UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period ended September 30, 20222023

 

Commission File No. 000-53425

 

Singlepoint Inc.

(Name of small business issuer in its charter)

 

Nevada

 

26-1240905

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

2999 North 44th Street Suite 5303014 E Camelback Rd #2137

Phoenix, AZ 8501885016

(Address of principal executive offices)

 

(888) 682-7464

(Issuer’s telephone number)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒      No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒      No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated Filer

Smaller reporting company

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐      No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: As of November 11, 2022,10, 2023, the Company had 102,322,6428,008,890 outstanding shares of its common stock, par value $0.0001.

 

 

 

 

Special Note Regarding Forward-Looking Statements

 

This Quarterly Report on Form 10-Q, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 2, of Part I of this report include forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by forward-looking statements.

 

In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “proposed,” “intended,” or “continue” or the negative of these terms or other comparable terminology. You should read statements that contain these words carefully, because they discuss our expectations about our future operating results or our future financial condition or state other “forward-looking” information. There may be events in the future that we are not able to accurately predict or control. Before you invest in our securities, you should be aware that the occurrence of any of the events described in this Quarterly Report could substantially harm our business, results of operations and financial condition, and that upon the occurrence of any of these events, the trading price of our securities could decline and you could lose all or part of your investment. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, growth rates, levels of activity, performance or achievements. We are under no duty to update any of the forward-looking statements after the date of this Quarterly Report to conform these statements to actual results.

 

 

2

Table of Contents

  

TABLE OF CONTENTS

 

PART I – FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Financial Statements

 

 

 

Condensed Consolidated Balance Sheets (unaudited)

 

4

 

 

Condensed Consolidated Statements of Operations (unaudited)

 

5

 

 

Condensed Consolidated Statements of Stockholders’ Equity (Deficit)Deficit (unaudited)

 

6

 

 

Condensed Consolidated Statements of Cash Flows (unaudited)

 

7

 

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

8

 

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

2526

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

2728

 

Item 4.

Controls and Procedures

 

2728

 

 

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

2829

 

Item 1A.

Risk Factors

 

2829

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

2829

 

Item 3.

Defaults Upon Senior Securities

 

2829

 

Item 4.

Mine Safety Disclosures

 

2829

 

Item 5.

Other Information

 

2829

 

Item 6.

Exhibits

 

2930

 

Signatures

 

3031

 

 

 
3

Table of Contents

SINGLEPOINT INC. AND SUBSIDIARIES

  CONDENSED CONSOLIDATED BALANCE SHEETS

 (Unaudited)

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

Cash

 

$1,081,917

 

 

$191,485

 

Accounts receivable, net

 

 

2,790,316

 

 

 

90,763

 

Prepaid expenses

 

 

356,658

 

 

 

40,847

 

Inventory, net

 

 

2,568,956

 

 

 

70,250

 

Contract assets

 

 

311,911

 

 

 

-

 

Note receivable from related party

 

 

71,456

 

 

 

63,456

 

Current portion of deferred compensation, net of discount

 

 

60,373

 

 

 

60,373

 

Total Current Assets

 

 

7,241,587

 

 

 

517,174

 

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS:

 

 

 

 

 

 

 

 

Property, net

 

 

242,060

 

 

 

54,105

 

Right of use asset

 

 

1,288,514

 

 

 

-

 

Investment, at fair value

 

 

75,000

 

 

 

-

 

Intangible assets, net

 

 

3,415,949

 

 

 

34,485

 

Goodwill

 

 

8,487,536

 

 

 

1,702,119

 

Deferred compensation, net of current portion

 

 

15,094

 

 

 

60,374

 

Total Assets

 

$20,765,740

 

 

$2,368,257

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Accounts payable

 

$5,094,204

 

 

$231,816

 

Accrued expenses, including accrued officer salaries

 

 

1,724,991

 

 

 

512,214

 

Current portion of convertible notes payable, net of debt discount

 

 

6,272,012

 

 

 

10,500

 

Unearned revenue

 

 

4,937,628

 

 

 

-

 

Lease liability, current portion

 

 

244,470

 

 

 

42,164

 

Advances from related party

 

 

618,509

 

 

 

415,068

 

Accrued preferred share dividends

 

 

190,068

 

 

 

-

 

Current portion of notes payable, net of debt discount

 

 

1,648,302

 

 

 

1,020,350

 

Total Current Liabilities

 

 

20,730,184

 

 

 

2,232,112

 

 

 

 

 

 

 

 

 

 

LONG-TERM LIABILITIES:

 

 

 

 

 

 

 

 

Convertible notes payable, net of current portion

 

 

966,689

 

 

 

-

 

Lease liability, net of current portion

 

 

1,071,091

 

 

 

5,353

 

Advances from related party, net of current portion

 

 

454,211

 

 

 

602,363

 

Long-term notes payable, net of debt discount

 

 

629,099

 

 

 

767,160

 

Total Liabilities

 

 

23,851,274

 

 

 

3,606,988

 

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES (Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

Undesignated preferred stock, par value $0.0001; 19,995,000 shares authorized as of September 30, 2022, and December 31, 2021, respectively;

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A convertible preferred stock, par value $0.0001; 80,000,000 shares authorized; 76,108,617 and 56,353,015 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively

 

 

7,611

 

 

 

5,635

 

 

 

 

 

 

 

 

 

 

Class B convertible preferred stock, par value $0.0001; 1,500 shares authorized; 0 and 48 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Class C convertible preferred stock, par value $0.0001; 1,500 shares authorized; 19 and 760 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Class D convertible preferred stock, par value $0.0001; 2,000 shares authorized; 2,000 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

Class E convertible preferred stock, par value $0.0001; 1,550 shares authorized; 1,550 and no shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Common stock, par value $0.0001; 5,000,000,000 shares authorized; 96,742,753 and 58,785,924 shares issued and outstanding as of September 30, 2022, and December 31, 2021, respectively

 

 

9,674

 

 

 

5,879

 

 

 

 

 

 

 

 

 

 

Additional paid-in capital

 

 

89,309,383

 

 

 

85,853,388

 

Accumulated deficit

 

 

(92,702,892)

 

 

(86,158,902)

Total Singlepoint Inc. stockholders' equity (deficit)

 

 

(3,376,224)

 

 

(294,000)

Non-controlling interest

 

 

290,690

 

 

 

(944,731)

Total Stockholders' Equity (Deficit)

 

 

(3,085,534)

 

 

(1,238,731)

Total Liabilities and Stockholders' Equity (Deficit)

 

$20,765,740

 

 

$2,368,257

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

SINGLEPOINT INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

 

 

 

 

September 30,

2023

 

 

December 31,

2022

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

Cash

 

$438,221

 

 

$564,242

 

Accounts receivable, net

 

 

2,248,575

 

 

 

3,034,070

 

Prepaid expenses

 

 

182,998

 

 

 

261,622

 

Inventory, net

 

 

2,989,596

 

 

 

2,481,384

 

Contract assets

 

 

1,200,273

 

 

 

404,849

 

Notes receivable from related party

 

 

279,956

 

 

 

220,456

 

 

 

 

 

 

 

 

 

 

Total Current Assets

 

 

7,339,619

 

 

 

6,966,623

 

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS:

 

 

 

 

 

 

 

 

Property, net

 

 

245,803

 

 

 

232,873

 

Right of use asset

 

 

1,387,754

 

 

 

1,295,690

 

Investment, at fair value

 

 

134,376

 

 

 

134,376

 

Intangible assets, net

 

 

2,987,906

 

 

 

3,291,242

 

Goodwill

 

 

7,199,567

 

 

 

7,199,567

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$19,295,025

 

 

$19,120,371

 

 

 

 

 

 

 

 

 

 

LIABILITIES, MEZZANINE AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Accounts payable

 

$4,309,761

 

 

$4,797,456

 

Accrued expenses, including accrued officer salaries

 

 

4,129,042

 

 

 

1,479,656

 

Current portion of convertible notes payable, net of debt discount

 

 

7,404,120

 

 

 

6,748,396

 

Unearned revenue

 

 

6,217,560

 

 

 

4,927,240

 

Lease liability, current portion

 

 

323,319

 

 

 

272,575

 

Advances from related party

 

 

907,798

 

 

 

657,404

 

Accrued preferred share dividends

 

 

427,660

 

 

 

224,760

 

Current portion of notes payable, net of debt discount

 

 

2,660,116

 

 

 

2,464,823

 

 

 

 

 

 

 

 

 

 

Total Current Liabilities

 

 

26,379,376

 

 

 

21,572,310

 

 

 

 

 

 

 

 

 

 

LONG-TERM LIABILITIES:

 

 

 

 

 

 

 

 

Convertible notes payable, net of current portion and debt discount

 

 

575,223

 

 

 

840,474

 

Lease liability, net of current portion

 

 

1,064,436

 

 

 

1,039,207

 

Advances from related party, net of current portion

 

 

-

 

 

 

400,897

 

Long-term notes payable, net of current portion and debt discount

 

 

351,896

 

 

 

145,357

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

 

28,370,931

 

 

 

23,998,245

 

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES (Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class D convertible preferred stock, par value $0.0001; 2,000 shares authorized; 1,650 and 2,000 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively

 

 

1,980,000

 

 

 

2,400,000

 

 

 

 

 

 

 

 

 

 

Class E convertible preferred stock, par value $0.0001; 5,000 shares authorized; 2,436 and 1,920 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively

 

 

2,313,780

 

 

 

1,830,000

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

 

 

Undesignated preferred stock, par value $0.0001; 19,990,000 and 19,992,500 shares authorized as of September 30, 2023, and December 31, 2022, respectively

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A convertible preferred stock, par value $0.0001; 80,000,000 shares authorized; 0 and 75,725,981 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively

 

 

-

 

 

 

7,573

 

 

 

 

 

 

 

 

 

 

Class B convertible preferred stock, par value $0.0001; 1,500 shares authorized; no shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Class C convertible preferred stock, par value $0.0001; 1,500 shares authorized; 0 and 19 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Common stock, par value $0.0001; 5,000,000,000 shares authorized; 7,348,702 and 285,320 shares issued and outstanding as of September 30, 2023, and December 31, 2022, respectively

 

 

734

 

 

 

29

 

 

 

 

 

 

 

 

 

 

Additional paid-in capital

 

 

86,977,874

 

 

 

85,908,699

 

Accumulated deficit

 

 

(100,236,691)

 

 

(95,236,339)

Total Singlepoint Inc. stockholders' deficit

 

 

(13,258,083)

 

 

(9,320,038)

Non-controlling interest

 

 

(111,603)

 

 

212,164

 

Total Stockholders' Deficit

 

 

(13,369,686)

 

 

(9,107,874)

 

 

 

 

 

 

 

 

 

Total Liabilities, Mezzanine, and Stockholders' Deficit

 

$19,295,025

 

 

$19,120,371

 

 

 

 

 

 

 

 

 

 

 The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

   

 
4

Table of Contents

   

SINGLEPOINT INC. AND SUBSIDIARIES

 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 (Unaudited)

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30, 2022

 

 

September 30, 2021

 

 

September 30, 2022

 

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE

 

$6,589,227

 

 

$273,877

 

 

$12,675,450

 

 

$967,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

4,263,378

 

 

 

217,923

 

 

 

8,837,735

 

 

 

824,994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

2,325,849

 

 

 

55,954

 

 

 

3,837,715

 

 

 

142,718

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expense ("SG&A")

 

 

3,689,463

 

 

 

1,584,002

 

 

 

9,831,209

 

 

 

3,914,927

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) FROM OPERATIONS

 

 

(1,363,614)

 

 

(1,528,048)

 

 

(5,993,494)

 

 

(3,772,209)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(54,069)

 

 

(39,953)

 

 

(173,037)

 

 

(107,722)

Amortization of debt discounts

 

 

(454,808)

 

 

-

 

 

 

(803,261)

 

 

-

 

Other income

 

 

197,502

 

 

 

-

 

 

 

344,541

 

 

 

-

 

Gain (loss) on settlement of debt

 

 

-

 

 

 

626,349

 

 

 

-

 

 

 

474,622

 

Warrant expense

 

 

-

 

 

 

(322,338)

 

 

-

 

 

 

(322,338)

Gain (loss) on change in fair value of derivative liability and equity securities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(41,627)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

(311,375)

 

 

264,058

 

 

 

(631,757)

 

 

2,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

 

 

(1,674,989)

 

 

(1,263,990)

 

 

(6,625,251)

 

 

(3,769,273)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

 

(1,674,989)

 

 

(1,263,990)

 

 

(6,625,251)

 

 

(3,769,273)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss (income) attributable to non-controlling interests

 

 

70,141

 

 

 

(145,437)

 

 

271,330

 

 

 

219,628

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) ATTRIBUTABLE TO SINGLEPOINT INC. STOCKHOLDERS

 

$(1,604,848)

 

$(1,409,427)

 

$(6,353,921)

 

$(3,549,645)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share - basic

 

$(0.02)

 

$(0.03)

 

$(0.08)

 

$(0.09)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - basic

 

 

91,131,459

 

 

 

47,313,641

 

 

 

82,561,761

 

 

 

40,091,601

 

 The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

SINGLEPOINT INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30,

2023

 

 

September 30,

2022

 

 

September 30,

2023

 

 

September 30,

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE

 

$6,914,934

 

 

$6,589,227

 

 

$20,783,784

 

 

$12,675,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

4,847,499

 

 

 

4,263,378

 

 

 

14,362,913

 

 

 

8,837,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

2,067,435

 

 

 

2,325,849

 

 

 

6,420,871

 

 

 

3,837,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expense ("SG&A")

 

 

3,175,559

 

 

 

3,689,463

 

 

 

9,881,689

 

 

 

9,831,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(1,108,124)

 

 

(1,363,614)

 

 

(3,460,818)

 

 

(5,993,494)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(370,398)

 

 

(54,069)

 

 

(1,169,096)

 

 

(173,037)

Amortization of debt discounts

 

 

(93,477)

 

 

(454,808)

 

 

(398,669)

 

 

(803,261)

Impairment of goodwill

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

Other income

 

 

216,299

 

 

 

197,502

 

 

 

259,939

 

 

 

344,541

 

Loss on settlement of debt

 

 

-

 

 

 

-

 

 

 

(352,576)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense, net

 

 

(247,576)

 

 

(311,375)

 

 

(1,660,402)

 

 

(631,757)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS BEFORE INCOME TAXES

 

 

(1,355,700)

 

 

(1,674,989)

 

 

(5,121,220)

 

 

(6,625,251)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

 

 

(1,355,700)

 

 

(1,674,989)

 

 

(5,121,220)

 

 

(6,625,251)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss attributable to non-controlling interests

 

 

84,840

 

 

 

70,141

 

 

 

323,767

 

 

 

271,330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS ATTRIBUTABLE TO SINGLEPOINT INC.

