonable under the circumstances. These estimates allow us to make judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.

We believe the following accounting policies are our critical accounting policies because they are important to the portrayal of our financial condition and results of operations and they require critical management judgments and estimates about matters that may be uncertain. If actual results or events differ materially from those contemplated by us in making these estimates, our reported financial condition and results of operations for future periods could be materially affected. No material change has occurred to our critical accounting policies and estimates from the information provided in the Annual Report.

 

Results of Operations

Results of Operations for the three months ended October 31, 2020 and 2019

 

Our operating results for the three and nine months ended October 31, 2021 and 2020 and 2019 isare summarized as follows:follows (in thousands):

 

 

 

For the three months ended

 

 

 

 October 31,

 

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

Sales

 

$61,918

 

 

$-

 

Total Cost of Sales

 

 

-

 

 

 

-

 

Gross (loss)

 

$61,918

 

 

 

-

 

Total operating expenses

 

 

674,170

 

 

 

45,467

 

Net (loss) from operations

 

$(612,252)

 

$(45,467)

 

 

For the Three Months Ended October 31,

 

 

For the Nine Months Ended October 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Revenue

 

$4,906

 

 

$62

 

 

$11,603

 

 

$62

 

Cost of sales

 

 

723

 

 

 

-

 

 

 

3,469

 

 

 

-

 

Gross profit

 

 

4,183

 

 

 

62

 

 

 

8,134

 

 

 

62

 

Total operating expenses

 

 

938

 

 

 

674

 

 

 

1,788

 

 

 

49,949

 

Operating income (loss)

 

$3,245

 

 

$(612)

 

$6,346

 

 

$(49,887)

 

18

Table of Contents

Results of Operations for the three and nine months ended October 31, 2021 and 2020

 

Revenue

 

The company recognized $61,918We generated $4.9 million in revenue from operations for the three months ended October 31, 20202021 as compared to $0$0.1 million in revenue for the three months ended October 31,2019. The revenue was31, 2020. Revenue generated for the quarter ended October 31, 2021 primarily consisted of $2.3 million from fair value adjustment to the cryptocurrencies, $1.7 million from cryptocurrency sales, $0.7 million from consulting services, providedand $0.1 million from staking.

We generated $11.6 million in revenue for the nine months ended October 31, 2021 as compared to two clients.$0.1 million in revenue for the nine months ended October 31, 2020. Revenue generated for the nine months ended October 31, 2021 primarily consisted of $4.7 million from fair value adjustment to the cryptocurrencies, $4.7 million from cryptocurrency sales, $2.0 million from consulting services, and $0.2 million from staking.

18

Table of Contents

 

Cost of Goods SoldSales

 

The company recognized no cost for services provided for the three months ending October 31, 2020 and 2019.

Gross Profit/Loss

The company recognized $61,918 in gross profit from operationsCost of sales for the three months ended October 31, 20202021 was $0.7 million as compared to $0 grossno cost of sales for the three months ended October 31, 2020. Cost of sales for the three months ended October 31, 2021 primarily consisted of cost of cryptocurrency of $0.5 million and $0.2 million in product costs and commissions.

Cost of sales for the nine months ended October 31, 2021 was $3.5 million as compared to no cost of sales for the nine months ended October 31, 2020. Cost of sales for the nine months ended October 31, 2021 primarily consisted of $2.2 million in labor costs and commissions and cost of cryptocurrency of $1.2 million.

Gross Profit

Gross profit for the three months ended October 31,2019.31, 2021 was $4.2 million as compared to $0.1 million for the three months ended October 31, 2020.

Gross profit for the nine months ended October 31, 2021 was $8.1 million as compared to $0.1 million for the nine months ended October 31, 2020.

 

Operating Expenses

 

Our operatingOperating expenses increased by $628,703 to $674,170 for the three months ended October 31, 2020, from $45,467 for the three months ended October 31, 2019.

In the three months ended October 31, 2020 professional fees were $25,135 increasing from $0 in the three months ended October 31, 2019. Our consultant fees increased by $605,339 from $42,000 for the quarter ending October 31, 2019 to $647,339 for the quarter ending October 31, 2020. Ourconsist primarily of selling, general and administrative costs were increased by $60 to $520 for the quarter ending October 31, 2020 from $460 for the quarter ending October 31, 2019.

