UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended June 30, 2023
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from _____________ to _____________
Commission file number 000-52776
Flora Growth Corp.
(Exact name of registrant as specified in its charter)
|
|
Province of Ontario | Not Applicable | |
(State or other jurisdiction of
| (I.R.S. Employer Identification No.) | |
3406 SW 26th Terrace, Suite C-1 | ||
Fort Lauderdale, Florida | 33132 | |
(Address of principal executive offices) | (Zip Code) |
(954) 842-4989
(Registrant’sRegistrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Shares, no par value | FLGC | Nasdaq Capital Market |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large"large accelerated filer,” “accelerated" "accelerated filer,” “smaller" "smaller reporting company,”" and “emerging"emerging growth company”company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes ☐ No ☒
As of May 8,August 3, 2023, the registrant had 138,839,6446,854,596 shares of its common shares, no par value (“("Common Shares”Shares") outstanding.
Table of Contents
| Page | |
Table of Contents
| |||
| 2 | ||
| 25 | ||
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
| 38 | |
| 38 | ||
| 39 | ||
| 39 | ||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
| 39 | |
| 39 | ||
| 39 | ||
| 39 | ||
| 40 | ||
|
| 42 | |
Cautionary Statement Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q (this “Quarterly Report”"Quarterly Report") contains “forward-looking"forward-looking statements,”" as that term is defined under the Private Securities Litigation Reform Act of 1995 (“PSLRA”("PSLRA"), Section 27A of the Securities Act of 1933, as amended (the “Securities Act”"Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”"Exchange Act"). Forward-looking statements may include projections and estimates concerning our possible or assumed future results of operations, financial condition, business strategies and plans, market opportunity, competitive position, industry environment, and potential growth opportunities. In some cases, you can identify forward- lookingforward-looking statements by terms such as “may”"may", “will”"will", “should”"should", “believe”"believe", “expect”"expect", “could”"could", “intend”"intend", “plan”"plan", “anticipate”"anticipate", “estimate”"estimate", “continue”"continue", “predict”"predict", “project”"project", “potential”"potential", “target,” “goal”"target," "goal" or other words that convey the uncertainty of future events or outcomes. You can also identify forward-looking statements by discussions of strategy, plans or intentions. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, because forward-looking statements relate to matters that have not yet occurred, they are inherently subject to significant business, competitive, economic, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. These and other important factors, including, among others, those discussed in this Quarterly Report, may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by the forward-looking statements in this Quarterly Report. Risks and uncertainties, the occurrence of which could adversely affect our business, include, but are not limited to, the following:
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
|
Given the foregoing risks and uncertainties, you are cautioned not to place undue reliance on the forward-looking statements in this Quarterly Report. The forward-looking statements contained in this Quarterly Report are not guarantees of future performance and our actual results of operations and financial condition may differ materially from such forward-looking statements. In addition, even if our results of operations and financial condition are consistent with the forward-looking statements in this Quarterly Report, they may not be predictive of results or developments in future periods.
Any forward-looking statement that we make in this Quarterly Report speaks only as of the date of this Quarterly Report. Except as required by law, we do not undertake any obligation to update or revise, or to publicly announce any update or revision to, any of the forward-looking statements in this Quarterly Report, whether as a result of new information, future events or otherwise, after the date of this Quarterly Report.
PART I
Item 1. Financial Statements
Flora Growth Corp.
Table of Contents
4
Flora Growth Corp.
Unaudited Condensed Interim Consolidated Statements of Financial Position
(in thousands of United States dollars, except share amounts which are in thousands of shares)
| As at: | June 30, 2023 | December 31, 2022 | ||||
| ASSETS | ||||||
| Current | ||||||
| Cash | $ | 1,782 | $ | 8,935 | ||
| Restricted cash | 25 | - | ||||
| Trade and amounts receivable, net of $1,346 allowance ($1,385 at December 31, 2022) | 4,854 | 5,259 | ||||
| Loans receivable and advances | - | 271 | ||||
| Prepaid expenses and other current assets | 1,765 | 805 | ||||
| Indemnification receivables | 3,374 | 3,429 | ||||
| Inventory | 8,684 | 8,747 | ||||
| Current assets held for sale | 1,778 | 3,709 | ||||
| Total current assets | 22,262 | 31,155 | ||||
| Non-current | ||||||
| Property, plant and equipment | 951 | 1,218 | ||||
| Operating lease right of use assets | 1,086 | 2,118 | ||||
| Intangible assets | 5,717 | 17,739 | ||||
| Goodwill | - | 23,372 | ||||
| Investments | 200 | 730 | ||||
| Other assets | 263 | 263 | ||||
| Noncurrent assets held for sale | - | 4,392 | ||||
| Total assets | $ | 30,479 | $ | 80,987 | ||
| LIABILITIES | ||||||
| Current | ||||||
| Trade payables | $ | 6,617 | $ | 7,831 | ||
| Contingencies | 5,188 | 5,044 | ||||
| Current portion of debt | 1,200 | 1,086 | ||||
| Current portion of operating lease liability | 1,124 | 1,116 | ||||
| Other accrued liabilities | 2,523 | 1,760 | ||||
| Current liabilities held for sale | 1,175 | 610 | ||||
| Total current liabilities | 17,827 | 17,447 | ||||
| Non-current | ||||||
| Non-current operating lease liability | 1,053 | 1,561 | ||||
| Deferred tax | 523 | 1,712 | ||||
| Contingent purchase considerations | 848 | 3,547 | ||||
| Noncurrent liabilities held for sale | - | 308 | ||||
| Total liabilities | 20,251 | 24,575 | ||||
| SHAREHOLDERS' EQUITY | ||||||
| Share capital, no par value, unlimited authorized, 6,859 issued and outstanding (6,776 at December 31, 2022) | - | - | ||||
| Additional paid-in capital | 150,726 | 150,420 | ||||
| Accumulated other comprehensive loss | (1,526 | ) | (2,732 | ) | ||
| Deficit | (138,266 | ) | (90,865 | ) | ||
| Total Flora Growth Corp. shareholders' equity | 10,934 | 56,823 | ||||
| Non-controlling interest in subsidiaries | (706 | ) | (411 | ) | ||
| Total shareholders' equity | 10,228 | 56,412 | ||||
| Total liabilities and shareholders' equity | $ | 30,479 | $ | 80,987 |
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
Commitments and contingencies - see Note 16. Going concern - see Note 2.
5
Flora Growth Corp. |
|
| ||||||
|
|
|
| |||||
Unaudited Condensed Interim Consolidated Statements of |
|
| ||||||
(in thousands of United States dollars, except per share amounts which are in thousands of shares) |
| |||||||
| ||||||||
| ||||||||
| ||||||||
| ||||||||
|
| |||||||
| For the three months ended June 30, 2023 | For the three months ended June 30, 2022 | For the six months ended June 30, 2023 | For the six months ended June 30, 2022 | |||||||||
| Revenue | $ | 21,460 | $ | 8,943 | $ | 40,779 | $ | 13,144 | ||||
| Cost of sales | 17,500 | 5,624 | 31,473 | 7,597 | ||||||||
| Gross profit | 3,960 | 3,319 | 9,306 | 5,547 | ||||||||
| Operating expenses | ||||||||||||
| Consulting and management fees | 3,662 | 2,116 | 7,333 | 3,976 | ||||||||
| Professional fees | 668 | 727 | 665 | 1,705 | ||||||||
| General and administrative | 685 | 1,088 | 1,036 | 1,660 | ||||||||
| Promotion and communication | 1,263 | 2,039 | 2,571 | 4,414 | ||||||||
| Travel expenses | 124 | 291 | 256 | 492 | ||||||||
| Share based compensation | 338 | 1,263 | 992 | 2,789 | ||||||||
| Research and development | 13 | 111 | 29 | 233 | ||||||||
| Operating lease expense | 308 | 136 | 624 | 327 | ||||||||
| Depreciation and amortization | 874 | 706 | 1,738 | 1,050 | ||||||||
| Bad debt expense | 18 | 254 | 47 | 255 | ||||||||
| Asset impairment | 34,941 | 15,652 | 34,941 | 15,652 | ||||||||
| Other expenses (income), net | 1,127 | 456 | 1,505 | 810 | ||||||||
| Total operating expenses | 44,021 | 24,839 | 51,737 | 33,363 | ||||||||
| Operating loss | (40,061 | ) | (21,520 | ) | (42,431 | ) | (27,816 | ) | ||||
| Interest expense (income) | 28 | (12 | ) | 51 | (42 | ) | ||||||
| Foreign exchange (gain) loss | (164 | ) | 211 | (176 | ) | 200 | ||||||
| Unrealized (gain) loss from changes in fair value | (1,815 | ) | 1,333 | (932 | ) | 1,333 | ||||||
| Net loss before income taxes and discontinued operations | (38,110 | ) | (23,052 | ) | (41,374 | ) | (29,307 | ) | ||||
| Income tax recovery | (1,119 | ) | - | (1,196 | ) | - | ||||||
| Net loss from continuing operations | (36,991 | ) | (23,052 | ) | (40,178 | ) | (29,307 | ) | ||||
| Loss from discontinued operations, net of taxes | (7,565 | ) | (1,620 | ) | (8,283 | ) | (2,995 | ) | ||||
| Net loss for the period | $ | (44,556 | ) | $ | (24,672 | ) | $ | (48,461 | ) | $ | (32,302 | ) |
| Other comprehensive gain (loss) | ||||||||||||
| Exchange differences on foreign operations, net of income taxes of $nil ($nil in 2022) | $ | 849 | $ | 10 | $ | 1,206 | $ | (567 | ) | |||
| Total comprehensive loss for the period | $ | (43,707 | ) | $ | (24,662 | ) | $ | (47,255 | ) | $ | (32,869 | ) |
| Net loss attributable to: | ||||||||||||
| Flora Growth Corp. continuing operations | $ | (36,991 | ) | $ | (23,052 | ) | $ | (40,178 | ) | $ | (29,307 | ) |
| Flora Growth Corp. discontinued operations | (7,299 | ) | (1,579 | ) | (7,988 | ) | (2,890 | ) | ||||
| Non-controlling interests in subsidiaries | (266 | ) | (41 | ) | (295 | ) | (105 | ) | ||||
| Comprehensive loss attributable to: | ||||||||||||
| Flora Growth Corp. | $ | (43,441 | ) | $ | (24,621 | ) | $ | (46,960 | ) | $ | (32,764 | ) |
| Non-controlling interests in subsidiaries | (266 | ) | (41 | ) | (295 | ) | (105 | ) | ||||
| Basic and diluted loss per share from continuing operations | $ | (5.50 | ) | $ | (6.01 | ) | $ | (6.01 | ) | $ | (8.01 | ) |
| Basic and diluted loss per share from discontinued operations | $ | (1.09 | ) | $ | (0.41 | ) | $ | (1.20 | ) | $ | (0.79 | ) |
| Basic and diluted loss per share attributable to Flora Growth Corp. | $ | (6.58 | ) | $ | (6.42 | ) | $ | (7.21 | ) | $ | (8.80 | ) |
| Weighted average number of common shares outstanding - basic and diluted | 6,726 | 3,836 | 6,684 | 3,659 |
Flora Growth Corp. |
|
|
|
| ||||
Condensed Interim Consolidated Statements of Financial Position | ||||||||
(in thousands of United States dollars, except share amounts which are in thousands of shares) | ||||||||
As at: |
| March 31, 2023 |
|
| December 31, 2022 |
| ||
|
|
|
|
|
|
| ||
ASSETS |
|
|
|
|
|
| ||
Current |
|
|
|
|
|
| ||
Cash |
| $ | 5,259 |
|
| $ | 9,537 |
|
Trade and amounts receivable, net of $3,024 allowance ($2,988 at December 31, 2022) |
|
| 6,729 |
|
|
| 6,851 |
|
Loans receivable and advances |
|
| 273 |
|
|
| 271 |
|
Prepaid expenses and other current assets |
|
| 1,875 |
|
|
| 978 |
|
Indemnification receivables |
|
| 3,432 |
|
|
| 3,429 |
|
Inventory |
|
| 10,311 |
|
|
| 10,089 |
|
Total current assets |
|
| 27,879 |
|
|
| 31,155 |
|
Non-current |
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
| 4,968 |
|
|
| 4,810 |
|
Operating lease right of use assets |
|
| 2,345 |
|
|
| 2,537 |
|
Intangible assets |
|
| 17,470 |
|
|
| 18,096 |
|
Goodwill |
|
| 23,372 |
|
|
| 23,372 |
|
Investments |
|
| 730 |
|
|
| 730 |
|
Other assets |
|
| 276 |
|
|
| 287 |
|
Total assets |
| $ | 77,040 |
|
| $ | 80,987 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
Trade payables |
| $ | 6,322 |
|
| $ | 7,748 |
|
Contingencies |
|
| 4,998 |
|
|
| 5,044 |
|
Current portion of debt |
|
| 1,086 |
|
|
| 1,086 |
|
Current portion of operating lease liability |
|
| 1,241 |
|
|
| 1,188 |
|
Other accrued liabilities |
|
| 1,852 |
|
|
| 2,381 |
|
Total current liabilities |
|
| 15,499 |
|
|
| 17,447 |
|
Non-current |
|
|
|
|
|
|
|
|
Non-current operating lease liability |
|
| 1,614 |
|
|
| 1,869 |
|
Deferred tax |
|
| 1,616 |
|
|
| 1,712 |
|
Contingent purchase considerations |
|
| 4,699 |
|
|
| 3,547 |
|
Total liabilities |
|
| 23,428 |
|
|
| 24,575 |
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Share capital, no par value, unlimited authorized, 136,938 issued and outstanding (135,573 at December 31, 2022) |
|
| - |
|
|
| - |
|
Additional paid-in capital |
|
| 150,403 |
|
|
| 150,420 |
|
Accumulated other comprehensive loss |
|
| (2,375 | ) |
|
| (2,732 | ) |
Deficit |
|
| (93,976 | ) |
|
| (90,865 | ) |
Total Flora Growth Corp. shareholders’ equity |
|
| 54,052 |
|
|
| 56,823 |
|
Non-controlling interest in subsidiaries |
|
| (440 | ) |
|
| (411 | ) |
Total shareholders’ equity |
|
| 53,612 |
|
|
| 56,412 |
|
Total liabilities and shareholders’ equity |
| $ | 77,040 |
|
| $ | 80,987 |
|
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements. Commitments and contingencies – see Note 14.
6
Flora Growth Corp.
Unaudited Condensed Interim Consolidated Statement of Shareholders' Equity (Deficiency)
(in thousands of United States dollars, except for share amounts which are in thousands of shares)
| Common shares | Additional paid-in capital | Accumulated other comprehensive (loss) income | Accumulated deficit | Non- controlling interests in subsidiaries (deficiency) | Shareholders' equity (deficiency) | ||||||||||||||||
| # | |||||||||||||||||||||
| Balance, December 31, 2021 | 3,276 | $ | - | $ | 116,810 | $ | (1,108 | ) | $ | (38,536 | ) | $ | (225 | ) | $ | 76,941 | |||||
| Common shares issued for business combinations | 475 | - | 14,697 | - | - | - | 14,697 | ||||||||||||||
| Common shares issued for other agreements | 5 | - | 272 | - | - | - | 272 | ||||||||||||||
| Acquisition of noncontrolling interest | 6 | - | 283 | - | (365 | ) | 28 | (54 | ) | ||||||||||||
| Options issued | - | - | 1,443 | - | - | - | 1,443 | ||||||||||||||
| Options exercised | 17 | - | 50 | - | - | - | 50 | ||||||||||||||
| Warrants exercised | 3 | - | 28 | - | - | - | 28 | ||||||||||||||
| Share issuance costs | - | - | (79 | ) | - | - | - | (79 | ) | ||||||||||||
| Other comprehensive loss - exchange differences on foreign operations (net of income taxes of $nil) | - | - | - | (577 | ) | - | - | (577 | ) | ||||||||||||
| Net loss | - | - | - | - | (7,566 | ) | (64 | ) | (7,630 | ) | |||||||||||
| Balance, March 31, 2022 | 3,782 | - | 133,504 | (1,685 | ) | (46,467 | ) | (261 | ) | 85,091 | |||||||||||
| Share repurchase | - | - | (250 | ) | - | - | - | (250 | ) | ||||||||||||
| Equity issued for other agreements | 35 | - | 1,281 | - | - | - | 1,281 | ||||||||||||||
| Options issued | - | - | 1,263 | - | - | - | 1,263 | ||||||||||||||
| Options exercised | 9 | - | 27 | - | - | - | 27 | ||||||||||||||
| Warrants exercised | 21 | - | 63 | - | - | - | 63 | ||||||||||||||
| Warrants expired/cancelled | - | - | - | - | - | - | - | ||||||||||||||
| Share issuance costs | - | - | 4 | - | - | - | 4 | ||||||||||||||
| Other comprehensive loss - exchange differences on foreign operations (net of income taxes of $nil) | - | - | - | 10 | - | - | 10 | ||||||||||||||
| Net loss | - | - | - | (24,631 | ) | (41 | ) | (24,672 | ) | ||||||||||||
| Balance, June 30, 2022 | 3,847 | $ | - | $ | 135,892 | $ | (1,675 | ) | $ | (71,098 | ) | $ | (302 | ) | $ | 62,817 | |||||
| Balance, December 31, 2022 | 6,776 | $ | - | $ | 150,420 | $ | (2,732 | ) | $ | (90,865 | ) | $ | (411 | ) | $ | 56,412 | |||||
| Equity issued for other agreements | 16 | - | 95 | - | - | - | 95 | ||||||||||||||
| Options issued | - | - | 119 | - | - | - | 119 | ||||||||||||||
| Options cancelled | - | - | (765 | ) | - | 765 | - | - | |||||||||||||
| Restricted units granted | 52 | - | 534 | - | - | - | 534 | ||||||||||||||
| Other comprehensive loss - exchange differences on foreign operations (net of income taxes of $nil) | - | - | - | 357 | - | - | 357 | ||||||||||||||
| Net loss | - | - | - | - | (3,876 | ) | (29 | ) | (3,905 | ) | |||||||||||
| Balance, March 31, 2023 | 6,844 | - | 150,403 | (2,375 | ) | (93,976 | ) | (440 | ) | 53,612 | |||||||||||
| Equity issued for other agreements | 110 | - | 447 | - | - | - | 447 | ||||||||||||||
| Options issued | - | - | 92 | - | - | - | 92 | ||||||||||||||
| Options expired/cancelled | - | - | (258 | ) | - | - | - | (258 | ) | ||||||||||||
| Restricted stock granted | 60 | - | 838 | - | - | - | 838 | ||||||||||||||
| Restricted stock cancelled | (155 | ) | - | (779 | ) | - | - | - | (779 | ) | |||||||||||
| Share issuance costs | - | - | (17 | ) | - | - | - | (17 | ) | ||||||||||||
| Other comprehensive loss - exchange differences on foreign operations (net of income taxes of $nil) | - | - | - | 849 | - | - | 849 | ||||||||||||||
| Net loss | - | - | - | - | (44,290 | ) | (266 | ) | (44,556 | ) | |||||||||||
| Balance, June 30, 2023 | 6,859 | $ | - | $ | 150,726 | $ | (1,526 | ) | $ | (138,266 | ) | $ | (706 | ) | $ | 10,228 | |||||
Flora Growth Corp. |
|
|
|
|
| |||
Condensed Interim Consolidated Statements of Loss and Comprehensive Loss |
|
|
|
| ||||
(in thousands of United States dollars, except per share amounts which are in thousands of shares) |
|
|
|
| ||||
|
| For the three months ended March 31, 2023 |
|
| For the three months ended March 31, 2022 |
| ||
Revenue |
| $ | 20,107 |
|
| $ | 4,946 |
|
Cost of sales |
|
| 14,630 |
|
|
| 2,276 |
|
Gross profit |
|
| 5,477 |
|
|
| 2,670 |
|
Operating expenses |
|
|
|
|
|
|
|
|
Consulting and management fees |
|
| 4,040 |
|
|
| 2,444 |
|
Professional fees |
|
| 33 |
|
|
| 1,249 |
|
General and administrative |
|
| 528 |
|
|
| 922 |
|
Promotion and communication |
|
| 1,314 |
|
|
| 2,549 |
|
Travel expenses |
|
| 139 |
|
|
| 242 |
|
Share based compensation |
|
| 654 |
|
|
| 1,526 |
|
Research and development |
|
| 16 |
|
|
| 210 |
|
Operating lease expense |
|
| 366 |
|
|
| 207 |
|
Depreciation and amortization |
|
| 942 |
|
|
| 454 |
|
Bad debt expense |
|
| 29 |
|
|
| 1 |
|
Other expenses (income), net |
|
| 493 |
|
|
| 528 |
|
Total operating expenses |
|
| 8,554 |
|
|
| 10,332 |
|
Operating loss |
|
| (3,077 | ) |
|
| (7,662 | ) |
Interest expense (income) |
|
| 23 |
|
|
| (21 | ) |
Foreign exchange (gain) loss |
|
| (12 | ) |
|
| (11 | ) |
Unrealized loss from changes in fair value |
|
| 883 |
|
|
| - |
|
Net loss before income taxes |
|
| (3,971 | ) |
|
| (7,630 | ) |
Income tax recovery |
|
| (66 | ) |
|
| - |
|
Net loss for the period |
| $ | (3,905 | ) |
| $ | (7,630 | ) |
Other comprehensive gain (loss) |
|
|
|
|
|
|
|
|
Exchange differences on foreign operations, net of income taxes of $nil ($nil in 2021) |
| $ | 357 |
|
| $ | (577 | ) |
Total comprehensive loss for the period |
| $ | (3,548 | ) |
| $ | (8,207 | ) |
|
|
|
|
|
|
|
|
|
Net loss attributable to: |
|
|
|
|
|
|
|
|
Flora Growth Corp. |
| $ | (3,876 | ) |
| $ | (7,566 | ) |
Non-controlling interests in subsidiaries |
|
| (29 | ) |
|
| (64 | ) |
Comprehensive loss attributable to: |
|
|
|
|
|
|
|
|
Flora Growth Corp. |
| $ | (3,519 | ) |
| $ | (8,143 | ) |
Non-controlling interests in subsidiaries |
|
| (29 | ) |
|
| (64 | ) |
Basic and diluted loss per share attributable to Flora Growth Corp. |
| $ | (0.03 | ) |
| $ | (0.11 | ) |
Weighted average number of common shares outstanding - basic and diluted |
|
| 132,868 |
|
|
| 69,604 |
|
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
Flora Growth Corp.
