UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 20182019

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the transition period from __________ to ___________

Commission File Number:001-33177

MONMOUTH REAL ESTATE INVESTMENT CORPORATION

(Exact name of registrant as specified in its charter)

MarylandMaryland22-1897375

(State or other jurisdiction of

(I.R.S. Employer
incorporation or organization)

(I.R.S. Employer

identification number)

Juniper Business Plaza, 3499 Route 9 North,101 Crawfords Corner Road, Suite 3-D, Freehold, 1405, Holmdel, NJ 0772807733

(Address of Principal Executive Offices) (Zip Code)

Registrant’s telephone number, including area code(732) (732) 577-9996

 

(Former name, former address and former fiscal year, if changed since last report.)

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of each exchange on which registered
Common StockMNRNew York Stock Exchange NYSE
6.125% Series C Cumulative Redeemable Preferred StockMNR-PCNew York Stock Exchange NYSE

Indicate by check mark whether the registrantregistrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X]No [  ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [X]No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”,filer,” “accelerated filer”,filer,” “smaller reporting company”company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):Act:

Large accelerated filer [X]Accelerated filer [  ]
Non-accelerated filer [  ]Smaller Reporting Company [  ]
Emerging growth company [  ] 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ]No [X]

Number of shares outstanding of the issuer’s common stock, $0.01 par value per share, as of February 1, 2019: 92,696,4882020: 97,819,062

 

   

 

MONMOUTH REAL ESTATE INVESTMENT CORPORATION

AND SUBSIDIARIES

FOR THE QUARTER ENDED DECEMBER 31, 20182019

CONTENTSC O N T E N T S

Page No
PART IFINANCIAL INFORMATION
Item 1 -Financial Statements (Unaudited):
Consolidated Balance Sheets3
Consolidated Statements of Income (Loss)5
Consolidated Statements of Comprehensive Income (Loss)7
Consolidated Statements of Shareholders’ Equity87
Consolidated Statements of Cash Flows98
Notes to Consolidated Financial Statements109
Item 2 -Management’s Discussion and Analysis of Financial Condition and Results of Operations.2221
Item 3 -Quantitative and Qualitative Disclosures About Market Risk.32
Item 4 -Controls and Procedures.32
PART II -OTHER INFORMATION
Item 1 -Legal Proceedings.33
Item 1A -Risk Factors.33
Item 2 -Unregistered Sales of Equity Securities and Use of Proceeds.33
Item 3 -Defaults Upon Senior Securities.33
Item 4 -Mine Safety Disclosures.33
Item 5 -Other Information.33
Item 6 -Exhibits.33
SIGNATURES34

2
Table of Contents

PART I:

FINANCIAL INFORMATION

ITEM 1. Financial Statements (Unaudited)

MONMOUTH REAL ESTATE INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

AS OF DECEMBER 31, 20182019 AND SEPTEMBER 30, 20182019

  December 31, 2018  September 30, 2018 
  (Unaudited)    
ASSETS        
         
Real Estate Investments:        
Land $236,496,768  $224,719,083 
Buildings and Improvements  1,598,894,954   1,494,859,336 
Total Real Estate Investments  1,835,391,722   1,719,578,419 
Accumulated Depreciation  (217,503,811)  (207,065,634)
Real Estate Investments  1,617,887,911   1,512,512,785 
         
Cash and Cash Equivalents  12,768,766   9,324,585 
Securities Available for Sale at Fair Value  145,810,088   154,920,545 
Tenant and Other Receivables  6,673,026   1,249,434 
Deferred Rent Receivable  10,022,552   9,656,179 
Prepaid Expenses  11,364,081   6,189,796 
Intangible Assets, net of Accumulated Amortization of
$14,199,559 and $13,699,519, respectively
  15,976,082   14,589,756 
Capitalized Lease Costs, net of Accumulated Amortization of
$3,409,446 and $3,271,481, respectively
  5,003,816   5,231,845 
Financing Costs, net of Accumulated Amortization of
$1,089,169 and $995,135, respectively
  407,212   500,129 
Other Assets  3,443,080   4,202,832 
         
TOTAL ASSETS $1,829,356,614  $1,718,377,886 

(in thousands except per share amounts)

  

December 31, 2019

  

September 30, 2019

 
  (Unaudited)    
ASSETS        
Real Estate Investments:        
Land $244,138  $239,299 
Buildings and Improvements  1,702,924   1,627,219 
Total Real Estate Investments  1,947,062   1,866,518 
Accumulated Depreciation  (260,963)  (249,584)
Real Estate Investments  1,686,099   1,616,934 
         
Cash and Cash Equivalents  16,383   20,179 
Securities Available for Sale at Fair Value  181,841   185,250 
Tenant and Other Receivables  7,475   1,335 
Deferred Rent Receivable  11,788   11,199 
Prepaid Expenses  11,965   6,714 
Intangible Assets, net of Accumulated Amortization of
$16,194 and $15,686, respectively
  16,611   14,970 
Capitalized Lease Costs, net of Accumulated Amortization of
$3,649 and $3,378, respectively
  5,854   5,670 
Financing Costs, net of Accumulated Amortization of
$65 and $1,352, respectively
  1,665   144 
Other Assets  7,446   9,553 
         
TOTAL ASSETS $1,947,127  $1,871,948 

See Accompanying Notes to the Consolidated Financial Statements

3
Table of Contents

MONMOUTH REAL ESTATE INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS – CONTINUED

AS OF DECEMBER 31, 20182019 AND SEPTEMBER 30, 20182019

  

December 31, 2018

  September 30, 2018 
  (Unaudited)    
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Liabilities:        
Fixed Rate Mortgage Notes Payable, net of Unamortized Debt
Issuance Costs
 $771,705,118  $711,545,649 
Loans Payable  125,814,547   186,608,676 
Accounts Payable and Accrued Expenses  3,957,172   5,891,172 
Other Liabilities  22,323,567   16,426,622 
Total Liabilities  923,800,404   920,472,119 
         
COMMITMENTS AND CONTINGENCIES        
         
Shareholders’ Equity:        
6.125% Series C Cumulative Redeemable Preferred
Stock, $0.01 Par Value Per Share: 16,400,000
Shares Authorized as of December 31, 2018 and September 30,
2018; 11,532,445 and 11,488,001 Shares Issued and Outstanding
as of December 31, 2018 and September 30, 2018, respectively
  288,311,125   287,200,025 
Common Stock, $0.01 Par Value Per Share: 188,039,750 Shares
Authorized as of December 31, 2018 and September 30, 2018;
92,335,115 and 81,503,134 Shares Issued and Outstanding as
of December 31, 2018 and September 30, 2018, respectively
  923,351   815,031 
Excess Stock, $0.01 Par Value Per Share: 200,000,000 Shares
Authorized as of December 31, 2018 and September 30, 2018;
No Shares Issued or Outstanding as of December 31, 2018 and
September 30, 2018
  -0-   -0- 
Additional Paid-In Capital  616,321,734   534,635,290 
Accumulated Other Comprehensive Loss  -0-   (24,744,579)
Undistributed Income  -0-   -0- 
Total Shareholders’ Equity  905,556,210   797,905,767 
         
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY $1,829,356,614  $1,718,377,886 

(in thousands except per share amounts)

  

December 31, 2019

  September 30, 2019 
  (Unaudited)    
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Liabilities:        
Fixed Rate Mortgage Notes Payable, net of Unamortized Debt Issuance Costs $784,048  $744,928 
Loans Payable  80,000   95,000 
Accounts Payable and Accrued Expenses  4,022   3,570 
Other Liabilities  21,548   17,407 
Total Liabilities  889,618   860,905 
         
COMMITMENTS AND CONTINGENCIES  -   - 
         
Shareholders’ Equity:        
6.125% Series C Cumulative Redeemable Preferred Stock,
$0.01 Par Value Per Share: 21,900 and 16,400 Shares
Authorized as of December 31, 2019 and September 30,
2019, respectively; 15,666 and 13,907 Shares Issued and
Outstanding as of December 31, 2019 and September 30,
2019, respectively
  391,643   347,678 
Common Stock, $0.01 Par Value Per Share: 200,000 and
188,040 Shares Authorized as of December 31, 2019 and September 30, 2019, respectively; 97,569 and 96,399 Shares
Issued and Outstanding as of December 31, 2019 and
September 30, 2019, respectively
  976   964 
Excess Stock, $0.01 Par Value Per Share: 200,000 Shares
Authorized as of December 31, 2019 and September 30,
2019; NaN Shares Issued or Outstanding as of December 31,
2019 and September 30, 2019
  0   0 
Additional Paid-In Capital  664,890   662,401 
Undistributed Income  0   0 
Total Shareholders’ Equity  1,057,509   1,011,043 
         
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY $1,947,127  $1,871,948 

See Accompanying Notes to the Consolidated Financial Statements

4
Table of Contents

MONMOUTH REAL ESTATE INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED)

FOR THE THREE MONTHS ENDED DECEMBER 31, 20182019 AND 20172018

  Three Months Ended 
  12/31/2018  12/31/2017 
INCOME:        
Rental Revenue $32,616,825  $27,692,482 
Reimbursement Revenue  6,529,789   5,772,167 
Lease Termination Income  -0-   210,261 
TOTAL INCOME  39,146,614   33,674,910 
         
EXPENSES:        
Real Estate Taxes  4,963,800   4,585,490 
Operating Expenses  1,864,247   1,436,241 
General & Administrative Expenses  1,816,892   1,947,032 
Depreciation  10,477,844   8,483,984 
Amortization of Capitalized Lease Costs and Intangible Assets  702,393   538,071 
TOTAL EXPENSES  19,825,176   16,990,818 
         
OTHER INCOME (EXPENSE):        
Dividend and Interest Income  4,367,634   2,864,217 
Gain on Sale of Securities Transactions  -0-   100,153 
Unrealized Holding Losses Arising
During the Period
  (42,626,889)  -0- 
Interest Expense, including Amortization of Financing Costs  (9,005,405)  (7,405,947)
TOTAL OTHER INCOME (EXPENSE)  (47,264,660)  (4,441,577)
         

INCOME (LOSS) FROM CONTINUING

OPERATIONS

  (27,943,222)  12,242,515 
         
Gain on Sale of Real Estate Investments  -0-   5,387,886 
         
NET INCOME (LOSS)  (27,943,222)  17,630,401 
         
Less: Preferred Dividends  4,420,441   4,316,946 
         

NET INCOME (LOSS) ATTRIBUTABLE

TO COMMON SHAREHOLDERS

 $(32,363,663) $13,313,455 

(in thousands)

  Three Months Ended
12/31/2019
  Three Months Ended
12/31/2018
 
INCOME:        
Rental Revenue $34,870  $32,617 
Reimbursement Revenue  6,830   5,605 
TOTAL INCOME  41,700   38,222 
         
EXPENSES:        
Real Estate Taxes  5,036   4,039 
Operating Expenses  2,197   1,864 
General & Administrative Expenses  2,264   1,817 
Non-recurring Severance Expense  786   0 
Depreciation  11,433   10,478 
Amortization of Capitalized Lease Costs and Intangible Assets  753   702 
TOTAL EXPENSES  22,469   18,900 
         
OTHER INCOME (EXPENSE):        
Dividend Income  3,238   4,368 
Unrealized Holding Gains (Losses) Arising During the Periods  (3,635)  (42,627)
Interest Expense, including Amortization of Financing Costs  (9,209)  (9,006)
TOTAL OTHER INCOME (EXPENSE)  (9,606)  (47,265)
         
NET INCOME (LOSS)  9,625   (27,943)
         
Less: Preferred Dividends  6,097   4,421 
         

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS

 $3,528  $(32,364)

See Accompanying Notes to Consolidated Financial Statements

5
Table of Contents

MONMOUTH REAL ESTATE INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED)

FOR THE THREE MONTHS ENDED DECEMBER 31, 2019 AND 2018 AND 2017– CONTINUED

  Three Months Ended 12/31/2019  Three Months Ended 12/31/2018 
       
BASIC INCOME (LOSS) – PER SHARE        
Net Income (Loss) $0.10  $(0.31)
Less: Preferred Dividends  (0.06)  (0.05)
Net Income (Loss) Attributable to Common Shareholders – Basic $0.04  $(0.36)
         
DILUTED INCOME (LOSS) – PER SHARE        
Net Income (Loss) $0.10  $(0.31)
Less: Preferred Dividends  (0.06)  (0.05)
Net Income (Loss) Attributable to Common Shareholders – Diluted $0.04  $(0.36)
         
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (in thousands)        
Basic  96,881   90,505 
Diluted  97,006   90,660 

  Three Months Ended 
  12/31/2018  12/31/2017 
       
BASIC INCOME (LOSS) – PER SHARE        
Net Income (Loss) $(0.31) $0.23 
Less: Preferred Dividends  (0.05)  (0.06)
Net Income (Loss) Attributable to Common Shareholders - Basic $(0.36) $0.17 
         
DILUTED INCOME (LOSS) – PER SHARE        
Net Income (Loss) $(0.31) $0.23 
Less: Preferred Dividends  (0.05)  (0.06)
Net Income (Loss) Attributable to Common Shareholders - Diluted $(0.36) $0.17 
         
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING        
Basic  90,505,329   76,375,400 
Diluted  90,659,652   76,586,782 

See Accompanying Notes to Consolidated Financial Statements

6
Table of Contents

MONMOUTH REAL ESTATE INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)SHAREHOLDERS’ EQUITY (UNAUDITED)

FOR THE THREE MONTHS ENDED DECEMBER 31, 20182019 AND 20172018

  Three Months Ended 
  12/31/2018  12/31/2017 
       
Net Income (Loss) $(27,943,222) $17,630,401 
Other Comprehensive Income (Loss):        
Unrealized Holding Losses Arising During the Period  -0-   (10,612,984)
Reclassification Adjustment for Net Gains Realized in Income  -0-   (100,153)
TOTAL COMPREHENSIVE INCOME (LOSS)  (27,943,222)  6,917,264 
Less: Preferred Dividends  4,420,441   4,316,946 

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE

TO COMMON SHAREHOLDERS

 $(32,363,663) $2,600,318 

(in thousands, except per share data)

See Accompanying Notes to Consolidated Financial StatementsNet Income (Loss)

  Common
Stock
  Preferred
Stock Series C
  Additional
Paid in
Capital
  Undistributed
Income (Loss)
  Accumulated
Other
Comprehensive
Income (Loss)
  Total Shareholders’
Equity
 
Balance September 30, 2019 $964  $347,678  $662,401  $0   0  $1,011,043 
Shares Issued in Connection with the DRIP (1)  11   0   15,498   0   0   15,509 
Shares Issued in Connection with At-The-Market Offerings of 6.125% Series C Preferred Stock, net of offering costs  0   43,965   (812)  0   0   43,153 
Stock Compensation Expense  0   0   156   0   0   156 
Distributions To Common Shareholders ($0.17 per share)  0   0   (12,958)  (3,528)  0   (16,486)
Stock Option Exercise  1   0   605   0   0   606 
Net Income (Loss)  0   0   0   9,625   0   9,625 
Impact of Adoption of Accounting Standards Update 2016-01                        
Shares Issued in Connection with Underwritten Public Offering of Common Stock, net of offering costs                        
Preferred Dividends ($0.3828125 per share)  0   0   0   (6,097)  0   (6,097)
Balance December 31, 2019 $976  $391,643  $664,890  $0   0  $1,057,509 
                        

  Common
Stock
  Preferred
Stock Series C
  Additional
Paid in
Capital
  Undistributed
Income (Loss)
  Accumulated
Other
Comprehensive
Income (Loss)
  Total Shareholders’
Equity
 
Balance September 30, 2018 $815  $287,200  $534,635  $0  $(24,744) $797,906 
Impact of Adoption of Accounting Standards Update 2016-01  0   0   0  $(24,744)  24,744   0 
Shares Issued in Connection with the DRIP (1)  16   0   22,095   0   0   22,111 
Shares Issued in Connection with Underwritten Public Offering of Common Stock, net of offering costs  92   0   132,246   0   0   132,338 
Shares Issued in Connection with At-The-Market Offerings of 6.125% Series C Preferred Stock, net of offering costs  0   1,111   (105)  0   0   1,006 
Stock Compensation Expense  0   0   129   0   0   129 
Distributions To Common Shareholders ($0.17 per share)  0   0   (72,678)  57,108   0   (15,570)
Net Income (Loss)  0   0   0   (27,943)  0   (27,943)
Preferred Dividends ($0.3828125 per share)  0   0   0   (4,421)  0   (4,421)
Balance December 31, 2018 $923  $288,311  $616,322  $0  $0  $905,556 

7
Table of Contents

MONMOUTH REAL ESTATE INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)

