UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For The Quarterly Period Ended September 30, 2017March 31, 2022

or

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________to _______________

Commission File Number 333-208083

DSwiss, Inc.

(Exact name of registrant issuer as specified in its charter)

Nevada47-4215595

(State or other jurisdiction

(I.R.S. Employer
of incorporation or organization)

(I.R.S. Employer
Identification No.)

A-08-06, Tropicana Avenue,Unit 18-11, 18-12 & 18-01, Tower A, Vertical Business Suite,

Tropicana Golf & Country Resort,Avenue 3, Bangsar South, No.8 Jalan Kerinchi, 59200, Kuala Lumpur, Malaysia

47410, Petaling Jaya,

Selangor, Malaysia

(Address of principal executive offices, including zip code)

Registrant’s phone number, including area code(603) 8605-36382770-4032

Securities registered pursuant to Section 12(b) of the Act:

Title of each class:Trading Symbol(s)Name of each exchange on which registered:
Common StockDQWSThe OTC Market – Pink Sheets

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES [X] NO [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding twelve months (or shorter period that the registrant was required to submit and post such files).

YES [  ] NO [X]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer [ ] Accelerated Filer [  ] Non-accelerated Filer [  ] Smaller reporting company [X]Emerging growth company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [  ] No [X]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

ClassOutstanding at November 14, 2017March 31, 2022
Common Stock, $.0001 par value206,904,600206,904,585

 

 

 

TABLE OF CONTENTS

Page
PART IFINANCIAL INFORMATION
ITEM 1.UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:
Condensed Consolidated Balance Sheets as of September 30, 2017March 31, 2022 and December 31, 20162021F-2
Condensed Consolidated Statements of Operations and Comprehensive Income for the Three and Nine Months Ended September 30, 2017March 31, 2022 and 20162021F-3
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the NineThree Months Ended September 30, 2017March 31, 2022F-4

Condensed Consolidated Statements of Cash Flows for the NineThree Months Ended September 30, 2017March 31, 2022 and 20162021

F-5

Notes to the Condensed Consolidated Financial Statements

F-6 - F-16F-18

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS2-62-5
ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK6
ITEM 4.CONTROLS AND PROCEDURES6
PART IIOTHER INFORMATION
ITEM 1LEGAL PROCEEDINGS7
ITEM 2UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS7
ITEM 3DEFAULTS UPON SENIOR SECURITIES7
ITEM 4MINE SAFETY DISCLOSURES7
ITEM 5OTHER INFORMATION7
ITEM 6EXHIBITS8
SIGNATURESSIGNATURES9

1

 

DSWISS, INC.

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Page
Condensed Consolidated Financial Statements
Condensed Consolidated Balance Sheets as of September 30, 2017 (unaudited)March 31, 2022 and December 31, 2016 (audited)2021F-2
Condensed Consolidated Statements of Operations and Comprehensive Income for the Three and Nine Months Ended September 30, 2017March 31, 2022 and 2016 (unaudited)2021F-3
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the NineThree Months Ended September 30, 2017March 31, 2022F-4
Condensed Consolidated Statements of Cash Flows for the NineThree Months Ended September 30, 2017March 31, 2022 and 2016 (unaudited)2021F-5
Notes to the Condensed Consolidated Financial StatementsF-6-F-16

F-6 - F-18

F-1

PART I FINANCIAL INFORMATION

ITEMItem 1. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:Unaudited condensed consolidated financial statements:

DSWISS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

As of September 30, 2017March 31, 2022 and December 31, 20162021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

  

March 31,

2022

  

December 31,

2021

 
  Unaudited  Audited 
ASSETS        
CURRENT ASSETS        
Cash and cash equivalents $229,083  $234,546 
Accounts receivable  112,864   2,053 
Other receivables, prepaid expenses and deposit  21,914   53,693 
Tax recoverable  2,746   814 
Inventories  18,702   17,131 
Total Current Assets  385,309   308,237 
         
NON-CURRENT ASSETS        
Plant and equipment, net  86,232   92,970 
Intangible assets, net  4,222   4,498 
Operating lease right -of-use, net  80,211   92,606 
Total Non-Current Assets  170,665   190,074 
         
TOTAL ASSETS $555,974  $498,311 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
CURRENT LIABILITIES        
Accounts payable $18,799  $10,901 
Other payables and accrued liabilities  238,827   205,359 
Finance lease liability  16,777   16,697 
Amount due to a director  40,184   40,509 
Operating lease liability  44,907   45,270 
Current tax liabilities  173   175 
Total Current Liabilities  359,667   318,911 
         
NON- CURRENT LIABILITIES        
Finance lease liability  53,440   58,055 
Operating lease liability  35,304   47,336 
Total non-current liabilities  88,744   105,391 
         
TOTAL LIABILITIES $448,411  $424,302 
         
STOCKHOLDERS’ EQUITY        
Preferred stock, $0.0001 par value, 200,000,000 shares authorized, NaN issued and outstanding  -   - 
Common stock, $0.0001 par value, 600,000,000 shares authorized, 206,904,585 shares issued and outstanding as of March 31, 2022 and December 31, 2021 respectively $20,690  $20,690 
Additional paid-in capital  1,395,426   1,395,426 
Accumulated other comprehensive losses  (33,682)  (32,985)
Accumulated deficit  (1,278,803)  (1,309,711)
         
TOTAL DSWISS, INC. STOCKHOLDERS’ EQUITY $103,631  $73,420 
NON-CONTROLLING INTEREST  3,932   589 
TOTAL STOCKHOLDERS’ EQUITY  107,563   74,009 
         
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $555,974  $498,311 

  September 30, 2017  December 31, 2016 
  Unaudited  Audited 
ASSETS        
CURRENT ASSETS        
Cash and cash equivalents $571,019  $782,963 
Trade receivables  11,747   2,878 
Prepayment and deposits  17,165   17,143 
Income tax receivables  853   803 
Inventories  54,420   33,582 
Total Current Assets  655,204   837,369 
         
NON-CURRENT ASSETS        
Property and equipment, net  61,057   75,005 
Intangible assets, net  10,366   9,855 
Total Non-Current Assets  71,423   84,860 
         
TOTAL ASSETS $726,627  $922,229 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
CURRENT LIABILITIES        
Trade payables $4,973  $5,025 
Other payables and accrued liabilities  23,547   39,558 
Hire purchase creditor  199   3,045 
Convertible notes payable  -   638,400 
Amount due to director  29,139   18,685 
Total Current Liabilities  57,858   704,713 
         
NON- CURRENT LIABILITIES        
         
Hire purchase creditor  15,317   14,874 
         
TOTAL LIABILITIES $73,175  $719,587 
         
STOCKHOLDERS’ EQUITY        
Preferred stock, $0.0001 par value, 200,000,000 shares authorized, None issued and outstanding        
Common stock, $0.0001 par value, 600,000,000 shares authorized, 206,904,600 and 203,342,600 shares issued and outstanding as of September 30, 2017 and December 31, 2016 respectively $20,690  $20,394 
Additional paid in capital  1,395,426   757,322 
Accumulated other comprehensive losses  (19,636)  (38,420)
Accumulated losses  (774,672)  (569,258)
TOTAL STOCKHOLDERS’ EQUITY $621,808  $170,038 
NON CONTROLLING INTEREST  31,644   32,604 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $726,627  $922,229 

See accompanying notes to condensed consolidated financial statements.

F-2

 

DSWISS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME

For the three and nine months ended September 30, 2017 and 2016FOR THE THREE MONTHS ENDED MARCH 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

  2022  2021 
  Three months ended March 31, 
  2022  2021 
REVENUE $447,637  $289,878 
         
COST OF REVENUE  (332,375)  (173,079)
         
GROSS PROFIT  115,262   116,799 
         
OTHER INCOME  4,684   1,963 
         
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES  (72,339)  (70,911)
         
OPERATING EXPENSES  (440)  (178)
         
FINANCE COST  (2,029)  (459)
         
LEASE EXPENSES  (10,873)  (14,426)
         
OTHER OPERATING EXPENSES  -   - 
         
PROFIT BEFORE INCOME TAX  34,265   32,788 
         
TAXATION  -  - 
         
NET PROFIT $34,265   32,788 
Non-Controlling Interest  (3,357)  (8,924)
Other comprehensive income/(loss):        
- Foreign currency translation adjustment  (697)  302 
         
Comprehensive profit  30,211   24,166 
         
Net income per share- Basic and diluted  0.0001   0.0001 
         
Weighted average number of common shares outstanding – Basic and diluted  206,904,585   206,904,600 

  Nine Months Ended September 30  Three Months Ended September 30 
  2017  2016  2017  2016 
REVENUE $135,433  $116,847  $42,367  $20,978 
                 
COST OF REVENUE  (22,706)  (74,294)  882   (10,887)
                 
GROSS PROFIT  112,727   42,553   43,249   10,091 
                 
OTHER INCOME  678   7   57   - 
                 
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES  (168,298)  (250,558)  (52,774)  (108,398)
                 
OPERATING EXPENSES  (143,196)  (120,501)  (55,916)  (42,848)
                 
OTHER OPERATING EXPENSES  (8,285)  (16,419)  (3,835)  (6,680)
                 
PROFIT/(LOSS) BEFORE INCOME TAX  (206,374)  (344,918)  (69,219)  (147,835)
                 
INCOME TAX PROVISION  -   -   -   - 
                 
NET PROFIT/(LOSS)  (206,374)  (344,918)  (69,219)  (147,835)
Non-Controlling Interest  960   6,599   460   1,397 
Other comprehensive income/(loss):                
- Foreign currency translation adjustment  18,784   (327)  (5,363)  (6,251)
                 
Comprehensive income/(loss)  (186,630)  (338,646)  (74,122)  (152,689)
                 
Net income/(loss) per share- Basic and diluted  (0.00)  (0.00)  (0.00)  (0.00)
                 
Weighted average number of common shares outstanding – Basic and diluted  206,263,921   203,343,512   206,904,600   203,345,317 

See accompanying notes to condensed consolidated financial statements.

