UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For The Quarterly Period Ended June 30, 2019March 31, 2021

or

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________

Commission File Number 333-220144333-226885

BIOPLUS LIFE CORPORATION

(Exact name of registrant issuer as specified in its charter)

Nevada30-0987011

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

No 9 & 10, Jalan P4/8B, Bandar Teknologi Kajang,

43500 Semenyih, Selangor D.E.D.E., Malaysia43500

(Address of principal executive offices)(zip code)

Issuer’s telephone number: +60+60 38703 2020

Company email: biopluslife@gmail.com

(Address, including zip code, andRegistrant’s telephone number,
including area code,codes)

Securities registered pursuant to Section 12(b) of registrant’s principal mailing address)the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES [X] NO [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding twelve months (or shorter period that the registrant was required to submit and post such files).

YES [  ] NO [X]

Large accelerated filer ☐Accelerated filer ☐
Non-accelerated filerSmaller reporting company
Emerging growth company

Indicate by check mark whether the registrant is a large accelerated fler, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer [  ] Accelerated Filer [  ] Non-accelerated Filer [ ] Smaller reporting company [X]

Emerging growth company [X]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [  ] No [X]

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

Yes [  ] No [  ]

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

ClassOutstanding at August 14, 2019November 17, 2022
Common Stock, $.0001 par value359,305,561362,272,347

 

 
 

TABLE OF CONTENTS

 Page
PART IFINANCIAL INFORMATION 
ITEM 1.UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:F-1
Condensed Consolidated Balance Sheets as of June 30, 2019March 31, 2021 (unaudited) and DecDecember 31, 20182020 (audited)F-2
Condensed Consolidated Statements of Operations and Comprehensive LossesIncome (Loss) for the Six monthstheThree Months Ended June 30, 2018March 31, 2021 and 20192020 (unaudited)F-3

Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Six monthsThree Months Ended June 30,2019March 31, 2021 and 2020 (unaudited)

F-4
Condensed Consolidated Statements of Cash Flows for the Six monthsThree Months Ended June 30, 2018March 31, 2021 and 2019 (unaudited)2020(unaudited)F-5
Notes to the Unaudited Condensed Consolidated Financial StatementsF-6 - F-15
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS3
ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK58
ITEM 4.CONTROLS AND PROCEDURES58
PART IIOTHER INFORMATION 
ITEM 1LEGAL PROCEEDINGS610
ITEM 2UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS610
ITEM 3DEFAULTS UPON SENIOR SECURITIES610
ITEM 4MINE SAFETY DISCLOSURES610
ITEM 5OTHER INFORMATION610
ITEM 6EXHIBITS710
SIGNATURES811

2
 

PART I FINANCIAL INFORMATION

ITEM 1. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:

BIOPLUS LIFE CORP.

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Page
Condensed Consolidated Financial Statements 
 
Condensed Consolidated Balance SheetsSheet as of June 30, 2019March 31, 2021 (unaudited) and DecDecember 31, 20182020 (audited)F-2
Condensed Consolidated Statements of Operations and Comprehensive LossesIncome (Loss) for the Six monthsThree Months Ended June 30, 2018March 31, 2021 and 20192020 (unaudited)F-3
Condensed Consolidated StatementsStatement of Changes in Stockholders’ Equity for the Six monthsThree Months Ended June 30,2019March 31, 2021 and 2020 (unaudited)F-4
Condensed Consolidated Statements of Cash Flows for the Six monthsThree Months Ended June 30, 2018March 31, 2021 and 20192020 (unaudited)F-5
Notes to the Unaudited Condensed Consolidated Financial StatementsF-6 - F-15

F-1
 F-1

BIOPLUS LIFE CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

As of June 30, 2019 (Unaudited) and December 31, 2018 (Audited)

(CurrencyAmount expressed in United States Dollars (“US$”), except for number of shares)

 Note March 31, 2021 December 31, 2020 
   June 30, 2019 Dec 31, 2018    As of 
 Note (Unaudited) (Audited)  Note March 31, 2021 December 31, 2020 
ASSETS             (Unaudited) (Audited) 
Current assets:                     
Cash and bank balances   $158,709  $398,133      $292,544  $398,974 
Account receivables    215,432   363,950      425,078   552,616 
Income tax receivables    7,919   - 
Amount due from stockholders 3      - 
Amount due from related parties 4  30,014   31,007   3   31,051   28,724 
Amount due from directors 5  1,458   3,567 
Inventories 6  356,097   443,597   4   374,566   374,330 
Other receivables, deposits and prepayments 7  36,524   43,749   5   29,202   41,680 
                     
Total current assets    806,153   1,284,003      1,152,441   1,396,324 
                     
Non-current assets:                     
Property, plant and equipment, net 8  2,144,218   2,187,065   6   2,257,946   2,331,335 
Operating lease right of use assets, net  9   38,793   41,527 
           
Total non-current assets     2,296,739   2,372,862 
                     
TOTAL ASSETS   $2,950,371  $3,471,068     $3,449,180  $3,769,186 
                     
LIABILITIES AND STOCKHOLDERS’ EQUITY                     
Current liabilities:                     
Account payables   $19,786  $190,967     $314,255  $364,324 
Obligation under finance lease 9  22,876   22,895   7   34,748   33,817 
Bank borrowings 10  85,886   195,490   8   52,651   54,567 
Amount due to related parties 4      71,014 
Amount due to directors 5  5,272   8,761 
Operating lease liability  9   5,280   5,399 
Other payables and accrued liabilities 11  354,272   472,871   10   415,579   587,923 
Provision for taxation    3,603   14,354      14,375   38,675 
Amount due to directors  11   3,014   3,124 
                     
Total current liabilities    491,695   976,352      839,902   1,087,829 
                     
Non-current liabilities:                     
Obligation under finance lease 9  63,660   75,161   7   69,170   81,981 
Bank borrowings 10  585,270   575,482   8   534,283   561,195 
Operating lease liability  9   33,513   36,128 
Deferred taxation    47,301   47,341      19,932   20,657 
                     
Total non-current liabilities    696,231   697,984      656,898   699,961 
                     
TOTAL LIABILITIES   $1,187,926  $1,674,336     $1,496,800  $1,787,790 
                     
Stockholders’ equity:                     
Common stock, par value $0.0001: 359,305,561 and 359,305,561 share issued and outstanding as of June 30, 2019, and Dec 31, 2018, respectively.   $35,931  $35,931 
Additional paid up share capital    1,998,870   1,998,870 
Accumulated losses    (156,244)  (123,358)
Other comprehensive losses    (116,112)  (114,711)
Common stock, par value $0.0001: 362,905,561 and 362,905,561 shares issued and outstanding as of March 31, 2021, and December 31, 2020, respectively  13  $36,291  $36,291 
Additional paid in capital     1,940,585   1,986,939 
Accumulated profit/(loss)     89,293   (2,356)
Accumulated other comprehensive loss     (113,789)  (39,478)
                     
Total stockholders’ equity    1,762,445   1,796,732      1,952,380   1,981,396 
                     
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY   $2,950,371  $3,471,068     $3,449,180  $3,769,186 

SeeThe accompanying notes to condensed consolidatedare an integral part of these financial statements.

F-2
 F-2

BIOPLUS LIFE CORP.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSSESINCOME/ (LOSS)

For the six months and three months ended June 30, 2018 and 2019

(CurrencyAmount expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

  Note  2021  2020 
     Three months ended March 31, 
  Note  2021  2020 
          
Revenues, net     $687,510  $653,978 
             
Cost of revenues      (350,385)  (361,617)
             
Gross profit      337,125   292,361 
             
Other income  15   7,154   231 
             
Operating expenses:            
General and operating expenses      (244,476)  (274,985)
Finance cost      (8,154)  (9,388)
             
Total expenses      (252,630)  (284,373)
             
Profit before income tax      91,649   8,219 
             
Income tax expense  12   -   - 
             
NET PROFIT     $91,649  $8,219 
             
Other comprehensive expense:            
-Foreign currency translation loss      (74,311)  (87,070)
             
TOTAL COMPREHENSIVE INCOME / (LOSS)     $17,338  $(78,851)
             
Earnings per share     $0.00  $0.00 
Weighted average number of common shares outstanding
-Basic and diluted
      362,905,561   361,718,748 

    Six months ended June 30  Three months ended June 30 
  Note 2019  2018  2019  2018 
               
Revenues, net   $754,889  $1,260,544  $396,954  $882,026 
                   
Cost of revenues    (403,986)  (738,141)  (202,047)  (500,631)
                   
Gross profit    350,903   522,403   194,907   381,395 
                   
Other income 12  4,214   (8,379)  2,580   (1,754)
                   
Operating expenses:                  
General and operating expenses    (371,227)  (500,347)  (169,814)  (295,367)
Finance cost    (16,776)  (15,211)  (8,158)  (5,916)
                   
Total expenses    (388,003)  (515,558)  (177,972)  (301,283)
                   
Loss/Gain from operations    (32,886)  (1,534)  18,929   78,358 
                   
Income tax income/(expense)    0   0   0   0 
                   
NET LOSS    (32,886)  (1,534)  18,929   78,358 
                   
Other comprehensive income:                  
- Foreign currency translation profit    (1,401)  82,294   (26,536)  (22,150)
                   
COMPREHENSIVE PROFIT   $(34,287) $80,760  $(7,607) $56,208 

SeeThe accompanying notes to condensed consolidatedare an integral part of these financial statements.