 

 

(1,270,860)

 

 

(1,604,848)

 

 

(4,797,453)

 

 

(6,353,921)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deemed dividends - Series A Preferred shares

 

 

-

 

 

 

-

 

 

 

10,568,730

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) AVAILABLE FOR COMMON STOCKHOLDERS

 

$(1,270,860)

 

$(1,604,848)

 

$5,771,277

 

 

$(6,353,921)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per share available to common stockholders - basic

 

$(0.21)

 

$(7.04)

 

$1.72

 

 

$(30.78)

Income (loss) per share available to common stockholders - diluted

 

$(0.21)

 

$(7.04)

 

$0.66

 

 

$(30.78)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

 

6,106,457

 

 

 

227,829

 

 

 

3,357,450

 

 

 

206,404

 

Weighted average shares outstanding - diluted

 

 

6,106,457

 

 

 

227,829

 

 

 

8,784,736

 

 

 

206,404

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

   

 
5

Table of Contents

 

SINGLEPOINT INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

(Unaudited)

SINGLEPOINT INC. AND SUBSIDIARIES

SINGLEPOINT INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT

(unaudited)

(unaudited)

 

 Preferred Stock Class A Par Value $0.0001

 

 

 Preferred Stock Class B Par Value $0.0001

 

 

Preferred Stock Class C Par Value $0.0001

 

Preferred Stock Class D Par Value $0.0001

 

 Preferred Stock Class E Par Value $0.0001

 

 Common Stock Par Value $0.0001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Number

of

Shares

 

 

 Amount

 

 

 Number of

Shares

 

 

 Amount

 

 

 Number of

Shares

 

 

 Amount

 

 Number of

Shares

 

 

 Amount

 

 Number of

Shares

 

 

 Amount

 

 Number

of

Shares

 

 

 Amount

 

 

Additional 

paid-in Capital

 

 

 Accumulated

 Deficit

 

 

 Non-controlling

 Interest

 

 

Stock  Holders (Deficit) 

 

 

Preferred Stock Class A Par Value $0.0001

 

Preferred Stock Class B Par Value $0.0001

 

Preferred Stock Class C Par Value $0.0001

 

Common Stock Par Value $0.0001

 

Additional 

 

 

 

Non- 

 

 

 

Number of Shares

 

 

Amount

 

 

Number of Shares

 

 

Amount

 

 

Number of Shares

 

 

Amount

 

 

Number of Shares

 

 

Amount

 

 

 paid-in Capital

 

 

Accumulated Deficit

 

 

controlling Interest

 

 

 Stockholders'

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2022

 

 

75,725,981

 

 

$7,573

 

 

 

-

 

 

$-

 

 

 

19

 

 

$-

 

 

 

285,320

 

 

$29

 

 

$85,908,699

 

 

$(95,236,339)

 

$212,164

 

 

$(9,107,874)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

3,654

 

-

 

38,077

 

 

 

 

 

38,077

 

Issuance of common shares for acquisition expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

1,584

 

-

 

36,118

 

 

 

 

 

36,118

 

Issuance of common shares for principal and accrued interest on notes

 

 

 

 

 

 

 

 

 

 

 

 

 

3,782

 

-

 

176,402

 

 

 

 

 

176,402

 

Conversion of preferred shares

 

(436,000)

 

(44)

 

-

 

 

 

(52)

 

-

 

35,897

 

4

 

120,040

 

 

 

 

 

120,000

 

Issuance of preferred shares

 

4,474,018

 

447

 

-

 

 

 

 

 

 

 

 

 

 

 

(447)

 

 

 

 

 

-

 

Issuance of preferred shares for cash

 

 

 

 

 

 

 

 

 

34

 

-

 

 

 

 

 

100,000

 

 

 

 

 

100,000

 

Accrued preferred stock dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(71,240)

 

 

 

(71,240)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,186,692)

 

(233,904)

 

(2,420,596)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2023

 

 

79,763,999

 

 

$7,976

 

 

 

-

 

 

$-

 

 

 

1

 

 

$-

 

 

 

330,237

 

 

$33

 

 

$86,378,889

 

 

$(97,494,271)

 

$(21,740)

 

$(11,129,113)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

12,486

 

2

 

85,708

 

 

 

 

 

85,710

 

Conversion of preferred shares

 

(79,763,999)

 

(7,976)

 

 

 

 

 

(1)

 

 

 

4,009,627

 

401

 

187,575

 

 

 

 

 

180,000

 

Accrued preferred stock dividends

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

(63,330)

 

 

 

(63,330)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,339,901)

 

(5,023)

 

(1,344,924)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2023

 

 

-

 

 

$-

 

 

 

-

 

 

$-

 

 

 

-

 

 

$-

 

 

 

4,352,350

 

 

$436

 

 

$86,652,172

 

 

$(98,897,502)

 

$(26,763)

 

$(12,271,657)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

��

 

 

 

 

 

 

 

 

 

 

Issuance of common shares for services

 

 

 

 

 

 

 

 

 

 

 

 

 

33,124

 

3

 

105,997

 

 

 

 

 

106,000

 

Issuance of common shares for acquisition expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

9,617

 

1

 

99,999

 

 

 

 

 

100,000

 

Conversion of preferred shares

 

 

 

 

 

 

 

 

 

 

 

 

 

109,400

 

11

 

119,989

 

 

 

 

 

120,000

 

Accrued preferred stock dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(68,329)

 

 

 

(68,329)

Rounding adjustment in connection with reverse split

 

 

 

 

 

 

 

 

 

 

 

 

 

2,844,211

 

283

 

(283)

 

 

 

 

 

-

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,270,860)

 

(84,840)

 

(1,355,700)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2023

 

 

-

 

 

$-

 

 

 

-

 

 

$-

 

 

 

-

 

 

$-

 

 

 

7,348,702

 

 

$734

 

 

$86,977,874

 

 

$(100,236,691)

 

$(111,603)

 

$(13,369,686)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2021

 

 

56,353,015

 

 

$5,635

 

 

 

48

 

 

$-

 

 

 

760

 

 

 

-

 

 

 

2,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

58,785,924

 

 

$5,879

 

 

$85,853,388

 

 

$(86,158,902)

 

$(944,731)

 

$(1,238,731)

 

 

56,353,015

 

 

$5,635

 

 

 

48

 

 

$-

 

 

 

760

 

 

$-

 

 

 

146,965

 

 

$15

 

 

$83,459,252

 

 

$(86,158,902)

 

$(944,731)

 

$(3,638,731)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares for services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,500,000

 

150

 

239,850

 

 

 

 

 

240,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,750

 

-

 

240,000

 

 

 

 

 

240,000

 

Issuance of common shares for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,632,390

 

663

 

498,609

 

 

 

 

 

499,272

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,581

 

2

 

499,270

 

 

 

 

 

499,272

 

Conversion of preferred shares

 

(114,117)

 

(11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,852,925

 

285

 

(274)

 

 

 

 

 

-

 

 

(114,117)

 

(11)

 

 

 

 

 

 

 

 

 

7,132

 

1

 

10

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,422,463)

 

 

(75,310)

 

 

(1,497,773)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,422,463)

 

(75,310)

 

(1,497,773)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2022

 

 

56,238,898

 

 

$5,624

 

 

 

48

 

 

$-

 

 

 

760

 

 

 

-

 

 

 

2,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

69,771,239

 

 

$6,977

 

 

$86,591,573

 

 

$(87,581,365)

 

$(1,020,041)

 

$(1,997,232)

 

 

56,238,898

 

 

$5,624

 

 

 

48

 

 

$-

 

 

 

760

 

 

$-

 

 

 

174,428

 

 

$18

 

 

$84,198,532

 

 

$(87,581,365)

 

$(1,020,041)

 

$(4,397,232)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares for services and closing costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,626,000

 

963

 

870,075

 

 

 

 

 

871,038

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,065

 

2

 

871,036

 

 

 

 

 

871,038

 

Issuance of preferred shares for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,550

 

-

 

 

 

-

 

1,488,000

 

 

 

 

 

1,488,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

1,488,000

 

 

 

 

 

1,488,000

 

Conversion of preferred shares

 

(130,281)

 

(13)

 

(48)

 

-

 

(478)

 

-

 

 

 

 

 

 

 

 

 

9,870,052

 

987

 

(974)

 

 

 

 

 

-

 

 

(130,281)

 

(13)

 

(48)

 

-

 

(478)

 

-

 

24,675

 

2

 

11

 

 

 

 

 

-

 

Issuance of common shares for convertible note

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

672,830

 

67

 

45,210

 

 

 

 

 

45,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,682

 

-

 

45,277

 

 

 

 

 

45,277

 

Accrued preferred stock dividends

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

(161,136)

 

 

 

(161,136)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(161,136)

 

 

 

(161,136)

Effect of acquisition on non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,506,751

 

1,506,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,506,751

 

1,506,751

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,326,610)

 

 

(125,879)

 

 

(3,452,489)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,326,610)

 

(125,879)

 

(3,452,489)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2022

 

 

56,108,617

 

 

$5,611

 

 

 

-

 

 

$-

 

 

 

282

 

 

 

-

 

 

 

2,000

 

 

 

-

 

 

 

1,550

 

 

 

-

 

 

 

89,940,121

 

 

$8,994

 

 

$88,993,884

 

 

$(91,069,111)

 

$360,831

 

 

$(1,699,791)

 

 

56,108,617

 

 

$5,611

 

 

 

-

 

 

$-

 

 

 

282

 

 

$-

 

 

 

224,850

 

 

$22

 

 

$86,602,856

 

 

$(91,069,111)

 

$360,831

 

 

$(4,099,791)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares for services and closing costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,882,849

 

188

 

204,021

 

 

 

 

 

204,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,707

 

-

 

204,209

 

 

 

 

 

204,209

 

Issuance of common shares for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

1,397,461

 

140

 

111,830

 

 

 

 

 

111,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,494

 

-

 

111,970

 

 

 

 

 

111,970

 

Conversion of preferred shares

 

 

 

-

 

 

 

-

 

(263)

 

-

 

 

 

 

 

 

 

 

 

3,522,322

 

352

 

(352)

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

(263)

 

-

 

8,806

 

1

 

(1)

 

 

 

 

 

-

 

Issuance of preferred shares for services

 

20,000,000

 

2,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

2,000

 

Issuance of preferred shares

 

20,000,000

 

2,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,000

 

Accrued preferred stock dividends

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

(28,933)

 

 

 

(28,933)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(28,933)

 

 

 

(28,933)

Effect of acquisition on non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,604,848)

 

 

(70,141)

 

 

(1,674,989)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,604,848)

 

(70,141)

 

(1,674,989)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2022

 

 

76,108,617

 

 

$7,611

 

 

 

-

 

 

$-

 

 

 

19

 

 

 

-

 

 

 

2,000

 

 

 

-

 

 

 

1,550

 

 

 

-

 

 

 

96,742,753

 

 

$9,674

 

 

$89,309,383

 

 

$(92,702,892)

 

$290,690

 

 

$(3,085,534)

 

 

76,108,617

 

 

$7,611

 

 

 

-

 

 

$-

 

 

 

19

 

 

$-

 

 

 

241,857

 

 

$23

 

 

$86,919,034

 

 

$(92,702,892)

 

$290,690

 

 

$(5,485,534)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2020

 

 

60,000,000

 

 

$6,000

 

 

 

408

 

 

$-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

33,075,711

 

 

$3,308

 

 

$78,132,202

 

 

$(80,785,887)

 

$(553,799)

 

$(3,198,176)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares for services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

66,667

 

7

 

17,993

 

 

 

 

 

18,000

 

Issuance of preferred shares for cash

 

 

 

 

 

 

 

 

 

760

 

-

 

1,500

 

-

 

 

 

-

 

 

 

 

 

2,260,000

 

 

 

 

 

2,260,000

 

Issuance of common shares for acquisition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

168,350

 

17

 

499,983

 

 

 

 

 

500,000

 

Issuance of common shares for principal and accrued interest on convertible notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,733,333

 

173

 

3,106,827

 

 

 

 

 

3,107,000

 

Conversion of preferred shares

 

(1,000,000)

 

(100)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

333,333

 

33

 

67

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,141,731)

 

 

(219,408)

 

 

(1,361,139)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2021

 

 

59,000,000

 

 

$5,900

 

 

 

408

 

 

$-

 

 

 

760

 

 

 

-

 

 

 

1,500

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

35,377,394

 

 

$3,538

 

 

$84,017,072

 

 

$(81,927,618)

 

$(773,207)

 

$1,325,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares for services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

66,667

 

5

 

35,860

 

 

 

 

 

35,865

 

Issuance of preferred shares for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

500

 

-

 

 

 

-

 

 

 

 

 

500,000

 

 

 

 

 

500,000

 

Issuance of common shares for principal and accrued interest on convertible notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

362,988

 

37

 

271,748

 

 

 

 

 

271,785

 

Conversion of preferred shares

 

(2,461,715)

 

(246)

 

(285)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,286,728

 

529

 

 

 

 

 

 

 

283

 

Rounding adjustment in connection with reverse split

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,744,343

 

174

 

 

 

 

 

 

 

174

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(998,487)

 

 

(145,657)

 

 

(1,144,144)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2021

 

 

56,538,285

 

 

$5,654

 

 

 

123

 

 

$-

 

 

 

760

 

 

 

-

 

 

 

2,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

42,838,120

 

 

$4,283

 

 

$84,824,680

 

 

$(82,926,105)

 

$(918,864)

 

$989,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares for services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Issuance of common shares for services previously accrued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

87,776

 

9

 

51,266

 

 

 

 

 

51,275

 

Issuance of preferred shares for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

-

 

Issuance of common shares for principal and accrued interest on convertible notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Conversion of preferred shares

 

(74,162)

 

(8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,854,050

 

185

 

(177)

 

 

 

 

 

-

 

Warrants converted to common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,225,000

 

423

 

321,916

 

 

 

 

 

322,339

 

Rounding adjustment in connection with reverse split

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,409,428)

 

 

145,437

 

 

 

(1,263,991)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2021

 

 

56,464,123

 

 

$5,646

 

 

 

123

 

 

$-

 

 

 

760

 

 

 

-

 

 

 

2,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

49,004,946

 

 

$4,900

 

 

$85,197,685

 

 

$(84,335,533)

 

$(773,427)

 

$99,271

 

  

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 
6

Table of Contents

 

SINGLEPOINT INC. AND SUBSIDIARIES

 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 (Unaudited)

 

 

For the Nine Months Ended

 

 

 

September 30, 2022

 

 

September 30, 2021

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net loss attributable to Singlepoint Inc. stockholders

 

$(6,353,921)

 

$(3,549,645)

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net loss to net cash used in operating activities

 

 

 

 

 

 

 

 

Loss attributable to non-controlling interests

 

 

(271,330)

 

 

(219,628)

Common stock issued for services

 

 

1,315,247

 

 

 

105,141

 

Preferred stock issued for services

 

 

2,000

 

 

 

-

 

Bad debt expense

 

 

124,660

 

 

 

-

 

Depreciation

 

 

147,642

 

 

 

36,823

 

Amortization of intangibles

 

 

187,836

 

 

 

10,890

 

Amortization of debt discounts

 

 

803,261

 

 

 

10,474

 

Amortization of deferred compensation

 

 

45,280

 

 

 

90,559

 

(Gain) loss on change in fair value of equity securities

 

 

-

 

 

 

41,627

 

Goodwill impairment charge

 

 

28,005

 

 

 

-

 

(Gain) loss on debt settlement

 

 

-

 

 

 

(474,622)

Common stock issued for warrants

 

 

-

 

 

 

322,338

 

Changes in operating assets and liabilities (net of acquisitions):

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(984,416)

 

 

(415,608)

Prepaid expenses

 

 

(104,848)

 

 

(51,995)

Inventory

 

 

(931,785)

 

 

(68,180)

Contract assets

 

 

(67,611)

 

 

-

 

Accounts payable

 

 

1,661,099

 

 

 

462,606

 

Accrued expenses

 

 

192,272

 

 

 

47,804

 

Unearned revenue

 

 

1,132,401

 

 

 

-

 

 

 

 

 

 

 

 

 

 

NET CASH USED IN OPERATING ACTIVITIES

 

 

(3,074,208)

 

 

(3,651,416)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Acquisitions, net of cash acquired

 

 

(1,283,613)

 

 

-

 

Cash paid for acquisition related expenses

 

 

-

 

 

 

(25,000)

Cash paid for investment

 

 

(75,000)

 

 

-

 

Cash paid for property

 

 

(92,922)

 

 

(16,702)

 

 

 

 

 

 

 

 

 

NET CASH USED IN INVESTING ACTIVITIES

 

 

(1,451,535)

 

 

(41,702)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from sale of common stock

 

 

611,242

 

 

 

-

 

Proceeds from advances from related party

 

 

222,911

 

 

 

214,083

 

Proceeds from notes payable

 

 

-

 

 

 

1,811,070

 

Proceeds from issuance of convertible notes

 

 

3,777,500

 

 

 

-

 

Payments on advances to related party

 

 

(175,622)

 

 

(21,523)

Payments on convertible notes payable

 

 

-

 

 

 

(75,000)

Payments on capital lease obligations

 

 

(132,234)

 

 

(41,652)

Payments on notes payable

 

 

(375,622)

 

 

(286,518)

Proceeds from sale of preferred stock - Class C

 

 

-

 

 

 

760,000

 

Proceeds from sale of preferred stock - Class D

 

 

-

 

 

 

2,000,000

 

Proceeds from sale of preferred stock - Class E

 

 

1,488,000

 

 

 

-

 

 

 

 

 

 

 

 

 

 

NET CASH PROVIDED BY FINANCING ACTIVITIES

 

 

5,416,175

 

 

 

4,360,460

 

 

 

 

 

 

 

 

 

 

NET CHANGE IN CASH

 

 

890,432

 

 

 

667,342

 

 

 

 

 

 

 

 

 

 

Cash at beginning of period

 

 

191,485

 

 

 

198,473

 

 

 

 

 

 

 

 

 

 

Cash at end of period

 

$1,081,917

 

 

$865,815

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:

 

 

 

 

 

 

 

 

Interest paid

 

$169,055

 

 

$7,072

 

Income tax paid

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

NON-CASH INVESTING AND FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Non-cash consideration given for acquisitions through issuance of common stock and notes payable

 

$2,422,836

 

 

$550,000

 

Original issue discount from issuance of notes payable

 

$1,523,198

 

 

$-

 

Common stock issued for conversion of debt and accrued interest

 

$45,277

 

 

$-

 

Conversion of preferred stock to common stock

 

$24

 

 

$107

 

Inventory transferred to related party for note receivable

 

$-

 

 

$63,456

 

Investment in Jacksam transferred for reduction in related party debt

 

$-

 

 

$547,010

 

Non-cash portion of termination agreement removing accrued compensation and related party debt in exchange for stock and new related party note

 

$-

 

 

$1,234,052

 

Deferred stock compensation recognized for acquisitions

 

$-

 

 

$450,000

 

Discount recognized on deferred stock compensation for acquisitions

 

$-

 

 

$110,402

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

SINGLEPOINT INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

For the Nine Months Ended

 

 

 

September 30,

2023

 

 

September 30,

2022

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net loss attributable to Singlepoint Inc. stockholders

 

$(4,797,453)

 

$(6,353,921)

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Loss attributable to non-controlling interests

 

 

(323,767)

 

 

(271,330)

Common stock issued for acquisition expenses

 

 

136,118

 

 

 

-

 

Common stock issued for services

 

 

106,000

 

 

 

1,315,247

 

Preferred stock issued for services

 

 

-

 

 

 

2,000

 

Bad debt expense

 

 

23,826

 

 

 

124,660

 

Depreciation

 

 

252,186

 

 

 

147,642

 

Amortization of intangibles

 

 

303,336

 

 

 

