UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended JuneSeptember 30, 2021
000-55513
Commission File Number
Internet Sciences Inc. |
(Exact name of registrant as specified in its charter) |
Delaware | 81-2775456 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
521 Fifth Ave, 17th Floor, New York, NY | 10175 | |
(Address of principal executive offices) | (Zip Code) |
212-586212-586 4141
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☐o Yes ☒ xNo
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☐o Yes ☒ xNo
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer |
| Non-accelerated filer |
|
Accelerated filer |
| Smaller reporting company |
|
Emerging Growth |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐o Yes ☒ xNo
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.As of August 16,November 22, 2021 we had Class A shares; 18,800,000 Class B Shares outstanding.
TABLE of CONTENTS
TABLE of CONTENTS | 2 | |
PART I—FINANCIAL INFORMATION | |
TABLE of CONTENTS
|
| ||||
Item 1. | Financial Statements. | 3 | |||
Management’s Discussion and Analysis of Financial Condition and Results of Operations. | 13 | ||||
15 | |||||
15 | |||||
16 | |||||
16 | |||||
16 | |||||
16 | |||||
16 | |||||
16 |
2 |
|
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements.
Internet Sciences Inc.
Consolidated Balance Sheets
(Unaudited)
|
| June 30, |
|
| December 31, |
| ||
|
| 2021 |
|
| 2020 |
| ||
ASSETS |
|
|
|
|
|
| ||
Current Assets |
|
|
|
|
|
| ||
Cash |
| $ | 0 |
|
| $ | 0 |
|
Total Current Assets |
|
| 0 |
|
|
| 0 |
|
|
|
|
|
|
|
|
|
|
Total Assets |
| $ | 0 |
|
| $ | 0 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Deficit |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
| $ | 55,010 |
|
| $ | 54,970 |
|
Accounts payable and accrued liabilities – related party |
|
| 20,985 |
|
|
| 20,985 |
|
Due to related party |
|
| 87,666 |
|
|
| 85,225 |
|
Loans payable |
|
| 0 |
|
|
| 881 |
|
Total Current Liabilities |
|
| 163,661 |
|
|
| 162,061 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
| 163,661 |
|
|
| 162,061 |
|
|
|
|
|
|
|
|
|
|
Stockholders' Deficit |
|
|
|
|
|
|
|
|
Common Stock, $0.001 par value 100,000,000 authorized, |
|
|
|
|
|
|
|
|
Common Stock Class A, 81,200,000 shares designated, 1,051,000 shares issued and outstanding |
|
| 1,051 |
|
|
| 1,051 |
|
Common Stock Class B, 18,800,000 shares designated, 18,800,000 shares issued and outstanding |
|
| 18,800 |
|
|
| 18,800 |
|
Additional paid-in capital |
|
| 133,047 |
|
|
| 133,047 |
|
Accumulated deficit |
|
| (316,559 | ) |
|
| (314,959 | ) |
Total stockholders’ deficit |
|
| (163,661 | ) |
|
| (162,061 | ) |
|
|
|
|
|
|
|
|
|
Non-controlling interest |
|
| 0 |
|
|
| 0 |
|
Total Stockholders' Deficit |
|
| (163,661 | ) |
|
| (162,061 | ) |
|
|
|
|
|
|
|
|
|
TOTAL Liabilities and Stockholders' Deficit |
| $ | 0 |
|
| $ | 0 |
|
See accompanying notes to consolidated financial statements (unaudited)
Internet Sciences Inc.
Consolidated Statement of Operations
(Unaudited)
|
| For the Three Months Ended |
|
| For the Six Months Ended |
| ||||||||||
|
| June 30, |
|
| June 30, |
| ||||||||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
| $ | 0 |
|
| $ | 0 |
|
| $ | 0 |
|
| $ | 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
| 1,091 |
|
|
| 61 |
|
|
| 2,485 |
|
|
| 3,158 |
|
Professional fees |
|
| 0 |
|
|
| 1,711 |
|
|
| 0 |
|
|
| 2,996 |
|
Compensation |
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 5,000 |
|
Total operating expenses |
|
| 1,091 |
|
|
| 1,772 |
|
|
| 2,485 |
|
|
| 11,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Loss |
|
| (1,091 | ) |
|
| (1,772 | ) |
|
| (2,485 | ) |
|
| (11,154 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
|
| 887 |
|
|
| 0 |
|
|
| 887 |
|
|
| 0 |
|
Interest expense |
|
| 0 |
|
|
| 0 |
|
|
| (2 | ) |
|
| 0 |
|
Total other income (expense) |
|
| 887 |
|
|
| 0 |
|
|
| 885 |
|
|
| 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before taxes |
|
| (204 | ) |
|
| (1,772 | ) |
|
| (1,600 | ) |
|
| (11,154 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision |
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
| $ | (204 | ) |
| $ | (1,772 | ) |
|
| (1,600 | ) |
|
| (11,154 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internet Sciences, Inc. |
|
| (204 | ) |
|
| (1,772 | ) |
|
| (1,600 | ) |
|
| (11,154 | ) |
Non-controlling interest |
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Loss |
| $ | (204 | ) |
| $ | (1,772 | ) |
| $ | (1,600 | ) |
| $ | (11,154 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
|
| (0.00 | ) |
|
| (0.00 | ) |
Basic and Diluted Weighted Average Common Shares Outstanding |
|
| 19,851,000 |
|
|
| 19,714,895 |
|
|
| 19,851,000 |
|
|
| 19,764,242 |
|
September 30, | December 31, | |||||||
2021 | 2020 | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash | $ | 20 | $ | - | ||||
Total Current Assets | 20 | - | ||||||
Total Assets | $ | 20 | $ | - | ||||
Liabilities and Stockholders' Deficit | ||||||||
Current Liabilities | ||||||||
Accounts payable and accrued liabilities | $ | 54,965 | $ | 54,970 | ||||
Accounts payable and accrued liabilities – related party | 4,985 | 20,985 | ||||||
Due to related party | 102,187 | 85,225 | ||||||
Loans payable | - | 881 | ||||||
Total Current Liabilities | 162,137 | 162,061 | ||||||
Total Liabilities | 162,137 | 162,061 | ||||||
Stockholders' Deficit | ||||||||
Common Stock, $ | par value authorized,||||||||
Common Stock Class A, 81,200,000 shares designated, and shares issued and outstanding, respectively | 1,387 | 1,051 | ||||||
Common Stock Class B, 18,800,000 shares designated, shares issued and outstanding | 18,800 | 18,800 | ||||||
Additional paid-in capital | 166,311 | 133,047 | ||||||
Accumulated deficit | (348,615 | ) | (314,959 | ) | ||||
Total stockholders’ deficit | (162,117 | ) | (162,061 | ) | ||||
Non-controlling interest | - | - | ||||||
Total Stockholders' Deficit | (162,117 | ) | (162,061 | ) | ||||
TOTAL Liabilities and Stockholders' Deficit | $ | 20 | $ | - |
See accompanying notes to consolidated financial statements (unaudited)
3 |
Internet Sciences Inc.