F-3
 F-3

BIOPLUS LIFE CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE SIX MONTHS ENDED JUNE 30, 2019

(Amount expressed in United States Dollars (“US$))

(Unaudited)

  Common stock  Additional
paid up
    Accumulated
other
    
  Number of Shares  Amount  share
capital
  Accumulated
profit /(loss)
  comprehensive
loss
  Total
Equity
 
                   
Balance as of Jan 1, 2018  358,463,553   310,576   1,536,712   (13,014)  (3,175)  1,831,099 
Issued shares  1,950,000   195   584,805   -   -   585,000 
Elimination  (1,107,992)  (274,840)  (122,647)  -   (16,017)  (413,504)
Net loss for the year  -   -   -   (110,344)  -   (110,344)
Foreign currency translation profit  -   -       -   (95,519)  (95,519)
Balance as of Dec 31, 2018  359,305,561   35,931   1,998,870   (123,358)  (114,711)  1,796,732 
Net loss for the year  -   -   -   (32,886)  -   (32,886)
Foreign currency translation profit  -   -   -   -   (1,401)  (1,401)
Balance as of June 30, 2019  359,305,561   35,931   1,998,870   (156,244)  (116,112)  1,762,445 

See accompanying notes to condensed consolidated financial statements

F-4

BIOPLUS LIFE CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the six months ended June 30, 2018 and 2019

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

  Number of shares  Amount   capital   (loss)   loss   equity 
  Common stock  Additional
paid in
  Accumulated profit/
  Accumulated
other
comprehensive
  Total stockholders’ 
  Number of shares  Amount   capital   (loss)   loss   equity 
Balance as of January 1, 2021  362,905,561   36,291   1,986,939   (2,356)  (39,478)  1,981,396 
Transaction with owners  -   -   (46,354)  -   -   (46,354)
Net profit for the period  -   -   -   91,649   -   91,649 
Foreign currency translation loss  -   -   -   -   (74,311)  (74,311)
Balance as of March 31, 2021  362,905,561   36,291   1,940,585   89,293   (113,789)  1,952,380 
                         
Balance as of January 1, 2020  359,305,561   35,931   1,998,870   (216,550)  (82,009)  1,736,242 
Beginning balance  359,305,561   35,931   1,998,870   (216,550)  (82,009)  1,736,242 
Common stock issued  3,600,000   360   -   -   -   360 
Net profit for the period  -   -   -   8,219   -   8,219 
Foreign currency translation loss  -   -   -   -   (87,070)  (87,070)
Balance as of March 31, 2020  362,905,561   36,291   1,998,870   (208,331)  (169,079)  1,657,751 
Ending balance  362,905,561   36,291   1,998,870   (208,331)  (169,079)  1,657,751 

  Six months ended June 30, 
  2019  2018 
Cash flows from operating activities:        
Net loss  (32,886) $(1,534)
         
Adjustments to reconcile net profit to net cash used in operating activities:        
Depreciation of property, plant and equipment  55,030   43,627 
Loss on disposal of property, plant and equipment      - 
Interest expenses  16,777   15,211 
Operating profit before working capital changes  38,921   57,304 
         
Changes in operating assets and liabilities:        
Inventories  87,501   (43,665)
Account receivables  148,519   (335,385)
Other receivables, deposits and prepayments  7,225   72,251 
Amount due from related parties  (70,022)  247,280 
Amount due from directors  78   180,383 
Account payable  (171,181)  (16,941)
Other payables and accrued liabilities  (118,599)  108,172 
Cash generated/(used in) from operating activities  (77,558)  269,399 
Tax refunded  1,963   15,560 
Tax paid  (20,624)  - 
Net cash generated/(used in) from operating activities  (96,219)  284,959 
         
Cash flows from investing activities:        
Proceed from disposal of property, plant and equipment  -   - 
Purchase of property, plant and equipment  (13,731)  (144,921)
Amount due from shareholders  -   38,100 
Net cash used in investing activities  (13,731)  (106,821)
         
Cash flows from financing activities:        
Proceed from issued shares      195 
Interest expenses  (16,776)  (15,211)
Acquisition of term loan      - 
Acquisition of hire purchase      - 
Repayment of term loan borrowing  (14,907)  (13,960)
Repayment of hire purchase borrowing  (11,521)  (9,581)
Net cash generated from financing activities  (43,204)  (38,557)
         
Foreign currency translation adjustment  (1,360)  81,102 
         
NET CHANGE IN CASH AND CASH EQUIVALENTS  (154,514)  220,683 
         
CASH AND CASH EQUIVALENTS,  BEGINNING OF FINANCIAL YEAR  255,555   175,073 
         
CASH AND CASH EQUIVALENTS,  END OF FINANCIAL YEAR  101,041  $395,756 
         
Cash and bank balance  158,709  $598,330 
Bank overdraft  (57,668)  (202,574)
Cash and cash equivalents, end of financial year  101,041   395,756 

See accompanying notes to the condensed consolidated financial statements.

F-4
 F-5

BIOPLUS LIFE CORP.

NOTES TO CONDENSED FINANCIALCONSOLIDATED STATEMENTS OF CASH FLOWS

For the six months ended June 30, 2019

(CurrencyAmount expressed in United States Dollars (“US$), except for number)

(Unaudited)

  2021  2020 
  Three months ended March 31, 
  2021  2020 
Cash flows from operating activities:        
Net profit $91,649  $8,219 
         
Adjustments to reconcile net profit to net cash generated from / (used in) operating activities:        
Amortisation of right of use assets  1,305   - 
Bad debt written off  2,714   - 
Depreciation of property, plant and equipment  33,808   29,887 
Interest expenses  8,154   9,388 
Operating profit before working capital changes  137,630   47,494 
         
Changes in operating assets and liabilities:        
Inventories  (13,377)  72,621 
Account receivables  105,484  ��(65,128)
Other receivables, deposits and prepayments  11,041   29,627 
Amount due from related parties  (3,335)  (10,379)
Amount due from directors  -   1,433 
Amount due from shareholder  -   (360)
Account payable  (37,280)  11,760 
Other payables and accrued liabilities  (156,903)  (76,513)
Change in lease liabilities  (1,844)  - 
Cash generated from operations  41,416   10,555 
Tax paid  (23,459)  (50,995)
Net cash generated from / (used in) operating activities  17,957   (40,440)
         
Cash flows from investing activities:        
Purchase of investment  (46,773)  (1,673)
Purchase of property, plant and equipment  (41,513)  (7,182)
Net cash used in investing activities  (88,286)  (8,855)
         
Cash flows from financing activities:        
Proceed from issued shares  -   360 
Interest expenses  (7,614)  (9,389)
Repayment of term loan borrowing  (7,211)  (7,193)
Repayment of hire purchase borrowing  (7,815)  (9,062)
Net cash used in financing activities  (22,640)  (25,284)
         
Foreign currency translation adjustment  (13,461)  2,099 
         
NET CHANGE IN CASH AND CASH EQUIVALENTS  (106,430)  (72,480)
         
CASH AND CASH EQUIVALENTS, BEGINNING OF FINANCIAL PERIOD  398,974   69,220 
         
CASH AND CASH EQUIVALENTS, END OF FINANCIAL PERIOD $292,544   (3,260)
         
CASH AND CASH EQUIVALENTS INFORMATION:        
Cash and bank balance $292,544  $175,307 
Bank overdraft  -   (178,567)
Cash and cash equivalents, end of financial period  292,544   (3,260)

The accompanying notes are an integral part of shares)these financial statements.

(UNAUDITED)

1.ORGANIZATION AND BUSINESS BACKGROUNDF-5

BIOPLUS LIFE CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENT

MARCH 31, 2021

NOTE 1 - ORGANIZATION AND BUSINESS BACKGROUND

Bioplus Life Corp., a Nevada corporation (“the Company”) was incorporated under the laws of the State of Nevada on April 13, 2017. For purposes of financial statements presentation, Bioplus Life Corp. and its subsidiaries are herein referred to as “the Company” or “We”.

We have historically conducted our business through Bio Life Neutraceuticals Sdn Bhd, a private limited liability company, incorporated in Malaysia. Bioplus Life Corp. (US), incorporated in United State of Nevada, is an investment holding company with 100%100% equity interest in Bioplus Life Corp. (Labuan), a company incorporated in Labuan, which subsequent hold 100%100% equity interest in Bioplus Life International Holdings Limited, a company incorporated in Hong Kong, which subsequent hold 99.8%99.8% equity interest in Bio Life Holdings Berhad, a company incorporated in Malaysia, which subsequent hold 100%100% equity interest in Bio Life Neutraceuticals Sdn Bhd. On December 31, 2017, Bioplus Life Corp was organized to be holding company parent to, and succeed to the operations of, Bioplus Life Corp. (Labuan), Bioplus Life International Holdings Ltd, Bio Life Holdings Berhad and Bio Life Neutraceuticals Sdn Bhd. This transaction was accounted for as a transaction among entities under common control

During the previous financial year, the group disposed off and the assets, liabilities, revenues,de-registered its subsidiaries namely Bioplus Life International Holdings Ltd. and expenses,Bio Life Neutraceuticals (Shenzhen) Pty Ltd. on August 5, 2020 and as if the transfer occurred at the beginning of the period. Prior periods have been retrospectively adjusted to furnish comparative information.September 4, 2020, respectively.