187,836

 

Amortization of debt discounts

 

 

398,669

 

 

 

803,261

 

Amortization of deferred compensation

 

 

-

 

 

 

45,280

 

Goodwill impairment charge

 

 

-

 

 

 

28,005

 

Loss on debt settlement

 

 

352,576

 

 

 

-

 

Changes in operating assets and liabilities (net of acquisitions):

 

 

 

 

 

 

 

 

Accounts receivable

 

 

761,669

 

 

 

(984,416)

Prepaid expenses

 

 

78,624

 

 

 

(104,848)

Inventory

 

 

(508,212)

 

 

(931,785)

Contract assets

 

 

(795,424)

 

 

(67,611)

Accounts payable

 

 

(482,985)

 

 

1,661,099

 

Accrued expenses

 

 

2,649,386

 

 

 

192,272

 

Unearned revenue

 

 

1,290,320

 

 

 

1,132,401

 

 

 

 

 

 

 

 

 

 

NET CASH USED IN OPERATING ACTIVITIES

 

 

(555,131)

 

 

(3,074,208)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Acquisitions, net of cash acquired

 

 

-

 

 

 

(1,283,613)

Cash paid for investment

 

 

-

 

 

 

(75,000)

Cash paid for notes receivable from related party

 

 

(59,500)

 

 

-

 

Cash paid for property

 

 

(67,076)

 

 

(92,922)

 

 

 

 

 

 

 

 

 

NET CASH USED IN INVESTING ACTIVITIES

 

 

(126,576)

 

 

(1,451,535)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from sale of common stock

 

 

123,787

 

 

 

611,242

 

Proceeds from advances from related party

 

 

118,636

 

 

 

222,911

 

Proceeds from issuance of convertible notes

 

 

480,000

 

 

 

3,777,500

 

Payments on advances to related party

 

 

(136,924)

 

 

(175,622)

Payments on convertible notes payable

 

 

(200,387)

 

 

-

 

Payments on capital lease obligations

 

 

(214,131)

 

 

(132,234)

Payments on notes payable

 

 

(199,075)

 

 

(375,622)

Proceeds from sale of preferred stock - Class C

 

 

100,000

 

 

 

-

 

Proceeds from sale of preferred stock - Class E

 

 

483,780

 

 

 

1,488,000

 

 

 

 

 

 

 

 

 

 

NET CASH PROVIDED BY FINANCING ACTIVITIES

 

 

555,686

 

 

 

5,416,175

 

 

 

 

 

 

 

 

 

 

NET CHANGE IN CASH

 

 

(126,021)

 

 

890,432

 

 

 

 

 

 

 

 

 

 

Cash at beginning of period

 

 

564,242

 

 

 

191,485

 

 

 

 

 

 

 

 

 

 

Cash at end of period

 

$438,221

 

 

$1,081,917

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:

 

 

 

 

 

 

 

 

Interest paid

 

$20,503

 

 

$169,055

 

Income tax paid

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

NON-CASH INVESTING AND FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Recognition of new right of use assets and lease liabilities

 

$290,104

 

 

$-

 

Non-cash consideration given for acquisitions through issuance of common stock and notes payable

 

$-

 

 

$2,422,836

 

Original issue discount from issuance of notes payable

 

$-

 

 

$1,523,198

 

Common stock issued for conversion of debt and accrued interest

 

$176,402

 

 

$45,277

 

Conversion of preferred stock to common stock

 

$428,020

 

 

$24

 

Accrual of preferred stock dividends

 

$202,900

 

 

$-

 

Rounding adjustment in connection with reverse split

 

$283

 

 

$-

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

  

 
7

Table of Contents

 

SINGLEPOINT INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 - ORGANIZATION AND NATURE OF BUSINESS

 

Corporate History

 

On May 14, 2019, Singlepoint Inc. (“Singlepoint” or “the Company”) established a subsidiary, Singlepoint Direct Solar LLC (“Direct Solar America”), completing the acquisition of certain assets of Direct Solar, LLC and AI Live Transfers LLC. The Company owns Fifty One Percent (51%) of the membership interests of Direct Solar America. On January 26, 2021, the Company acquired 100% ownership of EnergyWyze, LLC, a limited liability company (“EnergyWyze”). On February 26, 2021, the Company purchased 51% ownership of Box Pure Air, LLC, (“Box Pure Air”). On April 21, 2022 the Company purchased 80.1% membership interests in The Boston Solar Company, LLC (“Boston Solar”).

 

Business

 

We areThe Company is a diversified holding company focusedprincipally engaged through its subsidiaries on providing renewable energy solutions and energy-efficient applications to drive better health and living. We currently have core subsidiaries specialized inOur primary focus is on sustainability by providing an integrated solar energy solution for our customers and clean environment solutions through our air purification business. We conduct our solar operations primarily through our subsidiary, Boston Solar, in which we hold an 80.1% equity interest.

We conduct our air purification operations through Box Pure Air, in which we hold a 51% equity interest.

We also have ownership interests outside of our primary solar and air purification.purification businesses. We consider these subsidiaries to be noncore businesses of ours. These noncore businesses are:

·

Discount Indoor Garden Supply, Inc. (“DIGS”), in which we hold a 90% equity interest and which provides products and services within the agricultural industry designed to improve yields and efficiencies;

·

EnergyWyze, a wholly owned subsidiary and which is a digital and direct marketing firm focused on customer lead generation in the solar energy industry;

·

ShieldSaver, LLC (“ShieldSaver”), in which we hold a 51% equity interest and which focuses on efficiently tracking records of vehicle repairs; and

·

Direct Solar America, in which we hold a 51% equity interest and which works with homeowners and small commercial businesses to provide solar, battery backup and electric vehicle (“EV”) chargers at their location(s).

We built and plan to continue to build our portfolio through organic growth, synergistic acquisitions, products, and partnerships. The Company’s initial focus isWe generally acquire majority and/or controlling stakes in innovative and promising businesses that are expected to appreciate in value over time. We are particularly focused on solar energy. Through technology solutions we believe webusinesses where our engagement will increase efficiencies across various markets.be potentially significant for that entity’s growth prospects. We strive to create long-term value for our shareholdersstockholders by helping our partnersubsidiary companies to increase their market penetration, grow revenue and improve operating margins and cash flow. As of September 30, 2022, we have six subsidiaries, Boston Solar, 80.1% interest, EnergyWyze, 100% interest, Box Pure Air, 51% interest, Direct Solar America, 51% interest, Discount Indoor Garden Supply, Inc. (“DIGS”), 90% interest,Our emphasis is on building businesses in industries where our management team has in-depth knowledge and ShieldSaver, LLC (“ShieldSaver”), 51% interest. Our principal offices are located at 2999 North 44th Street Suite 530, Phoenix, AZ 85018, telephone: (888) 682-7464. In April 2021, we formalizedexperience, or where our management can provide value by advising on new markets and completed the spin-off of 1606 Corp. We intend to spin-off additional assets or non-core subsidiaries in the future, although there are no definitive arrangements in place.expansion.

 

Going Concern

 

The accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As of September 30, 2022,2023, the Company has yet to achieve profitable operations and is dependent on its ability to raise capital from stockholders or other sources to sustain operations and to ultimately achieve viable operations. The accompanying condensed consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties. These factors raise substantial doubt about the Company’s ability to continue as a going concern. As of September 30, 2022, the2023, Company had $1,081,917$438,221 in cash. The Company’s net lossesloss incurred for the nine months ended September 30, 2022, were $6,353,9212023, attributable to Singlepoint, Inc. was $4,797,453, its accumulated deficit was $100,236,691, and its working capital deficit was $13,488,597$19,039,757 at September 30, 2022.2023.

 

The Company’s ability to continue in existence is dependent on the it’sits ability to develop the Company’sexisting businesses and to achieve profitable operations. Since the Company does not anticipate achieving profitable operations and/or adequate cash flows in the near term, management will continue to pursue additional debt and equity financing.

 

8

Table of Contents

NOTE 2 - BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying condensed consolidated financial statements contain all adjustments (consisting of normal recurring adjustments) necessary to present fairly our consolidated financial position as of September 30, 2022,2023, and December 31, 2021,2022, and the results of our consolidated operations for the interim periods presented. We follow the same accounting policies when preparing quarterly financial data as we use for preparing annual data. These statements should be read in conjunction with the consolidated financial statements and the notes included in our latest annual report on Form 10-K for the year ended December 31, 2021,2022, and our other reports on file with the Securities and Exchange Commission (“SEC”).

 

Principles of Consolidation

 

The accompanying condensed consolidated financial statements include the accounts of Singlepoint, Direct Solar America, Box Pure Air, EnergyWyze, DIGS, and ShieldSaver as of September 30, 2022,2023, and December 31, 2021,2022, and for the three and nine months ended September 30, 20222023 and 2021,2022, and the accounts of Boston Solar as of September 30, 2023, and December 31, 2022, and for the three and nine months ended September 30, 2023, and the period from April 21, 2022 (acquisition date) through September 30, 2022. All significant intercompany transactions have been eliminated in consolidation.

 

8

Table of Contents

Use of Estimates in the Preparation of Financial Statements

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and assumptions.

 

CashReclassifications

 

The Company considers all highly liquid investments withCertain 2022 amounts have been reclassified to conform to the original maturities of ninety days or less at the time of purchase to be cash equivalents. The Company maintains deposits in financial institutions which are insured by the Federal Deposit Insurance Corporation (“FDIC”). The Company had $465,270 deposits in excess of amounts insured by the FDIC as of September 30, 2022.

2023 presentation.

 

Reverse Stock-SplitStock-split

On March 26, 2021,July 20, 2023, we affected a 1 for 75400 reverse stock split of our common stock. At the effective time of the reverse stock split, every 75400 shares of issued and outstanding common stock were converted into one (1) share of issued and outstanding common stock. The number of authorized shares and the par value per share of the common stock and the number of authorized or issued and outstanding shares of the Company’s preferred stock remained unchanged. The reverse stock split did not cause an adjustment to the par value or the authorized shares of the common stock. As a result of the reverse stock split, the Company further adjusted the share amounts under its employee incentive plan which had no outstanding options and common stock warrant agreements with third parties. All disclosures of common shares and per common share data in the accompanying condensed consolidated financial statements and related notes reflect this reverse stock split for all periods presented.

 

Cash and Cash Equivalents

The Company considers all highly liquid investments with original maturities of ninety days or less at the time of purchase to be cash equivalents. The Company maintains deposits in financial institutions which are insured by the Federal Deposit Insurance Corporation (“FDIC”). The Company had no deposits in excess of amounts insured by the FDIC as of September 30, 2023.

Revenues

 

The Company records revenue in accordance with ASCFinancial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606, “Revenue from Contracts with Customers” by analyzing exchanges with its customers using a five-step analysis:

 

 

(1)

identifies the contract(s) with a customer;

 

 

 

 

(2)

identifies the performance obligations in the contract(s);

 

 

 

 

(3)

determines the transaction price;

 

 

 

 

(4)

allocates the transaction price to the performance obligations in the contract(s); and

 

 

 

 

(5)

recognizes revenue when (or as) the entity satisfies a performance obligation.

9

Table of Contents

 

The Company incurs costs associated with product distribution, such as freight and handling costs. The Company has elected to treat these costs as fulfillment activities and recognizes these costs at the same time that it recognizes the underlying product revenue. In accordance with ASC 606, the Company recognizes revenue at an amount that reflects the consideration that the Company expects to be entitled to receive in exchange for transferring goods or services to its customers. The Company’s policy is to record revenue when control of the goods transfers to the customer.

 

The Company uses three categories for disaggregated revenue classification:

 

 

(1)

Retail Sales (Box Pure Air, DIGS, Singlepoint (parent company)),

 

 

 

 

(2)

Distribution (1606 Corp and related products through the date of spin-off, DIGS)(DIGS) and,

 

 

 

 

(3)

Services Revenue (Boston Solar, Direct Solar of America, EnergyWyze).

 

Additionally, the Company also disaggregates revenue by subsidiary:

 

 

(1)

Singlepoint (parent company)

 

 

 

 

(2)

DirectBoston Solar America

 

 

 

 

(3)

DIGS

(4)

EnergyWyze

(5)

Box Pure Air

 

 

 

 

(4)

DIGS

(5)

Direct Solar of America

(6)

Boston SolarEnergyWyze

9

Table of Contents

 

Retail Sales. Our retail sales include our products sold directly to consumers, with sales recognized upon delivery of the product to the customer, with the customer taking risk of ownership and assuming risk of loss. Payment is due upon delivery. Box Pure Air provides advanced air purification devices to businesses and consumers. DIGS operates an online store and sells nutrients, lights, HVAC systems and other products to consumers.

 

Distribution Revenue. Our distribution revenue includes Singlepoint’s 1606 Corp (through the date of the spin-off), DIGS, and related product sales to third-party resellers with revenue recognized upon delivery of the product to the reseller, with the reseller taking risk of ownership and assuming risk of loss. Payment is due upon delivery or within 30 days of invoicing, except for when sold direct to consumer upon which payment is due immediately.

 

Services Revenue. Our services revenue includes services provided by Boston Solar which provides installation of solar panels for residential and commercial properties. Direct Solar America, which earns commission revenue for solar services placed with third-party contractors and recognizes revenue upon date of completion of installation. Cash received in advance of contract completion is recognized as deferred revenue until contracts are complete. Singlepoint’s merchant services provides payment services to businesses with revenue recognized upon the close and remittance of commissions each month. ShieldSaver offers business-to business services related to windshield repair and replacement for consumers. EnergyWyze generates and sells marketing leads to the solar industry. Service revenue is recognized as the performance obligations are fulfilled, with the customer taking risk of ownership and assuming risk of loss. Payment for service revenue is generally due upon completion.

10

Table of Contents

Returns and other adjustments. The Company records an estimate for provisions of discounts, returns, allowances, customer rebates and other adjustments for each shipment, and are netted with gross sales. The Company’s discounts and customer rebates are known at the time of sale and the Company appropriately reduces net product revenues for these transactions based on the known discount and customer rebates. The Company estimates for customer returns and allowances based on estimates of historical transactions and accounts for such provisions during the same period in which the related revenues are earned. Customer discounts, returns and rebates on product revenues during the three and nine months ended September 30, 2023 and 2022, are not material.

 

Construction Contract Performance Obligations, Revenues and Costs. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account. The Company evaluates whether two or more contracts should be combined and accounted for as one performance obligation and whether the combined or single contract should be accounted for as more than one performance obligation. This evaluation requires significant judgment, and the decision to combine a group of contracts or separate a single contract into multiple performance obligations could change the amount of revenue and profit recorded in a given period. The Company’s installation contracts have a single performance obligation as the promise to transfer the individual goods or services is not separately identifiable from other promises in the contract and integrated and, therefore, not distinct. Less commonly, the Company may promise to provide distinct goods or services within a contract, in which case the contract is separated into more than one performance obligation. If a contract is separated into more than one performance obligation, the total transaction price is allocated to each performance obligation in an amount based on the estimated relative standalone selling prices of the promised goods or services underlying each performance obligation.

 

The primary method used to estimate standalone selling price of each performance obligation is the expected cost plus a margin approach, under which the Company estimates the costs of satisfying the performance obligations and then adds appropriate margins.

10

Table of Contents

 

The Company recognizes revenue over time on its contracts when it satisfies a performance obligation by continuously transferring control to a customer. The customer typically controls the contract and related service, as evidenced by contractual termination clauses or by contract terms specifying the Company’s rights to payment for work performed to date, plus a reasonable profit to deliver products or services that do not have an alternative use to the Company.

 

Management has determined that using contract costs as an input method depicts the continuous transfer of control to customers as the Company incurs these costs from fixed-price or lump-sum contracts.

 

Under this method, actual direct contract costs incurred are compared to total estimated contract costs for each contract to determine a percentage depicting progress toward contract completion or satisfaction of performance obligations. This percentage is applied to the contract price or allocated transaction price to determine the amount of cumulative revenue to recognize.

 

Contract costs include all installed materials, direct labor and subcontract costs. Operating costs are charged to expense as incurred.

 

Contract costs incurred that do not contribute to satisfying performance obligations and are not reflective of transferring control to the customer, such as uninstalled materials and rework labor, are excluded from the percent complete calculation.

 

Contract Estimates

 

The estimation of total revenue and cost at completion requires significant judgment and involves the use of various estimation techniques. Management must make assumptions and estimates regarding labor productivity and availability, the complexity of the work to be performed, the cost and availability of materials, and the performance of subcontractors. Changes in job performance, job conditions and estimated profitability, including those changes arising from contract penalty provisions and final contract settlements, may result in revisions to costs and revenue. Such changes are recognized in the period in which the revisions are determined. If, at any time, the estimate of contract profitability indicates an anticipated loss on the contract, a provision for the entire loss is recognized in the period in which it is identified.

 

11

Table of Contents

Contract Modifications

 

Contract modifications are routine in the performance of the Company’s contracts. Contracts are often modified to account for changes in the contract specifications or requirements. In most instances, contract modifications are for goods or services that are not distinct and are accounted for as part of the existing contract.

 

Contract Assets and Liabilities

 

Billing practices are governed by the contract terms of each project based primarily on costs incurred, achievement of milestones or predetermined schedules. Billings do not necessarily correlate with revenue recognized over time. Contract assets represent revenues recognized in excess of amounts billed. Contract liabilities represents billings in excess of revenues recognized.