FOR THE THREE MONTHS ENDED DECEMBER 31, 2018 AND 2017

  Common
Stock
  Preferred
Stock Series C
  Additional
Paid in
Capital
  Undistributed
Income (Loss)
  Accumulated
Other
Comprehensive
Income (Loss)
  Total
Shareholders’
Equity
 
Balance September 30, 2018 $815,031  $287,200,025  $534,635,290  $-0-  $(24,744,579) $797,905,767 
Impact of Adoption of Accounting Standards Update 2016-01  -0-   -0-   -0-  $(24,744,579)  24,744,579   -0- 
Shares Issued in Connection with the DRIP (1)  16,070   -0-   22,094,436   -0-   -0-   22,110,506 
Shares Issued in Connection with Underwritten Public Offering of Common Stock, net of offering costs  92,000   -0-   132,246,335   -0-   -0-   132,338,335 
Shares Issued in Connection with At-The-Market Offerings of 6.125% Series C Preferred Stock, net of offering costs  -0-   1,111,100   (104,950)  -0-   -0-   1,006,150 
Shares Issued Through Restricted Stock Awards  250   -0-   (250)  -0-   -0-   -0- 
Stock Compensation Expense  -0-   -0-   129,026   -0-   -0-   129,026 
Distributions To Common Shareholders ($0.17 per share)  -0-   -0-   (72,678,153)  57,108,242   -0-   (15,569,911)
Net Loss  -0-   -0-   -0-   (27,943,222)  -0-   (27,943,222)
Preferred Dividends ($0.3828125 per share)  -0-   -0-   -0-   (4,420,441)  -0-   (4,420,441)
Balance December 31, 2018 $923,351  $288,311,125  $616,321,734  $-0-  $-0-  $905,556,210 

  Common
Stock
  Preferred
Stock Series C
  Additional
Paid in
Capital
  Undistributed
Income (Loss)
  Accumulated
Other
Comprehensive
Income (Loss)
  Total
Shareholders’
Equity
 
Balance September 30, 2017 $756,305  $245,986,125  $459,552,701  $-0-  $6,570,565  $712,865,696 
Shares Issued in Connection with the DRIP (1)  15,461   -0-   25,515,969   -0-   -0-   25,531,430 
Shares Issued in Connection with At-The-Market Offerings of 6.125% Series C Preferred Stock, net of offering costs  -0-   25,998,350   (310,834)  -0-   -0-   25,687,516 
Shares Issued Through the Exercise of Stock Options  200  ��-0-   284,600   -0-   -0-   284,800 
Shares Issued Through Restricted Stock Awards  125   -0-   (125)  -0-   -0-   -0- 
Stock Compensation Expense  -0-   -0-   130,763   -0-   -0-   130,763 
Distributions To Common Shareholders ($0.17 per share)  -0-   -0-   296,733   (13,313,455)  -0-   (13,016,722)
Net Income  -0-   -0-   -0-   17,630,401   -0-   17,630,401 
Preferred Dividends ($0.3828125 per share)  -0-   -0-   -0-   (4,316,946)  -0-   (4,316,946)
Change in Unrealized Net Holding Gain (Loss) on Securities Available for Sale, Net of Reclassification Adjustment  -0-   -0-   -0-   -0-   (10,713,137)  (10,713,137)
Balance December 31, 2017 $772,091  $271,984,475  $485,469,807  $-0-  $(4,142,572) $754,083,801 

(1)Dividend Reinvestment and Stock Purchase Plan

See Accompanying Notes to the Consolidated Financial Statements

87
Table of Contents

MONMOUTH REAL ESTATE INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

FOR THE THREE MONTHS ENDED DECEMBERDECEMER 31, 20182019 AND 20172018

  Three Months Ended 
  12/31/2018  12/31/2017 
CASH FLOWS FROM OPERATING ACTIVITIES        
Net Income (Loss) $(27,943,222) $17,630,401 
Noncash Items Included in Net Income (Loss):        
Depreciation & Amortization  11,497,350   9,315,949 
Deferred Straight Line Rent  (336,484)  (396,028)
Stock Compensation Expense  129,026   130,763 
Unrealized Holding Losses Arising During the Period  42,626,889   -0- 
Gain on Sale of Securities Transactions  -0-   (100,153)
Gain on Sale of Real Estate Investments  -0-   (5,387,886)
Changes In:        
Tenant & Other Receivables  (5,397,913)  (3,607,013)
Prepaid Expenses  (5,174,285)  (3,690,362)
Other Assets & Capitalized Lease Costs  1,224,442   (89,641)
Accounts Payable, Accrued Expenses & Other Liabilities  5,286,173   3,284,409 
NET CASH PROVIDED BY OPERATING ACTIVITIES  21,911,976   17,090,439 
         
CASH FLOWS FROM INVESTING ACTIVITIES        
Purchase of Real Estate & Intangible Assets  (113,405,548)  (52,500,165)
Capital Improvements  (5,657,269)  (1,782,422)
Proceeds from Sale of Real Estate Investments  -0-   10,499,704 
Return of Deposits on Real Estate  200,000   450,000 
Deposits Paid on Acquisitions of Real Estate  (700,000)  (1,350,000)
Proceeds from Sale of Securities Available for Sale  -0-   2,435,168 
Purchase of Securities Available for Sale  (33,516,432)  (19,714,857)
NET CASH USED IN INVESTING ACTIVITIES  (153,079,249)  (61,962,572)
         
CASH FLOWS FROM FINANCING ACTIVITIES        
Net Repayments on Loans Payable  (60,794,129)  (10,091,417)
Proceeds from Fixed Rate Mortgage Notes Payable  72,500,000   33,800,000 
Principal Payments on Fixed Rate Mortgage Notes Payable  (12,121,151)  (12,351,030)
Financing Costs Paid on Debt  (443,576)  (361,905)
Proceeds from the Exercise of Stock Options  -0-   284,800 
Proceeds from Underwritten Public Offering of Common Stock,
net of offering costs
  132,338,335   -0- 
Proceeds from At-The-Market Preferred Equity Program, net
of offering costs
  1,006,150   25,687,516 
Proceeds from Issuance of Common Stock in the DRIP, net of
Dividend Reinvestments
  17,595,425   22,611,458 
Preferred Dividends Paid  (4,414,770)  (4,080,685)
Common Dividends Paid, net of Reinvestments  (11,054,830)  (10,096,749)
NET CASH PROVIDED BY FINANCING ACTIVITIES�� 134,611,454   45,401,988 
         
NET INCREASE IN CASH AND CASH EQUIVALENTS  3,444,181   529,855 
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD  9,324,585   10,226,046 
CASH AND CASH EQUIVALENTS - END OF PERIOD $12,768,766  $10,755,901 

(in thousands)

  Three Months Ended 12/31/2019  Three Months Ended 12/31/2018 
CASH FLOWS FROM OPERATING ACTIVITIES        
Net Income (Loss) $9,625  $(27,943)
Noncash Items Included in Net Income (Loss):        
Depreciation & Amortization  12,621   11,497 
Deferred Straight Line Rent  (600)  (336)
Stock Compensation Expense  156   129 
Unrealized Holding (Gains) Losses Arising During the Periods  3,635   42,627 
Changes In:        
Tenant & Other Receivables  (6,114)  (5,398)
Prepaid Expenses  (5,250)  (5,174)
Other Assets & Capitalized Lease Costs  453   1,224 
Accounts Payable, Accrued Expenses & Other Liabilities  4,572   5,286 
NET CASH PROVIDED BY OPERATING ACTIVITIES  19,098   21,912 
         
CASH FLOWS FROM INVESTING ACTIVITIES        
Purchase of Real Estate & Intangible Assets  (81,513)  (113,406)
Capital Improvements  (1,328)  (5,657)
Return of Deposits on Real Estate  1,200   200 
Deposits Paid on Acquisitions of Real Estate  (100)  (700)
Purchase of Securities Available for Sale  (226)  (33,516)
NET CASH USED IN INVESTING ACTIVITIES  (81,967)  (153,079)
         
CASH FLOWS FROM FINANCING ACTIVITIES        
Net Repayments on Loans Payable  (15,000)  (60,794)
Proceeds from Fixed Rate Mortgage Notes Payable  52,500   72,500 
Principal Payments on Fixed Rate Mortgage Notes Payable  (13,356)  (12,121)
Financing Costs Paid on Debt  (1,980)  (444)
Proceeds from the Exercise of Stock Options  606   0 
Proceeds from Underwritten Public Offering of Common Stock, net of offering costs  0   132,338 
Proceeds from At-The-Market 6.125% Series C Preferred Stock, net of offering costs  43,153   1,006 
Proceeds from Issuance of Common Stock in the DRIP, net of Dividend Reinvestments  11,305   17,595 
Preferred Dividends Paid  (5,873)  (4,415)
Common Dividends Paid, net of Reinvestments  (12,282)  (11,054)
NET CASH PROVIDED BY FINANCING ACTIVITIES  59,073   134,611 
         
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  (3,796)  3,444 
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD  20,179   9,325 
CASH AND CASH EQUIVALENTS - END OF PERIOD $16,383  $12,769 

See Accompanying Notes to Consolidated Financial Statements

98
Table of Contents

MONMOUTH REAL ESTATE INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

DECEMBER 31, 20182019

NOTE 1 – ORGANIZATION AND ACCOUNTING POLICIES

Monmouth Real Estate Investment Corporation, a Maryland corporation, together with its consolidated subsidiaries (we, our, us, the Company or MREIC), operates as a real estate investment trust (REIT) deriving its income primarily from real estate rental operations. We were founded in 1968 and are one of the oldest public equity REITs in the world. As of December 31, 2018,2019, we owned 113115 properties with total square footage of approximately 21,647,000, which was 98.9% occupied,22.9 million, as compared to 111114 properties with total square footage of approximately 21,174,000, which was 99.6% occupied22.3 million as of September 30, 2018.2019. Our occupancy rate at the end of the quarter was 99.2% as compared to 98.9% as of September 30, 2019. Subsequent to the current quarter end, our occupancy rate increased to 99.6%. These properties are located in 30 states: Alabama, Arizona, Colorado, Connecticut, Florida, Georgia, Illinois, Indiana, Iowa, Kansas, Kentucky, Louisiana, Maryland, Michigan, Minnesota, Mississippi, Missouri, Nebraska, New Jersey, New York, North Carolina, Ohio, Oklahoma, Pennsylvania, South Carolina, Tennessee, Texas, Virginia, Washington and Wisconsin. As of the quarter ended December 31, 2018,2019, our weighted average lease maturity was approximately 8.07.6 years and our annualized average base rent per occupied square foot was $6.22.$6.27. As of December 31, 2018,2019, the weighted average building age, based on the square footage of our buildings, was 8.69.2 years. We also own a portfolio of REIT investment securities, which we generally limit to no more than approximately 10% of our undepreciated assets (which is our total assets, excluding accumulated depreciation). Total assets excluding accumulated depreciation were $2,046,860,425 as of December 31, 2018. We held $145,810,088$181.8 million in marketable REIT securities as of December 31, 2018,2019, representing 7.1%8.2% of our undepreciated assets, which we define as total assets excluding accumulated depreciation. It is our goal to gradually reduce the size of our marketable REIT securities portfolio to no more than approximately 5% of our undepreciated assets. Total assets excluding accumulated depreciation were $2.2 billion as of December 31, 2019.

We have elected to be taxed as a REIT under Sections 856-860 of the Internal Revenue Code of 1986, as amended (the Code), and we intend to maintain our qualification as a REIT in the future. As a qualified REIT, with limited exceptions, we will not be taxed under Federal and certain state income tax laws at the corporate level on taxable income that we distribute to our shareholders. For special tax provisions applicable to REITs, refer to Sections 856-860 of the Code. We are subject to franchise taxes in several of the states in which we own properties.

In December 2017, as part of the Tax Cuts and Jobs Act of 2017 (the TCJA), Code Section 199A was added to the Code and became effective for tax years beginning after December 31, 2017 and before January 1, 2026. Under the TCJA, subject to certain income limitations, an individual taxpayer and estates and trusts may deduct 20% of the aggregate amount of qualified REIT dividends they receive from their taxable income. Qualified REIT dividends do not include any portion of a dividend received from a REIT that is classified as a capital gain dividend or qualifiednon-qualified dividend income.

The interim Consolidated Financial Statements furnished herein have been prepared in accordance with Accounting Principles Generally Accepted in the United States of America (U.S. GAAP) applicable to interim financial information, the instructions to Form 10-Q, and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In our opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation, have been included. Operating results for the three months ended December 31, 20182019 are not necessarily indicative of the results that may be expected for the year ending September 30, 2019.2020. For further information, refer to the Consolidated Financial Statements and footnotes thereto included in our annual reportAnnual Report on Form 10-K for the fiscal year ended September 30, 2018.2019.

Use of Estimates

In preparing the financial statements in accordance with U.S. GAAP, we are required to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods and related disclosure of contingent assets and liabilities. Actual results could differ from these estimates and assumptions.

109
Table of Contents

Reclassification

 

Certain prior period amounts in the accompanying Consolidated Financial Statements have been reclassified to conform to the current period’s presentation.

Stock Compensation Plan

We account for awards of stock, stock options and restricted stock in accordance with ASC 718-10, “Compensation-Stock Compensation”.Compensation.” ASC 718-10 requires that compensation cost for all stock awards be calculated and amortized over the service period (generally equal to the vesting period). The compensation cost for stock option grants is determined using option pricing models, intended to estimate the fair value of the awards at the grant date less estimated forfeitures. The compensation expense for restricted stock is recognized based on the fair value of the restricted stock awards less estimated forfeitures. The fair value of stock awards and restricted stock awards is equal to the fair value of our stock on the grant date. The amortization of compensation costs for the awards of stock, stock option grants and restricted stock are included in General and Administrative Expenses in the accompanying Consolidated Statements of Income (Loss) and amounted to $129,026$156,000 and $130,763$129,000 for the three months ended December 31, 2019 and 2018, and 2017, respectively.

Employee Stock Option [Member]

During the three months ended December 31, 2019, no stock options were granted. During the three months ended December 31, 2018, the following stock options, which vest one year after grant date, were granted under our Stock Option Plan:

Date of

Grant

 

Number of

Employees

  

Number of

Shares

  

Option

Price

  

Expiration

Date

               
12/10/18  12   385,000  $13.64  12/10/26

During the three months ended December 31, 2017, no stock options were granted.SUMMARY OF STOCK OPTIONS OUTSTANDING

Date of

Grant

 

Number of

Employees

  Number of Shares (in thousands)  

Option

Price

  

Expiration

Date

12/10/18  12   385  $13.64  12/10/26

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions used for grants in the fiscal year indicated:

SCHEDULE OF STOCK OPTIONS, VALUATION ASSUMPTIONS

  Fiscal 2019 
Dividend yield  4.99%
Expected volatility  17.02%
Risk-free interest rate  2.92%
Expected lives (years)  8 
Estimated forfeitures  -0-0 

The weighted-average fair value of options granted during the three months ended December 31, 2018 was $1.19$1.19 per share subject to the option.

During the three months ended December 31, 2019, 0 shares of restricted stock were granted. During the three months ended December 31, 2018, and December 31, 2017, 25,000 and 12,500 shares of restricted stock were granted, respectively.granted. During the three months ended December 31, 2019, one participant exercised options to purchase 65,000 shares of common stock at a price of $9.33 per share for total proceeds of $606,000. During the three months ended December 31, 2018, no options were exercised. During the three months ended December 31, 2017, two participants exercised options awarded under the Plan to purchase an aggregate of 20,000 shares of common stock at an exercise price of $14.24 per share for total proceeds of $284,800. As of December 31, 2018,2019, a total of 1,261,8721.2 million shares were available for grant as stock options, as restricted stock, or other equity basedequity-based awards, plus any shares subject to outstanding options that expire or are forfeited without being exercised. As of December 31, 2018,2019, there were outstanding options to purchase 1,080,0001.0 million shares with an aggregate intrinsic value of $1,002,300.$1.6 million.

1110
Table of Contents

Recent Accounting Pronouncements

In January 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-01, “Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities”. ASU 2016-01 requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income, requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset, and eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. These changes became effective for our fiscal year beginning October 1, 2018. The most significant change for us, once ASU 2016-01 was adopted, was the accounting treatment for our investments in marketable securities that are classified as available for sale. The accounting treatment used for our Consolidated Financial Statements through Fiscal 2018 was that our investments in marketable securities, classified as available for sale, were carried at fair value, with net unrealized holding gains and losses being excluded from earnings and reported as a separate component of Shareholders’ Equity until realized and the change in net unrealized holding gains and losses being reflected as comprehensive income (loss). Under ASU 2016-01, effective October 1, 2018, these marketable securities continue to be measured at fair value, however the changes in net unrealized holding gains and losses are now recognized through net income on our Consolidated Statements of Income (Loss). On October 1, 2018, unrealized net holding losses of $24,744,579 were reclassed to beginning Undistributed Income (Loss) to recognize the unrealized losses previously recorded in “accumulated other comprehensive income” on our consolidated balance sheets.