Flora Growth Corp. | ||||||||||||||||||||||||||||
Condensed Interim Consolidated Statement of Shareholders’ Equity (Deficiency) | ||||||||||||||||||||||||||||
(in thousands of United States dollars, except for share amounts which are in thousands of shares) | ||||||||||||||||||||||||||||
|
| Common shares |
|
| Additional paid-in capital |
|
| Accumulated other comprehensive (loss) income |
|
| Accumulated deficit |
|
| Non-controlling interests in subsidiaries (deficiency) |
|
| Shareholders’ equity (deficiency |
| ||||||||||
|
| # |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance, December 31, 2021 |
|
| 65,517 |
|
| $ | - |
|
| $ | 116,810 |
|
| $ | (1,108 | ) |
| $ | (38,536 | ) |
| $ | (225 | ) |
| $ | 76,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares issued for business combinations |
|
| 9,500 |
|
|
| - |
|
|
| 14,697 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 14,697 |
|
Common shares issued for other agreements |
|
| 111 |
|
|
| - |
|
|
| 272 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 272 |
|
Acquisition of noncontrolling interest |
|
| 131 |
|
|
| - |
|
|
| 283 |
|
|
| - |
|
|
| (365 | ) |
|
| 28 |
|
|
| (54 | ) |
Options issued |
|
| - |
|
|
| - |
|
|
| 1,443 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 1,443 |
|
Options exercised |
|
| 333 |
|
|
| - |
|
|
| 50 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 50 |
|
Warrants exercised |
|
| 51 |
|
|
| - |
|
|
| 28 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 28 |
|
Share issuance costs |
|
| - |
|
|
| - |
|
|
| (79 | ) |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (79 | ) |
Other comprehensive loss – exchange differences on foreign operations (net of income taxes of $nil) |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (577 | ) |
|
| - |
|
|
| - |
|
|
| (577 | ) |
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (7,566 | ) |
|
| (64 | ) |
|
| (7,630 | ) |
Balance, March 31, 2022 |
|
| 75,643 |
|
| $ | - |
|
| $ | 133,504 |
|
| $ | (1,685 | ) |
| $ | (46,467 | ) |
| $ | (261 | ) |
| $ | 85,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2022 |
|
| 135,573 |
|
| $ | - |
|
| $ | 150,420 |
|
| $ | (2,732 | ) |
| $ | (90,865 | ) |
| $ | (411 | ) |
| $ | 56,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity issued for other agreements |
|
| 325 |
|
|
| - |
|
|
| 95 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 95 |
|
Options issued |
|
| - |
|
|
| - |
|
|
| 119 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 119 |
|
Options cancelled |
|
| - |
|
|
| - |
|
|
| (765 | ) |
|
| - |
|
|
| 765 |
|
|
| - |
|
|
| - |
|
Restricted units granted |
|
| 1,040 |
|
|
| - |
|
|
| 534 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 534 |
|
Other comprehensive loss – exchange differences on foreign operations (net of income taxes of $nil) |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 357 |
|
|
| - |
|
|
| - |
|
|
| 357 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (3,876 | ) |
|
| (29 | ) |
|
| (3,905 | ) |
Balance, March 31, 2023 |
|
| 136,938 |
|
| $ | - |
|
| $ | 150,403 |
|
| $ | (2,375 | ) |
| $ | (93,976 | ) |
| $ | (440 | ) |
| $ | 53,612 |
|
Unaudited Condensed Interim Consolidated Statement of Cash Flows
(in thousands of United States dollars)
| For the six months ended June 30, 2023 | For the six months ended June 30, 2022 | |||||
| Cash flows from operating activities: | ||||||
| Net loss | $ | (48,461 | ) | $ | (32,302 | ) |
| Adjustments to net loss: | ||||||
| Depreciation and amortization | 1,886 | 1,346 | ||||
| Share based compensation | 992 | 2,978 | ||||
| Asset impairment | 39,645 | 15,652 | ||||
| Changes in fair value of investments and liabilities | (932 | ) | 1,333 | |||
| Bad debt expense | 612 | 405 | ||||
| Interest expense (income) | 54 | (14 | ) | |||
| Interest paid | (54 | ) | (69 | ) | ||
| Income tax recovery | (1,185 | ) | - | |||
| (7,443 | ) | (10,671 | ) | |||
| Net change in non-cash working capital: | ||||||
| Trade and other receivables | 1,152 | 802 | ||||
| Inventory | 932 | (745 | ) | |||
| Prepaid expenses and other assets | (936 | ) | (33 | ) | ||
| Trade payables and accrued liabilities | (1,488 | ) | (341 | ) | ||
| Net cash used in operating activities | (7,783 | ) | (10,988 | ) | ||
| Cash flows from financing activities: | ||||||
| Equity issue costs | (17 | ) | (75 | ) | ||
| Exercise of warrants and options | - | 168 | ||||
| Common shares repurchased | - | (250 | ) | |||
| Loan borrowings | 206 | 212 | ||||
| Loan repayments | (77 | ) | (82 | ) | ||
| Net cash provided (used) by financing activities | 112 | (27 | ) | |||
| Cash flows from investing activities: | ||||||
| Purchases of property, plant and equipment and intangible assets | (195 | ) | (723 | ) | ||
| Business and asset acquisitions, net of cash acquired | - | (15,457 | ) | |||
| Net cash used in investing activities | (195 | ) | (16,180 | ) | ||
| Effect of exchange rate on changes on cash | 584 | (152 | ) | |||
| Change in cash during the period | (7,282 | ) | (27,347 | ) | ||
| Cash and restricted cash at beginning of period | 9,537 | 37,616 | ||||
| Cash included in assets held for sale | (448 | ) | (381 | ) | ||
| Cash and restricted cash at end of period | $ | 1,807 | $ | 9,888 | ||
| Supplemental disclosure of non-cash investing and financing activities | ||||||
| Common shares issued for business combinations | $ | - | $ | 14,917 | ||
| Assets acquired for contingent consideration | 303 | - | ||||
| Common shares issued for other agreements | 95 | 1,281 | ||||
| Operating lease additions to right of use assets | 97 | 2,053 |
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
8
Flora Growth Corp. | ||||||||
Condensed Interim Consolidated Statement of Cash Flows | ||||||||
(in thousands of United States dollars) | ||||||||
|
| For the three months ended March 31, 2023 |
|
| For the three months ended March 31, 2022 |
| ||
Cash flows from operating activities: |
|
|
|
|
|
| ||
Net loss |
| $ | (3,905 | ) |
| $ | (7,630 | ) |
Adjustments to net loss: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
| 942 |
|
|
| 454 |
|
Share based compensation |
|
| 654 |
|
|
| 1,715 |
|
Changes in fair value of investments and liabilities |
|
| 883 |
|
|
| - |
|
Bad debt expense |
|
| 29 |
|
|
| 1 |
|
Interest expense (income) |
|
| 23 |
|
|
| (21 | ) |
Interest paid |
|
| (23 | ) |
|
| (17 | ) |
Income tax recovery |
|
| (66 | ) |
|
| - |
|
|
|
| (1,463 | ) |
|
| (5,498 | ) |
Net change in non-cash working capital: |
|
|
|
|
|
|
|
|
Trade and other receivables |
|
| 91 |
|
|
| 707 |
|
Inventory |
|
| (113 | ) |
|
| 192 |
|
Prepaid expenses and other assets |
|
| (920 | ) |
|
| 58 |
|
Trade payables and accrued liabilities |
|
| (1,919 | ) |
|
| (2,020 | ) |
Net cash used in operating activities |
|
| (4,324 | ) |
|
| (6,561 | ) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Equity issue costs |
|
| - |
|
|
| (79 | ) |
Exercise of warrants and options |
|
| - |
|
|
| 78 |
|
Loan borrowings |
|
| - |
|
|
| 212 |
|
Loan repayments |
|
| (19 | ) |
|
| (18 | ) |
Net cash (used) provided by financing activities |
|
| (19 | ) |
|
| 193 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment and intangible assets |
|
| (102 | ) |
|
| (187 | ) |
Business and asset acquisitions, net of cash acquired |
|
| - |
|
|
| (15,457 | ) |
Net cash used in investing activities |
|
| (102 | ) |
|
| (15,644 | ) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate on changes on cash |
|
| 167 |
|
|
| (359 | ) |
|
|
|
|
|
|
|
|
|
Change in cash during the period |
|
| (4,278 | ) |
|
| (22,371 | ) |
Cash and restricted cash at beginning of period |
|
| 9,537 |
|
|
| 37,616 |
|
Cash and restricted cash at end of period |
| $ | 5,259 |
|
| $ | 15,245 |
|
Supplemental disclosure of non-cash investing and financing activities |
|
|
|
|
|
|
|
|
Common shares issued for business combinations |
| $ | - |
|
| $ | 14,917 |
|
Assets acquired for contingent consideration |
|
| 303 |
|
|
| - |
|
Common shares issued for other agreements |
|
| 95 |
|
|
| 272 |
|
Operating lease additions to right of use assets |
|
| 97 |
|
|
| - |
|
The accompanying notes are an integral part of theseFlora Growth Corp.
Notes to the unaudited condensed interim consolidated financial statements.statements
For the three and six months ended June 30, 2023 and 2022
(In thousands of United States dollars, except shares and per share amounts)
|
1.NATURE OF OPERATIONS
Flora Growth Corp. (the “Company”"Company" or “Flora”"Flora") was incorporated under the laws of the Province of Ontario, Canada on March 13, 2019. The Company is manufacturer, distributor and an all-outdoor cultivator of global cannabis and pharmaceutical products and brands, building a connected, design-led collective of plant-based wellness and lifestyle brands. The Company’sCompany's registered office is located at 365 Bay Street, Suite 800, Toronto, Ontario, M5H 2V1, Canada and itsour principal place of business in the United States is located at 3406 SW 26th Terrace, Suite C-1, Fort Lauderdale, Florida 3312.
Presentation of comparative financial statements
On June 9, 2023, the Company consolidated its issued and outstanding common shares based on one new common share of the Company for every twenty existing common shares of the Company. All common shares and per share amounts have been restated to give retroactive effect to the share consolidation. See discussion in Note 13.
2.BASIS OF PRESENTATION
These unaudited condensed interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America ( "U.S.("U.S. GAAP") for interim financial information pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”("SEC") for interim financial information. Accordingly, they do not include all of the information and notes required by U.S. GAAP. The Company believes that the disclosures made are adequate to make the information presented not misleading. These financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’sCompany's Annual Report filed on Form 10-K for the year ended December 31, 2022. These unaudited condensed interim consolidated financial statements reflect all adjustments, which, in the opinion of management, are necessary for a fair presentation of the results for the interim periods presented. Interim results are not necessarily indicative of results for a full year.
These unaudited condensed interim consolidated financial statements apply the same accounting policies as those used in the financial statements included in the Company's Annual Report filed on Form 10-K for the year ended December 31, 2022.
These interim condensed consolidated financial statements have been prepared on a going concern basis, meaning that the Company will continue in operation for the foreseeable future and will be able to realize assets and discharge liabilities in the ordinary course of operations.
Prior to January 1, 2023, Flora was a foreign private issuer reporting its financial statements under International Financial Reporting Standards (“IFRS”("IFRS") as issued by the International Accounting Standard Boards. These consolidated financial statements, for all periods, are presented in accordance with U.S. GAAP.
Going concern
The accompanying unaudited interim condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern. The going concern basis of presentation assumes that the Company will continue one year after the date these unaudited condensed interim consolidated financial statements are issued and will be able to realize its assets and discharge its liabilities and commitments in the normal course of business.
The Company had cash of $5.3$1.8 million at March 31,June 30, 2023, net loss of $3.9$48.5 million for the threesix months ended March 31,June 30, 2023, and an accumulated deficit of $94.0$138.3 million at March 31,June 30, 2023. Current economic and market conditions have put pressure on the Company’sCompany's growth plans. The Company’sCompany's ability to continue as a going concern is dependent on its ability to obtain additional capital. The Company believes that its current level of cash is not sufficient to continue investing in growth, while at the same time meeting its obligations as they become due. These conditions raise substantial doubt regarding the Company’sCompany's ability to continue as a going concern for a period of at least one year from the date of issuance of these interim condensed consolidated financial statements. To alleviate these conditions, management is currently evaluating various cost reductions and other alternatives and may seek to raise additional funds through the issuance of equity, debt securities, through arrangements with strategic partners, through obtaining credit from financial institutions or otherwise. The actual amount that the Company may be able to raise under these alternatives will depend on market conditions and other factors. As it seeks additional sources of financing, there can be no assurance that such financing would be available to the Company on favorable terms or at all. The Company’sCompany's ability to obtain additional financing in the debt and equity capital markets is subject to several factors, including but not limited to market and economic conditions, the Company’sCompany's performance and investor sentiment with respect to it and its industry. The unaudited condensed interim consolidated financial statements do not include any adjustments for the recovery and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
| 9 |
| Flora Growth Corp. Notes to the unaudited condensed interim consolidated financial statements For the three and six months ended June 30, 2023 and 2022 (In thousands of United States dollars, except shares and per share amounts) |
Basis of consolidation
These unaudited condensed interim consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany balances and transactions were eliminated on consolidation. Subsidiaries are entities the Company controls when it is exposed, or has rights, to variable returns from its involvement in the entity and can affect those returns through its power to direct the relevant activities of the entity. Subsidiaries are included in the consolidated financial results of the Company from the date of acquisition up to the date of disposition or loss of control. The Company’sCompany's subsidiaries and respective ownership percentage have not changed from the year ended December 31, 2022. On July 5, 2023, the Company sold its shares in its Colombian related subsidiaries. The results of these subsidiaries are included in discontinued operations in the accompanying unaudited condensed interim consolidated financial statements. See discussion in Note 3.
3.ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS
On July 5, 2023, the Company entered into a Share Purchase Agreement with Lisan Farma Colombia LLC ("Lisan"), a Delaware limited liability company, to sell all its shares in its Colombian related subsidiaries and its Colombian assets for a purchase price of CAD $0.8 million (USD $0.6 million). The sale relates to all of Flora's operations in Colombia, including its interest in (i) its 361-acre Cosechemos farm located in Giron, Colombia and its related processing facilities and inventory and (ii) all other assets relating to Flora Lab 2, Flora Lab 4 and Flora's Colombian food and beverage and consumer products business. The Company has received proceeds of CAD $0.5 million subsequent to period-end and expects to receive the remaining proceeds upon closing of the transaction. See discussion in Note 20.
The sale enables the Company to concentrate on its core business divisions, which are lifestyle brands in the United States and international pharmaceutical distribution. The sale was part of several strategic changes to cut costs and streamline operations.
The Company has presented the associated assets and liabilities of the Colombian subsidiaries as held for sale. The major classes of assets and liabilities classified as held for sale as of June 30, 2023 and December 31, 2022 were as follows:
| June 30, 2023 | December 31, 2022 | |||||
| Assets held for sale | ||||||
| Cash | $ | 448 | $ | 602 | ||
| Trade and amounts receivable | 633 | 1,592 | ||||
| Prepaid expenses and other current assets | 115 | 174 | ||||
| Inventory | 582 | 1,341 | ||||
| Total current assets held for sale | 1,778 | 3,709 | ||||
| Property, plant and equipment | - | 3,592 | ||||
| Operating lease right of use assets | - | 419 | ||||
| Intangible assets | - | 358 | ||||
| Other assets | - | 23 | ||||
| Total noncurrent assets held for sale | - | 4,392 | ||||
| Total assets held for sale | $ | 1,778 | $ | 8,101 | ||
| Liabilities held for sale | ||||||
| Current portion of long-term debt | $ | 38 | $ | - | ||
| Current portion of operating lease liability | 370 | 72 | ||||
| Other accrued liabilities | 767 | 538 | ||||
| Total current liabilities held for sale | 1,175 | 610 | ||||
| Non-current operating lease liability | - | 308 | ||||
| Total liabilities held for sale | $ | 1,175 | $ | 918 |
The following table summarizes the major classes of line items included in loss from discontinued operations, net of tax, for the three and six months ended June 30, 2023 and 2022:
For the three | For the three | For the six | For the six | |||||||||
| Revenue | $ | 662 | $ | 1,028 | $ | 1,450 | $ | 1,773 | ||||
| Cost of sales | 466 | 471 | 1,123 | 774 | ||||||||
| Gross profit from discontinued operations | 196 | 557 | 327 | 999 | ||||||||
| Consulting and management fees | 307 | 683 | 676 | 1,267 | ||||||||
| Professional fees | 46 | 120 | 82 | 391 | ||||||||
| General and administrative | 105 | 419 | 282 | 769 | ||||||||
| Promotion and communication | 8 | 131 | 14 | 305 | ||||||||
| Operating lease expense | 43 | 106 | 93 | 122 | ||||||||
| Depreciation and amortization | 70 | 186 | 148 | 296 | ||||||||
| Bad debt expense | 565 | 150 | 565 | 150 | ||||||||
| Asset impairment | 4,704 | - | 4,704 | - | ||||||||
| Other (income) expense | 2 | 363 | 124 | 666 | ||||||||
| Operating loss from discontinued operations | (5,654 | ) | (1,601 | ) | (6,361 | ) | (2,967 | ) | ||||
| Interest (income) expense | 2 | 19 | 2 | 28 | ||||||||
| Net loss before income taxes | (5,656 | ) | (1,620 | ) | (6,363 | ) | (2,995 | ) | ||||
| Loss on disposal of discontinued operations | 1,909 | - | 1,909 | - | ||||||||
| Income tax expense | - | - | 11 | - | ||||||||
| Loss from discontinued operations | $ | (7,565 | ) | $ | (1,620 | ) | $ | (8,283 | ) | $ | (2,995 | ) |
| 10 |
Flora Growth Corp.
|
The following table summarizes the significant operating and investing items related to the Colombian subsidiaries for the six months ended June 30, 2023 and 2022
For the six | For the six | |||||
| Operating activities of discontinued operations | ||||||
| Depreciation and amortization | $ | 148 | $ | 296 | ||
| Bad debt expense | 565 | 150 | ||||
| Asset impairment | 4,704 | - | ||||
| Investing activities of discontinued operations | ||||||
| Purchases of property, plant and equipment | $ | 92 | $ | 579 |
The subsidiaries sold included Cosechemos Ya S.A.S, which was part of the commercial and wholesale segment; Flora Lab S.A.S, Flora Med S.A.S. and Labcofarm Laboratories S.A.S, which were part of the pharmaceuticals segment; Flora Growth Corp Colombia S.A.S., and Kasa Wholefoods Company, S.A.S. and Flora Beauty LLC Sucursal Colombia which were part of the house of brands segment.