Consolidated Statement of Changes in Stockholders' DeficitOperations
Three and Six Months Ended June 30, 2021 and 2020
(Unaudited)
|
| Common Stock Class A |
|
| Common Stock Class B |
|
| Additional Paid-in |
|
| Accumulated |
|
| Non-controlling |
|
| Total Stockholders’ |
| ||||||||||||||
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Capital |
|
| Deficit |
|
| Interest |
|
| Deficit |
| ||||||||
Balance - December 31, 2019 |
|
| 865,000 |
|
| $ | 865 |
|
|
| 18,800,000 |
|
| $ | 18,800 |
|
| $ | 114,633 |
|
| $ | (276,920 | ) |
| $ | 0 |
|
| $ | (142,622 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common shares for compensation, related party |
|
| 50,000 |
|
|
| 50 |
|
|
| - |
|
|
| 0 |
|
|
| 4,950 |
|
|
| 0 |
|
|
| 0 |
|
|
| 5,000 |
|
Net loss |
|
| - |
|
|
| 0 |
|
|
| - |
|
|
| 0 |
|
|
| 0 |
|
|
| (9,382 | ) |
|
| 0 |
|
|
| (9,382 | ) |
Balance - March 31, 2020 |
|
| 915,000 |
|
|
| 915 |
|
|
| 18,800,000 |
|
|
| 18,800 |
|
|
| 119,583 |
|
|
| (286,302 | ) |
|
| 0 |
|
|
| (147,004 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common shares for cash |
|
| 83,000 |
|
|
| 83 |
|
|
| - |
|
|
| 0 |
|
|
| 8,217 |
|
|
| 0 |
|
|
| 0 |
|
|
| 8,300 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1,772 | ) |
|
| 0 |
|
|
| (1,772 | ) |
Balance - June 30, 2020 |
|
| 998,000 |
|
| $ | 998 |
|
|
| 18,800,000 |
|
|
| 18,800 |
|
|
| 127,800 |
|
|
| (288,074 | ) |
| $ | 0 |
|
| $ | (140,476 | ) |
Balance - December 31, 2020 |
|
| 1,051,000 |
|
| $ | 1,051 |
|
|
| 18,800,000 |
|
| $ | 18,800 |
|
| $ | 133,047 |
|
| $ | (314,959 | ) |
| $ | 0 |
|
| $ | (162,061 | ) |
Net loss |
|
| - |
|
|
| 0 |
|
|
| - |
|
|
| 0 |
|
|
| 0 |
|
|
| (1,396 | ) |
|
| 0 |
|
|
| (1,396 | ) |
Balance – March 31, 2021 |
|
| 1,051,000 |
|
|
| 1,051 |
|
|
| 18,800,000 |
|
|
| 18,800 |
|
|
| 133,047 |
|
|
| (316,355 | ) |
|
| 0 |
|
|
| (163,457 | ) |
Net loss |
|
| - |
|
|
| 0 |
|
|
| - |
|
|
| 0 |
|
|
| 0 |
|
|
| (204 | ) |
|
| 0 |
|
|
| (204 | ) |
Balance - June 30, 2021 |
|
| 1,051,000 |
|
| $ | 1,051 |
|
|
| 18,800,000 |
|
| $ | 18,800 |
|
| $ | 133,047 |
|
| $ | (316,559 | ) |
| $ | 0 |
|
| $ | (163,661 | ) |
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Revenue | $ | - | $ | - | $ | - | $ | - | ||||||||
Operating Expenses: | ||||||||||||||||
General and administrative | 801 | 8,121 | 3,285 | 11,279 | ||||||||||||
Professional fees | 13,655 | 810 | 13,655 | 3,806 | ||||||||||||
Compensation | 17,600 | 1,300 | 17,600 | 6,300 | ||||||||||||
Total operating expenses | 32,056 | 10,231 | 34,540 | 21,385 | ||||||||||||
Operating Loss | (32,056 | ) | (10,231 | ) | (34,540 | ) | (21,385 | ) | ||||||||
Other income (expense) | ||||||||||||||||
Other income | - | - | 886 | - | ||||||||||||
Interest expense | - | - | (2 | ) | - | |||||||||||
Total other income (expense) | - | - | 884 | - | ||||||||||||
Net loss before taxes | (32,056 | ) | (10,231 | ) | (33,656 | ) | (21,385 | ) | ||||||||
Income tax provision | - | - | - | - | ||||||||||||
Net Loss | $ | (32,056 | ) | $ | (10,231 | ) | (33,656 | ) | (21,385 | ) | ||||||
Net loss attributable to: | ||||||||||||||||
Internet Sciences, Inc. | (32,056 | ) | (10,231 | ) | (33,656 | ) | (21,385 | ) | ||||||||
Non-controlling interest | - | - | - | - | ||||||||||||
Comprehensive Loss | $ | (32,056 | ) | $ | (10,231 | ) | $ | (33,656 | ) | $ | (21,385 | ) | ||||
Net loss per share, basic and diluted | $ | (0.00 | ) | $ | (0.00 | ) | (0.00 | ) | (0.00 | ) | ||||||
Basic and Diluted Weighted Average Common Shares Outstanding | 19,910,445 | 19,754,730 | 19,910,663 | 19,851,000 |
See accompanying notes to consolidated financial statements (unaudited)
4 |
Internet Sciences Inc.