In February 2016, the FASB issued ASU 2016-02, “Leases”.“Leases.” ASU 2016-02 amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessee and lessor accounting. The standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. The most significant changes related to lessor accounting under ASU 2016-02 include bifurcating revenue into lease and non-lease components and the new standard’s narrow definition of initial direct costs for leases. Since our revenue is primarily derived from leasing activities from long-term net leasesnet-leases and since we currently dopreviously did not capitalize indirect costs for leases, we believe that we will continue to account for our leases and related leasing costs in substantially the same manner as we currently do oncepreviously did prior to the adoption of the ASU 2016-02 becomes effective.on October 1, 2019. In addition, the guidance requires lessees to recognize assets and liabilities for operating leases with lease terms greater than twelve months on the balance sheet. Therefore, the most significant impact for us may beis the recognition of our corporate office lease, while accounting where we are the lessor will remainremains substantially the same. Upon adoption, we may recognize ancalculated the asset and lease liability equal to the present value of the minimum lease payments due under our corporate office lease.lease and determined that the asset and lease liability was immaterial to our Consolidated Financial Statements. In July 2018, the FASB issued ASU 2018-10, “Codification Improvements to Topic 842, Leases”.Leases.” The amendment in ASU 2018-10 affects narrow aspects of the guidance issued earlier in ASU 2016-02 by removing certain inconsistencies and providing additional clarification related to the guidance issued earlier. We are currently evaluating the potential impact this standard may have on our consolidated financial statements and expect that the adoption of this standard will not have a significant impact on our consolidated financial statements and related disclosures. In December 2018, the FASB issued ASU 2018-20 “Narrow-Scope Improvements for Lessors”.Lessors.” Similar to ASU 2018-10, 2018-20 affects narrow aspects of the guidance issued earlier in ASU 2016-02 as well by providing additional clarification related to the guidance issued earlier. The most significant changes related to lessor accounting under ASU 2018-20 is the clarification of how to treat payments made by a lessee directly to a third party, such as real estate taxes paid by the lessee directly to the taxing authority, whereby items paid directly by the lessee to a third party should not be reflected in the lessors income statement and, thus, should not be bifurcated into revenue.and included in revenue and operating expenses. A majority of our reimbursable expenses are paid by us and are billed back to our lessees. Therefore, these reimbursable expenses will continue to be presented separately by bifurcating these revenue and expense items in our Consolidated Statements of Income. We are currently evaluating the potential impact this standard may have on our consolidated financial statements and expect that the adoption of this standard will not have a significant impact on our consolidated financial statements and related disclosures other than, any of these types of payments made by a lessee directly to a third party will no longer be presented on a gross basis in our Consolidated Statements of Income, which will have a net zero effect on our Net Income Attributable to Common Shareholders. ASU 2016-02, 2018-10 and 2018-20 are effective for annual reporting periods, including interim reporting periods within those periods, beginning after December 15, 2018. Therefore, we expect to adoptadopted these standards effective October 1, 2019.

12
Table of Contents

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers”. The FASB issued further guidance in ASU 2016-12, “Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements2019 and Practical Expedients”, that provides clarifying guidance in certain narrow areas and adds some practical expedients. ASU 2014-09 will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The effective date of ASU 2014-09 was extended by one year by ASU 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date”. The new standard is effective for the first interim period within annual reporting periods beginning after December 15, 2017. Therefore, we adopted the standard effective October 1, 2018. Our revenue is primarily derived from leasing activities and historically our property dispositions have been cash sales with no contingencies and no future involvement in the property. Since this standard applies to all contracts with customers except those that are within the scope of other guidance, such as leases, the adoption of this standardthese standards did not have a significant impact on our consolidated financial statements and related disclosures. The only effect the adoption of these standards had on our consolidated financial statements and related disclosures effective October 1, 2019 are instances where certain types of payments are made by a lessee directly to a third party whereas these payments are no longer presented on a gross basis in our Consolidated Statements of Income, which have an immaterial effect on our reported revenue and a net zero effect on our Net Income Attributable to Common Shareholders. In addition, in order to conform to the current period’s presentation, Real Estate Taxes and Reimbursement Revenue for the three months ended December 31, 2018 were reduced by $925,000 for the amount of Real Estate Taxes made by a lessee directly to a third party during the quarter ended December 31, 2018.

We do not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying Consolidated Financial Statements.

Segment Reporting & Financial Information

Our primary business is the ownership and management of real estate properties. We invest in well-located, modern, single tenant,single-tenant, industrial buildings, leased primarily to investment-grade tenants or their subsidiaries on long-term net leases.net-leases. We review operating and financial information for each property on an individual basis and therefore, each property represents an individual operating segment. We evaluate financial performance using Net Operating Income (NOI) from property operations. NOI is a non-GAAP financial measure, which we define as recurring Rental and Reimbursement Revenue, less Real Estate Taxes and Operating Expenses, such as insurance, utilities and repairs and maintenance. We have aggregated the properties into one reportable segment as the properties share similar long-term economic characteristics and have other similarities, including the fact that they are operated as industrial properties subject to long-term net leasesnet-leases primarily to investment-grade tenants or their subsidiaries.

11
Table of Contents

Derivative Financial Instruments

As further discussed in “Note 5 – Debt”, on November 15, 2019, we entered into a $75.0 million unsecured term loan. The term loan bears interest using the London Interbank Offered Rate (LIBOR) variable rate plus an applicable spread. To reduce floating interest rate exposure under the term loan, we also entered into an interest rate swap agreement to fix LIBOR on the entire $75.0 million for the full duration of the term loan resulting in an all-in rate of 2.92%. This interest rate swap agreement is considered a derivative financial instrument used to manage our exposure to fluctuations in interest rates on our term loan. Derivative financial instruments must be effective in reducing our interest rate risk exposure in order to qualify for hedge accounting. When the terms of an underlying transaction are modified, or when the underlying hedged item ceases to exist, all changes in the fair value of the instrument are marked-to-market with changes in value included in net income for each period until the derivative instrument matures or is settled. Any derivative instrument used for risk management that does not meet the hedging criteria is marked-to-market with the changes in value included in net income. We have not entered into, and we do not plan to enter into, derivative financial instruments for trading or speculative purposes. As of December 31, 2019, we believe we do not have any significant risk associated with non-performance of the financial institutions that are the counterparty to our derivative contract. Our interest rate swap agreement is deemed effective and is classified as a cash flow hedge. Therefore, charges or credits relating to the changes in fair values of our effective interest rate swap are made to Other Comprehensive Income. As of December 31, 2019, we have determined that the effect on our Consolidated Balance Sheet and Other Comprehensive Income relating to the fair value of our interest rate swap was immaterial to our Consolidated Financial Statements.

 

NOTE 2 – NET INCOME PER SHARE

Basic Net Income per Common Share is calculated by dividing Net Income Attributable to Common Shareholders by the weighted-average number of common shares outstanding during the period. Diluted Net Income per Common Share is calculated by dividing Net Income Attributable to Common Shareholders by the weighted-average number of common shares outstanding for the period and, when dilutive, the potential net shares that would be issued upon exercise of stock options pursuant to the treasury stock method. In periods with a net loss, the basic loss per share equals the diluted loss per share as all common stock equivalents are excluded from the per share calculation because they are anti-dilutive.

In addition, common stock equivalents of 154,323125,000 and 211,382154,000 shares are included in the diluted weighted average shares outstanding for the three months ended December 31, 20182019 and 2017,2018, respectively. For the diluted weighted average shares outstanding for the three months ended December 31, 2019 and 2018, and 2017, 130,000 and -0- options to purchase shares of common stock were antidilutive.antidilutive for each period respectively.

NOTE 3 – REAL ESTATE INVESTMENTS

On October 19, 2018,10, 2019, we purchased a newly constructed 347,145616,000 square foot industrial building, situated on 62.078.6 acres, located in Trenton, NJ.the Indianapolis, IN Metropolitan Statistical Area (MSA). The building is 100% net-leased to FedEx Ground Package System,Amazon.com Services, Inc. for 15 years through June 2032.August 2034. The lease is guaranteed by Amazon.com, Inc. The purchase price was $85,248,352.$81.5 million. We obtained a 15an 18 year, fully-amortizing mortgage loan of $55,000,000$52.5 million at a fixed interest rate of 4.13%4.27%. Annual rental revenue over the remaining term of the lease averages approximately $5,328,000.$5.0 million.

13
Table of Contents

On November 30, 2018, we purchased a newly constructed 126,520 square foot industrial building, situated on 29.4 acres, located in Savannah, GA. The building is 100% net-leased to FedEx Ground Package System,Amazon.com, Inc. for 10 years through October 2028. The purchase price was $27,832,780. We obtained a 15 year, fully-amortizing mortgage loan of $17,500,000 at a fixed interest rate of 4.40%. Annual rental revenue over the remaining term of the lease averages approximately $1,755,000.

FedEx Ground Package System, Inc.’s ultimate parent, FedEx Corporation is a publicly-owned company and financial information related to this entity is available at the SEC’s website,www.sec.gov. The references in this report to the SEC’s website are not intended to and do not include, or incorporate by reference into this report, the information on thewww.sec.gov website.

We evaluated the property acquisitionsacquisition which took place during the three months ended December 31, 2018,2019, to determine whether an integrated set of assets and activities meets the definition of a business, pursuant to ASU 2017-01. Acquisitions that do not meet the definition of a business are accounted for as asset acquisitions. Accordingly, we accounted for the two propertiesproperty purchased during fiscal 20192020 as an asset acquisitionsacquisition and allocated the total cash consideration, including transaction costs of approximately $324,000,$13,000, to the individual assetsasset acquired on a relative fair value basis. There were no liabilities assumed in these acquisitions. this acquisition.

The financial information set forth below summarizes our purchase price allocation for these two propertiesthis property acquired during the three months ended December 31, 20182019 that areis accounted for as an asset acquisitions:acquisition (in thousands):

Land $11,777,685 
Building  99,741,497 
In-Place Leases  1,886,366 

SCHEDULE OF PROPERTIES ACQUIRED DURING PERIOD ACCOUNTED FOR ASSET ACQUISITIONS

Land $4,839 
Building  74,525 
In-Place Leases  2,149 

12
Table of Contents

The following table summarizes the operating results included in our consolidated statements of income (loss) for the three months ended December 31, 20182019 for the two propertiesproperty acquired during the three months ended December 31, 2018:on October 10, 2019 (in thousands):

  Three
Months
Ended
12/31/2018
 
    
Rental Revenues $1,321,472 
Net Income Attributable to Common Shareholders  474,061 

Expansions

Subsequent to the quarter end, we completed a 154,800 square foot property expansion at our property located in Monroe (Cincinnati), OH for a total project cost of approximately $9,072,000. The expansion resulted in a new 15 year lease which extended the prior lease expiration date from February 2030 to January 2034. The expansion also resulted in an increase in initial annual rent effective February 1, 2019 by approximately $862,000 from approximately $961,000, or $4.14 per square foot, to approximately $1,823,000, or $4.71 per square foot. In addition, the annual rent will increase by 2% per annum.

Dispositions

We have not had any dispositions thus far in fiscal 2019. During fiscal 2018, there were two leases that were set to expire with Kellogg Sales Company (Kellogg) at our 65,067 square foot facility in Kansas City, MO through July 31, 2018 and at our 50,400 square foot facility in Orangeburg, NY through February 28, 2018. Kellogg informed us that they would not be renewing these leases. On December 18, 2017, we sold our property, located in Kansas City, MO for $4,900,000, with net sale proceeds of approximately $4,602,000 and, on December 22, 2017, we sold our property, located in Orangeburg, NY for $6,170,000, with net sale proceeds of approximately $5,898,000. In conjunction with the sale of these two properties, we simultaneously entered into a lease termination agreement for each property whereby we received a termination fee from Kellogg totaling approximately $210,000 which represents a weighted average of 80% of the then remaining rent due under each respective lease.

14
Table of Contents

Since the sale of these two properties did not represent a strategic shift that had a major effect on our operations and financial results, the operations generated from these properties were not included in Discontinued Operations.

The following table summarizes the operations of the two properties that were sold during the prior year quarter, prior to their sales, that are included in the accompanying Consolidated Statements of Income for the three months ended December 31, 2018 and 2017.

  Three Months Ended 
  12/31/2018  12/31/2017 
Rental and Reimbursement Revenue $-0-  $579,762 
Lease Termination Income  -0-   210,261 
Real Estate Taxes  -0-   (210,711)
Operating Expenses  -0-   (48,335)
Depreciation & Amortization  -0-   (58,542)
Interest Expense, including Amortization of Financing Costs  -0-   (14,601)
Income from Operations  -0-   457,834 
Gain on Sale of Real Estate Investments  -0-   5,387,886 
Net Income $-0-  $5,845,720 

Pro forma information

SUMMARY OF CONSOLIDATED STATEMENTS OF INCOME FOR PROPERTIES ACQUIRED

  Three Months Ended 12/31/2019 
    
Rental Revenues $1,127 
Net Income Attributable to Common Shareholders  284 

Proforma information

The following unaudited pro formapro-forma condensed financial information has been prepared utilizing our historical financial statements and the effect of additional revenue and expenses generated from propertyproperties acquired and expanded during fiscal 20192020 to date, and during fiscal 2018,2019, assuming that the acquisitions and completed expansions had occurred as of October 1, 2017,2018, after giving effect to certain adjustments including: (a) Rental Revenue adjustments resulting from the straight-lining of scheduled rent increases, (b) Interest Expense resulting from the assumed increase in Fixed Rate Mortgage Notes Payable and Loans Payable related to the new acquisitions, and (c) Depreciation Expense related to the new acquisitions. In addition, Net Income (Loss) Attributable to Common Shareholders excludesacquisitions and expansions. Furthermore, the operations, including the exclusion of the related realized gain, of the four properties sold during fiscal 2018. Furthermore, thenet proceeds raised from our Dividend Reinvestment and Stock Purchase Plan (the DRIP) were used to fund property acquisitions and expansions and therefore, the weighted average shares outstanding used in calculating the pro forma Basic and Diluted Net Income (Loss) per Share Attributable to Common Shareholders has been adjusted to account for the increase in shares raised through the DRIP, as if all the shares raised had occurred on October 1, 2017.2018. Additionally, the net proceeds raised from the issuance of our 6.125%6.125% Series C Cumulative Redeemable Preferred Stock, $0.01 par value per share (6.125% Series C Preferred Stock), through our At-The-Market Sales Agreement Program were used to help fund property acquisitions and, therefore, the pro forma preferred dividend has been adjusted to account for its effect on pro formapro-forma Net Income (Loss) Attributable to Common Shareholders as if all the preferred stock issuances had occurred on October 1, 2017. 2018.

The unaudited pro forma condensed financial information is not indicative of the results of operations that would have been achieved had the acquisitions and expansions reflected herein been consummated on the dates indicated or that will be achieved in the future.

SCHEDULE OF PRO FORMA INFORMATION

  Three Months Ended 
  12/31/2018  12/31/2017 
  As Reported  Pro-forma  As Reported  Pro-forma 
             
Rental Revenue $32,616,825  $33,285,800  $27,692,482  $32,911,900 
                 
Net Income (Loss) Attributable to Common
Shareholders
 $(32,363,663) $(32,397,400) $13,313,455  $8,615,800 
                 
Basic and Diluted Net Income (Loss) per
Share Attributable to Common Shareholders
 $(0.36) $(0.35) $0.17  $0.10 
  Three Months Ended
(in thousands, except per share amounts)
 
  12/31/2019  12/31/2018 
  As Reported  Pro-forma  As Reported  Pro-forma 
             
Rental Revenue $34,870  $34,979  $32,617  $34,978 
                 
Net Income (Loss) Attributable to Common Shareholders $3,528  $3,558  $(32,364) $(32,995)
                 
Basic and Diluted Net Income (Loss) per Share Attributable to Common Shareholders $0.04  $0.04  $(0.36) $(0.34)

1513
Table of Contents

 

Tenant Concentration

We have a concentration of FedEx Corporation (FDX) and FDX subsidiary-leased properties, consisting of 6160 separate stand-alone leases covering approximately 10,465,00010.4 million square feet as of December 31, 20182019 and 5961 separate stand-alone leases covering approximately 9,513,00010.5 million square feet as of December 31, 2017.2018. As of December 31, 2018,2019, the 6160 separate stand-alone leases that are leased to FDX and FDX subsidiaries are located in 25 different states and have a weighted average lease maturity of 9.3 8.4 years. The percentage of FDX and its subsidiaries leased square footage to the total of our rental space was 49% (5% 45% (5% to FDX and 44% 40% to FDX subsidiaries) as of December 31, 20182019 and 50% (8% 49% (5% to FDX and 42% 44% to FDX subsidiaries) as of December 31, 2017. 2018. As of December 31, 2018, no other tenant accounted for2019, the only tenants that leased 5% or more of our total square footage were FDX and its subsidiaries and Amazon.com Services, Inc., which consists of four separate stand-alone leases for properties located in four different states, containing 1.4 million total square feet, comprising approximately 6% of our total rental space.square feet. None of our properties are subject to a master lease or any cross-collateralization agreements.