The Company applies significant judgement in determining whether a disposal meets the criteria to present as held for sale at the reporting date, and whether the disposal represents a strategic shift that has (or will have) a major effect on its operations and financial results in order to be classified as a discontinued operation. The criteria evaluated are both quantitative and qualitative in nature, to evaluate the significance of the disposal relative to the operations of the Company as a whole. The Company has determined this disposition represents a strategic shift in operations that will have a major effect on the Company's operations and financial results, and accordingly, has been presented as discontinued operations.
During the three and six months ended June 30, 2023, the Company recorded a loss on disposal of $1.9 million as the carrying value of the assets being sold exceeded the expected sale price.
3. 4.TRADE AND AMOUNTS RECEIVABLE
The Company’sCompany's trade and amounts receivable are recorded at amortized cost. The trade and other receivables balance as at March 31,June 30, 2023 and December 31, 2022 consists of trade accounts receivable, amounts recoverable from the Government of Canada for Harmonized Sales Taxes (“HST”("HST"), as well as Value Added Tax (“VAT”("VAT") from various jurisdictions, and other receivables.
| June 30, 2023 | December 31, 2022 | |||||
| Trade accounts receivable | $ | 3,894 | $ | 4,288 | ||
| Allowance for expected credit losses | (1,346 | ) | (1,385 | ) | ||
| HST/VAT receivable | 2,126 | 2,294 | ||||
| Other receivables | 180 | 62 | ||||
| Total | $ | 4,854 | $ | 5,259 |
|
| March 31, 2023 |
|
| December 31, 2022 |
| ||
Trade accounts receivable |
| $ | 7,235 |
|
| $ | 6,767 |
|
Allowance for expected credit losses |
|
| (3,024 | ) |
|
| (2,988 | ) |
HST/VAT receivable |
|
| 1,697 |
|
|
| 2,294 |
|
Other receivables |
|
| 821 |
|
|
| 778 |
|
Total |
| $ | 6,729 |
|
| $ | 6,851 |
|
Changes in the trade accounts receivable allowance in the three and six months ended March 31,June 30, 2023 relate to establishing an allowance for expected credit losses.losses and reclassification of assets held for sale. There were nowas $0.1 million in write-offs of trade receivables during the three and six months ended March 31,June 30, 2023. The Company has no amounts written-off that are still subject to collection enforcement activity as at March 31,June 30, 2023. The Company’sCompany's aging of trade accounts receivable is as follows:
|
| March 31, 2023 |
| |
Current |
| $ | 2,069 |
|
1-30 Days |
|
| 1,031 |
|
31-60 Days |
|
| 343 |
|
61-90 Days |
|
| 522 |
|
91-180 Days |
|
| 439 |
|
180+ Days |
|
| 2,831 |
|
Total trade receivables |
| $ | 7,235 |
|
4. INVENTORY
Inventory is comprised of the following as at March 31, 2023 and 2022:
|
| March 31, 2023 |
|
| December 31, 2022 |
| ||
Raw materials and supplies |
| $ | 2,799 |
|
| $ | 3,153 |
|
Harvested cannabis |
|
| 131 |
|
|
| 120 |
|
Work in progress |
|
| 6 |
|
|
| 6 |
|
Finished goods |
|
| 7,375 |
|
|
| 6,810 |
|
Total |
| $ | 10,311 |
|
| $ | 10,089 |
|
5. PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consist of the following:
|
| March 31, 2023 |
|
| December 31, 2022 |
| ||
Land |
| $ | 657 |
|
| $ | 637 |
|
Buildings |
|
| 1,965 |
|
|
| 1,875 |
|
Machinery and office equipment |
|
| 3,044 |
|
|
| 2,853 |
|
Vehicles |
|
| 73 |
|
|
| 71 |
|
Construction in progress |
|
| - |
|
|
| - |
|
Total |
|
| 5,739 |
|
|
| 5,436 |
|
Less: accumulated depreciation |
|
| (771 | ) |
|
| (626 | ) |
Property, plant and equipment, net |
| $ | 4,968 |
|
| $ | 4,810 |
|
Depreciation expense for the three months ended March 31, 2023 was $0.1 million (March 31, 2022 – less than $0.1 million) and was recorded in depreciation and amortization in the condensed interim consolidated statements of loss and comprehensive loss.
| 11 |
Flora Growth Corp.
|
| June 30, 2023 | |||
| Current | $ | 672 | |
| 1-30 Days | 924 | ||
| 31-60 Days | 432 | ||
| 61-90 Days | 197 | ||
| 91-180 Days | 570 | ||
| 180+ Days | 1,099 | ||
| Total trade receivables | $ | 3,894 |
6. INVESTMENTS5.INVENTORY
Inventory is comprised of the following as at June 30, 2023 and 2022:
| June 30, 2023 | December 31, 2022 | |||||
| Raw materials and supplies | $ | 1,669 | $ | 2,363 | ||
| Finished goods | 7,015 | 6,384 | ||||
| Total | $ | 8,684 | $ | 8,747 |
6.PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consist of the following:
| June 30, 2023 | December 31, 2022 | |||||
| Land | $ | 296 | $ | 291 | ||
| Buildings | - | - | ||||
| Machinery and office equipment | 759 | 1,098 | ||||
| Vehicles | 81 | 37 | ||||
| Total | 1,136 | 1,426 | ||||
| Less: accumulated depreciation | (185 | ) | (208 | ) | ||
| Property, plant and equipment, net | $ | 951 | $ | 1,218 |
Depreciation expense for the three and six months ended June 30, 2023 was less than $0.1 million and $0.1 million, respectively, (June 30, 2022 - $0.1 million and $0.1 million, respectively) and was recorded in depreciation and amortization in the unaudited condensed interim consolidated statements of operations and comprehensive loss. An impairment of $0.2 million was recorded against Property, Plant and Equipment during the three and six months ended June 30, 2023. See Note 10.
7.INVESTMENTS
As at March 31,June 30, 2023, the Company’sCompany's investments consisted of common shares and warrants in an early-stage European cannabis company. The Company purchased common shares from the investee for Euro 2.0 million ($2.4 million), purchased its first tranche of warrants from existing investors in exchange for 225,000 common shares of the Company, and obtained a second tranche of warrants from the investee as an inducement to exercise some of the first tranche of warrants. As at March 31, 2023, the Company owned approximately 9.6% of the investee, or approximately 9% on a diluted basis including exercisable warrants of other investors.
The warrants allowed the holder to purchase one common share of the investee for CAD 0.30 ($0.22) for the first tranche, and CAD 1.00 ($0.74) for the second tranche. The Company did not exercise the warrants and they expired on February 1, 2023.2023. The Company recorded the remaining value of the warrants as a loss on changes in fair value of the investment during the threesix months ended March 31,June 30, 2023.
The Company’s costDue to the Company's declining share price, the declining share price of the investments was recorded based on the fair value of the consideration exchanged as at the respective transaction dates. The investee is not a publicly listed entitycomparable public companies and has no active quoted prices for its common shares or warrants. The Company has electedchallenging economic factors, the measurement alternative to record the common share investment at cost and test for impairment. The Company determined that no impairment indicators were present at June 30, 2023. The initial investment multiples were compared to the guideline public company multiples observed as at March 31, 2023.June 30, 2023 (0.4 price to book value and 0.5 price to tangible value), with these updated valuation multiples applied to the investee's estimated book value. The Company also considers observableconsidered the status of the investee's milestones since the purchase date, as well as recent transactions in the European cannabis market for indicators of change in value. The Company determined there has been a rapid decline in value of certain European cannabis assets, and, thus, recorded an impairment of the investment totaling $0.5 million during the period ending June 30, 2023. The impairment valuation model for the common shares for indicatorsuses Level 3 inputs of the fair value but there have been none.hierarchy.
| 12 |
| Flora Growth Corp. Notes to the unaudited condensed interim consolidated financial statements For the three and six months ended June 30, 2023 and 2022 (In thousands of United States dollars, except shares and per share amounts) |
A schedule of the Company’sCompany's investments activity is as follows:
|
| Investee common shares |
|
| Warrants CAD 0.30 exercise price |
|
| Warrants CAD 1.00 exercise price |
|
| Total |
| ||||
Financial asset hierarchy level |
| Level 3 |
|
| Level 3 |
|
| Level 3 |
|
|
|
| ||||
Balance at December 31, 2022 |
| $ | 730 |
|
| $ | 34 |
|
| $ | - |
|
| $ | 764 |
|
Loss on changes in fair value |
|
| - |
|
|
| (34 | ) |
|
| - |
|
|
| (34 | ) |
Balance at March 31, 2023 |
| $ | 730 |
|
| $ | - |
|
| $ | - |
|
| $ | 730 |
|
Investee common shares | Warrants CAD 0.30 exercise price | Warrants CAD 1.00 exercise price | Total | |||||||||
| Financial asset hierarchy level | Level 3 | Level 3 | Level 3 | |||||||||
| Balance at December 31, 2022 | $ | 730 | $ | 34 | $ | - | $ | 764 | ||||
| Loss on changes in fair value | (530 | ) | (34 | ) | - | (564 | ) | |||||
| Balance at June 30, 2023 | $ | 200 | $ | - | $ | - | $ | 200 |
The loss on changes in fair value appears in the unrealized (gain) loss on changes in fair value caption in the unaudited condensed interim consolidated statements of loss and comprehensive loss.
The value of the investee common shares appears in the investment line on the unaudited condensed interim consolidated statement of financial position.
7. 8.ASSET ACQUISITIONS AND BUSINESS COMBINATIONS
Original Hemp asset acquisition
On March 1, 2023, the Company completed its acquisition of all the assets operating under the brand “Original Hemp”"Original Hemp". The Company analyzed the acquisition under ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, determining Original Hemp did not meet the definition of a business as it did not have inputs, processes, and outputs in place that constituted a business under Topic 805. As a result, the transaction has been accounted for as an asset acquisition whereby all of the assets acquired and liabilities assumed are assigned a carrying amount based on relative fair values. Total purchase consideration was $0.3 million.
As consideration for the purchased assets of Original Hemp, the Company will pay an amount equal to 50% of the net profits received in connection with the sale of Original Hemp products until such a time that the Company will have paid a total of $0.2 million. Once the Company has paid $0.2 million, the Company will pay an amount equal to 10% of the net profits received in connection with the sale of Original Hemp products until such a time that the Company will have paid an additional amount of $0.4 million. As these entire amounts are considered contingent consideration, it was valued using discounted cash flow models utilizing two different rates, high and low. The significant inputs to the valuation include the estimated seven-year time period to accumulate the $0.6 million maximum payment and discount rates of 31.5%, high, and 17.0%, low, to estimate the present value of the future cash outflows. The resulting acquisition date fair value of $0.3 million contingent purchase consideration is classified within the contingent purchase considerations line on the statement of financial position. At March 31,June 30, 2023, the remaining balance outstanding was $0.3 million.
The purchase is accounted for as an asset acquisition with amounts allocated as at the acquisition date to each major class of assets as follows:
| Inventory | $ | 109 | |
| Intangible asset | 194 | ||
| Total net assets acquired | $ | 303 |
Inventory |
| $ | 109 |
|
Intangible asset |
|
| 194 |
|
Total net assets acquired |
| $ | 303 |
|
|
Franchise Global Health Inc. (“FGH”("FGH") business combination
On December 23, 2022, the Company completed its acquisition of all the issued and outstanding common shares (the “Franchise"Franchise Common Shares”Shares") of FGH,FGH., a corporation existing under the laws of the Province of British Columbia, by way of a statutory plan of arrangement (the “Arrangement”"Arrangement") under the Business Corporations Act (British Columbia). FGH, through its wholly owned subsidiaries, is a multi-national operator in the medical cannabis and pharmaceutical industry with principal operations in Germany. The Company acquired FGH to expand its product offerings, accelerate its revenue growth, expand its customer and distribution capabilities in Germany and to improve synergies and cost savings.
The purchase consideration was comprised of 43,525,9512,176,297 of Flora’sFlora's common shares (the “Flora Shares”"Flora Shares"), valued at $9.8 million, inclusive of a 7.5% fair value discount for the required ninety (90) day restrictive legend on the Flora Shares delivered to the former shareholders of FGH.
| 13 |
| Flora Growth Corp. Notes to the unaudited condensed interim consolidated financial statements For the three and six months ended June 30, 2023 and 2022 (In thousands of United States dollars, except shares and per share amounts) |
The purchase is accounted for as a business combination with amounts recognized as at the acquisition date for each major class of assets acquired and liabilities assumed are as follows:
| Current assets | |||
| Cash | $ | 730 | |
| Trade receivables | 2,271 | ||
| Inventory | 2,019 | ||
| Indemnity receivables | 3,415 | ||
| Prepaid assets | 139 | ||
| Non-current assets | |||
| Property, plant, and equipment | 452 | ||
| Right of use assets | 115 | ||
| Intangible asset | 6,102 | ||
| Goodwill | 3,716 | ||
| Total assets | $ | 18,959 | |
| Current liabilities | |||
| Trade payables and accrued liabilities | $ | (6,245 | ) |
| Current lease liabilities | (98 | ) | |
| Current portion of debt | (1,062 | ) | |
| Long term lease liability | (21 | ) | |
| Deferred tax | (1,717 | ) | |
| Total liabilities | $ | (9,143 | ) |
| Total net assets acquired | $ | 9,816 |
Current assets |
|
|
| |
Cash |
| $ | 730 |
|
Trade receivables |
|
| 2,271 |
|
Inventory |
|
| 2,019 |
|
Indemnity receivables |
|
| 3,415 |
|
Prepaid assets |
|
| 139 |
|
|
|
|
|
|
Non-current assets |
|
|
|
|
Property, plant, and equipment |
|
| 452 |
|
Right of use assets |
|
| 115 |
|
Intangible asset |
|
| 6,102 |
|
Goodwill |
|
| 3,716 |
|
Total assets |
| $ | 18,959 |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade payables and accrued liabilities |
| $ | (6,245 | ) |
Current lease liabilities |
|
| (98 | ) |
Current portion of debt |
|
| (1,062 | ) |
|
|
|
|
|
Long term lease liability |
|
| (21 | ) |
Deferred tax |
|
| (1,717 | ) |
Total liabilities |
| $ | (9,143 | ) |
Total net assets acquired |
| $ | 9,816 |
|
The amounts shown are provisional. The Company has a measurement period of one year following the acquisition date on December 23, 2022 to adjust the provisional amounts recognized for any new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have resulted in the recognition of additional assets or liabilities, or affected the measurement of the amounts recognized as of that date.
As part of the acquisition terms, Clifford Starke, ourthe Company's current PresidentChief Executive Officer and a Director and the former Chief Executive Officer of FGH, together with certain affiliated entities under his control, entered into an agreement pursuant to which they agreed to indemnify the Company for certain potential liabilities of FGH and its subsidiaries, up to a maximum of $5.0 million. A total of $3.4 million of liabilities were recognized in the trade payables and accrued liabilities of FGH on the date of acquisition that were subject to this indemnification obligation. The Company believes it will be fully indemnified by the formercurrent CEO of FGH,Flora, and, as such, has recorded $3.4 million of indemnification receivables. The indemnified losses include:
|
| |
|
| |
|
|
1.any losses that are related to the ownership or the operation of FGH and its Canadian subsidiaries, in each case prior to the closing of the Arrangement, that are unknown to the Company and that: (i) have not been disclosed or accounted for in FGH filings; or (ii) have not been disclosed in the FGH Disclosure Letter, in each case as at the date of the Arrangement Agreement;
|
2.any losses that may arise from amounts owed or that may become owed to certain persons or in respect of certain matters identified in the indemnity agreement, as amended; and
3.any fraud, intentional misrepresentation, willful breach, or willful misconduct on the part of FGH or any other entity identified in the indemnity agreement of any of the foregoing in connection with the indemnity agreement or the Arrangement Agreement
The intangible assets of $6.1 million arewere comprised of the following categories and estimated useful lives: supplier relationships of $2.4 million for five years, customer relationships of $2.3 million for five years, and licenses of $1.4 million for five years. The Company does not expect the goodwill and intangible asset values to be deductible for Canadian income tax purposes. The goodwill is assigned to the commercial and wholesale segment.
Just Brands LLC and High Roller Private Label LLC (collectively “JustCBD”"JustCBD") business combination
On February 24, 2022, Flora Growth U.S. Holdings Corp., a wholly owned subsidiary of the Company, completed the acquisition of 100% of the outstanding equity interests in each of (i) Just Brands LLC and (ii) High Roller Private Label LLC for total purchase consideration of $37.0 million. JustCBD is a manufacturer and distributor of consumable cannabinoid products, including gummies, tinctures, vape cartridges, and creams. JustCBD is based in Florida in the United States and was formed in 2017. The Company acquired JustCBD to expand its product offerings, accelerate its revenue growth, expand its customer and distribution capabilities in the United States and for the acquisition of human capital through JustCBD’sJustCBD's management team.
The purchase consideration was comprised of (i) $16.0 million of cash, less $0.2 million returned to the Company in August 2022 due to final calculated closing working capital falling short of the target working capital, (ii) 9.5 million475,000 common shares of the Company valued at $14.7 million, inclusive of a 15% fair value discount for the required six-month holding period of the shares, and (iii) $4.0 million of contingent purchase consideration. The contingent purchase consideration is based on a clause in the purchase agreement that provides that if at any time during the 24 months following the acquisition date, the five-day volume weighted average price (“VWAP”("VWAP") per share of the Company’sCompany's common shares as quoted on the Nasdaq Capital Market fails to equal or exceed $5.00,$100.00, then the Company shall issue a number of additional common shares to the sellers equal to the difference between (x) a fraction, the numerator of which is $47.5 million and the denominator of which is the highest five day VWAP at any point during the 24 months following the closing and (y) the 9.5 million475,000 common shares delivered to the sellers at the closing. In no event shall the Company be required to issue more than 3.65 million182,500 common shares unless, if required by applicable law, it shall have obtained the consent of the Company’sCompany's shareholders to do so. In the event the Company is required to deliver in excess of 3.65 million182,500 shares to the sellers (“("Excess Shares”Shares") and the Company shall not have obtained shareholder consent, if required, the Company may deliver cash to the sellers in lieu of such Excess Shares determined by a formula set forth in the purchase agreement. The contingent purchase consideration iswas classified as a financial liability within the contingent purchase considerations line on the statement of financial position as the Company may be required to settle any amounts due in cash instead of common shares if the Company’sCompany's common shareholders do not provide requisite shareholder approval to issue additional common shares. It is now included in the other accrued liabilities line on the statement of financial position as the settlement date is within the next 12 months.
| 14 |
| Flora Growth Corp. Notes to the unaudited condensed interim consolidated financial statements For the three and six months ended June 30, 2023 and 2022 (In thousands of United States dollars, except shares and per share amounts) |
The fair value of the contingent purchase consideration at February 24, 2022 was determined using a Monte Carlo simulation incorporating Brownian motion with 100,000 trials through a binomial model. The significant inputs to the valuation included the two-year time period, the Company’sCompany's closing share price at February 24, 2022 ($1.82)36.40), estimated Company common share volatility (100%), and risk-free rate of 1.5% to discount the ending result to present value.
The fair value of the contingent purchase consideration at March 31,June 30, 2023 was determined using a Monte Carlo simulation incorporating Brownian motion with 100,000 trials through a binomial model. The significant inputs to the valuation include the remaining time period, the Company’sCompany's closing share price at March 31,June 30, 2023 ($0.29)2.38), estimated Company common share volatility (110%), and risk-free rate of 4.7%5.5% to discount the ending result to present value. The Company determined that the balance of this contingent consideration at March 31,June 30, 2023 was $3.5$1.5 million, with the $0.9$1.1 million increasedecrease in the balance from December 31, 2022 recorded in the unrealized (gain) loss from changes in fair value caption in the unaudited condensed interim consolidated statements of loss and comprehensive loss.