F-3

 

DSWISS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

For the nine months ended September 30, 2017FOR THE THREE MONTHS ENDED MARCH 31, 2022

(Currency expressed in United States Dollars (“US$”))

(unaudited)

Three Months Ended March 31, 2022 (Unaudited)

  

Number of

shares

  Amount  

PAID-IN

CAPITAL

  

COMPREHENSIVE

(LOSS)

  

ACCUMULATED

(DEFICIT)

  

CONTROLLING

INTEREST

  

TOTAL

EQUITY

 
  COMMON STOCK  ADDITIONAL  ACCUMULATED     NON-    
  

Number of

shares

  Amount  

PAID-IN

CAPITAL

  

COMPREHENSIVE

(LOSS)

  

ACCUMULATED

(DEFICIT)

  

CONTROLLING

INTEREST

  

TOTAL

EQUITY

 
Balance as of December 31, 2021 (audited)  206,904,585   20,690   1,395,426   (32,985)  (1,309,711)  589   74,009 
Foreign currency translation adjustment  -   -   -   (697)  -   (14)  (711)
Net profit  -   -   -   -   30,908   3,357   34,265 
Balance as of March 31, 2022 (unaudited)  206,904,585   20,690   1,395,426   (33,682)  (1,278,803)  3,932   107,563 

Three Months Ended March 31, 2021 (Unaudited)

  COMMON STOCK  ADDITIONAL  ACCUMULATED     NON-    
  

Number of

shares

  Amount  

PAID-IN

CAPITAL

  

COMPREHENSIVE

(LOSS)

  

ACCUMULATED

(DEFICIT)

  

CONTROLLING

INTEREST

  

TOTAL

EQUITY

 
Balance as of December 31, 2020 (audited)  206,904,600   20,690   1,395,426   (28,177)  (1,483,170)  25,727   (69,504)
Foreign currency translation adjustment  -   -   -   302   -   (353)  (51)
Net loss  -   -   -   -   23,864   8,924   32,788 
Balance as of March 31, 2021 (unaudited)  206,904,600   20,690   1,395,426   (27,875)  (1,459,306)  34,298   (36,767)

F-4

 

  Common Stock  Additional Paid-In Capital  Accumulated Comprehensive Income / (Loss)  Accumulated Surplus / (Deficit)  Non-Controlling Interest  Total Equity 
  Number of shares  Amount  Amount  Amount  Amount  Amount  Amount 
Balance as of December 31, 2016 (audited)  203,940,100  $20,394  $757,322  $(38,420) $(569,258) $32,604  $202,642 
Shares issued upon conversion of convertible notes principal at $0.10 per share  280,000   28   27,972   -   -   -   28,000 
Shares issued upon conversion of convertible notes principal at $0.20 per share  2,317,000   232   463,168   -   -   -   463,400 
Shares issued upon conversion of convertible notes principal at $0.40 per share  367,500   36   146,964   -   -   -   147,000 
Foreign currency translation adjustment  -   -   -   18,784   -   -   18,784 
Net profit/(loss)  -   -   -   -   (205,414)  (960)  (206,374)
Balance as of September 30, 2017 (unaudited)  206,904,600  $20,690  $1,395,426  $(19,636) $(774,672) $31,644  $653,452 

See accompanying notes to condensed consolidated financial statements

DSWISS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the nine months ended September 30, 2017 and 2016FOR THE THREE MONTHS ENDED MARCH 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

  Nine Months Ended September 30 
  2017  2016 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net (loss) $(206,374) $(344,918)
Adjustments to reconcile net profit/(loss) to net cash used in operating activities:        
Depreciation and amortization  18,431   14,727 
Amortization for intangible assets  234   497 
Changes in operating assets and liabilities:        
Trade payables  3,680   655 
Trade receivables  (3,254)  12,901 
Other payables and accrued liabilities  (16,242)  (23,653)
Inventories  (18,972)  (26,185)

Prepayment and deposits

  (8,415)  (5,964)
Net cash used in operating activities  (230,912)  (371,940)
         
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of property and equipment  -   (25,600)
Intangible assets  (756)  - 
         
Net cash used in investing activities  (756)  (25,600)
         
CASH FLOWS FROM FINANCING ACTIVITIES:        
Advance from directors  9,200   4,497 
Issuance of share capital  296   8,086 
Additional paid in capital  638,104   - 
Proceeds from non-controlling interest  -   35,876 
Convertible note payables  (638,400)  424,900 
Hire purchase finance  (2,938)  - 
       
Net cash provided by financing activities  6,262   473,359 
         
Effect of exchange rate changes on cash and cash equivalent  13,462   (12,424)
         
Net increase / (decrease) in cash and cash equivalents  (211,944)  63,395 
Cash and cash equivalents, beginning of period  782,963   437,202 
CASH AND CASH EQUIVALENTS, END OF PERIOD $571,019  $500,597 
SUPPLEMENTAL CASH FLOWS INFORMATION        
Income taxes paid $-  $- 
Interest paid $-  $- 
  2022  2021 
  Three months ended March 31, 
  2022  2021 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net profit $34,265  $32,788 
Adjustments to reconcile net profit to net cash used in/- operating activities:        
Depreciation and amortization  18,374   20,793 
Amortization for intangible assets  258   - 
Changes in operating assets and liabilities:        
Accounts payable  3,463   (790)
Accounts receivable  (110,828)  (80,655)
Other payables and accrued liabilities  62,652   8,839 
Inventories  (1,709)  4,955 
Other receivables, prepaid expenses and deposits  3,223   5,810 
Reduction in lease liability  (11,652)  (11,828)
Cash used in operations  (1,954)  (20,088)
Tax paid  (2,121)  (107)
         
Net cash used in operating activities  (4,075)  (20,195)
         
CASH FLOWS FROM INVESTING ACTIVITY:        
Purchase of plant and equipment  (1,495)  - 
Net cash used in investing activity  (1,495)  - 
         
CASH FLOWS FROM FINANCING ACTIVITIES:        
Advance from directors  -   416 
Repayment of finance lease  (3,935)  (2,124)
Net cash used in financing activities  (3,935)  (1,708)
         
Effect of exchange rate changes on cash and cash equivalent  4,042   (8,673)
         
Net decrease in cash and cash equivalents  (5,463)  (30,576)
Cash and cash equivalents, beginning of period  234,546   158,004 
CASH AND CASH EQUIVALENTS, END OF PERIOD $229,083  $127,428 
SUPPLEMENTAL CASH FLOWS INFORMATION        
Income taxes paid $(2,751) $(540)
Interest paid $(442) $(459)

 

See accompanying notes to condensed consolidated financial statements.

F-5

 

DSWISS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

For the nine months ended September 30, 2017FOR THE THREE MONTHS ENDED MARCH 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

1. DESCRIPTION OF BUSINESS AND ORGANIZATION

DSwiss, Inc. is organized as a Nevada Limited Liability Company,limited liability company, incorporated on May 28, 2015. For the purposes of financial statement presentation, DSwiss, Inc. and its subsidiaries are herein referred to as “the Company” or “we”. The principal activity of the Company is premier biotech-nutraceutical, beauty supplies, and its subsidiaries is to supply high qualitymedical consumables supplies. The Company sells medical consumable supplies, food supplements, skincare, and other related beauty products directly to clients through wholly owned subsidiaries. in Malaysia and around the ASEAN region. We are globally recognized Turnkey Private Label Manufacturing Services for nutraceutical and skincare OEM/ODM products.

Our beauty supplies include, but are not limited to, beverages to assist in weight loss, anti-aging cream,professionals manage from custom formulation of scientifically proven and products designed to improve the overall healthnaturally effective, sourcing raw materials, production, quality control, stability, and wellness of clients.safety test, clinical testing by third-party labs, packaging, and shipping, including import and export.

Our manufacturing facilities which compliant with GMP (Good Manufacturing Practise), FDA (Food Drug Association), HACCP (Hazard Analysis and Critical Control Point), JAKIM HALAL, and Mesti.

The accompanying unaudited condensed consolidated financial statements of DSwiss, Inc. at September 30, 2017March 31, 2022 and 20162021 have been prepared in accordance with generally accepted accounting principles (“GAAP”) for interim financial statements, instructions to Form 10-Q, and Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in our annual report on Form 10-K for the year ended December 31, 2016.2021. In management’s opinion, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation to make our financial statements not misleading have been included. The results of operations for the periods ended September 30, 2017March 31, 2022 and 20162021 presented are not necessarily indicative of the results to be expected for the full year. The December 31, 20162021 balance sheet has been derived from our audited financial statements included in our annual report on Form 10-K for the year ended December 31, 2016.2021.

We have historically conducted our business through DSwiss Sdn Bhd, a private limited liability company, incorporated in Malaysia. DSwiss Holding Limited, incorporated in Seychelles, is an investment holding company with 100% equity interest in DSwiss (HK) Limited, a company incorporated in Hong Kong, which subsequentlysubsequent hold 100% equity interest in DSwiss Sdn. Bhd. On August 31, 2015, DSwiss, Inc. was restructured to be the holding company parent to, and succeed to the operations of, DSwiss Holding Limited. The former unit holder of DSwiss Holding Limited became the unit holder of DSwiss, Inc. and DSwiss Holding Limited became a wholly-owned subsidiary of DSwiss, Inc. This transaction was accounted for as a transaction among entities under common control and the assets, liabilities, revenues and expenses of DSwiss Holding Limited were carried over to and combined with DSwiss, Inc. at historical cost, and as if the transfer occurred at the beginning of the period. Prior periods have been retrospectively adjusted for comparative purposes.

We have invested in DSwiss Biotech Sdn Bhd, a companyCompany incorporated in Malaysia, and owned 40% equity interest. We have invested in DS Asia Co., Ltd, incorporated in Thailand, and owned 49% equity interest. We have incorporated a new company namely DSwiss International Trading (Shenzhen) Limited in China, with 100% equity interest.