Annualized Rental and Reimbursement Revenue from FDX and its subsidiaries is estimated to be approximately 60% (5%56%5% to FDX and 55%51% to FDX subsidiaries) of total Rental and Reimbursement Revenue for fiscal 2019,2020, and was 60% (7%5% to FDX and 53%55% to FDX subsidiaries) of total Rental and Reimbursement Revenue for fiscal 2018. No2019. The only tenants estimated to comprise 5% or more of our total Rental Reimbursement Revenue during the three months ended December 31, 2019 were FDX and its subsidiaries and Amazon.com Services, Inc., which is estimated to be 7% of our Annualized Rental and Reimbursement Revenue. For the three months ended December 31, 2018, no tenant, other tenantthan FDX and its subsidiaries, accounted for 5% or more of our total Rental and Reimbursement Revenue for the three months ended December 31, 2018Revenue.

FDX and 2017.

FDX is aAmazon.com, Inc. are publicly-owned companycompanies and financial information related to this entity isthese entities are available at the SEC’s website,www.sec.gov. FDX isand Amazon.com, Inc. are rated “BBB” and “AA-”, respectively by S&P Global Ratings (www.standardandpoors.com) and isare rated “Baa2” and “A3”, respectively by Moody’s (www.moodys.com), which are both considered “Investment Grade” ratings. The references in this report to the SEC’s website, S&P Global Ratings’ website and Moody’s website are not intended to and do not include, or incorporate by reference into this report, the information of FDX, Amazon.com, Inc., S&P Global Ratings or Moody’s on such websites.

In addition to real estate property holdings, we held $145,810,088$181.8 million in marketable REIT securities at December 31, 2018,2019, representing 7.1%8.2% of our undepreciated assets (which is our total assets excluding accumulated depreciation). These liquid real estate holdings are not included in calculating the tenant concentration ratios above and therefore further enhance our diversification.

One of our tenants, Kellogg Sales Company, that leases our 55,000 square foot facility located in Newington, CT through February 29, 2020 informed us that they would not be renewing their lease. We have entered into a contract to sell this property for $4.0 million. The securities portfolio provides ussale is expected to close in conjunction with additional liquidity, diversificationthe lease expiration, at which time we expect to realize a gain of $1.8 million, representing a 52% gain over the depreciated U.S. GAAP basis and incomerealized a net gain of $298,000, representing a 9% net gain over our historic undepreciated cost basis. Since the future sale of this property will not represent a strategic shift that will have a major effect on our operations and serves as a proxy for real estate when more favorable risk adjusted returnsfinancial results, the operations generated from this property are not available.included in Discontinued Operations.

The following table summarizes (in thousands) the operations that are included in the accompanying Consolidated Statements of Income for the three months ended December 31, 2019 and 2018 for this property that is expected to be sold during our second quarter of fiscal 2020.

SUMMARY OF INCOME FROM PROPERTY IS EXPECTED TO BE SOLD DURING THE SECOND QUARTER

    Three Months Ended
12/31/2019
    Three Months Ended
12/31/2018
  
Rental and Reimbursement Revenue $112  $107 
Real Estate Taxes  (23)  (22)
Operating Expenses  (13)  (8)
Depreciation & Amortization  (25)  (25)
Net Income $51  $52 

14
Table of Contents

NOTE 4 – SECURITIES AVAILABLE FOR SALE AT FAIR VALUE

Our Securities Available for Sale at Fair Value consists primarily of marketable common and preferred stock of other REITs with a fair value of $145,810,088$181.8 million as of December 31, 2018. We generally limit2019, representing 8.2% of our investment inundepreciated assets, which we define as total assets excluding accumulated depreciation. It is our goal to gradually reduce the size of our marketable REIT securities portfolio to no more than approximately 10%5% of our undepreciated assets (which is our total assets excluding accumulated depreciation).assets. Total assets excluding accumulated depreciation were $2,046,860,425$2.2 billion as of December 31, 2018.2019. We held $145,810,088 in marketable REIT securities as of December 31, 2018, representing 7.1% ofcontinue to believe that our undepreciated assets. The REIT securities portfolio provides us with additionaldiversification, income, a source of potential liquidity diversificationwhen needed and income andalso serves as a proxy for real estate when more favorable risk adjusted returns are not available.available in the private real estate markets. Our decision to reduce this threshold mainly stems from the implementation of accounting rule ASU 2016-01, “Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities,” which took effect during the prior fiscal year. This new rule requires that quarterly changes in the market value of our marketable securities flow through our Consolidated Statements of Income (Loss). The implementation of this accounting rule has resulted in increased volatility in our reported earnings and some of our key performance metrics. Going forward, to achieve our threshold investment goal, we will continually evaluate opportunities to optimize our REIT securities portfolio.

We recognized dividend income on our investments in securities of $3.2 million for the three months ended December 31, 2019. During the three months ended December 31, 2018,2019, we did not sell or redeem any securities. In addition, we recognized dividend income on our investment inThere have been no open market purchases of securities of $4,331,260 forduring the three months ended December 31, 2018. We also made purchases2019. The only securities purchased during the three months ended December 31, 2019 were 15,000 shares for a total cost of $33,516,432 in Securities Available for Sale at Fair Value. Of this amount, we made total purchases of 17,460 common shares$226,000, of UMH Properties, Inc. (UMH), a related REIT, for a total cost of $213,880, or an average cost of $12.25 per share, which were purchased through UMH’sits Dividend Reinvestment and Stock Purchase Plan. We owned a total of 1,205,6801.3 million UMH common shares as of December 31, 20182019 at a total cost of $12,274,517$13.2 million and a fair value of $14,950,430$20.0 million representing 3.1% of the outstanding common shares of UMH. In addition, as of December 31, 20182019, we own owned 100,000 shares of UMH’s 8.00% Series B Cumulative Redeemable Preferred Stock at a total cost of $2,500,000$2.5 million with a fair value of $2,551,000.$2.6 million. The unrealized gain on our investment in UMH’s common and preferred stock as of December 31, 20182019 was $2,726,913.$6.9 million.

As of December 31, 2018,2019, we had total net unrealized holding losses on our securities portfolio of $67,371,468.$53.1 million. As a result of the adoption of ASU 2016-01, as of October 1, 2018, $42,626,889$3.6 million of the net unrealized holding losses have been reflected as Unrealized Holding LossesGains (Losses) Arising During the PeriodPeriods in the accompanying Consolidated Statements of Income (Loss) andfor the remaining $24,744,579 of the net unrealized holding losses have been reflected as a reclass to beginning Undistributed Income (Loss).three months ended December 31, 2019.

16
Table of Contents

We consider many factors in determining whether a security is other than temporarily impaired, including the nature of the security and the cause, severity and duration of the impairment. We normally hold REIT securities long-term and have the ability and intent to hold these securities to recovery. We have determined that none of our security holdings are other than temporarily impaired and therefore all unrealized gains and losses from these securities have been recognized as Unrealized Holding LossesGains (Losses) Arising During the PeriodPeriods in our Consolidated Statements of Income (Loss).Income. If we were to determine any of our securities to be other than temporarily impaired, we would recordpresent these unrealized holding losses as an impairment charge in our Consolidated Statements of Income (Loss).

NOTE 5 – DEBT

For the three months ended December 31, 20182019 and 2017,2018, amortization of financing costs included in interest expense was $317,113were $435,000 and $293,894,$317,000, respectively.

15
Table of Contents

As of December 31, 2018, 2019, we owned 113115 properties, of which 6360 carried Fixed Rate Mortgage Notes Payable with outstanding principal balances totaling $780,147,204.$792.1 million. The following is a summary of our Fixed Rate Mortgage Notes Payable as of December 31, 20182019 and September 30, 2018:2019 (in thousands):

  12/31/2018  9/30/2018 
  Amount  Weighted
Average
Interest
Rate (1)
  Amount  Weighted
Average
Interest
Rate (1)
 
Fixed Rate Mortgage Notes Payable $780,147,204   4.08% $719,768,355   4.07%
                 
Debt Issuance Costs $12,047,743      $11,715,985     
Accumulated Amortization of Debt Issuance Costs  (3,605,657)      (3,493,279)    
Unamortized Debt Issuance Costs $8,442,086      $8,222,706     
                 
Fixed Rate Mortgage Notes Payable, net of Unamortized Debt Issuance Costs $771,705,118      $711,545,649     

(1) Weighted average interest rate excludes amortization of debt issuance costs.SUMMARY OF FIXED RATE MORTGAGE NOTES PAYABLE

  12/31/2019  9/30/2019 
  Amount  Weighted
Average
Interest
Rate (1)
  Amount  Weighted
Average
Interest
Rate (1)
 
Fixed Rate Mortgage Notes Payable $792,059   4.05% $752,916   4.03%
                 
Debt Issuance Costs $11,982      $11,733     
Accumulated Amortization of Debt Issuance Costs  (3,971)      (3,745)    
Unamortized Debt Issuance Costs $8,011      $7,988     
                 
Fixed Rate Mortgage Notes Payable, net of Unamortized Debt Issuance Costs $784,048      $744,928     

(1)

Weighted average interest rate excludes amortization of debt issuance costs.

As of December 31, 2018,2019, interest payable on these mortgages were at fixed rates ranging from 3.45% to 7.60%6.875%, with a weighted average interest rate of 4.08%4.05%. This compares to a weighted average interest rate of 4.07%4.03% as of September 30, 20182019 and 4.16%4.08% as of December 31, 2017.2018. As of December 31, 2018,2019, the weighted average loan maturity of the Fixed Rate Mortgage Notes Payable was 11.811.5 years. This compares to a weighted average loan maturity of the Fixed Rate Mortgage Notes Payable of 11.711.3 years as of September 30, 20182019 and 11.511.8 years as of December 31, 2017.2018.

In connection with the two propertiesone property acquired during the three months ended December 31, 2018,2019, which areis located in Trenton, NJ and Savannah, GAIndianapolis, IN (as described in Note 3), we obtained two 15an 18 year fully-amortizing mortgage loans. The two mortgage loans originally totaled $72,500,000 withloan of $52.5 million at a weighted averagefixed interest rate of 4.20%4.27%.

AsOn November 15, 2019, we entered into a new line of December 31, 2018, Loans Payable represented the amount drawn down on our $200,000,000credit facility (the “New Facility”) consisting of a $225.0 million unsecured line of credit facility (the Facility)“Revolver”) and a new $75.0 million unsecured term loan (the “Term Loan”), resulting in the amount of $110,000,000total potential availability under both the Revolver and the amount drawn down on our margin loanTerm Loan of $15,814,547.

17
Table of Contents

$300.0 million, which is an additional $100.0 million over the former line of credit facility. In addition, the Revolver includes an accordion feature that will allow the total potential availability under the New Facility to further increase to $400.0 million, under certain conditions. The Facility$225.0 million Revolver matures in September 2020January 2024 with a one year extension at our option (subjecttwo options to various conditions as specified in the loan agreement)extend for additional six-month periods. During the three months ended December 31, 2018 we paid down our Facility by $50,000,000. Availability under the New Facility is limited to 60% of the value of the borrowing base properties. The value of the borrowing base properties is determined by applying a capitalization rate to the NOI generated by our unencumbered, wholly-owned industrial properties. Effective, March 22, 2018,Under the New Facility the capitalization rate applied to our NOI generated by our unencumbered, wholly-owned industrial properties was lowered from 7.0%6.5% under the former line of credit facility to 6.5%6.25%, thus increasing the value of the borrowing base properties under the terms of the agreement. BorrowingsNew Facility. In addition, the interest rate for borrowings under the Facility,Revolver was lowered by a range of 5 basis points to 35 basis points, depending on our leverage ratio and will at our election, either i) bear interest at LIBOR plus 140135 basis points to 220205 basis points, depending on our leverage ratio, or ii) bear interest at Bank of Montreal’s (BMO) prime lending rate plus 35 basis points to 105 basis points, depending on our leverage ratio. Currently, our borrowings bear interest under the Revolver at LIBOR plus 145 basis points, which results in an interest rate of 3.25%. The $75.0 million Term Loan matures January 2025. The interest rate for borrowings under the Term Loan, at our election, will either i) bear interest at LIBOR plus 130 basis points to 200 basis points, depending on our leverage ratio, or ii) bear interest at BMO’s prime lending rate plus 4030 basis points to 120100 basis points, depending on our leverage ratio. Our borrowings asTo reduce floating interest rate exposure under the Term Loan, we also entered into an interest rate swap agreement to fix LIBOR on the entire $75.0 million for the full duration of the Term Loan resulting in an all-in rate of 2.92%.

16
Table of Contents

As of December 31, 2018, based2019, Loans Payable represented the amount drawn down on our leverage ratio, bear interest at LIBOR plus 170 basis points, which represented an interest rate$225.0 million Revolver in the amount of 4.22%. In addition,$5.0 million and $75.0 million outstanding under our Term Loan. Subsequent to the quarter end, we have a $100,000,000 accordion feature, bringingpaid down the total potential availabilityremaining amount outstanding under the Facility (subject to various conditions as specifiedRevolver, resulting in the loan agreement) up to $300,000,000.full $225.0 million being currently available under the Revolver.

We also invest in equity securities of other REITs which provides us with additional liquidity, diversification and income and serves as a proxy for real estate when more favorable risk adjusted returns are not available. From time to time we may purchase theseuse a margin loan for temporary funding of acquisitions and for working capital purposes. This loan is due on demand and is collateralized by our securities portfolio. We must maintain a coverage ratio of approximately 50%. The interest rate charged on the margin whenloan is the interestbank’s margin rate and dividend yields exceed the costwas 2.25% as of funds. In general, we may borrow up to 50% of the value of the marketable securities, which was $145,810,088December 31, 2019 and 3.0% as of December 31, 2018. AsAt December 31, 2019, there were 0 amounts drawn down under the margin loan and as of December 31, 2018 we had $15,814,547$15.8 million was drawn againstdown under the margin at an interest rate of 3.0%.loan.

NOTE 6 – SHAREHOLDERS’ EQUITY

Our authorized stock as of December 31, 20182019 consisted of 188,039,750200.0 million shares of common stock, of which 92,335,11597.6 million shares were issued and outstanding, 16,400,00021.9 million authorized shares of 6.125% Series C Cumulative Redeemable Preferred Stock, $0.01 par value per share (6.125%6.125% Series C Preferred Stock),Stock, of which 11,532,44515.7 million shares were issued and outstanding, and 200,000,000200.0 million authorized shares of Excess Stock, $0.01$0.01 par value per share, of which noneNaN were issued or outstanding.

Common Stock

 

Common Stock

In October 2018, we completed a public offering of 9,200,000 shares of our Common Stock (including the underwriters’ option to purchase 1,200,000 additional shares) at a price of $15.00 per share, before underwriting discounts. We received net proceeds from the offering, after deducting underwriting discounts and all other transaction costs, of approximately $132,338,000.

We raised $22,110,506$15.5 million (including dividend reinvestments of $4,515,081)$4.2 million) from the issuance of 1,606,9811.1 million shares of common stock under our DRIP during the three months ended December 31, 2018.2019. During the three months ended December 31, 2018,2019, we paid $15,569,911$16.5 million in total cash dividends, or $0.17$0.17 per share, to common shareholders, of which $4,515,081$4.2 million was reinvested in the DRIP, representing a 29%26% participation rate.

On January 16, 2019,2020, our Board of Directors declared a dividend of $0.17$0.17 per share to be paid March 15, 201916, 2020 to common shareholders of record as of the close of business on February 15, 2019.18, 2020.

On January 16, 2019,2020, our Board of Directors authorized a $40,000,000 increase to our previously announcedreaffirmed its Common Stock Repurchase Program (the “Program”), bringing that authorizes the total available under the ProgramCompany to $50,000,000.purchase up to $50.0 million of shares of our common stock. The timing, manner, price and amount of any repurchase will be determined by us at our discretion and will be subject to economic and market conditions, stock price, applicable legal requirements and other factors. To date, we have not repurchased any common stock pursuant to the Program and we may elect not to repurchase any common stock in the future. The Program does not have a termination date and may be suspended or discontinued at our discretion without prior notice.