The purchase is accounted for as a business combination with amounts recognized as at the acquisition date for each major class of assets acquired and liabilities assumed are as follows:
| Current assets | |||
| Cash | $ | 535 | |
| Trade receivables | 975 | ||
| Inventory | 5,534 | ||
| Other current assets | 540 | ||
| Non-current assets | |||
| Property, plant, and equipment | 536 | ||
| Right of use assets | 772 | ||
| Other non-current assets | 127 | ||
| Intangible asset | 4,533 | ||
| Goodwill | 24,898 | ||
| Total assets | $ | 38,450 | |
| Current liabilities | |||
| Trade payables and accrued liabilities | $ | (2,273 | ) |
| Current lease liabilities | (644 | ) | |
| Provision for sales tax | (982 | ) | |
| Deferred tax | (24 | ) | |
| Other current liabilities | (99 | ) | |
| Total liabilities | $ | (4,022 | ) |
| Total net assets acquired | $ | 34,428 |
Current assets |
|
|
| |
Cash |
| $ | 535 |
|
Trade receivables |
|
| 975 |
|
Inventory |
|
| 5,534 |
|
Other current assets |
|
| 540 |
|
|
|
|
|
|
Non-current assets |
|
|
|
|
Property, plant, and equipment |
|
| 536 |
|
Right of use assets |
|
| 772 |
|
Other non-current assets |
|
| 127 |
|
Intangible asset |
|
| 4,533 |
|
Goodwill |
|
| 24,898 |
|
Total assets |
| $ | 38,450 |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade payables and accrued liabilities |
| $ | (2,273 | ) |
Current lease liabilities |
|
| (644 | ) |
Provision for sales tax |
|
| (982 | ) |
Deferred tax |
|
| (24 | ) |
Other current liabilities |
|
| (99 | ) |
Total liabilities |
| $ | (4,022 | ) |
Total net assets acquired |
| $ | 34,428 |
|
|
The fair value of the trade receivables reflects a $0.3 million discount to the gross contractual amounts as allowance for potentially uncollectible amounts. The acquired provision for sales tax is discussed at Note 1416 below.
The intangible assets of $4.5 million are comprised of the following categories and estimated useful lives: tradenames of $3.1 million for eight to nine years, customer relationships of $1.2 million for five to seven years, and know-how of $0.2 million for three years. The Company expects the goodwill and intangible asset values to be deductible for Unites States income tax purposes. The goodwill is assigned to the house of brands segment.
| 15 |
| Flora Growth Corp. Notes to the unaudited condensed interim consolidated financial statements For the three and six months ended June 30, 2023 and 2022 (In thousands of United States dollars, except shares and per share amounts) |
No Cap Hemp Co. business combination
On July 20, 2022, Just Brands LLC., a wholly owned subsidiary of the Company, acquired certain assets, assumed certain liabilities, retained certain employees and processes (together the “purchased assets”"purchased assets") of No Cap Hemp Co. (“("No Cap”Cap") for total purchase consideration of $0.9 million. No Cap is a manufacturer and distributor of high quality and affordable CBD products. No Cap is based in Florida in the United States and was formed in 2017. Just Brands LLC acquired No Cap to expand its product offerings and accelerate its revenue growth.
As consideration for the purchased assets of No Cap, Just Brands LLC will pay an amount equal to 10% of the sales of No Cap until such a time that Just Brands LLC will have paid a total of $2.0 million. Also on July 20, 2022, Just Brands LLC advanced $0.2 million to the former owners of No Cap. This $0.2 million will be settled prior to and in the same manner as the consideration for the purchased assets. As these entire amounts are considered contingent consideration, it was valued using discounted cash flow models utilizing two different rates, high and low. The significant inputs to the original valuation includeincluded the estimated nine-year time period to accumulate the $2.0 million maximum payment and discount rates of 23.5%, high, and 14.3%, low, to estimate the present value of the future cash outflows. The resulting acquisition date fair value of $0.9 million contingent purchase consideration is classified within the contingent purchase considerations line on the statement of financial position. At March
The Company determined that the balance of this contingent consideration at June 30, 2023 was $0.5 million, with the $0.4 million decrease in the balance from December 31, 2023,2022 recorded in the remaining balance outstanding was $0.9 million.unrealized (gain) loss from changes in fair value caption in the unaudited condensed interim consolidated statements of loss and comprehensive loss.
The purchase is accounted for as a business combination with amounts recognized as at the acquisition date for each major class of assets acquired and liabilities assumed are as follows:
| Current assets | |||
| Trade receivables | $ | 31 | |
| Inventory | 725 | ||
| Non-current assets | |||
| Goodwill | 417 | ||
| Total assets | $ | 1,173 | |
| Current liabilities | |||
| Trade payables and accrued liabilities | (272 | ) | |
| Total liabilities | $ | (272 | ) |
| Total net assets acquired | $ | 901 |
Current assets |
|
|
| |
Trade receivables |
| $ | 31 |
|
Inventory |
|
| 725 |
|
|
|
|
|
|
Non-current assets |
|
|
|
|
Goodwill |
|
| 417 |
|
Total assets |
| $ | 1,173 |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade payables and accrued liabilities |
|
| (272 | ) |
Total liabilities |
| $ | (272 | ) |
Total net assets acquired |
| $ | 901 |
|
The fair value of the trade receivables reflects a $0.2 million discount to the gross contractual amounts as allowance for potentially uncollectible amounts.
The Company expects the goodwill to be deductible for United States income tax purposes. The goodwill is assigned to the house of brands segment.
9.INTANGIBLE ASSETS AND GOODWILL
A continuity of intangible assets for the six months ended June 30, 2023 is as follows:
| License | Customer/Supplier Relationships | Trademarks | Patents | Non- | Goodwill | Total | |||||||||||||||
| Cost | |||||||||||||||||||||
| At December 31, 2022 | $ | 1,396 | $ | 7,512 | $ | 5,154 | $ | 4,530 | $ | 1,190 | $ | 23,633 | $ | 43,415 | |||||||
| Additions | - | 194 | - | - | - | - | 194 | ||||||||||||||
| Impairment | (752 | ) | (4,418 | ) | (1,599 | ) | (3,432 | ) | (529 | ) | (23,372 | ) | (34,102 | ) | |||||||
| At June 30, 2023 | $ | 644 | $ | 3,288 | $ | 3,555 | $ | 1,098 | $ | 661 | $ | 261 | $ | 9,507 | |||||||
| Accumulated Amortization | |||||||||||||||||||||
| At December 31, 2022 | $ | - | $ | 348 | $ | 618 | $ | 621 | $ | 463 | $ | - | $ | 2,050 | |||||||
| Additions | 142 | 663 | 319 | 277 | 198 | - | 1,599 | ||||||||||||||
| At June 30, 2023 | $ | 142 | $ | 1,011 | $ | 937 | $ | 898 | $ | 661 | $ | - | $ | 3,649 | |||||||
| Foreign currency translation | 24 | 76 | 20 | - | - | (261 | ) | (141 | ) | ||||||||||||
| Net book value at June 30, 2023 | $ | 526 | $ | 2,353 | $ | 2,638 | $ | 200 | $ | - | $ | - | $ | 5,717 |
| 16 |
Flora Growth Corp.
|
8. INTANGIBLE ASSETS AND GOODWILL
A continuity of intangible assets for the three months ended March 31, 20223 is as follows:
|
| License |
|
| Customer/Supplier Relationships |
|
| Trademarks and Brands |
|
| Patents |
|
| Non-Compete Agreements |
|
| Goodwill |
|
| Total |
| |||||||
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
At December 31, 2022 |
| $ | 1,879 |
|
| $ | 7,703 |
|
| $ | 5,243 |
|
| $ | 4,530 |
|
| $ | 1,190 |
|
| $ | 23,633 |
|
| $ | 44,178 |
|
Additions |
|
| - |
|
|
| 194 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 194 |
|
At March 31, 2023 |
| $ | 1,879 |
|
| $ | 7,897 |
|
| $ | 5,243 |
|
| $ | 4,530 |
|
| $ | 1,190 |
|
| $ | 23,633 |
|
| $ | 44,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2022 |
| $ | 273 |
|
| $ | 386 |
|
| $ | 658 |
|
| $ | 621 |
|
| $ | 463 |
|
| $ | - |
|
| $ | 2,401 |
|
Additions |
|
| 85 |
|
|
| 333 |
|
|
| 162 |
|
|
| 139 |
|
|
| 99 |
|
|
| - |
|
|
| 818 |
|
At March 31, 2023 |
| $ | 358 |
|
| $ | 719 |
|
| $ | 820 |
|
| $ | 760 |
|
| $ | 562 |
|
| $ | - |
|
| $ | 3,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Currency translation |
|
| (53 | ) |
|
| 18 |
|
|
| (15 | ) |
|
| - |
|
|
| - |
|
|
| (261 | ) |
|
| (311 | ) |
Net book value at March 31, 2023 |
| $ | 1,468 |
|
| $ | 7,196 |
|
| $ | 4,408 |
|
| $ | 3,770 |
|
| $ | 628 |
|
| $ | 23,372 |
|
| $ | 40,842 |
|
Amortization expense for the three and six months ended March 31,June 30, 2023 was $0.8 million (March 31,and $1.6 million respectively (June 30, 2022 - $0.4 million)$0.3 million and $0.9 million, respectively) and was recorded in depreciation and amortization in the unaudited condensed interim consolidated statements of loss and comprehensive loss.
At March 31,June 30, 2023, the weighted average amortization period remaining for intangible assets was 5.95.7 years.
At March 31,June 30, 2023, the estimated future amortization expense related to intangible assets is as follows:
| 2023 | $ | 587 | |
| 2024 | 1,173 | ||
| 2025 | 1,109 | ||
| 2026 | 1,096 | ||
| 2027 | 1,032 | ||
| Thereafter | 720 | ||
| Total | $ | 5,717 |
2023 |
| $ | 2,472 |
|
2024 |
| 3,190 |
| |
2025 |
| 2,794 |
| |
2026 |
| 2,781 |
| |
2027 |
| 2,707 |
| |
Thereafter |
|
| 3,526 |
|
Total |
| $ | 17,470 |
|
The Company’sCompany's goodwill is assigned to the following reporting units:
| Vessel | JustCBD | Franchise | Total | |||||||||
| Gross goodwill recorded prior to December 31, 2022 | $ | 19,675 | $ | 25,038 | $ | 3,732 | $ | 48,445 | ||||
| Impairment recorded prior to December 31, 2022 | (19,675 | ) | (5,398 | ) | - | (25,073 | ) | |||||
| Net book value as at December 31, 2022 | - | 19,640 | 3,732 | 23,372 | ||||||||
| Impairment recorded | - | (19,640 | ) | (3,732 | ) | (23,372 | ) | |||||
| Net book value as at June 30, 2023 | $ | - | $ | - | $ | - | $ | - |
|
| Pharmaceuticals |
|
| Food and beverage |
|
| Vessel |
|
| JustCBD |
|
| Franchise |
|
| Total |
| ||||||
Gross goodwill recorded prior to December 31, 2022 |
| $ | 1,413 |
|
| $ | 834 |
|
| $ | 19,675 |
|
| $ | 25,038 |
|
| $ | 3,732 |
|
| $ | 50,692 |
|
Impairment recorded prior to December 31, 2022 |
|
| (1,413 | ) |
|
| (834 | ) |
|
| (19,675 | ) |
|
| (5,398 | ) |
|
| - |
|
|
| (27,320 | ) |
Net book value as at December 31, 2022 |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 19,640 |
|
|
| 3,732 |
|
|
| 23,372 |
|
Net book value as at March 31, 2023 |
| $ | - |
|
| $ | - |
|
| $ | - |
|
| $ | 19,640 |
|
| $ | 3,732 |
|
| $ | 23,372 |
|
10.IMPAIRMENT OF ASSETS
9. Goodwill
The Company tests its goodwill for impairment as part of its annual fourth quarter impairment test, and at interim periods when impairment indicators exist. The Company's goodwill is assigned to the reporting units associated with the original acquisition of those operations. At June 30, 2023, the Company determined that indicators were present for its JustCBD and FGH reporting units due to the Company's declining share price, the declining share price of comparable public companies and challenging economic factors making it difficult to access capital.
As such, the Company tested the JustCBD reporting unit for impairment as at June 30, 2023 and determined that the carrying value of the reporting unit's assets exceeded the recoverable amount, resulting in goodwill impairment of $19.6 million recorded in the first half of fiscal 2023 within the Company's house of brands segment. The impairment is recorded in the asset impairment caption on the unaudited condensed interim consolidated statements of loss and comprehensive loss. The reporting unit's fair value was determined based on an income approach discounted cash flow model of $7.8 million. The income approach used a discount rate of 32%, operating margins from 3% to 9%, working capital requirements of 10% revenue, and a terminal period growth rate of 3%. The revenue growth rates start at 17% in 2023 and drop down to 3% in 2024 and thereafter.
Likewise, the Company tested the FGH reporting unit for impairment as at June 30, 2023 and determined that the carrying value of the reporting unit's assets exceeded the recoverable amount, resulting in goodwill impairment of $3.7 million recorded in the first half of fiscal 2023 within the Company's commercial and wholesale segment. The impairment is recorded in the asset impairment caption on the unaudited condensed interim consolidated statements of loss and comprehensive loss. The reporting unit's fair value was determined based on an income approach discounted cash flow model of $2.3 million. The income approach used a discount rate of 17%, operating margins of about 2%, working capital requirements of 6% revenue, and a terminal period growth rate of 2%. The revenue growth rates start at 5% in 2023 and trend down to 2% in 2028 and thereafter.
| 17 |
| Flora Growth Corp. Notes to the unaudited condensed interim consolidated financial statements For the three and six months ended June 30, 2023 and 2022 (In thousands of United States dollars, except shares and per share amounts) |
Long-lived assets
For asset groups that had indicators of impairment, the Company performed a quantitative analysis as of June 30, 2023 to determine if impairment existed by comparing the carrying amount of each asset to the future undiscounted cash flows the asset is expected to generate over their remaining lives. This analysis indicated that certain asset values may not be recoverable. The Company then calculated the fair value of these assets using an income approach. As a result, the Company recorded an impairment of property, plant and equipment, operating lease right of use assets, customer relationships, trademarks, patents and non-compete agreements within its Vessel asset group within the house of brands segment totaling $6.6 million. Likewise, the Company recorded an impairment of supplier relationships, customer relationships and licenses within its FGH asset group within the commercial and wholesale segment totaling $3.7 million. Finally, the Company recorded an impairment of customer relationships, trademarks and patents within its JustCBD asset group within the house of brands segment totaling $0.4 million. These charges were recorded in the asset impairment caption on the unaudited condensed interim consolidated statements of loss and comprehensive loss.
11.DEBT
Euro credit facility
The Company, through FGH, has a credit facility for 1.0 million Euro with Hypoverinsbank, secured by the trade and other receivables of one of the subsidiaries of FGH. As of March 31,June 30, 2023, the outstanding amount was 1.0 million Euros ($1.1 million USD). The credit facility has a raterate of Euro InterbankInterbank Offer Rate (“Euribor”("Euribor") plus 2.95%2.95% per year and was originally due January 10, 2023. The Company and the bank agreed to renew the credit facility on January 10, 2023, under the same terms. The interest on the credit facility resets every two months and the interest on the outstanding balance is paid monthly. There arrangement is open ended without a predetermined maturity date.
JustCBD insurance premium loan
The Company, through JustCBD, entered into a loan agreement for $0.2 million with ClassicPlan Premium Financing, Inc, to finance the purchase of certain insurance policies. The loan is secured by the insurance policies, including all rights to cancel and to receive all unearned premiums, commissions, broker fees and other refunds arising out of these policies. As of June 30, 2023, the outstanding amount was $0.1 million. The loan has a rate of 10.1% per year and is due December 8, 2023. The Company makes monthly principal and interest payments of less than $0.1 million.
12. LEASES
The Company's leases primarily consist of administrative real estate leases in Germany and the United States. Management has determined all the Company's leases are operating leases through June 30, 2023. Information regarding the Company's leases is as follows:
Three months ended June 30, 2023 | Three months ended June 30, 2022 | Six months ended June 30, 2023 | Six months ended June 30, 2022 | |||||||||
| Components of lease expense | ||||||||||||
| Operating lease expense | $ | 308 | $ | 136 | $ | 624 | $ | 327 | ||||
| Short-term lease expense | 62 | 82 | 135 | 233 | ||||||||
| Total lease expense | $ | 370 | $ | 218 | $ | 759 | $ | 560 | ||||
| Other Information | ||||||||||||
| Operating cash flows from operating leases | $ | 356 | $ | 216 | $ | 720 | $ | 489 | ||||
| ROU assets obtained in exchange for new operating lease liabilities | - | 2,097 | 97 | 2,825 | ||||||||
| Weighted-average remaining lease term in years for operating leases | 3.4 | 4.5 | ||||||||||
| Weighted-average discount rate for operating leases | 7.7% | 8.1% |
| 18 |
Flora Growth Corp.
|
10. LEASES
The Company’s leases primarily consist of administrative real estate leases in Colombia, Germany and the United States, and the Company’s cultivation property in Santander, Colombia. Management has determined all the Company’s leases are operating leases through March 31, 2023. Information regarding the Company’s leases is as follows:
|
| Three months ended March 31, 2023 |
|
| Three months ended March 31, 2022 |
| ||
Components of lease expense |
|
|
|
|
|
| ||
Operating lease expense |
| $ | 366 |
|
| $ | 207 |
|
Short-term lease expense |
|
| 73 |
|
|
| 206 |
|
Total lease expense |
| $ | 439 |
|
| $ | 413 |
|
|
|
|
|
|
|
|
|
|
Other Information |
|
|
|
|
|
|
|
|
Operating cash flows from operating leases |
| $ | 364 |
|
| $ | 273 |
|
ROU assets obtained in exchange for new operating lease liabilities |
|
| 97 |
|
|
| 728 |
|
Weighted-average remaining lease term in years for operating leases |
|
| 3.4 |
|
|
| 3.8 |
|
Weighted-average discount rate for operating leases |
|
| 7.7 | % |
|
| 8.5 | % |
Maturities of operating lease liabilities as of March 31,June 30, 2023 are as follows:
Thousands of United States dollars |
| Operating Leases |
| |
2023 |
| $ | 1,411 |
|
2024 |
|
| 661 |
|
2025 |
|
| 448 |
|
2026 |
|
| 394 |
|
2027 |
|
| 167 |
|
Thereafter |
|
| 186 |
|
Total future lease payments |
|
| 3,267 |
|
Less: imputed interest |
|
| (412 | ) |
Total lease liabilities |
|
| 2,855 |
|
Less: current lease liabilities |
|
| (1,241 | ) |
Total non-current lease liabilities |
| $ | 1,614 |
|
| Thousands of United States dollars | Operating Leases | ||
| 2023 | $ | 1,234 | |
| 2024 | 425 | ||
| 2025 | 396 | ||
| 2026 | 321 | ||
| 2027 | 48 | ||
| Total future lease payments | 2,424 | ||
| Less: imputed interest | (247 | ) | |
| Total lease liabilities | 2,177 | ||
| Less: current lease liabilities | (1,124 | ) | |
| Total non-current lease liabilities | $ | 1,053 |
Most of the Company’s leases contain renewal options to continue the leases for another term equivalent to the original term, which are generally up to two years. The lease liabilities above include renewal terms that management has executed or is reasonably certain of renewing, which only included leases that would have expired in 2023.
11. 13.SHARE CAPITAL
Authorized and issued
The CompanyCompany is authorizedauthorized to issue an unlimited number of common shares, no par value.
The Company had the following significant common share transactions:
ThreeSix months ended March 31,June 30, 2023
REVERSE STOCK SPLIT
On June 7, 2023, the Company filed an amendment to its Articles of Incorporation (the "Reverse Stock Split Articles Amendment") with the Ontario Ministry of Public and Business Service Delivery to effect a reverse stock split of the Company's common shares, no par value per share (the "common shares"), at a ratio of 1-for-20, which became effective at 12:00:01 a.m. Eastern Time on June 9, 2023 (the "Reverse Stock Split").