Consolidated StatementsStatement of Cash FlowsChanges in Stockholders' Deficit
Three and Nine Months Ended September 30, 2021 and 2020
(Unaudited)
|
| Six Months Ended |
| |||||
|
| June 30, |
| |||||
|
| 2021 |
|
| 2020 |
| ||
|
|
|
|
|
|
| ||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
| ||
Net loss |
| $ | (1,600 | ) |
| $ | (11,154 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Stock based compensation |
|
| 0 |
|
|
| 5,000 |
|
Forgiveness of PPP loan |
|
| (887 | ) |
|
| 0 |
|
Changes in current assets and liabilities: |
|
|
|
|
|
|
|
|
Prepaid expenses |
|
| 0 |
|
|
| 1,000 |
|
Accounts payable and accrued liabilities |
|
| 46 |
|
|
| 15 |
|
Accounts payable and accrued liabilities – related party |
|
| 0 |
|
|
| 4,544 |
|
Net cash used in operating activities |
|
| (2,441 | ) |
|
| (595 | ) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Proceeds from related party |
|
| 2,441 |
|
|
| 2,528 |
|
Proceeds from issuance of common stock |
|
| 0 |
|
|
| 8,300 |
|
Repayment to related party |
|
| 0 |
|
|
| (3,040 | ) |
Proceeds from loans |
|
| 0 |
|
|
| 881 |
|
Net cash provided by financing activities |
|
| 2,441 |
|
|
| 8,669 |
|
|
|
|
|
|
|
|
|
|
Net change in cash for the period |
|
| 0 |
|
|
| 8,074 |
|
Cash at beginning of period |
|
| 0 |
|
|
| 21 |
|
Cash at end of period |
| $ | 0 |
|
| $ | 8,095 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
| $ | 0 |
|
| $ | 0 |
|
Cash paid for interest |
| $ | 0 |
|
| $ | 0 |
|
Common Stock Class A | Common Stock Class B | Additional Paid-in | Accumulated | Non-controlling | Total Stockholders’ | |||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Deficit | Interest | Deficit | |||||||||||||||||||||||||
Balance - December 31, 2019 | 865,000 | $ | 865 | 18,800,000 | $ | 18,800 | $ | 114,633 | $ | (276,920 | ) | $ | - | $ | (142,622 | ) | ||||||||||||||||
Issuance of common shares for compensation, related party | 50,000 | 50 | - | - | 4,950 | - | - | 5,000 | ||||||||||||||||||||||||
Net loss | - | - | - | - | - | (9,382 | ) | - | (9,382 | ) | ||||||||||||||||||||||
Balance - March 31, 2020 | 915,000 | 915 | 18,800,000 | 18,800 | 119,583 | (286,302 | ) | - | (147,004 | ) | ||||||||||||||||||||||
Issuance of common shares for cash | 83,000 | 83 | - | - | 8,217 | - | - | 8,300 | ||||||||||||||||||||||||
Net loss | (1,772 | ) | - | (1,772 | ) | |||||||||||||||||||||||||||
Balance - June 30, 2020 | 998,000 | $ | 998 | 18,800,000 | 18,800 | 127,800 | (288,074 | ) | $ | - | $ | (140,476 | ) | |||||||||||||||||||
Issuance of common shares for compensation, services | 13,000 | 13 | - | - | 1,287 | - | - | 1,300 | ||||||||||||||||||||||||
Issuance of common shares for cash | 40,000 | 40 | - | - | 3,960 | - | - | 4,000 | ||||||||||||||||||||||||
Net loss | - | - | - | - | - | (10,231 | ) | - | (10,231 | ) | ||||||||||||||||||||||
Balance - September 30, 2020 | 1,051,000 | $ | 1,051 | 18,800,000 | $ | 18,800 | $ | 133,047 | $ | (298,305 | ) | $ | - | $ | (145,407 | ) | ||||||||||||||||
Balance – | 1,051,000 | $ | 1,051 | 18,800,000 | $ | 18,800 | $ | 133,047 | $ | (314,959 | ) | $ | - | $ | (162,061 | ) | ||||||||||||||||
Net loss | - | - | - | - | - | (1,396 | ) | - | (1,396 | ) | ||||||||||||||||||||||
Balance – March 31, 2021 | 1,051,000 | $ | 1,051 | 18,800,000 | $ | 18,800 | $ | 133,047 | $ | (316,355 | ) | $ | - | $ | (163,457 | ) | ||||||||||||||||
Net loss | - | - | - | - | - | (204 | ) | - | (204 | ) | ||||||||||||||||||||||
Balance - June 30, 2021 | 1,051,000 | $ | 1,051 | 18,800,000 | $ | 18,800 | $ | 133,047 | $ | (316,559 | ) | $ | - | $ | (163,661 | ) | ||||||||||||||||
Issuance of common shares for compensation, services | 16,000 | 16 | - | - | 1,584 | - | - | 1,600 | ||||||||||||||||||||||||
Issuance of | 160 | - | - | 15,840 | - | - | 16,000 | |||||||||||||||||||||||||
Issuance of | 160 | - | - | 15,840 | - | - | 16,000 | |||||||||||||||||||||||||
Net loss | - | - | - | - | - | (32,056 | ) | - | (32,056 | ) | ||||||||||||||||||||||
Balance - | $ | 1,387 | $ | 18,800 | $ | 166,311 | $ | (348,615 | ) | $ | - | $ | (162,117 | ) |
See accompanying notes to consolidated financial statements (unaudited)
5 |
Internet Sciences Inc.
Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended | ||||||||
September 30, | ||||||||
2021 | 2020 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net loss | $ | (33,656 | ) | $ | (21,385 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Stock based compensation | 17,600 | 6,300 | ||||||
Forgiveness of PPP loan | (886 | ) | - | |||||
Changes in current assets and liabilities: | ||||||||
Prepaid expenses | - | 1,000 | ||||||
Security deposit | - | 1,800 | ||||||
Accounts payable and accrued liabilities | - | 5 | ||||||
Accounts payable and accrued liabilities – related party | - | 4,444 | ||||||
Net cash used in operating activities | (16,942 | ) | (7,836 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Proceeds from related party | 16,962 | 4,034 | ||||||
Proceeds from issuance of common stock | - | 12,300 | ||||||
Repayment to related party | - | (9,400 | ) | |||||
Proceeds from loans | - | 881 | ||||||
Net cash provided by financing activities | 16,962 | 7,815 | ||||||
Net change in cash for the period | 20 | (21 | ) | |||||
Cash at beginning of period | - | 21 | ||||||
Cash at end of period | $ | 20 | $ | - | ||||
SUPPLEMENTAL CASH FLOW INFORMATION: | ||||||||
Cash paid for income taxes | $ | - | $ | - | ||||
Cash paid for interest | $ | - | $ | - | ||||
Non-Cash Investing and Financing Activity | $ | - | $ | - | ||||
Issuance of common shares for repayment of related party accruals | $ | 16,000 | $ | - |
See accompanying notes to consolidated financial statements (unaudited)
6 |
NOTE 1 – NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Business
Internet Sciences Inc. (“ISI” or the “Company”) was originally incorporated as Luxury Trine Digital Media Group, Inc. (“Luxury Trine”) in the State of Delaware on May 20, 2016. Its consolidated Variable Interest Entity (“VIE”), Trine Digital Broadcasting Ltd., was incorporated in the United Kingdom on July 3, 2017.
On October 5, 2018, the Company changed its name to Internet Sciences Inc., which is an early-stage emerging diversified information and communications technology company specializing in cutting-edge digital transformation services, including new-media technology; telecommunication and network carrier services; IoT-enabled solutions; and managed ICT, managed cloud services, data centers and co-location services.
Based in New York, NY, ISI seeks to operate internationally with a global team known for its technological expertise, deep industry knowledge, world-class research and analytical capabilities, and innovative mindset.
ISI seeks to transform corporations, enterprises and government entities by providing best-in-class solutions, rooted in and driven by the technology, data, and organizational strategy required for operational excellence. Our interdisciplinary teams work in close collaboration with clients, helping them to solve their biggest problems utilizing a user-centric, data-driven approach focusing on creating seamless unified experiences across all digital, communication and physical touchpoints.
The Company’s principal place of business is 521 Fifth Ave, 17th Floor, New York, NY 10175.
Principles of Consolidation
The consolidated financial statements include the following subsidiaries:
Schedule of consolidated financial statements
Ownership | ||||||
Country | Interest | |||||
Trine Digital Broadcasting Ltd (TDB) | United Kingdom | 49 | % | |||
Institute of Technology, Informatics & Computer Analytics LLC (IoTICA) | USA | 100 | % | |||
Analygence Limited (AL) | United Kingdom | 100 | % |
The Company’s functional and reporting currency is the United States dollar. The functional currency of TDB and AL is the British pound. On consolidation, the subsidiary translates its assets and liabilities to U.S. dollars using foreign exchange rates which prevailed at the balance sheet date, and translates its revenues and expenses using average exchange rates during the period. Gains and losses arising on settlement of foreign currency denominated transactions or balances are included in the other comprehensive income/loss. No foreign currency translation or transactions gains or losses were recognized during the sixnine months ended JuneSeptember 30, 2021 due to the absence of operations in the UK subsidiaries.
In June 2020, AL was formed in UK as an extension of TICA and as a response to the limitations of travel between the UK and US caused by the COVID-19 pandemic. There were no operations through TDB and AL for the sixnine months ended JuneSeptember 30, 2021. There were no assets and liabilities of TDB and AL as of JuneSeptember 30, 2021.
In the preparation of consolidated financial statements of the Company, intercompany transactions and balances are eliminated in consolidation.
Basis of Presentation
The accompanying consolidated financial statements (unaudited) are condensed and have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”) and the rules and regulations of the Securities and Exchange Commission (the “SEC”), including the instructions to Form 10-Q and Regulation S-X. Certain information and note disclosures normally included in financial statements prepared in accordance with US GAAP, have been condensed or omitted from these statements pursuant to such rules and regulations and, accordingly, they do not include all the information and notes necessary for comprehensive financial statements and should be read in conjunction with our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2020. The results of operations for the period ended JuneSeptember 30, 2021 are not necessarily indicative of the operating results for the full year ended December 31, 2021.