Ourexpenses and amortization and depreciation expense. Selling, general and administrative expenses consist ofinclude personnel costs, consultant fees, bank charges, telephone expenses, meals and entertainments,entertainment, computer and internet expenses, postage and delivery, office supplies, stock issuance as compensation,professional fees, reporting fees, and other expenses. Our professional fees include legal, accounting, and reportingmiscellaneous fees.

 

Net Income/Loss

Our net loss of $139,569operating expenses increased by $0.2 million to $0.9 million for the three months ended October 31, 2020 consisted primarily2021, from $0.7 million for the three months ended October 31, 2020. The primary reason for the increase was due to the acquisitions of the consulting expenseRender, 832, Mercury, and Vengar, partially offset by other income. Witha decrease in consulting expenses.

Our operating expenses $647,339, we increased our overall cost of operationsdecreased by $628,703 from $45,467 in professional fees, consultant fees, and selling, general and administrative cost$48.1 million to $1.8 million for the quarter endingnine months ended October 31, 2019 to $674,1702021, from $49.9 million for the quarter endingnine months ended October 31, 2020.

Results The primary reason for the decrease was due to stock-based compensation of Operations$49.2 million, which was recorded for the nine months ended October 31, 2020, partially offset by increases in operating expenses due to the acquisitions of Render, 832, Mercury, and 2019Vengar.

Operating Income (Loss)

 

Our operating resultsincome increased by $3.9 million to operating income of $3.2 million for the three months ended October 31, 2021 as compared to an operating loss of $0.6 million for the three months ended October 31, 2020. The primary reason for the increase in operating income was due to the increase in revenue as discussed above.

Our operating income increased by $56.2 million to operating income of $6.3 million for the nine months ended October 31, 2020 and 2019 is summarized2021 as follows:

 

 

For the nine months ended

 

 

 

 October 31,

 

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

Sales

 

$61,918

 

 

$-

 

Total Cost of Sales

 

 

-

 

 

 

-

 

Gross (loss)

 

 

61,918

 

 

 

-

 

Total operating expenses

 

 

49,949,240

 

 

 

157,627

 

Net (loss) from operations

 

$(49,887,322)

 

$(157,627)

Revenue

The company recognized $61,918 in revenue from operationscompared to an operating loss of $49.9 million for the nine months ended October 31, 2020 as compared to $0 revenue2020. The primary reason for the nine months ended October 31,2019. Theincrease in operating income was due to the increase in revenue was generated for consulting services provided to two clients.

Cost of Goods Sold

The company recognized no cost for services provided for the nine months ending October 31, 2020 and 2019.

19

Table of Contents

Gross Profit/Loss

The company recognized $61,918decrease in gross profit from operations for the nine months ended October 31, 2020 as compared to $0 gross profit for the nine months ended October 31,2019.

Operating Expenses

Our operating expenses increased by $49,791,613 to $49,949,240 for the nine months ended October 31, 2020, from $157,627 for the nine months ended October 31, 2019.

In the nine months ended October 31, 2020 professional fees were $64,723 increasing from $5,257 in the nine months ended October 31, 2019. Our consultant fees increased by $555,339 from $126,000 for the nine months ending October 31, 2019 to $681,339 for the nine months ending October 31, 2020. Our selling, general and administrative costs were increased by $49,178,269 to $49,201,218 for the nine months ending October 31, 2020 from $22,949 for the nine months ending October 31, 2019.

Our general and administrative expenses consist of bank charges, telephone expenses, meals and entertainments, computer and internet expenses, postage and delivery, stock issuances as compensation, office supplies and other expenses. Our professional fees include legal, accounting, and reporting fees.

Net Income/Loss

Our net loss of $49,405,874 for the nine months ended October 31, 2020 which consisted primarily of the stock-based compensation expense. With the exception of the $49,204,508 stock-based compensation expense, we increased our net loss by $49,261,442 to $49,405,874 for the nine months ending October 31, 2020 from $157,627 for the nine months ending October 31, 2019.

Discontinued Operations

We recorded a loss of $0 and $13,195 from discontinued operations for the nine months ended October 31, 2020 and 2019. We recorded an increase of $13,195 from discontinued operations for the nine months ended October 31, 2019.as discussed above.

 

Liquidity and Capital Resources

 

Introduction

During the nine months ended October 31, 20202021 we gained $65$1.5 million in cash. Our cash on hand as October 31, 20202021 was $65.