Upon the effectiveness of the Reverse Stock Split, every twenty shares of the issued and outstanding common shares were automatically combined and reclassified into one issued and outstanding common share. The Reverse Stock Split did not affect any shareholder's ownership percentage of the common shares, alter the par value of the common shares or modify any voting rights or other terms of the common shares. The number of authorized shares of common shares under the Company's Articles remained unchanged. No fractional shares were issued in connection with the Reverse Stock Split. Any fractional interest as a result of the Reverse Stock Split was rounded down to the nearest whole common share.
All common shares and per share amounts have been restated to give retroactive effect to the share consolidation.
OTHER ISSUANCES
On January 31, 2023, the Company entered into a settlement agreement with a third party pursuant to which the Company issued 325,00016,250 common shares of the Company, valued at $0.1 million, to a third party to settle a legal dispute that arose in April 2019. See Note 14.16.
See Note 18 for subsequent issuanceOn April 12, 2023, Luis Merchan tendered his resignation as both Chairman of shares.the Board of Directors of the Company and as its Chief Executive Officer. On this date, the Company entered into a separation agreement with Mr. Merchan, pursuant to which the Company issued 80,000 common shares of the Company, valued at $0.4 million, on April 26, 2023, and 30,000 common shares of the Company, valued at $0.1 million, on May 14, 2023 to Mr. Merchan.
14.SHARE BASED COMPENSATION
The Company's 2022 Incentive Compensation Plan (the "2022 Plan") and its previous "'rolling" stock option plan (the "Prior Plan") are described in the Company's 2022 Form 10-K.
| 19 |
Flora Growth Corp.
|
12. SHARE BASED COMPENSATION
The Company’s 2022 Incentive Compensation Plan (the “2022 Plan”) and its previous “‘rolling” stock option plan (the “Prior Plan”) are described in the Company’s 2022 Form 10-K.
OPTIONS
Stock options granted under the Prior Plan are non-transferable and non-assignable and may be granted for a term not exceeding five years. Under the 2022 Plan, stock options may be granted with a term of up to ten years and in the case of all stock options, the exercise price may not be less than 100% of the fair market value of a Common Share on the date the award is granted. Stock option vesting terms are subject to the discretion of the Compensation Committee of the Company’sCompany's Board of Directors. Common shares are newly issued from available authorized shares upon exercise of awards. The Company no longer makes new grants of stock options under the Prior Plan.
Information relating to share options outstanding and exercisable as at March 31,June 30, 2023 and December 31, 2021 is as follows:
| Options Outstanding | ||||||||||||
Number of | Weighted average exercise price | Weighted average remaining life (years) | Aggregate intrinsic value | |||||||||
| Outstanding balance, December 31, 2022 | 290 | $ | 34.17 | 4.2 | $ | 64 | ||||||
| Granted | 5 | $ | 7.00 | 9.7 | - | |||||||
| Cancelled | (75 | ) | $ | 24.75 | 6.0 | - | ||||||
| Outstanding balance, June 30, 2023 | 220 | $ | 36.79 | 3.0 | $ | - | ||||||
| Exercisable balance, June 30, 2023 | 203 | $ | 38.86 | 2.6 | $ | - | ||||||
Options Outstanding |
| |||||||||||||||
|
| Number of options (in thousands) |
|
| Weighted average exercise price |
|
| Weighted average remaining life (years) |
|
| Aggregate intrinsic value |
| ||||
Outstanding balance, December 31, 2022 |
|
| 5,805 |
|
| $ | 1.71 |
|
|
| 4.2 |
|
| $ | 64 |
|
Granted |
|
| 100 |
|
| $ | 0.35 |
|
|
| 10.0 |
|
|
| - |
|
Cancelled |
|
| (407 | ) |
| $ | 2.60 |
|
|
| 3.0 |
|
|
| - |
|
Outstanding balance, March 31, 2023 |
|
| 5,498 |
|
| $ | 1.62 |
|
|
| 4.1 |
|
| $ | 108 |
|
Exercisable balance, March 31, 2023 |
|
| 4,013 |
|
| $ | 1.95 |
|
|
| 2.8 |
|
| $ | 108 |
|
The total expensebenefit related to the options granted in the three and six months ended March 31,June 30, 2023 was $0.1($0.2) million and less than ($0.1) million, respectively (2022 total expense - $1.5 million)$1.3 million and $2.8 million, respectively). The benefit is the result of non-vested options cancelled during the period. This (benefit) expense is included in the share basedshare-based compensation line on the condensed interim consolidated statementsstatement of loss and comprehensive loss. Generally, the options granted in 2023 and 2022 vest one to two years following the date of grant provided that the recipient is still employed or engaged by the Company.
At March 31,June 30, 2023 the total remaining stock option cost for nonvested awards is expected to be $0.3$0.1 million over a weighted average future period of 1.31.2 years until the awards vest.
See Note 1820 for subsequent forfeiture of options.
RESTRICTED STOCK AWARDS
Information relating to restricted stock awards outstanding as at March 31,June 30, 2023 and December 31, 2022:
Number of |
|
| Weighted | |||
| Thousands | ||||||
| Balance, December 31, 2022 | 146 | $ | 13.64 | |||
| Granted | 112 | 5.85 | ||||
| Vested | (38 | ) | (13.74 | ) | ||
| Cancelled | (155 | ) | (9.17 | ) | ||
| Balance, June 30, 2023 | 65 | $ | 11.22 |
|
| Number of restricted stock awards |
|
| Weighted average grant date fair value |
| ||
|
| Thousands |
|
|
|
| ||
Balance, December 31, 2022 |
|
| 2,918 |
|
| $ | 0.68 |
|
Granted |
|
| 1,040 |
|
|
| 0.35 |
|
Balance, March 31, 2023 |
|
| 3,958 |
|
| $ | 0.59 |
|
The total expense related to the restricted stock awards in the three and six months ended March 31,June 30, 2023 was $0.5$0.1 million and $0.6 million (2022 - nil)nil). This expense is included in the share based compensation line on the unaudited condensed interim consolidated statements of loss and comprehensive loss.
The outstanding restricted stock awards vest over the next three years provided the award holder is still employed or engaged by the Company. As of March 31,June 30, 2023, the Company had $1.4$0.2 million of unrecognized compensation expense related to restricted stock awards which will be recognized over the next three years.
See Note 1820 for subsequent forfeiture of restricted share awards.
| 20 |
Flora Growth Corp.
|
13. 15.WARRANTS
The following summarizes the number of warrants outstanding as of March 31,June 30, 2023:
| Number of warrants | Weighted average exercise price | |||||
| Thousands | ||||||
| Balance, December 31, 2022 | 961 | $ | 24.84 | |||
| Exercised | (1 | ) | 8.00 | |||
| Balance, June 30, 2023 | 960 | $ | 24.84 |
| Date of expiry | Warrants outstanding | Exercise price | Grant date fair value | Remaining life in years | |||||||
| Thousands | |||||||||||
| November 18, 2026 | 221 | $ | 75.00 | $ | 6,700 | 3.39 | |||||
| November 18, 2026 | 66 | 8.00 | 422 | 3.39 | |||||||
| November 18, 2027 | 23 | 66.00 | 1,055 | 4.39 | |||||||
| December 8, 2027 | 625 | 8.00 | 2,033 | 4.44 | |||||||
| December 8, 2027 | 25 | 8.80 | 149 | 4.44 | |||||||
| 960 | $ | 24.84 | $ | 10,359 | 4.13 |
|
| Number of warrants |
|
| Weighted average exercise price |
| ||
|
| Thousands |
|
|
| |||
Balance, December 31, 2022 |
|
| 19,210 |
|
| $ | 1.24 |
|
Exercised |
|
| 0 |
|
|
| 0.40 |
|
Balance, March 31, 2023 |
|
| 19,210 |
|
| $ | 1.24 |
|
Date of expiry |
| Warrants outstanding |
|
| Exercise price |
|
| Grant date fair value |
|
| Remaining life in years |
| ||||
|
| Thousands |
|
|
|
|
|
|
|
|
| |||||
November 18, 2026 |
|
| 4,425 |
|
| $ | 3.75 |
|
| $ | 6,700 |
|
|
| 3.64 |
|
November 18, 2026 |
|
| 1,325 |
|
|
| 0.40 |
|
|
| 422 |
|
|
| 3.64 |
|
November 18, 2027 |
|
| 460 |
|
|
| 3.30 |
|
|
| 1,055 |
|
|
| 4.64 |
|
December 8, 2027 |
|
| 12,500 |
|
|
| 0.40 |
|
|
| 2,033 |
|
|
| 4.69 |
|
December 8, 2027 |
|
| 500 |
|
|
| 0.44 |
|
|
| 149 |
|
|
| 4.69 |
|
|
|
| 19,210 |
|
| $ | 1.24 |
|
| $ | 10,359 |
|
|
| 4.38 |
|
14.16.COMMITMENTS AND CONTINGENCIES
Provisions
The Company’sCompany's current known provisions and contingent liabilities consist of the following as of March 31, 2023.June 30, 2023:
| Termination benefits | Legal disputes | Sales tax | Total | |||||||||
| Balance as at December 31, 2022 | $ | 183 | $ | 3,030 | $ | 1,831 | $ | 5,044 | ||||
| Payments/Settlements | (183 | ) | (98 | ) | - | (281 | ) | |||||
| Additional provisions | - | - | 389 | 389 | ||||||||
| Foreign currency translation | - | 36 | - | 36 | ||||||||
| Balance as at June 30, 2023 | $ | - | $ | 2,968 | $ | 2,220 | $ | 5,188 |
|
| Termination benefits |
|
| Legal disputes |
|
| Sales tax |
|
| Total |
| ||||
Balance as at December 31, 2022 |
| $ | 183 |
|
| $ | 3,030 |
|
| $ | 1,831 |
|
| $ | 5,044 |
|
Payments/Settlements |
|
| (183 | ) |
|
| (98 | ) |
|
| - |
|
|
| (281 | ) |
Additional provisions |
|
| - |
|
|
| - |
|
|
| 193 |
|
|
| 193 |
|
Foreign currency translation |
|
| - |
|
|
| 42 |
|
|
| - |
|
|
| 42 |
|
Balance as at December 31, 2022 |
| $ | - |
|
| $ | 2,974 |
|
| $ | 2,024 |
|
| $ | 4,998 |
|
The legal disputes balance as of March 31,June 30, 2023 involves a former shareholder of ACA Muller, an entity that was part of the Company’sCompany's acquisition of FGH in December 2022, who filed a statement of claim against a wholly owned subsidiary of the Company in the Constance Regional Court in Germany. While the Company believes that this claim is without merit, at this time the Company believes it is probable that a liability has been incurred and the Company is able to reasonably estimate the loss of $2.9$3.0 million. As a result, without acknowledgement (explicitly or implicitly) of any amount of liability arising from this claim, the Company recognized a provision of $2.9$3.0 million to reflect the value of the claim. This dispute is covered under the indemnification agreement between the Company and the former Chief Executive Officer and shareholder of FGH as discussed in Note 7.8. The Company intends to vigorously defend itself through appropriate legal proceedings. The $2.9$3.0 million is recorded within contingencies and within indemnification receivables on the unaudited condensed interim consolidated statements of financial.
The Sales tax relates to estimated amounts owed to certain jurisdictions in the Unites States for sales from the Company’sCompany's JustCBD operations. The ending balance is recorded within contingencies on the unaudited condensed interim consolidated statement of financial position, and additions to the provision as a reduction of revenue on the unaudited condensed interim consolidated statements of loss and comprehensive loss.
Legal proceedings
The Company records liabilities for legal proceedings in those instances where it can reasonably estimate the amount of the loss and where liability is probable. The Company is engaged from time-to-time in various legal proceedings and claims that have arisen in the ordinary course of business. The outcome of all the proceedings and claims against the Company is subject to future resolution, including the uncertainties of litigation. Based on information currently known to the Company and after consultation with outside legal counsel, management believes that the probable ultimate resolution of any such proceedings and claims, individually or in the aggregate, will not have a material adverse effect on the financial condition of the Company, taken as a whole as at March 31,June 30, 2023.
|
On June 21, 2022, an action was brought against the Company in the Ontario Superior Court of Justice by Gerardo Andres Garcia Mendez claiming that the Company is obligated to issue 3.0 million (pre-one-for three reverse stock split) common shares to him for a purchase price of $0.05 per share. Mr. Mendez claims he is entitled to such shares as a result of alleged consulting services he performed in 2019. The Company disputes his claims and intends to vigorously defend against this action. The Company believes that an unfavorable settlement in this matter is remote, and, as such, has not accrued a liability as of March 31,June 30, 2023.
| 21 |
| Flora Growth Corp. Notes to the unaudited condensed interim consolidated financial statements For the three and six months ended June 30, 2023 and 2022 (In thousands of United States dollars, except shares and per share amounts) |
��
In connection with the Company’sCompany's acquisition of FGH, the former Chief Executive Officer of FGH, together with certain affiliated entities under his control, entered into an agreement pursuant to which they agreed to indemnify the Company for certain potential liabilities of FGH and its subsidiaries, up to a maximum of $5.0 million. In addition to the matter regarding the former shareholder of ACA Mueller, discussed above, the following actions are pending as of the date hereof:
On February 3, 2023, an action was brought in the Ontario Superior Court of Justice by Nathan Shantz and Liberacion e Inversiones S.A. against various parties including Clifford Starke, FGH’sFGH's former Chief Executive Officer, and FGH. The statement of claim alleges that, prior to the closing of the Arrangement, 8,831,109 FGH shares purportedly owned by the plaintiffs were wrongfully transferred to third parties by Mr. Starke. FGH has been named as a defendant by virtue of the alleged wrongful conduct by Mr. Starke. The plaintiffs are seeking damages of $3.9 million. The defendants have all brought motions to stay the proceedings on the grounds that the Ontario court lacks jurisdiction over the claim. In the event FGH should incur any losses in connection with this matter, such losses are to be indemnified by Mr. Starke subject to the maximum threshold of the indemnity agreement.
The total amount claimed against the former entities of FGH currently exceeds the maximum $5.0 million of the indemnification agreement. However, the Company is estimating the likelihood of loss in these cases will not exceed $5.0 million.
15. 17.LOSS PER SHARE
The following securities were not included in the computation of diluted shares outstanding because the effect would be anti-dilutive as the Company has a net loss for each period presented:
| December 31, 2022 | |||||||
Stock options | 220 | 290 | ||||||
Warrants | 960 | 961 | ||||||
Restricted stock awards | 65 | 146 | ||||||
JustCBD potential additional shares to settle contingent consideration | 657 | 657 | ||||||
Total anti-dilutive | 1,902 | 2,054 |
16. 18.FINANCIAL INSTRUMENTS
Fair value
The Company’sCompany's financial instruments measured at amortized cost as at March 31,June 30, 2023 and December 31, 2022 consist of cash, trade and amounts receivable, loans receivable, trade payables, contingencies, accrued liabilities, contingent purchase consideration liabilities, lease liabilities, and debt and loans payable. The amounts reflected in the unaudited condensed interim consolidated statements of financial position approximate fair value due to the short-term maturity of these instruments.
Financial instruments recorded at the reporting date at fair value are classified into one of three levels based upon the fair value hierarchy. Items are categorized based on inputs used to derive fair value based on:
Level 1 - quoted prices that are unadjusted in active markets for identical assets or liabilities
Level 2 - inputs other than quoted prices included in level 1 that are observable for the asset/liability either directly or indirectly; and
Level 3 - inputs for the instruments are not based on any observable market data.
The Company’sCompany's long-term investments require significant unobservable inputs and as discussed at Note 6,7, are measured at FVPL and as a Level 3 fair value financial instrument within the fair value hierarchy as at March 31,June 30, 2023. As discussed in Note 7,8, the Company’sCompany's contingent purchase considerations consist of the estimated fair value of contingent purchase consideration from the acquisitionacquisitions of JustCBD in February 2022.2022, NoCap in July 2022 and Original Hemp in March 2023. The amount is measured at FVPL as a Level 2 fair value financial instrument within the fair value hierarchy as at March 31,June 30, 2023. As valuations of investments for which market quotations are not readily available are inherently uncertain, may fluctuate within short periods of time and are based on estimates, determination of fair value may differ materially from the values that would have resulted if a ready market existed for the investments. Such changes may have a significant impact on the Company’sCompany's financial condition or operating results.
| 22 |
Flora Growth Corp.
|
The following tables present information about the Company’sCompany's financial instruments and their classifications as at March 31,June 30, 2023 and December 31, 2022 and indicate the fair value hierarchy of the valuation inputs utilized to determine such fair value.
| Fair value measurements at June 30, 2023 using: |
| Level 1 | Level 2 | Level 3 | Total | |||||||||
| Financial assets: | ||||||||||||
| Investments (Note 7) | $ | - | $ | - | $ | 200 | $ | 200 | ||||
| Financial liabilities: | ||||||||||||
| Contingent purchase consideration from asset acquisitions and business combinations (Note 8) | $ | - | $ | 2,354 | $ | - | $ | 2,354 |
| Fair value measurements at December 31, 2022 using: | ||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||
| Financial assets: | ||||||||||||
| Investments (Note 7) | $ | - | $ | - | $ | 734 | $ | 734 | ||||
| Financial liabilities: | ||||||||||||
| Contingent purchase consideration from business combinations (Note 8) | $ | - | $ | 3,547 | $ | - | $ | 3,547 |
Fair value measurements at March 31, 2023 using: |
|
|
|
|
|
|
|
| ||||||||
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Total |
| ||||
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Investments (Note 6) |
| $ | - |
|
| $ | - |
|
| $ | 730 |
|
| $ | 730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent purchase consideration from business combinations (Note 7) |
| $ | - |
|
| $ | 3,495 |
|
| $ | - |
|
| $ | 3,495 |
|
Fair value measurements at December 31, 2022 using: |
|
|
|
|
|
|
|
| ||||||||
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Total |
| ||||
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Investments (Note 6) |
| $ | - |
|
| $ | - |
|
| $ | 734 |
|
| $ | 734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent purchase consideration from business combinations (Note 7) |
| $ | - |
|
| $ | 2,645 |
|
| $ | - |
|
| $ | 2,645 |
|
17. 19.SEGMENTED INFORMATION
The Company reports its financial results for the following three operating segments, which are also its reportable segments: commercial and wholesale (primarily FGH and Cosechemos subsidiaries), house of brands (primarily JustCBD, Vessel and Kasa Wholefoods Company subsidiaries), and pharmaceuticals (primarily Grupo Farmaceutico Cronomed and Breeze Laboratory subsidiaries). These segments reflect how the Company’sCompany's operations are managed, how the Company Chief Executive Officer, who is the chief operating decision maker, allocates resources and evaluates performance, and how the Company’sCompany's internal management financial reporting is structured.
The Company’sCompany's operates its manufacturing and distribution business in its United States, Germany, and Colombia subsidiaries. The Company also iswas engaged in the growth, cultivation, and development of medicinal cannabis and medicinal cannabis derivative products through its Colombia Cosechemos subsidiary. Management has defined the reportable segments of the Company based on this internal business unit reporting, which is by major product line, and aggregates similar businesses into the house of brands segment below. The Corporate segment reflects balances and expenses that do not directly influence business unit operations.