In the opinion of management, all adjustments (consisting of normal recurring items) necessary to present fairly the Company's financial position, results of operations, and cash flows as of and for the three and sixnine months ended JuneSeptember 30, 2021 and 2020, have been made.
Variable Interest EntityInterest Entity
ASC 810-10-25-38, “Consolidation of Variable Interest Entities” requires a variable interest entity (“VIE”) to be consolidated by a company if that company absorbs a majority of the VIE’s expected losses and/or receives a majority of the entity’s expected residual returns as a result of holding variable interests. Trine Digital Broadcasting is a variable interest entity as defined by ASC 810-10-25-38. As ISI owns 49%49% of the VIE and the founder (CEO) majority shareholder (a related party) of ISI controls the remaining 51%51%, ISI has been determined to be the primary beneficiary of this VIE. The VIE was formed to expand the business of ISI into the United Kingdom. There are no formal explicit arrangements as of JuneSeptember 30, 2021 that requires ISI to provide financial support to the VIE, although financial support is implied by the relationship. There were no assets and liabilities of the VIE as of JuneSeptember 30, 2021. The Company has not provided funding to the VIE to date, therefore, there have been no operations.
7 |
Use of Estimates
The preparation of financial statements (Unaudited) in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates made by management in the accompanying financial statements (Unaudited) include, but are not limited to the fair value of stock based compensation and the deferred tax asset valuation allowance.
Cash and Cash Equivalents
All highly liquid investments with maturity of three months or less are considered to be cash equivalents. The Company places its cash with high credit quality financial institutions. The Company’s accounts at these institutions are insured by the Federal Deposit Insurance Corporation ("FDIC") up to $250,000.$250,000. As of JuneSeptember 30, 2021 and December 31, 2020, the Company did not reach bank balances exceeding the FDIC insurance limit.
Fair Value of Financial Instruments
The Company follows FASB ASC 820, “Fair Value Measurements and Disclosures” (“ASC 820”), for assets and liabilities measured at fair value on a recurring basis. ASC 820 establishes a common definition for fair value to be applied to existing generally accepted accounting principles that require the use of fair value measurements establishes a framework for measuring fair value and expands disclosure about such fair value measurements.
ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized below:
Level 1: Observable inputs such as quoted market prices in active markets for identical assets or liabilities
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data
Level 3: Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions.
FASB ASC 825-10-25 Fair Value Option expands opportunities to use fair value measurements in financial reporting and permits entities to choose to measure many financial instruments and certain other items at fair value. The Company did not elect the fair value options for any of its qualifying financial instruments.
The carrying amounts reported in the balance sheet for accounts payable, accrued expenses, and loans payable approximate their estimated fair market value based on the short-term maturity of these instruments.
8 |
Revenue Recognition
The Company follows the guidance of the FASB ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”) and recognizes revenue from the sale of products and services following the five steps procedure:
Step 1: Identify the contract(s) with customers
Step 2: Identify the performance obligations in the contract
Step 3: Determine the transaction price
Step 4: Allocate the transaction price to performance obligations
Step 5: Recognize revenue when the entity satisfies a performance obligation
The Company recognizes revenue as it transfers control of promised services to its customers. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled in exchange for these services.
Income Taxes
Income taxes are accounted for under the asset and liability method as prescribed by ASC Topic 740: Income Taxes (“ASC 740”). Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities, and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred tax assets are reduced by a valuation allowance, when in the Company's opinion it is likely that some portion or the entire deferred tax asset will not be realized.
ASC 740 related to the accounting for uncertainty in income taxes, the evaluation of a tax position is a two-step process. The first step is to determine whether it is more likely than not that a tax position will be sustained upon examination, including the resolution of any related appeals or litigation based on the technical merits of that position. The second step is to measure a tax position that meets the more-likely-than-not threshold to determine the amount of benefit to be recognized in the financial statements. A tax position is measured at the largest amount of benefit that is greater than 50%50% likelihood of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent period in which the threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not criteria should be de-recognized in the first subsequent financial reporting period in which the threshold is no longer met. The accounting standard also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosures, and transition.
Stock-based compensation is accounted for based on the requirements of ASC 718, “Compensation – Stock Compensation,” which requires recognition in the financial statements of the cost of employee, director, and non-employee services received in exchange for an award of equity instruments over the period the individual or entity is required to perform the services in exchange for the award (presumptively, the vesting period). The ASC also requires measurement of the cost of services received in exchange for an award based on the grant-date fair value of the award.
ASC 260 “Earnings Per Share”, requires dual presentation of basic and diluted earnings per share (“EPS”) with a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. Basic EPS excludes dilution. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. Basic net loss per common share is computed by dividing net loss available to common shareholders by the weighted average number of shares of common shares outstanding during the period. Diluted net loss per common share is computed by dividing net loss by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period, unless the result is anti-dilutive.
9 |
Schedule of loss per share
|
| Three Months Ended |
| Six Months Ended |
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
|
| June 30, |
| June 30, |
| September 30, | September 30, | |||||||||||||||||||||||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||||
Net loss per share, basic and diluted |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
| $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | ||||
Net loss per common shares outstanding: |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Common stock -Class A |
| $ | (0.00 | ) |
| $ | (0.01 | ) |
| $ | (0.00 | ) |
| $ | (0.01 | ) | $ | (0.03 | ) | $ | (0.01 | ) | $ | (0.03 | ) | $ | (0.02 | ) | ||||
Common stock -Class B |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
| $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | ||||
Class A and B combined |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
| $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | ||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Class A common stock |
| 1,051,000 |
| 914,895 |
| 1,051,000 |
| 964,242 |
| 1,110,445 | 954,730 | 1,110,663 | 1,051,000 | |||||||||||||||||||
Class B common stock |
|
| 18,800,000 |
|
|
| 18,800,000 |
|
|
| 18,800,000 |
|
|
| 18,800,000 |
| 18,800,000 | 18,800,000 | 18,800,000 | 18,800,000 | ||||||||||||
Total weighted average shares outstanding |
|
| 19,851,000 |
|
|
| 19,714,895 |
|
|
| 19,851,000 |
|
|
| 19,764,242 |
| 19,910,445 | 19,754,730 | 19,910,663 | 19,851,000 |
For sixnine months ended JuneSeptember 30, 2021 and 2020, there were no potentially dilutive securities outstanding.