The Company, through its subsidiaries and its variable interest entities (“VIEs”), mainly supplies high quality beauty products. Details of the Company’s subsidiaries and associates:

SCHEDULE OF VARIABLE INTEREST ENTITY

Company name Place and date of
incorporation
 Particulars of issued
capital
 Principal activities Proportional of
ownership interest
and voting power
held
 Company name Place and date
of incorporation
 Particulars of issued
capital
 Principal activities Proportional
of ownership interest
and voting power
held
 
            
1.DSwiss Holding Limited Seychelles,
May 28, 2015
 1 share of ordinary share of US$1 each Investment holding 100% DSwiss Holding Limited  Seychelles, May 28, 2015  1 share of ordinary share of US$1 each  Investment holding  100%
                       
2.DSwiss (HK) Limited Hong Kong,
May 28, 2015
 1 share of ordinary share of HK$1 each Supply of beauty products 100% DSwiss (HK) Limited  Hong Kong,May 28, 2015  1 share of ordinary share of HK$1 each  Supply of beauty products  100%
               
3.DSwiss Sdn Bhd Malaysia,
March 10, 2011
 2 shares of ordinary share of RM 1 each Supply of beauty products 100% DSwiss Sdn Bhd  Malaysia, March 10, 2011  2 shares of ordinary share of RM 1 each  Supply of beauty products  100%
               
4.DSwiss Biotech Sdn Bhd(1) Malaysia,
March 17, 2016
 250,000 shares of ordinary share of RM 1 each Supply of biotech products 40% DSwiss Biotech Sdn Bhd(1)  Malaysia, March 17, 2016  250,000 shares of ordinary share of RM 1 each  Supply of biotech products  40%
 
5.DS Asia Co., Ltd(1) Thailand,
April 27,2016
 20,000 shares of ordinary share of THB 25 each Trading beauty products 49%
 
6.DSwiss International Trading (Shenzhen) Limited 德瑞絲國際貿易(深圳)有限公司 PRC,
June 21, 2016
 413,392 shares of ordinary share of RMB 1 each Trading beauty products 100%

(1) Based on the contractual arrangements between the Company and other investors, the Company has the power to direct the relevant activities of these entities unilaterally, and hence the Company has control over these entities.

F-6

 

DSWISS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

For the nine months ended September 30, 2017FOR THE THREE MONTHS ENDED MARCH 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Going Concern

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying financial statements, for the period ended March 31, 2022, the Company suffered an accumulated deficit of $1,278,803 and negative operating cash flow of $4,075. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year of the date that the financial statements are issued. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

The Company’s ability to continue as a going concern is dependent upon improving its profitability and the continuing financial support from its shareholders. Management believes the existing shareholders or external financing will provide the additional cash to meet the Company’s obligations as they become due. No assurance can be given that any future financing, if needed, will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, if needed, it may contain undue restrictions on its operations, in the case of debt financing, or cause substantial dilution for its stock holders, in the case of equity financing.

Basis of presentation

The accompanying condensed consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).

The Company has adopted its fiscal year-end to be December 31.

Basis of consolidation

The condensed consolidated financial statements include the accounts of the Company its subsidiaries and its VIEssubsidiaries in which the Company is the primary beneficiary. All inter-company accounts and transactions have been eliminated upon consolidation.

Use of estimates

Management usesIn preparing these consolidated financial statements, management makes estimates and assumptions in preparing these financial statements in accordance with US GAAP. Those estimates and assumptionsthat affect the reported amounts of assets and liabilities the disclosure of contingent assets and liabilities in the balance sheets, and the reported revenuerevenues and expenses during the periods reported. Actual results may differ from these estimates.

Revenue recognition

In accordance with Financial Accounting Standards Board (“FASB”)The Company follows the guidance of Accounting Standards Codification (“ASC”) Topic 605,(ASC) 606, Revenue Recognition”from Contracts,. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company recognizes revenue from sales of goods whenwill collect the following four revenue criteria are met: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) selling priceconsideration it is fixed or determinable; and (4) collectability is reasonably assured.entitled to in exchange for the services it transfers to its clients.

Revenue from suppliestrading of beauty productsretail goods is recognized when title and risk of loss are transferred and there are no continuing obligations to the customer. Title and the risks and rewards of ownership transfer to and accepted by the customer when the products are collected by the customer at the Company’s office. Revenue is recorded net of sales discounts, returns, allowances, and other adjustments that are based upon management’s best estimates and historical experience and are provided for in the same period as the related revenues are recorded. Based on limited operating history, management estimates that

The Company mainly derives its revenue from the sale of healthy food products. Generally, the Company recognizes revenue when OEM, Home brand and medical consumables product are sold and accepted by the customers and there wasare no sales return forcontinuing obligations to the period reported.customer.

Cost of revenue

Cost of revenue includes the purchase cost of retail goods for re-sale to customers and packing materials (such as boxes). It excludes purchasing and receiving costs, inspection costs, warehousing costs, internal transfer costs and other costs of distribution network in cost of revenues.

Shipping and handling fees

Shipping and handling fees, if billed to customers, are included in revenue. Shipping and handling fees associated with inbound and outbound freight are expensed as incurred and included in selling and distribution expenses.

Shipping and handling fees are expensed as incurred for the ninethree months ended September 30, 2017March 31, 2022 were $2,411,$29, while for the ninethree months ended September 30, 2016March 31, 2021 were $2,736.$717.

F-7

 

DSWISS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

For the nine months ended September 30, 2017FOR THE THREE MONTHS ENDED MARCH 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

Selling and distribution expenses

Selling and distribution expenses are primarily comprised of travelling and accommodation, transportation fees such as petrol, toll and parking and shipping and handling fees.

Cash and cash equivalents

Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions andThe Company consider all highly liquid investmentsinstruments with an originala maturity of three months or less asat the time of the purchase date of such investments.issuance to be cash equivalent.

Inventories

Inventories consisting of products available for sell, are stated at the lower of cost or market value. Cost of inventory is determined using the first-in, first-out (FIFO) method. Inventory reserve is recorded to write down the cost of inventory to the estimated market value due to slow-moving merchandise and damaged goods, which is dependent upon factors such as historical and forecasted consumer demand, and promotional environment. The Company takes ownership, risks and rewards of the products purchased. Write downs are recorded in cost of revenues in the Condensed Consolidated Statements of Operations and Comprehensive Income.

PropertyPlant and equipment

PropertyPlant and equipment are stated at cost less accumulated depreciation and impairment. Depreciation of plant, equipment and software are calculated on the straight-line method over their estimated useful lives or lease terms generally as follows:

SUMMARY OF PROPERTY AND EQUIPMENT USEFUL LIFE

Classification Estimated useful lives
Computer and software 5 years
Furniture and fittings 5 years
Office equipment 10 years
Motor vehicle 5 years
Renovation5 years

Expenditures for maintenance and repairs are expensed as incurred.

Intangible assets

Intangible assets are stated at cost less accumulated amortization. Intangible assets represented the registration costs of trademarks in Malaysia and Hong Kong, China, and Malaysia, which are amortized on a straight-line basis over a useful life of five years.ten years.

The Company follows ASC Topic 350 in accounting for intangible assets, which requires impairment losses to be recorded when indicators of impairment are present and the undiscounted cash flows estimated to be generated by the assets are less than the assets’ carrying amounts. There waswere no impairment losses recorded on intangible assets for the ninethree months ended September 30, 2017.March 31, 2022.

Leases

Prior to November 1, 2019, the Company accounted for leases under ASC 840, Accounting for Leases. Effective November 1, 2019, the Company adopted the guidance of ASC 842, Leases, which requires an entity to recognize a right-of-use asset and a lease liability for virtually all leases. The implementation of ASC 842 did not have a material impact on the Company’s consolidated financial statements and did not have a significant impact on our liquidity. The Company adopted ASC 842 using a modified retrospective approach. As a result, the comparative financial information has not been updated and the required disclosures prior to the date of adoption have not been updated and continue to be reported under the accounting standards in effect for those periods (see Note 10).

Income taxes

IncomeThe provision of income taxes areis determined in accordance with the provisions of ASC Topic 740, Income Taxes“Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the periods in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

The Company conducts majormuch of its businesses activities in Malaysia and Hong Kong and is expanding to China and Thailand. The Company is subject to tax in thesethis jurisdiction. As a result of its business activities, the Company will file separate tax returns that are subject to examination by the foreign tax authority.authorities.

F-8

 

DSWISS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

For the nine months ended September 30, 2017FOR THE THREE MONTHS ENDED MARCH 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

Net income/(loss) per share

The Company calculates net income/(loss) per share in accordance with ASC Topic 260,“Earnings per Share.” Basic income/(loss) per share is computed by dividing the net income/(loss) by the weighted-average number of common shares outstanding during the period. Diluted income per share is computed similar to basic income/(loss) per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

Foreign currencies translation

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the Condensed Consolidated Statements of Operations and Comprehensive Income.

The reporting currency of the Company is United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$. In addition, the Company’s subsidiaries and VIEs in Malaysia and Hong Kong China and Thailand maintainmaintains their books and recordsrecord in their local currency, Ringgits Malaysia (“RM”), and Hong Kong Dollars (“HK$”), Chinese Renminbi (“RMB”) and Thai Baht (“THB”) respectively, which is functional currency as being the primary currency of the economic environment in which the entity operates.

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income within the statements of stockholders’ equity.

Translation of amounts from RM into US$1 HK$ into US$1, RMB into US$1 and THBHK$ into US$1 has been made at the following exchange rates for the respective periods:

SCHEDULE OF FOREIGN CURRENCIES TRANSLATION

  As of and for the three months ended
March 31,
 
  2022  2021 
       
Period-end RM : US$1 exchange rate  4.21   4.14 
Period-average RM : US$1 exchange rate  4.20   4.07 
Period-end HK$ : US$1 exchange rate  7.83   7.76 
Period-average HK$ : US$1 exchange rate  7.81   7.77 

F-9

 

  As of and for the nine months ended 
  September 30 
  2017  2016 
       
Period-end RM : US$1 exchange rate  4.22   4.46 
Period-average RM : US$1 exchange rate  4.26   4.45 
Period-end HK$ : US$1 exchange rate  7.81   7.75 
Period-average HK$ : US$1 exchange rate  7.81   7.75 
Period-end RMB : US$1 exchange rate  6.65   6.36 
Period-average RMB : US$1 exchange rate  6.67   6.37 
Period-end THB : US$1 exchange rate  33.53   36.44 
Period-average THB : US$1 exchange rate  33.38   36.38 

DSWISS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

For the nine months ended September 30, 2017FOR THE THREE MONTHS ENDED MARCH 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

Related parties

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

Fair value of financial instruments:instruments:

The carrying value of the Company’s financial instruments: cash and cash equivalents, account receivables, accounts payables,receivable, deposits, accounts payable, other payables, and accrued liabilities and amount due to directorsaccounts payable approximate at their fair values because of the short-term nature of these financial instruments.