18
Table of Contents

6.125% Series C Cumulative Redeemable Preferred Stock

 

During the three months ended December 31, 2018,2019, we paid $4,414,770$5.9 million in Preferred Dividends, or $0.3828125$0.3828125 per share, on our outstanding 6.125%6.125% Series C Cumulative Redeemable Preferred Stock $0.01 par value per share, with a liquidation preference of $25.00 per share (6.125% Series C preferred stock) for the period September 1, 20182019 through November 30, 2018.2019. As of December 31, 2018,2019, we have accrued Preferred Dividends of $1,471,588$2.0 million covering the period December 1, 20182019 to December 31, 2018.2019. Dividends on the 6.125% Series C Preferred Stock are cumulative and payable quarterly at an annual rate of $1.53125$1.53125 per share. The 6.125% Series C Preferred Stock has no maturity date and will remain outstanding indefinitely unless redeemed or otherwise repurchased. Except in limited circumstances relating to our qualification as a REIT, or in connection with a change of control, the 6.125% Series C Preferred Stock is not redeemable prior to September 15, 2021. On and after September 15, 2021, at any time, and from time to time, the 6.125%6.125% Series C Preferred Stock will be redeemable in whole, or in part, at our option, at a cash redemption price of $25.00$25.00 per share, plus all accrued and unpaid dividends (whether or not declared) to, but not including, the date of redemption. On January 16, 2019,2020, our Board of Directors declared a dividend of $0.3828125$0.3828125 per share to be paid March 15, 201916, 2020 to the 6.125%6.125% Series C Preferred shareholders of record as of the close of business on February 15, 2019.18, 2020.

17
Table of Contents

On June 29, 2017, we entered into a Preferred Stock At-The-Market Sales Agreement Program with B. Riley FBR, Inc., or B. Riley (formerly FBR Capital Markets & Co.), that provided for the offer and sale of shares of our 6.125%6.125% Series C Cumulative Redeemable Preferred Stock, having an aggregate sales price of up to $100,000,000.$100.0 million. On August 2, 2018, we replaced this program with a new Preferred Stock At-The-Market Sales Agreement Program that provides for the offer and sale from time to time of $125.0 million of our 6.125% Series C Preferred Stock, representing an additional $96.5 million, with $28.5 million being carried over from the Preferred Stock At-The-Market Sales Agreement Program entered into on June 29, 2017. On December 4, 2019, we replaced the Preferred Stock At-The-Market Sales Agreement Program entered into on August 2, 2018 with another new Preferred Stock At-The-Market Sales Agreement Program (Preferred Stock ATM Program) that provides for the offer and sale from time to time of $125,000,000$125.0 million of our 6.125%6.125% Series C preferred stock.Preferred Stock, representing an additional $101.0 million, with $24.0 million being carried over from the Preferred Stock At-The-Market Sales Agreement Program entered into on August 2, 2018. Sales of shares of our 6.125% Series C preferred stockPreferred Stock under the Preferred Stock ATM Program are in “at the market offerings” as defined in Rule 415 under the Securities Act, including, without limitation, sales made directly on or through the NYSE, or on any other existing trading market for the 6.125% Series C preferred stockPreferred Stock or to or through a market maker or any other method permitted by law, including, without limitation, negotiated transactions and block trades. We began selling shares through these programs on July 3, 2017. Since inception through December 31, 2018,2019, we sold 3,132,4457.3 million shares of our 6.125% Series C Preferred Stock under these programs at a weighted average price of $25.04$24.86 per share, and generated net proceeds, after offering expenses, of approximately $76,831,000,$177.2 million, of which 44,4441.8 million shares were sold during the three months ended December 31, 20182019 at a weighted average price of $23.77$25.00 per share, and generatedgenerating net proceeds after offering expenses of approximately $1,006,000.$43.2 million. As of December 31, 2018,2019, there is approximately $118,039,000$116.9 million remaining that may be sold under the Preferred Stock ATM Program.

As of December 31, 2018, 11,532,4452019, 15.7 million shares of the 6.125%6.125% Series C Preferred Stock were issued and outstanding.

19
Table of Contents

Subsequent to the December 31, 2019 quarter end, we sold 1.1 million shares of our 6.125% Series C Preferred Stock under our Preferred Stock ATM Program at a weighted average price of $25.04 per share, and realized net proceeds, after offering expenses, of $27.7 million.

NOTE 7 - FAIR VALUE MEASUREMENTS

We measure certain financial assets and liabilities at fair value on a recurring basis, including Securities Available for Sale at Fair Value. Our financial assets consist mainly of marketable REIT securities.

The fair value of these financial assets was determined using the following inputs at December 31, 20182019 and September 30, 2018:2019 (in thousands):

SUMMARY OF FAIR VALUE OF FINANCIAL ASSETS

  Fair Value Measurements at Reporting Date Using 
  Total  

Quoted Prices in Active Markets for Identical Assets

(Level 1)

  

Significant Other Observable Inputs

(Level 2)

  

Significant Unobservable Inputs

(Level 3)

 
As of December 31, 2019:                
Equity Securities – Preferred Stock $11,482  $11,482  $0  $0 
Equity Securities – Common Stock  170,357   170,357   0   0 
Mortgage Backed Securities  2   2   0   0 
Total Securities Available for Sale at Fair Value $181,841  $181,841  $0  $0 
                 
As of September 30, 2019:                
Equity Securities – Preferred Stock $13,167  $13,167  $0  $0 
Equity Securities – Common Stock  172,081   172,081   0   0 
Mortgage Backed Securities  2   2   0   0 
Total Securities Available for Sale at Fair Value $185,250  $185,250  $0  $0 

18
Table of Contents

 

  Fair Value Measurements at Reporting Date Using 
  Total  

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

  

Significant
Other
Observable
Inputs
(Level 2)

  

Significant
Unobservable
Inputs
(Level 3)

 
As of December 31, 2018:                
Equity Securities – Preferred Stock $8,163,979  $8,163,979  $-0-  $-0- 
Equity Securities – Common Stock  137,643,165   137,643,165   -0-   -0- 
Mortgage Backed Securities  2,944   2,944   -0-   -0- 
Total Securities Available for Sale at Fair Value $145,810,088  $145,810,088  $-0-  $-0- 
                 
As of September 30, 2018:                
Equity Securities – Preferred Stock $7,309,472  $7,309,472  $-0-  $-0- 
Equity Securities – Common Stock  147,607,965   147,607,965   -0-   -0- 
Mortgage Backed Securities  3,108   3,108   -0-   -0- 
Total Securities Available for Sale at Fair Value $154,920,545  $154,920,545  $-0-  $-0- 

In addition to our investments in Securities Available for Sale at Fair Value, we are required to disclose certain information about fair values of other financial instruments. Estimates of fair value are made at a specific point in time based upon, where available, relevant market prices and information about the financial instrument. Such estimates do not include any premium or discount that could result from offering for sale at one time our entire holdings of financial instruments. For a portion of our other financial instruments, no quoted market value exists. Therefore, estimates of fair value are necessarily based on a number of significant assumptions, many of which involve events outside the control of management. Such assumptions include assessments of current economic conditions, perceived risks associated with these financial instruments and their counterparties; future expected loss experience and other factors. Given the uncertainties surrounding these assumptions, the reported fair values represent estimates only, and therefore cannot be compared to the historical accounting model. The use of different assumptions or methodologies is likely to result in significantly different fair value estimates.

The fair value of Cash and Cash Equivalents approximates their current carrying amounts since all such items are short term in nature. The fair value of variable rate Loans Payable approximates their current carrying amounts, since such amounts payable are at approximately a weighted-average current market rate of interest. The estimated fair value of Fixed Rate Mortgage Notes Payable is based on discounting the future cash flows at a yearend risk adjusted borrowing rate currently available to us for issuance of debt with similar terms and remaining maturities. These fair value measurements fall within level 2 of the fair value hierarchy. At December 31, 2018,2019, the Fixed Rate Mortgage Notes Payable fair value (estimated based upon expected cash outflows discounted at current market rates) amounted to approximately $766,678,000$810.2 million and the carrying value amounted to $780,147,204.$792.1 million.

NOTE 8 - SUPPLEMENTAL CASH FLOW INFORMATION

Cash paid for interest during the three months ended December 31, 2019 and 2018 was $8.7 million and 2017 was approximately $8,879,000 and $7,198,000,$8.9 million, respectively.

During the three months ended December 31, 20182019 and 2017,2018, we had dividend reinvestments of $4,515,081$4.2 million and $2,919,972,$4.5 million, respectively, which required no cash transfers.

20
Table of Contents

NOTE 9 – CONTINGENCIES AND COMMITMENTS

From time to time, we may be subject to claims and litigation in the ordinary course of business. We do not believe that any such claim or litigation will have a material adverse effect on the Consolidated Balance Sheets or results of operations.

We have entered into agreements to purchase twofive new build-to-suit, industrial buildings that are currently being developed in Indiana and North Carolina, Ohio (2), Pennsylvania and Utah, totaling approximately 882,0001.2 million square feet, with net-leased terms ranging from 10 to 15 years, and with a weighted average lease term of 15 years each.13.4 years. The aggregate purchase price for these properties is approximately $122,414,000. One$178.5 million. Three of these five properties, consisting of approximately 613,000844,000 square feet, or 69%68%, isare leased for 15 years to Amazon.com Services, Inc. The other property, consisting of approximately 269,000 square feet, or 31%, is leased to FedEx Ground Package System, Inc. Both of theseFDX and its subsidiaries. All five properties are leased to tenants,companies, or to subsidiaries of companies, that are considered Investment Grade by S&P Global Ratings (www.standardandpoors.com) and by Moody’s (www.moodys.com). The references in this report to the S&P Global Ratings’ website and the Moody’s website are not intended to and do not include, or incorporate by reference into this report, the information of S&P Global Ratings or Moody’s on such websites. Subject to satisfactory due diligence and other customary closing conditions and requirements, we anticipate closing one of these five transactions sometime during the fourth quarter of fiscal 20192020 and closing the other one during the first half of fiscal 2020.2021. In connection with one of these properties, we have entered into a commitment to obtain an 18a 10 year fully-amortizing mortgage loan of $52,500,000for $9.4 million with a fixed interest rate of 4.27%3.47%.

One of our tenants, Kellogg Sales Company, that leases our 55,000 square foot facility located in Newington, CT through February 29, 2020 informed us that they would not be renewing their lease. We have entered into a new ten year leasecontract to sell this property for our future corporate office space located in Holmdel, NJ. $4.0 million. The new lease is for 13,239 square feet andsale is expected to commence during our 4th quarter of fiscal 2019,close in conjunction with the lease expiration, at which time we expect to assignrealize a gain of $1.8 million, representing a 52% gain over the depreciated U.S. GAAP basis and a realize a net gain of $298,000, representing a 9% net gain over our lease pertaininghistoric undepreciated cost basis.

From time to our current corporate office space locatedtime, we may be subject to claims and litigation in Freehold, NJ to UMH. Initial annual rent for our new corporate office is approximately $410,000the ordinary course of business. We do not believe that any such claim or $31.00 per square foot.litigation will have a material adverse effect on the Consolidated Balance Sheets or results of operations.

19
Table of Contents

NOTE 10 – SUBSEQUENT EVENTS

Material subsequent events have been evaluated and are disclosed herein.Effective January 7, 2020, we entered into a new two-year lease agreement with Sonwil Distribution Center, Inc. through January 31, 2022 for our 105,000 square foot facility located in Cheektowaga (Buffalo), NY which increased our current occupancy rate to 99.6%. This facility was previously leased to FedEx Ground Package System, Inc. through August 31, 2019. Annual rent is $630,000, representing $6.00 per square foot over the life of the lease.

On January 16, 2019,2020, our Board of Directors declared a common dividend of $0.17$0.17 per share to be paid March 15, 201916, 2020 to the common shareholders of record as of the close of business on February 15, 2019.18, 2020.

On January 16, 2019,2020, our Board of Directors declared a preferred dividend of $0.3828125$0.3828125 per share to be paid March 15, 201917, 2020 to the 6.125%6.125% Series C Preferred shareholders of record as of the close of business on February 15, 2019.18, 2020.

Subsequent to the December 31, 2019 quarter end, we sold 1.1 million shares of our 6.125% Series C Preferred Stock under our Preferred Stock ATM Program at a weighted average price of $25.04 per share, and realized net proceeds, after offering expenses, of $27.7 million.

As of December 31, 2019, we had $5.0 million drawn down on our $225.0 million Revolver. Subsequent to the quarter end, we completed a 154,800 square foot property expansion at our property locatedpaid down the remaining amount outstanding, resulting in Monroe (Cincinnati), OH for a total project cost of approximately $9,072,000. The expansion resulted in a new 15 year lease which extended the prior lease expiration date from February 2030 to January 2034. The expansion also resulted in an increase in initial annual rent effective February 1, 2019 by approximately $862,000 from approximately $961,000, or $4.14 per square foot, to approximately $1,823,000, or $4.71 per square foot. In addition,full $225.0 million being currently available under the annual rent will increase by 2% per annum.Revolver.

2120
Table of Contents

 

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview and Recent Activity

The following discussion and analysis of the consolidated financial condition and results of operations should be read in conjunction with the Consolidated Financial Statements and notes thereto provided elsewhere herein and our Annual Report on Form 10-K for the fiscal year ended September 30, 2018.2019.

We operate as a real estate investment trust (REIT). We seek to invest in well-located, modern single-tenant industrial buildings leased primarily to investment-grade tenants or their subsidiaries on long-term net leases.net-leases. We were founded in 1968 and are one of the oldest public equity REITs in the world. During the three months ended December 31, 2018,2019, we purchased twoone new built-to-suit, net-leased, industrial properties,property, located in Trenton, NJ and Savannah, GA totalingthe Indianapolis, IN Metropolitan Statistical Area (MSA) with approximately 474,000616,000 square feet, for approximately $113,081,000 in the aggregate.$81.5 million. In connection with the two propertiesproperty acquired during the three months ended December 31, 2018,2019, we obtained two 15an 18 year fully-amortizing mortgage loansloan which was originally totaling $72,500,000$52.5 million with a weighted averagean interest rate of 4.20%4.27%. As of December 31, 2018,2019, we owned 113115 properties with total square footage of approximately 21,647,000.22.9 million. These properties are located in 30 states. As of the quarter ended December 31, 2018,2019, our weighted average lease maturity was approximately 8.07.6 years, our occupancy rate was 98.9%99.2%, and our annualized average base rent per occupied square foot was $6.22.$6.27. Subsequent to the current quarter end, our occupancy rate increased to 99.6%. As of December 31, 2018,2019, the weighted average building age, based on the square footage of our buildings, was 8.69.2 years. In addition, total gross real estate investments, excluding marketable REIT securities investments of $145,810,088,$181.8 million, were $1,835,391,722$1.9 billion as of December 31, 2018.2019.

NOI from property operations increased $4,875,649, or 18%, for the three months ended December 31, 2018 as compared to the three months ended December 31, 2017. This increase was primarily due to the acquisition of five industrial properties purchased during the last three quarters of fiscal 2018 and the two industrial properties purchased during the first quarter of fiscal 2019.

We evaluate our financial performance using Net Operating Income (NOI) from property operations, which we believe is a useful indicator of our operating performance. NOI is a non-GAAP financial measure that we define as Net Income Attributable to Common Shareholders plus Preferred Dividends, General and Administrative Expenses, Non-recurring Severance Expense, Depreciation, Amortization of Capitalized Lease Costs and Intangible Assets, Interest Expense, including Amortization of Financing Costs, Unrealized Holding (Gains) Losses Arising During the Period,Periods, less Dividend and Interest Income, Gain on Sale of Securities Transactions, Gain on Sale of Real Estate Investments and Lease Termination Income. The components of NOI are recurring Rental and Reimbursement Revenue, less Real Estate Taxes and Operating Expenses, such as insurance, utilities, and repairs and maintenance. Other REITs may use different methodologies to calculate NOI and, accordingly, our NOI may not be comparable to all other REITs.