 

Accrued revenue includes amounts which have met the criteria for revenue recognition and have not yet been billed to the client.

 

The Company’s residential contracts include payments terms that call for payment upon receipt of the invoice, and their commercial contracts call for payment between 15 and 60 days from the invoice date, primarily within 30 days.

 

11

Table of Contents

Accounts Receivable

 

The Company carries its accounts receivable at the amount management expects to collect from outstanding receivables. On a periodic basis, the Company evaluates its accounts receivable and establishes an allowance for doubtful accounts, when deemed necessary, based on historic write offs and collections and current credit conditions.

 

Accounts receivable isare net of an allowance for doubtful accounts of $67,025$116,417 and $0$51,706 as of September 30, 2022,2023, and December 31, 2021,2022, respectively. During the three and nine months ended September 30, 2022,2023, the Company did not writewrote off any$0 and $23,826, respectively, of receivables.

 

Inventory

 

Inventory consists primarily of photovoltaic modules, inverters, racking and associated finished parts required for the assembly of photovoltaic systems. Inventories are valued at the lower of cost or net realizable value determined by the first-in, first-out method. The Company writes down its inventory for estimated obsolescence equal to the difference between the carrying value of the inventory and the estimated net realizable value based upon assumptions about future demand and market conditions. If actual future demand or market conditions are less favorable than those projected by management, additional inventory write-downs may be required.

 

Inventory is net of a reserve for obsolescence of $223,687$263,128 and $0$326,239 as of September 30, 2022,2023, and December 31, 2021,2022, respectively.

 

Accrued Warranty and Production Guarantee Liabilities

 

As a standard practice, the Company warranties its labor for ten years from the completion date of theirthe installation projects and passes through manufacturer warranties on products installed. These warranties are not separately priced, therefore, costs related to the warranties are accrued when management determines they are able to estimate them. Management has not separately accounted for the actual warranty costs each year, and has accrued based on their best estimates as of each year end.

12

Table of Contents

  

As a standard practice, the Company provides a two-year production guarantee on installed solar systems. These production guarantees are not separately priced, therefore, costs related to production guarantees are accrued based on management’s best estimates as of each year end. Separately, the Company offers customers an optional ten-year production guarantee that can be purchased for $1,000. Such amounts are deferred when received and recognized ratably over the guarantee period.

 

Returns and Other Adjustments

The Company records an estimate for provisions of discounts, returns, allowances, customer rebates and other adjustments for each shipment, which are netted with gross sales. The Company’s discounts and customer rebates are known at the time of sale and the Company appropriately debits net product revenues for these transactions based on the known discount and customer rebates. The Company provides for customer returns and allowances based on estimates of historical transactions and accounts for such provisions during the same period in which the related revenues are earned. Customer discounts, returns and rebates on product revenues during the three and nine-months ended September 30, 2022, are not material.

Convertible Instruments

 

The Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with the Accounting Standards Codification (“ASC”)ASC 815 “Derivatives and Hedging”. It provides three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free standingfree-standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable GAAPgenerally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. The result of this accounting treatment could be that the fair value of a financial instrument is classified as a derivative financial instrument and is marked-to-market at each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the consolidated statement of operations as other income or other expense in the period the change occurs.expense. Upon conversion or exercise of a derivative financial instrument, the instrument is marked to fair value at the conversion date and is reclassified to equity. The Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their earliest date of notes redemption.

 

Leases

 

ASC 842, “Leases”, requires recognition of leases on the consolidated balance sheets as right-of-use (“ROU”) assets and lease liabilities. ROU assets represent the Company’s right to use underlying assets for the lease terms and lease liabilities represent the Company’s obligation to make lease payments arising from the leases. Operating lease ROU assets and operating lease liabilities are recognized based on the present value and future minimum lease payments over the lease term at commencement date. As the Company’s leases do not provide an implicit rate, the Company used its estimated incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. A number of the lease agreements may contain options to renew and options to terminate the leases early. The lease term used to calculate ROU assets and lease liabilities only includes renewal and termination options that are deemed reasonably certain to be exercised. The Company recognized lease liabilities, with corresponding ROU assets, based on the present value of unpaid lease payments for existing operating leases longer than twelve months. The ROU assets were adjusted per ASC 842 transition guidance for existing lease-related balances of accrued and prepaid rent, and unamortized lease incentives provided by lessors. Operating lease cost is recognized as a single lease cost on a straight-line basis over the lease term and is recorded in selling, general and administrative expenses. Variable lease payments for common area maintenance, property taxes and other operating expenses are recognized as expense in the period when the changes in facts and circumstances on which the variable lease payments are based occur. The Company has elected not to separate lease and non-lease components for all property leases for the purposes of calculating ROU assets and lease liabilities.

 

12

Table of Contents

Income Taxes

 

The Company accounts for its income taxes in accordance with ASC 740 “Income Taxes”, which requires recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date. The Company has a net operating loss carryforwards,carryforward, however, due to the uncertainty of realization, the Company has provided a full valuation allowance for all deferred tax assets including those resulting from thesethis net operating loss carryforwards.carryforward.

 

Earnings (loss) Per Common Share

Basic loss per common share has been calculated based upon the weighted average number of common shares outstanding during the period in accordance with the ASC 260-10, “Earnings per Share”. Common stock equivalents are not used in the computation of loss per share, as their effect would be antidilutive. Diluted EPS includes the effect from potential issuance of common stock, including stock issuable pursuant to the assumed exercise of warrants and conversion of convertible notes and Preferred Stock Classes. Dilutive EPS is computed by dividing net income (loss) by the sum of the weighted average number of common stock outstanding, and the dilutive shares.

The following table summarizes the number of shares of common stock issuable pursuant to our convertible securities that were excluded from the diluted per share calculation because the effect of including these potential shares was antidilutive even though the exercise price could be less than the average market price of the common shares:

 

 

Nine Months Ended September 30, 2022

 

 

Nine Months Ended September 30, 2021

 

 

 

 

 

 

 

 

Class A Preferred Stock

 

 

1,902,715,425

 

 

 

1,411,603,075

 

Class B Preferred Stock

 

 

-

 

 

 

806,557

 

Class C Preferred Stock, including accrued dividends

 

 

364,533

 

 

 

747,540

 

Class D Preferred Stock, Including accrued dividends

 

 

24,990,298

 

 

 

1,395,349

 

Class E Preferred Stock, including accrued dividends

 

 

18,849,185

 

 

 

-

 

Convertible Notes

 

 

9,835,125

 

 

 

20,000

 

Warrants

 

 

4,129,091

 

 

 

-

 

Potentially dilutive securities

 

 

1,960,883,657

 

 

 

1,414,572,521

 

 

 
13

Table of Contents

  

Fair Value MeasurementsNet Income (loss) Per Common Share

 

On January 1, 2011,Basic net income (loss) per share is calculated by dividing the Company adopted guidancenet loss available to common stockholders by the weighted average number of common shares outstanding for the period, without consideration for common stock equivalents.

The Company’s potentially dilutive securities, which definesinclude common shares issuable under certain preferred shares classes and convertible notes, and warrants, have been included in the computation of diluted net income per share for the nine-month period ended September 30, 2023. Diluted net income per share for the nine-month period ending September 30, 2023, was calculated by dividing the net income by the weighted-average number of common shares outstanding for the period determined using the treasury-stock method and the if-converted method.

For the three-month period ending September 30, 2023, and for three and nine-month periods ending September 30, 2022, the potentially dilutive securities were excluded from the computation of diluted loss per share as the effect would be to reduce the net loss per common share. Therefore, the weighted-average common stock outstanding is used to calculate both basic and diluted net loss per share for the three-month period ending September 30, 2023, and for three and nine-months periods ending September 30, 2022.

A reconciliation of the weighted average shares outstanding used in basic and diluted earnings per share computation is as follows:

 

 

Three months Ended September 30,

 

 

Nine months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available for common stockholders

 

$(1,270,860)

 

$(1,604,848)

 

$5,771,277

 

 

$(6,353,921)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares to compute basic earnings per share

 

 

6,106,457

 

 

 

227,829

 

 

 

3,357,450

 

 

 

206,404

 

Class D preferred stock, including preferred dividends

 

 

-

 

 

 

-

 

 

 

1,825,883

 

 

 

-

 

Class E preferred stock, including preferred dividends

 

 

-

 

 

 

-

 

 

 

2,694,383

 

 

 

-

 

Convertible notes

 

 

-

 

 

 

-

 

 

 

896,697

 

 

 

-

 

Warrants

 

 

-

 

 

 

-

 

 

 

10,323

 

 

 

-

 

Weighted-average shares to compute diluted earnings per share

 

 

6,106,457

 

 

 

227,829

 

 

 

8,784,736

 

 

 

206,404

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$(0.21)

 

$(7.04)

 

$1.72

 

 

$(30.78)

Diluted

 

$(0.21)

 

$(7.04)

 

$0.66

 

 

$(30.78)

Fair Value Measurements

The Company’s financial instruments consist of cash, accounts receivable, investments, accounts payable, convertible notes payable, advances from related parties, and derivative liabilities. The estimated fair value establishes a framework for using fair valueof cash, accounts receivable, accounts payable, convertible notes payable and advances from related parties approximate their carrying amounts due to measure financial assets and liabilities on a recurring basis, and expands disclosures about fair value measurements. Beginning on January 1, 2011, the Company also applied the guidance toshort-term nature of these instruments.

Certain non-financial assets and liabilitiesare measured at fair value on a non-recurring basis, which includes goodwillnonrecurring basis. Accordingly, these assets are not measured and intangible assets. The guidance establishes a hierarchy for inputs used in measuringadjusted to fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputson an ongoing basis but are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from independent sources. Unobservable inputs are inputs that reflect the Company’s assumptions of what market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. subject to periodic impairment tests.

The hierarchy is broken down into three levels based on the reliability of the inputs as follows:

 

Level 1 - Valuation is based upon unadjusted quoted market prices for identical assets or liabilities in accessible active markets.

 

Level 2 - Valuation is based upon quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; or valuations based on models where the significant inputs are observable in the market.

 

Level 3 - Valuation is based on models where significant inputs are not observable. The unobservable inputs reflect a company’s own assumptions about the inputs that market participants would use.

 

The Company’s financial instruments consist of cash, accounts receivable, investments, accounts payable, convertible notes payable, advances from related parties, and derivative liabilities. The estimated fair value of cash, accounts receivable, accounts payable, convertible notes payable and advances from related parties approximate their carrying amounts due to the short-term nature of these instruments.

14

Table of Contents

  

Certain non-financial assets are measured at fair value on a nonrecurring basis. Accordingly, these assets are not measured and adjusted to fair value on an ongoing basis but are subject to periodic impairment tests.

Recently Issued Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”),FASB or other standard setting bodies and adopted by us as of the specified effective date. Unless otherwise discussed, the impact of recently issued standards that are not yet effective will not have a material impact on our financial position or results of operations upon adoption.

 

In JuneSeptember 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”.Instruments.” ASU 2016-13 significantly changes the impairment model for most financial assets and certain other instruments. ASU 2016-13 will requirerequires immediate recognition of estimated credit losses expected to occur over the remaining life of many financial assets, which will generally result in earlier recognition of allowances for credit losses on loans and other financial instruments. ASU 2016-13 is effective for the Company’s fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company is currently evaluating the impact the adoption of ASU 2016-13 will havehad no material impact on the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU 2017-04, “Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment”. ASU 2017-04 simplifies the manner in which an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Under the amendments in ASU 2017- 04, an entity should (1) perform its annual or interim goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and (2) recognize an impairment chargestatements for the amount by which the carrying amount exceeds the reporting unit’s fair value, with the understanding that the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Additionally, ASU 2017-04 requires any reporting unit with a zero or negative carrying amount to perform Step 2 of the goodwill impairment test. We adopted ASU 2017-04 effective January 1, 2020 (the first quarter of our 2021 fiscal year).interim period ended September 30, 2023.

 

Subsequent Events

 

Other than the events described in Note 11, there were no subsequent events that required recognition or disclosure. The Company evaluated subsequent events through the date the accompanying condensed consolidated financial statements were issued and filed with the SEC.

14

Table of Contents

 

NOTE 3 – CONTRACT ASSETS

 

Deferred costs and estimated earnings and billings on uncompleted contracts consist of the following as of September 30, 20222023 and December 31, 2021:2022:

 

 

2022

 

 

2021

 

 

September 30,

2023

 

 

December 31,

2022

 

Deferred costs

 

$251,611

 

$-

 

 

$1,054,354

 

$311,911

 

Estimated earnings

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

251,611

 

-

 

Add: billings to date

 

 

60,300

 

 

 

-

 

Total deferred costs and estimated earnings

 

1,054,354

 

311,911

 

Billings to date

 

 

145,919

 

 

 

92,938

 

Deferred costs and costs and estimated earnings in excess of related billings on uncompleted contracts

 

$311,911

 

 

$-

 

 

$1,200,273

 

 

$404,849

 

 

Deferred costs include permitting costs to fulfill contracts on installations in progressprogress.

15

Table of Contents

  

NOTE 4 – ACQUISITIONS,GOODWILL, AND INTANGIBLE ASSETS, AND INVESTMENTS

 

Boston Solar Acquisition

 

On April 21, 2022, the Company completed the acquisition of 80.1% of the membership interests in Boston Solar, a leading residential, small commercial solar energy, procurement, and construction (“EPC”) company focused on customers in the greater Boston area. This acquisition solidifies the Company’s EPC acquisition strategy. The total consideration paid for the purchased interests was $6,064,858 consisting of: $2,287,168 of cash paid at closing; issuance of a note payable in 14,781,938 shares of Company common stock with a fair value of $1,252,273; issuance of a promissory note with a fair value of $897,306; issuance of a convertible promissory note with a fair value of $1,378,111 payable in cash or shares of Company common stock at the holder’s option; and a $250,000 holdback of additional cash. The Company incurred acquisition related expenses of approximately $615,000$587,000 during the nine monthsyear ended September 30,December 31, 2022, which were recognized in SG&A within the Company’s consolidated statement of operations.

 

The Company accounted for the acquisition as a purchase of a business and recorded the excess of the purchase price over the estimated fair value of the assets acquired and liabilities assumed as goodwill. The total purchase price was  provisionally allocated as follows:

 

Goodwill

 

$

6,785,416

 

 

$6,785,416

 

Tangible assets

 

4,787,928

 

 

4,787,928

 

Intangible asset – tradename/trademarks (10-year life)

 

3,008,100

 

 

3,008,100

 

Intangible asset – IP/technology (7-year life)

 

438,000

 

 

438,000

 

Intangible asset – non-competes (3-year life)

 

123,200

 

 

123,200

 

Total liabilities

 

(7,571,036

)

 

(7,571,036)

Non-controlling interest

 

 

(1,506,750

)

 

 

(1,506,750)

Total consideration paid for 80.1% interest

 

$

6,064,858

 

 

$6,064,858

 

 

Revenue of $10,244,704$20,215,477 and a net loss of $x$1,242,225 related to Boston Solar for the period from the April 21, 2022 acquisition date through the end September 30, 2022 are included in the Company’s accompanying consolidated statement of operations for the nine-months ended September 30, 2022.2023. These results are prior to consideration for non-controlling interest.

 

The following supplemental unaudited pro forma information presents the consolidated results of the Company’s operations as if the acquisition of Boston Solar on April 21, 2022 had been consummated on January 1, 2021.2022. This supplemental unaudited pro forma information is based solely on the historical unaudited financial results for the Boston Solar acquisition and does not include operational or other changes which might have been affected by the Company. The supplemental unaudited pro forma information presented below is for illustrative purposes only and is not necessarily indicative of the results which would have been achieved or results which may be achieved in the future:

 

 

Three Months Ended September 30,

 

 

Three months Ended

September 30,

 

 

2022

 

2021

 

 

2023

 

 

2022

 

Revenue, net

 

$

5,333,803

 

$

4,501,773

 

 

$6,914,934

 

$5,333,803

 

Net loss

 

(3,348,902

)

 

(667,789

)

 

$(1,355,700)

 

$(3,348,902)

 

 
1516

Table of Contents

 

Goodwill

 

The following table presents details of the Company’s goodwill as of September 30, 2022,2023, and December 31, 2021:2022:

 

 

Boston

Solar

 

 

Direct Solar America

 

 

Box Pure Air

 

 

EnergyWyze

 

 

Total

 

 

Boston Solar

 

 

Box Pure Air

 

 

Total

 

Balances at December 31, 2021:

 

$-

 

$1,212,969

 

$414,151

 

$75,000

 

$1,702,119

 

Balances at December 31, 2022:

 

$6,785,416

 

$414,151

 

$7,199,567

 

Aggregate goodwill acquired

 

6,785,416

 

-

 

-

 

-

 

6,785,416

 

 

-

 

-

 

-

 

Impairment losses

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Balances at September 30, 2022:

 

$6,785,416

 

 

$1,212,969

 

 

$414,151

 

 

$75,000

 

 

$8,487,536

 

Balances at September 30, 2023

 

$6,785,416

 

 

$414,151

 

 

$7,199,567

 

 

The Company periodically reviews the carrying value of intangible assets not subject to amortization, including goodwill, to determine whether impairment may exist. Goodwill and certain intangible assets are assessed annually, or when certain triggering events occur, for impairment using fair value measurement techniques. These events could include a significant change in the business climate, legal factors, a decline in operating performance, competition, sale or disposition of a significant portion of the business, or other factors. Specifically, a goodwill impairment test is used to identify potential impairment by comparing the fair value of a reporting unit with its carrying amount, including goodwill. The Company uses level 3 inputs and a discounted cash flow methodology to assess impairment.methodology. A discounted cash flow analysis requires one to make various judgmental assumptions to be made including assumptions about future cash flows, growth rates, and discount rates. The assumptions about future cash flows and growth rates are based on the Company’s budget and long-term plans. Discount rate assumptions are based on an assessment of the risk inherent in the respective reporting units.