Cash Requirements

We had cash available of $65 as of October 31, 2020.$1.5 million. Based on our revenues, cash on hand and current monthly burn rate, we must rely on financing and the use of cryptocurrencies to fund currentCompany can sustain its operations on a daily basis.going forward.

 

Sources and Uses of Cash

 

OperationsOperating Activities

 

We generated $15,223Net cash used in cash by operating activities was $2.0 million for the nine months ended October 31, 2020, as compared2021. We had net income of $6.5 million, which included fair value adjustment to using $8,150cryptocurrencies of $4.7 million.

Net cash provided by operating activities was $0 for the nine months ended October 31, 2019.2020. We had net loss of $49.4 million, which included stock-based compensation of $49.2 million.

19

Table of Contents

Investing Activities

 

Net cash usedprovided by operations consisted primarily of the net loss of $49,405,874 offset by non-cash expenses of $49,204,508 in stock-based compensation, $10,886 in imputed interest, and $143,564 realized gain on investment in cryptocurrencies. Additionally, changes in assets and liabilities consisted of increases of $22,845 in accounts payable to related parties, $18,290 in accounts payable, $250 in prepaid expenses, $55,232 in interest receivable from a related party, and $4,449 in accrued interest with an offset of $154,307 in reserves for potential legal settlements.

Financing

We had net cash used in financinginvesting activities of $15,158was $3.3 million for the nine months endingended October 31, 2020 as2021, compared to a gain$0 for the same period in the prior year. During the nine months ended October 31, 2021, we sold $4.7 million of $8,150cryptocurrencies and purchased $1.3 million of cryptocurrencies.

Financing Activities

Net cash provided by financing activities was $0.3 million for the nine months endingended October 31, 2019.

20

Table of Contents

2021, compared to $0 for the same period in the prior year. During the nine months ended October 31, 2021, we had proceeds from issuance of common stock of $0.8 million and we paid off debt to a related party of $0.5 million.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that we consider material.

 

Going Concern

 

Our financial statements are prepared using generally accepted accounting principles,in accordance with GAAP, which contemplatecontemplates the realization of assets and liquidation of liabilities in the normal course of business. Because the business is relatively new and has a short history and relatively few sales, no certainty of continuation can be stated. The accompanying financial statements for the three and nine months ended October 31, 2021 and 2020 have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business.

 

Currently the company has a negative working capital as there have been a significant loss. The large accumulated deficit raises substantial doubt about its ability to continue as a going concern.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

We are a smaller reporting company and therefore, we are not required to provide information required by this Item of Form 10-Q.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. Disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to management, including the principal executive officer and principal financial officer, to allow timely decisions regarding required disclosures.

 

20

Table of Contents

We carried out an evaluation, under the supervision and with the participation of management, including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of JulyJanuary 31, 2020.2021. In designing and evaluating the disclosure controls and procedures, management recognizes that there are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures.

 

Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their desired control objectives. Additionally, in evaluating and implementing possible controls and procedures, management is required to apply its reasonable judgment. Based on the evaluation described above, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this report because we did not document our Sarbanes-Oxley Act Section 404 internal controls and procedures.

 

As funds become available to us, we expect to implement additional measures to improve disclosure controls and procedures such as implementing and documenting our internal controls procedures.

 

Changes in internal controls over financial reporting

 

There have been no changes in our internal control over financial reporting during the nine monthsquarter ended October 31, 20202021 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

Limitations on the Effectiveness of Controls

 

A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The Company’s management, including its Principal Executive Officer and its Principal Financial Officer, do not expect that the Company’s disclosure controls will prevent or detect all errors and all fraud. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with associated policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

 
21
21

Table of Contents
Table of Contents

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

The Company is not involved in any legal proceedings which management believes will have a material effect upon the financial condition of the Company, nor are any such material legal proceedings anticipated.

 

Item 1A. Risk Factors

 

As a smaller reporting company, we are not required to provide the information required by this Item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

NoneOn October 21, 2021, the Company sold 25,000 shares of common stock to an individual for $150,000 or $6.00 per share of common stock.

On September 13, 2021, the Law Offices of Carl G. Hawkins exercised their warrant acquiring 40,000 shares at the strike price of $1.00 per share through the conversion of the accounts payable owed by the Company for services provided. The shares were issued in the name of Carl G. Hawkins.

On August 25, 2021, the Company sold 21,000 shares of common stock to an individual for $126,000 or $6.00 per share of common stock.