The Company, through its subsidiaries mainly an investment holding and supplies high quality health products. Details of the Company’s subsidiaries:

SCHEDULE OF SUBSIDIARIES DETAILS

NoCompany NamePlace/Date of IncorporationParticulars of Issued CapitalPrincipal Activities
1Bioplus Life Corp. (Labuan)

Malaysia, Labuan

May 19, 2017

359,305,560100 shares of

ordinary shares of US$1 each
Investment Holding
2Bioplus Life International Holdings Ltd.(1)

Hong Kong

June 20, 2017

1 shares of ordinary shares

of HK$1 each

Investment Holding
3Bio Life Holdings Berhad

Malaysia

May 19, 2016

107,992 shares of ordinary shares of RM1RM1 eachInvestment Holding

4

Bio Life Neutraceuticals Sdn Bhd

Malaysia, Selangor

August 27, 2009

5,456,207 shares of ordinary shares of RM1RM1 each

Trading of Healthy Consumer Products
5Bio Life Neutraceuticals (Shenzhen) Pty Ltd. (2)

Shenzhen

October 10, 2017

500,000 shares of ordinary shares of RMB1 eachTrading of Healthy Supplement and Cosmetic Products

(1)Bioplus Life International Holdings Ltd. was officially disposed off by the Group on August 5, 2020 at a consideration of USD 17,504. The restructuring results in gain on disposal of subsidiary as disclosed in Consolidated Statements of Operations and Comprehensive Income/(Loss).
(2)Bio Life Neutraceuticals (Shenzhen) Pty Ltd. was being officially de-registered in Shenzhen on September 4, 2020 .

F-6
 F-6

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BIOPLUS LIFE CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTSBasis of presentation

For the six months ended June 30, 2019

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation

These accompanying financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).

Use of estimates

Basis of consolidation

In this Quarterly Report, “the Company,” “us” or “we” refer to the consolidated entity, including its subsidiaries and affiliates. The terms refer only to the publicly held holding company, The Bioplus Life Corporation, excluding its subsidiaries and affiliates. Furthermore, in which the Company has a variable interest have been consolidated where the Company is the primary beneficiary. All intercompany transactions and balances have been eliminated in consolidation.

Use of estimates

In preparing these financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the yearsperiods reported. Actual results may differ from these estimates.

Cash and cash equivalents

Cash and cash equivalents

Cash and cash equivalents represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of six monthsorthree months or less as of the purchase date of such investments.

Property, plant and equipment

Property, plant and equipment

Property and plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis to write off the cost over the following expected useful lives of the assets concerned. The principal annual rates used are as follows:

 SCHEDULE OF PROPERTY PLANT AND EQUIPMENT, PRINCIPAL ANNUAL RATES/EXPECTED USEFUL LIFE

CategoriesPrincipal Annual Rates/Expected Useful Life
Computer hardware20%
Furniture & fittings10%
Handphone20%
Landscape20%
Leasehold land and building99 years
Machinery10%
Motor vehicle20%
Office equipment10%
Renovation20%
Signboard10%
Tools and equipment10%
Kitchen utensils10%

Fully depreciated plant and equipment are retained in the financial statements until they are no longer in use.

Inventories

Inventories

Inventories consisting of products available for sell, are stated at the lower of cost or market value. Cost of inventory is determined using the first-in, first-out (FIFO) method. Inventory reserve is recorded to write down the cost of inventory to the estimated market value due to slow-moving merchandise and damaged goods, which is dependent upon factors such as historical and forecasted consumer demand, and promotional environment. The Company takes ownership, risks and rewards of the products purchased. Write downs are recorded in cost of revenues in the CondensedConsolidated Statements of Operations and Comprehensive Income.

Revenue recognition

Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

Revenue recognitionidentify the contract with a customer;
identify the performance obligations in the contract;
determine the transaction price;
allocate the transaction price to performance obligations in the contract; and
recognize revenue as the performance obligation is satisfied.

Revenue recognized when it is probable that the economic benefits associated with the transaction will flow to the enterprise and the amountCost of the revenue can be measured reliably. Revenue is measured at the fair value of consideration received or receivable.revenues

a.Sales of goods or rendering of services

An entity shall recognize revenue associated with the transaction by reference to the stage of completion of the transaction at the end of the reporting period. The outcome of a transaction can be estimated reliably when all the following conditions are satisfied: -

i.The amount of revenue can be measured reliably;
ii.It is probable that the economic benefits associated with the transaction will flow to the entity;
iii.The stage of completion of the transaction at the end of the reporting period can be measured reliably; and
iv.The costs incurred for the transaction and the costs to complete the transaction can be measured reliably.

b.Interest income

Interest is recognized on receipt basis.

F-7

BIOPLUS LIFE CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

For the six months ended June 30, 2019

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

Cost of revenues

Cost of revenue includes the purchase cost of retail goods for re-sale to customers and packing materials (such as boxes). It excludes purchasing and receiving costs, inspection costs, warehousing costs, internal transfer costs and other costs of distribution network in cost of revenues.

Shipping and handling feesF-7

Shipping and handling fees

Shipping and handling fees, if billed to customers, are included in revenue. Shipping angand handling fees associated with inbound and outbound freight are expensed as incurred and included in selling and distribution expenses.

Comprehensive income

Comprehensive income

ASC Topic 220, “Comprehensive Income” establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying statements of stockholders’ equity consists of changes in unrealized gains and losses on foreign currency translation and cumulative net change in the fair value of available-for-sale investments held at the balance sheet date. This comprehensive income is not included in the computation of income tax expense or benefit.

Income tax expense

Income tax expense

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclosed in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

The Company conducts major businesses in Malaysia and is subject to tax in their own jurisdictions. As a result of its business activities, the Company will file separate tax returns that are subject to examination by the foreign tax authorities.

Foreign currencies translation

Foreign currencies translation

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.

F-8

The functional currency of the Company is the United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$. In addition, the Company maintains its books and record in a local currency, Malaysian Ringgit (“MYR” or “RM”), which is functional currency as being the primary currency of the economic environment in which the entity operates.

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income.

Translation of amounts from the local currency of the Company into US$1 has been made at the following exchange rates for the respective years:period:

SCHEDULE OF EXCHANGE RATES

  Six months ended June 30, 
  2019  2018 
Year-end MYR : US$1 exchange rate  4.1323   4.0405 
Period average MYR : US$1 exchange rate  4.1191   3.9363 
Year-end RMB : US$1 exchange rate  0.1457   0.1511 
Period average RMB : US$1 exchange rate  0.1473   0.1570 
         
  As of and for the three-month ended March 31, 
  2021  2020 
Period-end MYR: US$1 exchange rate  4.1590   4.3025 
Period average MYR: US$1 exchange rate  4.0673   4.1819 
Period-end US$1: RMB exchange rate  -   0.1412 
Period average US$1: RMB exchange rate  -   0.1433 
Period exchange rate  -   0.1433 

Related parties

Related parties

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

Fair value of financial instrumentsF-8

Fair value of financial instruments

The carrying value of the Company’s financial instruments: cash and cash equivalents, trade receivable, deposits and other receivables, amount due to related parties and other payables approximate at their fair values because of the short-term nature of these financial instruments.

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

Level 1: Observable inputs such as quoted prices in active markets;
Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions

As of June 30, 2019,March 31, 2021, and 2018,December 31, 2020, the Company did not have any nonfinancial assets and liabilities that are recognized or disclosed at fair value in the financial statements, at least annually, on a recurring basis, nor did the Company have any assets or liabilities measured at fair value on a non-recurring basis.

F-9

BIOPLUS LIFE CORP.Recent accounting pronouncements

NOTES TO CONDENSED FINANCIAL STATEMENTS

For the six months ended June 30, 2019

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

Recent accounting pronouncements

In May 2014,Recent accounting pronouncements issued by the FASB, issued Accounting Standards Update No. 2014-09, “Revenue from Contracts with Customers” (“ASU 2014-09”). ASU 2014-09 supersedesincluding its Emerging Issues Task Force, the revenue recognition requirements in “Revenue Recognition (Topic 605)”,American Institute of Certified Public Accountants, and requires entities to recognize revenue when it transfers promised goodsthe Securities and Exchange Commission did not or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. ASU 2014-09 is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early adoption isare not permitted. In August 2015, the FASB issued an Accounting Standards Update to deferbelieved by one year the effective dates of its new revenue recognition standard until annual reporting periods beginning after December 15, 2017 (2018 for calendar-year public entities) and interim periods therein. This adoption will not have a material impact on our financial statements.

In June 2014, the FASB issued ASU 2014-15, “Presentation of Financial Statements-Going concern (Subtopic 205-40) which provides guidance to an organization’s management with principles and definitions that are intended to reduce diversity in the timing and content of disclosures that are commonly provided by organizations today in the financial statement footnotes. This guidance in ASU 2014-15 is effective for annual periods ending after December 15, 2016, and interim periods within annual periods beginning after December 15, 2016. Early application is permitted for annual or interim reporting periods for which the financial statements have not previously been issued. This adoption will not have a material impact on our financial statements.

In February 2015, the FASB issued ASU 2015-02 “Consolidation (Topic 810): Amendments to the Consolidation Analysis.” ASU 2015-02 changes the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. It is effective for annual reporting periods, and interim periods within those years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. This adoption will not have a material impact on our financial statements.

In July 2015, the FASB issued ASU 2015-11, Inventory, which requires an entity to measure inventory within the scope at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. The effective date for the standard is for fiscal years beginning after December 15, 2016. Early adoption is permitted. We will recognize our inventories at cost or net realisable value, whichever lower.

In February 2016, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842). Under the new guidance, lessees will be required recognize the following for all leases (with the exception of short-term leases) at the commencement date: 1) A lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and 2) A right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. The new lease guidance simplified the accounting for sale and leaseback transactions primarily because lessees must recognize lease assets and lease liabilities. Lessees will no longer be provided with a source of off-balance sheet financing. The amendments in this ASU are effective for fiscal years beginning after December 15, 2019, including interim periods within those years. The Company is evaluating this ASU and has not determined the effect of this standard on its ongoing financial reporting.