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

Level 1: Observable inputs such as quoted prices in active markets;

Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

Segment reporting

ASC Topic 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about geographical areas, business segments and major customers in financial statements. For the ninethree months ended September 30, 2017,March 31, 2022, the Company operates in four3 reportable operating segment in Malaysia Thailand, China and Hong Kong.

Recent accounting pronouncements

FASB issues various Accounting Standards Updates relating to the treatment and recording of certain accounting transactions. On June 10, 2014, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2014-10,Development Stage Entities(Topic 915) - Elimination of Certain Financial Reporting Requirements, Includingincluding an Amendment to Variable Interest Entities Guidance in Topic 810,Consolidation, which eliminates the concept of a development stage entity (DSE) entirely from current accounting guidance. The Company has elected adoption of this standard, which eliminates the designation of DSEs and the requirement to disclose results of operations and cash flows since inception.

In May 2014, the FASB issued Accounting Standards Update No. 2014-09, “Revenue from Contracts with Customers” (“ASU 2014-09”). ASU 2014-09 supersedes the revenue recognition requirements in “Revenue Recognition (Topic 605)”, and requires entities to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. ASU 2014-09 is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early adoption is not permitted. In August 2015, the FASB issued an Accounting Standards Update to defer by one year the effective dates of its new revenue recognition standard until annual reporting periods beginning after December 15, 2017 (2018 for calendar-year public entities) and interim periods therein. Management is currently assessing the impact the adoption of ASU 2014-09 and has not determined the effect of the standard on our ongoing financial reporting. We do not expect the adoption of this new standard to have a material impact on our consolidated financial statements.

In August 2014, the FASB issued ASU 2014-15, “Presentation of Financial Statements - Going Concern, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern” (“ASU 2014-15”), which establishes management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and, if so, to provide related footnote disclosures. ASU 2014-15 provides a definition of the term “substantial doubt” and requires an assessment for a period of one year after the date that the financial statements are issued or available to be issued. Management will also be required to evaluate and disclose whether its plans alleviate that doubt. The guidance is effective for the annual periods ending after December 15, 2016 and interim periods thereafter with early adoption permitted. The Company is currently evaluating the impact the adoption of ASU 2014-15 on the Company’s financial statement presentation and disclosures. We do not expect the adoption of this new standard to have a material impact on our consolidated financial statements.

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.

F-10

 

DSWISS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

For the nine months ended September 30, 2017FOR THE THREE MONTHS ENDED MARCH 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

3. VIE STRUCTURE AND ARRANGEMENTS

On June 27, 2016, DSwiss (HK) Limited (“DSHK”) entered into a Management Services Agreement (the “Management Services Agreement I”) which entitles DSHK to substantially entitled to all of the economic benefits of DSwiss Biotech Sdn Bhd (“DSBT”) in consideration of services provided by DSHK to DSBT. Pursuant to the Management Services Agreement I, DSHK has the exclusive right to provide to DSBT management, financial and other services related to the operation of DSBT’s business, and DSBT is required to take all commercially reasonable efforts to permit and facilitate the provision of the services provided by DSHK. As compensation for providing the services, DSHK is entitled to receive a fee from DSBT, upon demand, equal to 100% of the annual net profits of DSBT during the term of the Management Services Agreement I. DSHK may also request, on ad hoc basis, quarterly payments of the aggregate fee, which payments will be credited against DSBT’s future payment obligations.

The Management Services Agreement I also provides DSHK, or its designee, with a right of first refusal to acquire all or any portion of the equity of DSBT upon any proposal by the sole shareholder of DSBT to transfer such equity. In addition, at the sole discretion of DSHK, DSBT is obligated to transfer to DSHK, or its designee, any part or all of the business, personnel, assets and operations of DSBT which may be lawfully conducted, employed, owned or operated by DSHK, including:

(a) business opportunities presented to, or available to DSBT may be pursued and contracted for in the name of DSHK rather than DSBT, and at its discretion, DSHK may employ the resources of DSBT to secure such opportunities;

(b) any tangible or intangible property of DSBT, any contractual rights, any personnel, and any other items or things of value held by DSBT may be transferred to DSHK at book value;

(c) real property, personal or intangible property, personnel, services, equipment, supplies and any other items useful for the conduct of the business may be obtained by DSHK by acquisition, lease, license or otherwise, and made available to DSBT on terms to be determined by agreement between DSHK and DSBT;

(d) contracts entered into in the name of DSBT may be transferred to DSHK, or the work under such contracts may be subcontracted, in whole or in part, to DSHK, on terms to be determined by agreement between DSHK and DSBT; and

(e) any changes to, or any expansion or contraction of, the business may be carried out in the exercise of the sole discretion of DSHK, and in the name of and at the expense of, DSHK; provided, however, that none of the foregoing may cause or have the effect of terminating (without being substantially replaced under the name of DSHK) or adversely affecting any license, permit or regulatory status of DSBT.

In addition, DSHK entered into certain agreements with Jervey Choon, (the “DSBT shareholder”), including

(i)a Call Option Agreement allowing DSHK to acquire the shares of DSBT as permitted by Malaysia laws;
(ii)a Shareholders’ Voting Rights Proxy Agreement that provides DSHK with the voting rights of the DSBT; and
(ii)an Equity Pledge Agreement that pledges the shares in DSBT.

This VIE structure provides DSHK, a wholly-owned subsidiary of DSwiss Holding Limited, which is the wholly-owned subsidiary of DSwiss Inc, with control over the operations and benefits of DSBT without having a direct equity ownership in DSBT.

F-11

 

On June 27, 2016, DSHK entered into a Management Services Agreement (the “Management Services Agreement II”) which entitles DSHK to substantially entitled to all of the economic benefits of DS Asia Co., Ltd (“DSAC”) in consideration of services provided by DSHK to DSAC. Pursuant to the Management Services Agreement II, DSHK has the exclusive right to provide to DSAC management, financial and other services related to the operation of DSAC’s business, and DSAC is required to take all commercially reasonable efforts to permit and facilitate the provision of the services provided by DSHK. As compensation for providing the services, DSHK is entitled to receive a fee from DSAC, upon demand, equal to 100% of the annual net profits of DSAC during the term of the Management Services Agreement II. DSHK may also request, on ad hoc basis, quarterly payments of the aggregate fee, which payments will be credited against DSAC’s future payment obligations.

The Management Services Agreement II also provides DSHK, or its designee, with a right of first refusal to acquire all or any portion of the equity of DSAC upon any proposal by the sole shareholder of DSAC to transfer such equity. In addition, at the sole discretion of DSHK, DSAC is obligated to transfer to DSHK, or its designee, any part or all of the business, personnel, assets and operations of DSAC which may be lawfully conducted, employed, owned or operated by DSHK, including:

(a) business opportunities presented to, or available to DSAC may be pursued and contracted for in the name of DSHK rather than DSAC, and at its discretion, DSHK may employ the resources of DSAC to secure such opportunities;

(b) any tangible or intangible property of DSAC, any contractual rights, any personnel, and any other items or things of value held by DSAC may be transferred to DSHK at book value;

(c) real property, personal or intangible property, personnel, services, equipment, supplies and any other items useful for the conduct of the business may be obtained by DSHK by acquisition, lease, license or otherwise, and made available to DSAC on terms to be determined by agreement between DSHK and DSAC;

(d) contracts entered into in the name of DSAC may be transferred to DSHK, or the work under such contracts may be subcontracted, in whole or in part, to DSHK, on terms to be determined by agreement between DSHK and DSAC; and

(e) any changes to, or any expansion or contraction of, the business may be carried out in the exercise of the sole discretion of DSHK, and in the name of and at the expense of, DSHK; provided, however, that none of the foregoing may cause or have the effect of terminating (without being substantially replaced under the name of DSHK) or adversely affecting any license, permit or regulatory status of DSAC.

In addition, DSHK entered into certain agreements with each of Ms. Weraya Limpasuthum, Ms. Kanittha Tharanut, (collectively, the “DSAC shareholders”), including

(iv)a Call Option Agreement allowing DSHK to acquire the shares of DSAC as permitted by Thailand laws;
(v)a Shareholders’ Voting Rights Proxy Agreement that provides DSHK with the voting rights of the DSAC; and
(vi)an Equity Pledge Agreement that pledges the shares in DSAC.

This VIE structure provides DSHK, a wholly-owned subsidiary of DSwiss Holding Limited, which is the wholly-owned subsidiary of DSwiss Inc, with control over the operations and benefits of DSAC without having a direct equity ownership in DSAC.

DSWISS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

For the nine months ended September 30, 2017FOR THE THREE MONTHS ENDED MARCH 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

4. PROPERTYSTOCKHOLDERS’ EQUITY

As of March 31, 2022, the Company had a total of 206,904,585 of its common stock issued and outstanding. There are 0 shares of preferred stock issued and outstanding.

5. PLANT AND EQUIPMENT

SCHEDULE OF PLANT AND EQUIPMENT

  As of 
  September 30, 2017  December 31, 2016 
Computers and software $86,651  $81,103 
Furniture and fittings $3,493  $2,797 
Office equipment $9,519  $8,465 
Motor vehicles $30,362  $29,085 
Renovation $18,083  $17,069 
Total property and equipment $148,108  $138,519 
Accumulated depreciation $(87,051) $(63,514)
Property and equipment, net $61,057  $75,005 
  

March 31,

2022

  

December 31,

2021

 
Computer and software $103,545  $102,050 
Furniture and fittings  6,144   6,144 
Office equipment  13,126   13,126 
Motor vehicle  133,003   133,003 
Total plant and equipment $255,818  $254,323 
Accumulated depreciation  (164,606)  (157,105)
Effect of translation exchange  (4,980)  (4,248)
Plant and equipment, net $86,232  $92,970 

Depreciation expense for the three and nine months ended September 30, 2017March 31, 2022 and 2021 were $7,080$7,501 and $21,240,$4,774 respectively.

Depreciation expense for the three and nine months ended September 30, 2016 were $5,481 and $14,727, respectively.