Information regarding the Company’sCompany's segments is summarized as follows:
For the three months ended | For the three months ended | For the six months ended | For the six months ended | |||||||||
| June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | |||||||||
| Net Sales | ||||||||||||
| Commercial & Wholesale | $ | 10,797 | $ | - | $ | 18,755 | $ | - | ||||
| House of Brands | 13,000 | 10,810 | 26,765 | 15,793 | ||||||||
| Pharmaceuticals | - | - | - | - | ||||||||
| Eliminations | (2,337 | ) | (1,867 | ) | (4,741 | ) | (2,649 | ) | ||||
| $ | 21,460 | $ | 8,943 | $ | 40,779 | $ | 13,144 | |||||
| Net Loss | ||||||||||||
| Commercial & Wholesale | $ | (6,710 | ) | $ | - | $ | (6,737 | ) | $ | - | ||
| House of Brands | (28,763 | ) | (17,354 | ) | (29,118 | ) | (18,016 | ) | ||||
| Pharmaceuticals | (36 | ) | - | (81 | ) | - | ||||||
| Corp & Eliminations | (1,482 | ) | (5,698 | ) | (4,242 | ) | (11,291 | ) | ||||
| $ | (36,991 | ) | $ | (23,052 | ) | $ | (40,178 | ) | $ | (29,307 | ) |
| As at | June 30, 2023 | December 31, 2022 | ||||
| Assets | ||||||
| Commercial & Wholesale | $ | 11,129 | $ | 22,225 | ||
| House of Brands | 16,317 | 48,950 | ||||
| Pharmaceuticals | 1,159 | 3,313 | ||||
| Corp & Eliminations | 1,874 | 6,499 | ||||
| $ | 30,479 | $ | 80,987 |
|
| For the three months ended |
|
| For the three months ended |
| ||
|
| March 31, 2023 |
|
| March 31, 2022 |
| ||
Net Sales |
|
|
|
|
|
| ||
Commercial & Wholesale |
| $ | 7,956 |
|
| $ | 4 |
|
House of Brands |
|
| 14,199 |
|
|
| 5,063 |
|
Pharmaceuticals |
|
| 356 |
|
|
| 661 |
|
Eliminations |
|
| (2,404 | ) |
|
| (782 | ) |
|
| $ | 20,107 |
|
| $ | 4,946 |
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
|
|
|
|
|
|
|
Commercial & Wholesale |
| $ | (389 | ) |
| $ | (369 | ) |
House of Brands |
|
| (347 | ) |
|
| (1,110 | ) |
Pharmaceuticals |
|
| (248 | ) |
|
| (28 | ) |
Corp & Eliminations |
|
| (2,921 | ) |
|
| (6,123 | ) |
|
| $ | (3,905 | ) |
| $ | (7,630 | ) |
|
|
|
|
|
|
|
|
|
As at |
| March 31, 2023 |
|
| December 31, 2022 |
| ||
Assets |
|
|
|
|
|
|
|
|
Commercial & Wholesale |
| $ | 21,876 |
|
| $ | 22,225 |
|
House of Brands |
|
| 48,827 |
|
|
| 48,950 |
|
Pharmaceuticals |
|
| 3,380 |
|
|
| 3,313 |
|
Corp & Eliminations |
|
| 2,957 |
|
|
| 6,499 |
|
|
| $ | 77,040 |
|
| $ | 80,987 |
|
| 23 |
Flora Growth Corp.
|
Disaggregation of net sales by geographic area:
For the three months ended | For the three months ended | For the six months ended | For the six months ended | |||||||||
| June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | |||||||||
| Net Sales | ||||||||||||
| United States | $ | 10,352 | $ | 8,679 | $ | 21,351 | $ | 12,745 | ||||
| Germany | 10,797 | - | 18,755 | - | ||||||||
| United Kingdom | 311 | 264 | 673 | 399 | ||||||||
| $ | 21,460 | $ | 8,943 | $ | 40,779 | $ | 13,144 |
|
| For the three months ended |
|
| For the three months ended |
| ||
|
| March 31, 2023 |
|
| March 31, 2022 |
| ||
Net Sales |
|
|
|
|
|
| ||
United States |
| $ | 11,014 |
|
| $ | 4,168 |
|
Germany |
|
| 7,958 |
|
|
| - |
|
Colombia |
|
| 773 |
|
|
| 643 |
|
United Kingdom |
|
| 362 |
|
|
| 135 |
|
|
| $ | 20,107 |
|
| $ | 4,946 |
|
18. 20.SUBSEQUENT EVENTS
SALE OF COLOMBIA ENTITIES
CHANGE IN MANAGEMENT AND DIRECTORS
On April 12,July 5, 2023, Luis Merchan tendered his resignation as both Chairman of the Board of Directors (the “Board”) of the Company and as the Company’s Chief Executive Officer, with such resignation becoming effective on such date (the “Merchan Separation Date”). Mr. Merchan’s resignation from the Board was not due to any disagreement with the Company on any matter relating to the Company’s operations, policies or practices. In connection with Mr. Merchan’s resignation, on the Merchan Separation Date, the Company entered into a SeparationShare Purchase Agreement with Lisan Farma Colombia LLC ("Lisan"), a Delaware limited liability company, to sell all of its shares in certain Colombian companies and Release with Mr. Merchan, pursuantother Flora assets related to which Mr. Merchan will be entitledits Colombian operations for a purchase price of CAD $0.8 million (USD $0.6 million).
The Company sold all of its shares and assets related to the following benefits:Colombian companies and branches:
| ||
| ||
|
On April 16, 2023, the Board appointed Hussein Rakine, the current PresidentThe applicable capital stock of the Company’s subsidiary, JustCBD, asColombian entities will be transferred to Lisan at the Company’s Chief Executive Officer (principal executive officer) and as a Director, in each case effectivedate of closing. All assets underlying this sale are expected to be transferred to Lisan on April 16, 2023. The Board appointed Dr. Rakine as a Director to fill the vacancy created by Mr. Merchan’s resignation, as described above, and Dr. Rakine will serve as a Director untilan "as is where is" basis within the next election of directors at the Company’s 2023 annual meeting of shareholders and until his successor shall be elected and qualified, or until his earlier death, resignation, retirement, disqualification or removal. As part of the employment agreement between the Company and Dr. Rakine, 1,200,000 restricted stock awards were granted to Dr. Rakine on April 16, 2023 under the Company’s 2022 Plan. These restricted stock awards will vest on June 7, 2023.30 days. See discussion in Note 3.
GOVERNMENT ASSESSMENT IN COLOMBIA
In April of 2023, the National Directorate of Taxes and Customs of Colombia (“DIAN”) initiated an inquiry for potential non-compliance of local customs and exchange regulations at one of the Company’s Colombian entities. The transactions in question mainly occurred prior to the Company’s acquisition of this entity in December 2020. The Company is currently working to obtain supporting documentation for this matter and the Company will continue to cooperate with DIAN to resolve this issue. However, the Company believes a loss is reasonably possible and cannot currently estimate the amount of the loss.
OTHER
Subsequent to March 31,June 30, 2023, a total of 898,4834,000 restricted shares were forfeited and a total of 367,34751,432 options were forfeited.
24
Item 2. Management’sManagement's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis provides information we believe is relevant to an assessment and understanding of our results of operations, financial condition, liquidity and cash flows for the periods presented. This discussion should be read in conjunction with (a) our unaudited condensed consolidated financial statements and related notes contained elsewhere in Part I, Item 1, “Financial Statements”"Financial Statements" of this Quarterly Report, and (b) Part I, Item 1A “Risk Factors”"Risk Factors", Part II, Item 7 “Management’s"Management's Discussion and Analysis of Financial Condition and Results of Operations”Operations" and our audited consolidated financial statements and related notes in our 2022 Annual Report. As discussed in the section above titled “Cautionary"Cautionary Statement Regarding Forward-Looking Statements,”" the following discussion contains forward-looking statements that are based upon our current expectations, including with respect to our future revenues and operating results. Our actual results may differ materially from those anticipated in such forward-looking statements as a result of various factors. Factors that could cause or contribute to such differences include, but are not limited to, those identified below, and those discussed in the section titled “Risk Factors”"Risk Factors" included under Part II, Item 1A below and included under Part I, Item 1A in our 2022 Annual Report.
Amounts are expressed in United States dollars (“("$”" or “USD”"USD") unless otherwise stated to be in Canadian dollars (“CAD”("CAD"), Euro (“("€”" or “EUR”"EUR"), or Colombia pesos (“COP”("COP"). Amounts stated in foreign currencies include approximate USD amounts based on exchange rates on March 31,June 30, 2023. Variance, ratio, and percentage changes in this section are based on unrounded numbers. This section reports the Company’sCompany's activities through March 31,June 30, 2023, unless otherwise indicated.
Overview of our Business
We are a multi-national cannabis company that manufactures and distributes consumer packaged goods cultivates and distributes medicinal cannabis and develops and distributes pharmaceutical products. Flora exists to create a world where the benefits of cannabis are accessible to everyone. Our business strategy iswas built on three core pillars: House of Brands, Commercial & Wholesale, and Pharmaceutical. This strategy was devised to allow us optimal access to markets around the globe based on the legal standing of cannabis in each of the geographical locations in which we operate. Our approach has enabled us to develop distribution networks, build customer bases, establish operations as the regulatory framework evolves and allow for expanded access to cannabis and its derivatives.
Our brand portfolio consists of a mix of products across multiple categories, including food and beverage, nutraceuticals, cannabis accessories and technology, personal care, and wellness. Consumer brands allow Flora to move assertively into nascent markets, develop customer bases and distribution channels, and gather consumer insights which would not be possible with traditional cannabis sales alone. Through this channel we seek to build loyalty, credibility and enjoy healthy margins that help to support the rapid growth of our business.
On July 5, 2023, the Company entered into a Share Purchase Agreement with Lisan Farma Colombia LLC, a Delaware limited liability company, to sell all its shares in its Colombian related subsidiaries and its Colombian assets for a purchase price of CAD $0.8 million (USD $0.6 million). The sale relates to all of Flora's operations in Colombia, including its interest in (i) its 361-acre Cosechemos farm located in Giron, Colombia and its related processing facilities and inventory and (ii) all other assets relating to Flora Lab 2, Flora Lab 4 and Flora's Colombian food and beverage and consumer products business (together "Colombia Assets"). The sale enables the Company to concentrate on its core business divisions, which are lifestyle brands in the United States and international pharmaceutical distribution. The sale was part of several strategic changes to cut costs and streamline operations. The sale is expected to close by August 18, 2023.
House of Brands
JustCBD is Flora’sFlora's leading consumer packaged goods brand. JustCBD was launched in 2017 with a mission to bring high-quality, trustworthy, and budget-friendly CBD products to market. The JustCBD offering currently consists of over 350 products across 15 categories, including CBD gummies, topicals, tinctures, and vape products and ships to over 11,500 independent retailers worldwide. JustCBD also sells direct to consumers with a customer base of approximately 350,000 people. JustCBD products are available for purchase in smoke and vape shops, clinics, spas and pet stores, as well as other independent non-traditional retail channels. JustCBD’sJustCBD's products are both internally and third-party lab-tested to ensure quality.
Vessel is Flora’sFlora's cannabis accessory and technology brand currently servicing the United States and Canada through direct-to-consumer and retail sales. Vessel’sVessel's products include cannabis consumption accessories, personal storage, and travel accessories for the vape and dry herb categories, which are sold to consumers, dispensaries, smoke shops and cannabis brands. Vessel has been fully integrated into JustCBD and now benefits from operational, logistical and sales synergies with JustCBD.
25
Mambe is Flora’swas Flora's food and beverage brand with a focus in Latin America, offering infused natural fruit juices and canned goods. The brand operatesoperated on a business-to-business model, where we sell to both distributors and retail businesses. Over the last three years, Mambe has expanded its distribution in Colombia, primarily in supermarkets, discount retailers, coffee shops, restaurants and airports. Mambe’sMambe's list of clients include well-known Colombian retailers Juan Valdez, Jumbo, Sipote Burrito and Xue. Additional brands in our portfolio include: Mind Naturals (skincare), Stardog Loungewear (apparel), No Cap Hemp Co (minor cannabinoids), KaLaya (skincare) and Original Hemp (e-commerce). The Mambe, Mind Naturals, Stardog Loungewear and KaLaya brands were sold as part of the Colombian Assets.
Commercial & Wholesale
The Company’sCompany's Commercial and Wholesale pillar encompasses the cultivation, transformation, and movement of cannabis and the distribution of pharmaceutical products to international markets. This pillar is anchored by Flora’sFlora's wholly owned subsidiary, Phatebo, a multi-national operator in pharmaceutical and medical cannabis distribution, with principal operations in Germany,Germany. Prior to the sale of the Colombia Assets, this pillar also included the cultivation and transformation of cannabis at Cosechemos, our 249-acre licensed cultivation facility in Girón, Colombia. With a bi-annual quota of 44,000 kgs of psychoactive cannabis issued by the Colombian government, Flora can grow, harvest, transform, and distribute its harvest to around the world where medical cannabis is legal. To date, the Company hashad not exported material amounts of cannabis. See “—Factors Impacting our Business—Delays in achieving full cultivation potential” below for more details.
Based in Germany, Phatebo is a wholesale pharmaceutical distribution company with import and export capabilities of a wide range of pharmaceutical goods and medical cannabis products to treat a variety of health indications, including drugs related to cancer therapies, ADHD, multiple sclerosis and anti-depressants, among others. Phatebo holds a license for the Trade in Narcotic Drugs (including the cannabis sales license amendment) and a wholesale trading license, both of which are issued by BfArM (the largest drug approval authority in Europe). Phatebo is focused on distributing pharmaceutical products within 28 countries globally, primarily in Europe, but also with sales to Asia, Latin America, and North America. In November 2018, Phatebo also received a medical cannabis import and distribution license. We intend to leverage Phatebo’sPhatebo's existing network of approximately 1,200 pharmacies as Flora begins to move medicinal cannabis from our Cosechemos facility and third parties into Germany. Additionally, the Phatebo warehouse provides a logistics outpost for Flora’sFlora's growing product portfolio and distribution network within the European Union.
Pharmaceutical
Pharmaceutical
Flora’sFlora's Pharmaceutical pillar iswas focused on developing pharmaceutical grade products and providing scientific-based research connected to molecules found in the cannabis plant. Through this pillar, Flora worksworked to provide access to medical cannabis, create awareness through education and initiate research studies for use in targeted and broad-based use cases leveraging multiple modalities. Our pharmaceutical pillar iswas anchored by Flora Lab 2 and Flora Lab 4, both of which are located in Bogota, Colombia. These laboratories allowallowed us to manufacture plant-based, medical-grade pharmaceuticals, phytotherapeutics, and dietary supplements. Flora Lab 2 and Flora Lab 4 were sold as part of the Colombia Assets sale.
Factors Impacting our Business
Delays in achieving full cultivation potential. The prime factor affecting the Company’s liquidity position and inability to realize its business plan in the normal course of operations stems from challenges pertaining to its cultivation operations in Colombia. To date, the Company has not produced and cultivated material quantities of cannabis for export. The Company produces Good Agriculture and Collection Process (“GACP”) cannabis that is used as an Active Pharmaceutical Ingredient (“API”) in medical grade or European Good Manufacturing Process (“EuGMP”) prescription cannabis. The ongoing process to export and convert the cannabis material has proven to be more time consuming than anticipated. The process of exporting and converting is also highly impacted by the evolving regulatory landscapes in Colombia, Portugal, Germany and Australia. While there is no assurance of success, the Company is in the process of ameliorating these challenges. Should it not be successful in generating material revenues from its Colombian cultivation operations in the immediate term, the Company would continue to face significant cash flow deficiencies, which would result in the continued need for additional access to capital. In addition, failure to raise capital on favorable terms or at all may force the Company to pursue a strategic review of its Colombian operations.
Challenges in realization of overhead reductions. The Company’sCompany's operating expenses currently exceed its gross profit generated. Management has taken, and continues to implement, various cost-saving initiatives in an effort to lower overhead costs. However, the Company has not yet reached the critical balance in reducing overhead to meet both the existing and potential market demand in aggregate. The Company strives to attain sufficient growth to cover its overhead to reach profitability. If the Company fails to grow its business or reduce its operating expenses further in the long term, it will continue to face significant cash flow deficiencies in the future and continue to be reliant on debt and/or equity financingsfinancing to fund operations.
Acquisition strategy disadvantages include significant transaction costs and liabilities of our acquirees. The Company has historically been opportunistic and pursues acquisitions from time to time that management believes will be complementary to or synergistic to the Company’sCompany's existing business. However, any such acquisitions require the Company to incur heightened upfront transaction costs and require the Company to assume certain liabilities from the acquired company. In addition, while the Company believes such acquisitions will provide enhanced value in the long term, it is possible that the anticipated synergies from the acquisition may never be realized. For example, the Company acquired JustCBD in February 2022 and Franchise Global Health Inc. (“FGH”("FGH") in December 2022. In connection with the acquisition of JustCBD, the Company incurred $0.6 million in transaction costs in the first quarter of 2022, which included legal and consulting fees incurred by the Company. In addition, we assumed $4.0 million in liabilities, which included $0.6 million of lease liabilities and other ordinary course operating liabilities. In connection with the acquisition of FGH, the Company incurred $0.5 million in transaction costs in the fourth quarter of 2022, which included legal and consulting fees incurred by the Company. In addition, we assumed $9.1 million in liabilities, which included $1.3 million of outstanding legal fees of FGH prior to the acquisition, $1.1 million of debt, $3.4 million of indemnified liabilities and other ordinary course operating liabilities. During the first fiscal quarterhalf of 2023 the Company paid $1.0 million related to the acquisition of FGH, of which $0.7 million was related to outstanding FGH liabilities and $0.3 million was related to the Company’sCompany's costs pertaining to the acquisition.
Diversification of cashflows. Our sources of cash are diversified across geographic and product lines. Revenues are concentrated primarily in Germany and the United States, and Colombia, spanning pharmaceuticals, hemp and non-hemp consumer products and medicinal cannabis.
Low-cost cannabis productionacquisition and high-margin distribution. We aim to achieve economies of scale by sourcing medical cannabis and benefiting from production in low-cost jurisdictions across the globe. We then intend to utilize our cannabis and distribution networks to sell product in countries at an accretive margin. Provided we are able to overcome delays in achieving full cultivation potential and successfully navigate the uncertain regulatory environment for our cannabis products, Flora believes it is well-positioned to act as both an exporter and importer of medicinal cannabis from our production facilities in Colombia to our distribution network in Germany where the supply of medicinal cannabis is largely dependent on imports.
International cannabis developments. Flora’sFlora's growth is embedded in the expansion, regulation and legalization of medicinal and recreational cannabis and cannabis derivative products across the world. While medicinal cannabis has been regulated at the federal level in multiple countries, the Company is focused on the most robust markets in Germany and the European Union. We remain tuned to international developments as potentially lucrative medicinal cannabis markets open.
Product evolution and brand acceptance. As the cannabis industry continues to change, divergent regulations and the corresponding resources required to introduce high-quality products are expected to impact our market share. Gaining access to continuously evolving and superior products remains a critical success factor. Our ultimate ability to extract, cultivateproduce and processacquire products meeting stringent quality control standards drives the extent of consumer acceptance. Furthermore, the intrinsic value within our brands, including JustCBD and Vessel, is subject to evolving consumer sentiment.
Regulatory proficiency and adoption. The markets in which Flora operates are highly regulated and require extensive experience in navigating the associated complexities. We have assembled a team with deep knowledge of the regulatory and governance environments in which the Company operates. Fundamental expertise entails compliance with product approvals, import permits, export permits, distribution licenses and other pertinent licenses.
Integration of acquired companies. Our growth has been fueled substantially by the acquisition of JustCBD, Vessel and FGH. Our continued ability to extract incremental synergies from a group of diversified entities including achieving a seed-to-sale vertically integrated operation, is a key determinant of our ability to expand organically.
Public Company Costs
Following the consummation of our initial public offering, we became a public company, which has required the hiring of additional staff and implementation of processes and procedures to address public company regulatory requirements and customary practices. We expect to continue to incur substantial additional annual expenses for, among other things, directors’directors' and officers’officers' liability insurance, director fees and additional internal and external costs for investor relations, accounting, audit, legal, corporate secretary and other functions.
Minimum Bid Price DeficiencyRequirement
On January 6, 2023,July 8, 2022, the Company received an extension of 180 calendar days fromwas notified by the Nasdaq Stock Market, LLC (“Nasdaq”("Nasdaq") that it was not in compliance with the minimum bid price requirement of $1.00 per share for 30 consecutive business days as set forth in Rule 5550(a)(2) of the Nasdaq Listing Rules (the "Minimum Bid Price Requirement"). In accordance with Nasdaq Listing Rule 5810(c)(3)(A), Nasdaq provided a 180-calendar day period following the date of the notice to regain compliance. To regain compliance with the Nasdaq’sMinimum Bid Price Requirement, the Company was required to maintain a minimum $1.00closing bid price requirement set forth in Nasdaq Listing Rule 5550(a)(2)of $1.00 or more for continued listing onat least 10 consecutive trading days. From June 9, 2023 through June 23, 2023, a period of 10 consecutive trading days, the Nasdaq Capital Market (the “Bid Price Requirement”), following the expirationclosing bid price of the initial 180 calendar days period to regain complianceCompany's Common Shares was greater than $1.00 per share. Accordingly, on January 4, 2023. The receipt of the extension was based onJune 26, 2023, the Company meeting the continued listing requirement for market value of publicly held shares and all other applicable requirements for initial listing on thereceived formal notice from Nasdaq Capital Marketthat it had regained compliance with the exception of theMinimum Bid Price Requirement and that the Company’s written notice of its intention to cure the deficiency during the second compliance period by effecting a reverse stock split, if necessary.