Related Parties
The Company follows ASC 850, “Related Party Disclosures,” for the identification of related parties and disclosure of related party transactions (see Note 6).
Recent Accounting Pronouncements
The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new pronouncements that have been issued that might have a material impact on its financial position or results of operations.
10 |
NOTE 2 – GOING CONCERN CONSIDERATIONS
The accompanying consolidated financial statements are prepared assuming the Company will continue as a going concern. As of JuneSeptember 30, 2021, the Company had an accumulated deficit of $316,559,$348,615, a stockholders’ deficit of $163,661$162,117 and a working capital deficiency of $163,661.$162,117. For the sixnine months ended JuneSeptember 30, 2021, the Company had a net loss of $1,600$33,656 and cash used in operating activities of $2,441.$16,942. These matters raise substantial doubt about the Company’s ability to continue as a going concern for a period of twelve months from the issue date of these financial statements. The ability of the Company to continue as a going concern is dependent upon initiating sales and obtaining additional capital and financing. The Company plans on raising funds through its planned Initial Public Offering and through a pre-listing private market raise. There is currently no public market for our common stock. While the Company believes in the viability of its strategy to initiate sales volume and in its ability to raise additional funds, there can be no assurances to that effect. The consolidated financial statements do not include adjustments to reflect the possible effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.
The global outbreak of the novel coronavirus (COVID-19) has led to severe disruptions in general economic activities, as businesses and governments have taken broad actions to mitigate this public health crisis. While the COVID-19 pandemic has not had a material adverse impact on our operations to date, these conditions could significantly negatively impact the Company’s business in the future. The Company intends to continue to monitor the situation and may adjust its current business plans as more information and guidance become available.
The extent to which the COVID-19 outbreak ultimately impacts the Company’s business, future revenues, results of operations and financial condition will depend on future developments, which are highly uncertain and cannot be predicted, including, but not limited to, the duration and spread of the outbreak, its severity and longevity, the actions to curtail the virus and treat its impact (including an effective vaccine), and how quickly and to what extent normal economic and operating conditions can resume. Even after the COVID-19 outbreak has subsided, the pandemic may result in a significant disruption of global financial markets, which may reduce the Company's ability to access capital or its customers’ ability to pay for past or future purchases, which could negatively affect the Company's liquidity.
NOTE 3 – COMMITMENTS AND CONTINGENCIES
On July 18, 2019, the Company executed a Business Development and Consulting Agreement for consulting and advisement on business development in regard to securing investors for the Company’s $20$20 million 506c offering and taking indication of interest for a $50$50 million S-1 IPO Stock Offering. The duration of the agreement is 36 months. During the year ended December 31, 2019, the Company issued share of common stock class A, at $0.10$ per share for $1,500$1,500 in services rendered with respect to this agreement. While no0 services were rendered during the sixnine months ended JuneSeptember 30, 2021 or 2020, the contract has remained in full force and effect.
On August 26, 2020, the board of directors approved issuance of $0.10. As of December 31, 2020, 3,000 shares of common stock shall vest during 7th to 12th months service in year 2021.$ . The remaining vested on July 22, 2021.
NOTE 4 – ACCRUED COMPENSATION
During the six months ended June 30, 2020 the Company issued 50,000 shares of common stock -class A for services to the former Chief Operating Officer at $0.10 fair market value for total expense of $5,000. There was no stock-based compensation during the six months ended June 30, 2020.
During the year ended December 31, 2020, the Company recorded accrued wages totaling $16,000$16,000 owed to the Chief Executive Officer, who also serves as Chairman of the Board of Directors. On July 30, 2021, shares of Class A common stock were issued in satisfaction of the accrual. (See(see Note 8). Total accrual at JuneSeptember 30, 2021 and December 31, 2020 was $20,985.$4,985 and $20,985, respectively.
NOTE 5 – LOAN PAYABLE
On May 7, 2020, the Company received an $881$881 loan pursuant to the Paycheck Protection Program established under the Cares Act (the “PPP Loan”). The PPP Loan had a two-year term and bore interest at a rate of 1.0%1.0% per annum. Monthly principal and interest payments of $37.09 are deferred for six months after the date of disbursement. The PPP Loan may be prepaid at any time prior to maturity with no prepayment penalties. The PPP Loan contained events of default and other provisions customary for a loan of this type. The PPP Loan may be forgiven if used under program parameters for payroll, mortgage interest and rent expenses.
11 |
During April 2021, the Company’s Forgiveness Application of the PPP Loan and accrued interest, totaling $887$886 was approved in full, and the Company had no further obligations related to the PPP Loan. Accordingly, the Company recorded the forgiven amount as a gain on forgiveness of debt.
NOTE 6 – RELATED PARTY TRANSACTIONS
During the sixnine months ended JuneSeptember 30, 2021 and 2020, the Company received advances from its CEO totaling $2,441$16,962 and $2,528,$4,034, respectively, and repaid $0$0 and $3,040,$9,400, respectively. As of JuneSeptember 30, 2021 and December 31, 2020, there was $87,666$102,187 and $85,225,$85,225, respectively, due to the Company’s CEO.