On August 9, 2021, Eric Jaffe exercised his warrants of 50,000 shares at the exercise price of $2.12 per share on a cashless basis, resulting in the issuance of 42,246 shares of common stock.

During the quarter ended July 31, 2021, the Company issued 50,000 shares of Series A Preferred Stock to Epic.

On July 31, 2021, the Company issued 1,000,000 shares of common stock as part of the Vengar Acquisition.

On June 30, 2021, the Company issued 300,000 shares of common stock to Chris Carter as part of his employment contract for a three-year period. The shares shall be fully earned upon completion of his three-year contract.

On June 17, 2021, the Company issued 5,000 shares of common stock each to Sophie Grinevald and Bill Regan for services provided.

On June 21, 2021, the Company issued 300,000 shares of common stock as part of the 832 Acquisition.

On June 30, 2021, the Company issued 450,000 shares of common stock as part of the Mercury Acquisition.

On May 23, 2021, the Company issued 75,000 shares of common stock to RedChip Companies, Inc.

On May 19, 2021, the Company issued 5,000 shares of common stock to Sarah Moline for services provided.

On April 12, 2021, Epic exercised the warrant it had and purchased 100,000 shares of common stock in exchange for $100,000. Epic elected to issue the shares in the name of Timothy R Schucker and Anastasia Hawkins JTWROS, the daughter and son-in-law of Michael Hawkins.

22

Table of Contents

On April 22, 2020, the Company converted the following accounts payable into shares of common stock at the rate of $0.75 per share.

Name

Shares Issued

Paul Rosenberg

130,128

Brandy Craig

88,455

Law Offices of Carl G Hawkins

8,504

Thomas G Amon

19,230

Total

246,317

During the quarter ending April 30, 2020 the Company sold 150,000 shares of Series A Preferred Stock to Epic at par value for a total payment of $15. Epic, through its sole shareholder directed the Company to issue 100,000 shares of Series A Preferred stock to Overwatch Partners, Inc., with the remaining 50,000 shares to Epic.

During the quarter ending April 30, 2020, the Company issued 150,000 shares of Series B Preferred stock to Paul Rosenberg in exchange for 60 cryptocurrency ATM machines.

On April 29, 2020, the Company converted 5,000,000 shares of common stock owned by BOTS, Inc., into 500,000 shares of Series B Preferred stock.

 

Item 3. Defaults Upon Senior Securities

 

There have been no events that are required to be reported under this Item.

 

Item 4. Mine Safety Disclosures

 

There have been no events that are required to be reported under this Item.

 

Item 5. Other Information

 

There have been no events that are required to be reported under this Item.

 

 
2223

Table of Contents
Table of Contents

Item 6. Exhibits

 

31.1

 

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1 *

 

Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2 *

 

Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101

 

101.INS 

XBRL Instance DocumentInteractive data files pursuant to Rule 405 of Regulation S-T.

 

 

 

101.SCH 

101.INS

 

Inline XBRL Taxonomy Extension SchemaInstance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).

 

 

 

101.CAL 

101.SCH

 

Inline XBRL Taxonomy Extension Calculation Linkbase DocumentSchema Document.

 

 

 

101.CAL

101.DEF

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

 

 

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase DocumentDocument.

 

 

 

101.LAB

Inline XBRL Taxonomy Extension Labels Linkbase Document.

 

 

101.PRE

Inline XBRL Taxonomy Extension LabelPresentation Linkbase DocumentDocument.

 

 

 

101.PRE104 

 

Cover Page Interactive Data File (formatted as inline XBRL Taxonomy Extension Presentation Linkbase Documentand contained in Exhibit 101).

* Furnished herewith.

 

 
2324

Table of Contents
Table of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

OBITX,Everything Blockchain, Inc.

 

 

 

 

 

Dated: January 3,December 15, 2021

By:

/s/ Michael HawkinsEric Jaffe

 

 

By:

Michael HawkinsEric Jaffe

 

 

Its:

Chief Executive Officer

(Principal Executive Officer)

 

Dated: December 15, 2021

 

Dated: January 3, 2021

By:

/s/ Michael HawkinsWilliam Regan

 

 

By:

Michael HawkinsWilliam Regan

 

 

Its:

Interim Chief Financial Officer

(Principal Financial OfficerOfficer)

(Principal Financial Officer)

 

 
2425