In January 2017, the FASB issued Accounting Standards Update No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business (ASU 2017-01), which revises the definition of a business and provides new guidance in evaluating when a set of transferred assets and activities is a business. We will adopt the new standard effective January 1, 2018, on a prospective basis and do not expect the standard to have a material impact on our consolidatedthe Company’s present or future financial statements.

F-10

BIOPLUS LIFE CORP.3.AMOUNT DUE FROM RELATED PARTIES

NOTES TO CONDENSED FINANCIAL STATEMENTS

For the six months ended June 30, 2019

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

3.AMOUNT DUE FROM STOCKHOLDERS

The amounts are unsecured, bear no interest and are payable on demand.

4.AMOUNT DUE FROM/(TO) RELATED PARTIES

4.INVENTORIES

SCHEDULE OF INVENTORIES

         
  As of 
  March 31, 2021  December 31, 2020 
Raw material $248,137  $239,057 
Packing Material  93,467   85,562 
Finished goods  32,962   49,711 
Total inventories $374,566  $374,330 

5. OTHER RECEIVABLES, DEPOSITS AND PREPAYMENTS

SUMMARY OF OTHER RECEIVABLES, DEPOSITS AND PREPAYMENTS

  As of 
  March 31, 2021  December 31, 2020 
Other receivables $12,362  $22,950 
Deposits 5.17,809   8,041 
Prepayments  9,031   10,689 
Other receivables, deposits and prepayments  29,202   41,680 

5.1The deposits of $ 7,184 (2020: $1,557) representing deposits paid for rental of hostels and various utilities.

 

The amounts are unsecured, bear no interest and are payable on demand.

5.AMOUNT DUE FROM/(TO) DIRECTORSF-9

 

The amounts are unsecured, bear no interest and are payable on demand.

6.INVENTORIES

  June 30, 2019  Dec 31, 2018 
  (Unaudited)  (Audited) 
Finished goods, at cost $356,097  $443,597 
Total inventories  356,097   443,597 

7.OTHER RECEIVABLES, DEPOSITS AND PREPAYMENTS

  June 30, 2019  Dec 31, 2018 
  (Unaudited)  (Audited) 
Other receivables $8,182  $17,265 
Deposits and Prepayment  28,342   26,484 
   36,524   43,749 

8.PROPERTY, PLANT AND EQUIPMENT, NET

6. PROPERTY, PLANT AND EQUIPMENT, NET

Property, plant and equipment consisted of the following:

 SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT

 June 30, 2019 Dec 31, 2018 March 31, 2021 December 31, 2020 
 (Unaudited) (Audited) As of 
       March 31, 2021 December 31, 2020 
Computer hardware $36,118  31,541
Furniture & fittings  104,956  104,670
     
Computer $42,598  $42,430 
Furniture and fittings  117,343   117,343 
Handphone  3,475  3,538  6,585   5,070 
Landscape  3,437  3,501  3,691   3,691 
Leasehold land and building  1,846,685  1,881,464  1,875,962   1,875,962 
Machinery  98,825  93,608  218,312   206,544 
Motor vehicle  197,995  200,945  269,018   243,630 
Office equipment  52,138  52,430  60,227   60,011 
Renovation  91,615  91,670  159,175   159,013 
Signboard  4,596  4,655  7,766   5,470 
Tools and equipment  4,300  4,308  15,794   15,794 
  2,444,140  2,472,330
Kitchen utensils  2,004   2,004 
Property Plant And Equipment, Gross $2,778,475  $2,736,962 
(Less): Accumulated depreciation  (299,504)  (239,957)  (482,637)  (448,829)
(Less): Foreign translation difference  (418)  (45,308)
(Less)/Add: Foreign translation difference  (37,892)  43,202 

Property, plant and equipment, net

 $2,144,218 $2,187,065 $2,257,946  $2,331,335 

Depreciation expense for the sixthree months ended June 30, 2019 was $55,030. (DecemberMarch 31, 2018: $93,649)2021 and 2020 were $33,808 and $29,887, respectively.

As at period ended June 30, 2019,of March 31, 2021, and December 31, 2020 the Company acquired motor vehiclevehicles under finance leaseleases with a carrying value of $197,995. (Dec 31, 2018: $200,945)$75,975 and $85,974, respectively.

The leasehold land and building with carrying amount of $1,846,685 (December$1,777,374 and $1,817,013 as of March 31, 2018: $1,881,464)2021 and December 31, 2020, respectively have been charged to licensed bank to secure banking facilities granted to the Company.

 

F-11

7. OBLIGATION UNDER FINANCE LEASE

BIOPLUS LIFE CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

For the six months ended June 30, 2019

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

9.OBLIGATION UNDER FINANCE LEASE

The Company purchased motor vehicles under finance leases agreementlease agreements with the effective interest rate of 5.22%3.80% - 6.36% per annum (2018: 5.22%(2020: 4.40% - 5.28% per annum), with principal and interest payable monthly. The obligation under the finance lease isleases are as follows:

SCHEDULE OF OBLIGATION UNDER FINANCE LEASE

  March 31, 2021  December 31, 2020 
  As of 
  March 31, 2021  December 31, 2020 
Present value of hire purchase liabilities: $  $ 
Not later than one year  34,748   33,817 
Later than one year but not later than two years  57,705   35,535 
Later than two years but not later than five years  11,465   46,446 
 Present Value of Finance Liabilities  103,918   115,798 
         
Analyzed as:  $   $ 
Current portion  34,748   33,817 
Non-current portion  69,170   81,981 
 Lease Liability  103,918   115,798 

 

  June 30, 2019  Dec 31, 2018 
  (Unaudited)  (Audited) 
Present value of hire purchase liabilities: $  $   
Not later than one year  22,875   22,895 
Later than one year but not later than two years  22,875   22,895 
Later than two years but not later than five years  40,786   52,266 
   86,536   98,056 
         
Analysed as: $  $   
Current portion  22,876   22,895 
Non-current portion  63,660   75,161 
   86,536   98,056 

8. BANK BORROWINGS

SCHEDULE OF BANK BORROWINGS

  March 31, 2021  December 31, 2020 
  As of 
  March 31, 2021  December 31, 2020 
Secured: - $  $ 
Term loan  586,934   615,762 
         
Analyzed as:  $   $ 
Current portion  52,651   54,567 
Non-current portion  534,283   561,195 
 Total  586,934   615,762 

 

10.BANK BORROWINGSF-10

  June 30, 2019  Dec 31, 2018 
  (Unaudited)  (Audited) 
Secured: - $   $  
Bank overdraft  57,668   142,579 
Term loan  613,488   628,394 
   671,156   770,972 
         
Analysed as: $   $  
Current portion  85,886   195,490 
Non-current portion  585,270   575,482 
   671,156   770,972 

The bank overdraftterm loan of the Company is secured by way of the following:

a.A Facilities Agreement for US$377,277;1,705,086;

b.Master Facility Agreement.

c.Joint and Several Guarantee to be executed by the subsidiary directors of Bio Life Neutraceuticals Sdn Bhd.

Interested charged on the bank overdraft is 4% (2018: 4%) above the bank base lending rate per annum.

The term loan of the Company is secured by way of the following:

a.d.A Facilities Agreement for US$1,705,086;
b.Master Facility Agreement.
c.JointLeasehold land and Several Guarantee to be executed bybuilding of the subsidiary directors of Bio Life Neutraceuticals Sdn Bhd.(Note 6)

The term loan is payable by 240 monthly installments of US$4,492 each including interest, commencing from OctOctober 10, 2016 and subject to interest at Base Financing Rate + 4% per annum flat.or 10% per annum, whichever is higher.

 

9. LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES

The Company officially adopted ASC 842 for the period on and after January 1, 2020 as permitted by ASU 2016-02. ASC 842 originally required all entities to use a “modified retrospective” transition approach that is intended to maximize comparability and be less complex than a full retrospective approach. On July 30, 2018, the FASB issued ASU 2018-11 to provide entities with relief from the costs of implementing certain aspects of the new leasing standard, ASU 2016-02 of which permits entities may elect not to recast the comparative periods presented when transitioning to ASC 842. As permitted by ASU 2018-11, the Company elect not to recast comparative periods, thusly.

As of August 7, 2020, the Company recognized approximately US$43,692, lease liability as well as right-of-use asset for all leases (with the exception of short-term leases) at the commencement date. Initial lease liabilities are measured at present value of the sum of remaining rental payments as of August 1, 2020, with discounted rate of 5.40% adopted from Malayan Banking (Maybank) Berhad’s base lending rate as a reference for discount rate, as this bank is the largest bank and national bank of Malaysia.

A single lease cost is recognized over the lease term on a generally straight-line basis. All cash payments of operating lease cost are classified within operating activities in the statement of cash flows.

SCHEDULE OF OPERATING LEASE RIGHT AND LEASE LIABILITY

    
Right-Of-Use Assets   
Balance as of December 31, 2020  41,527 
Amortization for the Three Months ended March 31, 2021  (1,305)
Foreign exchange translation  (1,429)
Balance as of March 31, 2021 $38,793 

For the three months ended March 31, 2021 and 2020, the amortization of the operating lease right-of-use asset amounted to $1,305and NIL, respectively.