5. 6. INTANGIBLE ASSETS

SCHEDULE OF INTANGIBLE ASSETS

 As of 
 September 30, 2017 December 31, 2016  

March 31,

2022

  

December 31,

2021

 
Trademarks $11,573  $10,542  $12,077  $12,077 
Amortization $(1,207) $(687)  (7,393)  (7,135)
Effect of translation exchange  (462)  (444)
Intangible assets, net $10,366  $9,855  $4,222  $4,498 

Amortization for the three and nine months ended September 30, 2017March 31, 2022 and March 31, 2021 were $159$258 and $511,$0, respectively.

7. OTHER RECEIVABLES, PREPAID EXPENSES AND DEPOSITS

SCHEDULE OF OTHER RECEIVABLES, PREPAID EXPENSES AND DEPOSITS

  

March 31,

2022

  

December 31,

2021

 
Prepaid expenses $1,388  $977 
Deposits  20,526   52,716 
Total prepaid expenses and deposits $21,914  $53,693 

 

Amortization for the three and nine months ended September 30, 2016 were $171 and $497, respectively.8. INVENTORIES

SCHEDULE OF INVENTORIES

  

March 31,

2022

  

December 31,

2021

 
Finished goods, at cost $18,702  $17,131 
Total inventories $18,702  $17,131 

6. PREPAYMENT AND DEPOSITS

  As of 
  September 30, 2017  December 31, 2016 
Prepayment $16,700  $16,691 
Deposits $465  $452 
Total prepayment and deposits $17,165  $17,143 

7. INVENTORIES

  As of 
  September 30, 2017  December 31, 2016 
Finished goods, at cost $54,420  $33,582 
Total inventories $54,420  $33,582 

8. 9. OTHER PAYABLES AND ACCRUED LIABILITIES

SCHEDULE OF OTHER PAYABLES AND ACCRUED LIABILITIES

  

March 31,

2022

  

December 31,

2021

 
Other payables $184,025  $164,529 
Accrued audit fees  25,674   21,342 
Accrued other expenses  17,735   14,136 
Accrued professional fees  11,393   5,352 
Total payables and accrued liabilities $238,827  $205,359 

F-12

 

  As of 
  September 30, 2017  December 31, 2016 
Other payables $11,377  $18,000 
Accrued audit fees $8,073  $14,300 
Accrued other expenses $1,085  $1,922 
Accrued professional fees $3,012  $5,336 
Total other payables and accrued liabilities $23,547  $39,558 

DSWISS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

For the nine months ended September 30, 2017FOR THE THREE MONTHS ENDED MARCH 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

10. FINANCE LEASE LIABILITY

The Company purchased motor vehicles with finance lease. The first finance lease agreement commenced on July 31, 2018 with the effective interest rate of 3.62% per annum, due through June, 2025, with principal and interest payable monthly. The second finance lease agreement commenced on December 3, 2021 with the effective interest rate of 3.70% per annum, due through November, 2026, with principal and interest payable monthly. The obligation under the finance lease is as follows:

SCHEDULE OF OBLIGATION UNDER FINANCE LEASE

         
  As of March 31,  As of December 31, 
  2022  2021 
Finance lease $76,186  $81,676 
Less: interest expense  (5,969)  (6,924)
Net present value of finance lease  70,217   74,752 
         
Current portion  16,777   16,697 
Non-current portion  53,440   58,055 
Total $70,217  $74,752 

As of March 31, 2022 the maturities of the finance lease for each of the years are as follows:

SCHEDULE OF MATURITIES OF FINANCE LEASE

     
2022  11,842 
2023  17,306 
2024  18,048 
2025  13,777 
2026  9,244 
Total $70,217 

11. AMOUNT DUE TO A DIRECTOR

As of March 31, 2022 and December 31, 2021, a director of the Company advanced $40,184 and $40,509, respectively to the Company, which is unsecured, interest-free with no fixed repayment term, for working capital purpose.

F-13

 

9.

DSWISS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

12. INCOME TAXES

For the ninethree months ended September 30 2017March 2022 and 2016,2021, the local (United States) and foreign components of income/(loss)profit before income taxes were comprised of the following:

SCHEDULE OF COMPONENTS OF INCOME LOSS BEFORE INCOME TAXES

      
 Nine Months Ended September 30  

For the three

months ended

March 31, 2022

  

For the three

months ended

March 31, 2021

 
 2017 2016      
Tax jurisdictions from:                
- Local $(46,155) $(40,578) $(8,742) $(4,024)
- Foreign, representing                
Seychelles $(1,729) $(1,690)  (453)  (1,500)
Hong Kong $(66,082) $(148,732)  (947)  (1,841)
Malaysia $(68,154) $(123,913)  44,407   40,153 
PRC $(23,799) $(17,779)
Thailand $(455) $(12,226)
Loss before income tax $(206,374) $(344,918)
        
Profit before income tax $34,265  $32,788 

The provision for income taxes consisted of the following:

SCHEDULE OF PROVISION FOR INCOME TAXES 

For the three

months ended

March 31, 2022

For the three

months ended

March 31, 2021

Current:
- Local$-$-
- Foreign--
Deferred:
- Local--
- Foreign--
Income tax expense$-$-

  Nine Months Ended September 30 
  2017  2016 
Current:      
- Local $-  $- 
- Foreign $-  $- 
         
Deferred: $   $  
- Local $-  $- 
- Foreign $-  $- 
Income tax expense $-  $- 

The effective tax rate in the periods presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rates. The Company has subsidiaries that operate in various countries: United States, Seychelles, Hong Kong Malaysia, PRC and ThailandMalaysia that are subject to taxes in the jurisdictions in which they operate, as follows:

United States of America

The Company is registered in the State of Nevada and is subject to the tax laws of the United States of America. As of March 31, 2022, the operations in the United States of America incurred $437,720 of cumulative net operating losses which can be carried forward to offset future taxable income, at the tax rate of 21%. The net operating loss carry forwards begin to expire in 2038, if unutilized. The Company has provided for a full valuation allowance of $91,921 against the deferred tax assets on the expected future tax benefits from the net operating loss carry forwards as the management believes it is more likely than not that these assets will not be realized in the future.

Seychelles

Under the current laws of the Seychelles, DSwiss Holding Limited is registered as an international business company which governs by the International Business Companies Act of Seychelles and there is no income tax charged in Seychelles.

Hong Kong

DSwiss (HK) Limited is subject to Hong Kong Profits Tax, which is charged at the statutory income tax rate of 16.5%16.5% on its assessable income. As of March 31, 2022, the operations in the Hong Kong incurred $628,099 of cumulative net operating losses which can be carried forward to offset future taxable income, at the tax rate of 16.5%. The Company has provided for a full valuation allowance of $103,636 against the deferred tax assets on the expected future tax benefits from the net operating loss carry forwards as the management believes it is more likely than not that these assets will not be realized in the future.

Malaysia

DSwiss Sdn Bhd and DSwiss Biotech Sdn Bhd are subject to Malaysia Corporate Tax, which is charged at the statutory income tax rate range from 20%17% to 25%24% on its assessable income.

PRC

DSwiss International Trading (Shenzhen) Limited is operating As of March 31, 2022, the operations in the PRC subjectMalaysia incurred $228,392 of cumulative net operating losses which can be carried forward to offset future taxable income, at the Corporate Income Tax governed by the Income Tax Law of the People’s Republic of China with a unified statutory income tax rate of 25%17%.

Thailand

DS Asia Co., Ltd is subject to The Company has provided for a full valuation allowance of $38,826 against the Corporate Income Tax governed bydeferred tax assets on the Thailand Revenue Department. Companies and juristic partnerships with a paid-in capital not exceeding 5 million Thai baht (THB) at the end of any accounting period and incomeexpected future tax benefits from the sale of goods and/ornet operating loss carry forwards as the provision of servicesmanagement believes it is more likely than not exceeding THB 30 millionthat these assets will not be realized in any accounting period will be subject to tax range from 0% - 20%.the future.

F-14

DSWISS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

For the nine months ended September 30, 2017FOR THE THREE MONTHS ENDED MARCH 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

10. 13. CONCENTRATIONS OF RISK

The Company is exposed to the following concentrations of risk:

(a) Major customers

For the three months ended September 30, 2016, there were no customers who accounted for 10% or more of the Company’s revenues.

For the three months ended September 30, 2017,March 31, 2022 and 2021, the customers who accounted for 10% or more of the Company’s salesrevenues and its outstandingaccounts receivable balance at period-end are presented as follows:

SCHEDULE OF CONCENTRATIONS OF RISKS

  2022  2021  2022  2021  2022  2021 
  Revenue  Percentage of
revenue
  Accounts receivable 
                   
Customer A $-  $34,445   -%  12% $-  $4,639 
Customer B $71,675  $173,379   16%  60% $-  $75,962 
Customer C $101,959  $44,513   23%  15% $50,852  $- 
Customer D $82,148  $100   18%  % $-  $- 
Customer E $58,037  $-  13%  -% $36,037  $- 
  $313,819  $252,437   70%  87% $86,619   80,601 

  For three months ended September 30 
  2017  2016  2017  2016  2017  2016 
  Revenues  Percentage of Revenues  Accounts Receivable, Trade 
Customer A $9,852  $-   23%  -% $-  $- 
Customer B $7,882  $-   19%  -% $-  $- 
  $17,734  $-   43%  -% $-  $- 

For nine months ended September 30, 2017 and 2016, the customers who accounted for 10% or more of the Company’s sales and its outstanding receivable balance at period-end are presented as follows:

  For nine months ended September 30 
  2017  2016  2017  2016  2017  2016 
  Revenues  Percentage of Revenues  Accounts Receivable, Trade 
Customer A $45,000  $14,600   33%  12% $-  $- 
Customer B $35,945  $-   27%  -% $-  $- 
Customer C $19,813  $-   15%  -% $-  $- 
  $100,758  $14,600   75%  12% $-  $- 

(b) Major vendors

For three months ended September 30, 2017March 31, 2022 and 2016,2021, the vendors who accounted for 10% or more of the Company’s purchases and its outstandingaccounts payable balance at period-end are presented as follows:

  2022  2021  2022  2021  2022  2021 
  Purchase  Percentage of
purchase
  Accounts payable 
                   
Vendor A $-  $16,915   -%  10% $-   - 
Vendor B $104,929  $129,422   31%  77% $-   - 
Vendor C $57,071  $-   17%  -% $-   - 
Vendor D $72,290  $-   22%  -% $6,568   - 
                         
  $234,290  $146,337   70%  87% $6,568   - 

  For three months ended September 30 
  2017  2016  2017  2016  2017  2016 
  Purchases  Percentage of Purchases  Account Payable, Trade 
Vendor A $4,770  $9,227   64%  42% $-  $- 
Vendor B $2,671  $7,946   36%  37% $-  $- 
Vendor C $-  $4,078   -%  19% $-  $- 
  $7,441  $21,251   100%  98% $-  $- 

For nine months ended September 30, 2017 and 2016, the vendors who accounted for 10% or more of the Company’s purchases and its outstanding payable balance at period-end are presented as follows:

  For nine months ended September 30 
  2017  2016  2017  2016  2017  2016 
  Purchases  Percentage of Purchases  Account Payable, Trade 
Vendor A $29,216  $40,736   64%  55% $6,539  $- 
Vendor B $14,919  $23,650   33%  32% $-  $744 
  $44,135  $64,386   97%  87% $6,539  $744 

All vendors are located in Malaysia.