 

Intangible Assets

 

The following table presents details of the Company’s intangible assets (excluding goodwill) as of September 30, 2023 and December 31, 2022:

 

 

IP/ Technology

 

 

Tradename Trademarks

 

 

Non-  Competes

 

 

Other

 

 

Total

 

 

IP/ Technology

 

 

Tradename Trademarks

 

 

Non-  Competes

 

 

Total

 

Balances at December 31, 2021:

 

$-

 

$-

 

$-

 

$34,485

 

$34,485

 

Balances at December 31, 2022:

 

$394,984

 

$2,801,290

 

$94,968

 

$3,291,242

 

Intangibles acquired

 

438,000

 

3,008,100

 

123,200

 

-

 

3,569,300

 

 

-

 

-

 

-

 

-

 

Less: Amortization

 

27,374

 

131,606

 

17,966

 

10,890

 

187,836

 

 

46,926

 

225,612

 

30,798

 

303,336

 

Balances at September 30, 2022

 

$410,626

 

 

$2,876,494

 

 

$105,234

 

 

$23,595

 

 

$3,415,949

 

Balances at September 30, 2023

 

$348,058

 

 

$2,575,678

 

 

$64,170

 

 

$2,987,906

 

Estimated amortization expense:

 

Estimated amortization expense:

 

 

Year Ending

 

 

 

December 31,

 

2023 (Remainder)

 

$101,112

 

2024

 

 

404,448

 

2025

 

 

376,224

 

2026

 

 

363,384

 

2027

 

 

363,384

 

Thereafter

 

 

1,379,354

 

  Total

 

$2,987,906

 

  

 

 

Year Ending

 

 

 

December 31,

 

2022 (remainder)

 

$104,742

 

2023

 

 

418,968

 

2024

 

 

409,893

 

2025

 

 

376,224

 

2026

 

 

363,384

 

Thereafter

 

 

1,742,738

 

  Total

 

$3,415,949

 

Investments

On August 9, 2022, the Company acquired a minority interest, with the right to acquire the remaining interests, of Frontline Power Solutions LLC (“Frontline”), a Multi-state Licensed Energy Services Company (“ESCO”). Frontline  is a comprehensive energy service Company with the ability to operate in deregulated markets across the country and provide energy supply agreements to all sizes of commercial, industrial, and institutional properties. The Company signed a Membership Interest Purchase Agreement (“MIPA”) with Frontline whereby the Company agreed to: (i) make an investment in Frontline for a 13.3% membership interest in exchange for $100,000 of the Company’s shares (the number of shares determined by a 30-day Volume Weighted Average Price(“vwap”) calculation, which were subsequently fair valued on August 9, 2022); (ii) issue a promissory note to Frontline for $150,000 ; and (iii) purchase the remaining interest (86.7%) membership interest for a cash consideration of $500,000 minus any outstanding principal and interest outstanding under the promissory note, subject to certain closing conditions (the “Second Closing”). In the event that Second Closing does not occur then the promissory note would convert into an additional 6.6% membership interest of Frontline for a total ownership interest of 19.9% for the Company.

 

 
1617

Table of Contents

  

NOTE 5 - NOTES PAYABLE

 

Notes Payable

 

Seller Note Payable. On April 21, 2022 the Company entered into an unsecured note payable with a former owner of Boston Solar as part of the Boston Solar acquisition. The face value of the note is $1,000,000 with no stated interest. Principal payments are due as follows: $250,000 due October 31, 2022, $250,000 due April 30, 2023, and $500,000 due October 31, 2023. The fair value of the note was determined to be $897,306 at the date of acquisition with the difference between the stated value and the fair value being amortized to interest expense over the 18 month18-month period. On August 9, the noteholder filed a motion for summary judgement in lieu of complaint (the “Motion”) seeking an order that the entire balance of the note and associated expenses with collection of the note are due. The Company has opposed the motion. It also has and will continue to pursue resolutions, including conversion of the principal into equity with the noteholder to satisfy the obligation. As of September 27, all motions have been submitted to the court and we expect to have the initial decision within eighteen months. At September 30, 2022, $468,5152023, all of the remaining balance, $750,000, is included in current portion of notes payable and $468,515 is included long-term notes payable.

 

Note Purchase Agreement. In July 2021, the Company entered into a Note Purchase Agreementnote purchase agreement with Bucktown Capital LLC (“BCL”) whereby the Company agreed to issue and sell to BCL a promissory note in the principal amount of $1,580,000 (the “Note”). The Note bears interest at the rate of Eight Percent (8%) per annum and provides that for the calendar quarter beginning on January 1, 2022 and continuing for each calendar quarter thereafter until the Note is paid in full, the Company will make quarterly cash payments to BCL equal to $250,000. The Company may choose the frequency and amount of each payment (subject to a minimum payment of $50,000) during each applicable quarter so long as the aggregate amount paid during each quarter is equal to $250,000. The Note matures in July 2023. The Note contains the following covenants: (i) Company will timely file on the applicable deadline all reports required to be filed with the SEC pursuant to Sections 13 or 15(d) of the 1934 Act, and will take all reasonable action under its control to ensure that adequate current public information with respect to Company, as required in accordance with Rule 144 of the 1933 Act, is publicly available, and will not terminate its status as an issuer required to file reports under the 1934 Act even if the 1934 Act or the rules and regulations thereunder would permit such termination; (ii) the common stock shall be listed or quoted for trading on any of (a) NYSE, (b) NASDAQ, (c) OTCQX, (d) OTCQB, or (e) OTC Pink; (iii) trading in Company’s common stock will not be suspended, halted, chilled, frozen, reach zero bid or otherwise cease trading on Company’s principal trading market for more than two (2) consecutive Trading Days; and (iv) Company will not enter into any financing transaction with John Kirkland or any of his affiliated entities. The Company was in compliance with these covenants at September 30, 2022. The Note is not convertible into any securities of the Company. At September 30, 2022,2023, all of the remaining balance, $1,159,830,$1,184,808, is included in current portion of notes payable. Additionally, at September 30, 2023, there has been no Liquidity Event and there have been no default provisions exercised.

OID Purchase Agreement. On October 25, 2022, the Company entered a securities purchase agreement (the “OID Purchase Agreement”) with 622 Capital, LLC (“622 Capital”), whereby 622 Capital purchased from the Company, and the Company issued, (i) an aggregate principal amount of $600,000 of 20% original issue discount senior notes (each, a “Note” and collectively, the “Notes”), and (ii) 2,620,545 shares of common stock, par value $0.0001 per share, of the Company. Each Note was designated as a 20% Original Issue Discount Senior Note due the earlier of January 21, 2023 or upon the occurrence of the Liquidity Event (as defined in the Note). If the Notes remain outstanding after the Maturity Date or an Event of Default (each as defined in the Note), then the Notes are subject to an interest rate of 15% per annum, provided that if (x) the Liquidity Event occurs on or prior to January 21, 2023 and (y) the Company pays the outstanding principal of the Notes to the holder, then such interest will be waived retroactive to the date of the first issuance of the Notes (the “Original Issue Date”). Upon an Event of Default, the sum of the outstanding principal amount of the Notes and any accrued and unpaid interest thereon shall become, at the election of the holder of the Notes, immediately due and payable in cash. The Company shall have the option to prepay the Notes at any time after the Original Issue Date prior to or on the Maturity Date at an amount equal to the sum of the outstanding principal amount of the Notes and any accrued and unpaid interest thereon, without any prepayment premium or penalty.  At September 30, 2023 all of the note, $600,000, is included in current portion of notes payable.

 

SBA Loan. In May 2020, the Company received loan proceeds of $150,000 under the SBA’s Economic Injury Disaster Loan program (“EIDL”). The EIDL dated May 22, 2020, bears interest at 3.75%, has a 30-year term, is secured by substantially all assets of the Company, and is due in monthly installments of $731731 beginning May 1, 2021. At September 30, 2022, $12,4272023, $27,778 is included in current portion of notes payable and $137,573$122,222 is included in long-term notes payable.

 

Settlement and Release Agreement.  In March 2023, Boston Solar entered into a settlement and release with a third party in which Boston Solar agreed to make payments totaling $500,000 over a 30-month period.  Payments totaling $45,000 were made during the three months ended September 30, 2023. At September 30, 2023, $90,000 is included in current portion of notes payable and $215,000 is included in long-term notes payable.

18

Table of Contents

Convertible Notes Payable

 

Purchase Agreement. On April 21, 2022, the Company entered into a Securities Purchase Agreementsecurities purchase agreement (the “Purchase Agreement”) with Cameron Bridge LLC, Target Capital LLC, and Walleye Opportunities Master Fund Ltd. (collectively the “Investors”), whereby the Investors purchased from the Company, and the Company issued, an aggregate principal amount of $4,885,353 of 15% original issue discount convertible promissory notes (each, a “Note” and collectively, the “Notes”), and (ii) warrants to purchase shares of common stock of the Company (each, a “Warrant” and collectively, the “Warrants”). Pursuant to the terms of the Purchase Agreement the Company (and or Boston Solar) also entered into the following agreements (also collectively referred to as the “Transaction Documents”): Registration Rights Agreement, Assignment of Boston Solar Membership Interest, Guarantor Security Agreement, Guaranty, and Pledge and Escrow Agreement. In order to secure the full and timely payment and performance of all of the Company’s obligations to the Investors under the Transaction Documents, the Company agreed to transfer, pledge, assign, and grant to the Investors a continuing lien and security interest in all right, title and interest of the Company’s 80.1% of the issued and outstanding Membership Interests of Boston Solar. Boston Solar guaranteed the obligations of the Company under the Notes and granted the Investors a security interest in and pledged its assets as collateral for the Notes, in the event of a default on the terms of the Notes. The Company agreed that it will prepare and, as soon as practicable, but in no event later than the Filing Deadline (as defined below), file with the SEC a registration statement; registering for resale (a) at least the number of shares of common stock equal to 125% of the sum of the maximum number of shares of common stock issuable upon conversion of the Notes at the initial conversion price thereof, and (b) 100% of the Warrant Shares (the “Initial Required Registration Amount”). The Registration Statement filed hereunder shall be on Form S-1 in connection with the Liquidity Event. “Liquidity Event” means a public offering of common stock (or units consisting of common stock and warrants to purchase common stock), resulting in the listing for trading of the common stock on the NYSE American, the Nasdaq Capital Market, the Nasdaq Global Market, the Nasdaq Global Select Market, or the New York Stock Exchange (or any successors to any of the foregoing). “Filing Deadline” means: (i) with respect to the Initial Registration Statement, the earlier of (a) the date that a Registration Statement is filed in connection with the Liquidity Event and (b) 180 days. Each Note was designated as a 15% Convertible Promissory Note due the earlier of January 21, 2023 or upon the occurrence of the Liquidity Event. Upon an Event of Default, interest on the Notes immediately accrues thereafter at a rate equal to 18% per annum which shall be paid in cash monthly until the Default is cured. The Company shall have the option to prepay the Notes at any time after the Original Issue Date prior to or on the Maturity Date at an amount equal to 120% of the Prepayment Amount. Upon or following the occurrence of a Liquidity Event or an Event of Default, at the option of the holder, the Notes are convertible into Conversion Shares. The number of Conversion Shares to be issued upon each conversion is determined by dividing the Conversion Amount by the applicable Conversion Price then in effect, if the holder does not exercise its option to convert this Note upon or following the occurrence of a Liquidity Event, the Company shall be required to pay the amounts owing thereunder on the Liquidity Date in cash, as required therein. The Company shall not affect any conversion of the Notes, and a holder shall not have the right to convert any portion of the Notes, to the extent that after giving effect to the conversion, the holder (together with the holder’s Affiliates, and any other Persons acting as a group together with the Holder or any of the holder’s Affiliates would beneficially own in excess of 4.99% of the number of shares of the common stock outstanding immediately after giving effect to the issuance of shares of common stock issuable upon conversion thereof. The holder, upon notice to the Company, may increase or decrease such percentage, but in no event shall it exceed 9.99% of the number of shares of the common stock outstanding immediately after giving effect to the issuance of shares of common stock upon conversion of the Note held by the holder. At September 30, 20222023 all of the note, $4,422,000, net of the original issue discount and debt issuance costs,$4,882,353, is included in current portion of convertible notes payable. Additionally, at September 30, 2022,2023, there has been no Liquidity Event, or event ofthere have been no default and as such, the note is not convertible,provisions exercised, and no warrants have been issued.

17

Table of Contents

 

Seller Note Payable in Shares. On April 21, 2022, the Company issued an unsecured 36-month seller note to the chief executive officer of Boston Solar in the amount of $1,940,423 payable in shares of the Company’s common stock based on the volume weighted average closing share priceVWAP of the Company’s common stock over the 60 trading days prior to April 21, 2022. The payments begin six months after April 21, 2022 and are paid quarterly over 30 months. The fair value of the note was determined to be $1,252,272. The difference between the stated value and the fair value is being amortized to interest expense over the 36-month period. At September 30, 2022, $401,1212023, $830,386 is included in current portion of convertible notes payable, and $951,506$575,223 is included in long-term portion of convertible notes payable.

19

Table of Contents

  

Seller Convertible Note. On April 21, 2022, the Company issued an unsecured convertible note of $976,016 to the chief executive officer of Boston Solar, payable in cash or in shares of the Company’s common stock at the holder’s option at a 20% discount to the market based on a predetermined formula. The stated interest rate on the note is 12.5 percent.12.5%. The fair value of the note on April 21, 2022, was determined to be $1,378,111, a premium of $409,095. The note is due March 31,September 30, 2023. At September 30, 2022,2023, all of the note, $1,378,111, is included in current portion of convertible notes payable.

 

EnergyWyzePromissory NoteRelatedOn February 7, 2023, the Company entered into a securities purchase agreement providing for the issuance of a Convertible Promissory Note (“Promissory Note”) in the principal amount of $284,760, with an original issue discount of $30,510.  A one-time interest charge of twelve percent (12%) was applied on the issuance date to the acquisition of EnergyWyze, the Company incurred an initial purchase consideration obligation of $450,000 with a fair value of $339,599. The remaining fair value amount of the purchase obligation at September 30, 2022, is $75,464, of which $60,280 is includedprincipal ($284,760 *.12 = $34,171). Accrued, unpaid interest and outstanding principal, subject to adjustment, shall be paid in current portion of notes payable and $15,184 is included in long-term notes payable

Other. In October 2016 the Company issued a convertible note payableten (10) payments each in the amount of $10,500$31,893 (a total payback to the holder of $318,931). The first payment was paid March 30, 2023, with nine (9) subsequent payments due each month thereafter. If an accredited investor with interest at 0%, due October 2017, convertible at $0.525 per share. Thisevent of default occurs and the holder exercises the option to convert, the conversion price (the “Conversion Price”) shall mean 75% multiplied by the lowest trading price for the common stock during the ten (10) trading days prior to the conversion date (representing a discount rate of 25%) (subject to equitable adjustments by the Company relating to the Company’s securities or the securities of any subsidiary of the Company, combinations, recapitalization, reclassifications, extraordinary distributions and similar events). At September 30, 2023, all of the note balance, $103,476, is currently in default and included in current portion of convertible notes payable.

 

Promissory Note 2.  On June 26, 2023, the Company entered into a securities purchase agreement providing for the issuance of a Convertible Promissory Note (“Promissory Note 2”) in the principal amount of $118,650, with an original issue discount of $13,640.  A one-time interest charge of twelve percent (12%) was applied on the issuance date to the principal ($118,650 *.12 = $14,238). Accrued, unpaid interest and outstanding principal, subject to adjustment, shall be paid in nine (9) payments each in the amount of $14,765 (a total payback to the holder of $132,888). The first payment is due July 30, 2023, with eight (8) subsequent payments due each month thereafter. If an event of default occurs and the holder exercises the option to convert, the conversion price (the “Conversion Price”) shall mean 75% multiplied by the lowest trading price for the common stock during the ten (10) trading days prior to the conversion date (representing a discount rate of 25%) (subject to equitable adjustments by the Company relating to the Company’s securities or the securities of any subsidiary of the Company, combinations, recapitalization, reclassifications, extraordinary distributions and similar events). At September 30, 2023, all of the note balance, $79,794, is included in current portion of convertible notes payable.