     
Lease Liability    
Balance as of December 31, 2020  41,527 
Imputed interest  539 
Gross repayment  (1,844)
Foreign exchange translation  (1,429)
Balance as of March 31, 2021  38,793 
Lease liability current portion  (5,280)
Lease liability non-current portion $33,513 

Maturities of operating lease obligation as follow:

SCHEDULE OF MATURITIES OF OPERATING LEASE OBLIGATION

     
Year ending    
December 31, 2021  3,933 
December 31, 2022  5,498 
December 31, 2023  5,802 
December 31, 2024  6,123 
December 31, 2025  6,463 
December 31, 2026  6,821 
December 31, 2027  4,153 
Total $38,793 

SCHEDULE OF MEASUREMENT OF LEASE LIABILITIES

     
Cash paid for amounts included in the measurement of lease liabilities:    
     
Operating cash flow to operating lease  1,844 
Right-of-use assets obtained in exchange for operating lease  43,692 
Remaining lease term for operating lease (years)  6.3 
Weighted average discount rate for operating lease $5.40%

F-11
 F-12

10. OTHER PAYABLES AND ACCRUED LIABILITIES

SCHEDULE OF OTHER PAYABLES AND ACCRUED LIABILITIES

  March 31, 2021  December 31, 2020 
  As of 
  March 31, 2021  December 31, 2020 
Other payables generated from:  $   $ 
Local  29,767   35,286 
Foreign, representing:        
Malaysia        
Common outstanding from non-trade payable  32,836   99,524 
Common outstanding from third parties  984   911 
         
Other payables  63,587   135,721 
         
Accrued other expenses        
Local  -   1,750 
Foreign, representing:        
Malaysia        
Payroll  24,388   63,763 
Payroll deduction  10,986   32,044 
Professional Fee  3,545   3,243 
Commission  544   5,137 
Expenses  920   5,772 
Accrued other expenses  40,383   109,959 
         
Deposit received from customers  201,609   230,493 
         
Share subscription receipts in advance  110,000   110,000 
 Total  415,579   587,923 

 

BIOPLUS LIFE CORP.11. AMOUNT DUE TO DIRECTORS

NOTES TO CONDENSED FINANCIAL STATEMENTS

For the six months ended June 30, 2019The amounts are unsecured, bear no interest and are payable on demand.

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

11.OTHER PAYBLES AND ACCRUED LIABILITIES

  June 30, 2019  Dec 31, 2018 
  (Unaudited)  (Audited) 
Other payables generated from: $   $  
Local        
Common outstanding from non-trade payable  14,855   87,595 
         
Foreign, representing        
Malaysia        
Advance payment by payable  -   5,249 
Common outstanding from non-trade payable  91,551   31,923 
Common outstanding from third parties  7,433   622 
         
China        
Common outstanding from third parties  437   436 
         
Hong Kong  -   - 
   114,276   125,825 
         
Accrued other expenses        
Local  -   - 
Foreign, representing        
Malaysia        
Payroll  19,394   30,693 
Payroll Deduction  -   21,208 
Professional Fee  483   3,142 
Expenses  29,108   53,672 
Others  69     
         
China  -   - 
         
Hong Kong  -   - 
   49,054   108,715 
         
Deposit received      - 
         
Foreign, representing        
Malaysia  190,942   238,331 
         
China  -   - 
         
Hong Kong      - 
   -     
   190,942   238,331 
         
   354,272   472,871 

F-13

12. INCOME TAXES

BIOPLUS LIFE CORP.SCHEDULE OF PROFIT OR LOSS BEFORE INCOME TAX

NOTES TO CONDENSED FINANCIAL STATEMENTS

  2021  2020 
  Three months ended March 31, 
  2021  2020 
Tax jurisdictions from:        
Local $(17,530) $(14,430)
Foreign, representing:        
Malaysia  109,179   23,254 
Hong Kong  -   (130)
China  -   (475)
Foreign, representing  -   (475)
Profit before income tax $91,649  $8,219 

For the six months ended June 30, 2019

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

Other payable at June 30, 2019 total US$114,276 consisting of US$14,855 generated from local company of common outstanding from third parties. Other payable generated from foreign company representing Malaysia consisting US$91,551 of common outstanding from non-trade payable and US$7,433 of common outstanding from third parties. There is US$437 generated from China of common outstanding from third parties.

Other payable at December 31, 2018 total US$125,825 consisting of US$87,595 generated from local company of common outstanding from third parties. Other payable generated from foreign company representing Malaysia consisting of US$5,249 of advance payment by payable, US$31,923 of common outstanding from non-trade payable and US$622 of common outstanding from third parties. There is US$436 generated from China of common outstanding from third parties.

All the accrued other expenses generated from foreign company representing Malaysia. Accrued other expenses at June 30, 2019 total US$49,054 consisting of US$19,394 from payroll, US$483 from professional fee, US$29,108 from expenses and US$69 from others.

All the accrued other expenses generated from foreign company representing Malaysia. Accrued other expenses at December 31, 2018 total US$108,715 consisting of US$30,693 from payroll, US$21,208 from payroll deduction, US$3,142 from professional fee and US$53,672 from expenses.

Deposit received at June 30, 2019 and December 31, 2018 is US$190,942 and US$238,331 respectively.

12.INCOME TAXES

The (loss)/profit before taxes of the Company for the years ended June 30, 2019 and 2018 were comprised of the following:

  As of June 30, 
  2019  2018 
Tax jurisdictions from:        
Local  (26,069) $(31,214)
Foreign, representing:        
Malaysia  (48,07)  9,162 
Hong Kong  (997)  20,989 
China  (1,013)  (471)
(Loss)/Profit before income tax  (32,886) $(1,534)

The provision for income taxes consisted of the following:

SCHEDULE OF PROVISION FOR INCOME TAX

 As of June 30,  2021 2020 
 2019 2018  Three months ended March 31, 
Current        
         2021 2020 
Tax expense - Current        
Local $     -  $      -  $-  $- 
Foreign, representing:                
Malaysia  -   -   -   - 
Hong Kong  -   -   -   - 
Foreign  -   - 
        
Tax expense – Prior year        
Foreign, representing:        
Malaysia  -   - 
Tax expense- Prior year, Foreign  -   - 
        
Deferred                
Local  -   -   -   - 
Foreign, representing:                
Malaysia  -   -   -   - 
Hong Kong  -   - 
  -   - 
Foreign  -   - 
Income tax (expenses)  -   - 

F-12

The effective tax rate in the periods presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rates. The Company has subsidiaries that operate in various countries: United States, Hong Kong and Malaysia that are subject to taxes in the jurisdictions in which they operate, as follows:

United States of America

The Company is registered in the State of Nevada and is subject to the tax laws of the United States of America. As of June 30, 2019,March 31, 2021, the operations in the United States of America incurred $314,471$550,366 (2020: $532,836) of cumulative net operating losses which can be carried forward to offset future taxable income. The net operating loss carry forwards begin to expire in 2038,2041 if unutilized. The Company has provided for a full valuation allowance of $66,038$115,577 (2020: $111,896) against the deferred tax assets on the expected future tax benefits from the net operating loss carry forwards as the management believes it is more likely than not that these assets will not be realized in the future.

Malaysia

Bio Life Holdings Berhad (“BLHB”) and Bio Life Neutraceuticals Sdn Bhd (“BLNSB”) are subject to the Malaysia Corporate Tax Laws at a progressive income tax rate starting from 18% to of 24% on the assessable income for its tax year.

Hong Kong

For the comparative quarter, Bioplus Life International Holdings Ltd is subject to Hong Kong Profits Tax, which is charged at the statutory income tax rate of 16.5% on its assessable income.

China

The Company isFor the comparative quarter, Bio Life Neutraceuticals (Shenzhen) Pty Ltd.is registered in the Shen Zhen and is subject to the China Corporate Tax, which is charged at the statutory income tax rate of 25% on its assessable income.

The following table sets forth the significant components of the aggregate deferred tax assets of the Company as of March 31, 2021 and December 31, 2020:

SCHEDULE OF DEFERRED TAX ASSETS

  March 31, 2021  December 31, 2020 
  As of 
  March 31, 2021  December 31, 2020 
Deferred tax assets: $  $ 
Net operating loss carry forwards        
Local  115,577   111,896 
Foreign        
- Malaysia  (19,932)  (20,657)
- China  -   - 
- Hong Kong  -   - 
Foreign  -   - 
Total  95,645   91,239 
Less: valuation allowance  (115,577)  (111,896)
Deferred tax assets $(19,932) $(20,657)

 

13. STOCKHOLDERS’ EQUITY

During the previous financial year ended December 31, 2020, the Company issued additional 3,600,000 units of common stock representing 0.992% of enlarged issued and outstanding common stock of the Company for working capital purposes.

As of March 31, 2021, Bioplus Life Corp had an issued and outstanding share of common stock of 362,905,561.

F-13
 F-14

 

IOPLUS LIFE CORP.14. CONCENTRATION OF RISK

NOTES TO CONDENSED FINANCIAL STATEMENTS

(a) Major Customers

For the sixthree months ended June 30, 2019March 31, 2021 and 2020, the customers who accounted for 10% or more of the Company’s revenues and its accounts receivable at period end are presented as follows:

(Currency expressed in United States Dollars (“US$”), exceptSCHEDULE OF CONCENTRATION RISK BY MAJOR CUSTOMER AND MAJOR SUPPLIERS

  Revenues  Percentage of revenues  Account Receivable, Trade 
  2021  2020  2021  2020  2021  2020 
                   
Customer A $97,372  $-  $14% $-  $35,084  $- 
Customer B  85,499   -   12%  -   57,875   - 
Customer C  -   137,589   -   21%  -   107,884 
Customer D  -   145,439   -   22%  -   - 
                         
  $182,871  $283,028  $26% $43% $92,959  $107,884 

(b) Major Suppliers

For three months ended March 31, 2021 and 2020, there was no supplier who accounted for number10% or more of shares)the Company’s purchases nor with significant outstanding payables.