(c) Credit risk

Financial instruments that are potentially subject to credit risk consist principally of accounts receivable. The Company believes the concentration of credit risk in its accounts receivable is substantially mitigated by its ongoing credit evaluation process and relatively short collection terms. The Company does not generally require collateral from customers. The Company evaluates the need for an allowance for doubtful accounts based upon factors surrounding the credit risk of specific customers, historical trends and other information.

(d) Exchange rate risk

The Company cannot guarantee that the current exchange rate will remain stable, therefore there is a possibility that the Company could post the same amount of income for two comparable periods and because of the fluctuating exchange rate actually post higher or lower income depending on exchange rate of RM converted to US$, and HK$ converted into US$, RMB converted into US$ and THB converted into US$ on that date. The exchange rate could fluctuate depending on changes in political and economic environments without notice.

F-15

DSWISS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

For the nine months ended September 30, 2017FOR THE THREE MONTHS ENDED MARCH 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

14. LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES

The Company officially adopted ASC 842 for the period on and after January 1, 2019 as permitted by ASU 2016-02. ASC 842 originally required all entities to use a “modified retrospective” transition approach that is intended to maximize comparability and be less complex than a full retrospective approach. On July 30, 2018, the FASB issued ASU 2018-11 to provide entities with relief from the costs of implementing certain aspects of the new leasing standard, ASU 2016-02 of which permits entities may elect not to recast the comparative periods presented when transitioning to ASC 842. As permitted by ASU 2018-11, the Company elect not to recast comparative periods, thusly.

As of January 1, 2022, the Company recognized approximately US$92,606, lease liability as well as right-of-use asset for all leases (with the exception of short-term leases) at the commencement date. Lease liabilities are measured at present value of the sum of remaining rental payments as of January 1, 2022, with discounted rate of 5.4% adopted from Public Bank Berhad’s base lending rate as a reference for discount rate.

A single lease cost is recognized over the lease term on a generally straight-line basis. All cash payments of operating lease cost are classified within operating activities in the statement of cash flows.

The operating lease right and lease liability as follow:

As of March 31, 2022 and December 31, 2021, operating lease right of use asset as follow:

SCHEDULE OF OPERATING LEASE RIGHT OF USE ASSET

  As of March 31, 2022  As of December 31, 2021 
As of beginning of the period/year $92,606  $47,653 
Add: New lease commenced on 1 January 2022  -  92,606 
Accumulated amortization  (10,873)  (46,571)
Effect of translation exchange  (1,522)  (1,082)
Balance as of end of the period/year $80,211  $92,606 

As of March 31, 2022 and December 31, 2021, the amortization of the operating lease right of use asset are $10,873 and $44,486 respectively.

F-16

 

11. COMMITMENTS AND CONTINGENCIESDSWISS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

As of March 31, 2022, operating lease liability as follow:

SCHEDULE OF OPERATING LEASE LIABILITY

As of January 1, 2022 $92,606 
Less: gross repayment  (12,002)
Add: imputed interest  1,129 
Effect of translation exchange  (1,522)
Balance as of March 31, 2022 $80,211 
Less: lease liability current portion  (44,907)
Lease liability non-current portion $35,304 

Maturities of operating lease obligation as follow:

SCHEDULE OF MATURITIES OF OPERATING LEASE OBLIGATION

Year ending   
December 31, 2022  44,907 
December 31, 2023  35,304 
Total $80,211 

Other information:

SCHEDULE OF OPERATING LEASE COST

  As of March 31, 2022  As of December 31, 2021 
  (unaudited)  (audited) 
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flow from operating lease $10,873  $44,486 
Right-of-use assets obtained in exchange for operating lease liabilities  44,907   45,270 
Remaining lease term for operating lease (years)  2   - 
Weighted average discount rate for operating lease  5.4%  4.47%

As of March 31, 2022 and December 31, 2021, lease expenses were $10,873 and $44,486 respectively.

15. RELATED PARTY TRANSACTIONS

For the period ended March 31, 2022 the Company has the following transactions with related party:

SCHEDULE OF RELATED PARTY TRANSACTION

  For the period ended March 31, 2022 (Unaudited)  For the period ended March 31, 2021 (Unaudited) 
Professional Fees:        
- Related party A $1,500  $1,500 
         
Sales        
- Related party B $101,959  $44,513 
- Related party C  3,504   - 
- Related party D  -   13,255 
         
Total $106,963  $59,268 

The Company entered intorelated party A, is a new agreement with an independent thirdwholly owned subsidiary of a 7.33% shareholder of the Company.

The related party to lease office premises in Malaysia on a monthly basis, forB’s director and shareholder is the operationsfounder of the Company.

The related party C’s director and shareholder is the founder of the Company.

The related party D’s director is the founder of the Company. The rent expenseshareholder of related party D is related party C.

The related party transaction is generally transacted in an arm-length basis at the current market value in the normal course of business.

16. SEGMENTED INFORMATION

ASC 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about services categories, business segments and major customers in financial statements. In accordance with the “Segment Reporting” Topic of the ASC, the Company’s chief operating decision maker has been identified as the Chief Executive Officer and President, who reviews operating results to make decisions about allocating resources and assessing performance for the period ended September 30, 2017entire Company. Existing guidance, which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and September 30, 2016 were $5,278to report annually entity-wide disclosures about products and $11,747 respectively.services, major customers, and the countries in which the entity holds material assets and reports revenue. All material operating units qualify for aggregation under “Segment Reporting” due to their similar customer base and similarities in economic characteristics; nature of products and services; and procurement, manufacturing and distribution processes.

F-17

 

AsDSWISS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of September 30, 2017,shares)

(UNAUDITED)

The Company had no inter-segment sales for the Company has future minimum rental payments of $8,797 for office premises due under a non-cancellable operating lease inperiods presented. Summarized financial information concerning the next fifteen months.Company’s reportable segments is shown as below:

Period ending December 31:   
2017 $1,759 
2018 $7,038 
  $8,797 

12. By Geography*:

SCHEDULE OF REPORTABLE SEGMENTS

   *   *   *   *   * 
  For the period ended March 31, 2022 
  Nevada  Seychelles  Hong Kong  Malaysia  Total 
                
Revenues $-  $-  $-  $447,637  $447,637 
Cost of revenues  -   -   -   (332,375)  (332,375)
Depreciation and amortization  -   -   (258)  (18,116)  (18,374)
Net income before taxation  (8,742)  (453)  (947)  44,407   34,265 
                     
Total assets $7,204  $6,397  $15,810  $526,563  $555,974 

   *   *   *   *   * 
  For the period ended March 31, 2021 
  Nevada  Seychelles  Hong Kong  Malaysia  Total 
                
Revenues $-  $-  $-  $289,878  $289,878 
Cost of revenues  -   -   -   (173,079)  (173,079)
Depreciation and amortization  -   -   -   (20,793)  (20,793)
Net income before taxation  (4,024)  (1,500)  (1,841)  40,153   32,788 
                     
Total assets $7,366  $6,552  $13,450  $335,466  $362,834 

*Revenues and costs are attributed to countries based on the location of customers.

17. SUBSEQUENT EVENTS

In accordance with ASC Topic 855, “SubsequentSubsequent Events “,”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or transactions that occurred after September 30, 2017March 31, 2022 up through the date was the Company presented these unaudited condensedissued the consolidated financial statements.

During18. SIGNIFICANT EVENTS

On January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency because of a new strain of coronavirus originating in Wuhan, China (the “COVID-19 outbreak”) and the risks to the international community as the virus spreads globally beyond its point of origin. In March 2020, the WHO classified the COVID-19 outbreak as a pandemic, based on the rapid increase in exposure globally.

The full impact of the COVID-19 outbreak continues to evolve as of the date of this report. As such, it is uncertain as to the full magnitude that the pandemic will have on our financial condition, liquidity, and future results of operations. Management is actively monitoring the impact of the global situation on our financial condition, liquidity, operations, suppliers, industry, and workforce. Given the daily evolution of the COVID-19 outbreak and the global responses to curb its spread, we are not able to estimate the effects of the COVID-19 outbreak on our results of operations, financial condition, or liquidity for the period the Company did not have any material recognizable subsequent event.ended March 31, 2022.

F-18

ITEM

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONSManagement’s discussion and analysis of financial condition and results of operations

The information contained in this quarter report on Form 10-Q is intended to update the information contained in our Annual Report on Form 10-K for the year ended December 31, 20162021 and presumes that readers have access to, and will have read, the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and other information contained in such Form 10-K. The following discussion and analysis also should be read together with our consolidated financial statements and the notes to the consolidated financial statements included elsewhere in this Form 10-Q.

The following discussion contains certain statements that may be deemed “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements appear in a number of places in this Report, including, without limitation, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” These statements are not guarantees of future performance and involve risks, uncertainties and requirements that are difficult to predict or are beyond our control. Forward-looking statements speak only as of the date of this quarterly report. You should not put undue reliance on any forward-looking statements. We strongly encourage investors to carefully read the factors described in our Form S-1 Amendment No.8, dated July 20, 2016 in the section entitled “Risk Factors” for a description of certain risks that could, among other things, cause actual results to differ from these forward-looking statements. We assume no responsibility to update the forward-looking statements contained in this transition report on Form 10-Q. The following should also be read in conjunction with the unaudited Condensed Consolidated Financial Statements and notes thereto that appear elsewhere in this report.