NOTE 7 – EQUITY
The Company has authorized $0.001$ per share, with shares of common stock -class A designated and shares of common stock -class B designated. Each holder of common stock-class A and common stock-class B is entitled to one vote and three votes, respectively, for each such share outstanding in the holder’s name.
Common Stock- class A
As of JuneSeptember 30, 2021 and December 31, 2020, the Company had and , respectively, shares of common stock-class A issued and outstanding with a par value of $0.001$ per share.
During the sixnine months ended JuneSeptember 30, 2020, the Company issued shares of class A common stock to its CEO for $5,000$ in services rendered, share of class A common stock to independent contractors for $ in services rendered, and 83,000 shares of class A common stock to independent investors for $8,300$ in cash. The shares were valued at $0.10$ per share.
There were no issuancesDuring the nine months ended September 30, 2021, the Company issued shares of class A common stock duringto its CEO for $ in services rendered, and additional to the six months ended June 30, 2021.CEO for satisfaction of $ in previously accrued compensation (see Note 4), and shares of class A common stock to independent contractors for $ in services rendered. The shares were valued at $ per share.
Common Stock- class B
As of JuneSeptember 30, 2021 and December 31, 2020, the Company had 18,800,000 shares of common stock-class B issued and outstanding. There were no issuances of class B stock during the sixnine months ended JuneSeptember 30, 2021.2021 or 2020.
NOTE 8 – SUBSEQUENT EVENTS
In July and August,On September 8, 2021, the Board of Directors of the Company issued 320,000 sharesappointed Matthew Liotine to serve as Chief Technology Officer and Senior Managing Director of Class A sharesthe Company.
On September 8, 2021, the majority shareholders of the Company elected John Malone and Mark T. Maybury to its CEO and 16,000 sharesserve as members of the Board of Directors of the Company, effective immediately.
On September 8, 2021, the majority shareholders of the Company elected Willard C. McNitt, III to independent contractors for services rendered. The shares were valued at $0.10 per share.serve as member of the Board of Directors of the Company, effective September 20, 2021.
Management has assessed subsequent events from JuneSeptember 30, 2021 through the date the financial statements were issued, and noted no additional items requiring disclosure.
12 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Management’s Discussion and Analysis
This section of the Form 10-Q includes a number of forward-looking statements that reflect our current views with respect to future events and financial performance. Forward-looking statements are often identified by words like believe, expect, estimate, anticipate, intend, project and similar expressions, or words which, by their nature, refer to future events. You should not place undue certainty on these forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our predictions.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Overview
Internet Sciences Inc. (“ISI” or the “Company”) was originally incorporated as Luxury Trine Digital Media Group, Inc. in the State of Delaware on May 20, 2016. On October 5, 2018, the Company changed its name to Internet Sciences Inc.
The consolidated financial statements include the following subsidiaries:
Ownership | ||||||
Country | Interest | |||||
Trine Digital Broadcasting Ltd (TDB) | United Kingdom | 49 | % | |||
Institute of Technology, Informatics & Computer Analytics LLC (IoTICA) | USA | 100 | % | |||
Analygence Limited (AL) | United Kingdom | 100 | % |
ISI is an early-stage emerging diversified information and communications technology company specializing in cutting-edge digital transformation services, including new-media technology; telecommunication and network carrier services; IoT-enabled solutions; and managed ICT, managed cloud services, data centers and co-location services.
Based in New York, N.Y., ISI seeks to operate internationally with a global team known for its technological expertise, deep industry knowledge, world-class research and analytical capabilities, and innovative mindset.
ISI seeks to transform corporations, enterprises and government entities by providing best-in-class solutions, rooted in and driven by the technology, data, and organizational strategy required for operational excellence. Our interdisciplinary teams work in close collaboration with clients, helping them to solve their biggest problems utilizing a user-centric, data-driven approach focusing on creating seamless unified experiences across all digital, communication and physical touchpoints.
The Company’s principal place of business is 521 Fifth Ave, 17th Floor, New York, NY 10175
Our Outlook
We are an early-stage company since we have not commenced planned principal operations. Our activities since inception include devoting substantially all of our efforts to business planning and development. Additionally, we have allocated a substantial portion of our time and investment to the completion of our development activities to launch our marketing plan and generate revenues and to raising capital. We have generated minimal revenue from operations. The Company’s activities during this early stage are subject to significant risks and uncertainties.
There is currently no public market for our common stock. While the Company believes in the viability of its strategy to initiate sales volume and in its ability to raise additional funds, there can be no assurances to that effect. The financial statements do not include adjustments to reflect the possible effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.
Results of Operations
Three and SixNine Months Ended JuneSeptember 30, 2021 Compared to Three and SixNine Months Ended JuneSeptember 30, 2020
Revenue
The Company is considered to be an early stage company. There were no revenues generated during the three and sixnine months ended JuneSeptember 30, 2021 and JuneSeptember 30, 2020.
13 |
Operating Expenses and Loss from Operations
Total operating expenses and loss from operations for the three months ended JuneSeptember 30, 2021 were $204 a decrease$32,056 an increase of $1,568,$21,825, or approximately 86%213%, from total operating expenses and loss from operations for the comparable three months ended JuneSeptember 30, 2020 of $1,772.$10,231. This decreaseincrease is primarily attributable to decreased selling, general and administrativeincreased compensation expenses and professional fees.