The following is a reconciliation of our Net Income (Loss) Attributable to Common Shareholders to our NOI for the three months ended December 31, 2019 and 2018 and 2017:(in thousands):

 Three Months Ended  Three Months Ended 
 12/31/2018  12/31/2017  12/31/2019  12/31/2018 
Net Income (Loss) Attributable to Common Shareholders $(32,363,663) $13,313,455  $3,528  $(32,364)
Plus: Preferred Dividends  4,420,441   4,316,946   6,097   4,421 
Plus: General & Administrative Expenses  1,816,892   1,947,032   2,264   1,817 
Plus: Non-recurring Severance Expense  786   -0- 
Plus: Depreciation  10,477,844   8,483,984   11,433   10,478 
Plus: Amortization of Capitalized Lease Costs and Intangible Assets  702,393   538,071   753   702 
Plus: Interest Expense, including Amortization of Financing Costs  9,005,405   7,405,947   9,209   9,006 
Plus: Unrealized Holding Losses Arising During the Period  42,626,889   -0- 
Less: Dividend and Interest Income  (4,367,634)  (2,864,217)
Less: Gain on Sale of Securities Transactions  -0-   (100,153)
Less: Gain on Sale of Real Estate Investments  -0-   (5,387,886)
Less: Lease Termination Income  -0-   (210,261)
Plus: Unrealized Holding Losses Arising During the Periods  3,635   42,627 
Less: Dividend Income  (3,238)  (4,368)
Net Operating Income- NOI $32,318,567  $27,442,918  $34,467  $32,319 

2221
Table of Contents

The components of our NOI for the three months ended December 31, 20182019 and 20172018 are as follows:follows (in thousands):

 Three Months Ended  Three Months Ended 
 12/31/2018  12/31/2017  12/31/2019  12/31/2018 
Rental Revenue $32,616,825  $27,692,482  $34,870  $32,617 
Reimbursement Revenue  6,529,789   5,772,167   6,830   5,605 
Total Rental and Reimbursement Revenue  39,146,614   33,464,649   41,700   38,222 
Real Estate Taxes  (4,963,800)  (4,585,490)  (5,036)  (4,039)
Operating Expenses  (1,864,247)  (1,436,241)  (2,197)  (1,864)
Net Operating Income- NOI $32,318,567  $27,442,918  $34,467   32,319 

 

AcquisitionsNOI from property operations increased $2.1 million or 7%, for the three months ended December 31, 2019 as compared to the three months ended December 31, 2018. This increase was primarily due to the acquisition of a 616,000 square foot industrial facility purchased during the first quarter of fiscal 2020 located in the Indianapolis, IN MSA and a 350,000 square foot industrial facility purchased during the last quarter of fiscal 2019 located in Lafayette, IN. In addition, we purchased two industrial facilities during the first quarter of fiscal 2019, which are now generating the full rental run rate. One of these acquisitions was a 347,145 square foot industrial facility located in Trenton, NJ and one was a 127,000 square foot industrial facility located in Savannah, GA. Furthermore, we completed a 155,000 square foot building expansion at our property located in the Cincinnati, OH MSA during the second quarter of fiscal 2019, which increased the rent upon completion of the expansion.

Acquisitions

On October 19, 2018,10, 2019, we purchased a newly constructed 347,145616,000 square foot industrial building, situated on 62.078.6 acres, located in Trenton, NJ.the Indianapolis, IN MSA. The building is 100% net-leased to FedEx Ground Package System,Amazon.com Services, Inc. for 15 years through June 2032.August 2034. The lease is guaranteed by Amazon.com, Inc. The purchase price was $85,248,352.$81.5 million. We obtained a 15an 18 year, fully-amortizing mortgage loan of $55,000,000$52.5 million at a fixed interest rate of 4.13%4.27%. Annual rental revenue over the remaining term of the lease averages approximately $5,328,000.$5.0 million.

On November 30, 2018, we purchased a newly constructed 126,520 square foot industrial building, situated on 29.4 acres, located in Savannah, GA. The building is 100% net-leased to FedEx Ground Package System, Inc. for 10 years through October 2028. The purchase price was $27,832,780. We obtained a 15 year, fully-amortizing mortgage loan of $17,500,000 at a fixed interest rate of 4.40%. Annual rental revenue over the remaining term of the lease averages approximately $1,755,000.

FedEx Ground Package System,Amazon.com Services, Inc.’s ultimate parent, FedEx CorporationAmazon.com, Inc. is a publicly-owned company and financial information related to this entity is available at the SEC’s website,www.sec.gov. The references in this report to the SEC’s website are not intended to and do not include, or incorporate by reference into this report, the information on thewww.sec.gov website.

Commitments

 

Expansions

Subsequent to the quarter end, we completed a 154,800 square foot property expansion at our property located in Monroe (Cincinnati), OH for a total project cost of approximately $9,072,000. The expansion resulted in a new 15 year lease which extended the prior lease expiration date from February 2030 to January 2034. The expansion also resulted in an increase in initial annual rent effective February 1, 2019 by approximately $862,000 from approximately $961,000, or $4.14 per square foot, to approximately $1,823,000, or $4.71 per square foot. In addition, the annual rent will increase by 2% per annum.

Commitments

We have entered into agreements to purchase twofive new build-to-suit, industrial buildings that are currently being developed in Indiana and North Carolina, Ohio (2), Pennsylvania and Utah, totaling approximately 882,0001.2 million square feet, with net-leased terms ofranging from 10 to 15 years, each.and with a weighted average lease term of 13.4 years. The aggregate purchase price for these properties is approximately $122,414,000. One$178.5 million. Three of these five properties, consisting of approximately 613,000844,000 square feet, or 69%68%, isare leased for 15 years to Amazon.com Services, Inc. The other property, consisting of approximately 269,000 square feet, or 31%, is leased to FedEx Ground Package System, Inc. Both of theseFDX and its subsidiaries. All five properties are leased to tenants,companies, or to subsidiaries of companies, that are considered Investment Grade by S&P Global Ratings (www.standardandpoors.com) and by Moody’s (www.moodys.com). The references in this report to the S&P Global Ratings’ website and the Moody’s website are not intended to and do not include, or incorporate by reference into this report, the information of S&P Global Ratings or Moody’s on such websites. Subject to satisfactory due diligence and other customary closing conditions and requirements, we anticipate closing one of these five transactions sometime during the fourth quarter of fiscal 20192020 and closing the other one during the first half of fiscal 2020.2021. In connection with one of these properties, we have entered into a commitment to obtain an 18a 10 year fully-amortizing mortgage loan of $52,500,000for $9.4 million with a fixed interest rate of 4.27%3.47%.

One of our tenants, Kellogg Sales Company, that leases our 55,000 square foot facility located in Newington, CT through February 29, 2020 informed us that they would not be renewing their lease. We have entered into a contract to sell this property for $4.0 million. The sale is expected to close in conjunction with the lease expiration, at which time we expect to realize a gain of $1.8 million, representing a 52% gain over the depreciated U.S. GAAP basis and realize a net gain of $298,000, representing a 9% net gain over our historic undepreciated cost basis.

2322
Table of Contents

We have entered into a new ten year lease for our future corporate office space located in Holmdel, NJ. The new lease is for 13,239 square feet and is expected to commence during our 4th quarter of fiscal 2019, at which time we expect to assign our lease pertaining to our current corporate office space located in Freehold, NJ to UMH. Initial annual rent for our new corporate office is approximately $410,000 or $31.00 per square foot.

See PART I, Item 1 – Business in our Annual Report on Form 10-K for the fiscal year ended September 30, 20182019 for a more complete discussion of the economic and industry-wide factors relevant to us and the opportunities, challenges, and risks on which we are focused.

Significant Accounting Policies and Estimates

The discussion and analysis of our financial condition and results of operations are based upon our Consolidated Financial Statements, which have been prepared in accordance with Accounting Principles Generally Accepted in the United States of America (U.S. GAAP). The preparation of these Consolidated Financial Statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities at the date of our Consolidated Financial Statements. Actual results may differ from these estimates under different assumptions or conditions.

On a regular basis, we evaluate our assumptions, judgments and estimates. Other than the adoption of Accounting Standards Update (ASU) 2016-01, as further described below, weWe believe that there have been no material changes to the items that we disclosed as our significant accounting policies and estimates under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our annual reportAnnual Report on Form 10-K for fiscal year ended September 30, 2018.2019.

Changes in Results of Operations

As of December 31, 2018,2019, we owned 115 properties with total square footage of 22.9 million, as compared to 113 properties with total square footage of approximately 21,647,000, as compared to 108 properties with total square footage of approximately 19,096,000,21.6 million, as of December 31, 2017,2018, representing an increase in square footage of 13.4%5.6%. At quarter end, the Company’s weighted average lease expiration term was approximately 8.07.6 years, as compared to 7.98.0 years at the end of the prior year period. Our occupancy rate was 99.2% as of December 31, 2019, as compared to 98.9% as of December 31, 2018, as compared to 99.5% asrepresenting an increase of December 31, 2017, representing a decrease of 6030 basis points. Our weighted average building age was 9.2 years as of December 31, 2019, as compared to 8.6 years as of December 31, 2018, as compared to 9.1 years as of December 31, 2017.2018.

Fiscal 20192020 Renewals

 

In fiscal 2019,2020, approximately 7%2% of our gross leasable area, representing 12five leases totaling 1,485,770410,000 square feet, is set to expire. AsTwo of the date of this quarterly report, 5 of the 12these five leases have been renewed.renewed and one of these properties consisting of 55,000 square feet, is under contract to sell. The fivetwo leases that have been renewed thus far represent 802,595157,000 square feet, or 54%38% of the expiring square footage and have a weighted average lease term of 8.45.9 years.

We have incurred or we expect to incur tenant improvement costs of approximately $1,798,000$423,000 and leasing commission costs of approximately $991,000$77,000 in connection with these fivetwo lease renewals. The table below summarizes the lease terms of the fivetwo leases whichthat were renewed. In addition, the table below includes both the tenant improvement costs and the leasing commission costs, which are presented on a per square foot (PSF) basis averaged annually over the renewal term.

24
Table of Contents
Property Tenant Square Feet  Former U.S. GAAP Straight- Line Rent PSF  Former Cash Rent PSF  Former Lease Expiration Renewal U.S GAAP Straight- Line Rent PSF  Renewal Initial Cash Rent PSF  Renewal Lease Expiration Renewal Term (years)  Tenant Improvement Cost PSF over Renewal Term (1)  Leasing Commission Cost PSF over Renewal Term (1) 
                               
Elgin (Chicago), IL Joseph T. Ryerson & Son, Inc.  89,052  $5.68  $5.68  1/31/20 $5.78  $5.50  1/31/25  5.0  $0.50  $0.17 
Tampa, FL Tampa Bay Grand Prix.  68,385  $3.83  $4.48  9/30/20 $5.39  $5.00  9/30/27  7.0   0.42   -0- 
  Total  157,437                                 
                                       
Weighted Average       $4.88  $5.16    $5.61  $5.28     5.9  $0.46  $0.08 

Property Tenant Square
Feet
  Former
U.S. GAAP Straight- Line Rent
PSF
  

Former
Cash

Rent
PSF

  Former
Lease
Expiration
 Renewal
U.S GAAP Straight- Line Rent
PSF
  Renewal
Initial
Cash Rent
PSF
  Renewal
Lease
Expiration
 Renewal
Term
(years)
  Tenant
Improvement
Cost
PSF over
Renewal
Term (1)
  Leasing
Commission Cost
PSF over
Renewal
Term (1)
 
                               
Somerset, NJ Taco Bell  21,365  $4.68  $4.68  10/14/18 $5.15  $5.15  10/14/23  5.0  $-0-  $-0- 
Carrollton (Dallas), TX Carrier Enterprise  184,317   8.20   8.55  01/11/19  6.24   6.00  01/31/24  5.0   0.20   0.39 
Lebanon (Cincinnati), OH Siemens Real Estate  51,130   8.82   9.67  04/30/19  8.94   8.50  04/30/24  5.0   0.40   0.40 
Memphis, TN (2) FedEx Trade Networks  449,900   2.84   2.95  05/31/19  3.10   3.10  05/31/29  10.0   0.30   0.09 
Jacksonville, FL FedEx Express  95,883   5.40   5.40  05/31/19  5.59   5.59  05/31/29  10.0   0.17   0.11 
  Total  802,595                                 
                                       
Weighted Average       $4.81  $5.00    $4.55  $4.46     8.4  $0.27  $0.15 

(1)Amount calculated based on the total cost divided by the square feet, divided by the renewal term.
(2)We have agreed to the renewal terms with the tenant and the finalized signed lease is forthcoming.

23
Table of Contents

These fivetwo lease renewals resultresulted in a weighted average term of 8.4 years and a U.S. GAAP straight-line weighted average lease rate of $4.55$5.61 per square foot. The renewed weighted average initial cash rent per square foot is $4.46.$5.28. This compares to the former weighted average rent of $4.81$4.88 per square foot on a U.S. GAAP straight-line basis and the former weighted average cash rent of $5.00$5.28 per square foot, resulting in a decreasean increase in the weighted average lease rate of 5.4%15.0% on a U.S. GAAP straight-line basis and a decreasean increase in the weighted average lease rate of 10.8%2.3% on a cash basis.

Our 91,776One of our tenants, Kellogg Sales Company, that leases our 55,000 square foot facility located in Hanahan (Charleston)Newington, CT through February 29, 2020 informed us that they would not be renewing their lease. We have entered into a contract to sell this property for $4.0 million. The sale is expected to close in conjunction with the lease expiration, at which time we expect to realize a gain of $1.8 million, representing a 52% gain over the depreciated U.S. GAAP basis and realize a net gain of $298,000, representing a 9% net gain over our historic undepreciated cost basis.

The remaining two leases totaling 198,000 square feet that are set to expire during fiscal 2020 are currently under discussion.

Our 105,000 square foot facility located in Cheektowaga (Buffalo), SC,NY was leased to FedEx Ground Package System, Inc. and renewed for only four months, until November 30, 2018 becauseAugust 31, 2019. Prior to the lease expiring, the tenant informed us that they would not be renewing this space because they moved their operations fromto our 91,776recently constructed 339,000 square foot facility to our newly constructed, much larger, 265,318 square foot facility, which is also located in Charleston, SC.the Buffalo, NY MSA. The new 265,318recently constructed 339,000 square foot facility is leased to FedEx Ground Package System, Inc. for 15 years through June 2033. In addition, Carrier Enterprise, LLC (United Technologies) informed us that they will not be renewing theirMarch 2031. Effective January 7, 2020, we entered into a new two-year lease agreement with Sonwil Distribution Center, Inc. through January 31, 2022 for our 60,000105,000 square foot facility, located in Richmond, VA which expired on November 30, 2018. Bothincreased our 91,776current occupancy rate to 99.6%. Annual rent is $630,000, representing $6.00 per square foot facility located in Hanahan (Charleston), SC and our 60,000 square foot facility located in Richmond, VA are currently being marketed.over the life of the lease.

The remaining five leases that are still set to expire during fiscal 2019 are currently under discussion.

Rental Revenue increased $4,924,343,$2.3 million, or 18%7%, for the three months ended December 31, 20182019 as compared to the three months ended December 31, 2017.2018. This increase was primarily due to the acquisition of fivea 616,000 square foot industrial properties purchased during the last three quarters of fiscal 2018 and the two industrial propertiesfacility purchased during the first quarter of fiscal 2019.2020 located in the Indianapolis, IN MSA and a 350,000 square foot industrial facility purchased during the last quarter of fiscal 2019 located in Lafayette, IN. In addition, we purchased two industrial facilities during the first quarter of fiscal 2019, which are now generating the full rental run rate. One of these acquisitions was a 347,145 square foot industrial facility located in Trenton, NJ and one was a 127,000 square foot industrial facility located in Savannah, GA. Furthermore, we completed a 155,000 square foot building expansion at our property located in the Cincinnati, OH MSA during the second quarter of fiscal 2019, which increased the rent upon completion of the expansion.

Our single-tenant properties are subject to net leasesnet-leases which require the tenants to reimburse us for the cost of Real Estate Taxes as well as certain Operating Expenses such as insurance and the majority of repairs and maintenance. ForReimbursement Revenue increased $1.2 million, or 22%, Real Estate Tax Expense increased $997,000, or 25%, and Operating Expenses increased $333,000, or 18% for the three months ended December 31, 20182019 as compared to the three months ended December 31, 2017, Reimbursement Revenue increased $757,622, or 13%, Real Estate Tax Expense increased $378,310, or 8%, and Operating Expenses increased $428,006, or 30%.2018. These increases in Reimbursement Revenue, Real Estate Taxes and Operating Expenses for the three months ended December 31, 20182019 were primarily due to our newly acquired properties. Reimbursement Revenue as a percentage of total Real Estate Taxes and Operating Expenses for the three months ended December 31, 2018 and2019 remained relatively in-line at 94% for the three months ended December 31, 2017 has remained in line at 96%.2019 and 95% for the three months ended December 31, 2018.

General and Administrative Expenses decreased $130,140,increased $447,000, or 6.7%25%, for the three months ended December 31, 20182019 as compared to the three months ended December 31, 2017.2018. The decreaseincrease was primarily due to a decreasean increase in bonusessalaries, corporate office rent and a decrease in professional fees. General and Administrative Expenses, as a percentage of gross revenue (which includes Rental Revenue, Reimbursement Revenue and Dividend and Interest Income), decreased increased to 4.2%5.0% for the three months ended December 31, 20182019 as compared to 5.4%4.3% for the three months ended December 31, 2017.2018. Annualized General and Administrative Expenses, as a percentage of undepreciated assets (which is our total assets excluding accumulated depreciation) decreased, increased to 3641 basis points from 4636 basis points for the three months ended December 31, 2019 and 2018, and 2017, respectively.

On December 23, 2019, our General Counsel, Allison Nagelberg, announced her retirement effective December 31, 2019. In accordance with her severance package, we incurred a one-time, Non-recurring Severance Expense of $786,000.