(UNAUDITED)

  Purchases  Percentage of purchases  Account Payable, Trade 
  2021  2020  2021  2020  2021  2020 
                   
Supplier A $185,344  $94,436  $69% $43%  110,744   44,560 
Supplier B  38,881   54,682   15%  25%  32,963   7,332 
Supplier C  -   25,234   -   12%  -   13,630 
                         
  $224,225  $174,352  $84% $80%  143,707   65,522 

 

13.OTHER INCOME

15. OTHER INCOME

  June 30, 2019  June 30, 2018 
  (Unaudited)  (Unaudited) 
Interest income $-  $13 
Other income  77   89 
Unrealized gain on foreign exchange  802   (8,481)
Realized gain on foreign exchange  3,335   

-

 
   4,214   8,379 

SCHEDULE OF OTHER INCOME

14.RELATED PARTIES TRANSACTIONS

June 30, 2019June 30, 2018
(Unaudited)(Unaudited)
Transaction with company in which a shareholder has substantial financial interest:
Sales$$
Related Party A-88,042
Purchases
Related Party A-458,837

i.Related party A, Dato’ Chong Khooi You, is the Director of the Company
  2021  2020 
  Three months ended March 31, 
  2021  2020 
       
Other income  5,432   192 
Unrealized gain on foreign exchange  1,722   39 
         
Total  7,154   231 

 

16. RELATED PARTIES TRANSACTIONS

SCHEDULE OF RELATED PARTIES TRANSACTIONS

  2021  2020 
  Three months ended March 31, 
  2021  2020 
       
Transactions with company in which a shareholder has substantial financial interest:        
         
Rental Income:        
Fusion Nutri Sdn. Bhd. $5,163   - 
Rental income $5,163   - 

Chong Khooi You, our sole officer and director and controlling shareholder is a director or controlling equity owner of the above company.

The related party transactions are generally transacted in an arm-length basis at the current market value in the normal course of business.

 

17. SEGMENTED INFORMATION

ASC 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about services categories, business segments and major customers in financial statements. In accordance with the “Segment Reporting” Topic of the ASC, the Company’s chief operating decision maker has been identified as the Chief Executive Officer and President, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. Existing guidance, which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about products and services, major customers, and the countries in which the entity holds material assets and reports revenue. All material operating units qualify for aggregation under “Segment Reporting” due to their similar customer base and similarities in economic characteristics; nature of products and services; and procurement, manufacturing and distribution processes.

15.FOREIGN CURRENCY EXCHANGE RATEF-14

The Company had no inter-segment sales for the periods presented. Summarized financial information concerning the Company’s reportable segments is shown as below:

By Geography*:

SCHEDULE OF SEGMENT REPORTING INFORMATION

  United States  Hong Kong  Shenzhen  Malaysia  Total 
  For the period ended March 31, 2021 
  United States  Hong Kong  Shenzhen  Malaysia  Total 
                
Revenues $-  $-  $-  $687,510  $687,510 
Cost of revenues  -   -   -   (350,385)  (350,385)
Depreciation and amortization  -   -   -   (35,113)  (35,113)
Net (loss)/income before taxation  (17,530)  -   -   109,179   91,649 
                     
Total assets $-  $-  $-  $3,449,180  $3,449,180 

  United States  Hong Kong  Shenzhen  Malaysia  Total 
  For the period ended March 31, 2020 
  United States  Hong Kong  Shenzhen  Malaysia  Total 
Revenues $-  $-  $-  $653,978  $653,978 
Cost of revenues  -   -   -   (361,617)  (361,617)
Depreciation and amortization  -   -   -   (29,887)  (29,887)
Net (loss)/income before taxation  (14,430)  (130)  (475)  23,254   8,219 
                     
Total assets $7,663  $9,852  $2,705  $3,008,996  $3,029,216 

18. FOREIGN CURRENCY EXCHANGE RATE

The Company cannot guarantee that the current exchange rate will remain stable, therefore there is a possibility that the Company could post the same amount of income for two comparable periods and because of the fluctuating exchange rate post higher or lower income depending on exchange rate converted into US$ at the end of the financial year.period. The exchange rate could fluctuate depending on changes in political and economic environments without notice.

16.SUBSEQUENT EVENT

19. SUBSEQUENT EVENTS

In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or transactions that occurred after June 30, 2019March 31, 2021 up through the date November 17, 2022 was the Company presented these auditedunaudited consolidated financial statements. During the period, the Company did not have any material recognizable subsequent events except for subsequent to balance sheet date, the Company issued additional 127,500 units of common stock representing 0.035% of enlarged issued and outstanding common stock of the Company.

20. SIGNIFICANT EVENTS

On January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency because of a new strain of coronavirus originating in Wuhan, China (the “COVID-19 outbreak”) and the risks to the international community as the virus spreads globally beyond its point of origin. In March 2020, the WHO classified the COVID-19 outbreak as a pandemic, based on the rapid increase in exposure globally.

The full impact of the COVID-19 outbreak continues to evolve as the date of this report. As such, it is uncertain as to the full magnitude that the pandemic will have on our financial condition, liquidity, and future results of operations. Management is actively monitoring the impact of the global situation on our financial condition, liquidity, operations, suppliers, industry, and workforce. Given the daily evolution of the COVID-19 outbreak and the global responses to curb its spread, we are not able to estimate the effects of the COVID-19 outbreak on our results of operations, financial condition, or liquidity for the period ended March 31, 2021 .

F-15
 F-15

ITEM 2.2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The information contained in this quarterquarterly report on Form 10-Q is intended to update the information contained in our Form S-1 Amendment No.5,10-K dated JulyNovember 2, , 2019,2021, for the year ended June 30, 2019December 31, 2020 and presumes that readers have access to, and will have read, the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and other information contained in such Form S-1.10-K. The following discussion and analysis also should be read together with our consolidated financial statements and the notes to the consolidated financial statements included elsewhere in this Form 10-Q.

The following discussion contains certain statements that may be deemed “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements appear in a number of places in this Report, including, without limitation, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” These statements are not guaranteesguaranteeing of future performance and involve risks, uncertainties and requirements that are difficult to predict or are beyond our control. Forward-looking statements speak only as of the date of this quarterly report. You should not put undue reliance on any forward-looking statements. We strongly encourage investors to carefully read the factors described in our Form S-1 Amendment No.5,10-K dated JulyNovember 2, 2019,2021 in the section entitled “Risk Factors” for a description of certain risks that could, among other things, cause actual results to differ from these forward-looking statements. We assume no responsibility to update the forward-looking statements contained in this transition report on Form 10-Q. The following should also be read in conjunction with the unaudited Condensed Consolidated Financial Statements and notes thereto that appear elsewhere in this report.

Company Overview

BIOPLUS LIFE CORP.Bioplus Life Corp., a Nevada corporation (“the Company”), was incorporated under the laws of the State of Nevada on April 13, 2017. BIOPLUS LIFE CORP operates entirelyFor purposes of financial statements presentation, Bioplus Life Corp. and its subsidiaries are herein referred to as “the Company” or “We”.

On July 10, 2017, the Company acquired 100% of the equity interests of Bioplus Life Corp., a Malaysian company. On July 19, 2017, the Company, through its wholly ownedMalaysian subsidiary, Bioplus Life Corp., a Company organized in Labuan, Malaysia which ownsacquired 100% of the equity interests of Bioplus Life International Holding Limited, the operatingHoldings Ltd, a Hong Kong company. On October 27, 2017, the Company through its Hong Kong subsidiary, Bioplus Life International Holdings LimitedLtd, acquired 100% equity interest of Bioplus Life Corp. (ShenZhen), a Companycompany incorporated in China forChina.

On June 11, 2018, the purpose of future business expansion into the huge potential China Market. In addition,Company through its subsidiary in Hong Kong, Bioplus Life International Holdings LimitedLtd, acquired 99.8% equity interest of Bio Life Holdings Berhad, a Companycompany incorporated in Malaysia, on June 11, 2018.Malaysia. Bio Life Holdings Berhad in turn owns 100% of the equity interests of Bio Life Neutraceuticals Sdn Bhd,Sdn. Bhd., a company incorporated in Malaysia, which is the Malaysia Company which currently carry out the business operations of the Companysole operating subsidiary.

Our corporate structure is depicted below (see special note below):

Special Note.

(1) Bioplus Life International Holdings Ltd. was officially disposed off on August 5, 2020.

(2) Bio Life Neutraceuticals (Shenzhen) Pty Ltd. was being officially de-registered in Shenzhen on September 4, 2020.

3

Bioplus Life Corp., through its wholly owned subsidiary,subsidiaries, is a company specialized in providing health and beauty care products to our customers. The Company mission is to create awareness for good health and personal care to improve our customers’ quality of life. We seek to achieve this by offering an affordable solution to existing health food businesses through the production, information, advisory and services pertaining to our product line. Our website, http://www.biolife2u.com/, can be utilized to inquire about our product offerings, butofferings. While we do not directly sell any products through our website. At this timewebsite and we primarily sell our products to third party companieswholesalers and MLM (Multi-level Marketing) companies.exporters

The product series, or line, of our company includes, but is not strictly limited to, products that fall into the following categories: bone, fiber, bee-propolis, cardiovascular health, herbal, health beverages, apple stem cell, beauty care, feminine health, UT care, anti-oxidant and eye health series. These health and beauty supplies are designed to help improve the consumers’ metabolism rate, burn excessive fats, provide anti-aging effects and improve the overall health and physical appearance of our customers. At our current, and reasonable future operating level, our supplier has indicated that they will have ample supply to fulfillfulfil our orders for raw materials while also fulfilling any and all orders they may receive from other customers.