Promissory Note 3.  On August 28, 2023, the Company entered into a securities purchase agreement providing for the issuance of a convertible promissory note (“Promissory Note 3”) in the principal amount of $130,000 with a maturity date of May 28, 2024. The holder of the Promissory Note 3 shall have the right from time to time, and at any time during the period beginning on the date of issuance and ending on the later of: (i) the maturity date and (ii) the date of payment of the default amount (as defined in the convertible promissory note), to convert all or any part of the outstanding and unpaid amount of Promissory Note 3 into fully paid and non-assessable shares of common stock, at the conversion price which shall mean 75% multiplied by the lowest trading price for the common stock during the ten (10) trading days prior to the conversion date (representing a discount rate of 25%) (subject to equitable adjustments by the Company relating to the Company’s securities or the securities of any subsidiary of the Company, combinations, recapitalization, reclassifications, extraordinary distributions and similar events). At September 30, 2023, all of the note balance, $130,000, is included in current portion of convertible notes payable.  

As of September 30, 2022,2023, the Company was in compliance with all covenants of its debt agreements, exceptwith the exception for the $10,500 convertible note thatNote Purchase Agreement, the Purchase Agreements and the Seller Convertible notes which are past maturity. These notes are past maturity and the Company is currently inworking with the investors. No default provision options have been exercised to date and included in Current Portion of convertible notes payable.no warrants have been issued.

 

NOTE 6 – LEASES

 

Boston Solar was acquired on April 21, 2022 and has fixed rate non-cancelable operating lease agreements for office, warehouse, and parking real estate, vehicles, and tools. The monthly operating lease payments for real estate are from $4,372 to $18,466 and end September 2027. Vehicle leases range from $644$594 to $821$1,241 per month, and their end dates from December 2023 to September 2026. Tools lease payments are $1,312$1,285 per month and end March 2027. Total lease expense for the threenine months ended September 30, 2022 was $81,420.$291,230. At April 21, 2022, as part of the acquisition, the Company recognized initial ROU assets and lease liabilities related to Boston Solar of $1,400,278 and $(1,400,278), respectively.

 

Future minimum operating lease payments are as follows:

 

 

 

 

 

Year Ending

 

 

 

 December 31

 

2022 (remainder)

 

$81,341

 

2023

 

 

325,363

 

2024

 

 

312,726

 

2025

 

 

308,740

 

2026

 

 

303,923

 

Thereafter

 

 

215,819

 

Total

 

 

1,547,912

 

Less: interest

 

 

(232,351)

Present value of lease liabilities

 

1,315,561

 

Less: current portion

 

 

(244,470)

Lease liability, net of current portion

 

$1,071,091

 

 

 
1820

Table of Contents

  

Future minimum lease payments are as follows:

 

 

Year Ending

 

 

 

December 31

 

2023 (remainder)

 

 

106,903

 

2024

 

 

414,923

 

2025

 

 

410,937

 

2026

 

 

382,367

 

2027

 

 

258,206

 

Thereafter

 

 

25,896

 

Total

 

 

1,599,232

 

Less: Interest

 

 

(211,477)

Present value of lease liabilities

 

 

1,387,755

 

Less: Current portion

 

 

(323,319)

Lease liability, net of current portion

 

 

1,064,436

 

NOTE 7 - STOCKHOLDERS’ EQUITY

 

Class A Convertible Preferred Shares

 

As of September 30, 2022,2023, and December 31, 2021,2022, the Company had authorized 100,000,00080,000,000 shares of preferred stock, $0.0001 par value per share, of which 80,000,000 shares are designated as Class A Convertible Preferred Stock (“Class A Stock”) with $0.0001 par value per share, of which 76,108,6170 and 56,353,01575,725,981 shares were issued and outstanding as of September 30, 2022,2023, and December 31, 2021,2022, respectively.

Each share of Class A Stock is convertible at any time into 25 shares of common stock, totaling 1,902,715,425 shares of common stock assuming full conversion of all outstanding shares as of September 30, 2022.stock. No dividends are payable unless declared by the Board of Directors. EachOn April 17, 2023, all of the outstanding Class A Stock was converted into common stock at a ratio of one share of Class A Stock votes withinto 20 shares of common stock.  The reduction in the per-share ratio of 25 shares of common stock andto 20 shares resulted in a deemed dividend credit, which is entitled to 50 votes per share and ranks senior to all other classes of stockreflected in liquidation in the amount of $1 per share.Net Income Available for Common Stockholders.

 

On July 12, 2022, the Company awarded a bonus to each of its Chief Executive Officer and President, of 10 million shares of Class A Preferred Stock (the “Preferred Stock”). On July 15, 2022 the Company entered into an agreement with its CEO and President whereby the CEO and President agreed to certain restrictive covenants relating to these shares of Preferred Stock including but not limited to: agreeing to a three year restriction on the ability to sell the Preferred Stock, and a reduction of the conversion ratio under certain circumstances.

On July 14, 2022 the Company filed with the State of Nevada an Amended Certificate of Designation for its Class A Preferred Stock of the Company which provided for an increase of the number of authorized shares of Class A Preferred Stock to 80 million

Class B Convertible Preferred Stock

 

As of  September 30, 2022,2023, and December 31, 2021,2022, the Company had authorized 1,500 shares of Class B Preferred Stock, $0.0001 par value per share, of which 0 and 48 shares were issued and outstanding as of September 30, 2022,2023, and December 31, 2021, respectively.2022.

 

Class C Convertible Preferred Stock

 

On January 28, 2021,As of September 30, 2023, and December 31, 2022, the Company amended its Articles of Incorporation to designatehad authorized 1,500 shares of undesignated preferred stock as Class C Preferred Stock, of which 190 and 76019 shares were issued and outstanding as of September 30, 20222023 and December 31, 2021,2022, respectively.

 

The Company has the right to redeem the Class C Preferred Stock, in accordance with the terms stated by the Certificate of Designation.

21

Table of Contents

  

The Company shall pay a dividend of three percent (3%) per annum on the Class C Preferred Stock. Dividends shall be paid quarterly, and at the Company’s discretion, in cash or Class C Preferred Stock calculated at the purchase price. The Stated Value (as defined by the Certificate of Designation) of the Class C Preferred Stock is $1,200 per share.

On June 8, 2022, the Company amended the conversion rights so that each share of the Class C Preferred Stock is convertible, at any time and from time to time from and after the issuance at the option of the Holder thereof, into that number of shares of common stock (subject to Beneficial Ownership Limitations) determined by dividing the Stated Value of such share by the lesser of (a) $0.1055; and (b) where applicable, a fixed price equaling one hundred percent (100%) of the lowest traded volume weighted average price (“VWAP”) for the fifteen (15) trading days preceding a conversion.

Class D Convertible Preferred Shares

 

On March 11, 2021,As of September 30, 2023, and December 31, 2022, the Company amended its Articles of Incorporation to designatehad authorized 2,000 shares of undesignated preferred stock as  Class D Preferred Stock, of which 1,650 and 2,000 shares were issued and outstanding as of September 30, 2022,2023, and December 31, 2021.

2022, respectively. The Company has the right to redeem the Class D Preferred Stock, in accordance with the terms stated by the Certificate of Designation.

The Company shall pay a dividend of three percent (3%) per annum on the Class D Preferred Stock. Dividends shall be paid quarterly, and at the Company’s discretion, in cash or Class D Preferred Stock calculated at the purchase price. The Stated Value of the Class D Preferred Stock is $1,200 per share.

On JuneSeptember 8, 2022, the Company amended the conversion rights so that each share of the Class D Preferred Stock is convertible, at any time and from time to time from and after the issuance at the option of the Holder thereof, into that number of shares of common stock (subject to Beneficial Ownership Limitations) determined by dividing the Stated Value of such share by (a) $0.1055;$42.20; and (b) where applicable, a fixed price equaling one hundred percent (100%) of the lowest traded VWAP for the fifteen (15) trading days preceding a conversion.

 

19

Table of Contents

Class E Convertible Preferred Shares

 

As of September 30, 2023, and December 31, 2022, the Company had authorized 5,000 and 2,500 shares, respectively, of  Class E Preferred Stock, of which 2,436 and 1,920 shares were issued and outstanding as of September 30, 2023, and December 31, 2022, respectively.  On April 7, 2022, the Company entered into a Securities Purchase Agreement (the “GHS Purchase Agreement”) with GHS Investments, LLC (“GHS”), whereby GHS agreed to purchase, in three separate tranches, up to One Million Five Hundred Thousand Dollars ($1,500,000)$1.5 million of the Company’s Class E Preferred Stock. The first tranche (the “Initial Closing Date”), which closed upon execution of the GHS Purchase Agreement, was for the purchase 707 shares of Class E Preferred Stock for $707,000. The second tranche, which closed 30 days after the Initial Closing Date, was for the purchase of 500 shares of Class E Preferred Stock for $500,000, and the third tranche, which closed approximately 60 days following the Initial Closing Date, was for the purchase of 293 shares of Class E Preferred Stock for $293,000. In addition, the Company issued to GHS (i) an additional 50 shares of Class E Preferred Stock on the Initial Closing Date as an equity incentive and (ii) warrants to purchase 4,129,091 shares of the Company’s common stock at an exercise price of $0.11 per share for a period of five years. On November 3, 2022, the Company entered a Securities Purchase Agreement (the “Purchase Agreement”) with GHS, whereby GHS agreed to purchase 350 shares of the Company’s Class E Preferred Stock in exchange for One Thousand Five Hundred (1,500) sharestwo equal tranches of Class E Preferred Stock in three separate tranches.$175,000. The first tranche (the “Initial Closing Date”), occurred promptly upon execution of the GHS Purchase Agreement, withwas the purchase of Seven Hundred Seven (707)175 shares of Class E Preferred Stock for Seven Hundred Seven Thousand Dollars ($707,000).$175,000. The Company completedsecond tranche, scheduled for 15 trading days following the second and third trancheInitial Closing Date, upon satisfaction of the transactionsapplicable deliveries and closing conditions set forth in the GHS Purchase Agreement, and issued 500was the purchase of 175 shares of Class E Preferred Stock on May 23, 2022 in exchange for Five Hundred Thousand ($500,000) Dollars, and 293 shares of Class E Preferred Stock on September 27, 2022 in exchange for Two Hundred Ninety Three Thousand ($293,000) Dollars.$175,000. In addition, the Company issued GHS fiftyten shares of Class E Preferred Stock upon the Initial Closing Date as an equity incentive and warrantsagreed to purchase 4,129,091issue ten shares of its common stock at a purchase priceClass E Preferred Stock upon the closing of $.114 per share for a period of five years.

the second tranche as an equity incentive. The Company has the right to redeem the Class E Preferred Stock, in accordance with the following schedule:terms stated by the Certificate of Designation. On January 13, 2023, the Company entered a Securities Purchase Agreement (the “Purchase Agreement”) with GHS Investments, LLC (“GHS”), whereby GHS agreed to purchase up to Seven Hundred Fifty (750) shares of the Company’s Class E Convertible Preferred Stock (the “Class E Preferred Stock”).  Upon the execution of the Purchase Agreement, the Company agreed to sell, and GHS agreed to purchase, one hundred (100) shares of Class E Preferred Stock at price of $1,000 per share of Class E Preferred Stock.  Upon the terms and subject to the conditions set forth in the Purchase Agreement, upon satisfaction of the applicable deliveries and closing conditions, the Company agreed to sell, and GHS agreed to purchase, upon a mutually agreed upon date determined by the Company and GHS, three Additional Closings (as defined in the Purchase Agreement), each for the purchase of up-to two hundred and fifty (250) shares of Class E Preferred Stock at price of $1,000 per share of Class E Preferred Stock.  In addition, the Company issued GHS twenty-five shares of Class E Preferred Stock upon the Initial Closing Date as an equity incentive. During the nine months ended September 30, 2023, the Company issued 403 shares of Class E Preferred Stock.

i.

If all of the Class E Preferred Stock are redeemed within ninety (90) calendar days from the issuance date thereof, the Company shall have the right to redeem the Class E Preferred Stock upon three (3) business days’ of written notice at a price equal to one hundred and fifteen percent (115%) of the Stated Value, together with any accrued but unpaid dividends;

ii.

If all of the Class E Preferred Stock are redeemed after ninety (90) calendar days and within one hundred twenty (120) calendar days from the issuance date thereof, the Company shall have the right to redeem the Class E Preferred Stock upon three (3) business days of written notice at a price equal to one hundred and twenty percent (120%) of the Stated Value together with any accrued but unpaid dividends; and

 

The Company shall pay a dividend of eight percent (8%) per annum on the Class E Preferred Stock. Dividends shall be paid quarterly, and at the Company’s discretion, in cash or Class E Preferred Stock calculated at the purchase price. The Stated Value of the Class E Preferred Stock is $1,200 per share.Theshare. The Class E Preferred Stock will vote together with the common stock on an as-converted basis subject to the Beneficial Ownership Limitations (as set forth in the Certificate of Designation).The conversion price (the “Conversion Price”) for the Class E Preferred Stock is the amount equal to the lower of (1) a fixed price equaling the closing price of the common stock on the trading day immediately preceding the date of the GHS Purchase Agreement, and (2) 100% of the lowest VWAP of the Company’s common stock during the fifteen (15) trading days immediately preceding, but not including, the Conversion Date.

 

From the date of issuance until the date when the original holder no longer holds any shares of Class E Preferred Stock, upon any issuance by the Company or any of its subsidiaries of common stock or common stock equivalents for cash consideration, Indebtedness or a combination of units thereof (a “Subsequent Financing”), such holder may elect, in its sole discretion, to exchange (in lieu of conversion), if applicable, all or some of the shares of Class E Preferred Stock then held for any securities or units issued in a Subsequent Financing on a $1.00 for $1.00 basis. Upon a Subsequent Financing, such holder of at least one hundred (100) shares of Class E Preferred Stock shall have the right to participate in up to an amount of the Subsequent Financing equal to 100% of the Subsequent Financing on the same terms, conditions and price provided for in the Subsequent Financing.

 

22

Table of Contents

Undesignated Preferred Shares

As of September 30, 2022,2023, and December 31, 2021,2022, a total of 19,995,00019,990,000 and 19,992,500 shares, respectively, of preferred stock remains undesignated and unissued.

 

Common Stock

 

On July 20, 2023, the Company affected a 1 for 400 reverse stock split of our common stock. At the effective time of the reverse stock split, every 400 shares of issued and outstanding common stock were converted into one (1) share of issued and outstanding common stock. The number of authorized shares and the par value per share of the common stock and the number of authorized or issued and outstanding shares of the Company’s preferred stock remained unchanged. The reverse stock split did not cause an adjustment to the par value or the authorized shares of the common stock. All disclosures of common shares and per common share data in the accompanying financial statements and related notes reflect this reverse stock split for all periods presented. As of September 30, 2022,2023, and December 31, 2021,2022, the Company’s authorized common stock was 5,000,000,000 shares, at $0.0001 par value per share, with 96,742,7537,348,702 and 58,785,924285,320 shares issued and outstanding, respectively.

 

20

Table of Contents

Equity Financing Agreementand Registration Rights Agreements

 

On September 16, 2021,January 26, 2023 (the “Effective Date”), the Company entered into an equity financing agreement (the “Equity Financing Agreement”) and a registration rights agreement (the “Registration Rights Agreement”) with GHS Investments LLC (“GHS”) pursuant to which GHS shall purchase from the Company, up to that number of shares of common stock of the Company (the “Shares”) having an aggregate Purchase Price of Ten Million Dollars ($10,000,000), subject to certain limitations and conditions set forth in the Equity Financing Agreement from time to time over the course of twelve (12)twenty four (24) months after an effective registration of the Shares with the SEC pursuant to the Registration Rights Agreement, is declared effective by the SEC.SEC (the “Contract Period”).

 

Shares issuedThe Equity Financing Agreement grants the Company the right, from time to time at its sole discretion (subject to certain conditions) during the three months ended September 30, 2022Contract Period, to direct GHS to purchase shares of Common Stock on any business day (a “Put”), provided that at least ten trading days has passed since the most recent Put. The Purchase Price of the Put shall be eighty percent (80%) percent of the traded price of the Common Stock during the ten (10) consecutive Trading Days preceding the relevant Trading Day on which GHS receives a Put Notice. Following an up-list of the Company’s Common Stock to the NASDAQ or equivalent national exchange, the Purchase Price shall be ninety percent (90%) of the Market Price, subject to a floor price of $.02 per share, below which the Company shall not deliver a Put.

 

The maximum dollar amount of each Put will not exceed five hundred thousand dollars ($500,000) and the minimum dollar amount of each Put is ten thousand dollars ($10,000). In July 2022the event the Company issued 208,551becomes listed on an exchange which limits the number of shares of common stock to a former employee for services rendered.

In September 2022,Common Stock that may be issued without shareholder approval, then the number of Shares issuable by the Company issued 3,522,322and purchasable by GHS, shall not exceed that number of the shares of commonCommon Stock that may be issuable without shareholder approval.  Puts are further limited to GHS owning no more than 4.99% of the outstanding stock of the Company to GHS in exchange for conversion of 263 shares of Class C Preferred Stock.at any given time.

 

In September 2022,The Company will pay a fee of 2% of the gross proceeds the Company issued a total of 1,397,461 sharesreceives from sales of common stock under the Purchase Agreement, to GHS in exchange for $111,970 of cash.Icon Capital Group, LLC (“Icon”) pursuant to a placement agent agreement between the Company and Icon (the “Placement Agent Agreement”).

 

In September 2022The Equity Financing Agreement, Placement Agent Agreement and the Registration Rights Agreement contain customary representations, obligations, rights, warranties, agreements, and conditions of the parties. The Equity Financing Agreement terminates upon any of the following events: when GHS has purchased an aggregate of Ten Million Dollars ($10,000,000) in the Common Stock of the Company issued 70,955pursuant to the Equity Financing Agreement; or on the date that is twenty-four (24) calendar months from the date the Equity Financing Agreement was executed.