2524
Table of Contents

We recognized a Gain on Sale of Securities Transactions of $-0- and $100,153Depreciation increased $955,000, or 9%, for the three months ended December 31, 2018 and 2017, respectively. Unrealized Holding Losses Arising During the Period increased $42,626,889 for the three months ended December 31, 20182019 as compared to the three months ended December 31, 2017. 2018. Amortization of Capitalized Lease Costs and Intangible Assets increased $51,000, or 7%, for the three months ended December 31, 2019 as compared to the three months ended December 31, 2018. These increases were primarily due to the acquisition of two industrial properties purchased during the first quarter of fiscal 2019, one industrial property purchased during the last quarter of fiscal 2019 and the one industrial property purchased during the first quarter of fiscal 2020. In addition, the increases in depreciation and amortization expenses were the result of the building expansion completed during the second quarter of fiscal 2019 and the capital improvements and leasing costs incurred over the last four quarters.

The increaserecognition of Unrealized Holding Gains (Losses) Arising During the Periods was due to the adoption of ASU 2016-01, “Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities”Liabilities,” which became effective October 1, 2018. Prior toat the adoptionbeginning of ASU 2016-01, the accounting treatment used for our Consolidated Financial Statements through Fiscal 2018, was that our investments in marketable securities, classified as available for sale, were carried at fair value, with net unrealized holding gains and losses being excluded from earnings and reported as a separate component of Shareholders’ Equity until realized and the change in net unrealized holding gains and losses being reflected as comprehensive income (loss).prior fiscal year. With the adoption of ASU 2016-01, effective October 1, 2018, these marketable securities continue to be measured at fair value, however the changes in net unrealized holding gains and losses are now recognized through net income. We recognized dividend income on our investment in securities of $4,331,260 and $2,862,644Unrealized Holding Gains (Losses) Arising During the Periods was a $42.6 million Unrealized Holding (Loss) for the three months ended December 31, 2018 and 2017,was a $3.6 million Unrealized Holding (Loss) for the three months ended December 31, 2019, resulting in a positive change of $39.0 million. We recognized dividend income on our investments in securities of $3.2 million and $4.4 million for the three months ended December 31, 2019 and 2018, respectively, representing an increase of 51%. These increases area $1.1 million decrease. This decrease is due to a higher average carrying value of thereduced dividends from our REIT securities portfolio duringportfolio. The REIT securities portfolio’s weighted average yield for the current three month periodmonths ended December 31, 2019 was approximately 7.1% as compared to 8.6% for the prior year three month period.months ended December 31, 2018. We held $145,810,088$181.8 million in marketable REIT securities as of December 31, 2018,2019, representing 7.1%8.2% of our undepreciated assets. The REIT securities portfolio’s weighted average yield for three months ended December 31, 2018 was approximately 8.6% as compared to 9.1% for the three months ended December 31, 2017.

Interest Expense, including Amortization of Financing Costs, increased $1,599,458,$203,000, or 22%2%, for the three months ended December 31, 20182019 as compared to the three months ended December 31, 2017.2018. This increase is primarily due to an increase in the average balance of Fixed Rate Mortgage Notes Payable due to the seventwo newly acquired properties purchased since January 1, 2018.2019. The Fixed Rate Mortgage Notes Payable balance increased $159,735,667$11.9 million or 26%1.5% from December 31, 20172018 to December 31, 2018.2019. This increase was partially offset by a slight decrease of 83 basis points in the weighted average interest rate of the Fixed Rate Mortgage Notes Payable, which decreased from 4.16% at December 31, 2017 to 4.08% at December 31, 2018.2018 to 4.05% at December 31, 2019.

Changes in Financial Condition

We generated Net Cash from Operating Activities of $21,911,976$19.1 million and $17,090,439$21.9 million for the three months ended December 31, 2019 and 2018, and 2017, respectively.

Net Real Estate Investments increased $105,375,126$69.2 million from September 30, 20182019 to December 31, 2018.2019. This increase was mainly due to the purchase of twoone net-leased industrial properties,property, located in Trenton, NJ and Savannah, GA, totalingthe Indianapolis, IN MSA, of approximately 474,000616,000 square feet, for approximately $113,081,000.$81.5 million. The increase was partially offset by Depreciation Expense on Real Estate Investments for the three months ended December 31, 20182019 of approximately $10,438,000.$11.4 million.

Securities Available for Sale decreased $9,110,457$3.4 million from September 30, 20182019 to December 31, 2018.2019. The decrease was primarily due to a net increase in Unrealized Holding LossLosses of $42,626,889 offset by purchases of securities totaling $33,516,432.$3.6 million.

Fixed Rate Mortgage Notes Payable, net of Unamortized Debt Issuance Costs (Mortgage Notes Payable), increased $60,159,469$39.1 million from September 30, 20182019 to December 31, 2018.2019. The increase was mostly due to the origination of two, 15one, 18 year fully-amortizing mortgage loans, originally totaling $72,500,000loan for $52.5 million, with a weighted averagean interest rate of 4.20%4.27% obtained in connection with the twoone industrial propertiesproperty purchased during the first quarter of fiscal 2019.2020. Details on these twothis one fixed rate mortgages aremortgage is as follows:

Property Mortgage amount  Maturity Date Interest Rate 
Trenton, NJ $55,000,000  11/1/2033  4.13%
Savannah, GA  17,500,000  12/1/2033  4.40%
Property Mortgage amount (in thousands)  Maturity Date Interest Rate 
Indianapolis, IN $52,500  11/1/2037  4.27%

2625
Table of Contents

The increase in Mortgage Notes Payable was also partially due to the amortization of financing costs associated with the Mortgage Notes Payable of approximately $223,000.$226,000. This increase was partially offset by scheduled payments of principal of approximately $12,121,000.$13.4 million. In addition, the increase in Mortgage Notes Payable was partially offset by the addition of deferred financing costs of approximately $442,000$250,000 which is associated with the two mortgagesone mortgage obtained in connection with the twoone industrial propertiesproperty purchased during the first quarter of fiscal 2019.2020.

Excluding Debt Issuance Costs, the weighted average interest rate on the Fixed Rate Mortgage Notes Payable decreased slightly by 83 basis points from the prior year quarter from 4.16% at December 31, 2017 to 4.08% at December 31, 2018.2018 to 4.05% at December 31, 2019.

We are scheduled to repay a total of approximately $63,963,000$55.8 million in mortgage principal payments over the next 12 months. We intend to make these principal payments from the funds generated from Cash from Operations, the DRIP, the At-The-Market Preferred EquitySales Agreement Program (Preferred Stock ATM Program) and draws from the unsecured line of credit facility.

Liquidity and Capital Resources

Net Cash Provided by Operating Activities was $21,911,976$19.1 million and $17,090,439$21.9 million for the three months ended December 31, 20182019 and 2017,2018, respectively. Dividends paid on common stock for the three months ended December 31, 2019 and 2018 were $16.5 million and 2017 were $15,569,911 and $13,016,722,$15.6 million, respectively (of which $4,515,081$4.2 million and $2,919,973,$4.5 million, respectively, were reinvested). We pay dividends from cash generated from operations.

As of December 31, 2018,2019, we held $145,810,088$181.8 million in marketable REIT securities, representing 7.1%8.2% of our undepreciated assets, (which is ourwhich we define as total assets excluding accumulated depreciation). We generally limitdepreciation. It is our goal to gradually reduce the size of our marketable REIT securities investmentsportfolio to no more than approximately 10%5% of our undepreciated assets. From time to time, we may purchase these securities on margin when the interest and dividend yields exceed the cost of funds. In general, we may borrow up to 50% of the value of the marketable securities. AsThe interest rate charged on the margin loan is the bank’s margin rate and was 2.25% as of December 31, 2018, we had $15,814,5472019. At December 31, 2019, there were no amounts drawn againstdown under the margin. The current margin interest rate is 3.0%.loan. The marketable REIT securities portfolio provides us with additional liquidity, diversification and income, and serves as a proxy for real estate when more favorable risk adjusted returns are not available.available in the private real estate markets. As of December 31, 2018,2019, we had net Unrealized Holding Losses(Losses) on our portfolio of $67,371,468$53.1 million as compared to net Unrealized Holding Losses of $24,744,579$49.4 million as of September 30, 2018,2019, representing an increase of $42,626,889. No$3.6 million. There have been no open market purchases of securities during the three months ended December 31, 2019 and no securities were sold during the three months ended December 31, 20182019 and we2018. We recognized a Gaindividend income on Saleour investments in securities of Securities Transactions of $100,153$3.2 million and $4.4 million for the three months ended December 31, 2017. During2019 and 2018, respectively.

On November 15, 2019 we entered into a new line of credit facility (the “New Facility”) consisting of a $225.0 million unsecured line of credit facility (the “Revolver”) and a new $75.0 million unsecured term loan (the “Term Loan”), resulting in the three months ended December 31, 2018total potential availability under both the Revolver and 2017, we purchased securitiesthe Term Loan of $33,516,432 and $19,714,857, respectively. We recognized dividend income$300.0 million, which is an additional $100.0 million over the former line of credit facility. In addition, the Revolver includes an accordion feature that will allow the total potential availability under the New Facility to further increase to $400.0 million, under certain conditions. The $225.0 million Revolver matures in January 2024 with two options to extend for additional six-month periods. Availability under the New Facility is limited to 60% of the value of the borrowing base properties. The value of the borrowing base properties is determined by applying a capitalization rate to the NOI generated by our unencumbered, wholly-owned industrial properties. Under the New Facility the capitalization rate applied to our NOI generated by our unencumbered, wholly-owned industrial properties was lowered from 6.5% under the former line of credit facility to 6.25%, thus increasing the value of the borrowing base properties under the terms of the New Facility. In addition, the interest rate for borrowings under the Revolver was lowered by a range of 5 basis points to 35 basis points, depending on our investmentleverage ratio and will at our election, either i) bear interest at LIBOR plus 135 basis points to 205 basis points, depending on our leverage ratio, or ii) bear interest at Bank of Montreal’s (BMO) prime lending rate plus 35 basis points to 105 basis points, depending on our leverage ratio. Currently, our borrowings bear interest under the Revolver at LIBOR plus 145 basis points, which results in securitiesan interest rate of $4,331,260 and $2,862,6443.25%. The $75.0 million Term Loan matures January 2025. The interest rate for borrowings under the Term Loan will at our election, either i) bear interest at LIBOR plus 130 basis points to 200 basis points, depending on our leverage ratio, or ii) bear interest at BMO’s prime lending rate plus 30 basis points to 100 basis points, depending on our leverage ratio. To reduce floating interest rate exposure under the Term Loan, we also entered into an interest rate swap agreement to fix LIBOR on the entire $75.0 million for the three months ended December 31, 2018 and 2017, respectively, representingfull duration of the Term Loan resulting in an increaseall-in rate of 51%2.92%. The dividends received from our investments continue to meet our expectations.

26
Table of Contents

As of December 31, 2018,2019, we owned 113115 properties, of which 6360 carried mortgage loans with outstanding principal balances totaling $780,147,204.$792.1 million. The 5055 unencumbered properties could be refinanced to raise additional funds, although covenants in our unsecured line of credit facility (the Facility)New Facility limit the amount of unencumbered properties that can be mortgaged. As of December 31, 2018, we have2019, Loans Payable represented the amount drawn down $110,000,000 on our $225.0 million Revolver in the Facility, which had an interest rateamount of 4.22%. The Facility has total potential availability up$5.0 million and $75.0 million outstanding under our Term Loan. Subsequent to $300,000,000, including the additional $100,000,000 accordion feature. The Facility matures September 2020, with a one-year extension at our option.quarter end, we paid down the remaining amount outstanding under the Revolver, resulting in the full $225.0 million being currently available under the Revolver.

As of December 31, 2018,2019, we had total assets of $1,829,356,614$1.9 billion and liabilities of $923,800,404.$889.6 million. Our net debt (net of unamortized debt issuance costs and net of cash and cash equivalents) to total market capitalization as of December 31, 20182019 was approximately 38%32% and our net debt, less marketable securities (net of unamortized debt issuance costs, net of cash and cash equivalents and net of marketable securities) to total market capitalization as of December 31, 20182019 was approximately 32%25%. Our debt consists of 91% amortizing fixed rate debt with a weighted average interest rate of 4.05% and a weighted average loan maturity of 11.5 years. We believe that we have the ability to meet our obligations and to generate funds for new investments.

27
Table of Contents

On June 29, 2017, we entered into a Preferred Stock At-The-Market Sales Agreement Program with B. Riley FBR, Inc., or B. Riley (formerly FBR Capital Markets & Co.), that provided for the offer and sale of shares of our 6.125% Series C Cumulative Redeemable Preferred Stock, $0.01 par value per share, with a liquidation preference of $25.00 per share, or our 6.125% Series C preferred stock, having an aggregate sales price of up to $100,000,000.$100.0 million. On August 2, 2018, we replaced this program with a new Preferred Stock At-The-Market Sales Agreement Program that provides for the offer and sale from time to time of $125.0 million of our 6.125% Series C Preferred Stock, representing an additional $96.5 million, with $28.5 million being carried over from the Preferred Stock At-The-Market Sales Agreement Program entered into on June 29, 2017. On December 4, 2019, we replaced the Preferred Stock At-The-Market Sales Agreement Program entered into on August 2, 2018 with another new Preferred Stock At-The-Market Sales Agreement Program (Preferred Stock ATM Program) that provides for the offer and sale from time to time of $125,000,000$125.0 million of our 6.125% Series C preferred stock.Preferred Stock, representing an additional $101.0 million, with $24.0 million being carried over from the Preferred Stock At-The-Market Sales Agreement Program entered into on August 2, 2018. Sales of shares of our 6.125% Series C Preferred Stock under the Preferred Stock ATM Program are in “at the market offerings” as defined in Rule 415 under the Securities Act, including, without limitation, sales made directly on or through the NYSE, or on any other existing trading market for the 6.125% Series C Preferred Stock or to or through a market maker or any other method permitted by law, including, without limitation, negotiated transactions and block trades. We began selling shares through these programs on July 3, 2017. Since inception through December 31, 2018,2019, we sold 3,132,4457.3 million shares of our 6.125% Series C Preferred Stock under these programs at a weighted average price of $25.04$24.86 per share, and generated net proceeds, after offering expenses, of approximately $76,831,000,$177.2 million, of which 44,4441.8 million shares were sold during the three months ended December 31, 20182019 at a weighted average price of $23.77$25.00 per share, and generatedgenerating net proceeds after offering expenses of approximately $1,006,000.$43.2 million. As of December 31, 2018,2019, there is approximately $118,039,000$116.9 million remaining that may be sold under the Preferred Stock ATM Program.

As of December 31, 2018, 11,532,4452019, 15.7 million shares of the 6.125% Series C Preferred Stock were issued and outstanding.

We raised $22,110,506$15.5 million (including dividend reinvestments of $4,515,081)$4.2 million) from the issuance of 1,606,9811.1 million shares of common stock under our DRIP during the three months ended December 31, 2018.2019. Of this amount, UMH Properties, Inc. (UMH), a related REIT, made total purchases of 31,32530,000 common shares for a total cost of $410,049,$432,000, or a weighted average cost of $13.09$14.19 per share.

Dividends paid on common stock for the three months ended December 31, 2018 and 2017 were $15,569,911 and $13,016,722, respectively (of which $4,515,081 and $2,919,973, respectively, were reinvested).

During the three months ended December 31, 2018,2019, we paid $15,569,911$16.5 million in total cash dividends, or $0.17 per share to common shareholders, of which $4,515,081$4.2 million was reinvested in the DRIP, representing a 29%26% participation rate. On January 16, 2019,2020, our Board of Directors declared a dividend of $0.17 per common share to be paid on March 15, 201916, 2020 to common shareholders of record as of the close of business on February 15, 2019.18, 2020.

27
Table of Contents

During the three months ended December 31, 2018,2019, we paid $4,414,770$5.9 million in Preferred Dividends, or $0.3828125 per share, on our outstanding 6.125% Series C Preferred Stock for the period September 1, 20182019 through November 30, 2018.2019. As of December 31, 2018,2019, we have accrued Preferred Dividends of $1,471,588$2.0 million covering the period December 1, 20182019 to December 31, 2018.2019. Dividends on the 6.125% Series C Preferred Stock are cumulative and payable quarterly at an annual rate of $1.53125 per share. On January 16, 2019,2020, our Board of Directors declared a dividend of $0.3828125 per share to be paid March 15, 201916, 2020 to the 6.125% Series C Preferred shareholders of record as of the close of business on February 15, 2019.18, 2020.

We use a variety of sources to fund our cash needs in addition to cash generated from operations. We may sell marketable securities from our investment portfolio, borrow on our unsecured line of credit facility or securities margin loans, refinance debt, or raise capital through the DRIP, the Preferred Stock ATM Program or capital markets.