Our financial statements are prepared in US Dollars and in accordance with accounting principles generally accepted in the United States. See information immediately below for information concerning the exchange rates at the Malaysian Ringgit (MYR) and Chinese Renminbi (RMB) translated into US Dollars (“USD”) at various pertinent dates and for pertinent periods.

 

Translation of amounts from the local currency of the Company into US$1 has been made at the following exchange rates for the respective years:

  As of and for the three-month ended March 31, 
  2021  2020 
Period-end MYR: US$1 exchange rate  4.1590   4.3025 
Period average MYR: US$1 exchange rate  4.0673   4.1819 
Period-end US$1: RMB exchange rate  -   0.1412 
Period average US$1: RMB exchange rate  -   0.1433 

Results of Operation

For the sixthree months ended June 30, 2019March 31, 2021 and 20182020

Revenues. For three-month ended March 31, 2021, the Company realized revenues of $687,510 as compared to $653,978 for the same period last year. The increase in revenues by approximately 5.13% is due to fulfilment of pre-existing orders from prior quarters.

Cost of Revenues. For the yearthree-month ended June 30, 2019,March 31, 2021, we realized revenue in the amounthad cost of $754,889. This was lesser than the previous year ended June 30, 2018, which was in the amountrevenues of $1,260,544.

Similarly, our gross profits$350,385 compared with cost of revenues of $361,617 for the year ended June 30, 2019 were $ 350,903 whilesame period last year. The decrease by 3.11% is mainly due to saving of raw materials consumed for year ended June 30, 2018 were $522,403.

Our net lossbuying in bulk and receiving discounts for the yearcurrent quarter. Cost of revenue includes raw materials, packaging materials and lab tests.

Gross Profit. For the three-month ended June 30, 2019 was $32,886 while our net lossMarch 31, 2021, we had a gross profit of $337,125 compared with gross profit of $292,361 for the year ended June 30, 2018 was $1,534. We attribute this losssame period last year. The 15.31% increase in gross profit is due to decrease in revenuethe reasons discussed above.

Other Income. For the three-month ended March 31, 2021, we had other income of $7,154, as compared $231 for the yearsame period last year. The difference primarily is due to rental income from unused office spaces being rented out.

Operating Expenses. For the three-month ended June 30, 2019 compareMarch 31, 2021, we had operating expenses of $244,476, as compared to operating expenses of $274,985 for three-month ended March 31, 2020, a decrease of approximately 11.09% from the prior period due to cost saving during the current three-month period. Operating expenses consists of general and administrative expenses which includes depreciation of fixed assets, employee compensation and benefits, professional fees and marketing and travel expenses.

Income Tax Expense. For the three-month ended March 31, 2021, we had no income tax expense which same with June 30, 2018.

Our assetsthe three-month ended March 31, 2020. During the current period, we had losses carry forward from 2020, income taxes was not payable for the yearquarter.

Net Profit. For the three-month ended June 30, 2019 totalled $ 2,950,371 whileMarch 31, 2021, we had a net profit of $91,649 compared with a net profit of $8,219 for the yearsame period last year. The increase in net profit is due to the reasons discussed above.

Foreign currency translation gain/loss. For the three-month ended June 30, 2018, they totalled $3,471,068.March 31, 2021, we had foreign currency translation loss of $74,311 compared with foreign currency translation loss of $87,070  for the same three-month period last year. Foreign currency translation loss represents the movement of the US Dollar against the Malaysian Ringgit.

3

Liquidity and Capital Resources

As of June 30, 2019,March 31, 2021, and June 30, 2018,2020, we had cash and bank balances of $292,544 and $398,974 respectively.

4

Our primary uses of cash equivalentshave been for operations. The main sources of $158,709cash have been from operational revenues and $598,330 respectively. the private placement of our common stock. The following trends are reasonably likely to result in a material increase in our liquidity over the near to long term:

Addition of administrative and marketing personnel as the business grows,
Increases in advertising and marketing in order to attempt to generate more revenues, and
The cost of being a public company.

Our financial statements reflect the fact that we have sufficient revenue to cover our operating expenses for the next 12 months, although at present time, we are under-capitalized. The Company intends to continue with capital investment or other financing to fund its marketing and promotional campaigns and the expansion of production capacity for 2022 and beyond to achieve a 20% to 30% increase in revenues in Malaysia, China, Taiwan, Indonesia, India and African markets. If continued funding and capital resources are unavailable at reasonable terms, the Company may not be able to implement its expansion plan.

Summary of Cash Flows

The following is a summary of the Company’s cash flows generated from (used in) operating, investing, and financing activities for the three-month ended March 31, 2021and 2020:

  three-month ended March 31 
  2021  2020 
       
Net cash generated from / (used in) operating activities  17,957   (40,440)
         
Net cash used in investing activities  (88,286)  (8,855)
         
Net cash used in financing activities  (22,640)  (25,284)
         
 Foreign currency translation adjustment  (13,461)  2,099 
         
NET CHANGE IN CASH AND CASH EQUIVALENTS  (106,430)  (72,480)

Operating Activities

During the yearthree-month ended June 30, 2019, we have negativeMarch 31, 2021, the Company had a net profit $ 91,649 which, after adjusting for amortisation, depreciation, interest expense and bad debt written off, and changes in operating assets and liabilities, resulted in net cash flows dueof $17,957 generated from operating activities during the period. By comparison, during the three-month ended March 31, 2020, the Company incurred a net profit of 8,219 which, after adjusting for depreciation and interest expense, and changes in operating assets and liabilities, resulted in net cash  of $(40,440) in operating activities during the period.

Investing Activities

During the three-month ended March 31, 2021, cash flow from investing activities consisted of purchase of the property, plant and equipment of $41,513 remaining $46,773 is related to settlementpurchase of account payableinvestment  compared with purchases of property, plant and other payables and accrued liabilities.equipment of $7,182 remaining $1,673 is related to purchase of investment   for the prior three-month period.

Cash Provided by/Used in OperatingFinancing Activities

For the yearthree-month ended June 30, 2019, net cash provided by operating activities was negative net $96,219, as compared to net cash provided by operating activities of $284,959 for June 30, 2018, mainly due to settlement of outstanding debt to account payable, other payable and accrued liabilities.

Cash Provided by/Used in Financing Activities

ForMarch 31, 2021, the year ended June 30, 2019, net cash provided by financing activities was negative net $43,204.primarily consisted of $7,614 in interest expense, $7,211 in repayment of loans and $7,815 in repayment of hire purchase borrowing. For the yearthree-month ended June 30, 2018, a negative net cash provided by financing activities was $38,557, was mainly attributed toMarch 31, 2020, the payment to interest expense and repayment of liabilities.

Cash Provided by/Used in Investing Activities

For the year ended June 30, 2019, net cash used in investingfinancing activities was $13,731primarily consisted of the proceeds from stock issuances of $ 360, offset by $9,389 in interest expense, $7,193 in repayment of loans and $9,062 in repayment of hire purchase borrowing.

Summary of Significant Accounting Policies

Basis of presentation

These accompanying financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).

5

Basis of consolidation

In this Quarterly Report, “the Company,” “us” or “we” refer to the consolidated entity, including its subsidiaries and affiliates. The terms refer only to the publicly held holding company, The Bioplus Life Corporation, excluding its subsidiaries and affiliates. Furthermore, in which the Company has a variable interest have been consolidated where the Company is reflective primarilythe primary beneficiary. All intercompany transactions and balances have been eliminated in consolidation.

Use of estimates

In preparing these financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the periods reported. Actual results may differ from these estimates.

Cash and cash equivalents

Cash and cash equivalents represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of property,such investments.

Property, Plant and equipment

Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis to write off the cost over the following expected useful lives of the assets concerned. The principal annual rates used are as follows:

CategoriesPrincipal Annual Rates/Expected Useful Life
Computer hardware20%
Furniture & fittings10%
Handphone20%
Landscape20%
Leasehold land and building99 years
Machinery10%
Motor vehicle20%
Office equipment10%
Renovation20%
Signboard10%
Tools and equipment10%

Kitchen utensils 10%

Fully depreciated plant and equipment are retained in the financial statements until they are no longer in use.

Inventories

Inventories consisting of products available for sell, are stated at the lower of cost or market value. Cost of inventory is determined using the first-in, first-out (FIFO) method. Inventory reserve is recorded to write down the cost of inventory to the estimated market value due to slow-moving merchandise and damaged goods, which is dependent upon factors such as historical and forecasted consumer demand, and promotional environment. The Company takes ownership, risks and rewards of the products purchased. Write downs are recorded in cost of revenues in the Condensed Statements of Operations and Comprehensive Income.

Revenue recognition

Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

identify the contract with a customer;
identify the performance obligations in the contract;
determine the transaction price;
allocate the transaction price to performance obligations in the contract; and
recognize revenue as the performance obligation is satisfied.

6

Cost of revenues

Cost of revenue includes the purchase cost of retail goods for re-sale to customers and packing materials (such as boxes). It excludes purchasing and receiving costs, inspection costs, warehousing costs, internal transfer costs and other costs of distribution network in cost of revenues.

Shipping and handling fees

Shipping and handling fees, if billed to customers, are included in revenue. Shipping ang handling fees associated with inbound and outbound freight are expensed as incurred and included in selling and distribution expenses.

Comprehensive income

ASC Topic 220, “Comprehensive Income” establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying statements of stockholders’ equity consists of changes in unrealized gains and losses on foreign currency translation and cumulative net change in the fair value of available-for-sale investments held at the balance sheet date. This comprehensive income is not included in the computation of income tax expense or benefit.

Income tax expense

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclosed in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

The Company conducts major businesses in Malaysia and is subject to tax in their own jurisdictions. As a result of its business activities, the Company will file separate tax returns that are subject to examination by the foreign tax authorities.