Actual sales of shares of common stockCommon Stock to GHS under the Equity Financing Agreement will depend on a former employee for services rendered.

In September 2022variety of factors to be determined by the Company issued 1,298,701 shares of common stock to an investor relations firm for services rendered.

In September 2022 the Company issued 304,642 shares of common stock to board members for board related services.

NOTE 8 -RELATED PARTY TRANSACTIONS

Accrued Officer Compensation

As of September 30, 2022, and December 31, 2021, a total of $15,431 and $116,583, respectively, was accrued for unpaid officer wages due the Company’s CEO, CFO and President under their respective employment agreements.

Other

As of September 30, 2022, and December 31, 2021, a total of $237,469 and $109,385 was accrued for unpaid wages due to two EnergyWyze managers.

During the three months ended September 30, 2022, the Chief Executive Officer advanced $100,000 to Box Pure Air and such amount is included in advances from related party.

NOTE 9 – COMMITMENTS AND CONTINGENCIES

Litigation

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time, that may harm our business. Exceptincluding, among others, market conditions, the trading price of the Common Stock and determinations by the Company as discussed below, we are not presently a party to any material litigation, nor to the knowledgeappropriate sources of management is any litigation threatened against us, which may materially affect us

On July 9, 2021funding for the Company and Direct Solar America served a complaint (the “Company Complaint”) in the United States District Court for the District of Arizona against Pablo Diaz Curiel, Kjelsey Johnson, and Brian Odle alleging, amongst other things,its operations.

The Registration Rights Agreement provides that the aforementioned individuals:Company shall (i) Interferenceuse its best efforts to file with Direct Solar America’s existing and prospective business opportunities; (ii) Made unauthorized use of, claims of ownership, and/or offers for sale under Direct Solar America’s commercial identity; (iii) Misappropriated trade secrets of Direct Solar America; (iv) Breachthe SEC the Registration Statement within 30 days of the Asset Purchase Agreement originally entered into between the Company and Mr. Diaz and Ms. Johnson (Mr. Diaz and Ms. Johnson); and (v) Breachdate of the Employment Agreement originally entered into between Direct Solar AmericaRegistration Rights Agreement; and Mr. Diaz.(ii) have the Registration Statement declared effective by the SEC within 30 days after the date the Registration Statement is filed with the SEC, but in no event more than 90 days after the Registration Statement is filed.

 

 
2123

Table of Contents

  

Also on July 9, 2021Shares issued during the Company was served with a Complaint by Mr. Diaz (and certain other parties) against the Company and certain officers (and former officers) of the Company (the “Diaz Complaint”). On August 11, 2021, an Order was issued consolidating the Company Complaint and the Diaz Complaint which results in the two legal actions being consolidated into one matter, and requiring Defendants to refile their Complaint as a counterclaim. A Counterclaim was submitted by Pablo Diaz Curiel, Kjelsey Johnson, Elijah Chaffino, Dan Shikiar, Jagusa Holdings, Inc. and Brian Odle against the Company and Direct Solar America, Greg Lambrecht, Wil Ralston and Corey Lambrecht. The Counterclaim includes but is not limited to the following material allegations: (i) violation of Section 10b-5 of the Exchange Act; (ii) Breach of Contract; (iii) Tortious Interference; (iv) Breach of Fiduciary Duty; (v) Unlawful diversion of ownership, earnings and monies; (vi) Intentional Misrepresentations; and (vii) Engaging in a pattern and practice of acquisitions based on false promises. The Counterclaim was filedthree months ended September 11, 2021.30, 2023

 

On July 14, 2021,20, 2023, the Company filed a First Amended Complaint (the “FAC”) adding parties Solar Integrated Roofing Corporation (“SIRC”), USA Solar Network, LLC, David Massey (“Massey”), Christina Berume and Jessica Hernandez in additionissued 14,802 shares of common stock to Pablo Diaz Curiel, Kjelsey Johnson and Brian Odle as defendants. In the FAC,directly owned shareholders for rounding up of shares related to reverse share split.

On July 21, 2023, the Company alleges (amongst other things) that the defendants: (i) Misappropriated trade secrets; (ii) Breached the Asset Purchase Agreement (Mr. Diazissued 42,742 shares of common stock for services and Ms. Johnson); (iii) Breached the Employment Agreement (Mr. Diaz); (iv) Breached the Implied Covenant of Good Faith and Fair Dealing (Mr. Diaz and Ms. Johnson); (v) Breached Fiduciary Duties (Mr. Diaz); (vi) Engaged in Unfair Competition; (vii) Violated the Arizona Uniform Trade Secrets Act; (viii) Intentionally Interfered with Contract/Business Expectancy; (ix) Converted assets of the Company; (x) Were Unjustly Enriched; and (xi) Committed Violations of the Lanham Act. acquisition expenses.

On August 27, 2021,7, 2023, the Company filed a Second Amended Compliant which includes additional causesissued 2,829,409 shares of action including Copyright Infringement (USA Solar Network, LLC) and Defamation (Mr. Diaz).common stock to shareholders in street name for rounding up of shares related to the reverse share split.

 

On September 10, 2021 SIRC, USA5, 2023, the Company issued 109,400 shares of common stock in exchange for 100 shares of Series D Preferred Stock.

NOTE 8 -RELATED PARTY TRANSACTIONS

Accrued Officer Compensation

As of September 30, 2023, and December 31, 2022, a total of $360,699 and $38,880, respectively, was accrued for unpaid officer wages due the Company’s CEO, and CFO/President under their respective employment agreements.

NOTE 9 – COMMITMENTS AND CONTINGENCIES

 Litigation

From time to time, we are a party to claims and actions for matters arising out of our business operations. We regularly evaluate the status of the legal proceedings and other claims in which we are involved to assess whether a loss is probable or there is a reasonable possibility that a loss, or an additional loss, may have been incurred and determine if accruals are appropriate. If accruals are not appropriate, we further evaluate each legal proceeding to assess whether an estimate of possible loss or range of possible loss can be made for disclosure. Although the outcome of claims and litigation is inherently unpredictable, we believe that we have adequate provisions for any probable and estimable losses. It is possible, nevertheless, that our consolidated financial position, results of operations or liquidity could be materially and adversely affected in any particular period by the resolution of a claim or legal proceeding. Legal expenses related to defense, negotiations, settlements, rulings and advice of outside legal counsel are expensed as incurred.

Seller Note Payable. On April 21, 2022 the Company entered into an unsecured note payable with a former owner of Boston Solar Network, LLC and Masseyas part of the Boston Solar acquisition. At September 30, 2023, the remaining balance was $750,000. On August 9, 2023, the noteholder filed a motion for summary judgement in lieu of complaint (the “Motion”) seeking an order that the entire balance of the note and associated expenses with collection of the note are due. The Company has opposed the motion. It also has and will continue to dismisspursue resolutions, including conversion of the claims as it relatesprincipal into equity with the noteholder to such parties.satisfy the obligation. As of September 27, 2023, all motions have been submitted to the court and we expect to have the initial decision within eighteen months.

Equity Incentive Plan

 

On February 22, 2022, a Senior Judge signedJanuary 30, 2020, the order stating that Defendants SIRCCompany adopted the 2019 Equity Incentive Plan (the “Plan”) to provide additional means through the grant of awards to attract, motivate, retain and Massey’s Motion to Dismiss was granted in partreward selected employees and denied in part. With respect to Defendant Massey, the Court dismissed all claims against him for lack of personal jurisdiction. With respect to Defendant SIRC, the Court dismissed the following claims from the Second Amended Complaint under Federal Rule of Civil Procedure 12(b)(6): (a) unfair competition (count seven); (b) intentional interference with contract/business expectancy (count nine); (c) conversion (count ten); and (d) unjust enrichment (count eleven). The remaining claims against Defendant SIRC survived the Motion to Dismiss and remain before the Court. The court ordered that Plaintiffs’ Motion to Compel Arbitration of all of Defendant Diaz’s counterclaims under his Employment Agreement with Direct Solar America was granted. The Court ordered the dismissalother eligible persons. As of the following claims fromdate of this report the FAC: count three in its entirety, count six as to Defendant Diaz, and counts five, nine, ten, eleven, and thirteen as to Diaz, to the extent those claims are based on Diaz’s rights and responsibilitiesCompany has not issued any awards under the Employment Agreement subject to arbitration. The court further ordered that Counterdefendants’ Motion to Dismiss was granted in part and denied in part.Plan.

 

 
2224

Table of Contents

  

NOTE 10 - REVENUE CLASSES AND CONCENTRATIONS

 

Selected financial information for the Company’s operating revenue for disaggregated revenue purposes are as follows:

  

 

Nine Months Ended September 30, 2022

 

 

Nine Months Ended September 30, 2021

 

 

Nine Months Ended September 30, 2023

 

 

Nine Months Ended September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

Revenue by product/service lines:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$2,153,094

 

$398,471

 

 

$541,360

 

$2,153,094

 

Distribution

 

2,881

 

14,569

 

 

1,845

 

2,881

 

Services

 

 

10,519,475

 

 

 

554,672

 

 

20,240,579

 

 

 

10,519,475

 

Total

 

$12,675,450

 

 

$967,712

 

 

$20,783,784

 

 

$12,675,450

 

 

 

 

 

 

 

 

 

 

 

Revenue by subsidiary:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Singlepoint (parent company)

 

$21,778

 

$28,428

 

 

$14,696

 

$21,778

 

Boston Solar

 

10,244,703

 

-

 

 

20,215,477

 

10,244,703

 

Box Pure Air

 

2,126,821

 

350,395

 

 

523,689

 

2,126,821

 

Direct Solar America

 

119,412

 

448,267

 

 

10,800

 

119,412

 

DIGS

 

7,376

 

34,217

 

 

4,819

 

7,376

 

Energy Wyze

 

 

155,360

 

 

 

106,405

 

 

14,303

 

 

 

155,360

 

Total

 

$12,675,450

 

 

$967,712

 

 

$20,783,784

 

 

$12,675,450

 

 

No customer comprised 10% or greater of the Company’s revenue for the nine months ended September 30, 2023. One customer comprised 11% of the Company’s revenue for the nine months ended September 30, 2022. No customers comprised 10% or greater of the Company’s revenue for the nine months ended September 30, 2021.

23

Table of Contents

 

NOTE 11 - SUBSEQUENT EVENTS

 

Convertible Preferred Stock

On NovemberOctober 3, 2022,2023, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”securities purchase agreement providing for the issuance of a convertible promissory note in the principal amount of $78,500, bearing interest of twelve percent (12%) per annum, and with GHS, whereby GHS agreeda maturity date of July 30, 2024. The holder of the note shall have the right from time to purchase, Three Hundred Fifty (350)time, and at any time during the period beginning on the date of issuance and ending on the later of: (i) the maturity date and (ii) the date of payment of the default amount (as defined in the note), to convert all or any part of the outstanding and unpaid amount of the note into fully paid and non-assessable shares of Common Stock, at the Company’s Class E Preferred Stock in two equal tranches of One Hundred Seventy Five Thousand ($175,000) Dollars. The first trancheconversion price (the “Initial Closing Date”“Conversion Price”), occurred promptly upon execution of the Purchase Agreement, is the purchase of One Hundred Seventy Five (175) shares of Class E Preferred Stock for One Hundred Seventy Five Thousand Dollars ($175,000). The second tranche, scheduledConversion Price shall mean 75% multiplied by the lowest trading price for Fifteen (15)the common stock during the ten (10) trading days followingprior to the Initial Closing Date, upon satisfactionconversion date (representing a discount rate of the applicable deliveries and closing conditions set forth in the Purchase Agreement, is the purchase of One Hundred Seventy Five (175) shares of Class E Preferred Stock for One Hundred Seventy Five Thousand Dollars ($175,000). In addition25%) (subject to equitable adjustments by the Company issued GHS ten shares of Class E Preferred Stock upon the Initial Closing Date as an equity incentive, and agreed to issue ten shares of Class E Preferred Stock upon the closing of the second tranche as an equity incentive.

On November 3, 2022 the Company filed with the State of Nevada, an Amended and Restated Certificate of Designation for the Class E Preferred Stock to increase the number of authorized shares of Class E Preferred Stock to 2,500. All other terms of the Certificate of Designation for the Class E Preferred Stock remain as originally provided. 

The foregoing description of the terms of the Purchase Agreement does not purport to be complete and is qualified in its entirety by the complete text of the document attached as an exhibitrelating to the Company’s Current Report on Form 8-K.

Original Issue Discount Notessecurities or the securities of any subsidiary of the Company, combinations, recapitalization, reclassifications, extraordinary distributions and similar events).

 

On October 25, 2022,3, 2023, the Company entered into a Securities Purchase Agreement (the “OID Purchase Agreement”) with 622 Capital, LLC (“622 Capital”), whereby 622 Capital purchased fromsecurities purchase agreement providing for the Company, andissuance of a convertible promissory note in the Company issued, (i) an aggregate principal amount of $600,000 of 20%$145,205, with an original issue discount senior notes (each, a “Note”of $16,705.  A one-time interest charge of twelve percent (12%) was applied on the issuance date to the principal ($145,205 *.12 = $17,424). Accrued, unpaid interest and collectively, the “Notes”), and (ii) 2,620,545 shares of common stock, par value $0.0001 per share, of the Company.

Each Note was designated as a 20% Original Issue Discount Senior Note due the earlier of January 21, 2023 or upon the occurrence of the Liquidity Event (as definedoutstanding principal, subject to adjustment, shall be paid in nine (9) payments each in the Note). If the Notes remain outstanding after the Maturity Date or an Eventamount of Default (each as defined in the Note), then the Notes are subject to an interest rate of 15% per annum, provided that if (x) the Liquidity Event occurs on or prior to January 21, 2023 and (y) the Company pays the outstanding principal of the Notes$18,069 (a total payback to the holder then such interest will be waived retroactive to the date of the$162,629). The first issuancepayment is due November 15, 2023, with eight (8) subsequent payments due each month thereafter. If an event of the Notes (the “Original Issue Date”). Upon an Event of Default, the sum of the outstanding principal amount of the Notesdefault occurs and any accrued and unpaid interest thereon shall become, at the election of the holder of the Notes, immediately due and payable in cash. The Company shall haveexercises the option to prepayconvert, the Notes at any time afterconversion price (the “Conversion Price”) shall mean 75% multiplied by the Original Issue Datelowest trading price for the common stock during the ten (10) trading days prior to or on the Maturity Date at an amount equalconversion date (representing a discount rate of 25%) (subject to the sum of the outstanding principal amount of the Notes and any accrued and unpaid interest thereon, without any prepayment premium or penalty.

The foregoing description of the terms of the OID Purchase Agreement and the Notes do not purport to be complete and is qualified in its entiretyequitable adjustments by the complete text of the documents attached as an exhibitCompany relating to the Company’s Current Report on Form 8-K.securities or the securities of any subsidiary of the Company, combinations, recapitalization, reclassifications, extraordinary distributions and similar events).

 

 
2425

Table of Contents

  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

TheOverview

You should read the following discussion and analysis of the Company’s historical results of operations and liquidity and capital resources should be read in conjunctiontogether with the unauditedour condensed consolidated financial statements ofand the Company andrelated notes thereto appearingincluded elsewhere herein. The followingin this document. This discussion and analysis also contains forward-looking statements based upon current expectations that involve risks and uncertainties. Our actual results couldmay differ materially from those anticipated in these forward-looking statements as a result of various factors. See “Forward Looking Statements”factors, including those set forth under the section titled “Risk Factors,” “Cautionary Note Regarding Forward-Looking Statements included in our Annual Reportlatest annual report on Form 10-K for the year ended December 31, 2021.2022, and our other reports on file with the Securities and Exchange Commission (“SEC”).

 

Overview

 

We are focused on providing renewable energy solutions and energy-efficient applications to drive better health and living. We currentlyconduct our solar operations primarily through our Boston Solar subsidiary and we conduct our air purification operations through our Box Pure Air subsidiary. We also have ownership interests in businesses we consider not to be core subsidiaries includingto our overall operations. The Company plans to expand its footprint and market share in the residential solar, small commercial solar and indoor air purification. We built our portfoliopurification business through synergistic acquisitions,acquisition and partnerships to provide a rich, diversified holding base. The Company’s initial focus is on solar energy, and we are committed to building a foundation for future expansion opportunities and building brands based on technology solutions we believe will increase efficiencies across various markets.organic internal growth. We strive to create long-term value for our shareholdersstockholders by helping our partner companies to increase theirincreasing market penetration growfor our subsidiaries, growing revenue and improveimproving cash flow and that complement our desire to build a comprehensive national renewable energy network.flow. The Company is actively looking for and executing on strategic initiatives to sell, partner with or spin-off other non-renewable energy related assets. On April 21, 2022 the Company purchased 80.1% membership interests in Boston Solar which substantially increased the Company’s assets, liabilities, revenues, and expenses.