As a result of the extension, the Companymatter has been closed. Flora is now has until July 3, 2023 to regainin compliance with the Bid Price Requirement. If at any time before July 3, 2023, the bid price of the Company’s common shares closes at or above US$1.00 per share for a minimum of 10 consecutive business days (which may be extended in Nasdaq’s sole discretion), Nasdaq will provide written notification to the Company that it has achieved compliance with the Bid Price Requirement. If the Company chooses to implement a reverse stock split to regain compliance, it must complete the reverse stock split with sufficient time remaining prior to July 3, 2023 to timely regain compliance.
If the Company does not regain compliance with the Bid Price Requirement by July 3, 2023, Nasdaq will provide written notification to the Company thatall applicable continued listing standards and its shares will be subject to delisting. At such time, the Company may appeal the delisting determination to a Nasdaq Hearings Panel. The Company would remain listed pending the Panel’s decision. There can be no assurance that, if the Company does appeal a subsequent delisting determination, such appeal would be successful. This current notification from Nasdaq has no immediate effect on the listing or trading of the Company’s shares, which willCommon Shares continue to tradebe listed and traded on the Nasdaq Capital Market under the symbol FLGC.Nasdaq.
27
Key Components of Results of Operations
Revenue
Revenue
The Company primarily generates revenue as a distributor of pharmaceutical goods, and a manufacturer and reseller of a range of cannabis-based and complementary products. The Company has three major revenue groups, which are also its reportable segments:
|
| |
|
| |
|
|
(1) House of Brands;
(2) Commercial and Wholesale; and
(3) Pharmaceuticals.
These segments reflect how the Company’sCompany's operations are managed, how the Company’sCompany's Chief Executive Officer, who is the chief operating decision maker, allocates resources and evaluates performance, and how the Company’sCompany's internal management financial reporting is structured.
The Company’sCompany's operates its manufacturing and distribution business through its subsidiaries in the United States Germany, and Colombia subsidiaries. TheGermany. For the six months ended June 30, 2023, the Company also iswas engaged in the growth, cultivation, and development of medicinal cannabis and medicinal cannabis derivative products in Colombia.
The Company uses the following five-step contract-based analysis of transactions to determine if, when and how much revenue can be recognized:
|
|
|
|
|
|
|
|
|
|
1.Identify the contract with a customer;
2.Identify the performance obligations in the contract;
3.Determine the transaction price;
4.Allocate the transaction price to the performance obligations in the contract; and
5.Recognize revenue when or as the Company satisfies the performance obligations.
Revenue is recognized at the transaction price, which is the amount of consideration to which the Company expects to be entitled in exchange for transferring promised goods to a customer. Gross revenue excludes duties and taxes collected on behalf of third parties. Revenue is presented net of expected price discounts, sales returns, customer rebates and other incentives. The Company’sCompany's cannabis consumption accessory products include a six-month warranty, which the Company accrues for the estimated liability based on historical and expected claim costs.
The Company’sCompany's contracts with customers for the sales of products consist of one performance obligation. Revenue from product sales is recognized at the point in time when control is transferred to the customer, which is on shipment or delivery, depending on the contract terms. The Company’sCompany's payment terms generally range from 0 to 30 days from the transfer of control, and sometimes up to six months.
Cost of sales
The Company includes the cost of raw materials and supplies, cannabis, purchased finished goods and changes in inventory reserves in cost of sales for each of its three reportable segments. Raw materials include the purchase cost of the materials, freight-in and duty. Cannabis costs are incurred during the cannabis growing and production process. These costs include materials, labor and manufacturing overhead used in the growing and production processes. Finished goods include the cost of direct materials and labor and a proportion of manufacturing overhead allocated based on normal production capacity. Inventory reserves for excess and obsolete inventory are based upon quantities on hand, projected volumes from demand forecasts and net realizable value. The primary factors that can impact cost of goods sold on a period-to-period basis include the volume of products sold, the mix of products sold, third-party quality costs, transportation, overhead allocations and changes in inventory provisions.
Operating Expenses
The Company’sCompany's operating expenses are apportioned based on the following categories:
28
Non-Operating (Income) Expenses
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
|
Non-Operating Expenses
Non-operating expenses include interest income and expenses, foreign exchange losses and unrealized (gains) losses from changes in fair value. Interest is primarily related to the Company’s lease liabilities andCompany's operating lines of credit. Foreign exchange is largely related to the revaluation of balances denominated in foreign currencies to U.S. dollars. Unrealized (gains) losses from changes in fair value pertain to fluctuations in the fair values of the Company’sCompany's investments and liabilities.
Income Tax
Income tax consists of primarily of income taxes related to U.S. federal and state income taxes and income taxes in foreign jurisdictions in which we conduct business.
Loss from Discontinued Operations
Loss from discontinued operations includes the net loss, net of tax, of the Colombian subsidiaries sold on July 5, 2023. It also includes an expected loss on the disposal as the carrying value of the assets being sold exceeded the expected sale price.
Results of Operations
The following tables provide sets forth the Company’sCompany's consolidated results of operations for the three and six months ended March 31,June 30, 2023 and 2022 (in thousands). The period-to-period comparisons of the Company’sCompany's historical results are not necessarily indicative of the results that may be expected in the future. The results of operations data have been derived from our unaudited condensed interim consolidated financial statements for the three and six months ended March 31,June 30, 2023 and 2022 included elsewhere in this Quarterly Report.
| For the three months ended June 30, 2023 | For the three months ended June 30, 2022 | For the six months ended June 30, 2023 | For the six months ended June 30, 2022 | |||||||||
| Revenue | $ | 21,460 | $ | 8,943 | $ | 40,779 | $ | 13,144 | ||||
| Cost of sales | 17,500 | 5,624 | 31,473 | 7,597 | ||||||||
| Gross profit | 3,960 | 3,319 | 9,306 | 5,547 | ||||||||
| Consulting and management fees | 3,662 | 2,116 | 7,333 | 3,976 | ||||||||
| Professional fees | 668 | 727 | 665 | 1,705 | ||||||||
| General and administrative | 685 | 1,088 | 1,036 | 1,660 | ||||||||
| Promotion and communication | 1,263 | 2,039 | 2,571 | 4,414 | ||||||||
| Travel expenses | 124 | 291 | 256 | 492 | ||||||||
| Share based compensation | 338 | 1,263 | 992 | 2,789 | ||||||||
| Research and development | 13 | 111 | 29 | 233 | ||||||||
| Operating lease expense | 308 | 136 | 624 | 327 | ||||||||
| Depreciation and amortization | 874 | 706 | 1,738 | 1,050 | ||||||||
| Bad debt expense | 18 | 254 | 47 | 255 | ||||||||
| Asset impairment | 34,941 | 15,652 | 34,941 | 15,652 | ||||||||
| Other expenses, net | 1,127 | 456 | 1,505 | 810 | ||||||||
| Operating loss | (40,061 | ) | (21,520 | ) | (42,431 | ) | (27,816 | ) | ||||
| Non-operating (income) expenses | (1,951 | ) | 1,532 | (1,057 | ) | 1,491 | ||||||
| Net loss before taxes and discontinued operations | (38,110 | ) | (23,052 | ) | (41,374 | ) | (29,307 | ) | ||||
| Income tax benefit | (1,119 | ) | - | (1,196 | ) | - | ||||||
| Net loss from continuing operations | (36,991 | ) | (23,052 | ) | (40,178 | ) | (29,307 | ) | ||||
| Loss from discontinued operations | (7,565 | ) | (1,620 | ) | (8,283 | ) | (2,995 | ) | ||||
| Net loss for the period | $ | (44,556 | ) | $ | (24,672 | ) | $ | (48,461 | ) | $ | (32,302 | ) |
29
For the Three Months Ended June 30, 2023, and 2022
For the three months ended March 31, 2023 |
| For the three months ended March 31, 2022 |
| |||||
Revenue |
| $ | 20,107 |
|
| $ | 4,946 |
|
Cost of sales |
|
| 14,630 |
|
|
| 2,276 |
|
Gross profit |
|
| 5,477 |
|
|
| 2,670 |
|
Consulting and management fees |
|
| 4,040 |
|
|
| 2,444 |
|
Professional fees |
|
| 33 |
|
|
| 1,249 |
|
General and administrative |
|
| 528 |
|
|
| 922 |
|
Promotion and communication |
|
| 1,314 |
|
|
| 2,549 |
|
Travel expenses |
|
| 139 |
|
|
| 242 |
|
Share based compensation |
|
| 654 |
|
|
| 1,526 |
|
Research and development |
|
| 16 |
|
|
| 210 |
|
Operating lease expense |
|
| 366 |
|
|
| 207 |
|
Depreciation and amortization |
|
| 942 |
|
|
| 454 |
|
Bad debt expense |
|
| 29 |
|
|
| 1 |
|
Other expenses, net |
|
| 493 |
|
|
| 528 |
|
Operating loss |
|
| (3,077 | ) |
|
| (7,662 | ) |
Non-operating expenses (income) |
|
| 894 |
|
|
| (32 | ) |
Net loss before taxes |
|
| (3,971 | ) |
|
| (7,630 | ) |
Income tax benefit |
|
| (66 | ) |
|
| - |
|
Net loss for the period |
| $ | (3,905 | ) |
| $ | (7,630 | ) |
Revenue
Revenue
Revenue totaled $20.1$21.5 million and $4.9$8.9 million for the three months ended March 31,June 30, 2023 and 2022, respectively. The increase was primarily driven by the following acquisitions:following:
| ||
| ||
| ||
|
Revenues generated for the three months ended March 31,June 30, 2023 by the House of Brands segment were $14.2$13.0 million compared to revenues generated for the three months ended March 31,June 30, 2022 of $5.1$10.8 million. The increase is primarily related to the acquisitions of JustCBD in February 2022, which contributed $12.1 million and $3.5 million for the three months ended March 31, 2023 and March 31, 2022, respectively.increased sales at JustCBD.
Revenues generated for the three months ended March 31,June 30, 2023 by the pharmaceuticalscommercial and wholesale segment were $0.4$10.8 million compared to revenues generated for the three months ended March 31,June 30, 2022 of $0.7 million. The decrease is primarily due to supply chain issues and lower demand for dermo-cosmetic products in Colombia.
Revenues generated for the three months ended March 31, 2023 by the commercial and wholesale segment were $8.0 million compared to revenues generated for the three months ended March 31, 2022 of less than $0.1 million.$nil. The increase was driven by the acquisition of FGH in December 2022, which contributed $8.0$10.8 million.
Revenues generated for the three months ended June 30, 2023 by the Company`s Colombian entities are included separately within Loss from Discontinued Operations.
Gross Profit
Gross profit totaled $5.5$4.0 million and $2.7$3.3 million for the three months ended March 31,June 30, 2023 and 2022, respectively. The increase was primarily driven by the acquisitionsacquisition of FGH, and JustCBD, which contributed $0.6 million and $4.0 million, respectively, in the three months ended March 31, 2023. In the comparative period, JustCBD contributed $1.7 million and FGH did not contribute as it was acquired in December 2022. The remaining fluctuations are largely related to Vessel, which contributed $0.7 million in the three months ended March 31,June 30, 2023 compared to $0.5$nil in the three months ended June 30, 2022. The increase was also driven by increased sales at JustCBD, which contributed $3.0 million in the three months ended March 31, 2022, which was partially offset by reduced marginsJune 30, 2023 compared to $2.8 million in Colombia brands driven by unfavorable product mix and the increased use of promotional discounts.three months ended June 30, 2022. The remaining fluctuations are not significant. As a percentage of net sales, or gross margin, the Company reported 27%18% and 54%37% for the three months ended March 31,June 30, 2023 and 2022, respectively. The decrease is primarily due to the acquisition of FGH, which distributes relatively lower margin pharmaceuticals.
Operating Expenses
Operating expenses totaled $8.6$44.0 million and $10.3$24.8 million for the three months ended March 31,June 30, 2023 and March 31,June 30, 2022, respectively. The decreaseincrease was primarily driven by reduced promotion and communication, professional fees and share based compensation expenses.increased asset impairments.
Consulting and Management Fees
Consulting and management fees were $4.0$3.7 million for the three months ended March 31,June 30, 2023 compared to $2.4$2.1 million for the three months ended March 31,June 30, 2022. These fees are related to employment and consulting contracts with most of the Company’sCompany's management, as well as directors. The $1.6 million increase is primarily related to the acquisition of FGH, which contributed $0.6$0.7 million, as well as $1.0 million in increased staffinga severance payment made to support expanded and future operations.the former Chief Executive Officer.
Professional Fees
Professional fees totaled less than $0.1$0.7 million for the three months ended March 31,June 30, 2023 compared to $1.2$0.7 million for the three months ended March 31,June 30, 2022. These expenses are associated with legal, accounting and audit services. In the period ended March 31, 2023, the Company made a concerted effort to reduce professional fees and receive credit notes from certain service providers. In the period ended March 31, 2022, professional fees included one-time acquisition and transaction related costs relating to the Company’s acquisition of JustCBD.
General and Administrative Expenses
General and administrative expenses totaled $0.5$0.7 million for the three months ended March 31,June 30, 2023 compared to $0.9$1.1 million for the three months ended March 31,June 30, 2022. The decrease is primarily due to the Company’sCompany's efforts to reduce general and administrative expenses.
30
Promotion and Communication Expenses
Promotion and communication expenses totaled $1.3 million for the three months ended March 31,June 30, 2023 compared to $2.5$2.0 million for the three months ended March 31,June 30, 2022. The $1.2 million decrease is primarily due to cost-cutting initiatives by the Company aimed at the minimization of corporate overhead. Promotion expenses incurred in the period largely relate to the nature of JustCBD’sJustCBD's business model, which is centered around promoting its products as a method for stimulating revenue growth.
Travel Expenses
Travel expenses totaled $0.1 million for the three months ended March 31,June 30, 2023 compared to $0.2$0.3 million for the three months ended March 31,June 30, 2022. These expenses were for various trips related to the subsidiaries and the Company’sCompany's promotional activities.
Share-based Compensation Expenses
Share based compensation expenses totaled $0.7$0.3 million for the three months ended March 31,June 30, 2023 compared to $1.5$1.3 million for the three months ended March 31,June 30, 2022. These expenses represent the amortization of the fair value of share-based payments. The $0.8 million decrease is primarily due to the stock options granted late in 2021 and in the first quartercancellation of 2022, as well as restricted stock awards, granted and expended ina result of employee terminations during the firstsecond quarter of 2022 compared to minimal grants in the first quarter offiscal 2023.
Research and Development Expenses
Research and development expenses totaled less than $0.1 million for the three months ended March 31,June 30, 2023 compared to $0.2$0.1 million for the three months ended March 31,June 30, 2022. Research and development expenses have been minimized in the period ended March 31,June 30, 2023 whereas in the period ended March 31,June 30, 2022 they consisted primarily of contract research fees, manufacturing, consultant fees, and study related costs related to cultivation of cannabis in Colombia for the Cosechemos business, as well as costs related to the launch of new brands for the Vessel business.
Operating Lease Expenses
Operating lease expenses totaled $0.4$0.3 million for the three months ended March 31,June 30, 2023 compared to $0.2$0.1 million for three months ended March 31,June 30, 2022. The $0.2 million increase is primarily due to the acquisition of FGH and its accompanying facility and vehicle leases.
Depreciation and Amortization Expense
Depreciation and amortization expenses totaled $0.9 million for the three months ended March 31,June 30, 2023 compared to $0.5$0.7 million for the three months ended March 31,June 30, 2022. The $0.4 million increase in the depreciation and amortization is primarily due to the acquisition of FGH, and the corresponding amortization of the intangible assets acquired.
Bad Debt Expense
Bad debt expense totaled less than $0.1 million for the three months ended March 31,June 30, 2023 andcompared to $0.3 million for the three months ended June 30, 2022. The amounts reflect the Company’sCompany's estimate of lifetime expected losses related to outstanding trade receivables.
Asset Impairment
Asset impairment totaled $34.9 million for the three months ended June 30, 2023 compared to $15.7 million for the three months ended June 30, 2022. The amount in 2023 represents impairment of the goodwill at JustCBD and FGH and the long-lived assets at Vessel, JustCBD and FGH. The amount in 2022 represents impairment of the goodwill at Vessel.
Other Expenses
Other expenses totaled $1.1 million for the three months ended June 30, 2023 compared to $0.5 million for the three months ended March 31, 2023 andJune 30, 2022. For both periods, these expenses consist mainly of insurance, repairs and maintenance and royalties partially offset by miscellaneous incomes.
31
Non-operating (Income) Expenses
Non-operating Expenses
We incurred $0.9Flora realized $2.0 million in non-operating expensesincome for the three months ended March 31,June 30, 2023 compared to non-operating incomeexpense of less than $0.1$1.5 million for the three months ended March 31,June 30, 2022. These (incomes) expenses consist of unrealized losses from changes in fair value, interest (income) expense and foreign exchange loss. The increase in income is primarily due to a $0.9$2.0 million lossgain on the value of the contingent consideration related to the JustCBD acquisition.acquisition during the three months ended June 30, 2023 compared to a $1.3 million loss during the three months ended June 30, 2022.
Income Tax Benefit
We recognized $0.1$1.1 million and $0$nil in income tax benefit for the three months ended March 31,June 30, 2023 and 2022, respectively. Our effective tax rate during the periods ended March 31,June 30, 2023 and 2022 was 1.7% 2.9% and 0%0.0%, respectively.respectively. We maintain valuation allowances when it is more likely than not that all or a portion of a deferred tax asset will not be realized. Changes in valuation allowances from period to period are included in the tax provision in the period of change. In determining whether a valuation allowance is required, we consider such factors as prior earnings history, expected future earnings, carry-back and carry-forward periods, and tax strategies that could potentially enhance the likelihood of realization of a deferred tax asset. We continue to believe our deferred tax assets are not more-likely-than-not to be realized and a full valuation allowance remains recorded against net deferred taxes as of March 31,June 30, 2023 and 2022. The income tax benefit in the three months ended June 30, 2023 is primarily related to the tax effect of the impairment charge on the intangible assets at FGH.
Loss from Discontinued Operations
Loss from discontinued operations totaled $7.6 million in the three months ended June 30, 2023 compared to $1.6 million in the three months ended June 30, 2022. The increase is primarily due to impairment charges and losses on disposal in relation to the Company`s Colombian operations.
Net loss
We incurred a net loss of $3.9$44.6 million and $7.6$24.7 million for the three months ended March 31,June 30, 2023 and 2022, respectively. The decreaseincrease in net loss is primarily driven by lower operating expensesincreased asset impairments of $1.8$19.3 million and an increase of $6.0 million in relation to the loss from discontinued operations for the Company`s Colombian operations.
For the Six Months Ended June 30, 2023, and 2022
Revenue
Revenue totaled $40.8 million and $13.1 million for the six months ended June 30, 2023 and 2022, respectively. The increase was primarily driven by the following acquisitions:
Revenues generated for the six months ended June 30, 2023 by the House of Brands segment were $26.8 million compared to revenues generated for the six months ended June 30, 2022 of $15.8 million. The increase is primarily related to the acquisition of JustCBD in February 2022, which contributed $23.2 million and $12.5 million for the six months ended June 30, 2023 and June 30, 2022, respectively.
Revenues generated for the six months ended June 30, 2023 by the commercial and wholesale segment were $18.8 million compared to revenues generated for the six months ended June 30, 2022 of $nil. The increase was driven by the acquisition of FGH in December 2022, which contributed $18.8 million.
32
Revenues generated for the six months ended June 30, 2023 by the Company`s Colombian entities are included separately within Loss from Discontinued Operations.