Total operating expenses and loss from operations for the sixnine months ended JuneSeptember 30, 2021 were $1,600 a decrease$34,540 an increase of $9,554,$13,155, or approximately 86%62%, from total operating expenses and loss from operations for the comparable sixnine months ended JuneSeptember 30, 2020 of $11,154.$21,385. This decreaseincrease is primarily attributable to decreased selling, generalincreased compensation expenses and administrative expenses, professional fees and compensation.fees.
Other Income (Expense)
There was other income $885$886 for the three and sixnine months ended JuneSeptember 30, 2021, primarily related to forgiveness of our PPP loan, and no other income or expense for the three and sixnine months ended JuneSeptember 30, 2020.
Net Loss
We reported a net loss of $204$32,056 and $1,600$33,656 for the three and sixnine months ended JuneSeptember 30, 2021, respectively, as compared to a net loss of $1,772$10,231 and $11,154$21,385 for the three and sixnine months ended JuneSeptember 30, 2021 due to the factors noted above.
Liquidity and Capital Resources
Liquidity is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate on an ongoing basis. At JuneSeptember 30, 2021 we had a cash balance of $0.$20. Our working capital deficit was $163,661$162,117 at JuneSeptember 30, 2021.
Accrued expenses and accounts payable were $55,010$54,965 and $54,970, respectively as of JuneSeptember 30, 2021 and December 31, 2020. Accrued expenses and accounts payable for related party were $20,985$4,985 and $20,985, respectively as of JuneSeptember 30, 2021 and December 31, 2020.
The Company is considered to be an early stage company and we had no sales during the sixnine months ended JuneSeptember 30, 2021 and 2020. Thus net sales are not sufficient to fund our operating expenses. We will need to raise significant additional capital to fund our operating expenses, pay our obligations, and grow our company. We do not anticipate we will be profitable in 2021. Therefore our operations will be dependent on our ability to secure additional financing. Financing transactions may include the issuance of equity or debt securities, obtaining credit facilities, or other financing mechanisms. If we are successful in securing additional working capital, we intend to increase our marketing efforts to grow our revenues.
Operating activities
Net cash flows used in operating activities for the sixnine months ended JuneSeptember 30, 2021 amounted to $2,441$16,942 and was attributable to our net loss of $1,600, an increase in accounts payable$33,656, stock based compensation of $46,$17,600, and forgiveness of PPP loan of $887.$886. Net cash flows used in operating activities for the sixnine months ended JuneSeptember 30, 2020 amounted to $595$7,836 and was attributable to our net loss of $11,154,$21,385, stock based compensation of $5,000,$6,300, a decrease in prepaid expenses of $1,000, an increase in security deposits of $1,800, and increases in accounts payable and accrued liabilities of $15 and accounts payable and accrued liabilities – related party of $4,544.$4,449.
Financing activities
Net cash flows provided by financing activities were $2,441$16,962 for the sixnine months ended JuneSeptember 30, 2021, consisting of advances from our CEO. Net cash flows provided by financing activities were $8,669$7,815 for the sixnine months ended JuneSeptember 30, 2020, consisting of advancesproceeds from our CEOrelated parties of $2,528,$4,034, proceeds from issuance of common stock for $8,300,$12,300, and PPP loan proceeds of $881, offset by repayments to our CEO of $3,040.$9,400.
Critical Accounting Policies and Estimates
Our financial statements and accompanying notes are prepared in accordance with generally accepted accounting principles in the United States. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. These estimates and assumptions are affected by management's applications of accounting policies. Critical accounting policies for our company include revenue recognition and accounting for stock based compensation, use of estimates, and income taxes.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates made by management in the accompanying financial statements include, but are not limited to the fair value of stock based compensation and the deferred tax asset valuation allowance.
14 |
Recent Accounting Pronouncementsand Adoption of New Accounting Principles
The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new pronouncements that have been issued that might have a material impact on its financial position or results of operations.
Off Balance Sheet Arrangements
None
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time period specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is accumulated and communicated to management including our principal executive officer and principal financial officer as appropriate, to allow timely decisions regarding required disclosure.
In connection with this quarterly report, as required by Rule 15d-15 under the Securities Exchange Act of 1934, we have carried out an evaluation of the effectiveness of the design and operation of our company's disclosure controls and procedures. This evaluation was carried out under the supervision and with the participation of our company's management, including our company's principal executive officer and principal financial officer. Based upon that evaluation, our company's principal executive officer and principal financial officer concluded that as of JuneSeptember 30, 2021 our disclosure controls and procedures were not effective due to the existence of material weaknesses in our internal controls over financial reporting.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) or 15d-15(f)) during the quarter ended JuneSeptember 30, 2021 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
15 |
PART II—OTHER INFORMATION
Item 1. Legal Proceedings.
Currently we are not involved in any pending litigation or legal proceeding.
Item 1A. Risk Factors.
We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.
Item 2. Unregistered Sales of Securities and Use of Proceeds.
None
Item 3. Defaults Upon Senior Securities.
None
Item 4. Mine Safety Disclosure.
None
Item 5. Other Information.
None
Item 6. Exhibits.
The following documents are filed as a part of this report or are incorporated by reference to previous filings, if so indicated:
Exhibit No. | Description | |
Articles of Incorporation as previously filed with the SEC on Form 10 on January 25, 2018 | ||
By-Laws Inc. as previously filed with the SEC on Form 10 on January 25, 2018 | ||
101.INS* | Inline XBRL Instance Document. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
101.SCH* | Inline XBRL Taxonomy Extension Schema Document. | |
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
* Included in Exhibit 31.1
** Included in Exhibit 32.1
16 |
SIGNATURES*
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Internet Sciences Inc. | |||
Date: | By: | /s/ Lynda Chervil | |
Lynda Chervil | |||
President, Chief Executive Officer (Principal Executive Officer) and Director |
17