In addition to the public offering of 9,200,000 shares of our Common Stock in October 2018, which raised $138,000,000 in gross proceeds, weWe have been raising capital through our DRIP, the Preferred Stock ATM Program, mortgage loans, draws on our unsecured line of credit, sale of marketable securities and funds generated from our investments in net-leased industrial properties. We may raise capital through registered direct placements and public offerings of common and preferred stock. We believe that funds generated from operations, from the DRIP, from the Preferred Stock ATM Program, as well as our ability to finance and refinance our properties, and our availability under our unsecured line of credit, will provide sufficient funds to adequately meet our obligations over the next year.

We have a concentration of FedEx Corporation (FDX) and FDX subsidiary-leased properties, consisting of 6160 separate stand-alone leases covering approximately 10,465,00010.4 million square feet as of December 31, 20182019 and 5961 separate stand-alone leases covering approximately 9,513,00010.5 million square feet as of December 31, 2017.2018. As of December 31, 2018,2019, the 6160 separate stand-alone leases that are leased to FDX and FDX subsidiaries are located in 25 different states and have a weighted average lease maturity of 9.38.4 years. The percentage of FDX and its subsidiaries leased square footage to the total of our rental space was 45% (5% to FDX and 40% to FDX subsidiaries) as of December 31, 2019 and 49% (5% to FDX and 44% to FDX subsidiaries) as of December 31, 2018 and 50% (8% to FDX and 42% to FDX subsidiaries) as of December 31, 2017.2018. As of December 31, 2018, no other tenant accounted for2019, the only tenants that leased 5% or more of our total square footage were FDX and its subsidiaries and Amazon.com Services, Inc., which consists of four separate stand-alone leases for properties located in four different states, containing 1.4 million total square feet, comprising approximately 6% of our total rental space.square feet. None of our properties are subject to a master lease or any cross-collateralization agreements.

28
Table of Contents

Annualized Rental and Reimbursement Revenue from FDX and its subsidiaries is estimated to be approximately 56% (5% to FDX and 51% to FDX subsidiaries) of total Rental and Reimbursement Revenue for fiscal 2020, and was 60% (5% to FDX and 55% to FDX subsidiaries) of total Rental and Reimbursement Revenue for fiscal 2019. The only tenants estimated to comprise 5% or more of our total Rental Reimbursement Revenue during the three months ended December 31, 2019 and was 60% (7% towere FDX and 53%its subsidiaries and Amazon.com Services, Inc., which is estimated to FDX subsidiaries)be 7% of totalour Annualized Rental and Reimbursement Revenue for fiscal 2018. NoRevenue. For the three months ended December 31, 2018, no tenant, other tenantthan FDX and its subsidiaries, accounted for 5% or more of our total Rental and Reimbursement Revenue for the three months ended December 31, 2018Revenue.

FDX and 2017.

FDX is aAmazon.com, Inc. are publicly-owned companycompanies and financial information related to this entity isthese entities are available at the SEC’s website,www.sec.gov. FDX isand Amazon.com, Inc. are rated “BBB” and “AA-”, respectively by S&P Global Ratings (www.standardandpoors.com) and isare rated “Baa2” and “A3”, respectively by Moody’s (www.moodys.com), which are both considered “Investment Grade” ratings. The references in this report to the SEC’s website, S&P Global Ratings’ website and Moody’s website are not intended to and do not include, or incorporate by reference into this report, the information of FDX, Amazon.com, Inc., S&P Global Ratings or Moody’s on such websites.

In addition to real estate property holdings, we held $145,810,088$181.8 million in marketable REIT securities at December 31, 2018,2019, representing 7.1%8.2% of our undepreciated assets (which is our total assets excluding accumulated depreciation). These liquid real estate holdings are not included in calculating the tenant concentration ratios above and therefore further enhance our diversification. The securities portfolio provides us with additional liquidity, diversification and income and serves as a proxy for real estate when more favorable risk adjusted returns are not available.

28
Table of Contents

Subsequent to the quarter end, we completed a 154,800 square foot property expansion at our property located in Monroe (Cincinnati), OH for a total project cost of approximately $9,072,000. The expansion resulted in a new 15 year lease which extended the prior lease expiration date from February 2030 to January 2034. The expansion also resulted in an increase in initial annual rent effective February 1, 2019 by approximately $862,000 from approximately $961,000, or $4.14 per square foot, to approximately $1,823,000, or $4.71 per square foot. In addition, the annual rent will increase by 2% per annum.

We have entered into agreements to purchase twofive new build-to-suit, industrial buildings that are currently being developed in Indiana and North Carolina, Ohio (2), Pennsylvania and Utah, totaling approximately 882,0001.2 million square feet, with net-leased terms ofranging from 10 to 15 years, each.and with a weighted average lease term of 13.4 years. The aggregate purchase price for these properties is approximately $122,414,000. One$178.5 million. Three of these five properties, consisting of approximately 613,000844,000 square feet, or 69%68%, isare leased for 15 years to Amazon.com Services, Inc. The other property, consisting of approximately 269,000 square feet, or 31%, is leased to FedEx Ground Package System, Inc. Both of theseFDX and its subsidiaries. All five properties are leased to tenants,companies, or to subsidiaries of companies, that are considered Investment Grade by S&P Global Ratings (www.standardandpoors.com) and by Moody’s (www.moodys.com). The references in this report to the S&P Global Ratings’ website and the Moody’s website are not intended to and do not include, or incorporate by reference into this report, the information of S&P Global Ratings or Moody’s on such websites. Subject to satisfactory due diligence and other customary closing conditions and requirements, we anticipate closing one of these five transactions sometime during the fourth quarter of fiscal 20192020 and closing the other one during the first half of fiscal 2020.2021. In connection with one of these properties, we have entered into a commitment to obtain an 18a 10 year fully-amortizing mortgage loan of $52,500,000for $9.4 million with a fixed interest rate of 4.27%3.47%.

We intend to acquire additional net-leased industrial properties on long-term leases, primarily to investment grade tenants or their subsidiaries, and when needed, expand our current properties. The funds may come from free cash flow from operations, mortgage loans, draws on our unsecured line of credit, cash on hand, sale of marketable securities, other bank borrowings, proceeds from the DRIP, proceeds from the Preferred Stock ATM Program, private placements and public offerings of additional common or preferred stock or other securities. To the extent that funds or appropriate properties are not available, fewer acquisitions will be made.

29
Table of Contents

Off-Balance Sheet Arrangements

We do not have any material off-balance sheet arrangements.

Funds From Operations, Core Funds From Operations and Adjusted Funds From Operations

We assess and measure our overall operating results based upon an industry performance measure referred to as Funds From Operations (FFO), which we believe is a useful indicator of our operating performance. FFO is used by industry analysts and investors as a supplemental operating performance measure of a REIT. FFO, as defined by the National Association of Real Estate Investment Trusts (NAREIT), represents net income attributable to common shareholders, as defined by accounting principles generally accepted in the United States of America (U.S. GAAP), excluding extraordinary items, as defined under U.S. GAAP, gains or losses from sales of previously depreciated real estate assets, impairment charges related to depreciable real estate assets, plus certain non-cash items such as real estate asset depreciation and amortization. Included in the NAREIT FFO includesWhite Paper - 2018 Restatement, is an option pertaining to assets incidental to our main business in the calculation of NAREIT FFO to make an election to include or exclude mark-to-market changes in the value recognized on these marketable equity securities. In conjunction with the adoption of the FFO White Paper - 2018 Restatement, for all periods presented, we have elected to exclude unrealized gains and losses arising during the period from our investments in marketable equity securities investments and includes gains and losses realized from salesour FFO calculation. Prior to the adoption of securities investments. NAREIT createdthe FFO as a non-GAAP supplemental measure of REIT operating performance. We defineWhite Paper – 2018 Restatement, we defined Core Funds From Operations (Core FFO) as FFO, excluding Unrealized Holding Gains or Losses Arising During the Period.Periods. NAREIT created FFO as a non-GAAP supplemental measure of REIT operating performance. We define Adjusted Funds From Operations (AFFO) as Core FFO, excluding stock based compensation expense, depreciation of corporate office tenant improvements, amortization of deferred financing costs, lease termination income, net gain or loss on sale of securities transactions,non-recurring severance expense, effect of non-cash U.S. GAAP straight-line rent adjustments and subtracting recurring capital expenditures. We define recurring capital expenditures as all capital expenditures that are recurring in nature, excluding capital expenditures related to expansions at our current locations or capital expenditures that are incurred in conjunction with obtaining a new lease or a lease renewal. We believe that, as widely recognized measures of performance used by other REITs, FFO Core FFO and AFFO may be considered by investors as supplemental measures to compare our operating performance to those of other REITs. FFO, Core FFO and AFFO exclude historical cost depreciation as an expense and may facilitate the comparison of REITs which have a different cost basis. However, other REITs may use different methodologies to calculate FFO Core FFO and AFFO and, accordingly, our FFO, Core FFO and AFFO may not be comparable to all other REITs. The items excluded from FFO Core FFO and AFFO are significant components in understanding our financial performance.

29
Table of Contents

FFO, Core FFO and AFFO are non-GAAP performance measures and (i) do not represent Cash Flow from Operations as defined by U.S. GAAP; (ii) should not be considered as an alternative to Net Income or Net Income Attributable to Common Shareholders as a measure of operating performance or to Cash Flows from Operating, Investing and Financing Activities; and (iii) are not an alternative to Cash Flows from Operating, Investing and Financing Activities as a measure of liquidity. FFO Core FFO and AFFO, as calculated by us, may not be comparable to similarly titled measures reported by other REITs.

30
Table of Contents

The following is a reconciliation of our U.S. GAAP Net Income to our FFO Core FFO and AFFO for the three months ended December 31, 2019 and 2018 and 2017:(in thousands):

 Three Months Ended  Three Months Ended 
  12/31/2018  12/31/2017  12/31/2019 12/31/2018 
Net Income (Loss) Attributable to Common Shareholders $(32,363,663) $13,313,455  $3,528  $(32,364)
Plus: Unrealized Holding Losses Arising During the Periods (1)  3,635   42,627 
Plus: Depreciation Expense (excluding Corporate Office Capitalized Costs)  10,438,176   8,444,507   11,380   10,438 
Plus: Amortization of Intangible Assets  500,040   343,746   508   500 
Plus: Amortization of Capitalized Lease Costs  228,030   220,002   271   228 
Less: Gain on Sale of Real Estate Investments  -0-   (5,387,886)
FFO Attributable to Common Shareholders  (21,197,417)  16,933,824   19,322   21,429 
Plus: Unrealized Holding Losses Arising During the Period  42,626,889   -0- 
Core FFO Attributable to Common Shareholders  21,429,472   16,933,824 
Plus: Depreciation of Corporate Office Capitalized Costs  39,668   39,477   53   40 
Plus: Stock Compensation Expense  129,026   130,763   156   129 
Plus: Amortization of Financing Costs  317,113   293,894   435   317 
Less: Gain on Sale of Securities Transactions  -0-   (100,153)
Less: Lease Termination Income  -0-   (210,261)
Plus: Non-recurring Severance Expense  786   -0- 
Less: Recurring Capital Expenditures  (556,725)  (219,246)  (218)  (557)
Less: Effect of Non-cash U.S. GAAP Straight-line Rent Adjustment  (336,484)  (396,028)  (600)  (336)
AFFO Attributable to Common Shareholders $21,022,070  $16,472,270  $19,934  $21,022 

(1)Unrealized Holding Gains or Losses Arising During the Periods, if any, were previously reported as an adjustment to Core FFO.

The following are the Cash Flows provided (used) by Operating, Investing and Financing Activities for the three months ended December 31, 2019 and 2018 and 2017:(in thousands):

 Three Months Ended  Three Months Ended 
  12/31/2018  12/31/2017  12/31/2019  12/31/2018 
             
Operating Activities $21,911,976  $17,090,439  $19,098  $21,912 
Investing Activities  (153,079,249)  (61,962,572)  (81,967)  (153,079)
Financing Activities  134,611,454   45,401,988   59,073   134,611 

30
Table of Contents

Forward-Looking Statements

This quarterly report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements provide our current expectations or forecasts of future events. Forward-looking statements include statements about our expectations, beliefs, intentions, plans, objectives, goals, strategies, future events, performance and underlying assumptions and other statements that are not historical facts. Forward-looking statements can be identified by their use of forward-looking words, such as “may,” “will,” “anticipate,” “expect,” “believe,” “intend,” “plan,” “should,” “seek” or comparable terms, or the negative use of those words, but the absence of these words does not necessarily mean that a statement is not forward-looking.

The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. Forward-looking statements are not predictions of future events. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to us. Some of these factors are described below and are described under the above heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” above and the headings “Business”,“Business,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2018.2019. These and other risks, uncertainties and factors could cause our actual results to differ materially from those included in any forward-looking statements we make. Any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise over time, and it is not possible for us to predict those events or how they may affect us. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Important factors that could cause actual results to differ materially from our expectations include, among others:

31
Table of Contents

 the ability of our tenants to make payments under their respective leases;
 our reliance on certain major tenants;
 our ability to re-lease properties that are currently vacant or that become vacant;
 our ability to obtain suitable tenants for our properties;
 changes in real estate market conditions, economic conditions in the industrial sector, and the marketmarkets in which our properties are located and general economic conditions;
 the inherent risks associated with owning real estate, including local real estate market conditions, governing laws and regulations and illiquidity of real estate investments;
 our ability to acquire, finance and sell properties on attractive terms;
 our ability to repay debt financing obligations;
 our ability to refinance amounts outstanding under our mortgages and credit facilitiesdebt obligations at maturity on terms favorable to us, or at all;
 the loss of any member of our management team;
 our ability to comply with debt covenants;
 our ability to integrate acquired properties and operations into existing operations;
 continued availability of proceeds from issuances of our debt or equity securities;
 the availability of other debt and equity financing alternatives;
 market conditions affecting our investment in marketable securities of other REIT’s;
changes in interest rates, including the replacement of the LIBOR reference rate, under our current credit facility and under any additional variable rate debt arrangements that we may enter into in the future;
 our ability to successfully implement our selective acquisition strategy;
 our ability to maintain internal controls and procedures to ensure all transactions are accounted for properly, all relevant disclosures and filings are timely made in accordance with all rules and regulations, and any potential fraud or embezzlement is thwarted or detected;
 changes in federal or state tax rules or regulations that could have adverse tax consequences;
 declines in the market prices of our investment securities; and
 our ability to qualify as a REIT for federal income tax purposes.

You should not place undue reliance on these forward-looking statements, as events described or implied in such statements may not occur. We undertake no obligation to update or revise any forward-looking statements as a result of new information, future events or otherwise.

31
Table of Contents

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk.

There have been no material changes to information required regarding quantitative and qualitative disclosures about market risk from the end of the preceding fiscal year to December 31, 20182019 (the date of this Quarterly Report on Form 10-Q).

ITEM 4. Controls and Procedures.

Our President and Chief Executive Officer (our principal executive officer) and our Chief Financial Officer (our principal financial and accounting officer) with the assistance of other members of our management, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our President and Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective as of the end of such period.

Changes in Internal Control over Financial Reporting

There has not been any change in our internal controls over financial reporting during the quarter ended December 31, 20182019 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

32
Table of Contents

PART II:

OTHER INFORMATION

 

Item 1.Legal Proceedings.– None
  
ItemItem 1A.

Risk Factors.

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Item 1A – “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 20182019 (the “10-K”) which could materially affect the Company’s business, financial condition or future results. The risks described in the 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect the Company’s business, financial condition and/or operating results.

  
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds. – None
  
Item 3.Defaults Upon Senior Securities. – None
  
Item 4.Mine Safety Disclosures.– None
  
Item 5.Other Information.– None
  
Item 6.Exhibits
  
31.1Certification of Michael P. Landy, President and Chief Executive Officer of the Company, pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes Oxley Act of 2002 (Filed herewith).
  
31.2Certification of Kevin S. Miller, Chief Financial Officer of the Company, pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes Oxley Act of 2002 (Filed herewith).
  
32Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Michael P. Landy, President and Chief Executive Officer, and Kevin S. Miller, Chief Financial Officer (Furnished herewith).
  
101The following materials from our Quarterly Report on Form 10-Q for the quarter ended December 31, 20182019 formatted in XBRL (eXtensibleiXBRL (Inline eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income (Loss), (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Shareholders’ Equity, (v)(iv) the Consolidated Statements of Cash Flows and (vi)(v) the Notes to Consolidated Financial Statements.

33
Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

MONMOUTH REAL ESTATE INVESTMENT CORPORATION

INVESTMENT CORPORATION
Date:February 7, 20196, 2020By:/s/ Michael P. Landy
Michael P. Landy, President and Chief Executive Officer,
its principal executive officer
Date:February 7, 20196, 2020By:/s/ Kevin S. Miller
Kevin S. Miller, Chief Financial Officer, its principal
financial officer and principal accounting officer

34