Foreign currencies translation

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.

The functional currency of the Company is the United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$. In addition, the Company maintains its books and record in a local currency, Malaysian Ringgit (“MYR” or “RM”), which is functional currency as being the primary currency of the economic environment in which the entity operates.

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the year. Forperiod. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income.

Translation of amounts from the year ended June 30, 2018, a negative net cash is shown in investing activities at amount of $106,821, which is reflective primarilylocal currency of the purchase of property, plant and equipment.Company into US$1 has been made at the following exchange rates for the respective periods:

  As of and for the three-month ended March 31, 
  2021  2020 
Period-end MYR: US$1 exchange rate  4.1590   4.3025 
Period average MYR: US$1 exchange rate  4.0673   4.1819 
Period-end US$1: RMB exchange rate  -   0.1412 
Period average US$1: RMB exchange rate  -   0.1433 

Capital Expenditures

7

Related parties

As of June 30, 2019,Parties, which can be a corporation or individual, are considered to be related if the Company has property, plant,the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and equipment inoperating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

Fair value of financial instruments

The carrying value of the Company’s financial instruments: cash and cash equivalents, trade receivable, deposits and other receivables, amount due to related parties and other payables approximate at their fair values because of $ 2,144,218the short-term nature of these financial instruments.

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and $2,187,065 as of December 31, 2018.

Credit FacilitiesDisclosures

We currently have secured banking facilities in place” (“ASC 820-10”), with respect to the leasehold landfinancial assets and building with carrying amount of $ 1,779,897 (Mar 31, 2018: $1,811,239).

Bio Life Neutraceuticals Sdn Bhd has secured a cash line facility with the Malaysian bank called Maybank Islamic Berhad, whereas the facility amounts to US$377,277 (equivalent to MYR1,532,500). The bank overdraft facility is executed by ways of Facilities Agreement, Master Facility Agreement and Joint and Several Guarantee with an interest rate of 4% (2019: 4%) above the bank base lending rate per annum.

Bio Life Neutraceuticals Sdn Bhd has secured a term loan with the Malaysian bank called Maybank Islamic Berhad, whereby the term loan is in the amount of US$1,705,086 (equivalent to MYR6,926,058.44). The term loan is executed by ways of a Facilities Agreement, a Master Facility Agreement and Joint and Several Guarantee with a flat interest rate of 4% (2019: 4%) per annum. The term loan is to be payable in 240 monthly installments of US$4,492 (equivalent to MYR18,248) including interest payment, commencing on October 10, 2016.

Off-balance Sheet Arrangements

The Company has no off-balance sheet arrangements.

Recent Accounting Pronouncements

The Company has implemented all new accounting pronouncementsliabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in effect. These pronouncementsmeasuring fair value as follows:

Level 1: Observable inputs such as quoted prices in active markets;

Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions

As of March 31, 2021 and December 31, 2020, the Company did not have any material impact onnonfinancial assets and liabilities that are recognized or disclosed at fair value in the financial statements, unless otherwise disclosed,at least annually, on a recurring basis, nor did the Company have any assets or liabilities measured at fair value on a non-recurring basis.

Recent accounting pronouncements

Recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Company doesSecurities and Exchange Commission did not believe that thereor are any other new accounting pronouncements that have been issued that mightnot believed by management to have a material impact on itsthe Company’s present or future financial position or results of operations.statements.

4

ITEM 33. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

ITEM 44. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures:Procedures

WeIn connection with the preparation of this quarterly report, an evaluation was carried out an evaluationby the Company’s management, with the participation of the principal executive officer and the principal financial officer, of the effectiveness of the design and operation of ourCompany’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) under the Exchange Act (“Exchange Act”) as of DecemberMarch 31, 2018. This evaluation was carried out2021. Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted under the supervisionExchange Act is recorded, processed, summarized, and withreported within the participation of our Chief Executive Officertime periods specified in the Commission’s rules and our Chief Financial Officer. forms, and that such information is accumulated and communicated to management, including the principal executive officer and the principal financial officer, to allow timely decisions regarding required disclosures.

Based uponon that evaluation, our Chief Executive Officer and Chief Financial Officerthe Company’s management concluded, that, as of December 31, 2018, ourthe end of the period covered by this report, that the Company’s disclosure controls and procedures were not effective duein recording, processing, summarizing, and reporting information required to be disclosed, within the time periods specified in the Commission’s rules and forms, and that such information was not accumulated and communicated to management, including the principal executive officer and the principal financial officer, to allow timely decisions regarding required disclosures.

8

Management’s Report on Internal Control over Financial Reporting

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control over financial reporting is a process, under the supervision of the principal executive officer and the principal financial officer, designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with United States generally accepted accounting principles (GAAP). Internal control over financial reporting includes those policies and procedures that:

i)

Pertain to the maintenance of records that is in reasonable detail accurately and fairly reflect the transactions

and dispositions of the Company’s assets;

ii)

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of the financial statements in accordance with generally accepted accounting principles, and those receipts and expenditures are being made only in accordance with the authorizations of management and the board of directors; and

iii)

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the presencerisk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

The Company’s management conducted an assessment of the effectiveness of our internal control over financial reporting as of March 31, 2021, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, which assessment identified material weaknesses in internal control over financial reporting.

A material weakness is a control deficiency, or a combination of deficiencies in internal control over financial reporting such that there iscreates a reasonable possibility that a material misstatement of the company’sin annual or interim financial statements will not be prevented or detected on a timely basis. Management has identifiedSince the following material weaknesses which have caused management to conclude that, asassessment of December 31, 2018, our disclosure controls and procedures were not effective: (i) inadequate segregationthe effectiveness of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines.

Changes in Internal Control over Financial Reporting:

There were no changes in our internal control over financial reporting duringdid identify a material weakness, management considers its internal control over financial reporting to be ineffective.

Management has concluded that our internal control over financial reporting had the quarterfollowing material deficiencies:

i)

We were unable to maintain segregation of duties within our business operations due to our reliance on a single individual fulfilling the role of sole officer and director.

ii)

Lack of a functioning audit committee due to a lack of a majority of independent members and a lack of a majority of outside directors on our Board of Directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures.

While these control deficiencies did not result in any audit adjustments to our 2020 or 2019 interim or annual financial statements, it could have resulted in a material misstatement that might have been prevented or detected by a segregation of duties. Accordingly, we have determined that this control deficiency constitutes a material weakness.

To the extent reasonably possible, given our limited resources, our goal is, upon consummation of a merger with a private operating company, to separate the responsibilities of principal executive officer and principal financial officer, intending to rely on two or more individuals. We will also seek to expand our current board of directors to include additional individuals willing to perform directorial functions. Since the recited remedial actions will require that we hire or engage additional personnel, this material weakness may not be overcome in the near term due to our limited financial resources. Until such remedial actions can be realized, we will continue to rely on the advice of outside professionals and consultants.

This quarterly report does not include an attestation report of our registered public accounting firm regarding our internal controls over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to Section 404(c) of the Sarbanes-Oxley Act that permit us to provide only management’s report in this annual report.

Changes in Internal Controls over Financial Reporting

During the three-month ended DecemberMarch 31, 2018,2021, there has been no change in internal control over financial reporting that havehas materially affected or areis reasonably likely to materially affect our internal control over financial reporting.

95
 

PART II

OTHER INFORMATION

Item 1. Legal Proceedings

We know ofThere are presently no materials, active ormaterial pending legal proceedings against us, nor are we involvedto which the Company, any executive officer, any owner of record or beneficially of more than five percent of any class of voting securities is a party or as a plaintiff in any material proceedings or pending litigation. There are no proceedings into which any of our directors, officersits property is subject, and no such proceedings are known to the Company to be threatened or affiliates, or any beneficial shareholder are an adverse party or has a material interest averse to us.contemplated against it.

Item 1A. Risk Factors.Factors

We areAs a smaller“smaller reporting companycompany” as defined by Rule 12b-2Item 10 of Regulation S-K, the Securities Exchange Act of 1934 and areCompany is not required to provide the information underrequired by this item.Item.

Item 2. Unregistered SalesSale of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

NoneNone.

Item 4. Mine Safety Disclosures

Not applicable.applicable to our Company.

Item 5. Other Information.Information

None

6

ITEMItem 6. Exhibits

Exhibit No.Description
31.1Certification of the Company’s Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
32.1Certification of the Company’s Principal Executive Officer and Principal Financial pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002+
101.INSInline XBRL INSTANCE DOCUMENT*
101.SCHInline XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT*
101.CALInline XBRL TAXONOMY CALCULATION LINKBASE DOCUMENT*
101.DEFInline XBRL TAXONOMY DEFINITION LINKBASE DOCUMENT*
101.LABInline XBRL TAXONOMY LABEL LINKBASE DOCUMENT*
101.PREInline XBRL TAXONOMY PRESENTATION LINKBASE DOCUMENT*
   
31.1104 Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer*
32.1Section 1350 Certification of principal executive officer *
101.INSCover Page Interactive Data File (embedded within the Inline XBRL Instance Document*
101.SCHXBRL Schema Document*
101.CALXBRL Calculation Linkbase Document*
101.DEFXBRL Definition Linkbase Document*
101.LABXBRL Label Linkbase Document*
101.PREXBRL Presentation Linkbase Document*document)

* Filed herewith.+ In accordance with SEC Release 33-8238, Exhibit 32.1 is being furnished and not filed.

*Filed herewith.

107
 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

BIOPLUS LIFE CORP.
(Name of Registrant)
Date: August 14, 2019November 25, 2022
By:/s/ Chong Khooi You
Chong Khooi You
CEO, President, Secretary, Treasurer, Director

811