Company Overview

DSwiss, Inc., a Nevada corporation (“the Company”) was incorporated under the laws of the State of Nevada on May 28, 2015. DSwiss Holding Limited owns 100% of DSwiss (HK) Limited, a Hong Kong Company, which owns 100% of DSwiss Sdn Bhd, the operating Malaysia Company of which is described below. In 2016, DSwiss (HK) Limited invested in DSwiss Biotech Sdn Bhd, incorporated in Malaysia, and owned 40% equity interest.

DSwiss (HK) Limited also investedis the leading corporation for premier nutraceutical biotechnology in DS Asia Co., Ltd, incorporated inUSA, and has gone into Asian countries such as China, Hong Kong, Singapore, Thailand, and owned 49% equity interest. We have incorporated a new company namely DSwiss International Trading (Shenzhen) Limited in China,Malaysia with 100% equity interest owned by DSwiss (HK) Limited.

Our Company is a beauty supply company formed with the goal of supplyingour high quality functional health supplement, skin care solution, wellness products and private labelled supplies turnkey provider (OEM/ODM). Our unique and innovative patented biotechnology, natural ingredients into products & services that has been proven to give better, faster and visible positive results to the end user including health improvement, slimming, anti-aging and beauty effects.

Currently, we are fulfilling in Talent Development, product research and development, and providing Original Equipment Manufacturer (OEM) and Original Design Manufacturer (ODM) services into functional food and beauty product of which is currently under research and development with Malaysia biotech and research professionals. Our professionals manage from custom formulation of scientifically-proven and naturally-effective, sourcing raw materials, production, quality control, stability and safety test, clinical testing by third-party labs, packaging and shipping including import and export, all licenses needed so customer can concentrate on what they should do. In 2020, with our experience and expertise, we have successfully expanded our client base in OEM/ODM services and developed products directly to our clients. Our beauty supplies include, but are not limited to, beverages to assist in burning and reducing fat, anti-aging creams, and products designed to improveBusiness-to-business (B2B) DNA genotyping private label services that exceed the overallclients’ expectation.

DSwiss has continuously expanding through launching health and physical appearance of our clients. Currently we supply our products solely in Malaysiabeauty projects to provide premier experiences to the customers. DSwiss has shown a solid growth and Hong Kong, however we have intentionsis set to expandadvance the biotechnology industry to Singapore, Indonesia, Thailand, Macaudrive nutraceutical and China in the next year, and subsequent to that we will make efforts to expand throughout the world.skincare biotechnology growth.

At this time, we operate exclusively online through our website: http://www.dswissbeauty.com/www.dswissbeauty.com.

Our company continuously strives to improve the already high standard of our goods and services through ongoing research and market development. We are going to penetrate into South East Asia markets through the recruitment of distributors and via the social media like Facebook and Instagram. We foresee to spend a substantial amount in marketing and advertising in the coming year. At DSwiss we are determined to bring new products to markets that we have not yet explored.

Products which meet the definition of a medicinal scopefunctional food and cosmetics related products need to be registered or notified with the Drug Control Authority (DCA), Ministry of Health Malaysia. Manufacturing, marketing, importation and the sale of unregistered products is a violation of the Drug Control Regulations and Cosmetics Act 1984 of Malaysia and enforcement action can be taken.

 

AmongAt DSwiss, research and development is an ongoing effort whose purpose is to ensure our products on the forefront of quality and effectiveness. Equipped with state of the art machinery, our innovative research and development team are constantly exploring on new development and product lines that will enable us to provide the highest quality standard and remain competitive in the industry.

DSwiss’s products offered by DSwiss, “Coffee Plus”, “Kiwi Cell Detox”are certified and “Triple Stem Cell” are not controlledapproved by the DCA sinceMinistry of Health (“MOH”) Malaysia. Due to the medicinal component of the products is no more than 20%.

For the remaining products offered by DSwiss, “Silk Mask”, “Coffee Slimming Scrub” and “Peppermint Slimming Gel” are classified as drug and cosmetic items and need to be registered with the DCA. These products have been approved by DCA with a validity period for 2 years startingstringent requirements from December 2016.

We alwaysMOH Malaysia, we strive to offerupkeep the highest possible standard in our products to provide assurance and as high quality as possible, and hope that this assurance from an esteemed regulatory body will also serve toa prove of our continuing commitment to providing quality goods.products.

DSwiss have own brand Quantum Resonant Magnetic Analyzer which is DSwiss Quantum Resonant Magnetic Analyzer. DSwiss Quantum Resonant Magnetic Analyzer is a Hi-tech innovation project, which is related to medical, bio-informatics, electronic engineering, etc. It is based on quantum medical, and scientifically analyzes the human cell’s weak magnetic field collected by advanced electronic device. The analyzer can work out the customer’s health situation and main problem. According to the checking result, the analyzer can figure out the reasonable treatment recommendation. The quantum resonant magnetic analyzer is the individualized guide of comprehensive healthy consulting and updated healthy sciences, and its characteristics and advantages are comprehensive, non-invasive, practical, simple, quick, economical and easy to popularize. We can see DSwiss Quantum Resonant Magnetic Analyzer can help our customers to more concern about their health and skin condition.

Our expected growth is planned to occur primarily through the implementation of our social media marketing strategy. DSwiss already has a strong relationship with social medianew retail tech company (eg. Facebook, Instagram and Wechat)E-Marketplace). The global presence social media has helped provide to us has been an invaluable resource, and as we continue to expand our business operations and spread our brand awareness, we intend to primarily utilize social media to reach our customers. The benefits of social media are countless, but perhaps the most imperative to our future success is our ability to connect with customers directly, to receive their feedback almost instantaneously. On that note, the feedback we have received from our clients has been overwhelmingly positive, which has helped us to create a robust brand image.

While DSwiss has been focused almost exclusively upon pursuing operations within Asia, we do have plans to expand outward and become a household name across the world. Our strategy to do so going forward is by forming partnerships with local companies in various countries that may be willing to stock our products or promote them to their own customers. We believe that by forging strategic relationships and partnerships we can expand our operations across the globe at a greater pace and with greater certainty than we would if we tried to expand on our own.

Results of Operation

For the Three and Nine Months Ended September 30, 2017March 31, 2022 and September 30, 2016.March 31, 2021.

For the three and nine months ended September 30, 2017,March 31, 2022 and 2021, we realized revenue in the amount of $42,367$447,637 and $135,433 respectively, while for three and nine months ended September 30, 2016 we realized revenues in the amount of $20,978 and $116,847$289,878 respectively. Our gross profits for the three and nine months ended September 30, 2017March 31, 2022 and 2021 were $43,249$115,262 and $112,727$116,799 respectively, which is greaterless than $10,091 and $42,553$1,537 for the three and nine months ended September 30, 2016 respectively. We attribute the increase in revenue and gross profit to increase of market exposure and the introduction of new products in 2017.March 31, 2021. We believe that in order to retain and maintain more customers in the future we must increase our marketing efforts and or develop new products.

2
  2

*Our gross margins may not be comparable to those of other entities, since some entities include all the costs related to their distribution network in cost of revenue. Our cost of revenue includes only the purchase cost of products and packing materials, and does not include any allocation of inbound freight charges, purchasing and receiving costs, inspection costs, warehousing costs, internal transfer costs, and the other costs associated with the distribution network.

Our net lossprofit for the three and nine months ended September 30, 2017March 31, 2022 and 2021 were $69,219$34,265 and $206,374 respectively, while for three and nine months ended September 30, 2016 were $147,835 and $344,918$32,788 respectively. We attribute this decrease of net lossincrease in profit due to lower cost incurred during product sales and acquiring market share.decrease in operating expenses.

The introduction of Malaysia Goods & Services Tax (GST) is still has effect on the selling price and hence the revenue. Malaysia Goods & Services Tax of 6% was implemented on April 1, 2015. It has therefore been the primary cause as the resultant of the total increase of selling price on the products that are offered by the Company.

Liquidity and Capital Resources

For the ninethree months ended September 30, 2017,March 31, 2022 and 2021, we had cash and cash equivalents of $571,019.$229,083 and $127,428 respectively. We have negativepositive operating cash flowsflow and our working capital has been and will continue to be significant. As a result, we depend substantially onhave increased our previous financing activities to provide us with the liquidity and capital resources wesales resulting an increase in our overall revenue. We need to meet our working capital requirements and to make capital investments in connection with ongoing operations. The Company expects its current capital resources to meet our basic operating requirements for approximately twelve months.

Operating Activities

For the ninethree months ended September 30, 2017,March 31, 2022, net cash used in operating activities was $230,912,$4,075, compared to net cash used of $371,940in operating activities was $20,195 in the prior year.period. The operating cash flow performance primarily reflects the decrease in net operating loss comparedother payables and accrued liabilities to the prior year.period.

 

Investing Activities

For the ninethree months ended September 30, 2017,March 31, 2022 and 2021, net cash used in investing activities was $756,were $1,495 and $0 respectively, reflecting the cost in registerpurchase of trademarks. plant and equipment.

Financing Activities

For the ninethree months ended September 30, 2016,March 31, 2022 and 2021, net cash used in investingfinancing activities was $25,600, reflectingwere $3,935 and $1,708 respectively resulted from the purchaserepayment of propertyfinance lease and equipment.advance from related parties.

 

Financing Activities

For the nine months ended September 30, 2017, net cash generated by financing activities was $6,262 reflecting proceed from the advance from the director.. For the nine months ended September 30, 2016, net cash generated from finance activities was $473,359 reflecting proceed from issuance of convertible notes.

3
  3

Capital Expenditures

Our capital expenditures primarily relate to the acquisition of propertyplant and equipment. There are no capital expenditureswere $1,495 and $0 used to purchase the computer and software and office equipment for the ninethree months periods ended September 30, 2017.March 31, 2022 and 2021 respectively.

Credit Facilities

We do not have any credit facilities or other access to bank credit.

Contractual Obligations, Commitments and Contingencies

We currently have a lease agreement in place with respect to office premises in Malaysia to commence our business operations.

Off-balance Sheet Arrangements

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our stockholders as of September 30, 2017.March 31, 2022.