Gross Profit
Gross profit totaled $9.3 million and $5.5 million for the six months ended June 30, 2023 and 2022, respectively. The increase was primarily driven by the acquisitions of FGH and JustCBD, which contributed $1.3 million and $7.0 million, respectively, in the six months ended June 30, 2023. In the comparative period, JustCBD contributed $4.5 million and FGH did not contribute as it was acquired in December 2022. The remaining fluctuations are largely related to Vessel, which contributed $1.3 million in the six months ended June 30, 2023 compared to $1.0 million in the six months ended June 30, 2022. As a percentage of net sales, or gross profitmargin, the Company reported 23% and 42% for the six months ended June 30, 2023 and 2022, respectively. The decrease is primarily due to the acquisition of $2.8 million.FGH, which distributes relatively lower margin pharmaceuticals.
Operating Expenses
Adjusted EBITDA
Adjusted EBITDA is a non-U.S. GAAP financial measure that does not have any standardized meaning prescribedOperating expenses totaled $51.7 million and $33.4 million for the six months ended June 30, 2023 and June 30, 2022, respectively. The increase was primarily driven by U.S. GAAPincreased asset impairments in the six months ended June 30, 2023, partially offset by reduced promotion and may not be comparable to similar measures presented by other companies. We calculate Adjusted EBITDA as total net loss, plus (minus) income taxes (benefit), plus (minus) interest expense (income), plus depreciationcommunication, professional fees and amortization, plus (minus) non-operating expense (income), plus share based compensation expenses.
Consulting and Management Fees
Consulting and management fees were $7.3 million for the six months ended June 30, 2023 compared to $4.0 million for the six months ended June 30, 2022. These fees are related to employment and consulting contracts with most of the Company's management, as well as directors. The increase is primarily related to the acquisition of FGH, which contributed $1.2 million, as well as increased staffing to support expanded operations and a severance payment made to the former Chief Executive Officer.
Professional Fees
Professional fees totaled $0.7 million for the six months ended June 30, 2023 compared to $1.7 million for the six months ended June 30, 2022. These expenses are associated with legal, accounting and audit services. In the period ended June 30, 2023, the Company made a concerted effort to reduce professional fees and receive credit notes from certain service providers. In the period ended June 30, 2022, professional fees included one-time acquisition and transaction related costs relating to the Company's acquisition of JustCBD.
General and Administrative Expenses
General and administrative expenses totaled $1.0 million for the six months ended June 30, 2023 compared to $1.7 million for the six months ended June 30, 2022. The decrease is primarily due to the Company's efforts to reduce general and administrative expenses.
Promotion and Communication Expenses
Promotion and communication expenses totaled $2.6 million for the six months ended June 30, 2023 compared to $4.4 million for the six months ended June 30, 2022. The decrease is primarily due to cost-cutting initiatives by the Company aimed at the minimization of corporate overhead. Promotion expenses incurred in the period largely relate to the nature of JustCBD's business model, which is centered around promoting its products as a method for stimulating revenue growth.
Travel Expenses
Travel expenses totaled $0.3 million for the six months ended June 30, 2023 compared to $0.5 million for the six months ended June 30, 2022. These expenses were for various trips related to the subsidiaries and the Company's promotional activities.
Share-based Compensation Expenses
Share based compensation expenses totaled $1.0 million for the six months ended June 30, 2023 compared to $2.8 million for the six months ended June 30, 2022. These expenses represent the amortization of the fair value of share-based payments. The decrease is primarily due to the cancellation of restricted stock awards, a result of employee terminations during the first six months of 2023.
33
Research and Development Expenses
Research and development expenses totaled less than $0.1 million for the six months ended June 30, 2023 compared to $0.2 million for the six months ended June 30, 2022. Research and development expenses have been minimized in the period ended June 30, 2023 whereas in the period ended June 30, 2022 they consisted primarily of contract research fees, manufacturing, consultant fees, and costs related to the launch of new brands for the Vessel business.
Operating Lease Expenses
Operating lease expenses totaled $0.6 million for the six months ended June 30, 2023 compared to $0.3 million for six months ended June 30, 2022. The increase is primarily due to the acquisition of FGH and its accompanying facility and vehicle leases.
Depreciation and Amortization Expense
Depreciation and amortization expenses totaled $1.7 million for the six months ended June 30, 2023 compared to $1.1 million for the six months ended June 30, 2022. The increase is primarily due to the acquisition of FGH, and the corresponding amortization of the intangible assets acquired.
Bad Debt Expense
Bad debt expense plustotaled less than $0.1 million for the six months ended June 30, 2023 compared to $0.3 million for the six months ended June 30, 2022. The amounts reflect the Company's estimate of lifetime expected losses related to outstanding trade receivables.
Asset Impairment
Asset impairment totaled $34.9 million for the six months ended June 30, 2023 compared to $15.7 million for the six months ended June 30, 2022. The amount in 2023 represents impairment of the goodwill at JustCBD and other assetFGH and the long-lived assets at Vessel, JustCBD and FGH. The amount in 2022 represents impairment charges, plus (minus)of the goodwill at Vessel.
Other Expenses
Other expenses totaled $1.5 million for the six months ended June 30, 2023 compared to $0.8 million for the six months ended June 30, 2022. For both periods, these expenses consist mainly of insurance, repairs and maintenance and royalties partially offset by miscellaneous incomes.
Non-operating (Income) Expenses
Flora realized $1.1 million in non-operating income for the six months ended June 30, 2023 compared to non-operating expense of $1.5 million for the six months ended June 30, 2022. This (income) expense consists of unrealized loss (gains) losses from changes in fair value, plus chargesinterest (income) expense and foreign exchange loss. The increase in income is primarily due to a $1.1 million gain on the value of the contingent consideration related to the flow-through of inventory step-up on business combinations, plus otherJustCBD acquisition during the six months ended June 30, 2023 compared to a $1.3 million loss during the six months ended June 30, 2022.
Income Tax Benefit
We recognized $1.2 million and transaction costs. Management believes that Adjusted EBTIDA provides meaningful and useful financial information as this measure demonstrates the operating performance of the business.
Adjusted EBITDA margin % is a non-U.S. GAAP financial measure that does not have any standardized meaning prescribed by U.S. GAAP and may not be comparable to similar measures presented by other companies. We calculate Adjusted EBITDA margin % as Adjusted EBITDA, as described above, divided by revenue$nil in income tax benefit for the period.
The reconciliation of the Company’s Adjusted EBITDA, a non-U.S. GAAP financial measure, to net loss, the most directly comparable U.S. GAAP financial measure, for the threesix months ended March 31,June 30, 2023 and 2022, is presentedrespectively. Our effective tax rate during the periods ended June 30, 2023 and 2022 was 2.9% and 0.0%, respectively. The income tax benefit in the table below:six months ended June 30, 2023 is primarily related to the tax effect of the impairment charge on the intangible assets at FGH.
(In thousands of United States dollars) |
| For the three months ended March 31, 2023 |
|
| For the three months ended March 31, 2022 |
| ||
Net loss for the period |
| $ | (3,905 | ) |
| $ | (7,630 | ) |
Income tax benefit |
|
| (66 | ) |
|
| - |
|
Interest expense (income) |
|
| 23 |
|
|
| (21 | ) |
Depreciation and amortization |
|
| 942 |
|
|
| 454 |
|
Non-operating income (1) |
|
| (12 | ) |
|
| (11 | ) |
Share based compensation |
|
| 654 |
|
|
| 1,526 |
|
Unrealized loss from changes in fair value (2) |
|
| 883 |
|
|
| - |
|
Charges related to the flow-through of inventory step-up on business combinations |
|
| 45 |
|
|
| 1,631 |
|
Other acquisition and transaction costs (3) |
|
| - |
|
|
| 651 |
|
Adjusted EBITDA |
| $ | (1,436 | ) |
| $ | (3,400 | ) |
Adjusted EBITDA Margin % |
|
| -7.1 | % |
|
| -68.7 | % |
|
| |
|
| |
|
|
Loss from Discontinued Operations
Loss from discontinued operations totaled $8.3 million in the six months ended June 30, 2023 compared to $3.0 million in the six months ended June 30, 2022. The increase is primarily due to impairment charges and losses on disposal in relation to the Company`s Colombian operations.
Net loss
We incurred a net loss of $48.5 million and $32.3 million for the six months ended June 30, 2023 and 2022, respectively. The increase in net loss is primarily driven by increased asset impairments of $19.3 million and an increase of $5.3 million in relation to the loss from discontinued operations for the Company`s Colombian operations.
34
Liquidity and Capital Resources
Since the Company’sCompany's inception, we have funded our operations and capital spending through cash flows from product sales and proceeds from the sale of our capital stock. The Company is generating cash from sales and is deploying its capital reserves to acquire and develop assets capable of producing additional revenues and earnings over both the immediate and near term to support our business growth and expansion. We have generated significant operating losses and negative cash flows from operations as reflected in our accumulated deficit and consolidated statements of cash flows. We expect to continue to incur operating losses and negative cash flows forin the foreseeable future. Our current principal sources of liquidity are cash and cash equivalents provided by our operations and prior equity offerings. Cash and cash equivalents consist primarily of cash on deposit with banks. Cash and cash equivalents were $5.3$1.8 million and $9.5$8.9 million as of March 31,June 30, 2023 and December 31, 2022, respectively. As of March 31,June 30, 2023, the Company’sCompany's current working capital, anticipated operating expenses and net losses, and the uncertainties surrounding its ability to raise additional capital as needed, raise substantial doubt as to whether existing cash and cash equivalents will be sufficient to meet its obligations as they come due within twelve months from the date the unaudited condensed interim consolidated financial statements were issued. The unaudited condensed interim consolidated financial statements do not include any adjustments for the recovery and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
The Company’sCompany's ability to execute its operating plans through the remainder of 2023 and beyond depends on its ability to obtain additional funding through equity offerings, debt financing, or other forms of financing to meet planned growth requirements and to fund future operations, which may not be available on acceptable terms, or at all. If we are unable to raise the requisite funds, we will need to curtail or cease operations. See Note 2 to the Company’sCompany's unaudited condensed interim consolidated financial statements included elsewhere in this Quarterly Report and to the Company’sCompany's audited consolidated financial statements for the years ended December 31, 2022, and 2021, included in the 2022 Annual Report, for more information, and “Part"Part I., Item IA Risk Factors –- Management has performed an analysis of our ability to continue as a going concern, and has determined that, based on our current financial position, there is a substantial doubt about our ability to continue as a going concern”concern" in the Company’sCompany's 2022 Annual Report. We have based our estimates as to how long we expect we will be able to fund our operations on assumptions that may prove to be wrong, and we could use our available capital resources sooner than we currently expect. In the long term, we will be required to obtain additional financing to fund our current planned operations, which may consist of incurrence of additional indebtedness, additional equity financings or a combination of these potential sources of funds. There can be no assurance that the Company will be able to obtain additional funds on terms acceptable to it, on a timely basis or at all. The failure to obtain sufficient funds on acceptable terms when needed could have a material adverse effect on the results of operations, and financial condition. If we do raise additional capital through public or private equity offerings, the ownership interest of our existing shareholders will be diluted. If we raise additional capital through debt financing, we may be subject to covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends.
The Company’sCompany's primary uses of cash are for working capital requirements and capital expenditures. Additionally, from time to time, it may use capital for acquisitions and other investing and financing activities. Working capital is used principally for the Company’sCompany's personnel as well as costs related to the growth, manufacture and production of its products. The Company’sCompany's capital expenditures consist primarily of additional facilities, improvements in existing facilities and product development.
Cash Flows
The following table sets forth the major components of the Company’sCompany's unaudited condensed interim consolidated statements of cash flows for the periods presented.
| (In thousands of United States dollars) | For the six months ended June 30, 2023 | For the six months ended June 30, 2022 | ||||
| Cash used in operating activities | $ | (7,783 | ) | $ | (10,988 | ) |
| Cash from (used in) financing activities | 112 | (27 | ) | |||
| Cash used in investing activities | (195 | ) | (16,180 | ) | ||
| Effect of exchange rate change | 584 | (152 | ) | |||
| Change in cash during the period | (7,282 | ) | (27,347 | ) | ||
| Cash, beginning of period | 9,537 | 37,616 | ||||
| Cash included in assets held for sale | (448 | ) | (381 | ) | ||
| Cash, end of period | $ | 1,807 | $ | 9,888 |
(In thousands of United States dollars) |
| For the three months ended March 31, 2023 |
|
| For the three months ended March 31, 2022 |
| ||
Cash used in operating activities |
| $ | (4,324 | ) |
| $ | (6,561 | ) |
Cash (used in) from financing activities |
|
| (19 | ) |
|
| 193 |
|
Cash used in investing activities |
|
| (102 | ) |
|
| (15,644 | ) |
Effect of exchange rate change |
|
| 167 |
|
|
| (359 | ) |
Change in cash during the period |
|
| (4,278 | ) |
|
| (22,371 | ) |
Cash, beginning of period |
|
| 9,537 |
|
|
| 37,616 |
|
Cash, end of period |
| $ | 5,259 |
|
| $ | 15,245 |
|
Cash used in Operating Activities
Net cash used in operating activities for the threesix months ended March 31,June 30, 2023 and 2022 totaled $4.3$7.8 million and $6.6$11.0 million, respectively. Cash flows used in operating activities for the periods ended March 31,June 30, 2023 and 2022 were due primarily to operating expenses exceeding the gross profit for the periods.
35
Cash provided by (used in) Financing Activities
Net cash provided by Financing Activities
Net cash (used in) provided by financing activities for the year threesix months ended March 31,June 30, 2023 and 2022 totaled less than $0.1 million and $0.2less than ($0.1) million, respectively. Cash flows provided from financing activities for the period ended June 30, 2023 were primarily related to loan borrowings. Cash flows used in financing activities for the period ended March 31, 2023 were primarily related to loan repayments. Cash flows provided from financing activities for the period ended March 31,June 30, 2022 were primarily related to the Company's share repurchase program, equity issuance costs and loan borrowings andrepayments, partially offset by proceeds received from warrant and stock option exercises, partially offset by equity issuance costs and loan repayments.exercises.
Cash used in Investing Activities
Net cash used in investing activities for the threesix months ended March 31,June 30, 2023 and 2022 totaled $0.1$0.2 million and $15.6$16.2 million, respectively. Cash flows used in investing activities for the period ended March 31,June 30, 2023 were primarily related to the purchases of property, plant and equipment, and intangible assets. Cash flows used in investing activities for the period ended March 31,June 30, 2022 were primarily related to the cash portion of the consideration paid with respect to the acquisition of JustCBD in February 2022.
Working Capital
As of March 31,June 30, 2023, we had working capital of $12.4$4.4 million. The Company’sCompany's primary cash flow needs are for the development of its cannabis and pharmaceutical activities, administrative expenses and for general working capital to support growing sales and production with related receivables and payables.
Funding Requirements
Our continued existence is dependent on our ability to generate positive cash flows through synergies within our growing operations, expanding our production capacity and geographic footprint, exploring strategic partnerships, and pursuing accretive acquisitions to supplement our organic growth. We are committed to attaining a level of sustained growth that will effectively offset our overhead costs, thereby paving the path to achieving profitability. We will be required in the future to raise additional capital through either equity or debt financings. To date, we have raised capital through multiple equity offerings. There were no equity offerings in the periods ended March 31,June 30, 2023 and 2022.
Debt
Debt
In addition to equity offerings, the Company also has access to a credit facility through its acquisition of FGH. The credit facility is in the amount of 1.0 million Euros with Hypoverinsbank, secured by the trade and other receivables of Phatebo GmbH –- one of the subsidiaries of FGH. On March 31,June 30, 2023, the outstanding amount was 1.0 million Euros ($1.1 million USD). The credit facility has an interest rate of Euribor plus 2.95% per year and does not have a set maturity date. The interest rate is reset every fourtwo months.
Off-Balance Sheet Arrangements
As of March 31,June 30, 2023, the Company did not have any off-balance-sheet arrangements that have, or are reasonably likely to have, a current or future effect on its results of operations or financial condition, including, and without limitation, such considerations as liquidity and capital resources.
Contractual Obligations
At March 31,June 30, 2023, the Company had the following contractual obligations to make future payments, representing contracts and other commitments that are known and committed:
| (In thousands of United States dollars) | Total | Less than 1 Year | 1 - 3 Years | More than 3 Years | ||||||||
| Legal disputes (1) | $ | 2,968 | $ | 2,968 | $ | - | $ | - | ||||
| Sales tax (1) | 2,220 | 2,220 | - | - | ||||||||
| Contingent purchase consideration (2) | 2,354 | 1,633 | 266 | 455 | ||||||||
| Operating lease obligations (3) | 2,424 | 1,234 | 821 | 369 | ||||||||
| Debt (4) | 1,200 | 1,200 | - | - | ||||||||
| Total | $ | 11,166 | $ | 9,255 | $ | 1,087 | $ | 824 |
36
(1)See Note 16 of the Company's unaudited condensed interim consolidated financial statements, included elsewhere in this Quarterly Report.
(In thousands of United States dollars) |
| Total |
|
| Less than 1 Year |
|
| 1 – 3 Years |
|
| More than 3 Years |
| ||||
Legal disputes (1) |
| $ | 2,974 |
|
| $ | 2,974 |
|
| $ | - |
|
| $ | - |
|
Sales tax (1) |
|
| 2,024 |
|
|
| 2,024 |
|
|
| - |
|
|
| - |
|
Contingent purchase consideration (2) |
|
| 4,699 |
|
|
| 280 |
|
|
| 3,878 |
|
|
| 541 |
|
Operating lease obligations (3) |
|
| 3,267 |
|
|
| 1,411 |
|
|
| 1,109 |
|
|
| 747 |
|
Long term debt (4) |
|
| 1,086 |
|
|
| 1,086 |
|
|
| - |
|
|
| - |
|
Total |
| $ | 14,050 |
|
| $ | 7,775 |
|
| $ | 4,987 |
|
| $ | 1,288 |
|
|
| |
|
| |
|
| |
|
|
(2)See Note 8 of the Company's unaudited condensed interim consolidated financial statements, included elsewhere in this Quarterly Report.
(3)See Note 12 of the Company's unaudited condensed interim consolidated financial statements, included elsewhere in this Quarterly Report.
(4)See Note 11 of the Company's unaudited condensed interim consolidated financial statements, included elsewhere in this Quarterly Report.
Critical Accounting Estimates
For information regarding our critical accounting policies and estimates, see “Critical"Critical Accounting Estimates”Estimates" included in Item 7. “Management’s"Management's Discussion and Analysis of Financial Condition and Results of Operations”Operations" in our 2022 Annual Report.
Recently Adopted Accounting Principles
There were no new accounting standards issued during the three months ended March 31,June 30, 2023 that impacted the Company. See Note 3, Significant Accounting Policies, of the notes to the consolidated financial statements for the year ended December 31, 2022 for a discussion of recently issued accounting standards.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act and the regulations promulgated thereunder) as of March 31,June 30, 2023 (the “Evaluation Date”"Evaluation Date"). Based on such evaluation, those officers have concluded that, as of the Evaluation Date, our disclosure controls and procedures were not effective primarily due to the outstanding material weakness discussed in Part II, Item 9A, “Controls"Controls and Procedures”Procedures" in our 2022 Annual Report.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting that occurred during the three months ended March 31,June 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II
Item 1. Legal Proceedings
There have been no material changes to the legal proceedings described in Item 3 of our 2022 Annual Report.
Item 1A. Risk Factors
There have been no material changes to the risk factors described in the 2022 Annual Report.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
None.
Item 3. Defaults Upon Senior Securities
None.
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
None.39
Item 6. Exhibits
40
| 31.2* |
| |||||||
|
|
|
|
| ||||
|
|
| ||||||
|
|
| ||||||
| Inline XBRL Instance Document–the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document | |||||||
| ||||||||
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |||||||
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |||||||
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | |||||||
# Indicates management contract or compensatory plan or arrangement.
* Furnished herewith.
41
SIGNATURES
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: | Flora Growth Corp. | ||
By: | /s/ | Clifford Starke | |
| Clifford Starke | ||
Chief Executive Officer (Principal Executive Officer) | |||
|
|
| ||
| Dated: August 10, 2023 |
| ||
| By: | /s/ Dany Vaiman | ||
| Dany Vaiman | |||
| Chief Financial Officer (Principal Financial and Accounting Officer) |
42