 

Critical Accounting PoliciesThe subsidiaries of Singlepoint in our core businesses are as follows:

 

Subsidiary

Current Ownership

Business

Date of Acquisition

The Boston Solar Company LLC

80.1%

Solar

April 2022

Box Pure Air, LLC

51%

Air Purification

Feb 2021

Our significant accounting policies

The subsidiaries of Singlepoint in our non-core businesses are more fully described in the notes to our financial statements included herein for the period ended September 30, 2022.as follows:

 

New and Recently Adopted Accounting Pronouncements

Subsidiary

Any new and recently adopted accounting pronouncements are more fully described in Note 2 to our condensed consolidated financial statements included herein for the three and nine-month periods ended September 30, 2022.

Current Ownership

Business

Date of Acquisition

Discount Indoor Garden Supply, Inc.

90%

Agriculture

May 2017

EnergyWyze LLC

100%

Solar

Feb 2021

ShieldSaver, LLC

51%

Vehicle Repair Tracking

January 2018

Singlepoint Direct Solar, LLC

51%

Solar

May 2018

 

Results of Operations

Financial Condition and Changes in Financial Condition

Overall Operating Results:

 

Comparison of the Three Months Ended September 30, 20222023 with the Three Months Ended September 30, 20212022

 

Revenue. For the three months ended September 30, 2022,2023, we generated revenuesrevenue of $6,589,227$6,914,934 as compared to $273,877$6,589,227 for the three months ended September 30, 2021.2022. The increase in revenue was due primarily to the inclusion ofhigher solar sales at Boston Solar revenues during the quarter and increasedpartially offset by lower sales of our air purification systems.

Cost of Revenues. For the three months ended September 30, 2022 cost of revenue increased to $4,263,378 from $217,923 for the three months ended September 30, 2021. The increase was mainly due to inclusion of Boston Solar costs during quarter and increased costs related to higher sales of our air purification systems.

Selling, General and Administrative Expenses. Our general and administrative expenses increased to $3,689,463 for the three months ended September 30, 2022 from $1,584,002 for the three months ended September 30, 2021. The increase was primarily due to inclusion of Boston Solar expenses during the quarter and increased overhead through acquisitions and employee growth.

Other Income (Expenses).For the three months ended September 30, 2022, other expenses were $311,375, compared to other income of $264,058 for the three months ended September 30, 2021. The increase in other expenses was primarily due to higher interest expense and amortization of debt discounts related to the acquisition of Boston Solar and the lack of a gain on settlement of debt of $626,349 recognized in the 2021 period.

 

 
2526

Table of Contents

  

Cost of Revenue. For the three months ended September 30, 2023, cost of revenue increased to $4,847,499 from $4,263,378 for the three months ended September 30, 2022. The increase was due primarily to higher solar sales at Boston Solar higher costs of revenue, partially offset by lower sales of air purification system with corresponding decreases in cost of revenue.

Gross Profit. As a result of the foregoing, our gross profit was $2,067,435 for the three months ended September 30, 2023, compared with $2,325,849 for the three months ended September 30, 2022. The decrease was due primarily to lower margin revenue at Boston Solar.

Selling, General and Administrative Expenses (“SG&A”). Our SG&A expenses decreased to $3,175,559 for the three months ended September 30, 2023, from $3,689,463 for the three months ended September 30, 2022. The decrease was due primarily to lower operational, legal and other professional costs.

Other Income (Expense). For the three months ended September 30, 2023, other expense was ($247,576), compared to other expense of ($311,375) for the three months ended September 30, 2022. The decrease in other expense was primarily due to a decrease in amortization of debt discounts partially offset by an increase in interest expense.

Net LossIncome (Loss). The Company’s net loss attributable to Singlepoint stockholdersInc was $1,604,848($1,270,860) compared to $1,409,427net loss of ($1,604,848) for the three months ended September 30, 20222023, and 2021,2022 respectively. The increasedecrease in net loss was primarily due toa result of higher selling, general,revenues and administrative costs, partially offset by an increase in gross profit.lower operating expenses.

 

Comparison of the Nine Months Ended September 30, 20222023 with the Nine Months Ended September 30, 20212022

 

Revenue.Revenue.For the nine months ended September 30, 2022,2023, we generated revenue of $12,675,450$20,783,784 as compared to $967,712$12,675,450 for the nine months ended September 30, 2021.2022. The increase of revenue was due primarily to the inclusion of Boston Solar revenues duringfor nine months in the 2023 period compared to a little over five months in the 2022 and increased sales of our air purification systems.period.

 

Cost of Revenue.Revenue.For the nine months ended September 30, 2022,2023, cost of revenue increased to $8,837,735$14,362,913 from $824,994$8,837,735 for the nine months ended September 30, 2021.2022. The increase was mainly due to inclusion of Boston Solar costs duringfor nine months in the 2023 period compared to a little over five months in the 2022 period.

Gross Profit. As a result of the foregoing, our gross profit was $6,420,871 for the nine months ended September 30, 2023, compared with $3,837,715 for the nine months ended September 30, 2022. The increase was due primarily to the inclusion of Boston Solar revenues and increased costs relatedfor a full nine months in the 2023 period compared to higher sales of our air purification systems.a little over five months in the 2022 period.

 

Selling, General and Administrative Expenses. Our general and administrative expenses increased to $9,881,689 for the nine months ended September 30, 2023 from $9,831,209 for the nine months ended September 30, 2022 from $3,914,927 for the nine months ended September 30, 2021.2022. The increase was primarily due to inclusion of Boston Solar expenses duringfor nine months in the 2023 period compared to a little over five months in the 2022 period, partially offset by lower operational, legal and increased overhead through acquisitions and employee growth.other professional costs.

 

Other Income (Expense). For the nine months ended September 30, 2022,2023, other expenses were $631,757,expense was ($1,660,402), compared to other incomeexpenses of $2,935($631,757) for the nine months ended September 30, 2021.2022. The increase in other expenses was primarily due to higher interest expense and amortization of debt discounts related to the acquisition of Boston Solar, partially offset by a loss on settlement of debt, in the prior year period.partially offset by lower amortization of debt discounts..

 

Net Loss. The Company’s net loss attributable to Singlepoint stockholdersInc was $6,353,921($4,797,453) and $3,549,645($6,353,921) for the nine months ended September 30, 20222023 and 2021,2022, respectively. The increasedecrease in net loss was primarily due to higher selling, general,revenues and administrative costs, partially offset by an increase in gross profit.lower operating costs.

 

Liquidity and Capital Resources

 

As of September 30, 2022,2023, we had cash and cash equivalents of approximately $0.4 million.  To continue operations for the next 12 months we will have a cash need of approximately $4.0 million. We anticipate funding our operations for the next 12 months using available cash, cash flow generated from our operations and proceeds from equity and debt financing.  The Company plans to pay off current liabilities through sales and increasing revenue through sales of Company services and or products, or through financing activities as mentioned above, although there is no guarantee that the Company has yetwill ultimately do so. Should we not be able to achieve profitable operations, and whilefulfill our cash needs through the Company hopes to achieve profitable operations in the future, if not it mayincrease of revenue we will need to raise capital from stockholdersmoney through the sale of additional shares of common stock, convertible notes, debt or other sources to sustain operationssimilar instrument(s). Our net losses and to ultimately achieve viable operations. These factorsneed for additional funding raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s principal sources of liquidity have been cash provided by operating activities, as well as its ability to raise capital.capital raised from the sale of securities. The Company’s operating results for future periods are subject to numerous uncertainties and it is uncertain if the Company will be able to become profitable and continue growth for the foreseeable future. If management is not able to increase revenue and/or manage operating expenses, the Company may not be able to maintain profitability. The Company’s ability to continue in existence is dependent on the Company’s ability to achieve profitable operations.

 

To continue operations for the next 12 months we will have a cash need of approximately $4.0 million. Should we not be able to fulfill our cash needs through the increase of revenue we will need to raise money through outside investors through convertible notes, debt or similar instrument(s). The Company plans to pay off current liabilities through sales and increasing revenue through sales of Company services and or products, or through financing activities as mentioned above, although there is no guarantee that the Company will ultimately do so.

Operating Activities

 

Cash flow used in operating activities – Net cash used in operating activities was $3,074,347($596,288) for the nine months ended September 30, 2023, primarily as a result of our net loss attributable to Singlepoint Inc stockholders of ($4,797,453), partially offset by a net positive change in operating assets and liabilities. Net cash used in operating activities was ($3,074,208) for the nine months ended September 30, 2022, primarily as a result of our net loss attributable to Singlepoint Inc stockholders of $6,353,921,($6,353,921), partially offset by non-cash expenses and positive changes in operating assets and liabilities. Net cash used in operatingliabilities

Investing Activities

Cash flow provided by (used in) investing activities for During the nine months ended September 30, 2021 was $3,651,416 primarily as a result of our net loss attributable to Singlepoint stockholders of $3,549,645.

26

Table of Contents

Investing Activities

Cash flow2023, the Company used in($111,336) for investing activities related to cash paid for notes receivable from related party and for property. The Company used $1,451,535($1,451,535) in investing activities during the nine months ended September 30, 2022, primarily for the acquisition of Boston Solar. The Company used $41,702 in investing activities during the nine months ended September 30, 2021, primarily for acquisition costs and purchases of property, plant and equipment.

 

27

Table of Contents

Financing Activities

 

Cash flow from financing activities – During the nine months ended September 30, 2023, our financing activities provided cash of $581,602 primarily from the issuance of convertible debt and preferred stock. During the nine months ended September 30, 2022, our financing activities provided cash of $5,416,175, primarily from the issuance of debt and preferred and common stock. During the nine months ended September 30, 2021, our financing activities provided cash of $4,360,460 primarily from proceeds of issuance of common and preferred stock, in addition to proceeds from short-term and long-term notes payable.

 

Off Balance Sheet Arrangements

 

We do not have any significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our consolidated financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that areis material to investors.

 

Recent Accounting Pronouncements

 

During the three and nine-month periodsmonths ended September 30, 2022,2023, there were no accounting standards and interpretations issued which are expected to have a material impact on the Company’s financial position, operations or cash flows.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Pursuant to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

We have performed an evaluation under the supervision and with the participation of our management, including our President and Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of our disclosure controls and procedures, (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of September 30, 2022.2023. Based on that evaluation, our management, including our President and CEO and CFO, concluded that our disclosure controls and procedures were not effective as of September 30, 20222023 to provide reasonable assurance that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management, including our principal executive officer, as appropriate to allow timely decisions regarding required disclosure due to the material weaknesses described below.

 

Based on our evaluation under the framework described above, our management concluded that we had “material weaknesses” (as such term is defined below) in our control environment and financial reporting process consisting of the following as of the Evaluation Date:

 

 

1)

lack of a functioning audit committee resulting in ineffective oversight in the establishment and monitoring of required internal control and procedures; and

 

 

 

 

2)

inadequate segregation of duties consistent with control objectives.

 

A “material weakness” is defined under SEC rules as a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented or detected on a timely basis by the company’s internal controls.

 

A system of controls, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the system of controls are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

 

Changes in Internal Control over Financial Reporting

 

During the three and nine-month periodsquarter ended September 30, 2022,2023, there were no changes in our internal control over financial reporting identified in connection with management’s evaluation of the effectiveness of our internal control over the financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act.

 

 
2728

Table of Contents

  

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. Except as discussed below we are not presently a party to any material litigation, nor to the knowledge of management is any litigation threatened against us, which may materially affect us.

 

Seller Note Payable. On July 9, 2021April 21, 2022 the Company and Directentered into an unsecured note payable with a former owner of Boston Solar America served a complaint (the “Company Complaint”) in the United States District Court for the District of Arizona against Pablo Diaz Curiel, Kjelsey Johnson, and Brian Odle alleging, amongst other things, that the aforementioned individuals: (i) Interference with Direct Solar America’s existing and prospective business opportunities; (ii) Made unauthorized use of, claims of ownership, and/or offers for sale under Direct Solar America’s commercial identity; (iii) Misappropriated trade secrets of Direct Solar America; (iv) Breachas part of the Asset Purchase Agreement originally entered into betweenBoston Solar acquisition. At September 30, 2023, the Company and Mr. Diaz and Ms. Johnson (Mr. Diaz and Ms. Johnson); and (v) Breach of the Employment Agreement originally entered into between Direct Solar America and Mr. Diaz.

Also on July 9, 2021, the Companyremaining balance was served with a Complaint by Mr. Diaz (and certain other parties) against the Company and certain officers (and former officers) of the Company (the “Diaz Complaint”).$750,000. On August 11, 2021, an Order was issued consolidating9, the Company Complaint and the Diaz Complaint which results in the two legal actions being consolidated into one matter and requiring Defendants to refile their Complaint as a counterclaim. A Counterclaim was submitted by Pablo Diaz Curiel, Kjelsey Johnson, Elijah Chaffino, Dan Shikiar, Jagusa Holdings, Inc. and Brian Odle against the Company and Direct Solar America, Greg Lambrecht, Wil Ralston and Corey Lambrecht. The Counterclaim includes but is not limited to the following material allegations: (i) violation of Section 10b-5 of the Exchange Act; (ii) Breach of Contract; (iii) Tortious Interference; (iv) Breach of Fiduciary Duty; (v) Unlawful diversion of ownership, earnings, and monies; (vi) Intentional Misrepresentations; and (vii) Engaging in a pattern and practice of acquisitions based on false promises. The Counterclaim was filed September 11, 2021.

On July 14, 2021, the Company filed a First Amended Complaint (the “FAC”) adding parties Solar Integrated Roofing Corporation (“SIRC”), USA Solar Network, LLC, David Massey (“Massey”), Christina Berume and Jessica Hernandez in addition to Pablo Diaz Curiel, Kjelsey Johnson and Brian Odle as defendants. In the FAC, the Company alleges (amongst other things) that the defendants: (i) Misappropriated trade secrets; (ii) Breached the Asset Purchase Agreement (Mr. Diaz and Ms. Johnson); (iii) Breached the Employment Agreement (Mr. Diaz); (iv) Breached the Implied Covenant of Good Faith and Fair Dealing (Mr. Diaz and Ms. Johnson); (v) Breached Fiduciary Duties (Mr. Diaz); (vi) Engaged in Unfair Competition; (vii) Violated the Arizona Uniform Trade Secrets Act; (viii) Intentionally Interfered with Contract/Business Expectancy; (ix) Converted assets of the Company; (x) Were Unjustly Enriched; and (xi) Committed Violations of the Lanham Act. On August 27, 2021, the Company filed a Second Amended Compliant which includes additional causes of action including Copyright Infringement (USA Solar Network, LLC) and Defamation (Mr. Diaz).

On September 10, 2021, SIRC, USA Solar Network, LLC and Masseynoteholder filed a motion to dismissfor summary judgement in lieu of complaint (the “Motion”) seeking an order that the claims as it relates to such parties.

On February 22, 2022, a Senior Judge signed the order stating that Defendants SIRC and Massey’s Motion to Dismiss was granted in part and denied in part. With respect to Defendant Massey, the Court dismissed all claims against him for lack of personal jurisdiction. With respect to Defendant SIRC, the Court dismissed the following claims from the Second Amended Complaint under Federal Rule of Civil Procedure 12(b)(6): (a) unfair competition (count seven); (b) intentional interference with contract/business expectancy (count nine); (c) conversion (count ten); and (d) unjust enrichment (count eleven). The remaining claims against Defendant SIRC survived the Motion to Dismiss and remain before the Court. The court ordered that Plaintiffs’ Motion to Compel Arbitration of all of Defendant Diaz’s counterclaims under his Employment Agreement with Direct Solar America was granted. The Court ordered the dismissalentire balance of the following claims fromnote and associated expenses with collection of the FAC: count three in its entirety, count six asnote are due. The Company has opposed the motion. It also has and will continue to Defendant Diaz, and counts five, nine, ten, eleven, and thirteen aspursue resolutions, including conversion of the principal into equity with the noteholder to Diaz,satisfy the obligation. As of September 27, all motions have been submitted to the extent those claims are based on Diaz’s rightscourt and responsibilities underwe expect to have the Employment Agreement subject to arbitration. The court further ordered that Counterdefendants’ Motion to Dismiss was granted in part and denied in partinitial decision within eighteen months.

 

Item 1A. Risk Factors

 

The Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

NoneNone.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

None.

 

Item 5. Other Information

 

None.

 

 
2829

Table of Contents

  

Item 6. Exhibits

 

Exhibit

Number

 

Name of Exhibit

31.1

Certification of Chief Executive Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002. (1)

 

 

 

31.2

Certification of Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002. (1)

 

 

 

32.1

Certification of Chief Executive Officer and Chief Financial Officer, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002. (1)

 

 

 

101.INS

 

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)

101.SCH

 

Inline XBRL Taxonomy Extension Schema

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase

101.LAB

 

Inline XBRL Taxonomy Extension Labels Linkbase

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

________________

(1) Filed herewith. In accordance with Item 601(b)(32)(ii) of Regulation S-K and SEC Release No. 34-47986, the certifications furnished in Exhibits 32.1 and 32.2 hereto are deemed to accompany this Form 10-Q and will not be deemed “filed” for purposes of Section 18 of the Exchange Act or deemed to be incorporated by reference into any filing under the Exchange Act or the Securities Act except to the extent that the registrant specifically incorporates it by reference.

 

 
2930

Table of Contents

 

SIGNATURES

 

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report on Form 10-Q to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

SINGLEPOINT INC.

 

 

 

 

 

Dated: November 14, 20222023

By:

/s/ William Ralston

 

 

 

William Ralston

 

 

 

Chief Executive Officer, ChairmanDirector

 

 

 
3031