4
  4

Recent accounting pronouncements

FASB issues various Accounting Standards Updates relating to the treatment and recording of certain accounting transactions. On June 10, 2014, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2014-10, Development Stage Entities (Topic 915) - Elimination of Certain Financial Reporting Requirements, Including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation, which eliminates the concept of a development stage entity (DSE) entirely from current accounting guidance. The Company has elected adoption of this standard, which eliminates the designation of DSEs and the requirement to disclose results of operations and cash flows since inception.

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operationsoperations.

Additional Information

VIE STRUCTURE AND ARRANGEMENTS

On June 27, 2016, DSwiss (HK) Limited (“DSHK”) entered into a Management Services Agreement (the “Management Services Agreement I”) which entitles DSHK to substantially entitled to all of the economic benefits of DSwiss Biotech Sdn Bhd (“DSBT”) in consideration of services provided by DSHK to DSBT. Pursuant to the Management Services Agreement I, DSHK has the exclusive right to provide to DSBT management, financial and other services related to the operation of DSBT’s business, and DSBT is required to take all commercially reasonable efforts to permit and facilitate the provision of the services provided by DSHK. As compensation for providing the services, DSHK is entitled to receive a fee from DSBT, upon demand, equal to 100% of the annual net profits of DSBT during the term of the Management Services Agreement I. DSHK may also request ad hoc quarterly payments of the aggregate fee, which payments will be credited against DSBT’s future payment obligations.

The Management Services Agreement I also provides DSHK, or its designee, with a right of first refusal to acquire all or any portion of the equity of DSBT upon any proposal by the sole shareholder of DSBT to transfer such equity. In addition, at the sole discretion of DSHK, DSBT is obligated to transfer to DSHK, or its designee, any part or all of the business, personnel, assets and operations of DSBT which may be lawfully conducted, employed, owned or operated by DSHK, including:

(a) business opportunities presented to, or available to DSBT may be pursued and contracted for in the name of DSHK rather than DSBT, and at its discretion, DSHK may employ the resources of DSBT to secure such opportunities;

(b) any tangible or intangible property of DSBT, any contractual rights, any personnel, and any other items or things of value held by DSBT may be transferred to DSHK at book value;

(c) real property, personal or intangible property, personnel, services, equipment, supplies and any other items useful for the conduct of the business may be obtained by DSHK by acquisition, lease, license or otherwise, and made available to DSBT on terms to be determined by agreement between DSHK and DSBT;

(d) contracts entered into in the name of DSBT may be transferred to DSHK, or the work under such contracts may be subcontracted, in whole or in part, to DSHK, on terms to be determined by agreement between DSHK and DSBT; and

(e) any changes to, or any expansion or contraction of, the business may be carried out in the exercise of the sole discretion of DSHK, and in the name of and at the expense of, DSHK; provided, however, that none of the foregoing may cause or have the effect of terminating (without being substantially replaced under the name of DSHK) or adversely affecting any license, permit or regulatory status of DSBT.

In addition, DSHK entered into certain agreements with Jervey Choon, (the “DSBT shareholder”), including

(i)a Call Option Agreement allowing DSHK to acquire the shares of DSBT as permitted by Malaysia laws;
(ii)a Shareholders’ Voting Rights Proxy Agreement that provides DSHK with the voting rights of the DSBT; and
(iii)an Equity Pledge Agreement that pledges the shares in DSBT.

This VIE structure provides DSHK, a wholly-owned subsidiary of DSwiss Holding Limited, which is the wholly-owned subsidiary of DSwiss Inc, with control over the operations and benefits of DSBT without having a direct equity ownership in DSBT.

5
  5

On June 27, 2016, DSHK also entered into a Management Services Agreement (the “Management Services Agreement II”) which entitles DSHK to substantially entitled to all of the economic benefits of DS Asia Co., Ltd (“DSAC”) in consideration of services provided by DSHK to DSAC. Pursuant to the Management Services Agreement II, DSHK has the exclusive right to provide to DSAC management, financial and other services related to the operation of DSAC’s business, and DSAC is required to take all commercially reasonable efforts to permit and facilitate the provision of the services provided by DSHK. As compensation for providing the services, DSHK is entitled to receive a fee from DSAC, upon demand, equal to 100% of the annual net profits of DSAC during the term of the Management Services Agreement II. DSHK may also request ad hoc quarterly payments of the aggregate fee, which payments will be credited against DSAC’s future payment obligations.

The Management Services Agreement II also provides DSHK, or its designee, with a right of first refusal to acquire all or any portion of the equity of DSAC upon any proposal by the sole shareholder of DSAC to transfer such equity. In addition, at the sole discretion of DSHK, DSAC is obligated to transfer to DSHK, or its designee, any part or all of the business, personnel, assets and operations of DSAC which may be lawfully conducted, employed, owned or operated by DSHK, including:

(a) business opportunities presented to, or available to DSAC may be pursued and contracted for in the name of DSHK rather than DSAC, and at its discretion, DSHK may employ the resources of DSAC to secure such opportunities;

(b) any tangible or intangible property of DSAC, any contractual rights, any personnel, and any other items or things of value held by DSAC may be transferred to DSHK at book value;

(c) real property, personal or intangible property, personnel, services, equipment, supplies and any other items useful for the conduct of the business may be obtained by DSHK by acquisition, lease, license or otherwise, and made available to DSAC on terms to be determined by agreement between DSHK and DSAC;

(d) contracts entered into in the name of DSAC may be transferred to DSHK, or the work under such contracts may be subcontracted, in whole or in part, to DSHK, on terms to be determined by agreement between DSHK and DSAC; and

(e) any changes to, or any expansion or contraction of, the business may be carried out in the exercise of the sole discretion of DSHK, and in the name of and at the expense of, DSHK; provided, however, that none of the foregoing may cause or have the effect of terminating (without being substantially replaced under the name of DSHK) or adversely affecting any license, permit or regulatory status of DSAC.

In addition, DSHK entered into certain agreements with each of Ms. Wereya Limpasuthum, Ms. Kanittha Tharanut, (collectively, the “DSAC shareholders”), including

(iv)a Call Option Agreement allowing DSHK to acquire the shares of DSAC as permitted by Thailand laws;
(v)a Shareholders’ Voting Rights Proxy Agreement that provides DSHK with the voting rights of the DSAC; and
(vi)an Equity Pledge Agreement that pledges the shares in DSAC.

This VIE structure provides DSHK, a wholly-owned subsidiary of DSwiss Holding Limited, which is the wholly-owned subsidiary of DSwiss Inc, with control over the operations and benefits of DSAC without having a direct equity ownership in DSAC.

Item 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.Quantitative and Qualitative Disclosures About Market Risk.

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

ITEMItem 4 CONTROLS AND PROCEDURES.Controls and Procedures.

Evaluation of Disclosure Controls and Procedures:

We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of SeptemberJune 30, 2017.2016. This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2017,March 31, 2022, our disclosure controls and procedures were not effective due to the presence of material weaknesses in internal control over financial reporting.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. Management has identified the following material weaknesses which have caused management to conclude that, as of September 30, 2017,March 31, 2022, our disclosure controls and procedures were not effective: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines.

Changes in Internal Control over Financial Reporting:

There were no changes in our internal control over financial reporting during the quarter ended September 30, 2017,ending March 31, 2022, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

6
  6

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

We know of no materials,material, active or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceedings or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any beneficial shareholder are an adverse party or has a material interest adverse to us.

Item 1A. Risk Factors.

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information.

As of May 31, 2017, Mr. Chua Lee Yee resigned from the positions with the Company, including that of Chief Financial Officer, Secretary, Treasurer and Director of the Company. The resignation was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices. Mr. Chua Lee Yee has been the Chief Financial Officer, Secretary, Treasurer and Director of the Company since September 8, 2015.None.

As of May 31, 2017, Mr. Cheng Zhee Long resigned from the position of the Director of the Company. The resignation was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices. Mr. Cheng Zhee Long has been the Director of the Company since September 10, 2015.

As of May 31, 2017, Mr. Heung Wing Wai resigned from the position of the Director of the Company. The resignation was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices. Mr. Heung Wing Wai has been the Director of the Company since May 28, 2015.

As of May 31, 2017, Mr. Leong Ming Chia, our Chief Executive Officer, was appointed as the new Chief Financial Officer, Secretary and Treasurer of the Company.

As of May 31, 2017, the Board of Director of the Company appointed Mr. Wong Sui Ting to the Board.

The biography for the new director of the Company is set forth below:

WONG SUI TING serves as a Director in the Company. Mr. Wong holds a Bachelor of Business (Accounting) from Monash University since year 1995. Also, he is an Associate Member of Malaysia Institute of Accountancy (MIA, Chartered Accountant) since 1999 and CPA Australia since 1998.

Mr. Wong co-founded Qinetics Solutions Sdn Bhd in 2000 and acts as Chief Financial Officer since the establishment. He was tasked with overseeing and managing the overall financial affairs and operations of Qinetics, playing an active role in corporate decisions and strategies. In 2011, Mr. Wong co-founded and acts as Chief Executive Officer of Forum Digital Sdn Bhd. His responsibility in the company is to oversee the operation and in charge of business development of the company.

Mr. Wong’s experience in accounting and the financial industry, as well as his knowledge of business development, has led the Board of Directors to reach the conclusion that he should serve as the director of the Company. On May 31, 2017, Mr. Wong was appointed as the director of the Company.

Form 8-K has been filed with Securities and Exchange Commission on June 6, 2017 addressing issue mentioned above.

7
  7

ITEM 6. Exhibits

Exhibit No.Description
31.1
31.1Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer*
32.1
32.1Section 1350 Certification of principal executive officer *
101.INS
101.INSInline XBRL Instance Document*
101.SCH
101.SCHInline XBRL Schema Document*
101.CAL
101.CALInline XBRL Calculation Linkbase Document*
101.DEF
101.DEFInline XBRL Definition Linkbase Document*
101.LAB
101.LABInline XBRL Label Linkbase Document*
101.PRE
101.PREInline XBRL Presentation Linkbase Document*
104Cover Page Interactive Data File (embedded within the Inline XBRL document)

* Filed herewith.

8
  8

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

DSWISS, INC.
(Name of Registrant)
Date: November 14, 2017May 13, 2022
By:/s/ Leong Ming Chia
Title:

President, Chief Executive Officer,


Chief Financial Officer,

President, Treasurer, Secretary and Director Secretary, Treasurer

(Principal Executive Officer)

(Officer, Principal Financial Officer)

9